{"text_format":"1","workbook":"xlsx","n_sheets":301,"sheets":["Menu","Python List","Selected List","Case Study List","Price to Book and Returns ","ROIC and ROE","EV to EBITDA and Cap Exp","PE Returns and Growth","Debt Analysis","Stock Price and Growth","Flexible Graph","Graphs Working","Stock Price Graph","Financials","Dropdown Forms","Annual Balance Sheet Extract","Annual Income Extract","Current Income Extract","Annual Cash Flow Extract","Forms","Annual Analysis","Data Current","Companies to Update","Beverage and Beer","Malaysia List","Saudi List","US Utility List","Intl Utility List","Airline List","Oil Company List","Renewable List","General List","FTSE 100","Real Estate","Offshore List","S&P 500","Test1","Notes","Economic Variables","Scandanivia","Dow 30","CAC40","DAX","FTSE","Diverse Companies","Stock File List","Company List","Master File List","BREAK","^STI_Index_Price","^FTSE_Index_Price","000001.SS_Index_Price","^TWII_Index_Price","^KS11_Index_Price","^NSEI_Index_Price","^NZ50_Index_Price","^KLSE_Index_Price","^JKSE_Index_Price","^BSESN_Index_Price","^AORD_Index_Price","^HSI_Index_Price","^N225_Index_Price","^NDX_Index_Price","^OEX_Index_Price","^DJI_Index_Price","^BFX_Index_Price","^SSMI_Index_Price","^OSEAX_Index_Price","^OMX_Index_Price","^IBEX_Index_Price","^SP500TR_Index_Price","^FCHI_Index_Price","^GDAXI_Index_Price","^GSPC_Index_Price","ENA.MU_Cash_Flow_5_yr","ENA.MU_Balance_5_yr","ENA.MU_Income_5_yr","NTPC.NS_Cash_Flow_5_yr","NTPC.NS_Balance_5_yr","NTPC.NS_Income_5_yr","MAEOY_Cash_Flow_5_yr","MAEOY_Balance_5_yr","MAEOY_Income_5_yr","EXC_Cash_Flow_5_yr","EXC_Balance_5_yr","EXC_Income_5_yr","AEP_Cash_Flow_5_yr","AEP_Balance_5_yr","AEP_Income_5_yr","DUK_Cash_Flow_5_yr","DUK_Balance_5_yr","DUK_Income_5_yr","ENEL.MI_Cash_Flow_5_yr","ENEL.MI_Balance_5_yr","ENEL.MI_Income_5_yr","ETR_Cash_Flow_5_yr","ETR_Balance_5_yr","ETR_Income_5_yr","1038.HK_Cash_Flow_5_yr","1038.HK_Balance_5_yr","1038.HK_Income_5_yr","EDPR.LS_Cash_Flow_5_yr","EDPR.LS_Balance_5_yr","EDPR.LS_Income_5_yr","WEC_Cash_Flow_5_yr","WEC_Balance_5_yr","WEC_Income_5_yr","ED_Cash_Flow_5_yr","ED_Balance_5_yr","ED_Income_5_yr","NG.L_Cash_Flow_5_yr","NG.L_Balance_5_yr","NG.L_Income_5_yr","015760.KS_Cash_Flow_5_yr","015760.KS_Balance_5_yr","015760.KS_Income_5_yr","CYZB.F_Cash_Flow_5_yr","CYZB.F_Balance_5_yr","CYZB.F_Income_5_yr","5347.KL_Cash_Flow_5_yr","5347.KL_Balance_5_yr","5347.KL_Income_5_yr","CVX_Cash_Flow_5_yr","CVX_Balance_5_yr","CVX_Income_5_yr","BP_Cash_Flow_5_yr","BP_Balance_5_yr","BP_Income_5_yr","XOM_Cash_Flow_5_yr","XOM_Balance_5_yr","XOM_Income_5_yr","TTE_Cash_Flow_5_yr","TTE_Balance_5_yr","TTE_Income_5_yr","SHEL_Cash_Flow_5_yr","SHEL_Balance_5_yr","SHEL_Income_5_yr","EDP.LS_Cash_Flow_5_yr","EDP.LS_Balance_5_yr","EDP.LS_Income_5_yr","WPS_Cash_Flow_5_yr","WPS_Balance_5_yr","WPS_Income_5_yr","ENGI.PA_Cash_Flow_5_yr","ENGI.PA_Balance_5_yr","ENGI.PA_Income_5_yr","IBE.MC_Cash_Flow_5_yr","IBE.MC_Balance_5_yr","IBE.MC_Income_5_yr","NEE_Cash_Flow_5_yr","NEE_Balance_5_yr","NEE_Income_5_yr","RWE.DE_Cash_Flow_5_yr","RWE.DE_Balance_5_yr","RWE.DE_Income_5_yr","ORSTED.CO_Cash_Flow_5_yr","ORSTED.CO_Balance_5_yr","ORSTED.CO_Income_5_yr","ENA.MU_Stock_Price","NTPC.NS_Stock_Price","MAEOY_Stock_Price","EXC_Stock_Price","AEP_Stock_Price","DUK_Stock_Price","ENEL.MI_Stock_Price","ETR_Stock_Price","1038.HK_Stock_Price","EDPR.LS_Stock_Price","WEC_Stock_Price","ED_Stock_Price","NG.L_Stock_Price","015760.KS_Stock_Price","CYZB.F_Stock_Price","5347.KL_Stock_Price","CVX_Stock_Price","BP_Stock_Price","XOM_Stock_Price","TTE_Stock_Price","SHEL_Stock_Price","EDP.LS_Stock_Price","WPS_Stock_Price","ENGI.PA_Stock_Price","IBE.MC_Stock_Price","NEE_Stock_Price","RWE.DE_Stock_Price","ORSTED.CO_Stock_Price","ENA.MU_General","NTPC.NS_General","MAEOY_General","EXC_General","AEP_General","DUK_General","ENEL.MI_General","ETR_General","1038.HK_General","EDPR.LS_General","WEC_General","ED_General","NG.L_General","015760.KS_General","CYZB.F_General","5347.KL_General","CVX_General","BP_General","XOM_General","TTE_General","SHEL_General","EDP.LS_General","WPS_General","ENGI.PA_General","IBE.MC_General","NEE_General","RWE.DE_General","ORSTED.CO_General","ORSTED.CO_annual_balance-sheet","ORSTED.CO_annual_cash-flow","ORSTED.CO_annual_financials","RWE.DE_annual_balance-sheet","RWE.DE_annual_cash-flow","RWE.DE_annual_financials","NEE_annual_balance-sheet","NEE_annual_cash-flow","NEE_annual_financials","IBE.MC_annual_balance-sheet","IBE.MC_annual_cash-flow","IBE.MC_annual_financials","ENGI.PA_annual_balance-sheet","ENGI.PA_annual_cash-flow","ENGI.PA_annual_financials","5176.KL_annual_balance-sheet","5176.KL_annual_cash-flow","5176.KL_annual_financials","EDP.LS_annual_balance-sheet","EDP.LS_annual_cash-flow","EDP.LS_annual_financials","SHEL_annual_balance-sheet","SHEL_annual_cash-flow","SHEL_annual_financials","TTE_annual_balance-sheet","TTE_annual_cash-flow","TTE_annual_financials","XOM_annual_balance-sheet","XOM_annual_balance-sheet (2)","XOM_annual_cash-flow","XOM_annual_financials","BP_annual_balance-sheet","BP_annual_cash-flow","BP_annual_financials","CVX_annual_balance-sheet","CVX_annual_cash-flow","CVX_annual_financials","5347.KL_annual_balance-sheet","5347.KL_annual_cash-flow","5347.KL_annual_financials","CYZB.F_annual_balance-sheet","CYZB.F_annual_cash-flow","CYZB.F_annual_financials","015760.KS_annual_balance-sheet","015760.KS_annual_cash-flow","015760.KS_annual_financials","NG.L_annual_balance-sheet","NG.L_annual_cash-flow","NG.L_annual_financials","ED_annual_balance-sheet","ED_annual_cash-flow","ED_annual_financials","WEC_annual_balance-sheet","WEC_annual_balance-sheet (2)","WEC_annual_cash-flow","WEC_annual_financials","EDPR.LS_annual_balance-sheet","EDPR.LS_annual_cash-flow","EDPR.LS_annual_financials","1038.HK_annual_balance-sheet","1038.HK_annual_cash-flow","1038.HK_annual_financials","ETR_annual_balance-sheet","ETR_annual_cash-flow","ETR_annual_financials","ENEL.MI_annual_balance-sheet","ENEL.MI_annual_cash-flow","ENEL.MI_annual_financials","DUK_annual_balance-sheet","DUK_annual_cash-flow","DUK_annual_financials","AEP_annual_balance-sheet","AEP_annual_cash-flow","AEP_annual_financials","EXC_annual_balance-sheet","EXC_annual_balance-sheet (2)","EXC_annual_cash-flow","EXC_annual_financials","MAEOY_annual_balance-sheet","MAEOY_annual_cash-flow","MAEOY_annual_financials","NTPC.NS_annual_balance-sheet","NTPC.NS_annual_cash-flow","NTPC.NS_annual_financials","ENA.MU_annual_balance-sheet","ENA.MU_annual_cash-flow","ENA.MU_annual_financials"],"not_rendered":{"charts":50,"images":12,"macros":1,"external_links":0,"defined_names":58,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"row_number_cap","date_system":"1900"}

{"sheet":"Menu","index":0,"n_rows":24,"n_cols":15,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"Step by Step"]
[]
[null,null,null,null,null,null,"Include Long-term Financial Statements",null,null,null,null,"1. Copy all of the companies in the database to a folder that is easy to access"]
[null,null,null,null,null,null,null,null,null,null,null,"2. Create a selection of companies from the list or from the database"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Find files"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copy existing file without paranthesis to old"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remove paranthesis from new"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Folder with financials"]
[null,null,null,null,null,null,{"$f":"PathName","v":"C:\\Financial Statements\\"}]
[null,null,null,null,null,null,"PathName","C:\\Financial Statements\\"]

{"sheet":"Python List","index":1,"n_rows":92,"n_cols":12,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Index Count"]
[null,"Ticker Count",{"$f":"COUNTA(C7:C344)","v":28},null,null,null,null,{"$f":"COUNTA(H7:H344)","v":26}]
[]
[null,null,null,null,null,null,null,null,null,null,"Selection"]
[null,null,null,null,"_Stock_Price","_General_Data","_Income_5_yr"]
[]
[null,null,{"$f":"'Offshore List'!B3","v":"ORSTED.CO"},{"$f":"'Offshore List'!C3","v":"ORSTED A/S"},{"$f":"C7&$E$5","v":"ORSTED.CO_Stock_Price"},{"$f":"C7&$F$5","v":"ORSTED.CO_General_Data"},{"$f":"C7&$G$5","v":"ORSTED.CO_Income_5_yr"},"^GSPC","S&P 500",null,{"$f":"H7","v":"^GSPC"}]
[null,null,{"$f":"'Offshore List'!B4","v":"RWE.DE"},{"$f":"'Offshore List'!C4","v":"RWE"},{"$f":"C8&$E$5","v":"RWE.DE_Stock_Price"},{"$f":"C8&$F$5","v":"RWE.DE_General_Data"},{"$f":"C8&$G$5","v":"RWE.DE_Income_5_yr"},"^GDAXI","DAX",null,{"$f":"H10","v":"^SP500TR"}]
[null,null,{"$f":"'Offshore List'!B5","v":"NEE"},{"$f":"'Offshore List'!C5","v":"Nextera"},"NEE_Stock_Price","NEE_General_Data","NEE_Income_5_yr","^FCHI","CAC 40"]
[null,null,{"$f":"'Offshore List'!B6","v":"IBE.MC"},{"$f":"'Offshore List'!C6","v":"Ibederola"},"IBE.MC_Stock_Price","IBE.MC_General_Data","IBE.MC_Income_5_yr","^SP500TR","S&P with Dividends"]
[null,null,{"$f":"'Offshore List'!B7","v":"ENGI.PA"},{"$f":"'Offshore List'!C7","v":"ENGIE"},"ENGI.PA_Stock_Price","ENGI.PA_General_Data","ENGI.PA_Income_5_yr","^IBEX","IBEX 35",null,"Number",16]
[null,null,"WPS","WPS","WPS_Stock_Price","WPS_General_Data","WPS_Income_5_yr","^OMX","Sweeden",null,"Ticker",{"$f":"INDEX('Python List'!C7:C34,'Python List'!L11)","v":"NG.L"}]
[null,null,{"$f":"'Offshore List'!B9","v":"EDP.LS"},{"$f":"'Offshore List'!C9","v":"EDP"},"EDP.LS_Stock_Price","EDP.LS_General_Data","EDP.LS_Income_5_yr","^OSEAX","Oslo",null,"Name",{"$f":"INDEX('Python List'!D7:D34,'Python List'!L11)","v":"National Grid plc "}]
[null,null,{"$f":"'Offshore List'!B10","v":"SHEL"},{"$f":"'Offshore List'!C10","v":"Shell"},"SHEL_Stock_Price","SHEL_General_Data","SHEL_Income_5_yr","^SSMI","Swiss"]
[null,null,{"$f":"'Offshore List'!B11","v":"TTE"},{"$f":"'Offshore List'!C11","v":"Total Energies"},"TTE_Stock_Price","TTE_General_Data","TTE_Income_5_yr","^BFX","Brussels"]
[null,null,{"$f":"'Offshore List'!B12","v":"XOM"},{"$f":"'Offshore List'!C12","v":"Exxon Mobil"},"XOM_Stock_Price","XOM_General_Data","XOM_Income_5_yr","^DJI","30 Industrials"]
[null,null,{"$f":"'Offshore List'!B13","v":"BP"},{"$f":"'Offshore List'!C13","v":"BP"},"BP_Stock_Price","BP_General_Data","BP_Income_5_yr","^OEX","Chi Options"]
[null,null,{"$f":"'Offshore List'!B14","v":"CVX"},{"$f":"'Offshore List'!C14","v":"Chevron"},"CVX_Stock_Price","CVX_General_Data","CVX_Income_5_yr","^NDX","Nasdaq 100"]
[null,null,{"$f":"'Offshore List'!B15","v":"5347.KL"},{"$f":"'Offshore List'!C15","v":"Tenaga Malaysia"},"5347.KL_Stock_Price","5347.KL_General_Data","5347.KL_Income_5_yr","^N225","Nikkei 225"]
[null,null,{"$f":"'Offshore List'!B16","v":"CYZB.F"},{"$f":"'Offshore List'!C16","v":"China Yangtze Power Co"},"CYZB.F_Stock_Price","CYZB.F_General_Data","CYZB.F_Income_5_yr","^HSI","Hang Seng"]
[null,null,{"$f":"'Offshore List'!B17","v":"015760.KS"},{"$f":"'Offshore List'!C17","v":"Korea Electric Power"},"015760.KS_Stock_Price","015760.KS_General_Data","015760.KS_Income_5_yr","^AORD","Austrailian"]
[null,null,{"$f":"'Offshore List'!B18","v":"NG.L"},{"$f":"'Offshore List'!C18","v":"National Grid plc "},"NG.L_Stock_Price","NG.L_General_Data","NG.L_Income_5_yr","^BSESN","India"]
[null,null,{"$f":"'Offshore List'!B19","v":"ED"},{"$f":"'Offshore List'!C19","v":"Consolidated Edison"},"ED_Stock_Price","ED_General_Data","ED_Income_5_yr","^JKSE","Indonesia"]
[null,null,{"$f":"'Offshore List'!B20","v":"WEC"},{"$f":"'Offshore List'!C20","v":"Wisconsin Energy Group"},"WEC_Stock_Price","WEC_General_Data","WEC_Income_5_yr","^KLSE","Malaysia"]
[null,null,{"$f":"'Offshore List'!B21","v":"EDPR.LS"},{"$f":"'Offshore List'!C21","v":"EDP Renovaveis S/A"},"EDPR.LS_Stock_Price","EDPR.LS_General_Data","EDPR.LS_Income_5_yr","^NZ50","New Zealand"]
[null,null,{"$f":"'Offshore List'!B22","v":"1038.HK"},{"$f":"'Offshore List'!C22","v":"CK Infrastructure"},"1038.HK_Stock_Price","1038.HK_General_Data","1038.HK_Income_5_yr","^NSEI","S&P CNX NIFTY"]
[null,null,{"$f":"'Offshore List'!B23","v":"ETR"},{"$f":"'Offshore List'!C23","v":"Entergy Corporation"},"ETR_Stock_Price","ETR_General_Data","ETR_Income_5_yr","^KS11","Seoul Composite"]
[null,null,{"$f":"'Offshore List'!B24","v":"ENEL.MI"},{"$f":"'Offshore List'!C24","v":"ENEL"},"ENEL.MI_Stock_Price","ENEL.MI_General_Data","ENEL.MI_Income_5_yr","^TWII","Taiwan Weighted"]
[null,null,{"$f":"'Offshore List'!B25","v":"DUK"},{"$f":"'Offshore List'!C25","v":"Duke Energy"},"DUK_Stock_Price","DUK_General_Data","DUK_Income_5_yr","000001.SS","CMA"]
[null,null,{"$f":"'Offshore List'!B26","v":"AEP"},{"$f":"'Offshore List'!C26","v":"American Electric Power"},"AEP_Stock_Price","AEP_General_Data","AEP_Income_5_yr","^FTSE","FTSE 100"]
[null,null,{"$f":"'Offshore List'!B27","v":"EXC"},{"$f":"'Offshore List'!C27","v":"Exelon Corporation"},"EXC_Stock_Price","EXC_General_Data","EXC_Income_5_yr","^STI","Straits Times"]
[null,null,{"$f":"'Offshore List'!B28","v":"MAEOY"},{"$f":"'Offshore List'!C28","v":"MERALCO"},"MAEOY_Stock_Price","MAEOY_General_Data","MAEOY_Income_5_yr","^NSEI","Nifty Fifty"]
[null,null,{"$f":"'Offshore List'!B29","v":"NTPC.NS"},{"$f":"'Offshore List'!C29","v":"NTPC"},"NTPC.NS_Stock_Price","NTPC.NS_General_Data","NTPC.NS_Income_5_yr"]
[null,null,{"$f":"'Offshore List'!B30","v":"ENA.MU"},{"$f":"'Offshore List'!C30","v":"Endesa NA"},"ENA.MU_Stock_Price","ENA.MU_General_Data","ENA.MU_Income_5_yr"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"active workbook","Integrated Financial Analysis.xlsm"]
[null,null,null,"workbook path","C:\\Financial Analysis\\Integrated Financial Analysis.xlsm"]
[null,null,null,"workbook path name","C:\\Financial Analysis"]
[null,null,null,"active sheet name","Menu"]
[null,null,null,"python path","C:\\Financial Analysis"]
[null,null,null,"data workbook","C:\\Financial Analysis\\Finance_Output.xlsx"]
[null,null,null,"data workbook name","Finance_Output.xlsx"]
[null,null,null,"python script","Integrated_Finance.py"]

{"sheet":"Selected List","index":2,"n_rows":65,"n_cols":12,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
[{"$f":"RIGHT(CELL(\"filename\", A1), LEN(CELL(\"filename\", A1)) - SEARCH(\"]\", CELL(\"filename\", A1)))","v":"Selected List"}]
[null,null,null,"Ticker Number",1,null,null,"Total Ticker",{"$f":"COUNTA(D12:D89)","v":32}]
[]
[null,null,null,"Start Ticker",1]
[null,null,null,"End Ticker",30]
[]
[null,null,null,{"$f":"INDEX(selected_list,url_code)","v":"ORSTED.CO"},{"$f":"INDEX(selected_name,url_code)","v":"ORSTED A/S"}]
[]
[null,"Selected List"]
[null,null,null,"Yahoo Ticker","Company Name","Row in Master"]
[]
[null,null,null,{"$f":"'Python List'!C7","v":"ORSTED.CO"},{"$f":"'Python List'!D7","v":"ORSTED A/S"},{"$f":"MATCH(D12,'Master File List'!I:I,0)","v":1097},null,"URL for Stock Price"]
[null,null,null,{"$f":"'Python List'!C8","v":"RWE.DE"},{"$f":"'Python List'!D8","v":"RWE"},{"$f":"MATCH(D13,'Master File List'!I:I,0)","v":1125},null,null,"Today","Date in Seconds"]
[null,null,null,{"$f":"'Python List'!C9","v":"NEE"},{"$f":"'Python List'!D9","v":"Nextera"},{"$f":"MATCH(D14,'Master File List'!I:I,0)","v":1056},null,null,{"$f":"TODAY()","v":"2026-06-08"},{"$f":"(I14-DATE(1970,1,1))*86400","v":1780876800},null,{"$f":"_xlfn.FORMULATEXT(J14)","v":"=(I14-DATE(1970,1,1))*86400"}]
[null,null,null,{"$f":"'Python List'!C10","v":"IBE.MC"},{"$f":"'Python List'!D10","v":"Ibederola"},{"$f":"MATCH(D15,'Master File List'!I:I,0)","v":959},null,"Part 1","https://query1.finance.yahoo.com/v7/finance/download/"]
[null,null,null,{"$f":"'Python List'!C11","v":"ENGI.PA"},{"$f":"'Python List'!D11","v":"ENGIE"},{"$f":"MATCH(D16,'Master File List'!I:I,0)","v":835},null,"Part 2",{"$f":"ticker_code","v":"ORSTED.CO"}]
[null,null,null,"5176.KL",{"$f":"'Python List'!D12","v":"WPS"},{"$f":"MATCH(D17,'Master File List'!I:I,0)","v":341},null,"Part 2","?period1=-631152000&period2="]
[null,null,null,{"$f":"'Python List'!C13","v":"EDP.LS"},{"$f":"'Python List'!D13","v":"EDP"},{"$f":"MATCH(D18,'Master File List'!I:I,0)","v":811},null,"Part 3",{"$f":"J14","v":1780876800}]
[null,null,null,{"$f":"'Python List'!C14","v":"SHEL"},{"$f":"'Python List'!D14","v":"Shell"},{"$f":"MATCH(D19,'Master File List'!I:I,0)","v":1150},null,"Part4","&interval=1wk&events=history&crumb="]
[null,null,null,{"$f":"'Python List'!C15","v":"TTE"},{"$f":"'Python List'!D15","v":"Total Energies"},{"$f":"MATCH(D20,'Master File List'!I:I,0)","v":1190},null,null,"Crumb String","lang="]
[null,null,null,{"$f":"'Python List'!C16","v":"XOM"},{"$f":"'Python List'!D16","v":"Exxon Mobil"},{"$f":"MATCH(D21,'Master File List'!I:I,0)","v":1243}]
[null,null,null,{"$f":"'Python List'!C17","v":"BP"},{"$f":"'Python List'!D17","v":"BP"},{"$f":"MATCH(D22,'Master File List'!I:I,0)","v":727},null,"yahoo url",{"$f":"Part_1&I16&Part_2&Part_3&Part4&Crumb_String","v":"https://query1.finance.yahoo.com/v7/finance/download/ORSTED.CO?period1=-631152000&period2=1780876800&interval=1wk&events=history&crumb=lang="}]
[null,null,null,{"$f":"'Python List'!C18","v":"CVX"},{"$f":"'Python List'!D18","v":"Chevron"},{"$f":"MATCH(D23,'Master File List'!I:I,0)","v":763}]
[null,null,null,{"$f":"'Python List'!C19","v":"5347.KL"},{"$f":"'Python List'!D19","v":"Tenaga Malaysia"},{"$f":"MATCH(D24,'Master File List'!I:I,0)","v":413},null,null,"Cookie String"]
[null,null,null,{"$f":"'Python List'!C20","v":"CYZB.F"},{"$f":"'Python List'!D20","v":"China Yangtze Power Co"},{"$f":"MATCH(D25,'Master File List'!I:I,0)","v":769}]
[null,null,null,{"$f":"'Python List'!C21","v":"015760.KS"},{"$f":"'Python List'!D21","v":"Korea Electric Power"},{"$f":"MATCH(D26,'Master File List'!I:I,0)","v":21},null,null,"Response Wait",1]
[null,null,null,{"$f":"'Python List'!C22","v":"NG.L"},{"$f":"'Python List'!D22","v":"National Grid plc "},{"$f":"MATCH(D27,'Master File List'!I:I,0)","v":1065}]
[null,null,null,{"$f":"'Python List'!C23","v":"ED"},{"$f":"'Python List'!D23","v":"Consolidated Edison"},{"$f":"MATCH(D28,'Master File List'!I:I,0)","v":820}]
[null,null,null,{"$f":"'Python List'!C24","v":"WEC"},{"$f":"'Python List'!D24","v":"Wisconsin Energy Group"},{"$f":"MATCH(D29,'Master File List'!I:I,0)","v":1226},null,"Part A","https://finance.yahoo.com/quote/"]
[null,null,null,{"$f":"'Python List'!C25","v":"EDPR.LS"},{"$f":"'Python List'!D25","v":"EDP Renovaveis S/A"},{"$f":"MATCH(D30,'Master File List'!I:I,0)","v":814},null,"Part B","/key-statistics/"]
[null,null,null,{"$f":"'Python List'!C26","v":"1038.HK"},{"$f":"'Python List'!D26","v":"CK Infrastructure"},{"$f":"MATCH(D31,'Master File List'!I:I,0)","v":87},null,"Part C",{"$f":"ticker_code","v":"ORSTED.CO"}]
[null,null,null,{"$f":"'Python List'!C27","v":"ETR"},{"$f":"'Python List'!D27","v":"Entergy Corporation"},{"$f":"MATCH(D32,'Master File List'!I:I,0)","v":868}]
[null,null,null,{"$f":"'Python List'!C28","v":"ENEL.MI"},{"$f":"'Python List'!D28","v":"ENEL"},{"$f":"MATCH(D33,'Master File List'!I:I,0)","v":832}]
[null,null,null,{"$f":"'Python List'!C29","v":"DUK"},{"$f":"'Python List'!D29","v":"Duke Energy"},{"$f":"MATCH(D34,'Master File List'!I:I,0)","v":802}]
[null,null,null,{"$f":"'Python List'!C30","v":"AEP"},{"$f":"'Python List'!D30","v":"American Electric Power"},{"$f":"MATCH(D35,'Master File List'!I:I,0)","v":602},null,"Statistics URL",{"$f":"Part_A&Part_C&Part_B","v":"https://finance.yahoo.com/quote/ORSTED.CO/key-statistics/"},null,null,"https://finance.yahoo.com/quote//key-statistics?p=EXC"]
[null,null,null,{"$f":"'Python List'!C31","v":"EXC"},{"$f":"'Python List'!D31","v":"Exelon Corporation"},{"$f":"MATCH(D36,'Master File List'!I:I,0)","v":877},null,"Part D","https://finance.yahoo.com/quote/",null,null,"https://finance.yahoo.com/quote/EXC/key-statistics/"]
[null,null,null,{"$f":"'Python List'!C32","v":"MAEOY"},{"$f":"'Python List'!D32","v":"MERALCO"},{"$f":"MATCH(D37,'Master File List'!I:I,0)","v":1020},null,"Part E","/analysis?p="]
[null,null,null,{"$f":"'Python List'!C33","v":"NTPC.NS"},{"$f":"'Python List'!D33","v":"NTPC"},{"$f":"MATCH(D38,'Master File List'!I:I,0)","v":1080},null,"Part F",{"$f":"Part_C","v":"ORSTED.CO"}]
[null,null,null,{"$f":"'Python List'!C34","v":"ENA.MU"},{"$f":"'Python List'!D34","v":"Endesa NA"},{"$f":"MATCH(D39,'Master File List'!I:I,0)","v":829},null,"PART G","+Analyst+Estimates"]
[null,null,null,{"$f":"'Python List'!C35","v":0},{"$f":"'Python List'!D35","v":0},{"$f":"MATCH(D40,'Master File List'!I:I,0)","v":{"$error":"#N/A"}}]
[null,null,null,{"$f":"'Python List'!C36","v":0},{"$f":"'Python List'!D36","v":0},{"$f":"MATCH(D41,'Master File List'!I:I,0)","v":{"$error":"#N/A"}},null,"Growth URL",{"$f":"Part_D&Part_E&Part_F","v":"https://finance.yahoo.com/quote//analysis?p=ORSTED.CO"}]
[]
[]
[null,null,null,null,null,null,null,"Example Stats","http://finance.yahoo.com/q/ks?s=UAL+Key+Statistics"]
[null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},"S&P 500 Index",null,null,"Example Growth","http://finance.yahoo.com/q/ae?s=EXC+Analyst+Estimates"]
[null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},"S&P 500 with Dividends"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"StockPathName","C:\\Stock Prices\\"]
[]
[]
[null,null,null,null,null,null,null,"Comment",false]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"selected list","selected name"]

{"sheet":"Case Study List","index":3,"n_rows":46,"n_cols":5,"rows_kept":46,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,"2082.SR","ACWA Power"]
[null,null,null,"EXC","Exelon"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"WEC","WEC Energy"]
[null,null,null,"SHEL","Shell Oil"]
[null,null,null,"MSFT","Microsoft"]
[null,null,null,"FORTUM.HE","Fortum"]
[null,null,null,"ENEL.MI","ENEL "]
[null,null,null,"CWEN","Cleanway"]
[null,null,null,"ALE","Allete, Inc."]
[null,null,null,"CSIQ","Canadian Solar"]
[null,null,null,"FSLR","First Solar"]
[null,null,null,"ADANIGREEN.NS","Adani Green Energy Limited "]
[null,null,null,"ORA","Ormat Energy"]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","WEC Energy"]
[null,null,null,"5110.SR","Saudi Electric"]
[null,null,null,"5347.KL","Tenaga National"]
[null,null,null,"SHEL","Shell Oil"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"TTE.PA","Total Energy"]
[null,null,null,"BP.L","BP Oil"]
[null,null,null,"SSL.JO","Sasoil"]
[null,null,null,"2222.SR","Saudi Aramco"]
[null,null,null,"GET.PA","Euro Tunnel"]
[null,null,null,"TSLA","Tesla"]
[null,null,null,"7010.SR","Saudi Telecom"]
[null,null,null,"GE","General Electric"]
[null,null,null,"MSFT","Microsoft"]
[null,null,null,"AAPL","Apple Corporation"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["|"]

{"sheet":"Price to Book and Returns ","index":4,"n_rows":35,"n_cols":35,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,{"$f":"'Python List'!$L$12","v":"NG.L"}]
[]
[null,null,{"$f":"'Python List'!$L$13","v":"National Grid plc "}]
[]
[null,null,"Date of First Stock Price",null,null,{"$f":"'Stock Price Graph'!G11","v":"1995-12-01"}]
[null,null,"Date of Last Stock Price",null,null,{"$f":"'Stock Price Graph'!G12","v":"2026-06-01"}]
[]
[null,null,"previousClose",null,null,{"$f":"VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C11,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0))","v":1217.5}]
[null,null,"beta",null,null,{"$f":"VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C12,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0))","v":0.60399999999999998}]
[]
[null,null,"epsForward",null,null,{"$f":"VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C14,INDIRECT($AI$15),INDIRECT($AI$16),0,0))","v":0.96699999999999997}]
[null,null,"epsCurrentYear",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C15,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":0.88724999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C4","v":"NG.L"},"_General!B:B",null,{"$f":"AF15&AG15","v":"NG.L_General!B:B"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C4","v":"NG.L"},"_General!C:C",null,{"$f":"AF16&AG16","v":"NG.L_General!C:C"}]
[null,null,"trailingPE",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C17,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":18.219695999999999}]
[null,null,"forwardPE",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C18,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":12.435368}]
[]
[null,null,"date of first financial",null,null,{"$f":"Financials!E97","v":"2023-03-31"}]
[null,null,"date of last financial",null,null,{"$f":"Financials!E98","v":"2026-03-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Max"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5]
[null,null,"enterpriseValue",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C23,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":105486483456},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Min"]
[null,null,"marketCap",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C24,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":59832922112},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1]
[]
[null,null,"returnOnEquity",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C26,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":8.4059999999999996E-2}]
[null,null,"returnOnEquity",null,null,{"$f":"VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C27,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0))","v":8.4059999999999996E-2}]
[]
[null,null,"bookValue",null,null,{"$f":"VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C29,INDIRECT($AI$15),INDIRECT($AI$16),0,0))","v":7.9020000000000001}]
[null,null,"lastDividendValue",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C30,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":0.32140000000000002}]
[null,null,"payoutRatio",null,null,{"$f":"VALUE(_xlfn.XLOOKUP('Price to Book and Returns '!C31,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0))","v":0.72110003}]
[null,null,"reinvestment",null,null,{"$f":"F14*(1-F31)","v":0.26969627098999999}]
[null,null,"futureBookValue",null,null,{"$f":"F29+F32","v":8.171696270990001}]
[null,null,"averageBookValue",null,null,{"$f":"AVERAGE(F33,F29)","v":8.036848135495001}]
[null,null,"forward ROE",null,null,{"$f":"F14/F34","v":0.12032080035570325}]

{"sheet":"ROIC and ROE","index":5,"n_rows":35,"n_cols":35,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,{"$f":"'Python List'!$L$12","v":"NG.L"}]
[]
[null,null,{"$f":"'Python List'!$L$13","v":"National Grid plc "}]
[]
[null,null,"Date of First Stock Price",null,null,{"$f":"'Stock Price Graph'!G11","v":"1995-12-01"}]
[null,null,"Date of Last Stock Price",null,null,{"$f":"'Stock Price Graph'!G12","v":"2026-06-01"}]
[]
[null,null,"previousClose",null,null,{"$f":"VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C11,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0))","v":1217.5}]
[null,null,"beta",null,null,{"$f":"VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C12,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0))","v":0.60399999999999998}]
[]
[null,null,"epsForward",null,null,{"$f":"VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C14,INDIRECT($AI$15),INDIRECT($AI$16),0,0))","v":0.96699999999999997}]
[null,null,"epsCurrentYear",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C15,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":0.88724999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C4","v":"NG.L"},"_General!B:B",null,{"$f":"AF15&AG15","v":"NG.L_General!B:B"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C4","v":"NG.L"},"_General!C:C",null,{"$f":"AF16&AG16","v":"NG.L_General!C:C"}]
[null,null,"trailingPE",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C17,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":18.219695999999999}]
[null,null,"forwardPE",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C18,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":12.435368}]
[]
[null,null,"date of first financial",null,null,{"$f":"Financials!E97","v":"2023-03-31"}]
[null,null,"date of last financial",null,null,{"$f":"Financials!E98","v":"2026-03-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Max"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5]
[null,null,"enterpriseValue",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C23,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":105486483456},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Min"]
[null,null,"marketCap",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C24,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":59832922112},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1]
[]
[null,null,"returnOnEquity",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C26,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":8.4059999999999996E-2}]
[null,null,"returnOnEquity",null,null,{"$f":"VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C27,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0))","v":8.4059999999999996E-2}]
[]
[null,null,"bookValue",null,null,{"$f":"VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C29,INDIRECT($AI$15),INDIRECT($AI$16),0,0))","v":7.9020000000000001}]
[null,null,"lastDividendValue",null,null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C30,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0)),FALSE)","v":0.32140000000000002}]
[null,null,"payoutRatio",null,null,{"$f":"VALUE(_xlfn.XLOOKUP('ROIC and ROE'!C31,INDIRECT($AI$15),INDIRECT($AI$16),FALSE,0))","v":0.72110003}]
[null,null,"reinvestment",null,null,{"$f":"F14*(1-F31)","v":0.26969627098999999}]
[null,null,"futureBookValue",null,null,{"$f":"F29+F32","v":8.171696270990001}]
[null,null,"averageBookValue",null,null,{"$f":"AVERAGE(F33,F29)","v":8.036848135495001}]
[null,null,"forward ROE",null,null,{"$f":"F14/F34","v":0.12032080035570325}]

{"sheet":"EV to EBITDA and Cap Exp","index":6,"n_rows":15,"n_cols":32,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,{"$f":"'Python List'!$L$12","v":"NG.L"}]
[]
[null,null,{"$f":"'Python List'!L13","v":"National Grid plc "}]
[]
[]
[]
[null,null,"Stock Price From",null,{"$f":"'Dropdown Forms'!$J$8","v":"1985-01-01"}]
[null,null,"Earnings Since",null,{"$f":"'Dropdown Forms'!$D$26","v":"2023-04-01"}]
[]
[null,null,"enterpriseValue",null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP(C12,INDIRECT($AF$14),INDIRECT($AF$15),FALSE,0)),FALSE)","v":105486483456}]
[null,null,"marketCap",null,{"$f":"IFERROR(VALUE(_xlfn.XLOOKUP(C13,INDIRECT($AF$14),INDIRECT($AF$15),FALSE,0)),FALSE)","v":59832922112}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Price to Book and Returns '!AI15","v":"NG.L_General!B:B"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Price to Book and Returns '!AI16","v":"NG.L_General!C:C"}]

{"sheet":"PE Returns and Growth","index":7,"n_rows":21,"n_cols":29,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,{"$f":"'Python List'!L13","v":"National Grid plc "}]
[]
[null,{"$f":"'Python List'!L12","v":"NG.L"}]
[]
[null,"Stock Price From",null,null,{"$f":"'Dropdown Forms'!$J$8","v":"1985-01-01"}]
[null,"Earnings Since",null,null,{"$f":"'Dropdown Forms'!$D$26","v":"2023-04-01"}]
[]
[null,"previousClose",null,null,{"$f":"VALUE(_xlfn.XLOOKUP(B13,INDIRECT($AC$13),INDIRECT($AC$14),0,0))","v":1217.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B8","v":"NG.L"},"_General!B:B",null,{"$f":"Z13&AA13","v":"NG.L_General!B:B"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B8","v":"NG.L"},"_General!C:C",null,{"$f":"Z14&AA14","v":"NG.L_General!C:C"}]
[null,"epsForward",null,null,{"$f":"VALUE(_xlfn.XLOOKUP(B15,INDIRECT($AC$13),INDIRECT($AC$14),0,0))","v":0.96699999999999997}]
[null,"epsCurrentYear",null,null,{"$f":"VALUE(_xlfn.XLOOKUP(B16,INDIRECT($AC$13),INDIRECT($AC$14),0,0))","v":0.88724999999999998}]
[]
[null,"priceEpsCurrentYear",null,null,{"$f":"VALUE(_xlfn.XLOOKUP(B18,INDIRECT($AC$13),INDIRECT($AC$14),0,0))","v":1355.3114}]
[]
[null,"trailingPE",null,null,{"$f":"VALUE(_xlfn.XLOOKUP(B20,INDIRECT($AC$13),INDIRECT($AC$14),0,0))","v":18.219695999999999}]
[null,"forwardPE",null,null,{"$f":"VALUE(_xlfn.XLOOKUP(B21,INDIRECT($AC$13),INDIRECT($AC$14),0,0))","v":12.435368}]

{"sheet":"Debt Analysis","index":8,"n_rows":15,"n_cols":3,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,{"$f":"'Python List'!L13","v":"National Grid plc "}]
[]
[null,{"$f":"'Python List'!L12","v":"NG.L"}]
[]
[]
[]
[null,null,"totalDebt"]
[]
[null,null,"debtToEquity"]

{"sheet":"Stock Price and Growth","index":9,"n_rows":3,"n_cols":11,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Price to Book"]

{"sheet":"Flexible Graph","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Graphs Working","index":11,"n_rows":339,"n_cols":51,"rows_kept":339,"cut":false,"hidden":false,"merged":[]}
[null,"Parameters"]
[null,null,null,null,{"$f":"F2&'Python List'!F5","v":"NG.L_General_Data"},{"$f":"'Python List'!L12","v":"NG.L"}]
[null,null,null,null,{"$f":"F2&'Python List'!G5","v":"NG.L_Income_5_yr"}]
[null,null,null,null,{"$f":"F2&\"_Annual_Financials\"","v":"NG.L_Annual_Financials"}]
[null,null,null,null,"Start Year (Dropdown)",{"$f":"I302","v":1991},{"$f":"I303","v":"1991-12-31"}]
[null,null,null,null,"End Year",{"$f":"I308","v":2026},{"$f":"I309","v":"2026-12-31"}]
[]
[]
[null,"Earnings Per Share and Net Operating Income"]
[null,null,"Go to the EPS line and the Net Operating Income below, and then find the data in the Financial Statement Page"]
[]
[null,null,null,null,"Date from Dropdown",{"$f":"F5","v":1991},{"$f":"F6","v":2026}]
[null,null,null,null,"Date from Financials",{"$f":"Financials!$E$97","v":"2023-03-31"},{"$f":"Financials!$E$98","v":"2026-03-31"}]
[null,null,null,null,"Year from Above Date",{"$f":"YEAR(F13)","v":2023},{"$f":"YEAR(G13)","v":2026}]
[null,null,null,null,"Date with Max/Min",{"$f":"MAX(F14,F12)","v":2023},{"$f":"MIN(G12,G14)","v":2026}]
[]
[null,null,null,null,null,{"$f":"F37","v":1985},1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,null,{"$f":"AND(F37>=$F$15,F37<=$G$15)","v":false},{"$f":"AND(G37>=$F$15,G37<=$G$15)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true,false,false,false,false]
[null,null,null,null,null,{"$f":"IF(F18,F38,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31","2025-12-31","2026-12-31",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,{"$f":"Financials!D109","v":"EPS (Diluted) - Applied"},{"$f":"IF(F18,Financials!J109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G18,Financials!K109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H18,Financials!L109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I18,Financials!M109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J18,Financials!N109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K18,Financials!O109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L18,Financials!P109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M18,Financials!Q109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N18,Financials!R109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O18,Financials!S109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P18,Financials!T109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q18,Financials!U109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R18,Financials!V109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S18,Financials!W109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T18,Financials!X109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U18,Financials!Y109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V18,Financials!Z109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W18,Financials!AA109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X18,Financials!AB109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y18,Financials!AC109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z18,Financials!AD109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA18,Financials!AE109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB18,Financials!AF109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC18,Financials!AG109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD18,Financials!AH109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE18,Financials!AI109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF18,Financials!AJ109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG18,Financials!AK109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH18,Financials!AL109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI18,Financials!AM109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ18,Financials!AN109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK18,Financials!AO109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL18,Financials!AP109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM18,Financials!AQ109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN18,Financials!AR109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO18,Financials!AS109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP18,Financials!AT109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ18,Financials!AU109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR18,Financials!AV109,NA())","v":1.949441},{"$f":"IF(AS18,Financials!AW109,NA())","v":0.57099999999999995},{"$f":"IF(AT18,Financials!AX109,NA())","v":0.61399999999999999},{"$f":"IF(AU18,Financials!AY109,NA())","v":0.65500000000000003},{"$f":"IF(AV18,Financials!AZ109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AW18,Financials!BA109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AX18,Financials!BB109,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AY18,Financials!BC109,NA())","v":{"$error":"#N/A"}}]
[null,null,null,null,{"$f":"'Dropdown Forms'!C27","v":"Net Operating Income After Tax"},{"$f":"IF(F18,Financials!J209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G18,Financials!K209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H18,Financials!L209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I18,Financials!M209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J18,Financials!N209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K18,Financials!O209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L18,Financials!P209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M18,Financials!Q209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N18,Financials!R209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O18,Financials!S209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P18,Financials!T209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q18,Financials!U209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R18,Financials!V209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S18,Financials!W209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T18,Financials!X209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U18,Financials!Y209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V18,Financials!Z209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W18,Financials!AA209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X18,Financials!AB209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y18,Financials!AC209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z18,Financials!AD209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA18,Financials!AE209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB18,Financials!AF209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC18,Financials!AG209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD18,Financials!AH209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE18,Financials!AI209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF18,Financials!AJ209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG18,Financials!AK209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH18,Financials!AL209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI18,Financials!AM209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ18,Financials!AN209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK18,Financials!AO209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL18,Financials!AP209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM18,Financials!AQ209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN18,Financials!AR209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO18,Financials!AS209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP18,Financials!AT209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ18,Financials!AU209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR18,Financials!AV209,NA())","v":3690738298},{"$f":"IF(AS18,Financials!AW209,NA())","v":3392182000},{"$f":"IF(AT18,Financials!AX209,NA())","v":4221795396},{"$f":"IF(AU18,Financials!AY209,NA())","v":4412401540},{"$f":"IF(AV18,Financials!AZ209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AW18,Financials!BA209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AX18,Financials!BB209,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AY18,Financials!BC209,NA())","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,"EPS Percent Change",null,{"$f":"IF(F20,G20/F20-1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},-0.70709552122890618,7.5306479859895026E-2,6.6775244299674297E-2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"NOPAT Percent Change",null,{"$f":"IF(F21,G21/F21-1)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},-8.089338064467666E-2,0.24456629862430734,4.5148124463964434E-2,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"EPS Growth",1,{"$f":"F25*(1+G23*G18)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,"NOPAT Growth",1,{"$f":"F26*(1+G24*G18)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,null,null,"EPS Annual Growth",{"$f":"MAX(H25:AY25)","v":{"$error":"#N/A"}},{"$f":"G12-F12","v":35},{"$f":"IFERROR(F28^(1/G28)-1,FALSE)","v":false}]
[null,null,null,null,"NOPAT Annual Growth",{"$f":"MAX(H26:AY26)","v":{"$error":"#N/A"}},{"$f":"G28","v":35},{"$f":"IFERROR(F29^(1/G29)-1,FALSE)","v":false}]
[]
[null,null,null,null,"EPS Volatility (Std dev % Channge)",{"$f":"_xlfn.STDEV.S(G23:AY23)","v":{"$error":"#N/A"}}]
[null,null,null,null,"NOPAT Volatility (Std dev % change)",{"$f":"_xlfn.STDEV.S(G24:AY24)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,"Earnings Per Share and Operating Income",null,null,"\nEPS Annual Growth",{"$f":"H28","v":false},"Operating Income Growth",{"$f":"H29","v":false},"\nEPS Volatility",{"$f":"F31","v":{"$error":"#N/A"}},"Operating Income Volatility",{"$f":"F32","v":{"$error":"#N/A"}}]
[null,"Return on Equity Graph"]
[]
[null,null,null,null,null,1985,{"$f":"F37+1","v":1986},{"$f":"G37+1","v":1987},1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,null,null,{"$f":"DATE(G37,12,31)","v":"1986-12-31"},"1987-12-31","1988-12-31","1989-12-31","1990-12-31","1991-12-31","1992-12-31","1993-12-31","1994-12-31","1995-12-31","1996-12-31","1997-12-31","1998-12-31","1999-12-31","2000-12-31","2001-12-31","2002-12-31","2003-12-31","2004-12-31","2005-12-31","2006-12-31","2007-12-31","2008-12-31","2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31",{"$f":"DATE(AT37,12,31)","v":"2025-12-31"},"2026-12-31",{"$f":"DATE(AV37,12,31)","v":"2027-12-31"},"2028-12-31","2029-12-31","2030-12-31"]
[null,null,null,null,null,{"$f":"AND(F37>=$F$15,F37<=$G$15)","v":false},{"$f":"AND(G37>=$F$15,G37<=$G$15)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true,false,false,false,false]
[null,null,null,null,null,{"$f":"IF(F39,DATE(F37,12,31),NA())","v":{"$error":"#N/A"}},{"$f":"IF(G39,DATE(G37,12,31),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31",{"$f":"IF(AT39,DATE(AT37,12,31),NA())","v":"2025-12-31"},"2026-12-31",{"$f":"IF(AV39,DATE(AV37,12,31),NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,{"$f":"'Dropdown Forms'!H16","v":"Return on Shareholders Equity - Continuing"},{"$f":"IF(F39,Financials!J367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G39,Financials!K367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H39,Financials!L367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I39,Financials!M367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J39,Financials!N367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K39,Financials!O367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L39,Financials!P367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M39,Financials!Q367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N39,Financials!R367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O39,Financials!S367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P39,Financials!T367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q39,Financials!U367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R39,Financials!V367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S39,Financials!W367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T39,Financials!X367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U39,Financials!Y367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V39,Financials!Z367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W39,Financials!AA367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X39,Financials!AB367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y39,Financials!AC367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z39,Financials!AD367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA39,Financials!AE367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB39,Financials!AF367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC39,Financials!AG367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD39,Financials!AH367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE39,Financials!AI367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF39,Financials!AJ367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG39,Financials!AK367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH39,Financials!AL367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI39,Financials!AM367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ39,Financials!AN367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK39,Financials!AO367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL39,Financials!AP367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM39,Financials!AQ367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN39,Financials!AR367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO39,Financials!AS367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP39,Financials!AT367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ39,Financials!AU367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR39,Financials!AV367,NA())","v":0.26396506195409303},{"$f":"IF(AS39,Financials!AW367,NA())","v":7.7097887383216906E-2},{"$f":"IF(AT39,Financials!AX367,NA())","v":8.5769173932318601E-2},{"$f":"IF(AU39,Financials!AY367,NA())","v":8.407045212834946E-2},{"$f":"IF(AV39,Financials!AZ367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AW39,Financials!BA367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AX39,Financials!BB367,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AY39,Financials!BC367,NA())","v":{"$error":"#N/A"}}]
[null,null,null,null,{"$f":"'Dropdown Forms'!H17","v":"Return on Average Equity"},{"$f":"IF(F39,Financials!J372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G39,Financials!K372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H39,Financials!L372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I39,Financials!M372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J39,Financials!N372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K39,Financials!O372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L39,Financials!P372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M39,Financials!Q372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N39,Financials!R372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O39,Financials!S372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P39,Financials!T372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q39,Financials!U372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R39,Financials!V372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S39,Financials!W372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T39,Financials!X372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U39,Financials!Y372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V39,Financials!Z372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W39,Financials!AA372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X39,Financials!AB372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y39,Financials!AC372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z39,Financials!AD372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA39,Financials!AE372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB39,Financials!AF372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC39,Financials!AG372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD39,Financials!AH372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE39,Financials!AI372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF39,Financials!AJ372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG39,Financials!AK372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH39,Financials!AL372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI39,Financials!AM372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ39,Financials!AN372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK39,Financials!AO372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL39,Financials!AP372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM39,Financials!AQ372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN39,Financials!AR372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO39,Financials!AS372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP39,Financials!AT372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ39,Financials!AU372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR39,Financials!AV372,NA())","v":9.1881643984020586E-2},{"$f":"IF(AS39,Financials!AW372,NA())","v":7.4640181802878541E-2},{"$f":"IF(AT39,Financials!AX372,NA())","v":8.3611644746564212E-2},{"$f":"IF(AU39,Financials!AY372,NA())","v":8.4122331457030949E-2},{"$f":"IF(AV39,Financials!AZ372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AW39,Financials!BA372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AX39,Financials!BB372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AY39,Financials!BC372,NA())","v":{"$error":"#N/A"}}]
[]
[]
[null,null,null,null,null,null,null,"Earnings Per Share ",null,null,{"$f":"K34","v":"\nEPS Annual Growth"},{"$f":"L34","v":false},null,null,{"$f":"O34","v":"\nEPS Volatility"},{"$f":"P34","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"Financials!$E$97","v":"2023-03-31"},{"$f":"Financials!$E$98","v":"2026-03-31"}]
[null,null,null,null,null,{"$f":"F12","v":1991},{"$f":"G12","v":2026}]
[null,"Return on Equity",null,null,null,{"$f":"YEAR(F72)","v":2023},{"$f":"YEAR(G72)","v":2026}]
[null,null,null,"Graph Start, End",null,{"$f":"MAX(F74,F73)","v":2023},{"$f":"MIN(G74,G73)","v":2026}]
[]
[null,null,null,null,null,{"$f":"F37","v":1985},1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026]
[null,null,null,null,null,{"$f":"AND(F77>=$F$75,F77<=$G$75)","v":false},{"$f":"AND(G77>=$F$75,G77<=$G$75)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,{"$f":"AND(AT77>=$F$75,AT77<=$G$75)","v":true},true]
[null,null,null,null,null,{"$f":"IF(F78,F38,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,{"$f":"'Dropdown Forms'!C20","v":"Return on Shareholders Equity - Continuing"},{"$f":"IF(F78,Financials!J372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G78,Financials!K372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H78,Financials!L372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I78,Financials!M372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J78,Financials!N372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K78,Financials!O372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L78,Financials!P372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M78,Financials!Q372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N78,Financials!R372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O78,Financials!S372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P78,Financials!T372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q78,Financials!U372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R78,Financials!V372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S78,Financials!W372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T78,Financials!X372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U78,Financials!Y372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V78,Financials!Z372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W78,Financials!AA372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X78,Financials!AB372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y78,Financials!AC372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z78,Financials!AD372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA78,Financials!AE372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB78,Financials!AF372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC78,Financials!AG372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD78,Financials!AH372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE78,Financials!AI372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF78,Financials!AJ372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG78,Financials!AK372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH78,Financials!AL372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI78,Financials!AM372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ78,Financials!AN372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK78,Financials!AO372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL78,Financials!AP372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM78,Financials!AQ372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN78,Financials!AR372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO78,Financials!AS372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP78,Financials!AT372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ78,Financials!AU372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR78,Financials!AV372,NA())","v":9.1881643984020586E-2},{"$f":"IF(AS78,Financials!AW372,NA())","v":7.4640181802878541E-2},{"$f":"IF(AT78,Financials!AX372,NA())","v":8.3611644746564212E-2},{"$f":"IF(AU78,Financials!AY372,NA())","v":8.4122331457030949E-2}]
[null,null,null,null,null,{"$f":"F79","v":{"$error":"#N/A"}},{"$f":"G79","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,{"$f":"'Dropdown Forms'!C16","v":"Return on Average Equity"},{"$f":"IF(F78,Financials!J372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G78,Financials!K372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H78,Financials!L372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I78,Financials!M372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J78,Financials!N372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K78,Financials!O372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L78,Financials!P372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M78,Financials!Q372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N78,Financials!R372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O78,Financials!S372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P78,Financials!T372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q78,Financials!U372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R78,Financials!V372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S78,Financials!W372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T78,Financials!X372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U78,Financials!Y372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V78,Financials!Z372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W78,Financials!AA372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X78,Financials!AB372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y78,Financials!AC372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z78,Financials!AD372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA78,Financials!AE372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB78,Financials!AF372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC78,Financials!AG372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD78,Financials!AH372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE78,Financials!AI372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF78,Financials!AJ372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG78,Financials!AK372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH78,Financials!AL372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI78,Financials!AM372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ78,Financials!AN372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK78,Financials!AO372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL78,Financials!AP372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM78,Financials!AQ372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN78,Financials!AR372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO78,Financials!AS372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP78,Financials!AT372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ78,Financials!AU372,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR78,Financials!AV372,NA())","v":9.1881643984020586E-2},{"$f":"IF(AS78,Financials!AW372,NA())","v":7.4640181802878541E-2},{"$f":"IF(AT78,Financials!AX372,NA())","v":8.3611644746564212E-2},{"$f":"IF(AU78,Financials!AY372,NA())","v":8.4122331457030949E-2}]
[]
[]
[]
[null,"Price to Book Ratio"]
[null,null,null,null,null,{"$f":"F75","v":2023},{"$f":"G75","v":2026}]
[]
[null,null,null,null,null,{"$f":"F77","v":1985},1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026]
[null,null,null,null,"Flag",{"$f":"AND(F89>=$F$87,F89<=$G$87)","v":false},{"$f":"AND(G89>=$F$87,G89<=$G$87)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true]
[null,null,null,null,null,{"$f":"IF(F90,F38,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G90,G38,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,"Price to Book Ratio",{"$f":"IF(F90,Financials!J313,\"\")","v":""},{"$f":"IF(G90,Financials!K313,\"\")","v":""},{"$f":"IF(H90,Financials!L313,\"\")","v":""},{"$f":"IF(I90,Financials!M313,\"\")","v":""},{"$f":"IF(J90,Financials!N313,\"\")","v":""},{"$f":"IF(K90,Financials!O313,\"\")","v":""},{"$f":"IF(L90,Financials!P313,\"\")","v":""},{"$f":"IF(M90,Financials!Q313,\"\")","v":""},{"$f":"IF(N90,Financials!R313,\"\")","v":""},{"$f":"IF(O90,Financials!S313,\"\")","v":""},{"$f":"IF(P90,Financials!T313,\"\")","v":""},{"$f":"IF(Q90,Financials!U313,\"\")","v":""},{"$f":"IF(R90,Financials!V313,\"\")","v":""},{"$f":"IF(S90,Financials!W313,\"\")","v":""},{"$f":"IF(T90,Financials!X313,\"\")","v":""},{"$f":"IF(U90,Financials!Y313,\"\")","v":""},{"$f":"IF(V90,Financials!Z313,\"\")","v":""},{"$f":"IF(W90,Financials!AA313,\"\")","v":""},{"$f":"IF(X90,Financials!AB313,\"\")","v":""},{"$f":"IF(Y90,Financials!AC313,\"\")","v":""},{"$f":"IF(Z90,Financials!AD313,\"\")","v":""},{"$f":"IF(AA90,Financials!AE313,\"\")","v":""},{"$f":"IF(AB90,Financials!AF313,\"\")","v":""},{"$f":"IF(AC90,Financials!AG313,\"\")","v":""},{"$f":"IF(AD90,Financials!AH313,\"\")","v":""},{"$f":"IF(AE90,Financials!AI313,\"\")","v":""},{"$f":"IF(AF90,Financials!AJ313,\"\")","v":""},{"$f":"IF(AG90,Financials!AK313,\"\")","v":""},{"$f":"IF(AH90,Financials!AL313,\"\")","v":""},{"$f":"IF(AI90,Financials!AM313,\"\")","v":""},{"$f":"IF(AJ90,Financials!AN313,\"\")","v":""},{"$f":"IF(AK90,Financials!AO313,\"\")","v":""},{"$f":"IF(AL90,Financials!AP313,\"\")","v":""},{"$f":"IF(AM90,Financials!AQ313,\"\")","v":""},{"$f":"IF(AN90,Financials!AR313,\"\")","v":""},{"$f":"IF(AO90,Financials!AS313,\"\")","v":""},{"$f":"IF(AP90,Financials!AT313,\"\")","v":""},{"$f":"IF(AQ90,Financials!AU313,\"\")","v":""},{"$f":"IF(AR90,Financials!AV313,\"\")","v":147.78165551609791},{"$f":"IF(AS90,Financials!AW313,\"\")","v":142.44503967589648},{"$f":"IF(AT90,Financials!AX313,\"\")","v":125.69680977700183},{"$f":"IF(AU90,Financials!AY313,\"\")","v":159.77370925468841}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Price to Earnings Ratio"]
[null,null,null,null,"Years of Graph",{"$f":"F75","v":2023},{"$f":"G15","v":2026}]
[]
[]
[null,null,null,null,null,{"$f":"F89","v":1985},{"$f":"G89","v":1986},1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,{"$f":"AT89","v":2025},2026]
[null,null,null,null,null,{"$f":"AND(F118>=$F$115,F118<=$G$115)","v":false},{"$f":"AND(G118>=$F$115,G118<=$G$115)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true]
[null,null,null,null,null,{"$f":"F91","v":{"$error":"#N/A"}},{"$f":"G91","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31",{"$f":"AT91","v":"2025-12-31"},"2026-12-31"]
[null,null,null,null,"Trailing P/E Ratio",{"$f":"IF(F119,Financials!J316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G119,Financials!K316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H119,Financials!L316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I119,Financials!M316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J119,Financials!N316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K119,Financials!O316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L119,Financials!P316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M119,Financials!Q316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N119,Financials!R316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O119,Financials!S316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P119,Financials!T316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q119,Financials!U316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R119,Financials!V316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S119,Financials!W316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T119,Financials!X316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U119,Financials!Y316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V119,Financials!Z316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W119,Financials!AA316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X119,Financials!AB316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y119,Financials!AC316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z119,Financials!AD316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA119,Financials!AE316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB119,Financials!AF316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC119,Financials!AG316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD119,Financials!AH316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE119,Financials!AI316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF119,Financials!AJ316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG119,Financials!AK316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH119,Financials!AL316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI119,Financials!AM316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ119,Financials!AN316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK119,Financials!AO316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL119,Financials!AP316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM119,Financials!AQ316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN119,Financials!AR316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO119,Financials!AS316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP119,Financials!AT316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ119,Financials!AU316,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR119,Financials!AV316,NA())","v":559.82951366055499},{"$f":"IF(AS119,Financials!AW316,NA())","v":1857.1428571428573},{"$f":"IF(AT119,Financials!AX316,NA())","v":1638.7987012987014},{"$f":"IF(AU119,Financials!AY316,NA())","v":1938.1679389312976}]
[]
[null,null,null,null,null,{"$f":"AND(F118>=$F$115,F118<=$G$115-1)","v":false},{"$f":"AND(G118>=$F$115,G118<=$G$115-1)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,false]
[null,null,null,null,null,{"$f":"IF(F123,F38,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G123,G38,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31","2025-12-31",{"$error":"#N/A"}]
[null,null,null,null,"Forward P/E Ratio",{"$f":"IF(F123,Financials!J317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G123,Financials!K317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H123,Financials!L317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I123,Financials!M317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J123,Financials!N317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K123,Financials!O317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L123,Financials!P317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M123,Financials!Q317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N123,Financials!R317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O123,Financials!S317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P123,Financials!T317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q123,Financials!U317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R123,Financials!V317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S123,Financials!W317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T123,Financials!X317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U123,Financials!Y317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V123,Financials!Z317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W123,Financials!AA317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X123,Financials!AB317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y123,Financials!AC317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z123,Financials!AD317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA123,Financials!AE317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB123,Financials!AF317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC123,Financials!AG317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD123,Financials!AH317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE123,Financials!AI317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF123,Financials!AJ317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG123,Financials!AK317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH123,Financials!AL317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI123,Financials!AM317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ123,Financials!AN317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK123,Financials!AO317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL123,Financials!AP317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM123,Financials!AQ317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN123,Financials!AR317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO123,Financials!AS317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP123,Financials!AT317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ123,Financials!AU317,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR123,Financials!AV317,NA())","v":1910.2787456445994},{"$f":"IF(AS123,Financials!AW317,NA())","v":1730.5194805194806},{"$f":"IF(AT123,Financials!AX317,NA())","v":1541.2213740458014},{"$f":"IF(AU123,Financials!AY317,NA())","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,{"$f":"F120","v":{"$error":"#N/A"}},{"$f":"G120","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31",{"$f":"AT120","v":"2025-12-31"},"2026-12-31"]
[null,null,null,null,"Earnings per Share",{"$f":"IF(F119,F20,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G119,G20,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},1.949441,0.57099999999999995,0.61399999999999999,0.65500000000000003]
[null,null,null,null,"Closing Price",{"$f":"IF(F119,Financials!J309)","v":false},{"$f":"IF(G119,Financials!K309)","v":false},{"$f":"IF(H119,Financials!L309)","v":false},{"$f":"IF(I119,Financials!M309)","v":false},{"$f":"IF(J119,Financials!N309)","v":false},{"$f":"IF(K119,Financials!O309)","v":false},{"$f":"IF(L119,Financials!P309)","v":false},{"$f":"IF(M119,Financials!Q309)","v":false},{"$f":"IF(N119,Financials!R309)","v":false},{"$f":"IF(O119,Financials!S309)","v":false},{"$f":"IF(P119,Financials!T309)","v":false},{"$f":"IF(Q119,Financials!U309)","v":false},{"$f":"IF(R119,Financials!V309)","v":false},{"$f":"IF(S119,Financials!W309)","v":false},{"$f":"IF(T119,Financials!X309)","v":false},{"$f":"IF(U119,Financials!Y309)","v":false},{"$f":"IF(V119,Financials!Z309)","v":false},{"$f":"IF(W119,Financials!AA309)","v":false},{"$f":"IF(X119,Financials!AB309)","v":false},{"$f":"IF(Y119,Financials!AC309)","v":false},{"$f":"IF(Z119,Financials!AD309)","v":false},{"$f":"IF(AA119,Financials!AE309)","v":false},{"$f":"IF(AB119,Financials!AF309)","v":false},{"$f":"IF(AC119,Financials!AG309)","v":false},{"$f":"IF(AD119,Financials!AH309)","v":false},{"$f":"IF(AE119,Financials!AI309)","v":false},{"$f":"IF(AF119,Financials!AJ309)","v":false},{"$f":"IF(AG119,Financials!AK309)","v":false},{"$f":"IF(AH119,Financials!AL309)","v":false},{"$f":"IF(AI119,Financials!AM309)","v":false},{"$f":"IF(AJ119,Financials!AN309)","v":false},{"$f":"IF(AK119,Financials!AO309)","v":false},{"$f":"IF(AL119,Financials!AP309)","v":false},{"$f":"IF(AM119,Financials!AQ309)","v":false},{"$f":"IF(AN119,Financials!AR309)","v":false},{"$f":"IF(AO119,Financials!AS309)","v":false},{"$f":"IF(AP119,Financials!AT309)","v":false},{"$f":"IF(AQ119,Financials!AU309)","v":false},{"$f":"IF(AR119,Financials!AV309)","v":1096.5},{"$f":"IF(AS119,Financials!AW309)","v":1066},{"$f":"IF(AT119,Financials!AX309)","v":1009.5},{"$f":"IF(AU119,Financials!AY309)","v":1269.5}]
[]
[null,null,null,null,{"$f":"E128& \" and \"&E129","v":"Earnings per Share and Closing Price"}]
[]
[]
[null,"Return on Invested Capital"]
[null,null,null,null,null,{"$f":"F38","v":"00:00:00"},"1986-12-31","1987-12-31","1988-12-31","1989-12-31","1990-12-31","1991-12-31","1992-12-31","1993-12-31","1994-12-31","1995-12-31","1996-12-31","1997-12-31","1998-12-31","1999-12-31","2000-12-31","2001-12-31","2002-12-31","2003-12-31","2004-12-31","2005-12-31","2006-12-31","2007-12-31","2008-12-31","2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,null,{"$f":"F78","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true]
[null,null,null,null,null,{"$f":"F120","v":{"$error":"#N/A"}},{"$f":"G120","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,"Return on Invested Capital",{"$f":"IF(F136,Financials!J363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G136,Financials!K363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H136,Financials!L363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I136,Financials!M363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J136,Financials!N363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K136,Financials!O363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L136,Financials!P363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M136,Financials!Q363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N136,Financials!R363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O136,Financials!S363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P136,Financials!T363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q136,Financials!U363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R136,Financials!V363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S136,Financials!W363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T136,Financials!X363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U136,Financials!Y363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V136,Financials!Z363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W136,Financials!AA363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X136,Financials!AB363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y136,Financials!AC363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z136,Financials!AD363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA136,Financials!AE363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB136,Financials!AF363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC136,Financials!AG363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD136,Financials!AH363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE136,Financials!AI363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF136,Financials!AJ363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG136,Financials!AK363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH136,Financials!AL363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI136,Financials!AM363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ136,Financials!AN363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK136,Financials!AO363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL136,Financials!AP363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM136,Financials!AQ363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN136,Financials!AR363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO136,Financials!AS363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP136,Financials!AT363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ136,Financials!AU363,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR136,Financials!AV363,NA())","v":4.1943308916677163E-2},{"$f":"IF(AS136,Financials!AW363,NA())","v":3.4082974933938866E-2},{"$f":"IF(AT136,Financials!AX363,NA())","v":4.0828116849091503E-2},{"$f":"IF(AU136,Financials!AY363,NA())","v":4.1331699288478331E-2}]
[]
[]
[null,null,null,null,null,{"$f":"F137","v":{"$error":"#N/A"}},{"$f":"G137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31",{"$f":"AT137","v":"2025-12-31"},"2026-12-31"]
[null,null,null,null,"Return on Invested Capital ROIC"]
[]
[]
[null,"Capital Expenditure to Depreciation"]
[null,null,null,null,null,{"$f":"F135","v":"00:00:00"},"1986-12-31","1987-12-31","1988-12-31","1989-12-31","1990-12-31","1991-12-31","1992-12-31","1993-12-31","1994-12-31","1995-12-31","1996-12-31","1997-12-31","1998-12-31","1999-12-31","2000-12-31","2001-12-31","2002-12-31","2003-12-31","2004-12-31","2005-12-31","2006-12-31","2007-12-31","2008-12-31","2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,null,{"$f":"F136","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true]
[null,null,null,null,null,{"$f":"F137","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,"Capital Expenditure to Depreciation",{"$f":"IF(F147,Financials!J414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G147,Financials!K414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H147,Financials!L414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I147,Financials!M414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J147,Financials!N414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K147,Financials!O414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L147,Financials!P414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M147,Financials!Q414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N147,Financials!R414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O147,Financials!S414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P147,Financials!T414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q147,Financials!U414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R147,Financials!V414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S147,Financials!W414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T147,Financials!X414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U147,Financials!Y414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V147,Financials!Z414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W147,Financials!AA414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X147,Financials!AB414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y147,Financials!AC414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z147,Financials!AD414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA147,Financials!AE414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB147,Financials!AF414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC147,Financials!AG414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD147,Financials!AH414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE147,Financials!AI414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF147,Financials!AJ414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG147,Financials!AK414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH147,Financials!AL414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI147,Financials!AM414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ147,Financials!AN414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK147,Financials!AO414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL147,Financials!AP414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM147,Financials!AQ414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN147,Financials!AR414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO147,Financials!AS414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP147,Financials!AT414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ147,Financials!AU414,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR147,Financials!AV414,NA())","v":3.473790322580645},{"$f":"IF(AS147,Financials!AW414,NA())","v":3.6162057253760311},{"$f":"IF(AT147,Financials!AX414,NA())","v":3.753933037515127},{"$f":"IF(AU147,Financials!AY414,NA())","v":4.7062750333778371}]
[null,null,null,null,"Investing Cash to Depreciation",{"$f":"IF(F147,Financials!J417,\"\")","v":""},{"$f":"IF(G147,Financials!K417,\"\")","v":""},{"$f":"IF(H147,Financials!L417,\"\")","v":""},{"$f":"IF(I147,Financials!M417,\"\")","v":""},{"$f":"IF(J147,Financials!N417,\"\")","v":""},{"$f":"IF(K147,Financials!O417,\"\")","v":""},{"$f":"IF(L147,Financials!P417,\"\")","v":""},{"$f":"IF(M147,Financials!Q417,\"\")","v":""},{"$f":"IF(N147,Financials!R417,\"\")","v":""},{"$f":"IF(O147,Financials!S417,\"\")","v":""},{"$f":"IF(P147,Financials!T417,\"\")","v":""},{"$f":"IF(Q147,Financials!U417,\"\")","v":""},{"$f":"IF(R147,Financials!V417,\"\")","v":""},{"$f":"IF(S147,Financials!W417,\"\")","v":""},{"$f":"IF(T147,Financials!X417,\"\")","v":""},{"$f":"IF(U147,Financials!Y417,\"\")","v":""},{"$f":"IF(V147,Financials!Z417,\"\")","v":""},{"$f":"IF(W147,Financials!AA417,\"\")","v":""},{"$f":"IF(X147,Financials!AB417,\"\")","v":""},{"$f":"IF(Y147,Financials!AC417,\"\")","v":""},{"$f":"IF(Z147,Financials!AD417,\"\")","v":""},{"$f":"IF(AA147,Financials!AE417,\"\")","v":""},{"$f":"IF(AB147,Financials!AF417,\"\")","v":""},{"$f":"IF(AC147,Financials!AG417,\"\")","v":""},{"$f":"IF(AD147,Financials!AH417,\"\")","v":""},{"$f":"IF(AE147,Financials!AI417,\"\")","v":""},{"$f":"IF(AF147,Financials!AJ417,\"\")","v":""},{"$f":"IF(AG147,Financials!AK417,\"\")","v":""},{"$f":"IF(AH147,Financials!AL417,\"\")","v":""},{"$f":"IF(AI147,Financials!AM417,\"\")","v":""},{"$f":"IF(AJ147,Financials!AN417,\"\")","v":""},{"$f":"IF(AK147,Financials!AO417,\"\")","v":""},{"$f":"IF(AL147,Financials!AP417,\"\")","v":""},{"$f":"IF(AM147,Financials!AQ417,\"\")","v":""},{"$f":"IF(AN147,Financials!AR417,\"\")","v":""},{"$f":"IF(AO147,Financials!AS417,\"\")","v":""},{"$f":"IF(AP147,Financials!AT417,\"\")","v":""},{"$f":"IF(AQ147,Financials!AU417,\"\")","v":""},{"$f":"IF(AR147,Financials!AV417,\"\")","v":-0.12096774193548387},{"$f":"IF(AS147,Financials!AW417,\"\")","v":3.6385249878699661},{"$f":"IF(AT147,Financials!AX417,\"\")","v":4.2642194433239213},{"$f":"IF(AU147,Financials!AY417,\"\")","v":1.8500222518914107}]
[]
[null,null,null,null,null,{"$f":"F148","v":{"$error":"#N/A"}},{"$f":"G148","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,"Capital expenditures",{"$f":"IF(F147,Financials!J403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G147,Financials!K403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H147,Financials!L403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I147,Financials!M403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J147,Financials!N403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K147,Financials!O403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L147,Financials!P403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M147,Financials!Q403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N147,Financials!R403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O147,Financials!S403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P147,Financials!T403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q147,Financials!U403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R147,Financials!V403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S147,Financials!W403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T147,Financials!X403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U147,Financials!Y403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V147,Financials!Z403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W147,Financials!AA403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X147,Financials!AB403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y147,Financials!AC403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z147,Financials!AD403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA147,Financials!AE403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB147,Financials!AF403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC147,Financials!AG403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD147,Financials!AH403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE147,Financials!AI403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF147,Financials!AJ403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG147,Financials!AK403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH147,Financials!AL403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI147,Financials!AM403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ147,Financials!AN403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK147,Financials!AO403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL147,Financials!AP403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM147,Financials!AQ403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN147,Financials!AR403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO147,Financials!AS403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP147,Financials!AT403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ147,Financials!AU403,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR147,Financials!AV403,NA())","v":6892000000},{"$f":"IF(AS147,Financials!AW403,NA())","v":7453000000},{"$f":"IF(AT147,Financials!AX403,NA())","v":9306000000},{"$f":"IF(AU147,Financials!AY403,NA())","v":10575000000}]
[null,null,null,null,"Purchase of Business",{"$f":"IF(F147,Financials!J411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G147,Financials!K411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H147,Financials!L411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I147,Financials!M411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J147,Financials!N411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K147,Financials!O411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L147,Financials!P411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M147,Financials!Q411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N147,Financials!R411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O147,Financials!S411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P147,Financials!T411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q147,Financials!U411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R147,Financials!V411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S147,Financials!W411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T147,Financials!X411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U147,Financials!Y411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V147,Financials!Z411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W147,Financials!AA411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X147,Financials!AB411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y147,Financials!AC411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z147,Financials!AD411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA147,Financials!AE411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB147,Financials!AF411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC147,Financials!AG411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD147,Financials!AH411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE147,Financials!AI411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF147,Financials!AJ411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG147,Financials!AK411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH147,Financials!AL411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI147,Financials!AM411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ147,Financials!AN411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK147,Financials!AO411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL147,Financials!AP411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM147,Financials!AQ411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN147,Financials!AR411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO147,Financials!AS411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP147,Financials!AT411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ147,Financials!AU411,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR147,Financials!AV411,NA())","v":-14060000000},{"$f":"IF(AS147,Financials!AW411,NA())","v":-660000000},{"$f":"IF(AT147,Financials!AX411,NA())","v":-867000000},{"$f":"IF(AU147,Financials!AY411,NA())","v":-2715000000}]
[null,null,null,null,"EBITDA",{"$f":"IF(F147,Financials!J39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G147,Financials!K39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H147,Financials!L39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I147,Financials!M39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J147,Financials!N39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K147,Financials!O39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L147,Financials!P39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M147,Financials!Q39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N147,Financials!R39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O147,Financials!S39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P147,Financials!T39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q147,Financials!U39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R147,Financials!V39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S147,Financials!W39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T147,Financials!X39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U147,Financials!Y39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V147,Financials!Z39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W147,Financials!AA39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X147,Financials!AB39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y147,Financials!AC39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z147,Financials!AD39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA147,Financials!AE39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB147,Financials!AF39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC147,Financials!AG39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD147,Financials!AH39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE147,Financials!AI39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF147,Financials!AJ39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG147,Financials!AK39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH147,Financials!AL39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI147,Financials!AM39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ147,Financials!AN39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK147,Financials!AO39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL147,Financials!AP39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM147,Financials!AQ39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN147,Financials!AR39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO147,Financials!AS39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP147,Financials!AT39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ147,Financials!AU39,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR147,Financials!AV39,NA())","v":7254000000},{"$f":"IF(AS147,Financials!AW39,NA())","v":6832000000},{"$f":"IF(AT147,Financials!AX39,NA())","v":7939000000},{"$f":"IF(AU147,Financials!AY39,NA())","v":8078000000}]
[]
[null,"Net Plant Depreciation Rate"]
[null,null,null,null,null,{"$f":"F146","v":"00:00:00"},"1986-12-31","1987-12-31","1988-12-31","1989-12-31","1990-12-31","1991-12-31","1992-12-31","1993-12-31","1994-12-31","1995-12-31","1996-12-31","1997-12-31","1998-12-31","1999-12-31","2000-12-31","2001-12-31","2002-12-31","2003-12-31","2004-12-31","2005-12-31","2006-12-31","2007-12-31","2008-12-31","2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,null,{"$f":"F147","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true]
[null,null,null,null,null,{"$f":"IF(AND(F159,F162),F38,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,"Gross Plant Depreciation Rate",{"$f":"IF(F159,Financials!J423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G159,Financials!K423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H159,Financials!L423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I159,Financials!M423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J159,Financials!N423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K159,Financials!O423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L159,Financials!P423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M159,Financials!Q423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N159,Financials!R423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O159,Financials!S423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P159,Financials!T423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q159,Financials!U423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R159,Financials!V423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S159,Financials!W423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T159,Financials!X423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U159,Financials!Y423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V159,Financials!Z423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W159,Financials!AA423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X159,Financials!AB423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y159,Financials!AC423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z159,Financials!AD423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA159,Financials!AE423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB159,Financials!AF423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC159,Financials!AG423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD159,Financials!AH423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE159,Financials!AI423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF159,Financials!AJ423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG159,Financials!AK423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH159,Financials!AL423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI159,Financials!AM423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ159,Financials!AN423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK159,Financials!AO423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL159,Financials!AP423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM159,Financials!AQ423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN159,Financials!AR423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO159,Financials!AS423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP159,Financials!AT423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ159,Financials!AU423,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR159,Financials!AV423,NA())","v":2.4250424749122999E-2},{"$f":"IF(AS159,Financials!AW423,NA())","v":2.3653495231427818E-2},{"$f":"IF(AT159,Financials!AX423,NA())","v":2.6812464172534259E-2},{"$f":"IF(AU159,Financials!AY423,NA())","v":2.2216509625176732E-2}]
[null,null,null,null,"Net Plant Depreciation Rate",{"$f":"IF(F159,Financials!J420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G159,Financials!K420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H159,Financials!L420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I159,Financials!M420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J159,Financials!N420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K159,Financials!O420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L159,Financials!P420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M159,Financials!Q420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N159,Financials!R420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O159,Financials!S420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P159,Financials!T420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q159,Financials!U420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R159,Financials!V420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S159,Financials!W420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T159,Financials!X420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U159,Financials!Y420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V159,Financials!Z420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W159,Financials!AA420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X159,Financials!AB420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y159,Financials!AC420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z159,Financials!AD420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA159,Financials!AE420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB159,Financials!AF420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC159,Financials!AG420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD159,Financials!AH420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE159,Financials!AI420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF159,Financials!AJ420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG159,Financials!AK420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH159,Financials!AL420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI159,Financials!AM420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ159,Financials!AN420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK159,Financials!AO420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL159,Financials!AP420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM159,Financials!AQ420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN159,Financials!AR420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO159,Financials!AS420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP159,Financials!AT420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ159,Financials!AU420,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR159,Financials!AV420,NA())","v":3.0791675073331987E-2},{"$f":"IF(AS159,Financials!AW420,NA())","v":2.9909878531934345E-2},{"$f":"IF(AT159,Financials!AX420,NA())","v":3.3458854651712083E-2},{"$f":"IF(AU159,Financials!AY420,NA())","v":2.7563788027477918E-2}]
[]
[]
[null,"EV/EBITDA Ratio"]
[null,null,null,null,null,{"$f":"F135","v":"00:00:00"},"1986-12-31","1987-12-31","1988-12-31","1989-12-31","1990-12-31","1991-12-31","1992-12-31","1993-12-31","1994-12-31","1995-12-31","1996-12-31","1997-12-31","1998-12-31","1999-12-31","2000-12-31","2001-12-31","2002-12-31","2003-12-31","2004-12-31","2005-12-31","2006-12-31","2007-12-31","2008-12-31","2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,null,{"$f":"F119","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true]
[null,null,null,null,null,{"$f":"IF(F167,F38,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,"EV/EBITDA",{"$f":"IF(F167,Financials!J331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G167,Financials!K331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H167,Financials!L331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I167,Financials!M331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J167,Financials!N331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K167,Financials!O331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L167,Financials!P331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M167,Financials!Q331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N167,Financials!R331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O167,Financials!S331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P167,Financials!T331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q167,Financials!U331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R167,Financials!V331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S167,Financials!W331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T167,Financials!X331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U167,Financials!Y331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V167,Financials!Z331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W167,Financials!AA331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X167,Financials!AB331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y167,Financials!AC331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z167,Financials!AD331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA167,Financials!AE331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB167,Financials!AF331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC167,Financials!AG331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD167,Financials!AH331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE167,Financials!AI331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF167,Financials!AJ331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG167,Financials!AK331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH167,Financials!AL331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI167,Financials!AM331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ167,Financials!AN331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK167,Financials!AO331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL167,Financials!AP331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM167,Financials!AQ331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN167,Financials!AR331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO167,Financials!AS331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP167,Financials!AT331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ167,Financials!AU331,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR167,Financials!AV331,NA())","v":605.74283714288663},{"$f":"IF(AS167,Financials!AW331,NA())","v":626.91774004683839},{"$f":"IF(AT167,Financials!AX331,NA())","v":603.05158080362764},{"$f":"IF(AU167,Financials!AY331,NA())","v":781.95791037385493}]
[null,null,null,null,"EBITDA",{"$f":"F155","v":{"$error":"#N/A"}},{"$f":"G155","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7254000000,6832000000,7939000000,8078000000]
[]
[null,"Sales and Expenses"]
[null,null,null,null,null,{"$f":"F37","v":1985},1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026]
[null,null,null,null,null,{"$f":"F18","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true]
[null,null,null,null,null,{"$f":"F19","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31","2025-12-31","2026-12-31"]
[null,null,null,null,"Sales",{"$f":"IF(F174,Financials!J28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G174,Financials!K28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H174,Financials!L28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I174,Financials!M28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J174,Financials!N28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K174,Financials!O28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L174,Financials!P28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M174,Financials!Q28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N174,Financials!R28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O174,Financials!S28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P174,Financials!T28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q174,Financials!U28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R174,Financials!V28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S174,Financials!W28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T174,Financials!X28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U174,Financials!Y28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V174,Financials!Z28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W174,Financials!AA28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X174,Financials!AB28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y174,Financials!AC28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z174,Financials!AD28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA174,Financials!AE28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB174,Financials!AF28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC174,Financials!AG28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD174,Financials!AH28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE174,Financials!AI28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF174,Financials!AJ28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG174,Financials!AK28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH174,Financials!AL28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI174,Financials!AM28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ174,Financials!AN28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK174,Financials!AO28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL174,Financials!AP28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM174,Financials!AQ28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN174,Financials!AR28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO174,Financials!AS28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP174,Financials!AT28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ174,Financials!AU28,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR174,Financials!AV28,NA())","v":21659000000},{"$f":"IF(AS174,Financials!AW28,NA())","v":19850000000},{"$f":"IF(AT174,Financials!AX28,NA())","v":18378000000},{"$f":"IF(AU174,Financials!AY28,NA())","v":17687000000}]
[null,null,null,null,"Cash Expenses",{"$f":"IF(F174,Financials!J33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G174,Financials!K33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H174,Financials!L33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I174,Financials!M33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J174,Financials!N33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K174,Financials!O33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L174,Financials!P33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M174,Financials!Q33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N174,Financials!R33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O174,Financials!S33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P174,Financials!T33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q174,Financials!U33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R174,Financials!V33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S174,Financials!W33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T174,Financials!X33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U174,Financials!Y33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V174,Financials!Z33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W174,Financials!AA33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X174,Financials!AB33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y174,Financials!AC33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z174,Financials!AD33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA174,Financials!AE33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB174,Financials!AF33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC174,Financials!AG33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD174,Financials!AH33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE174,Financials!AI33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF174,Financials!AJ33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG174,Financials!AK33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH174,Financials!AL33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI174,Financials!AM33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ174,Financials!AN33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK174,Financials!AO33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL174,Financials!AP33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM174,Financials!AQ33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN174,Financials!AR33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO174,Financials!AS33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP174,Financials!AT33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ174,Financials!AU33,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR174,Financials!AV33,NA())","v":14405000000},{"$f":"IF(AS174,Financials!AW33,NA())","v":13018000000},{"$f":"IF(AT174,Financials!AX33,NA())","v":10439000000},{"$f":"IF(AU174,Financials!AY33,NA())","v":9609000000}]
[]
[]
[null,"Debt Statistics"]
[null,null,null,null,null,{"$f":"F173","v":1985},{"$f":"G173","v":1986},1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,{"$f":"AT173","v":2025},2026]
[null,null,null,null,null,{"$f":"F174","v":false},{"$f":"G174","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,{"$f":"AT174","v":true},true]
[null,null,null,null,null,{"$f":"F175","v":{"$error":"#N/A"}},{"$f":"G175","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31",{"$f":"AT175","v":"2025-12-31"},"2026-12-31"]
[null,null,null,null,"Debt to Capital",{"$f":"IF(F182,Financials!J388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G182,Financials!K388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H182,Financials!L388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I182,Financials!M388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J182,Financials!N388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K182,Financials!O388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L182,Financials!P388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M182,Financials!Q388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N182,Financials!R388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O182,Financials!S388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P182,Financials!T388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q182,Financials!U388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R182,Financials!V388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S182,Financials!W388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T182,Financials!X388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U182,Financials!Y388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V182,Financials!Z388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W182,Financials!AA388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X182,Financials!AB388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y182,Financials!AC388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z182,Financials!AD388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA182,Financials!AE388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB182,Financials!AF388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC182,Financials!AG388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD182,Financials!AH388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE182,Financials!AI388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF182,Financials!AJ388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG182,Financials!AK388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH182,Financials!AL388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI182,Financials!AM388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ182,Financials!AN388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK182,Financials!AO388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL182,Financials!AP388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM182,Financials!AQ388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN182,Financials!AR388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO182,Financials!AS388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP182,Financials!AT388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ182,Financials!AU388,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR182,Financials!AV388,NA())","v":0.59270852005570651},{"$f":"IF(AS182,Financials!AW388,NA())","v":0.61180935546341908},{"$f":"IF(AT182,Financials!AX388,NA())","v":0.55704108176513323},{"$f":"IF(AU182,Financials!AY388,NA())","v":0.5433216352522835}]
[null,null,null,null,null,{"$f":"F183","v":{"$error":"#N/A"}},{"$f":"G183","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31",{"$f":"AT183","v":"2025-12-31"},"2026-12-31"]
[null,null,null,null,"Debt to EBITDA",{"$f":"IF(F182,Financials!J390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G182,Financials!K390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H182,Financials!L390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I182,Financials!M390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J182,Financials!N390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K182,Financials!O390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L182,Financials!P390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M182,Financials!Q390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N182,Financials!R390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O182,Financials!S390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P182,Financials!T390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q182,Financials!U390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R182,Financials!V390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S182,Financials!W390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T182,Financials!X390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U182,Financials!Y390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V182,Financials!Z390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W182,Financials!AA390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X182,Financials!AB390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y182,Financials!AC390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z182,Financials!AD390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA182,Financials!AE390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB182,Financials!AF390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC182,Financials!AG390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD182,Financials!AH390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE182,Financials!AI390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF182,Financials!AJ390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG182,Financials!AK390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH182,Financials!AL390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI182,Financials!AM390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ182,Financials!AN390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK182,Financials!AO390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL182,Financials!AP390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM182,Financials!AQ390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN182,Financials!AR390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO182,Financials!AS390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP182,Financials!AT390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ182,Financials!AU390,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR182,Financials!AV390,NA())","v":5.9256961676316511},{"$f":"IF(AS182,Financials!AW390,NA())","v":6.8899297423887589},{"$f":"IF(AT182,Financials!AX390,NA())","v":5.9880337574001761},{"$f":"IF(AU182,Financials!AY390,NA())","v":5.7879425600396139}]
[null,null,null,null,null,{"$f":"F185","v":{"$error":"#N/A"}},{"$f":"G185","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31",{"$f":"AT185","v":"2025-12-31"},"2026-12-31"]
[null,null,null,null,"Operating Income to Interest",{"$f":"IF(F182,Financials!J392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G182,Financials!K392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H182,Financials!L392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I182,Financials!M392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J182,Financials!N392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K182,Financials!O392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L182,Financials!P392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M182,Financials!Q392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N182,Financials!R392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O182,Financials!S392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P182,Financials!T392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q182,Financials!U392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R182,Financials!V392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S182,Financials!W392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T182,Financials!X392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U182,Financials!Y392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V182,Financials!Z392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W182,Financials!AA392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X182,Financials!AB392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y182,Financials!AC392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z182,Financials!AD392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA182,Financials!AE392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB182,Financials!AF392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC182,Financials!AG392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD182,Financials!AH392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE182,Financials!AI392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF182,Financials!AJ392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG182,Financials!AK392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH182,Financials!AL392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI182,Financials!AM392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ182,Financials!AN392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK182,Financials!AO392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL182,Financials!AP392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM182,Financials!AQ392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN182,Financials!AR392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO182,Financials!AS392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP182,Financials!AT392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ182,Financials!AU392,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR182,Financials!AV392,NA())","v":3.1369047619047619},{"$f":"IF(AS182,Financials!AW392,NA())","v":2.7690075449796865},{"$f":"IF(AT182,Financials!AX392,NA())","v":3.0165745856353592},{"$f":"IF(AU182,Financials!AY392,NA())","v":3.536082474226804}]
[null,null,null,null,null,{"$f":"F187","v":{"$error":"#N/A"}},{"$f":"G187","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31",{"$f":"AT187","v":"2025-12-31"},"2026-12-31"]
[null,null,null,null,"Average Interest Rate",{"$f":"IF(F182,Financials!J396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(G182,Financials!K396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H182,Financials!L396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(I182,Financials!M396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(J182,Financials!N396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(K182,Financials!O396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(L182,Financials!P396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M182,Financials!Q396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(N182,Financials!R396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(O182,Financials!S396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(P182,Financials!T396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Q182,Financials!U396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(R182,Financials!V396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(S182,Financials!W396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(T182,Financials!X396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(U182,Financials!Y396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(V182,Financials!Z396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(W182,Financials!AA396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(X182,Financials!AB396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Y182,Financials!AC396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(Z182,Financials!AD396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AA182,Financials!AE396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AB182,Financials!AF396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AC182,Financials!AG396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AD182,Financials!AH396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AE182,Financials!AI396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AF182,Financials!AJ396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AG182,Financials!AK396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AH182,Financials!AL396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AI182,Financials!AM396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AJ182,Financials!AN396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AK182,Financials!AO396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AL182,Financials!AP396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AM182,Financials!AQ396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AN182,Financials!AR396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AO182,Financials!AS396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AP182,Financials!AT396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AQ182,Financials!AU396,NA())","v":{"$error":"#N/A"}},{"$f":"IF(AR182,Financials!AV396,NA())","v":3.9083401186460393E-2},{"$f":"IF(AS182,Financials!AW396,NA())","v":3.8264654607637387E-2},{"$f":"IF(AT182,Financials!AX396,NA())","v":3.8261935715720161E-2},{"$f":"IF(AU182,Financials!AY396,NA())","v":3.4975714255413917E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Flexible"]
[null,null,null,null,"Row",{"$f":"'Dropdown Forms'!D29","v":30}]
[]
[null,null,null,null,null,{"$f":"F159","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true]
[null,null,null,null,null,{"$f":"F173","v":1985},1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,{"$f":"AT173","v":2025},2026]
[null,null,null,null,null,{"$f":"F175","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31",{"$f":"AT175","v":"2025-12-31"},"2026-12-31"]
[null,null,null,{"$f":"'Dropdown Forms'!$C$30","v":"Cash Operating Expenses - Long-term Extract"},null,{"$f":"IF(F216,F220,\"\")","v":""},{"$f":"IF(G216,G220,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,0,{"$f":"IF(AT216,AT220,\"\")","v":0},0]
[null,null,null,{"$f":"'Dropdown Forms'!$C$30","v":"Cash Operating Expenses - Long-term Extract"},null,{"$f":"INDEX(Financials!J:J,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!K:K,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!L:L,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!M:M,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!N:N,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!O:O,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!P:P,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!Q:Q,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!R:R,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!S:S,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!T:T,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!U:U,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!V:V,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!W:W,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!X:X,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!Y:Y,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!Z:Z,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AA:AA,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AB:AB,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AC:AC,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AD:AD,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AE:AE,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AF:AF,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AG:AG,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AH:AH,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AI:AI,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AJ:AJ,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AK:AK,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AL:AL,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AM:AM,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AN:AN,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AO:AO,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AP:AP,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AQ:AQ,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AR:AR,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AS:AS,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AT:AT,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AU:AU,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AV:AV,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AW:AW,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AX:AX,'Graphs Working'!$F$214)","v":0},{"$f":"INDEX(Financials!AY:AY,'Graphs Working'!$F$214)","v":0}]
[null,null,null,{"$f":"'Dropdown Forms'!$C$30","v":"Cash Operating Expenses - Long-term Extract"},null,{"$f":"IF(F216,F220)","v":false},{"$f":"IF(G216,G220)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,0,0,{"$f":"IF(AT216,AT220)","v":0},0]
[null,null,null,"Percent Change",null,null,{"$f":"IFERROR(G221/F221-1,FALSE)","v":false},{"$f":"IFERROR(H221/G221-1,FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AT221/AS221-1,FALSE)","v":false},{"$f":"IFERROR(AU221/AT221-1,FALSE)","v":false}]
[null,null,null,"Index ",null,1,{"$f":"F223*(1+G222*G216)","v":1},{"$f":"G223*(1+H222*H216)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"AS223*(1+AT222*AT216)","v":1},{"$f":"AT223*(1+AU222*AU216)","v":1}]
[]
[null,null,null,"Total Years",null,{"$f":"COUNTIF(F216:AS216,TRUE)","v":2}]
[null,null,null,"Volatility",null,{"$f":"IFERROR(_xlfn.STDEV.S(G222:AS222),FALSE)","v":false}]
[null,null,null,"Growth",null,{"$f":"AS223","v":1}]
[null,null,null,"Growth Rate",null,{"$f":"F227^(1/F225)-1","v":0}]
[]
[null,null,null,"Title",null,null,{"$f":"D219","v":"Cash Operating Expenses - Long-term Extract"},"Growth Rate",{"$f":"F228","v":0},"Volatility",{"$f":"F226","v":false}]
[]
[null,null,null,null,"Row",{"$f":"Forms!G14","v":141}]
[]
[null,null,null,null,null,{"$f":"F217","v":1985},{"$f":"G217","v":1986},1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,{"$f":"AT217","v":2025},2026]
[null,null,null,null,null,{"$f":"F218","v":{"$error":"#N/A"}},{"$f":"G218","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31",{"$f":"AT218","v":"2025-12-31"},"2026-12-31"]
[null,null,null,{"$f":"Forms!$F$12","v":"Minority Interests - Long-term"},null,{"$f":"IF(F216,F237,\"\")","v":""},{"$f":"IF(G216,G237,\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",0,0,{"$f":"IF(AT216,AT237,\"\")","v":0},0]
[null,null,null,{"$f":"Forms!$F$12","v":"Minority Interests - Long-term"},null,{"$f":"INDEX(Financials!J:J,$F$232)","v":0},{"$f":"INDEX(Financials!K:K,$F$232)","v":0},{"$f":"INDEX(Financials!L:L,$F$232)","v":0},{"$f":"INDEX(Financials!M:M,$F$232)","v":0},{"$f":"INDEX(Financials!N:N,$F$232)","v":0},{"$f":"INDEX(Financials!O:O,$F$232)","v":0},{"$f":"INDEX(Financials!P:P,$F$232)","v":0},{"$f":"INDEX(Financials!Q:Q,$F$232)","v":0},{"$f":"INDEX(Financials!R:R,$F$232)","v":0},{"$f":"INDEX(Financials!S:S,$F$232)","v":0},{"$f":"INDEX(Financials!T:T,$F$232)","v":0},{"$f":"INDEX(Financials!U:U,$F$232)","v":0},{"$f":"INDEX(Financials!V:V,$F$232)","v":0},{"$f":"INDEX(Financials!W:W,$F$232)","v":0},{"$f":"INDEX(Financials!X:X,$F$232)","v":0},{"$f":"INDEX(Financials!Y:Y,$F$232)","v":0},{"$f":"INDEX(Financials!Z:Z,$F$232)","v":0},{"$f":"INDEX(Financials!AA:AA,$F$232)","v":0},{"$f":"INDEX(Financials!AB:AB,$F$232)","v":0},{"$f":"INDEX(Financials!AC:AC,$F$232)","v":0},{"$f":"INDEX(Financials!AD:AD,$F$232)","v":0},{"$f":"INDEX(Financials!AE:AE,$F$232)","v":0},{"$f":"INDEX(Financials!AF:AF,$F$232)","v":0},{"$f":"INDEX(Financials!AG:AG,$F$232)","v":0},{"$f":"INDEX(Financials!AH:AH,$F$232)","v":0},{"$f":"INDEX(Financials!AI:AI,$F$232)","v":0},{"$f":"INDEX(Financials!AJ:AJ,$F$232)","v":0},{"$f":"INDEX(Financials!AK:AK,$F$232)","v":0},{"$f":"INDEX(Financials!AL:AL,$F$232)","v":0},{"$f":"INDEX(Financials!AM:AM,$F$232)","v":0},{"$f":"INDEX(Financials!AN:AN,$F$232)","v":0},{"$f":"INDEX(Financials!AO:AO,$F$232)","v":0},{"$f":"INDEX(Financials!AP:AP,$F$232)","v":0},{"$f":"INDEX(Financials!AQ:AQ,$F$232)","v":0},{"$f":"INDEX(Financials!AR:AR,$F$232)","v":0},{"$f":"INDEX(Financials!AS:AS,$F$232)","v":0},{"$f":"INDEX(Financials!AT:AT,$F$232)","v":0},{"$f":"INDEX(Financials!AU:AU,$F$232)","v":0},{"$f":"INDEX(Financials!AV:AV,$F$232)","v":0},{"$f":"INDEX(Financials!AW:AW,$F$232)","v":0},{"$f":"INDEX(Financials!AX:AX,$F$232)","v":0},{"$f":"INDEX(Financials!AY:AY,$F$232)","v":0}]
[null,null,null,{"$f":"Forms!$F$12","v":"Minority Interests - Long-term"},null,{"$f":"IF(F216,F237)","v":false},{"$f":"IF(G216,G237)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,0,0,{"$f":"IF(AT216,AT237)","v":0},0]
[null,null,null,"Percent Change",null,null,{"$f":"IFERROR(G238/F238-1,FALSE)","v":false},{"$f":"IFERROR(H238/G238-1,FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(AT238/AS238-1,FALSE)","v":false},{"$f":"IFERROR(AU238/AT238-1,FALSE)","v":false}]
[null,null,null,"Index ",null,1,{"$f":"F240*(1+G239*G216)","v":1},{"$f":"G240*(1+H239*H216)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"AS240*(1+AT239*AT216)","v":1},{"$f":"AT240*(1+AU239*AU216)","v":1}]
[]
[null,null,null,"Total Years",null,{"$f":"F225","v":2}]
[null,null,null,"Volatility",null,{"$f":"IFERROR(_xlfn.STDEV.S(G239:AS239),FALSE)","v":false}]
[null,null,null,"Growth",null,{"$f":"AS240","v":1}]
[null,null,null,"Growth Rate",null,{"$f":"F244^(1/F242)-1","v":0}]
[]
[null,null,null,"Title",null,null,{"$f":"D236","v":"Minority Interests - Long-term"},"Growth Rate",{"$f":"F245","v":0},"Volatility",{"$f":"F243","v":false}]
[]
[null,null,null,null,"Row",{"$f":"Forms!G20","v":214}]
[]
[null,null,null,null,null,{"$f":"F234","v":1985},{"$f":"G234","v":1986},1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,{"$f":"AT234","v":2025},2026]
[null,null,null,null,null,{"$f":"F235","v":{"$error":"#N/A"}},{"$f":"G235","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"2023-12-31","2024-12-31",{"$f":"AT235","v":"2025-12-31"},"2026-12-31"]
[null,null,null,{"$f":"Forms!$F$18","v":"EBITDA Margin"},null,{"$f":"IF(F216,F254)","v":false},{"$f":"IF(G216,G254)","v":false},{"$f":"IF(H216,H254)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,0.33491850962648323,0.34418136020151135,{"$f":"IF(AT216,AT254)","v":0.43198389378604851},0.45671962458302706]
[null,null,null,{"$f":"Forms!$F$18","v":"EBITDA Margin"},null,{"$f":"INDEX(Financials!J:J,$F$249)","v":false},{"$f":"INDEX(Financials!K:K,$F$249)","v":false},{"$f":"INDEX(Financials!L:L,$F$249)","v":false},{"$f":"INDEX(Financials!M:M,$F$249)","v":false},{"$f":"INDEX(Financials!N:N,$F$249)","v":false},{"$f":"INDEX(Financials!O:O,$F$249)","v":false},{"$f":"INDEX(Financials!P:P,$F$249)","v":false},{"$f":"INDEX(Financials!Q:Q,$F$249)","v":false},{"$f":"INDEX(Financials!R:R,$F$249)","v":false},{"$f":"INDEX(Financials!S:S,$F$249)","v":false},{"$f":"INDEX(Financials!T:T,$F$249)","v":false},{"$f":"INDEX(Financials!U:U,$F$249)","v":false},{"$f":"INDEX(Financials!V:V,$F$249)","v":false},{"$f":"INDEX(Financials!W:W,$F$249)","v":false},{"$f":"INDEX(Financials!X:X,$F$249)","v":false},{"$f":"INDEX(Financials!Y:Y,$F$249)","v":false},{"$f":"INDEX(Financials!Z:Z,$F$249)","v":false},{"$f":"INDEX(Financials!AA:AA,$F$249)","v":false},{"$f":"INDEX(Financials!AB:AB,$F$249)","v":false},{"$f":"INDEX(Financials!AC:AC,$F$249)","v":false},{"$f":"INDEX(Financials!AD:AD,$F$249)","v":false},{"$f":"INDEX(Financials!AE:AE,$F$249)","v":false},{"$f":"INDEX(Financials!AF:AF,$F$249)","v":false},{"$f":"INDEX(Financials!AG:AG,$F$249)","v":false},{"$f":"INDEX(Financials!AH:AH,$F$249)","v":false},{"$f":"INDEX(Financials!AI:AI,$F$249)","v":false},{"$f":"INDEX(Financials!AJ:AJ,$F$249)","v":false},{"$f":"INDEX(Financials!AK:AK,$F$249)","v":false},{"$f":"INDEX(Financials!AL:AL,$F$249)","v":false},{"$f":"INDEX(Financials!AM:AM,$F$249)","v":false},{"$f":"INDEX(Financials!AN:AN,$F$249)","v":false},{"$f":"INDEX(Financials!AO:AO,$F$249)","v":false},{"$f":"INDEX(Financials!AP:AP,$F$249)","v":false},{"$f":"INDEX(Financials!AQ:AQ,$F$249)","v":false},{"$f":"INDEX(Financials!AR:AR,$F$249)","v":false},{"$f":"INDEX(Financials!AS:AS,$F$249)","v":false},{"$f":"INDEX(Financials!AT:AT,$F$249)","v":false},{"$f":"INDEX(Financials!AU:AU,$F$249)","v":false},{"$f":"INDEX(Financials!AV:AV,$F$249)","v":0.33491850962648323},{"$f":"INDEX(Financials!AW:AW,$F$249)","v":0.34418136020151135},{"$f":"INDEX(Financials!AX:AX,$F$249)","v":0.43198389378604851},{"$f":"INDEX(Financials!AY:AY,$F$249)","v":0.45671962458302706}]
[null,null,null,{"$f":"Forms!$F$18","v":"EBITDA Margin"},null,{"$f":"IF(F216,F254)","v":false},{"$f":"IF(G216,G254)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,0.33491850962648323,0.34418136020151135,{"$f":"IF(AT216,AT254)","v":0.43198389378604851},0.45671962458302706]
[null,null,null,"Percent Change",null,null,{"$f":"IFERROR(G255/F255-1,FALSE)","v":false},{"$f":"IFERROR(H255/G255-1,FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,2.765702793004321E-2,{"$f":"IFERROR(AT255/AS255-1,FALSE)","v":0.25510542910612743},{"$f":"IFERROR(AU255/AT255-1,FALSE)","v":5.7260770951866879E-2}]
[null,null,null,"Index ",null,1,{"$f":"F257*(1+G256*G216)","v":1},{"$f":"G257*(1+H256*H216)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1.0276570279300432,{"$f":"AS257*(1+AT256*AT216)","v":1.2898179150140645},{"$f":"AT257*(1+AU256*AU216)","v":1.3636738832152993}]
[]
[null,null,null,"Total Years",null,{"$f":"F242","v":2}]
[null,null,null,"Volatility",null,{"$f":"_xlfn.STDEV.S(G256:AS256)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Growth",null,{"$f":"AS257","v":1.0276570279300432}]
[null,null,null,"Growth Rate",null,{"$f":"F261^(1/F259)-1","v":1.3734199842366568E-2}]
[]
[null,null,null,null,null,null,{"$f":"D253","v":"EBITDA Margin"},"Growth Rate",{"$f":"F262","v":1.3734199842366568E-2},"Volatility",{"$f":"F260","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Series 1","Series 2"]
[null,null,null,null,"Row",{"$f":"'Dropdown Forms'!J16","v":372},{"$f":"'Dropdown Forms'!$J$17","v":367}]
[null,"Start",null,null,"Start Col",{"$f":"'Stock Price Graph'!K82-1","v":12}]
[null,null,null,null,"Columns",{"$f":"'Dropdown Forms'!$O$4-'Stock Price Graph'!$K$83+1","v":30}]
[]
[null,null,null,null,null,{"$f":"OFFSET(Financials!J21,0,'Graphs Working'!F277,1,F278)","v":1997},1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026]
[null,null,null,null,{"$f":"'Dropdown Forms'!$H$16","v":"Return on Shareholders Equity - Continuing"},{"$f":"OFFSET(Financials!$K$1,F276,F277,1,F278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Dropdown Forms'!$H$17","v":"Return on Average Equity"},{"$f":"OFFSET(Financials!$K$1,G276,F277,1,F278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Percent Change",null,{"$f":"IF(G281,G281/F281-1)","v":false},{"$f":"IF(H281,H281/G281-1)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(AT281,AT281/AS281-1)","v":false},{"$f":"IF(AU281,AU281/AT281-1)","v":false}]
[null,null,null,null,"Volatility",{"$f":"_xlfn.STDEV.S(G284:AS284)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,null,null,null,"Width Incl Title",{"$f":"F278+1","v":31}]
[]
[null,null,null,null,null,{"$f":"OFFSET(F280,0,0,1,F278)","v":1997},1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026]
[null,null,null,null,{"$f":"E281:E282","v":"Return on Shareholders Equity - Continuing"},{"$f":"OFFSET(F281,0,0,2,F278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Return on Average Equity",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Drop-Down Boxes"]
[]
[]
[null,null,null,null,null,1985,{"$f":"DATE(F298,12,31)","v":"1985-12-31"},"Start"]
[null,null,null,null,null,1986,{"$f":"DATE(F299,12,31)","v":"1986-12-31"}]
[null,null,null,null,null,1987,"1987-12-31"]
[null,null,null,null,null,1988,"1988-12-31","Index",7]
[null,null,null,null,null,1989,"1989-12-31","Year",{"$f":"INDEX($F$298:$F$339,I301)","v":1991}]
[null,null,null,null,null,1990,"1990-12-31","Start Date",{"$f":"INDEX($G$298:$G$339,I301)","v":"1991-12-31"}]
[null,null,null,null,null,1991,"1991-12-31"]
[null,null,null,null,null,1992,"1992-12-31","End"]
[null,null,null,null,null,1993,"1993-12-31"]
[null,null,null,null,null,1994,"1994-12-31","Index",42]
[null,null,null,null,null,1995,"1995-12-31","Year",{"$f":"INDEX($F$298:$F$339,I307)","v":2026}]
[null,null,null,null,null,1996,"1996-12-31","End Date",{"$f":"INDEX($G$298:$G$339,I307)","v":"2026-12-31"}]
[null,null,null,null,null,1997,"1997-12-31"]
[null,null,null,null,null,1998,"1998-12-31"]
[null,null,null,null,null,1999,"1999-12-31"]
[null,null,null,null,null,2000,"2000-12-31"]
[null,null,null,null,null,2001,"2001-12-31"]
[null,null,null,null,null,2002,"2002-12-31"]
[null,null,null,null,null,2003,"2003-12-31"]
[null,null,null,null,null,2004,"2004-12-31"]
[null,null,null,null,null,2005,"2005-12-31"]
[null,null,null,null,null,2006,"2006-12-31"]
[null,null,null,null,null,2007,"2007-12-31"]
[null,null,null,null,null,2008,"2008-12-31"]
[null,null,null,null,null,2009,"2009-12-31"]
[null,null,null,null,null,2010,"2010-12-31"]
[null,null,null,null,null,2011,"2011-12-31"]
[null,null,null,null,null,2012,"2012-12-31"]
[null,null,null,null,null,2013,"2013-12-31"]
[null,null,null,null,null,2014,"2014-12-31"]
[null,null,null,null,null,2015,"2015-12-31"]
[null,null,null,null,null,2016,"2016-12-31"]
[null,null,null,null,null,2017,"2017-12-31"]
[null,null,null,null,null,2018,"2018-12-31"]
[null,null,null,null,null,2019,"2019-12-31"]
[null,null,null,null,null,2020,"2020-12-31"]
[null,null,null,null,null,2021,"2021-12-31"]
[null,null,null,null,null,2022,"2022-12-31"]
[null,null,null,null,null,2023,"2023-12-31"]
[null,null,null,null,null,2024,"2024-12-31"]
[null,null,null,null,null,2025,"2025-12-31"]
[null,null,null,null,null,2026,"2026-12-31"]

{"sheet":"Stock Price Graph","index":12,"n_rows":123,"n_cols":511,"rows_kept":123,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,"Maximum Periods",null,500]
[null,null,null,null,null,null,"Start of Stock Price Graph",null,{"$f":"'Stock Price Graph'!K84","v":"1997-01-01"},null,null,null,{"$f":"'Python List'!L12","v":"NG.L"},"_Stock_Price",null,{"$f":"M2&N2","v":"NG.L_Stock_Price"},null,{"$f":"'Python List'!K7","v":"^GSPC"},{"$f":"R2&\"_Index_Price\"","v":"^GSPC_Index_Price"},null,{"$f":"'Python List'!K8&\"_Index_Price\"","v":"^SP500TR_Index_Price"}]
[null,null,null,null,null,null,"End of Stock Price Graph",null,{"$f":"'Dropdown Forms'!J12","v":"2026-01-01"}]
[null,"Transferred Data",null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.SEQUENCE(,I1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,267,268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,299,300,301,302,303,304,305,306,307,308,309,310,311,312,313,314,315,316,317,318,319,320,321,322,323,324,325,326,327,328,329,330,331,332,333,334,335,336,337,338,339,340,341,342,343,344,345,346,347,348,349,350,351,352,353,354,355,356,357,358,359,360,361,362,363,364,365,366,367,368,369,370,371,372,373,374,375,376,377,378,379,380,381,382,383,384,385,386,387,388,389,390,391,392,393,394,395,396,397,398,399,400,401,402,403,404,405,406,407,408,409,410,411,412,413,414,415,416,417,418,419,420,421,422,423,424,425,426,427,428,429,430,431,432,433,434,435,436,437,438,439,440,441,442,443,444,445,446,447,448,449,450,451,452,453,454,455,456,457,458,459,460,461,462,463,464,465,466,467,468,469,470,471,472,473,474,475,476,477,478,479,480,481,482,483,484,485,486,487,488,489,490,491,492,493,494,495,496,497,498,499,500]
[null,null,null,"Stock Price Date",null,null,null,null,null,null,null,"1985-01-01",{"$f":"EDATE(L5,1)","v":"1985-02-01"},{"$f":"EDATE(M5,1)","v":"1985-03-01"},"1985-04-01","1985-05-01","1985-06-01","1985-07-01","1985-08-01","1985-09-01","1985-10-01","1985-11-01","1985-12-01","1986-01-01","1986-02-01","1986-03-01","1986-04-01","1986-05-01","1986-06-01","1986-07-01","1986-08-01","1986-09-01","1986-10-01","1986-11-01","1986-12-01","1987-01-01","1987-02-01","1987-03-01","1987-04-01","1987-05-01","1987-06-01","1987-07-01","1987-08-01","1987-09-01","1987-10-01","1987-11-01","1987-12-01","1988-01-01","1988-02-01","1988-03-01","1988-04-01","1988-05-01","1988-06-01","1988-07-01","1988-08-01","1988-09-01","1988-10-01","1988-11-01","1988-12-01","1989-01-01","1989-02-01","1989-03-01","1989-04-01","1989-05-01","1989-06-01","1989-07-01","1989-08-01","1989-09-01","1989-10-01","1989-11-01","1989-12-01","1990-01-01","1990-02-01","1990-03-01","1990-04-01","1990-05-01","1990-06-01",{"$f":"EDATE(BY5,1)","v":"1990-07-01"},"1990-08-01","1990-09-01","1990-10-01","1990-11-01","1990-12-01","1991-01-01","1991-02-01","1991-03-01","1991-04-01","1991-05-01","1991-06-01","1991-07-01","1991-08-01","1991-09-01","1991-10-01","1991-11-01","1991-12-01","1992-01-01","1992-02-01","1992-03-01","1992-04-01","1992-05-01","1992-06-01","1992-07-01","1992-08-01","1992-09-01","1992-10-01","1992-11-01","1992-12-01","1993-01-01","1993-02-01","1993-03-01","1993-04-01","1993-05-01","1993-06-01","1993-07-01","1993-08-01","1993-09-01","1993-10-01","1993-11-01","1993-12-01","1994-01-01","1994-02-01","1994-03-01","1994-04-01","1994-05-01","1994-06-01","1994-07-01","1994-08-01","1994-09-01","1994-10-01","1994-11-01","1994-12-01","1995-01-01","1995-02-01","1995-03-01","1995-04-01","1995-05-01","1995-06-01","1995-07-01","1995-08-01","1995-09-01","1995-10-01",{"$f":"EDATE(EK5,1)","v":"1995-11-01"},"1995-12-01","1996-01-01","1996-02-01","1996-03-01","1996-04-01","1996-05-01","1996-06-01","1996-07-01","1996-08-01","1996-09-01","1996-10-01","1996-11-01","1996-12-01","1997-01-01","1997-02-01","1997-03-01","1997-04-01","1997-05-01","1997-06-01","1997-07-01","1997-08-01","1997-09-01","1997-10-01","1997-11-01","1997-12-01","1998-01-01","1998-02-01","1998-03-01","1998-04-01","1998-05-01","1998-06-01","1998-07-01","1998-08-01","1998-09-01","1998-10-01","1998-11-01","1998-12-01","1999-01-01","1999-02-01","1999-03-01","1999-04-01","1999-05-01","1999-06-01","1999-07-01","1999-08-01","1999-09-01","1999-10-01","1999-11-01","1999-12-01","2000-01-01","2000-02-01","2000-03-01","2000-04-01","2000-05-01","2000-06-01","2000-07-01","2000-08-01","2000-09-01","2000-10-01","2000-11-01","2000-12-01","2001-01-01","2001-02-01",{"$f":"EDATE(GW5,1)","v":"2001-03-01"},"2001-04-01","2001-05-01","2001-06-01","2001-07-01","2001-08-01","2001-09-01","2001-10-01","2001-11-01","2001-12-01","2002-01-01","2002-02-01","2002-03-01","2002-04-01","2002-05-01","2002-06-01","2002-07-01","2002-08-01","2002-09-01","2002-10-01","2002-11-01","2002-12-01","2003-01-01","2003-02-01","2003-03-01","2003-04-01","2003-05-01","2003-06-01","2003-07-01","2003-08-01","2003-09-01","2003-10-01","2003-11-01","2003-12-01","2004-01-01","2004-02-01","2004-03-01","2004-04-01","2004-05-01","2004-06-01","2004-07-01","2004-08-01","2004-09-01","2004-10-01","2004-11-01","2004-12-01","2005-01-01","2005-02-01","2005-03-01","2005-04-01","2005-05-01","2005-06-01","2005-07-01","2005-08-01","2005-09-01","2005-10-01","2005-11-01","2005-12-01","2006-01-01","2006-02-01","2006-03-01","2006-04-01","2006-05-01","2006-06-01",{"$f":"EDATE(JI5,1)","v":"2006-07-01"},"2006-08-01","2006-09-01","2006-10-01","2006-11-01","2006-12-01","2007-01-01","2007-02-01","2007-03-01","2007-04-01","2007-05-01","2007-06-01","2007-07-01","2007-08-01","2007-09-01","2007-10-01","2007-11-01","2007-12-01","2008-01-01","2008-02-01","2008-03-01","2008-04-01","2008-05-01","2008-06-01","2008-07-01","2008-08-01","2008-09-01","2008-10-01","2008-11-01","2008-12-01","2009-01-01","2009-02-01","2009-03-01","2009-04-01","2009-05-01","2009-06-01","2009-07-01","2009-08-01","2009-09-01","2009-10-01","2009-11-01","2009-12-01","2010-01-01","2010-02-01","2010-03-01","2010-04-01","2010-05-01","2010-06-01","2010-07-01","2010-08-01","2010-09-01","2010-10-01","2010-11-01","2010-12-01","2011-01-01","2011-02-01","2011-03-01","2011-04-01","2011-05-01","2011-06-01","2011-07-01","2011-08-01","2011-09-01","2011-10-01",{"$f":"EDATE(LU5,1)","v":"2011-11-01"},"2011-12-01","2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01",{"$f":"EDATE(OG5,1)","v":"2017-03-01"},"2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01","2020-11-01","2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01",{"$f":"EDATE(QS5,1)","v":"2022-07-01"},"2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01"]
[null,null,null,"Closing Price",null,null,null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(L5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(M5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(N5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(O5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(P5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(Q5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(R5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(S5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(T5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(U5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(V5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(W5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(X5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(Y5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(Z5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(BZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(CZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(DZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(EA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(EB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(EC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(ED5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(EE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(EF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(EG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(EH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(EI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(EJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(EK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(EL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(EM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":258.63339233398438},{"$f":"_xlfn.XLOOKUP(EN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":260.5780029296875},{"$f":"_xlfn.XLOOKUP(EO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":253.44779968261719},{"$f":"_xlfn.XLOOKUP(EP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":252.4754943847656},{"$f":"_xlfn.XLOOKUP(EQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":265.76370239257813},{"$f":"_xlfn.XLOOKUP(ER5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":235.94630432128909},{"$f":"_xlfn.XLOOKUP(ES5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":221.03759765625},{"$f":"_xlfn.XLOOKUP(ET5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":228.16780090332031},{"$f":"_xlfn.XLOOKUP(EU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":225.57499694824219},{"$f":"_xlfn.XLOOKUP(EV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":221.03759765625},{"$f":"_xlfn.XLOOKUP(EW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":234.64990234375},{"$f":"_xlfn.XLOOKUP(EX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":253.44779968261719},{"$f":"_xlfn.XLOOKUP(EY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":253.44779968261719},{"$f":"_xlfn.XLOOKUP(EZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":270.30108642578119},{"$f":"_xlfn.XLOOKUP(FA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":269.00469970703119},{"$f":"_xlfn.XLOOKUP(FB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":271.59750366210938},{"$f":"_xlfn.XLOOKUP(FC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":289.7471923828125},{"$f":"_xlfn.XLOOKUP(FD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":293.63641357421881},{"$f":"_xlfn.XLOOKUP(FE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":284.56161499023438},{"$f":"_xlfn.XLOOKUP(FF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":333.17691040039063},{"$f":"_xlfn.XLOOKUP(FG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":344.8446044921875},{"$f":"_xlfn.XLOOKUP(FH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":366.88351440429688},{"$f":"_xlfn.XLOOKUP(FI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":364.29071044921881},{"$f":"_xlfn.XLOOKUP(FJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":381.14401245117188},{"$f":"_xlfn.XLOOKUP(FK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":374.6619873046875},{"$f":"_xlfn.XLOOKUP(FL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":374.6619873046875},{"$f":"_xlfn.XLOOKUP(FM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":375.39480590820313},{"$f":"_xlfn.XLOOKUP(FN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":387.46771240234381},{"$f":"_xlfn.XLOOKUP(FO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":423.69088745117188},{"$f":"_xlfn.XLOOKUP(FP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":413.8118896484375},{"$f":"_xlfn.XLOOKUP(FQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":443.44769287109381},{"$f":"_xlfn.XLOOKUP(FR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":467.59579467773438},{"$f":"_xlfn.XLOOKUP(FS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":471.98699951171881},{"$f":"_xlfn.XLOOKUP(FT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":480.76840209960938},{"$f":"_xlfn.XLOOKUP(FU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":448.93649291992188},{"$f":"_xlfn.XLOOKUP(FV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":528.78912353515625},{"$f":"_xlfn.XLOOKUP(FW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":526.593994140625},{"$f":"_xlfn.XLOOKUP(FX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":542.510498046875},{"$f":"_xlfn.XLOOKUP(FY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":495.0364990234375},{"$f":"_xlfn.XLOOKUP(FZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":495.86068725585938},{"$f":"_xlfn.XLOOKUP(GA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":472.26141357421881},{"$f":"_xlfn.XLOOKUP(GB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":465.40069580078119},{"$f":"_xlfn.XLOOKUP(GC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":484.60980224609381},{"$f":"_xlfn.XLOOKUP(GD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":455.52169799804688},{"$f":"_xlfn.XLOOKUP(GE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":455.79611206054688},{"$f":"_xlfn.XLOOKUP(GF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":461.284912109375},{"$f":"_xlfn.XLOOKUP(GG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":498.87890625},{"$f":"_xlfn.XLOOKUP(GH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":528.51580810546875},{"$f":"_xlfn.XLOOKUP(GI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":516.9893798828125},{"$f":"_xlfn.XLOOKUP(GJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":466.49819946289063},{"$f":"_xlfn.XLOOKUP(GK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":538.9423828125},{"$f":"_xlfn.XLOOKUP(GL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":628.94952392578125},{"$f":"_xlfn.XLOOKUP(GM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":579.00701904296875},{"$f":"_xlfn.XLOOKUP(GN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":565.28558349609375},{"$f":"_xlfn.XLOOKUP(GO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":571.87298583984375},{"$f":"_xlfn.XLOOKUP(GP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":601.5087890625},{"$f":"_xlfn.XLOOKUP(GQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":619.07159423828125},{"$f":"_xlfn.XLOOKUP(GR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":637.18212890625},{"$f":"_xlfn.XLOOKUP(GS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":655.84136962890625},{"$f":"_xlfn.XLOOKUP(GT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":680.539306640625},{"$f":"_xlfn.XLOOKUP(GU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":667.91650390625},{"$f":"_xlfn.XLOOKUP(GV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":684.92950439453125},{"$f":"_xlfn.XLOOKUP(GW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":643.2197265625},{"$f":"_xlfn.XLOOKUP(GX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":597.11859130859375},{"$f":"_xlfn.XLOOKUP(GY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":587.23858642578125},{"$f":"_xlfn.XLOOKUP(GZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":617.97412109375},{"$f":"_xlfn.XLOOKUP(HA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":575.16558837890625},{"$f":"_xlfn.XLOOKUP(HB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":521.38067626953125},{"$f":"_xlfn.XLOOKUP(HC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":514.79437255859375},{"$f":"_xlfn.XLOOKUP(HD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":471.98699951171881},{"$f":"_xlfn.XLOOKUP(HE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":535.6497802734375},{"$f":"_xlfn.XLOOKUP(HF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":486.256103515625},{"$f":"_xlfn.XLOOKUP(HG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":469.79080200195313},{"$f":"_xlfn.XLOOKUP(HH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":492.84140014648438},{"$f":"_xlfn.XLOOKUP(HI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":507.3848876953125},{"$f":"_xlfn.XLOOKUP(HJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":508.48348999023438},{"$f":"_xlfn.XLOOKUP(HK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":540.03997802734375},{"$f":"_xlfn.XLOOKUP(HL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":548.822509765625},{"$f":"_xlfn.XLOOKUP(HM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":511.501708984375},{"$f":"_xlfn.XLOOKUP(HN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":484.88418579101563},{"$f":"_xlfn.XLOOKUP(HO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":495.585205078125},{"$f":"_xlfn.XLOOKUP(HP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":495.585205078125},{"$f":"_xlfn.XLOOKUP(HQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":499.42770385742188},{"$f":"_xlfn.XLOOKUP(HR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":473.35888671875},{"$f":"_xlfn.XLOOKUP(HS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":501.07400512695313},{"$f":"_xlfn.XLOOKUP(HT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":435.764892578125},{"$f":"_xlfn.XLOOKUP(HU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":447.8389892578125},{"$f":"_xlfn.XLOOKUP(HV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":425.33718872070313},{"$f":"_xlfn.XLOOKUP(HW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":451.131591796875},{"$f":"_xlfn.XLOOKUP(HX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":433.01998901367188},{"$f":"_xlfn.XLOOKUP(HY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":451.131591796875},{"$f":"_xlfn.XLOOKUP(HZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":423.69088745117188},{"$f":"_xlfn.XLOOKUP(IA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":425.06280517578119},{"$f":"_xlfn.XLOOKUP(IB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":482.18438720703119},{"$f":"_xlfn.XLOOKUP(IC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":412.98880004882813},{"$f":"_xlfn.XLOOKUP(ID5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":431.37368774414063},{"$f":"_xlfn.XLOOKUP(IE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":439.3319091796875},{"$f":"_xlfn.XLOOKUP(IF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":430.27609252929688},{"$f":"_xlfn.XLOOKUP(IG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":473.0845947265625},{"$f":"_xlfn.XLOOKUP(IH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":471.98699951171881},{"$f":"_xlfn.XLOOKUP(II5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":469.51760864257813},{"$f":"_xlfn.XLOOKUP(IJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":474.45651245117188},{"$f":"_xlfn.XLOOKUP(IK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":467.0469970703125},{"$f":"_xlfn.XLOOKUP(IL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":477.74911499023438},{"$f":"_xlfn.XLOOKUP(IM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":509.03228759765619},{"$f":"_xlfn.XLOOKUP(IN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":511.77609252929688},{"$f":"_xlfn.XLOOKUP(IO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":519.7332763671875},{"$f":"_xlfn.XLOOKUP(IP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":525.49652099609375},{"$f":"_xlfn.XLOOKUP(IQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":544.43011474609375},{"$f":"_xlfn.XLOOKUP(IR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":566.65863037109375},{"$f":"_xlfn.XLOOKUP(IS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":553.76141357421875},{"$f":"_xlfn.XLOOKUP(IT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":538.12042236328125},{"$f":"_xlfn.XLOOKUP(IU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":565.0123291015625},{"$f":"_xlfn.XLOOKUP(IV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":589.982421875},{"$f":"_xlfn.XLOOKUP(IW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":593.82598876953125},{"$f":"_xlfn.XLOOKUP(IX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":576.29180908203125},{"$f":"_xlfn.XLOOKUP(IY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":506.7156982421875},{"$f":"_xlfn.XLOOKUP(IZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":513.96832275390625},{"$f":"_xlfn.XLOOKUP(JA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":499.46310424804688},{"$f":"_xlfn.XLOOKUP(JB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":518.31988525390625},{"$f":"_xlfn.XLOOKUP(JC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":549.747802734375},{"$f":"_xlfn.XLOOKUP(JD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":556.51690673828125},{"$f":"_xlfn.XLOOKUP(JE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":580.20880126953125},{"$f":"_xlfn.XLOOKUP(JF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":553.61590576171875},{"$f":"_xlfn.XLOOKUP(JG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":556.51690673828125},{"$f":"_xlfn.XLOOKUP(JH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":586.494384765625},{"$f":"_xlfn.XLOOKUP(JI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":565.70361328125},{"$f":"_xlfn.XLOOKUP(JJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":589.3953857421875},{"$f":"_xlfn.XLOOKUP(JK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":616.95538330078125},{"$f":"_xlfn.XLOOKUP(JL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":645.4822998046875},{"$f":"_xlfn.XLOOKUP(JM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":647.8997802734375},{"$f":"_xlfn.XLOOKUP(JN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":664.82257080078125},{"$f":"_xlfn.XLOOKUP(JO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":712.6898193359375},{"$f":"_xlfn.XLOOKUP(JP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":742.66729736328125},{"$f":"_xlfn.XLOOKUP(JQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":737.83221435546875},{"$f":"_xlfn.XLOOKUP(JR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":771.1942138671875},{"$f":"_xlfn.XLOOKUP(JS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":760.55712890625},{"$f":"_xlfn.XLOOKUP(JT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":757.1724853515625},{"$f":"_xlfn.XLOOKUP(JU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":713.65679931640625},{"$f":"_xlfn.XLOOKUP(JV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":679.32781982421875},{"$f":"_xlfn.XLOOKUP(JW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":718.0084228515625},{"$f":"_xlfn.XLOOKUP(JX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":758.1395263671875},{"$f":"_xlfn.XLOOKUP(JY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":775.06231689453125},{"$f":"_xlfn.XLOOKUP(JZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":794.402587890625},{"$f":"_xlfn.XLOOKUP(KA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":806.49029541015625},{"$f":"_xlfn.XLOOKUP(KB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":748.46942138671875},{"$f":"_xlfn.XLOOKUP(KC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":709.3052978515625},{"$f":"_xlfn.XLOOKUP(KD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":668.690673828125},{"$f":"_xlfn.XLOOKUP(KE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":677.393798828125},{"$f":"_xlfn.XLOOKUP(KF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":721.39300537109375},{"$f":"_xlfn.XLOOKUP(KG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":638.71319580078125},{"$f":"_xlfn.XLOOKUP(KH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":645.9658203125},{"$f":"_xlfn.XLOOKUP(KI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":690.9320068359375},{"$f":"_xlfn.XLOOKUP(KJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":690.448486328125},{"$f":"_xlfn.XLOOKUP(KK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":680.2947998046875},{"$f":"_xlfn.XLOOKUP(KL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":654.1854248046875},{"$f":"_xlfn.XLOOKUP(KM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":661.43798828125},{"$f":"_xlfn.XLOOKUP(KN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":626.62548828125},{"$f":"_xlfn.XLOOKUP(KO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":605.834716796875},{"$f":"_xlfn.XLOOKUP(KP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":517.83642578125},{"$f":"_xlfn.XLOOKUP(KQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":545.87982177734375},{"$f":"_xlfn.XLOOKUP(KR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":578.75830078125},{"$f":"_xlfn.XLOOKUP(KS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":529.44049072265625},{"$f":"_xlfn.XLOOKUP(KT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":540.07769775390625},{"$f":"_xlfn.XLOOKUP(KU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":572.9561767578125},{"$f":"_xlfn.XLOOKUP(KV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":584.076904296875},{"$f":"_xlfn.XLOOKUP(KW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":586.494384765625},{"$f":"_xlfn.XLOOKUP(KX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":638.71319580078125},{"$f":"_xlfn.XLOOKUP(KY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":656.60302734375},{"$f":"_xlfn.XLOOKUP(KZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":610.186279296875},{"$f":"_xlfn.XLOOKUP(LA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":630.49359130859375},{"$f":"_xlfn.XLOOKUP(LB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":620.33990478515625},{"$f":"_xlfn.XLOOKUP(LC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":608.252197265625},{"$f":"_xlfn.XLOOKUP(LD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":544.690673828125},{"$f":"_xlfn.XLOOKUP(LE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":535.6361083984375},{"$f":"_xlfn.XLOOKUP(LF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":555.81787109375},{"$f":"_xlfn.XLOOKUP(LG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":598.9088134765625},{"$f":"_xlfn.XLOOKUP(LH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":589.090576171875},{"$f":"_xlfn.XLOOKUP(LI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":643.6361083984375},{"$f":"_xlfn.XLOOKUP(LJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":619.6361083984375},{"$f":"_xlfn.XLOOKUP(LK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":603.27252197265625},{"$f":"_xlfn.XLOOKUP(LL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":602.72698974609375},{"$f":"_xlfn.XLOOKUP(LM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":622.9088134765625},{"$f":"_xlfn.XLOOKUP(LN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":647.99969482421875},{"$f":"_xlfn.XLOOKUP(LO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":669.81787109375},{"$f":"_xlfn.XLOOKUP(LP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":682.9088134765625},{"$f":"_xlfn.XLOOKUP(LQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":668.1815185546875},{"$f":"_xlfn.XLOOKUP(LR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":651.27239990234375},{"$f":"_xlfn.XLOOKUP(LS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":677.4542236328125},{"$f":"_xlfn.XLOOKUP(LT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":696.54522705078125},{"$f":"_xlfn.XLOOKUP(LU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":673.6361083984375},{"$f":"_xlfn.XLOOKUP(LV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":681.27239990234375},{"$f":"_xlfn.XLOOKUP(LW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":681.81787109375},{"$f":"_xlfn.XLOOKUP(LX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":689.4542236328125},{"$f":"_xlfn.XLOOKUP(LY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":699.81787109375},{"$f":"_xlfn.XLOOKUP(LZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":687.81787109375},{"$f":"_xlfn.XLOOKUP(MA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":725.99969482421875},{"$f":"_xlfn.XLOOKUP(MB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":709.090576171875},{"$f":"_xlfn.XLOOKUP(MC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":736.9088134765625},{"$f":"_xlfn.XLOOKUP(MD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":722.72698974609375},{"$f":"_xlfn.XLOOKUP(ME5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":745.635986328125},{"$f":"_xlfn.XLOOKUP(MF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":745.090576171875},{"$f":"_xlfn.XLOOKUP(MG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":770.7269287109375},{"$f":"_xlfn.XLOOKUP(MH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":769.090576171875},{"$f":"_xlfn.XLOOKUP(MI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":766.9088134765625},{"$f":"_xlfn.XLOOKUP(MJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":754.36328125},{"$f":"_xlfn.XLOOKUP(MK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":795.81781005859375},{"$f":"_xlfn.XLOOKUP(ML5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":834.54510498046875},{"$f":"_xlfn.XLOOKUP(MM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":893.99957275390625},{"$f":"_xlfn.XLOOKUP(MN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":855.81781005859375},{"$f":"_xlfn.XLOOKUP(MO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":813.81781005859375},{"$f":"_xlfn.XLOOKUP(MP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":857.99957275390625},{"$f":"_xlfn.XLOOKUP(MQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":809.99969482421875},{"$f":"_xlfn.XLOOKUP(MR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":796.9088134765625},{"$f":"_xlfn.XLOOKUP(MS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":855.81781005859375},{"$f":"_xlfn.XLOOKUP(MT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":845.4542236328125},{"$f":"_xlfn.XLOOKUP(MU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":859.635986328125},{"$f":"_xlfn.XLOOKUP(MV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":860.7269287109375},{"$f":"_xlfn.XLOOKUP(MW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":910.36328125},{"$f":"_xlfn.XLOOKUP(MX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":896.7269287109375},{"$f":"_xlfn.XLOOKUP(MY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":916.90869140625},{"$f":"_xlfn.XLOOKUP(MZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":970.90869140625},{"$f":"_xlfn.XLOOKUP(NA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":916.36328125},{"$f":"_xlfn.XLOOKUP(NB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":933.27227783203125},{"$f":"_xlfn.XLOOKUP(NC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":980.7269287109375},{"$f":"_xlfn.XLOOKUP(ND5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":968.7269287109375},{"$f":"_xlfn.XLOOKUP(NE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1010.181396484375},{"$f":"_xlfn.XLOOKUP(NF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1014.544982910156},{"$f":"_xlfn.XLOOKUP(NG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1001.563171386719},{"$f":"_xlfn.XLOOKUP(NH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1020.544982910156},{"$f":"_xlfn.XLOOKUP(NI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":967.1995849609375},{"$f":"_xlfn.XLOOKUP(NJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":943.3087158203125},{"$f":"_xlfn.XLOOKUP(NK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":958.90869140625},{"$f":"_xlfn.XLOOKUP(NL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1018.90869140625},{"$f":"_xlfn.XLOOKUP(NM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":891.490478515625},{"$f":"_xlfn.XLOOKUP(NN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":930.6541748046875},{"$f":"_xlfn.XLOOKUP(NO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":938.29052734375},{"$f":"_xlfn.XLOOKUP(NP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1002.435913085938},{"$f":"_xlfn.XLOOKUP(NQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1008.872314453125},{"$f":"_xlfn.XLOOKUP(NR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1009.963195800781},{"$f":"_xlfn.XLOOKUP(NS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1022.726928710938},{"$f":"_xlfn.XLOOKUP(NT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1075.417724609375},{"$f":"_xlfn.XLOOKUP(NU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1051.090454101562},{"$f":"_xlfn.XLOOKUP(NV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1076.944946289062},{"$f":"_xlfn.XLOOKUP(NW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1063.417724609375},{"$f":"_xlfn.XLOOKUP(NX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1098.545043945312},{"$f":"_xlfn.XLOOKUP(NY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1195.635864257812},{"$f":"_xlfn.XLOOKUP(NZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1181.4541015625},{"$f":"_xlfn.XLOOKUP(OA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1141.635864257812},{"$f":"_xlfn.XLOOKUP(OB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1191.272216796875},{"$f":"_xlfn.XLOOKUP(OC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1161.817749023438},{"$f":"_xlfn.XLOOKUP(OD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":996.2177734375},{"$f":"_xlfn.XLOOKUP(OE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1038.108642578125},{"$f":"_xlfn.XLOOKUP(OF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1012.035888671875},{"$f":"_xlfn.XLOOKUP(OG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1066.363159179688},{"$f":"_xlfn.XLOOKUP(OH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1105.635864257812},{"$f":"_xlfn.XLOOKUP(OI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1090.908569335938},{"$f":"_xlfn.XLOOKUP(OJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1089.5},{"$f":"_xlfn.XLOOKUP(OK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":951.79998779296875},{"$f":"_xlfn.XLOOKUP(OL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":936.79998779296875},{"$f":"_xlfn.XLOOKUP(OM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":974.70001220703125},{"$f":"_xlfn.XLOOKUP(ON5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":924.5999755859375},{"$f":"_xlfn.XLOOKUP(OO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":906},{"$f":"_xlfn.XLOOKUP(OP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":885},{"$f":"_xlfn.XLOOKUP(OQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":875.0999755859375},{"$f":"_xlfn.XLOOKUP(OR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":804.70001220703125},{"$f":"_xlfn.XLOOKUP(OS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":740.20001220703125},{"$f":"_xlfn.XLOOKUP(OT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":802.20001220703125},{"$f":"_xlfn.XLOOKUP(OU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":842.79998779296875},{"$f":"_xlfn.XLOOKUP(OV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":833.29998779296875},{"$f":"_xlfn.XLOOKUP(OW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":838.4000244140625},{"$f":"_xlfn.XLOOKUP(OX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":813.29998779296875},{"$f":"_xlfn.XLOOKUP(OY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":810},{"$f":"_xlfn.XLOOKUP(OZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":791.4000244140625},{"$f":"_xlfn.XLOOKUP(PA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":829.20001220703125},{"$f":"_xlfn.XLOOKUP(PB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":832.9000244140625},{"$f":"_xlfn.XLOOKUP(PC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":764.20001220703125},{"$f":"_xlfn.XLOOKUP(PD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":825.20001220703125},{"$f":"_xlfn.XLOOKUP(PE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":847.9000244140625},{"$f":"_xlfn.XLOOKUP(PF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":850.79998779296875},{"$f":"_xlfn.XLOOKUP(PG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":836.0999755859375},{"$f":"_xlfn.XLOOKUP(PH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":792.79998779296875},{"$f":"_xlfn.XLOOKUP(PI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":835.79998779296875},{"$f":"_xlfn.XLOOKUP(PJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":844.29998779296875},{"$f":"_xlfn.XLOOKUP(PK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":858.5},{"$f":"_xlfn.XLOOKUP(PL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":881.9000244140625},{"$f":"_xlfn.XLOOKUP(PM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":901.29998779296875},{"$f":"_xlfn.XLOOKUP(PN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":889.70001220703125},{"$f":"_xlfn.XLOOKUP(PO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":944.29998779296875},{"$f":"_xlfn.XLOOKUP(PP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1005.799987792969},{"$f":"_xlfn.XLOOKUP(PQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":982.79998779296875},{"$f":"_xlfn.XLOOKUP(PR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":946.5999755859375},{"$f":"_xlfn.XLOOKUP(PS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":933.79998779296875},{"$f":"_xlfn.XLOOKUP(PT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":926},{"$f":"_xlfn.XLOOKUP(PU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":989.20001220703125},{"$f":"_xlfn.XLOOKUP(PV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":900.4000244140625},{"$f":"_xlfn.XLOOKUP(PW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":843.20001220703125},{"$f":"_xlfn.XLOOKUP(PX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":889.79998779296875},{"$f":"_xlfn.XLOOKUP(PY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":919},{"$f":"_xlfn.XLOOKUP(PZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":848.4000244140625},{"$f":"_xlfn.XLOOKUP(QA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":865},{"$f":"_xlfn.XLOOKUP(QB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":850},{"$f":"_xlfn.XLOOKUP(QC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":806.4000244140625},{"$f":"_xlfn.XLOOKUP(QD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":864},{"$f":"_xlfn.XLOOKUP(QE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":910.5999755859375},{"$f":"_xlfn.XLOOKUP(QF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":939.20001220703125},{"$f":"_xlfn.XLOOKUP(QG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":920.79998779296875},{"$f":"_xlfn.XLOOKUP(QH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":924.0999755859375},{"$f":"_xlfn.XLOOKUP(QI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":941.29998779296875},{"$f":"_xlfn.XLOOKUP(QJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":884.5999755859375},{"$f":"_xlfn.XLOOKUP(QK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":935.4000244140625},{"$f":"_xlfn.XLOOKUP(QL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1006.599975585938},{"$f":"_xlfn.XLOOKUP(QM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1059.800048828125},{"$f":"_xlfn.XLOOKUP(QN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1079.599975585938},{"$f":"_xlfn.XLOOKUP(QO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1130.800048828125},{"$f":"_xlfn.XLOOKUP(QP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1172.400024414062},{"$f":"_xlfn.XLOOKUP(QQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1194},{"$f":"_xlfn.XLOOKUP(QR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1171},{"$f":"_xlfn.XLOOKUP(QS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1052},{"$f":"_xlfn.XLOOKUP(QT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1131.5},{"$f":"_xlfn.XLOOKUP(QU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1078},{"$f":"_xlfn.XLOOKUP(QV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":931},{"$f":"_xlfn.XLOOKUP(QW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":948.4000244140625},{"$f":"_xlfn.XLOOKUP(QX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1014.5},{"$f":"_xlfn.XLOOKUP(QY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":997.4000244140625},{"$f":"_xlfn.XLOOKUP(QZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1025},{"$f":"_xlfn.XLOOKUP(RA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1048},{"$f":"_xlfn.XLOOKUP(RB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1096.5},{"$f":"_xlfn.XLOOKUP(RC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1144.5},{"$f":"_xlfn.XLOOKUP(RD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1106},{"$f":"_xlfn.XLOOKUP(RE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1040.5},{"$f":"_xlfn.XLOOKUP(RF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1031.5},{"$f":"_xlfn.XLOOKUP(RG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":990.20001220703125},{"$f":"_xlfn.XLOOKUP(RH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":980},{"$f":"_xlfn.XLOOKUP(RI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":978.5999755859375},{"$f":"_xlfn.XLOOKUP(RJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1027.5},{"$f":"_xlfn.XLOOKUP(RK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1058},{"$f":"_xlfn.XLOOKUP(RL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1055},{"$f":"_xlfn.XLOOKUP(RM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1037.5},{"$f":"_xlfn.XLOOKUP(RN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1066},{"$f":"_xlfn.XLOOKUP(RO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1048},{"$f":"_xlfn.XLOOKUP(RP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":882.4000244140625},{"$f":"_xlfn.XLOOKUP(RQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":882.5999755859375},{"$f":"_xlfn.XLOOKUP(RR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":986},{"$f":"_xlfn.XLOOKUP(RS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":998.5999755859375},{"$f":"_xlfn.XLOOKUP(RT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1030},{"$f":"_xlfn.XLOOKUP(RU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":976.20001220703125},{"$f":"_xlfn.XLOOKUP(RV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":992.5999755859375},{"$f":"_xlfn.XLOOKUP(RW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":950},{"$f":"_xlfn.XLOOKUP(RX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":979.79998779296875},{"$f":"_xlfn.XLOOKUP(RY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":975},{"$f":"_xlfn.XLOOKUP(RZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1009.5},{"$f":"_xlfn.XLOOKUP(SA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1083},{"$f":"_xlfn.XLOOKUP(SB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1046.5},{"$f":"_xlfn.XLOOKUP(SC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1061.5},{"$f":"_xlfn.XLOOKUP(SD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1060},{"$f":"_xlfn.XLOOKUP(SE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1041},{"$f":"_xlfn.XLOOKUP(SF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1067.5},{"$f":"_xlfn.XLOOKUP(SG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1140},{"$f":"_xlfn.XLOOKUP(SH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1146.5},{"$f":"_xlfn.XLOOKUP(SI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1141.5},{"$f":"_xlfn.XLOOKUP(SJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1234.5},{"$f":"_xlfn.XLOOKUP(SK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1391},{"$f":"_xlfn.XLOOKUP(SL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1269.5},{"$f":"_xlfn.XLOOKUP(SM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1312.199951171875},{"$f":"_xlfn.XLOOKUP(SN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1195.5},{"$f":"_xlfn.XLOOKUP(SO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":1202.5},{"$f":"_xlfn.XLOOKUP(SP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(SQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!C:C\"),FALSE,0)","v":false}]
[null,null,null,"Adjusted Closing Price",null,null,null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(L5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(M5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(N5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(O5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(P5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(Q5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(R5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(S5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(T5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(U5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(V5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(W5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(X5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(Y5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(Z5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(AZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(BZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(CZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(DZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(EA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(EB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(EC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(ED5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(EE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(EF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(EG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(EH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(EI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(EJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(EK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(EL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(EM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":254.62965393066409},{"$f":"_xlfn.XLOOKUP(EN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":256.54421997070313},{"$f":"_xlfn.XLOOKUP(EO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":249.52433776855469},{"$f":"_xlfn.XLOOKUP(EP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":248.56709289550781},{"$f":"_xlfn.XLOOKUP(EQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":261.64956665039063},{"$f":"_xlfn.XLOOKUP(ER5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":232.29368591308591},{"$f":"_xlfn.XLOOKUP(ES5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":217.61582946777341},{"$f":"_xlfn.XLOOKUP(ET5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":224.70732116699219},{"$f":"_xlfn.XLOOKUP(EU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":222.15386962890619},{"$f":"_xlfn.XLOOKUP(EV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":217.68531799316409},{"$f":"_xlfn.XLOOKUP(EW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":231.09111022949219},{"$f":"_xlfn.XLOOKUP(EX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":249.60394287109381},{"$f":"_xlfn.XLOOKUP(EY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":249.60394287109381},{"$f":"_xlfn.XLOOKUP(EZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":266.25726318359381},{"$f":"_xlfn.XLOOKUP(FA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":264.98037719726563},{"$f":"_xlfn.XLOOKUP(FB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":267.53433227539063},{"$f":"_xlfn.XLOOKUP(FC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":285.41250610351563},{"$f":"_xlfn.XLOOKUP(FD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":289.24359130859381},{"$f":"_xlfn.XLOOKUP(FE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":280.30459594726563},{"$f":"_xlfn.XLOOKUP(FF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":328.28256225585938},{"$f":"_xlfn.XLOOKUP(FG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":339.7786865234375},{"$f":"_xlfn.XLOOKUP(FH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":361.49395751953119},{"$f":"_xlfn.XLOOKUP(FI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":358.939208984375},{"$f":"_xlfn.XLOOKUP(FJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":375.544921875},{"$f":"_xlfn.XLOOKUP(FK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":369.15817260742188},{"$f":"_xlfn.XLOOKUP(FL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":369.23294067382813},{"$f":"_xlfn.XLOOKUP(FM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":370.52239990234381},{"$f":"_xlfn.XLOOKUP(FN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":382.43887329101563},{"$f":"_xlfn.XLOOKUP(FO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":418.19171142578119},{"$f":"_xlfn.XLOOKUP(FP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":408.44094848632813},{"$f":"_xlfn.XLOOKUP(FQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":437.69216918945313},{"$f":"_xlfn.XLOOKUP(FR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":461.61648559570313},{"$f":"_xlfn.XLOOKUP(FS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":465.95166015625},{"$f":"_xlfn.XLOOKUP(FT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":474.62075805664063},{"$f":"_xlfn.XLOOKUP(FU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":443.19586181640619},{"$f":"_xlfn.XLOOKUP(FV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":522.0274658203125},{"$f":"_xlfn.XLOOKUP(FW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":519.91357421875},{"$f":"_xlfn.XLOOKUP(FX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":535.62823486328125},{"$f":"_xlfn.XLOOKUP(FY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":488.75656127929688},{"$f":"_xlfn.XLOOKUP(FZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":489.57028198242188},{"$f":"_xlfn.XLOOKUP(GA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":466.27020263671881},{"$f":"_xlfn.XLOOKUP(GB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":459.49661254882813},{"$f":"_xlfn.XLOOKUP(GC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":478.46206665039063},{"$f":"_xlfn.XLOOKUP(GD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":449.81948852539063},{"$f":"_xlfn.XLOOKUP(GE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":450.09051513671881},{"$f":"_xlfn.XLOOKUP(GF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":455.51058959960938},{"$f":"_xlfn.XLOOKUP(GG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":492.63397216796881},{"$f":"_xlfn.XLOOKUP(GH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":521.89959716796875},{"$f":"_xlfn.XLOOKUP(GI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":510.51760864257813},{"$f":"_xlfn.XLOOKUP(GJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":460.70474243164063},{"$f":"_xlfn.XLOOKUP(GK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":532.24908447265625},{"$f":"_xlfn.XLOOKUP(GL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":621.13861083984375},{"$f":"_xlfn.XLOOKUP(GM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":571.81646728515625},{"$f":"_xlfn.XLOOKUP(GN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":558.265380859375},{"$f":"_xlfn.XLOOKUP(GO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":564.85528564453125},{"$f":"_xlfn.XLOOKUP(GP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":594.12738037109375},{"$f":"_xlfn.XLOOKUP(GQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":611.474365234375},{"$f":"_xlfn.XLOOKUP(GR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":629.36285400390625},{"$f":"_xlfn.XLOOKUP(GS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":647.79327392578125},{"$f":"_xlfn.XLOOKUP(GT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":672.18817138671875},{"$f":"_xlfn.XLOOKUP(GU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":659.77862548828125},{"$f":"_xlfn.XLOOKUP(GV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":676.58404541015625},{"$f":"_xlfn.XLOOKUP(GW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":635.38250732421875},{"$f":"_xlfn.XLOOKUP(GX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":589.84344482421875},{"$f":"_xlfn.XLOOKUP(GY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":580.08367919921875},{"$f":"_xlfn.XLOOKUP(GZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":610.4447021484375},{"$f":"_xlfn.XLOOKUP(HA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":568.240478515625},{"$f":"_xlfn.XLOOKUP(HB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":515.10308837890625},{"$f":"_xlfn.XLOOKUP(HC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":508.59603881835938},{"$f":"_xlfn.XLOOKUP(HD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":466.30404663085938},{"$f":"_xlfn.XLOOKUP(HE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":529.20037841796875},{"$f":"_xlfn.XLOOKUP(HF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":480.40130615234381},{"$f":"_xlfn.XLOOKUP(HG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":464.19403076171881},{"$f":"_xlfn.XLOOKUP(HH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":486.97003173828119},{"$f":"_xlfn.XLOOKUP(HI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":501.34024047851563},{"$f":"_xlfn.XLOOKUP(HJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":502.42568969726563},{"$f":"_xlfn.XLOOKUP(HK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":533.6064453125},{"$f":"_xlfn.XLOOKUP(HL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":542.2841796875},{"$f":"_xlfn.XLOOKUP(HM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":505.40798950195313},{"$f":"_xlfn.XLOOKUP(HN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":479.1922607421875},{"$f":"_xlfn.XLOOKUP(HO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":489.76766967773438},{"$f":"_xlfn.XLOOKUP(HP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":489.76766967773438},{"$f":"_xlfn.XLOOKUP(HQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":493.56509399414063},{"$f":"_xlfn.XLOOKUP(HR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":467.80230712890619},{"$f":"_xlfn.XLOOKUP(HS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":495.19210815429688},{"$f":"_xlfn.XLOOKUP(HT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":430.7137451171875},{"$f":"_xlfn.XLOOKUP(HU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":442.6478271484375},{"$f":"_xlfn.XLOOKUP(HV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":420.40682983398438},{"$f":"_xlfn.XLOOKUP(HW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":445.90234375},{"$f":"_xlfn.XLOOKUP(HX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":428.00057983398438},{"$f":"_xlfn.XLOOKUP(HY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":446.00460815429688},{"$f":"_xlfn.XLOOKUP(HZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":418.87564086914063},{"$f":"_xlfn.XLOOKUP(IA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":420.232177734375},{"$f":"_xlfn.XLOOKUP(IB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":476.70449829101563},{"$f":"_xlfn.XLOOKUP(IC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":408.29537963867188},{"$f":"_xlfn.XLOOKUP(ID5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":426.47119140625},{"$f":"_xlfn.XLOOKUP(IE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":434.41705322265619},{"$f":"_xlfn.XLOOKUP(IF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":425.4625244140625},{"$f":"_xlfn.XLOOKUP(IG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":467.79217529296881},{"$f":"_xlfn.XLOOKUP(IH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":466.7069091796875},{"$f":"_xlfn.XLOOKUP(II5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":464.26498413085938},{"$f":"_xlfn.XLOOKUP(IJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":469.14865112304688},{"$f":"_xlfn.XLOOKUP(IK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":461.822021484375},{"$f":"_xlfn.XLOOKUP(IL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":472.52340698242188},{"$f":"_xlfn.XLOOKUP(IM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":503.46438598632813},{"$f":"_xlfn.XLOOKUP(IN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":506.17813110351563},{"$f":"_xlfn.XLOOKUP(IO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":514.04827880859375},{"$f":"_xlfn.XLOOKUP(IP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":519.74847412109375},{"$f":"_xlfn.XLOOKUP(IQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":538.47503662109375},{"$f":"_xlfn.XLOOKUP(IR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":560.55224609375},{"$f":"_xlfn.XLOOKUP(IS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":547.79400634765625},{"$f":"_xlfn.XLOOKUP(IT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":532.32171630859375},{"$f":"_xlfn.XLOOKUP(IU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":558.92364501953125},{"$f":"_xlfn.XLOOKUP(IV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":583.62481689453125},{"$f":"_xlfn.XLOOKUP(IW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":587.4267578125},{"$f":"_xlfn.XLOOKUP(IX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":570.22686767578125},{"$f":"_xlfn.XLOOKUP(IY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":501.38290405273438},{"$f":"_xlfn.XLOOKUP(IZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":508.55926513671881},{"$f":"_xlfn.XLOOKUP(JA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":494.20660400390619},{"$f":"_xlfn.XLOOKUP(JB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":512.8648681640625},{"$f":"_xlfn.XLOOKUP(JC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":544.05487060546875},{"$f":"_xlfn.XLOOKUP(JD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":550.75408935546875},{"$f":"_xlfn.XLOOKUP(JE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":574.200439453125},{"$f":"_xlfn.XLOOKUP(JF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":547.88287353515625},{"$f":"_xlfn.XLOOKUP(JG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":550.75408935546875},{"$f":"_xlfn.XLOOKUP(JH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":580.42095947265625},{"$f":"_xlfn.XLOOKUP(JI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":559.84539794921875},{"$f":"_xlfn.XLOOKUP(JJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":583.43048095703125},{"$f":"_xlfn.XLOOKUP(JK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":610.7115478515625},{"$f":"_xlfn.XLOOKUP(JL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":638.9500732421875},{"$f":"_xlfn.XLOOKUP(JM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":641.34295654296875},{"$f":"_xlfn.XLOOKUP(JN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":658.094482421875},{"$f":"_xlfn.XLOOKUP(JO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":705.577392578125},{"$f":"_xlfn.XLOOKUP(JP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":735.25592041015625},{"$f":"_xlfn.XLOOKUP(JQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":730.4691162109375},{"$f":"_xlfn.XLOOKUP(JR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":763.4981689453125},{"$f":"_xlfn.XLOOKUP(JS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":752.96734619140625},{"$f":"_xlfn.XLOOKUP(JT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":749.61614990234375},{"$f":"_xlfn.XLOOKUP(JU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":706.534912109375},{"$f":"_xlfn.XLOOKUP(JV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":672.68994140625},{"$f":"_xlfn.XLOOKUP(JW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":710.99261474609375},{"$f":"_xlfn.XLOOKUP(JX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":750.7315673828125},{"$f":"_xlfn.XLOOKUP(JY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":767.48895263671875},{"$f":"_xlfn.XLOOKUP(JZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":786.640380859375},{"$f":"_xlfn.XLOOKUP(KA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":798.71563720703125},{"$f":"_xlfn.XLOOKUP(KB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":741.254150390625},{"$f":"_xlfn.XLOOKUP(KC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":702.4676513671875},{"$f":"_xlfn.XLOOKUP(KD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":662.24444580078125},{"$f":"_xlfn.XLOOKUP(KE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":670.864013671875},{"$f":"_xlfn.XLOOKUP(KF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":714.438720703125},{"$f":"_xlfn.XLOOKUP(KG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":632.555908203125},{"$f":"_xlfn.XLOOKUP(KH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":639.9061279296875},{"$f":"_xlfn.XLOOKUP(KI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":684.45050048828125},{"$f":"_xlfn.XLOOKUP(KJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":683.97149658203125},{"$f":"_xlfn.XLOOKUP(KK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":673.9132080078125},{"$f":"_xlfn.XLOOKUP(KL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":648.048583984375},{"$f":"_xlfn.XLOOKUP(KM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":655.233154296875},{"$f":"_xlfn.XLOOKUP(KN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":620.864990234375},{"$f":"_xlfn.XLOOKUP(KO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":600.2652587890625},{"$f":"_xlfn.XLOOKUP(KP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":513.075927734375},{"$f":"_xlfn.XLOOKUP(KQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":540.861572265625},{"$f":"_xlfn.XLOOKUP(KR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":573.43780517578125},{"$f":"_xlfn.XLOOKUP(KS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":524.5733642578125},{"$f":"_xlfn.XLOOKUP(KT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":535.301513671875},{"$f":"_xlfn.XLOOKUP(KU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":567.88897705078125},{"$f":"_xlfn.XLOOKUP(KV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":578.91156005859375},{"$f":"_xlfn.XLOOKUP(KW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":581.3074951171875},{"$f":"_xlfn.XLOOKUP(KX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":633.0645751953125},{"$f":"_xlfn.XLOOKUP(KY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":650.79632568359375},{"$f":"_xlfn.XLOOKUP(KZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":604.903564453125},{"$f":"_xlfn.XLOOKUP(LA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":625.0350341796875},{"$f":"_xlfn.XLOOKUP(LB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":614.96942138671875},{"$f":"_xlfn.XLOOKUP(LC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":602.98614501953125},{"$f":"_xlfn.XLOOKUP(LD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":539.97515869140625},{"$f":"_xlfn.XLOOKUP(LE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":530.9986572265625},{"$f":"_xlfn.XLOOKUP(LF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":551.25592041015625},{"$f":"_xlfn.XLOOKUP(LG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":593.9932861328125},{"$f":"_xlfn.XLOOKUP(LH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":584.2557373046875},{"$f":"_xlfn.XLOOKUP(LI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":638.353271484375},{"$f":"_xlfn.XLOOKUP(LJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":614.5504150390625},{"$f":"_xlfn.XLOOKUP(LK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":598.321044921875},{"$f":"_xlfn.XLOOKUP(LL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":597.905029296875},{"$f":"_xlfn.XLOOKUP(LM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":617.92523193359375},{"$f":"_xlfn.XLOOKUP(LN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":642.81561279296875},{"$f":"_xlfn.XLOOKUP(LO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":664.45916748046875},{"$f":"_xlfn.XLOOKUP(LP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":677.4453125},{"$f":"_xlfn.XLOOKUP(LQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":662.835693359375},{"$f":"_xlfn.XLOOKUP(LR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":646.2847900390625},{"$f":"_xlfn.XLOOKUP(LS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":672.26617431640625},{"$f":"_xlfn.XLOOKUP(LT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":691.21087646484375},{"$f":"_xlfn.XLOOKUP(LU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":668.4771728515625},{"$f":"_xlfn.XLOOKUP(LV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":676.05511474609375},{"$f":"_xlfn.XLOOKUP(LW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":676.7314453125},{"$f":"_xlfn.XLOOKUP(LX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":684.31072998046875},{"$f":"_xlfn.XLOOKUP(LY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":694.5970458984375},{"$f":"_xlfn.XLOOKUP(LZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":682.6866455078125},{"$f":"_xlfn.XLOOKUP(MA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":720.58355712890625},{"$f":"_xlfn.XLOOKUP(MB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":703.80059814453125},{"$f":"_xlfn.XLOOKUP(MC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":731.66192626953125},{"$f":"_xlfn.XLOOKUP(MD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":717.58087158203125},{"$f":"_xlfn.XLOOKUP(ME5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":740.326904296875},{"$f":"_xlfn.XLOOKUP(MF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":739.78533935546875},{"$f":"_xlfn.XLOOKUP(MG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":765.2391357421875},{"$f":"_xlfn.XLOOKUP(MH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":763.61431884765625},{"$f":"_xlfn.XLOOKUP(MI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":761.59051513671875},{"$f":"_xlfn.XLOOKUP(MJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":749.1322021484375},{"$f":"_xlfn.XLOOKUP(MK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":790.2991943359375},{"$f":"_xlfn.XLOOKUP(ML5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":828.75799560546875},{"$f":"_xlfn.XLOOKUP(MM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":887.800048828125},{"$f":"_xlfn.XLOOKUP(MN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":849.88287353515625},{"$f":"_xlfn.XLOOKUP(MO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":808.17431640625},{"$f":"_xlfn.XLOOKUP(MP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":852.310791015625},{"$f":"_xlfn.XLOOKUP(MQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":804.62933349609375},{"$f":"_xlfn.XLOOKUP(MR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":791.625},{"$f":"_xlfn.XLOOKUP(MS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":850.1435546875},{"$f":"_xlfn.XLOOKUP(MT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":839.84881591796875},{"$f":"_xlfn.XLOOKUP(MU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":853.93658447265625},{"$f":"_xlfn.XLOOKUP(MV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":855.1693115234375},{"$f":"_xlfn.XLOOKUP(MW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":904.4852294921875},{"$f":"_xlfn.XLOOKUP(MX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":890.93682861328125},{"$f":"_xlfn.XLOOKUP(MY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":910.9884033203125},{"$f":"_xlfn.XLOOKUP(MZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":964.6396484375},{"$f":"_xlfn.XLOOKUP(NA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":910.4462890625},{"$f":"_xlfn.XLOOKUP(NB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":927.5137939453125},{"$f":"_xlfn.XLOOKUP(NC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":974.675537109375},{"$f":"_xlfn.XLOOKUP(ND5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":962.7496337890625},{"$f":"_xlfn.XLOOKUP(NE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1003.948181152344},{"$f":"_xlfn.XLOOKUP(NF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1008.284973144531},{"$f":"_xlfn.XLOOKUP(NG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":995.52349853515625},{"$f":"_xlfn.XLOOKUP(NH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1014.390808105469},{"$f":"_xlfn.XLOOKUP(NI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":961.3670654296875},{"$f":"_xlfn.XLOOKUP(NJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":937.62042236328125},{"$f":"_xlfn.XLOOKUP(NK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":953.12628173828125},{"$f":"_xlfn.XLOOKUP(NL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1012.764465332031},{"$f":"_xlfn.XLOOKUP(NM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":886.114501953125},{"$f":"_xlfn.XLOOKUP(NN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":925.30377197265625},{"$f":"_xlfn.XLOOKUP(NO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":932.89605712890625},{"$f":"_xlfn.XLOOKUP(NP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":996.67279052734375},{"$f":"_xlfn.XLOOKUP(NQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1003.072204589844},{"$f":"_xlfn.XLOOKUP(NR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1004.15673828125},{"$f":"_xlfn.XLOOKUP(NS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1016.995300292969},{"$f":"_xlfn.XLOOKUP(NT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1069.390991210938},{"$f":"_xlfn.XLOOKUP(NU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1045.199829101562},{"$f":"_xlfn.XLOOKUP(NV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1070.909423828125},{"$f":"_xlfn.XLOOKUP(NW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1057.4580078125},{"$f":"_xlfn.XLOOKUP(NX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1092.388671875},{"$f":"_xlfn.XLOOKUP(NY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1188.935424804688},{"$f":"_xlfn.XLOOKUP(NZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1175.1376953125},{"$f":"_xlfn.XLOOKUP(OA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1135.531982421875},{"$f":"_xlfn.XLOOKUP(OB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1184.902587890625},{"$f":"_xlfn.XLOOKUP(OC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1155.605712890625},{"$f":"_xlfn.XLOOKUP(OD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":990.89141845703125},{"$f":"_xlfn.XLOOKUP(OE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1032.712646484375},{"$f":"_xlfn.XLOOKUP(OF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1006.775512695312},{"$f":"_xlfn.XLOOKUP(OG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1060.820678710938},{"$f":"_xlfn.XLOOKUP(OH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1099.88916015625},{"$f":"_xlfn.XLOOKUP(OI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1085.238647460938},{"$f":"_xlfn.XLOOKUP(OJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1083.837036132812},{"$f":"_xlfn.XLOOKUP(OK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":947.4918212890625},{"$f":"_xlfn.XLOOKUP(OL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":932.788818359375},{"$f":"_xlfn.XLOOKUP(OM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":970.5264892578125},{"$f":"_xlfn.XLOOKUP(ON5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":920.64105224609375},{"$f":"_xlfn.XLOOKUP(OO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":902.12066650390625},{"$f":"_xlfn.XLOOKUP(OP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":881.2105712890625},{"$f":"_xlfn.XLOOKUP(OQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":871.4921875},{"$f":"_xlfn.XLOOKUP(OR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":801.38232421875},{"$f":"_xlfn.XLOOKUP(OS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":737.14837646484375},{"$f":"_xlfn.XLOOKUP(OT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":798.89276123046875},{"$f":"_xlfn.XLOOKUP(OU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":839.3253173828125},{"$f":"_xlfn.XLOOKUP(OV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":829.864501953125},{"$f":"_xlfn.XLOOKUP(OW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":835.21063232421875},{"$f":"_xlfn.XLOOKUP(OX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":810.206298828125},{"$f":"_xlfn.XLOOKUP(OY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":806.91876220703125},{"$f":"_xlfn.XLOOKUP(OZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":788.3895263671875},{"$f":"_xlfn.XLOOKUP(PA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":826.0457763671875},{"$f":"_xlfn.XLOOKUP(PB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":829.73162841796875},{"$f":"_xlfn.XLOOKUP(PC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":761.42474365234375},{"$f":"_xlfn.XLOOKUP(PD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":822.203369140625},{"$f":"_xlfn.XLOOKUP(PE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":844.8209228515625},{"$f":"_xlfn.XLOOKUP(PF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":847.7103271484375},{"$f":"_xlfn.XLOOKUP(PG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":833.06365966796875},{"$f":"_xlfn.XLOOKUP(PH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":789.92095947265625},{"$f":"_xlfn.XLOOKUP(PI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":833.05816650390625},{"$f":"_xlfn.XLOOKUP(PJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":841.53033447265625},{"$f":"_xlfn.XLOOKUP(PK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":855.683837890625},{"$f":"_xlfn.XLOOKUP(PL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":879.00714111328125},{"$f":"_xlfn.XLOOKUP(PM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":898.3433837890625},{"$f":"_xlfn.XLOOKUP(PN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":886.78143310546875},{"$f":"_xlfn.XLOOKUP(PO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":941.3577880859375},{"$f":"_xlfn.XLOOKUP(PP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1002.666076660156},{"$f":"_xlfn.XLOOKUP(PQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":979.73773193359375},{"$f":"_xlfn.XLOOKUP(PR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":943.65057373046875},{"$f":"_xlfn.XLOOKUP(PS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":930.89044189453125},{"$f":"_xlfn.XLOOKUP(PT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":923.11480712890625},{"$f":"_xlfn.XLOOKUP(PU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":986.11785888671875},{"$f":"_xlfn.XLOOKUP(PV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":897.59466552734375},{"$f":"_xlfn.XLOOKUP(PW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":840.822265625},{"$f":"_xlfn.XLOOKUP(PX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":887.2908935546875},{"$f":"_xlfn.XLOOKUP(PY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":916.4085693359375},{"$f":"_xlfn.XLOOKUP(PZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":846.00762939453125},{"$f":"_xlfn.XLOOKUP(QA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":862.7091064453125},{"$f":"_xlfn.XLOOKUP(QB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":847.74884033203125},{"$f":"_xlfn.XLOOKUP(QC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":804.264404296875},{"$f":"_xlfn.XLOOKUP(QD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":861.71173095703125},{"$f":"_xlfn.XLOOKUP(QE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":908.18829345703125},{"$f":"_xlfn.XLOOKUP(QF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":936.71258544921875},{"$f":"_xlfn.XLOOKUP(QG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":918.36138916015625},{"$f":"_xlfn.XLOOKUP(QH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":921.9361572265625},{"$f":"_xlfn.XLOOKUP(QI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":939.0960693359375},{"$f":"_xlfn.XLOOKUP(QJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":882.5286865234375},{"$f":"_xlfn.XLOOKUP(QK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":933.2098388671875},{"$f":"_xlfn.XLOOKUP(QL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1004.243103027344},{"$f":"_xlfn.XLOOKUP(QM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1057.318481445312},{"$f":"_xlfn.XLOOKUP(QN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1077.241577148438},{"$f":"_xlfn.XLOOKUP(QO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1128.329833984375},{"$f":"_xlfn.XLOOKUP(QP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1169.838745117188},{"$f":"_xlfn.XLOOKUP(QQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1191.391479492188},{"$f":"_xlfn.XLOOKUP(QR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1168.441772460938},{"$f":"_xlfn.XLOOKUP(QS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1049.70166015625},{"$f":"_xlfn.XLOOKUP(QT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1129.327392578125},{"$f":"_xlfn.XLOOKUP(QU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1075.929931640625},{"$f":"_xlfn.XLOOKUP(QV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":929.21221923828125},{"$f":"_xlfn.XLOOKUP(QW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":946.57891845703125},{"$f":"_xlfn.XLOOKUP(QX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1012.551940917969},{"$f":"_xlfn.XLOOKUP(QY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":995.64306640625},{"$f":"_xlfn.XLOOKUP(QZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1023.194396972656},{"$f":"_xlfn.XLOOKUP(RA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1046.15380859375},{"$f":"_xlfn.XLOOKUP(RB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1094.568359375},{"$f":"_xlfn.XLOOKUP(RC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1142.48388671875},{"$f":"_xlfn.XLOOKUP(RD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1104.051635742188},{"$f":"_xlfn.XLOOKUP(RE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1038.667114257812},{"$f":"_xlfn.XLOOKUP(RF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1030.004760742188},{"$f":"_xlfn.XLOOKUP(RG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":988.7646484375},{"$f":"_xlfn.XLOOKUP(RH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":978.579345703125},{"$f":"_xlfn.XLOOKUP(RI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":977.181396484375},{"$f":"_xlfn.XLOOKUP(RJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1026.0107421875},{"$f":"_xlfn.XLOOKUP(RK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1056.648681640625},{"$f":"_xlfn.XLOOKUP(RL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1053.652465820312},{"$f":"_xlfn.XLOOKUP(RM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1036.174926757812},{"$f":"_xlfn.XLOOKUP(RN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1064.638305664062},{"$f":"_xlfn.XLOOKUP(RO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1046.661376953125},{"$f":"_xlfn.XLOOKUP(RP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":881.2730712890625},{"$f":"_xlfn.XLOOKUP(RQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":881.47265625},{"$f":"_xlfn.XLOOKUP(RR5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":985.1680908203125},{"$f":"_xlfn.XLOOKUP(RS5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":997.75750732421875},{"$f":"_xlfn.XLOOKUP(RT5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1029.130981445312},{"$f":"_xlfn.XLOOKUP(RU5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":975.37646484375},{"$f":"_xlfn.XLOOKUP(RV5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":991.7625732421875},{"$f":"_xlfn.XLOOKUP(RW5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":949.3515625},{"$f":"_xlfn.XLOOKUP(RX5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":979.1312255859375},{"$f":"_xlfn.XLOOKUP(RY5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":974.33447265625},{"$f":"_xlfn.XLOOKUP(RZ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1008.810913085938},{"$f":"_xlfn.XLOOKUP(SA5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1082.2607421875},{"$f":"_xlfn.XLOOKUP(SB5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1045.78564453125},{"$f":"_xlfn.XLOOKUP(SC5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1061.081298828125},{"$f":"_xlfn.XLOOKUP(SD5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1059.581909179688},{"$f":"_xlfn.XLOOKUP(SE5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1040.58935546875},{"$f":"_xlfn.XLOOKUP(SF5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1067.078857421875},{"$f":"_xlfn.XLOOKUP(SG5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1139.55029296875},{"$f":"_xlfn.XLOOKUP(SH5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1146.047729492188},{"$f":"_xlfn.XLOOKUP(SI5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1141.211059570312},{"$f":"_xlfn.XLOOKUP(SJ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1234.187622070312},{"$f":"_xlfn.XLOOKUP(SK5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1390.64794921875},{"$f":"_xlfn.XLOOKUP(SL5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1269.1787109375},{"$f":"_xlfn.XLOOKUP(SM5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1311.867797851562},{"$f":"_xlfn.XLOOKUP(SN5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1195.197387695312},{"$f":"_xlfn.XLOOKUP(SO5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":1202.5},{"$f":"_xlfn.XLOOKUP(SP5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false},{"$f":"_xlfn.XLOOKUP(SQ5,INDIRECT($P$2&\"!A:A\"),INDIRECT($P$2&\"!B:B\"),FALSE)","v":false}]
[null,null,null,"S&P 500 Index",null,null,null,null,null,null,null,{"$f":"LOOKUP(L5,INDIRECT(\"'\"&$S$2&\"'!A:A\"),INDIRECT(\"'\"&$S$2&\"'!B:B\"))","v":179.6300048828125},{"$f":"LOOKUP(M5,INDIRECT(\"'\"&$S$2&\"'!A:A\"),INDIRECT(\"'\"&$S$2&\"'!B:B\"))","v":181.17999267578119},180.6600036621094,179.83000183105469,189.55000305175781,191.8500061035156,190.91999816894531,188.6300048828125,182.08000183105469,189.82000732421881,202.16999816894531,211.2799987792969,211.7799987792969,226.91999816894531,238.8999938964844,235.52000427246091,247.3500061035156,250.8399963378906,236.1199951171875,252.92999267578119,231.32000732421881,243.97999572753909,249.2200012207031,242.16999816894531,274.07998657226563,284.20001220703119,291.70001220703119,288.3599853515625,290.10000610351563,304,318.66000366210938,329.79998779296881,321.82998657226563,251.78999328613281,230.30000305175781,247.08000183105469,257.07000732421881,267.82000732421881,258.8900146484375,261.32998657226563,262.16000366210938,273.5,272.01998901367188,261.51998901367188,271.91000366210938,278.97000122070313,273.70001220703119,277.72000122070313,297.47000122070313,288.8599853515625,294.8699951171875,309.6400146484375,320.51998901367188,317.98001098632813,346.07998657226563,351.45001220703119,349.14999389648438,340.3599853515625,345.989990234375,353.39999389648438,329.07998657226563,331.8900146484375,339.94000244140619,330.79998779296881,361.23001098632813,{"$f":"LOOKUP(BY5,INDIRECT(\"'\"&$S$2&\"'!A:A\"),INDIRECT(\"'\"&$S$2&\"'!B:B\"))","v":358.01998901367188},356.14999389648438,322.55999755859381,306.04998779296881,304,322.22000122070313,330.22000122070313,343.92999267578119,367.07000732421881,375.22000122070313,375.33999633789063,389.82998657226563,371.16000366210938,387.80999755859381,395.42999267578119,387.8599853515625,392.45001220703119,375.22000122070313,417.08999633789063,408.77999877929688,412.70001220703119,403.69000244140619,414.95001220703119,415.35000610351563,408.1400146484375,424.20999145507813,414.02999877929688,417.79998779296881,418.67999267578119,431.35000610351563,435.70999145507813,438.77999877929688,443.3800048828125,451.67001342773438,440.19000244140619,450.19000244140619,450.52999877929688,448.1300048828125,463.55999755859381,458.92999267578119,467.82998657226563,461.79000854492188,466.45001220703119,481.6099853515625,467.1400146484375,445.76998901367188,450.91000366210938,456.5,444.26998901367188,458.260009765625,475.489990234375,462.70999145507813,472.35000610351563,453.69000244140619,459.26998901367188,470.42001342773438,487.3900146484375,500.70999145507813,514.71002197265625,533.4000244140625,544.75,562.05999755859375,561.8800048828125,584.40997314453125,{"$f":"LOOKUP(EK5,INDIRECT(\"'\"&$S$2&\"'!A:A\"),INDIRECT(\"'\"&$S$2&\"'!B:B\"))","v":581.5},605.3699951171875,615.92999267578125,636.02001953125,640.42999267578125,645.5,654.16998291015625,669.1199951171875,670.6300048828125,639.95001220703125,651.989990234375,687.33001708984375,705.27001953125,757.02001953125,740.739990234375,786.15997314453125,790.82000732421875,757.1199951171875,801.34002685546875,848.280029296875,885.1400146484375,954.30999755859375,899.469970703125,947.280029296875,914.6199951171875,955.4000244140625,970.42999267578125,980.280029296875,1049.339965820312,1101.75,1111.75,1090.819946289062,1133.839965820312,1120.670043945312,957.280029296875,1017.010009765625,1098.670043945312,1163.630004882812,1229.22998046875,1279.640014648438,1238.329956054688,1286.369995117188,1335.180053710938,1301.839965820312,1372.7099609375,1328.719970703125,1320.410034179688,1282.7099609375,1362.930053710938,1388.910034179688,1469.25,1394.4599609375,1366.420043945312,1498.579956054688,1452.430053710938,1420.599975585938,1454.599975585938,1430.829956054688,1517.680053710938,1436.510009765625,1429.400024414062,1314.949951171875,1320.280029296875,1366.010009765625,{"$f":"LOOKUP(GW5,INDIRECT(\"'\"&$S$2&\"'!A:A\"),INDIRECT(\"'\"&$S$2&\"'!B:B\"))","v":1239.93994140625},1160.329956054688,1249.4599609375,1255.819946289062,1224.380004882812,1211.22998046875,1133.579956054688,1040.93994140625,1059.780029296875,1139.449951171875,1148.079956054688,1130.199951171875,1106.72998046875,1147.390014648438,1076.920043945312,1067.140014648438,989.82000732421875,911.6199951171875,916.07000732421875,815.280029296875,885.760009765625,936.30999755859375,879.82000732421875,855.70001220703125,841.1500244140625,848.17999267578125,916.91998291015625,963.59002685546875,974.5,990.30999755859375,1008.010009765625,995.969970703125,1050.7099609375,1058.199951171875,1111.920043945312,1131.130004882812,1144.93994140625,1126.2099609375,1107.300048828125,1120.680053710938,1140.839965820312,1101.719970703125,1104.239990234375,1114.579956054688,1130.199951171875,1173.819946289062,1211.920043945312,1181.27001953125,1203.599975585938,1180.589965820312,1156.849975585938,1191.5,1191.329956054688,1234.180053710938,1220.329956054688,1228.81005859375,1207.010009765625,1249.47998046875,1248.2900390625,1280.079956054688,1280.660034179688,1294.869995117188,1310.609985351562,1270.089965820312,{"$f":"LOOKUP(JI5,INDIRECT(\"'\"&$S$2&\"'!A:A\"),INDIRECT(\"'\"&$S$2&\"'!B:B\"))","v":1270.199951171875},1276.660034179688,1303.819946289062,1335.849975585938,1377.93994140625,1400.630004882812,1418.300048828125,1438.239990234375,1406.819946289062,1420.859985351562,1482.369995117188,1530.619995117188,1503.349975585938,1455.27001953125,1473.989990234375,1526.75,1549.380004882812,1481.140014648438,1468.359985351562,1378.550048828125,1330.630004882812,1322.699951171875,1385.589965820312,1400.380004882812,1280,1267.380004882812,1282.829956054688,1166.359985351562,968.75,896.239990234375,903.25,825.8800048828125,735.09002685546875,797.8699951171875,872.80999755859375,919.1400146484375,919.32000732421875,987.47998046875,1020.619995117188,1057.079956054688,1036.18994140625,1095.630004882812,1115.099975585938,1073.869995117188,1104.489990234375,1169.430053710938,1186.68994140625,1089.410034179688,1030.7099609375,1101.599975585938,1049.329956054688,1141.199951171875,1183.260009765625,1180.550048828125,1257.640014648438,1286.119995117188,1327.219970703125,1325.829956054688,1363.609985351562,1345.199951171875,1320.640014648438,1292.280029296875,1218.890014648438,1131.420043945312,{"$f":"LOOKUP(LU5,INDIRECT(\"'\"&$S$2&\"'!A:A\"),INDIRECT(\"'\"&$S$2&\"'!B:B\"))","v":1253.300048828125},1246.9599609375,1257.599975585938,1312.410034179688,1365.680053710938,1408.469970703125,1397.910034179688,1310.329956054688,1362.160034179688,1379.319946289062,1406.579956054688,1440.670043945312,1412.160034179688,1416.180053710938,1426.18994140625,1498.109985351562,1514.680053710938,1569.18994140625,1597.569946289062,1630.739990234375,1606.280029296875,1685.72998046875,1632.969970703125,1681.550048828125,1756.5400390625,1805.81005859375,1848.359985351562,1782.589965820312,1859.449951171875,1872.339965820312,1883.949951171875,1923.569946289062,1960.22998046875,1930.670043945312,2003.369995117188,1972.2900390625,2018.050048828125,2067.56005859375,2058.89990234375,1994.989990234375,2104.5,2067.889892578125,2085.510009765625,2107.389892578125,2063.110107421875,2103.840087890625,1972.180053710938,1920.030029296875,2079.360107421875,2080.409912109375,2043.93994140625,1940.239990234375,1932.22998046875,2059.739990234375,2065.300048828125,2096.949951171875,2098.860107421875,2173.60009765625,2170.949951171875,2168.27001953125,2126.14990234375,2198.81005859375,2238.830078125,2278.8701171875,{"$f":"LOOKUP(OG5,INDIRECT(\"'\"&$S$2&\"'!A:A\"),INDIRECT(\"'\"&$S$2&\"'!B:B\"))","v":2363.639892578125},2362.719970703125,2384.199951171875,2411.800048828125,2423.409912109375,2470.300048828125,2471.64990234375,2519.360107421875,2575.260009765625,2647.580078125,2673.610107421875,2823.81005859375,2713.830078125,2640.8701171875,2648.050048828125,2705.27001953125,2718.3701171875,2816.2900390625,2901.52001953125,2913.97998046875,2711.739990234375,2760.169921875,2506.85009765625,2704.10009765625,2784.489990234375,2834.39990234375,2945.830078125,2752.06005859375,2941.760009765625,2980.3798828125,2926.4599609375,2976.739990234375,3037.56005859375,3140.97998046875,3230.780029296875,3225.52001953125,2954.219970703125,2584.590087890625,2912.429931640625,3044.31005859375,3100.2900390625,3271.1201171875,3500.31005859375,3363,3269.9599609375,3621.6298828125,3756.070068359375,3714.239990234375,3811.14990234375,3972.889892578125,4181.169921875,4204.10986328125,4297.5,4395.259765625,4522.68017578125,4307.5400390625,4605.3798828125,4567,4766.18017578125,4515.5498046875,4373.93994140625,4530.41015625,4131.93017578125,4132.14990234375,{"$f":"LOOKUP(QS5,INDIRECT(\"'\"&$S$2&\"'!A:A\"),INDIRECT(\"'\"&$S$2&\"'!B:B\"))","v":3785.3798828125},4130.2900390625,3955,3585.6201171875,3871.97998046875,4080.110107421875,3839.5,4076.60009765625,3970.14990234375,4109.31005859375,4169.47998046875,4179.830078125,4450.3798828125,4588.9599609375,4507.66015625,4288.0498046875,4193.7998046875,4567.7998046875,4769.830078125,4845.64990234375,5096.27001953125,5254.35009765625,5035.68994140625,5277.509765625,5460.47998046875,5522.2998046875,5648.39990234375,5762.47998046875,5705.4501953125,6032.3798828125,5881.6298828125,6040.52978515625,5954.5,5611.85009765625,5569.06005859375,5911.68994140625,6204.9501953125,6339.39013671875,6460.259765625,6688.4599609375,6840.2001953125,6849.08984375,6845.5,6939.02978515625,6878.8798828125,6528.52001953125,7209.009765625,7580.06005859375,7383.740234375,7383.740234375,7383.740234375]
[null,null,null,"S&P 500 with Dividend",null,null,null,null,null,null,null,{"$f":"LOOKUP(L5,INDIRECT(\"'\"&$U$2&\"'!A:A\"),INDIRECT(\"'\"&$U$2&\"'!B:B\"))","v":{"$error":"#N/A"}},{"$f":"LOOKUP(M5,INDIRECT(\"'\"&$U$2&\"'!A:A\"),INDIRECT(\"'\"&$U$2&\"'!B:B\"))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},257.47000122070313,269.48001098632813,261.14999389648438,264.04000854492188,266.32000732421881,278.54000854492188,277.489990234375,268.07000732421881,279.489990234375,287.26998901367188,283.17999267578119,288.1199951171875,309.20999145507813,301.510009765625,308.54000854492188,324.55999755859381,337.69000244140619,335.77999877929688,366.10000610351563,373.25,371.739990234375,363.1099853515625,370.510009765625,379.41000366210938,353.94000244140619,358.5,368,358.82000732421881,393.79998779296881,{"$f":"LOOKUP(BY5,INDIRECT(\"'\"&$U$2&\"'!A:A\"),INDIRECT(\"'\"&$U$2&\"'!B:B\"))","v":391.1400146484375},389.8900146484375,354.64999389648438,337.3900146484375,335.95001220703119,357.67001342773438,367.6300048828125,383.6400146484375,411.07998657226563,421.02999877929688,422.02999877929688,440.239990234375,420.07000732421881,439.64999389648438,450.05999755859381,442.52999877929688,448.48001098632813,430.41000366210938,479.6300048828125,470.70001220703119,476.79000854492188,467.51998901367188,481.25,483.60000610351563,476.41000366210938,495.8699951171875,485.72000122070313,491.42999267578119,493.1300048828125,509.92001342773438,516.17999267578125,520.489990234375,527.59002685546875,538.719970703125,525.70001220703125,539.760009765625,541.34002685546875,539.15997314453125,559.6199951171875,555.33001708984375,566.82000732421875,561.40997314453125,568.20001220703125,587.52001953125,571.57000732421875,546.6500244140625,553.65997314453125,562.75,548.96002197265625,566.97998046875,590.22998046875,575.79998779296875,588.72998046875,567.28997802734375,575.71002197265625,590.6400146484375,613.6500244140625,631.760009765625,650.3599853515625,676.3599853515625,692.07000732421875,715.02001953125,716.82000732421875,747.07000732421875,{"$f":"LOOKUP(EK5,INDIRECT(\"'\"&$U$2&\"'!A:A\"),INDIRECT(\"'\"&$U$2&\"'!B:B\"))","v":744.4000244140625},777.07000732421875,792.03997802734375,819,826.59002685546875,834.54998779296875,846.8499755859375,868.69000244140625,872.010009765625,833.47998046875,851.05999755859375,898.969970703125,923.760009765625,993.58001708984375,973.9000244140625,1034.739990234375,1042.849975585938,1000,1059.699951171875,1124.219970703125,1174.589965820312,1268.050048828125,1197.010009765625,1262.56005859375,1220.400024414062,1276.890014648438,1298.819946289062,1313.18994140625,1407.900024414062,1480,1494.890014648438,1469.18994140625,1528.869995117188,1512.589965820312,1293.900024414062,1376.7900390625,1488.780029296875,1579.02001953125,1670.010009765625,1739.839965820312,1685.77001953125,1753.2099609375,1821.109985351562,1778.099975585938,1876.780029296875,1818.180053710938,1809.18994140625,1759.589965820312,1870.93994140625,1908.969970703125,2021.400024414062,1919.839965820312,1883.5,2067.760009765625,2005.550048828125,1964.400024414062,2012.829956054688,1981.359985351562,2104.429931640625,1993.329956054688,1984.910034179688,1828.420043945312,1837.369995117188,1902.550048828125,{"$f":"LOOKUP(GW5,INDIRECT(\"'\"&$U$2&\"'!A:A\"),INDIRECT(\"'\"&$U$2&\"'!B:B\"))","v":1729.079956054688},1619.5400390625,1745.390014648438,1757.089965820312,1714.319946289062,1697.449951171875,1591.180053710938,1462.68994140625,1490.579956054688,1604.920043945312,1618.97998046875,1595.349975585938,1564.589965820312,1623.430053710938,1525,1513.77001953125,1405.93994140625,1296.339965820312,1304.859985351562,1163.0400390625,1265.410034179688,1339.890014648438,1261.180053710938,1228.140014648438,1209.7099609375,1221.4599609375,1322.069946289062,1391.719970703125,1409.47998046875,1434.329956054688,1462.300048828125,1446.77001953125,1528.619995117188,1542.069946289062,1622.93994140625,1652.72998046875,1675.699951171875,1650.420043945312,1624.510009765625,1646.800048828125,1678.829956054688,1623.260009765625,1629.829956054688,1647.47998046875,1672.650024414062,1740.329956054688,1799.550048828125,1755.680053710938,1792.630004882812,1760.890014648438,1727.489990234375,1782.4599609375,1784.989990234375,1851.369995117188,1834.47998046875,1849.329956054688,1818.5,1887.280029296875,1887.93994140625,1937.930053710938,1943.18994140625,1967.380004882812,1993.7900390625,1936.410034179688,{"$f":"LOOKUP(JI5,INDIRECT(\"'\"&$U$2&\"'!A:A\"),INDIRECT(\"'\"&$U$2&\"'!B:B\"))","v":1939.030029296875},1951,1997.420043945312,2048.889892578125,2115.64990234375,2155.889892578125,2186.1298828125,2219.18994140625,2175.780029296875,2200.1201171875,2297.580078125,2377.75,2338.25,2265.75,2299.7099609375,2385.719970703125,2423.669921875,2322.340087890625,2306.22998046875,2167.89990234375,2097.47998046875,2088.419921875,2190.1298828125,2218.5,2031.469970703125,2014.390014648438,2043.530029296875,1861.43994140625,1548.81005859375,1437.680053710938,1452.97998046875,1330.510009765625,1188.839965820312,1292.97998046875,1416.72998046875,1495.969970703125,1498.93994140625,1612.31005859375,1670.52001953125,1732.859985351562,1700.670043945312,1802.680053710938,1837.5,1771.400024414062,1826.27001953125,1936.47998046875,1967.050048828125,1809.97998046875,1715.22998046875,1835.400024414062,1752.550048828125,1908.949951171875,1981.589965820312,1981.839965820312,2114.2900390625,2164.39990234375,2238.550048828125,2239.43994140625,2305.760009765625,2279.659912109375,2241.659912109375,2196.080078125,2076.780029296875,1930.7900390625,{"$f":"LOOKUP(LU5,INDIRECT(\"'\"&$U$2&\"'!A:A\"),INDIRECT(\"'\"&$U$2&\"'!B:B\"))","v":2141.81005859375},2137.080078125,2158.93994140625,2255.68994140625,2353.22998046875,2430.669921875,2415.419921875,2270.25,2363.7900390625,2396.6201171875,2450.60009765625,2513.929931640625,2467.510009765625,2481.820068359375,2504.43994140625,2634.159912109375,2669.919921875,2770.050048828125,2823.419921875,2889.4599609375,2850.659912109375,2995.719970703125,2908.9599609375,3000.179931640625,3138.090087890625,3233.719970703125,3315.590087890625,3200.949951171875,3347.3798828125,3375.510009765625,3400.4599609375,3480.2900390625,3552.179931640625,3503.18994140625,3643.330078125,3592.25,3679.989990234375,3778.9599609375,3769.43994140625,3656.280029296875,3866.419921875,3805.27001953125,3841.780029296875,3891.179931640625,3815.85009765625,3895.800048828125,3660.75,3570.169921875,3871.330078125,3882.840087890625,3821.60009765625,3631.9599609375,3627.06005859375,3873.110107421875,3888.1298828125,3957.949951171875,3968.2099609375,4114.509765625,4120.2900390625,4121.06005859375,4045.889892578125,4195.72998046875,4278.66015625,4359.81005859375,{"$f":"LOOKUP(OG5,INDIRECT(\"'\"&$U$2&\"'!A:A\"),INDIRECT(\"'\"&$U$2&\"'!B:B\"))","v":4532.93017578125},4538.2099609375,4584.81982421875,4649.33984375,4678.35986328125,4774.56005859375,4789.18017578125,4887.97021484375,5002.02978515625,5155.43994140625,5212.759765625,5511.2099609375,5308.08984375,5173.18994140625,5193.0400390625,5318.10009765625,5350.830078125,5549.9599609375,5730.7998046875,5763.419921875,5369.490234375,5478.91015625,4984.22021484375,5383.6298828125,5556.490234375,5664.4599609375,5893.81005859375,5519.27001953125,5908.25,5993.169921875,5898.22998046875,6008.58984375,6138.72998046875,6361.56005859375,6553.56982421875,6551,6011.72998046875,5269.2001953125,5944.68017578125,6227.81005859375,6351.669921875,6709.81005859375,7192.10986328125,6918.830078125,6734.83984375,7472.06005859375,7759.35009765625,7681.009765625,7892.81005859375,8238.48046875,8678.16015625,8738.76953125,8942.7802734375,9155.2099609375,9433.580078125,8994.830078125,9625.01953125,9558.330078125,9986.7001953125,9469.919921875,9186.3701171875,9527.4599609375,8696.650390625,8712.599609375,{"$f":"LOOKUP(QS5,INDIRECT(\"'\"&$U$2&\"'!A:A\"),INDIRECT(\"'\"&$U$2&\"'!B:B\"))","v":7993.43017578125},8730.4599609375,8374.419921875,7603.14013671875,8218.7001953125,8678,8178.02001953125,8691.8798828125,8479.7998046875,8791.1298828125,8928.349609375,8967.16015625,9559.669921875,9866.76953125,9709.6796875,9246.740234375,9052.3095703125,9879.01953125,10327.830078125,10501.3798828125,11062.1103515625,11418.0302734375,10951.66015625,11494.7001953125,11907.150390625,12052.08984375,12344.4296875,12608.0703125,12493.740234375,13227.1298828125,12911.8203125,13271.3798828125,13098.2197265625,12360.2099609375,12276.3896484375,13049.1298828125,13712.7099609375,14020.4599609375,14304.6796875,14826.7998046875,15173.9501953125,15211.1396484375,15220.4501953125,15441.150390625,15323.7998046875,14560.75,16088.5595703125,16935.349609375,16595.619140625,16595.619140625,16595.619140625]
[]
[null,null,null,"Start Date for Prices",null,null,{"$f":"_xlfn.XLOOKUP(1,$L$11:$SQ$11,L5:SQ5)","v":"1995-12-01"},null,null,null,null,{"$f":"AND(NOT(K6),L6)*1","v":0},{"$f":"AND(NOT(L6),M6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(BX6),BY6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(EJ6),EK6)*1","v":0},0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(GV6),GW6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(JH6),JI6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(LT6),LU6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(OF6),OG6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(QR6),QS6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"End Date for Prices",null,null,{"$f":"_xlfn.XLOOKUP(1,$L$12:$SQ$12,L5:SQ5)","v":"2026-06-01"},null,null,null,null,{"$f":"AND(NOT(M6),L6)*1","v":0},{"$f":"AND(NOT(N6),M6)*1","v":0},{"$f":"AND(NOT(O6),N6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(CA6),BZ6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(EM6),EL6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(GY6),GX6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(JK6),JJ6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(LW6),LV6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(OI6),OH6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AND(NOT(QU6),QT6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[]
[null,"Prices"]
[null,null,null,"Flag",null,null,null,null,{"$f":"I2","v":"1997-01-01"},{"$f":"I3","v":"2026-01-01"},null,{"$f":"L5>=$I$15","v":false},{"$f":"AND(M5>=$I$15,M5<=$J$15)","v":false},{"$f":"AND(N5>=$I$15,N5<=$J$15)","v":false},{"$f":"AND(O5>=$I$15,O5<=$J$15)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(BY5>=$I$15,BY5<=$J$15)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"AND(EK5>=$I$15,EK5<=$J$15)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"AND(GW5>=$I$15,GW5<=$J$15)","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"AND(JI5>=$I$15,JI5<=$J$15)","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"AND(LU5>=$I$15,LU5<=$J$15)","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"AND(OG5>=$I$15,OG5<=$J$15)","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,{"$f":"AND(QS5>=$I$15,QS5<=$J$15)","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,false,false,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L15,L5,NA())","v":{"$error":"#N/A"}},{"$f":"IF(M15,M5,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BY15,BY5,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EK15,EK5,NA())","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"1997-01-01","1997-02-01","1997-03-01","1997-04-01","1997-05-01","1997-06-01","1997-07-01","1997-08-01","1997-09-01","1997-10-01","1997-11-01","1997-12-01","1998-01-01","1998-02-01","1998-03-01","1998-04-01","1998-05-01","1998-06-01","1998-07-01","1998-08-01","1998-09-01","1998-10-01","1998-11-01","1998-12-01","1999-01-01","1999-02-01","1999-03-01","1999-04-01","1999-05-01","1999-06-01","1999-07-01","1999-08-01","1999-09-01","1999-10-01","1999-11-01","1999-12-01","2000-01-01","2000-02-01","2000-03-01","2000-04-01","2000-05-01","2000-06-01","2000-07-01","2000-08-01","2000-09-01","2000-10-01","2000-11-01","2000-12-01","2001-01-01",{"$f":"IF(GW15,GW5,NA())","v":"2001-02-01"},"2001-03-01","2001-04-01","2001-05-01","2001-06-01","2001-07-01","2001-08-01","2001-09-01","2001-10-01","2001-11-01","2001-12-01","2002-01-01","2002-02-01","2002-03-01","2002-04-01","2002-05-01","2002-06-01","2002-07-01","2002-08-01","2002-09-01","2002-10-01","2002-11-01","2002-12-01","2003-01-01","2003-02-01","2003-03-01","2003-04-01","2003-05-01","2003-06-01","2003-07-01","2003-08-01","2003-09-01","2003-10-01","2003-11-01","2003-12-01","2004-01-01","2004-02-01","2004-03-01","2004-04-01","2004-05-01","2004-06-01","2004-07-01","2004-08-01","2004-09-01","2004-10-01","2004-11-01","2004-12-01","2005-01-01","2005-02-01","2005-03-01","2005-04-01","2005-05-01","2005-06-01","2005-07-01","2005-08-01","2005-09-01","2005-10-01","2005-11-01","2005-12-01","2006-01-01","2006-02-01","2006-03-01","2006-04-01","2006-05-01",{"$f":"IF(JI15,JI5,NA())","v":"2006-06-01"},"2006-07-01","2006-08-01","2006-09-01","2006-10-01","2006-11-01","2006-12-01","2007-01-01","2007-02-01","2007-03-01","2007-04-01","2007-05-01","2007-06-01","2007-07-01","2007-08-01","2007-09-01","2007-10-01","2007-11-01","2007-12-01","2008-01-01","2008-02-01","2008-03-01","2008-04-01","2008-05-01","2008-06-01","2008-07-01","2008-08-01","2008-09-01","2008-10-01","2008-11-01","2008-12-01","2009-01-01","2009-02-01","2009-03-01","2009-04-01","2009-05-01","2009-06-01","2009-07-01","2009-08-01","2009-09-01","2009-10-01","2009-11-01","2009-12-01","2010-01-01","2010-02-01","2010-03-01","2010-04-01","2010-05-01","2010-06-01","2010-07-01","2010-08-01","2010-09-01","2010-10-01","2010-11-01","2010-12-01","2011-01-01","2011-02-01","2011-03-01","2011-04-01","2011-05-01","2011-06-01","2011-07-01","2011-08-01","2011-09-01",{"$f":"IF(LU15,LU5,NA())","v":"2011-10-01"},"2011-11-01","2011-12-01","2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01",{"$f":"IF(OG15,OG5,NA())","v":"2017-02-01"},"2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01","2020-11-01","2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01",{"$f":"IF(QS15,QS5,NA())","v":"2022-06-01"},"2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01",{"$f":"IF(RY15,RY5,NA())","v":"2025-02-01"},"2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,"Closing Price",null,null,null,null,null,null,null,{"$f":"IF(L15,L6)","v":false},{"$f":"IF(M15,M6)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(BY15,BY6)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(EK15,EK6)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,270.30108642578119,269.00469970703119,271.59750366210938,289.7471923828125,293.63641357421881,284.56161499023438,333.17691040039063,344.8446044921875,366.88351440429688,364.29071044921881,381.14401245117188,374.6619873046875,374.6619873046875,375.39480590820313,387.46771240234381,423.69088745117188,413.8118896484375,443.44769287109381,467.59579467773438,471.98699951171881,480.76840209960938,448.93649291992188,528.78912353515625,526.593994140625,542.510498046875,495.0364990234375,495.86068725585938,472.26141357421881,465.40069580078119,484.60980224609381,455.52169799804688,455.79611206054688,461.284912109375,498.87890625,528.51580810546875,516.9893798828125,466.49819946289063,538.9423828125,628.94952392578125,579.00701904296875,565.28558349609375,571.87298583984375,601.5087890625,619.07159423828125,637.18212890625,655.84136962890625,680.539306640625,667.91650390625,684.92950439453125,{"$f":"IF(GW15,GW6)","v":643.2197265625},597.11859130859375,587.23858642578125,617.97412109375,575.16558837890625,521.38067626953125,514.79437255859375,471.98699951171881,535.6497802734375,486.256103515625,469.79080200195313,492.84140014648438,507.3848876953125,508.48348999023438,540.03997802734375,548.822509765625,511.501708984375,484.88418579101563,495.585205078125,495.585205078125,499.42770385742188,473.35888671875,{"$f":"IF(HS15,HS6)","v":501.07400512695313},435.764892578125,447.8389892578125,425.33718872070313,451.131591796875,433.01998901367188,451.131591796875,423.69088745117188,425.06280517578119,482.18438720703119,412.98880004882813,431.37368774414063,439.3319091796875,430.27609252929688,473.0845947265625,471.98699951171881,469.51760864257813,474.45651245117188,467.0469970703125,477.74911499023438,509.03228759765619,511.77609252929688,519.7332763671875,525.49652099609375,544.43011474609375,566.65863037109375,553.76141357421875,538.12042236328125,565.0123291015625,589.982421875,593.82598876953125,576.29180908203125,506.7156982421875,513.96832275390625,499.46310424804688,518.31988525390625,549.747802734375,556.51690673828125,580.20880126953125,553.61590576171875,556.51690673828125,586.494384765625,{"$f":"IF(JI15,JI6)","v":565.70361328125},589.3953857421875,616.95538330078125,645.4822998046875,647.8997802734375,664.82257080078125,712.6898193359375,742.66729736328125,737.83221435546875,771.1942138671875,760.55712890625,757.1724853515625,713.65679931640625,679.32781982421875,718.0084228515625,758.1395263671875,775.06231689453125,794.402587890625,806.49029541015625,748.46942138671875,709.3052978515625,668.690673828125,677.393798828125,721.39300537109375,638.71319580078125,645.9658203125,690.9320068359375,690.448486328125,680.2947998046875,654.1854248046875,661.43798828125,626.62548828125,605.834716796875,517.83642578125,545.87982177734375,578.75830078125,529.44049072265625,540.07769775390625,572.9561767578125,584.076904296875,586.494384765625,638.71319580078125,656.60302734375,610.186279296875,630.49359130859375,620.33990478515625,608.252197265625,544.690673828125,535.6361083984375,555.81787109375,598.9088134765625,589.090576171875,643.6361083984375,619.6361083984375,603.27252197265625,602.72698974609375,622.9088134765625,647.99969482421875,669.81787109375,682.9088134765625,668.1815185546875,651.27239990234375,677.4542236328125,696.54522705078125,{"$f":"IF(LU15,LU6)","v":673.6361083984375},681.27239990234375,681.81787109375,689.4542236328125,699.81787109375,687.81787109375,725.99969482421875,709.090576171875,736.9088134765625,722.72698974609375,745.635986328125,745.090576171875,770.7269287109375,769.090576171875,766.9088134765625,754.36328125,795.81781005859375,834.54510498046875,893.99957275390625,855.81781005859375,813.81781005859375,857.99957275390625,809.99969482421875,796.9088134765625,855.81781005859375,845.4542236328125,859.635986328125,860.7269287109375,910.36328125,896.7269287109375,916.90869140625,970.90869140625,916.36328125,933.27227783203125,980.7269287109375,968.7269287109375,1010.181396484375,1014.544982910156,1001.563171386719,1020.544982910156,967.1995849609375,943.3087158203125,958.90869140625,1018.90869140625,891.490478515625,930.6541748046875,938.29052734375,1002.435913085938,1008.872314453125,1009.963195800781,1022.726928710938,1075.417724609375,1051.090454101562,1076.944946289062,1063.417724609375,1098.545043945312,1195.635864257812,1181.4541015625,1141.635864257812,1191.272216796875,1161.817749023438,996.2177734375,1038.108642578125,1012.035888671875,{"$f":"IF(OG15,OG6)","v":1066.363159179688},1105.635864257812,1090.908569335938,1089.5,951.79998779296875,936.79998779296875,974.70001220703125,924.5999755859375,906,885,875.0999755859375,804.70001220703125,740.20001220703125,802.20001220703125,842.79998779296875,833.29998779296875,838.4000244140625,813.29998779296875,810,791.4000244140625,829.20001220703125,832.9000244140625,764.20001220703125,825.20001220703125,847.9000244140625,850.79998779296875,836.0999755859375,792.79998779296875,835.79998779296875,844.29998779296875,858.5,881.9000244140625,901.29998779296875,889.70001220703125,944.29998779296875,1005.799987792969,982.79998779296875,946.5999755859375,933.79998779296875,926,989.20001220703125,900.4000244140625,843.20001220703125,889.79998779296875,919,848.4000244140625,865,850,806.4000244140625,864,910.5999755859375,939.20001220703125,920.79998779296875,924.0999755859375,941.29998779296875,884.5999755859375,935.4000244140625,1006.599975585938,1059.800048828125,1079.599975585938,1130.800048828125,1172.400024414062,1194,1171,{"$f":"IF(QS15,QS6)","v":1052},1131.5,1078,931,948.4000244140625,1014.5,997.4000244140625,1025,1048,1096.5,1144.5,1106,1040.5,1031.5,990.20001220703125,980,978.5999755859375,1027.5,1058,1055,1037.5,1066,1048,882.4000244140625,882.5999755859375,986,998.5999755859375,1030,976.20001220703125,992.5999755859375,950,979.79998779296875,{"$f":"IF(RY15,RY6)","v":975},1009.5,1083,1046.5,1061.5,1060,1041,1067.5,1140,1146.5,1141.5,1234.5,false,false,false,false,false,false,false]
[null,null,null,"Adjusted Closing Price",null,null,null,null,null,null,null,{"$f":"IF(L$15,L7)","v":false},{"$f":"IF(M15,M7)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(BY15,BY7)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(EK15,EK7)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,266.25726318359381,264.98037719726563,267.53433227539063,285.41250610351563,289.24359130859381,280.30459594726563,328.28256225585938,339.7786865234375,361.49395751953119,358.939208984375,375.544921875,369.15817260742188,369.23294067382813,370.52239990234381,382.43887329101563,418.19171142578119,408.44094848632813,437.69216918945313,461.61648559570313,465.95166015625,474.62075805664063,443.19586181640619,522.0274658203125,519.91357421875,535.62823486328125,488.75656127929688,489.57028198242188,466.27020263671881,459.49661254882813,478.46206665039063,449.81948852539063,450.09051513671881,455.51058959960938,492.63397216796881,521.89959716796875,510.51760864257813,460.70474243164063,532.24908447265625,621.13861083984375,571.81646728515625,558.265380859375,564.85528564453125,594.12738037109375,611.474365234375,629.36285400390625,647.79327392578125,672.18817138671875,659.77862548828125,676.58404541015625,{"$f":"IF(GW15,GW7)","v":635.38250732421875},589.84344482421875,580.08367919921875,610.4447021484375,568.240478515625,515.10308837890625,508.59603881835938,466.30404663085938,529.20037841796875,480.40130615234381,464.19403076171881,486.97003173828119,501.34024047851563,502.42568969726563,533.6064453125,542.2841796875,505.40798950195313,479.1922607421875,489.76766967773438,489.76766967773438,493.56509399414063,467.80230712890619,495.19210815429688,430.7137451171875,442.6478271484375,420.40682983398438,445.90234375,428.00057983398438,446.00460815429688,418.87564086914063,420.232177734375,476.70449829101563,408.29537963867188,426.47119140625,434.41705322265619,425.4625244140625,467.79217529296881,466.7069091796875,464.26498413085938,469.14865112304688,461.822021484375,472.52340698242188,503.46438598632813,506.17813110351563,514.04827880859375,519.74847412109375,538.47503662109375,560.55224609375,547.79400634765625,532.32171630859375,558.92364501953125,583.62481689453125,587.4267578125,570.22686767578125,501.38290405273438,508.55926513671881,494.20660400390619,512.8648681640625,544.05487060546875,550.75408935546875,574.200439453125,547.88287353515625,550.75408935546875,580.42095947265625,{"$f":"IF(JI15,JI7)","v":559.84539794921875},583.43048095703125,610.7115478515625,638.9500732421875,641.34295654296875,658.094482421875,705.577392578125,735.25592041015625,730.4691162109375,763.4981689453125,752.96734619140625,749.61614990234375,706.534912109375,672.68994140625,710.99261474609375,750.7315673828125,767.48895263671875,786.640380859375,798.71563720703125,741.254150390625,702.4676513671875,662.24444580078125,670.864013671875,714.438720703125,632.555908203125,639.9061279296875,684.45050048828125,683.97149658203125,673.9132080078125,648.048583984375,655.233154296875,620.864990234375,600.2652587890625,513.075927734375,540.861572265625,573.43780517578125,524.5733642578125,535.301513671875,567.88897705078125,578.91156005859375,581.3074951171875,633.0645751953125,650.79632568359375,604.903564453125,625.0350341796875,614.96942138671875,602.98614501953125,539.97515869140625,530.9986572265625,551.25592041015625,593.9932861328125,584.2557373046875,638.353271484375,614.5504150390625,598.321044921875,597.905029296875,617.92523193359375,642.81561279296875,664.45916748046875,677.4453125,662.835693359375,646.2847900390625,672.26617431640625,691.21087646484375,{"$f":"IF(LU15,LU7)","v":668.4771728515625},676.05511474609375,676.7314453125,684.31072998046875,694.5970458984375,682.6866455078125,720.58355712890625,703.80059814453125,731.66192626953125,717.58087158203125,740.326904296875,739.78533935546875,765.2391357421875,763.61431884765625,761.59051513671875,749.1322021484375,790.2991943359375,828.75799560546875,887.800048828125,849.88287353515625,808.17431640625,852.310791015625,804.62933349609375,791.625,850.1435546875,839.84881591796875,853.93658447265625,855.1693115234375,904.4852294921875,890.93682861328125,910.9884033203125,964.6396484375,910.4462890625,927.5137939453125,974.675537109375,962.7496337890625,1003.948181152344,1008.284973144531,995.52349853515625,1014.390808105469,961.3670654296875,937.62042236328125,953.12628173828125,1012.764465332031,886.114501953125,925.30377197265625,932.89605712890625,996.67279052734375,1003.072204589844,1004.15673828125,1016.995300292969,1069.390991210938,1045.199829101562,1070.909423828125,1057.4580078125,1092.388671875,1188.935424804688,1175.1376953125,1135.531982421875,1184.902587890625,1155.605712890625,990.89141845703125,1032.712646484375,1006.775512695312,{"$f":"IF(OG15,OG7)","v":1060.820678710938},1099.88916015625,1085.238647460938,1083.837036132812,947.4918212890625,932.788818359375,970.5264892578125,920.64105224609375,902.12066650390625,881.2105712890625,871.4921875,801.38232421875,737.14837646484375,798.89276123046875,839.3253173828125,829.864501953125,835.21063232421875,810.206298828125,806.91876220703125,788.3895263671875,826.0457763671875,829.73162841796875,761.42474365234375,822.203369140625,844.8209228515625,847.7103271484375,833.06365966796875,789.92095947265625,833.05816650390625,841.53033447265625,855.683837890625,879.00714111328125,898.3433837890625,886.78143310546875,941.3577880859375,1002.666076660156,979.73773193359375,943.65057373046875,930.89044189453125,923.11480712890625,986.11785888671875,897.59466552734375,840.822265625,887.2908935546875,916.4085693359375,846.00762939453125,862.7091064453125,847.74884033203125,804.264404296875,861.71173095703125,908.18829345703125,936.71258544921875,918.36138916015625,921.9361572265625,939.0960693359375,882.5286865234375,933.2098388671875,1004.243103027344,1057.318481445312,1077.241577148438,1128.329833984375,1169.838745117188,1191.391479492188,1168.441772460938,{"$f":"IF(QS15,QS7)","v":1049.70166015625},1129.327392578125,1075.929931640625,929.21221923828125,946.57891845703125,1012.551940917969,995.64306640625,1023.194396972656,1046.15380859375,1094.568359375,1142.48388671875,1104.051635742188,1038.667114257812,1030.004760742188,988.7646484375,978.579345703125,977.181396484375,1026.0107421875,1056.648681640625,1053.652465820312,1036.174926757812,1064.638305664062,1046.661376953125,881.2730712890625,881.47265625,985.1680908203125,997.75750732421875,1029.130981445312,975.37646484375,991.7625732421875,949.3515625,979.1312255859375,{"$f":"IF(RY15,RY7)","v":974.33447265625},1008.810913085938,1082.2607421875,1045.78564453125,1061.081298828125,1059.581909179688,1040.58935546875,1067.078857421875,1139.55029296875,1146.047729492188,1141.211059570312,1234.187622070312,false,false,false,false,false,false,false]
[null,null,null,{"$f":"D8","v":"S&P 500 Index"},null,null,null,null,null,null,null,{"$f":"IF(L$15,L8)","v":false},{"$f":"IF(M$15,M8)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(BY$15,BY8)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(EK$15,EK8)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,786.15997314453125,790.82000732421875,757.1199951171875,801.34002685546875,848.280029296875,885.1400146484375,954.30999755859375,899.469970703125,947.280029296875,914.6199951171875,955.4000244140625,970.42999267578125,980.280029296875,1049.339965820312,1101.75,1111.75,1090.819946289062,1133.839965820312,1120.670043945312,957.280029296875,1017.010009765625,1098.670043945312,1163.630004882812,1229.22998046875,1279.640014648438,1238.329956054688,1286.369995117188,1335.180053710938,1301.839965820312,1372.7099609375,1328.719970703125,1320.410034179688,1282.7099609375,1362.930053710938,1388.910034179688,1469.25,1394.4599609375,1366.420043945312,1498.579956054688,1452.430053710938,1420.599975585938,1454.599975585938,1430.829956054688,1517.680053710938,1436.510009765625,1429.400024414062,1314.949951171875,1320.280029296875,1366.010009765625,{"$f":"IF(GW$15,GW8)","v":1239.93994140625},1160.329956054688,1249.4599609375,1255.819946289062,1224.380004882812,1211.22998046875,1133.579956054688,1040.93994140625,1059.780029296875,1139.449951171875,{"$f":"IF(HG$15,HG8)","v":1148.079956054688},1130.199951171875,1106.72998046875,1147.390014648438,1076.920043945312,1067.140014648438,989.82000732421875,911.6199951171875,916.07000732421875,815.280029296875,885.760009765625,936.30999755859375,879.82000732421875,855.70001220703125,841.1500244140625,848.17999267578125,916.91998291015625,963.59002685546875,974.5,990.30999755859375,1008.010009765625,995.969970703125,1050.7099609375,1058.199951171875,1111.920043945312,1131.130004882812,1144.93994140625,1126.2099609375,1107.300048828125,1120.680053710938,1140.839965820312,1101.719970703125,1104.239990234375,1114.579956054688,1130.199951171875,1173.819946289062,1211.920043945312,1181.27001953125,1203.599975585938,1180.589965820312,1156.849975585938,1191.5,1191.329956054688,1234.180053710938,1220.329956054688,1228.81005859375,1207.010009765625,1249.47998046875,1248.2900390625,1280.079956054688,1280.660034179688,1294.869995117188,1310.609985351562,1270.089965820312,{"$f":"IF(JI$15,JI8)","v":1270.199951171875},1276.660034179688,1303.819946289062,1335.849975585938,1377.93994140625,1400.630004882812,1418.300048828125,1438.239990234375,1406.819946289062,1420.859985351562,1482.369995117188,1530.619995117188,1503.349975585938,1455.27001953125,1473.989990234375,1526.75,1549.380004882812,1481.140014648438,1468.359985351562,1378.550048828125,1330.630004882812,1322.699951171875,1385.589965820312,1400.380004882812,1280,1267.380004882812,1282.829956054688,1166.359985351562,968.75,896.239990234375,903.25,825.8800048828125,735.09002685546875,797.8699951171875,872.80999755859375,919.1400146484375,919.32000732421875,987.47998046875,1020.619995117188,1057.079956054688,1036.18994140625,1095.630004882812,1115.099975585938,1073.869995117188,1104.489990234375,1169.430053710938,1186.68994140625,1089.410034179688,1030.7099609375,1101.599975585938,1049.329956054688,1141.199951171875,1183.260009765625,1180.550048828125,1257.640014648438,1286.119995117188,1327.219970703125,1325.829956054688,1363.609985351562,1345.199951171875,1320.640014648438,1292.280029296875,1218.890014648438,1131.420043945312,{"$f":"IF(LU$15,LU8)","v":1253.300048828125},1246.9599609375,1257.599975585938,1312.410034179688,1365.680053710938,1408.469970703125,1397.910034179688,1310.329956054688,1362.160034179688,1379.319946289062,1406.579956054688,1440.670043945312,1412.160034179688,1416.180053710938,1426.18994140625,1498.109985351562,1514.680053710938,1569.18994140625,1597.569946289062,1630.739990234375,1606.280029296875,1685.72998046875,1632.969970703125,1681.550048828125,1756.5400390625,1805.81005859375,1848.359985351562,1782.589965820312,1859.449951171875,1872.339965820312,1883.949951171875,1923.569946289062,1960.22998046875,1930.670043945312,2003.369995117188,1972.2900390625,2018.050048828125,2067.56005859375,2058.89990234375,1994.989990234375,2104.5,2067.889892578125,2085.510009765625,2107.389892578125,2063.110107421875,2103.840087890625,1972.180053710938,1920.030029296875,2079.360107421875,2080.409912109375,2043.93994140625,1940.239990234375,1932.22998046875,2059.739990234375,2065.300048828125,2096.949951171875,2098.860107421875,2173.60009765625,2170.949951171875,2168.27001953125,2126.14990234375,2198.81005859375,2238.830078125,2278.8701171875,{"$f":"IF(OG$15,OG8)","v":2363.639892578125},2362.719970703125,2384.199951171875,2411.800048828125,2423.409912109375,2470.300048828125,2471.64990234375,2519.360107421875,2575.260009765625,2647.580078125,2673.610107421875,2823.81005859375,2713.830078125,2640.8701171875,2648.050048828125,2705.27001953125,2718.3701171875,2816.2900390625,2901.52001953125,2913.97998046875,2711.739990234375,2760.169921875,2506.85009765625,2704.10009765625,2784.489990234375,2834.39990234375,2945.830078125,2752.06005859375,2941.760009765625,2980.3798828125,2926.4599609375,2976.739990234375,3037.56005859375,3140.97998046875,3230.780029296875,3225.52001953125,2954.219970703125,2584.590087890625,2912.429931640625,3044.31005859375,3100.2900390625,3271.1201171875,3500.31005859375,3363,3269.9599609375,3621.6298828125,3756.070068359375,3714.239990234375,3811.14990234375,3972.889892578125,4181.169921875,4204.10986328125,4297.5,4395.259765625,4522.68017578125,4307.5400390625,4605.3798828125,4567,4766.18017578125,4515.5498046875,4373.93994140625,4530.41015625,4131.93017578125,4132.14990234375,{"$f":"IF(QS$15,QS8)","v":3785.3798828125},4130.2900390625,3955,3585.6201171875,3871.97998046875,4080.110107421875,3839.5,4076.60009765625,3970.14990234375,4109.31005859375,4169.47998046875,4179.830078125,4450.3798828125,4588.9599609375,4507.66015625,4288.0498046875,4193.7998046875,4567.7998046875,4769.830078125,4845.64990234375,5096.27001953125,5254.35009765625,5035.68994140625,5277.509765625,5460.47998046875,5522.2998046875,5648.39990234375,5762.47998046875,5705.4501953125,6032.3798828125,5881.6298828125,6040.52978515625,{"$f":"IF(RY$15,RY8)","v":5954.5},5611.85009765625,5569.06005859375,5911.68994140625,6204.9501953125,6339.39013671875,6460.259765625,6688.4599609375,6840.2001953125,6849.08984375,6845.5,6939.02978515625,false,false,false,false,false,false,false]
[null,null,null,{"$f":"D9","v":"S&P 500 with Dividend"},null,null,null,null,null,null,null,{"$f":"IF(L$15,L9)","v":false},{"$f":"IF(M$15,M9)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(BY$15,BY9)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IF(EK$15,EK9)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,1034.739990234375,1042.849975585938,1000,1059.699951171875,1124.219970703125,1174.589965820312,1268.050048828125,1197.010009765625,1262.56005859375,1220.400024414062,1276.890014648438,1298.819946289062,1313.18994140625,1407.900024414062,1480,1494.890014648438,1469.18994140625,1528.869995117188,1512.589965820312,1293.900024414062,1376.7900390625,1488.780029296875,1579.02001953125,1670.010009765625,1739.839965820312,1685.77001953125,1753.2099609375,1821.109985351562,1778.099975585938,1876.780029296875,1818.180053710938,1809.18994140625,1759.589965820312,1870.93994140625,1908.969970703125,2021.400024414062,1919.839965820312,1883.5,2067.760009765625,2005.550048828125,1964.400024414062,2012.829956054688,1981.359985351562,2104.429931640625,1993.329956054688,1984.910034179688,1828.420043945312,1837.369995117188,1902.550048828125,{"$f":"IF(GW$15,GW9)","v":1729.079956054688},1619.5400390625,1745.390014648438,1757.089965820312,1714.319946289062,1697.449951171875,1591.180053710938,1462.68994140625,1490.579956054688,1604.920043945312,{"$f":"IF(HG$15,HG9)","v":1618.97998046875},1595.349975585938,1564.589965820312,1623.430053710938,1525,1513.77001953125,1405.93994140625,1296.339965820312,1304.859985351562,1163.0400390625,1265.410034179688,1339.890014648438,1261.180053710938,1228.140014648438,1209.7099609375,1221.4599609375,1322.069946289062,1391.719970703125,1409.47998046875,1434.329956054688,1462.300048828125,1446.77001953125,1528.619995117188,1542.069946289062,1622.93994140625,1652.72998046875,1675.699951171875,1650.420043945312,1624.510009765625,1646.800048828125,1678.829956054688,1623.260009765625,1629.829956054688,1647.47998046875,1672.650024414062,1740.329956054688,1799.550048828125,1755.680053710938,1792.630004882812,1760.890014648438,1727.489990234375,1782.4599609375,1784.989990234375,1851.369995117188,1834.47998046875,1849.329956054688,1818.5,1887.280029296875,1887.93994140625,1937.930053710938,1943.18994140625,1967.380004882812,1993.7900390625,1936.410034179688,{"$f":"IF(JI$15,JI9)","v":1939.030029296875},1951,1997.420043945312,2048.889892578125,2115.64990234375,2155.889892578125,2186.1298828125,2219.18994140625,2175.780029296875,2200.1201171875,2297.580078125,2377.75,2338.25,2265.75,2299.7099609375,2385.719970703125,2423.669921875,2322.340087890625,2306.22998046875,2167.89990234375,2097.47998046875,2088.419921875,2190.1298828125,2218.5,2031.469970703125,2014.390014648438,2043.530029296875,1861.43994140625,1548.81005859375,1437.680053710938,1452.97998046875,1330.510009765625,1188.839965820312,1292.97998046875,1416.72998046875,1495.969970703125,1498.93994140625,1612.31005859375,1670.52001953125,1732.859985351562,1700.670043945312,1802.680053710938,1837.5,1771.400024414062,1826.27001953125,1936.47998046875,1967.050048828125,1809.97998046875,1715.22998046875,1835.400024414062,1752.550048828125,1908.949951171875,1981.589965820312,1981.839965820312,2114.2900390625,2164.39990234375,2238.550048828125,2239.43994140625,2305.760009765625,2279.659912109375,2241.659912109375,2196.080078125,2076.780029296875,1930.7900390625,{"$f":"IF(LU$15,LU9)","v":2141.81005859375},2137.080078125,2158.93994140625,2255.68994140625,2353.22998046875,2430.669921875,2415.419921875,2270.25,2363.7900390625,2396.6201171875,2450.60009765625,2513.929931640625,2467.510009765625,2481.820068359375,2504.43994140625,2634.159912109375,2669.919921875,2770.050048828125,2823.419921875,2889.4599609375,2850.659912109375,2995.719970703125,2908.9599609375,3000.179931640625,3138.090087890625,3233.719970703125,3315.590087890625,3200.949951171875,3347.3798828125,3375.510009765625,3400.4599609375,3480.2900390625,3552.179931640625,3503.18994140625,3643.330078125,3592.25,3679.989990234375,3778.9599609375,3769.43994140625,3656.280029296875,3866.419921875,3805.27001953125,3841.780029296875,3891.179931640625,3815.85009765625,3895.800048828125,3660.75,3570.169921875,3871.330078125,3882.840087890625,3821.60009765625,3631.9599609375,3627.06005859375,3873.110107421875,3888.1298828125,3957.949951171875,3968.2099609375,4114.509765625,4120.2900390625,4121.06005859375,4045.889892578125,4195.72998046875,4278.66015625,4359.81005859375,{"$f":"IF(OG$15,OG9)","v":4532.93017578125},4538.2099609375,4584.81982421875,4649.33984375,4678.35986328125,4774.56005859375,4789.18017578125,4887.97021484375,5002.02978515625,5155.43994140625,5212.759765625,5511.2099609375,5308.08984375,5173.18994140625,5193.0400390625,5318.10009765625,5350.830078125,5549.9599609375,5730.7998046875,5763.419921875,5369.490234375,5478.91015625,4984.22021484375,5383.6298828125,5556.490234375,5664.4599609375,5893.81005859375,5519.27001953125,5908.25,5993.169921875,5898.22998046875,6008.58984375,6138.72998046875,6361.56005859375,6553.56982421875,6551,6011.72998046875,5269.2001953125,5944.68017578125,6227.81005859375,6351.669921875,6709.81005859375,7192.10986328125,6918.830078125,6734.83984375,7472.06005859375,7759.35009765625,7681.009765625,7892.81005859375,8238.48046875,8678.16015625,8738.76953125,8942.7802734375,9155.2099609375,9433.580078125,8994.830078125,9625.01953125,9558.330078125,9986.7001953125,9469.919921875,9186.3701171875,9527.4599609375,8696.650390625,8712.599609375,{"$f":"IF(QS$15,QS9)","v":7993.43017578125},8730.4599609375,8374.419921875,7603.14013671875,8218.7001953125,8678,8178.02001953125,8691.8798828125,8479.7998046875,8791.1298828125,8928.349609375,8967.16015625,9559.669921875,9866.76953125,9709.6796875,9246.740234375,9052.3095703125,9879.01953125,10327.830078125,10501.3798828125,11062.1103515625,11418.0302734375,10951.66015625,11494.7001953125,11907.150390625,12052.08984375,12344.4296875,12608.0703125,12493.740234375,13227.1298828125,12911.8203125,13271.3798828125,{"$f":"IF(RY$15,RY9)","v":13098.2197265625},12360.2099609375,12276.3896484375,13049.1298828125,13712.7099609375,14020.4599609375,14304.6796875,14826.7998046875,15173.9501953125,15211.1396484375,15220.4501953125,15441.150390625,false,false,false,false,false,false,false]
[]
[null,"Percent Change for Volatility and Beta"]
[null,null,null,null,null,null,null,null,"Volatility","Volatility"]
[null,null,null,null,null,null,null,null,"Monthly","Annual"]
[null,null,null,"Percent Change Closing",null,null,null,null,{"$f":"_xlfn.STDEV.S(L25:SQ25)","v":5.2317341673392061E-2},{"$f":"I25*12^0.5","v":0.18123258779051118},null,{"$f":"IFERROR(IF(L17,L17/K17-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(IF(BX17,BX17/BW17-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(IF(EJ17,EJ17/EI17-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,-4.7960840109533276E-3,9.6385080182685989E-3,6.6825683137658354E-2,1.3422808895652283E-2,-3.0904881562622388E-2,0.17084277305575668,3.5019515841525184E-2,6.3909684608705053E-2,-7.0671040078973402E-3,4.6263331780189265E-2,-1.7006761052857367E-2,0,1.9559459682245706E-3,3.2160558175365228E-2,9.3486951013905806E-2,-2.3316521774079613E-2,7.1616606395321414E-2,5.4455355603034272E-2,9.3910272161683572E-3,1.860517894979119E-2,-6.6210485216314896E-2,0.17787066071609803,-4.1512377937276135E-3,3.0225380622171505E-2,-8.7507982231406656E-2,1.6649039698037882E-3,-4.7592548246244704E-2,-1.452737313750363E-2,4.127433976492223E-2,-6.0023763682096276E-2,6.0241710484043587E-4,1.2042226564887848E-2,8.1498425709859657E-2,5.9407005355758713E-2,-2.1809051017743775E-2,-9.7663863871569001E-2,0.15529359691638467,0.16700698253415158,-7.9406220981106834E-2,-2.369821970302699E-2,1.165322898031329E-2,5.1822352089482937E-2,2.9197919457094379E-2,2.9254346082947524E-2,2.928399883826871E-2,3.7658400575879325E-2,-1.8548234629804816E-2,{"$f":"IFERROR(IF(GV17,GV17/GU17-1,FALSE),FALSE)","v":2.5471747424688829E-2},-6.0896453670662321E-2,-7.1672452429716871E-2,-1.6546135100500403E-2,5.2339092454806391E-2,-6.9272371210427175E-2,-9.3512048001631709E-2,-1.2632427726440465E-2,-8.3154314283034658E-2,0.13488248792356416,-9.221263328549878E-2,-3.3861377563444428E-2,4.9065665071142517E-2,2.9509468044903286E-2,2.1652247072474484E-3,6.206000520826227E-2,1.6262743677536662E-2,-6.8001585425473632E-2,-5.2037994645629748E-2,2.2069227251972023E-2,0,7.7534574073718776E-3,-5.2197378994646382E-2,5.8549906182854272E-2,-0.13033825718474712,2.7707823382129959E-2,-5.0245291448162699E-2,6.0644598591894416E-2,-4.0147050467168377E-2,4.1826251080135046E-2,-6.0826386013902778E-2,3.2380156506608415E-3,0.13438386359782251,-0.14350441240747425,4.4516673801175299E-2,1.8448555536996647E-2,-2.0612699558517078E-2,9.9490775668301445E-2,-2.3200823427321771E-3,-5.2319044204508502E-3,1.051910240996623E-2,-1.5616848302028363E-2,2.2914434707971498E-2,6.5480336071499057E-2,5.3902375124177393E-3,1.5548174199706555E-2,1.108885055271025E-2,3.6029912651202478E-2,4.0828960454119434E-2,-2.2760117124535517E-2,-2.8245000152653632E-2,4.9973770964088615E-2,4.4193890092881549E-2,6.5147142559198734E-3,-2.9527471042203213E-2,-0.12073069535843439,1.4313005373384646E-2,-2.8222008757540995E-2,3.775410204573304E-2,6.0634211371368263E-2,1.2313107883719754E-2,4.2571742644993638E-2,-4.5833319745625434E-2,5.2400968728869568E-3,{"$f":"IFERROR(IF(JH17,JH17/JG17-1,FALSE),FALSE)","v":5.3866248562043362E-2},-3.5449225132280549E-2,4.1880185851241425E-2,4.6759778283451015E-2,4.623821637033787E-2,3.7452312317185488E-3,2.6119457117583345E-2,7.2000035253767081E-2,4.2062447384580093E-2,-6.5104294008617725E-3,4.5216241392851186E-2,-1.3793004109298734E-2,-4.4502160666811674E-3,-5.7471298649939051E-2,-4.8102924998501218E-2,5.6939524480762005E-2,5.5892246160908154E-2,2.2321472418716182E-2,2.4953181924242118E-2,1.5216097862454925E-2,-7.1942432976121351E-2,-5.2325616005254205E-2,-5.7259721796039664E-2,1.3015173294067761E-2,6.4953660070532493E-2,-0.11461132691157849,1.1355056634810623E-2,6.9610782969421026E-2,-6.9980910281852715E-4,-1.4705929152565522E-2,-3.8379501074381261E-2,1.1086403336986406E-2,-5.2631540094121965E-2,-3.3178943201626399E-2,-0.14525131785263667,5.4154931171142007E-2,6.0230251590645656E-2,-8.5213136454407645E-2,2.009141200502218E-2,6.087731291375742E-2,1.9409385901014931E-2,4.1389763076837838E-3,8.9035483359357181E-2,2.8009177923026263E-2,-7.0692254092478479E-2,3.3280512362747761E-2,-1.6104345331034109E-2,-1.9485619780848396E-2,-0.10449863349978583,-1.6623316433988844E-2,3.7678122103560918E-2,7.7527090480227434E-2,-1.6393542862884747E-2,9.2592776786583952E-2,-3.7288150380063834E-2,-2.6408380990055491E-2,-9.0428820589849579E-4,3.3484187822699907E-2,4.0280183559483929E-2,3.3670040964216552E-2,1.9544032710617554E-2,-2.1565536468772573E-2,-2.5306175317328594E-2,4.020103375238171E-2,{"$f":"IFERROR(IF(LT17,LT17/LS17-1,FALSE),FALSE)","v":2.8180506891807733E-2},-3.2889635536435313E-2,1.1335929604577633E-2,8.0066533076106339E-4,1.1199988828120011E-2,1.5031668681831034E-2,-1.714731860340335E-2,5.5511531955040772E-2,-2.3290806832140354E-2,3.9230865899908318E-2,-1.9245018475979703E-2,3.1697995103350918E-2,-7.3146973355708855E-4,3.4407028298192754E-2,-2.1231287997155457E-3,-2.8368085150284328E-3,-1.6358570935820826E-2,5.4953004525753801E-2,4.8663518750634127E-2,7.1241766824369446E-2,-4.2708927228786164E-2,-4.9075865805041419E-2,5.4289500855396078E-2,-5.5943941528575736E-2,-1.616158799973022E-2,7.3921878621265646E-2,-1.210957087358544E-2,1.6774134304250232E-2,1.2690748179033928E-3,5.7667944249635728E-2,-1.4979023011932879E-2,2.2506029482491696E-2,5.8893541424698492E-2,-5.6179752678130024E-2,1.8452285166823623E-2,5.08475950760503E-2,-1.2235821867125352E-2,4.2792727800599062E-2,4.3196067963309215E-3,-1.2795698310191783E-2,1.8952186008552641E-2,-5.2271481260042441E-2,-2.4701074640752552E-2,1.6537508160699543E-2,6.2571129595258235E-2,-0.12505361271849424,4.3930582808099139E-2,8.2053599992339965E-3,6.8364098190120348E-2,6.420760951563409E-3,1.0812878220840538E-3,1.2637819836629705E-2,5.1519906652745862E-2,-2.2621228896566148E-2,2.4597780416148574E-2,-1.2560736485462076E-2,3.3032474937203293E-2,8.8381282904712144E-2,-1.186127241517243E-2,-3.3702737374247116E-2,4.3478270167460087E-2,-2.4725220111852408E-2,-0.14253524335045875,4.2049911432596065E-2,{"$f":"IFERROR(IF(OF17,OF17/OE17-1,FALSE),FALSE)","v":-2.5115631290284601E-2},5.3681169922845662E-2,3.6828640168266036E-2,-1.3320203692705035E-2,-1.291189175271934E-3,-0.12638826269576064,-1.5759613566272423E-2,4.0456901054569894E-2,-5.140046782973906E-2,-2.0116781394191929E-2,-2.3178807947019875E-2,-1.1186468264477445E-2,-8.0447909202338574E-2,-8.0154093477763699E-2,8.3761144254965059E-2,5.0610789040301585E-2,-1.1271950803983244E-2,6.1202888465190508E-3,-2.9938019907186364E-2,-4.057528393580645E-3,-2.296293282214501E-2,4.7763440266450852E-2,4.462146831357483E-3,-8.2482903341683844E-2,7.9822034841154021E-2,2.7508497177937574E-2,3.4201713591295313E-3,-1.7277870731009393E-2,-5.1788050540994446E-2,5.4238144124731047E-2,1.016989725310391E-2,1.6818681052158446E-2,2.7256871769437918E-2,2.1997916818060625E-2,-1.2870271544486056E-2,6.1368972503995201E-2,6.5127608593683162E-2,-2.2867369535835125E-2,-3.683354971170083E-2,-1.3522066472741789E-2,-8.352953410723396E-3,6.8250553139342696E-2,-8.9769497267640164E-2,-6.3527333025400923E-2,5.5265624894815346E-2,3.2816377396742924E-2,-7.6822606731161591E-2,1.9566212998876509E-2,-1.7341040462427793E-2,-5.1294088924632386E-2,7.1428538990670587E-2,5.3935156928168304E-2,3.140790400602711E-2,-1.9591167136831844E-2,3.5838269295358494E-3,1.8612717954164415E-2,-6.0235857794892489E-2,5.7427142471348391E-2,7.6117114938579755E-2,5.2851256241308153E-2,1.8682700363815474E-2,4.7425041126366141E-2,3.6788091430530079E-2,1.8423724954059972E-2,{"$f":"IFERROR(IF(QR17,QR17/QQ17-1,FALSE),FALSE)","v":-1.9262981574539317E-2},-0.10162254483347566,7.5570342205323104E-2,-4.7282368537339803E-2,-0.13636363636363635,1.8689607319078982E-2,6.9696303125651227E-2,-1.6855569823496785E-2,2.7671921907312491E-2,2.2439024390243922E-2,4.6278625954198516E-2,4.3775649794801641E-2,-3.3639143730886834E-2,-5.9222423146473746E-2,-8.6496876501681585E-3,-4.0038766643692436E-2,-1.0300961504026596E-2,-1.4285963408801061E-3,4.9969370155342085E-2,2.9683698296836925E-2,-2.835538752362976E-3,-1.6587677725118488E-2,2.7469879518072338E-2,-1.6885553470919357E-2,-0.15801524387971133,2.2659923656265235E-4,0.11715389448704405,1.2778879904602025E-2,3.1444046847325602E-2,-5.2232997857251218E-2,1.6799798375159325E-2,-4.2917566626767711E-2,3.136840820312492E-2,-4.8989465735561621E-3,3.5384615384615348E-2,7.2808320950965788E-2,-3.3702677746999088E-2,1.4333492594362118E-2,-1.4130946773434072E-3,-1.7924528301886844E-2,2.5456292026897254E-2,6.7915690866510614E-2,5.7017543859649855E-3,-4.3610989969472547E-3,8.1471747700394115E-2,false,false,false,false,false,false,false]
[null,null,null,"Percent Change Adjusted Closing",null,null,null,null,{"$f":"_xlfn.STDEV.S(L26:SQ26)","v":5.2318851799774052E-2},{"$f":"I26*12^0.5","v":0.1812378190217501},null,{"$f":"IFERROR(IF(L18,L18/K18-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(IF(BX18,BX18/BW18-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(IF(EJ18,EJ18/EI18-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,-4.7956850868993151E-3,9.6382800309160466E-3,6.6825717940835361E-2,1.3422975949374472E-2,-3.090473092553736E-2,0.17116368051853126,3.5018991531503341E-2,6.3910044559536638E-2,-7.0671956806308556E-3,4.6263301625952602E-2,-1.7006618637500748E-2,2.0253666843705886E-4,3.4922648725828065E-3,3.216127659707646E-2,9.3486412160720844E-2,-2.3316490195869344E-2,7.1616768131425923E-2,5.4660142653579102E-2,9.3912905968955851E-3,1.8605144356570236E-2,-6.6210539060502338E-2,0.17787080339789418,-4.0493877046119398E-3,3.0225524825246097E-2,-8.750784692287239E-2,1.6648793440134924E-3,-4.7592920165320907E-2,-1.4527177695650706E-2,4.1274415487768445E-2,-5.9863843178876164E-2,6.0252305256192074E-4,1.2042187694722095E-2,8.1498396340226931E-2,5.9406428816122236E-2,-2.1808770474539108E-2,-9.7573257744009156E-2,0.15529326150062661,0.16700738237109003,-7.9406017745377033E-2,-2.3698314408674648E-2,1.1804251187870429E-2,5.1822290541481575E-2,2.9197416978908208E-2,2.9254683084996902E-2,2.9284251214738211E-2,3.7658460565820118E-2,-1.8461416648907547E-2,{"$f":"IFERROR(IF(GV18,GV18/GU18-1,FALSE),FALSE)","v":2.5471300937398356E-2},-6.0896408015297609E-2,-7.1671885793296863E-2,-1.6546366176720895E-2,5.2339040103887902E-2,-6.9136849716733173E-2,-9.3512152241469804E-2,-1.263251901871798E-2,-8.315438768606731E-2,0.13488266345005595,-9.2212844615698342E-2,-3.3736951134527904E-2,4.9065691213624918E-2,2.9509431389317164E-2,2.1650949417384435E-3,6.2060432526892084E-2,1.6262424210258475E-2,-6.8001596887442672E-2,-5.1870428058724438E-2,2.2069239847837707E-2,0,7.7535218257769323E-3,-5.2197343731808288E-2,5.8549948574416089E-2,-0.13020878559118432,2.7707687916955104E-2,-5.0245355224560528E-2,6.064486137412084E-2,-4.014727477201252E-2,4.2065429741464433E-2,-6.0826652436225204E-2,3.2385193429238512E-3,0.13438361826812861,-0.14350424402872275,4.4516329779835218E-2,1.8631649631960956E-2,-2.0612746995464115E-2,9.949090331093613E-2,-2.3199749174975803E-3,-5.2322453359865406E-3,1.0519137042674265E-2,-1.5616861779594648E-2,2.3172098774438599E-2,6.5480309645395529E-2,5.3901431615088757E-3,1.5548178045385885E-2,1.1088832600920862E-2,3.6030048056739483E-2,4.0999504101786544E-2,-2.2760125991824087E-2,-2.8244723125435356E-2,4.9973404984131831E-2,4.419417946459725E-2,6.5143578681230441E-3,-2.9280059016665971E-2,-0.12073083105265059,1.4313134783769277E-2,-2.822219968591877E-2,3.7753975784607041E-2,6.0815244672654645E-2,1.2313498347224616E-2,4.2571359070787462E-2,-4.5833413055263228E-2,5.2405650167275386E-3,{"$f":"IFERROR(IF(JH18,JH18/JG18-1,FALSE),FALSE)","v":5.3865909832654602E-2},-3.5449377193634612E-2,4.2127850106846498E-2,4.675975593489845E-2,4.6238728397990814E-2,3.7450239087370996E-3,2.611945092404544E-2,7.2152117096479174E-2,4.2062753348131254E-2,-6.5103919143534306E-3,4.5216220646948191E-2,-1.3792859213340836E-2,-4.4506528815800861E-3,-5.7471064088708834E-2,-4.7902757702489307E-2,5.6939566035092648E-2,5.5892215773450937E-2,2.2321407520301317E-2,2.4953360119206014E-2,1.5350415058103861E-2,-7.1942358631338466E-2,-5.2325506714529513E-2,-5.7259868818331006E-2,1.3015689185087886E-2,6.4953114406525181E-2,-0.11461138671125481,1.1619873644753254E-2,6.961079229340994E-2,-6.9983717728061556E-4,-1.4705713066235138E-2,-3.8379755309882024E-2,1.1086468653827453E-2,-5.2451808699119029E-2,-3.3179083648340657E-2,-0.145251336435125,5.4155034429202331E-2,6.0230259609121539E-2,-8.5213148622089618E-2,2.0451189757301425E-2,6.0876837719688215E-2,1.9409749886423411E-2,4.138689264300055E-3,8.9035631766094969E-2,2.8009386692993576E-2,-7.0517855463094636E-2,3.328046139844254E-2,-1.6104077759703683E-2,-1.948597109132022E-2,-0.104498232419725,-1.6623915601224559E-2,3.8149368002922346E-2,7.7527268443408293E-2,-1.6393365136365801E-2,9.2592217286992184E-2,-3.7287905472722427E-2,-2.6408525191795595E-2,-6.9530501815173729E-4,3.3483917437961974E-2,4.0280570485022427E-2,3.3669926891571444E-2,1.9543932351438142E-2,-2.1565754269832649E-2,-2.4969843184559748E-2,4.0201138380145718E-2,{"$f":"IFERROR(IF(LT18,LT18/LS18-1,FALSE),FALSE)","v":2.8180359018808998E-2},-3.2889678660080413E-2,1.1336126650676182E-2,1.0004074396512408E-3,1.1199841119351017E-2,1.503164493454956E-2,-1.7147208530406743E-2,5.5511429541593493E-2,-2.3290788165143628E-2,3.9586962839264883E-2,-1.9245301937868997E-2,3.1698214954777315E-2,-7.3152135666421092E-4,3.4407002994808034E-2,-2.1232799247197232E-3,-2.6502956544758316E-3,-1.635828275256912E-2,5.4952906936101664E-2,4.8663596705102119E-2,7.1241609173883891E-2,-4.2709138553234549E-2,-4.9075653160789212E-2,5.4612567751025409E-2,-5.5943744960348818E-2,-1.6161893377153236E-2,7.3922064977103963E-2,-1.210941224310691E-2,1.677417207439813E-2,1.4435814944531167E-3,5.7668016501780661E-2,-1.4979128942230302E-2,2.2506168858504871E-2,5.8893444660374161E-2,-5.6179900404032868E-2,1.874630616638262E-2,5.0847484395302844E-2,-1.2235767561871391E-2,4.2792586896281293E-2,4.3197368884211329E-3,-1.2656614894870133E-2,1.8952148892592335E-2,-5.2271513357668775E-2,-2.4700911774830359E-2,1.6537459088100226E-2,6.2571124872334405E-2,-0.12505371951155919,4.4225966207699363E-2,8.2051812455752327E-3,6.8364243702259353E-2,6.4207773336666385E-3,1.081211986976971E-3,1.2785416382002257E-2,5.1520091491942255E-2,-2.2621438097194746E-2,2.4597779305668865E-2,-1.2560741101279027E-2,3.303267250749653E-2,8.8381320143107178E-2,-1.1605112611102975E-2,-3.3703040119134942E-2,4.3477952389726404E-2,-2.4725133778427E-2,-0.14253502954877095,4.2205661738867084E-2,{"$f":"IFERROR(IF(OF18,OF18/OE18-1,FALSE),FALSE)","v":-2.5115538070885179E-2},5.3681446692061208E-2,3.6828544380173911E-2,-1.3319990073573207E-2,-1.2915236030389687E-3,-0.12579863051205231,-1.5517815140276392E-2,4.0456821689621059E-2,-5.1400386866171432E-2,-2.0116836737839594E-2,-2.3178822957109602E-2,-1.1028446668366887E-2,-8.0448068596426725E-2,-8.015393628319234E-2,8.376113512144423E-2,5.0610742911312512E-2,-1.1271929052716123E-2,6.4421726179531014E-3,-2.9937757648644703E-2,-4.0576537430637716E-3,-2.2962950804569005E-2,4.7763508697934887E-2,4.4620433349238375E-3,-8.2324070128391047E-2,7.982223587421533E-2,2.750846634765991E-2,3.4201381839860101E-3,-1.7277915593806425E-2,-5.1787999265875739E-2,5.4609523287048933E-2,1.0169959685174312E-2,1.6818767949509539E-2,2.725691685395315E-2,2.1997822055565441E-2,-1.2870302038433645E-2,6.1544314013594947E-2,6.5127509805678274E-2,-2.2867378542351546E-2,-3.6833488215161414E-2,-1.3522094079266855E-2,-8.35289999304345E-3,6.8250504998144335E-2,-8.9769384624383108E-2,-6.3249484519818933E-2,5.5265696246930895E-2,3.281638073010984E-2,-7.68226556331979E-2,1.9741520608666629E-2,-1.734103187449032E-2,-5.1294008279769598E-2,7.1428408808393407E-2,5.3935162804830794E-2,3.1407905384476464E-2,-1.9591064083186005E-2,3.8925504802367339E-3,1.8612907168102266E-2,-6.0235991459851923E-2,5.7427201084419455E-2,7.6117140220449242E-2,5.2851125646737884E-2,1.8843041195961918E-2,4.7425069659094099E-2,3.6787923072313156E-2,1.8423679729329567E-2,{"$f":"IFERROR(IF(QR18,QR18/QQ18-1,FALSE),FALSE)","v":-1.9262943731167104E-2},-0.10162261834802511,7.5855583966612627E-2,-4.7282534089250872E-2,-0.13636363120656214,1.8689701727110597E-2,6.9696272729670383E-2,-1.669926630765195E-2,2.7671895176101469E-2,2.2438953623108659E-2,4.627861637891395E-2,4.377572851741296E-2,-3.3639206139651323E-2,-5.9222340122182637E-2,-8.3398746303947613E-3,-4.0038758922795292E-2,-1.0301038523647055E-2,-1.4285496877574078E-3,4.9969581777548511E-2,2.9861226781898509E-2,-2.8355837397732175E-3,-1.6587574773901381E-2,2.7469665759344064E-2,-1.6885479899883982E-2,-0.15801510336181002,2.2647345918058726E-4,0.11763885565260557,1.2778952770814422E-2,3.1443987031709364E-2,-5.2232920367501934E-2,1.6799778330782722E-2,-4.2763270047125213E-2,3.1368424788301263E-2,-4.8989888222765732E-3,3.5384604976253842E-2,7.2808321310561697E-2,-3.3702689411541753E-2,1.4625993746291144E-2,-1.4130770659072089E-3,-1.7924573406167044E-2,2.5456249205232817E-2,6.7915726230365125E-2,5.7017549497626607E-3,-4.2203040915399503E-3,8.1471837939432135E-2,false,false,false,false,false,false,false]
[null,null,null,{"$f":"\"Percent Change \"&D8","v":"Percent Change S&P 500 Index"},null,null,null,null,{"$f":"_xlfn.STDEV.S(L27:SQ27)","v":4.4297051644633864E-2},{"$f":"I27*12^0.5","v":0.15344948814801668},null,{"$f":"IFERROR(IF(L19,L19/K19-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(IF(BX19,BX19/BW19-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(IF(EJ19,EJ19/EI19-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,5.9275902346540565E-3,-4.2614010640748767E-2,5.8405579067340341E-2,5.8576884803325013E-2,4.3452614795275846E-2,7.8145809437424774E-2,-5.7465631708528364E-2,5.3153590615567126E-2,-3.4477697375220329E-2,4.4586855212639387E-2,1.5731597108694428E-2,1.0150177442407982E-2,7.0449192536311989E-2,4.994571434122097E-2,9.0764692534603952E-3,-1.8826223261468766E-2,3.9438240635040422E-2,-1.1615326917385427E-2,-0.14579671825011353,6.239551504341101E-2,8.0294228567628467E-2,5.9125996285681381E-2,5.6375287084956538E-2,4.1009440853748691E-2,-3.2282562377591306E-2,3.8794215408916699E-2,3.7944027596277463E-2,-2.4970480796175809E-2,5.4438331114325278E-2,-3.2046092391091685E-2,-6.2540916872346752E-3,-2.8551792448024971E-2,6.253954145238505E-2,1.9061858969220413E-2,5.7843894739922463E-2,-5.0903548791900621E-2,-2.0108083256357268E-2,9.6719828353648785E-2,-3.0795755780191336E-2,-2.1915050603417807E-2,2.3933549615877237E-2,-1.6341275904170893E-2,6.0699104941670967E-2,-5.3482974719764487E-2,-4.9494854217708717E-3,-8.0068610107308702E-2,4.0534456237286687E-3,{"$f":"IFERROR(IF(GV19,GV19/GU19-1,FALSE),FALSE)","v":3.4636576676164488E-2},-9.2290735395859635E-2,-6.4204710803391185E-2,7.6814361654394148E-2,5.0901874012754256E-3,-2.5035389427564669E-2,-1.074014959540337E-2,-6.410840688075703E-2,-8.1723405705639185E-2,1.8099111333141016E-2,7.5175904124045401E-2,7.5738340889279776E-3,-1.5573832456980297E-2,-2.0766211039727644E-2,3.6738892862075101E-2,-6.1417625919219843E-2,-9.081481352176124E-3,-7.2455353808180245E-2,-7.9004275149407666E-2,4.881433306494376E-3,-0.11002431825242787,8.6448800333714049E-2,5.7069620704985891E-2,-6.033257188502883E-2,-2.7414692683044639E-2,-1.7003608256871749E-2,8.3575676843328228E-3,8.1044107180032299E-2,5.0898709609522585E-2,1.1322214676852127E-2,1.6223701958536507E-2,1.7873203593487874E-2,-1.1944364585525724E-2,5.496148663571665E-2,7.1285040713728876E-3,5.0765540778891616E-2,1.7276386950755285E-2,1.2208973737610984E-2,-1.6358919617866841E-2,-1.6790751960348183E-2,1.2083450097354564E-2,1.7988998771431675E-2,-3.4290519520025819E-2,2.2873503233691306E-3,9.3638755268392604E-3,1.4014243690939399E-2,3.8594936295970106E-2,3.2458212843205159E-2,-2.5290467442293685E-2,1.8903346132113752E-2,-1.9117655560290436E-2,-2.0108582083262716E-2,2.9952046631208207E-2,-1.427141798674425E-4,3.5968286903618196E-2,-1.1222104598600069E-2,6.9490243167331656E-3,-1.7740779932313488E-2,3.5186096519093324E-2,-9.5234931719645477E-4,2.5466771341108307E-2,4.531577283561905E-4,1.1095810408889628E-2,1.2155652917843485E-2,{"$f":"IFERROR(IF(JH19,JH19/JG19-1,FALSE),FALSE)","v":-3.0916916538203276E-2},8.6596504596414547E-5,5.0858788034537916E-3,2.1274193115025763E-2,2.456629796778298E-2,3.1508003585395405E-2,1.646665634309552E-2,1.2615782814670906E-2,1.4059043023177953E-2,-2.1846175991944716E-2,9.9799829392064332E-3,4.3290690426760481E-2,3.2549228707361655E-2,-1.7816322547885011E-2,-3.1981878361988625E-2,1.2863572018857905E-2,3.5794008178600789E-2,1.482233822355461E-2,-4.4043417379415195E-2,-8.6285085612985979E-3,-6.1163432277769658E-2,-3.4761192737288504E-2,-5.9596233978170821E-3,4.7546697641228652E-2,1.0674181704068531E-2,-8.5962384826314242E-2,-9.8593711853031119E-3,1.2190464669122214E-2,-9.0791433543792821E-2,-0.16942452401777042,-7.4849042338709704E-2,7.8215766334994719E-3,-8.5657343058054281E-2,-0.10993119762019943,8.5404461995322922E-2,9.3925079148263313E-2,5.3081446385166542E-2,1.9582726560996022E-4,7.414172714778422E-2,3.3560188868544616E-2,3.5723345723119637E-2,-1.9762000526814649E-2,5.7364061453727189E-2,1.7770570919339201E-2,-3.6974245692262153E-2,2.8513689046545609E-2,5.8796425545497799E-2,1.4759230482012553E-2,-8.1975842073190197E-2,-5.3882442239838846E-2,6.8777849574635619E-2,-4.7449183632604641E-2,8.7551103051135115E-2,3.6855994035540629E-2,-2.2902497465766558E-3,6.530004034715553E-2,2.2645574359139164E-2,3.1956563728092968E-2,-1.0473129391661562E-3,2.8495380666535342E-2,-1.3500952895222906E-2,-1.825746165247899E-2,-2.1474425306666545E-2,-5.6791107952328446E-2,{"$f":"IFERROR(IF(LT19,LT19/LS19-1,FALSE),FALSE)","v":-7.1761988080897288E-2},0.10772303843744191,-5.0587151070113912E-3,8.532763666636578E-3,4.3583062704985354E-2,4.0589463768117229E-2,3.1332314531441474E-2,-7.497452372495661E-3,-6.2650725714543665E-2,3.9554982228336311E-2,1.2597574204787243E-2,1.976336950608637E-2,2.4236153617774647E-2,-1.9789409716293282E-2,2.8467166850427716E-3,7.0682309562843937E-3,5.0428096466868633E-2,1.106064876504198E-2,3.5987723982872755E-2,1.8085767779889572E-2,2.0762811683058047E-2,-1.4999301595580827E-2,4.9462079913085377E-2,-3.1298019479343964E-2,2.9749523259195332E-2,4.4595752761944718E-2,2.8049471367328715E-2,2.3562791975445752E-2,-3.5582905955811595E-2,4.3117030178161819E-2,6.9321654182268322E-3,6.2007891534143766E-3,2.1030280073280228E-2,1.9058331749470359E-2,-1.507983084534259E-2,3.7655295579825721E-2,-1.551383724945421E-2,2.3201460667203078E-2,2.4533588646314941E-2,-4.1885875159970443E-3,-3.1040805838410623E-2,5.4892510890623303E-2,-1.7396107114219572E-2,8.5208198225352749E-3,1.0491382304589791E-2,-2.1011671979729973E-2,1.9742029435184882E-2,-6.2580818255865367E-2,-2.6442831280001688E-2,8.298311781266654E-2,5.0486911033487125E-4,-1.7530185032692547E-2,-5.0735322046952303E-2,-4.1283603090035426E-3,6.5991114440058452E-2,2.6993982833325436E-3,1.5324602525288444E-2,9.1092124012437381E-4,3.5609800753315435E-2,-1.2192428990193127E-3,-1.2344511393173052E-3,-1.9425678909034461E-2,3.4174521829295035E-2,1.8200762441865859E-2,{"$f":"IFERROR(IF(OF19,OF19/OE19-1,FALSE),FALSE)","v":1.7884358198382522E-2},3.719816006681631E-2,-3.8919713526941457E-4,9.0912087488546067E-3,1.1576251246328662E-2,4.8137752078125651E-3,1.9348826001101882E-2,5.46433019853243E-4,1.9302978562167672E-2,2.2188135066151249E-2,2.8082627806563343E-2,9.8316305942705018E-3,5.6178704125528167E-2,-3.8947371879367698E-2,-2.6884498600556639E-2,2.7187749953683227E-3,2.1608341854583601E-2,4.8424362676078303E-3,3.602155617289915E-2,3.0263211276748248E-2,4.2942874264617625E-3,-6.94033560936963E-2,1.7859356654779779E-2,-9.177689467997252E-2,7.8684401665826131E-2,2.9728889343927145E-2,1.7924256249588488E-2,3.9313498313737982E-2,-6.5777731366835401E-2,6.8930163998240701E-2,1.3128152166957952E-2,-1.8091627240523933E-2,1.7181177931020697E-2,2.0431770513684056E-2,3.4047037714499906E-2,2.8589818905730091E-2,-1.6280928190489652E-3,-8.4110483638403122E-2,-0.12511928240892822,0.12684403816527889,4.5281819665558221E-2,1.838839651392421E-2,5.5101321480443666E-2,7.0064666901717754E-2,-3.9227970178423055E-2,-2.7665786221379718E-2,0.10754563544385909,3.7121459093570008E-2,-1.1136660755445171E-2,2.6091451377448394E-2,4.2438632533165155E-2,5.2425321347558507E-2,5.4864886706069704E-3,2.2214009565834747E-2,2.2748054828388709E-2,2.8990416255438634E-2,-4.7569168801901096E-2,6.9143836400606506E-2,-8.3337061847461591E-3,4.3612913462064862E-2,-5.2585165027393854E-2,-3.1360491945908286E-2,3.5773288371546252E-2,-8.7956711804343057E-2,{"$f":"IFERROR(IF(QR19,QR19/QQ19-1,FALSE),FALSE)","v":5.3177704644635782E-5},-8.3919999933826817E-2,9.1116391730210022E-2,-4.2440128272998368E-2,-9.3395672013274367E-2,7.9863413837008901E-2,5.3752893352493114E-2,-5.8971474074730468E-2,6.1752857834679098E-2,-2.6112493931818581E-2,3.5051612577108981E-2,1.4642341662481018E-2,2.482347368192972E-3,6.4727464904234644E-2,3.1138932355010862E-2,-1.7716390070854016E-2,-4.8719367465624885E-2,-2.197968873798295E-2,8.9179268781970134E-2,4.4229231156360127E-2,1.5895707598991615E-2,5.1720640623723169E-2,3.1018779915342964E-2,-4.161507173789869E-2,4.80211901511991E-2,3.4669801283083279E-2,1.1321316887868749E-2,2.2834706936630367E-2,2.0196884090601275E-2,-9.8967433031517116E-3,5.7301295482098835E-2,-2.4990137048483629E-2,2.70163042404441E-2,-1.4242092699825126E-2,-5.7544697681375379E-2,-7.6249433462898253E-3,6.1523826140782889E-2,4.9606839467715824E-2,2.1666562530640698E-2,1.9066444295036122E-2,3.5323687218701494E-2,2.26868719049238E-2,1.2996181666717899E-3,-5.2413442251397768E-4,1.3662958900920286E-2,false,false,false,false,false,false,false]
[null,null,null,{"$f":"\"Percent Change \"&D9","v":"Percent Change S&P 500 with Dividend"},null,null,null,null,{"$f":"_xlfn.STDEV.S(L28:SQ28)","v":4.4325054779993968E-2},{"$f":"I28*12^0.5","v":0.15354649385444655},null,{"$f":"IFERROR(IF(L20,L20/K20-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(IF(AR20,AR20/AQ20-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(IF(BX20,BX20/BW20-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(IF(DD20,DD20/DC20-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(IF(EJ20,EJ20/EI20-1,FALSE),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,7.8377036048697946E-3,-4.1089300080639268E-2,5.9699951171874988E-2,6.0885177412625335E-2,4.4804394540050696E-2,7.9568262736300577E-2,-5.6023056131066729E-2,5.4761487617768223E-2,-3.3392497958985135E-2,4.628809333357542E-2,1.7174487535374761E-2,1.1063885458677536E-2,7.212215081878437E-2,5.1211005281390332E-2,1.0060820708404083E-2,-1.7191949233958836E-2,4.0621060646395701E-2,-1.0648406567510649E-2,-0.1445797911846185,6.4062147835552086E-2,8.1341371637633664E-2,6.0613380391053351E-2,5.7624342382553539E-2,4.1814094314612582E-2,-3.1077540090630573E-2,4.0005422225388942E-2,3.8728974810155359E-2,-2.3617469626537213E-2,5.5497472057733477E-2,-3.1223678146176326E-2,-4.9445665660774463E-3,-2.7415571162961894E-2,6.3281774588903827E-2,2.0326697001449734E-2,5.8895663858727909E-2,-5.0242434632991051E-2,-1.8928643255316624E-2,9.7828515936089655E-2,-3.0085677565914071E-2,-2.0518074050611457E-2,2.465380321661903E-2,-1.5634689164110815E-2,6.2113874913662492E-2,-5.2793383098919788E-2,-4.2240482311645122E-3,-7.8839840365384162E-2,4.8949097891992643E-3,{"$f":"IFERROR(IF(GV20,GV20/GU20-1,FALSE),FALSE)","v":3.5474647939257142E-2},-9.1177676445508449E-2,-6.3351562551294371E-2,7.7707233257899855E-2,6.7033448534026263E-3,-2.4341394216136458E-2,-9.8406339806668131E-3,-6.260561460888503E-2,-8.0751459902368872E-2,1.9067619089267795E-2,7.6708456615278031E-2,8.7605214829735711E-3,-1.4595612773402156E-2,-1.9281041925818476E-2,3.7607353476651006E-2,-6.0630917535338447E-2,-7.3639216188524648E-3,-7.1232800711953814E-2,-7.7954948400081547E-2,6.5723650862361538E-3,-0.10868594935942666,8.8019321501352721E-2,5.8858376697662473E-2,-5.8743598412554832E-2,-2.6197717736878179E-2,-1.5006476045985373E-2,9.713072041577675E-3,8.2368631448501484E-2,5.2682556327344532E-2,1.276119488078642E-2,1.7630598469141612E-2,1.9500459190277653E-2,{"$f":"IFERROR(IF(IB20,IB20/IA20-1,FALSE),FALSE)","v":-1.0620275441637683E-2},5.6574282353775374E-2,8.7987539184601893E-3,5.2442494785530869E-2,1.8355601647641606E-2,1.3898199327521343E-2,-1.5086177694809799E-2,-1.5699054476913221E-2,1.3721084467627209E-2,1.9449785205772674E-2,-3.3100401913040867E-2,4.0473776533258565E-3,1.0829365571846106E-2,1.5277905797768998E-2,4.0462697308323303E-2,3.4028083334087134E-2,-2.4378313426600906E-2,2.1045948032372808E-2,-1.7705823370087415E-2,-1.8967694822627057E-2,3.1820717349376304E-2,1.4194031576137967E-3,3.7187886344447918E-2,-9.1229817340584551E-3,8.0949237626148918E-3,-1.6670879068254374E-2,3.7822397193772339E-2,3.4966305960471011E-4,2.6478656025176406E-2,2.7141782982518237E-3,1.2448635597123392E-2,1.3423961875256074E-2,{"$f":"IFERROR(IF(JH20,JH20/JG20-1,FALSE),FALSE)","v":-2.8779361797690917E-2},1.3530167014947914E-3,6.1731744853201764E-3,2.379294922876074E-2,2.5768164682651973E-2,3.2583502904404815E-2,1.9020155551160212E-2,1.4026685842574382E-2,1.5122641547361981E-2,-1.956115215710974E-2,1.1186833026724186E-2,4.4297563653973082E-2,3.4893200301608029E-2,-1.6612343602144919E-2,-3.1006094301293752E-2,1.4988397191879166E-2,3.7400372754206934E-2,1.5907127256301612E-2,-4.1808429881402431E-2,-6.9370147403809979E-3,-5.9981042348987157E-2,-3.2483013537141558E-2,-4.3194970527086207E-3,4.8701872584218542E-2,1.2953623166434225E-2,-8.430472359561636E-2,-8.407683254493481E-3,1.4465924888692694E-2,-8.9105657993818421E-2,-0.16795056120710483,-7.1751861544412376E-2,1.0642094336858809E-2,-8.4288821834705985E-2,-0.10647799934272473,8.7598009523998766E-2,9.5709138478026867E-2,5.5931611052769004E-2,1.9853143855079747E-3,7.5633528773101144E-2,3.6103453319810352E-2,3.7317700531242171E-2,-1.8576192928662527E-2,5.9982246485025037E-2,1.9315655164310996E-2,-3.5972775829081871E-2,3.0975496421446369E-2,6.0347024130521287E-2,1.5786410738919843E-2,-7.985057037717469E-2,-5.2348645301293129E-2,7.0060601385052212E-2,-4.5140010070767178E-2,8.9241332907057158E-2,3.8052341080940577E-2,1.2616131707976486E-4,6.6831871153312239E-2,2.3700562531841385E-2,3.4258986245601086E-2,3.9753079391324775E-4,2.9614577793825259E-2,-1.1319520481623324E-2,-1.6669153060132724E-2,-2.0333072710161826E-2,-5.4324088641604873E-2,{"$f":"IFERROR(IF(LT20,LT20/LS20-1,FALSE),FALSE)","v":-7.0296318423190063E-2},0.10929205934463559,-2.2084033314586637E-3,1.0228846127483093E-2,4.4813659770906344E-2,4.3241775951570416E-2,3.2907935921683507E-2,-6.2739905006256036E-3,-6.010131843340516E-2,4.1202527942957756E-2,1.3888745439514905E-2,2.252337785268077E-2,2.5842582004686809E-2,-1.8465081819009077E-2,5.7993923174031181E-3,9.1142276328790572E-3,5.1795999799574721E-2,1.3575489324408219E-2,3.7503044991254564E-2,1.9266754068018921E-2,2.3390087514379987E-2,-1.3428131676043731E-2,5.0886483504239299E-2,-2.8961321690311959E-2,3.1358276472711166E-2,4.5967295093059635E-2,3.0473912518165225E-2,2.5317627354634054E-2,-3.4576088623694767E-2,4.5745773559195069E-2,8.4036255035055962E-3,7.3914611717023071E-3,{"$f":"IFERROR(IF(MZ20,MZ20/MY20-1,FALSE),FALSE)","v":2.3476258812643369E-2},2.0656293518999336E-2,-1.3791528350802995E-2,4.0003579327044791E-2,-1.4020162057698515E-2,2.4424800677674163E-2,2.689408693115003E-2,-2.5192168294072559E-3,-3.002035152924043E-2,5.7473686614352815E-2,-1.5815639164743267E-2,9.5945910745440788E-3,1.2858597308287534E-2,-1.9359123789635224E-2,2.095206811739847E-2,-6.0334217845402272E-2,-2.4743584818684661E-2,8.4354572146480677E-2,2.9731408930131487E-3,-1.5771957857693808E-2,-4.9623228980723133E-2,-1.3491069275127776E-3,6.7837324128435128E-2,3.8779624059339657E-3,1.7957236631424012E-2,2.5922535383720025E-3,3.6867959641161852E-2,1.4048510677484582E-3,1.8688478819450793E-4,-1.8240492724407309E-2,3.7035137353959025E-2,1.9765374837583005E-2,{"$f":"IFERROR(IF(OF20,OF20/OE20-1,FALSE),FALSE)","v":1.896619487883644E-2},3.9708178764865654E-2,1.1647620747521348E-3,1.0270539195507356E-2,1.4072531092810037E-2,6.2417505509435589E-3,2.0562803658508821E-2,3.0620867698973875E-3,2.0627755782101964E-2,2.3334751501988382E-2,3.0669580718061917E-2,1.1118318682830974E-2,5.7253778944619471E-2,-3.6855811813953809E-2,-2.5414020168213147E-2,3.8371097680698352E-3,2.4082244244804096E-2,6.1544498726480157E-3,3.7214764794451849E-2,3.2583990699538656E-2,5.6920706182788106E-3,-6.8349988867693612E-2,2.0378083784286183E-2,-9.0289843654752899E-2,8.0134835691899831E-2,3.2108513275469708E-2,1.9431281619924246E-2,4.0489313939521931E-2,-6.3548033502773604E-2,7.0476707805969152E-2,1.4373109105911164E-2,-1.5841356518145777E-2,1.8710674837483898E-2,2.165901486088595E-2,3.6299051894115753E-2,3.0182811111814756E-2,-3.9212586234349533E-4,-8.2318732946305873E-2,-0.12351349571065617,0.12819402479140174,4.7627437379386128E-2,1.9888188964648279E-2,5.6385193362350927E-2,7.1879799946018341E-2,-3.7997164997639721E-2,-2.6592680019229653E-2,0.10946365941098035,3.8448571988133562E-2,-1.009624917619234E-2,2.7574537649545094E-2,4.3795607342644871E-2,5.3369027112194045E-2,6.9841272699200374E-3,2.3345476895568984E-2,2.3754322593721122E-2,3.0405650812512341E-2,-4.6509384175090984E-2,7.0061296061344258E-2,-6.9287602906650259E-3,4.4816418107160638E-2,-5.1746849643094617E-2,-2.9942154424401735E-2,3.7129991432832465E-2,-8.7201580874526008E-2,{"$f":"IFERROR(IF(QR20,QR20/QQ20-1,FALSE),FALSE)","v":1.833949628145648E-3},-8.2543611073313095E-2,9.2204444018204601E-2,-4.0781360965575941E-2,-9.2099487767692834E-2,8.0961293297877379E-2,5.588472553719126E-2,-5.7614655504580559E-2,6.2834263312393279E-2,-2.4399793943813197E-2,3.6714319358447822E-2,1.5608883999174816E-2,4.3468892430296169E-3,6.6075519484507961E-2,3.2124499264590378E-2,-1.5921101962751427E-2,-4.7678138519953062E-2,-2.1026941293289414E-2,9.1325860490756527E-2,4.5430677149214116E-2,1.6804091796115861E-2,5.3395884636812552E-2,3.2174685531384695E-2,-4.0845058737709494E-2,4.9585179901020959E-2,3.5881770581602135E-2,1.2172471865234513E-2,2.4256361140686522E-2,2.1357051858536868E-2,-9.0680076563064427E-3,5.870056801882817E-2,-2.3838094364085571E-2,{"$f":"IFERROR(IF(RX20,RX20/RW20-1,FALSE),FALSE)","v":2.7847318318425573E-2},-1.3047637681915525E-2,-5.6344280446628536E-2,-6.7814634836220744E-3,6.2945235244577846E-2,5.0852438751416429E-2,2.2442682801333103E-2,2.0271783333383198E-2,3.6499951665730057E-2,2.3413709984486886E-2,2.4508748642451117E-3,6.1208739714357918E-4,1.4500240957423749E-2,false,false,false,false,false,false,false]
[]
[null,"Indicies"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BW16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"EI16","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},"1997-01-01","1997-02-01","1997-03-01","1997-04-01","1997-05-01","1997-06-01","1997-07-01","1997-08-01","1997-09-01","1997-10-01","1997-11-01","1997-12-01","1998-01-01","1998-02-01","1998-03-01","1998-04-01","1998-05-01","1998-06-01","1998-07-01","1998-08-01","1998-09-01","1998-10-01","1998-11-01","1998-12-01","1999-01-01","1999-02-01","1999-03-01","1999-04-01","1999-05-01","1999-06-01","1999-07-01","1999-08-01","1999-09-01","1999-10-01","1999-11-01","1999-12-01","2000-01-01","2000-02-01","2000-03-01","2000-04-01","2000-05-01","2000-06-01","2000-07-01","2000-08-01","2000-09-01","2000-10-01","2000-11-01",{"$f":"GU16","v":"2000-12-01"},"2001-01-01","2001-02-01","2001-03-01","2001-04-01","2001-05-01","2001-06-01","2001-07-01","2001-08-01","2001-09-01","2001-10-01","2001-11-01","2001-12-01","2002-01-01","2002-02-01","2002-03-01","2002-04-01","2002-05-01","2002-06-01","2002-07-01","2002-08-01","2002-09-01","2002-10-01","2002-11-01","2002-12-01","2003-01-01","2003-02-01","2003-03-01","2003-04-01","2003-05-01","2003-06-01","2003-07-01","2003-08-01","2003-09-01","2003-10-01","2003-11-01","2003-12-01","2004-01-01","2004-02-01","2004-03-01","2004-04-01","2004-05-01","2004-06-01","2004-07-01","2004-08-01","2004-09-01","2004-10-01","2004-11-01","2004-12-01","2005-01-01","2005-02-01","2005-03-01","2005-04-01","2005-05-01","2005-06-01","2005-07-01","2005-08-01","2005-09-01","2005-10-01","2005-11-01","2005-12-01","2006-01-01","2006-02-01","2006-03-01",{"$f":"JG16","v":"2006-04-01"},"2006-05-01","2006-06-01","2006-07-01","2006-08-01","2006-09-01","2006-10-01","2006-11-01","2006-12-01","2007-01-01","2007-02-01","2007-03-01","2007-04-01","2007-05-01","2007-06-01","2007-07-01","2007-08-01","2007-09-01","2007-10-01","2007-11-01","2007-12-01","2008-01-01","2008-02-01","2008-03-01","2008-04-01","2008-05-01","2008-06-01","2008-07-01","2008-08-01","2008-09-01","2008-10-01","2008-11-01","2008-12-01","2009-01-01","2009-02-01","2009-03-01","2009-04-01","2009-05-01","2009-06-01","2009-07-01","2009-08-01","2009-09-01","2009-10-01","2009-11-01","2009-12-01","2010-01-01","2010-02-01","2010-03-01","2010-04-01","2010-05-01","2010-06-01","2010-07-01","2010-08-01","2010-09-01","2010-10-01","2010-11-01","2010-12-01","2011-01-01","2011-02-01","2011-03-01","2011-04-01","2011-05-01","2011-06-01","2011-07-01",{"$f":"LS16","v":"2011-08-01"},"2011-09-01","2011-10-01","2011-11-01","2011-12-01","2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01",{"$f":"OE16","v":"2016-12-01"},"2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01","2020-11-01","2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01",{"$f":"QQ16","v":"2022-04-01"},"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,"Closing Price",null,null,null,null,null,null,1,{"$f":"K32*(1+L25*L15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"BW32*(1+BX25*BX15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"EI32*(1+EJ25*EJ15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0.99520391598904667,1.0047961969131194,1.0719423891859596,1.0863308670231517,1.0527579402399803,1.2326140261070451,1.2757795725207868,1.3573142426308189,1.3477219617067464,1.4100720699686331,1.3860913112073685,1.3860913112073685,1.3888024309191156,1.4334670922927784,1.5674775601299993,1.530929435468847,1.6405694062678311,1.7299071966776047,1.7461528022430497,1.778640287602461,1.6608756511350162,1.9562967005696812,1.9481756477705316,2.0070599982432413,1.8314262275796047,1.8344753763763049,1.7471680185195677,1.721786256780621,1.7928518477455579,1.6852381321194689,1.686253348395987,1.7065595932631721,1.845641513494179,1.9552855487711382,1.9126426264837313,1.7258465573758639,1.9938594769965214,2.326847931846832,2.1420817307811713,2.0913182073032788,2.1156888172436821,2.225328788042666,2.2903037587614894,2.3573050975553738,2.4263364172936304,2.5177083660279176,2.4710093205254093,{"$f":"GU32*(1+GV25*GV15)","v":2.5339502458218846},2.3796416620734289,2.2090869082486986,2.1725350578160687,2.2862435710684119,2.1278700577359082,1.9288885707556731,1.9045220252932451,1.7461528022430488,1.9816782365042946,1.7989424679916701,1.7380277978680896,1.8233052876826206,1.8771100568055941,1.8811744218788122,1.9979201162982612,2.0304117790378142,1.8923405589966864,1.7938669511199088,1.8334562085239763,1.8334562085239763,1.8476718331450486,1.7512282062126434,1.8537624533911619,1.6121462859816369,1.6568153505397729,1.5735681803761121,1.668996591031999,1.6019913006623054,1.668996591031999,1.5674775601299988,1.5725530770017595,1.7838788352018999,1.5278843511501217,1.5959006804161919,1.6253427427503808,1.5918400411144511,1.7502134415447888,1.7461528022430481,1.73701709767821,1.7552889584165494,1.7278768770267328,1.7674701989087755,1.8832047415296815,1.8933556623710377,1.9227938860315834,1.9441154600774526,2.0141617702878953,2.096397901555179,2.0486836397761525,1.9908185700579362,2.090307281309066,2.1826860915595887,2.1969056677564698,2.1320365992693384,1.8746343381099195,1.9014659894644181,1.847802799657587,1.9175649351162507,2.0338349727104137,2.0588778021470793,2.1465278180775749,2.0481453222487458,2.0588778021470793,{"$f":"JG32*(1+JH25*JH15)","v":2.1697818255964072},2.0928647411729093,2.1805143054947411,2.2824746709635684,2.3880122286593974,2.3969558866398986,2.4595630731337286,2.6366517011082209,2.7475557245575488,2.7296679569878832,2.8530932822533783,2.8137405548870449,2.8012188014622144,2.6402291191395553,2.5132263758427262,2.6563282905957197,2.80479644529788,2.86740363179171,2.9389544762660411,2.9836738951902051,2.7690211359628809,2.6241303992920546,2.4738734226720611,2.5060713139757267,2.6688498182162186,2.3629693992227327,2.3898010505772311,2.556156972849057,2.5543681509312242,2.5168037938740597,2.4202101199630635,2.4470415455132302,2.3182499802985683,2.2413328958750705,1.91577633900275,2.0195250747807463,2.1411615781284081,1.9587064844004172,1.9980596633754144,2.1196961667230765,2.160838167615907,2.1697818255964081,2.3629693992227327,2.4291542295522288,2.2574318415269037,2.3325603298369004,2.294995972779736,2.2502765538555716,2.0151257289810571,1.9816276563339326,2.0562916651330756,2.215709975109585,2.1793866386609047,2.3811820992260975,2.2923922230278388,2.2318538558234793,2.2298356167043689,2.3044998513078441,2.3973255283313275,2.4780435770748053,2.5264745418034908,2.4719897629348022,2.4094331566113327,2.5062948602643726,{"$f":"LS32*(1+LT25*LT15)","v":2.5769235198469551},2.4921694444739209,2.5204205018591566,2.5224385151739348,2.5506897983635026,2.5890309223226291,2.5446359842234996,2.685892625975669,2.6233360196521995,2.7262517632495742,2.6737849976956638,2.7585386214600343,2.7565208339495881,2.8513645242878494,2.8453107101478468,2.8372391084973976,2.7908259312791577,2.9441902013113324,3.0874648563782796,3.3074213077548165,3.1661648918069791,3.0107826084600262,3.1742364934574283,2.9966571926695749,2.948226453745221,3.1661648918069796,3.1278239936521848,3.180290533401763,3.18432656003132,3.3679601265678403,3.3175113743287081,3.3921753831278516,3.5919526045739341,3.3901575956174055,3.4527137503322112,3.6282759410226144,3.5838810029234849,3.7372450471513274,3.7533884762565566,3.7053612496734272,3.7755859453061209,3.5782304753203724,3.4898443372676686,3.5475576664748036,3.7695323569704504,3.2981387174720349,3.4430278735125381,3.4712791567021055,3.7085900258162066,3.7324019958393246,3.7364377966645481,3.7836582243695682,3.9785919428949827,3.8885913038687216,3.9842420188894292,3.9341970047958537,4.0641532687547928,4.4233483485687204,4.3708818088191439,4.2235711271226384,4.4072046936591605,4.2982355875304483,3.6855855320841937,3.8405640772855913,{"$f":"OE32*(1+OF25*OF15)","v":3.7441058859737741},3.9450938702478591,4.0903863128252498,4.0359015339565651,4.0306904215834569,3.5212584617350808,3.4657647891111689,3.6059788922626517,3.4206298902161874,3.3518178264842695,3.2741266848107928,3.2375007705572783,2.9770506025249852,2.7384278102421646,2.9678016570876666,3.1180044406679879,3.0828584480061769,3.1017264321809064,3.0088668845076283,2.9966583216912341,2.9278462579593163,3.0676902678107076,3.0813787522188054,2.8272176864404233,3.0528919551109976,3.1368724248427169,3.147601066067407,3.0932172217351068,2.9330255319216145,3.0921073934434951,3.1235538079303784,3.1760878631752143,3.2626580827902494,3.3344297639012423,3.2915147473938169,3.4935116254231229,3.721035683181162,3.6359453851578296,3.5020206100645894,3.4546660545863843,3.4258093899828168,3.6596227757990984,3.3311002790264075,3.1194843622596911,3.2918846148895775,3.3999123427583258,3.1387222139301807,3.2001351213122438,3.1446414486883318,2.9833399305832278,3.1964355431373161,3.3688357957672022,3.4746438670527264,3.406571538312329,3.4187801011287231,3.4824128908983418,3.2726467632190888,3.4605855151488685,3.7239953005602393,3.9208131304315761,3.9940645073299428,4.1834831808514243,4.337385542606671,4.4172963408633725,{"$f":"QQ32*(1+QR25*QR15)","v":4.3322060428400411},3.8919562400236747,4.1860727049304067,3.9881452725717885,3.444307280857454,3.5086800314229243,3.753222058463896,3.6899593619943696,3.7920676293006346,3.877157927323966,4.0565874688079475,4.2341672212044648,4.091733461469758,3.8494110910120103,3.8161148874376636,3.6633223539740265,3.6255866114289002,3.6204071116622689,3.8013165747379536,3.9141537090732403,3.903054974548458,3.8383123564872275,3.9437503344726599,3.8771579273239656,3.2645078718777132,3.2652476068692335,3.6477840804784649,3.6943986751608184,3.8105655201752731,3.6115282595250426,3.6722012061112532,3.5145992661810768,3.6248466506330481,3.607088720554263,3.7347241675892597,4.0066431634464275,3.8716085600615755,3.927102232685487,3.9215528654230956,3.8512608800994736,3.9492997017350513,4.2175191194172914,4.24156637755432,4.2230684866796828,4.5671292569479354,4.5671292569479354,4.5671292569479354,4.5671292569479354,4.5671292569479354,4.5671292569479354,4.5671292569479354,4.5671292569479354]
[null,null,null,"Adjusted Closing Price",null,null,null,null,null,null,1,{"$f":"K33*(1+L26*L15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"BW33*(1+BX26*BX15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"EI33*(1+EJ26*EJ15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0.99520431491310068,1.0047963727882092,1.0719426117841286,1.0863312716812166,1.0527584960339118,1.2329525149122298,1.2761292685906869,1.3576867470100467,1.3480917090959275,1.4104588824532782,1.3864717461355198,1.3867525575038642,1.3915954647473994,1.4363509514003776,1.5706302484504369,1.5340086636611063,1.6438694064381223,1.7337235426978845,1.7500054443020396,1.782564548218063,1.6645399885704042,1.9606130536253437,1.9526737712324915,2.0116943607804862,1.8356553186017017,1.8387114632243702,1.7512018153480724,1.7257617953955648,1.7969916047716386,1.6894167811498322,1.6904346937058599,1.7107912255731359,1.8502179669302778,1.9601328088770318,1.9173847223486189,1.7302992486404716,1.9990030623339341,2.3328513311261174,2.1476088969293907,2.0967141860630911,2.121464326984551,2.2314034677109329,2.2965546852058707,2.3637396647089335,2.4329600108565108,2.524581539483568,2.4779741878190213,{"$f":"GU33*(1+GV26*GV15)","v":2.5410914140720648},2.3863480745165626,2.2153140078567577,2.1786586110863406,2.2926875115046692,2.1341783195743398,1.9346067116438599,1.9101677555652794,1.7513289254735791,1.9875528355185801,1.8042749347314146,1.7434041994251275,1.8289455315346577,1.8829166742122778,1.8869933675793298,2.0041009921466797,2.0366925326411689,1.8981941880528395,1.7997340429799558,1.8394528052367991,1.8394528052367991,1.8537150427096891,1.7569560414445478,1.8598257273186356,1.6176600779532349,1.6624816985488804,1.578949715050961,1.6747049016369342,1.6074700637888799,1.6750889828186983,1.5731989274610354,1.578293762617885,1.7903905891284952,1.533461941119471,1.6017260385951717,1.6315688369526657,1.5979377213108767,1.7569179886387147,1.7528419829729727,1.7436706836828408,1.7620125945617942,1.7344954874186176,1.7746873881768999,1.8908944678785016,1.9010866597636717,1.9306450936293853,1.9520536938844308,2.0223862822844225,2.1053031169603393,2.057386152767342,1.9992758505203239,2.0991864722733706,2.191958295958675,2.2062374967305511,2.1416387326214994,1.8830769086175605,1.9100296422188072,1.856124404250084,1.9262004800613599,2.0433428335448762,2.0685035321485445,2.1565625387548324,2.0577199171365752,2.0685035321485445,{"$f":"JG33*(1+JH26*JH15)","v":2.1799253568997856},2.1026483606690767,2.1912284156347499,2.293689721547445,2.3997470176113405,2.4087341275672154,2.4716489404012805,2.6499836441705025,2.7614492525718282,2.7434711356859873,2.8675205318956984,2.8279692249078967,2.8153829155280405,2.6535798635554726,2.5264660703073702,2.6703219519530577,2.8195721626762005,2.8825089819521934,2.9544372666256926,2.9997891049315268,2.7839772013261612,2.6383041835850722,2.487235232130137,2.5196083128417426,2.6832647198453841,2.3757320293905178,2.4033377353858287,2.570635979294686,2.5688369526671204,2.5310603735272559,2.433918895716741,2.460902461260063,2.3318236761348587,2.2544559033311993,1.9269931704382857,2.031349551928209,2.1536982627977177,1.9701748526427996,2.0104672724092607,2.1328581622924636,2.1742564057657772,2.1832549774101557,2.3776424636303402,2.4442387708118445,2.2718762944544428,2.3474853857740707,2.3096812985817969,2.2646749155674692,2.0280203898853788,1.9943067500863618,2.0703882922061183,2.2308998411180716,2.1943278854399626,2.3975055698075258,2.3081076087502175,2.2471538908191624,2.2455914334423168,2.3207826315990943,2.4142650799716372,2.495553208711156,2.5443261318016215,2.4894558196608738,2.4272944982290521,2.5248745002417246,{"$f":"LS33*(1+LT26*LT15)","v":2.5960263701359723},2.5106438970291052,2.5391048742205742,2.5416450136267992,2.5701110339612101,2.6087440304660832,2.5640113525732273,2.7063432881154417,2.6433104198897865,2.747951051254605,2.6950659035627256,2.780494681891148,2.7784606906492533,2.8740591959533783,2.8679567637601546,2.8603558304119363,2.8135653209650981,2.9681789142067361,3.1126211758362805,3.3343693171515638,3.1919612759976834,3.0353136915141508,3.2010799661375824,3.0219995649142994,2.9731583301603512,3.1929403334296826,3.1542757026645396,3.2071860660711278,3.2118159005253761,3.3970349528775552,3.346150328297139,3.4214593526117358,3.6229608796524948,3.4194232982659103,3.4835248543276651,3.6606533299987407,3.6158624267282855,3.7705945338290543,3.7868825101281147,3.7389533965453041,3.8098145980190945,3.610669823368498,3.5214829866134303,3.5797193674339911,3.8037064349816174,3.3280387973571135,3.4752245287469417,3.5037393758743791,3.7432698684358572,3.7673045707609076,3.7713778256214074,3.8195964614558275,4.0163824206123309,3.9255260743097877,4.0220852983443089,3.9715649262245454,4.1027563297747802,4.4653633504257648,4.4135423058945822,4.2647925124915176,4.4502169583016853,4.3401847486646519,3.7215563872666109,3.8786271372897057,{"$f":"OE33*(1+OF26*OF15)","v":3.7812133297603379},3.9841943315531787,4.1309264093120222,4.0759025105453244,4.0706383862492697,3.5585576519493207,3.5033366121403553,3.6450704767764388,3.4577124441156699,3.3881542073909987,3.3096207808664966,3.2731208045921916,3.0098045575799675,2.768556874846841,3.0004543413322904,3.1523095646185904,3.1167769548540112,3.1368557700088391,3.0429453421875619,3.030598123629896,2.9610066480085635,3.1024347147953635,3.1162779129365523,2.8597332314924073,3.0880035320339263,3.1729497732763363,3.1838016999517884,3.128792242912604,2.9667583525335686,3.1287716118732973,3.1605910930301668,3.2137483412071277,3.3013452125329401,3.3739676170622328,3.3305436347627477,3.535519658056566,3.7657792492548134,3.6796657496551712,3.5441308246295145,3.4962067541896444,3.4670032888168953,3.7036280141088755,3.3711556064046957,3.1579317520635013,3.3324570490415812,3.4418162283296683,3.1774067654679463,3.2401336066105486,3.1839463464607078,3.0206289762030103,3.2363876975737176,3.4109427949419073,3.5180733635173045,3.449150562803287,3.462576555482936,3.5270251714725873,3.3145713133650818,3.5049178666863465,3.7717021914060691,3.971040897826148,4.045867385054736,4.2377429276224134,4.3936406884440258,4.4745877173336694,{"$f":"QQ33*(1+QR26*QR15)","v":4.3883939859144991},3.9424338987231415,4.2414895243605546,4.040941151335776,3.4899037424476038,3.5551290024502764,3.8029082429942118,3.7394024655008868,3.8428788185474829,3.9291089981360967,4.1109427261717757,4.2909022389033051,4.146559693963745,3.9009907254308906,3.8684569518464644,3.7135687365482721,3.675315121932877,3.6700647516630296,3.8534563524001535,3.968525286433322,3.957272200660233,3.8916306521310999,3.9985324454039595,3.9310153061680571,3.3098555162470542,3.3106051106752066,3.7000609074127055,3.7473438109976693,3.8651752411940365,3.6632858506143084,3.7248282408669215,3.5655424049235709,3.6773878536819149,3.6593723716915516,3.7888578175248742,4.0647181949032589,3.9277262600349916,3.9851731597514068,3.9795418029556933,3.9082102137857038,4.0076985869342687,4.2798843469783181,4.3042871987381135,4.2861217978621164,4.6353200183662064,4.6353200183662064,4.6353200183662064,4.6353200183662064,4.6353200183662064,4.6353200183662064,4.6353200183662064,4.6353200183662064]
[null,null,null,{"$f":"D8","v":"S&P 500 Index"},null,null,null,null,null,null,1,{"$f":"K34*(1+L27*L15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"BW34*(1+BX27*BX15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"EI34*(1+EJ27*EJ15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1.0059275902346541,0.96306098120057171,1.019309115484752,1.0790170681214815,1.1259031811400921,1.213887796578456,1.1441309675248015,1.2049456365832074,1.1634018855714994,1.2152743169975875,1.2343925229291373,1.2469218260704498,1.3347664618730166,1.4014323262899686,1.4141523837103449,1.3875292352088757,1.442250947075197,1.4254987308280098,1.2176656940035839,1.29364257213163,1.3975146045031819,1.4801440478182224,1.5635875934410643,1.627709446373941,1.5751628146387797,1.6362700201739921,1.6983566949744355,1.6559479117375198,1.7460949524647624,1.6901394322944578,1.6795691453206776,1.6316144356813749,1.73365485431598,1.7667015386502556,1.8688944364888,1.7737610773540808,1.738094141933759,1.9062023090040747,1.8474993682283485,1.8070113260838419,1.8502595213131217,1.8200239199810249,1.9304977428963044,1.827248980916419,1.8182050387234274,1.6726238883827371,1.6794037783632461,{"$f":"GU34*(1+GV27*GV15)","v":1.7375725761027649},1.5772107252505625,1.4759463667598434,1.589320244758623,1.5974101826450853,1.5574183966470083,1.5406914900843862,1.4419202131603366,1.3240815825850727,1.3480462825624415,1.4493868806551315,1.4603642964198824,1.4376208275412832,1.4077668900414531,1.4594866869894627,1.3698484796138624,1.3574082261909421,1.259056732900143,1.1595858683453859,1.1652463094248673,1.0370408786342387,1.1266918184891894,1.1909916932217783,1.1191361012760033,1.0884553289890209,1.0699476609697871,1.0788898209650357,1.166327483250772,1.2256920471303583,1.2395695956156785,1.259680003291811,1.282194520453291,1.2668795216314335,1.3365091035286425,1.3460364141145733,1.4143686805851796,1.4388038612019984,1.456370179756987,1.4325455370524842,1.4084920202679321,1.4255114633073618,1.4511549872694596,1.4013941288519134,1.4045996081657104,1.4177521040616212,1.437620827541283,1.4931057117979987,1.5415692547889435,1.5025822477406627,1.5309860800616739,1.5017172155154557,1.4715198116214143,1.5155948416378457,1.5153785447630101,1.5698841150286336,1.5522667112821016,1.5630534504048563,1.5353236631187805,1.5893457097173258,1.5878320974158875,1.6282690543688503,1.6290069170746808,1.6470820689813113,1.6671034269390517,{"$f":"JG34*(1+JH27*JH15)","v":1.6155617294278244},1.6157016314265527,1.6239188941065306,1.6584664582628921,1.699208839446152,1.7527475176517568,1.781609408681142,1.8040858060416376,1.8294495260062817,1.7894830496927687,1.8073420599987016,1.8855831456133689,1.9469574226666848,1.9122698012374562,1.8511118210589756,1.8749237312841269,1.9420347666559636,1.9708202628092404,1.8840186033945243,1.8677623327454889,1.7535235777956411,1.6925690067385071,1.6824819328835283,1.7624783926331713,1.7812914072456325,1.6281673498081766,1.6121146435546265,1.6317670701594538,1.4836165986501222,1.2322555625989617,1.1400224138218815,1.1489391864954963,1.0505241084450099,0.93503873507475765,1.0148952151886046,1.110219328602388,1.1691513763693713,1.1693803280864898,1.2560802053034648,1.2982344942274893,1.3446117738944572,1.3180395553103939,1.3936476573596626,1.4184135718913433,1.3659687999909937,1.4049176096012199,1.4875217432316967,1.5094764194870585,1.3857358189099827,1.3110689886878897,1.4012414943738349,1.3347537293936655,1.4516128907036974,1.5051135267453868,1.5016664408721891,1.5997253200491126,1.6359520187384824,1.6882314236814011,1.6864633170670726,1.7345197312670468,1.7111020620793758,1.6798616817974839,1.6437876175861925,1.5504350975451542,{"$f":"LS34*(1+LT27*LT15)","v":1.439172792554914},1.5942048586054276,1.5861402304035295,1.5996743901317072,1.6693930993843766,1.7371528701065837,1.7915818902219596,1.7781495903285947,1.6667472280654896,1.7326753850507488,1.754502891786734,1.7891777807366123,1.832540568280054,1.796275672152631,1.8013891600794842,1.8141217947050732,1.9056045035711096,1.9266817256701918,1.9960186158164557,2.0321181449864487,2.0743106313485278,2.0431974205860115,2.1442582146812468,2.0771471793094096,2.138941317633047,2.2343290158065185,2.2970007635605754,2.3511245147197934,2.2674646722221157,2.3652310149222324,2.3816271875699937,2.3963951556021543,2.4467920168907198,2.4934237908705787,2.4558233818784974,2.5482981372149793,2.5087642546511386,2.5669712498287121,2.6299482665389267,2.6189324980619837,2.5376387228857378,2.6769360841182106,2.6303678172609706,2.6527807074988465,2.6806120440714571,2.6242879030965143,2.6760966721258455,2.5086243526524119,2.4422892221503205,2.6449579964046261,2.6462933539951439,2.5999033418488247,2.467996408509177,2.4578076300935243,2.6200010946826748,2.6270735211399905,2.6673323786561709,2.6697621083743601,2.7648318051123226,2.7614608035669566,2.758051915131813,2.7044748842140147,2.7968990201813666,2.8478047148215748,{"$f":"OE34*(1+OF27*OF15)","v":2.8987358744204865},3.0065635154686023,3.0053933695613764,3.0327160280564822,3.0678235107560319,3.0825913235140536,3.1422358466652334,3.1439528680880175,3.2046405229011863,3.2757455196617795,3.3677370618794589,3.4008474086104914,3.5919026089548893,3.4520074422894522,3.3592019530381103,3.3683348673124227,3.4411189986060231,3.4577823980460272,3.582337100930904,3.6907501254809096,3.7065992673389743,3.4493488384912134,3.5109519896245782,3.1887277186463634,3.4396308512632872,3.5418872562244514,3.6053729510121704,3.7471127744421837,3.5006361969636886,3.7419356241185731,3.7910603243909624,3.7224738741557415,3.7864303601311873,3.8637938363154336,3.9953445707815174,4.1095707485261528,4.1028799859011036,3.7577847659766372,3.287613432610438,3.7046275963291602,3.8723798750741878,3.9435867316695923,4.1608835719573305,4.4524144934433503,4.2777553104725756,4.1594078465456699,4.6067340064725979,4.7777426944488282,4.724534594883945,4.8478045595474324,5.0535387558426681,5.318472149060061,5.3476518862508176,5.4664446764067476,5.5907956596220014,5.7528751529935427,5.4792156637445304,5.8580696552021232,5.8092502238858916,6.0626085511797081,5.7438052800194344,5.5636767207965194,5.762707732535632,5.2558389092923363,{"$f":"QQ34*(1+QR27*QR15)","v":5.2561184027415147},4.8150249467312607,5.2537526459683601,5.0307827097588582,4.5609293778281685,4.9251807682110309,5.1899234847864282,4.8838660465535106,5.1854587322099457,5.0500534725314177,5.2270659903442729,5.303602476467228,5.3167678601166282,5.6609087651862904,5.8371834202933144,5.7337696019042763,5.4544239737058717,5.3345374325188244,5.8102675800409012,6.0672512479188354,6.16369449968537,6.482484727818016,6.6835634948947753,6.4054265205899288,6.713022725534711,6.9457618894378212,7.0243970608158284,7.1847971091060856,7.3299076235331881,7.2573654093472655,7.6732218490898365,7.4814669834776621,7.6835885716681318,7.574158190963117,7.1383055476732311,7.0838763722837159,7.5197035506148993,7.8927322774950657,8.0637406549230182,8.2174875169297259,8.5077594757013362,8.7007739251244747,8.7120816089816699,8.7075153071186513,8.8264857308889475,8.8264857308889475,8.8264857308889475,8.8264857308889475,8.8264857308889475,8.8264857308889475,8.8264857308889475,8.8264857308889475]
[null,null,null,{"$f":"D9","v":"S&P 500 with Dividend"},null,null,null,null,null,null,1,{"$f":"K35*(1+L28*L15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"BW35*(1+BX28*BX15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"EI35*(1+EJ28*EJ15)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1.0078377036048698,0.96642635776886687,1.0241219641388812,1.0864758116176434,1.1351547025395821,1.2254769901575986,1.1568220239506688,1.2201713188912049,1.179426750615518,1.2340201661281247,1.2552138300896933,1.2691013721319537,1.3606316926971807,1.430311009497923,1.4447011121217381,1.4198638839438973,1.4775402608832093,1.4618068114654592,1.25045908791153,1.3305661828636282,1.4387962612324061,1.5260065663197113,1.6139416911753433,1.6814272012684344,1.6291725800115378,1.6943483169529256,1.7599686902398246,1.718402683154429,1.8137696880467262,1.7571371270758647,1.748448845585312,1.7005141218343693,1.8081256731775397,1.8448788958767619,1.9535342631883807,1.8553839456668302,1.820264044857661,1.9983377749779097,1.9382164290121382,1.8984479607955553,1.9452519232380006,1.9148385140722857,2.033776554015235,1.9264066092615078,1.918269374831153,1.7670333235416595,1.775682792254905,{"$f":"GU35*(1+GV28*GV15)","v":1.8386745141619449},1.6710284442210848,1.5651661812120206,1.6867909147428395,1.6980980559399472,1.656763981742658,1.6404603738059764,1.5377583438623319,1.4135821126183996,1.4405357578932096,1.5510370325803176,1.564624925825125,1.5417882662721685,1.5120609820694397,1.5689255939003772,1.4738001955975215,1.462947246475292,1.3587374168150159,1.2528171115979412,1.2610510830416468,1.1239925488905322,1.222925610416453,1.2949050266675635,1.2188376457986054,1.1869068811868924,1.1690955915055461,1.1804511012093304,1.2776832429078195,1.344994862320815,1.3621586038725475,1.386174275268711,1.4132053101542013,1.3981966805047785,1.4772986542937674,1.4902970416169707,1.5684519364508609,1.5972418153998249,1.6194406005245037,1.5950094318588015,1.5699692918968597,1.5915109731625574,1.6224655197431994,1.5687612589496487,1.5751106282125249,1.5921680770215385,1.6164930709164886,1.6819007407459845,1.7391325993117517,1.6967354797153107,1.7324448864460822,1.7017705232882567,1.6694918593443828,1.7226162879176652,1.7250613749160926,1.7892127612636692,1.7728898059243166,1.7872412137427911,1.7574463316026849,1.8239171648032999,1.8245549212596106,1.8728666834186867,1.8779499775263406,1.901327892466192,1.9268512456070193,{"$f":"JG35*(1+JH28*JH15)","v":1.8713976964793635},1.8739297288178389,1.8854978240070601,1.9303593780045989,1.9801011963537229,2.04461982943613,2.0835088166349918,2.1127335402561647,2.1446836522705479,2.1027311690196178,2.1262540715075287,2.220441946584653,2.2979202721849239,2.2597464310530535,2.1896805201148104,2.2225003214736119,2.3056226619430698,2.3422984950316112,2.2443706726407675,2.2288014402017797,2.0951156066295531,2.0270599380175289,2.0183040585895986,2.1165992456872402,2.1440168747102315,1.9632661247034482,1.9467596049826648,1.974921283204685,1.7989446227787353,1.4968108638025432,1.3894118979448109,1.4041981504354937,1.2858399427128127,1.1489262781377887,1.2495699331924752,1.3691651949663726,1.4457448101182204,1.4486150680875216,1.558178937520867,1.6144345780555633,1.6746815641667232,1.6435723563366877,1.7421575185304483,1.7758084324002943,1.7119276737461653,1.7649554832780647,1.871465294416742,1.9010090142380383,1.7492123601589804,1.6576434627603802,1.7737789606433729,1.6937105604966161,1.8448595484740928,1.915060773259059,1.9153023798485012,2.0433056217181687,2.0917331143773632,2.1633937703722856,2.1642537860153688,2.2283472481269015,2.20312342581156,2.166399224216343,2.1223496712711141,2.007054959600501,{"$f":"LS35*(1+LT28*LT15)","v":1.8659663850675812},2.0699016939594825,2.0653305161627507,2.0864564642149745,2.1799582143291127,2.2742234790169178,2.3490634795359946,2.3343254775800193,2.1940294387247721,2.2844289979815016,2.3161568508091128,2.3683245267259618,2.4295281475215886,2.3846667114960169,2.3984963293022341,2.4203567708241196,2.5457215696406248,2.5802809856321969,2.6770493795264398,2.7286274315497185,2.7924502659678043,2.7549528760975854,2.8951427401820817,2.8112955799442974,2.8994529639867017,3.0327329739907247,3.1251522133310732,3.2042736524946993,3.0934824027114725,3.234996148215266,3.2621818443501502,3.2862941347876964,3.3634440264304444,3.4329203134751167,3.3855750956457773,3.5210102175521105,3.4716450836952175,3.5564393228881008,3.6520865112032137,3.6428861134017394,3.5335253916964309,3.73661012270265,3.677513245302658,3.7127974810625566,3.7605388487587641,3.6877381116699111,3.7650038517847455,3.5378452892023859,3.4503063142136225,3.7413554271234135,3.752479003939091,3.6932950632270827,3.510021836611191,3.5052864418356977,3.7430756943535148,3.7575912011787831,3.8250671555425071,3.8349826994109728,3.9763706867974107,3.9819568954025217,3.9827010625735189,3.9100546328181571,4.0548640432060612,4.1350099509354665,{"$f":"OE35*(1+OF28*OF15)","v":4.2134353554908364},4.3807431998008717,4.3858457233392283,4.4308907237462325,4.4932445712249951,4.5212902830029629,4.6142606873754763,4.6283899539791467,4.723863251614163,4.8340934267199547,4.9823530452693952,5.0377484342170735,5.3261785694483406,5.129877934405239,4.999507113119793,5.01869077069908,5.1395521076281989,5.1711832234424593,5.3636275908118858,5.5383959823466888,5.5699209233901978,5.1892168902825437,5.2949631868475544,4.8168817885494164,5.2028818192221289,5.3699386191853229,5.4742834087764196,5.6959333883082843,5.3339680225185031,5.709888528287923,5.791957379087596,5.7002049173075644,5.8068595980223332,5.9326304563509771,6.1479793171546726,6.3335426156036956,6.3310590697438629,5.8098943089143305,5.0922939531108744,5.7450956103810746,6.0187197918030853,6.1384212283477337,6.4845372962476802,6.9506445398444585,6.6865397524240446,6.5087267403519729,7.2211957874570016,7.4988404535314492,7.423130291780085,7.6278196774882536,7.9618846729640289,8.3868027119396089,8.4453772094675053,8.6425385679854934,8.8478362171580969,9.1168604356233054,8.6928408711522138,9.301872569040162,9.2374221237549694,9.6514102958855084,9.1519802184605048,8.8779502134702906,9.2075884288375551,8.4046721618009279,{"$f":"QQ35*(1+QR28*QR15)","v":8.4200859071867491},7.7250616108600418,8.4373466216957684,8.0932601435247111,7.347875029935401,7.9427684953501503,8.3866479327182422,7.9034541012364778,8.400061817310986,8.195102039853305,8.4959796333195463,8.6285923938753832,8.6660999293348073,9.2387169840702619,9.5355061410307851,9.383690375492991,8.936293485941885,8.7483905674333808,9.5473448639134517,9.9810872060581115,10.148810311693749,10.690715016297842,11.034685410052877,10.583973036327121,11.108781243400957,11.507383983417874,11.647457291198478,11.92998222162451,12.184771470603167,12.074279869617392,12.783046956382236,12.47832347677546,12.825811322713509,12.658464783598134,11.945232693807309,11.864226534490886,12.611023064699378,13.252324342689702,13.549742054293072,13.824419489440931,14.329010132612302,14.66450542022206,14.700446287953069,14.709444245858311,14.922734731773048,14.922734731773048,14.922734731773048,14.922734731773048,14.922734731773048,14.922734731773048,14.922734731773048,14.922734731773048]
[]
[]
[null,"Statistics"]
[null,null,null,null,null,null,"Start","End","Days","Final Value","Daily Return","Annual Return",null,"Adjusted Closing IRR",{"$f":"L41","v":4.5928074090150428E-2},"S&P IRR",{"$f":"L43","v":9.1970043051975647E-2},"\nBeta",{"$f":"I46","v":0.25244935415764108},"Volatiltiy",{"$f":"J26","v":0.1812378190217501},"S&P Volatiltiy",{"$f":"J28","v":0.15354649385444655}]
[null,null,null,{"$f":"D32","v":"Closing Price"},null,null,{"$f":"I15","v":"1997-01-01"},{"$f":"J15","v":"2026-01-01"},{"$f":"DATEDIF(G40,H40,\"d\")","v":10592},{"$f":"LOOKUP(H40,5:5,32:32)","v":4.5671292569479354},{"$f":"(RX32)^(1/I40)-1","v":1.2159084928509145E-4},{"$f":"(1+K40)^365.25-1","v":4.540916886143731E-2}]
[null,null,null,{"$f":"D33","v":"Adjusted Closing Price"},null,null,{"$f":"G40","v":"1997-01-01"},{"$f":"H40","v":"2026-01-01"},{"$f":"DATEDIF(G41,H41,\"d\")","v":10592},{"$f":"LOOKUP(H41,6:6,33:33)","v":4.6353200183662064},{"$f":"(RX33)^(1/I41)-1","v":1.2294965339987307E-4},{"$f":"(1+K41)^365.25-1","v":4.5928074090150428E-2}]
[null,null,null,"S&P 500 Index",null,null,{"$f":"G41","v":"1997-01-01"},{"$f":"H41","v":"2026-01-01"},10592,{"$f":"LOOKUP(H42,7:7,34:34)","v":8.8264857308889475},{"$f":"(RX34)^(1/I42)-1","v":1.9253049347134343E-4},{"$f":"(1+K42)^365.25-1","v":7.2846068181877222E-2}]
[null,null,null,"S&P 500 with Dividend",null,null,{"$f":"G42","v":"1997-01-01"},"2026-01-01",10592,{"$f":"LOOKUP(H43,8:8,35:35)","v":14.922734731773048},{"$f":"(RX35)^(1/I43)-1","v":2.409145562340953E-4},{"$f":"(1+K43)^365.25-1","v":9.1970043051975647E-2}]
[]
[]
[null,null,null,null,null,null,null,"Beta",{"$f":"SLOPE(L26:SQ26,L28:SQ28)","v":0.25244935415764108}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Start Date from Dropdown"]
[]
[null,null,null,null,null,1985,{"$f":"DATE(F82,1,1)","v":"1985-01-01"},"Start",null,null,13]
[null,null,null,null,null,1986,"1986-01-01",null,null,null,{"$f":"INDEX(F82:F123,K82)","v":1997}]
[null,null,null,null,null,1987,"1987-01-01",null,null,null,{"$f":"INDEX(G82:G122,$K$82)","v":"1997-01-01"}]
[null,null,null,null,null,1988,"1988-01-01"]
[null,null,null,null,null,1989,"1989-01-01",null,"Default Period Start"]
[null,null,null,null,null,1990,"1990-01-01",null,"Default Period End"]
[null,null,null,null,null,1991,"1991-01-01"]
[null,null,null,null,null,1992,"1992-01-01",null,null,null,36]
[null,null,null,null,null,1993,"1993-01-01"]
[null,null,null,null,null,1994,"1994-01-01"]
[null,null,null,null,null,1995,"1995-01-01",null,"End Date from Dropdown"]
[null,null,null,null,null,1996,"1996-01-01",null,null,null,31]
[null,null,null,null,null,1997,"1997-01-01","End",null,null,42]
[null,null,null,null,null,1998,"1998-01-01",null,null,null,{"$f":"INDEX(F82:F123,K94)","v":2026}]
[null,null,null,null,null,1999,"1999-01-01",null,null,null,{"$f":"INDEX(G82:G123,$K$94)","v":"2026-01-01"}]
[null,null,null,null,null,2000,"2000-01-01"]
[null,null,null,null,null,2001,"2001-01-01"]
[null,null,null,null,null,2002,"2002-01-01"]
[null,null,null,null,null,2003,"2003-01-01"]
[null,null,null,null,null,2004,"2004-01-01"]
[null,null,null,null,null,2005,"2005-01-01"]
[null,null,null,null,null,2006,"2006-01-01"]
[null,null,null,null,null,2007,"2007-01-01"]
[null,null,null,null,null,2008,"2008-01-01"]
[null,null,null,null,null,2009,"2009-01-01"]
[null,null,null,null,null,2010,"2010-01-01"]
[null,null,null,null,null,2011,"2011-01-01"]
[null,null,null,null,null,2012,"2012-01-01"]
[null,null,null,null,null,2013,"2013-01-01"]
[null,null,null,null,null,2014,"2014-01-01"]
[null,null,null,null,null,2015,"2015-01-01"]
[null,null,null,null,null,2016,"2016-01-01"]
[null,null,null,null,null,2017,"2017-01-01"]
[null,null,null,null,null,2018,"2018-01-01"]
[null,null,null,null,null,2019,"2019-01-01"]
[null,null,null,null,null,2020,"2020-01-01"]
[null,null,null,null,null,2021,"2021-01-01"]
[null,null,null,null,null,2022,"2022-01-01"]
[null,null,null,null,null,2023,"2023-01-01"]
[null,null,null,null,null,2024,"2024-01-01"]
[null,null,null,null,null,2025,"2025-01-01"]
[null,null,null,null,null,2026,"2026-01-01"]

{"sheet":"Financials","index":13,"n_rows":481,"n_cols":51,"rows_kept":481,"cut":false,"hidden":false,"merged":[]}
[null,"Financal Statements Single Company",null,null,null,null,null,null,null,{"$f":"'Python List'!$L$12&\"_Income_5_yr\"","v":"NG.L_Income_5_yr"},{"$f":"'Python List'!$L$12&\"_annual_financials\"","v":"NG.L_annual_financials"},null,{"$f":"'Python List'!$L$12&\"_annual_cash-flow\"","v":"NG.L_annual_cash-flow"}]
[null,{"$f":"INDEX(INDIRECT(#REF!&\"A:A\"),MATCH(#REF!,INDIRECT(#REF!&\"A:A\"),0)+1)","v":{"$error":"#REF!"}},null,{"$f":"'Selected List'!url_code","v":1},null,null,null,null,null,{"$f":"'Python List'!$L$12&\"_Balance_5_yr\"","v":"NG.L_Balance_5_yr"},{"$f":"B3&\"_annual_balance-sheet\"","v":"NG.L_annual_balance-sheet"},null,{"$f":"'Python List'!$L$12&\"_Cash_Flow_5_yr\"","v":"NG.L_Cash_Flow_5_yr"}]
[null,{"$f":"'Python List'!$L$12","v":"NG.L"}]
[null,null,"Histoic Year",null,"Name in","Row Number"]
[null,null,"Partial Historic Year",null,"Source Sheet","for First Co"]
[null,null,"Assumption Year",null,null,"in Extract","Row for Item",{"$f":"H4+1","v":1},42,{"$f":"_xlfn.SEQUENCE(1,I6,1,1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42]
[null,null,"Re-Ordered Date End of Month - Long-term",null,null,null,null,null,null,{"$f":"IFERROR(EOMONTH(J22,0),EOMONTH(I22,12))","v":"1900-01-31"},{"$f":"IFERROR(EOMONTH(K22,0),EOMONTH(J22,12))","v":"1900-01-31"},"1900-01-31","1900-01-31","1900-01-31","1900-01-31","1900-01-31","1900-01-31","1993-03-31","1994-03-31","1995-03-31","1996-03-31","1997-03-31","1998-03-31","1999-03-31","2000-03-31","2001-03-31","2002-03-31","2003-03-31","2004-03-31","2005-03-31","2006-03-31","2007-03-31","2008-03-31","2009-03-31","2010-03-31","2011-03-31","2012-03-31","2013-03-31","2014-03-31","2015-03-31","2016-03-31","2017-03-31","2018-03-31","2019-03-31","2020-03-31","2021-03-31","2022-03-31","2023-03-31","2024-03-31","2025-03-31","1900-01-31"]
[null,null,null,null,null,null,null,null,null,{"$f":"J23","v":false},{"$f":"K23","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,"2022-03-31","2023-03-31","2024-03-31","2025-03-31","2026-03-31"]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J8,J7)","v":"1900-01-31"},{"$f":"MAX(K8,K7)","v":"1900-01-31"},"1900-01-31","1900-01-31","1900-01-31","1900-01-31","1900-01-31","1900-01-31","1993-03-31","1994-03-31","1995-03-31","1996-03-31","1997-03-31","1998-03-31","1999-03-31","2000-03-31","2001-03-31","2002-03-31","2003-03-31","2004-03-31","2005-03-31","2006-03-31","2007-03-31","2008-03-31","2009-03-31","2010-03-31","2011-03-31","2012-03-31","2013-03-31","2014-03-31","2015-03-31","2016-03-31","2017-03-31","2018-03-31","2019-03-31","2020-03-31","2021-03-31","2022-03-31","2023-03-31","2024-03-31","2025-03-31","2026-03-31"]
[]
[null,null,null,null,"Row Number in Extract",null,null,null,null,{"$f":"ADDRESS(1,COLUMN(B9))","v":"$B$1"},{"$f":"ADDRESS(1,COLUMN(C9))","v":"$C$1"},"$D$1","$E$1","$F$1","$G$1","$H$1","$I$1","$J$1","$K$1","$L$1","$M$1","$N$1","$O$1","$P$1","$Q$1","$R$1","$S$1","$T$1","$U$1","$V$1","$W$1","$X$1","$Y$1","$Z$1","$AA$1","$AB$1","$AC$1","$AD$1","$AE$1","$AF$1","$AG$1","$AH$1","$AI$1","$AJ$1","$AK$1","$AL$1","$AM$1","$AN$1","$AO$1","$AP$1","$AQ$1"]
[null,null,null,null,null,null,null,null,null,{"$f":"FIND(\"$\",J11,1)","v":1},{"$f":"FIND(\"$\",K11,1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,{"$f":"FIND(\"$\",J11,2)","v":3},{"$f":"FIND(\"$\",K11,2)","v":3},3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
[null,null,null,null,null,null,null,null,null,{"$f":"MID(J11,J12+1,J13-J12-1)","v":"B"},{"$f":"MID(K11,K12+1,K13-K12-1)","v":"C"},"D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ"]
[]
[null,null,"Date in Long-Term",null,null,null,null,null,null,{"$f":"IFERROR(INDIRECT($K$1&\"!\"&J14&\"1\"),FALSE)","v":"ttm"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&K14&\"1\"),FALSE)","v":"2024-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&L14&\"1\"),FALSE)","v":"2023-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&M14&\"1\"),FALSE)","v":"2022-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&N14&\"1\"),FALSE)","v":"2021-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&O14&\"1\"),FALSE)","v":"2020-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&P14&\"1\"),FALSE)","v":"2019-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&Q14&\"1\"),FALSE)","v":"2018-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&R14&\"1\"),FALSE)","v":"2017-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&S14&\"1\"),FALSE)","v":"2016-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&T14&\"1\"),FALSE)","v":"2015-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&U14&\"1\"),FALSE)","v":"2014-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&V14&\"1\"),FALSE)","v":"2013-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&W14&\"1\"),FALSE)","v":"2012-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&X14&\"1\"),FALSE)","v":"2011-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&Y14&\"1\"),FALSE)","v":"2010-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&Z14&\"1\"),FALSE)","v":"2009-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AA14&\"1\"),FALSE)","v":"2008-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AB14&\"1\"),FALSE)","v":"2007-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AC14&\"1\"),FALSE)","v":"2006-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AD14&\"1\"),FALSE)","v":"2005-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AE14&\"1\"),FALSE)","v":"2004-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AF14&\"1\"),FALSE)","v":"2003-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AG14&\"1\"),FALSE)","v":"2002-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AH14&\"1\"),FALSE)","v":"2001-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AI14&\"1\"),FALSE)","v":"2000-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AJ14&\"1\"),FALSE)","v":"1999-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AK14&\"1\"),FALSE)","v":"1998-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AL14&\"1\"),FALSE)","v":"1997-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AM14&\"1\"),FALSE)","v":"1996-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AN14&\"1\"),FALSE)","v":"1995-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AO14&\"1\"),FALSE)","v":"1994-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AP14&\"1\"),FALSE)","v":"1993-03-31"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AQ14&\"1\"),FALSE)","v":"00:00:00"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AR14&\"1\"),FALSE)","v":"00:00:00"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AS14&\"1\"),FALSE)","v":"00:00:00"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AT14&\"1\"),FALSE)","v":"00:00:00"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AU14&\"1\"),FALSE)","v":"00:00:00"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AV14&\"1\"),FALSE)","v":"00:00:00"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AW14&\"1\"),FALSE)","v":"00:00:00"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AX14&\"1\"),FALSE)","v":"00:00:00"},{"$f":"IFERROR(INDIRECT($K$1&\"!\"&AY14&\"1\"),FALSE)","v":"00:00:00"}]
[null,null,"Year in Long-term",null,null,null,null,null,null,{"$f":"IFERROR(YEAR(J16),K17+1)","v":2025},{"$f":"YEAR(K16)","v":2024},{"$f":"YEAR(L16)","v":2023},2022,2021,2020,2019,2018,2017,2016,2015,2014,2013,2012,2011,2010,2009,2008,2007,2006,2005,2004,2003,2002,2001,2000,1999,1998,1997,1996,1995,1994,1993,1900,1900,1900,1900,1900,1900,1900,1900,1900]
[null,null,"Date in Short-term",null,null,null,null,null,null,{"$f":"INDIRECT($J$1&\"!\"&J14&\"1\")","v":"2026-03-31"},{"$f":"INDIRECT($J$1&\"!\"&K14&\"1\")","v":"2025-03-31"},{"$f":"INDIRECT($J$1&\"!\"&L14&\"1\")","v":"2024-03-31"},{"$f":"INDIRECT($J$1&\"!\"&M14&\"1\")","v":"2023-03-31"},{"$f":"INDIRECT($J$1&\"!\"&N14&\"1\")","v":"2022-03-31"},{"$f":"INDIRECT($J$1&\"!\"&O14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&P14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&Q14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&R14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&S14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&T14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&U14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&V14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&W14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&X14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&Y14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&Z14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AA14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AB14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AC14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AD14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AE14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AF14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AG14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AH14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AI14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AJ14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AK14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AL14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AM14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AN14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AO14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AP14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AQ14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AR14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AS14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AT14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AU14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AV14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AW14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AX14&\"1\")","v":"00:00:00"},{"$f":"INDIRECT($J$1&\"!\"&AY14&\"1\")","v":"00:00:00"}]
[null,null,"Year - Short-term",null,null,null,null,null,null,{"$f":"YEAR(J18)","v":2026},{"$f":"YEAR(K18)","v":2025},2024,2023,2022,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900,1900]
[null,null,"Month",null,null,null,null,null,null,{"$f":"IF(J18,MONTH(J18),I20)","v":3},{"$f":"IF(K18,MONTH(K18),J20)","v":3},3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
[null,null,null,null,null,null,null,null,null,1985,{"$f":"J21+1","v":1986},{"$f":"K21+1","v":1987},1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026]
[null,null,"Re-Ordered Date Start of Month - Long-term",null,null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(J21,17:17,16:16,0,0)","v":"00:00:00"},"00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","00:00:00","1993-03-31","1994-03-31","1995-03-31","1996-03-31","1997-03-31","1998-03-31","1999-03-31","2000-03-31","2001-03-31","2002-03-31","2003-03-31","2004-03-31","2005-03-31","2006-03-31","2007-03-31","2008-03-31","2009-03-31","2010-03-31","2011-03-31","2012-03-31","2013-03-31","2014-03-31","2015-03-31","2016-03-31","2017-03-31","2018-03-31","2019-03-31","2020-03-31","2021-03-31","2022-03-31","2023-03-31","2024-03-31","ttm","00:00:00"]
[null,null,"Re-Ordered Date Start of Month - Short-term",null,null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(J21,19:19,18:18,FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(K21,19:19,18:18,FALSE,0)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,"2022-03-31","2023-03-31",{"$f":"_xlfn.XLOOKUP(AW21,19:19,18:18,FALSE,0)","v":"2024-03-31"},"2025-03-31","2026-03-31"]
[]
[null,"Income Statement"]
[null,null,null,"Sales/Revenue - Long-term Extract","Total Revenue",{"$f":"IFERROR(MATCH(E26,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},"Match",null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F26&\":\"&$F26),FALSE,0),FALSE)","v":false}]
[null,null,null,"Sales/Revenue - Short-term Extract","Total Revenue",{"$f":"IFERROR(MATCH(E27,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":48},"Match",null,null,{"$f":"_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":false},{"$f":"_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":0},{"$f":"_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":21659000000},{"$f":"_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":19850000000},{"$f":"_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":18378000000},{"$f":"_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F27&\":\"&$F27),FALSE,0)","v":17687000000}]
[null,null,null,"Sales/Revenue - Applied in Analysis",null,null,null,null,null,{"$f":"IF(J27,J27,J26)","v":false},{"$f":"IF(K27,K27,K26)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,21659000000,19850000000,18378000000,17687000000]
[]
[null,null,null,"Cash Operating Expenses - Long-term Extract"]
[null,null,null,"Cash Operating Expenses - Short-term Extract",null,null,null,null,null,{"$f":"J26-J37-J35","v":0},{"$f":"K26-K37-K35","v":0},0,0,0,0,0,0,-749300000,-790100000,-807400000,-820600000,-831700000,-534500000,-579200000,-580000000,-1687000000,-437000000,-1798000000,-1936000000,-1961000000,1160048880,-4530000000,-5221000000,-4986000000,-5569000000,-6375000000,-4904000000,-5277000000,-5388000000,-5247000000,-4555000000,-4739000000,-5330000000,-4452000000,-3834000000,-4049000000,-6428000000,-7254000000,-6832000000,0,0]
[null,null,null,"Cash Operating Expenses - Applied in Analysis",null,null,null,null,null,{"$f":"J27-J38-J35","v":0},{"$f":"K27-K38-K35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14405000000,13018000000,10439000000,9609000000]
[null,null,null,"Cash Operating Expenses",null,null,null,null,null,{"$f":"J28-J39-J35","v":0},0,0,0,0,0,0,0,-749300000,-790100000,-807400000,-820600000,-831700000,-534500000,-579200000,-580000000,-1687000000,-437000000,-1798000000,-1936000000,-1961000000,1160048880,-4530000000,-5221000000,-4986000000,-5569000000,-6375000000,-4904000000,-5277000000,-5388000000,-5247000000,-4555000000,-4739000000,-5330000000,-4452000000,-3834000000,-4049000000,-6428000000,14405000000,13018000000,10439000000,9609000000]
[]
[null,null,null,"Plus: Other Income",null,null,null,null,null,{"$f":"IFERROR(J476*1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"EBITDA - Long-term","EBITDA",{"$f":"IFERROR(MATCH(E37,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":48},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":749300000},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":790100000},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":807400000},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":820600000},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":831700000},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":534500000},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":579200000},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":580000000},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":1687000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":437000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":1798000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":1936000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":1961000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":-1160048880},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":4530000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":5221000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":4986000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":5569000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":6375000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":4904000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":5277000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":5388000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":5247000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":4555000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":4739000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":5330000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":4452000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":3834000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":4049000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":6428000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":7254000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":6832000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F37&\":\"&$F37),FALSE,0),FALSE)","v":false}]
[null,null,null,"EBITDA - Short-term","EBITDA",{"$f":"IFERROR(MATCH(E38,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":10},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":7254000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":6832000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":7939000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F38&\":\"&$F38),FALSE,0),FALSE)","v":8078000000}]
[null,null,null,"EBITDA - Applied in Analysis",null,null,null,null,null,{"$f":"IF(J38,J38,J37)","v":false},{"$f":"IF(K38,K38,K37)","v":false},false,false,false,false,false,false,749300000,790100000,807400000,820600000,831700000,534500000,579200000,580000000,1687000000,437000000,1798000000,1936000000,1961000000,-1160048880,4530000000,5221000000,4986000000,5569000000,6375000000,4904000000,5277000000,5388000000,5247000000,4555000000,4739000000,5330000000,4452000000,3834000000,4049000000,6428000000,7254000000,6832000000,7939000000,8078000000]
[]
[null,null,null,"Depreciation Implied (from EBITDA-EBIT)",null,null,null,null,null,{"$f":"J39-J63","v":0},0,0,0,0,0,0,0,116300000,129600000,144600000,147400000,161700000,0,2500000,8200000,85000000,97000000,102000000,99000000,109000000,952000000,871000000,994000000,1127000000,1194000000,1252000000,1282000000,1361000000,1417000000,1494000000,1311000000,1481000000,1530000000,1588000000,1435000000,1485000000,1830000000,1984000000,2061000000,2479000000,2247000000]
[null,null,null,"Less: Other Expense",null,null,null,null,null,{"$f":"IFERROR(-J480,FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Impairment of Capital Assets - Long-term","\t\tImpairment Of CapitalAssets",{"$f":"IFERROR(MATCH(E44,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F44&\":\"&$F44),FALSE,0),FALSE)","v":false}]
[null,null,null,"Impairment of Capital Assets - Short-term","\t\tImpairment Of CapitalAssets",{"$f":"IFERROR(MATCH(E45,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F45&\":\"&$F45),FALSE,0),FALSE)","v":false}]
[null,null,null,"Impairment of Capital Assets",null,null,null,null,null,{"$f":"IF(J45,J45,J44)","v":false},{"$f":"IF(K45,K45,K44)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[null,null,null,"Less: Interest Income",null,null,null,null,null,{"$f":"IFERROR(J199*1,FALSE)","v":0},{"$f":"IFERROR(K199*1,FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,165000000,239000000,439000000,377000000]
[null,null,null,"Operating Income Computed",null,null,null,null,null,{"$f":"J39-J41-J46+J42+J57-J48","v":0},0,0,0,0,0,0,0,633000000,660500000,662800000,673200000,670000000,534500000,576700000,571800000,1602000000,340000000,1696000000,1837000000,1852000000,-2112048880,3659000000,4227000000,3859000000,4375000000,5123000000,3622000000,3916000000,3971000000,3753000000,3244000000,3258000000,3800000000,2864000000,2399000000,2564000000,4598000000,5105000000,4532000000,5021000000,5454000000]
[null,null,null,"Reconciling Items",null,null,null,null,null,{"$f":"J53-J49","v":0},0,0,0,0,0,0,0,-633000000,-660500000,-662800000,-673200000,-670000000,-534500000,-576700000,-571800000,-1602000000,-340000000,-1696000000,-1837000000,-1852000000,2112048880,-3659000000,-4227000000,-3859000000,-4375000000,-5123000000,-3622000000,-3916000000,-3971000000,-3753000000,-3244000000,-3258000000,-3800000000,-2864000000,-2399000000,-2564000000,-4598000000,-223000000,134000000,{"$f":"AX53-AX49","v":426000000},236000000]
[]
[]
[null,null,null,"Operating Income from Data Source",null,null,null,null,null,{"$f":"J189","v":false},{"$f":"K189","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,4882000000,4666000000,{"$f":"AX189","v":5447000000},5690000000]
[null,null,null,"Merger Restructuring Charges",null,null,null,null,null,{"$f":"J463*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Add: Gain on Sale of Securities",null,null,null,null,null,{"$f":"J438","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Add: Unusal Items",null,null,null,null,null,{"$f":"IFERROR(J147*0,FALSE)","v":0},{"$f":"IFERROR(K147*0,FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Net Interest Income"]
[null,null,null,"Computed EBIT",null,null,null,null,null,{"$f":"J53+J48+J35+J55+J56-J54+J57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5047000000,4905000000,5886000000,6067000000]
[null,null,null,"Reconciling Items",null,null,null,null,null,{"$f":"J58-J63","v":0},0,0,0,0,0,0,0,-633000000,-660500000,-662800000,-673200000,-670000000,-534500000,-576700000,-571800000,-1602000000,-340000000,-1696000000,-1837000000,-1852000000,2112048880,-3659000000,-4227000000,-3859000000,-4375000000,-5123000000,-3622000000,-3916000000,-3971000000,-3753000000,-3244000000,-3258000000,-3800000000,-2864000000,-2399000000,-2564000000,-4598000000,-223000000,134000000,426000000,236000000]
[]
[null,null,null,"EBIT from Source - Long-term","EBIT",{"$f":"IFERROR(MATCH(E61,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":47},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":633000000},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":660500000},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":662800000},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":673200000},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":670000000},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":534500000},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":576700000},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":571800000},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":1602000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":340000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":1696000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":1837000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":1852000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":-2112048880},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":3659000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":4227000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":3859000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":4375000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":5123000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":3622000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":3916000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":3971000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":3753000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":3244000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":3258000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":3800000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":2864000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":2399000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":2564000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":4598000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":5270000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":4771000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F61&\":\"&$F61),FALSE,0),FALSE)","v":false}]
[null,null,null,"EBIT from Source - Short-term",{"$f":"E61","v":"EBIT"},{"$f":"IFERROR(MATCH(E62,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":11},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":5270000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":4771000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":5460000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F62&\":\"&$F62),FALSE,0),FALSE)","v":5831000000}]
[null,null,null,"EBIT from Source",null,null,null,null,null,{"$f":"IF(J62,J62,J61)","v":false},false,false,false,false,false,false,false,633000000,660500000,662800000,673200000,670000000,534500000,576700000,571800000,1602000000,340000000,1696000000,1837000000,1852000000,-2112048880,3659000000,4227000000,3859000000,4375000000,5123000000,3622000000,3916000000,3971000000,3753000000,3244000000,3258000000,3800000000,2864000000,2399000000,2564000000,4598000000,5270000000,4771000000,5460000000,5831000000]
[]
[]
[null,null,null,"Less: Interest Expense - Long-term","Interest Expense",{"$f":"IFERROR(MATCH(E66,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F66&\":\"&$F66),FALSE,0),FALSE)","v":false}]
[null,null,null,"Less: Interest Expense - Short-term","Interest Expense",{"$f":"IFERROR(MATCH(E67,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":13},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":1680000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":1723000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":1810000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F67&\":\"&$F67),FALSE,0),FALSE)","v":1649000000}]
[null,null,null,"Less: Interest Expense",null,null,null,null,null,{"$f":"IF(J67,J67,J66)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,1680000000,1723000000,1810000000,1649000000]
[]
[null,null,null,"Reconciled",null,null,null,null,null,{"$f":"J63-J74-J68","v":0},0,0,0,0,0,0,0,633000000,660500000,662800000,673200000,670000000,534500000,576700000,571800000,1602000000,340000000,1696000000,1837000000,1852000000,-2112048880,3659000000,4227000000,3859000000,4375000000,5123000000,3622000000,3916000000,3971000000,3753000000,3244000000,3258000000,3800000000,2864000000,2399000000,2564000000,4598000000,0,0,0,0]
[]
[null,null,null,"Pre-tax Income - Long-term","Pretax Income",{"$f":"IFERROR(MATCH(E72,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F72&\":\"&$F72),FALSE,0),FALSE)","v":false}]
[null,null,null,"Pre-tax Income - Short-term","Pretax Income",{"$f":"IFERROR(MATCH(E73,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":32},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":3590000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":3048000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":3650000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F73&\":\"&$F73),FALSE,0),FALSE)","v":4182000000}]
[null,null,null,"Pre-tax Income",null,null,null,null,null,{"$f":"IF(J73,J73,J72)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,3590000000,3048000000,3650000000,4182000000]
[]
[null,null,null,"Pre-tax Income + Interest = Adjusted NOPAT",null,null,null,null,null,{"$f":"J74+J68","v":0},{"$f":"K74+K68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5270000000,4771000000,5460000000,5831000000]
[]
[null,null,null,"Less: Taxes - Long-term","Tax Provision",{"$f":"IFERROR(MATCH(E78,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F78&\":\"&$F78),FALSE,0),FALSE)","v":false}]
[null,null,null,"Less: Taxes - Short-term","Tax Provision",{"$f":"IFERROR(MATCH(E79,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":31},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":876000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":831000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":821000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F79&\":\"&$F79),FALSE,0),FALSE)","v":939000000}]
[null,null,null,"Less: Taxes - Applied",null,null,null,null,null,{"$f":"IF(J79,J79,J78)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,876000000,831000000,821000000,939000000]
[]
[null,null,null,"Net Income Before Discountinued, Minority, Unusual",null,null,null,null,null,{"$f":"J74-J80","v":0},{"$f":"K74-K80","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2714000000,2217000000,{"$f":"AX74-AX80","v":2829000000},3243000000]
[null,null,null,"Less: Minority Interest",null,null,null,null,null,{"$f":"IFERROR(-J143,FALSE)","v":0},{"$f":"IFERROR(-K143,FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Preferred Dividends",null,null,null,null,null,{"$f":"IFERROR(J151*1,FALSE)","v":0},{"$f":"IFERROR(K151*1,FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Add: Income from Discontinued Operations",null,null,null,null,null,{"$f":"IFERROR(J139*1,FALSE)","v":0},{"$f":"IFERROR(K139*1,FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Other",null,null,null,null,null,{"$f":"IFERROR(J154,FALSE)","v":0},{"$f":"IFERROR(K154,FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-5083000000,-73000000,-73000000,2000000]
[]
[null,null,null,"Net Income to Common Shareholders - Long-term","Net Income Common Stockholders",{"$f":"IFERROR(MATCH(E88,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F88&\":\"&$F88),FALSE,0),FALSE)","v":false}]
[null,null,null,"Net Income to Common Shareholders - Short-term","Net Income Common Stockholders",{"$f":"IFERROR(MATCH(E89,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":24},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":7797000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":2290000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":2902000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F89&\":\"&$F89),FALSE,0),FALSE)","v":3241000000}]
[null,null,null,"Net Income to Common Shareholders - Applied",null,null,null,null,null,{"$f":"IF(J89,J89,J88)","v":false},{"$f":"IF(K89,K89,K88)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,7797000000,2290000000,2902000000,3241000000]
[]
[null,null,null,"Test",null,null,null,null,null,{"$f":"J82-J83-J84-J86-J90+J85","v":0},{"$f":"K82-K83-K84-K86-K90+K85","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AX82-AX83-AX84-AX86-AX90+AX85","v":0},0]
[]
[null,null,null,"EPS (Basic) - Long-term","Basic EPS",{"$f":"IFERROR(MATCH(E94,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F94&\":\"&$F94),FALSE,0),FALSE)","v":false}]
[null,null,null,"EPS (Basic) - Short-term","Basic EPS",{"$f":"IFERROR(MATCH(E95,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":22},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":1.9586319999999999},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":0.57399999999999995},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":0.61599999999999999},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F95&\":\"&$F95),FALSE,0),FALSE)","v":0.65500000000000003}]
[null,null,null,"EPS (Basic) - Applied",null,null,null,null,null,{"$f":"IF(J95,J95,J94)","v":false},{"$f":"IF(K95,K95,K94)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,1.9586319999999999,0.57399999999999995,0.61599999999999999,0.65500000000000003]
[null,null,null,"Start of EPS",{"$f":"MAX(F97,G97)","v":"2023-03-31"},{"$f":"_xlfn.XLOOKUP(1,$J$97:$AW$97,$J$7:$AW$7,FALSE,0)","v":"2023-03-31"},{"$f":"_xlfn.XLOOKUP(1,$J$97:$AW$97,$J$8:$AW$8,FALSE,0)","v":"2023-03-31"},null,null,{"$f":"(AND(J96,NOT(I96)))*1","v":0},{"$f":"(AND(K96,NOT(J96)))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,null,null,"End of EPS",{"$f":"MAX(F98,G98)","v":"2026-03-31"},{"$f":"_xlfn.XLOOKUP(1,$J$98:$AZ$98,$J$7:$AZ$7,FALSE,0)","v":"1900-01-31"},{"$f":"_xlfn.XLOOKUP(1,$J$98:$AZ$98,$J$8:$AZ$8,FALSE,0)","v":"2026-03-31"},null,null,{"$f":"(AND(NOT(K96),J96))*1","v":0},{"$f":"(AND(NOT(L96),K96))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[]
[null,null,null,"Basic Shares Outstanding - Long-term","Basic Average Shares",{"$f":"IFERROR(MATCH(E100,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F100&\":\"&$F100),FALSE,0),FALSE)","v":false}]
[null,null,null,"Basic Shares Outstanding - Short-term","Basic Average Shares",{"$f":"IFERROR(MATCH(E101,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":20},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":3981007333},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":3991000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":4707000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F101&\":\"&$F101),FALSE,0),FALSE)","v":4946000000}]
[null,null,null,"Basic Shares Outstanding - Applied",null,null,null,null,null,{"$f":"IF(J101,J101,J100)","v":false},{"$f":"IF(K101,K101,K100)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,3981007333,3991000000,4707000000,4946000000]
[]
[null,null,null,"Implied Shares (Net Income/EPS)",null,null,null,"Shares=Income/EPS",null,{"$f":"IF(J96,J90/J96)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,3980839688.1088433,3989547038.3275266,4711038961.0389614,4948091603.0534353]
[]
[]
[null,null,null,"EPS (Diluted) - Long-term","Diluted EPS",{"$f":"IFERROR(MATCH(E107,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F107&\":\"&$F107),FALSE,0),FALSE)","v":false}]
[null,null,null,"EPS (Diluted) - Short-term","Diluted EPS",{"$f":"IFERROR(MATCH(E108,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":21},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":1.949441},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":0.57099999999999995},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":0.61399999999999999},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F108&\":\"&$F108),FALSE,0),FALSE)","v":0.65500000000000003}]
[null,null,null,"EPS (Diluted) - Applied",null,null,null,null,null,{"$f":"IF(J108,J108,J107)","v":false},{"$f":"IF(K108,K108,K107)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,1.949441,0.57099999999999995,0.61399999999999999,0.65500000000000003]
[]
[null,null,null,"Diluted Shares Outstanding - Long-term","Diluted Average Shares",{"$f":"IFERROR(MATCH(E111,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F111&\":\"&$F111),FALSE,0),FALSE)","v":false}]
[null,null,null,"Diluted Shares Outstanding - Short-term","Diluted Average Shares",{"$f":"IFERROR(MATCH(E112,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":19},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":3999503405},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":4008000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":4729000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F112&\":\"&$F112),FALSE,0),FALSE)","v":4971000000}]
[null,null,null,"Diluted Shares Outstanding",null,null,null,null,null,{"$f":"IF(J112,J112,J111)","v":false},{"$f":"IF(K112,K112,K111)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,3999503405,4008000000,4729000000,4971000000]
[]
[]
[null,null,null,"Tax Rate from Yahoo - Long-term","Tax Rate For Calcs",{"$f":"IFERROR(MATCH(E116,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F116&\":\"&$F116),FALSE,0),FALSE)","v":false}]
[null,null,null,"Tax Rate from Yahoo - Short-term","Tax Rate For Calcs",{"$f":"IFERROR(MATCH(E117,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":3},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":0.24401100000000001},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":0.27300000000000002},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":0.22493199999999999},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F117&\":\"&$F117),FALSE,0),FALSE)","v":0.22453400000000001}]
[null,null,null,"Tax Rate from Yahoo - Applied",null,null,null,null,null,{"$f":"IF(J117,J117,J116)","v":false},{"$f":"IF(K117,K117,K116)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,0.24401100000000001,0.27300000000000002,0.22493199999999999,0.22453400000000001]
[]
[null,null,null,"Computed Tax Rate",null,null,null,null,null,{"$f":"IF(J74,J80/J74)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,0.24401114206128133,0.27263779527559057,0.22493150684931507,0.22453371592539456]
[]
[null,"Income Statement Detail"]
[null,null,"Net Income Calculations"]
[]
[null,null,null,"Net Income to Common Shareholders - Long-term","Net Income Common Stockholders",{"$f":"IFERROR(MATCH(E125,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F125&\":\"&$F125),FALSE,0),FALSE)","v":false}]
[null,null,null,"Net Income to Common Shareholders - Short-term","Net Income Common Stockholders",{"$f":"IFERROR(MATCH(E126,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":24},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":7797000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":2290000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":2902000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F126&\":\"&$F126),FALSE,0),FALSE)","v":3241000000}]
[null,null,null,"Net Income to Common Shareholders",null,null,null,null,null,{"$f":"IF(J126,J126,J125)","v":false},{"$f":"IF(K126,K126,K125)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,7797000000,2290000000,2902000000,3241000000]
[]
[null,null,null,"Net Income Continuing Operations - Long-term","\t\t\tNet Income Continuous Operations",{"$f":"IFERROR(MATCH(E129,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F129&\":\"&$F129),FALSE,0),FALSE)","v":false}]
[null,null,null,"Net Income Continuing Operations - Short-term","Net Income Continuous Operations",{"$f":"IFERROR(MATCH(E130,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":30},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":2714000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":2217000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":2829000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F130&\":\"&$F130),FALSE,0),FALSE)","v":3243000000}]
[null,null,null,"Net Income Continuing Operations",null,null,null,null,null,{"$f":"IF(J130,J130,J129)","v":false},{"$f":"IF(K130,K130,K129)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,2714000000,2217000000,2829000000,3243000000]
[]
[null,null,null,"Net Income Including Non-Controlling Interest - Long-term","\t\tNet Income Including Non-Controlling Interests",{"$f":"IFERROR(MATCH(E133,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F133&\":\"&$F133),FALSE,0),FALSE)","v":false}]
[null,null,null,"Net Income Including Non-Controlling Interest - Short-term","Net Income Including Noncontrolling Interests",{"$f":"IFERROR(MATCH(E134,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":28},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":7797000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":2291000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":2905000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F134&\":\"&$F134),FALSE,0),FALSE)","v":3243000000}]
[null,null,null,"Net Income Including Non-Controlling Interest",null,null,null,null,null,{"$f":"IF(J134,J134,J133)","v":false},{"$f":"IF(K134,K134,K133)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,7797000000,2291000000,2905000000,3243000000]
[]
[null,null,null,"Net Income Discontinous Operations - Long-term",{"$f":"E133","v":"\t\tNet Income Including Non-Controlling Interests"}]
[null,null,null,"Net Income Discontinous Operations - Short-term",{"$f":"E137","v":"\t\tNet Income Including Non-Controlling Interests"}]
[null,null,null,"Net Income Discontinous Operations"]
[]
[null,null,null,"Minority Interests - Long-term",{"$f":"E137","v":"\t\tNet Income Including Non-Controlling Interests"}]
[null,null,null,"Minority Interests - Short-term",{"$f":"E141","v":"\t\tNet Income Including Non-Controlling Interests"}]
[null,null,null,"Minority Interests"]
[]
[null,null,null,"Total Unusal Items - Long-term",{"$f":"E141","v":"\t\tNet Income Including Non-Controlling Interests"},null,null,"'Annual Income Extract'"]
[null,null,null,"Total Unusal Items - Short-term",{"$f":"E145","v":"\t\tNet Income Including Non-Controlling Interests"},null,null,"'Current Income Extract'"]
[null,null,null,"Total Unusal Items"]
[]
[null,null,null,"Preferred Dividends - Long-term",{"$f":"E145","v":"\t\tNet Income Including Non-Controlling Interests"},null,null,"'Annual Income Extract'"]
[null,null,null,"Preferred Dividends - Short-term",{"$f":"E149","v":"\t\tNet Income Including Non-Controlling Interests"},null,null,"'Current Income Extract'"]
[null,null,null,"Preferred Dividends"]
[]
[null,null,null,"Net Income Before Discontinued etc. vs Income to Common",null,null,null,null,null,{"$f":"J82-J90","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-5083000000,-73000000,-73000000,2000000]
[null,null,null,"Other Reconciled Items in Net Income",null,null,null,null,null,{"$f":"J153-J83-J151+J139","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-5083000000,-73000000,-73000000,2000000]
[]
[null,null,null,"EBITDA Reported - Long-term",{"$f":"$E$37","v":"EBITDA"},{"$f":"IFERROR(MATCH(E156,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":48},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":749300000},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":790100000},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":807400000},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":820600000},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":831700000},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":534500000},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":579200000},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":580000000},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":1687000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":437000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":1798000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":1936000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":1961000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":-1160048880},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":4530000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":5221000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":4986000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":5569000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":6375000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":4904000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":5277000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":5388000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":5247000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":4555000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":4739000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":5330000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":4452000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":3834000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":4049000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":6428000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":7254000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":6832000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F156&\":\"&$F156),FALSE,0),FALSE)","v":false}]
[null,null,null,"EBITDA Reported - Short-term",{"$f":"E156","v":"EBITDA"},{"$f":"IFERROR(MATCH(E157,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":10},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":7254000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":6832000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":7939000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F157&\":\"&$F157),FALSE,0),FALSE)","v":8078000000}]
[null,null,null,"EBITDA Reported",null,null,null,null,null,{"$f":"IF(J157,J157,J156)","v":false},{"$f":"IF(K157,K157,K156)","v":false},false,false,false,false,false,false,749300000,790100000,807400000,820600000,831700000,534500000,579200000,580000000,1687000000,437000000,1798000000,1936000000,1961000000,-1160048880,4530000000,5221000000,4986000000,5569000000,6375000000,4904000000,5277000000,5388000000,5247000000,4555000000,4739000000,5330000000,4452000000,3834000000,4049000000,6428000000,7254000000,6832000000,7939000000,8078000000]
[]
[null,null,null,"EBITDA Adjusted for Impairment",null,null,null,null,null,{"$f":"J158+J46","v":0},0,0,0,0,0,0,0,749300000,790100000,807400000,820600000,831700000,534500000,579200000,580000000,1687000000,437000000,1798000000,1936000000,1961000000,-1160048880,4530000000,5221000000,4986000000,5569000000,6375000000,4904000000,5277000000,5388000000,5247000000,4555000000,4739000000,5330000000,4452000000,3834000000,4049000000,6428000000,7254000000,6832000000,7939000000,8078000000]
[null,null,null,"EBITDA Adjusted for Impairment and Special Charges",null,null,null,null,null,{"$f":"J158+J46+J454","v":0},0,0,0,0,0,0,0,749300000,790100000,807400000,820600000,831700000,534500000,579200000,580000000,1687000000,437000000,1798000000,1936000000,1961000000,-1160048880,4530000000,5221000000,4986000000,5569000000,6375000000,4904000000,5277000000,5388000000,5247000000,4555000000,4739000000,5330000000,4452000000,3834000000,4049000000,6428000000,7254000000,6832000000,7939000000,8078000000]
[null,null,null,"EBITDA Adjusted"]
[]
[null,null,null,"Normalised EBITDA - Long-term","Normalized EBITDA",{"$f":"IFERROR(MATCH(E164,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F164&\":\"&$F164),FALSE,0),FALSE)","v":false}]
[null,null,null,"Normalised EBITDA - Short-term","Normalized EBITDA",{"$f":"IFERROR(MATCH(E165,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":4},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":7203000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":7008000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":8448000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F165&\":\"&$F165),FALSE,0),FALSE)","v":8391000000}]
[null,null,null,"Normalised EBITDA",null,null,null,null,null,{"$f":"IF(J165,J165,J164)","v":false},{"$f":"IF(K165,K165,K164)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,7203000000,7008000000,8448000000,8391000000]
[]
[null,null,null,"Depreciation and Depletion on Income Statement - Long-term","Depreciation And Amortization In Income Statement",{"$f":"IFERROR(MATCH(E168,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F168&\":\"&$F168),FALSE,0),FALSE)","v":false}]
[null,null,null,"Depreciation and Depletion on Income Statement - Short-term","Depreciation And Amortization In Income Statement",{"$f":"IFERROR(MATCH(E169,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":44},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":1984000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":2061000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":2175000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F169&\":\"&$F169),FALSE,0),FALSE)","v":2247000000}]
[null,null,null,"Depreciation and Depletion on Income Statement",null,null,null,null,null,{"$f":"IF(J169,J169,J168)","v":false},{"$f":"IF(K169,K169,K168)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,1984000000,2061000000,2175000000,2247000000]
[]
[]
[null,null,null,"Depreciation on Income Statement - Long-term","Reconciled Depreciation",{"$f":"IFERROR(MATCH(E173,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F173&\":\"&$F173),FALSE,0),FALSE)","v":false}]
[null,null,null,"Depreciation on Income Statement - Short-term","Reconciled Depreciation",{"$f":"IFERROR(MATCH(E174,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":8},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":1984000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":2061000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":2479000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F174&\":\"&$F174),FALSE,0),FALSE)","v":2247000000}]
[null,null,null,"Depreciation on Income Statement",null,null,null,null,null,{"$f":"IF(J174,J174,J173)","v":false},{"$f":"IF(K174,K174,K173)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,1984000000,2061000000,2479000000,2247000000]
[]
[null,null,null,"Depreciaiton on Cash Flow Statement - Long-term",{"$f":"'Annual Cash Flow Extract'!F80+D2","v":82},{"$f":"'Annual Cash Flow Extract'!E415","v":416},{"$f":"F177+$D$2","v":417}]
[null,null,null,"Depreciaiton on Cash Flow Statement - Short-term",{"$f":"E177","v":82},{"$f":"F177","v":416},{"$f":"G177","v":417}]
[null,null,null,"Depreciaiton on Cash Flow Statement"]
[]
[null,null,null,"Depreciation from EBITDA Less EBIT",null,null,null,null,null,{"$f":"J39-J63","v":0},0,0,0,0,0,0,0,116300000,129600000,144600000,147400000,161700000,0,2500000,8200000,85000000,97000000,102000000,99000000,109000000,952000000,871000000,994000000,1127000000,1194000000,1252000000,1282000000,1361000000,1417000000,1494000000,1311000000,1481000000,1530000000,1588000000,1435000000,1485000000,1830000000,1984000000,2061000000,2479000000,2247000000]
[]
[null,null,null,"Reconciled Depreciation - Long-term",{"$f":"E177","v":82},null,null,"'Annual Income Extract'"]
[null,null,null,"Reconciled Depreciation - Short-term",{"$f":"E183","v":82},null,null,"'Current Income Extract'"]
[null,null,null,"Reconciled Depreciation",null,null,null,null,null,{"$f":"IF(J184,J184,J183)","v":0},{"$f":"IF(K184,K184,K183)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"  "]
[null,null,null,"Operating Income - Long-term","Operating Income",{"$f":"IFERROR(MATCH(E187,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F187&\":\"&$F187),FALSE,0),FALSE)","v":false}]
[null,null,null,"Operating Income - Short-term","Operating Income",{"$f":"IFERROR(MATCH(E188,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":41},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":4882000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":4666000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":5447000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F188&\":\"&$F188),FALSE,0),FALSE)","v":5690000000}]
[null,null,null,"Operating Income",null,null,null,null,null,{"$f":"IF(J188,J188,J187)","v":false},{"$f":"IF(K188,K188,K187)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,4882000000,4666000000,5447000000,5690000000]
[]
[null,null,null,"EBIT  ","EBIT",{"$f":"IFERROR(MATCH(E191,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":47},null,{"$f":"H187","v":0},null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":633000000},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":660500000},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":662800000},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":673200000},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":670000000},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":534500000},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":576700000},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":571800000},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":1602000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":340000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":1696000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":1837000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":1852000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":-2112048880},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":3659000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":4227000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":3859000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":4375000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":5123000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":3622000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":3916000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":3971000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":3753000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":3244000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":3258000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":3800000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":2864000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":2399000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":2564000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":4598000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":5270000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":4771000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F191&\":\"&$F191),FALSE,0),FALSE)","v":false}]
[null,null,null,"EBIT  ","EBIT",{"$f":"IFERROR(MATCH(E192,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":11},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":5270000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":4771000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":5460000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F192&\":\"&$F192),FALSE,0),FALSE)","v":5831000000}]
[null,null,null,"EBIT  ",null,null,null,null,null,{"$f":"IF(J192,J192,J191)","v":false},{"$f":"IF(K192,K192,K191)","v":false},false,false,false,false,false,false,633000000,660500000,662800000,673200000,670000000,534500000,576700000,571800000,1602000000,340000000,1696000000,1837000000,1852000000,-2112048880,3659000000,4227000000,3859000000,4375000000,5123000000,3622000000,3916000000,3971000000,3753000000,3244000000,3258000000,3800000000,2864000000,2399000000,2564000000,4598000000,5270000000,4771000000,5460000000,5831000000]
[]
[null,null,null,"Difference - Operating Income versus EBIT",null,null,null,null,null,{"$f":"J193-J189","v":0},{"$f":"K193-K189","v":0},0,0,0,0,0,0,633000000,660500000,662800000,673200000,670000000,534500000,576700000,571800000,1602000000,340000000,1696000000,1837000000,1852000000,-2112048880,3659000000,4227000000,3859000000,4375000000,5123000000,3622000000,3916000000,3971000000,3753000000,3244000000,3258000000,3800000000,2864000000,2399000000,2564000000,4598000000,388000000,105000000,13000000,141000000]
[]
[null,null,null,"Intererest Income - Long-term","Interest Income",{"$f":"IFERROR(MATCH(E197,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F197&\":\"&$F197),FALSE,0),FALSE)","v":false}]
[null,null,null,"Intererest Income - Short-term","Interest Income",{"$f":"IFERROR(MATCH(E198,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":14},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":165000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":239000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":439000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F198&\":\"&$F198),FALSE,0),FALSE)","v":377000000}]
[null,null,null,"Intererest Income",null,null,null,null,null,{"$f":"IF(J198,J198,J197)","v":false},{"$f":"IF(K198,K198,K197)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,165000000,239000000,439000000,377000000]
[]
[null,null,null,"Net Interest Income","Net Interest Income",{"$f":"IFERROR(MATCH(E201,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F201&\":\"&$F201),FALSE,0),FALSE)","v":false}]
[null,null,null,"Net Interest Income","Net Interest Income",{"$f":"IFERROR(MATCH(E202,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":12},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":-1515000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":-1480000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":-1362000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F202&\":\"&$F202),FALSE,0),FALSE)","v":-1271000000}]
[null,null,null,"Net Interest Income",null,null,null,null,null,{"$f":"IF(J202,J202,J201)","v":false},{"$f":"IF(K202,K202,K201)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,-1515000000,-1480000000,-1362000000,-1271000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "," "]
[null,null,null,"Tax Rate - Long-term","Tax Rate For Calcs",{"$f":"IFERROR(MATCH(E205,INDIRECT($K$1&\"!A:A\"),0),FALSE)","v":false},null,{"$f":"H168","v":0},null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT($K$1&\"!1:1\"),INDIRECT($K$1&\"!\"&$F205&\":\"&$F205),FALSE,0),FALSE)","v":false}]
[null,null,null,"Tax Rate - Short-term","Tax Rate For Calcs",{"$f":"IFERROR(MATCH(E206,INDIRECT($J$1&\"!A:A\"),0),FALSE)","v":3},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":0.24401100000000001},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":0.27300000000000002},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":0.22493199999999999},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$1&\"!1:1\"),INDIRECT($J$1&\"!\"&$F206&\":\"&$F206),FALSE,0),FALSE)","v":0.22453400000000001}]
[null,null,null,"Tax Rate- Applied",null,null,null,null,null,{"$f":"IF(J206,J206,J205)","v":false},{"$f":"IF(K206,K206,K205)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,0.24401100000000001,0.27300000000000002,0.22493199999999999,0.22453400000000001]
[]
[null,null,null,"Net Operating Income After Tax - To Graph",null,null,null,null,null,{"$f":"J189*(1-J207)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3690738298,3392182000,4221795396,4412401540]
[]
[null,null,null,"Net Operating Income from EBITDA - Depreciation",null,null,null,null,null,{"$f":"(J39-J41)","v":0},0,0,0,0,0,0,0,633000000,660500000,662800000,673200000,670000000,534500000,576700000,571800000,1602000000,340000000,1696000000,1837000000,1852000000,-2112048880,3659000000,4227000000,3859000000,4375000000,5123000000,3622000000,3916000000,3971000000,3753000000,3244000000,3258000000,3800000000,2864000000,2399000000,2564000000,4598000000,5270000000,4771000000,5460000000,5831000000]
[null,null,null,"Net Operating Income After Tax - to Graph",null,null,null,null,null,{"$f":"J211*(1-J207)","v":0},{"$f":"K211*(1-K207)","v":0},0,0,0,0,0,0,633000000,660500000,662800000,673200000,670000000,534500000,576700000,571800000,1602000000,340000000,1696000000,1837000000,1852000000,-2112048880,3659000000,4227000000,3859000000,4375000000,5123000000,3622000000,3916000000,3971000000,3753000000,3244000000,3258000000,3800000000,2864000000,2399000000,2564000000,4598000000,3984062030,3468517000,4231871280,4521742246]
[]
[null,null,null,"EBITDA Margin",null,null,null,null,null,{"$f":"IF(J28,J39/J28)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,0.33491850962648323,0.34418136020151135,0.43198389378604851,0.45671962458302706]
[]
[]
[null,"Balance Sheet"]
[]
[null,"Assets"]
[null,null,"Assets"]
[]
[null,null,null,"Cash & Short Term Investments - Long-term","\t\t\tCash And Cash Equivalents",{"$f":"IFERROR(MATCH(E222,INDIRECT(\"'\"&K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F222&\":\"&$F222),FALSE,0),FALSE)","v":false}]
[null,null,null,"Cash & Short Term Investments - Short-term","Cash And Cash Equivalents",{"$f":"(MATCH(E223,INDIRECT(\"'\"&$J$2&\"'!A:A\"),0))","v":79},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":126000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":548000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":1178000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F223&\":\"&$F223),FALSE,0),FALSE)","v":375000000}]
[null,null,null,"Cash & Short Term Investments",null,null,null,null,null,{"$f":"IF(J223,J223,J222)","v":false},{"$f":"IF(K223,K223,K222)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,126000000,548000000,1178000000,375000000]
[]
[]
[null,null,null,"Other Current Assets",{"$f":"IFERROR(MATCH($D227,INDIRECT(#REF!&\"A:A\"),0),FALSE)","v":false},null,{"$f":"IFERROR(MATCH($D227,INDIRECT(#REF!&\"A:A\"),0),FALSE)","v":false},"'Annual Balance Sheet Extract'"]
[]
[null,null,null,"Total Current Assets - Long-term","\tCurrent Assets",{"$f":"IFERROR(MATCH(E229,INDIRECT(\"'\"&K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F229&\":\"&$F229),FALSE,0),FALSE)","v":false}]
[null,null,null,"Total Current Assets - Short-term","Current Assets",{"$f":"(MATCH(E230,INDIRECT(\"'\"&$J$2&\"'!A:A\"),0))","v":63},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":9113000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":10379000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":14332000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F230&\":\"&$F230),FALSE,0),FALSE)","v":7485000000}]
[null,null,null,"Total Current Assets Computed",null,null,null,null,null,{"$f":"IF(J230,J230,J229)","v":false},{"$f":"IF(K230,K230,K229)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,9113000000,10379000000,14332000000,7485000000]
[]
[null,null,null,"Gross PPE - Long-term","\t\t\tGross PPE",{"$f":"IFERROR(MATCH(E233,INDIRECT(\"'\"&$K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F233&\":\"&$F233),FALSE,0),FALSE)","v":false}]
[null,null,null,"Gross PPE - Short-term","Gross PPE",{"$f":"IFERROR(MATCH(E234,INDIRECT($J$2&\"!A:A\"),0),FALSE)","v":59},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":81813000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":87133000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":92457000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F234&\":\"&$F234),FALSE,0),FALSE)","v":101141000000}]
[null,null,null,"Gross PPE",null,null,null,null,null,{"$f":"IF(J234,J234,J233)","v":false},{"$f":"IF(K234,K234,K233)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,81813000000,87133000000,92457000000,101141000000]
[]
[null,null,null,"Accumulated Depreciation - Long-term","\t\t\tAccumulated Depreciation",{"$f":"IFERROR(MATCH(E237,INDIRECT(\"'\"&$K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F237&\":\"&$F237),FALSE,0),FALSE)","v":false}]
[null,null,null,"Accumulated Depreciation - Short-term","Accumulated Depreciation",{"$f":"IFERROR(MATCH(E238,INDIRECT($J$2&\"!A:A\"),0),FALSE)","v":58},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":-17380000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":-18226000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":-18366000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F238&\":\"&$F238),FALSE,0),FALSE)","v":-19621000000}]
[null,null,null,"Accumulated Depreciation",null,null,null,null,null,{"$f":"IF(J238,J238,J237)","v":false},{"$f":"IF(K238,K238,K237)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,-17380000000,-18226000000,-18366000000,-19621000000]
[]
[null,null,null,"Net Property, Plant & Equipment","\t\tNet PPE",{"$f":"IFERROR(MATCH(E241,INDIRECT(\"'\"&$K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F241&\":\"&$F241),FALSE,0),FALSE)","v":false}]
[null,null,null,"Net Property, Plant & Equipment","Net PPE",{"$f":"IFERROR(MATCH(E242,INDIRECT($J$2&\"!A:A\"),0),FALSE)","v":57},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":64433000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":68907000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":74091000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F242&\":\"&$F242),FALSE,0),FALSE)","v":81520000000}]
[null,null,null,"Net Property, Plant & Equipment",null,null,null,null,null,{"$f":"IF(J242,J242,J241)","v":false},{"$f":"IF(K242,K242,K241)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,64433000000,68907000000,74091000000,81520000000]
[]
[null,null,null,"Property, Plant & Equipment - Gross",null,{"$f":"'Annual Balance Sheet Extract'!E26","v":0},null,null,null,{"$f":"J235","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,81813000000,87133000000,92457000000,101141000000]
[null,null,null,"Accumulated Depreciation",null,null,null,null,null,{"$f":"J239","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,-17380000000,-18226000000,-18366000000,-19621000000]
[null,null,null,"Net Property, Plant & Equipment",null,{"$f":"'Annual Balance Sheet Extract'!E25","v":0},null,null,null,{"$f":"J245+J246","v":0},{"$f":"K245+K246","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64433000000,68907000000,74091000000,81520000000]
[]
[null,null,null,"Financial Assets- Long-term","\t\tFinancial Assets",{"$f":"IFERROR(MATCH(E249,INDIRECT(\"'\"&K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F249&\":\"&$F249),FALSE,0),FALSE)","v":false}]
[null,null,null,"Financial Assets - Short-term","Financial Assets",{"$f":"(MATCH(E250,INDIRECT(\"'\"&$J$2&\"'!A:A\"),0))","v":47},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":276000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":324000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":369000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F250&\":\"&$F250),FALSE,0),FALSE)","v":623000000}]
[null,null,null,"Financial Assets - Total",null,null,null,null,null,{"$f":"IF(J250,J250,J249)","v":false},{"$f":"IF(K250,K250,K249)","v":false},{"$f":"IF(L250,L250,L249)","v":false},{"$f":"IF(M250,M250,M249)","v":false},{"$f":"IF(N250,N250,N249)","v":false},{"$f":"IF(O250,O250,O249)","v":false},{"$f":"IF(P250,P250,P249)","v":false},{"$f":"IF(Q250,Q250,Q249)","v":false},{"$f":"IF(R250,R250,R249)","v":false},{"$f":"IF(S250,S250,S249)","v":false},{"$f":"IF(T250,T250,T249)","v":false},{"$f":"IF(U250,U250,U249)","v":false},{"$f":"IF(V250,V250,V249)","v":false},{"$f":"IF(W250,W250,W249)","v":false},{"$f":"IF(X250,X250,X249)","v":false},{"$f":"IF(Y250,Y250,Y249)","v":false},{"$f":"IF(Z250,Z250,Z249)","v":false},{"$f":"IF(AA250,AA250,AA249)","v":false},{"$f":"IF(AB250,AB250,AB249)","v":false},{"$f":"IF(AC250,AC250,AC249)","v":false},{"$f":"IF(AD250,AD250,AD249)","v":false},{"$f":"IF(AE250,AE250,AE249)","v":false},{"$f":"IF(AF250,AF250,AF249)","v":false},{"$f":"IF(AG250,AG250,AG249)","v":false},{"$f":"IF(AH250,AH250,AH249)","v":false},{"$f":"IF(AI250,AI250,AI249)","v":false},{"$f":"IF(AJ250,AJ250,AJ249)","v":false},{"$f":"IF(AK250,AK250,AK249)","v":false},{"$f":"IF(AL250,AL250,AL249)","v":false},{"$f":"IF(AM250,AM250,AM249)","v":false},{"$f":"IF(AN250,AN250,AN249)","v":false},{"$f":"IF(AO250,AO250,AO249)","v":false},{"$f":"IF(AP250,AP250,AP249)","v":false},{"$f":"IF(AQ250,AQ250,AQ249)","v":false},{"$f":"IF(AR250,AR250,AR249)","v":false},{"$f":"IF(AS250,AS250,AS249)","v":false},{"$f":"IF(AT250,AT250,AT249)","v":false},{"$f":"IF(AU250,AU250,AU249)","v":false},{"$f":"IF(AV250,AV250,AV249)","v":276000000},{"$f":"IF(AW250,AW250,AW249)","v":324000000},{"$f":"IF(AX250,AX250,AX249)","v":369000000},{"$f":"IF(AY250,AY250,AY249)","v":623000000}]
[]
[null,null,null,"Total Investments and Advances"]
[null,null,null,"Long-term Equity Investment"]
[null,null,null,"Available for Sale Securities"]
[]
[null,null,null,"Non-Current Accounts Receivable"]
[null,null,null,"Non-Current Pre-paid Assets"]
[null,null,null,"Regulatory Assets"]
[null,null,null,"Other Non-Current Assets"]
[null,null,null,"Goodwill and Intangible"]
[null,null,null,"Total Non-Current Assets"]
[null,null,null,"Reconcilied Non-Current Assets"]
[]
[null,null,null,"Total Assets","Total Assets",{"$f":"IFERROR(MATCH(E265,INDIRECT(\"'\"&K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F265&\":\"&$F265),FALSE,0),FALSE)","v":false}]
[null,null,null,"Total Assets","Total Assets",{"$f":"(MATCH(E266,INDIRECT(\"'\"&$J$2&\"'!A:A\"),0))","v":43},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":92697000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":98325000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":106742000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F266&\":\"&$F266),FALSE,0),FALSE)","v":108281000000}]
[null,null,null,"Computed Total Assets",null,null,null,null,null,{"$f":"IF(J266,J266,J265)","v":false},{"$f":"IF(K266,K266,K265)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,92697000000,98325000000,106742000000,108281000000]
[]
[null,null,null,"Difference"]
[]
[null,null,"Liabilities & Shareholders' Equity"]
[null,null,null,"Other Non Debt Current Liabilities",{"$f":"IFERROR(MATCH($D272,INDIRECT(#REF!&\"A:A\"),0),FALSE)","v":false}]
[null,null,null,"Total Current Liabilities"]
[]
[null,null,null,"TangibleBookValue","TangibleBookValue"]
[]
[]
[null,null,null,"NetDebt","NetDebt"]
[null,null,null,"ShareIssued","ShareIssued"]
[]
[null,null,null,"Invested Capital - Long-term","Invested Capital",{"$f":"IFERROR(MATCH(E281,INDIRECT(\"'\"&$K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F281&\":\"&$F281),FALSE,0),FALSE)","v":false}]
[null,null,null,"Invested Capital - Short-term","Invested Capital",{"$f":"IFERROR(MATCH(E282,INDIRECT($J$2&\"!A:A\"),0),FALSE)","v":8},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":71809000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":76160000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":84513000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F282&\":\"&$F282),FALSE,0),FALSE)","v":85161000000}]
[null,null,null,"Invested Capital",null,null,null,null,null,{"$f":"IF(J282,J282,J281)","v":false},{"$f":"IF(K282,K282,K281)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,71809000000,76160000000,84513000000,85161000000]
[]
[null,null,null,"Long-Term Debt - Long-term","Long Term Debt And Capital Lease Obligation",{"$f":"IFERROR(MATCH(E285,INDIRECT(\"'\"&$K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F285&\":\"&$F285),FALSE,0),FALSE)","v":false}]
[null,null,null,"Long-Term Debt - Short-term","Long Term Debt And Capital Lease Obligation",{"$f":"IFERROR(MATCH(E286,INDIRECT($J$2&\"!A:A\"),0),FALSE)","v":30},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":40030000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":42213000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":42877000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F286&\":\"&$F286),FALSE,0),FALSE)","v":42855000000}]
[null,null,null,"Long-Term Debt",null,null,null,null,null,{"$f":"IF(J286,J286,J285)","v":false},{"$f":"IF(K286,K286,K285)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,40030000000,42213000000,42877000000,42855000000]
[]
[null,null,null,"Total Debt - Long-term","Total Debt",{"$f":"IFERROR(MATCH(E289,INDIRECT(\"'\"&$K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F289&\":\"&$F289),FALSE,0),FALSE)","v":false}]
[null,null,null,"Total Debt - Short-term","Total Debt",{"$f":"IFERROR(MATCH(E290,INDIRECT($J$2&\"!A:A\"),0),FALSE)","v":6},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":42985000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":47072000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":47539000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F290&\":\"&$F290),FALSE,0),FALSE)","v":46755000000}]
[null,null,null,"Total Debt",null,null,null,null,null,{"$f":"IF(J290,J290,J289)","v":false},{"$f":"IF(K290,K290,K289)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,42985000000,47072000000,47539000000,46755000000]
[]
[]
[null,null,null,"Accumulated Minority Interest - Long-term","Minority Interest",{"$f":"IFERROR(MATCH(E294,INDIRECT(\"'\"&$K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F294&\":\"&$F294),FALSE,0),FALSE)","v":false}]
[null,null,null,"Accumulated Minority Interest - Short-term","Minority Interest",{"$f":"IFERROR(MATCH(E295,INDIRECT($J$2&\"!A:A\"),0),FALSE)","v":15},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":24000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":25000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":23000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F295&\":\"&$F295),FALSE,0),FALSE)","v":31000000}]
[null,null,null,"Accumulated Minority Interest",null,null,null,null,null,{"$f":"IF(J295,J295,J294)","v":false},{"$f":"IF(K295,K295,K294)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,24000000,25000000,23000000,31000000]
[]
[null,null,null,"Preferred Stock - Long-term","Preferred Stock",{"$f":"IFERROR(MATCH(E298,INDIRECT(\"'\"&$K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F298&\":\"&$F298),FALSE,0),FALSE)","v":false}]
[null,null,null,"Preferred Stock - Short-term","Preferred Stock",{"$f":"IFERROR(MATCH(E299,INDIRECT(\"'\"&$J$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F299&\":\"&$F299),FALSE,0),FALSE)","v":false}]
[null,null,null,"Preferred Stock",null,null,null,null,null,{"$f":"IF(J299,J299,J298)","v":false},{"$f":"IF(K299,K299,K298)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[null,null,null,"Total Common Equity - Long-term","Common Stock Equity",{"$f":"IFERROR(MATCH(E302,INDIRECT(\"'\"&$K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F302&\":\"&$F302),FALSE,0),FALSE)","v":false}]
[null,null,null,"Total Common Equity - Short-term","Common Stock Equity",{"$f":"IFERROR(MATCH(E303,INDIRECT($J$2&\"!A:A\"),0),FALSE)","v":12},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":29538000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":29867000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":37803000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F303&\":\"&$F303),FALSE,0),FALSE)","v":39299000000}]
[" ",null,null,"Total Common Equity",null,null,null,null,null,{"$f":"IF(J303,J303,J302)","v":false},{"$f":"IF(K303,K303,K302)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,29538000000,29867000000,{"$f":"IF(AX303,AX303,AX302)","v":37803000000},{"$f":"IF(AY303,AY303,AY302)","v":39299000000}]
[]
[null,"Stock Prices"]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J9","v":"1900-01-31"},"1900-01-31","1900-01-31","1900-01-31","1900-01-31","1900-01-31","1900-01-31","1900-01-31","1993-03-31","1994-03-31","1995-03-31","1996-03-31","1997-03-31","1998-03-31","1999-03-31","2000-03-31","2001-03-31","2002-03-31","2003-03-31","2004-03-31","2005-03-31","2006-03-31","2007-03-31","2008-03-31","2009-03-31","2010-03-31","2011-03-31","2012-03-31","2013-03-31","2014-03-31","2015-03-31","2016-03-31","2017-03-31","2018-03-31","2019-03-31","2020-03-31","2021-03-31","2022-03-31","2023-03-31","2024-03-31","2025-03-31","2026-03-31"]
[null,null,null,"Closing Stock Price",null,null,null,null,null,{"$f":"LOOKUP(J308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(K308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(L308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(M308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(N308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(O308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(P308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Q308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(R308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":false},{"$f":"LOOKUP(S308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":false},{"$f":"LOOKUP(T308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":false},{"$f":"LOOKUP(U308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":252.4754943847656},{"$f":"LOOKUP(V308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":271.59750366210938},{"$f":"LOOKUP(W308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":387.46771240234381},{"$f":"LOOKUP(X308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":495.86068725585938},{"$f":"LOOKUP(Y308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":628.94952392578125},{"$f":"LOOKUP(Z308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":597.11859130859375},{"$f":"LOOKUP(AA308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":508.48348999023438},{"$f":"LOOKUP(AB308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":425.33718872070313},{"$f":"LOOKUP(AC308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":471.98699951171881},{"$f":"LOOKUP(AD308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":538.12042236328125},{"$f":"LOOKUP(AE308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":553.61590576171875},{"$f":"LOOKUP(AF308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":771.1942138671875},{"$f":"LOOKUP(AG308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":668.690673828125},{"$f":"LOOKUP(AH308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":517.83642578125},{"$f":"LOOKUP(AI308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":620.33990478515625},{"$f":"LOOKUP(AJ308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":647.99969482421875},{"$f":"LOOKUP(AK308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":687.81787109375},{"$f":"LOOKUP(AL308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":834.54510498046875},{"$f":"LOOKUP(AM308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":896.7269287109375},{"$f":"LOOKUP(AN308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":943.3087158203125},{"$f":"LOOKUP(AO308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":1076.944946289062},{"$f":"LOOKUP(AP308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":1105.635864257812},{"$f":"LOOKUP(AQ308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":802.20001220703125},{"$f":"LOOKUP(AR308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":850.79998779296875},{"$f":"LOOKUP(AS308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":946.5999755859375},{"$f":"LOOKUP(AT308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":864},{"$f":"LOOKUP(AU308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":1172.400024414062},{"$f":"LOOKUP(AV308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":1096.5},{"$f":"LOOKUP(AW308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":1066},{"$f":"LOOKUP(AX308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":1009.5},{"$f":"LOOKUP(AY308,'Stock Price Graph'!5:5,'Stock Price Graph'!6:6)","v":1269.5}]
[null,null,null,"Closing Stock Price Adjusted for Dividends",null,null,null,null,null,{"$f":"LOOKUP(J308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(K308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(L308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(M308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(N308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(O308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(P308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Q308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(R308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":false},{"$f":"LOOKUP(S308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":false},{"$f":"LOOKUP(T308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":false},{"$f":"LOOKUP(U308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":248.56709289550781},{"$f":"LOOKUP(V308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":267.53433227539063},{"$f":"LOOKUP(W308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":382.43887329101563},{"$f":"LOOKUP(X308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":489.57028198242188},{"$f":"LOOKUP(Y308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":621.13861083984375},{"$f":"LOOKUP(Z308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":589.84344482421875},{"$f":"LOOKUP(AA308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":502.42568969726563},{"$f":"LOOKUP(AB308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":420.40682983398438},{"$f":"LOOKUP(AC308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":466.7069091796875},{"$f":"LOOKUP(AD308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":532.32171630859375},{"$f":"LOOKUP(AE308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":547.88287353515625},{"$f":"LOOKUP(AF308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":763.4981689453125},{"$f":"LOOKUP(AG308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":662.24444580078125},{"$f":"LOOKUP(AH308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":513.075927734375},{"$f":"LOOKUP(AI308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":614.96942138671875},{"$f":"LOOKUP(AJ308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":642.81561279296875},{"$f":"LOOKUP(AK308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":682.6866455078125},{"$f":"LOOKUP(AL308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":828.75799560546875},{"$f":"LOOKUP(AM308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":890.93682861328125},{"$f":"LOOKUP(AN308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":937.62042236328125},{"$f":"LOOKUP(AO308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":1070.909423828125},{"$f":"LOOKUP(AP308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":1099.88916015625},{"$f":"LOOKUP(AQ308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":798.89276123046875},{"$f":"LOOKUP(AR308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":847.7103271484375},{"$f":"LOOKUP(AS308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":943.65057373046875},{"$f":"LOOKUP(AT308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":861.71173095703125},{"$f":"LOOKUP(AU308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":1169.838745117188},{"$f":"LOOKUP(AV308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":1094.568359375},{"$f":"LOOKUP(AW308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":1064.638305664062},{"$f":"LOOKUP(AX308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":1008.810913085938},{"$f":"LOOKUP(AY308,'Stock Price Graph'!5:5,'Stock Price Graph'!7:7)","v":1269.1787109375}]
[]
[null,null,null,"Book Value per Share",null,null,null,null,null,{"$f":"J377","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,7.4197301158299576,7.4835880731646203,{"$f":"AX377","v":8.0312300828553216},7.94561261625556]
[null,null,null,"Price to Book Ratio",null,null,null,null,null,{"$f":"IF(J312,J309/J312)","v":false},{"$f":"IF(K312,K309/K312)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,147.78165551609791,142.44503967589648,125.69680977700183,159.77370925468841]
[]
[null,null,null,"Eanings Per Share - Basic",null,null,null,null,null,{"$f":"J96","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,1.9586319999999999,0.57399999999999995,0.61599999999999999,0.65500000000000003]
[null,null,null,"Price to Earnings - Trailing",null,null,null,null,null,{"$f":"IF(J315,MIN(J309/J315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(K315,MIN(K309/K315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(L315,MIN(L309/L315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(M315,MIN(M309/M315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(N315,MIN(N309/N315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(O315,MIN(O309/O315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(P315,MIN(P309/P315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(Q315,MIN(Q309/Q315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(R315,MIN(R309/R315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(S315,MIN(S309/S315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(T315,MIN(T309/T315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(U315,MIN(U309/U315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(V315,MIN(V309/V315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(W315,MIN(W309/W315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(X315,MIN(X309/X315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(Y315,MIN(Y309/Y315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(Z315,MIN(Z309/Z315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AA315,MIN(AA309/AA315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AB315,MIN(AB309/AB315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AC315,MIN(AC309/AC315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AD315,MIN(AD309/AD315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AE315,MIN(AE309/AE315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AF315,MIN(AF309/AF315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AG315,MIN(AG309/AG315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AH315,MIN(AH309/AH315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AI315,MIN(AI309/AI315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AJ315,MIN(AJ309/AJ315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AK315,MIN(AK309/AK315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AL315,MIN(AL309/AL315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AM315,MIN(AM309/AM315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AN315,MIN(AN309/AN315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AO315,MIN(AO309/AO315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AP315,MIN(AP309/AP315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AQ315,MIN(AQ309/AQ315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AR315,MIN(AR309/AR315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AS315,MIN(AS309/AS315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AT315,MIN(AT309/AT315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AU315,MIN(AU309/AU315,'PE Returns and Growth'!$Z$8))","v":false},{"$f":"IF(AV315,MIN(AV309/AV315,'PE Returns and Growth'!$Z$8))","v":559.82951366055499},{"$f":"IF(AW315,MIN(AW309/AW315,'PE Returns and Growth'!$Z$8))","v":1857.1428571428573},{"$f":"IF(AX315,MIN(AX309/AX315,'PE Returns and Growth'!$Z$8))","v":1638.7987012987014},{"$f":"IF(AY315,MIN(AY309/AY315,'PE Returns and Growth'!$Z$8))","v":1938.1679389312976}]
[null,null,null,"Price to Earnings - Forward",null,null,null,null,null,{"$f":"IF(K315,J309/K315)","v":false},{"$f":"IF(L315,K309/L315)","v":false},{"$f":"IF(M315,L309/M315)","v":false},{"$f":"IF(N315,M309/N315)","v":false},{"$f":"IF(O315,N309/O315)","v":false},{"$f":"IF(P315,O309/P315)","v":false},{"$f":"IF(Q315,P309/Q315)","v":false},{"$f":"IF(R315,Q309/R315)","v":false},{"$f":"IF(S315,R309/S315)","v":false},{"$f":"IF(T315,S309/T315)","v":false},{"$f":"IF(U315,T309/U315)","v":false},{"$f":"IF(V315,U309/V315)","v":false},{"$f":"IF(W315,V309/W315)","v":false},{"$f":"IF(X315,W309/X315)","v":false},{"$f":"IF(Y315,X309/Y315)","v":false},{"$f":"IF(Z315,Y309/Z315)","v":false},{"$f":"IF(AA315,Z309/AA315)","v":false},{"$f":"IF(AB315,AA309/AB315)","v":false},{"$f":"IF(AC315,AB309/AC315)","v":false},{"$f":"IF(AD315,AC309/AD315)","v":false},{"$f":"IF(AE315,AD309/AE315)","v":false},{"$f":"IF(AF315,AE309/AF315)","v":false},{"$f":"IF(AG315,AF309/AG315)","v":false},{"$f":"IF(AH315,AG309/AH315)","v":false},{"$f":"IF(AI315,AH309/AI315)","v":false},{"$f":"IF(AJ315,AI309/AJ315)","v":false},{"$f":"IF(AK315,AJ309/AK315)","v":false},{"$f":"IF(AL315,AK309/AL315)","v":false},{"$f":"IF(AM315,AL309/AM315)","v":false},{"$f":"IF(AN315,AM309/AN315)","v":false},{"$f":"IF(AO315,AN309/AO315)","v":false},{"$f":"IF(AP315,AO309/AP315)","v":false},{"$f":"IF(AQ315,AP309/AQ315)","v":false},{"$f":"IF(AR315,AQ309/AR315)","v":false},{"$f":"IF(AS315,AR309/AS315)","v":false},{"$f":"IF(AT315,AS309/AT315)","v":false},{"$f":"IF(AU315,AT309/AU315)","v":false},{"$f":"IF(AV315,AU309/AV315)","v":598.58106291230922},{"$f":"IF(AW315,AV309/AW315)","v":1910.2787456445994},{"$f":"IF(AX315,AW309/AX315)","v":1730.5194805194806},{"$f":"IF(AY315,AX309/AY315)","v":1541.2213740458014},{"$f":"IF(AZ315,AY309/AZ315)","v":false}]
[]
[]
[null,null,null,"Debt, Minority and Preferred",null,null,null,null,null,{"$f":"J339+J340+J300","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29562000000,29892000000,37826000000,39330000000]
[null,null,null,"Less: Cash",null,null,null,null,null,{"$f":"J347+J349","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,678000000,1196000000,{"$f":"AX347+AX349","v":1916000000},1621000000]
[null,null,null,"Net Debt",null,null,null,null,null,{"$f":"J320-J321","v":0},{"$f":"K320-K321","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28884000000,28696000000,35910000000,37709000000]
[]
[null,null,null,"Shares",null,null,null,null,null,{"$f":"J102","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,3981007333,3991000000,4707000000,4946000000]
[null,null,null,"Closing Price",null,null,null,null,null,{"$f":"J309","v":{"$error":"#N/A"}},{"$f":"K309","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},false,false,false,252.4754943847656,271.59750366210938,387.46771240234381,495.86068725585938,628.94952392578125,597.11859130859375,508.48348999023438,425.33718872070313,471.98699951171881,538.12042236328125,553.61590576171875,771.1942138671875,668.690673828125,517.83642578125,620.33990478515625,647.99969482421875,687.81787109375,834.54510498046875,896.7269287109375,943.3087158203125,1076.944946289062,1105.635864257812,802.20001220703125,850.79998779296875,946.5999755859375,864,1172.400024414062,1096.5,1066,1009.5,1269.5]
[null,null,null,"Market Capital",null,null,null,null,null,{"$f":"J324*J325","v":{"$error":"#N/A"}},{"$f":"K324*K325","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4365174540634.5,4254406000000,4751716500000,6278947000000]
[]
[null,null,null,"Enterprise Value",null,null,null,null,null,{"$f":"J326+J322","v":{"$error":"#N/A"}},{"$f":"K326+K322","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4394058540634.5,4283102000000,4787626500000,6316656000000]
[]
[null,null,null,"EBITDA",null,null,null,null,null,{"$f":"J39","v":false},false,false,false,false,false,false,false,749300000,790100000,807400000,820600000,831700000,534500000,579200000,580000000,1687000000,437000000,1798000000,1936000000,1961000000,-1160048880,4530000000,5221000000,4986000000,5569000000,6375000000,4904000000,5277000000,5388000000,5247000000,4555000000,4739000000,5330000000,4452000000,3834000000,4049000000,6428000000,7254000000,6832000000,7939000000,8078000000]
[null,null,null,"EV/EBITDA",null,null,null,null,null,{"$f":"IF(J330,J328/J330)","v":false},{"$f":"IF(K330,K328/K330)","v":false},false,false,false,false,false,false,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,605.74283714288663,626.91774004683839,603.05158080362764,781.95791037385493]
[]
[]
[null,null,null,"Total Capitalisation - Long-term","Total Capitalization",{"$f":"IFERROR(MATCH(E334,INDIRECT(\"'\"&$K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F334&\":\"&$F334),FALSE,0),FALSE)","v":false}]
[null,null,null,"Total Capitalisation - Short-term","Total Capitalization",{"$f":"IFERROR(MATCH(E335,INDIRECT($J$2&\"!A:A\"),0),FALSE)","v":13},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":68950000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":71415000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":79971000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F335&\":\"&$F335),FALSE,0),FALSE)","v":81406000000}]
[null,null,null,"Total Capitalisation",null,null,null,null,null,{"$f":"IF(J335,J335,J334)","v":false},{"$f":"IF(K335,K335,K334)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,68950000000,71415000000,79971000000,81406000000]
[]
[null,null,null,"Debt",null,null,null,null,null,{"$f":"J291","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,42985000000,47072000000,47539000000,46755000000]
[null,null,null,"Equity",null,null,null,null,null,{"$f":"J383","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,29538000000,29867000000,37803000000,39299000000]
[null,null,null,"Minority",null,null,null,null,null,{"$f":"J296","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,24000000,25000000,23000000,31000000]
[null,null,null,"Total Invested Capital without Cash Deduction",null,null,null,null,null,{"$f":"IF(SUM(J338:J340),SUM(J338:J340))","v":false},{"$f":"IF(SUM(K338:K340),SUM(K338:K340))","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,72547000000,76964000000,85365000000,86085000000]
[null,null,null,"Average",null,null,null,null,null,{"$f":"IFERROR(AVERAGE(J341,I341),FALSE)","v":false},{"$f":"IFERROR(AVERAGE(K341,J341),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,72547000000,74755500000,{"$f":"IFERROR(AVERAGE(AX341,AW341),FALSE)","v":81164500000},{"$f":"IFERROR(AVERAGE(AY341,AX341),FALSE)","v":85725000000}]
[]
[null,null,null,"Cash and Short-term Investments",null,null,null,null,null,{"$f":"J224","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,126000000,548000000,1178000000,375000000]
[null,null,null,"Percent of Revenues",null,null,null,null,null,{"$f":"IF(J28,J344/J28)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,5.8174430952490884E-3,2.760705289672544E-2,6.4098378496027855E-2,2.1202012777746367E-2]
[]
[null,null,null,"Financial Investments",null,null,null,null,null,{"$f":"J251","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,276000000,324000000,369000000,623000000]
[null,null,null,"Long-term Financial Assets"]
[null,null,null,"Cash and Financial Investments",null,null,null,null,null,{"$f":"J347+J344+J348","v":0},{"$f":"K347+K344+K348","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,402000000,872000000,1547000000,998000000]
[null,null,null,"Invested Capital Adjusted for Cash",null,null,null,null,null,{"$f":"J341-J349","v":0},{"$f":"K341-K349","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,72145000000,76092000000,83818000000,85087000000]
[null,null,null,"Average Invested Capital Adjusted for Cash",null,null,null,null,null,{"$f":"AVERAGE(I350:J350)","v":0},{"$f":"AVERAGE(J350:K350)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,36072500000,74118500000,79955000000,84452500000]
[]
[null,null,null,"Invested Capital Reported",null,null,null,null,null,{"$f":"J283","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,71809000000,76160000000,84513000000,85161000000]
[null,null,null,"Average Invested Capital",null,null,null,null,null,{"$f":"IFERROR(AVERAGE(I353:J353),FALSE)","v":false},{"$f":"IFERROR(AVERAGE(J353:K353),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,71809000000,73984500000,80336500000,84837000000]
[]
[null,null,null,"NOPAT",null,null,null,null,null,{"$f":"J209","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3690738298,3392182000,4221795396,4412401540]
[null,null,null,"ROIC without Deducting Cash",null,null,null,null,null,{"$f":"IF(J354,J356/J342)","v":false},{"$f":"IF(K354,K356/K342)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,5.0873754917501755E-2,4.5377022426443536E-2,5.2015294814851322E-2,5.1471584018664335E-2]
[]
[null,null,null,"EBITDA Less Depreciation",null,null,null,null,null,{"$f":"J212","v":0},0,0,0,0,0,0,0,633000000,660500000,662800000,673200000,670000000,534500000,576700000,571800000,1602000000,340000000,1696000000,1837000000,1852000000,-2112048880,3659000000,4227000000,3859000000,4375000000,5123000000,3622000000,3916000000,3971000000,3753000000,3244000000,3258000000,3800000000,2864000000,2399000000,2564000000,4598000000,3984062030,3468517000,4231871280,4521742246]
[null,null,null,"Tax Rate",null,null,null,null,null,{"$f":"J207","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,0.24401100000000001,0.27300000000000002,0.22493199999999999,0.22453400000000001]
[null,null,null,"NOPLAT from (EBITDA-DA)*(1-t)",null,null,null,null,null,{"$f":"J359*(1-J360)","v":0},{"$f":"K359*(1-K360)","v":0},0,0,0,0,0,0,633000000,660500000,662800000,673200000,670000000,534500000,576700000,571800000,1602000000,340000000,1696000000,1837000000,1852000000,-2112048880,3659000000,4227000000,3859000000,4375000000,5123000000,3622000000,3916000000,3971000000,3753000000,3244000000,3258000000,3800000000,2864000000,2399000000,2564000000,4598000000,3011907069.9976702,2521611859,3279988009.2470398,3506457372.5366359]
[null,null,null,"Invested Capital with Cash Deduction"]
[null,null,null,"ROIC from EBITDA Less Depreciation",null,null,null,null,null,{"$f":"IF(J354,J361/J354)","v":false},{"$f":"IF(K354,K361/K354)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,4.1943308916677163E-2,3.4082974933938866E-2,4.0828116849091503E-2,4.1331699288478331E-2]
[]
[null,null,null,{"$f":"D127","v":"Net Income to Common Shareholders"},null,null,null,null,null,{"$f":"J127","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,7797000000,2290000000,2902000000,3241000000]
[null,null,null,"Average Common Equity",null,null,null,null,null,{"$f":"IFERROR(AVERAGE(I304:J304),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,29538000000,29702500000,33835000000,38551000000]
[null,null,null,"Return on Average Equity",null,null,null,null,null,{"$f":"IFERROR(J365/J366,FALSE)","v":false},{"$f":"IFERROR(K365/K366,FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,0.26396506195409303,7.7097887383216906E-2,8.5769173932318601E-2,8.407045212834946E-2]
[null,null,null,"Start of Series",{"$f":"_xlfn.XLOOKUP(FALSE,J367:AW367,$J21:AW$21,FALSE,,-1)","v":2022}]
[]
[null,null,null,"Net Income from Continuing Operations",null,null,null,null,null,{"$f":"J131","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,2714000000,2217000000,2829000000,3243000000]
[null,null,null,"Average Shareholders Equity",null,null,334,null,null,{"$f":"IFERROR(AVERAGE(I383:J383),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,29538000000,29702500000,33835000000,38551000000]
[null,null,null,"Return on Shareholders Equity - Continuing",null,null,null,null,null,{"$f":"IFERROR(J370/J371,FALSE)","v":false},{"$f":"IFERROR(K370/K371,FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,9.1881643984020586E-2,7.4640181802878541E-2,8.3611644746564212E-2,8.4122331457030949E-2]
[null,null,null,"Start of Series",{"$f":"_xlfn.XLOOKUP(FALSE,J372:AW372,J21:AW21,FALSE,,-1)","v":2022}]
[]
[null,null,null,"Total Shares",null,null,null,null,null,{"$f":"J102","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,3981007333,3991000000,4707000000,4946000000]
[null,null,null,"Total Equity Adjusted",null,null,null,null,null,{"$f":"IF(J304,J304,I376)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29538000000,29867000000,37803000000,39299000000]
[null,null,null,"Book Value per Share",null,null,null,null,null,{"$f":"IF(J375,J376/J375)","v":false},{"$f":"IF(K375,K376/K375)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,7.4197301158299576,7.4835880731646203,8.0312300828553216,7.94561261625556]
[null,null,null,"EPS ",null,null,null,null,null,{"$f":"J96","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,1.9586319999999999,0.57399999999999995,0.61599999999999999,0.65500000000000003]
[null,null,null,"EPS/BV per Share",null,null,null,null,null,{"$f":"IFERROR(J378/J377,FALSE)","v":false},{"$f":"IFERROR(K378/K377,FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,0.26397617830078052,7.6701175210098102E-2,7.6700579319101667E-2,8.2435430926995595E-2]
[]
[null,null,null,"Total Shareholders' Equity - Long-term","Common Stock Equity",{"$f":"IFERROR(MATCH(E381,INDIRECT(\"'\"&$K$2&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$K$2&\"'!1:1\"),INDIRECT(\"'\"&$K$2&\"'!\"&$F381&\":\"&$F381),FALSE,0),FALSE)","v":false}]
[null,null,null,"Total Shareholders' Equity - Short-term","Common Stock Equity",{"$f":"IFERROR(MATCH(E382,INDIRECT($J$2&\"!A:A\"),0),FALSE)","v":12},null,null,null,{"$f":"IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":false},{"$f":"IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":29538000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":29867000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":37803000000},{"$f":"IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT($J$2&\"!1:1\"),INDIRECT($J$2&\"!\"&$F382&\":\"&$F382),FALSE,0),FALSE)","v":39299000000}]
[null,null,null,"Total Shareholders' Equity",null,null,null,null,null,{"$f":"IF(J382,J382,J381)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,29538000000,29867000000,37803000000,39299000000]
[]
[]
[null,null,null,"Total Debt",null,null,null,null,null,{"$f":"J291","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,42985000000,47072000000,47539000000,46755000000]
[null,null,null,"Total Capital",null,null,null,null,null,{"$f":"J386+J383","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,72523000000,76939000000,85342000000,86054000000]
[null,null,null,"Debt to Capital",null,null,null,null,null,{"$f":"IF(J387,J386/J387)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,0.59270852005570651,0.61180935546341908,0.55704108176513323,0.5433216352522835]
[]
[null,null,null,"Debt to EBITDA",null,null,null,null,null,{"$f":"IF(J39,J386/J39)","v":false},false,false,false,false,false,false,false,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.9256961676316511,6.8899297423887589,5.9880337574001761,5.7879425600396139]
[]
[null,null,null,"EBIT/Interest",null,null,null,null,null,{"$f":"IFERROR(J193/J68,FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,3.1369047619047619,2.7690075449796865,3.0165745856353592,3.536082474226804]
[]
[null,null,null,"Average Debt ",null,null,null,null,null,{"$f":"IFERROR(AVERAGE(I386:J386),FALSE)","v":false},{"$f":"IFERROR(AVERAGE(J386:K386),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,42985000000,45028500000,47305500000,47147000000]
[null,null,null,"Interest Expense and Reconcilied",null,null,null,null,null,{"$f":"J68+J70","v":0},0,0,0,0,0,0,0,633000000,660500000,662800000,673200000,670000000,534500000,576700000,571800000,1602000000,340000000,1696000000,1837000000,1852000000,-2112048880,3659000000,4227000000,3859000000,4375000000,5123000000,3622000000,3916000000,3971000000,3753000000,3244000000,3258000000,3800000000,2864000000,2399000000,2564000000,4598000000,1680000000,1723000000,1810000000,1649000000]
[null,null,null,"Average Interest Cost",null,null,null,null,null,{"$f":"IF(AND(J394,J386),J395/J394)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,3.9083401186460393E-2,3.8264654607637387E-2,3.8261935715720161E-2,3.4975714255413917E-2]
[]
[null,"Cash Flow Items",null,null,{"$f":"'Annual Cash Flow Extract'!F80","v":81}]
[]
[]
[null,null,null,"Capital Expenditures - Long-term","Capital Expenditure",{"$f":"IFERROR(MATCH(E401,INDIRECT(\"'\"&$M$1&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"-IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F401&\":\"&$F401),FALSE,0),FALSE)","v":0}]
[null,null,null,"Capital Expenditures - Short-term","Capital Expenditure",{"$f":"IFERROR(MATCH(E402,INDIRECT($M$2&\"!A:A\"),0),FALSE)","v":7},null,null,null,{"$f":"-IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":6892000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":7453000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":9306000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F402&\":\"&$F402),FALSE,0),FALSE)","v":10575000000}]
[null,null,null,"Capital Expenditures",null,null,null,null,null,{"$f":"IF(J402,J402,J401)","v":0},{"$f":"IF(K402,K402,K401)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6892000000,7453000000,9306000000,10575000000]
[]
[null,null,null,"Total Investing Cash Flow - Long-term","Investing Cash Flow",{"$f":"IFERROR(MATCH(E405,INDIRECT(\"'\"&$M$1&\"'!A:A\"),0),FALSE)","v":false},null,null,null,{"$f":"-IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F405&\":\"&$F405),FALSE,0),FALSE)","v":0}]
[null,null,null,"Total Investing Cash Flow - Short-term","Investing Cash Flow",{"$f":"IFERROR(MATCH(E406,INDIRECT($M$2&\"!A:A\"),0),FALSE)","v":26},null,null,null,{"$f":"-IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":-240000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":7499000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":10571000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F406&\":\"&$F406),FALSE,0),FALSE)","v":4157000000}]
[null,null,null,"Total Investing Cash Flow","Investing Cash Flow",null,null,null,null,{"$f":"IF(J406,J406,J405)","v":0},{"$f":"IF(K406,K406,K405)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-240000000,7499000000,10571000000,4157000000]
[]
[null,null,null,"Purchase of Business - Long-term","\t\tNetBusinessPurchaseAndSale",{"$f":"IFERROR(MATCH(E409,INDIRECT(\"'\"&$M$1&\"'!A:A\"),0),FALSE)","v":34},null,null,null,{"$f":"-IFERROR(_xlfn.XLOOKUP(J$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(K$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(L$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(M$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(N$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(O$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(P$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Q$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(R$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(S$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(T$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(U$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(V$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(W$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-157800000},{"$f":"-IFERROR(_xlfn.XLOOKUP(X$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":12100000},{"$f":"-IFERROR(_xlfn.XLOOKUP(Y$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":2045100000},{"$f":"-IFERROR(_xlfn.XLOOKUP(Z$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":587000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AA$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":969000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AB$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-163000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AC$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-7000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AD$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":1130000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AE$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AF$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":250000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AG$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":3447000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AH$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AI$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-811000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AJ$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-11000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AK$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-918000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AL$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-183000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AM$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-1720000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AN$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-1157000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AO$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AP$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-5378000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AQ$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-5804000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AR$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-679000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AS$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-1756000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AT$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":107000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AU$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":7705000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AV$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-7030000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AW$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":-330000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AX$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AY$7,INDIRECT(\"'\"&$M$1&\"'!1:1\"),INDIRECT(\"'\"&$M$1&\"'!\"&$F409&\":\"&$F409),FALSE,0),FALSE)","v":0}]
[null,null,null,"Purchase of Business - Short-term","Net Business Purchase And Sale",{"$f":"IFERROR(MATCH(E410,INDIRECT($M$2&\"!A:A\"),0),FALSE)","v":33},null,null,null,{"$f":"-IFERROR(_xlfn.XLOOKUP(J$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(K$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(L$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(M$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(N$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(O$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(P$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Q$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(R$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(S$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(T$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(U$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(V$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(W$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(X$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Y$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(Z$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AA$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AB$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AC$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AD$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AE$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AF$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AG$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AH$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AI$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AJ$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AK$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AL$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AM$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AN$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AO$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AP$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AQ$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AR$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AS$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AT$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AU$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":0},{"$f":"-IFERROR(_xlfn.XLOOKUP(AV$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":-7030000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AW$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":-330000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AX$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":-867000000},{"$f":"-IFERROR(_xlfn.XLOOKUP(AY$8,INDIRECT(\"'\"&$M$2&\"'!1:1\"),INDIRECT(\"'\"&$M$2&\"'!\"&$F410&\":\"&$F410),FALSE,0),FALSE)","v":-2715000000}]
[null,null,null,"Purcahse of Business","Investing Cash Flow",null,null,null,null,{"$f":"J409+J410","v":0},{"$f":"K409+K410","v":0},0,0,0,0,0,0,0,0,0,0,0,-157800000,12100000,2045100000,587000000,969000000,-163000000,-7000000,1130000000,0,250000000,3447000000,0,-811000000,-11000000,-918000000,-183000000,-1720000000,-1157000000,0,-5378000000,-5804000000,-679000000,-1756000000,107000000,7705000000,-14060000000,-660000000,-867000000,-2715000000]
[]
[null,null,null,"Depreciation",null,null,null,null,null,{"$f":"J175","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,1984000000,2061000000,2479000000,2247000000]
[null,null,null,"Capital Expenditures to Depreciation",null,null,null,null,null,{"$f":"IF(J413,J403/J413)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,3.473790322580645,3.6162057253760311,3.753933037515127,4.7062750333778371]
[null,null,null,"Capital Expenditures to EBITDA",null,null,null,null,null,{"$f":"IF(J39,J403/J39)","v":false},false,false,false,false,false,false,false,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.95009649848359523,1.0908957845433256,1.1721879329890414,1.3091111661302302]
[]
[null,null,null,"Investing Cash Flow to Depreciation",null,null,null,null,null,{"$f":"IF(J413,J407/J413)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,-0.12096774193548387,3.6385249878699661,4.2642194433239213,1.8500222518914107]
[]
[null,null,null,"Net Plant",null,null,null,null,null,{"$f":"J235+J239","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,64433000000,68907000000,74091000000,81520000000]
[null,null,null,"Depreciation to Net Plant",null,null,null,null,null,{"$f":"IF(J419,J413/J419)","v":false},{"$f":"IF(K419,K413/K419)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,3.0791675073331987E-2,2.9909878531934345E-2,3.3458854651712083E-2,2.7563788027477918E-2]
[]
[null,null,null,"Gross Plant",null,null,null,null,null,{"$f":"J235","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,81813000000,87133000000,92457000000,101141000000]
[null,null,null,"Depreciation to Gross Plant",null,null,null,null,null,{"$f":"IFERROR(J413/J422,FALSE)","v":false},{"$f":"IFERROR(K413/K422,FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,2.4250424749122999E-2,2.3653495231427818E-2,2.6812464172534259E-2,2.2216509625176732E-2]
[]
[]
[]
[null,"Other Items Not Complete"]
[]
[null,null,null,"Gain on Sale of Business",{"$f":"$E$37","v":"EBITDA"},null,null,{"$f":"H37","v":0}]
[]
[]
[]
[null,null,null,"Gain on Sale of PP&E",{"$f":"E429","v":"EBITDA"},null,null,"'Annual Income Extract'"]
[]
[]
[]
[]
[null,null,null,"Gain on Sale of Securities",{"$f":"E433","v":"EBITDA"},null,null,"'Annual Income Extract'"]
[null,null,null,"Total Gain on Sale"]
[]
[]
[null,null,null,"Operating Expense from Revenues - EBITDA"]
[]
[]
[]
[null,null,null,"Reconciled Cost of Revenue",{"$f":"E205","v":"Tax Rate For Calcs"},null,null,"'Annual Income Extract'"]
[]
[]
[]
[null,null,null,"Net Income - Extraordinary",{"$f":"E446","v":"Tax Rate For Calcs"},null,null,"'Annual Income Extract'"]
[]
[]
[]
[null,null,null,"Other Special Charges",{"$f":"$E$37","v":"EBITDA"},null,null,{"$f":"H37","v":0}]
[]
[]
[]
[]
[null,null,null,"Special Income Charges",{"$f":"E454","v":"EBITDA"}]
[]
[null,null,null,"Restructuring and Merger Charges"]
[null,null,null,"Restructuring and Merger Charges"]
[null,null,null,"Restructuring and Merger Charges",{"$f":"E459","v":"EBITDA"}]
[]
[]
[]
[]
[null,null,null,"EBIT Less Pre-tax Income"]
[]
[]
[]
[null,null,null,"Interest Expense",{"$f":"E463","v":"EBITDA"}]
[]
[]
[]
[null,null,null,"Other Non-Operating Income"]
[]
[]
[]
[null,null,null,"Other Income Expense from Source"]
[null,null,null,"Reconciled Other Income Expense"]

{"sheet":"Dropdown Forms","index":14,"n_rows":30,"n_cols":20,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,16]
[null,null,null,null,null,null,null,null,null,null,null,null,12,null,1985]
[null,null,null,null,null,null,{"$f":"'Selected List'!url_code","v":1},null,null,null,null,null,null,"Min of Today or Drop-Down",{"$f":"MIN(YEAR(TODAY()),'Stock Price Graph'!K95)","v":2026}]
[null,null,"Sales/Revenue",null,null,null,null,null,null,null,null,null,null,null,{"$f":"O4-O3+1","v":42}]
[null,null,{"$f":"Financials!D158","v":"EBITDA Reported"},null,3]
[null,null,{"$f":"Financials!D160","v":"EBITDA Adjusted for Impairment"}]
[null,null,{"$f":"Financials!D161","v":"EBITDA Adjusted for Impairment and Special Charges"},null,null,null,null,"Stock Starting Date",null,"1985-01-01"]
[null,null,{"$f":"Financials!D162","v":"EBITDA Adjusted"},null,null,null,null,"Selected Starting Date",null,{"$f":"'Stock Price Graph'!K84","v":"1997-01-01"},null,null,null,null,null,null,null,null,null,1]
[null,null,{"$f":"Financials!D166","v":"Normalised EBITDA"},null,null,null,null,"Applied Starting Date",null,{"$f":"IF(J8,MAX(J8:J9),J9)","v":"1997-01-01"}]
[null,null,{"$f":"Financials!D33","v":"Cash Operating Expenses"}]
[null,null,null,null,null,null,null,"Stock Ending Date",null,{"$f":"MIN(TODAY(),'Stock Price Graph'!K96)","v":"2026-01-01"},null,"Minimum of Dropdown or Today"]
[]
[null,null,{"$f":"Financials!D365","v":"Net Income to Common Shareholders"}]
[null,null,{"$f":"Financials!D366","v":"Average Common Equity"}]
[null,null,{"$f":"Financials!D367","v":"Return on Average Equity"},{"$f":"Financials!E368","v":2022},{"$f":"MAX(D16,'Stock Price Graph'!K83)","v":2022},null,null,{"$f":"INDEX(C5:C92,M2)","v":"Return on Shareholders Equity - Continuing"},null,{"$f":"MATCH(H16,Financials!D:D,0)","v":372},null,null,null,null,null,null,null,null,null,36]
[null,null,null,null,null,null,null,{"$f":"INDEX(C5:C93,M3)","v":"Return on Average Equity"},null,{"$f":"MATCH(H17,Financials!D:D,0)","v":367}]
[null,null,{"$f":"Financials!D370","v":"Net Income from Continuing Operations"}]
[null,null,{"$f":"Financials!D371","v":"Average Shareholders Equity"}]
[null,null,{"$f":"Financials!D372","v":"Return on Shareholders Equity - Continuing"},null,null,null,null,"Stock Price Minimum Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41]
[null,null,{"$f":"Financials!D377","v":"Book Value per Share"},null,null,null,null,"Stock Price Start",null,{"$f":"YEAR(J8)","v":1985}]
[null,null,{"$f":"Financials!D379","v":"EPS/BV per Share"},null,null,null,null,"Price Ratios Start",null,{"$f":"MAX(J22,E16)","v":2022}]
[]
[null,null,null,"Start in File","Adjusted Start of EPS"]
[null,null,{"$f":"Financials!D96","v":"EPS (Basic) - Applied"},{"$f":"IF(Financials!E97,Financials!E97+1,$O$3)","v":"2023-04-01"},{"$f":"MAX(D26,'Stock Price Graph'!$K$83)","v":"2023-04-01"}]
[null,null,"Net Operating Income After Tax"]
[]
[null,null,"Row Number",{"$f":"Forms!$G$7","v":30}]
[null,null,{"$f":"Forms!$F$5","v":"Cash Operating Expenses - Long-term Extract"}]

{"sheet":"Annual Balance Sheet Extract","index":15,"n_rows":50,"n_cols":3,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"Retrieves Data from Individual Company Sheets with INDIRECT -- Balance Sheet Items"]
[null,"Don't have to re-compute this sheet when change company or item selection"]
[]
[]
[]
[]
[null,null,"_annual_balance-sheet"]
[null,null,"name"]
[null,"Find the Column Number in the Individual Files"]
[null,"Column Number"]
[]
[null,"Date"]
[null,null,"Date Row Number"]
[null,"\tStockholdersEquity"]
[null,"\t\t\tPreferredStock"]
[null,"\tMinorityInterest"]
[null,"\t\tLongTermDebtAndCapitalLeaseObligation"]
[null,"\t\tCurrentDebtAndCapitalLeaseObligation"]
[null,"\tCurrentLiabilities"]
[null,"\tTotalNonCurrentLiabilitiesNetMinorityInterest"]
[null,"TotalLiabilitiesNetMinorityInterest"]
[null,"\t\tCashCashEquivalentsAndShortTermInvestments"]
[null,"\tCurrentAssets"]
[null,"\tTotalNonCurrentAssets"]
[null,"\t\tNetPPE"]
[null,"\t\t\tGrossPPE"]
[null,"\t\tGoodwillAndOtherIntangibleAssets"]
[null,"\t\tInvestmentsAndAdvances"]
[null,"\t\tFinancialAssets"]
[null,"\t\t\tLongTermEquityInvestment"]
[null,"\t\tRegulatoryAssets"]
[null,"\t\tOtherNonCurrentAssets"]
[null,"\t\t\tInvestmentinFinancialAssets"]
[null,"\t\t\t\tAvailableForSaleSecurities"]
[null,"\t\tNonCurrentAccountsReceivable"]
[null,"\t\tNonCurrentPrepaidAssets"]
[null,"\t\tOtherNonCurrentAssets"]
[null,"TotalCapitalization"]
[null,"CommonStockEquity"]
[null,"TotalAssets"]
[null,"\t\tNonCurrentDeferredLiabilities"]
[null,"\t\tTradeandOtherPayablesNonCurrent"]
[null,"\t\tDuetoRelatedPartiesNonCurrent"]
[null,"\t\tEmployeeBenefits"]
[null,"\t\tOtherNonCurrentLiabilities"]
[null,"\t\t\tNonCurrentDeferredLiabilities"]
[null,"\tTotalNonCurrentAssets"]
[null,"Working Capital Balance"]
[null,"Other Non-Current Assets"]
[null,"Change in Working Capital"]

{"sheet":"Annual Income Extract","index":16,"n_rows":55,"n_cols":3,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Don't have to re-compute this sheet when change company or item selection"]
[]
[]
[]
[]
[null,null,"_annual_financials"]
[null,null,"name"]
[null,"Find the Column Number in the Individual Files"]
[]
[]
[]
[null,"Date"]
[null,"TotalRevenue"]
[null,"EBITDA"]
[null,"EBIT"]
[null,"OperatingIncome"]
[null,"PretaxIncome"]
[null,"\tInterestExpenseNonOperating"]
[null,"InterestExpense"]
[null,"PretaxIncome"]
[null,"\tInterestExpenseNonOperating"]
[null,"InterestExpense"]
[null,"TaxProvision"]
[null,"NetIncomeFromContinuingOperationNetMinorityInterest"]
[null,"BasicAverageShares"]
[null,"DilutedAverageShares"]
[null,"BasicEPS"]
[null,"DilutedEPS"]
[null,"TaxRateForCalcs"]
[null,"\t\t\tNetIncomeExtraordinary"]
[null,"\t\tNetIncomeIncludingNoncontrollingInterests"]
[null,"\t\t\tNetIncomeContinuousOperations"]
[null,"\t\t\tNetIncomeDiscontinuousOperations"]
[null,"\t\tMinorityInterests"]
[null,"NetIncomeCommonStockholders"]
[null,"\t\tImpairmentOfCapitalAssets"]
[null,"\t\tOtherSpecialCharges"]
[null,"\t\tGainOnSaleOfBusiness"]
[null,"\tDepreciationAmortizationDepletionIncomeStatement"]
[null,"\t\tDepreciationAndAmortizationInIncomeStatement"]
[null,"NormalizedEBITDA"]
[null,"\tSpecialIncomeCharges"]
[null,"\t\tRestructuringAndMergernAcquisition"]
[null,"\t\tGainOnSaleOfPPE"]
[null,"\tGainOnSaleOfSecurity"]
[null,"InterestIncome"]
[null,"InterestExpense"]
[null,"NetInterestIncome"]
[null,"TotalUnusualItems"]
[null,"\tPreferredStockDividends"]
[null,"\tOtherNonOperatingIncomeExpenses"]
[null,"ReconciledCostOfRevenue"]
[null,"ReconciledDepreciation"]
[null,"OtherIncomeExpense"]

{"sheet":"Current Income Extract","index":17,"n_rows":55,"n_cols":3,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
[null,"Retrieves Data from Individual Company Sheets with INDIRECT -- Income Statement Items"]
[null,"Don't have to re-compute this sheet when change company or item selection"]
[]
[]
[]
[]
[null,null,"_Income_5_yr"]
[null,null,"name"]
[null,"Find the Column Number in the Individual Files"]
[]
[]
[]
[null,null,"Date Row Number"]
[null,"Total Revenue"]
[null,"EBITDA"]
[null,"EBIT"]
[null,"Operating Income"]
[null,"Pretax Income"]
[null,"Interest Expense Non Operating"]
[null,"Interest Expense"]
[null,"Pretax Income"]
[null,"Interest Expense Non Operating"]
[null,"Interest Expense"]
[null,"Tax Provision"]
[null,"Net Income From Continuing Operation Net Minority Interest"]
[null,"Basic Average Shares"]
[null,"Diluted Average Shares"]
[null,"Basic EPS"]
[null,"Diluted EPS"]
[null,"Tax Rate For Calcs"]
[null,"\t\t\tNet Income Extraordinary"]
[null,"Net Income Including Noncontrolling Interests"]
[null,"Net Income Continuous Operations"]
[null,"Net Income Discontinuous Operations"]
[null,"Minority Interests"]
[null,"Net Income Common Stockholders"]
[null,"\t\tImpairment Of CapitalAssets"]
[null,"Other Special Charges"]
[null,"Gain On Sale Of Business"]
[null,"Reconciled Depreciation"]
[null,"Depreciation And Amortization In Income Statement"]
[null,"Normalized EBITDA"]
[null,"Special Income Charges"]
[null,"Restructuring And Mergern Acquisition"]
[null,"\t\tGainOnSaleOfPPE"]
[null,"Gain On Sale Of Security"]
[null,"Interest Income"]
[null,"Interest Expense"]
[null,"Net Interest Income"]
[null,"Total Unusual Items"]
[null,"Preferred Stock Dividends"]
[null,"Other Non Operating Income Expenses"]
[null,"Reconciled Cost Of Revenue"]
[null,"Reconciled Depreciation"]
[null,"Other Income Expense"]

{"sheet":"Annual Cash Flow Extract","index":18,"n_rows":545,"n_cols":6,"rows_kept":545,"cut":false,"hidden":false,"merged":[]}
[null,"Retrieves Data from Individual Company Sheets with INDIRECT -- Cash Flow Items"]
[null,"Don't have to re-compute this sheet when change company or item selection"]
[]
[]
[]
[null,null,null,null,null,"Starting Base Year (Min)"]
[null,null,"_annual_cash-flow"]
[null,null,"name"]
[null,"Find the Column Number in the Individual Files"]
[]
[]
[]
[null,null,1,{"$f":"'Selected List'!D12","v":"ORSTED.CO"},{"$f":"IF(D13<>0,D13&$C$7)","v":"ORSTED.CO_annual_cash-flow"},{"$f":"IF(D13<>0,\"'\"&E13&\"'!\")","v":"'ORSTED.CO_annual_cash-flow'!"}]
[null,null,{"$f":"C13+1","v":2},{"$f":"'Selected List'!D13","v":"RWE.DE"},{"$f":"IF(D14<>0,D14&$C$7)","v":"RWE.DE_annual_cash-flow"},{"$f":"IF(D14<>0,\"'\"&E14&\"'!\")","v":"'RWE.DE_annual_cash-flow'!"}]
[null,null,3,{"$f":"'Selected List'!D14","v":"NEE"},"NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,{"$f":"'Selected List'!D15","v":"IBE.MC"},"IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,{"$f":"'Selected List'!D16","v":"ENGI.PA"},"ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,{"$f":"'Selected List'!D17","v":"5176.KL"},"5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,{"$f":"'Selected List'!D18","v":"EDP.LS"},"EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,{"$f":"'Selected List'!D19","v":"SHEL"},"SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,{"$f":"'Selected List'!D20","v":"TTE"},"TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,{"$f":"'Selected List'!D21","v":"XOM"},"XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,{"$f":"'Selected List'!D22","v":"BP"},"BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,{"$f":"'Selected List'!D23","v":"CVX"},"CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,{"$f":"'Selected List'!D24","v":"5347.KL"},"5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,{"$f":"'Selected List'!D25","v":"CYZB.F"},"CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,{"$f":"'Selected List'!D26","v":"015760.KS"},"015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,{"$f":"'Selected List'!D27","v":"NG.L"},"NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,{"$f":"'Selected List'!D28","v":"ED"},"ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,{"$f":"'Selected List'!D29","v":"WEC"},"WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,{"$f":"'Selected List'!D30","v":"EDPR.LS"},"EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,{"$f":"'Selected List'!D31","v":"1038.HK"},"1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,{"$f":"'Selected List'!D32","v":"ETR"},"ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,{"$f":"'Selected List'!D33","v":"ENEL.MI"},"ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,{"$f":"'Selected List'!D34","v":"DUK"},"DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,{"$f":"'Selected List'!D35","v":"AEP"},"AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,{"$f":"'Selected List'!D36","v":"EXC"},"EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,{"$f":"'Selected List'!D37","v":"MAEOY"},"MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,{"$f":"'Selected List'!D38","v":"NTPC.NS"},"NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,{"$f":"'Selected List'!D39","v":"ENA.MU"},"ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,{"$f":"'Selected List'!D40","v":0},false,false]
[null,null,30,{"$f":"'Selected List'!D41","v":0},false,false]
[]
[null,"Date"]
[null,null,"Date Row Number",null,null,1]
[]
[null,null,null,{"$f":"D13","v":"ORSTED.CO"},{"$f":"IF(D47<>0,D47&$C$7)","v":"ORSTED.CO_annual_cash-flow"},{"$f":"IF(D47<>0,\"'\"&E47&\"'!\")","v":"'ORSTED.CO_annual_cash-flow'!"}]
[null,null,null,{"$f":"D14","v":"RWE.DE"},"RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,null,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,null,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,null,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,null,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,null,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,null,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,null,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,null,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,null,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,null,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,null,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,null,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,null,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,null,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,null,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,null,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,null,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,null,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,null,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,null,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,null,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,null,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,null,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,null,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,null,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,null,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,null,0,false,false]
[null,null,null,0,false,false]
[]
[]
[null,"Year"]
[null,null,"Row Number",null,1,{"$f":"ROW(D82)-1","v":81}]
[]
[null,null,null,{"$f":"D13","v":"ORSTED.CO"},{"$f":"IF(D82<>0,D82&$C$7)","v":"ORSTED.CO_annual_cash-flow"},{"$f":"IF(D82<>0,\"'\"&E82&\"'!\")","v":"'ORSTED.CO_annual_cash-flow'!"}]
[null,null,null,{"$f":"D14","v":"RWE.DE"},"RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,null,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,null,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,null,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,null,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,null,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,null,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,null,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,null,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,null,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,null,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,null,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,null,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,null,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,null,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,null,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,null,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,null,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,null,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,null,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,null,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,null,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,null,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,null,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,null,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,null,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,null,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,null,0,false,false]
[null,null,null,0,false,false]
[]
[null,"OperatingCashFlow"]
[]
[null,null,1,{"$f":"D13","v":"ORSTED.CO"},{"$f":"IF(D115<>0,D115&$C$7)","v":"ORSTED.CO_annual_cash-flow"},{"$f":"IF(D115<>0,\"'\"&E115&\"'!\")","v":"'ORSTED.CO_annual_cash-flow'!"}]
[null,null,2,{"$f":"D14","v":"RWE.DE"},"RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]
[]
[]
[null,"InvestingCashFlow",null,null,null,{"$f":"ROW(E149)-1","v":148}]
[]
[null,null,{"$f":"C115","v":1},"ORSTED.CO","ORSTED.CO_annual_cash-flow","'ORSTED.CO_annual_cash-flow'!"]
[null,null,2,"RWE.DE","RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]
[]
[]
[null,"FinancingCashFlow",null,null,null,{"$f":"ROW(E183)-1","v":182}]
[]
[null,null,{"$f":"C149","v":1},"ORSTED.CO","ORSTED.CO_annual_cash-flow","'ORSTED.CO_annual_cash-flow'!"]
[null,null,2,"RWE.DE","RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]
[]
[]
[null,"\tEffectOfExchangeRateChanges",null,null,null,{"$f":"ROW(D217)-1","v":216}]
[]
[null,null,{"$f":"C183","v":1},"ORSTED.CO","ORSTED.CO_annual_cash-flow","'ORSTED.CO_annual_cash-flow'!"]
[null,null,2,"RWE.DE","RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]
[]
[]
[null,"CapitalExpenditure",null,null,null,{"$f":"ROW(D251)-1","v":250}]
[]
[null,null,{"$f":"C217","v":1},"ORSTED.CO","ORSTED.CO_annual_cash-flow","'ORSTED.CO_annual_cash-flow'!"]
[null,null,2,"RWE.DE","RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]
[]
[null,"IssuanceOfCapitalStock",null,null,null,{"$f":"ROW(D284)-1","v":283}]
[]
[null,null,{"$f":"C251","v":1},"ORSTED.CO","ORSTED.CO_annual_cash-flow","'ORSTED.CO_annual_cash-flow'!"]
[null,null,2,"RWE.DE","RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]
[]
[]
[null,"IssuanceOfDebt",null,null,null,{"$f":"ROW(E318)-1","v":317}]
[]
[null,null,{"$f":"C284","v":1},"ORSTED.CO","ORSTED.CO_annual_cash-flow","'ORSTED.CO_annual_cash-flow'!"]
[null,null,2,"RWE.DE","RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]
[]
[null,"RepaymentOfDebt",null,null,null,{"$f":"ROW(D351)-1","v":350}]
[]
[null,null,{"$f":"C318","v":1},"ORSTED.CO","ORSTED.CO_annual_cash-flow","'ORSTED.CO_annual_cash-flow'!"]
[null,null,2,"RWE.DE","RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]
[]
[null,"FreeCashFlow",null,null,null,{"$f":"ROW(E384)-1","v":383}]
[]
[null,null,{"$f":"C351","v":1},"ORSTED.CO","ORSTED.CO_annual_cash-flow","'ORSTED.CO_annual_cash-flow'!"]
[null,null,2,"RWE.DE","RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]
[]
[null,"\t\tDepreciationAmortizationDepletion",null,null,{"$f":"ROW(D417)-1","v":416}]
[]
[null,null,{"$f":"C384","v":1},"ORSTED.CO","ORSTED.CO_annual_cash-flow","'ORSTED.CO_annual_cash-flow'!"]
[null,null,2,"RWE.DE","RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]
[]
[null,"\t\tDeferredTax"]
[]
[null,null,{"$f":"C417","v":1},"ORSTED.CO","ORSTED.CO_annual_cash-flow","'ORSTED.CO_annual_cash-flow'!"]
[null,null,2,"RWE.DE","RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]
[]
[null,"RepurchaseOfCapitalStock"]
[]
[null,null,{"$f":"C450","v":1},"ORSTED.CO","ORSTED.CO_annual_cash-flow","'ORSTED.CO_annual_cash-flow'!"]
[null,null,2,"RWE.DE","RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]
[]
[null,"\t\tCashDividendsPaid"]
[]
[null,null,{"$f":"C483","v":1},"ORSTED.CO","ORSTED.CO_annual_cash-flow","'ORSTED.CO_annual_cash-flow'!"]
[null,null,2,"RWE.DE","RWE.DE_annual_cash-flow","'RWE.DE_annual_cash-flow'!"]
[null,null,3,"NEE","NEE_annual_cash-flow","'NEE_annual_cash-flow'!"]
[null,null,4,"IBE.MC","IBE.MC_annual_cash-flow","'IBE.MC_annual_cash-flow'!"]
[null,null,5,"ENGI.PA","ENGI.PA_annual_cash-flow","'ENGI.PA_annual_cash-flow'!"]
[null,null,6,"5176.KL","5176.KL_annual_cash-flow","'5176.KL_annual_cash-flow'!"]
[null,null,7,"EDP.LS","EDP.LS_annual_cash-flow","'EDP.LS_annual_cash-flow'!"]
[null,null,8,"SHEL","SHEL_annual_cash-flow","'SHEL_annual_cash-flow'!"]
[null,null,9,"TTE","TTE_annual_cash-flow","'TTE_annual_cash-flow'!"]
[null,null,10,"XOM","XOM_annual_cash-flow","'XOM_annual_cash-flow'!"]
[null,null,11,"BP","BP_annual_cash-flow","'BP_annual_cash-flow'!"]
[null,null,12,"CVX","CVX_annual_cash-flow","'CVX_annual_cash-flow'!"]
[null,null,13,"5347.KL","5347.KL_annual_cash-flow","'5347.KL_annual_cash-flow'!"]
[null,null,14,"CYZB.F","CYZB.F_annual_cash-flow","'CYZB.F_annual_cash-flow'!"]
[null,null,15,"015760.KS","015760.KS_annual_cash-flow","'015760.KS_annual_cash-flow'!"]
[null,null,16,"NG.L","NG.L_annual_cash-flow","'NG.L_annual_cash-flow'!"]
[null,null,17,"ED","ED_annual_cash-flow","'ED_annual_cash-flow'!"]
[null,null,18,"WEC","WEC_annual_cash-flow","'WEC_annual_cash-flow'!"]
[null,null,19,"EDPR.LS","EDPR.LS_annual_cash-flow","'EDPR.LS_annual_cash-flow'!"]
[null,null,20,"1038.HK","1038.HK_annual_cash-flow","'1038.HK_annual_cash-flow'!"]
[null,null,21,"ETR","ETR_annual_cash-flow","'ETR_annual_cash-flow'!"]
[null,null,22,"ENEL.MI","ENEL.MI_annual_cash-flow","'ENEL.MI_annual_cash-flow'!"]
[null,null,23,"DUK","DUK_annual_cash-flow","'DUK_annual_cash-flow'!"]
[null,null,24,"AEP","AEP_annual_cash-flow","'AEP_annual_cash-flow'!"]
[null,null,25,"EXC","EXC_annual_cash-flow","'EXC_annual_cash-flow'!"]
[null,null,26,"MAEOY","MAEOY_annual_cash-flow","'MAEOY_annual_cash-flow'!"]
[null,null,27,"NTPC.NS","NTPC.NS_annual_cash-flow","'NTPC.NS_annual_cash-flow'!"]
[null,null,28,"ENA.MU","ENA.MU_annual_cash-flow","'ENA.MU_annual_cash-flow'!"]
[null,null,29,0,false,false]
[null,null,30,0,false,false]

{"sheet":"Forms","index":19,"n_rows":1048576,"n_cols":12,"rows_kept":4500,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0},"read":"row_number_cap"}
[null,{"$f":"Financials!D:D","v":0},{"$f":"NOT(ISNUMBER(B1))","v":false},{"$f":"_xlfn._xlws.FILTER(_xlfn.ANCHORARRAY(B1),C:C)","v":"Sales/Revenue - Long-term Extract"}]
[null,1,{"$f":"NOT(ISNUMBER(B2))","v":false},"Sales/Revenue - Short-term Extract"]
[null,0,false,"Sales/Revenue - Applied in Analysis",null,null,null,null,null,null,null,4]
[null,0,false,"Cash Operating Expenses - Long-term Extract"]
[null,0,false,"Cash Operating Expenses - Short-term Extract",null,{"$f":"INDEX(_xlfn.ANCHORARRAY(D1),L3)","v":"Cash Operating Expenses - Long-term Extract"}]
[null,0,false,"Cash Operating Expenses - Applied in Analysis"]
[null,0,false,"Cash Operating Expenses",null,"Row",{"$f":"MATCH(F5,Financials!D:D,0)","v":30}]
[null,0,false,"Plus: Other Income"]
[null,0,false,"EBITDA - Long-term",null,null,null,null,null,null,null,81]
[null,0,false,"EBITDA - Short-term"]
[null,0,false,"EBITDA - Applied in Analysis"]
[null,0,false,"Depreciation Implied (from EBITDA-EBIT)",null,{"$f":"INDEX(_xlfn.ANCHORARRAY(D1),L9)","v":"Minority Interests - Long-term"}]
[null,0,false,"Less: Other Expense"]
[null,0,false,"Impairment of Capital Assets - Long-term",null,"Row",{"$f":"MATCH(F12,Financials!D:D,0)","v":141}]
[null,0,false,"Impairment of Capital Assets - Short-term"]
[null,0,false,"Impairment of Capital Assets",null,null,null,null,null,null,null,134]
[null,0,false,"Less: Interest Income"]
[null,0,false,"Operating Income Computed",null,{"$f":"INDEX(_xlfn.ANCHORARRAY(D1),L16)","v":"EBITDA Margin"}]
[null,0,false,"Reconciling Items"]
[null,0,false,"Operating Income from Data Source",null,"Row",{"$f":"MATCH(F18,Financials!D:D,0)","v":214}]
[null,0,false,"Merger Restructuring Charges"]
[null,0,false,"Add: Gain on Sale of Securities"]
[null,0,false,"Add: Unusal Items"]
[null,0,false,"Net Interest Income"]
[null,0,false,"Computed EBIT"]
[null,"Sales/Revenue - Long-term Extract",true,"Reconciling Items"]
[null,"Sales/Revenue - Short-term Extract",true,"EBIT from Source - Long-term"]
[null,"Sales/Revenue - Applied in Analysis",true,"EBIT from Source - Short-term"]
[null,0,false,"EBIT from Source"]
[null,"Cash Operating Expenses - Long-term Extract",true,"Less: Interest Expense - Long-term"]
[null,"Cash Operating Expenses - Short-term Extract",true,"Less: Interest Expense - Short-term"]
[null,"Cash Operating Expenses - Applied in Analysis",true,"Less: Interest Expense"]
[null,"Cash Operating Expenses",true,"Reconciled"]
[null,0,false,"Pre-tax Income - Long-term"]
[null,"Plus: Other Income",true,"Pre-tax Income - Short-term"]
[null,0,false,"Pre-tax Income"]
[null,"EBITDA - Long-term",true,"Pre-tax Income + Interest = Adjusted NOPAT"]
[null,"EBITDA - Short-term",true,"Less: Taxes - Long-term"]
[null,"EBITDA - Applied in Analysis",true,"Less: Taxes - Short-term"]
[null,0,false,"Less: Taxes - Applied"]
[null,"Depreciation Implied (from EBITDA-EBIT)",true,"Net Income Before Discountinued, Minority, Unusual"]
[null,"Less: Other Expense",true,"Less: Minority Interest"]
[null,0,false,"Less: Preferred Dividends"]
[null,"Impairment of Capital Assets - Long-term",true,"Add: Income from Discontinued Operations"]
[null,"Impairment of Capital Assets - Short-term",true,"Less: Other"]
[null,"Impairment of Capital Assets",true,"Net Income to Common Shareholders - Long-term"]
[null,0,false,"Net Income to Common Shareholders - Short-term"]
[null,"Less: Interest Income",true,"Net Income to Common Shareholders - Applied"]
[null,"Operating Income Computed",true,"Test"]
[null,"Reconciling Items",true,"EPS (Basic) - Long-term"]
[null,0,false,"EPS (Basic) - Short-term"]
[null,0,false,"EPS (Basic) - Applied"]
[null,"Operating Income from Data Source",true,"Start of EPS"]
[null,"Merger Restructuring Charges",true,"End of EPS"]
[null,"Add: Gain on Sale of Securities",true,"Basic Shares Outstanding - Long-term"]
[null,"Add: Unusal Items",true,"Basic Shares Outstanding - Short-term"]
[null,"Net Interest Income",true,"Basic Shares Outstanding - Applied"]
[null,"Computed EBIT",true,"Implied Shares (Net Income/EPS)"]
[null,"Reconciling Items",true,"EPS (Diluted) - Long-term"]
[null,0,false,"EPS (Diluted) - Short-term"]
[null,"EBIT from Source - Long-term",true,"EPS (Diluted) - Applied"]
[null,"EBIT from Source - Short-term",true,"Diluted Shares Outstanding - Long-term"]
[null,"EBIT from Source",true,"Diluted Shares Outstanding - Short-term"]
[null,0,false,"Diluted Shares Outstanding"]
[null,0,false,"Tax Rate from Yahoo - Long-term"]
[null,"Less: Interest Expense - Long-term",{"$f":"NOT(ISNUMBER(B66))","v":true},"Tax Rate from Yahoo - Short-term"]
[null,"Less: Interest Expense - Short-term",true,"Tax Rate from Yahoo - Applied"]
[null,"Less: Interest Expense",true,"Computed Tax Rate"]
[null,0,false,"Net Income to Common Shareholders - Long-term"]
[null,"Reconciled",true,"Net Income to Common Shareholders - Short-term"]
[null,0,false,"Net Income to Common Shareholders"]
[null,"Pre-tax Income - Long-term",true,"Net Income Continuing Operations - Long-term"]
[null,"Pre-tax Income - Short-term",true,"Net Income Continuing Operations - Short-term"]
[null,"Pre-tax Income",true,"Net Income Continuing Operations"]
[null,0,false,"Net Income Including Non-Controlling Interest - Long-term"]
[null,"Pre-tax Income + Interest = Adjusted NOPAT",true,"Net Income Including Non-Controlling Interest - Short-term"]
[null,0,false,"Net Income Including Non-Controlling Interest"]
[null,"Less: Taxes - Long-term",true,"Net Income Discontinous Operations - Long-term"]
[null,"Less: Taxes - Short-term",true,"Net Income Discontinous Operations - Short-term"]
[null,"Less: Taxes - Applied",true,"Net Income Discontinous Operations"]
[null,0,false,"Minority Interests - Long-term"]
[null,"Net Income Before Discountinued, Minority, Unusual",true,"Minority Interests - Short-term"]
[null,"Less: Minority Interest",true,"Minority Interests"]
[null,"Less: Preferred Dividends",true,"Total Unusal Items - Long-term"]
[null,"Add: Income from Discontinued Operations",true,"Total Unusal Items - Short-term"]
[null,"Less: Other",true,"Total Unusal Items"]
[null,0,false,"Preferred Dividends - Long-term"]
[null,"Net Income to Common Shareholders - Long-term",true,"Preferred Dividends - Short-term"]
[null,"Net Income to Common Shareholders - Short-term",true,"Preferred Dividends"]
[null,"Net Income to Common Shareholders - Applied",true,"Net Income Before Discontinued etc. vs Income to Common"]
[null,0,false,"Other Reconciled Items in Net Income"]
[null,"Test",true,"EBITDA Reported - Long-term"]
[null,0,false,"EBITDA Reported - Short-term"]
[null,"EPS (Basic) - Long-term",true,"EBITDA Reported"]
[null,"EPS (Basic) - Short-term",true,"EBITDA Adjusted for Impairment"]
[null,"EPS (Basic) - Applied",true,"EBITDA Adjusted for Impairment and Special Charges"]
[null,"Start of EPS",true,"EBITDA Adjusted"]
[null,"End of EPS",true,"Normalised EBITDA - Long-term"]
[null,0,false,"Normalised EBITDA - Short-term"]
[null,"Basic Shares Outstanding - Long-term",true,"Normalised EBITDA"]
[null,"Basic Shares Outstanding - Short-term",true,"Depreciation and Depletion on Income Statement - Long-term"]
[null,"Basic Shares Outstanding - Applied",true,"Depreciation and Depletion on Income Statement - Short-term"]
[null,0,false,"Depreciation and Depletion on Income Statement"]
[null,"Implied Shares (Net Income/EPS)",true,"Depreciation on Income Statement - Long-term"]
[null,0,false,"Depreciation on Income Statement - Short-term"]
[null,0,false,"Depreciation on Income Statement"]
[null,"EPS (Diluted) - Long-term",true,"Depreciaiton on Cash Flow Statement - Long-term"]
[null,"EPS (Diluted) - Short-term",true,"Depreciaiton on Cash Flow Statement - Short-term"]
[null,"EPS (Diluted) - Applied",true,"Depreciaiton on Cash Flow Statement"]
[null,0,false,"Depreciation from EBITDA Less EBIT"]
[null,"Diluted Shares Outstanding - Long-term",true,"Reconciled Depreciation - Long-term"]
[null,"Diluted Shares Outstanding - Short-term",true,"Reconciled Depreciation - Short-term"]
[null,"Diluted Shares Outstanding",true,"Reconciled Depreciation"]
[null,0,false,"  "]
[null,0,false,"Operating Income - Long-term"]
[null,"Tax Rate from Yahoo - Long-term",true,"Operating Income - Short-term"]
[null,"Tax Rate from Yahoo - Short-term",true,"Operating Income"]
[null,"Tax Rate from Yahoo - Applied",true,"EBIT  "]
[null,0,false,"EBIT  "]
[null,"Computed Tax Rate",true,"EBIT  "]
[null,0,false,"Difference - Operating Income versus EBIT"]
[null,0,false,"Intererest Income - Long-term"]
[null,0,false,"Intererest Income - Short-term"]
[null,0,false,"Intererest Income"]
[null,"Net Income to Common Shareholders - Long-term",true,"Net Interest Income"]
[null,"Net Income to Common Shareholders - Short-term",true,"Net Interest Income"]
[null,"Net Income to Common Shareholders",true,"Net Interest Income"]
[null,0,false,"Tax Rate - Long-term"]
[null,"Net Income Continuing Operations - Long-term",true,"Tax Rate - Short-term"]
[null,"Net Income Continuing Operations - Short-term",{"$f":"NOT(ISNUMBER(B130))","v":true},"Tax Rate- Applied"]
[null,"Net Income Continuing Operations",true,"Net Operating Income After Tax - To Graph"]
[null,0,false,"Net Operating Income from EBITDA - Depreciation"]
[null,"Net Income Including Non-Controlling Interest - Long-term",true,"Net Operating Income After Tax - to Graph"]
[null,"Net Income Including Non-Controlling Interest - Short-term",true,"EBITDA Margin"]
[null,"Net Income Including Non-Controlling Interest",true,"Cash & Short Term Investments - Long-term"]
[null,0,false,"Cash & Short Term Investments - Short-term"]
[null,"Net Income Discontinous Operations - Long-term",true,"Cash & Short Term Investments"]
[null,"Net Income Discontinous Operations - Short-term",true,"Other Current Assets"]
[null,"Net Income Discontinous Operations",true,"Total Current Assets - Long-term"]
[null,0,false,"Total Current Assets - Short-term"]
[null,"Minority Interests - Long-term",true,"Total Current Assets Computed"]
[null,"Minority Interests - Short-term",true,"Gross PPE - Long-term"]
[null,"Minority Interests",true,"Gross PPE - Short-term"]
[null,0,false,"Gross PPE"]
[null,"Total Unusal Items - Long-term",true,"Accumulated Depreciation - Long-term"]
[null,"Total Unusal Items - Short-term",true,"Accumulated Depreciation - Short-term"]
[null,"Total Unusal Items",true,"Accumulated Depreciation"]
[null,0,false,"Net Property, Plant & Equipment"]
[null,"Preferred Dividends - Long-term",true,"Net Property, Plant & Equipment"]
[null,"Preferred Dividends - Short-term",true,"Net Property, Plant & Equipment"]
[null,"Preferred Dividends",true,"Property, Plant & Equipment - Gross"]
[null,0,false,"Accumulated Depreciation"]
[null,"Net Income Before Discontinued etc. vs Income to Common",true,"Net Property, Plant & Equipment"]
[null,"Other Reconciled Items in Net Income",true,"Financial Assets- Long-term"]
[null,0,false,"Financial Assets - Short-term"]
[null,"EBITDA Reported - Long-term",true,"Financial Assets - Total"]
[null,"EBITDA Reported - Short-term",true,"Total Investments and Advances"]
[null,"EBITDA Reported",true,"Long-term Equity Investment"]
[null,0,false,"Available for Sale Securities"]
[null,"EBITDA Adjusted for Impairment",true,"Non-Current Accounts Receivable"]
[null,"EBITDA Adjusted for Impairment and Special Charges",true,"Non-Current Pre-paid Assets"]
[null,"EBITDA Adjusted",true,"Regulatory Assets"]
[null,0,false,"Other Non-Current Assets"]
[null,"Normalised EBITDA - Long-term",true,"Goodwill and Intangible"]
[null,"Normalised EBITDA - Short-term",true,"Total Non-Current Assets"]
[null,"Normalised EBITDA",true,"Reconcilied Non-Current Assets"]
[null,0,false,"Total Assets"]
[null,"Depreciation and Depletion on Income Statement - Long-term",true,"Total Assets"]
[null,"Depreciation and Depletion on Income Statement - Short-term",true,"Computed Total Assets"]
[null,"Depreciation and Depletion on Income Statement",true,"Difference"]
[null,0,false,"Other Non Debt Current Liabilities"]
[null,0,false,"Total Current Liabilities"]
[null,"Depreciation on Income Statement - Long-term",true,"TangibleBookValue"]
[null,"Depreciation on Income Statement - Short-term",true,"NetDebt"]
[null,"Depreciation on Income Statement",true,"ShareIssued"]
[null,0,false,"Invested Capital - Long-term"]
[null,"Depreciaiton on Cash Flow Statement - Long-term",true,"Invested Capital - Short-term"]
[null,"Depreciaiton on Cash Flow Statement - Short-term",true,"Invested Capital"]
[null,"Depreciaiton on Cash Flow Statement",true,"Long-Term Debt - Long-term"]
[null,0,false,"Long-Term Debt - Short-term"]
[null,"Depreciation from EBITDA Less EBIT",true,"Long-Term Debt"]
[null,0,false,"Total Debt - Long-term"]
[null,"Reconciled Depreciation - Long-term",true,"Total Debt - Short-term"]
[null,"Reconciled Depreciation - Short-term",true,"Total Debt"]
[null,"Reconciled Depreciation",true,"Accumulated Minority Interest - Long-term"]
[null,"  ",true,"Accumulated Minority Interest - Short-term"]
[null,"Operating Income - Long-term",true,"Accumulated Minority Interest"]
[null,"Operating Income - Short-term",true,"Preferred Stock - Long-term"]
[null,"Operating Income",true,"Preferred Stock - Short-term"]
[null,0,false,"Preferred Stock"]
[null,"EBIT  ",true,"Total Common Equity - Long-term"]
[null,"EBIT  ",true,"Total Common Equity - Short-term"]
[null,"EBIT  ",true,"Total Common Equity"]
[null,0,{"$f":"NOT(ISNUMBER(B194))","v":false},"Closing Stock Price"]
[null,"Difference - Operating Income versus EBIT",true,"Closing Stock Price Adjusted for Dividends"]
[null,0,false,"Book Value per Share"]
[null,"Intererest Income - Long-term",true,"Price to Book Ratio"]
[null,"Intererest Income - Short-term",true,"Eanings Per Share - Basic"]
[null,"Intererest Income",true,"Price to Earnings - Trailing"]
[null,0,false,"Price to Earnings - Forward"]
[null,"Net Interest Income",true,"Debt, Minority and Preferred"]
[null,"Net Interest Income",true,"Less: Cash"]
[null,"Net Interest Income",true,"Net Debt"]
[null,0,false,"Shares"]
[null,"Tax Rate - Long-term",true,"Closing Price"]
[null,"Tax Rate - Short-term",true,"Market Capital"]
[null,"Tax Rate- Applied",true,"Enterprise Value"]
[null,0,false,"EBITDA"]
[null,"Net Operating Income After Tax - To Graph",true,"EV/EBITDA"]
[null,0,false,"Total Capitalisation - Long-term"]
[null,"Net Operating Income from EBITDA - Depreciation",true,"Total Capitalisation - Short-term"]
[null,"Net Operating Income After Tax - to Graph",true,"Total Capitalisation"]
[null,0,false,"Debt"]
[null,"EBITDA Margin",true,"Equity"]
[null,0,false,"Minority"]
[null,0,false,"Total Invested Capital without Cash Deduction"]
[null,0,false,"Average"]
[null,0,false,"Cash and Short-term Investments"]
[null,0,false,"Percent of Revenues"]
[null,0,false,"Financial Investments"]
[null,0,false,"Long-term Financial Assets"]
[null,"Cash & Short Term Investments - Long-term",true,"Cash and Financial Investments"]
[null,"Cash & Short Term Investments - Short-term",true,"Invested Capital Adjusted for Cash"]
[null,"Cash & Short Term Investments",true,"Average Invested Capital Adjusted for Cash"]
[null,0,false,"Invested Capital Reported"]
[null,0,false,"Average Invested Capital"]
[null,"Other Current Assets",true,"NOPAT"]
[null,0,false,"ROIC without Deducting Cash"]
[null,"Total Current Assets - Long-term",true,"EBITDA Less Depreciation"]
[null,"Total Current Assets - Short-term",true,"Tax Rate"]
[null,"Total Current Assets Computed",true,"NOPLAT from (EBITDA-DA)*(1-t)"]
[null,0,false,"Invested Capital with Cash Deduction"]
[null,"Gross PPE - Long-term",true,"ROIC from EBITDA Less Depreciation"]
[null,"Gross PPE - Short-term",true,"Net Income to Common Shareholders"]
[null,"Gross PPE",true,"Average Common Equity"]
[null,0,false,"Return on Average Equity"]
[null,"Accumulated Depreciation - Long-term",true,"Start of Series"]
[null,"Accumulated Depreciation - Short-term",true,"Net Income from Continuing Operations"]
[null,"Accumulated Depreciation",true,"Average Shareholders Equity"]
[null,0,false,"Return on Shareholders Equity - Continuing"]
[null,"Net Property, Plant & Equipment",true,"Start of Series"]
[null,"Net Property, Plant & Equipment",true,"Total Shares"]
[null,"Net Property, Plant & Equipment",true,"Total Equity Adjusted"]
[null,0,false,"Book Value per Share"]
[null,"Property, Plant & Equipment - Gross",true,"EPS "]
[null,"Accumulated Depreciation",true,"EPS/BV per Share"]
[null,"Net Property, Plant & Equipment",true,"Total Shareholders' Equity - Long-term"]
[null,0,false,"Total Shareholders' Equity - Short-term"]
[null,"Financial Assets- Long-term",true,"Total Shareholders' Equity"]
[null,"Financial Assets - Short-term",true,"Total Debt"]
[null,"Financial Assets - Total",true,"Total Capital"]
[null,0,false,"Debt to Capital"]
[null,"Total Investments and Advances",true,"Debt to EBITDA"]
[null,"Long-term Equity Investment",true,"EBIT/Interest"]
[null,"Available for Sale Securities",true,"Average Debt "]
[null,0,false,"Interest Expense and Reconcilied"]
[null,"Non-Current Accounts Receivable",true,"Average Interest Cost"]
[null,"Non-Current Pre-paid Assets",{"$f":"NOT(ISNUMBER(B258))","v":true},"Capital Expenditures - Long-term"]
[null,"Regulatory Assets",true,"Capital Expenditures - Short-term"]
[null,"Other Non-Current Assets",true,"Capital Expenditures"]
[null,"Goodwill and Intangible",true,"Total Investing Cash Flow - Long-term"]
[null,"Total Non-Current Assets",true,"Total Investing Cash Flow - Short-term"]
[null,"Reconcilied Non-Current Assets",true,"Total Investing Cash Flow"]
[null,0,false,"Purchase of Business - Long-term"]
[null,"Total Assets",true,"Purchase of Business - Short-term"]
[null,"Total Assets",true,"Purcahse of Business"]
[null,"Computed Total Assets",true,"Depreciation"]
[null,0,false,"Capital Expenditures to Depreciation"]
[null,"Difference",true,"Capital Expenditures to EBITDA"]
[null,0,false,"Investing Cash Flow to Depreciation"]
[null,0,false,"Net Plant"]
[null,"Other Non Debt Current Liabilities",true,"Depreciation to Net Plant"]
[null,"Total Current Liabilities",true,"Gross Plant"]
[null,0,false,"Depreciation to Gross Plant"]
[null,"TangibleBookValue",true,"Gain on Sale of Business"]
[null,0,false,"Gain on Sale of PP&E"]
[null,0,false,"Gain on Sale of Securities"]
[null,"NetDebt",true,"Total Gain on Sale"]
[null,"ShareIssued",true,"Operating Expense from Revenues - EBITDA"]
[null,0,false,"Reconciled Cost of Revenue"]
[null,"Invested Capital - Long-term",true,"Net Income - Extraordinary"]
[null,"Invested Capital - Short-term",true,"Other Special Charges"]
[null,"Invested Capital",true,"Special Income Charges"]
[null,0,false,"Restructuring and Merger Charges"]
[null,"Long-Term Debt - Long-term",true,"Restructuring and Merger Charges"]
[null,"Long-Term Debt - Short-term",true,"Restructuring and Merger Charges"]
[null,"Long-Term Debt",true,"EBIT Less Pre-tax Income"]
[null,0,false,"Interest Expense"]
[null,"Total Debt - Long-term",true,"Other Non-Operating Income"]
[null,"Total Debt - Short-term",true,"Other Income Expense from Source"]
[null,"Total Debt",true,"Reconciled Other Income Expense"]
[null,0,false]
[null,0,false]
[null,"Accumulated Minority Interest - Long-term",true]
[null,"Accumulated Minority Interest - Short-term",true]
[null,"Accumulated Minority Interest",true]
[null,0,false]
[null,"Preferred Stock - Long-term",true]
[null,"Preferred Stock - Short-term",true]
[null,"Preferred Stock",true]
[null,0,false]
[null,"Total Common Equity - Long-term",true]
[null,"Total Common Equity - Short-term",true]
[null,"Total Common Equity",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"Closing Stock Price",true]
[null,"Closing Stock Price Adjusted for Dividends",true]
[null,0,false]
[null,"Book Value per Share",true]
[null,"Price to Book Ratio",true]
[null,0,false]
[null,"Eanings Per Share - Basic",true]
[null,"Price to Earnings - Trailing",true]
[null,"Price to Earnings - Forward",true]
[null,0,false]
[null,0,false]
[null,"Debt, Minority and Preferred",true]
[null,"Less: Cash",true]
[null,"Net Debt",{"$f":"NOT(ISNUMBER(B322))","v":true}]
[null,0,false]
[null,"Shares",true]
[null,"Closing Price",true]
[null,"Market Capital",true]
[null,0,false]
[null,"Enterprise Value",true]
[null,0,false]
[null,"EBITDA",true]
[null,"EV/EBITDA",true]
[null,0,false]
[null,0,false]
[null,"Total Capitalisation - Long-term",true]
[null,"Total Capitalisation - Short-term",true]
[null,"Total Capitalisation",true]
[null,0,false]
[null,"Debt",true]
[null,"Equity",true]
[null,"Minority",true]
[null,"Total Invested Capital without Cash Deduction",true]
[null,"Average",true]
[null,0,false]
[null,"Cash and Short-term Investments",true]
[null,"Percent of Revenues",true]
[null,0,false]
[null,"Financial Investments",true]
[null,"Long-term Financial Assets",true]
[null,"Cash and Financial Investments",true]
[null,"Invested Capital Adjusted for Cash",true]
[null,"Average Invested Capital Adjusted for Cash",true]
[null,0,false]
[null,"Invested Capital Reported",true]
[null,"Average Invested Capital",true]
[null,0,false]
[null,"NOPAT",true]
[null,"ROIC without Deducting Cash",true]
[null,0,false]
[null,"EBITDA Less Depreciation",true]
[null,"Tax Rate",true]
[null,"NOPLAT from (EBITDA-DA)*(1-t)",true]
[null,"Invested Capital with Cash Deduction",true]
[null,"ROIC from EBITDA Less Depreciation",true]
[null,0,false]
[null,"Net Income to Common Shareholders",true]
[null,"Average Common Equity",true]
[null,"Return on Average Equity",true]
[null,"Start of Series",true]
[null,0,false]
[null,"Net Income from Continuing Operations",true]
[null,"Average Shareholders Equity",true]
[null,"Return on Shareholders Equity - Continuing",true]
[null,"Start of Series",true]
[null,0,false]
[null,"Total Shares",true]
[null,"Total Equity Adjusted",true]
[null,"Book Value per Share",true]
[null,"EPS ",true]
[null,"EPS/BV per Share",true]
[null,0,false]
[null,"Total Shareholders' Equity - Long-term",true]
[null,"Total Shareholders' Equity - Short-term",true]
[null,"Total Shareholders' Equity",true]
[null,0,false]
[null,0,false]
[null,"Total Debt",{"$f":"NOT(ISNUMBER(B386))","v":true}]
[null,"Total Capital",true]
[null,"Debt to Capital",true]
[null,0,false]
[null,"Debt to EBITDA",true]
[null,0,false]
[null,"EBIT/Interest",true]
[null,0,false]
[null,"Average Debt ",true]
[null,"Interest Expense and Reconcilied",true]
[null,"Average Interest Cost",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"Capital Expenditures - Long-term",true]
[null,"Capital Expenditures - Short-term",true]
[null,"Capital Expenditures",true]
[null,0,false]
[null,"Total Investing Cash Flow - Long-term",true]
[null,"Total Investing Cash Flow - Short-term",true]
[null,"Total Investing Cash Flow",true]
[null,0,false]
[null,"Purchase of Business - Long-term",true]
[null,"Purchase of Business - Short-term",true]
[null,"Purcahse of Business",true]
[null,0,false]
[null,"Depreciation",true]
[null,"Capital Expenditures to Depreciation",true]
[null,"Capital Expenditures to EBITDA",true]
[null,0,false]
[null,"Investing Cash Flow to Depreciation",true]
[null,0,false]
[null,"Net Plant",true]
[null,"Depreciation to Net Plant",true]
[null,0,false]
[null,"Gross Plant",true]
[null,"Depreciation to Gross Plant",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"Gain on Sale of Business",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"Gain on Sale of PP&E",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"Gain on Sale of Securities",true]
[null,"Total Gain on Sale",true]
[null,0,false]
[null,0,false]
[null,"Operating Expense from Revenues - EBITDA",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"Reconciled Cost of Revenue",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"Net Income - Extraordinary",{"$f":"NOT(ISNUMBER(B450))","v":true}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"Other Special Charges",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"Special Income Charges",true]
[null,0,false]
[null,"Restructuring and Merger Charges",true]
[null,"Restructuring and Merger Charges",true]
[null,"Restructuring and Merger Charges",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"EBIT Less Pre-tax Income",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"Interest Expense",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"Other Non-Operating Income",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,"Other Income Expense from Source",true]
[null,"Reconciled Other Income Expense",true]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B514))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B578))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B642))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B706))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B770))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B834))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B898))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B962))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1026))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1090))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1154))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1218))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1282))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1346))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1410))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1474))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1538))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1602))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1666))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1730))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1794))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1858))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1922))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1986))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B35842))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B56194))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B86466))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B106818))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B157442))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B177794))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B247298))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B297922))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B318274))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B348546))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B368898))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B419522))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B439874))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B470146))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B554818))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B575170))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B625794))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B646146))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B696770))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B717122))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B747394))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B767746))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B837250))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B887874))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B908226))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B938498))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B958850))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1009474))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1029826))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1048130))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1048194))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1048258))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1048322))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1048386))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1048450))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,{"$f":"NOT(ISNUMBER(B1048514))","v":false}]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]
[null,0,false]

{"sheet":"Annual Analysis","index":20,"n_rows":754,"n_cols":47,"rows_kept":754,"cut":false,"hidden":false,"merged":[]}
["Calculates and Retrieves Data Related to Equity Value Calculations"]
[]
[null,"Equity Analysis"]
[null,null,"Column",null,null,null,null,{"$f":"_xlfn.SEQUENCE(1,40,1,1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40]
[null,null,"Year",null,null,null,null,{"$f":"_xlfn.SEQUENCE(1,40,1985,1)","v":1985},1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024]
[]
[null,"Annual Date Axis",null,null,{"$f":"ROW(D9)","v":9}]
[]
[null,null,null,{"$f":"'Selected List'!D12","v":"ORSTED.CO"},{"$f":"'Selected List'!E12","v":"ORSTED A/S"}]
[null,null,null,{"$f":"'Selected List'!D13","v":"RWE.DE"},{"$f":"'Selected List'!E13","v":"RWE"}]
[null,null,null,{"$f":"'Selected List'!D14","v":"NEE"},{"$f":"'Selected List'!E14","v":"Nextera"}]
[null,null,null,{"$f":"'Selected List'!D15","v":"IBE.MC"},{"$f":"'Selected List'!E15","v":"Ibederola"}]
[null,null,null,{"$f":"'Selected List'!D16","v":"ENGI.PA"},{"$f":"'Selected List'!E16","v":"ENGIE"}]
[null,null,null,{"$f":"'Selected List'!D17","v":"5176.KL"},{"$f":"'Selected List'!E17","v":"WPS"}]
[null,null,null,{"$f":"'Selected List'!D18","v":"EDP.LS"},{"$f":"'Selected List'!E18","v":"EDP"}]
[null,null,null,{"$f":"'Selected List'!D19","v":"SHEL"},{"$f":"'Selected List'!E19","v":"Shell"}]
[null,null,null,{"$f":"'Selected List'!D20","v":"TTE"},{"$f":"'Selected List'!E20","v":"Total Energies"}]
[null,null,null,{"$f":"'Selected List'!D21","v":"XOM"},{"$f":"'Selected List'!E21","v":"Exxon Mobil"}]
[null,null,null,{"$f":"'Selected List'!D22","v":"BP"},{"$f":"'Selected List'!E22","v":"BP"}]
[null,null,null,{"$f":"'Selected List'!D23","v":"CVX"},{"$f":"'Selected List'!E23","v":"Chevron"}]
[null,null,null,{"$f":"'Selected List'!D24","v":"5347.KL"},{"$f":"'Selected List'!E24","v":"Tenaga Malaysia"}]
[null,null,null,{"$f":"'Selected List'!D25","v":"CYZB.F"},{"$f":"'Selected List'!E25","v":"China Yangtze Power Co"}]
[null,null,null,{"$f":"'Selected List'!D26","v":"015760.KS"},{"$f":"'Selected List'!E26","v":"Korea Electric Power"}]
[null,null,null,{"$f":"'Selected List'!D27","v":"NG.L"},{"$f":"'Selected List'!E27","v":"National Grid plc "}]
[null,null,null,{"$f":"'Selected List'!D28","v":"ED"},{"$f":"'Selected List'!E28","v":"Consolidated Edison"}]
[null,null,null,{"$f":"'Selected List'!D29","v":"WEC"},{"$f":"'Selected List'!E29","v":"Wisconsin Energy Group"}]
[null,null,null,{"$f":"'Selected List'!D30","v":"EDPR.LS"},{"$f":"'Selected List'!E30","v":"EDP Renovaveis S/A"}]
[null,null,null,{"$f":"'Selected List'!D31","v":"1038.HK"},{"$f":"'Selected List'!E31","v":"CK Infrastructure"}]
[null,null,null,{"$f":"'Selected List'!D32","v":"ETR"},{"$f":"'Selected List'!E32","v":"Entergy Corporation"}]
[null,null,null,{"$f":"'Selected List'!D33","v":"ENEL.MI"},{"$f":"'Selected List'!E33","v":"ENEL"}]
[null,null,null,{"$f":"'Selected List'!D34","v":"DUK"},{"$f":"'Selected List'!E34","v":"Duke Energy"}]
[null,null,null,{"$f":"'Selected List'!D35","v":"AEP"},{"$f":"'Selected List'!E35","v":"American Electric Power"}]
[null,null,null,{"$f":"'Selected List'!D36","v":"EXC"},{"$f":"'Selected List'!E36","v":"Exelon Corporation"}]
[null,null,null,{"$f":"'Selected List'!D37","v":"MAEOY"},{"$f":"'Selected List'!E37","v":"MERALCO"}]
[null,null,null,{"$f":"'Selected List'!D38","v":"NTPC.NS"},{"$f":"'Selected List'!E38","v":"NTPC"}]
[null,null,null,{"$f":"'Selected List'!D39","v":"ENA.MU"},{"$f":"'Selected List'!E39","v":"Endesa NA"}]
[null,null,null,{"$f":"'Selected List'!D40","v":0},{"$f":"'Selected List'!E40","v":0}]
[null,null,null,{"$f":"'Selected List'!D41","v":0},{"$f":"'Selected List'!E41","v":0}]
[]
[]
[null,"Total Revenues"]
[null,null,null,{"$f":"D9","v":"ORSTED.CO"},{"$f":"E9","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D10","v":"RWE.DE"},{"$f":"E10","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[]
[null,"EBITDA"]
[null,null,null,{"$f":"D9","v":"ORSTED.CO"},{"$f":"E9","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D10","v":"RWE.DE"},{"$f":"E10","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Cash Operating Expense from EBITDA and Revenues"]
[null,null,null,{"$f":"D75","v":"ORSTED.CO"},{"$f":"E9","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D76","v":"RWE.DE"},{"$f":"E10","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[]
[null,"EBIT"]
[null,null,null,{"$f":"D107","v":"ORSTED.CO"},{"$f":"E107","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D108","v":"RWE.DE"},{"$f":"E108","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Interest Expense"]
[null,null,null,{"$f":"D140","v":"ORSTED.CO"},{"$f":"E140","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D141","v":"RWE.DE"},{"$f":"E141","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Other Taxable Income"]
[null,null,null,{"$f":"D172","v":"ORSTED.CO"},{"$f":"E9","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D173","v":"RWE.DE"},{"$f":"E10","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Pre-tax Income"]
[null,null,null,{"$f":"D204","v":"ORSTED.CO"},{"$f":"E204","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D205","v":"RWE.DE"},{"$f":"E205","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Taxes Booked"]
[null,null,null,{"$f":"D236","v":"ORSTED.CO"},{"$f":"E236","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D237","v":"RWE.DE"},{"$f":"E237","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[]
[null,"Net Income"]
[null,null,null,{"$f":"D268","v":"ORSTED.CO"},{"$f":"E268","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D269","v":"RWE.DE"},{"$f":"E269","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[]
[null,"Base Shares"]
[null,null,null,{"$f":"D301","v":"ORSTED.CO"},{"$f":"E301","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D302","v":"RWE.DE"},{"$f":"E302","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[]
[]
[null,"Diluted Shares"]
[null,null,null,{"$f":"D334","v":"ORSTED.CO"},{"$f":"E334","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D335","v":"RWE.DE"},{"$f":"E335","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Earnings Per Share"]
[null,null,null,{"$f":"D368","v":"ORSTED.CO"},{"$f":"E368","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D369","v":"RWE.DE"},{"$f":"E369","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Diluted Earings Per Share"]
[null,null,null,{"$f":"D400","v":"ORSTED.CO"},{"$f":"E400","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D401","v":"RWE.DE"},{"$f":"E401","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[]
[null,"Tax Rate from Financials"]
[null,null,null,{"$f":"D432","v":"ORSTED.CO"},{"$f":"E432","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D433","v":"RWE.DE"},{"$f":"E433","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Common Equity"]
[null,null,null,{"$f":"D465","v":"ORSTED.CO"},{"$f":"E465","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D466","v":"RWE.DE"},{"$f":"E466","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Preferred Stock"]
[null,null,null,{"$f":"D497","v":"ORSTED.CO"},{"$f":"E497","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D498","v":"RWE.DE"},{"$f":"E498","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Minority Interest"]
[null,null,null,{"$f":"D529","v":"ORSTED.CO"},{"$f":"E529","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D530","v":"RWE.DE"},{"$f":"E530","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Long-Term Debt (and Capital Leases)"]
[null,null,null,{"$f":"D561","v":"ORSTED.CO"},{"$f":"E561","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D562","v":"RWE.DE"},{"$f":"E562","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Short-term Debt (and Capital Leases)"]
[]
[null,null,null,{"$f":"D593","v":"ORSTED.CO"},{"$f":"E593","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D594","v":"RWE.DE"},{"$f":"E594","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Total Debt",null,null,"Calculated"]
[]
[null,null,null,{"$f":"D626","v":"ORSTED.CO"},{"$f":"E626","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D627","v":"RWE.DE"},{"$f":"E627","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,null,"Current Liabilites",null,null,"From Extract"]
[]
[null,null,null,{"$f":"D659","v":"ORSTED.CO"},{"$f":"E659","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D660","v":"RWE.DE"},{"$f":"E660","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]
[]
[null,"Non Debt Current Liabilities"]
[]
[null,null,null,{"$f":"D692","v":"ORSTED.CO"},{"$f":"E692","v":"ORSTED A/S"}]
[null,null,null,{"$f":"D693","v":"RWE.DE"},{"$f":"E693","v":"RWE"}]
[null,null,null,"NEE","Nextera"]
[null,null,null,"IBE.MC","Ibederola"]
[null,null,null,"ENGI.PA","ENGIE"]
[null,null,null,"5176.KL","WPS"]
[null,null,null,"EDP.LS","EDP"]
[null,null,null,"SHEL","Shell"]
[null,null,null,"TTE","Total Energies"]
[null,null,null,"XOM","Exxon Mobil"]
[null,null,null,"BP","BP"]
[null,null,null,"CVX","Chevron"]
[null,null,null,"5347.KL","Tenaga Malaysia"]
[null,null,null,"CYZB.F","China Yangtze Power Co"]
[null,null,null,"015760.KS","Korea Electric Power"]
[null,null,null,"NG.L","National Grid plc "]
[null,null,null,"ED","Consolidated Edison"]
[null,null,null,"WEC","Wisconsin Energy Group"]
[null,null,null,"EDPR.LS","EDP Renovaveis S/A"]
[null,null,null,"1038.HK","CK Infrastructure"]
[null,null,null,"ETR","Entergy Corporation"]
[null,null,null,"ENEL.MI","ENEL"]
[null,null,null,"DUK","Duke Energy"]
[null,null,null,"AEP","American Electric Power"]
[null,null,null,"EXC","Exelon Corporation"]
[null,null,null,"MAEOY","MERALCO"]
[null,null,null,"NTPC.NS","NTPC"]
[null,null,null,"ENA.MU","Endesa NA"]
[null,null,null,0,0]
[null,null,null,0,0]

{"sheet":"Data Current","index":21,"n_rows":330,"n_cols":161,"rows_kept":330,"cut":false,"hidden":false,"merged":[]}
["Current Financial Data from Yahoo and MarketWatch - Retrieves with INDIRECT",null,null,null,null,null,null,null,null,null,null,null,"Hyper Start",{"$f":"ROW(N11)","v":11},null,null,"Hyper Start",{"$f":"ROW(R11)","v":11},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ba =Be/((1+de) x (1-t))"]
[null,null,null,null,"Companies",30,null,null,null,null,null,null,"Hyper End",41,null,null,"Hyper End",41,null,null,null,null,"Stock Price",null,null,null,null,"Price to Book Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Market Watch Growth Analysis",null,null,null,null,null,null,"British Adj",null,null,null,null,"Growth from Yahoo --------------------------->",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ2","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Be =Ba x ((1+de) x (1-t))"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Hyper col",{"$f":"COLUMN()","v":14},null,null,"Hyper col1",{"$f":"COLUMN()","v":18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,"Name col",{"$f":"COLUMN(F11)","v":6},null,null,"Name col1",{"$f":"COLUMN(J11)","v":10},null,null,null,null,"Yahoo has","Mkt Growth","Calculate","Mkt Growth",null,"Yahoo Sum","Mkt Sum","Yahoo Sum","Calculate",null,"Yahoo","Mkt Sum","Mkt Sum",null,"Mkt Sum","Mkt Sum","Mkt Sum",null,"Yahoo Sum","Yahoo Sum","Mkt Growth","Mkt Growth",null,"Mkt Growth","Mkt Growth","Mkt Growth","Mkt Growth","Yahoo Sum",null,"Yahoo Gr","Yahoo Gr",null,"Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr","Industry","Sector","S&P","Industry","Sector","S&P","Yahoo Gr",null,"Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr","Yahoo Gr",null,null,"Mkt Basic","Yahoo Sum","Yahoo Sum","Yahoo Sum","Yahoo Sum","Calculated","Yahoo Sum","Yahoo Sum","Calculated","Calculated","Mkt Basic",null,"Yahoo Sum","Mkt Summary","Yahoo Sum","Yahoo Sum","Yahoo Sum","Calculated","Calculated",null,"Yahoo Sum","Lookup","Calculation","Calculation","Calculation","Calculation","Calculation","Lookup","Calculated","Mkt Summary","Calculated","Calculated","Mkt Summary",null,null,"Yahoo Sum","Mkt Basic","Yahoo Sum",null,"Yahoo Sum",null,null,null,null,"Calculate",0,null,null,null,null,null,null,null,null,null,null,null,null,null,0.02,null,null,null,null,null,null,5.0000000000000001E-3,null,null,null,null,"Calculate"]
[null,null,null,"Data Column in Company Sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pence GBp","B:B",null,"B:B",null,"B:B","B:B","B:B",null,null,"B:B","B:B","B:B",null,"B:B","B:B","B:B",null,"B:B","B:B","B:B","B:B",null,"B:B","B:B","B:B","B:B","B:B",null,"D:D","E:E",null,"B:B","B:B","B:B","B:B","C:C","D:D","E:E","C:C","D:D","E:E","B:B",null,"B:B","B:B","C:C","C:C","C:C","D:D","D:D","D:D","E:E","E:E","E:E",null,null,"A:A","B:B","B:B","B:B","B:B",null,"B:B","B:B",null,null,"A:A",null,"B:B","B:B","B:B","B:B","B:B",null,null,null,"B:B",null,null,null,null,null,null,null,null,"B:B",null,null,"B:B",null,null,"B:B","A:A","B:B",null,"B:B"]
[null,null,null,"Look-up Column in Company Sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mkt Watch","A:A",null,"A:A",null,"A:A","A:A","A:A",null,null,"A:A","A:A","A:A",null,"A:A","A:A","A:A",null,"A:A","A:A","A:A","A:A",null,"A:A","A:A","A:A","A:A","A:A",null,"A:A","A:A",null,"A:A","A:A","A:A","A:A","A:A","A:A","A:A","A:A","A:A","A:A","A:A",null,"A:A","A:A","A:A","A:A","A:A","A:A","A:A","A:A","A:A","A:A","A:A",null,null,"A:A","A:A","A:A","A:A","A:A",null,"A:A","A:A",null,null,"A:A",null,"A:A","A:A","A:A","A:A","A:A",null,null,null,"A:A",null,null,null,null,null,null,null,null,"A:A",null,null,"A:A",null,null,"A:A","A:A","A:A",null,"A:A"]
[null,null,null,"Number of Off-set Rows from Lookup",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GBP",4,null,null,null,null,0,null,null,null,null,0,0,null,0,0,0,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,null,2,2,null,2,2,null,2,2,null,null,12,null,null,null,null,null,null,null,null,null,4,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,"D/E","D/D+E"]
[null,null,null,"Characters for Patrial Lookup",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Yr","Next FY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,null,null,null,null,null,2022,null,null,null,null,null,2022,2022,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0.5,{"$f":"DX8/2","v":1}]
[null,null,null,null,"sum_hyper","Yahoo Summary Sheet","Market watch Sheet with Parameters","Stock prices","Yahoo Analyst Growth","Market Watch Summary","Market Watch Analyst Growth",null,null,null,null,null,null,null,null,null,null,null,"Currency Adjustment to Yahoo","Current Price","Market Price from PB and BV/Share","Average Target Price",null,"Price/Book (mrq)","Price to Book Ratio","Book Value Per Share (mrq)","Implied Book Value per Share",null,"Return on Equity (ttm)","Return on Equity","Return on Invested Capital","Return on Invested Capital Adjusted","P/E Current","P/E Ratio (w/ extraordinary items)","P/E Ratio (w/o extraordinary items)",null,"Forward P/E ","Trailing P/E ","Median PE on CY Estimate","Median PE on Next FY Estimate",null,"Year Ago Earnings","Current Quarter's Estimate","Current Year's Estimate","Next Fiscal Year Estimate","EPS (TTM)",null,"Avg. Estimate","Avg. Estimate",null,"Current Year","Next Year","Next 5 Years (per annum)","Past 5 Years (per annum)","Next 5 Years (per annum)","Next 5 Years (per annum)","Next 5 Years (per annum)","Next Year","Next Year","Next Year","Earnings Estimate",null,"Earnings Estimate","Revenue Estimate","Earnings Estimate","Earnings Estimate","Revenue Estimate","Earnings Estimate","Earnings Estimate","Revenue Estimate","Earnings Estimate","Earnings Estimate","Revenue Estimate",null,null,"Key Data","Forward annual dividend rate 4","Trailing Annual Dividend Yield 3","Forward Annual Dividend Yield 4","Payout Ratio 4","Dividend Payout Ratio on Current Earnings","Market cap (intra-day) 5","Shares Outstanding 5","Implied Shares Outstanding","Market Capitalisation Computed","Key Data",null,"Enterprise Value/EBITDA 7","Enterprise Value to EBITDA","Enterprise Value 3","Total Cash (mrq)","Total Debt (mrq)","Enterprise Value Computed","Net Debt","Net Debt from EV and Market Cap","EBITDA ","Last Year EBITDA","Implied EBITDA from Market Watch","Percent Difference","EBITDA Applied","Computed EV/EBITDA","Enterprise Value to EBITDA Applied","EV/EBIT","Equity","Return on Total Capital","Invested Capital - Equity Plus Net Debt","EV/Invested Capital","Return on Invested Capital","ROIC","Depreciation Rate","Beta (5Y monthly) ","Market Watch Beta","Total Debt/Equity (mrq)","Debt to Capital","Book Value Per Share (mrq)","Shares","Book Value of Equity","Net Debt","Debt Less Cash to Capital","Net Debt to Market Capitalisation","Tax Rate","Asset Beta",null,null,null,null,null,null,null,null,"Test for Applying Dividend Growth Formula","Trailing Annual Dividend Rate","Simple Growth Rate Applied from Long-term Growth","Simple Estimate of cost of Capital from LT Growth",{"$f":"\"Stable Long-term Growth \"&TEXT(EI4,\"##.00%\")&\" after \"&EI3&\" years\"","v":"Stable Long-term Growth 2.00% after 5 years"},"Cost of Capital with Stable Dividend Growth",null,"Include in Company in Regression Statistics",null,"Test for Applying P/E Formula to Compute k","Simple Estimate of cost of Capital from LT Growth","Growth","Pre-tax Cost of Capital: PT =(1-g/ROIC)/Mult +g","Total Cash (mrq):","Total Debt (mrq):",null,"Applied P/E Ratio in Cost of Capital Analysis","Forward EPS from Forward P/E Ratio and MB",null,"EPS Applied in Forward ROE","Current Yea ROE from forward EPS","FY Next ROE from forward EPS and Recent Quarter Book Value","Applied Forward ROE","ROE from forward Earning",null,"Applied P/E","Applied G"]
[null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B","B","B","B","C","D","E","C","D","E",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,1,"ACWA Power","2082.SR Summary",{"$f":"\"'\"&E11&\"'!\"","v":"'2082.SR Summary'!"},"''!","'2082.SR Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D12","v":"ORSTED.CO"},null,{"$f":"L11&\" Summary\"","v":"ORSTED.CO Summary"}]
[null,null,{"$f":"C11+1","v":2},"Exelon","EXC Summary","'EXC Summary'!","''!","'EXC Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D13","v":"RWE.DE"},null,{"$f":"L12&\" Summary\"","v":"RWE.DE Summary"}]
[null,null,3,"Exxon Mobil","XOM Summary","'XOM Summary'!","''!","'XOM Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D14","v":"NEE"},null,"NEE Summary"]
[null,null,4,"WEC Energy","WEC Summary","'WEC Summary'!","''!","'WEC Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D15","v":"IBE.MC"},null,"IBE.MC Summary"]
[null,null,5,"Shell Oil","SHEL Summary","'SHEL Summary'!","''!","'SHEL Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D16","v":"ENGI.PA"},null,"ENGI.PA Summary"]
[null,null,6,"Microsoft","MSFT Summary","'MSFT Summary'!","''!","'MSFT Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D17","v":"5176.KL"},null,"5176.KL Summary"]
[null,null,7,"Fortum","FORTUM.HE Summary","'FORTUM.HE Summary'!","''!","'FORTUM.HE Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D18","v":"EDP.LS"},null,"EDP.LS Summary"]
[null,null,8,"ENEL ","ENEL.MI Summary","'ENEL.MI Summary'!","''!","'ENEL.MI Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D19","v":"SHEL"},null,"SHEL Summary"]
[null,null,9,"Cleanway","CWEN Summary","'CWEN Summary'!","''!","'CWEN Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D20","v":"TTE"},null,"TTE Summary"]
[null,null,10,"Brookfield Asset Management","BAM Summary","'BAM Summary'!","''!","'BAM Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D21","v":"XOM"},null,"XOM Summary"]
[null,null,11,"Canadian Solar","GM Summary","'GM Summary'!","''!","'GM Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D22","v":"BP"},null,"BP Summary"]
[null,null,12,"First Solar","FSLR Summary","'FSLR Summary'!","''!","'FSLR Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D23","v":"CVX"},null,"CVX Summary"]
[null,null,13,"Adani Green Energy Limited ","ADANIGREEN.NS Summary","'ADANIGREEN.NS Summary'!","''!","'ADANIGREEN.NS Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D24","v":"5347.KL"},null,"5347.KL Summary"]
[null,null,14,"Ormat Energy","ORA Summary","'ORA Summary'!","''!","'ORA Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D25","v":"CYZB.F"},null,"CYZB.F Summary"]
[null,null,15,"Consolidated Edison","ED Summary","'ED Summary'!","''!","'ED Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D26","v":"015760.KS"},null,"015760.KS Summary"]
[null,null,16,"WEC Energy","WEC Summary","'WEC Summary'!","''!","'WEC Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D27","v":"NG.L"},null,"NG.L Summary"]
[null,null,17,"Saudi Electric","5110.SR Summary","'5110.SR Summary'!","''!","'5110.SR Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D28","v":"ED"},null,"ED Summary"]
[null,null,18,"Tenaga National","5347.kl Summary","'5347.kl Summary'!","''!","'5347.kl Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D29","v":"WEC"},null,"WEC Summary"]
[null,null,19,"Shell Oil","SHEL.L Summary","'SHEL.L Summary'!","''!","'SHEL.L Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D30","v":"EDPR.LS"},null,"EDPR.LS Summary"]
[null,null,20,"Exxon Mobil","XOM Summary","'XOM Summary'!","''!","'XOM Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D31","v":"1038.HK"},null,"1038.HK Summary"]
[null,null,21,"Total Energy","TTE.PA Summary","'TTE.PA Summary'!","''!","'TTE.PA Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D32","v":"ETR"},null,"ETR Summary"]
[null,null,22,"BP Oil","BP.L Summary","'BP.L Summary'!","''!","'BP.L Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D33","v":"ENEL.MI"},null,"ENEL.MI Summary"]
[null,null,23,"Sasoil","SSL.JO Summary","'SSL.JO Summary'!","''!","'SSL.JO Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D34","v":"DUK"},null,"DUK Summary"]
[null,null,24,"Saudi Aramco","2222.SR Summary","'2222.SR Summary'!","''!","'2222.SR Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D35","v":"AEP"},null,"AEP Summary"]
[null,null,25,"Euro Tunnel","GET.PA Summary","'GET.PA Summary'!","''!","'GET.PA Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D36","v":"EXC"},null,"EXC Summary"]
[null,null,26,"Tesla","TSLA Summary","'TSLA Summary'!","''!","'TSLA Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D37","v":"MAEOY"},null,"MAEOY Summary"]
[null,null,27,"Saudi Telecom","7010.SR Summary","'7010.SR Summary'!","''!","'7010.SR Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D38","v":"NTPC.NS"},null,"NTPC.NS Summary"]
[null,null,28,"General Electric","GE Summary","'GE Summary'!","''!","'GE Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D39","v":"ENA.MU"},null,"ENA.MU Summary"]
[null,null,29,"Microsoft","MSFT Summary","'MSFT Summary'!","''!","'MSFT Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D40","v":0},null,"0 Summary"]
[null,null,30,"Apple Corporation","AAPL Summary","'AAPL Summary'!","''!","'AAPL Stock Price'!","''!","''!","''!",{"$f":"'Selected List'!D41","v":0},null,"0 Summary"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"C206","v":0},0,0,{"$f":"IFERROR(MATCH($A$236,INDIRECT($E237&\"A:A\"),0),FALSE)","v":false},null,null,null,null,{"$f":"IF(AND($F237,K43),clean_alt(INDEX(INDIRECT($E237&$F237&\":\"&$F237),K43)),FALSE)","v":false}]
[null,null,0,0,0,false,null,null,null,null,{"$f":"IF(AND($F238,#REF!),clean_alt(INDEX(INDIRECT($E238&$F238&\":\"&$F238),#REF!)),FALSE)","v":{"$error":"#REF!"}}]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[null,null,0,0,0,false]
[]
["Input EBITDA"]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F269,K11),clean_alt(INDEX(INDIRECT($E269&$F269&\":\"&$F269),K11)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F270,K12),clean_alt(INDEX(INDIRECT($E270&$F270&\":\"&$F270),K12)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F271,K13),clean_alt(INDEX(INDIRECT($E271&$F271&\":\"&$F271),K13)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F272,K14),clean_alt(INDEX(INDIRECT($E272&$F272&\":\"&$F272),K14)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F273,K15),clean_alt(INDEX(INDIRECT($E273&$F273&\":\"&$F273),K15)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F274,K16),clean_alt(INDEX(INDIRECT($E274&$F274&\":\"&$F274),K16)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F275,K17),clean_alt(INDEX(INDIRECT($E275&$F275&\":\"&$F275),K17)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F276,K18),clean_alt(INDEX(INDIRECT($E276&$F276&\":\"&$F276),K18)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F277,K19),clean_alt(INDEX(INDIRECT($E277&$F277&\":\"&$F277),K19)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F278,K20),clean_alt(INDEX(INDIRECT($E278&$F278&\":\"&$F278),K20)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F279,K21),clean_alt(INDEX(INDIRECT($E279&$F279&\":\"&$F279),K21)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F280,K22),clean_alt(INDEX(INDIRECT($E280&$F280&\":\"&$F280),K22)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F281,K23),clean_alt(INDEX(INDIRECT($E281&$F281&\":\"&$F281),K23)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F282,K24),clean_alt(INDEX(INDIRECT($E282&$F282&\":\"&$F282),K24)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F283,K25),clean_alt(INDEX(INDIRECT($E283&$F283&\":\"&$F283),K25)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F284,K26),clean_alt(INDEX(INDIRECT($E284&$F284&\":\"&$F284),K26)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F285,K27),clean_alt(INDEX(INDIRECT($E285&$F285&\":\"&$F285),K27)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F286,K28),clean_alt(INDEX(INDIRECT($E286&$F286&\":\"&$F286),K28)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F287,K29),clean_alt(INDEX(INDIRECT($E287&$F287&\":\"&$F287),K29)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F288,K30),clean_alt(INDEX(INDIRECT($E288&$F288&\":\"&$F288),K30)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F289,K32),clean_alt(INDEX(INDIRECT($E289&$F289&\":\"&$F289),K32)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F290,K33),clean_alt(INDEX(INDIRECT($E290&$F290&\":\"&$F290),K33)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F291,K34),clean_alt(INDEX(INDIRECT($E291&$F291&\":\"&$F291),K34)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F292,K35),clean_alt(INDEX(INDIRECT($E292&$F292&\":\"&$F292),K35)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F293,K36),clean_alt(INDEX(INDIRECT($E293&$F293&\":\"&$F293),K36)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F294,K37),clean_alt(INDEX(INDIRECT($E294&$F294&\":\"&$F294),K37)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F295,K38),clean_alt(INDEX(INDIRECT($E295&$F295&\":\"&$F295),K38)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F296,K39),clean_alt(INDEX(INDIRECT($E296&$F296&\":\"&$F296),K39)),FALSE)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($F297,K40),clean_alt(INDEX(INDIRECT($E297&$F297&\":\"&$F297),K40)),FALSE)","v":{"$error":"#VALUE!"}}]
[]
["Computed EBITDA - Used in Other Sheets"]
[]
[]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$f":"IF($G302=2,K407+K371,K269)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]
[null,null,null,null,null,null,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"}]

{"sheet":"Companies to Update","index":22,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Beverage and Beer","index":23,"n_rows":24,"n_cols":77,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Beer Companies","Yahoo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Utilities",null,"Mkt Watch","Yahoo","Dow Stocks",null,null,"Mkt Watch","Yahoo",null,"Yield Co and Other",null,null,null,null,"Energy Companies",null,null,null,null,null,null,"Telecom Companies",null,null,null,"Yahoo","Marketwatch",null,null,"Insurance Companies",null,null,null,null,null,null,"Food Companies",null,null,null,null,null,"Oil Companies",null,null,null,null,null,"Renewble",null,null,null,"Yahoo"]
[]
[null,null,null,"Carlesberg","CARL-B.CO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Eversource Energy",null,"ES","ES","3M ",1,1,"MMM","MMM",1,"Ibdrola","IBDRY","IBDRY",null,"Ibdrola",1,"IBE.MC","IBDRY",null,null,null,null,"Deutsche Telekom AG (ADR)",null,null,null,"DTE.DE",null,null,null,"L&G",null,null,"LGEN.L",null,null,null,"Nestle",null,"NSRGY",null,null,null,"Cheasapeak Energy",null,null," CHK ",null,null,"General Electric",null,null,null,"GE"]
[null,null,null,"Diageo","DGE.L",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Allete Inc",null,"ALE","ALE","Apple ",1,1,"AAPL","AAPL",1,"NextEra ","NEE","NEE",null,"Tenaga",1,"5347.KL","TNABY",null,null,null,null,"France Telecom SA (ADR)",null,null,null,"FTE",null,null,null,"L&G ADR",null,null,"LGGNY",null,null,null,"Kraft",null,"KRFT",null,null,null,"Range Resources",null,null,"RRC",null,null,"Vestas (Denmark)",null,null,null,"VWS.CO"]
[null,null,null,"Ambev SA (USD,BRL) ","ABEV3.SA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Con Edison",null,"ED","ED","Boeing ",1,1,"BA","BA",1,"Abgona","ABGOF","ABGOF",null,"Meralco",50,"MAEOY","MAEOY",null,null,null,null,"BT Group plc (ADR) (BT)",null,null,null,"BT",null,null,null,"Met Life",null,null,"MET",null,null,null,"Hershey",null,"HSY",null,null,null,"Contential Resources",null,null,"CLR",null,null,"Gamesa Wind (Spain)",null,null,null,"GAM.MC"]
[null,null,null,"Molson Coors Brewing Company ","TAP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"WEC Energy Group",null,"WEC","WEC","Caterpillar ",1,1,"CAT","CAT",1,"Enbridge","ENB","ENB",null,"ConEd",1,"ED","ED",null,null,null,null,"Vodafone Group plc",null,null,null,"VOD",null,null,null,"AIG",null,null,"AIG",null,null,null,"Dannone",null,"BN.PA",null,null,null,"Sandy Ridge",null,null,"SD",null,null,"Nordex Wind SE: German On-Shore Wind",null,null,null,"NDX1.DE"]
[null,null,null,"Boston Beer","SAM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"PG&E",null,"PGC","PGC","Chevron ",1,1,"CVX","CVX",1,"Transalta","TAC","TAC",null,"Kepco",1,"015760.KS","KEP",null,null,null,null,"Verizon Communications...",null,null,null,"VZ",null,null,null,"Prudential",null,null,"PRU",null,null,null,"Pepsi Co",null,"PEP",null,null,null,"Midstates Petroleum",null,null,"MPO",null,null,"Sinovel Wind: Chinese Wind Manufactrer",null,null,null,"601558.SS"]
[null,null,null,"Constellation Brands","STZ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"AEP",null,"AEP","AEP","Cisco ",1,1,"CSCO","CSCO",1,"Sempra","SRE","SRE",null,"Tepco",107.4,"TKECF","TKECY ",null,null,null,null,"Sprint",null,null,null,"S",null,null,null,"Genworth",null,null,"GWO.TO",null,null,null,"Coca Cola",null,"CCE",null,null,null,"Shell Oil",null,null,"RDS-B",null,null,"Suzlon: Indian Wind Manufacturer",null,null,null,"SUZLON.NS"]
[null,null,null,"Craft Brew Alliance","BREW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"MGE Energy Inc.",null,"MGEE","MGEE","Coca-Cola ",1,1,"KO","KO",1,"Enrl","ENEL.MI","IT:ENEL",null,"Southern Companies",1,"SO","SO",null,null,null,null,"Philippine Long Distance (PHI)",null,null,null,"PHI",null,null,null,"Genworth ADR",null,null,"GNW",null,null,null,"Kellog",null,"K",null,null,null,"Exxon Mobil",null,null,"XOM",null,null,"Goldwind: Chinese Wind Manufacturer",null,null,null,"002202.SZ"]
[null,null,null,"Willamett Valley","WVVI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Ameren",null,"AEE","AEE","Disney ",1,1,"DIS","DIS",1,"Renewable Energy","REGI","REGI",null,"EDF",1,"EDF.PA","ECIFY",null,null,null,null,"Turkcell Iletisim Hizm...",null,null,null,"TKC",null,null,null,"China Insurance Company",null,null,"LFC",null,null,null,"General Mills",null,"GIS",null,null,null,"Chevron",null,null,"CVX",null,null,"RE Power: Wind Manufacturer owned by Suzlon",null,null,null,"RTJ.F"]
[null,null,null,"Heineken","HEIA.AS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Entergy",null,"ETR","ETR","E I du Pont de Nemours and Co ",1,1,"DWDP","DWDP",1,"Edison International","EIX","EIX",null,"Engie",1,"ENGI.PA","ENGIY",null,null,null,null,"China Unicom Limited (ADR (CHU)",null,null,null,"CHU",null,null,null,"AIA Group",null,null,"AAGIY",null,null,null,"ConAgra",null,"CAG",null,null,null,"Breitling Energy Corp.",null,null,"BECC",null,null,"Ming Yang: Chinese Wind Manufacturer",null,null,null,"MY"]
[null,null,null,"Cott","COT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Southern Company",null,"SO","SO","Exxon Mobil ",1,1,"XOM","XOM",1,"Hannanon Armstrong","HASI","HASI",null,"National Grid",0.01,"NG.L","NGG",null,null,null,null,"China Netcom Group Corp ( (CN)",null,null,null,"CN",null,null,null,"China Pacific Insrance",null,null,"2601.HK",null,null,null,"Heinz",null,"HNZ",null,null,null,"Total",null,null,"TOT",null,null,"First Solar (U.S.)",null,null,null,"FSLR"]
[null,null,null,"Fomento Economico Mexicano SAB de CV (USD,MXN) ","FCC.MC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Unitil",null,"UTL","UTL","General Electric ",1,1,"GE","GE",1,"NRG Yield","NYLD","NYLD",null,"Enel",1,"ENEL.MI","ENLAY",null,null,null,null,"CenturyTel, Inc. (CTL)",null,null,null,"CTL",null,null,null,"Aflac",null,null,"AFL",null,null,null,"Sara Lee",null,"SLE",null,null,null,"BP",null,null,"BP",null,null,"REC: Solar Manufacturer Norway",null,null,null,"RECSOL.OL"]
[null,null,null,"Tsingtao Brewery Company Limited","0168.HK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Duke Energy",null,"DUK","DUK","Home Depot ",1,1,"HD","HD",1,"TransAlta Renewables","RNW.TO","CA:RNW",null,"E.on",1,"EOAN.DE","EONGY",null,null,null,null,"NTT DoCoMo, Inc. (ADR)",null,null,null,"DCM",null,null,null,"Dai-ichi Life Holdings Inc",null,null,"DSNKY",null,null,null,"Seneca Foods Corp",null,"SENEB",null,null,null,"Goodrich Petroleum Corp.",null,null,"GDP",null,null,"SunPower Corporation (U.S.)",null,null,null,"SPWR"]
[null,null,null,"Monster Beverage","MNST",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Centerpoint Energy",null,"CNP","CNP","IBM ",1,1,"IBM","IBM",1,"Pattern Energy Group","PEGI","PEGI",null,"Exelon",1,"EXC","EXC",null,null,null,null,"NII Holdings, Inc. (NIHD)",null,null,null,"NIHD",null,null,null,"Old Mutual",null,null,"ODMTY",null,null,null,"Cosan LTD",null,"CZZ",null,null,null,"Sanchez Energy Corp.",null,null,"SN",null,null,"Trina Solar Limited (China)",null,null,null,"TSL"]
[null,null,null,"Castle Brands Inc (USD)","ROX",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Alliant Energy",null,"LNT","LNT","Intel ",1,1,"INTC","INTC",1,"Brookfield Renewable ","BEP","BEP",null,"Detroit Edison",1,"DTE","DTE",null,null,null,null,"Nippon Telegraph & Teleph (NTT)",null,null,null,"NTT",null,null,null,"Power Financial Corp",null,null,"PWF.TO",null,null,null,"John B Snfillippo",null,"JBSS",null,null,null,"Clayton Williams Energy Inc.",null,null,"CWEI",null,null,"Solar City",null,null,null,"SCTY"]
[null,null,null,"Pernod Ricard SA (USD,EUR)","RI.PA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Dominion Resources",null,"D","D","Johnson & Johnson ",1,1,"JNJ","JNJ",1,"Abengoa Yield","ABY","ABY",null,"AES",1,"AES","AES",null,null,null,null,"General Communication, In (GNCMA)",null,null,null,"GNCMA",null,null,null,"Lincoln National Corp",null,null,"LNC",null,null,null,"China Marine",null,"CMFP",null,null,null,"Callon Petroleum Co.",null,null,"CPE",null,null,"SolarWorld (German Roof-top)",null,null,null,"SRWRY"]
[null,null,null,"Thai Beverage PLC (USD,THB)","Y92.SI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"NextEra",null,"NEE","NEE","McDonald's ",1,1,"MCD","MCD",1,"NextEra Partners","NEP","NEP",null,"NRG Energy",1,"NRG","NRG",null,null,null,null,"P.T. Indosat Tbk (ADR) (IIT)",null,null,null,"IIT",null,null,null,"Principal Financial Group",null,null,"PFG",null,null,null,"Dean Foods",null,"DF",null,null,null,"Laredo Petroleum Co.",null,null,"LPI",null,null,"Ascent Solar Tech., Inc.",null,null,null,"ASTI"]
[null,null,null,"Brown-Forman Corp (USD)","BF-A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Execlon",null,"EXC","EXC","Merck ",1,1,"MRK","MRK",1,"TerraForm Power","TERP","TERP",null,"PG&E",1,"PCG","PCG",null,null,null,null,"j2 Global Communications (JCOM)",null,null,null,"JCOM",null,null,null,"Allianz",null,null,"ALIZF",null,null,null,"Delmonte",null,"DLM",null,null,null,"Oasis Petroleum Inc.",null,null,"OAS",null,null,"Canadian Solar",null,null,null,"CSIQ"]
[null,null,null,"Treasury Wine Estates Ltd.","TWE.AX",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Sempra Energy",null,"SRE","SRE","Microsoft ",1,1,"MSFT","MSFT",1,"8point3","CAFD","CAFD",null,"RWE",1,"RWE.DE","RWEOY",null,null,null,null,"Leap Wireless Internation (LEAP.OB)",null,null,null,"LEAP.OB",null,null,null,"Zurich Insurance Group",null,null,"ZFSVF",null,null,null,"Lancaster Colony",null,"LANC",null,null,null,"Stone Energy Corp.",null,null,"SGY",null,null,"Bard (Germany)",null,null,null,"BR6.F"]
[null,null,null,"Pepsi Co","PEP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"DTE Energy",null,"DTE","DTE","Nike ",1,1,"NKE","NKE",null,null,null,null,null,"Madison Gas and Electric",1,"MGEE","MGEE",null,null,null,null,"Mobile TeleSystems OJS...",null,null,null,"MBT",null,null,null,"Swiss Life ",null,null,"SWSDF",null,null,null,"The JM Smucker Company",null,"SJM",null,null,null,"Triangle Petroleum Corp.",null,null,"TPLM",null,null,"Q-Cells: German Solar Company",null,null,null,"HQCL"]
[null,null,null,"Coca Cola Botteling","COKE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nisourse Energy",null,"NI","NI","Pfizer ",1,1,"PFE","PFE",null,null,null,null,null,"Wisconsin Public Service",1,"WEC","WEC",null,null,null,null,"Telecom Corp of New Zeala (NZT)",null,null,null,"NZT",null,null,null,"Sun Life",null,null,"SLF",null,null,null,"Inventure Foods",null,"SNAK",null,null,null,"EP Energy Corp. Class A",null,null,"EPE",null,null,"Solon: German Solar Manufacturer",null,null,null,"SGFRF"]
[null,null,null,"Dr Pepper","DPS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Algonquin Power",null,"AQN","AQN","Procter & Gamble ",1,1,"PG","PG",null,null,null,null,null,"Ameren",1,"AEE","AEE",null,null,null,null,"Premiere Global Services (PGI)",null,null,null,"PGI",null,null,null,"AXA SA",null,null,"AXAHY",null,null,null,"Flowers Foods",null,"FLO",null,null,null,"Noble Energy",null,null,"NBL",null,null,"Yingili: Chinese Solar Manufacturer",null,null,null,"YGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"CMS Energy",null,"CMS","CMS","Amazon",1,1,"AMZN","AMZN",null,null,null,null,null,"CMS Energy",1,"CMS","CMS",null,null,null,null,"Portugal Telecom, SGPS (A (PT)",null,null,null,"PT",null,null,null,"Sumpo Holdings",null,null,"SMPNY",null,null,null,"Yamazaki Baking Co. Ltd. (YMZBY)",null,"YMZBY",null,null,null,"Southwestern",null,null,"SWN",null,null,"Jinko Solar: Chinese Solar Manufacturer",null,null,null,"JKS"]

{"sheet":"Malaysia List","index":24,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,"4065.KL","PPB Group Berhad",14.4,"-","-",514800]
[null,null,null,"1295.KL","Public Bank Berhad",4.13,"-","-","13.658M"]
[null,null,null,"1082.KL","Hong Leong Financial Group Berhad",17.399999999999999,"-","-",107900]
[null,null,null,"3816.KL","MISC Berhad",8.66,-0.01,-1.1999999999999999E-3,"3.493M"]
[null,null,null,"5681.KL","PETRONAS Dagangan Berhad",16.84,-0.02,-1.1999999999999999E-3,436000]
[null,null,null,"5347.KL","Tenaga Nasional Berhad",14.46,-0.02,-1.4E-3,"9.043M"]
[null,null,null,"5225.KL","IHH Healthcare Berhad",6.35,0.01,1.6000000000000001E-3,"3.649M"]
[null,null,null,"7084.KL","QL Resources Berhad",6.66,-0.02,-3.0000000000000001E-3,"1.833M"]
[null,null,null,"4715.KL","Genting Malaysia Berhad",2.6,0.01,3.8999999999999998E-3,"15.029M"]
[null,null,null,"1155.KL","Malayan Banking Berhad",10.1,-0.04,-3.8999999999999998E-3,"12.165M"]
[null,null,null,"1023.KL","CIMB Group Holdings Berhad",7.15,-0.03,-4.1999999999999997E-3,"27.587M"]
[null,null,null,"5211.KL","Sunway Berhad",4.12,-0.02,-4.7999999999999996E-3,"8.208M"]
[null,null,null,"1066.KL","RHB Bank Berhad",5.66,-0.03,-5.3E-3,"5.186M"]
[null,null,null,"1961.KL","IOI Corporation Berhad",3.7,-0.02,-5.4000000000000003E-3,"2.997M"]
[null,null,null,"4677.KL","YTL Corporation Berhad",3.68,-0.02,-5.4000000000000003E-3,"10.145M"]
[null,null,null,"4863.KL","Telekom Malaysia Berhad",7.07,0.04,5.7000000000000002E-3,"12.912M"]
[null,null,null,"6742.KL","YTL Power International Berhad",4.96,0.03,6.1000000000000004E-3,"20.768M"]
[null,null,null,"6888.KL","Axiata Group Berhad",2.5499999999999998,0.02,7.9000000000000008E-3,"13.607M"]
[null,null,null,"2445.KL","Kuala Lumpur Kepong Berhad",20.02,0.16,8.0999999999999996E-3,533200]
[null,null,null,"8869.KL","Press Metal Aluminium Holdings Berhad",5.98,-0.05,-8.3000000000000001E-3,"6.956M"]
[null,null,null,"4707.KL","Nestlé (Malaysia) Berhad",122,1.1000000000000001,9.1000000000000004E-3,34900]
[null,null,null,"5819.KL","Hong Leong Bank Berhad",19.100000000000001,-0.2,-1.04E-2,"1.646M"]
[null,null,null,"5285.KL","SD Guthrie Berhad",4.26,0.05,1.1900000000000001E-2,"3.339M"]
[null,null,null,"3182.KL","Genting Berhad",4.76,0.06,1.2800000000000001E-2,"12.083M"]
[null,null,null,"6033.KL","PETRONAS Gas Berhad",18.12,-0.24,-1.3100000000000001E-2,201000]
[null,null,null,"5183.KL","PETRONAS Chemicals Group Berhad",5.96,-0.1,-1.6500000000000001E-2,"5.81M"]
[null,null,null,"6012.KL","Maxis Berhad",3.47,-0.06,-1.7000000000000001E-2,"4.04M"]
[null,null,null,"6947.KL","Celcomdigi Berhad",3.6,-0.08,-2.1700000000000001E-2,"4.887M"]
[null,null,null,"4197.KL","Sime Darby Berhad",2.68,-0.09,-3.2500000000000001E-2,"12.09M"]
[null,null,null,"5296.KL","Mr D.I.Y. Group (M) Berhad",2.0699999999999998,0.11,5.6099999999999997E-2,"21.881M"]

{"sheet":"Saudi List","index":25,"n_rows":52,"n_cols":5,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,"2222.SR","Saudi Aramco"]
[null,null,null,"1120.SR","Al Rajhi Bank"]
[null,null,null,"2082.SR","ACWA POWER Company"]
[null,null,null,"2010.SR","SABIC"]
[null,null,null,"1180.SR","The Saudi National Bank"]
[null,null,null,"7010.SR","Saudi Telecom Company"]
[null,null,null,"1211.SR","Maaden"]
[null,null,null,"4013.SR","Dr. Sulaiman Al Habib Medical Services Group Company"]
[null,null,null,"1010.SR","Riyad Bank"]
[null,null,null,"1150.SR","Alinma Bank"]
[null,null,null,"1060.SR","The Saudi British Bank"]
[null,null,null,"7203.SR","Elm Company"]
[null,null,null,"5110.SR","Saudi Electricity"]
[null,null,null,"2280.SR","Almarai"]
[null,null,null,"2020.SR","Saudi Arabian Fertilizer Company"]
[null,null,null,"1050.SR","Banque Saudi Fransi"]
[null,null,null,"1140.SR","Bank Albilad"]
[null,null,null,"1080.SR","Arab National Bank"]
[null,null,null,"7020.SR","Etihad Etisalat (Mobily)"]
[null,null,null,"8210.SR","Bupa Arabia for Cooperative Insurance Company"]
[null,null,null,"7202.SR","Arabian Internet and Communications Services"]
[null,null,null,"4250.SR","Jabal Omar Development"]
[null,null,null,"1111.SR","Saudi Tadawul Group Holding Company"]
[null,null,null,"4263.SR","SAL Saudi Logistics Services"]
[null,null,null,"4280.SR","Kingdom Holding"]
[null,null,null,"2050.SR","Savola Group"]
[null,null,null,"4002.SR","Mouwasat Medical Services Company"]
[null,null,null,"2223.SR","Luberef (Saudi Aramco Base Oil Company)"]
[null,null,null,"2382.SR","ADES Holding Company"]
[null,null,null,"2290.SR","Yanbu National Petrochemical"]
[null,null,null,"8010.SR","The Company for Cooperative Insurance"]
[null,null,null,"4210.SR","Saudi Research and Media Group"]
[null,null,null,"2310.SR","Saudi International Petrochemical Company (Sipchem)"]
[null,null,null,"8230.SR","Al Rajhi Company for Cooperative Insurance"]
[null,null,null,"4100.SR","Makkah Construction & Development"]
[null,null,null,"4164.SR","Nahdi Medical Company"]
[null,null,null,"1020.SR","Bank AlJazira"]
[null,null,null,"1030.SR","Saudi Investment Bank"]
[null,null,null,"2083.SR","MARAFIQ (The Power and Water Utility Company for Jubail and Yanbu)"]
[null,null,null,"2250.SR","Saudi Industrial Investment Group"]
[null,null,null,"4190.SR","Jarir"]
[null,null,null,"4004.SR","Dallah Healthcare"]
[null,null,null,"4142.SR","Riyadh Cables Group Company"]
[null,null,null,"4072.SR","MBC Group Co."]
[null,null,null,"2150.SR","The National Company for Glass Industries"]
[null,null,null,"4017.SR","Dr. Soliman Abdel Kader Fakeeh"]
[null,null,null,"4030.SR","National Shipping Company of Saudi Arabia (Bahri)"]
[null,null,null,"4300.SR","Dar Al Arkan Real Estate Development Company"]
[null,null,null,"1212.SR","Astra Industrial Group Company"]
[null,null,null,"2381.SR","Arabian Drilling Company"]

{"sheet":"US Utility List","index":26,"n_rows":32,"n_cols":4,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,{"$f":"_xlfn.SEQUENCE(30)","v":1},"HE","Hawaiian Electric Industries"]
[null,2,"PNW","Pinacle West"]
[null,3,"EXC","Exelon Corporation"]
[null,4,"ED","Consolidated Edison"]
[null,5,"ALE","Allete, Inc."]
[null,6,"LNT","Alliant Energy Corporation"]
[null,7,"AEE","Ameren Corporation"]
[null,8,"AEP","American Electric Power Company, Inc."]
[null,9,"AVA","Avista Corporation"]
[null,10,"DUK","Duke Energy Corporation"]
[null,11,"EIX","Edison International"]
[null,12,"ETR","Entergy Corporation"]
[null,13,"ES","Eversource Energy"]
[null,14,"EVRG","Evergy, Inc."]
[null,15,"IDA","IDACORP, Inc."]
[null,16,"NEE","NextEra Energy, Inc."]
[null,17,"NWE","NorthWestern Corporation"]
[null,18,"OGE","OGE Energy Corporation"]
[null,19,"OTTR","Otter Tail Corporation"]
[null,20,"POR","Portland General Electric"]
[null,21,"XEL","Xcel Energy Inc."]
[null,22,"D","Dominion Energy"]
[null,23,"SO","Southern Company"]
[null,24,"PEG","Public Service Enterprise Group"]
[null,25,"WEC","WEC Energy Group"]
[null,26,"CMS","Consumers Energy Company"]
[null,27,"MDU","MDU Resources Group"]
[null,28,"MGEE","MGE Energy"]
[null,29,"BKH","Black Hills Corporation"]
[null,30,"98P.DU","PNM Resources"]

{"sheet":"Intl Utility List","index":27,"n_rows":32,"n_cols":5,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"ORSTED.CO","ORSTED A/S",14]
[null,null,"5347.KL","Tenaga Malaysia",1]
[null,null,"600900.SS","China Yangtze Power Co",2]
[null,null,"RWE.DE","RWE",3]
[null,null,"NEE","Nextera",4]
[null,null,"015760.KS","Korea Electric Power",5]
[null,null,"ED","Consolidated Edison",6]
[null,null,"EOAN.DE","EON",7]
[null,null,"0HAH.IL","FORTUM",8]
[null,null,"IBE.MC","Ibederola",9]
[null,null,"SSE.L","SSE PLC",10]
[null,null,"EDPR.LS","EDP Renovaveis S/A",11]
[null,null,"FTS.TO","FORTIS",12]
[null,null,"1038.HK","CK Infrastructure",13]
[null,null,"ETR","Entergy Corporation",15]
[null,null,"ENEL.MI","ENEL",16]
[null,null,"DUK","DUKE ENERGY CORPORATION",17]
[null,null,"D","DOMINION ENERGY INC",18]
[null,null,"SO","SOUTHERN COMPANY (THE)",19]
[null,null,"ENGI.PA","ENGIE",20]
[null,null,"AEP","AMERICAN ELECTRIC POWER COMPANY INC",21]
[null,null,"EXC","EXELON CORPORATION",22]
[null,null,"NGG","NATIONAL GRID TRANSCO PLC",23]
[null,null,"MAEOY","MERALCO",24]
[null,null,"NTPC.NS","NTPC",25]
[null,null,"ELE.MC","ENDESA SA",26]
[null,null,"PNM","PNM Resources",27]
[null,null,"TSLA","Tesla",28]
[null,null,"AAPL","Apple",29]
[null,null,"AMZN","Amazon",30]

{"sheet":"Airline List","index":28,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["\\"]

{"sheet":"Oil Company List","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Renewable List","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"General List","index":31,"n_rows":24,"n_cols":7,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
[null,null,"Selected Stocks",null,null,"Yahoo","Market Watch"]
[]
[null,null,null,"Google",null,"GOOG","GOOG"]
[null,null,null,"Amazon",null,"AMZN","AMZN"]
[null,null,null,"Facebook",null,"FB","FB"]
[null,null,null,"Blackberry",null,"BBRY","BBRY"]
[null,null,null,"HP",null,"HPQ","HPQ"]
[null,null,null,"Apple",null,"AAPL","AAPL"]
[null,null,null,"Home Depot",null,"HD","HD"]
[null,null,null,"US Cellular",null,"USM","USM"]
[null,null,null,"Vodaphone",null,"VOD","VOD"]
[null,null,null,"Sprint",null,"S","S"]
[null,null,null,"JP Morgan",null,"JPM","JPM"]
[null,null,null,"Wall Mart",null,"WMT","WMT"]
[null,null,null,"Exelon",null,"EXC","EXC"]
[null,null,null,"Consolidated Edison",null,"ED","ED"]
[null,null,null,"AES",null,"AES","AES"]
[null,null,null,"NRG Energy",null,"NRG","NRG"]
[null,null,null,"First Solar",null,"FSLR","FSLR"]
[null,null,null,"Cheasapeak Energy",null,"CHK","CHK"]
[null,null,null,"Range Resources",null,"RRC","RRC"]
[null,null,null,"Paypal",null,"PYPL","PYPL"]
[null,null,null,"Priceline",null,"PCLN","PCLN"]
[null,null,null,"Ebay",null,"EBAY","EBAY"]

{"sheet":"FTSE 100","index":32,"n_rows":103,"n_cols":11,"rows_kept":103,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,null,"Code","Name","Currency","Market cap (m)","Price","Change","Change %"]
[null,null,null,"NWG","NATWEST GROUP PLC ORD 107.69P","GBX",28075.81,361.9,23.8,7.0400000000000004E-2]
[null,null,null,"AAL","ANGLO AMERICAN PLC ORD USD0.54945","GBX",30296.14,2380,115,5.0799999999999998E-2,"x"]
[null,null,null,"ITRK","INTERTEK GROUP PLC ORD 1P","GBX",7763.01,5015,205,4.2599999999999999E-2,"x"]
[null,null,null,"BRBY","BURBERRY GROUP PLC ORD 0.05P","GBX",2571.7600000000002,747.2,30,4.1799999999999997E-2,"x"]
[null,null,null,"JD.","JD SPORTS FASHION PLC ORD 0.05P","GBX",6183.48,123.2,3.9,3.27E-2,"x"]
[null,null,null,"DPLM","DIPLOMA PLC ORD 5P","GBX",5664.05,4356,132,3.1300000000000001E-2,"x"]
[null,null,null,"IMI","IMI PLC ORD 28 4/7P","GBX",4711.66,1858,56,3.1099999999999999E-2,"x"]
[null,null,null,"VTY","VISTRY GROUP PLC ORD 50P","GBX",4488.91,1376,41,3.0700000000000002E-2,"x"]
[null,null,null,"HWDN","HOWDEN JOINERY GROUP PLC ORD 10P","GBX",5011.55,940,28,3.0700000000000002E-2,"x"]
[null,null,null,"EXPN","EXPERIAN PLC ORD USD0.10","GBX",32135.33,3598,101,2.8899999999999999E-2,"x"]
[null,null,null,"AAF","AIRTEL AFRICA PLC ORD USD0.50","GBX",3985.51,109.8,2.9,2.7099999999999999E-2,"x"]
[null,null,null,"AHT","ASHTEAD GROUP PLC ORD 10P","GBX",23246.799999999999,5454,138,2.5999999999999999E-2]
[null,null,null,"RR.","ROLLS-ROYCE HOLDINGS PLC ORD SHS 20P","GBX",36656.11,441.8,10.8,2.5100000000000001E-2]
[null,null,null,"BEZ","BEAZLEY PLC ORD 5P","GBX",4235.82,668.5,16,2.4500000000000001E-2]
[null,null,null,"RKT","RECKITT BENCKISER GROUP PLC ORD 10P","GBX",30565.83,4486,107,2.4400000000000002E-2]
[null,null,null,"ICG","INTERMEDIATE CAPITAL GROUP PLC ORD 26 1/4P","GBX",6016.08,2120,50,2.4199999999999999E-2]
[null,null,null,"CPG","COMPASS GROUP PLC ORD 11 1/20P","GBX",39210.550000000003,2361,55,2.3900000000000001E-2]
[null,null,null,"UTG","UNITE GROUP PLC ORD 25P","GBX",4035.93,940,20,2.1700000000000001E-2]
[null,null,null,"BME","B&M EUROPEAN VALUE RETAIL S.A. ORD 10P (DI)","GBX",4572.67,465.9,9.9,2.1700000000000001E-2]
[null,null,null,"FCIT","F&C INVESTMENT TRUST PLC ORD 25P","GBX",5060.68,1042,22,2.1600000000000001E-2]
[null,null,null,"BDEV","BARRATT DEVELOPMENTS PLC ORD 10P","GBX",4962.62,519.79999999999995,10.6,2.0799999999999999E-2]
[null,null,null,"SGE","SAGE GROUP PLC ORD 1 4/77P","GBX",10635.26,1082,22,2.0799999999999999E-2]
[null,null,null,"EDV","ENDEAVOUR MINING PLC ORD USD0.01","GBX",4112.68,1714,34,2.0199999999999999E-2]
[null,null,null,"SDR","SCHRODERS PLC ORD 20P","GBX",6077.51,384.4,7.4,1.9599999999999999E-2]
[null,null,null,"MRO","MELROSE INDUSTRIES PLC ORD GBP0.001","GBX",7323.41,568.4,10.8,1.9400000000000001E-2]
[null,null,null,"GSK","GSK PLC ORD 31 1/4P","GBX",63149.75,1553,29.5,1.9400000000000001E-2]
[null,null,null,"HIK","HIKMA PHARMACEUTICALS PLC ORD SHS 10P","GBX",4131.53,1896,34,1.83E-2]
[null,null,null,"BA.","BAE SYSTEMS PLC ORD 2.5P","GBX",37849.089999999997,1272.5,22.5,1.7999999999999999E-2]
[null,null,null,"PSN","PERSIMMON PLC ORD 10P","GBX",4901.5600000000004,1560,27.5,1.7899999999999999E-2]
[null,null,null,"FRAS","FRASERS GROUP PLC ORD 10P","GBX",3874.97,875.5,15,1.7399999999999999E-2]
[null,null,null,"CTEC","CONVATEC GROUP PLC ORD 10P","GBX",5030.18,249.6,4.2,1.7100000000000001E-2]
[null,null,null,"SBRY","SAINSBURY(J) PLC ORD 28 4/7P","GBX",6379.9,274.60000000000002,4.5999999999999996,1.7000000000000001E-2]
[null,null,null,"SSE","SSE PLC ORD 50P","GBX",19709.740000000002,1833,30.5,1.6899999999999998E-2]
[null,null,null,"ANTO","ANTOFAGASTA PLC ORD 5P","GBX",19076.330000000002,1967,32,1.6500000000000001E-2]
[null,null,null,"CNA","CENTRICA PLC ORD 6 14/81P","GBX",6744.01,130.94999999999999,2.1,1.6299999999999999E-2]
[null,null,null,"BKG","BERKELEY GROUP HOLDINGS (THE) PLC ORD 5.4141P","GBX",5253.73,5050,80,1.61E-2]
[null,null,null,"BARC","BARCLAYS PLC ORD 25P","GBX",33582.720000000001,231.4,3.5,1.54E-2]
[null,null,null,"TW.","TAYLOR WIMPEY PLC ORD 1P","GBX",5539.93,158.9,2.4,1.5299999999999999E-2]
[null,null,null,"KGF","KINGFISHER PLC ORD 15 5/7P","GBX",5079.4799999999996,280.39999999999998,4.2,1.52E-2]
[null,null,null,"ULVR","UNILEVER PLC ORD 3 1/9P","GBX",116506.51,4741,70,1.4999999999999999E-2]
[null,null,null,"VOD","VODAFONE GROUP PLC ORD USD0.20 20/21","GBX",19170.900000000001,73.22,1.08,1.4999999999999999E-2]
[null,null,null,"NXT","NEXT PLC ORD 10P","GBX",10952.78,8812,124,1.43E-2]
[null,null,null,"INF","INFORMA PLC ORD 0.1P","GBX",11461.39,873.8,12.2,1.4200000000000001E-2]
[null,null,null,"ENT","ENTAIN PLC ORD EUR0.01","GBX",4089.33,649,9,1.41E-2]
[null,null,null,"IAG","INTL CONSOLIDATED AIRLINES GROUP SA ORD EUR0.10 (CDI)","GBX",8064.32,167.15,2.2999999999999998,1.4E-2]
[null,null,null,"HLMA","HALMA PLC ORD 10P","GBX",9597.43,2563,35,1.38E-2]
[null,null,null,"SMDS","SMITH (DS) PLC ORD 10P","GBX",6212.9,456.4,6.2,1.38E-2]
[null,null,null,"WPP","WPP PLC ORD 10P","GBX",7923.06,744.6,10,1.3599999999999999E-2]
[null,null,null,"DGE","DIAGEO PLC ORD 28 101/108P","GBX",56278.98,2565.5,34,1.34E-2]
[null,null,null,"MNG","M&G PLC ORD £0.05","GBX",4872.6099999999997,207.4,2.7,1.32E-2]
[null,null,null,"HLN","HALEON PLC ORD GBP0.01","GBX",31807.8,352.8,4.5,1.29E-2]
[null,null,null,"EZJ","EASYJET PLC ORD 27 2/7P","GBX",3469.41,463.6,5.9,1.29E-2]
[null,null,null,"RIO","RIO TINTO PLC ORD 10P","GBX",62322.37,5037,61.5,1.24E-2]
[null,null,null,"WTB","WHITBREAD PLC ORD 76 122/153P","GBX",5133.43,2896,35,1.2200000000000001E-2]
[null,null,null,"III","3I GROUP PLC ORD 73 19/22P","GBX",29133.05,3028,35,1.17E-2]
[null,null,null,"ABF","ASSOCIATED BRITISH FOODS PLC ORD 5 15/22P","GBX",18526.080000000002,2513,29,1.17E-2]
[null,null,null,"PSON","PEARSON PLC ORD 25P","GBX",6938.44,1051,12,1.15E-2]
[null,null,null,"NG.","NATIONAL GRID PLC ORD 12 204/473P","GBX",47060.21,974.2,11,1.14E-2]
[null,null,null,"DCC","DCC PLC ORD EUR0.25 (CDI)","GBX",5210.71,5330,60,1.14E-2]
[null,null,null,"LSEG","LONDON STOCK EXCHANGE GROUP PLC ORD SHS 6 79/86P","GBX",49801.73,9478,104,1.11E-2]
[null,null,null,"CCH","COCA-COLA HBC AG ORD CHF6.70 (CDI)","GBX",10247.81,2846,30,1.0699999999999999E-2]
[null,null,null,"SMIN","SMITHS GROUP PLC ORD 37.5P","GBX",5957.98,1744,18,1.04E-2]
[null,null,null,"SPX","SPIRAX GROUP PLC ORD 26 12/13P","GBX",6374.25,8730,90,1.04E-2]
[null,null,null,"AZN","ASTRAZENECA PLC ORD SHS $0.25","GBX",186962.33,12180,120,0.01]
[null,null,null,"AV.","AVIVA PLC ORD 32 17/19P","GBX",13074.73,492.7,4.3,8.8000000000000005E-3]
[null,null,null,"ADM","ADMIRAL GROUP PLC ORD 0.1P","GBX",8065,2655,22,8.3999999999999995E-3]
[null,null,null,"WEIR","WEIR GROUP PLC ORD 12.5P","GBX",4932.63,1915,15,7.9000000000000008E-3]
[null,null,null,"LMP","LONDONMETRIC PROPERTY PLC ORD 10P","GBX",3972.1,196,1.5,7.7000000000000002E-3]
[null,null,null,"MKS","MARKS & SPENCER GROUP PLC ORD 1P","GBX",6623.42,325.7,2.4,7.4000000000000003E-3]
[null,null,null,"PRU","PRUDENTIAL PLC ORD 5P","GBX",18639.16,685,4.8,7.1000000000000004E-3]
[null,null,null,"REL","RELX PLC ORD 14 51/116P","GBX",66889.95,3608,25,7.0000000000000001E-3]
[null,null,null,"PHNX","PHOENIX GROUP HOLDINGS PLC ORD 10P","GBX",5353.38,538,3.5,6.4999999999999997E-3]
[null,null,null,"HSBA","HSBC HLDGS PLC ORD $0.50 (UK REG)","GBX",122404.88,665.2,4.2,6.4000000000000003E-3]
[null,null,null,"SHEL","SHELL PLC ORD EUR0.07","GBX",173844.08,2779.5,17.5,6.3E-3]
[null,null,null,"BNZL","BUNZL PLC ORD 32 1/7P","GBX",10926.51,3250,20,6.1999999999999998E-3]
[null,null,null,"CRDA","CRODA INTERNATIONAL PLC ORD 10.609756P","GBX",5656.63,4076,25,6.1999999999999998E-3]
[null,null,null,"LGEN","LEGAL & GENERAL GROUP PLC ORD 2 1/2P","GBX",13581.66,229.5,1.4,6.1000000000000004E-3]
[null,null,null,"BATS","BRITISH AMERICAN TOBACCO PLC ORD 25P","GBX",60179.34,2729,16,5.8999999999999999E-3]
[null,null,null,"SVT","SEVERN TRENT PLC ORD 97 17/19P","GBX",7476.27,2507,14,5.5999999999999999E-3]
[null,null,null,"TSCO","TESCO PLC ORD 6 1/3P","GBX",22550.85,327.10000000000002,1.5,4.5999999999999999E-3]
[null,null,null,"SMT","SCOTTISH MORTGAGE INV TST PLC ORD 5P","GBX",11120.47,848.8,3.4,4.0000000000000001E-3]
[null,null,null,"LAND","LAND SECURITIES GROUP PLC ORD 10 2/3P","GBX",4663.04,628.5,2.5,4.0000000000000001E-3]
[null,null,null,"GLEN","GLENCORE PLC ORD USD0.01","GBX",52743.68,433.6,1.3,3.0000000000000001E-3]
[null,null,null,"UU.","UNITED UTILITIES GROUP PLC ORD 5P","GBX",6880.25,1012,3,3.0000000000000001E-3]
[null,null,null,"BP.","BP PLC $0.25","GBX",74859.600000000006,454.5,1,2.2000000000000001E-3]
[null,null,null,"RTO","RENTOKIL INITIAL PLC ORD 1P","GBX",11789.6,467.8,0.8,1.6999999999999999E-3]
[null,null,null,"STAN","STANDARD CHARTERED PLC ORD USD0.50","GBX",18418.82,723,1.2,1.6999999999999999E-3]
[null,null,null,"BT.A","BT GROUP PLC ORD 5P","GBX",13965.23,140.5,0.2,1.4E-3]
[null,null,null,"DARK","DARKTRACE PLC ORD GBP0.01","GBX",4112.7299999999996,588,0.8,1.4E-3]
[null,null,null,"LLOY","LLOYDS BANKING GROUP PLC ORD 10P","GBX",37802.870000000003,60.66,0.02,2.9999999999999997E-4]
[null,null,null,"AUTO","AUTO TRADER GROUP PLC ORD 1P","GBX",7100.66,794.2,0.2,2.9999999999999997E-4]
[null,null,null,"IHG","INTERCONTINENTAL HOTELS GROUP PLC ORD 20 340/399P","GBX",12879.05,7988,-8,-1E-3]
[null,null,null,"MNDI","MONDI PLC ORD EUR 0.22","GBX",6837.48,1545.5,-3.5,-2.3E-3]
[null,null,null,"SN.","SMITH & NEPHEW PLC ORD USD0.20","GBX",9836.44,1122,-3,-2.7000000000000001E-3]
[null,null,null,"IMB","IMPERIAL BRANDS PLC ORD 10P","GBX",18382.8,2145,-7,-3.3E-3]
[null,null,null,"FRES","FRESNILLO PLC ORD USD0.50","GBX",4288.72,579,-3,-5.1999999999999998E-3]
[null,null,null,"HL.","HARGREAVES LANSDOWN PLC ORD 0.4P","GBX",5241.22,1098.5,-6.5,-5.8999999999999999E-3]
[null,null,null,"PSH","PERSHING SQUARE HOLDINGS LTD ORD NPV","GBX",7028.89,3774,-46,-1.2E-2]
[null,null,null,"RMV","RIGHTMOVE PLC ORD 0.1P","GBX",4498.3599999999997,560,-8,-1.41E-2]
[null,null,null,"SGRO","SEGRO PLC ORD 10P","GBX",12268.68,892,-15.2,-1.6799999999999999E-2]

{"sheet":"Real Estate","index":33,"n_rows":22,"n_cols":12,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,null,null,"ARE","Alexandria Real Estate Equities","Real Estate","Office REITs","Pasadena, California","2017-03-20",1035443,1994,"x"]
[null,null,null,"AMT","American Tower","Real Estate","Telecom Tower REITs","Boston, Massachusetts","2007-11-19",1053507,1995,"x"]
[null,null,null,"AVB","AvalonBay Communities","Real Estate","Multi-Family Residential REITs","Arlington, Virginia",39092,915912,1978,"x"]
[null,null,null,"BXP","BXP, Inc.","Real Estate","Office REITs","Boston, Massachusetts","2006-04-03",1037540,1970,"x"]
[null,null,null,"CPT","Camden Property Trust","Real Estate","Multi-Family Residential REITs","Houston, Texas","2022-04-04",906345,1981,"x"]
[null,null,null,"CBRE","CBRE Group","Real Estate","Real Estate Services","Dallas, Texas","2006-11-10",1138118,1906]
[null,null,null,"CSGP","CoStar Group","Real Estate","Real Estate Services","Washington, D.C.","2022-09-19",1057352,1987]
[null,null,null,"DLR","Digital Realty","Real Estate","Data Center REITs","Austin, Texas","2016-05-18",1297996,2004]
[null,null,null,"EQIX","Equinix","Real Estate","Data Center REITs","Redwood City, California","2015-03-20",1101239,1998]
[null,null,null,"EQR","Equity Residential","Real Estate","Multi-Family Residential REITs","Chicago, Illinois","2001-12-03",906107,1969]
[null,null,null,"ESS","Essex Property Trust","Real Estate","Multi-Family Residential REITs","San Mateo, California","2014-04-02",920522,1971]
[null,null,null,"EXR","Extra Space Storage","Real Estate","Self-Storage REITs","Salt Lake City, Utah","2016-01-19",1289490,1977]
[null,null,null,"FRT","Federal Realty","Real Estate","Retail REITs","Rockville, Maryland","2016-02-01",34903,1962]
[null,null,null,"DOC","Healthpeak","Real Estate","Health Care REITs","Denver, Colorado","2008-03-31",765880,1985]
[null,null,null,"INVH","Invitation Homes","Real Estate","Single-Family Residential REITs","Dallas, Texas","2022-09-19",1687229,2012]
[null,null,null,"IRM","Iron Mountain","Real Estate","Other Specialized REITs","Boston, Massachusetts","2009-01-06",1020569,1951]
[null,null,null,"KIM","Kimco Realty","Real Estate","Retail REITs","Jericho, New York","2006-04-04",879101,1958]

{"sheet":"Offshore List","index":34,"n_rows":30,"n_cols":3,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"ORSTED.CO","ORSTED A/S"]
[null,"RWE.DE","RWE"]
[null,"NEE","Nextera"]
[null,"IBE.MC","Ibederola"]
[null,"ENGI.PA","ENGIE"]
[null,"WPS","Wisconsin Public Service"]
[null,"EDP.LS","EDP"]
[null,"SHEL","Shell"]
[null,"TTE","Total Energies"]
[null,"XOM","Exxon Mobil"]
[null,"BP","BP"]
[null,"CVX","Chevron"]
[null,"5347.KL","Tenaga Malaysia"]
[null,"CYZB.F","China Yangtze Power Co"]
[null,"015760.KS","Korea Electric Power"]
[null,"NG.L","National Grid plc "]
[null,"ED","Consolidated Edison"]
[null,"WEC","Wisconsin Energy Group"]
[null,"EDPR.LS","EDP Renovaveis S/A"]
[null,"1038.HK","CK Infrastructure"]
[null,"ETR","Entergy Corporation"]
[null,"ENEL.MI","ENEL"]
[null,"DUK","Duke Energy"]
[null,"AEP","American Electric Power"]
[null,"EXC","Exelon Corporation"]
[null,"MAEOY","MERALCO"]
[null,"NTPC.NS","NTPC"]
[null,"ENA.MU","Endesa NA"]

{"sheet":"S&P 500","index":35,"n_rows":1669,"n_cols":12,"rows_kept":1669,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Symbol","Security","GICS Sector","GICS Sub-Industry","Headquarters Location","Date added","CIK","Founded"]
[null,null,null,"MMM","3M","Industrials","Industrial Conglomerates","Saint Paul, Minnesota","1957-03-04",66740,1902,"x"]
[null,null,null,"AOS","A. O. Smith","Industrials","Building Products","Milwaukee, Wisconsin","2017-07-26",91142,1916,"x"]
[null,null,null,"ABT","Abbott","Health Care","Health Care Equipment","North Chicago, Illinois","1957-03-04",1800,1888,"x"]
[null,null,null,"ABBV","AbbVie","Health Care","Biotechnology","North Chicago, Illinois","2012-12-31",1551152,"2013 (1888)","x"]
[null,null,null,"ACN","Accenture","Information Technology","IT Consulting & Other Services","Dublin, Ireland","2011-07-06",1467373,1989,"x"]
[null,null,null,"ADBE","Adobe Inc.","Information Technology","Application Software","San Jose, California","1997-05-05",796343,1982,"x"]
[null,null,null,"AMD","Advanced Micro Devices","Information Technology","Semiconductors","Santa Clara, California","2017-03-20",2488,1969,"x"]
[null,null,null,"AES","AES Corporation","Utilities","Independent Power Producers & Energy Traders","Arlington, Virginia","1998-10-02",874761,1981,"x"]
[null,null,null,"AFL","Aflac","Financials","Life & Health Insurance","Columbus, Georgia","1999-05-28",4977,1955]
[null,null,null,"A","Agilent Technologies","Health Care","Life Sciences Tools & Services","Santa Clara, California","2000-06-05",1090872,1999,"x"]
[null,null,null,"APD","Air Products and Chemicals","Materials","Industrial Gases","Allentown, Pennsylvania","1985-04-30",2969,1940,"x"]
[null,null,null,"ABNB","Airbnb","Consumer Discretionary","Hotels, Resorts & Cruise Lines","San Francisco, California","2023-09-18",1559720,2008,"x"]
[null,null,null,"AKAM","Akamai","Information Technology","Internet Services & Infrastructure","Cambridge, Massachusetts","2007-07-12",1086222,1998,"x"]
[null,null,null,"ALB","Albemarle Corporation","Materials","Specialty Chemicals","Charlotte, North Carolina","2016-07-01",915913,1994,"x"]
[null,null,null,"ARE","Alexandria Real Estate Equities","Real Estate","Office REITs","Pasadena, California","2017-03-20",1035443,1994,"x"]
[null,null,null,"ALGN","Align Technology","Health Care","Health Care Supplies","Tempe, Arizona","2017-06-19",1097149,1997,"x"]
[null,null,null,"ALLE","Allegion","Industrials","Building Products","Dublin, Ireland","2013-12-02",1579241,1908,"x"]
[null,null,null,"LNT","Alliant Energy","Utilities","Electric Utilities","Madison, Wisconsin","2016-07-01",352541,1917,"x"]
[null,null,null,"ALL","Allstate","Financials","Property & Casualty Insurance","Northbrook, Illinois","1995-07-13",899051,1931]
[null,null,null,"GOOGL","Alphabet Inc. (Class A)","Communication Services","Interactive Media & Services","Mountain View, California","2014-04-03",1652044,1998]
[null,null,null,"GOOG","Alphabet Inc. (Class C)","Communication Services","Interactive Media & Services","Mountain View, California","2006-04-03",1652044,1998,"x"]
[null,null,null,"MO","Altria","Consumer Staples","Tobacco","Richmond, Virginia","1957-03-04",764180,1985,"x"]
[null,null,null,"AMZN","Amazon","Consumer Discretionary","Broadline Retail","Seattle, Washington","2005-11-18",1018724,1994,"x"]
[null,null,null,"AMCR","Amcor","Materials","Paper & Plastic Packaging Products & Materials","Warmley, Bristol, United Kingdom","2019-06-07",1748790,"2019 (1860)","x"]
[null,null,null,"AEE","Ameren","Utilities","Multi-Utilities","St. Louis, Missouri","1991-09-19",1002910,1902,"x"]
[null,null,null,"AAL","American Airlines Group","Industrials","Passenger Airlines","Fort Worth, Texas","2015-03-23",6201,1934,"x"]
[null,null,null,"AEP","American Electric Power","Utilities","Electric Utilities","Columbus, Ohio","1957-03-04",4904,1906,"x"]
[null,null,null,"AXP","American Express","Financials","Consumer Finance","New York City, New York","1976-06-30",4962,1850]
[null,null,null,"AIG","American International Group","Financials","Multi-line Insurance","New York City, New York","1980-03-31",5272,1919]
[null,null,null,"AMT","American Tower","Real Estate","Telecom Tower REITs","Boston, Massachusetts","2007-11-19",1053507,1995,"x"]
[null,null,null,"AWK","American Water Works","Utilities","Water Utilities","Camden, New Jersey","2016-03-04",1410636,1886,"x"]
[null,null,null,"AMP","Ameriprise Financial","Financials","Asset Management & Custody Banks","Minneapolis, Minnesota","2005-10-03",820027,1894]
[null,null,null,"AME","Ametek","Industrials","Electrical Components & Equipment","Berwyn, Pennsylvania","2013-09-23",1037868,1930,"x"]
[null,null,null,"AMGN","Amgen","Health Care","Biotechnology","Thousand Oaks, California","1992-01-02",318154,1980,"x"]
[null,null,null,"APH","Amphenol","Information Technology","Electronic Components","Wallingford, Connecticut","2008-09-30",820313,1932,"x"]
[null,null,null,"ADI","Analog Devices","Information Technology","Semiconductors","Wilmington, Massachusetts","1999-10-12",6281,1965,"x"]
[null,null,null,"ANSS","Ansys","Information Technology","Application Software","Canonsburg, Pennsylvania","2017-06-19",1013462,1969]
[null,null,null,"AON","Aon","Financials","Insurance Brokers","London, UK","1996-04-23",315293,"1982 (1919)"]
[null,null,null,"APA","APA Corporation","Energy","Oil & Gas Exploration & Production","Houston, Texas","1997-07-28",1841666,1954,"x"]
[null,null,null,"AAPL","Apple Inc.","Information Technology","Technology Hardware, Storage & Peripherals","Cupertino, California","1982-11-30",320193,1977,"x"]
[null,null,null,"AMAT","Applied Materials","Information Technology","Semiconductor Materials & Equipment","Santa Clara, California","1995-03-16",6951,1967,"x"]
[null,null,null,"APTV","Aptiv","Consumer Discretionary","Automotive Parts & Equipment","Dublin, Ireland","2012-12-24",1521332,1994,"x"]
[null,null,null,"ACGL","Arch Capital Group","Financials","Property & Casualty Insurance","Hamilton, Bermuda","2022-11-01",947484,1995]
[null,null,null,"ADM","Archer-Daniels-Midland","Consumer Staples","Agricultural Products & Services","Chicago, Illinois","1957-03-04",7084,1902,"x"]
[null,null,null,"ANET","Arista Networks","Information Technology","Communications Equipment","Santa Clara, California","2018-08-28",1596532,2004,"x"]
[null,null,null,"AJG","Arthur J. Gallagher & Co.","Financials","Insurance Brokers","Rolling Meadows, Illinois","2016-05-31",354190,1927]
[null,null,null,"AIZ","Assurant","Financials","Multi-line Insurance","Atlanta, Georgia","2007-04-10",1267238,1892]
[null,null,null,"T","AT&T","Communication Services","Integrated Telecommunication Services","Dallas, Texas","1983-11-30",732717,"1983 (1885)","x"]
[null,null,null,"ATO","Atmos Energy","Utilities","Gas Utilities","Dallas, Texas","2019-02-15",731802,1906,"x"]
[null,null,null,"ADSK","Autodesk","Information Technology","Application Software","San Francisco, California","1989-12-01",769397,1982,"x"]
[null,null,null,"ADP","Automatic Data Processing","Industrials","Human Resource & Employment Services","Roseland, New Jersey","1981-03-31",8670,1949,"x"]
[null,null,null,"AZO","AutoZone","Consumer Discretionary","Automotive Retail","Memphis, Tennessee","1997-01-02",866787,1979,"x"]
[null,null,null,"AVB","AvalonBay Communities","Real Estate","Multi-Family Residential REITs","Arlington, Virginia","2007-01-10",915912,1978,"x"]
[null,null,null,"AVY","Avery Dennison","Materials","Paper & Plastic Packaging Products & Materials","Mentor, Ohio","1987-12-31",8818,1990,"x"]
[null,null,null,"AXON","Axon Enterprise","Industrials","Aerospace & Defense","Scottsdale, Arizona","2023-05-04",1069183,1993,"x"]
[null,null,null,"BKR","Baker Hughes","Energy","Oil & Gas Equipment & Services","Houston, Texas","2017-07-07",1701605,2017]
[null,null,null,"BALL","Ball Corporation","Materials","Metal, Glass & Plastic Containers","Broomfield, Colorado","1984-10-31",9389,1880]
[null,null,null,"BAC","Bank of America","Financials","Diversified Banks","Charlotte, North Carolina","1976-06-30",70858,"1998 (1923 / 1874)"]
[null,null,null,"BK","Bank of New York Mellon","Financials","Asset Management & Custody Banks","New York City, New York","1995-03-31",1390777,1784]
[null,null,null,"BBWI","Bath & Body Works, Inc.","Consumer Discretionary","Other Specialty Retail","Columbus, Ohio","1983-09-30",701985,1963]
[null,null,null,"BAX","Baxter International","Health Care","Health Care Equipment","Deerfield, Illinois","1972-09-30",10456,1931]
[null,null,null,"BDX","Becton Dickinson","Health Care","Health Care Equipment","Franklin Lakes, New Jersey","1972-09-30",10795,1897]
[null,null,null,"BRK.B","Berkshire Hathaway","Financials","Multi-Sector Holdings","Omaha, Nebraska","2010-02-16",1067983,1839]
[null,null,null,"BBY","Best Buy","Consumer Discretionary","Computer & Electronics Retail","Richfield, Minnesota","1999-06-29",764478,1966]
[null,null,null,"BIO","Bio-Rad","Health Care","Life Sciences Tools & Services","Hercules, California","2020-06-22",12208,1952]
[null,null,null,"TECH","Bio-Techne","Health Care","Life Sciences Tools & Services","Minneapolis, Minnesota","2021-08-30",842023,1976]
[null,null,null,"BIIB","Biogen","Health Care","Biotechnology","Cambridge, Massachusetts","2003-11-13",875045,1978]
[null,null,null,"BLK","BlackRock","Financials","Asset Management & Custody Banks","New York City, New York","2011-04-04",1364742,1988]
[null,null,null,"BX","Blackstone","Financials","Asset Management & Custody Banks","New York City, New York","2023-09-18",1393818,1985]
[null,null,null,"BA","Boeing","Industrials","Aerospace & Defense","Arlington, Virginia","1957-03-04",12927,1916]
[null,null,null,"BKNG","Booking Holdings","Consumer Discretionary","Hotels, Resorts & Cruise Lines","Norwalk, Connecticut","2009-11-06",1075531,1996]
[null,null,null,"BWA","BorgWarner","Consumer Discretionary","Automotive Parts & Equipment","Auburn Hills, Michigan","2011-12-19",908255,1880]
[null,null,null,"BSX","Boston Scientific","Health Care","Health Care Equipment","Marlborough, Massachusetts","1995-02-24",885725,1979]
[null,null,null,"BMY","Bristol Myers Squibb","Health Care","Pharmaceuticals","New York City, New York","1957-03-04",14272,"1989 (1887)"]
[null,null,null,"AVGO","Broadcom Inc.","Information Technology","Semiconductors","Palo Alto, California","2014-05-08",1730168,1961]
[null,null,null,"BR","Broadridge Financial Solutions","Industrials","Data Processing & Outsourced Services","Lake Success, New York","2018-06-18",1383312,1962]
[null,null,null,"BRO","Brown & Brown","Financials","Insurance Brokers","Daytona Beach, Florida","2021-09-20",79282,1939]
[null,null,null,"BF.B","Brown–Forman","Consumer Staples","Distillers & Vintners","Louisville, Kentucky","1982-10-31",14693,1870]
[null,null,null,"BLDR","Builders FirstSource","Industrials","Building Products","Irving, Texas","2023-12-18",1316835,1998]
[null,null,null,"BG","Bunge Global SA","Consumer Staples","Agricultural Products & Services","Chesterfield, Missouri","2023-03-15",1996862,1818]
[null,null,null,"BXP","BXP, Inc.","Real Estate","Office REITs","Boston, Massachusetts","2006-04-03",1037540,1970,"x"]
[null,null,null,"CDNS","Cadence Design Systems","Information Technology","Application Software","San Jose, California","2017-09-18",813672,1988]
[null,null,null,"CZR","Caesars Entertainment","Consumer Discretionary","Casinos & Gaming","Reno, Nevada","2021-03-22",1590895,1973]
[null,null,null,"CPT","Camden Property Trust","Real Estate","Multi-Family Residential REITs","Houston, Texas","2022-04-04",906345,1981,"x"]
[null,null,null,"CPB","Campbell Soup Company","Consumer Staples","Packaged Foods & Meats","Camden, New Jersey","1957-03-04",16732,1869]
[null,null,null,"COF","Capital One","Financials","Consumer Finance","Tysons Corner, Virginia","1998-07-01",927628,1994]
[null,null,null,"CAH","Cardinal Health","Health Care","Health Care Distributors","Dublin, Ohio","1997-05-27",721371,1971]
[null,null,null,"KMX","CarMax","Consumer Discretionary","Automotive Retail","Richmond, Virginia","2010-06-28",1170010,1993]
[null,null,null,"CCL","Carnival","Consumer Discretionary","Hotels, Resorts & Cruise Lines","Miami, Florida","1998-12-22",815097,1972]
[null,null,null,"CARR","Carrier Global","Industrials","Building Products","Palm Beach Gardens, Florida","2020-04-03",1783180,"2020 (1915, United Technologies spinoff)"]
[null,null,null,"CTLT","Catalent","Health Care","Pharmaceuticals","Somerset, New Jersey","2020-09-21",1596783,2007]
[null,null,null,"CAT","Caterpillar Inc.","Industrials","Construction Machinery & Heavy Transportation Equipment","Irving, Texas","1957-03-04",18230,1925]
[null,null,null,"CBOE","Cboe Global Markets","Financials","Financial Exchanges & Data","Chicago, Illinois","2017-03-01",1374310,1973]
[null,null,null,"CBRE","CBRE Group","Real Estate","Real Estate Services","Dallas, Texas","2006-11-10",1138118,1906]
[null,null,null,"CDW","CDW","Information Technology","Technology Distributors","Vernon Hills, Illinois","2019-09-23",1402057,1984]
[null,null,null,"CE","Celanese","Materials","Specialty Chemicals","Irving, Texas","2018-12-24",1306830,1918]
[null,null,null,"COR","Cencora","Health Care","Health Care Distributors","Conshohocken, Pennsylvania","2001-08-30",1140859,1985]
[null,null,null,"CNC","Centene Corporation","Health Care","Managed Health Care","St. Louis, Missouri","2016-03-30",1071739,1984]
[null,null,null,"CNP","CenterPoint Energy","Utilities","Multi-Utilities","Houston, Texas","1985-07-31",1130310,1882]
[null,null,null,"CF","CF Industries","Materials","Fertilizers & Agricultural Chemicals","Deerfield, Illinois","2008-08-27",1324404,1946]
[null,null,null,"CHRW","CH Robinson","Industrials","Air Freight & Logistics","Eden Prairie, Minnesota","2007-03-02",1043277,1905]
[null,null,null,"CRL","Charles River Laboratories","Health Care","Life Sciences Tools & Services","Wilmington, Massachusetts","2021-05-14",1100682,1947]
[null,null,null,"SCHW","Charles Schwab Corporation","Financials","Investment Banking & Brokerage","Westlake, Texas","1997-06-02",316709,1971]
[null,null,null,"CHTR","Charter Communications","Communication Services","Cable & Satellite","Stamford, Connecticut","2016-09-08",1091667,1993]
[null,null,null,"CVX","Chevron Corporation","Energy","Integrated Oil & Gas","San Ramon, California","1957-03-04",93410,1879]
[null,null,null,"CMG","Chipotle Mexican Grill","Consumer Discretionary","Restaurants","Newport Beach, California","2011-04-28",1058090,1993]
[null,null,null,"CB","Chubb Limited","Financials","Property & Casualty Insurance","Zurich, Switzerland","2010-07-15",896159,1985]
[null,null,null,"CHD","Church & Dwight","Consumer Staples","Household Products","Ewing, New Jersey","2015-12-29",313927,1847]
[null,null,null,"CI","Cigna","Health Care","Health Care Services","Bloomfield, Connecticut","1976-06-30",1739940,1982]
[null,null,null,"CINF","Cincinnati Financial","Financials","Property & Casualty Insurance","Fairfield, Ohio","1997-12-18",20286,1950]
[null,null,null,"CTAS","Cintas","Industrials","Diversified Support Services","Mason, Ohio","2001-03-01",723254,1929]
[null,null,null,"CSCO","Cisco","Information Technology","Communications Equipment","San Jose, California","1993-12-01",858877,1984]
[null,null,null,"C","Citigroup","Financials","Diversified Banks","New York City, New York","1988-05-31",831001,1998]
[null,null,null,"CFG","Citizens Financial Group","Financials","Regional Banks","Providence, Rhode Island","2016-01-29",759944,1828]
[null,null,null,"CLX","Clorox","Consumer Staples","Household Products","Oakland, California","1969-03-31",21076,1913]
[null,null,null,"CME","CME Group","Financials","Financial Exchanges & Data","Chicago, Illinois","2006-08-11",1156375,1848]
[null,null,null,"CMS","CMS Energy","Utilities","Multi-Utilities","Jackson, Michigan","1957-03-04",811156,1886]
[null,null,null,"KO","Coca-Cola Company (The)","Consumer Staples","Soft Drinks & Non-alcoholic Beverages","Atlanta, Georgia","1957-03-04",21344,1886]
[null,null,null,"CTSH","Cognizant","Information Technology","IT Consulting & Other Services","Teaneck, New Jersey","2006-11-17",1058290,1994]
[null,null,null,"CL","Colgate-Palmolive","Consumer Staples","Household Products","New York City, New York","1957-03-04",21665,1806]
[null,null,null,"CMCSA","Comcast","Communication Services","Cable & Satellite","Philadelphia, Pennsylvania","2002-11-19",1166691,1963]
[null,null,null,"CAG","Conagra Brands","Consumer Staples","Packaged Foods & Meats","Chicago, Illinois","1983-08-31",23217,1919]
[null,null,null,"COP","ConocoPhillips","Energy","Oil & Gas Exploration & Production","Houston, Texas","1957-03-04",1163165,2002]
[null,null,null,"ED","Consolidated Edison","Utilities","Multi-Utilities","New York City, New York","1957-03-04",1047862,1823]
[null,null,null,"STZ","Constellation Brands","Consumer Staples","Distillers & Vintners","Rochester, New York","2005-07-01",16918,1945]
[null,null,null,"CEG","Constellation Energy","Utilities","Electric Utilities","Baltimore, Maryland","2022-02-02",1868275,1999]
[null,null,null,"COO","Cooper Companies (The)","Health Care","Health Care Supplies","San Ramon, California","2016-09-23",711404,1958]
[null,null,null,"CPRT","Copart","Industrials","Diversified Support Services","Dallas, Texas","2018-07-02",900075,1982]
[null,null,null,"GLW","Corning Inc.","Information Technology","Electronic Components","Corning, New York","1995-02-27",24741,1851]
[null,null,null,"CPAY","Corpay","Financials","Transaction & Payment Processing Services","Atlanta, Georgia","2018-06-20",1175454,2000]
[null,null,null,"CTVA","Corteva","Materials","Fertilizers & Agricultural Chemicals","Indianapolis, Indiana","2019-06-03",1755672,2019]
[null,null,null,"CSGP","CoStar Group","Real Estate","Real Estate Services","Washington, D.C.","2022-09-19",1057352,1987,"x"]
[null,null,null,"COST","Costco","Consumer Staples","Consumer Staples Merchandise Retail","Issaquah, Washington","1993-10-01",909832,1976]
[null,null,null,"CTRA","Coterra","Energy","Oil & Gas Exploration & Production","Houston, Texas","2008-06-23",858470,"2021 (1989)"]
[null,null,null,"CRWD","CrowdStrike","Information Technology","Systems Software","Austin, Texas","2024-06-24",1535527,2011]
[null,null,null,"CCI","Crown Castle","Real Estate","Telecom Tower REITs","Houston, Texas","2012-03-14",1051470,1994]
[null,null,null,"CSX","CSX","Industrials","Rail Transportation","Jacksonville, Florida","1957-03-04",277948,1980]
[null,null,null,"CMI","Cummins","Industrials","Construction Machinery & Heavy Transportation Equipment","Columbus, Indiana","1965-03-31",26172,1919]
[null,null,null,"CVS","CVS Health","Health Care","Health Care Services","Woonsocket, Rhode Island","1957-03-04",64803,1996]
[null,null,null,"DHR","Danaher Corporation","Health Care","Life Sciences Tools & Services","Washington, D.C.","1998-11-18",313616,1969]
[null,null,null,"DRI","Darden Restaurants","Consumer Discretionary","Restaurants","Orlando, Florida","1995-05-31",940944,1938]
[null,null,null,"DVA","DaVita Inc.","Health Care","Health Care Services","Denver, Colorado","2008-07-31",927066,1979]
[null,null,null,"DAY","Dayforce","Industrials","Human Resource & Employment Services","Minneapolis, Minnesota","2021-09-20",1725057,1992]
[null,null,null,"DECK","Deckers Brands","Consumer Discretionary","Footwear","Goleta, California","2024-03-18",910521,1973]
[null,null,null,"DE","Deere & Company","Industrials","Agricultural & Farm Machinery","Moline, Illinois","1957-03-04",315189,1837]
[null,null,null,"DAL","Delta Air Lines","Industrials","Passenger Airlines","Atlanta, Georgia","2013-09-11",27904,1929]
[null,null,null,"DVN","Devon Energy","Energy","Oil & Gas Exploration & Production","Oklahoma City, Oklahoma","2000-08-30",1090012,1971]
[null,null,null,"DXCM","Dexcom","Health Care","Health Care Equipment","San Diego, California","2020-05-12",1093557,1999]
[null,null,null,"FANG","Diamondback Energy","Energy","Oil & Gas Exploration & Production","Midland, Texas","2018-12-03",1539838,2007]
[null,null,null,"DLR","Digital Realty","Real Estate","Data Center REITs","Austin, Texas","2016-05-18",1297996,2004,"x"]
[null,null,null,"DFS","Discover Financial","Financials","Consumer Finance","Riverwoods, Illinois","2007-07-02",1393612,1985]
[null,null,null,"DG","Dollar General","Consumer Staples","Consumer Staples Merchandise Retail","Goodlettsville, Tennessee","2012-12-03",29534,1939]
[null,null,null,"DLTR","Dollar Tree","Consumer Staples","Consumer Staples Merchandise Retail","Chesapeake, Virginia","2011-12-19",935703,1986]
[null,null,null,"D","Dominion Energy","Utilities","Multi-Utilities","Richmond, Virginia","2016-11-30",715957,1983]
[null,null,null,"DPZ","Domino's","Consumer Discretionary","Restaurants","Ann Arbor, Michigan","2020-05-12",1286681,1960]
[null,null,null,"DOV","Dover Corporation","Industrials","Industrial Machinery & Supplies & Components","Downers Grove, Illinois","1985-10-31",29905,1955]
[null,null,null,"DOW","Dow Inc.","Materials","Commodity Chemicals","Midland, Michigan","2019-04-01",1751788,"2019 (1897)"]
[null,null,null,"DHI","DR Horton","Consumer Discretionary","Homebuilding","Arlington, Texas","2005-06-22",882184,1978]
[null,null,null,"DTE","DTE Energy","Utilities","Multi-Utilities","Detroit, Michigan","1957-03-04",936340,1995]
[null,null,null,"DUK","Duke Energy","Utilities","Electric Utilities","Charlotte, North Carolina","1976-06-30",1326160,1904]
[null,null,null,"DD","DuPont","Materials","Specialty Chemicals","Wilmington, Delaware","2019-04-02",1666700,"2017 (1802)"]
[null,null,null,"EMN","Eastman Chemical Company","Materials","Specialty Chemicals","Kingsport, Tennessee","1994-01-01",915389,1920]
[null,null,null,"ETN","Eaton Corporation","Industrials","Electrical Components & Equipment","Dublin, Ireland","1957-03-04",1551182,1911]
[null,null,null,"EBAY","eBay","Consumer Discretionary","Broadline Retail","San Jose, California","2002-07-22",1065088,1995]
[null,null,null,"ECL","Ecolab","Materials","Specialty Chemicals","Saint Paul, Minnesota","1989-01-31",31462,1923]
[null,null,null,"EIX","Edison International","Utilities","Electric Utilities","Rosemead, California","1957-03-04",827052,1886]
[null,null,null,"EW","Edwards Lifesciences","Health Care","Health Care Equipment","Irvine, California","2011-04-01",1099800,1958]
[null,null,null,"EA","Electronic Arts","Communication Services","Interactive Home Entertainment","Redwood City, California","2002-07-22",712515,1982]
[null,null,null,"ELV","Elevance Health","Health Care","Managed Health Care","Indianapolis, Indiana","2002-07-25",1156039,"2014 (1946)"]
[null,null,null,"EMR","Emerson Electric","Industrials","Electrical Components & Equipment","Ferguson, Missouri","1965-03-31",32604,1890]
[null,null,null,"ENPH","Enphase","Information Technology","Semiconductor Materials & Equipment","Fremont, California","2021-01-07",1463101,2006]
[null,null,null,"ETR","Entergy","Utilities","Electric Utilities","New Orleans, Louisiana","1957-03-04",65984,1913]
[null,null,null,"EOG","EOG Resources","Energy","Oil & Gas Exploration & Production","Houston, Texas","2000-11-02",821189,1999]
[null,null,null,"EPAM","EPAM Systems","Information Technology","IT Consulting & Other Services","Newtown, Pennsylvania","2021-12-14",1352010,1993]
[null,null,null,"EQT","EQT Corporation","Energy","Oil & Gas Exploration & Production","Pittsburgh, Pennsylvania","2022-10-03",33213,1888]
[null,null,null,"EFX","Equifax","Industrials","Research & Consulting Services","Atlanta, Georgia","1997-06-19",33185,1899]
[null,null,null,"EQIX","Equinix","Real Estate","Data Center REITs","Redwood City, California","2015-03-20",1101239,1998,"x"]
[null,null,null,"EQR","Equity Residential","Real Estate","Multi-Family Residential REITs","Chicago, Illinois","2001-12-03",906107,1969,"x"]
[null,null,null,"ESS","Essex Property Trust","Real Estate","Multi-Family Residential REITs","San Mateo, California","2014-04-02",920522,1971,"x"]
[null,null,null,"EL","Estée Lauder Companies (The)","Consumer Staples","Personal Care Products","New York City, New York","2006-01-05",1001250,1946]
[null,null,null,"ETSY","Etsy","Consumer Discretionary","Broadline Retail","New York City, New York","2020-09-21",1370637,2005]
[null,null,null,"EG","Everest Re","Financials","Reinsurance","Hamilton, Bermuda","2017-06-19",1095073,1973]
[null,null,null,"EVRG","Evergy","Utilities","Electric Utilities","Kansas City, Missouri","2018-06-05",1711269,1909]
[null,null,null,"ES","Eversource","Utilities","Electric Utilities","Hartford, Connecticut","2009-07-24",72741,1966]
[null,null,null,"EXC","Exelon","Utilities","Electric Utilities","Chicago, Illinois","1957-03-04",1109357,2000]
[null,null,null,"EXPE","Expedia Group","Consumer Discretionary","Hotels, Resorts & Cruise Lines","Seattle, Washington","2007-10-02",1324424,1996]
[null,null,null,"EXPD","Expeditors International","Industrials","Air Freight & Logistics","Seattle, Washington","2007-10-10",746515,1979]
[null,null,null,"EXR","Extra Space Storage","Real Estate","Self-Storage REITs","Salt Lake City, Utah","2016-01-19",1289490,1977,"x"]
[null,null,null,"XOM","ExxonMobil","Energy","Integrated Oil & Gas","Irving, Texas","1957-03-04",34088,1999]
[null,null,null,"FFIV","F5, Inc.","Information Technology","Communications Equipment","Seattle, Washington","2010-12-20",1048695,1996]
[null,null,null,"FDS","FactSet","Financials","Financial Exchanges & Data","Norwalk, Connecticut","2021-12-20",1013237,1978]
[null,null,null,"FICO","Fair Isaac","Information Technology","Application Software","Bozeman, Montana","2023-03-20",814547,1956]
[null,null,null,"FAST","Fastenal","Industrials","Trading Companies & Distributors","Winona, Minnesota","2008-09-15",815556,1967]
[null,null,null,"FRT","Federal Realty","Real Estate","Retail REITs","Rockville, Maryland","2016-02-01",34903,1962,"x"]
[null,null,null,"FDX","FedEx","Industrials","Air Freight & Logistics","Memphis, Tennessee","1980-12-31",1048911,1971]
[null,null,null,"FIS","Fidelity National Information Services","Financials","Transaction & Payment Processing Services","Jacksonville, Florida","2006-11-10",1136893,1968]
[null,null,null,"FITB","Fifth Third Bank","Financials","Diversified Banks","Cincinnati, Ohio","1996-03-29",35527,1858]
[null,null,null,"FSLR","First Solar","Information Technology","Semiconductors","Tempe, Arizona","2022-12-19",1274494,1999]
[null,null,null,"FE","FirstEnergy","Utilities","Electric Utilities","Akron, Ohio","1997-11-28",1031296,1997]
[null,null,null,"FI","Fiserv","Financials","Transaction & Payment Processing Services","Brookfield, Wisconsin","2001-04-02",798354,1984]
[null,null,null,"FMC","FMC Corporation","Materials","Fertilizers & Agricultural Chemicals","Philadelphia, Pennsylvania","2009-08-19",37785,1883]
[null,null,null,"F","Ford Motor Company","Consumer Discretionary","Automobile Manufacturers","Dearborn, Michigan","1957-03-04",37996,1903]
[null,null,null,"FTNT","Fortinet","Information Technology","Systems Software","Sunnyvale, California","2018-10-11",1262039,2000]
[null,null,null,"FTV","Fortive","Industrials","Industrial Machinery & Supplies & Components","Everett, Washington","2016-07-01",1659166,2016]
[null,null,null,"FOXA","Fox Corporation (Class A)","Communication Services","Broadcasting","New York City, New York","2019-03-04",1754301,2019]
[null,null,null,"FOX","Fox Corporation (Class B)","Communication Services","Broadcasting","New York City, New York","2019-03-04",1754301,2019]
[null,null,null,"BEN","Franklin Templeton","Financials","Asset Management & Custody Banks","San Mateo, California","1998-04-30",38777,1947]
[null,null,null,"FCX","Freeport-McMoRan","Materials","Copper","Phoenix, Arizona","2011-07-01",831259,1912]
[null,null,null,"GRMN","Garmin","Consumer Discretionary","Consumer Electronics","Schaffhausen, Switzerland","2012-12-12",1121788,1989]
[null,null,null,"IT","Gartner","Information Technology","IT Consulting & Other Services","Stamford, Connecticut","2017-04-05",749251,1979]
[null,null,null,"GE","GE Aerospace","Industrials","Aerospace & Defense","Evendale, Ohio","1957-03-04",40545,1892]
[null,null,null,"GEHC","GE HealthCare","Health Care","Health Care Equipment","Chicago, Illinois","2023-01-04",1932393,1994]
[null,null,null,"GEV","GE Vernova","Industrials","Heavy Electrical Equipment","Cambridge, Massachusetts","2024-04-02",1996810,2024]
[null,null,null,"GEN","Gen Digital","Information Technology","Systems Software","Tempe, Arizona","2003-03-25",849399,1982]
[null,null,null,"GNRC","Generac","Industrials","Electrical Components & Equipment","Waukesha, Wisconsin","2021-03-22",1474735,1959]
[null,null,null,"GD","General Dynamics","Industrials","Aerospace & Defense","Falls Church, Virginia","1957-03-04",40533,1899]
[null,null,null,"GIS","General Mills","Consumer Staples","Packaged Foods & Meats","Golden Valley, Minnesota","1957-03-04",40704,1856]
[null,null,null,"GM","General Motors","Consumer Discretionary","Automobile Manufacturers","Detroit, Michigan","2013-06-06",1467858,1908]
[null,null,null,"GPC","Genuine Parts Company","Consumer Discretionary","Distributors","Atlanta, Georgia","1973-12-31",40987,1925]
[null,null,null,"GILD","Gilead Sciences","Health Care","Biotechnology","Foster City, California","2004-07-01",882095,1987]
[null,null,null,"GPN","Global Payments","Financials","Transaction & Payment Processing Services","Atlanta, Georgia","2016-04-25",1123360,2000]
[null,null,null,"GL","Globe Life","Financials","Life & Health Insurance","McKinney, Texas","1989-04-30",320335,1900]
[null,null,null,"GDDY","GoDaddy","Information Technology","Internet Services & Infrastructure","Tempe, Arizona","2024-06-24",1609711,1997]
[null,null,null,"GS","Goldman Sachs","Financials","Investment Banking & Brokerage","New York City, New York","2002-07-22",886982,1869]
[null,null,null,"HAL","Halliburton","Energy","Oil & Gas Equipment & Services","Houston, Texas","1957-03-04",45012,1919]
[null,null,null,"HIG","Hartford (The)","Financials","Property & Casualty Insurance","Hartford, Connecticut","1957-03-04",874766,1810]
[null,null,null,"HAS","Hasbro","Consumer Discretionary","Leisure Products","Pawtucket, Rhode Island","1984-09-30",46080,1923]
[null,null,null,"HCA","HCA Healthcare","Health Care","Health Care Facilities","Nashville, Tennessee","2015-01-27",860730,1968]
[null,null,null,"DOC","Healthpeak","Real Estate","Health Care REITs","Denver, Colorado","2008-03-31",765880,1985]
[null,null,null,"HSIC","Henry Schein","Health Care","Health Care Distributors","Melville, New York","2015-03-17",1000228,1932]
[null,null,null,"HSY","Hershey's","Consumer Staples","Packaged Foods & Meats","Hershey, Pennsylvania","1957-03-04",47111,1894]
[null,null,null,"HES","Hess Corporation","Energy","Integrated Oil & Gas","New York City, New York","1984-05-31",4447,1919]
[null,null,null,"HPE","Hewlett Packard Enterprise","Information Technology","Technology Hardware, Storage & Peripherals","Houston, Texas","2015-11-02",1645590,2015]
[null,null,null,"HLT","Hilton Worldwide","Consumer Discretionary","Hotels, Resorts & Cruise Lines","Tysons Corner, Virginia","2017-06-19",1585689,1919]
[null,null,null,"HOLX","Hologic","Health Care","Health Care Equipment","Marlborough, Massachusetts","2016-03-30",859737,1985]
[null,null,null,"HD","Home Depot (The)","Consumer Discretionary","Home Improvement Retail","Atlanta, Georgia","1988-03-31",354950,1978]
[null,null,null,"HON","Honeywell","Industrials","Industrial Conglomerates","Charlotte, North Carolina","1957-03-04",773840,1906]
[null,null,null,"HRL","Hormel Foods","Consumer Staples","Packaged Foods & Meats","Austin, Minnesota","2009-03-04",48465,1891]
[null,null,null,"HST","Host Hotels & Resorts","Real Estate","Hotel & Resort REITs","Bethesda, Maryland","2007-03-20",1070750,1993]
[null,null,null,"HWM","Howmet Aerospace","Industrials","Aerospace & Defense","Pittsburgh, Pennsylvania","2016-10-21",4281,1888]
[null,null,null,"HPQ","HP Inc.","Information Technology","Technology Hardware, Storage & Peripherals","Palo Alto, California","1974-12-31",47217,"1939 (2015)"]
[null,null,null,"HUBB","Hubbell Incorporated","Industrials","Industrial Machinery & Supplies & Components","Shelton, Connecticut","2023-10-18",48898,1888]
[null,null,null,"HUM","Humana","Health Care","Managed Health Care","Louisville, Kentucky","2012-12-10",49071,1961]
[null,null,null,"HBAN","Huntington Bancshares","Financials","Regional Banks","Columbus, Ohio; Detroit, Michigan","1997-08-28",49196,1866]
[null,null,null,"HII","Huntington Ingalls Industries","Industrials","Aerospace & Defense","Newport News, Virginia","2018-01-03",1501585,2011]
[null,null,null,"IBM","IBM","Information Technology","IT Consulting & Other Services","Armonk, New York","1957-03-04",51143,1911]
[null,null,null,"IEX","IDEX Corporation","Industrials","Industrial Machinery & Supplies & Components","Lake Forest, Illinois","2019-08-09",832101,1988]
[null,null,null,"IDXX","Idexx Laboratories","Health Care","Health Care Equipment","Westbrook, Maine","2017-01-05",874716,1983]
[null,null,null,"ITW","Illinois Tool Works","Industrials","Industrial Machinery & Supplies & Components","Glenview, Illinois","1986-02-28",49826,1912]
[null,null,null,"INCY","Incyte","Health Care","Biotechnology","Wilmington, Delaware","2017-02-28",879169,1991]
[null,null,null,"IR","Ingersoll Rand","Industrials","Industrial Machinery & Supplies & Components","Davidson, North Carolina","2020-03-03",1699150,1859]
[null,null,null,"PODD","Insulet Corporation","Health Care","Health Care Equipment","Acton, Massachusetts","2023-03-15",1145197,2000]
[null,null,null,"INTC","Intel","Information Technology","Semiconductors","Santa Clara, California","1976-12-31",50863,1968]
[null,null,null,"ICE","Intercontinental Exchange","Financials","Financial Exchanges & Data","Atlanta, Georgia","2007-09-26",1571949,2000]
[null,null,null,"IFF","International Flavors & Fragrances","Materials","Specialty Chemicals","New York City, New York","1976-03-31",51253,"1958 (1889)"]
[null,null,null,"IP","International Paper","Materials","Paper & Plastic Packaging Products & Materials","Memphis, Tennessee","1957-03-04",51434,1898]
[null,null,null,"IPG","Interpublic Group of Companies (The)","Communication Services","Advertising","New York City, New York","1992-10-01",51644,"1961 (1930)"]
[null,null,null,"INTU","Intuit","Information Technology","Application Software","Mountain View, California","2000-12-05",896878,1983]
[null,null,null,"ISRG","Intuitive Surgical","Health Care","Health Care Equipment","Sunnyvale, California","2008-06-02",1035267,1995]
[null,null,null,"IVZ","Invesco","Financials","Asset Management & Custody Banks","Atlanta, Georgia","2008-08-21",914208,1935]
[null,null,null,"INVH","Invitation Homes","Real Estate","Single-Family Residential REITs","Dallas, Texas","2022-09-19",1687229,2012,"x"]
[null,null,null,"IQV","IQVIA","Health Care","Life Sciences Tools & Services","Durham, North Carolina","2017-08-29",1478242,1982]
[null,null,null,"IRM","Iron Mountain","Real Estate","Other Specialized REITs","Boston, Massachusetts","2009-01-06",1020569,1951,"x"]
[null,null,null,"JBHT","J.B. Hunt","Industrials","Cargo Ground Transportation","Lowell, Arkansas","2015-07-01",728535,1961]
[null,null,null,"JBL","Jabil","Information Technology","Electronic Manufacturing Services","St. Petersburg, Florida","2023-12-18",898293,1966]
[null,null,null,"JKHY","Jack Henry & Associates","Financials","Transaction & Payment Processing Services","Monett, Missouri","2018-11-13",779152,1976]
[null,null,null,"J","Jacobs Solutions","Industrials","Construction & Engineering","Dallas, Texas","2007-10-26",52988,1947]
[null,null,null,"JNJ","Johnson & Johnson","Health Care","Pharmaceuticals","New Brunswick, New Jersey","1973-06-30",200406,1886]
[null,null,null,"JCI","Johnson Controls","Industrials","Building Products","Cork, Ireland","2010-08-27",833444,1885]
[null,null,null,"JPM","JPMorgan Chase","Financials","Diversified Banks","New York City, New York","1975-06-30",19617,"2000 (1799 / 1871)"]
[null,null,null,"JNPR","Juniper Networks","Information Technology","Communications Equipment","Sunnyvale, California","2006-06-02",1043604,1996]
[null,null,null,"K","Kellanova","Consumer Staples","Packaged Foods & Meats","Chicago, Illinois","1989-09-11",55067,1906]
[null,null,null,"KVUE","Kenvue","Consumer Staples","Personal Care Products","Skillman, New Jersey","2023-08-25",1944048,"2022 (Johnson & Johnson spinoff)"]
[null,null,null,"KDP","Keurig Dr Pepper","Consumer Staples","Soft Drinks & Non-alcoholic Beverages","Burlington, Massachusetts","2022-06-21",1418135,1981]
[null,null,null,"KEY","KeyCorp","Financials","Regional Banks","Cleveland, Ohio","1994-03-01",91576,1825]
[null,null,null,"KEYS","Keysight","Information Technology","Electronic Equipment & Instruments","Santa Rosa, California","2018-11-06",1601046,"2014 (1939)"]
[null,null,null,"KMB","Kimberly-Clark","Consumer Staples","Household Products","Irving, Texas","1957-03-04",55785,1872]
[null,null,null,"KIM","Kimco Realty","Real Estate","Retail REITs","Jericho, New York","2006-04-04",879101,1958,"x"]
[null,null,null,"KMI","Kinder Morgan","Energy","Oil & Gas Storage & Transportation","Houston, Texas","2012-05-25",1506307,1997]
[null,null,null,"KKR","KKR","Financials","Asset Management & Custody Banks","New York City, New York","2024-06-24",1404912,1976]
[null,null,null,"KLAC","KLA Corporation","Information Technology","Semiconductor Materials & Equipment","Milpitas, California","1997-09-30",319201,"1975/1977 (1997)"]
[null,null,null,"KHC","Kraft Heinz","Consumer Staples","Packaged Foods & Meats","Chicago, Illinois; Pittsburgh, Pennsylvania","2015-07-06",1637459,"2015 (1869)"]
[null,null,null,"KR","Kroger","Consumer Staples","Food Retail","Cincinnati, Ohio","1957-03-04",56873,1883]
[null,null,null,"LHX","L3Harris","Industrials","Aerospace & Defense","Melbourne, Florida","2008-09-22",202058,"2019 (L3 1997, Harris 1895)"]
[null,null,null,"LH","LabCorp","Health Care","Health Care Services","Burlington, North Carolina","2004-11-01",920148,1978]
[null,null,null,"LRCX","Lam Research","Information Technology","Semiconductor Materials & Equipment","Fremont, California","2012-06-29",707549,1980]
[null,null,null,"LW","Lamb Weston","Consumer Staples","Packaged Foods & Meats","Eagle, Idaho","2018-12-03",1679273,"2016 (1950)"]
[null,null,null,"LVS","Las Vegas Sands","Consumer Discretionary","Casinos & Gaming","Las Vegas, Nevada","2019-10-03",1300514,1988]
[null,null,null,"LDOS","Leidos","Industrials","Diversified Support Services","Reston, Virginia","2019-08-09",1336920,1969]
[null,null,null,"LEN","Lennar","Consumer Discretionary","Homebuilding","Miami, Florida","2005-10-04",920760,1954]
[null,null,null,"LLY","Lilly (Eli)","Health Care","Pharmaceuticals","Indianapolis, Indiana","1970-12-31",59478,1876]
[null,null,null,"LIN","Linde plc","Materials","Industrial Gases","Guildford, United Kingdom","1992-07-01",1707925,1879]
[null,null,null,"LYV","Live Nation Entertainment","Communication Services","Movies & Entertainment","Beverly Hills, California","2019-12-23",1335258,2010]
[null,null,null,"LKQ","LKQ Corporation","Consumer Discretionary","Distributors","Chicago, Illinois","2016-05-23",1065696,1998]
[null,null,null,"LMT","Lockheed Martin","Industrials","Aerospace & Defense","Bethesda, Maryland","1957-03-04",936468,1995]
[null,null,null,"L","Loews Corporation","Financials","Multi-line Insurance","New York City, New York","1995-05-31",60086,1959]
[null,null,null,"LOW","Lowe's","Consumer Discretionary","Home Improvement Retail","Mooresville, North Carolina","1984-02-29",60667,"1904/1946/1959"]
[null,null,null,"LULU","Lululemon Athletica","Consumer Discretionary","Apparel, Accessories & Luxury Goods","Vancouver, Canada","2023-10-18",1397187,1998]
[null,null,null,"LYB","LyondellBasell","Materials","Specialty Chemicals","Rotterdam, Netherlands","2012-09-05",1489393,2007]
[null,null,null,"MTB","M&T Bank","Financials","Regional Banks","Buffalo, New York","2004-02-23",36270,1856]
[null,null,null,"MRO","Marathon Oil","Energy","Oil & Gas Exploration & Production","Houston, Texas","1957-03-04",101778,1887]
[null,null,null,"MPC","Marathon Petroleum","Energy","Oil & Gas Refining & Marketing","Findlay, Ohio","2011-07-01",1510295,"2009 (1887)"]
[null,null,null,"MKTX","MarketAxess","Financials","Financial Exchanges & Data","New York City, New York","2019-07-01",1278021,2000]
[null,null,null,"MAR","Marriott International","Consumer Discretionary","Hotels, Resorts & Cruise Lines","Bethesda, Maryland","1998-05-29",1048286,1927]
[null,null,null,"MMC","Marsh McLennan","Financials","Insurance Brokers","New York City, New York","1987-08-31",62709,1905]
[null,null,null,"MLM","Martin Marietta Materials","Materials","Construction Materials","Raleigh, North Carolina","2014-07-02",916076,1993]
[null,null,null,"MAS","Masco","Industrials","Building Products","Livonia, Michigan","1981-06-30",62996,1929]
[null,null,null,"MA","Mastercard","Financials","Transaction & Payment Processing Services","Harrison, New York","2008-07-18",1141391,1966]
[null,null,null,"MTCH","Match Group","Communication Services","Interactive Media & Services","Dallas, Texas","2021-09-20",891103,1986]
[null,null,null,"MKC","McCormick & Company","Consumer Staples","Packaged Foods & Meats","Hunt Valley, Maryland","2003-03-20",63754,1889]
[null,null,null,"MCD","McDonald's","Consumer Discretionary","Restaurants","Chicago, Illinois","1970-06-30",63908,1940]
[null,null,null,"MCK","McKesson Corporation","Health Care","Health Care Distributors","Irving, Texas","1999-01-13",927653,1833]
[null,null,null,"MDT","Medtronic","Health Care","Health Care Equipment","Dublin, Ireland","1986-10-31",1613103,1949]
[null,null,null,"MRK","Merck & Co.","Health Care","Pharmaceuticals","Kenilworth, New Jersey","1957-03-04",310158,1891]
[null,null,null,"META","Meta Platforms","Communication Services","Interactive Media & Services","Menlo Park, California","2013-12-23",1326801,2004]
[null,null,null,"MET","MetLife","Financials","Life & Health Insurance","New York City, New York","2000-12-11",1099219,1868]
[null,null,null,"MTD","Mettler Toledo","Health Care","Life Sciences Tools & Services","Columbus, Ohio","2016-09-06",1037646,1945]
[null,null,null,"MGM","MGM Resorts","Consumer Discretionary","Casinos & Gaming","Paradise, Nevada","2017-07-26",789570,1986]
[null,null,null,"MCHP","Microchip Technology","Information Technology","Semiconductors","Chandler, Arizona","2007-09-07",827054,1989]
[null,null,null,"MU","Micron Technology","Information Technology","Semiconductors","Boise, Idaho","1994-09-27",723125,1978]
[null,null,null,"MSFT","Microsoft","Information Technology","Systems Software","Redmond, Washington","1994-06-01",789019,1975]
[null,null,null,"MAA","Mid-America Apartment Communities","Real Estate","Multi-Family Residential REITs","Memphis, Tennessee","2016-12-02",912595,1977]
[null,null,null,"MRNA","Moderna","Health Care","Biotechnology","Cambridge, Massachusetts","2021-07-21",1682852,2010]
[null,null,null,"MHK","Mohawk Industries","Consumer Discretionary","Home Furnishings","Calhoun, Georgia","2013-12-23",851968,1878]
[null,null,null,"MOH","Molina Healthcare","Health Care","Managed Health Care","Long Beach, California","2022-03-02",1179929,1980]
[null,null,null,"TAP","Molson Coors Beverage Company","Consumer Staples","Brewers","Chicago, Illinois","1976-06-30",24545,"2005 (Molson 1786, Coors 1873)"]
[null,null,null,"MDLZ","Mondelez International","Consumer Staples","Packaged Foods & Meats","Chicago, Illinois","2012-10-02",1103982,2012]
[null,null,null,"MPWR","Monolithic Power Systems","Information Technology","Semiconductors","Kirkland, Washington","2021-02-12",1280452,1997]
[null,null,null,"MNST","Monster Beverage","Consumer Staples","Soft Drinks & Non-alcoholic Beverages","Corona, California","2012-06-28",865752,"2012 (1935)"]
[null,null,null,"MCO","Moody's Corporation","Financials","Financial Exchanges & Data","New York City, New York","1998-07-01",1059556,1909]
[null,null,null,"MS","Morgan Stanley","Financials","Investment Banking & Brokerage","New York City, New York","1993-07-29",895421,1935]
[null,null,null,"MOS","Mosaic Company (The)","Materials","Fertilizers & Agricultural Chemicals","Tampa, Florida","2011-09-26",1285785,"2004 (1865 / 1909)"]
[null,null,null,"MSI","Motorola Solutions","Information Technology","Communications Equipment","Chicago, Illinois","1957-03-04",68505,"1928 (2011)"]
[null,null,null,"MSCI","MSCI","Financials","Financial Exchanges & Data","New York City, New York","2018-04-04",1408198,1969]
[null,null,null,"NDAQ","Nasdaq, Inc.","Financials","Financial Exchanges & Data","New York City, New York","2008-10-22",1120193,1971]
[null,null,null,"NTAP","NetApp","Information Technology","Technology Hardware, Storage & Peripherals","San Jose, California","1999-06-25",1002047,1992]
[null,null,null,"NFLX","Netflix","Communication Services","Movies & Entertainment","Los Gatos, California","2010-12-20",1065280,1997]
[null,null,null,"NEM","Newmont","Materials","Gold","Denver, Colorado","1969-06-30",1164727,1921]
[null,null,null,"NWSA","News Corp (Class A)","Communication Services","Publishing","New York City, New York","2013-08-01",1564708,"2013 (News Corporation 1980)"]
[null,null,null,"NWS","News Corp (Class B)","Communication Services","Publishing","New York City, New York","2015-09-18",1564708,"2013 (News Corporation 1980)"]
[null,null,null,"NEE","NextEra Energy","Utilities","Multi-Utilities","Juno Beach, Florida","1976-06-30",753308,"1984 (1925)"]
[null,null,null,"NKE","Nike, Inc.","Consumer Discretionary","Apparel, Accessories & Luxury Goods","Washington County, Oregon","1988-11-30",320187,1964]
[null,null,null,"NI","NiSource","Utilities","Multi-Utilities","Merrillville, Indiana","2000-11-02",1111711,1912]
[null,null,null,"NDSN","Nordson Corporation","Industrials","Industrial Machinery & Supplies & Components","Westlake, Ohio","2022-02-15",72331,1935]
[null,null,null,"NSC","Norfolk Southern Railway","Industrials","Rail Transportation","Atlanta, Georgia","1957-03-04",702165,"1881/1894 (1980)"]
[null,null,null,"NTRS","Northern Trust","Financials","Asset Management & Custody Banks","Chicago, Illinois","1998-01-30",73124,1889]
[null,null,null,"NOC","Northrop Grumman","Industrials","Aerospace & Defense","West Falls Church, Virginia","1957-03-04",1133421,"1994 (Northrop 1939, Grumman 1930)"]
[null,null,null,"NCLH","Norwegian Cruise Line Holdings","Consumer Discretionary","Hotels, Resorts & Cruise Lines","Miami, Florida","2017-10-13",1513761,"2011 (1966)"]
[null,null,null,"NRG","NRG Energy","Utilities","Independent Power Producers & Energy Traders","Houston, Texas","2010-01-29",1013871,1992]
[null,null,null,"NUE","Nucor","Materials","Steel","Charlotte, North Carolina","1985-04-30",73309,1940]
[null,null,null,"NVDA","Nvidia","Information Technology","Semiconductors","Santa Clara, California","2001-11-30",1045810,1993]
[null,null,null,"NVR","NVR, Inc.","Consumer Discretionary","Homebuilding","Reston, Virginia","2019-09-26",906163,1980]
[null,null,null,"NXPI","NXP Semiconductors","Information Technology","Semiconductors","Eindhoven, Netherlands","2021-03-22",1413447,1953]
[null,null,null,"ORLY","O'Reilly Auto Parts","Consumer Discretionary","Automotive Retail","Springfield, Missouri","2009-03-27",898173,1957]
[null,null,null,"OXY","Occidental Petroleum","Energy","Oil & Gas Exploration & Production","Houston, Texas","1957-03-04",797468,1920]
[null,null,null,"ODFL","Old Dominion","Industrials","Cargo Ground Transportation","Thomasville, North Carolina","2019-12-09",878927,1934]
[null,null,null,"OMC","Omnicom Group","Communication Services","Advertising","New York City, New York","1997-12-31",29989,1986]
[null,null,null,"ON","ON Semiconductor","Information Technology","Semiconductors","Phoenix, Arizona","2022-06-21",1097864,1999]
[null,null,null,"OKE","ONEOK","Energy","Oil & Gas Storage & Transportation","Tulsa, Oklahoma","2010-03-15",1039684,1906]
[null,null,null,"ORCL","Oracle Corporation","Information Technology","Application Software","Austin, Texas","1989-08-31",1341439,1977]
[null,null,null,"OTIS","Otis Worldwide","Industrials","Industrial Machinery & Supplies & Components","Farmington, Connecticut","2020-04-03",1781335,"2020 (1853, United Technologies spinoff)"]
[null,null,null,"PCAR","Paccar","Industrials","Construction Machinery & Heavy Transportation Equipment","Bellevue, Washington","1980-12-31",75362,1905]
[null,null,null,"PKG","Packaging Corporation of America","Materials","Paper & Plastic Packaging Products & Materials","Lake Forest, Illinois","2017-07-26",75677,1959]
[null,null,null,"PANW","Palo Alto Networks","Information Technology","Systems Software","Santa Clara, California","2023-06-20",1327567,2005]
[null,null,null,"PARA","Paramount Global","Communication Services","Movies & Entertainment","New York City, New York","1994-09-30",813828,"2019 (Paramount Pictures 1912)"]
[null,null,null,"PH","Parker Hannifin","Industrials","Industrial Machinery & Supplies & Components","Cleveland, Ohio","1985-11-30",76334,1917]
[null,null,null,"PAYX","Paychex","Industrials","Human Resource & Employment Services","Penfield, New York","1998-10-01",723531,1971]
[null,null,null,"PAYC","Paycom","Industrials","Human Resource & Employment Services","Oklahoma City, Oklahoma","2020-01-28",1590955,1998]
[null,null,null,"PYPL","PayPal","Financials","Transaction & Payment Processing Services","San Jose, California","2015-07-20",1633917,1998]
[null,null,null,"PNR","Pentair","Industrials","Industrial Machinery & Supplies & Components","Worsley, United Kingdom","2012-10-01",77360,1966]
[null,null,null,"PEP","PepsiCo","Consumer Staples","Soft Drinks & Non-alcoholic Beverages","Purchase, New York","1957-03-04",77476,1898]
[null,null,null,"PFE","Pfizer","Health Care","Pharmaceuticals","New York City, New York","1957-03-04",78003,1849]
[null,null,null,"PCG","PG&E Corporation","Utilities","Multi-Utilities","San Francisco, California","2022-10-03",1004980,1905]
[null,null,null,"PM","Philip Morris International","Consumer Staples","Tobacco","New York City, New York","2008-03-31",1413329,"2008 (1847)"]
[null,null,null,"PSX","Phillips 66","Energy","Oil & Gas Refining & Marketing","Houston, Texas","2012-05-01",1534701,"2012 (1917)"]
[null,null,null,"PNW","Pinnacle West","Utilities","Multi-Utilities","Phoenix, Arizona","1999-10-04",764622,1985]
[null,null,null,"PNC","PNC Financial Services","Financials","Regional Banks","Pittsburgh, Pennsylvania","1988-04-30",713676,1845]
[null,null,null,"POOL","Pool Corporation","Consumer Discretionary","Distributors","Covington, Louisiana","2020-10-07",945841,1993]
[null,null,null,"PPG","PPG Industries","Materials","Specialty Chemicals","Pittsburgh, Pennsylvania","1957-03-04",79879,1883]
[null,null,null,"PPL","PPL Corporation","Utilities","Electric Utilities","Allentown, Pennsylvania","2001-10-01",922224,1920]
[null,null,null,"PFG","Principal Financial Group","Financials","Life & Health Insurance","Des Moines, Iowa","2002-07-22",1126328,1879]
[null,null,null,"PG","Procter & Gamble","Consumer Staples","Personal Care Products","Cincinnati, Ohio","1957-03-04",80424,1837]
[null,null,null,"PGR","Progressive Corporation","Financials","Property & Casualty Insurance","Mayfield Village, Ohio","1997-08-04",80661,1937]
[null,null,null,"PLD","Prologis","Real Estate","Industrial REITs","San Francisco, California","2003-07-17",1045609,1983]
[null,null,null,"PRU","Prudential Financial","Financials","Life & Health Insurance","Newark, New Jersey","2002-07-22",1137774,1875]
[null,null,null,"PEG","Public Service Enterprise Group","Utilities","Electric Utilities","Newark, New Jersey","1957-03-04",788784,1903]
[null,null,null,"PTC","PTC","Information Technology","Application Software","Boston, Massachusetts","2021-04-20",857005,1985]
[null,null,null,"PSA","Public Storage","Real Estate","Self-Storage REITs","Glendale, California","2005-08-19",1393311,1972]
[null,null,null,"PHM","PulteGroup","Consumer Discretionary","Homebuilding","Atlanta, Georgia","1984-04-30",822416,1956]
[null,null,null,"QRVO","Qorvo","Information Technology","Semiconductors","Greensboro, North Carolina","2015-06-11",1604778,2015]
[null,null,null,"PWR","Quanta Services","Industrials","Construction & Engineering","Houston, Texas","2009-07-01",1050915,1997]
[null,null,null,"QCOM","Qualcomm","Information Technology","Semiconductors","San Diego, California","1999-07-22",804328,1985]
[null,null,null,"DGX","Quest Diagnostics","Health Care","Health Care Services","Secaucus, New Jersey","2002-12-12",1022079,1967]
[null,null,null,"RL","Ralph Lauren Corporation","Consumer Discretionary","Apparel, Accessories & Luxury Goods","New York City, New York","2007-02-02",1037038,1967]
[null,null,null,"RJF","Raymond James","Financials","Investment Banking & Brokerage","St. Petersburg, Florida","2017-03-20",720005,1962]
[null,null,null,"RTX","RTX Corporation","Industrials","Aerospace & Defense","Waltham, Massachusetts","1957-03-04",101829,1922]
[null,null,null,"O","Realty Income","Real Estate","Retail REITs","San Diego, California","2015-04-07",726728,1969]
[null,null,null,"REG","Regency Centers","Real Estate","Retail REITs","Jacksonville, Florida","2017-03-02",910606,1963]
[null,null,null,"REGN","Regeneron","Health Care","Biotechnology","Tarrytown, New York","2013-05-01",872589,1988]
[null,null,null,"RF","Regions Financial Corporation","Financials","Regional Banks","Birmingham, Alabama","1998-08-28",1281761,1971]
[null,null,null,"RSG","Republic Services","Industrials","Environmental & Facilities Services","Phoenix, Arizona","2008-12-05",1060391,"1998 (1981)"]
[null,null,null,"RMD","ResMed","Health Care","Health Care Equipment","San Diego, California","2017-07-26",943819,1989]
[null,null,null,"RVTY","Revvity","Health Care","Health Care Equipment","Waltham, Massachusetts","1985-05-31",31791,1937]
[null,null,null,"ROK","Rockwell Automation","Industrials","Electrical Components & Equipment","Milwaukee, Wisconsin","2000-03-12",1024478,1903]
[null,null,null,"ROL","Rollins, Inc.","Industrials","Environmental & Facilities Services","Atlanta, Georgia","2018-10-01",84839,1948]
[null,null,null,"ROP","Roper Technologies","Information Technology","Electronic Equipment & Instruments","Sarasota, Florida","2009-12-23",882835,1981]
[null,null,null,"ROST","Ross Stores","Consumer Discretionary","Apparel Retail","Dublin, California","2009-12-21",745732,1982]
[null,null,null,"RCL","Royal Caribbean Group","Consumer Discretionary","Hotels, Resorts & Cruise Lines","Miami, Florida","2014-12-05",884887,1997]
[null,null,null,"SPGI","S&P Global","Financials","Financial Exchanges & Data","New York City, New York","1957-03-04",64040,1917]
[null,null,null,"CRM","Salesforce","Information Technology","Application Software","San Francisco, California","2008-09-15",1108524,1999]
[null,null,null,"SBAC","SBA Communications","Real Estate","Telecom Tower REITs","Boca Raton, Florida","2017-09-01",1034054,1989]
[null,null,null,"SLB","Schlumberger","Energy","Oil & Gas Equipment & Services","Houston, Texas","1957-03-04",87347,1926]
[null,null,null,"STX","Seagate Technology","Information Technology","Technology Hardware, Storage & Peripherals","Dublin, Ireland","2012-07-02",1137789,1979]
[null,null,null,"SRE","Sempra Energy","Utilities","Multi-Utilities","San Diego, California","2017-03-17",1032208,1998]
[null,null,null,"NOW","ServiceNow","Information Technology","Systems Software","Santa Clara, California","2019-11-21",1373715,2003]
[null,null,null,"SHW","Sherwin-Williams","Materials","Specialty Chemicals","Cleveland, Ohio","1964-06-30",89800,1866]
[null,null,null,"SPG","Simon Property Group","Real Estate","Retail REITs","Indianapolis, Indiana","2002-06-26",1063761,2003]
[null,null,null,"SWKS","Skyworks Solutions","Information Technology","Semiconductors","Irvine, California","2015-03-12",4127,2002]
[null,null,null,"SJM","J.M. Smucker Company (The)","Consumer Staples","Packaged Foods & Meats","Orrville, Ohio","2008-11-06",91419,1897]
[null,null,null,"SW","Smurfit WestRock","Materials","Paper & Plastic Packaging Products & Materials","Dublin, Ireland","1957-03-04",2005951,1934]
[null,null,null,"SNA","Snap-on","Industrials","Industrial Machinery & Supplies & Components","Kenosha, Wisconsin","1982-09-30",91440,1920]
[null,null,null,"SOLV","Solventum","Health Care","Health Care Technology","Saint Paul, Minnesota","2024-04-01",1964738,2023]
[null,null,null,"SO","Southern Company","Utilities","Electric Utilities","Atlanta, Georgia","1957-03-04",92122,1945]
[null,null,null,"LUV","Southwest Airlines","Industrials","Passenger Airlines","Dallas, Texas","1994-07-01",92380,1967]
[null,null,null,"SWK","Stanley Black & Decker","Industrials","Industrial Machinery & Supplies & Components","New Britain, Connecticut","1982-09-30",93556,1843]
[null,null,null,"SBUX","Starbucks","Consumer Discretionary","Restaurants","Seattle, Washington","2000-06-07",829224,1971]
[null,null,null,"STT","State Street Corporation","Financials","Asset Management & Custody Banks","Boston, Massachusetts","2003-03-14",93751,1792]
[null,null,null,"STLD","Steel Dynamics","Materials","Steel","Fort Wayne, Indiana","2022-12-22",1022671,1993]
[null,null,null,"STE","Steris","Health Care","Health Care Equipment","Dublin, Ireland","2019-12-23",1757898,1985]
[null,null,null,"SYK","Stryker Corporation","Health Care","Health Care Equipment","Kalamazoo, Michigan","2000-12-12",310764,1941]
[null,null,null,"SMCI","Supermicro","Information Technology","Technology Hardware, Storage & Peripherals","San Jose, California","2024-03-18",1375365,1993]
[null,null,null,"SYF","Synchrony Financial","Financials","Consumer Finance","Stamford, Connecticut","2015-11-18",1601712,2003]
[null,null,null,"SNPS","Synopsys","Information Technology","Application Software","Sunnyvale, California","2017-03-16",883241,1986]
[null,null,null,"SYY","Sysco","Consumer Staples","Food Distributors","Houston, Texas","1986-12-31",96021,1969]
[null,null,null,"TMUS","T-Mobile US","Communication Services","Wireless Telecommunication Services","Bellevue, Washington","2019-07-15",1283699,1994]
[null,null,null,"TROW","T. Rowe Price","Financials","Asset Management & Custody Banks","Baltimore, Maryland","2019-07-29",1113169,1937]
[null,null,null,"TTWO","Take-Two Interactive","Communication Services","Interactive Home Entertainment","New York City, New York","2018-03-19",946581,1993]
[null,null,null,"TPR","Tapestry, Inc.","Consumer Discretionary","Apparel, Accessories & Luxury Goods","New York City, New York","2004-09-01",1116132,2017]
[null,null,null,"TRGP","Targa Resources","Energy","Oil & Gas Storage & Transportation","Houston, Texas","2022-10-12",1389170,2005]
[null,null,null,"TGT","Target Corporation","Consumer Staples","Consumer Staples Merchandise Retail","Minneapolis, Minnesota","1976-12-31",27419,1902]
[null,null,null,"TEL","TE Connectivity","Information Technology","Electronic Manufacturing Services","Schaffhausen, Switzerland","2011-10-17",1385157,2007]
[null,null,null,"TDY","Teledyne Technologies","Information Technology","Electronic Equipment & Instruments","Thousand Oaks, California","2020-06-22",1094285,1960]
[null,null,null,"TFX","Teleflex","Health Care","Health Care Equipment","Wayne, Pennsylvania","2019-01-18",96943,1943]
[null,null,null,"TER","Teradyne","Information Technology","Semiconductor Materials & Equipment","North Reading, Massachusetts","2020-09-21",97210,1960]
[null,null,null,"TSLA","Tesla, Inc.","Consumer Discretionary","Automobile Manufacturers","Austin, Texas","2020-12-21",1318605,2003]
[null,null,null,"TXN","Texas Instruments","Information Technology","Semiconductors","Dallas, Texas","2001-03-12",97476,1930]
[null,null,null,"TXT","Textron","Industrials","Aerospace & Defense","Providence, Rhode Island","1978-12-31",217346,1923]
[null,null,null,"TMO","Thermo Fisher Scientific","Health Care","Life Sciences Tools & Services","Waltham, Massachusetts","2004-08-03",97745,"2006 (1902)"]
[null,null,null,"TJX","TJX Companies","Consumer Discretionary","Apparel Retail","Framingham, Massachusetts","1985-09-30",109198,1987]
[null,null,null,"TSCO","Tractor Supply","Consumer Discretionary","Other Specialty Retail","Brentwood, Tennessee","2014-01-24",916365,1938]
[null,null,null,"TT","Trane Technologies","Industrials","Building Products","Dublin, Ireland","2010-11-17",1466258,1871]
[null,null,null,"TDG","TransDigm Group","Industrials","Aerospace & Defense","Cleveland, Ohio","2016-06-03",1260221,1993]
[null,null,null,"TRV","Travelers Companies (The)","Financials","Property & Casualty Insurance","New York City, New York","2002-08-21",86312,1853]
[null,null,null,"TRMB","Trimble Inc.","Information Technology","Electronic Equipment & Instruments","Westminster, Colorado","2021-01-21",864749,1978]
[null,null,null,"TFC","Truist","Financials","Regional Banks","Charlotte, North Carolina","1997-12-04",92230,1872]
[null,null,null,"TYL","Tyler Technologies","Information Technology","Application Software","Plano, Texas","2020-06-22",860731,1966]
[null,null,null,"TSN","Tyson Foods","Consumer Staples","Packaged Foods & Meats","Springdale, Arkansas","2005-08-10",100493,1935]
[null,null,null,"USB","U.S. Bank","Financials","Diversified Banks","Minneapolis, Minnesota","1999-11-01",36104,1968]
[null,null,null,"UBER","Uber","Industrials","Passenger Ground Transportation","San Francisco, California","2023-12-18",1543151,2009]
[null,null,null,"UDR","UDR, Inc.","Real Estate","Multi-Family Residential REITs","Highlands Ranch, Colorado","2016-03-07",74208,1972]
[null,null,null,"ULTA","Ulta Beauty","Consumer Discretionary","Other Specialty Retail","Bolingbrook, Illinois","2016-04-18",1403568,1990]
[null,null,null,"UNP","Union Pacific Corporation","Industrials","Rail Transportation","Omaha, Nebraska","1957-03-04",100885,1862]
[null,null,null,"UAL","United Airlines Holdings","Industrials","Passenger Airlines","Chicago, Illinois","2015-09-03",100517,1967]
[null,null,null,"UPS","United Parcel Service","Industrials","Air Freight & Logistics","Sandy Springs, Georgia","2002-07-22",1090727,1907]
[null,null,null,"URI","United Rentals","Industrials","Trading Companies & Distributors","Stamford, Connecticut","2014-09-20",1067701,1997]
[null,null,null,"UNH","UnitedHealth Group","Health Care","Managed Health Care","Minnetonka, Minnesota","1994-07-01",731766,1977]
[null,null,null,"UHS","Universal Health Services","Health Care","Health Care Facilities","King of Prussia, Pennsylvania","2014-09-20",352915,1979]
[null,null,null,"VLO","Valero Energy","Energy","Oil & Gas Refining & Marketing","San Antonio, Texas","2002-12-20",1035002,1980]
[null,null,null,"VTR","Ventas","Real Estate","Health Care REITs","Chicago, Illinois","2009-03-04",740260,1998]
[null,null,null,"VLTO","Veralto","Industrials","Environmental & Facilities Services","Waltham, Massachusetts","2023-10-02",1967680,2023]
[null,null,null,"VRSN","Verisign","Information Technology","Internet Services & Infrastructure","Dulles, Virginia","2006-02-01",1014473,1995]
[null,null,null,"VRSK","Verisk","Industrials","Research & Consulting Services","Jersey City, New Jersey","2015-10-08",1442145,1971]
[null,null,null,"VZ","Verizon","Communication Services","Integrated Telecommunication Services","New York City, New York","1983-11-30",732712,"1983 (1877)"]
[null,null,null,"VRTX","Vertex Pharmaceuticals","Health Care","Biotechnology","Boston, Massachusetts","2013-09-23",875320,1989]
[null,null,null,"VTRS","Viatris","Health Care","Pharmaceuticals","Pittsburgh, Pennsylvania","2004-04-23",1792044,1961]
[null,null,null,"VICI","Vici Properties","Real Estate","Hotel & Resort REITs","New York City, New York","2022-06-08",1705696,2017]
[null,null,null,"V","Visa Inc.","Financials","Transaction & Payment Processing Services","San Francisco, California","2009-12-21",1403161,1958]
[null,null,null,"VST","Vistra","Utilities","Electric Utilities","Irving, Texas","2024-05-08",1692819,2016]
[null,null,null,"VMC","Vulcan Materials Company","Materials","Construction Materials","Birmingham, Alabama","1999-06-30",1396009,1909]
[null,null,null,"WRB","W. R. Berkley Corporation","Financials","Property & Casualty Insurance","Greenwich, Connecticut","2019-12-05",11544,1967]
[null,null,null,"GWW","W. W. Grainger","Industrials","Industrial Machinery & Supplies & Components","Lake Forest, Illinois","1981-06-30",277135,1927]
[null,null,null,"WAB","Wabtec","Industrials","Construction Machinery & Heavy Transportation Equipment","Pittsburgh, Pennsylvania","2019-02-27",943452,"1999 (1869)"]
[null,null,null,"WBA","Walgreens Boots Alliance","Consumer Staples","Drug Retail","Deerfield, Illinois","1979-12-31",1618921,2014]
[null,null,null,"WMT","Walmart","Consumer Staples","Consumer Staples Merchandise Retail","Bentonville, Arkansas","1982-08-31",104169,1962]
[null,null,null,"DIS","Walt Disney Company (The)","Communication Services","Movies & Entertainment","Burbank, California","1976-06-30",1744489,1923]
[null,null,null,"WBD","Warner Bros. Discovery","Communication Services","Broadcasting","New York City, New York","2022-04-11",1437107,"2022 (Warner Bros. 1923)"]
[null,null,null,"WM","Waste Management","Industrials","Environmental & Facilities Services","Houston, Texas","1998-08-31",823768,1968]
[null,null,null,"WAT","Waters Corporation","Health Care","Life Sciences Tools & Services","Milford, Massachusetts","2002-01-02",1000697,1958]
[null,null,null,"WEC","WEC Energy Group","Utilities","Electric Utilities","Milwaukee, Wisconsin","2008-10-31",783325,1896]
[null,null,null,"WFC","Wells Fargo","Financials","Diversified Banks","San Francisco, California","1976-06-30",72971,1852]
[null,null,null,"WELL","Welltower","Real Estate","Health Care REITs","Toledo, Ohio","2009-01-30",766704,1970]
[null,null,null,"WST","West Pharmaceutical Services","Health Care","Health Care Supplies","Exton, Pennsylvania","2020-05-22",105770,1923]
[null,null,null,"WDC","Western Digital","Information Technology","Technology Hardware, Storage & Peripherals","San Jose, California","2009-07-01",106040,1970]
[null,null,null,"WY","Weyerhaeuser","Real Estate","Timber REITs","Seattle, Washington","1979-10-01",106535,1900]
[null,null,null,"WMB","Williams Companies","Energy","Oil & Gas Storage & Transportation","Tulsa, Oklahoma","1975-03-31",107263,1908]
[null,null,null,"WTW","Willis Towers Watson","Financials","Insurance Brokers","London, United Kingdom","2016-01-05",1140536,2016]
[null,null,null,"WYNN","Wynn Resorts","Consumer Discretionary","Casinos & Gaming","Paradise, Nevada","2008-11-14",1174922,2002]
[null,null,null,"XEL","Xcel Energy","Utilities","Multi-Utilities","Minneapolis, Minnesota","1957-03-04",72903,1909]
[null,null,null,"XYL","Xylem Inc.","Industrials","Industrial Machinery & Supplies & Components","White Plains, New York","2011-11-01",1524472,2011]
[null,null,null,"YUM","Yum! Brands","Consumer Discretionary","Restaurants","Louisville, Kentucky","1997-10-06",1041061,1997]
[null,null,null,"ZBRA","Zebra Technologies","Information Technology","Electronic Equipment & Instruments","Lincolnshire, Illinois","2019-12-23",877212,1969]
[null,null,null,"ZBH","Zimmer Biomet","Health Care","Health Care Equipment","Warsaw, Indiana","2001-08-07",1136869,1927]
[null,null,null,"ZTS","Zoetis","Health Care","Pharmaceuticals","Parsippany, New Jersey","2013-06-21",1555280,1952]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"- C"]
[]
[null,null,null,"A: Agilent Technologies"]
[]
[null,null,null,"AAL: American Airlines Group"]
[]
[null,null,null,"ABBV: AbbVie Inc."]
[]
[null,null,null,"ABNB: Airbnb Inc."]
[]
[null,null,null,"ACN: Accenture plc"]
[]
[null,null,null,"ADBE: Adobe Inc."]
[]
[null,null,null,"ADI: Analog Devices"]
[]
[null,null,null,"ADM: Archer-Daniels-Midland"]
[]
[null,null,null,"ADSK: Autodesk Inc."]
[]
[null,null,null,"AEE: Ameren Corp."]
[]
[null,null,null,"AEP: American Electric Power"]
[]
[null,null,null,"AES: AES Corp."]
[]
[null,null,null,"AFL: Aflac Inc."]
[]
[null,null,null,"AIG: American International Group"]
[]
[null,null,null,"AIZ: Assurant Inc."]
[]
[null,null,null,"AJG: Arthur J. Gallagher & Co."]
[]
[null,null,null,"AKAM: Akamai Technologies"]
[]
[null,null,null,"ALB: Albemarle Corp."]
[]
[null,null,null,"ALGN: Align Technology"]
[]
[null,null,null,"ALLE: Allegion plc"]
[]
[null,null,null,"ALLY: Ally Financial"]
[]
[null,null,null,"AMAT: Applied Materials"]
[]
[null,null,null,"AMCR: Amcor plc"]
[]
[null,null,null,"AMD: Advanced Micro Devices"]
[]
[null,null,null,"AME: Ametek Inc."]
[]
[null,null,null,"AMGN: Amgen Inc."]
[]
[null,null,null,"AMP: Ameriprise Financial"]
[]
[null,null,null,"AMT: American Tower Corp."]
[]
[null,null,null,"ANET: Arista Networks"]
[]
[null,null,null,"ANSS: Ansys Inc."]
[]
[null,null,null,"AON: Aon plc"]
[]
[null,null,null,"AOS: A.O. Smith Corp."]
[]
[null,null,null,"APA: APA Corporation"]
[]
[null,null,null,"APD: Air Products & Chemicals"]
[]
[null,null,null,"APH: Amphenol Corp."]
[]
[null,null,null,"APO: Apollo Global Management"]
[]
[null,null,null,"APTV: Aptiv plc"]
[]
[null,null,null,"ARE: Alexandria Real Estate Equities"]
[]
[null,null,null,"ATO: Atmos Energy"]
[]
[null,null,null,"AVB: AvalonBay Communities"]
[]
[null,null,null,"AVY: Avery Dennison Corp."]
[]
[null,null,null,"AWK: American Water Works"]
[]
[null,null,null,"AXON: Axon Enterprise"]
[]
[null,null,null,"AXP: American Express"]
[]
[null,null,null,"AZO: AutoZone Inc."]
[]
[null,null,null,"BA: Boeing Co."]
[]
[null,null,null,"BALL: Ball Corp."]
[]
[null,null,null,"BAX: Baxter International"]
[]
[null,null,null,"BBY: Best Buy Co."]
[]
[null,null,null,"BDX: Becton Dickinson"]
[]
[null,null,null,"BEN: Franklin Resources"]
[]
[null,null,null,"BF.B: Brown-Forman Corp. (Class B)"]
[]
[null,null,null,"BG: Bunge Global SA"]
[]
[null,null,null,"BIIB: Biogen Inc."]
[]
[null,null,null,"BIO: Bio-Rad Laboratories"]
[]
[null,null,null,"BK: Bank of New York Mellon"]
[]
[null,null,null,"BKNG: Booking Holdings"]
[]
[null,null,null,"BKR: Baker Hughes"]
[]
[null,null,null,"BLDR: Builders FirstSource"]
[]
[null,null,null,"BLK: BlackRock Inc."]
[]
[null,null,null,"BMY: Bristol-Myers Squibb"]
[]
[null,null,null,"BR: Broadridge Financial Solutions"]
[]
[null,null,null,"BRO: Brown & Brown"]
[]
[null,null,null,"BSX: Boston Scientific"]
[]
[null,null,null,"BWA: BorgWarner Inc."]
[]
[null,null,null,"BX: Blackstone Inc."]
[]
[null,null,null,"BXP: BXP Inc."]
[]
[null,null,null,"C: Citigroup Inc."]
[]
[null,null,null,"CAG: Conagra Brands"]
[]
[null,null,null,"CAH: Cardinal Health"]
[]
[null,null,null,"CARR: Carrier Global"]
[]
[null,null,null,"CBOE: Cboe Global Markets"]
[]
[null,null,null,"CBRE: CBRE Group"]
[]
[null,null,null,"CCI: Crown Castle"]
[]
[null,null,null,"CCK: Crown Holdings"]
[]
[null,null,null,"CCL: Carnival Corp."]
[]
[null,null,null,"CDNS: Cadence Design Systems"]
[]
[null,null,null,"CDW: CDW Corp."]
[]
[null,null,null,"CE: Celanese Corp."]
[]
[null,null,null,"CEG: Constellation Energy"]
[]
[null,null,null,"CF: CF Industries"]
[]
[null,null,null,"CFG: Citizens Financial Group"]
[]
[null,null,null,"CHD: Church & Dwight"]
[]
[null,null,null,"CHRW: C.H. Robinson Worldwide"]
[]
[null,null,null,"CI: Cigna Group"]
[]
[null,null,null,"CINF: Cincinnati Financial"]
[]
[null,null,null,"CL: Colgate-Palmolive"]
[]
[null,null,null,"CLX: Clorox Co."]
[]
[null,null,null,"CMA: Comerica Inc."]
[]
[null,null,null,"CMG: Chipotle Mexican Grill"]
[]
[null,null,null,"CMI: Cummins Inc."]
[]
[null,null,null,"CMS: CMS Energy"]
[]
[null,null,null,"CNC: Centene Corp."]
[]
[null,null,null,"CNP: CenterPoint Energy"]
[]
[null,null,null,"COF: Capital One Financial"]
[]
[null,null,null,"COO: Cooper Companies"]
[]
[null,null,null,"COP: ConocoPhillips"]
[]
[null,null,null,"COR: Cencora Inc."]
[]
[null,null,null,"CPAY: Corpay Inc."]
[]
[null,null,null,"CPB: Campbell Soup Co."]
[]
[null,null,null,"CPRT: Copart Inc."]
[]
[null,null,null,"CPT: Camden Property Trust"]
[]
[null,null,null,"CRL: Charles River Laboratories"]
[]
[null,null,null,"CRWD: CrowdStrike Holdings"]
[]
[null,null,null,"CSGP: CoStar Group"]
[]
[null,null,null,"CSX: CSX Corp."]
[]
[null,null,null,"CTAS: Cintas Corp."]
[]
[null,null,null,"CTLT: Catalent Inc."]
[]
[null,null,null,"CTRA: Coterra Energy"]
[]
[null,null,null,"CTSH: Cognizant Technology Solutions"]
[]
[null,null,null,"CTVA: Corteva Inc."]
[]
[null,null,null,"CVS: CVS Health Corp."]
[]
[null,null,null,"CVX: Chevron Corp."]
[]
[null,null,null,"CZR: Caesars Entertainment"]
[]
[null,null,null,"D - H"]
[]
[null,null,null,"D: Dominion Energy"]
[]
[null,null,null,"DAL: Delta Air Lines"]
[]
[null,null,null,"DAY: Dayforce Inc."]
[]
[null,null,null,"DD: DuPont de Nemours"]
[]
[null,null,null,"DE: Deere & Co."]
[]
[null,null,null,"DECK: Deckers Outdoor"]
[]
[null,null,null,"DFS: Discover Financial Services"]
[]
[null,null,null,"DG: Dollar General"]
[]
[null,null,null,"DGX: Quest Diagnostics"]
[]
[null,null,null,"DHI: D.R. Horton"]
[]
[null,null,null,"DHR: Danaher Corp."]
[]
[null,null,null,"DIS: Walt Disney Co."]
[]
[null,null,null,"DLR: Digital Realty Trust"]
[]
[null,null,null,"DLTR: Dollar Tree"]
[]
[null,null,null,"DOC: Healthpeak Properties"]
[]
[null,null,null,"DOV: Dover Corp."]
[]
[null,null,null,"DOW: Dow Inc."]
[]
[null,null,null,"DPZ: Domino's Pizza"]
[]
[null,null,null,"DRI: Darden Restaurants"]
[]
[null,null,null,"DTE: DTE Energy"]
[]
[null,null,null,"DUK: Duke Energy"]
[]
[null,null,null,"DVA: DaVita Inc."]
[]
[null,null,null,"DVN: Devon Energy"]
[]
[null,null,null,"DXCM: Dexcom Inc."]
[]
[null,null,null,"EA: Electronic Arts"]
[]
[null,null,null,"EBAY: eBay Inc."]
[]
[null,null,null,"ECL: Ecolab Inc."]
[]
[null,null,null,"ED: Consolidated Edison"]
[]
[null,null,null,"EFX: Equifax Inc."]
[]
[null,null,null,"EG: Everest Group"]
[]
[null,null,null,"EIX: Edison International"]
[]
[null,null,null,"EL: Estée Lauder Companies"]
[]
[null,null,null,"ELV: Elevance Health"]
[]
[null,null,null,"EMN: Eastman Chemical"]
[]
[null,null,null,"EMR: Emerson Electric"]
[]
[null,null,null,"ENPH: Enphase Energy"]
[]
[null,null,null,"EOG: EOG Resources"]
[]
[null,null,null,"EPAM: EPAM Systems"]
[]
[null,null,null,"EQIX: Equinix Inc."]
[]
[null,null,null,"EQR: Equity Residential"]
[]
[null,null,null,"EQT: EQT Corp."]
[]
[null,null,null,"ES: Eversource Energy"]
[]
[null,null,null,"ESS: Essex Property Trust"]
[]
[null,null,null,"ETN: Eaton Corp. plc"]
[]
[null,null,null,"ETR: Entergy Corp."]
[]
[null,null,null,"ETSY: Etsy Inc."]
[]
[null,null,null,"EVRG: Evergy Inc."]
[]
[null,null,null,"EW: Edwards Lifesciences"]
[]
[null,null,null,"EXC: Exelon Corp."]
[]
[null,null,null,"EXPD: Expeditors International"]
[]
[null,null,null,"EXPE: Expedia Group"]
[]
[null,null,null,"EXR: Extra Space Storage"]
[]
[null,null,null,"F: Ford Motor Co."]
[]
[null,null,null,"FANG: Diamondback Energy"]
[]
[null,null,null,"FAST: Fastenal Co."]
[]
[null,null,null,"FI: Fiserv Inc."]
[]
[null,null,null,"FICO: Fair Isaac Corp."]
[]
[null,null,null,"FIS: Fidelity National Information Services"]
[]
[null,null,null,"FITB: Fifth Third Bancorp"]
[]
[null,null,null,"FMC: FMC Corp."]
[]
[null,null,null,"FOX / FOXA: Fox Corp. (Class B & A)"]
[]
[null,null,null,"FRT: Federal Realty Investment Trust"]
[]
[null,null,null,"FSLR: First Solar"]
[]
[null,null,null,"FTNT: Fortinet Inc."]
[]
[null,null,null,"FTV: Fortive Corp."]
[]
[null,null,null,"GD: General Dynamics"]
[]
[null,null,null,"GEHC: GE HealthCare"]
[]
[null,null,null,"GEV: GE Vernova"]
[]
[null,null,null,"GEN: Gen Digital"]
[]
[null,null,null,"GILD: Gilead Sciences"]
[]
[null,null,null,"GIS: General Mills"]
[]
[null,null,null,"GL: Globe Life Inc."]
[]
[null,null,null,"GLW: Corning Inc."]
[]
[null,null,null,"GM: General Motors"]
[]
[null,null,null,"GNRC: Generac Holdings"]
[]
[null,null,null,"GPC: Genuine Parts Co."]
[]
[null,null,null,"GPN: Global Payments"]
[]
[null,null,null,"GRMN: Garmin Ltd."]
[]
[null,null,null,"GWW: W.W. Grainger"]
[]
[null,null,null,"HAL: Halliburton Co."]
[]
[null,null,null,"HAS: Hasbro Inc."]
[]
[null,null,null,"HBAN: Huntington Bancshares"]
[]
[null,null,null,"HCA: HCA Healthcare"]
[]
[null,null,null,"HD: Home Depot"]
[]
[null,null,null,"HES: Hess Corp."]
[]
[null,null,null,"HIG: Hartford Financial Services"]
[]
[null,null,null,"HII: Huntington Ingalls Industries"]
[]
[null,null,null,"HLT: Hilton Worldwide Holdings"]
[]
[null,null,null,"HOLX: Hologic Inc."]
[]
[null,null,null,"HPE: Hewlett Packard Enterprise"]
[]
[null,null,null,"HPQ: HP Inc."]
[]
[null,null,null,"HRL: Hormel Foods"]
[]
[null,null,null,"HSIC: Henry Schein"]
[]
[null,null,null,"HST: Host Hotels & Resorts"]
[]
[null,null,null,"HSY: Hershey Co."]
[]
[null,null,null,"HUBB: Hubbell Inc."]
[]
[null,null,null,"HUM: Humana Inc."]
[]
[null,null,null,"HWM: Howmet Aerospace"]
[]
[null,null,null,"I - N"]
[]
[null,null,null,"IBM: International Business Machines"]
[]
[null,null,null,"ICE: Intercontinental Exchange"]
[]
[null,null,null,"IDXX: IDEXX Laboratories"]
[]
[null,null,null,"IEX: IDEX Corp."]
[]
[null,null,null,"IFF: International Flavors & Fragrances"]
[]
[null,null,null,"ILMN: Illumina Inc."]
[]
[null,null,null,"INCY: Incyte Corp."]
[]
[null,null,null,"INTC: Intel Corp."]
[]
[null,null,null,"INTU: Intuit Inc."]
[]
[null,null,null,"INVH: Invitation Homes"]
[]
[null,null,null,"IP: International Paper"]
[]
[null,null,null,"IPG: Interpublic Group"]
[]
[null,null,null,"IQV: IQVIA Holdings"]
[]
[null,null,null,"IR: Ingersoll Rand"]
[]
[null,null,null,"IRM: Iron Mountain"]
[]
[null,null,null,"ISRG: Intuitive Surgical"]
[]
[null,null,null,"IT: Gartner Inc."]
[]
[null,null,null,"ITW: Illinois Tool Works"]
[]
[null,null,null,"IVZ: Invesco Ltd."]
[]
[null,null,null,"J: Jacobs Solutions"]
[]
[null,null,null,"JBHT: J.B. Hunt Transport Services"]
[]
[null,null,null,"JBL: Jabil Inc."]
[]
[null,null,null,"JCI: Johnson Controls"]
[]
[null,null,null,"JKHY: Jack Henry & Associates"]
[]
[null,null,null,"JNPR: Juniper Networks"]
[]
[null,null,null,"K: Kellogg Co. (Kellanova)"]
[]
[null,null,null,"KDP: Keurig Dr Pepper"]
[]
[null,null,null,"KEY: KeyCorp"]
[]
[null,null,null,"KEYS: Keysight Technologies"]
[]
[null,null,null,"KHC: Kraft Heinz"]
[]
[null,null,null,"KIM: Kimco Realty"]
[]
[null,null,null,"KLAC: KLA Corp."]
[]
[null,null,null,"KMB: Kimberly-Clark"]
[]
[null,null,null,"KMI: Kinder Morgan"]
[]
[null,null,null,"KMX: CarMax Inc."]
[]
[null,null,null,"KR: Kroger Co."]
[]
[null,null,null,"KVUE: Kenvue Inc."]
[]
[null,null,null,"L: Loews Corp."]
[]
[null,null,null,"LDOS: Leidos Holdings"]
[]
[null,null,null,"LEN: Lennar Corp."]
[]
[null,null,null,"LH: Labcorp"]
[]
[null,null,null,"LHX: L3Harris Technologies"]
[]
[null,null,null,"LIN: Linde plc"]
[]
[null,null,null,"LKQ: LKQ Corp."]
[]
[null,null,null,"LMT: Lockheed Martin"]
[]
[null,null,null,"LOW: Lowe's Companies"]
[]
[null,null,null,"LRCX: Lam Research"]
[]
[null,null,null,"LULU: Lululemon Athletica"]
[]
[null,null,null,"LUV: Southwest Airlines"]
[]
[null,null,null,"LVS: Las Vegas Sands"]
[]
[null,null,null,"LW: Lamb Weston Holdings"]
[]
[null,null,null,"LYB: LyondellBasell Industries"]
[]
[null,null,null,"LYV: Live Nation Entertainment"]
[]
[null,null,null,"M: Macy's Inc."]
[]
[null,null,null,"MA: Mastercard Inc."]
[]
[null,null,null,"MAA: Mid-America Apartment Communities"]
[]
[null,null,null,"MAR: Marriott International"]
[]
[null,null,null,"MAS: Masco Corp."]
[]
[null,null,null,"MCHP: Microchip Technology"]
[]
[null,null,null,"MCK: McKesson Corp."]
[]
[null,null,null,"MCO: Moody's Corp."]
[]
[null,null,null,"MDLZ: Mondelez International"]
[]
[null,null,null,"MDT: Medtronic plc"]
[]
[null,null,null,"MET: MetLife Inc."]
[]
[null,null,null,"MGM: MGM Resorts International"]
[]
[null,null,null,"MHK: Mohawk Industries"]
[]
[null,null,null,"MKC: McCormick & Co."]
[]
[null,null,null,"MKTX: MarketAxess"]
[]
[null,null,null,"MLM: Martin Marietta Materials"]
[]
[null,null,null,"MMC: Marsh & McLennan"]
[]
[null,null,null,"MMM: 3M Co."]
[]
[null,null,null,"MNST: Monster Beverage"]
[]
[null,null,null,"MO: Altria Group"]
[]
[null,null,null,"MOH: Molina Healthcare"]
[]
[null,null,null,"MOS: Mosaic Co."]
[]
[null,null,null,"MPC: Marathon Petroleum"]
[]
[null,null,null,"MPWR: Monolithic Power Systems"]
[]
[null,null,null,"MRNA: Moderna Inc."]
[]
[null,null,null,"MTB: M&T Bank Corp."]
[]
[null,null,null,"MTD: Mettler-Toledo"]
[]
[null,null,null,"MU: Micron Technology"]
[]
[null,null,null,"NCLH: Norwegian Cruise Line Holdings"]
[]
[null,null,null,"NDAQ: Nasdaq, Inc."]
[]
[null,null,null,"NDSN: Nordson Corp."]
[]
[null,null,null,"NEE: NextEra Energy"]
[]
[null,null,null,"NEM: Newmont Corp."]
[]
[null,null,null,"NI: NiSource Inc."]
[]
[null,null,null,"NKE: Nike, Inc."]
[]
[null,null,null,"NOC: Northrop Grumman"]
[]
[null,null,null,"NOW: ServiceNow Inc."]
[]
[null,null,null,"NRG: NRG Energy"]
[]
[null,null,null,"NSC: Norfolk Southern Corp."]
[]
[null,null,null,"NTAP: NetApp Inc."]
[]
[null,null,null,"NTRS: Northern Trust Corp."]
[]
[null,null,null,"NUE: Nucor Corp."]
[]
[null,null,null,"NVR: NVR Inc."]
[]
[null,null,null,"NWS / NWSA: News Corp (Class B & A)"]
[]
[null,null,null,"NXPI: NXP Semiconductors"]
[]
[null,null,null,"O: Realty Income Corp."]
[]
[null,null,null,"O - Z"]
[]
[null,null,null,"ODFL: Old Dominion Freight Line"]
[]
[null,null,null,"OKE: ONEOK Inc."]
[]
[null,null,null,"OMC: Omnicom Group"]
[]
[null,null,null,"ON: ON Semiconductor"]
[]
[null,null,null,"ORLY: O'Reilly Automotive"]
[]
[null,null,null,"ORCL: Oracle Corp."]
[]
[null,null,null,"OTIS: Otis Worldwide"]
[]
[null,null,null,"OXY: Occidental Petroleum"]
[]
[null,null,null,"PANW: Palo Alto Networks"]
[]
[null,null,null,"PARA: Paramount Global"]
[]
[null,null,null,"PAYC: Paycom Software"]
[]
[null,null,null,"PAYX: Paychex Inc."]
[]
[null,null,null,"PBF: PBF Energy"]
[]
[null,null,null,"PCAR: PACCAR Inc."]
[]
[null,null,null,"PCG: PG&E Corp."]
[]
[null,null,null,"PEG: Public Service Enterprise Group"]
[]
[null,null,null,"PFE: Pfizer Inc."]
[]
[null,null,null,"PFG: Principal Financial Group"]
[]
[null,null,null,"PGR: Progressive Corp."]
[]
[null,null,null,"PH: Parker-Hannifin"]
[]
[null,null,null,"PHM: PulteGroup Inc."]
[]
[null,null,null,"PKG: Packaging Corp of America"]
[]
[null,null,null,"PLD: Prologis Inc."]
[]
[null,null,null,"PLTR: Palantir Technologies"]
[]
[null,null,null,"PM: Philip Morris International"]
[]
[null,null,null,"PNC: PNC Financial Services"]
[]
[null,null,null,"PNR: Pentair plc"]
[]
[null,null,null,"PNW: Pinnacle West Capital"]
[]
[null,null,null,"PODD: Insulet Corp."]
[]
[null,null,null,"POOL: Pool Corp."]
[]
[null,null,null,"PPG: PPG Industries"]
[]
[null,null,null,"PPL: PPL Corp."]
[]
[null,null,null,"PRU: Prudential Financial"]
[]
[null,null,null,"PSA: Public Storage"]
[]
[null,null,null,"PSX: Phillips 66"]
[]
[null,null,null,"PTC: PTC Inc."]
[]
[null,null,null,"PWR: Quanta Services"]
[]
[null,null,null,"PYPL: PayPal Holdings"]
[]
[null,null,null,"QCOM: Qualcomm Inc."]
[]
[null,null,null,"QRVO: Qorvo Inc."]
[]
[null,null,null,"RCL: Royal Caribbean Group"]
[]
[null,null,null,"REG: Regency Centers"]
[]
[null,null,null,"REGN: Regeneron Pharmaceuticals"]
[]
[null,null,null,"RF: Regions Financial Corp."]
[]
[null,null,null,"RHI: Robert Half Inc."]
[]
[null,null,null,"RJF: Raymond James Financial"]
[]
[null,null,null,"RL: Ralph Lauren Corp."]
[]
[null,null,null,"RMD: ResMed Inc."]
[]
[null,null,null,"ROK: Rockwell Automation"]
[]
[null,null,null,"ROL: Rollins Inc."]
[]
[null,null,null,"ROP: Roper Technologies"]
[]
[null,null,null,"ROST: Ross Stores"]
[]
[null,null,null,"RSG: Republic Services"]
[]
[null,null,null,"RTX: RTX Corp."]
[]
[null,null,null,"RVTY: Revvity Inc."]
[]
[null,null,null,"SBAC: SBA Communications"]
[]
[null,null,null,"SBUX: Starbucks Corp."]
[]
[null,null,null,"SCHW: Charles Schwab Corp."]
[]
[null,null,null,"SHW: Sherwin-Williams Co."]
[]
[null,null,null,"SJM: J.M. Smucker Co."]
[]
[null,null,null,"SLB: Schlumberger NV"]
[]
[null,null,null,"SMCI: Super Micro Computer"]
[]
[null,null,null,"SNA: Snap-on Inc."]
[]
[null,null,null,"SNPS: Synopsys Inc."]
[]
[null,null,null,"SO: Southern Co."]
[]
[null,null,null,"SPG: Simon Property Group"]
[]
[null,null,null,"SPGI: S&P Global Inc."]
[]
[null,null,null,"SRE: Sempra Energy"]
[]
[null,null,null,"STE: Steris plc"]
[]
[null,null,null,"STT: State Street Corp."]
[]
[null,null,null,"STX: Seagate Technology"]
[]
[null,null,null,"STZ: Constellation Brands"]
[]
[null,null,null,"SU: Suncor Energy"]
[]
[null,null,null,"SUI: Sun Communities"]
[]
[null,null,null,"SUM: Summit Materials"]
[]
[null,null,null,"SWK: Stanley Black & Decker"]
[]
[null,null,null,"SWKS: Skyworks Solutions"]
[]
[null,null,null,"SYF: Synchrony Financial"]
[]
[null,null,null,"SYK: Stryker Corp."]
[]
[null,null,null,"SYY: Sysco Corp."]
[]
[null,null,null,"T: AT&T Inc."]
[]
[null,null,null,"TAP: Molson Coors Beverage Co."]
[]
[null,null,null,"TDG: TransDigyrm Group"]
[]
[null,null,null,"TDY: Teledyne Technologies"]
[]
[null,null,null,"TECH: Bio-Techne Corp."]
[]
[null,null,null,"TEL: TE Connectivity"]
[]
[null,null,null,"TER: Teradyne Inc."]
[]
[null,null,null,"TFC: Truist Financial"]
[]
[null,null,null,"TFX: Teleflex Inc."]
[]
[null,null,null,"TGT: Target Corp."]
[]
[null,null,null,"TJX: TJX Companies"]
[]
[null,null,null,"TMO: Thermo Fisher Scientific"]
[]
[null,null,null,"TMUS: T-Mobile US"]
[]
[null,null,null,"TPR: Tapestry Inc."]
[]
[null,null,null,"TRGP: Targa Resources"]
[]
[null,null,null,"TRMB: Trimble Inc."]
[]
[null,null,null,"TROW: T. Rowe Price Group"]
[]
[null,null,null,"TRV: Travelers Companies"]
[]
[null,null,null,"TSCO: Tractor Supply Co."]
[]
[null,null,null,"TSLA: Tesla Inc."]
[]
[null,null,null,"TSN: Tyson Foods"]
[]
[null,null,null,"TT: Trane Technologies"]
[]
[null,null,null,"TTWO: Take-Two Interactive"]
[]
[null,null,null,"TXN: Texas Instruments"]
[]
[null,null,null,"TXT: Textron Inc."]
[]
[null,null,null,"TYL: Tyler Technologies"]
[]
[null,null,null,"UAL: United Airlines Holdings"]
[]
[null,null,null,"UDR: UDR Inc."]
[]
[null,null,null,"UHS: Universal Health Services"]
[]
[null,null,null,"ULTA: Ulta Beauty"]
[]
[null,null,null,"UNP: Union Pacific"]
[]
[null,null,null,"URI: United Rentals"]
[]
[null,null,null,"USB: U.S. Bancorp"]
[]
[null,null,null,"V: Visa Inc."]
[]
[null,null,null,"VAL: Valero Energy"]
[]
[null,null,null,"VFC: V.F. Corp."]
[]
[null,null,null,"VICI: VICI Properties"]
[]
[null,null,null,"VLO: Valero Energy Corp."]
[]
[null,null,null,"VMC: Vulcan Materials"]
[]
[null,null,null,"VNO: Vornado Realty Trust"]
[]
[null,null,null,"VRSK: Verisk Analytics"]
[]
[null,null,null,"VRSN: Verisign Inc."]
[]
[null,null,null,"VRTX: Vertex Pharmaceuticals"]
[]
[null,null,null,"VTR: Ventas Inc."]
[]
[null,null,null,"VTRS: Viatris Inc."]
[]
[null,null,null,"VZ: Verizon Communications"]
[]
[null,null,null,"WAB: Westinghouse Air Brake Technologies"]
[]
[null,null,null,"WAT: Waters Corp."]
[]
[null,null,null,"WBA: Walgreens Boots Alliance"]
[]
[null,null,null,"WBD: Warner Bros. Discovery"]
[]
[null,null,null,"WEC: WEC Energy Group"]
[]
[null,null,null,"WELL: Welltower Inc."]
[]
[null,null,null,"WFC: Wells Fargo & Co."]
[]
[null,null,null,"WHR: Whirlpool Corp."]
[]
[null,null,null,"WM: Waste Management"]
[]
[null,null,null,"WMB: Williams Companies"]
[]
[null,null,null,"WRB: W.R. Berkley Corp."]
[]
[null,null,null,"WST: West Pharmaceutical Services"]
[]
[null,null,null,"WTW: Willis Towers Watson"]
[]
[null,null,null,"WY: Weyerhaeuser Co."]
[]
[null,null,null,"WYNN: Wynn Resorts"]
[]
[null,null,null,"XCEL: Xcel Energy"]
[]
[null,null,null,"XOM: Exxon Mobil Corp."]
[]
[null,null,null,"XRAY: Dentsply Sirona"]
[]
[null,null,null,"XYL: Xylem Inc."]
[]
[null,null,null,"YUM: Yum! Brands"]
[]
[null,null,null,"ZBH: Zimmer Biomet"]
[]
[null,null,null,"ZBRA: Zebra Technologies"]
[]
[null,null,null,"ZION: Zions Bancorporation"]
[]
[null,null,null,"ZTS: Zoetis Inc."]

{"sheet":"Test1","index":36,"n_rows":5,"n_cols":4,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
[null,null,"ActiveWorkbook.Name","macro_file_names.xls"]
[null,null,"ActiveWorkbook.Path","https://d.docs.live.net/f82d64a42721f930/Courses New/Chapter 1. Models and Analysis/L. Excel Utilities (Generic Macro^J Read PDF)/Other Macros and Exercises/Macros"]
[null,null,"fname2","https://d.docs.live.net/f82d64a42721f930/Courses New/Chapter 1. Models and Analysis/L. Excel Utilities (Generic Macro^J Read PDF)/Other Macros and Exercises/Macros\\test.prn"]
[null,null,"fname","test.prn"]
[null,null,"ActiveSheet.Name","Test1"]

{"sheet":"Notes","index":37,"n_rows":11,"n_cols":4,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,null,"Philosophy of re-doing your files and analysis"]
[]
[null,null,null,"Working with Python"]
[]
[null,null,null,"Database of financial statements"]
[]
[null,null,null,"Try different sources of financial statements -- it seems to be much more difficult"]
[]
[null,null,null,"Ease of working with sheets and silly question of VBA versus Python"]

{"sheet":"Economic Variables","index":38,"n_rows":177,"n_cols":24,"rows_kept":177,"cut":false,"hidden":true,"merged":[]}
["Puts Together Economic Data Read from FRED"]
[null,null,null,"Max Date",{"$f":"IFERROR(MAX(E5:E88),FALSE)","v":"00:00:00"},null,null,"URLS from Menu Sheet"]
[null,null,null,null,"Date in File","10 year Treasury","1 year Treasury","10 year Infl Index","30 year Infl Index","Euro to US","UK to US","ZAR to US","CAD to US","US to UK","Czech to US","US to Russia","US to Japan","Hong Kong to US","Singapore US","Australia US","India US","US to Indonesia","Malaysia to US"]
[null,null,null,null,null,"https://research.stlouisfed.org/fred2/data/DGS10.txt","https://research.stlouisfed.org/fred2/data/DGS1.txt","https://research.stlouisfed.org/fred2/data/DFII10.txt","https://research.stlouisfed.org/fred2/data/DFII30.txt","https://research.stlouisfed.org/fred2/data/EXUSEU.txt","https://research.stlouisfed.org/fred2/data/EXUSUK.txt","https://research.stlouisfed.org/fred2/data/EXSFUS.txt","https://research.stlouisfed.org/fred2/data/EXCAUS.txt","https://research.stlouisfed.org/fred2/data/EXUSUK.txt","https://research.stlouisfed.org/fred2/data/CCUSSP01CZM650N.txt","https://research.stlouisfed.org/fred2/data/FXRATERUA618NUPN.txt","https://research.stlouisfed.org/fred2/data/CCUSSP01JPM650N.txt","https://research.stlouisfed.org/fred2/data/DEXHKUS.txt","https://research.stlouisfed.org/fred2/data/DEXSIUS.txt","https://research.stlouisfed.org/fred2/data/EXUSAL.txt","https://research.stlouisfed.org/fred2/data/DEXINUS.txt","https://research.stlouisfed.org/fred2/data/CCUSSP02IDQ650N.txt","https://research.stlouisfed.org/fred2/data/DEXMAUS.txt"]
[null,2016,1,{"$f":"DATE(B5,C5,1)","v":"2016-01-01"},{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&F$3&\"'!A:A\"),MATCH($D5,INDIRECT(\"'\"&F$3&\"'!A:A\"))),FALSE)","v":false},{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&F$3&\"'!B:B\"),MATCH($D5,INDIRECT(\"'\"&F$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&P$3&\"'!B:B\"),MATCH($D5,INDIRECT(\"'\"&P$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false]
[null,{"$f":"IF(C6=1,B5+1,B5)","v":2016},{"$f":"IF(C5=12,1,C5+1)","v":2},"2016-02-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2016,3,"2016-03-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2016,4,"2016-04-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2016,5,"2016-05-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2016,6,"2016-06-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2016,7,"2016-07-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2016,8,"2016-08-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2016,9,"2016-09-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2016,10,"2016-10-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2016,11,"2016-11-01",false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&F$3&\"'!B:B\"),MATCH($D15,INDIRECT(\"'\"&F$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&P$3&\"'!B:B\"),MATCH($D15,INDIRECT(\"'\"&P$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false]
[null,2016,12,"2016-12-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2017,1,"2017-01-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2017,2,"2017-02-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2017,3,"2017-03-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2017,4,"2017-04-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2017,5,"2017-05-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2017,6,"2017-06-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2017,7,"2017-07-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2017,8,"2017-08-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2017,9,"2017-09-01",false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&F$3&\"'!B:B\"),MATCH($D25,INDIRECT(\"'\"&F$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&P$3&\"'!B:B\"),MATCH($D25,INDIRECT(\"'\"&P$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false]
[null,2017,10,"2017-10-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2017,11,"2017-11-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2017,12,"2017-12-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2018,1,"2018-01-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2018,2,"2018-02-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2018,3,"2018-03-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2018,4,"2018-04-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2018,5,"2018-05-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2018,6,"2018-06-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2018,7,"2018-07-01",false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&F$3&\"'!B:B\"),MATCH($D35,INDIRECT(\"'\"&F$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&P$3&\"'!B:B\"),MATCH($D35,INDIRECT(\"'\"&P$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false]
[null,2018,8,"2018-08-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2018,9,{"$f":"DATE(B37,C37,1)","v":"2018-09-01"},{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&F$3&\"'!A:A\"),MATCH($D37,INDIRECT(\"'\"&F$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,{"$f":"IF(C38=1,B37+1,B37)","v":2018},{"$f":"IF(C37=12,1,C37+1)","v":10},"2018-10-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2018,11,"2018-11-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2018,12,"2018-12-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2019,1,"2019-01-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2019,2,"2019-02-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2019,3,"2019-03-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2019,4,"2019-04-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2019,5,"2019-05-01",false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&F$3&\"'!B:B\"),MATCH($D45,INDIRECT(\"'\"&F$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&P$3&\"'!B:B\"),MATCH($D45,INDIRECT(\"'\"&P$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false]
[null,2019,6,"2019-06-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2019,7,"2019-07-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2019,8,"2019-08-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2019,9,"2019-09-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2019,10,"2019-10-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2019,11,"2019-11-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2019,12,"2019-12-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2020,1,"2020-01-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2020,2,"2020-02-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2020,3,"2020-03-01",false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&F$3&\"'!B:B\"),MATCH($D55,INDIRECT(\"'\"&F$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&P$3&\"'!B:B\"),MATCH($D55,INDIRECT(\"'\"&P$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false]
[null,2020,4,"2020-04-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2020,5,"2020-05-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2020,6,"2020-06-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2020,7,"2020-07-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2020,8,"2020-08-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2020,9,"2020-09-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2020,10,"2020-10-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2020,11,"2020-11-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2020,12,"2020-12-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2021,1,"2021-01-01",false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&F$3&\"'!B:B\"),MATCH($D65,INDIRECT(\"'\"&F$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&P$3&\"'!B:B\"),MATCH($D65,INDIRECT(\"'\"&P$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false]
[null,2021,2,"2021-02-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2021,3,"2021-03-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2021,4,"2021-04-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2021,5,{"$f":"DATE(B69,C69,1)","v":"2021-05-01"},{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&F$3&\"'!A:A\"),MATCH($D69,INDIRECT(\"'\"&F$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,{"$f":"IF(C70=1,B69+1,B69)","v":2021},{"$f":"IF(C69=12,1,C69+1)","v":6},"2021-06-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2021,7,"2021-07-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2021,8,"2021-08-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2021,9,"2021-09-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2021,10,"2021-10-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2021,11,"2021-11-01",false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&F$3&\"'!B:B\"),MATCH($D75,INDIRECT(\"'\"&F$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false,false,false,{"$f":"IFERROR(INDEX(INDIRECT(\"'\"&P$3&\"'!B:B\"),MATCH($D75,INDIRECT(\"'\"&P$3&\"'!A:A\"))),FALSE)","v":false},false,false,false,false,false,false,false]
[null,2021,12,"2021-12-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2022,1,"2022-01-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2022,2,"2022-02-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2022,3,"2022-03-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2022,4,"2022-04-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2022,5,"2022-05-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2022,6,"2022-06-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2022,7,"2022-07-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2022,8,"2022-08-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2022,9,"2022-09-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2022,10,"2022-10-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2022,11,"2022-11-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[null,2022,12,"2022-12-01",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L92=#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"F3","v":"10 year Treasury"},"1 year Treasury","10 year Infl Index","30 year Infl Index","Euro to US","UK to US","ZAR to US","CAD to US","US to UK","Czech to US","US to Russia","US to Japan","Hong Kong to US","Singapore US","Australia US","India US","US to Indonesia","Malaysia to US","ZAR to UK"]
[]
[null,null,null,"1975-01-01",null,{"$f":"IF(ISNUMBER(F5),F5,F93)","v":0},{"$f":"IF(ISNUMBER(G5),G5,G93)","v":0},{"$f":"IF(ISNUMBER(H5),H5,H93)","v":0},{"$f":"IF(ISNUMBER(I5),I5,I93)","v":0},{"$f":"IF(ISNUMBER(J5),J5,J93)","v":0},{"$f":"IF(ISNUMBER(K5),K5,K93)","v":0},{"$f":"IF(ISNUMBER(L5),L5,L93)","v":0},{"$f":"IF(ISNUMBER(M5),M5,M93)","v":0},{"$f":"IF(ISNUMBER(N5),N5,N93)","v":0},{"$f":"IF(ISNUMBER(O5),O5,O93)","v":0},{"$f":"IF(ISNUMBER(P5),P5,P93)","v":0},{"$f":"IF(ISNUMBER(Q5),Q5,Q93)","v":0},{"$f":"IF(ISNUMBER(R5),R5,R93)","v":0},{"$f":"IF(ISNUMBER(S5),S5,S93)","v":0},{"$f":"IF(ISNUMBER(T5),T5,T93)","v":0},{"$f":"IF(ISNUMBER(U5),U5,U93)","v":0},{"$f":"IF(ISNUMBER(V5),V5,V93)","v":0},{"$f":"IF(ISNUMBER(W5),W5,W93)","v":0},{"$f":"L94*N94/100","v":0}]
[null,null,null,{"$f":"D94","v":"1975-01-01"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D7","v":"2016-03-01"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2016-04-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2016-05-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2016-06-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2016-07-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2016-08-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2016-09-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2016-10-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2016-11-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2016-12-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2017-01-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2017-02-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2017-03-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2017-04-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2017-05-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2017-06-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2017-07-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2017-08-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2017-09-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2017-10-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2017-11-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2017-12-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2018-01-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2018-02-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2018-03-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2018-04-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2018-05-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2018-06-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2018-07-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2018-08-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2018-09-01",null,{"$f":"IF(ISNUMBER(F37),F37,F125)","v":0},{"$f":"IF(ISNUMBER(G37),G37,G125)","v":0},{"$f":"IF(ISNUMBER(H37),H37,H125)","v":0},{"$f":"IF(ISNUMBER(I37),I37,I125)","v":0},{"$f":"IF(ISNUMBER(J37),J37,J125)","v":0},{"$f":"IF(ISNUMBER(K37),K37,K125)","v":0},{"$f":"IF(ISNUMBER(L37),L37,L125)","v":0},{"$f":"IF(ISNUMBER(M37),M37,M125)","v":0},{"$f":"IF(ISNUMBER(N37),N37,N125)","v":0},{"$f":"IF(ISNUMBER(O37),O37,O125)","v":0},{"$f":"IF(ISNUMBER(P37),P37,P125)","v":0},{"$f":"IF(ISNUMBER(Q37),Q37,Q125)","v":0},{"$f":"IF(ISNUMBER(R37),R37,R125)","v":0},{"$f":"IF(ISNUMBER(S37),S37,S125)","v":0},{"$f":"IF(ISNUMBER(T37),T37,T125)","v":0},{"$f":"IF(ISNUMBER(U37),U37,U125)","v":0},{"$f":"IF(ISNUMBER(V37),V37,V125)","v":0},{"$f":"IF(ISNUMBER(W37),W37,W125)","v":0},{"$f":"L126*N126/100","v":0}]
[null,null,null,"2018-10-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D39","v":"2018-11-01"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2018-12-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2019-01-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2019-02-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2019-03-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2019-04-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2019-05-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2019-06-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2019-07-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2019-08-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2019-09-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2019-10-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2019-11-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2019-12-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-01-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-02-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-03-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-04-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-05-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-06-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-07-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-08-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-09-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-10-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-11-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2020-12-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2021-01-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2021-02-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2021-03-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2021-04-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2021-05-01",null,{"$f":"IF(ISNUMBER(F69),F69,F157)","v":0},{"$f":"IF(ISNUMBER(G69),G69,G157)","v":0},{"$f":"IF(ISNUMBER(H69),H69,H157)","v":0},{"$f":"IF(ISNUMBER(I69),I69,I157)","v":0},{"$f":"IF(ISNUMBER(J69),J69,J157)","v":0},{"$f":"IF(ISNUMBER(K69),K69,K157)","v":0},{"$f":"IF(ISNUMBER(L69),L69,L157)","v":0},{"$f":"IF(ISNUMBER(M69),M69,M157)","v":0},{"$f":"IF(ISNUMBER(N69),N69,N157)","v":0},{"$f":"IF(ISNUMBER(O69),O69,O157)","v":0},{"$f":"IF(ISNUMBER(P69),P69,P157)","v":0},{"$f":"IF(ISNUMBER(Q69),Q69,Q157)","v":0},{"$f":"IF(ISNUMBER(R69),R69,R157)","v":0},{"$f":"IF(ISNUMBER(S69),S69,S157)","v":0},{"$f":"IF(ISNUMBER(T69),T69,T157)","v":0},{"$f":"IF(ISNUMBER(U69),U69,U157)","v":0},{"$f":"IF(ISNUMBER(V69),V69,V157)","v":0},{"$f":"IF(ISNUMBER(W69),W69,W157)","v":0},{"$f":"L158*N158/100","v":0}]
[null,null,null,"2021-06-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D71","v":"2021-07-01"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2021-08-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2021-09-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2021-10-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2021-11-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2021-12-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2022-01-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2022-02-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2022-03-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2022-04-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2022-05-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2022-06-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2022-07-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2022-08-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2022-09-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2022-10-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2022-11-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2022-12-01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Scandanivia","index":39,"n_rows":516,"n_cols":42,"rows_kept":516,"cut":false,"hidden":false,"merged":[]}
[]
["Showing 1-50 of 6,552",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ticker","Name"]
[" LOCATIONSALES REVENUE ($M)Vattenfall ABSolna, Stockholm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"^OMX",null,null,null,null,"1. Novo Nordisk A/S (NYSE:NVO)",null,null,null,null,null,{"$f":"FIND(\"(\",Z3,1)","v":21},{"$f":"FIND(\"(\",Z3,AF3)","v":21},{"$f":"MID(Z3,AG3,30)","v":"(NYSE:NVO)"},{"$f":"SUBSTITUTE(AH3,\"(\",\"\",1)","v":"NYSE:NVO)"},{"$f":"LEN(AI3)","v":9},{"$f":"LEFT(AI3,AJ3-1)","v":"NYSE:NVO"},{"$f":"FIND(\":\",AK3,1)","v":5},{"$f":"MID(AK3,AL3+1,20)","v":"NVO"},null,"NVO","1. Novo Nordisk A/S (NYSE:NVO)"]
["Sweden$27,598.75MPreem ABStockholm, Stockholm",null,null,null,null,null,null,null,{"$f":"FIND(\"M\",A4,1)+1","v":18},{"$f":"MID(A4,I4,50)","v":"Preem ABStockholm, Stockholm"},null,null,null,null,{"$f":"FIND(\",\",J4)","v":18},{"$f":"MID(J4,1,O4-1)","v":"Preem ABStockholm"},null,null,null,null,null,null,null,null,null,"2. Equinor ASA (NYSE:EQNR)",null,null,null,null,null,16,16,"(NYSE:EQNR)","NYSE:EQNR)",10,"NYSE:EQNR",5,"EQNR",null,"EQNR","2. Equinor ASA (NYSE:EQNR)"]
["Sweden$13,098.11MFortum Sverige ABSolna, Stockholm",null,null,null,null,null,null,null,{"$f":"FIND(\"M\",A5,1)+1","v":18},{"$f":"MID(A5,I5,50)","v":"Fortum Sverige ABSolna, Stockholm"},null,null,null,null,{"$f":"FIND(\",\",J5)","v":23},{"$f":"MID(J5,1,O5-1)","v":"Fortum Sverige ABSolna"},null,null,null,null,"FORTUM.HE",null,null,null,null,"3. Atlas Copco AB (STO:ATCO-B.ST)",null,null,null,null,null,19,19,"(STO:ATCO-B.ST)","STO:ATCO-B.ST)",14,"STO:ATCO-B.ST",4,"ATCO-B.ST",null,"ATCO-B.ST","3. Atlas Copco AB (STO:ATCO-B.ST)"]
["Sweden$1,592.95ME.ON Energidistribution ABMalmö, Skåne",null,null,null,null,null,null,null,17,"E.ON Energidistribution ABMalmö, Skåne",null,null,null,null,32,"E.ON Energidistribution ABMalmö",null,null,null,null,"EOAN.DE",null,null,null,null,"4. Investor AB (publ) (FRA:IVS.F)",null,null,null,null,null,16,16,"(publ) (FRA:IVS.F)","publ) (FRA:IVS.F)",17,"publ) (FRA:IVS.F",11,"IVS.F",null,"IVS.F","4. Investor AB (publ) (FRA:IVS.F)"]
["Sweden$1,070.4MVattenfall Eldistribution ABSolna, Stockholm",null,null,null,null,null,null,null,16,"Vattenfall Eldistribution ABSolna, Stockholm",null,null,null,null,34,"Vattenfall Eldistribution ABSolna",null,null,null,null,null,null,null,null,null,"5. Ørsted A/S (OTCMKTS:DOGEF)",null,null,null,null,null,15,15,"(OTCMKTS:DOGEF)","OTCMKTS:DOGEF)",14,"OTCMKTS:DOGEF",8,"DOGEF",null,"DOGEF","5. Ørsted A/S (OTCMKTS:DOGEF)"]
["Sweden$977.47MJämtkraft ABÖstersund,",null,null,null,null,null,null,null,15,"Jämtkraft ABÖstersund,",null,null,null,null,22,"Jämtkraft ABÖstersund",null,null,null,null,null,null,null,null,null,"6. AB Volvo (publ) (OTCMKTS:VOLVF)",null,null,null,null,null,13,13,"(publ) (OTCMKTS:VOLVF)","publ) (OTCMKTS:VOLVF)",21,"publ) (OTCMKTS:VOLVF",15,"VOLVF",null,"VOLVF","6. AB Volvo (publ) (OTCMKTS:VOLVF)"]
["Sweden$904.18MModity Energy Trading ABLund, Skåne",null,null,null,null,null,null,null,15,"Modity Energy Trading ABLund, Skåne",null,null,null,null,29,"Modity Energy Trading ABLund",null,null,null,null,null,null,null,null,null,"7. Neste Oyj (HEL:NESTE.HE)",null,null,null,null,null,14,14,"(HEL:NESTE.HE)","HEL:NESTE.HE)",13,"HEL:NESTE.HE",4,"NESTE.HE",null,"NESTE.HE","7. Neste Oyj (HEL:NESTE.HE)"]
["Sweden$888.2MSiemens Gamesa Renewable Energy ABSolna, Stockholm",null,null,null,null,null,null,null,14,"Siemens Gamesa Renewable Energy ABSolna, Stockholm",null,null,null,null,40,"Siemens Gamesa Renewable Energy ABSolna",null,null,null,null,null,null,null,null,null,"8. DSV A/S (CPH:DSV.VI)",null,null,null,null,null,12,12,"(CPH:DSV.VI)","CPH:DSV.VI)",11,"CPH:DSV.VI",4,"DSV.VI",null,"DSV.VI","8. DSV A/S (CPH:DSV.VI)"]
["Sweden$882.45MStockholm Exergi ABStockholm, Stockholm",null,null,null,null,null,null,null,15,"Stockholm Exergi ABStockholm, Stockholm",null,null,null,null,29,"Stockholm Exergi ABStockholm",null,null,null,null,null,null,null,null,null,"9. DNB Bank ASA (OSE:DNB.OL)",null,null,null,null,null,17,17,"(OSE:DNB.OL)","OSE:DNB.OL)",11,"OSE:DNB.OL",4,"DNB.OL",null,"DNB.OL","9. DNB Bank ASA (OSE:DNB.OL)"]
["Sweden$854.54ME.ON Energilösningar ABMalmö, Skåne",null,null,null,null,null,null,null,15,"E.ON Energilösningar ABMalmö, Skåne",null,null,null,null,29,"E.ON Energilösningar ABMalmö",null,null,null,null,null,null,null,null,null,"10. Vestas Wind Systems A/S (FRA:VWSB.F)",null,null,null,null,null,29,29,"(FRA:VWSB.F)","FRA:VWSB.F)",11,"FRA:VWSB.F",4,"VWSB.F",null,"VWSB.F","10. Vestas Wind Systems A/S (FRA:VWSB.F)"]
["Sweden$825.43MEllevio ABStockholm, Stockholm",null,null,null,null,null,null,null,15,"Ellevio ABStockholm, Stockholm",null,null,null,null,20,"Ellevio ABStockholm",null,null,null,null,null,null,null,null,null,"11. Genmab A/S (NASDAQ:GMAB)",null,null,null,null,null,16,16,"(NASDAQ:GMAB)","NASDAQ:GMAB)",12,"NASDAQ:GMAB",7,"GMAB",null,"GMAB","11. Genmab A/S (NASDAQ:GMAB)"]
["Sweden$782.88MFortum Markets ABSolna, Stockholm",null,null,null,null,null,null,null,15,"Fortum Markets ABSolna, Stockholm",null,null,null,null,23,"Fortum Markets ABSolna",null,null,null,null,null,null,null,null,null,"12. Hexagon AB (publ) (OTCMKTS:HXGBF)",null,null,null,null,null,16,16,"(publ) (OTCMKTS:HXGBF)","publ) (OTCMKTS:HXGBF)",21,"publ) (OTCMKTS:HXGBF",15,"HXGBF",null,"HXGBF","12. Hexagon AB (publ) (OTCMKTS:HXGBF)"]
["Sweden$757.11MGöteborg Energi ABGöteborg, Västra Götaland",null,null,null,null,null,null,null,15,"Göteborg Energi ABGöteborg, Västra Götaland",null,null,null,null,27,"Göteborg Energi ABGöteborg",null,null,null,null,null,null,null,null,null,"13. Sampo Oyj (HEL:SAMPO.HE)",null,null,null,null,null,15,15,"(HEL:SAMPO.HE)","HEL:SAMPO.HE)",13,"HEL:SAMPO.HE",4,"SAMPO.HE",null,"SAMPO.HE","13. Sampo Oyj (HEL:SAMPO.HE)"]
["Sweden$708.88MForsmarks Kraftgrupp ABÖsthammar, Uppsala",null,null,null,null,null,null,null,15,"Forsmarks Kraftgrupp ABÖsthammar, Uppsala",null,null,null,null,33,"Forsmarks Kraftgrupp ABÖsthammar",null,null,null,null,null,null,null,null,null,"14. KONE Oyj (HEL:KNEBV.HE)",null,null,null,null,null,14,14,"(HEL:KNEBV.HE)","HEL:KNEBV.HE)",13,"HEL:KNEBV.HE",4,"KNEBV.HE",null,"KNEBV.HE","14. KONE Oyj (HEL:KNEBV.HE)"]
["Sweden$604.59MSkellefteå Kraft ABSkellefteå, Västerbotten",null,null,null,null,null,null,null,15,"Skellefteå Kraft ABSkellefteå, Västerbotten",null,null,null,null,30,"Skellefteå Kraft ABSkellefteå",null,null,null,null,null,null,null,null,null,"15. Nokia Oyj (NYSE:NOK)",null,null,null,null,null,15,15,"(NYSE:NOK)","NYSE:NOK)",9,"NYSE:NOK",5,"NOK",null,"NOK","15. Nokia Oyj (NYSE:NOK)"]
["Sweden$594.04MVattenfall Services Nordic ABSolna, Stockholm",null,null,null,null,null,null,null,15,"Vattenfall Services Nordic ABSolna, Stockholm",null,null,null,null,35,"Vattenfall Services Nordic ABSolna",null,null,null,null,null,null,null,null,null,"16. EQT AB (publ) (STO:EQT.ST)",null,null,null,null,null,12,12,"(publ) (STO:EQT.ST)","publ) (STO:EQT.ST)",18,"publ) (STO:EQT.ST",11,"EQT.ST",null,"EQT.ST","16. EQT AB (publ) (STO:EQT.ST)"]
["Sweden$587.74MBixia ABLinköping, Östergötland",null,null,null,null,null,null,null,15,"Bixia ABLinköping, Östergötland",null,null,null,null,18,"Bixia ABLinköping",null,null,null,null,null,null,null,null,null,"17. Skandinaviska Enskilda Banken AB (publ) (FRA:SEBA.F)",null,null,null,null,null,38,38,"(publ) (FRA:SEBA.F)","publ) (FRA:SEBA.F)",18,"publ) (FRA:SEBA.F",11,"SEBA.F",null,"SEBA.F","17. Skandinaviska Enskilda Banken AB (publ) (FRA:SEBA.F)"]
["Sweden$557.05MProduktionsbalans Pba ABSolna, Stockholm",null,null,null,null,null,null,null,15,"Produktionsbalans Pba ABSolna, Stockholm",null,null,null,null,30,"Produktionsbalans Pba ABSolna",null,null,null,null,null,null,null,null,null,"18. Coloplast A/S (FRA:CBHD.F)",null,null,null,null,null,19,19,"(FRA:CBHD.F)","FRA:CBHD.F)",11,"FRA:CBHD.F",4,"CBHD.F",null,"CBHD.F","18. Coloplast A/S (FRA:CBHD.F)"]
["Sweden$542.76MStatkraft Sverige ABStockholm, Stockholm",null,null,null,null,null,null,null,15,"Statkraft Sverige ABStockholm, Stockholm",null,null,null,null,30,"Statkraft Sverige ABStockholm",null,null,null,null,null,null,null,null,null,"19. ASSA ABLOY AB (publ) (OTCMKTS:ASAZF)",null,null,null,null,null,19,{"$f":"FIND(\"(\",Z21,AF21+1)","v":26},"(OTCMKTS:ASAZF)","OTCMKTS:ASAZF)",14,"OTCMKTS:ASAZF",8,"ASAZF",null,"ASAZF","19. ASSA ABLOY AB (publ) (OTCMKTS:ASAZF)"]
["Sweden$470.31MMälarenergi ABVästerås, Västmanland",null,null,null,null,null,null,null,15,"Mälarenergi ABVästerås, Västmanland",null,null,null,null,23,"Mälarenergi ABVästerås",null,null,null,null,null,null,null,null,null,"20. Sandvik AB (publ) (STO:SAND.ST)",null,null,null,null,null,16,23,"(STO:SAND.ST)","STO:SAND.ST)",12,"STO:SAND.ST",4,"SAND.ST",null,"SAND.ST","20. Sandvik AB (publ) (STO:SAND.ST)"]
["Sweden$458.52MEntelios ABStockholm, Stockholm",null,null,null,null,null,null,null,15,"Entelios ABStockholm, Stockholm",null,null,null,null,21,"Entelios ABStockholm",null,null,null,null,null,null,null,null,null,"21. Epiroc AB (publ) (STO:EPI-A.ST)",null,null,null,null,null,15,22,"(STO:EPI-A.ST)","STO:EPI-A.ST)",13,"STO:EPI-A.ST",4,"EPI-A.ST",null,"EPI-A.ST","21. Epiroc AB (publ) (STO:EPI-A.ST)"]
["Sweden$433.77MRinghals ABVäröbacka, Halland",null,null,null,null,null,null,null,15,"Ringhals ABVäröbacka, Halland",null,null,null,null,21,"Ringhals ABVäröbacka",null,null,null,null,null,null,null,null,null,"22. Evolution AB (publ) (STO:EVO.ST)",null,null,null,null,null,18,25,"(STO:EVO.ST)","STO:EVO.ST)",11,"STO:EVO.ST",4,"EVO.ST",null,"EVO.ST","22. Evolution AB (publ) (STO:EVO.ST)"]
["Sweden$423.78MNouryon Functional Chemicals ABStenungsund, Västra Götaland",null,null,null,null,null,null,null,15,"Nouryon Functional Chemicals ABStenungsund, Västra",null,null,null,null,43,"Nouryon Functional Chemicals ABStenungsund",null,null,null,null,null,null,null,null,null,"23. Svenska Handelsbanken AB (publ) (FRA:SVHH.F)",null,null,null,null,null,30,37,"(FRA:SVHH.F)","FRA:SVHH.F)",11,"FRA:SVHH.F",4,"SVHH.F",null,"SVHH.F","23. Svenska Handelsbanken AB (publ) (FRA:SVHH.F)"]
["Sweden$414.85MSydkraft Hydropower ABSundsvall, Västernorrland",null,null,null,null,null,null,null,15,"Sydkraft Hydropower ABSundsvall, Västernorrland",null,null,null,null,32,"Sydkraft Hydropower ABSundsvall",null,null,null,null,null,null,null,null,null,"24.Telefonaktiebolaget LM Ericsson (publ) (NASDQ:ERIC)",null,null,null,null,null,36,43,"(NASDQ:ERIC)","NASDQ:ERIC)",11,"NASDQ:ERIC",6,"ERIC",null,"ERIC","24.Telefonaktiebolaget LM Ericsson (publ) (NASDQ:ERIC)"]
["Sweden$370.69MEnergi Försäljning Sverige ABMalmö, Skåne",null,null,null,null,null,null,null,15,"Energi Försäljning Sverige ABMalmö, Skåne",null,null,null,null,35,"Energi Försäljning Sverige ABMalmö",null,null,null,null,null,null,null,null,null,"25. NIBE Industrier AB (publ) (STO:NIBE-B.ST)",null,null,null,null,null,24,31,"(STO:NIBE-B.ST)","STO:NIBE-B.ST)",14,"STO:NIBE-B.ST",4,"NIBE-B.ST",null,"NIBE-B.ST","25. NIBE Industrier AB (publ) (STO:NIBE-B.ST)"]
["Sweden$352.89ME.ON Energiinfrastruktur ABMalmö, Skåne",null,null,null,null,null,null,null,15,"E.ON Energiinfrastruktur ABMalmö, Skåne",null,null,null,null,33,"E.ON Energiinfrastruktur ABMalmö",null,null,null,null,null,null,null,null,null,"26. Microsoft",null,null,null,null,null,null,null,null,null,null,null,null,"MSFT",null,"MSFT","26. Microsoft"]
["Sweden$341.51MVattenfall Vattenkraft ABLuleå, Norrbotten",null,null,null,null,null,null,null,15,"Vattenfall Vattenkraft ABLuleå, Norrbotten",null,null,null,null,31,"Vattenfall Vattenkraft ABLuleå",null,null,null,null,null,null,null,null,null,"27. Tesla",null,null,null,null,null,null,null,null,null,null,null,null,"TSLA",null,"TSLA","27. Tesla"]
["Sweden$340.55MOKG ABFigeholm, Kalmar",null,null,null,null,null,null,null,15,"OKG ABFigeholm, Kalmar",null,null,null,null,15,"OKG ABFigeholm",null,null,null,null,null,null,null,null,null,"28. Google",null,null,null,null,null,null,null,null,null,null,null,null,"GOOG",null,"GOOG","28. Google"]
["Sweden$325.92MVargön Alloys ABVargön, Västra Götaland",null,null,null,null,null,null,null,15,"Vargön Alloys ABVargön, Västra Götaland",null,null,null,null,23,"Vargön Alloys ABVargön",null,null,null,null,null,null,null,null,null,"29. Amazon",null,null,null,null,null,null,null,null,null,null,null,null,"AMZN",null,"AMZN","29. Amazon"]
["Sweden$315.29MTekniska Verken i Linköping AB (Publ)Linköping, Östergötland",null,null,null,null,null,null,null,15,"Tekniska Verken i Linköping AB (Publ)Linköping, Ös",null,null,null,null,47,"Tekniska Verken i Linköping AB (Publ)Linköping",null,null,null,null,null,null,null,null,null,"30. Apple",null,null,null,null,null,null,null,null,null,null,null,null,"AAPL",null,"AAPL","30. Apple"]
["Sweden$310.35MSydkraft Nuclear Power ABMalmö, Skåne",null,null,null,null,null,null,null,15,"Sydkraft Nuclear Power ABMalmö, Skåne",null,null,null,null,31,"Sydkraft Nuclear Power ABMalmö"]
["Sweden$285.01MTelge Energi ABSödertälje, Stockholm",null,null,null,null,null,null,null,15,"Telge Energi ABSödertälje, Stockholm",null,null,null,null,26,"Telge Energi ABSödertälje"]
["Sweden$260.64MGöteborg Energi Din El ABGöteborg, Västra Götaland",null,null,null,null,null,null,null,15,"Göteborg Energi Din El ABGöteborg, Västra Götaland",null,null,null,null,34,"Göteborg Energi Din El ABGöteborg"]
["Sweden$243.39MFortum Energy ABSolna, Stockholm",null,null,null,null,null,null,null,15,"Fortum Energy ABSolna, Stockholm",null,null,null,null,22,"Fortum Energy ABSolna"]
["Sweden$231.07MSwitch Nordic Green ABStockholm, Stockholm",null,null,null,null,null,null,null,15,"Switch Nordic Green ABStockholm, Stockholm",null,null,null,null,32,"Switch Nordic Green ABStockholm"]
["Sweden$218.19MStockholm Vatten ABBromma, Stockholm",null,null,null,null,null,null,null,15,"Stockholm Vatten ABBromma, Stockholm",null,null,null,null,26,"Stockholm Vatten ABBromma"]
["Sweden$205.23MArctic Paper Munkedals ABMunkedal, Västra Götaland",null,null,null,null,null,null,null,15,"Arctic Paper Munkedals ABMunkedal, Västra Götaland",null,null,null,null,34,"Arctic Paper Munkedals ABMunkedal"]
["Sweden$201.38MSt1 Refinery ABGöteborg, Västra Götaland",null,null,null,null,null,null,null,15,"St1 Refinery ABGöteborg, Västra Götaland",null,null,null,null,24,"St1 Refinery ABGöteborg"]
["Sweden$200.14MTibber ABStockholm, Stockholm",null,null,null,null,null,null,null,15,"Tibber ABStockholm, Stockholm",null,null,null,null,19,"Tibber ABStockholm"]
["Sweden$198.7MKraftringen Energi AB (Publ)Lund, Skåne",null,null,null,null,null,null,null,14,"Kraftringen Energi AB (Publ)Lund, Skåne",null,null,null,null,33,"Kraftringen Energi AB (Publ)Lund"]
["Sweden$192.24MÖresundskraft Marknad ABHelsingborg, Skåne",null,null,null,null,null,null,null,15,"Öresundskraft Marknad ABHelsingborg, Skåne",null,null,null,null,36,"Öresundskraft Marknad ABHelsingborg"]
["Sweden$191.9MKinect Energy Sweden ABBromma, Stockholm",null,null,null,null,null,null,null,14,"Kinect Energy Sweden ABBromma, Stockholm",null,null,null,null,30,"Kinect Energy Sweden ABBromma"]
["Sweden$164.84MGelita Sweden ABKlippan, Skåne",null,null,null,null,null,null,null,15,"Gelita Sweden ABKlippan, Skåne",null,null,null,null,24,"Gelita Sweden ABKlippan"]
["Sweden$159.59MJönköping Energi ABJönköping, Jönköping",null,null,null,null,null,null,null,15,"Jönköping Energi ABJönköping, Jönköping",null,null,null,null,29,"Jönköping Energi ABJönköping"]
["Sweden$156.22MElkraft Sverige ABHägersten, Stockholm",null,null,null,null,null,null,null,15,"Elkraft Sverige ABHägersten, Stockholm",null,null,null,null,28,"Elkraft Sverige ABHägersten"]
["Sweden$155.48MEskilstuna Strängnäs Energi och Miljö ABEskilstuna, Södermanland",null,null,null,null,null,null,null,15,"Eskilstuna Strängnäs Energi och Miljö ABEskilstuna",null,null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Sweden$154.55MMellansvensk Kraftgrupp ABSolna, Stockholm",null,null,null,null,null,null,null,15,"Mellansvensk Kraftgrupp ABSolna, Stockholm",null,null,null,null,32,"Mellansvensk Kraftgrupp ABSolna"]
["Sweden$151.89MGävle Energi ABGävle, Gävleborg",null,null,null,null,null,null,null,15,"Gävle Energi ABGävle, Gävleborg",null,null,null,null,21,"Gävle Energi ABGävle"]
["Sweden$140.07MSöderenergi ABSödertälje, Stockholm",null,null,null,null,null,null,null,15,"Söderenergi ABSödertälje, Stockholm",null,null,null,null,25,"Söderenergi ABSödertälje"]
["Sweden$139.36MKarlstads Energi ABKarlstad, Värmland",null,null,null,null,null,null,null,15,"Karlstads Energi ABKarlstad, Värmland",null,null,null,null,28,"Karlstads Energi ABKarlstad"]
["Sweden$138.91M",null,null,null,null,null,null,null,15,"",null,null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[" LOCATIONSALES REVENUE ($M)Adven Sverige ABÖrebro, Örebro",null,null,null,null,null,null,null,27,")Adven Sverige ABÖrebro, Örebro",null,null,null,null,24,")Adven Sverige ABÖrebro"]
["Sweden$138.58MGöteborg Energi Nät ABGöteborg, Västra Götaland",null,null,null,null,null,null,null,15,"Göteborg Energi Nät ABGöteborg, Västra Götaland",null,null,null,null,31,"Göteborg Energi Nät ABGöteborg"]
["Sweden$134.08MFortum Vindvärme ABStockholm, Stockholm",null,null,null,null,null,null,null,15,"Fortum Vindvärme ABStockholm, Stockholm",null,null,null,null,29,"Fortum Vindvärme ABStockholm"]
["Sweden$132.58MDalakraft ABRättvik, Dalarna",null,null,null,null,null,null,null,15,"Dalakraft ABRättvik, Dalarna",null,null,null,null,20,"Dalakraft ABRättvik"]
["Sweden$131.51MFORIA AB (publ)Södertälje, Stockholm",null,null,null,null,null,null,null,15,"FORIA AB (publ)Södertälje, Stockholm",null,null,null,null,26,"FORIA AB (publ)Södertälje"]
["Sweden$131.21MBorås Energi och Miljö ABBorås, Västra Götaland",null,null,null,null,null,null,null,15,"Borås Energi och Miljö ABBorås, Västra Götaland",null,null,null,null,31,"Borås Energi och Miljö ABBorås"]
["Sweden$128.21MSydskånes avfallsaktiebolag, SYSAVMalmö, Skåne",null,null,null,null,null,null,null,15,"Sydskånes avfallsaktiebolag, SYSAVMalmö, Skåne",null,null,null,null,28,"Sydskånes avfallsaktiebolag"]
["Sweden$126.12MAmokabel ABAlstermo,",null,null,null,null,null,null,null,15,"Amokabel ABAlstermo,",null,null,null,null,20,"Amokabel ABAlstermo"]
["Sweden$122.08MTelge Nät ABSödertälje, Stockholm",null,null,null,null,null,null,null,15,"Telge Nät ABSödertälje, Stockholm",null,null,null,null,23,"Telge Nät ABSödertälje"]
["Sweden$121.2MEllevio Sverige ABStockholm, Stockholm",null,null,null,null,null,null,null,14,"Ellevio Sverige ABStockholm, Stockholm",null,null,null,null,28,"Ellevio Sverige ABStockholm"]
["Sweden$120.82MEskilstuna Energi och Miljö ABEskilstuna, Södermanland",null,null,null,null,null,null,null,15,"Eskilstuna Energi och Miljö ABEskilstuna, Söderman",null,null,null,null,41,"Eskilstuna Energi och Miljö ABEskilstuna"]
["Sweden$119.25MRenova Miljö ABGöteborg, Västra Götaland",null,null,null,null,null,null,null,15,"Renova Miljö ABGöteborg, Västra Götaland",null,null,null,null,24,"Renova Miljö ABGöteborg"]
["Sweden$117.17MLuleå Energi ABLuleå, Norrbotten",null,null,null,null,null,null,null,15,"Luleå Energi ABLuleå, Norrbotten",null,null,null,null,21,"Luleå Energi ABLuleå"]
["Sweden$115.71MFortum Waste Solutions ABKumla, Örebro",null,null,null,null,null,null,null,15,"Fortum Waste Solutions ABKumla, Örebro",null,null,null,null,31,"Fortum Waste Solutions ABKumla"]
["Sweden$113.93MSydkraft Thermal Power ABKarlshamn, Blekinge",null,null,null,null,null,null,null,15,"Sydkraft Thermal Power ABKarlshamn, Blekinge",null,null,null,null,35,"Sydkraft Thermal Power ABKarlshamn"]
["Sweden$113.57MRodsand 2 Offshore Wind Farm ABMalmö, Skåne",null,null,null,null,null,null,null,{"$f":"FIND(\"M\",A69,1)+1","v":15},{"$f":"MID(A69,I69,50)","v":"Rodsand 2 Offshore Wind Farm ABMalmö, Skåne"},null,null,null,null,{"$f":"FIND(\",\",J69)","v":37},{"$f":"MID(J69,1,O69-1)","v":"Rodsand 2 Offshore Wind Farm ABMalmö"}]
["Sweden$110.6MAB Borlänge EnergiBorlänge, Dalarna",null,null,null,null,null,null,null,14,"AB Borlänge EnergiBorlänge, Dalarna",null,null,null,null,27,"AB Borlänge EnergiBorlänge"]
["Sweden$105.81MFalu Energi & Vatten ABFalun, Dalarna",null,null,null,null,null,null,null,15,"Falu Energi & Vatten ABFalun, Dalarna",null,null,null,null,29,"Falu Energi & Vatten ABFalun"]
["Sweden$103.52MVäxjö Energi ABVäxjö, Kronoberg",null,null,null,null,null,null,null,15,"Växjö Energi ABVäxjö, Kronoberg",null,null,null,null,21,"Växjö Energi ABVäxjö"]
["Sweden$102.73MÖresundskraft Kraft & Värme ABHelsingborg, Skåne",null,null,null,null,null,null,null,15,"Öresundskraft Kraft & Värme ABHelsingborg, Skåne",null,null,null,null,42,"Öresundskraft Kraft & Värme ABHelsingborg"]
["Sweden$97.51MMölndal Energi ABMölndal, Västra Götaland",null,null,null,null,null,null,null,14,"Mölndal Energi ABMölndal, Västra Götaland",null,null,null,null,25,"Mölndal Energi ABMölndal"]
["Sweden$97.09MKraftringen Nät ABLund, Skåne",null,null,null,null,null,null,null,14,"Kraftringen Nät ABLund, Skåne",null,null,null,null,23,"Kraftringen Nät ABLund"]
["Sweden$96.74MVattenfall Kraftgården ABBispgården,",null,null,null,null,null,null,null,14,"Vattenfall Kraftgården ABBispgården,",null,null,null,null,36,"Vattenfall Kraftgården ABBispgården"]
["Sweden$92.46MOhlssons i Landskrona ABLandskrona, Skåne",null,null,null,null,null,null,null,14,"Ohlssons i Landskrona ABLandskrona, Skåne",null,null,null,null,35,"Ohlssons i Landskrona ABLandskrona"]
["Sweden$92.18MUppsala Vatten och Avfall ABUppsala, Uppsala",null,null,null,null,null,null,null,14,"Uppsala Vatten och Avfall ABUppsala, Uppsala",null,null,null,null,36,"Uppsala Vatten och Avfall ABUppsala"]
["Sweden$86.88MUmeå Energi ABUmeå, Västerbotten",null,null,null,null,null,null,null,14,"Umeå Energi ABUmeå, Västerbotten",null,null,null,null,19,"Umeå Energi ABUmeå"]
["Sweden$85.44MEnkla Elbolaget i Sverige ABRonneby, Blekinge",null,null,null,null,null,null,null,14,"Enkla Elbolaget i Sverige ABRonneby, Blekinge",null,null,null,null,36,"Enkla Elbolaget i Sverige ABRonneby"]
["Sweden$85.1MNorrenergi ABSolna, Stockholm",null,null,null,null,null,null,null,13,"Norrenergi ABSolna, Stockholm",null,null,null,null,19,"Norrenergi ABSolna"]
["Sweden$84.75MNordvästra Skånes Vatten och Avlopp ABHelsingborg, Skåne",null,null,null,null,null,null,null,14,"Nordvästra Skånes Vatten och Avlopp ABHelsingborg,",null,null,null,null,50,"Nordvästra Skånes Vatten och Avlopp ABHelsingborg"]
["Sweden$82.27MSödertörns Fjärrvärme ABNorsborg, Stockholm",null,null,null,null,null,null,null,14,"Södertörns Fjärrvärme ABNorsborg, Stockholm",null,null,null,null,33,"Södertörns Fjärrvärme ABNorsborg"]
["Sweden$79.72MGodel i Sverige ABSundbyberg, Stockholm",null,null,null,null,null,null,null,14,"Godel i Sverige ABSundbyberg, Stockholm",null,null,null,null,29,"Godel i Sverige ABSundbyberg"]
["Sweden$79.12MÖvik Energi ABÖrnsköldsvik, Västernorrland",null,null,null,null,null,null,null,14,"Övik Energi ABÖrnsköldsvik, Västernorrland",null,null,null,null,27,"Övik Energi ABÖrnsköldsvik"]
["Sweden$73.91MSysav Industri ABMalmö, Skåne",null,null,null,null,null,null,null,14,"Sysav Industri ABMalmö, Skåne",null,null,null,null,23,"Sysav Industri ABMalmö"]
["Sweden$73.26MNorcarb Engineered Carbons ABMalmö, Skåne",null,null,null,null,null,null,null,14,"Norcarb Engineered Carbons ABMalmö, Skåne",null,null,null,null,35,"Norcarb Engineered Carbons ABMalmö"]
["Sweden$70.23MSollentuna Energi och Miljö ABSollentuna, Stockholm",null,null,null,null,null,null,null,14,"Sollentuna Energi och Miljö ABSollentuna, Stockhol",null,null,null,null,41,"Sollentuna Energi och Miljö ABSollentuna"]
["Sweden$70.08MAffärsverken Karlskrona ABKarlskrona,",null,null,null,null,null,null,null,14,"Affärsverken Karlskrona ABKarlskrona,",null,null,null,null,37,"Affärsverken Karlskrona ABKarlskrona"]
["Sweden$67.31MMälarenergi Elnät ABKöping, Västmanland",null,null,null,null,null,null,null,14,"Mälarenergi Elnät ABKöping, Västmanland",null,null,null,null,27,"Mälarenergi Elnät ABKöping"]
["Sweden$64.84MRenova ABGöteborg, Västra Götaland",null,null,null,null,null,null,null,14,"Renova ABGöteborg, Västra Götaland",null,null,null,null,18,"Renova ABGöteborg"]
["Sweden$64.71MSkellefteå Kraft Elnät ABSkellefteå, Västerbotten",null,null,null,null,null,null,null,14,"Skellefteå Kraft Elnät ABSkellefteå, Västerbotten",null,null,null,null,36,"Skellefteå Kraft Elnät ABSkellefteå"]
["Sweden$63.6MAhlstrom Ställdalen ABStälldalen, Örebro",null,null,null,null,null,null,null,13,"Ahlstrom Ställdalen ABStälldalen, Örebro",null,null,null,null,33,"Ahlstrom Ställdalen ABStälldalen"]
["Sweden$63.6MSolör Bioenergi Fjärrvärme ABStockholm, Stockholm",null,null,null,null,null,null,null,13,"Solör Bioenergi Fjärrvärme ABStockholm, Stockholm",null,null,null,null,39,"Solör Bioenergi Fjärrvärme ABStockholm"]
["Sweden$60.66MBodens Energi ABBoden, Norrbotten",null,null,null,null,null,null,null,14,"Bodens Energi ABBoden, Norrbotten",null,null,null,null,22,"Bodens Energi ABBoden"]
["Sweden$60.29MAB PiteenergiPiteå, Norrbotten",null,null,null,null,null,null,null,14,"AB PiteenergiPiteå, Norrbotten",null,null,null,null,19,"AB PiteenergiPiteå"]
["Sweden$59.11MScandbio ABJönköping, Jönköping",null,null,null,null,null,null,null,14,"Scandbio ABJönköping, Jönköping",null,null,null,null,21,"Scandbio ABJönköping"]
["Sweden$59.05MTrollhättan Energi ABTrollhättan, Västra Götaland",null,null,null,null,null,null,null,14,"Trollhättan Energi ABTrollhättan, Västra Götaland",null,null,null,null,33,"Trollhättan Energi ABTrollhättan"]
["Sweden$58.51MVärnamo Energi ABVärnamo,",null,null,null,null,null,null,null,14,"Värnamo Energi ABVärnamo,",null,null,null,null,25,"Värnamo Energi ABVärnamo"]
["Sweden$57.65MTelinet Energi ABStockholm, Stockholm",null,null,null,null,null,null,null,14,"Telinet Energi ABStockholm, Stockholm",null,null,null,null,27,"Telinet Energi ABStockholm"]
["Sweden$57.12MNorrtälje Energi ABNorrtälje, Stockholm",null,null,null,null,null,null,null,14,"Norrtälje Energi ABNorrtälje, Stockholm",null,null,null,null,29,"Norrtälje Energi ABNorrtälje"]
["Sweden$56.31MFyrfasen Energi ABÅnge, Västernorrland",null,null,null,null,null,null,null,14,"Fyrfasen Energi ABÅnge, Västernorrland",null,null,null,null,23,"Fyrfasen Energi ABÅnge"]
["Sweden$56.3MJämtkraft Elnät ABÖstersund, Jämtland",null,null,null,null,null,null,null,13,"Jämtkraft Elnät ABÖstersund, Jämtland",null,null,null,null,28,"Jämtkraft Elnät ABÖstersund"]
["Sweden$55.03M",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LOCATIONSALES REVENUE ($M)Energi Danmark A/SAarhus N, Midtjylland",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Denmark$17,466.55MØrsted A/SFredericia, Syddanmark",null,null,null,null,null,null,null,{"$f":"FIND(\"M\",A106,1)+1","v":19},{"$f":"MID(A106,I106,50)","v":"Ørsted A/SFredericia, Syddanmark"},null,null,null,null,21,"Ørsted A/SFredericia"]
["Denmark$11,555.93MØrsted Salg & Service A/SFredericia, Syddanmark",null,null,null,null,null,null,null,{"$f":"FIND(\"M\",A107,1)+1","v":19},{"$f":"MID(A107,I107,50)","v":"Ørsted Salg & Service A/SFredericia, Syddanmark"},null,null,null,null,36,"Ørsted Salg & Service A/SFredericia"]
["Denmark$6,513.34MDanske Commodities A/SAarhus C, Midtjylland",null,null,null,null,null,null,null,18,"Danske Commodities A/SAarhus C, Midtjylland",null,null,null,null,31,"Danske Commodities A/SAarhus C"]
["Denmark$3,340.29MØrsted Bioenergy & Thermal Power A/SFredericia, Syddanmark",null,null,null,null,null,null,null,18,"Ørsted Bioenergy & Thermal Power A/SFredericia, Sy",null,null,null,null,47,"Ørsted Bioenergy & Thermal Power A/SFredericia"]
["Denmark$1,751.49MEnerginetFredericia, Syddanmark",null,null,null,null,null,null,null,18,"EnerginetFredericia, Syddanmark",null,null,null,null,20,"EnerginetFredericia"]
["Denmark$1,553.43MAndel Energi A/SSvinninge, Sjælland",null,null,null,null,null,null,null,18,"Andel Energi A/SSvinninge, Sjælland",null,null,null,null,26,"Andel Energi A/SSvinninge"]
["Denmark$1,339.15MØrsted Wind Power A/SFredericia, Syddanmark",null,null,null,null,null,null,null,18,"Ørsted Wind Power A/SFredericia, Syddanmark",null,null,null,null,32,"Ørsted Wind Power A/SFredericia"]
["Denmark$1,169.51MHofor Fjernvarme P/SKøbenhavn S, Hovedstaden",null,null,null,null,null,null,null,18,"Hofor Fjernvarme P/SKøbenhavn S, Hovedstaden",null,null,null,null,32,"Hofor Fjernvarme P/SKøbenhavn S"]
["Denmark$449.88MHofor Energiproduktion A/SKøbenhavn S, Hovedstaden",null,null,null,null,null,null,null,16,"Hofor Energiproduktion A/SKøbenhavn S, Hovedstaden",null,null,null,null,38,"Hofor Energiproduktion A/SKøbenhavn S"]
["Denmark$422.51MNature Energy Biogas A/SOdense Sø, Syddanmark",null,null,null,null,null,null,null,16,"Nature Energy Biogas A/SOdense Sø, Syddanmark",null,null,null,null,34,"Nature Energy Biogas A/SOdense Sø"]
["Denmark$420.36MEnergi Fyn Handel A/SOdense Sv, Syddanmark",null,null,null,null,null,null,null,16,"Energi Fyn Handel A/SOdense Sv, Syddanmark",null,null,null,null,31,"Energi Fyn Handel A/SOdense Sv"]
["Denmark$393.94MVindenergi Danmark A.m.b.aAarhus C, Midtjylland",null,null,null,null,null,null,null,16,"Vindenergi Danmark A.m.b.aAarhus C, Midtjylland",null,null,null,null,35,"Vindenergi Danmark A.m.b.aAarhus C"]
["Denmark$379.94MVattenfall A/SKolding, Syddanmark",null,null,null,null,null,null,null,16,"Vattenfall A/SKolding, Syddanmark",null,null,null,null,22,"Vattenfall A/SKolding"]
["Denmark$374.82MRadius Elnet A/SSvinninge, Sjælland",null,null,null,null,null,null,null,16,"Radius Elnet A/SSvinninge, Sjælland",null,null,null,null,26,"Radius Elnet A/SSvinninge"]
["Denmark$358.13MNexel A/SSvinninge, Sjælland",null,null,null,null,null,null,null,16,"Nexel A/SSvinninge, Sjælland",null,null,null,null,19,"Nexel A/SSvinninge"]
["Denmark$331.38MAalborg Forsyning A/SVodskov, Nordjylland",null,null,null,null,null,null,null,16,"Aalborg Forsyning A/SVodskov, Nordjylland",null,null,null,null,29,"Aalborg Forsyning A/SVodskov"]
["Denmark$329.47MBetter Energy A/SFrederiksberg C, Hovedstaden",null,null,null,null,null,null,null,16,"Better Energy A/SFrederiksberg C, Hovedstaden",null,null,null,null,33,"Better Energy A/SFrederiksberg C"]
["Denmark$280.92MNature Energy Green Gas Sales A/SOdense Sø, Syddanmark",null,null,null,null,null,null,null,16,"Nature Energy Green Gas Sales A/SOdense Sø, Syddan",null,null,null,null,43,"Nature Energy Green Gas Sales A/SOdense Sø"]
["Denmark$255.24MN1 A/SEsbjerg N, Syddanmark",null,null,null,null,null,null,null,16,"N1 A/SEsbjerg N, Syddanmark",null,null,null,null,16,"N1 A/SEsbjerg N"]
["Denmark$247.56MEnergi Fyn Energihandel A/SOdense Sv, Syddanmark",null,null,null,null,null,null,null,16,"Energi Fyn Energihandel A/SOdense Sv, Syddanmark",null,null,null,null,37,"Energi Fyn Energihandel A/SOdense Sv"]
["Denmark$242.53MJysk Energi (Noe) A.M.B.A.Holstebro, Midtjylland",null,null,null,null,null,null,null,16,"Jysk Energi (Noe) A.M.B.A.Holstebro, Midtjylland",null,null,null,null,36,"Jysk Energi (Noe) A.M.B.A.Holstebro"]
["Denmark$230.71MKredsløb Fjernvarme A/SBrabrand, Midtjylland",null,null,null,null,null,null,null,16,"Kredsløb Fjernvarme A/SBrabrand, Midtjylland",null,null,null,null,32,"Kredsløb Fjernvarme A/SBrabrand"]
["Denmark$221.38MNrgi Elhandel A/SAarhus N, Midtjylland",null,null,null,null,null,null,null,16,"Nrgi Elhandel A/SAarhus N, Midtjylland",null,null,null,null,26,"Nrgi Elhandel A/SAarhus N"]
["Denmark$196.99MAalborg Varme A/SVodskov, Nordjylland",null,null,null,null,null,null,null,16,"Aalborg Varme A/SVodskov, Nordjylland",null,null,null,null,25,"Aalborg Varme A/SVodskov"]
["Denmark$196.86MNordjyllandsværket A/SVodskov, Nordjylland",null,null,null,null,null,null,null,16,"Nordjyllandsværket A/SVodskov, Nordjylland",null,null,null,null,30,"Nordjyllandsværket A/SVodskov"]
["Denmark$196MBurmeister & Wain Scandinavian Contractor A/SAllerød, Hovedstaden",null,null,null,null,null,null,null,13,"Burmeister & Wain Scandinavian Contractor A/SAller",null,null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Denmark$189.84MNovafos A/SBirkerød, Hovedstaden",null,null,null,null,null,null,null,16,"Novafos A/SBirkerød, Hovedstaden",null,null,null,null,20,"Novafos A/SBirkerød"]
["Denmark$188.12MFjernvarme Fyn Produktion A/SOdense C, Syddanmark",null,null,null,null,null,null,null,16,"Fjernvarme Fyn Produktion A/SOdense C, Syddanmark",null,null,null,null,{"$f":"FIND(\",\",J133)","v":38},{"$f":"MID(J133,1,O133-1)","v":"Fjernvarme Fyn Produktion A/SOdense C"}]
["Denmark$181.92MVestegnens Kraftvarmeselskab I/SGlostrup, Hovedstaden",null,null,null,null,null,null,null,16,"Vestegnens Kraftvarmeselskab I/SGlostrup, Hovedsta",null,null,null,null,41,"Vestegnens Kraftvarmeselskab I/SGlostrup"]
["Denmark$167.76MVattenfall Vindkraft A/SKolding, Syddanmark",null,null,null,null,null,null,null,16,"Vattenfall Vindkraft A/SKolding, Syddanmark",null,null,null,null,32,"Vattenfall Vindkraft A/SKolding"]
["Denmark$166.16MWeifu Holding ApSOdense Sø, Syddanmark",null,null,null,null,null,null,null,16,"Weifu Holding ApSOdense Sø, Syddanmark",null,null,null,null,27,"Weifu Holding ApSOdense Sø"]
["Denmark$165.45MCerius A/SSvinninge, Sjælland",null,null,null,null,null,null,null,16,"Cerius A/SSvinninge, Sjælland",null,null,null,null,20,"Cerius A/SSvinninge"]
["Denmark$162.35MNorsk Elkraft Danmark A/SSøborg, Hovedstaden",null,null,null,null,null,null,null,16,"Norsk Elkraft Danmark A/SSøborg, Hovedstaden",null,null,null,null,32,"Norsk Elkraft Danmark A/SSøborg"]
["Denmark$143.42MFjernvarme Fyn Distribution A/SOdense C, Syddanmark",null,null,null,null,null,null,null,16,"Fjernvarme Fyn Distribution A/SOdense C, Syddanmar",null,null,null,null,40,"Fjernvarme Fyn Distribution A/SOdense C"]
["Denmark$137.32MClever A/SKøbenhavn Sv, Hovedstaden",null,null,null,null,null,null,null,16,"Clever A/SKøbenhavn Sv, Hovedstaden",null,null,null,null,23,"Clever A/SKøbenhavn Sv"]
["Denmark$132.8MAura Elhandel A/SGalten, Midtjylland",null,null,null,null,null,null,null,15,"Aura Elhandel A/SGalten, Midtjylland",null,null,null,null,24,"Aura Elhandel A/SGalten"]
["Denmark$125.35MScanenergi A/SAarhus N, Midtjylland",null,null,null,null,null,null,null,16,"Scanenergi A/SAarhus N, Midtjylland",null,null,null,null,23,"Scanenergi A/SAarhus N"]
["Denmark$123.4MBiofos A/SKøbenhavn K, Hovedstaden",null,null,null,null,null,null,null,15,"Biofos A/SKøbenhavn K, Hovedstaden",null,null,null,null,22,"Biofos A/SKøbenhavn K"]
["Denmark$120.58ME.On Danmark A/SFrederiksberg, Hovedstaden",null,null,null,null,null,null,null,16,"E.On Danmark A/SFrederiksberg, Hovedstaden",null,null,null,null,30,"E.On Danmark A/SFrederiksberg"]
["Denmark$112.75MFrederiksberg Forsyning A/SFrederiksberg, Hovedstaden",null,null,null,null,null,null,null,16,"Frederiksberg Forsyning A/SFrederiksberg, Hovedsta",null,null,null,null,41,"Frederiksberg Forsyning A/SFrederiksberg"]
["Denmark$102.7MVerdo Go Green A/SRanders Nv, Midtjylland",null,null,null,null,null,null,null,15,"Verdo Go Green A/SRanders Nv, Midtjylland",null,null,null,null,29,"Verdo Go Green A/SRanders Nv"]
["Denmark$101.06MAarhus Vand A/SViby J, Midtjylland",null,null,null,null,null,null,null,16,"Aarhus Vand A/SViby J, Midtjylland",null,null,null,null,22,"Aarhus Vand A/SViby J"]
["Denmark$95.99MAarhus Vand Forsyning A/SViby J, Midtjylland",null,null,null,null,null,null,null,15,"Aarhus Vand Forsyning A/SViby J, Midtjylland",null,null,null,null,32,"Aarhus Vand Forsyning A/SViby J"]
["Denmark$93.83MDin Forsyning Varme A/SEsbjerg N, Syddanmark",null,null,null,null,null,null,null,15,"Din Forsyning Varme A/SEsbjerg N, Syddanmark",null,null,null,null,33,"Din Forsyning Varme A/SEsbjerg N"]
["Denmark$90.8MGas Storage Denmark A/SFredericia, Syddanmark",null,null,null,null,null,null,null,14,"Gas Storage Denmark A/SFredericia, Syddanmark",null,null,null,null,34,"Gas Storage Denmark A/SFredericia"]
["Denmark$82.96MHofor Spildevand København A/SKøbenhavn S, Hovedstaden",null,null,null,null,null,null,null,15,"Hofor Spildevand København A/SKøbenhavn S, Hovedst",null,null,null,null,42,"Hofor Spildevand København A/SKøbenhavn S"]
["Denmark$78.68MKonstant Net A/SAarhus N, Midtjylland",null,null,null,null,null,null,null,15,"Konstant Net A/SAarhus N, Midtjylland",null,null,null,null,25,"Konstant Net A/SAarhus N"]
["Denmark$75.31MModstrøm Danmark A/SKøbenhavn S, Hovedstaden",null,null,null,null,null,null,null,15,"Modstrøm Danmark A/SKøbenhavn S, Hovedstaden",null,null,null,null,32,"Modstrøm Danmark A/SKøbenhavn S"]
["Denmark$74.06MØrsted Horns Rev 2 A/SFredericia, Syddanmark",null,null,null,null,null,null,null,15,"Ørsted Horns Rev 2 A/SFredericia, Syddanmark",null,null,null,null,33,"Ørsted Horns Rev 2 A/SFredericia"]
["Denmark$73.75M",null,null,null,null,null,null,null,15,"",null,null,null,null,{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LOCATIONSALES REVENUE ($M)Statkraft SfOslo, Oslo",null,null,null,null,null,null,null,26,")Statkraft SfOslo, Oslo",null,null,null,null,18,")Statkraft SfOslo"]
["Norway$11,435.91MStatkraft Energi ASOslo, Oslo",null,null,null,null,null,null,null,18,"Statkraft Energi ASOslo, Oslo",null,null,null,null,24,"Statkraft Energi ASOslo"]
["Norway$3,816.04MÅ Energi ASKristiansand S, Agder",null,null,null,null,null,null,null,17,"Å Energi ASKristiansand S, Agder",null,null,null,null,26,"Å Energi ASKristiansand S"]
["Norway$3,255.97MLyse ASStavanger, Rogaland",null,null,null,null,null,null,null,17,"Lyse ASStavanger, Rogaland",null,null,null,null,17,"Lyse ASStavanger"]
["Norway$2,137.65MCentrica Energy Trading NufUtlandet,",null,null,null,null,null,null,null,17,"Centrica Energy Trading NufUtlandet,",null,null,null,null,36,"Centrica Energy Trading NufUtlandet"]
["Norway$2,034.77MElmera Group ASAFyllingsdalen, Vestland",null,null,null,null,null,null,null,17,"Elmera Group ASAFyllingsdalen, Vestland",null,null,null,null,30,"Elmera Group ASAFyllingsdalen"]
["Norway$1,751.2MHafslund ASOslo, Oslo",null,null,null,null,null,null,null,16,"Hafslund ASOslo, Oslo",null,null,null,null,16,"Hafslund ASOslo"]
["Norway$1,605.74MFjordkraft ASFyllingsdalen, Vestland",null,null,null,null,null,null,null,17,"Fjordkraft ASFyllingsdalen, Vestland",null,null,null,null,27,"Fjordkraft ASFyllingsdalen"]
["Norway$1,178.54MHydro Energi ASOslo, Oslo",null,null,null,null,null,null,null,17,"Hydro Energi ASOslo, Oslo",null,null,null,null,20,"Hydro Energi ASOslo"]
["Norway$1,033.47MStatnett SfOslo, Oslo",null,null,null,null,null,null,null,17,"Statnett SfOslo, Oslo",null,null,null,null,16,"Statnett SfOslo"]
["Norway$1,017.55MEviny ASBergen, Vestland",null,null,null,null,null,null,null,17,"Eviny ASBergen, Vestland",null,null,null,null,15,"Eviny ASBergen"]
["Norway$1,007.83MHafslund Kraft ASOslo, Oslo",null,null,null,null,null,null,null,17,"Hafslund Kraft ASOslo, Oslo",null,null,null,null,22,"Hafslund Kraft ASOslo"]
["Norway$982.38MEidsiva Energi ASHamar, Innlandet",null,null,null,null,null,null,null,15,"Eidsiva Energi ASHamar, Innlandet",null,null,null,null,23,"Eidsiva Energi ASHamar"]
["Norway$815.78MÅ Energi Vannkraft ASKristiansand S, Agder",null,null,null,null,null,null,null,15,"Å Energi Vannkraft ASKristiansand S, Agder",null,null,null,null,36,"Å Energi Vannkraft ASKristiansand S"]
["Norway$775.65MEntelios ASKristiansand S, Agder",null,null,null,null,null,null,null,15,"Entelios ASKristiansand S, Agder",null,null,null,null,26,"Entelios ASKristiansand S"]
["Norway$769.08MFortum Strøm ASOslo, Oslo",null,null,null,null,null,null,null,{"$f":"FIND(\"M\",A171,1)+1","v":15},{"$f":"MID(A171,I171,50)","v":"Fortum Strøm ASOslo, Oslo"},null,null,null,null,20,"Fortum Strøm ASOslo"]
["Norway$683.99MElvia ASHamar, Innlandet",null,null,null,null,null,null,null,15,"Elvia ASHamar, Innlandet",null,null,null,null,14,"Elvia ASHamar"]
["Norway$671.18MKinect Energy Spot ASBergen, Vestland",null,null,null,null,null,null,null,15,"Kinect Energy Spot ASBergen, Vestland",null,null,null,null,28,"Kinect Energy Spot ASBergen"]
["Norway$631.19MLyse Produksjon ASStavanger, Rogaland",null,null,null,null,null,null,null,15,"Lyse Produksjon ASStavanger, Rogaland",null,null,null,null,28,"Lyse Produksjon ASStavanger"]
["Norway$614.6MEnergi Salg Norge ASOslo, Oslo",null,null,null,null,null,null,null,14,"Energi Salg Norge ASOslo, Oslo",null,null,null,null,25,"Energi Salg Norge ASOslo"]
["Norway$611.4MTroms Holding ASTromsø, Troms",null,null,null,null,null,null,null,14,"Troms Holding ASTromsø, Troms",null,null,null,null,23,"Troms Holding ASTromsø"]
["Norway$530.7MArendals Fossekompani ASAFroland, Agder",null,null,null,null,null,null,null,14,"Arendals Fossekompani ASAFroland, Agder",null,null,null,null,33,"Arendals Fossekompani ASAFroland"]
["Norway$499.81MSkagerak Kraft ASPorsgrunn, Telemark",null,null,null,null,null,null,null,15,"Skagerak Kraft ASPorsgrunn, Telemark",null,null,null,null,27,"Skagerak Kraft ASPorsgrunn"]
["Norway$498.35MEviny Fornybar ASBergen, Vestland",null,null,null,null,null,null,null,15,"Eviny Fornybar ASBergen, Vestland",null,null,null,null,24,"Eviny Fornybar ASBergen"]
["Norway$484.2MIshavskraft ASAlta, Finnmark",null,null,null,null,null,null,null,14,"Ishavskraft ASAlta, Finnmark",null,null,null,null,19,"Ishavskraft ASAlta"]
["Norway$377.43MHaugaland Kraft ASHaugesund, Rogaland",null,null,null,null,null,null,null,15,"Haugaland Kraft ASHaugesund, Rogaland",null,null,null,null,28,"Haugaland Kraft ASHaugesund"]
["Norway$377.38MHafslund Kraft Innlandet ASLillehammer, Innlandet",null,null,null,null,null,null,null,15,"Hafslund Kraft Innlandet ASLillehammer, Innlandet",null,null,null,null,39,"Hafslund Kraft Innlandet ASLillehammer"]
["Norway$368.65MElkraft AksjeselskapLørenskog, Akershus",null,null,null,null,null,null,null,15,"Elkraft AksjeselskapLørenskog, Akershus",null,null,null,null,30,"Elkraft AksjeselskapLørenskog"]
["Norway$328.25MNord-Trøndelag Elektrisitetsverk ASSteinkjer, Trøndelag",null,null,null,null,null,null,null,15,"Nord-Trøndelag Elektrisitetsverk ASSteinkjer, Trøn",null,null,null,null,45,"Nord-Trøndelag Elektrisitetsverk ASSteinkjer"]
["Norway$326.67MScatec ASAOslo, Oslo",null,null,null,null,null,null,null,15,"Scatec ASAOslo, Oslo",null,null,null,null,15,"Scatec ASAOslo"]
["Norway$314.59MYve ASNarvik, Nordland",null,null,null,null,null,null,null,15,"Yve ASNarvik, Nordland",null,null,null,null,13,"Yve ASNarvik"]
["Norway$299.42MTibber Norge ASFørde, Vestland",null,null,null,null,null,null,null,15,"Tibber Norge ASFørde, Vestland",null,null,null,null,21,"Tibber Norge ASFørde"]
["Norway$266.44MÅ Strøm ASKristiansand S, Agder",null,null,null,null,null,null,null,15,"Å Strøm ASKristiansand S, Agder",null,null,null,null,25,"Å Strøm ASKristiansand S"]
["Norway$256.96MHafslund Celsio ASOslo, Oslo",null,null,null,null,null,null,null,15,"Hafslund Celsio ASOslo, Oslo",null,null,null,null,23,"Hafslund Celsio ASOslo"]
["Norway$243.5MGlitre Nett ASDrammen, Buskerud",null,null,null,null,null,null,null,14,"Glitre Nett ASDrammen, Buskerud",null,null,null,null,22,"Glitre Nett ASDrammen"]
["Norway$238.34MNte Energi ASSteinkjer, Trøndelag",null,null,null,null,null,null,null,15,"Nte Energi ASSteinkjer, Trøndelag",null,null,null,null,23,"Nte Energi ASSteinkjer"]
["Norway$238.01MSunnhordland Kraftlag ASStord, Vestland",null,null,null,null,null,null,null,15,"Sunnhordland Kraftlag ASStord, Vestland",null,null,null,null,30,"Sunnhordland Kraftlag ASStord"]
["Norway$222.98MSogn og Fjordane Energi ASSandane, Vestland",null,null,null,null,null,null,null,15,"Sogn og Fjordane Energi ASSandane, Vestland",null,null,null,null,34,"Sogn og Fjordane Energi ASSandane"]
["Norway$221.71MSfe Produksjon ASSandane, Vestland",null,null,null,null,null,null,null,15,"Sfe Produksjon ASSandane, Vestland",null,null,null,null,25,"Sfe Produksjon ASSandane"]
["Norway$215.1MLyse Energi ASStavanger, Rogaland",null,null,null,null,null,null,null,14,"Lyse Energi ASStavanger, Rogaland",null,null,null,null,24,"Lyse Energi ASStavanger"]
["Norway$213.21MBKK ASBergen, Vestland",null,null,null,null,null,null,null,15,"BKK ASBergen, Vestland",null,null,null,null,13,"BKK ASBergen"]
["Norway$210.81MEdf Trading Limited",null,null,null,null,null,null,null,15,"Edf Trading Limited",null,null,null,null,{"$f":"FIND(\",\",J197)","v":{"$error":"#VALUE!"}},{"$f":"MID(J197,1,O197-1)","v":{"$error":"#VALUE!"}}]
["Norway$210.49MAkershus Energi ASLillestrøm, Akershus",null,null,null,null,null,null,null,15,"Akershus Energi ASLillestrøm, Akershus",null,null,null,null,29,"Akershus Energi ASLillestrøm"]
["Norway$209.67MHafslund Produksjon ASAskim, Østfold",null,null,null,null,null,null,null,15,"Hafslund Produksjon ASAskim, Østfold",null,null,null,null,28,"Hafslund Produksjon ASAskim"]
["Norway$200.69MTensio ASStjørdal, Trøndelag",null,null,null,null,null,null,null,15,"Tensio ASStjørdal, Trøndelag",null,null,null,null,18,"Tensio ASStjørdal"]
["Norway$193.18MHelgeland Kraft ASMosjøen, Nordland",null,null,null,null,null,null,null,15,"Helgeland Kraft ASMosjøen, Nordland",null,null,null,null,26,"Helgeland Kraft ASMosjøen"]
["Norway$183.69MAkershus Energi Vannkraft ASLillestrøm, Akershus",null,null,null,null,null,null,null,15,"Akershus Energi Vannkraft ASLillestrøm, Akershus",null,null,null,null,39,"Akershus Energi Vannkraft ASLillestrøm"]
["Norway$179.52MWattn ASÅlesund, Møre Og Romsdal",null,null,null,null,null,null,null,15,"Wattn ASÅlesund, Møre Og Romsdal",null,null,null,null,16,"Wattn ASÅlesund"]
["Norway$174.3MSkagerak Energitjenester ASPorsgrunn, Telemark",null,null,null,null,null,null,null,14,"Skagerak Energitjenester ASPorsgrunn, Telemark",null,null,null,null,37,"Skagerak Energitjenester ASPorsgrunn"]
["Norway$164.28MLede ASPorsgrunn, Telemark",null,null,null,null,null,null,null,15,"Lede ASPorsgrunn, Telemark",null,null,null,null,17,"Lede ASPorsgrunn"]
["Norway$164.15M"]
["1. Fortum",null,null,null,null,null,null,null,null,{"$f":"A207","v":"1. Fortum"}]
["Estimated Number of Customers: 2,000,000"]
["Headquarters: Espoo"]
["Founded in: 1998"]
["Website: https://www.fortum.fi/"]
["More info: Fortum electricity contracts"]
[]
["2. Helen",null,null,null,null,null,null,null,null,{"$f":"A214","v":"2. Helen"}]
["Estimated Number of Customers: 500,000"]
["Headquarters: Helsinki"]
["Founded in: 1909"]
["Website: https://www.helen.fi/"]
[]
["3. Vattenfall",null,null,null,null,null,null,null,null,{"$f":"A220","v":"3. Vattenfall"}]
["Estimated Number of Customers: 500,000"]
["Headquarters: Helsinki"]
["Founded in: 1909"]
["Website: https://www.vattenfall.fi/"]
[]
["4. Oomi",null,null,null,null,null,null,null,null,{"$f":"A226","v":"4. Oomi"}]
["Estimated number of Customers: 400,000"]
["Headquarters: Vantaa"]
["Founded in: 2020"]
["Website: https://oomi.fi/"]
["More info: Oomi electricity contracts"]
[]
["5. Tampereen Energia",null,null,null,null,null,null,null,null,{"$f":"A233","v":"5. Tampereen Energia"}]
["Estimated Number of Customers: 250,000"]
["Headquarters: Tampere"]
["Founded in: 1888"]
["Website: https://www.tampereenenergia.fi/"]
[]
["6. Turku Energia",null,null,null,null,null,null,null,null,{"$f":"A239","v":"6. Turku Energia"}]
["Estimated Number of Customers: 250,000"]
["Headquarters: Turku"]
["Founded in: 1898"]
["Website: https://www.turkuenergia.fi/"]
[]
["7. Väre Energia",null,null,null,null,null,null,null,null,{"$f":"A245","v":"7. Väre Energia"}]
["Estimated Number of Customers: 250,000"]
["Headquarters: Helsinki"]
["Founded in: 2018"]
["Website: https://vare.fi/"]
["More info: Väre electricity contracts"]
[]
["8. Lumme Energia",null,null,null,null,null,null,null,null,{"$f":"A252","v":"8. Lumme Energia"}]
["Estimated Number of Customers: 200,000"]
["Headquarters: Mikkeli"]
["Founded in: 2017"]
["Website: https://www.lumme-energia.fi/"]
[]
["9. KSS Energia",null,null,null,null,null,null,null,null,{"$f":"A258","v":"9. KSS Energia"}]
["Estimated Number of Customers: 100,000"]
["Headquarters: Kouvola"]
["Founded in: 1909"]
["Website: https://www.kssenergia.fi/"]
[]
["10. Pohjois-Karjalan Sähkö",null,null,null,null,null,null,null,null,{"$f":"A264","v":"10. Pohjois-Karjalan Sähkö"}]
["Estimated Number of Customers: 100,000"]
["Headquarters: Joensuu"]
["Founded in: 1978"]
["Website: https://www.pks.fi/"]
[]
["11. Porvoon Energia",null,null,null,null,null,null,null,null,{"$f":"A270","v":"11. Porvoon Energia"}]
["Estimated Number of Customers: 100,000"]
["Headquarters: Porvoo"]
["Founded in: 1900"]
["Website: https://pbe.fi/"]
[]
["12. Vaasan Sähkö Oy",null,null,null,null,null,null,null,null,{"$f":"A276","v":"12. Vaasan Sähkö Oy"}]
["Estimated Number of Customers: 100,000"]
["Headquarters: Vaasa"]
["Founded in: 1897"]
["Website: https://www.vaasansahko.fi/"]
[]
["13. Nordic Green Energy",null,null,null,null,null,null,null,null,{"$f":"A282","v":"13. Nordic Green Energy"}]
["Estimated Number of Customers: 75,000"]
["Headquarters: Vaasa"]
["Founded in: 2009"]
["Website: https://www.nordicgreen.fi/"]
["View details: Nordic Green Energy electricity contracts"]
[]
["14. Omavoima",null,null,null,null,null,null,null,null,{"$f":"A289","v":"14. Omavoima"}]
["Estimated Number of Customers: 65,000"]
["Headquarters: Laitila"]
["Founded in: 2008"]
["Website: https://omavoima.fi/"]
[]
["15. Enefit",null,null,null,null,null,null,null,null,{"$f":"A295","v":"15. Enefit"}]
["Estimated Number of Customers: 50,000"]
["Headquarters: Turku"]
["Founded in: 1939"]
["Website: https://www.enefit.fi/"]
[]
["16. Haminan Energia",null,null,null,null,null,null,null,null,{"$f":"A301","v":"16. Haminan Energia"}]
["Estimated Number of Customers: 50,000"]
["Headquarters: Hamina"]
["Founded in: 1994"]
["Website: https://haminanenergia.fi/"]
[]
["17. Imatran Seudun Sähkö",null,null,null,null,null,null,null,null,{"$f":"A307","v":"17. Imatran Seudun Sähkö"}]
["Estimated Number of Customers: 50,000"]
["Headquarters: Imatra"]
["Founded in: 1928"]
["Website: https://www.issoy.fi/"]
[]
["18. Kymenlaakson Sähkö",null,null,null,null,null,null,null,null,{"$f":"A313","v":"18. Kymenlaakson Sähkö"}]
["Estimated Number of Customers: 50,000"]
["Headquarters: Kouvola"]
["Founded in: 1918"]
["Website: https://www.ksoy.fi/"]
[]
["19. Forssan Energia",null,null,null,null,null,null,null,null,{"$f":"A319","v":"19. Forssan Energia"}]
["Estimated Number of Customers: 50,000"]
["Headquarters: Forssa"]
["Founded in: 2010"]
["Website: https://www.forssanenergia.fi/"]
[]
["20. Keuruun Sähkö",null,null,null,null,null,null,null,null,{"$f":"A325","v":"20. Keuruun Sähkö"}]
["Estimated Number of Customers: 50,000"]
["Headquarters: Keuruu"]
["Founded in: 1915"]
["Website: https://www.keuruunenergia.fi/"]
[]
["21. Kokemäen Sähkö",null,null,null,null,null,null,null,null,{"$f":"A331","v":"21. Kokemäen Sähkö"}]
["Estimated Number of Customers: 50,000"]
["Headquarters: Kokemäki"]
["Founded in: 1912"]
["Website: https://kokemaensahko.fi/"]
[]
["22. Nurmijärven Sähkö",null,null,null,null,null,null,null,null,{"$f":"A337","v":"22. Nurmijärven Sähkö"}]
["Estimated Number of Customers: 50,000"]
["Headquarters: Nurmijärvi"]
["Founded in: 1993"]
["Website: https://www.nurmijarvensahko.fi/"]
[]
["23. Raaseporin Energia",null,null,null,null,null,null,null,null,{"$f":"A343","v":"23. Raaseporin Energia"}]
["Estimated Number of Customers: 50,000"]
["Headquarters: Raasepori"]
["Founded in: 1909"]
["Website: https://re.fi/"]
[]
["25. Hehku Energia",null,null,null,null,null,null,null,null,{"$f":"A349","v":"25. Hehku Energia"}]
["Estimated Number of Customers: 35,000"]
["Headquarters: Vantaa"]
["Founded in: 2010"]
["Website: https://hehkuenergia.fi/"]
["View details: Hehku electricity contracts"]
[]
["26. Seinäjoen Energia",null,null,null,null,null,null,null,null,{"$f":"A356","v":"26. Seinäjoen Energia"}]
["Estimated Number of Customers: 30,000"]
["Headquarters: Seinäjoki"]
["Founded in: 1927"]
["Website: https://seinajoenenergia.fi/"]
[]
["27. Äänekosken Energia",null,null,null,null,null,null,null,null,{"$f":"A362","v":"27. Äänekosken Energia"}]
["Estimated Number of Customers: 20,000"]
["Headquarters: Äänekoski"]
["Founded in: 1993"]
["Website: https://www.aanekoskenenergia.fi/"]
[]
["28. Vihreä Älyenergia",null,null,null,null,null,null,null,null,{"$f":"A368","v":"28. Vihreä Älyenergia"}]
["Estimated Number of Customers: 33,000"]
["Headquarters: Tampere"]
["Founded in: 2015"]
["Website: https://vihreaenergia.fi/"]
[]
["29. Alajärven Sähkö",null,null,null,null,null,null,null,null,{"$f":"A374","v":"29. Alajärven Sähkö"}]
["Estimated Number of Customers: 10,000"]
["Headquarters: Alajärvi"]
["Founded in: 1944"]
["Website: https://www.alajarvensahko.fi/"]
[]
["30. Iin Energia",null,null,null,null,null,null,null,null,{"$f":"A380","v":"30. Iin Energia"}]
["Estimated Number of Customers: 10,000"]
["Headquarters: Ii"]
["Founded in: 1918"]
["Website: https://iinenergia.fi/"]
[]
["31. Jylhän Sähköosuuskunta",null,null,null,null,null,null,null,null,{"$f":"A386","v":"31. Jylhän Sähköosuuskunta"}]
["Estimated Number of Customers: 10,000"]
["Headquarters: Kauhava"]
["Founded in: 1921"]
["Website: https://jylhaos.fi/"]
[]
["32. Koillis-Satakunnan Sähkö",null,null,null,null,null,null,null,null,{"$f":"A392","v":"32. Koillis-Satakunnan Sähkö"}]
["Estimated Number of Customers: 10,000"]
["Headquarters: Virrat"]
["Founded in: 1948"]
["Website: https://ksat.fi/"]
[]
["33. Korpelan Voima",null,null,null,null,null,null,null,null,{"$f":"A398","v":"33. Korpelan Voima"}]
["Estimated Number of Customers: 10,000"]
["Headquarters: Kannus"]
["Founded in: 1919"]
["Website: https://www.korpelanvoima.fi/"]
[]
["34. Lankosken Sähkö",null,null,null,null,null,null,null,null,{"$f":"A404","v":"34. Lankosken Sähkö"}]
["Estimated Number of Customers: 10,000"]
["Headquarters: Siikainen"]
["Founded in: 1924"]
["Website: https://www.lankoski.fi/"]
[]
["35. Vakka-Suomen Voima"]
["Estimated Number of Customers: 10,000"]
["Headquarters: Laitila"]
["Founded in: 1909"]
["Website: https://vsv.fi/"]
[]
["36. Kuoreveden Sähkö"]
["Estimated Number of Customers: 10,000"]
["Headquarters: Halli"]
["Founded in: 1978"]
["Website: https://www.kuorevedensahko.fi/"]
[]
["37. Vimpelin Voima"]
["Estimated Number of Customers: 10,000"]
["Headquarters: Vimpeli"]
["Founded in: 1944"]
["Website: https://www.vimpelinvoima.fi/"]
[]
["38. Naantalin Energia"]
["Estimated Number of Customers: 6,000"]
["Headquarters: Naantali"]
["Founded in: 1912"]
["Website: https://www.naantalinenergia.fi/"]
[]
["38. Ekosähkö"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Kajaani"]
["Founded in: 1998"]
["Website: https://www.ekosahko.fi/"]
[]
["39. Vetelin Energia"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Veteli"]
["Founded in: 1990"]
["Website: https://venergia.fi/"]
[]
["40. Sipoon Energia"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Sipoo"]
["Founded in: 1995"]
["Website: https://www.keravanenergia.fi/sipoon-energia/"]
[]
["41. Esse Elektro-Kraft"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Ähtävä"]
["Founded in: 1920"]
["Website: https://eekab.fi/"]
[]
["42. Herrfors Oy"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Pietarsaari"]
["Founded in: 1937"]
["Website: https://www.herrfors.fi/"]
[]
["43. Jeppo Kraft Andelslag"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Uusikaarlepyy"]
["Founded in: 1920"]
["Website: https://www.jeppokraft.fi/"]
[]
["44. Köyliön-Säkylän Sähkö"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Säkylä"]
["Founded in: 1922"]
["Website: https://www.koylionsakylansahko.fi/"]
[]
["45. Kronoby Elverk"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Kruunupyy"]
["Founded in: 1918"]
["Website: https://kronobyelverk.fi/"]
[]
["46. Lammaisten Energia"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Harjavalta"]
["Founded in: 1914"]
["Website: https://lammaistenenergia.fi/"]
[]
["47. Lehtimäen Sähkö"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Lehtimäki"]
["Founded in: 1945"]
["Website: https://www.lehtimaensahko.fi/"]
[]
["48. Nykarleby Kraftverk"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Uusikaarlepyy"]
["Founded in: 2010"]
["Website: https://nkab.fi/"]
[]
["49. Paneliankosken Voima"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Panelia"]
["Founded in: 1912"]
["Website: https://paneliankoskenvoima.fi/"]
[]
["50. Parikkalan Valo"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Parikkala"]
["Founded in: 1936"]
["Website: https://parikkalanvalo.fi/"]
[]
["51. Sallila Energia"]
["Estimated Number of Customers: 5,000"]
["Headquarters: Alastaro"]
["Founded in: 1978"]
["Website: https://sallila.fi/"]

{"sheet":"Dow 30","index":40,"n_rows":32,"n_cols":9,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,"Ticker"]
[null,null,{"$f":"_xlfn.SEQUENCE(30)","v":1},"**Apple Inc.** (AAPL)","3M Company (MMM)",{"$f":"FIND(\"(\",E3,1)","v":12},{"$f":"FIND(\")\",E3,1)","v":16},{"$f":"MID(E3,F3+1,G3-F3-1)","v":"MMM"},{"$f":"MID(E3,1,F3-1)","v":"3M Company "}]
[null,null,2,"**American Express** (AXP)","American Express Company (AXP)",{"$f":"FIND(\"(\",E4,1)","v":26},{"$f":"FIND(\")\",E4,1)","v":30},{"$f":"MID(E4,F4+1,G4-F4-1)","v":"AXP"},{"$f":"MID(E4,1,F4-1)","v":"American Express Company "}]
[null,null,3,"**Amgen** (AMGN)","Amgen Inc. (AMGN)",12,17,"AMGN","Amgen Inc. "]
[null,null,4,"**Amazon.com Inc.** (AMZN)","Amazon.com, Inc. (AMZN)",18,23,"AMZN","Amazon.com, Inc. "]
[null,null,5,"**Boeing Co.** (BA)","Apple Inc. (AAPL)",12,17,"AAPL","Apple Inc. "]
[null,null,6,"**Caterpillar Inc.** (CAT)","The Boeing Company (BA)",20,23,"BA","The Boeing Company "]
[null,null,7,"**Chevron Corp.** (CVX)","Caterpillar Inc. (CAT)",18,22,"CAT","Caterpillar Inc. "]
[null,null,8,"**Coca-Cola Company** (KO)","Chevron Corporation (CVX)",21,25,"CVX","Chevron Corporation "]
[null,null,9,"**Goldman Sachs** (GS)","Cisco Systems, Inc. (CSCO)",21,26,"CSCO","Cisco Systems, Inc. "]
[null,null,10,"**Home Depot** (HD)","The Coca-Cola Company (KO)",23,26,"KO","The Coca-Cola Company "]
[null,null,11,"**Honeywell International** (HON)","The Walt Disney Company (DIS)",25,29,"DIS","The Walt Disney Company "]
[null,null,12,"**IBM** (International Business Machines)","The Goldman Sachs Group, Inc. (GS)",31,34,"GS","The Goldman Sachs Group, Inc. "]
[null,null,13,"**Intel** (INTC) (Note: Replaced by Nvidia in Nov 2024 per this article)","The Home Depot, Inc. (HD)",22,25,"HD","The Home Depot, Inc. "]
[null,null,14,"**Johnson & Johnson** (JNJ)","Honeywell International Inc. (HON)",30,34,"HON","Honeywell International Inc. "]
[null,null,15,"**JPMorgan Chase & Co.** (JPM)","International Business Machines Corporation (IBM)",45,49,"IBM","International Business Machines Corporation "]
[null,null,16,"**McDonald's Corp.** (MCD)","Johnson & Johnson (JNJ)",19,23,"JNJ","Johnson & Johnson "]
[null,null,17,"**Merck & Co.** (MRK)","JPMorgan Chase & Co. (JPM)",22,26,"JPM","JPMorgan Chase & Co. "]
[null,null,18,"**Microsoft Corp.** (MSFT)","McDonald's Corporation (MCD)",24,28,"MCD","McDonald's Corporation "]
[null,null,19,"**Nike Inc.** (NKE)","Merck & Co., Inc. (MRK)",19,23,"MRK","Merck & Co., Inc. "]
[null,null,20,"**Nvidia** (NVDA)","Microsoft Corporation (MSFT)",23,28,"MSFT","Microsoft Corporation "]
[null,null,21,"**Salesforce** (CRM)","NIKE, Inc. (NKE)",12,16,"NKE","NIKE, Inc. "]
[null,null,22,"**Sherwin-Williams** (SHW)","NVIDIA Corporation (NVDA)",20,25,"NVDA","NVIDIA Corporation "]
[null,null,23,"**Travelers Companies** (TRV)","The Procter & Gamble Company (PG)",30,33,"PG","The Procter & Gamble Company "]
[null,null,24,"**UnitedHealth Group** (UNH)","Salesforce, Inc. (CRM)",18,22,"CRM","Salesforce, Inc. "]
[null,null,25,"Verizon Communications (VZ) ","The Sherwin-Williams Company (SHW)",30,34,"SHW","The Sherwin-Williams Company "]
[null,null,26,null,"The Travelers Companies, Inc. (TRV)",31,35,"TRV","The Travelers Companies, Inc. "]
[null,null,27,null,"UnitedHealth Group Incorporated (UNH)",33,37,"UNH","UnitedHealth Group Incorporated "]
[null,null,28,null,"Verizon Communications Inc. (VZ)",29,32,"VZ","Verizon Communications Inc. "]
[null,null,29,null,"Visa Inc. (V)",11,13,"V","Visa Inc. "]
[null,null,30,null,"Walmart Inc. (WMT) ",14,18,"WMT","Walmart Inc. "]

{"sheet":"CAC40","index":41,"n_rows":44,"n_cols":12,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Name","Market cap","BID/ASK","Last","%","Date/Time","Turnover",null,null,null,"YTD%"]
[null,"LVMH","234,370M","471.00/473.00","EUR472.70",-1.17E-2,"2026-05-08",160297794.28,null,{"$f":"VALUE(SUBSTITUTE(C5,\"M\",\"\"))","v":234370},null,-0.25840000000000002]
[null,"L'OREAL","193,764M","361.00/365.00","EUR363.00",-1.09E-2,"2026-05-08",116850960.05,null,193764,null,1.1000000000000001E-3]
[null,"HERMES INTL","175,351M","1,658.00/1,680.00","EUR1,661.00",-2.41E-2,"2026-05-08",106336596.75,null,175351,null,-0.19789999999999999]
[null,"TOTALENERGIES","172,529M","75.55/75.99","EUR75.80",7.0000000000000001E-3,"2026-05-08",270794014.48000002,null,172529,null,0.35399999999999998]
[null,"SCHNEIDER ELECTRIC","157,324M","-","EUR272.60",-9.4000000000000004E-3,"2026-05-08",275955212.39999998,null,157324,null,0.1716]
[null,"AIRBUS","142,516M","178.70/181.00","EUR179.88",-1.9400000000000001E-2,"2026-05-08",219793068.55000001,null,142516,null,-7.5399999999999995E-2]
[null,"SAFRAN","119,772M","285.20/294.90","EUR286.30",-2.8799999999999999E-2,"2026-05-08",169590710.59999999,null,119772,null,-8.6999999999999994E-3]
[null,"AIR LIQUIDE","101,461M","175.00/176.92","EUR175.12",-8.8999999999999999E-3,"2026-05-08",159626840.78,null,101461,null,0.1026]
[null,"BNP PARIBAS ACT.A","100,852M","91.50/91.72","EUR91.55",-1.8100000000000002E-2,"2026-05-08",185298011.36000001,null,100852,null,0.15409999999999999]
[null,"SANOFI","88,611M","73.00/73.50","EUR73.10",-8.6999999999999994E-3,"2026-05-08",171061041.34999999,null,88611,null,-0.1086]
[null,"AXA","85,799M","40.90/41.40","EUR41.04",-1.2999999999999999E-2,"2026-05-08",239442681.87,null,85799,null,1.5100000000000001E-2]
[null,"ESSILORLUXOTTICA","79,408M","171.20/175.50","EUR171.40",-2.7799999999999998E-2,"2026-05-08",120571428.34999999,null,79408,null,-0.3468]
[null,"VINCI","74,995M","-","EUR128.80",-2.0899999999999998E-2,"2026-05-08",115805629.53,null,74995,null,9.5799999999999996E-2]
[null,"ENGIE","68,620M","26.75/27.00","EUR26.99",4.7999999999999996E-3,"2026-05-08",128796066.53,null,68620,null,0.1986]
[null,"CREDIT AGRICOLE","51,531M","16.98/17.04","EUR17.03",-7.3000000000000001E-3,"2026-05-08",78334589.760000005,null,51531,null,-2.2499999999999999E-2]
[null,"SOCIETE GENERALE","51,497M","68.50/69.30","EUR69.18",-6.4999999999999997E-3,"2026-05-08",79105966.359999999,null,51497,null,1.32E-2]
[null,"ORANGE","47,429M","17.70/17.88","EUR17.83",9.1000000000000004E-3,"2026-05-08",58800537.329999998,null,47429,null,0.24440000000000001]
[null,"THALES","46,934M","227.40/232.00","EUR227.90",-3.39E-2,"2026-05-08",56878064.850000001,null,46934,null,2.6499999999999999E-2]
[null,"STMICROELECTRONICS","44,685M","48.90/49.10","EUR49.04",1.6199999999999999E-2,"2026-05-08",170665866.38,null,44685,null,1.1499999999999999]
[null,"DANONE","42,792M","62.50/63.50","EUR62.80",-7.6E-3,"2026-05-08",108316199.72,null,42792,null,-0.17580000000000001]
[null,"LEGRAND","41,041M","155.80/159.00","EUR156.50",-5.7000000000000002E-3,"2026-05-08",67354281.329999998,null,41041,null,0.2369]
[null,"ARCELORMITTAL SA","40,347M","51.96/52.20","EUR52.06",-2.3599999999999999E-2,"2026-05-08",102830530.86,null,40347,null,0.36399999999999999]
[null,"SAINT GOBAIN","39,180M","79.00/80.10","EUR79.18",-1.2500000000000001E-2,"2026-05-08",88285226.680000007,null,39180,null,-7.8E-2]
[null,"KERING","30,349M","245.00/249.95","EUR245.90",-3.5999999999999999E-3,"2026-05-08",45505574.950000003,null,30349,null,-0.18010000000000001]
[null,"VEOLIA ENVIRON.","26,596M","35.74/35.96","EUR35.82",-2.5000000000000001E-3,"2026-05-08",57756960.07,null,26596,null,0.20830000000000001]
[null,"DASSAULT SYSTEMES","26,227M","19.51/19.61","EUR19.55",-1.61E-2,"2026-05-08",35191897.939999998,null,26227,null,-0.16669999999999999]
[null,"MICHELIN","21,893M","31.75/32.20","EUR31.84",-6.1999999999999998E-3,"2026-05-08",44851888.119999997,null,21893,null,0.1318]
[null,"PUBLICIS GROUPE SA","20,676M","80.78/82.50","EUR81.30",-5.1000000000000004E-3,"2026-05-08",60468237.740000002,null,20676,null,-7.7899999999999997E-2]
[null,"BOUYGUES","19,414M","50.00/50.76","EUR50.24",-1.61E-2,"2026-05-08",40600549.740000002,null,19414,null,0.15129999999999999]
[null,"STELLANTIS NV","18,938M","6.45/6.52","EUR6.52",1.84E-2,"2026-05-08",21809985.239999998,null,18938,null,-0.31869999999999998]
[null,"CAPGEMINI","17,579M","102.90/103.60","EUR103.45",-1.38E-2,"2026-05-08",46879737.350000001,null,17579,null,-0.2626]
[null,"PERNOD RICARD","16,065M","63.44/64.50","EUR63.68",-5.3E-3,"2026-05-08",32626727.530000001,null,16065,null,-0.1242]
[null,"UNIBAIL-RODAMCO-WE","14,703M","101.05/103.10","EUR101.85",-2.8999999999999998E-3,"2026-05-08",27173967.530000001,null,14703,null,0.1012]
[null,"EURONEXT","14,382M","137.80/140.80","EUR138.70",-1.21E-2,"2026-05-08",18792967.75,null,14382,null,9.69E-2]
[null,"EIFFAGE","13,344M","138.20/140.00","EUR139.00",-1.9400000000000001E-2,"2026-05-08",22172373.030000001,null,13344,null,0.15809999999999999]
[null,"CARREFOUR","12,639M","16.90/17.17","EUR17.17",3.2000000000000002E-3,"2026-05-08",31929839.629999999,null,12639,null,0.2024]
[null,"BUREAU VERITAS","11,733M","25.80/26.00","EUR25.85",-1.9400000000000001E-2,"2026-05-08",22754950.039999999,null,11733,null,-3.0200000000000001E-2]
[null,"EUROFINS SCIENT.","10,444M","58.94/60.00","EUR59.34",-6.4000000000000003E-3,"2026-05-08",14357408.18,null,10444,null,-4.2999999999999997E-2]
[null,"ACCOR","10,379M","43.90/44.70","EUR44.22",-1.0500000000000001E-2,"2026-05-08",21456525.379999999,null,10379,null,-7.3200000000000001E-2]
[null,"RENAULT","8,458M","28.32/28.90","EUR28.60",-1.18E-2,"2026-05-08",69525953.400000006,null,8458,null,-0.1208]

{"sheet":"DAX","index":42,"n_rows":43,"n_cols":13,"rows_kept":43,"cut":false,"hidden":false,"merged":[[3,11,4,11],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[]
[]
[]
[null,"Adidas (ADS)","adidas AG (ADS.DE)",null,null,null,51.65,51.83,50.76,1.4500000000000001E-2,"3.13M","2026-08-05"]
[null,"Airbus (AIR)",null,null,null,"BASF"]
[null,"Allianz (ALV)",null,null,null,null,"Bayer",36.979999999999997,37.479999999999997,36.93,-1.2E-2,"1.9M","2026-08-05"]
[null,"BASF (BAS)",null,null,null,null,"Allianz",369.1,371.9,367.4,-5.04E-2,"942.47K","2026-08-05"]
[null,"Bayer (BAYN)",null,null,null,null,"Adidas",146.85,150.19999999999999,146.85,-3.39E-2,"560.55K","2026-08-05"]
[null,"Beiersdorf (BEI)",null,null,null,null,"Siemens AG",264.95,266.95,263.3,-4.7000000000000002E-3,"918.75K","2026-08-05"]
[null,"BMW (BMW)",null,null,null,null,"Deutsche Bank AG",27.164999999999999,27.335000000000001,26.86,-1.2999999999999999E-3,"4.24M","2026-08-05"]
[null,"Brenntag (BNR)",null,null,null,null,"Continental AG",70.680000000000007,70.680000000000007,69.42,1.38E-2,"594.1K","2026-08-05"]
[null,"Commerzbank (CBK)",null,null,null,null,"Deutsche Post",46.85,47.04,46.36,-9.9000000000000008E-3,"2.02M","2026-08-05"]
[null,"Continental (CON)",null,null,null,null,"Mercedes Benz Group",50.13,50.35,49.905000000000001,-3.8E-3,"2.69M","2026-08-05"]
[null,"Daimler Truck (DTG)",null,null,null,null,"Porsche",31.82,31.92,31.55,4.4000000000000003E-3,"410.41K","2026-08-05"]
[null,"Deutsche Bank (DBK)",null,null,null,null,"Henkel VZO",64.58,66.12,64.58,-2.24E-2,"611.47K","2026-08-05"]
[null,"Deutsche Börse (DB1)",null,null,null,null,"Commerzbank",35.47,37.020000000000003,35.35,-3.9300000000000002E-2,"4.81M","2026-08-05"]
[null,"Deutsche Telekom (DTE)",null,null,null,null,"Deutsche Boerse",242.7,246.8,242.6,-1.78E-2,"454.47K","2026-08-05"]
[null,"Infineon Technologies (IFX)",null,null,null,null,"BMW ST",81.819999999999993,82.48,81.14,-6.6E-3,"1.04M","2026-08-05"]
[null,"MTU Aero Engines (MTX)",null,null,null,null,"Fresenius Medical Care",37.340000000000003,38,36.96,3.8E-3,"1.01M","2026-08-05"]
[null,"Münchener Rück (MUV2)",null,null,null,null,"Deutsche Telekom AG",27.4,27.75,27.34,-1.0800000000000001E-2,"5.55M","2026-08-05"]
[null,"Rheinmetall (RHM)",null,null,null,null,"Merck",112.85,114,112.15,-1.66E-2,"240.78K","2026-08-05"]
[null,"SAP (SAP)",null,null,null,null,"Infineon",61.66,62.08,59.26,3.6299999999999999E-2,"4.65M","2026-08-05"]
[null,"Scout24 (G24)",null,null,null,null,"Munich Re Group",502,509.6,501.2,-1.8800000000000001E-2,"290.61K","2026-08-05"]
[null,"Siemens (SIE)",null,null,null,null,"SAP",146.19999999999999,150.06,145.24,-3.4200000000000001E-2,"2.88M","2026-08-05"]
[null,"Siemens Energy (ENR)",null,null,null,null,"Rheinmetall AG",1218.4000000000001,1323.6,1211.4000000000001,-9.1800000000000007E-2,"646.74K","2026-08-05"]
[null,"Vonovia (VNA)",null,null,null,null,"Beiersdorf AG",72.099999999999994,72.86,71.900000000000006,-9.2999999999999992E-3,"292.68K","2026-08-05"]
[null,"Zalando (ZAL)",null,null,null,null,"Fresenius SE",40.96,41.8,40.5,5.4000000000000003E-3,"1.51M","2026-08-05"]
[null,null,null,null,null,null,"GEA Group AG",59.25,60.1,58.65,-8.0000000000000004E-4,"398.11K","2026-08-05"]
[null,null,null,null,null,null,"Hannover Rueckversicherung SE",244.6,246.8,244,-1.21E-2,"229.73K","2026-08-05"]
[null,null,null,null,null,null,"RWE AG ST",58.74,58.98,58,4.7999999999999996E-3,"1.53M","2026-08-05"]
[null,null,null,null,null,null,"MTU Aero",305,312.89999999999998,303.8,-3.9100000000000003E-2,"232.77K","2026-08-05"]
[null,null,null,null,null,null,"Symrise AG",73.260000000000005,73.86,72.2,-6.7999999999999996E-3,"346.42K","2026-08-05"]
[null,null,null,null,null,null,"Heidelberg Materials",183.8,186.6,183.8,-2.23E-2,"356.17K","2026-08-05"]
[null,null,null,null,null,null,"E.ON SE",17.914999999999999,18.004999999999999,17.829999999999998,-8.8999999999999999E-3,"3.35M","2026-08-05"]
[null,null,null,null,null,null,"Brenntag AG",60.9,61.4,60.66,-7.1999999999999998E-3,"243.16K","2026-08-05"]
[null,null,null,null,null,null,"Volkswagen VZO",87.62,88.18,87.38,-5.1999999999999998E-3,"622.47K","2026-08-05"]
[null,null,null,null,null,null,"Vonovia",22.24,22.55,22.1,-1.8499999999999999E-2,"3.43M","2026-08-05"]
[null,null,null,null,null,null,"Zalando SE",19.86,20.6,19.82,-2.07E-2,"2.57M","2026-08-05"]
[null,null,null,null,null,null,"Scout24 AG",70.400000000000006,71.05,70.3,-8.5000000000000006E-3,"285.27K","2026-08-05"]
[null,null,null,null,null,null,"Airbus Group",179.78,182.86,178.32,-2.0500000000000001E-2,"399.45K","2026-08-05"]
[null,null,null,null,null,null,"Siemens Healthineers",33.64,33.89,33.44,-8.5000000000000006E-3,"1.28M","2026-08-05"]
[null,null,null,null,null,null,"Siemens Energy AG",178.14,181.18,177.64,-1.41E-2,"2.29M","2026-08-05"]
[null,null,null,null,null,null,"Daimler Truck Holding",40.42,41.08,40.270000000000003,-2.06E-2,"879.85K"]

{"sheet":"FTSE","index":43,"n_rows":100,"n_cols":13,"rows_kept":100,"cut":false,"hidden":false,"merged":[[2,7,3,7],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6]]}
[]
[]
[null,null,4267,4294,4235,-4.4000000000000003E-3,"2.09M","2026-08-05"]
[null,"British American Tobacco"]
[null,null,"HSBC",1319.8,1326.6,1300,-1.6999999999999999E-3,"15.34M","2026-08-05",null,"HSBC Holdings","HSBA","HSBA.L"]
[null,null,"Barclays",435,441.5,428.45,-8.0000000000000004E-4,"28.33M","2026-08-05",null,"Barclays","BARC","BARC.L"]
[null,null,"InterContinental",149.69999999999999,151,145,1.0800000000000001E-2,"301.59K","2026-08-05",null,"Lloyds Banking Group","LLOY","LLOY.L"]
[null,null,"BP",535.9,542.79999999999995,533.20000000000005,-2.3999999999999998E-3,"32.14M","2026-08-05",null,"NatWest Group","NWG","NWG.L"]
[null,null,"Next",13185,13285,13100,-8.0000000000000004E-4,"309.03K","2026-08-05",null,"Prudential","PRU","PRU.L"]
[null,null,"Lloyds Banking",99.03,100.1,96.8,1.0800000000000001E-2,"150.33M","2026-08-05",null,"Legal & General","LGEN","LGEN.L"]
[null,null,"EasyJet",361.3,372,361.3,-3.3700000000000001E-2,"4.34M","2026-08-05",null,"Aviva","AV","AV.L"]
[null,null,"Marks & Spencer",331.8,333.1,325,8.9999999999999998E-4,"4.13M","2026-08-05",null,"3i Group","III","III.L"]
[null,null,"NatWest Group",579.79999999999995,585.6,564,1.5100000000000001E-2,"12.5M","2026-08-05",null,"Energy & Commodities"]
[null,null,"Prudential",1135,1161.5,1135,-2.8299999999999999E-2,"6.54M","2026-08-05"]
[null,null,"Vodafone Group PLC",118.65,119.3,115.5,2.2800000000000001E-2,"60.43M","2026-08-05",null,"Company Name","LSE Ticker","Yahoo Finance Ticker"]
[null,null,"AstraZeneca",13344,13466,13188,2.3E-3,"2.46M","2026-08-05",null,"Shell","SHEL","SHEL.L"]
[null,null,"Legal & General",251.35,254.7,248.5,-2.0000000000000001E-4,"23.83M","2026-08-05",null,"BP","BP","BP.L"]
[null,null,"Imperial Brands",2730.5,2767.5,2730.5,-8.0000000000000002E-3,"1.34M","2026-08-05",null,"Rio Tinto","RIO","RIO.L"]
[null,null,"Reckitt Benckiser",4671,4711,4646,-3.2000000000000002E-3,"1.31M","2026-08-05",null,"Glencore","GLEN","GLEN.L"]
[null,null,"Kingfisher",288.39999999999998,294.39999999999998,283.60000000000002,2.3999999999999998E-3,"7.49M","2026-08-05",null,"Anglo American","AAL","AAL.L"]
[null,null,"Relx",2460,2486,2446,-8.0000000000000004E-4,"4.85M","2026-08-05",null,"Antofagasta","ANTO","ANTO.L"]
[null,null,"Centrica",200.2,201.1,197.65,7.4999999999999997E-3,"15.57M","2026-08-05",null,"Pharmaceuticals & Consumer Goods"]
[null,null,"3I Group",2590,2622,2570.5,-1.09E-2,"1.12M","2026-08-05"]
[null,null,"WPP",275,277.60000000000002,270.35000000000002,-1.17E-2,"4.69M","2026-08-05",null,"Company Name","LSE Ticker","Yahoo Finance Ticker"]
[null,null,"Tesco",466.95,469.9,459.75,-7.4000000000000003E-3,"10.71M","2026-08-05",null,"AstraZeneca","AZN","AZN.L"]
[null,null,"Diageo",1544,1544.6,1521,6.4000000000000003E-3,"2.99M","2026-08-05",null,"GSK","GSK","GSK.L"]
[null,null,"Hikma Pharma",1417.5,1425,1402.5,5.0000000000000001E-3,"800.02K","2026-08-05",null,"Unilever","ULVR","ULVR.L"]
[null,null,"F&C Invest",1318,1325,1316,-8.0000000000000004E-4,"418.99K","2026-08-05",null,"Diageo","DGE","DGE.L"]
[null,null,"Rio Tinto PLC",7704,7769,7668,2.5999999999999999E-3,"1.35M","2026-08-05",null,"Reckitt Benckiser","RKT","RKT.L"]
[null,null,"Anglo American",3849,3894.5,3809.5,2.5999999999999999E-3,"2.58M","2026-08-05",null,"British American Tobacco","BATS","BATS.L"]
[null,null,"Bunzl",2394,2425,2371,-1.3599999999999999E-2,"1.28M","2026-08-05",null,"Haleon","HLN","HLN.L"]
[null,null,"GSK plc",1843,1857.5,1831.5,-8.3000000000000001E-3,"6.11M","2026-08-05",null,"Industrials, Utilities & Telecoms"]
[null,null,"Barratt Redrow",263.2,267.2,260.39999999999998,-8.0000000000000004E-4,"4.54M","2026-08-05"]
[null,null,"Aviva",619.79999999999995,626.4,614.5,-4.0000000000000001E-3,"4.65M","2026-08-05",null,"Company Name","LSE Ticker","Yahoo Finance Ticker"]
[null,null,"Sage",876.8,891,875.2,-1.6400000000000001E-2,"4.81M","2026-08-05",null,"Rolls-Royce Holdings","RR","RR.L"]
[null,null,"Pearson",1092,1114.5,1089.5,-1.7100000000000001E-2,"1.62M","2026-08-05",null,"BAE Systems","BA","BA.L"]
[null,null,"Associated British Foods",1820,1831,1803.5,0,"443.85K","2026-08-05",null,"National Grid","NG","NG.L"]
[null,null,"London Stock Exchange",9038,9138,8994,-1.61E-2,"1.41M","2026-08-05",null,"Relx","REL","REL.L"]
[null,null,"BAE Systems",1933.8,2002.5,1932.8,-2.9100000000000001E-2,"6.39M","2026-08-05",null,"BT Group","BT.A","BT-A.L *"]
[null,null,"Antofagasta",3897.5,3998,3848.5,-2.9999999999999997E-4,"1.16M","2026-08-05",null,"Vodafone Group","VOD","VOD.L"]
[null,null,"Rolls-Royce Holdings",1219.8,1254.5999999999999,1216.8,-3.1099999999999999E-2,"13.89M","2026-08-05"]
[null,null,"Whitbread",2410,2410,2295,3.7900000000000003E-2,"886.58K","2026-08-05"]
[null,null,"Vistry Group",348.6,360.8,340,9.7999999999999997E-3,"1.57M","2026-08-05"]
[null,null,"Persimmon",1113.5,1141.5,1094.5,5.0000000000000001E-3,"2.02M","2026-08-05"]
[null,null,"Admiral Group",3172,3184,3144,2.2000000000000001E-3,"424.03K","2026-08-05"]
[null,null,"United Utilities",1389.5,1420,1381,-1.03E-2,"1.33M","2026-08-05"]
[null,null,"Unilever",4274.5,4317,4242,-8.2000000000000007E-3,"8.34M","2026-08-05"]
[null,null,"SSE",2507,2528.5,2451,1.03E-2,"2.26M","2026-08-05"]
[null,null,"Standard Chartered",1888.2,1896,1864,5.9999999999999995E-4,"4.87M","2026-08-05"]
[null,null,"Informa",814.2,823.6,807.8,-6.7999999999999996E-3,"3.93M","2026-08-05"]
[null,null,"Weir Group",2500,2556,2500,-1.6500000000000001E-2,"1.24M","2026-08-05"]
[null,null,"Severn Trent",3133,3195,3100,0,"506.32K","2026-08-05"]
[null,null,"Smiths Group",2475,2516,2475,-1.8599999999999998E-2,"947.33K","2026-08-05"]
[null,null,"Melrose Industries",511.4,519,506.2,-9.2999999999999992E-3,"3.56M","2026-08-05"]
[null,null,"Smith & Nephew",1093,1117,1085.5,-1.89E-2,"2.32M","2026-08-05"]
[null,null,"Intertek",4910,4957,4650,-2.7E-2,"1.05M","2026-08-05"]
[null,null,"Mondi",781.4,785.8,774.8,-4.5999999999999999E-3,"942.31K","2026-08-05"]
[null,null,"J Sainsbury",313.7,319,310.89999999999998,-1.7500000000000002E-2,"7.66M","2026-08-05"]
[null,null,"Croda Intl",2845,2845,2780,1.21E-2,"261.82K","2026-08-05"]
[null,null,"National Grid",1277.5999999999999,1280.8,1257.2,3.3E-3,"8.44M","2026-08-05"]
[null,null,"IMI PLC",2780,2814,2766,-1.2800000000000001E-2,"1.12M","2026-08-05"]
[null,null,"BT Group",236.2,236.2,222.7,6.59E-2,"24.7M","2026-08-05"]
[null,null,"Segro",717.2,720.4,698.8,1.24E-2,"2.33M","2026-08-05"]
[null,null,"Schroders",580.5,581.5,580,8.9999999999999998E-4,"1.86M","2026-08-05"]
[null,null,"Rentokil",484.7,488.9,481.2,-1.4E-2,"6.01M","2026-08-05"]
[null,null,"Compass",29.5,29.51,28.9,7.1999999999999998E-3,"2.54M","2026-08-05"]
[null,null,"ICG PLC",1885,1885,1856,4.7999999999999996E-3,"531.19K","2026-08-05"]
[null,null,"Hiscox",1624,1645,1614,-6.1000000000000004E-3,"1.18M","2026-08-05"]
[null,null,"Land Securities",591.5,598,580.5,1.0200000000000001E-2,"3.56M","2026-08-05"]
[null,null,"Scottish Mortgage",1433,1454.5,1426,-6.6E-3,"4.74M","2026-08-05"]
[null,null,"Halma",4549,4584,4525,-3.5000000000000001E-3,"673.46K","2026-08-05"]
[null,null,"Rightmove",422.4,429.7,422,-1.3299999999999999E-2,"2.79M","2026-08-05"]
[null,null,"Frasers",692,696.5,674,1.47E-2,"104.38K","2026-08-05"]
[null,null,"Taylor Wimpey",82.82,84.48,82.02,-2.0000000000000001E-4,"27.16M","2026-08-05"]
[null,null,"Spirax-Sarco Engineering",7446,7486,7332,-1.2999999999999999E-3,"101.37K","2026-08-05"]
[null,null,"Unite",482.4,486.2,472.8,1.17E-2,"3.59M","2026-08-05"]
[null,null,"Flutter Entertainment",7550,7670,7402,-2.0999999999999999E-3,"82.89K","2026-08-05"]
[null,null,"Beazley",1279,1280,1277.5,8.0000000000000004E-4,"3.04M","2026-08-05"]
[null,null,"Fresnillo",3572,3693,3572,-2.4799999999999999E-2,"489.75K","2026-08-05"]
[null,null,"Experian",2645.5,2682,2645,-1.67E-2,"1.42M","2026-08-05"]
[null,null,"Berkeley",3338,3404,3328,-9.4999999999999998E-3,"381.1K","2026-08-05"]
[null,null,"Howden Joinery",780.5,800,778,-1.5800000000000002E-2,"1.29M","2026-08-05"]
[null,null,"Glencore",563.20000000000005,569.9,560.1,-2.0999999999999999E-3,"46.58M","2026-08-05"]
[null,null,"IAG",385,392.9,373,-2.8299999999999999E-2,"21.23M","2026-08-05"]
[null,null,"JD Sports Fashion",75.08,76.739999999999995,72.099999999999994,2.8500000000000001E-2,"18.06M","2026-08-05"]
[null,null,"LondonMetric Property",188.8,190.2,186.7,-2.5999999999999999E-3,"8.04M","2026-08-05"]
[null,null,"Standard Life",761.4,767,749.4,-7.3000000000000001E-3,"1.64M","2026-08-05"]
[null,null,"Smurfit Westrock",3106,3123,3032,1.6000000000000001E-3,"118.05K","2026-08-05"]
[null,null,"DCC",5750,5780,5700,8.9999999999999998E-4,"151.22K","2026-08-05"]
[null,null,"Shell",3103,3115,3078,-5.1000000000000004E-3,"19.02M","2026-08-05"]
[null,null,"Entain",548,551.20000000000005,525.20000000000005,1.9300000000000001E-2,"4.73M","2026-08-05"]
[null,null,"Diploma",6945,7045,6925,-1.2800000000000001E-2,"340.19K","2026-08-05"]
[null,null,"Coca Cola HBC AG",4250,4333,4207,-1.7600000000000001E-2,"522.35K","2026-08-05"]
[null,null,"Auto Trader Group Plc",519,522.20000000000005,516.20000000000005,-3.5000000000000001E-3,"3.35M","2026-08-05"]
[null,null,"B M European Value Retail",173.9,174.7,170.6,3.5000000000000001E-3,"3.97M","2026-08-05"]
[null,null,"ConvaTec Group",205.2,209,203.6,-1.8200000000000001E-2,"6.71M","2026-08-05"]
[null,null,"Pershing Square",4144,4198,4096,-7.7000000000000002E-3,"159.86K","2026-08-05"]
[null,null,"M&G",302.5,304.89999999999998,298.10000000000002,-3.3E-3,"3.19M","2026-08-05"]
[null,null,"Airtel Africa",367,370.8,355.4,8.2000000000000007E-3,"3.87M","2026-08-05"]
[null,null,"HALEON",331.2,338.8,329.3,-1.1599999999999999E-2,"39.71M"]

{"sheet":"Diverse Companies","index":44,"n_rows":32,"n_cols":5,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,"KHC","Kraft"]
[null,null,null,"TGT","Target Stores"]
[null,null,null,"M","Macys"]
[null,null,null,"KSS","Kohls"]
[null,null,null,"WMT","Wallmart"]
[null,null,null,"AMZN","Amazon"]
[null,null,null,"SBUX","Starbucks"]
[null,null,null,"MCD","McDonalds"]
[null,null,null,"DPZ","Dominos"]
[null,null,null,"MAR","Mariott"]
[null,null,null,"UAL","United Air Lines"]
[null,null,null,"LUV","Southwest Air Lines"]
[null,null,null,"DIS","Disney"]
[null,null,null,"TSLA","Tesla"]
[null,null,null,"BMW.DE","BMW"]
[null,null,null,"F","Ford"]
[null,null,null,"META","Facebook"]
[null,null,null,"VOW3.DE","Volkswagen"]
[null,null,null,"WMB","Williams Companies"]
[null,null,null,"CMCSA","ComCast"]
[null,null,null,"GE","GE"]
[null,null,null,"ENR.DE","Siemens"]
[null,null,null,"RMS.PA","Hermès International"]
[null,null,null,"XOM","Exxon"]
[null,null,null,"GOOG","Google"]
[null,null,null,"BB","Blackberry"]
[null,null,null,"MSFT","Microsoft"]
[null,null,null,"PYPL","Paypal"]
[null,null,null,"BA","Boeing"]
[null,null,null,"Air.PA","Airbus"]

{"sheet":"Stock File List","index":45,"n_rows":346,"n_cols":7,"rows_kept":346,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,"Count",{"$f":"COUNTA(E:E)-2","v":341}]
[]
[null,null,null,null,"File Name","Latest Date","Length"]
[null,null,null,null,"000001.SS.csv"]
[null,null,null,null,"015760.KS.csv"]
[null,null,null,null,"0HAH.IL.csv"]
[null,null,null,null,"1010.SR.csv"]
[null,null,null,null,"1020.SR.csv"]
[null,null,null,null,"1023.KL.csv"]
[null,null,null,null,"1030.SR.csv"]
[null,null,null,null,"1038.HK.csv"]
[null,null,null,null,"1050.SR.csv"]
[null,null,null,null,"1060.SR.csv"]
[null,null,null,null,"1066.KL.csv"]
[null,null,null,null,"1080.SR.csv"]
[null,null,null,null,"1082.KL.csv"]
[null,null,null,null,"1111.SR.csv"]
[null,null,null,null,"1120.SR.csv"]
[null,null,null,null,"1140.SR.csv"]
[null,null,null,null,"1150.SR.csv"]
[null,null,null,null,"1155.KL.csv"]
[null,null,null,null,"1180.SR.csv"]
[null,null,null,null,"1211.SR.csv"]
[null,null,null,null,"1212.SR.csv"]
[null,null,null,null,"1295.KL.csv"]
[null,null,null,null,"1961.KL.csv"]
[null,null,null,null,"2010.SR.csv"]
[null,null,null,null,"2020.SR.csv"]
[null,null,null,null,"2050.SR.csv"]
[null,null,null,null,"2082.SR.csv"]
[null,null,null,null,"2083.SR.csv"]
[null,null,null,null,"2150.SR.csv"]
[null,null,null,null,"2222.SR.csv"]
[null,null,null,null,"2223.SR.csv"]
[null,null,null,null,"2250.SR.csv"]
[null,null,null,null,"2280.SR.csv"]
[null,null,null,null,"2290.SR.csv"]
[null,null,null,null,"2310.SR.csv"]
[null,null,null,null,"2381.SR.csv"]
[null,null,null,null,"2445.KL.csv"]
[null,null,null,null,"2630.TW.csv"]
[null,null,null,null,"3182.KL.csv"]
[null,null,null,null,"3816.KL.csv"]
[null,null,null,null,"4002.SR.csv"]
[null,null,null,null,"4004.SR.csv"]
[null,null,null,null,"4013.SR.csv"]
[null,null,null,null,"4030.SR.csv"]
[null,null,null,null,"4065.KL.csv"]
[null,null,null,null,"4100.SR.csv"]
[null,null,null,null,"4142.SR.csv"]
[null,null,null,null,"4164.SR.csv"]
[null,null,null,null,"4190.SR.csv"]
[null,null,null,null,"4197.KL.csv"]
[null,null,null,null,"4210.SR.csv"]
[null,null,null,null,"4250.SR.csv"]
[null,null,null,null,"4263.SR.csv"]
[null,null,null,null,"4280.SR.csv"]
[null,null,null,null,"4300.SR.csv"]
[null,null,null,null,"4677.KL.csv"]
[null,null,null,null,"4707.KL.csv"]
[null,null,null,null,"4715.KL.csv"]
[null,null,null,null,"4863.KL.csv"]
[null,null,null,null,"5099.KL.csv"]
[null,null,null,null,"5110.SR.csv"]
[null,null,null,null,"5183.KL.csv"]
[null,null,null,null,"5211.KL.csv"]
[null,null,null,null,"5225.KL.csv"]
[null,null,null,null,"5272.KL.csv"]
[null,null,null,null,"5285.KL.csv"]
[null,null,null,null,"5296.KL.csv"]
[null,null,null,null,"5347.KL.csv"]
[null,null,null,null,"5681.KL.csv"]
[null,null,null,null,"5819.KL.csv"]
[null,null,null,null,"600900.SS.csv"]
[null,null,null,null,"6012.KL.csv"]
[null,null,null,null,"6033.KL.csv"]
[null,null,null,null,"6742.KL.csv"]
[null,null,null,null,"6888.KL.csv"]
[null,null,null,null,"6947.KL.csv"]
[null,null,null,null,"7010.SR.csv"]
[null,null,null,null,"7020.SR.csv"]
[null,null,null,null,"7084.KL.csv"]
[null,null,null,null,"7202.SR.csv"]
[null,null,null,null,"7203.SR.csv"]
[null,null,null,null,"8010.SR.csv"]
[null,null,null,null,"8210.SR.csv"]
[null,null,null,null,"8230.SR.csv"]
[null,null,null,null,"8869.KL.csv"]
[null,null,null,null,"98P.DU.csv"]
[null,null,null,null,"98P.DU_annual_balance-sheet.csv"]
[null,null,null,null,"98P.DU_annual_cash-flow.csv"]
[null,null,null,null,"98P.DU_annual_financials.csv"]
[null,null,null,null,"98P.DU_quarterly_balance-sheet.csv"]
[null,null,null,null,"98P.DU_quarterly_cash-flow.csv"]
[null,null,null,null,"98P.DU_quarterly_financials.csv"]
[null,null,null,null,"A.csv"]
[null,null,null,null,"AAF.L.csv"]
[null,null,null,null,"AAL.csv"]
[null,null,null,null,"AAL.L.csv"]
[null,null,null,null,"AAPL (1).csv"]
[null,null,null,null,"AAPL.csv"]
[null,null,null,null,"ABBV.csv"]
[null,null,null,null,"ABNB.csv"]
[null,null,null,null,"ABT.csv"]
[null,null,null,null,"ACN.csv"]
[null,null,null,null,"ADANIGREEN.NS (1).csv"]
[null,null,null,null,"ADANIGREEN.NS.csv"]
[null,null,null,null,"ADBE.csv"]
[null,null,null,null,"ADI.csv"]
[null,null,null,null,"ADM.csv"]
[null,null,null,null,"ADP.csv"]
[null,null,null,null,"ADSK.csv"]
[null,null,null,null,"AEP.csv"]
[null,null,null,null,"AES.csv"]
[null,null,null,null,"AKAM.csv"]
[null,null,null,null,"ALB.csv"]
[null,null,null,null,"ALE.csv"]
[null,null,null,null,"ALGN.csv"]
[null,null,null,null,"ALLE.csv"]
[null,null,null,null,"AMAT.csv"]
[null,null,null,null,"AMCR.csv"]
[null,null,null,null,"AME.csv"]
[null,null,null,null,"AMGN.csv"]
[null,null,null,null,"AMT.csv"]
[null,null,null,null,"AMZN (1).csv"]
[null,null,null,null,"AMZN.csv"]
[null,null,null,null,"ANA.MC.csv"]
[null,null,null,null,"ANET.csv"]
[null,null,null,null,"ANSS.csv"]
[null,null,null,null,"AOS.csv"]
[null,null,null,null,"APA.csv"]
[null,null,null,null,"APD.csv"]
[null,null,null,null,"APH.csv"]
[null,null,null,null,"APTV.csv"]
[null,null,null,null,"ARE.csv"]
[null,null,null,null,"ATO.csv"]
[null,null,null,null,"AVA.csv"]
[null,null,null,null,"AVB.csv"]
[null,null,null,null,"AVY.csv"]
[null,null,null,null,"AWK.csv"]
[null,null,null,null,"AXON.csv"]
[null,null,null,null,"AZO.csv"]
[null,null,null,null,"BA.csv"]
[null,null,null,null,"BAM (1).csv"]
[null,null,null,null,"BAM.csv"]
[null,null,null,null,"BB.csv"]
[null,null,null,null,"BKH.csv"]
[null,null,null,null,"BKH_annual_balance-sheet.csv"]
[null,null,null,null,"BKH_annual_cash-flow.csv"]
[null,null,null,null,"BKH_annual_financials.csv"]
[null,null,null,null,"BKH_quarterly_balance-sheet.csv"]
[null,null,null,null,"BKH_quarterly_cash-flow.csv"]
[null,null,null,null,"BKH_quarterly_financials.csv"]
[null,null,null,null,"BMW.DE.csv"]
[null,null,null,null,"BP.L (1).csv"]
[null,null,null,null,"BP.L.csv"]
[null,null,null,null,"BRBY.L.csv"]
[null,null,null,null,"BXP.csv"]
[null,null,null,null,"C.csv"]
[null,null,null,null,"CMCSA.csv"]
[null,null,null,null,"CMS.csv"]
[null,null,null,null,"CPT.csv"]
[null,null,null,null,"CSGP.csv"]
[null,null,null,null,"CSIQ.csv"]
[null,null,null,null,"CVX.csv"]
[null,null,null,null,"CWEN (1).csv"]
[null,null,null,null,"CWEN.csv"]
[null,null,null,null,"D.csv"]
[null,null,null,null,"DIS.csv"]
[null,null,null,null,"DLR.csv"]
[null,null,null,null,"DNNGY.csv"]
[null,null,null,null,"DOC.csv"]
[null,null,null,null,"DPLM.L.csv"]
[null,null,null,null,"DPZ.csv"]
[null,null,null,null,"DUK.csv"]
[null,null,null,null,"ED (1).csv"]
[null,null,null,null,"ED.csv"]
[null,null,null,null,"EDPR.LS.csv"]
[null,null,null,null,"EDRVF.csv"]
[null,null,null,null,"EIX.csv"]
[null,null,null,null,"ELE.MC.csv"]
[null,null,null,null,"ELE.MC_annual_balance-sheet.csv"]
[null,null,null,null,"ELE.MC_annual_cash-flow.csv"]
[null,null,null,null,"ELE.MC_annual_financials.csv"]
[null,null,null,null,"ELE.MC_quarterly_balance-sheet.csv"]
[null,null,null,null,"ELE.MC_quarterly_cash-flow.csv"]
[null,null,null,null,"ELE.MC_quarterly_financials.csv"]
[null,null,null,null,"ENEL.MI (1).csv"]
[null,null,null,null,"ENEL.MI.csv"]
[null,null,null,null,"ENGI.PA.csv"]
[null,null,null,null,"ENGI.PA_annual_balance-sheet.csv"]
[null,null,null,null,"ENGI.PA_annual_cash-flow.csv"]
[null,null,null,null,"ENGI.PA_annual_financials.csv"]
[null,null,null,null,"ENGI.PA_quarterly_balance-sheet.csv"]
[null,null,null,null,"ENGI.PA_quarterly_cash-flow.csv"]
[null,null,null,null,"ENGI.PA_quarterly_financials.csv"]
[null,null,null,null,"ENR.DE.csv"]
[null,null,null,null,"EOAN.DE.csv"]
[null,null,null,null,"EQIX.csv"]
[null,null,null,null,"EQR.csv"]
[null,null,null,null,"ES.csv"]
[null,null,null,null,"ESS.csv"]
[null,null,null,null,"ETR.csv"]
[null,null,null,null,"EVRG.csv"]
[null,null,null,null,"EXC (1).csv"]
[null,null,null,null,"EXC.csv"]
[null,null,null,null,"EXPN.L.csv"]
[null,null,null,null,"EXR.csv"]
[null,null,null,null,"EZJ.L.csv"]
[null,null,null,null,"F.csv"]
[null,null,null,null,"FORTUM.HE (1).csv"]
[null,null,null,null,"FORTUM.HE.csv"]
[null,null,null,null,"FRT.csv"]
[null,null,null,null,"FSLR (1).csv"]
[null,null,null,null,"FSLR.csv"]
[null,null,null,null,"FTS.TO.csv"]
[null,null,null,null,"FTSEMIB.MI.csv"]
[null,null,null,null,"GE (1).csv"]
[null,null,null,null,"GE.csv"]
[null,null,null,null,"GET.PA (1).csv"]
[null,null,null,null,"GET.PA.csv"]
[null,null,null,null,"GM (1).csv"]
[null,null,null,null,"GM.csv"]
[null,null,null,null,"GOLL4.SA.csv"]
[null,null,null,null,"GOOG.csv"]
[null,null,null,null,"HE.csv"]
[null,null,null,null,"HWDN.L.csv"]
[null,null,null,null,"IAG.L.csv"]
[null,null,null,null,"IBE.MC (1).csv"]
[null,null,null,null,"IBE.MC.csv"]
[null,null,null,null,"IDA.csv"]
[null,null,null,null,"IMI.L.csv"]
[null,null,null,null,"INDIGO.NS.csv"]
[null,null,null,null,"INVH.csv"]
[null,null,null,null,"IRM.csv"]
[null,null,null,null,"ITRK.L.csv"]
[null,null,null,null,"JBLU.csv"]
[null,null,null,null,"JD.L.csv"]
[null,null,null,null,"KHC.csv"]
[null,null,null,null,"KIM.csv"]
[null,null,null,null,"KSS.csv"]
[null,null,null,null,"LHA.DE.csv"]
[null,null,null,null,"LUV.csv"]
[null,null,null,null,"M.csv"]
[null,null,null,null,"MAEOY.csv"]
[null,null,null,null,"MAEOY_annual_balance-sheet.csv"]
[null,null,null,null,"MAEOY_annual_cash-flow.csv"]
[null,null,null,null,"MAEOY_annual_financials.csv"]
[null,null,null,null,"MAEOY_quarterly_balance-sheet.csv"]
[null,null,null,null,"MAEOY_quarterly_cash-flow.csv"]
[null,null,null,null,"MAEOY_quarterly_financials.csv"]
[null,null,null,null,"MAR.csv"]
[null,null,null,null,"MCD.csv"]
[null,null,null,null,"MDU.csv"]
[null,null,null,null,"META.csv"]
[null,null,null,null,"MGEE.csv"]
[null,null,null,null,"MMM.csv"]
[null,null,null,null,"MO.csv"]
[null,null,null,null,"MSFT (1).csv"]
[null,null,null,null,"MSFT (2).csv"]
[null,null,null,null,"MSFT.csv"]
[null,null,null,null,"NAS.OL.csv"]
[null,null,null,null,"NEE (1).csv"]
[null,null,null,null,"NEE.csv"]
[null,null,null,null,"NEP.csv"]
[null,null,null,null,"NGE.csv"]
[null,null,null,null,"NGG.csv"]
[null,null,null,null,"NTPC.NS.csv"]
[null,null,null,null,"NTPC.NS_annual_balance-sheet.csv"]
[null,null,null,null,"NTPC.NS_annual_cash-flow.csv"]
[null,null,null,null,"NTPC.NS_annual_financials.csv"]
[null,null,null,null,"NTPC.NS_quarterly_balance-sheet.csv"]
[null,null,null,null,"NTPC.NS_quarterly_cash-flow.csv"]
[null,null,null,null,"NTPC.NS_quarterly_financials.csv"]
[null,null,null,null,"ORA (1).csv"]
[null,null,null,null,"ORA.csv"]
[null,null,null,null,"ORSTED.CO.csv"]
[null,null,null,null,"PEG.csv"]
[null,null,null,null,"PNM.csv"]
[null,null,null,null,"PNW.csv"]
[null,null,null,null,"PYPL.csv"]
[null,null,null,null,"RMS.PA.csv"]
[null,null,null,null,"RWE.DE.csv"]
[null,null,null,null,"RYA.IR.csv"]
[null,null,null,null,"SAVE.csv"]
[null,null,null,null,"SBUX.csv"]
[null,null,null,null,"SHEL (1).csv"]
[null,null,null,null,"SHEL.csv"]
[null,null,null,null,"SHEL.L (1).csv"]
[null,null,null,null,"SHEL.L.csv"]
[null,null,null,null,"SO.csv"]
[null,null,null,null,"SSE.L.csv"]
[null,null,null,null,"SSE.L_annual_balance-sheet.csv"]
[null,null,null,null,"SSE.L_annual_financials.csv"]
[null,null,null,null,"SSE.L_quarterly_balance-sheet.csv"]
[null,null,null,null,"SSE.L_quarterly_financials.csv"]
[null,null,null,null,"SSL.csv"]
[null,null,null,null,"T.csv"]
[null,null,null,null,"TGT.csv"]
[null,null,null,null,"TNABY.csv"]
[null,null,null,null,"TSLA (1).csv"]
[null,null,null,null,"TSLA.csv"]
[null,null,null,null,"TTE.csv"]
[null,null,null,null,"TTE.PA (1).csv"]
[null,null,null,null,"TTE.PA.csv"]
[null,null,null,null,"UAL.csv"]
[null,null,null,null,"VOW.DE.csv"]
[null,null,null,null,"VOW3.DE.csv"]
[null,null,null,null,"VTY.L.csv"]
[null,null,null,null,"VWSB.DE.csv"]
[null,null,null,null,"WEC (1).csv"]
[null,null,null,null,"WEC (2).csv"]
[null,null,null,null,"WEC.csv"]
[null,null,null,null,"WIZZ.L.csv"]
[null,null,null,null,"WMB.csv"]
[null,null,null,null,"WMT.csv"]
[null,null,null,null,"XEL.csv"]
[null,null,null,null,"XOM (1).csv"]
[null,null,null,null,"XOM (2).csv"]
[null,null,null,null,"XOM.csv"]
[null,null,null,null,"^AORD.csv"]
[null,null,null,null,"^BFX.csv"]
[null,null,null,null,"^BSESN.csv"]
[null,null,null,null,"^DJI.csv"]
[null,null,null,null,"^FCHI.csv"]
[null,null,null,null,"^GDAXI.csv"]
[null,null,null,null,"^GSPC.csv"]
[null,null,null,null,"^HSI.csv"]
[null,null,null,null,"^IBEX.csv"]
[null,null,null,null,"^JKSE.csv"]
[null,null,null,null,"^KLSE.csv"]
[null,null,null,null,"^KS11.csv"]
[null,null,null,null,"^N225.csv"]
[null,null,null,null,"^NDX.csv"]
[null,null,null,null,"^NSEI (1).csv"]
[null,null,null,null,"^NSEI.csv"]
[null,null,null,null,"^NZ50.csv"]
[null,null,null,null,"^OEX.csv"]
[null,null,null,null,"^OMX.csv"]
[null,null,null,null,"^OSEAX.csv"]
[null,null,null,null,"^SP500TR.csv"]
[null,null,null,null,"^SSMI.csv"]
[null,null,null,null,"^STI.csv"]
[null,null,null,null,"^TWII.csv"]

{"sheet":"Company List","index":46,"n_rows":412,"n_cols":4,"rows_kept":412,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,"0058.KL"]
[null,null,null,"0097.KL"]
[null,null,null,"0126.KL"]
[null,null,null,"0128.KL"]
[null,null,null,"0138.KL"]
[null,null,null,"015760.KS"]
[null,null,null,"0166.KL"]
[null,null,null,"0206.KL"]
[null,null,null,"0208.KL"]
[null,null,null,"0209.KL"]
[null,null,null,"0213.KL"]
[null,null,null,"0227.KL"]
[null,null,null,"0256.KL"]
[null,null,null,"0260.KL"]
[null,null,null,"0270.KL"]
[null,null,null,"0289.KL"]
[null,null,null,"0292.KL"]
[null,null,null,"0297.KL"]
[null,null,null,"0299.KL"]
[null,null,null,"0300.KL"]
[null,null,null,"0304.KL"]
[null,null,null,"0857.HK"]
[null,null,null,"0HAH.IL"]
[null,null,null,"1010.SR"]
[null,null,null,"1020.SR"]
[null,null,null,"1023.KL"]
[null,null,null,"1030.SR"]
[null,null,null,"1038.HK"]
[null,null,null,"1050.SR"]
[null,null,null,"1060.SR"]
[null,null,null,"1066.KL"]
[null,null,null,"1080.SR"]
[null,null,null,"1082.KL"]
[null,null,null,"1111.SR"]
[null,null,null,"1120.SR"]
[null,null,null,"1140.SR"]
[null,null,null,"1150.SR"]
[null,null,null,"1155.KL"]
[null,null,null,"1163.KL"]
[null,null,null,"1171.KL"]
[null,null,null,"1180.SR"]
[null,null,null,"1211.SR"]
[null,null,null,"1212.SR"]
[null,null,null,"1295.KL"]
[null,null,null,"1481.KL"]
[null,null,null,"1818.KL"]
[null,null,null,"1899.KL"]
[null,null,null,"1961.KL"]
[null,null,null,"2010.SR"]
[null,null,null,"2020.SR"]
[null,null,null,"2050.SR"]
[null,null,null,"2082.SR"]
[null,null,null,"2083.SR"]
[null,null,null,"2089.KL"]
[null,null,null,"2135.KL"]
[null,null,null,"2150.SR"]
[null,null,null,"2222.SR"]
[null,null,null,"2223.SR"]
[null,null,null,"2250.SR"]
[null,null,null,"2280.SR"]
[null,null,null,"2290.SR"]
[null,null,null,"2291.KL"]
[null,null,null,"2310.SR"]
[null,null,null,"2381.SR"]
[null,null,null,"2429.KL"]
[null,null,null,"2445.KL"]
[null,null,null,"2630.TW"]
[null,null,null,"2836.KL"]
[null,null,null,"3034.KL"]
[null,null,null,"3069.KL"]
[null,null,null,"3182.KL"]
[null,null,null,"3204.KL"]
[null,null,null,"3255.KL"]
[null,null,null,"3301.KL"]
[null,null,null,"3336.KL"]
[null,null,null,"3794.KL"]
[null,null,null,"3816.KL"]
[null,null,null,"3867.KL"]
[null,null,null,"4002.SR"]
[null,null,null,"4004.SR"]
[null,null,null,"4006.KL"]
[null,null,null,"4013.SR"]
[null,null,null,"4030.SR"]
[null,null,null,"4065.KL"]
[null,null,null,"4100.SR"]
[null,null,null,"4142.SR"]
[null,null,null,"4164.SR"]
[null,null,null,"4190.SR"]
[null,null,null,"4197.KL"]
[null,null,null,"4210.SR"]
[null,null,null,"4243.KL"]
[null,null,null,"4250.SR"]
[null,null,null,"4263.SR"]
[null,null,null,"4280.SR"]
[null,null,null,"4300.SR"]
[null,null,null,"4677.KL"]
[null,null,null,"4707.KL"]
[null,null,null,"4715.KL"]
[null,null,null,"4731.KL"]
[null,null,null,"4863.KL"]
[null,null,null,"5005.KL"]
[null,null,null,"5014.KL"]
[null,null,null,"5031.KL"]
[null,null,null,"5053.KL"]
[null,null,null,"5098.KL"]
[null,null,null,"5099.KL"]
[null,null,null,"5102.KL"]
[null,null,null,"5106.KL"]
[null,null,null,"5110.SR"]
[null,null,null,"5127.KL"]
[null,null,null,"5148.KL"]
[null,null,null,"5168.KL"]
[null,null,null,"5176.KL"]
[null,null,null,"5183.KL"]
[null,null,null,"5200.KL"]
[null,null,null,"5209.KL"]
[null,null,null,"5210.KL"]
[null,null,null,"5211.KL"]
[null,null,null,"5212.KL"]
[null,null,null,"5222.KL"]
[null,null,null,"5225.KL"]
[null,null,null,"5227.KL"]
[null,null,null,"5235SS.KL"]
[null,null,null,"5246.KL"]
[null,null,null,"5249.KL"]
[null,null,null,"5263.KL"]
[null,null,null,"5264.KL"]
[null,null,null,"5269.KL"]
[null,null,null,"5272.KL"]
[null,null,null,"5273.KL"]
[null,null,null,"5285.KL"]
[null,null,null,"5288.KL"]
[null,null,null,"5292.KL"]
[null,null,null,"5296.KL"]
[null,null,null,"5306.KL"]
[null,null,null,"5309.KL"]
[null,null,null,"5347.KL"]
[null,null,null,"5398.KL"]
[null,null,null,"5606.KL"]
[null,null,null,"5681.KL"]
[null,null,null,"5819.KL"]
[null,null,null,"5878.KL"]
[null,null,null,"5932.KL"]
[null,null,null,"600900.SS"]
[null,null,null,"6012.KL"]
[null,null,null,"6033.KL"]
[null,null,null,"6181.KL"]
[null,null,null,"6742.KL"]
[null,null,null,"6888.KL"]
[null,null,null,"6947.KL"]
[null,null,null,"6963.KL"]
[null,null,null,"7006.KL"]
[null,null,null,"7010.SR"]
[null,null,null,"7020.SR"]
[null,null,null,"7084.KL"]
[null,null,null,"7091.KL"]
[null,null,null,"7113.KL"]
[null,null,null,"7121.KL"]
[null,null,null,"7153.KL"]
[null,null,null,"7202.KL"]
[null,null,null,"7202.SR"]
[null,null,null,"7203.SR"]
[null,null,null,"7203.T"]
[null,null,null,"7204.KL"]
[null,null,null,"7230.KL"]
[null,null,null,"7243.KL"]
[null,null,null,"7267.T"]
[null,null,null,"7277.KL"]
[null,null,null,"7293.KL"]
[null,null,null,"7501.KL"]
[null,null,null,"8010.SR"]
[null,null,null,"8206.KL"]
[null,null,null,"8210.SR"]
[null,null,null,"8230.SR"]
[null,null,null,"8273.KL"]
[null,null,null,"8583.KL"]
[null,null,null,"8621.KL"]
[null,null,null,"8664.KL"]
[null,null,null,"8869.KL"]
[null,null,null,"8893.KL"]
[null,null,null,"8982.KL"]
[null,null,null,"9326.KL"]
[null,null,null,"9407.KL"]
[null,null,null,"98P.DU"]
[null,null,null,"AAF.L"]
[null,null,null,"AAL.L"]
[null,null,null,"AAL"]
[null,null,null,"AAPL"]
[null,null,null,"ABBV"]
[null,null,null,"ABNB"]
[null,null,null,"ABT"]
[null,null,null,"ACN"]
[null,null,null,"ADANIGREEN.NS"]
[null,null,null,"ADBE"]
[null,null,null,"ADI"]
[null,null,null,"ADM"]
[null,null,null,"ADP"]
[null,null,null,"ADSK"]
[null,null,null,"AEE"]
[null,null,null,"AEP"]
[null,null,null,"AES"]
[null,null,null,"AIR.PA"]
[null,null,null,"AKAM"]
[null,null,null,"ALB"]
[null,null,null,"ALE"]
[null,null,null,"ALGN"]
[null,null,null,"ALLE"]
[null,null,null,"AMAT"]
[null,null,null,"AMCR"]
[null,null,null,"AME"]
[null,null,null,"AMGN"]
[null,null,null,"AMT"]
[null,null,null,"AMZN"]
[null,null,null,"ANA.MC"]
[null,null,null,"ANET"]
[null,null,null,"ANSS"]
[null,null,null,"AOS"]
[null,null,null,"APA"]
[null,null,null,"APD"]
[null,null,null,"APH"]
[null,null,null,"APTV"]
[null,null,null,"ARE"]
[null,null,null,"ASAZF"]
[null,null,null,"ATCO-B.ST"]
[null,null,null,"ATO"]
[null,null,null,"AVA"]
[null,null,null,"AVB"]
[null,null,null,"AVY"]
[null,null,null,"AWK"]
[null,null,null,"AXON"]
[null,null,null,"AXP"]
[null,null,null,"AZO"]
[null,null,null,"A"]
[null,null,null,"BAM"]
[null,null,null,"BA"]
[null,null,null,"BB"]
[null,null,null,"BEP"]
[null,null,null,"BKH"]
[null,null,null,"BKR"]
[null,null,null,"BMW.DE"]
[null,null,null,"BP.L"]
[null,null,null,"BP"]
[null,null,null,"BRBY.L"]
[null,null,null,"BXP"]
[null,null,null,"CAT"]
[null,null,null,"CBHD.F"]
[null,null,null,"CMCSA"]
[null,null,null,"CMS"]
[null,null,null,"CPT"]
[null,null,null,"CRM"]
[null,null,null,"CSCO"]
[null,null,null,"CSGP"]
[null,null,null,"CSIQ"]
[null,null,null,"CVX"]
[null,null,null,"CWEN"]
[null,null,null,"CYZB.F"]
[null,null,null,"C"]
[null,null,null,"DIS"]
[null,null,null,"DLR"]
[null,null,null,"DNB.OL"]
[null,null,null,"DNNGY"]
[null,null,null,"DOC"]
[null,null,null,"DOGEF"]
[null,null,null,"DPLM.L"]
[null,null,null,"DPZ"]
[null,null,null,"DSV.VI"]
[null,null,null,"DUK"]
[null,null,null,"D"]
[null,null,null,"ECL"]
[null,null,null,"EDP.LS"]
[null,null,null,"EDPR.LS"]
[null,null,null,"EDRVF"]
[null,null,null,"ED"]
[null,null,null,"EIX"]
[null,null,null,"ELE.MC"]
[null,null,null,"ENA.MU"]
[null,null,null,"ENEL.MI"]
[null,null,null,"ENGI.PA"]
[null,null,null,"ENLT"]
[null,null,null,"EOAN.DE"]
[null,null,null,"EPI-A.ST"]
[null,null,null,"EQIX"]
[null,null,null,"EQNR"]
[null,null,null,"EQR"]
[null,null,null,"EQT.ST"]
[null,null,null,"ERIC"]
[null,null,null,"ESS"]
[null,null,null,"ES"]
[null,null,null,"ETR"]
[null,null,null,"EVO.ST"]
[null,null,null,"EVRG"]
[null,null,null,"EXC"]
[null,null,null,"EXPN.L"]
[null,null,null,"EXR"]
[null,null,null,"EZJ.L"]
[null,null,null,""]
[null,null,null,"FM"]
[null,null,null,"FORD"]
[null,null,null,"FORTUM.HE"]
[null,null,null,"FRT"]
[null,null,null,"FSLR"]
[null,null,null,"FTS.TO"]
[null,null,null,"F"]
[null,null,null,"GET.PA"]
[null,null,null,"GE"]
[null,null,null,"GMAB"]
[null,null,null,"GM"]
[null,null,null,"GOLL4.SA"]
[null,null,null,"GOOG"]
[null,null,null,"GS"]
[null,null,null,"HAL"]
[null,null,null,"HD"]
[null,null,null,"HE"]
[null,null,null,"HMI.BE"]
[null,null,null,"HON"]
[null,null,null,"HWDN.L"]
[null,null,null,"HXGBF"]
[null,null,null,"IAG.L"]
[null,null,null,"IBE.MC"]
[null,null,null,"IBM"]
[null,null,null,"IDA"]
[null,null,null,"IMI.L"]
[null,null,null,"INDIGO.NS"]
[null,null,null,"INVH"]
[null,null,null,"IRM"]
[null,null,null,"ITRK.L"]
[null,null,null,"IVS.F"]
[null,null,null,"JBLU"]
[null,null,null,"JD.L"]
[null,null,null,"JNJ"]
[null,null,null,"JPM"]
[null,null,null,"KHC"]
[null,null,null,"KIM"]
[null,null,null,"KNEBV.HE"]
[null,null,null,"KO"]
[null,null,null,"KSS"]
[null,null,null,"LHA.DE"]
[null,null,null,"LNT"]
[null,null,null,"LUV"]
[null,null,null,"MAEOY"]
[null,null,null,"MAR"]
[null,null,null,"MCD"]
[null,null,null,"MDU"]
[null,null,null,"META"]
[null,null,null,"MGEE"]
[null,null,null,"MMM"]
[null,null,null,"MO"]
[null,null,null,"MRK"]
[null,null,null,"MSFT"]
[null,null,null,"M"]
[null,null,null,"NAS.OL"]
[null,null,null,"NEE"]
[null,null,null,"NEP"]
[null,null,null,"NESTE.HE"]
[null,null,null,"NG.L"]
[null,null,null,"NGG"]
[null,null,null,"NIBE-B.ST"]
[null,null,null,"NKE"]
[null,null,null,"NOK"]
[null,null,null,"NTPC.NS"]
[null,null,null,"NVO"]
[null,null,null,"NWE"]
[null,null,null,"OGE"]
[null,null,null,"ORA"]
[null,null,null,"ORSTED.CO"]
[null,null,null,"OTTR"]
[null,null,null,"PEG"]
[null,null,null,"PG"]
[null,null,null,"PNM"]
[null,null,null,"PNW"]
[null,null,null,"POR"]
[null,null,null,"PYPL"]
[null,null,null,"RMS.PA"]
[null,null,null,"RWE.DE"]
[null,null,null,"RYA.IR"]
[null,null,null,"SAMPO.HE"]
[null,null,null,"SAND.ST"]
[null,null,null,"SAVE"]
[null,null,null,"SBUX"]
[null,null,null,"SEBA.F"]
[null,null,null,"SHEL.L"]
[null,null,null,"SHEL"]
[null,null,null,"SHW"]
[null,null,null,"SIE.DE"]
[null,null,null,"SLB"]
[null,null,null,"SO"]
[null,null,null,"SSE.L"]
[null,null,null,"SSL"]
[null,null,null,"SVHH.F"]
[null,null,null,"TGT"]
[null,null,null,"TNABY"]
[null,null,null,"TRV"]
[null,null,null,"TSLA"]
[null,null,null,"TTE.PA"]
[null,null,null,"TTE"]
[null,null,null,"T"]
[null,null,null,"UAL"]
[null,null,null,"UNH"]
[null,null,null,"VOLVF"]
[null,null,null,"VOW.DE"]
[null,null,null,"VOW3.DE"]
[null,null,null,"VTY.L"]
[null,null,null,"VWSB.DE"]
[null,null,null,"VWSB.F"]
[null,null,null,"VZ"]
[null,null,null,"WEC"]
[null,null,null,"WIZZ.L"]
[null,null,null,"WMB"]
[null,null,null,"WMT"]
[null,null,null,"XEL"]
[null,null,null,"XOM"]

{"sheet":"Master File List","index":47,"n_rows":15422,"n_cols":10,"rows_kept":4500,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
[]
[]
[null,null,null,null,"Count",{"$f":"COUNTA(E:E)-2","v":1241}]
[]
[null,null,null,null,"File Name","Latest Date","Length"]
[null,null,null,null,"0058.KL_annual_balance-sheet.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E6,1),FALSE)","v":8},{"$f":"IF(H6,MID(E6,1,H6-1),\"\")","v":"0058.KL"},"0058.KL"]
[null,null,null,null,"0058.KL_annual_cash-flow.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E7,1),FALSE)","v":8},{"$f":"IF(H7,MID(E7,1,H7-1),\"\")","v":"0058.KL"},"0058.KL"]
[null,null,null,null,"0058.KL_annual_financials.csv",null,null,8,"0058.KL","0058.KL"]
[null,null,null,null,"0097.KL_annual_balance-sheet.csv",null,null,8,"0097.KL","0097.KL"]
[null,null,null,null,"0097.KL_annual_cash-flow.csv",null,null,8,"0097.KL","0097.KL"]
[null,null,null,null,"0097.KL_annual_financials.csv",null,null,8,"0097.KL","0097.KL"]
[null,null,null,null,"0126.KL_annual_balance-sheet.csv",null,null,8,"0126.KL","0126.KL"]
[null,null,null,null,"0126.KL_annual_cash-flow.csv",null,null,8,"0126.KL","0126.KL"]
[null,null,null,null,"0126.KL_annual_financials.csv",null,null,8,"0126.KL","0126.KL"]
[null,null,null,null,"0128.KL_annual_balance-sheet.csv",null,null,8,"0128.KL","0128.KL"]
[null,null,null,null,"0128.KL_annual_cash-flow.csv",null,null,8,"0128.KL","0128.KL"]
[null,null,null,null,"0128.KL_annual_financials.csv",null,null,8,"0128.KL","0128.KL"]
[null,null,null,null,"0138.KL_annual_balance-sheet.csv",null,null,8,"0138.KL","0138.KL"]
[null,null,null,null,"0138.KL_annual_cash-flow.csv",null,null,8,"0138.KL","0138.KL"]
[null,null,null,null,"0138.KL_annual_financials.csv",null,null,8,"0138.KL","0138.KL"]
[null,null,null,null,"015760.KS_annual_balance-sheet.csv",null,null,10,"015760.KS","015760.KS"]
[null,null,null,null,"015760.KS_annual_cash-flow.csv",null,null,10,"015760.KS","015760.KS"]
[null,null,null,null,"015760.KS_annual_financials.csv",null,null,10,"015760.KS","015760.KS"]
[null,null,null,null,"0166.KL_annual_balance-sheet.csv",null,null,8,"0166.KL","0166.KL"]
[null,null,null,null,"0166.KL_annual_cash-flow.csv",null,null,8,"0166.KL","0166.KL"]
[null,null,null,null,"0166.KL_annual_financials.csv",null,null,8,"0166.KL","0166.KL"]
[null,null,null,null,"0206.KL_annual_balance-sheet.csv",null,null,8,"0206.KL","0206.KL"]
[null,null,null,null,"0206.KL_annual_cash-flow.csv",null,null,8,"0206.KL","0206.KL"]
[null,null,null,null,"0206.KL_annual_financials.csv",null,null,8,"0206.KL","0206.KL"]
[null,null,null,null,"0208.KL_annual_balance-sheet.csv",null,null,8,"0208.KL","0208.KL"]
[null,null,null,null,"0208.KL_annual_cash-flow.csv",null,null,8,"0208.KL","0208.KL"]
[null,null,null,null,"0208.KL_annual_financials.csv",null,null,8,"0208.KL","0208.KL"]
[null,null,null,null,"0209.KL_annual_balance-sheet.csv",null,null,8,"0209.KL","0209.KL"]
[null,null,null,null,"0209.KL_annual_cash-flow.csv",null,null,8,"0209.KL","0209.KL"]
[null,null,null,null,"0209.KL_annual_financials.csv",null,null,8,"0209.KL","0209.KL"]
[null,null,null,null,"0213.KL_annual_balance-sheet.csv",null,null,8,"0213.KL","0213.KL"]
[null,null,null,null,"0213.KL_annual_cash-flow.csv",null,null,8,"0213.KL","0213.KL"]
[null,null,null,null,"0213.KL_annual_financials.csv",null,null,8,"0213.KL","0213.KL"]
[null,null,null,null,"0227.KL_annual_balance-sheet.csv",null,null,8,"0227.KL","0227.KL"]
[null,null,null,null,"0227.KL_annual_cash-flow.csv",null,null,8,"0227.KL","0227.KL"]
[null,null,null,null,"0227.KL_annual_financials.csv",null,null,8,"0227.KL","0227.KL"]
[null,null,null,null,"0256.KL_annual_balance-sheet.csv",null,null,8,"0256.KL","0256.KL"]
[null,null,null,null,"0256.KL_annual_cash-flow.csv",null,null,8,"0256.KL","0256.KL"]
[null,null,null,null,"0256.KL_annual_financials.csv",null,null,8,"0256.KL","0256.KL"]
[null,null,null,null,"0260.KL_annual_balance-sheet.csv",null,null,8,"0260.KL","0260.KL"]
[null,null,null,null,"0260.KL_annual_cash-flow.csv",null,null,8,"0260.KL","0260.KL"]
[null,null,null,null,"0260.KL_annual_financials.csv",null,null,8,"0260.KL","0260.KL"]
[null,null,null,null,"0270.KL_annual_balance-sheet.csv",null,null,8,"0270.KL","0270.KL"]
[null,null,null,null,"0270.KL_annual_cash-flow.csv",null,null,8,"0270.KL","0270.KL"]
[null,null,null,null,"0270.KL_annual_financials.csv",null,null,8,"0270.KL","0270.KL"]
[null,null,null,null,"0289.KL_annual_balance-sheet.csv",null,null,8,"0289.KL","0289.KL"]
[null,null,null,null,"0289.KL_annual_cash-flow.csv",null,null,8,"0289.KL","0289.KL"]
[null,null,null,null,"0289.KL_annual_financials.csv",null,null,8,"0289.KL","0289.KL"]
[null,null,null,null,"0292.KL_annual_balance-sheet.csv",null,null,8,"0292.KL","0292.KL"]
[null,null,null,null,"0292.KL_annual_cash-flow.csv",null,null,8,"0292.KL","0292.KL"]
[null,null,null,null,"0292.KL_annual_financials.csv",null,null,8,"0292.KL","0292.KL"]
[null,null,null,null,"0297.KL_annual_balance-sheet.csv",null,null,8,"0297.KL","0297.KL"]
[null,null,null,null,"0297.KL_annual_cash-flow.csv",null,null,8,"0297.KL","0297.KL"]
[null,null,null,null,"0297.KL_annual_financials.csv",null,null,8,"0297.KL","0297.KL"]
[null,null,null,null,"0299.KL_annual_balance-sheet.csv",null,null,8,"0299.KL","0299.KL"]
[null,null,null,null,"0299.KL_annual_cash-flow.csv",null,null,8,"0299.KL","0299.KL"]
[null,null,null,null,"0299.KL_annual_financials.csv",null,null,8,"0299.KL","0299.KL"]
[null,null,null,null,"0300.KL_annual_balance-sheet.csv",null,null,8,"0300.KL","0300.KL"]
[null,null,null,null,"0300.KL_annual_cash-flow.csv",null,null,8,"0300.KL","0300.KL"]
[null,null,null,null,"0300.KL_annual_financials.csv",null,null,8,"0300.KL","0300.KL"]
[null,null,null,null,"0304.KL_annual_balance-sheet.csv",null,null,8,"0304.KL","0304.KL"]
[null,null,null,null,"0304.KL_annual_cash-flow.csv",null,null,8,"0304.KL","0304.KL"]
[null,null,null,null,"0304.KL_annual_financials.csv",null,null,8,"0304.KL","0304.KL"]
[null,null,null,null,"0857.HK_annual_balance-sheet.csv",null,null,8,"0857.HK","0857.HK"]
[null,null,null,null,"0857.HK_annual_cash-flow.csv",null,null,8,"0857.HK","0857.HK"]
[null,null,null,null,"0857.HK_annual_financials.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E71,1),FALSE)","v":8},{"$f":"IF(H71,MID(E71,1,H71-1),\"\")","v":"0857.HK"},"0857.HK"]
[null,null,null,null,"0HAH.IL_annual_balance-sheet.csv",null,null,8,"0HAH.IL","0HAH.IL"]
[null,null,null,null,"0HAH.IL_annual_cash-flow.csv",null,null,8,"0HAH.IL","0HAH.IL"]
[null,null,null,null,"0HAH.IL_annual_financials.csv",null,null,8,"0HAH.IL","0HAH.IL"]
[null,null,null,null,"1010.SR_annual_balance-sheet.csv",null,null,8,"1010.SR","1010.SR"]
[null,null,null,null,"1010.SR_annual_cash-flow.csv",null,null,8,"1010.SR","1010.SR"]
[null,null,null,null,"1010.SR_annual_financials.csv",null,null,8,"1010.SR","1010.SR"]
[null,null,null,null,"1020.SR_annual_balance-sheet.csv",null,null,8,"1020.SR","1020.SR"]
[null,null,null,null,"1020.SR_annual_cash-flow.csv",null,null,8,"1020.SR","1020.SR"]
[null,null,null,null,"1020.SR_annual_financials.csv",null,null,8,"1020.SR","1020.SR"]
[null,null,null,null,"1023.KL_annual_balance-sheet.csv",null,null,8,"1023.KL","1023.KL"]
[null,null,null,null,"1023.KL_annual_cash-flow.csv",null,null,8,"1023.KL","1023.KL"]
[null,null,null,null,"1023.KL_annual_financials.csv",null,null,8,"1023.KL","1023.KL"]
[null,null,null,null,"1030.SR_annual_balance-sheet.csv",null,null,8,"1030.SR","1030.SR"]
[null,null,null,null,"1030.SR_annual_cash-flow.csv",null,null,8,"1030.SR","1030.SR"]
[null,null,null,null,"1030.SR_annual_financials.csv",null,null,8,"1030.SR","1030.SR"]
[null,null,null,null,"1038.HK_annual_balance-sheet.csv",null,null,8,"1038.HK","1038.HK"]
[null,null,null,null,"1038.HK_annual_cash-flow.csv",null,null,8,"1038.HK","1038.HK"]
[null,null,null,null,"1038.HK_annual_financials.csv",null,null,8,"1038.HK","1038.HK"]
[null,null,null,null,"1050.SR_annual_balance-sheet.csv",null,null,8,"1050.SR","1050.SR"]
[null,null,null,null,"1050.SR_annual_cash-flow.csv",null,null,8,"1050.SR","1050.SR"]
[null,null,null,null,"1050.SR_annual_financials.csv",null,null,8,"1050.SR","1050.SR"]
[null,null,null,null,"1060.SR_annual_balance-sheet.csv",null,null,8,"1060.SR","1060.SR"]
[null,null,null,null,"1060.SR_annual_cash-flow.csv",null,null,8,"1060.SR","1060.SR"]
[null,null,null,null,"1060.SR_annual_financials.csv",null,null,8,"1060.SR","1060.SR"]
[null,null,null,null,"1066.KL_annual_balance-sheet.csv",null,null,8,"1066.KL","1066.KL"]
[null,null,null,null,"1066.KL_annual_cash-flow.csv",null,null,8,"1066.KL","1066.KL"]
[null,null,null,null,"1066.KL_annual_financials.csv",null,null,8,"1066.KL","1066.KL"]
[null,null,null,null,"1080.SR_annual_balance-sheet.csv",null,null,8,"1080.SR","1080.SR"]
[null,null,null,null,"1080.SR_annual_cash-flow.csv",null,null,8,"1080.SR","1080.SR"]
[null,null,null,null,"1080.SR_annual_financials.csv",null,null,8,"1080.SR","1080.SR"]
[null,null,null,null,"1082.KL_annual_balance-sheet.csv",null,null,8,"1082.KL","1082.KL"]
[null,null,null,null,"1082.KL_annual_cash-flow.csv",null,null,8,"1082.KL","1082.KL"]
[null,null,null,null,"1082.KL_annual_financials.csv",null,null,8,"1082.KL","1082.KL"]
[null,null,null,null,"1111.SR_annual_balance-sheet.csv",null,null,8,"1111.SR","1111.SR"]
[null,null,null,null,"1111.SR_annual_cash-flow.csv",null,null,8,"1111.SR","1111.SR"]
[null,null,null,null,"1111.SR_annual_financials.csv",null,null,8,"1111.SR","1111.SR"]
[null,null,null,null,"1120.SR_annual_balance-sheet.csv",null,null,8,"1120.SR","1120.SR"]
[null,null,null,null,"1120.SR_annual_cash-flow.csv",null,null,8,"1120.SR","1120.SR"]
[null,null,null,null,"1120.SR_annual_financials.csv",null,null,8,"1120.SR","1120.SR"]
[null,null,null,null,"1140.SR_annual_balance-sheet.csv",null,null,8,"1140.SR","1140.SR"]
[null,null,null,null,"1140.SR_annual_cash-flow.csv",null,null,8,"1140.SR","1140.SR"]
[null,null,null,null,"1140.SR_annual_financials.csv",null,null,8,"1140.SR","1140.SR"]
[null,null,null,null,"1150.SR_annual_balance-sheet.csv",null,null,8,"1150.SR","1150.SR"]
[null,null,null,null,"1150.SR_annual_cash-flow.csv",null,null,8,"1150.SR","1150.SR"]
[null,null,null,null,"1150.SR_annual_financials.csv",null,null,8,"1150.SR","1150.SR"]
[null,null,null,null,"1155.KL_annual_balance-sheet.csv",null,null,8,"1155.KL","1155.KL"]
[null,null,null,null,"1155.KL_annual_cash-flow.csv",null,null,8,"1155.KL","1155.KL"]
[null,null,null,null,"1155.KL_annual_financials.csv",null,null,8,"1155.KL","1155.KL"]
[null,null,null,null,"1163.KL_annual_balance-sheet.csv",null,null,8,"1163.KL","1163.KL"]
[null,null,null,null,"1163.KL_annual_cash-flow.csv",null,null,8,"1163.KL","1163.KL"]
[null,null,null,null,"1163.KL_annual_financials.csv",null,null,8,"1163.KL","1163.KL"]
[null,null,null,null,"1171.KL_annual_balance-sheet.csv",null,null,8,"1171.KL","1171.KL"]
[null,null,null,null,"1171.KL_annual_cash-flow.csv",null,null,8,"1171.KL","1171.KL"]
[null,null,null,null,"1171.KL_annual_financials.csv",null,null,8,"1171.KL","1171.KL"]
[null,null,null,null,"1180.SR_annual_balance-sheet.csv",null,null,8,"1180.SR","1180.SR"]
[null,null,null,null,"1180.SR_annual_cash-flow.csv",null,null,8,"1180.SR","1180.SR"]
[null,null,null,null,"1180.SR_annual_financials.csv",null,null,8,"1180.SR","1180.SR"]
[null,null,null,null,"1211.SR_annual_balance-sheet.csv",null,null,8,"1211.SR","1211.SR"]
[null,null,null,null,"1211.SR_annual_cash-flow.csv",null,null,8,"1211.SR","1211.SR"]
[null,null,null,null,"1211.SR_annual_financials.csv",null,null,8,"1211.SR","1211.SR"]
[null,null,null,null,"1212.SR_annual_balance-sheet.csv",null,null,8,"1212.SR","1212.SR"]
[null,null,null,null,"1212.SR_annual_cash-flow.csv",null,null,8,"1212.SR","1212.SR"]
[null,null,null,null,"1212.SR_annual_financials.csv",null,null,8,"1212.SR","1212.SR"]
[null,null,null,null,"1295.KL_annual_balance-sheet.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E135,1),FALSE)","v":8},{"$f":"IF(H135,MID(E135,1,H135-1),\"\")","v":"1295.KL"},"1295.KL"]
[null,null,null,null,"1295.KL_annual_cash-flow.csv",null,null,8,"1295.KL","1295.KL"]
[null,null,null,null,"1295.KL_annual_financials.csv",null,null,8,"1295.KL","1295.KL"]
[null,null,null,null,"1481.KL_annual_balance-sheet.csv",null,null,8,"1481.KL","1481.KL"]
[null,null,null,null,"1481.KL_annual_cash-flow.csv",null,null,8,"1481.KL","1481.KL"]
[null,null,null,null,"1481.KL_annual_financials.csv",null,null,8,"1481.KL","1481.KL"]
[null,null,null,null,"1818.KL_annual_balance-sheet.csv",null,null,8,"1818.KL","1818.KL"]
[null,null,null,null,"1818.KL_annual_cash-flow.csv",null,null,8,"1818.KL","1818.KL"]
[null,null,null,null,"1818.KL_annual_financials.csv",null,null,8,"1818.KL","1818.KL"]
[null,null,null,null,"1899.KL_annual_balance-sheet.csv",null,null,8,"1899.KL","1899.KL"]
[null,null,null,null,"1899.KL_annual_cash-flow.csv",null,null,8,"1899.KL","1899.KL"]
[null,null,null,null,"1899.KL_annual_financials.csv",null,null,8,"1899.KL","1899.KL"]
[null,null,null,null,"1961.KL_annual_balance-sheet.csv",null,null,8,"1961.KL","1961.KL"]
[null,null,null,null,"1961.KL_annual_cash-flow.csv",null,null,8,"1961.KL","1961.KL"]
[null,null,null,null,"1961.KL_annual_financials.csv",null,null,8,"1961.KL","1961.KL"]
[null,null,null,null,"2010.SR_annual_balance-sheet.csv",null,null,8,"2010.SR","2010.SR"]
[null,null,null,null,"2010.SR_annual_cash-flow.csv",null,null,8,"2010.SR","2010.SR"]
[null,null,null,null,"2010.SR_annual_financials.csv",null,null,8,"2010.SR","2010.SR"]
[null,null,null,null,"2020.SR_annual_balance-sheet.csv",null,null,8,"2020.SR","2020.SR"]
[null,null,null,null,"2020.SR_annual_cash-flow.csv",null,null,8,"2020.SR","2020.SR"]
[null,null,null,null,"2020.SR_annual_financials.csv",null,null,8,"2020.SR","2020.SR"]
[null,null,null,null,"2050.SR_annual_balance-sheet.csv",null,null,8,"2050.SR","2050.SR"]
[null,null,null,null,"2050.SR_annual_cash-flow.csv",null,null,8,"2050.SR","2050.SR"]
[null,null,null,null,"2050.SR_annual_financials.csv",null,null,8,"2050.SR","2050.SR"]
[null,null,null,null,"2082.SR_annual_balance-sheet.csv",null,null,8,"2082.SR","2082.SR"]
[null,null,null,null,"2082.SR_annual_balance-sheet.xlsx",null,null,8,"2082.SR","2082.SR"]
[null,null,null,null,"2082.SR_annual_cash-flow.csv",null,null,8,"2082.SR","2082.SR"]
[null,null,null,null,"2082.SR_annual_financials.csv",null,null,8,"2082.SR","2082.SR"]
[null,null,null,null,"2083.SR_annual_balance-sheet.csv",null,null,8,"2083.SR","2083.SR"]
[null,null,null,null,"2083.SR_annual_cash-flow.csv",null,null,8,"2083.SR","2083.SR"]
[null,null,null,null,"2083.SR_annual_financials.csv",null,null,8,"2083.SR","2083.SR"]
[null,null,null,null,"2089.KL_annual_balance-sheet.csv",null,null,8,"2089.KL","2089.KL"]
[null,null,null,null,"2089.KL_annual_cash-flow.csv",null,null,8,"2089.KL","2089.KL"]
[null,null,null,null,"2089.KL_annual_financials.csv",null,null,8,"2089.KL","2089.KL"]
[null,null,null,null,"2135.KL_annual_balance-sheet.csv",null,null,8,"2135.KL","2135.KL"]
[null,null,null,null,"2135.KL_annual_cash-flow.csv",null,null,8,"2135.KL","2135.KL"]
[null,null,null,null,"2135.KL_annual_financials.csv",null,null,8,"2135.KL","2135.KL"]
[null,null,null,null,"2150.SR_annual_balance-sheet.csv",null,null,8,"2150.SR","2150.SR"]
[null,null,null,null,"2150.SR_annual_cash-flow.csv",null,null,8,"2150.SR","2150.SR"]
[null,null,null,null,"2150.SR_annual_financials.csv",null,null,8,"2150.SR","2150.SR"]
[null,null,null,null,"2222.SR_annual_balance-sheet.csv",null,null,8,"2222.SR","2222.SR"]
[null,null,null,null,"2222.SR_annual_cash-flow.csv",null,null,8,"2222.SR","2222.SR"]
[null,null,null,null,"2222.SR_annual_financials.csv",null,null,8,"2222.SR","2222.SR"]
[null,null,null,null,"2223.SR_annual_balance-sheet.csv",null,null,8,"2223.SR","2223.SR"]
[null,null,null,null,"2223.SR_annual_cash-flow.csv",null,null,8,"2223.SR","2223.SR"]
[null,null,null,null,"2223.SR_annual_financials.csv",null,null,8,"2223.SR","2223.SR"]
[null,null,null,null,"2250.SR_annual_balance-sheet.csv",null,null,8,"2250.SR","2250.SR"]
[null,null,null,null,"2250.SR_annual_cash-flow.csv",null,null,8,"2250.SR","2250.SR"]
[null,null,null,null,"2250.SR_annual_financials.csv",null,null,8,"2250.SR","2250.SR"]
[null,null,null,null,"2280.SR_annual_balance-sheet.csv",null,null,8,"2280.SR","2280.SR"]
[null,null,null,null,"2280.SR_annual_cash-flow.csv",null,null,8,"2280.SR","2280.SR"]
[null,null,null,null,"2280.SR_annual_financials.csv",null,null,8,"2280.SR","2280.SR"]
[null,null,null,null,"2290.SR_annual_balance-sheet.csv",null,null,8,"2290.SR","2290.SR"]
[null,null,null,null,"2290.SR_annual_cash-flow.csv",null,null,8,"2290.SR","2290.SR"]
[null,null,null,null,"2290.SR_annual_financials.csv",null,null,8,"2290.SR","2290.SR"]
[null,null,null,null,"2291.KL_annual_balance-sheet.csv",null,null,8,"2291.KL","2291.KL"]
[null,null,null,null,"2291.KL_annual_cash-flow.csv",null,null,8,"2291.KL","2291.KL"]
[null,null,null,null,"2291.KL_annual_financials.csv",null,null,8,"2291.KL","2291.KL"]
[null,null,null,null,"2310.SR_annual_balance-sheet.csv",null,null,8,"2310.SR","2310.SR"]
[null,null,null,null,"2310.SR_annual_cash-flow.csv",null,null,8,"2310.SR","2310.SR"]
[null,null,null,null,"2310.SR_annual_financials.csv",null,null,8,"2310.SR","2310.SR"]
[null,null,null,null,"2381.SR_annual_balance-sheet.csv",null,null,8,"2381.SR","2381.SR"]
[null,null,null,null,"2381.SR_annual_cash-flow.csv",null,null,8,"2381.SR","2381.SR"]
[null,null,null,null,"2381.SR_annual_financials.csv",null,null,8,"2381.SR","2381.SR"]
[null,null,null,null,"2429.KL_annual_balance-sheet.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E199,1),FALSE)","v":8},{"$f":"IF(H199,MID(E199,1,H199-1),\"\")","v":"2429.KL"},"2429.KL"]
[null,null,null,null,"2429.KL_annual_cash-flow.csv",null,null,8,"2429.KL","2429.KL"]
[null,null,null,null,"2429.KL_annual_financials.csv",null,null,8,"2429.KL","2429.KL"]
[null,null,null,null,"2445.KL_annual_balance-sheet.csv",null,null,8,"2445.KL","2445.KL"]
[null,null,null,null,"2445.KL_annual_cash-flow.csv",null,null,8,"2445.KL","2445.KL"]
[null,null,null,null,"2445.KL_annual_financials.csv",null,null,8,"2445.KL","2445.KL"]
[null,null,null,null,"2630.TW_annual_balance-sheet.csv",null,null,8,"2630.TW","2630.TW"]
[null,null,null,null,"2630.TW_annual_cash-flow.csv",null,null,8,"2630.TW","2630.TW"]
[null,null,null,null,"2630.TW_annual_financials.csv",null,null,8,"2630.TW","2630.TW"]
[null,null,null,null,"2836.KL_annual_balance-sheet.csv",null,null,8,"2836.KL","2836.KL"]
[null,null,null,null,"2836.KL_annual_cash-flow.csv",null,null,8,"2836.KL","2836.KL"]
[null,null,null,null,"2836.KL_annual_financials.csv",null,null,8,"2836.KL","2836.KL"]
[null,null,null,null,"3034.KL_annual_balance-sheet.csv",null,null,8,"3034.KL","3034.KL"]
[null,null,null,null,"3034.KL_annual_cash-flow.csv",null,null,8,"3034.KL","3034.KL"]
[null,null,null,null,"3034.KL_annual_financials.csv",null,null,8,"3034.KL","3034.KL"]
[null,null,null,null,"3069.KL_annual_balance-sheet.csv",null,null,8,"3069.KL","3069.KL"]
[null,null,null,null,"3069.KL_annual_cash-flow.csv",null,null,8,"3069.KL","3069.KL"]
[null,null,null,null,"3069.KL_annual_financials.csv",null,null,8,"3069.KL","3069.KL"]
[null,null,null,null,"3182.KL_annual_balance-sheet.csv",null,null,8,"3182.KL","3182.KL"]
[null,null,null,null,"3182.KL_annual_cash-flow.csv",null,null,8,"3182.KL","3182.KL"]
[null,null,null,null,"3182.KL_annual_financials.csv",null,null,8,"3182.KL","3182.KL"]
[null,null,null,null,"3204.KL_annual_balance-sheet.csv",null,null,8,"3204.KL","3204.KL"]
[null,null,null,null,"3204.KL_annual_cash-flow.csv",null,null,8,"3204.KL","3204.KL"]
[null,null,null,null,"3204.KL_annual_financials.csv",null,null,8,"3204.KL","3204.KL"]
[null,null,null,null,"3255.KL_annual_balance-sheet.csv",null,null,8,"3255.KL","3255.KL"]
[null,null,null,null,"3255.KL_annual_cash-flow.csv",null,null,8,"3255.KL","3255.KL"]
[null,null,null,null,"3255.KL_annual_financials.csv",null,null,8,"3255.KL","3255.KL"]
[null,null,null,null,"3301.KL_annual_balance-sheet.csv",null,null,8,"3301.KL","3301.KL"]
[null,null,null,null,"3301.KL_annual_cash-flow.csv",null,null,8,"3301.KL","3301.KL"]
[null,null,null,null,"3301.KL_annual_financials.csv",null,null,8,"3301.KL","3301.KL"]
[null,null,null,null,"3336.KL_annual_balance-sheet.csv",null,null,8,"3336.KL","3336.KL"]
[null,null,null,null,"3336.KL_annual_cash-flow.csv",null,null,8,"3336.KL","3336.KL"]
[null,null,null,null,"3336.KL_annual_financials.csv",null,null,8,"3336.KL","3336.KL"]
[null,null,null,null,"3794.KL_annual_balance-sheet.csv",null,null,8,"3794.KL","3794.KL"]
[null,null,null,null,"3794.KL_annual_cash-flow.csv",null,null,8,"3794.KL","3794.KL"]
[null,null,null,null,"3794.KL_annual_financials.csv",null,null,8,"3794.KL","3794.KL"]
[null,null,null,null,"3816.KL_annual_balance-sheet.csv",null,null,8,"3816.KL","3816.KL"]
[null,null,null,null,"3816.KL_annual_cash-flow.csv",null,null,8,"3816.KL","3816.KL"]
[null,null,null,null,"3816.KL_annual_financials.csv",null,null,8,"3816.KL","3816.KL"]
[null,null,null,null,"3867.KL_annual_balance-sheet.csv",null,null,8,"3867.KL","3867.KL"]
[null,null,null,null,"3867.KL_annual_cash-flow.csv",null,null,8,"3867.KL","3867.KL"]
[null,null,null,null,"3867.KL_annual_financials.csv",null,null,8,"3867.KL","3867.KL"]
[null,null,null,null,"4002.SR_annual_balance-sheet.csv",null,null,8,"4002.SR","4002.SR"]
[null,null,null,null,"4002.SR_annual_cash-flow.csv",null,null,8,"4002.SR","4002.SR"]
[null,null,null,null,"4002.SR_annual_financials.csv",null,null,8,"4002.SR","4002.SR"]
[null,null,null,null,"4004.SR_annual_balance-sheet.csv",null,null,8,"4004.SR","4004.SR"]
[null,null,null,null,"4004.SR_annual_cash-flow.csv",null,null,8,"4004.SR","4004.SR"]
[null,null,null,null,"4004.SR_annual_financials.csv",null,null,8,"4004.SR","4004.SR"]
[null,null,null,null,"4006.KL_annual_balance-sheet.csv",null,null,8,"4006.KL","4006.KL"]
[null,null,null,null,"4006.KL_annual_cash-flow.csv",null,null,8,"4006.KL","4006.KL"]
[null,null,null,null,"4006.KL_annual_financials.csv",null,null,8,"4006.KL","4006.KL"]
[null,null,null,null,"4013.SR_annual_financials.csv",null,null,8,"4013.SR","4013.SR"]
[null,null,null,null,"4030.SR_annual_balance-sheet.csv",null,null,8,"4030.SR","4030.SR"]
[null,null,null,null,"4030.SR_annual_cash-flow.csv",null,null,8,"4030.SR","4030.SR"]
[null,null,null,null,"4030.SR_annual_financials.csv",null,null,8,"4030.SR","4030.SR"]
[null,null,null,null,"4065.KL_annual_balance-sheet.csv",null,null,8,"4065.KL","4065.KL"]
[null,null,null,null,"4065.KL_annual_cash-flow.csv",null,null,8,"4065.KL","4065.KL"]
[null,null,null,null,"4065.KL_annual_financials.csv",null,null,8,"4065.KL","4065.KL"]
[null,null,null,null,"4100.SR_annual_balance-sheet.csv",null,null,8,"4100.SR","4100.SR"]
[null,null,null,null,"4100.SR_annual_cash-flow.csv",null,null,8,"4100.SR","4100.SR"]
[null,null,null,null,"4100.SR_annual_financials.csv",null,null,8,"4100.SR","4100.SR"]
[null,null,null,null,"4142.SR_annual_balance-sheet.csv",null,null,8,"4142.SR","4142.SR"]
[null,null,null,null,"4142.SR_annual_cash-flow.csv",null,null,8,"4142.SR","4142.SR"]
[null,null,null,null,"4142.SR_annual_financials.csv",null,null,8,"4142.SR","4142.SR"]
[null,null,null,null,"4164.SR_annual_balance-sheet.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E263,1),FALSE)","v":8},{"$f":"IF(H263,MID(E263,1,H263-1),\"\")","v":"4164.SR"},"4164.SR"]
[null,null,null,null,"4164.SR_annual_cash-flow.csv",null,null,8,"4164.SR","4164.SR"]
[null,null,null,null,"4164.SR_annual_financials.csv",null,null,8,"4164.SR","4164.SR"]
[null,null,null,null,"4190.SR_annual_balance-sheet.csv",null,null,8,"4190.SR","4190.SR"]
[null,null,null,null,"4190.SR_annual_cash-flow.csv",null,null,8,"4190.SR","4190.SR"]
[null,null,null,null,"4190.SR_annual_financials.csv",null,null,8,"4190.SR","4190.SR"]
[null,null,null,null,"4197.KL_annual_balance-sheet.csv",null,null,8,"4197.KL","4197.KL"]
[null,null,null,null,"4197.KL_annual_cash-flow.csv",null,null,8,"4197.KL","4197.KL"]
[null,null,null,null,"4197.KL_annual_financials.csv",null,null,8,"4197.KL","4197.KL"]
[null,null,null,null,"4210.SR_annual_balance-sheet.csv",null,null,8,"4210.SR","4210.SR"]
[null,null,null,null,"4210.SR_annual_cash-flow.csv",null,null,8,"4210.SR","4210.SR"]
[null,null,null,null,"4210.SR_annual_financials.csv",null,null,8,"4210.SR","4210.SR"]
[null,null,null,null,"4243.KL_annual_balance-sheet.csv",null,null,8,"4243.KL","4243.KL"]
[null,null,null,null,"4243.KL_annual_cash-flow.csv",null,null,8,"4243.KL","4243.KL"]
[null,null,null,null,"4243.KL_annual_financials.csv",null,null,8,"4243.KL","4243.KL"]
[null,null,null,null,"4250.SR_annual_balance-sheet.csv",null,null,8,"4250.SR","4250.SR"]
[null,null,null,null,"4250.SR_annual_cash-flow.csv",null,null,8,"4250.SR","4250.SR"]
[null,null,null,null,"4250.SR_annual_financials.csv",null,null,8,"4250.SR","4250.SR"]
[null,null,null,null,"4263.SR_annual_balance-sheet.csv",null,null,8,"4263.SR","4263.SR"]
[null,null,null,null,"4263.SR_annual_cash-flow.csv",null,null,8,"4263.SR","4263.SR"]
[null,null,null,null,"4263.SR_annual_financials.csv",null,null,8,"4263.SR","4263.SR"]
[null,null,null,null,"4280.SR_annual_balance-sheet.csv",null,null,8,"4280.SR","4280.SR"]
[null,null,null,null,"4280.SR_annual_cash-flow.csv",null,null,8,"4280.SR","4280.SR"]
[null,null,null,null,"4280.SR_annual_financials.csv",null,null,8,"4280.SR","4280.SR"]
[null,null,null,null,"4300.SR_annual_balance-sheet.csv",null,null,8,"4300.SR","4300.SR"]
[null,null,null,null,"4300.SR_annual_cash-flow.csv",null,null,8,"4300.SR","4300.SR"]
[null,null,null,null,"4300.SR_annual_financials.csv",null,null,8,"4300.SR","4300.SR"]
[null,null,null,null,"4677.KL_annual_balance-sheet.csv",null,null,8,"4677.KL","4677.KL"]
[null,null,null,null,"4677.KL_annual_cash-flow.csv",null,null,8,"4677.KL","4677.KL"]
[null,null,null,null,"4677.KL_annual_financials.csv",null,null,8,"4677.KL","4677.KL"]
[null,null,null,null,"4707.KL_annual_balance-sheet.csv",null,null,8,"4707.KL","4707.KL"]
[null,null,null,null,"4707.KL_annual_cash-flow.csv",null,null,8,"4707.KL","4707.KL"]
[null,null,null,null,"4707.KL_annual_financials.csv",null,null,8,"4707.KL","4707.KL"]
[null,null,null,null,"4715.KL_annual_balance-sheet.csv",null,null,8,"4715.KL","4715.KL"]
[null,null,null,null,"4715.KL_annual_cash-flow.csv",null,null,8,"4715.KL","4715.KL"]
[null,null,null,null,"4715.KL_annual_financials.csv",null,null,8,"4715.KL","4715.KL"]
[null,null,null,null,"4731.KL_annual_balance-sheet.csv",null,null,8,"4731.KL","4731.KL"]
[null,null,null,null,"4731.KL_annual_cash-flow.csv",null,null,8,"4731.KL","4731.KL"]
[null,null,null,null,"4731.KL_annual_financials.csv",null,null,8,"4731.KL","4731.KL"]
[null,null,null,null,"4863.KL_annual_balance-sheet.csv",null,null,8,"4863.KL","4863.KL"]
[null,null,null,null,"4863.KL_annual_cash-flow.csv",null,null,8,"4863.KL","4863.KL"]
[null,null,null,null,"4863.KL_annual_financials.csv",null,null,8,"4863.KL","4863.KL"]
[null,null,null,null,"5005.KL_annual_balance-sheet.csv",null,null,8,"5005.KL","5005.KL"]
[null,null,null,null,"5005.KL_annual_cash-flow.csv",null,null,8,"5005.KL","5005.KL"]
[null,null,null,null,"5005.KL_annual_financials.csv",null,null,8,"5005.KL","5005.KL"]
[null,null,null,null,"5014.KL_annual_balance-sheet.csv",null,null,8,"5014.KL","5014.KL"]
[null,null,null,null,"5014.KL_annual_cash-flow.csv",null,null,8,"5014.KL","5014.KL"]
[null,null,null,null,"5014.KL_annual_financials.csv",null,null,8,"5014.KL","5014.KL"]
[null,null,null,null,"5031.KL_annual_balance-sheet.csv",null,null,8,"5031.KL","5031.KL"]
[null,null,null,null,"5031.KL_annual_cash-flow.csv",null,null,8,"5031.KL","5031.KL"]
[null,null,null,null,"5031.KL_annual_financials.csv",null,null,8,"5031.KL","5031.KL"]
[null,null,null,null,"5053.KL_annual_balance-sheet.csv",null,null,8,"5053.KL","5053.KL"]
[null,null,null,null,"5053.KL_annual_cash-flow.csv",null,null,8,"5053.KL","5053.KL"]
[null,null,null,null,"5053.KL_annual_financials.csv",null,null,8,"5053.KL","5053.KL"]
[null,null,null,null,"5098.KL_annual_balance-sheet.csv",null,null,8,"5098.KL","5098.KL"]
[null,null,null,null,"5098.KL_annual_cash-flow.csv",null,null,8,"5098.KL","5098.KL"]
[null,null,null,null,"5098.KL_annual_financials.csv",null,null,8,"5098.KL","5098.KL"]
[null,null,null,null,"5099.KL_annual_balance-sheet.csv",null,null,8,"5099.KL","5099.KL"]
[null,null,null,null,"5099.KL_annual_cash-flow.csv",null,null,8,"5099.KL","5099.KL"]
[null,null,null,null,"5099.KL_annual_financials.csv",null,null,8,"5099.KL","5099.KL"]
[null,null,null,null,"5102.KL_annual_balance-sheet.csv",null,null,8,"5102.KL","5102.KL"]
[null,null,null,null,"5102.KL_annual_cash-flow.csv",null,null,8,"5102.KL","5102.KL"]
[null,null,null,null,"5102.KL_annual_financials.csv",null,null,8,"5102.KL","5102.KL"]
[null,null,null,null,"5106.KL_annual_balance-sheet.csv",null,null,8,"5106.KL","5106.KL"]
[null,null,null,null,"5106.KL_annual_cash-flow.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E327,1),FALSE)","v":8},{"$f":"IF(H327,MID(E327,1,H327-1),\"\")","v":"5106.KL"},"5106.KL"]
[null,null,null,null,"5106.KL_annual_financials.csv",null,null,8,"5106.KL","5106.KL"]
[null,null,null,null,"5110.SR_annual_balance-sheet.csv",null,null,8,"5110.SR","5110.SR"]
[null,null,null,null,"5110.SR_annual_cash-flow.csv",null,null,8,"5110.SR","5110.SR"]
[null,null,null,null,"5110.SR_annual_financials.csv",null,null,8,"5110.SR","5110.SR"]
[null,null,null,null,"5127.KL_annual_balance-sheet.csv",null,null,8,"5127.KL","5127.KL"]
[null,null,null,null,"5127.KL_annual_cash-flow.csv",null,null,8,"5127.KL","5127.KL"]
[null,null,null,null,"5127.KL_annual_financials.csv",null,null,8,"5127.KL","5127.KL"]
[null,null,null,null,"5148.KL_annual_balance-sheet.csv",null,null,8,"5148.KL","5148.KL"]
[null,null,null,null,"5148.KL_annual_cash-flow.csv",null,null,8,"5148.KL","5148.KL"]
[null,null,null,null,"5148.KL_annual_financials.csv",null,null,8,"5148.KL","5148.KL"]
[null,null,null,null,"5168.KL_annual_balance-sheet.csv",null,null,8,"5168.KL","5168.KL"]
[null,null,null,null,"5168.KL_annual_cash-flow.csv",null,null,8,"5168.KL","5168.KL"]
[null,null,null,null,"5168.KL_annual_financials.csv",null,null,8,"5168.KL","5168.KL"]
[null,null,null,null,"5176.KL_annual_balance-sheet.csv",null,null,8,"5176.KL","5176.KL"]
[null,null,null,null,"5176.KL_annual_cash-flow.csv",null,null,8,"5176.KL","5176.KL"]
[null,null,null,null,"5176.KL_annual_financials.csv",null,null,8,"5176.KL","5176.KL"]
[null,null,null,null,"5183.KL_annual_balance-sheet.csv",null,null,8,"5183.KL","5183.KL"]
[null,null,null,null,"5183.KL_annual_cash-flow.csv",null,null,8,"5183.KL","5183.KL"]
[null,null,null,null,"5183.KL_annual_financials.csv",null,null,8,"5183.KL","5183.KL"]
[null,null,null,null,"5200.KL_annual_balance-sheet.csv",null,null,8,"5200.KL","5200.KL"]
[null,null,null,null,"5200.KL_annual_cash-flow.csv",null,null,8,"5200.KL","5200.KL"]
[null,null,null,null,"5200.KL_annual_financials.csv",null,null,8,"5200.KL","5200.KL"]
[null,null,null,null,"5209.KL_annual_balance-sheet.csv",null,null,8,"5209.KL","5209.KL"]
[null,null,null,null,"5209.KL_annual_cash-flow.csv",null,null,8,"5209.KL","5209.KL"]
[null,null,null,null,"5209.KL_annual_financials.csv",null,null,8,"5209.KL","5209.KL"]
[null,null,null,null,"5210.KL_annual_balance-sheet.csv",null,null,8,"5210.KL","5210.KL"]
[null,null,null,null,"5210.KL_annual_cash-flow.csv",null,null,8,"5210.KL","5210.KL"]
[null,null,null,null,"5210.KL_annual_financials.csv",null,null,8,"5210.KL","5210.KL"]
[null,null,null,null,"5211.KL_annual_balance-sheet.csv",null,null,8,"5211.KL","5211.KL"]
[null,null,null,null,"5211.KL_annual_cash-flow.csv",null,null,8,"5211.KL","5211.KL"]
[null,null,null,null,"5211.KL_annual_financials.csv",null,null,8,"5211.KL","5211.KL"]
[null,null,null,null,"5212.KL_annual_balance-sheet.csv",null,null,8,"5212.KL","5212.KL"]
[null,null,null,null,"5212.KL_annual_cash-flow.csv",null,null,8,"5212.KL","5212.KL"]
[null,null,null,null,"5212.KL_annual_financials.csv",null,null,8,"5212.KL","5212.KL"]
[null,null,null,null,"5222.KL_annual_balance-sheet.csv",null,null,8,"5222.KL","5222.KL"]
[null,null,null,null,"5222.KL_annual_cash-flow.csv",null,null,8,"5222.KL","5222.KL"]
[null,null,null,null,"5222.KL_annual_financials.csv",null,null,8,"5222.KL","5222.KL"]
[null,null,null,null,"5225.KL_annual_balance-sheet.csv",null,null,8,"5225.KL","5225.KL"]
[null,null,null,null,"5225.KL_annual_cash-flow.csv",null,null,8,"5225.KL","5225.KL"]
[null,null,null,null,"5225.KL_annual_financials.csv",null,null,8,"5225.KL","5225.KL"]
[null,null,null,null,"5227.KL_annual_balance-sheet.csv",null,null,8,"5227.KL","5227.KL"]
[null,null,null,null,"5227.KL_annual_cash-flow.csv",null,null,8,"5227.KL","5227.KL"]
[null,null,null,null,"5227.KL_annual_financials.csv",null,null,8,"5227.KL","5227.KL"]
[null,null,null,null,"5235SS.KL_annual_balance-sheet.csv",null,null,10,"5235SS.KL","5235SS.KL"]
[null,null,null,null,"5235SS.KL_annual_cash-flow.csv",null,null,10,"5235SS.KL","5235SS.KL"]
[null,null,null,null,"5235SS.KL_annual_financials.csv",null,null,10,"5235SS.KL","5235SS.KL"]
[null,null,null,null,"5246.KL_annual_balance-sheet.csv",null,null,8,"5246.KL","5246.KL"]
[null,null,null,null,"5246.KL_annual_cash-flow.csv",null,null,8,"5246.KL","5246.KL"]
[null,null,null,null,"5246.KL_annual_financials.csv",null,null,8,"5246.KL","5246.KL"]
[null,null,null,null,"5249.KL_annual_balance-sheet.csv",null,null,8,"5249.KL","5249.KL"]
[null,null,null,null,"5249.KL_annual_cash-flow.csv",null,null,8,"5249.KL","5249.KL"]
[null,null,null,null,"5249.KL_annual_financials.csv",null,null,8,"5249.KL","5249.KL"]
[null,null,null,null,"5263.KL_annual_balance-sheet.csv",null,null,8,"5263.KL","5263.KL"]
[null,null,null,null,"5263.KL_annual_cash-flow.csv",null,null,8,"5263.KL","5263.KL"]
[null,null,null,null,"5263.KL_annual_financials.csv",null,null,8,"5263.KL","5263.KL"]
[null,null,null,null,"5264.KL_annual_balance-sheet.csv",null,null,8,"5264.KL","5264.KL"]
[null,null,null,null,"5264.KL_annual_cash-flow.csv",null,null,8,"5264.KL","5264.KL"]
[null,null,null,null,"5264.KL_annual_financials.csv",null,null,8,"5264.KL","5264.KL"]
[null,null,null,null,"5269.KL_annual_balance-sheet.csv",null,null,8,"5269.KL","5269.KL"]
[null,null,null,null,"5269.KL_annual_cash-flow.csv",null,null,8,"5269.KL","5269.KL"]
[null,null,null,null,"5269.KL_annual_financials.csv",null,null,8,"5269.KL","5269.KL"]
[null,null,null,null,"5272.KL_annual_balance-sheet.csv",null,null,8,"5272.KL","5272.KL"]
[null,null,null,null,"5272.KL_annual_cash-flow.csv",null,null,8,"5272.KL","5272.KL"]
[null,null,null,null,"5272.KL_annual_financials.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E391,1),FALSE)","v":8},{"$f":"IF(H391,MID(E391,1,H391-1),\"\")","v":"5272.KL"},"5272.KL"]
[null,null,null,null,"5273.KL_annual_balance-sheet.csv",null,null,8,"5273.KL","5273.KL"]
[null,null,null,null,"5273.KL_annual_cash-flow.csv",null,null,8,"5273.KL","5273.KL"]
[null,null,null,null,"5273.KL_annual_financials.csv",null,null,8,"5273.KL","5273.KL"]
[null,null,null,null,"5285.KL_annual_balance-sheet.csv",null,null,8,"5285.KL","5285.KL"]
[null,null,null,null,"5285.KL_annual_cash-flow.csv",null,null,8,"5285.KL","5285.KL"]
[null,null,null,null,"5285.KL_annual_financials.csv",null,null,8,"5285.KL","5285.KL"]
[null,null,null,null,"5288.KL_annual_balance-sheet.csv",null,null,8,"5288.KL","5288.KL"]
[null,null,null,null,"5288.KL_annual_cash-flow.csv",null,null,8,"5288.KL","5288.KL"]
[null,null,null,null,"5288.KL_annual_financials.csv",null,null,8,"5288.KL","5288.KL"]
[null,null,null,null,"5292.KL_annual_balance-sheet.csv",null,null,8,"5292.KL","5292.KL"]
[null,null,null,null,"5292.KL_annual_cash-flow.csv",null,null,8,"5292.KL","5292.KL"]
[null,null,null,null,"5292.KL_annual_financials.csv",null,null,8,"5292.KL","5292.KL"]
[null,null,null,null,"5296.KL_annual_balance-sheet.csv",null,null,8,"5296.KL","5296.KL"]
[null,null,null,null,"5296.KL_annual_cash-flow.csv",null,null,8,"5296.KL","5296.KL"]
[null,null,null,null,"5296.KL_annual_financials.csv",null,null,8,"5296.KL","5296.KL"]
[null,null,null,null,"5306.KL_annual_balance-sheet.csv",null,null,8,"5306.KL","5306.KL"]
[null,null,null,null,"5306.KL_annual_cash-flow.csv",null,null,8,"5306.KL","5306.KL"]
[null,null,null,null,"5306.KL_annual_financials.csv",null,null,8,"5306.KL","5306.KL"]
[null,null,null,null,"5309.KL_annual_balance-sheet.csv",null,null,8,"5309.KL","5309.KL"]
[null,null,null,null,"5309.KL_annual_cash-flow.csv",null,null,8,"5309.KL","5309.KL"]
[null,null,null,null,"5309.KL_annual_financials.csv",null,null,8,"5309.KL","5309.KL"]
[null,null,null,null,"5347.KL_annual_balance-sheet.csv",null,null,8,"5347.KL","5347.KL"]
[null,null,null,null,"5347.KL_annual_cash-flow.csv",null,null,8,"5347.KL","5347.KL"]
[null,null,null,null,"5347.KL_annual_financials.csv",null,null,8,"5347.KL","5347.KL"]
[null,null,null,null,"5398.KL_annual_balance-sheet.csv",null,null,8,"5398.KL","5398.KL"]
[null,null,null,null,"5398.KL_annual_cash-flow.csv",null,null,8,"5398.KL","5398.KL"]
[null,null,null,null,"5398.KL_annual_financials.csv",null,null,8,"5398.KL","5398.KL"]
[null,null,null,null,"5606.KL_annual_balance-sheet.csv",null,null,8,"5606.KL","5606.KL"]
[null,null,null,null,"5606.KL_annual_cash-flow.csv",null,null,8,"5606.KL","5606.KL"]
[null,null,null,null,"5606.KL_annual_financials.csv",null,null,8,"5606.KL","5606.KL"]
[null,null,null,null,"5681.KL_annual_balance-sheet.csv",null,null,8,"5681.KL","5681.KL"]
[null,null,null,null,"5681.KL_annual_cash-flow.csv",null,null,8,"5681.KL","5681.KL"]
[null,null,null,null,"5681.KL_annual_financials.csv",null,null,8,"5681.KL","5681.KL"]
[null,null,null,null,"5819.KL_annual_balance-sheet.csv",null,null,8,"5819.KL","5819.KL"]
[null,null,null,null,"5819.KL_annual_cash-flow.csv",null,null,8,"5819.KL","5819.KL"]
[null,null,null,null,"5819.KL_annual_financials.csv",null,null,8,"5819.KL","5819.KL"]
[null,null,null,null,"5878.KL_annual_balance-sheet.csv",null,null,8,"5878.KL","5878.KL"]
[null,null,null,null,"5878.KL_annual_cash-flow.csv",null,null,8,"5878.KL","5878.KL"]
[null,null,null,null,"5878.KL_annual_financials.csv",null,null,8,"5878.KL","5878.KL"]
[null,null,null,null,"5932.KL_annual_balance-sheet.csv",null,null,8,"5932.KL","5932.KL"]
[null,null,null,null,"5932.KL_annual_cash-flow.csv",null,null,8,"5932.KL","5932.KL"]
[null,null,null,null,"5932.KL_annual_financials.csv",null,null,8,"5932.KL","5932.KL"]
[null,null,null,null,"600900.SS_annual_balance-sheet.csv",null,null,10,"600900.SS","600900.SS"]
[null,null,null,null,"600900.SS_annual_cash-flow.csv",null,null,10,"600900.SS","600900.SS"]
[null,null,null,null,"600900.SS_annual_financials.csv",null,null,10,"600900.SS","600900.SS"]
[null,null,null,null,"6012.KL_annual_balance-sheet.csv",null,null,8,"6012.KL","6012.KL"]
[null,null,null,null,"6012.KL_annual_cash-flow.csv",null,null,8,"6012.KL","6012.KL"]
[null,null,null,null,"6012.KL_annual_financials.csv",null,null,8,"6012.KL","6012.KL"]
[null,null,null,null,"6033.KL_annual_balance-sheet.csv",null,null,8,"6033.KL","6033.KL"]
[null,null,null,null,"6033.KL_annual_cash-flow.csv",null,null,8,"6033.KL","6033.KL"]
[null,null,null,null,"6033.KL_annual_financials.csv",null,null,8,"6033.KL","6033.KL"]
[null,null,null,null,"6181.KL_annual_balance-sheet.csv",null,null,8,"6181.KL","6181.KL"]
[null,null,null,null,"6181.KL_annual_cash-flow.csv",null,null,8,"6181.KL","6181.KL"]
[null,null,null,null,"6181.KL_annual_financials.csv",null,null,8,"6181.KL","6181.KL"]
[null,null,null,null,"6742.KL_annual_balance-sheet.csv",null,null,8,"6742.KL","6742.KL"]
[null,null,null,null,"6742.KL_annual_cash-flow.csv",null,null,8,"6742.KL","6742.KL"]
[null,null,null,null,"6742.KL_annual_financials.csv",null,null,8,"6742.KL","6742.KL"]
[null,null,null,null,"6888.KL_annual_balance-sheet.csv",null,null,8,"6888.KL","6888.KL"]
[null,null,null,null,"6888.KL_annual_cash-flow.csv",null,null,8,"6888.KL","6888.KL"]
[null,null,null,null,"6888.KL_annual_financials.csv",null,null,8,"6888.KL","6888.KL"]
[null,null,null,null,"6947.KL_annual_balance-sheet.csv",null,null,8,"6947.KL","6947.KL"]
[null,null,null,null,"6947.KL_annual_cash-flow.csv",null,null,8,"6947.KL","6947.KL"]
[null,null,null,null,"6947.KL_annual_financials.csv",null,null,8,"6947.KL","6947.KL"]
[null,null,null,null,"6963.KL_annual_balance-sheet.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E455,1),FALSE)","v":8},{"$f":"IF(H455,MID(E455,1,H455-1),\"\")","v":"6963.KL"},"6963.KL"]
[null,null,null,null,"6963.KL_annual_cash-flow.csv",null,null,8,"6963.KL","6963.KL"]
[null,null,null,null,"6963.KL_annual_financials.csv",null,null,8,"6963.KL","6963.KL"]
[null,null,null,null,"7006.KL_annual_balance-sheet.csv",null,null,8,"7006.KL","7006.KL"]
[null,null,null,null,"7006.KL_annual_cash-flow.csv",null,null,8,"7006.KL","7006.KL"]
[null,null,null,null,"7006.KL_annual_financials.csv",null,null,8,"7006.KL","7006.KL"]
[null,null,null,null,"7010.SR_annual_balance-sheet.csv",null,null,8,"7010.SR","7010.SR"]
[null,null,null,null,"7010.SR_annual_cash-flow.csv",null,null,8,"7010.SR","7010.SR"]
[null,null,null,null,"7010.SR_annual_financials.csv",null,null,8,"7010.SR","7010.SR"]
[null,null,null,null,"7020.SR_annual_balance-sheet.csv",null,null,8,"7020.SR","7020.SR"]
[null,null,null,null,"7020.SR_annual_cash-flow.csv",null,null,8,"7020.SR","7020.SR"]
[null,null,null,null,"7020.SR_annual_financials.csv",null,null,8,"7020.SR","7020.SR"]
[null,null,null,null,"7084.KL_annual_balance-sheet.csv",null,null,8,"7084.KL","7084.KL"]
[null,null,null,null,"7084.KL_annual_cash-flow.csv",null,null,8,"7084.KL","7084.KL"]
[null,null,null,null,"7084.KL_annual_financials.csv",null,null,8,"7084.KL","7084.KL"]
[null,null,null,null,"7091.KL_annual_balance-sheet.csv",null,null,8,"7091.KL","7091.KL"]
[null,null,null,null,"7091.KL_annual_cash-flow.csv",null,null,8,"7091.KL","7091.KL"]
[null,null,null,null,"7091.KL_annual_financials.csv",null,null,8,"7091.KL","7091.KL"]
[null,null,null,null,"7113.KL_annual_balance-sheet.csv",null,null,8,"7113.KL","7113.KL"]
[null,null,null,null,"7113.KL_annual_cash-flow.csv",null,null,8,"7113.KL","7113.KL"]
[null,null,null,null,"7113.KL_annual_financials.csv",null,null,8,"7113.KL","7113.KL"]
[null,null,null,null,"7121.KL_annual_balance-sheet.csv",null,null,8,"7121.KL","7121.KL"]
[null,null,null,null,"7121.KL_annual_cash-flow.csv",null,null,8,"7121.KL","7121.KL"]
[null,null,null,null,"7121.KL_annual_financials.csv",null,null,8,"7121.KL","7121.KL"]
[null,null,null,null,"7153.KL_annual_balance-sheet.csv",null,null,8,"7153.KL","7153.KL"]
[null,null,null,null,"7153.KL_annual_cash-flow.csv",null,null,8,"7153.KL","7153.KL"]
[null,null,null,null,"7153.KL_annual_financials.csv",null,null,8,"7153.KL","7153.KL"]
[null,null,null,null,"7202.KL_annual_balance-sheet.csv",null,null,8,"7202.KL","7202.KL"]
[null,null,null,null,"7202.KL_annual_cash-flow.csv",null,null,8,"7202.KL","7202.KL"]
[null,null,null,null,"7202.KL_annual_financials.csv",null,null,8,"7202.KL","7202.KL"]
[null,null,null,null,"7202.SR_annual_balance-sheet.csv",null,null,8,"7202.SR","7202.SR"]
[null,null,null,null,"7202.SR_annual_cash-flow.csv",null,null,8,"7202.SR","7202.SR"]
[null,null,null,null,"7202.SR_annual_financials.csv",null,null,8,"7202.SR","7202.SR"]
[null,null,null,null,"7203.SR_annual_balance-sheet.csv",null,null,8,"7203.SR","7203.SR"]
[null,null,null,null,"7203.SR_annual_cash-flow.csv",null,null,8,"7203.SR","7203.SR"]
[null,null,null,null,"7203.SR_annual_financials.csv",null,null,8,"7203.SR","7203.SR"]
[null,null,null,null,"7203.T_annual_balance-sheet.csv",null,null,7,"7203.T","7203.T"]
[null,null,null,null,"7203.T_annual_cash-flow.csv",null,null,7,"7203.T","7203.T"]
[null,null,null,null,"7203.T_annual_financials.csv",null,null,7,"7203.T","7203.T"]
[null,null,null,null,"7204.KL_annual_balance-sheet.csv",null,null,8,"7204.KL","7204.KL"]
[null,null,null,null,"7204.KL_annual_cash-flow.csv",null,null,8,"7204.KL","7204.KL"]
[null,null,null,null,"7204.KL_annual_financials.csv",null,null,8,"7204.KL","7204.KL"]
[null,null,null,null,"7230.KL_annual_balance-sheet.csv",null,null,8,"7230.KL","7230.KL"]
[null,null,null,null,"7230.KL_annual_cash-flow.csv",null,null,8,"7230.KL","7230.KL"]
[null,null,null,null,"7230.KL_annual_financials.csv",null,null,8,"7230.KL","7230.KL"]
[null,null,null,null,"7243.KL_annual_balance-sheet.csv",null,null,8,"7243.KL","7243.KL"]
[null,null,null,null,"7243.KL_annual_cash-flow.csv",null,null,8,"7243.KL","7243.KL"]
[null,null,null,null,"7243.KL_annual_financials.csv",null,null,8,"7243.KL","7243.KL"]
[null,null,null,null,"7267.T_annual_balance-sheet.csv",null,null,7,"7267.T","7267.T"]
[null,null,null,null,"7267.T_annual_cash-flow.csv",null,null,7,"7267.T","7267.T"]
[null,null,null,null,"7267.T_annual_financials.csv",null,null,7,"7267.T","7267.T"]
[null,null,null,null,"7277.KL_annual_balance-sheet.csv",null,null,8,"7277.KL","7277.KL"]
[null,null,null,null,"7277.KL_annual_cash-flow.csv",null,null,8,"7277.KL","7277.KL"]
[null,null,null,null,"7277.KL_annual_financials.csv",null,null,8,"7277.KL","7277.KL"]
[null,null,null,null,"7293.KL_annual_balance-sheet.csv",null,null,8,"7293.KL","7293.KL"]
[null,null,null,null,"7293.KL_annual_cash-flow.csv",null,null,8,"7293.KL","7293.KL"]
[null,null,null,null,"7293.KL_annual_financials.csv",null,null,8,"7293.KL","7293.KL"]
[null,null,null,null,"7501.KL_annual_balance-sheet.csv",null,null,8,"7501.KL","7501.KL"]
[null,null,null,null,"7501.KL_annual_cash-flow.csv",null,null,8,"7501.KL","7501.KL"]
[null,null,null,null,"7501.KL_annual_financials.csv",null,null,8,"7501.KL","7501.KL"]
[null,null,null,null,"8010.SR_annual_balance-sheet.csv",null,null,8,"8010.SR","8010.SR"]
[null,null,null,null,"8010.SR_annual_cash-flow.csv",null,null,8,"8010.SR","8010.SR"]
[null,null,null,null,"8010.SR_annual_financials.csv",null,null,8,"8010.SR","8010.SR"]
[null,null,null,null,"8206.KL_annual_balance-sheet.csv",null,null,8,"8206.KL","8206.KL"]
[null,null,null,null,"8206.KL_annual_cash-flow.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E519,1),FALSE)","v":8},{"$f":"IF(H519,MID(E519,1,H519-1),\"\")","v":"8206.KL"},"8206.KL"]
[null,null,null,null,"8206.KL_annual_financials.csv",null,null,8,"8206.KL","8206.KL"]
[null,null,null,null,"8210.SR_annual_balance-sheet.csv",null,null,8,"8210.SR","8210.SR"]
[null,null,null,null,"8210.SR_annual_cash-flow.csv",null,null,8,"8210.SR","8210.SR"]
[null,null,null,null,"8210.SR_annual_financials.csv",null,null,8,"8210.SR","8210.SR"]
[null,null,null,null,"8230.SR_annual_balance-sheet.csv",null,null,8,"8230.SR","8230.SR"]
[null,null,null,null,"8230.SR_annual_cash-flow.csv",null,null,8,"8230.SR","8230.SR"]
[null,null,null,null,"8230.SR_annual_financials.csv",null,null,8,"8230.SR","8230.SR"]
[null,null,null,null,"8273.KL_annual_balance-sheet.csv",null,null,8,"8273.KL","8273.KL"]
[null,null,null,null,"8273.KL_annual_cash-flow.csv",null,null,8,"8273.KL","8273.KL"]
[null,null,null,null,"8273.KL_annual_financials.csv",null,null,8,"8273.KL","8273.KL"]
[null,null,null,null,"8583.KL_annual_balance-sheet.csv",null,null,8,"8583.KL","8583.KL"]
[null,null,null,null,"8583.KL_annual_cash-flow.csv",null,null,8,"8583.KL","8583.KL"]
[null,null,null,null,"8583.KL_annual_financials.csv",null,null,8,"8583.KL","8583.KL"]
[null,null,null,null,"8621.KL_annual_balance-sheet.csv",null,null,8,"8621.KL","8621.KL"]
[null,null,null,null,"8621.KL_annual_cash-flow.csv",null,null,8,"8621.KL","8621.KL"]
[null,null,null,null,"8621.KL_annual_financials.csv",null,null,8,"8621.KL","8621.KL"]
[null,null,null,null,"8664.KL_annual_balance-sheet.csv",null,null,8,"8664.KL","8664.KL"]
[null,null,null,null,"8664.KL_annual_cash-flow.csv",null,null,8,"8664.KL","8664.KL"]
[null,null,null,null,"8664.KL_annual_financials.csv",null,null,8,"8664.KL","8664.KL"]
[null,null,null,null,"8869.KL_annual_balance-sheet.csv",null,null,8,"8869.KL","8869.KL"]
[null,null,null,null,"8869.KL_annual_cash-flow.csv",null,null,8,"8869.KL","8869.KL"]
[null,null,null,null,"8869.KL_annual_financials.csv",null,null,8,"8869.KL","8869.KL"]
[null,null,null,null,"8893.KL_annual_balance-sheet.csv",null,null,8,"8893.KL","8893.KL"]
[null,null,null,null,"8893.KL_annual_cash-flow.csv",null,null,8,"8893.KL","8893.KL"]
[null,null,null,null,"8893.KL_annual_financials.csv",null,null,8,"8893.KL","8893.KL"]
[null,null,null,null,"8982.KL_annual_balance-sheet.csv",null,null,8,"8982.KL","8982.KL"]
[null,null,null,null,"8982.KL_annual_cash-flow.csv",null,null,8,"8982.KL","8982.KL"]
[null,null,null,null,"8982.KL_annual_financials.csv",null,null,8,"8982.KL","8982.KL"]
[null,null,null,null,"9326.KL_annual_balance-sheet.csv",null,null,8,"9326.KL","9326.KL"]
[null,null,null,null,"9326.KL_annual_cash-flow.csv",null,null,8,"9326.KL","9326.KL"]
[null,null,null,null,"9326.KL_annual_financials.csv",null,null,8,"9326.KL","9326.KL"]
[null,null,null,null,"9407.KL_annual_balance-sheet.csv",null,null,8,"9407.KL","9407.KL"]
[null,null,null,null,"9407.KL_annual_cash-flow.csv",null,null,8,"9407.KL","9407.KL"]
[null,null,null,null,"9407.KL_annual_financials.csv",null,null,8,"9407.KL","9407.KL"]
[null,null,null,null,"98P.DU_annual_balance-sheet.csv",null,null,7,"98P.DU","98P.DU"]
[null,null,null,null,"98P.DU_annual_cash-flow.csv",null,null,7,"98P.DU","98P.DU"]
[null,null,null,null,"98P.DU_annual_financials.csv",null,null,7,"98P.DU","98P.DU"]
[null,null,null,null,"AAF.L_annual_balance-sheet.csv",null,null,6,"AAF.L","AAF.L"]
[null,null,null,null,"AAF.L_annual_cash-flow.csv",null,null,6,"AAF.L","AAF.L"]
[null,null,null,null,"AAF.L_annual_financials.csv",null,null,6,"AAF.L","AAF.L"]
[null,null,null,null,"AAL.L_annual_balance-sheet.csv",null,null,6,"AAL.L","AAL.L"]
[null,null,null,null,"AAL.L_annual_cash-flow.csv",null,null,6,"AAL.L","AAL.L"]
[null,null,null,null,"AAL.L_annual_financials.csv",null,null,6,"AAL.L","AAL.L"]
[null,null,null,null,"AAL_annual_balance-sheet.csv",null,null,4,"AAL","AAL"]
[null,null,null,null,"AAL_annual_cash-flow.csv",null,null,4,"AAL","AAL"]
[null,null,null,null,"AAL_annual_financials.csv",null,null,4,"AAL","AAL"]
[null,null,null,null,"AAPL_annual_balance-sheet.csv",null,null,5,"AAPL","AAPL"]
[null,null,null,null,"AAPL_annual_cash-flow.csv",null,null,5,"AAPL","AAPL"]
[null,null,null,null,"AAPL_annual_financials.csv",null,null,5,"AAPL","AAPL"]
[null,null,null,null,"ABBV_annual_balance-sheet.csv",null,null,5,"ABBV","ABBV"]
[null,null,null,null,"ABBV_annual_cash-flow.csv",null,null,5,"ABBV","ABBV"]
[null,null,null,null,"ABBV_annual_financials.csv",null,null,5,"ABBV","ABBV"]
[null,null,null,null,"ABNB_annual_balance-sheet.csv",null,null,5,"ABNB","ABNB"]
[null,null,null,null,"ABNB_annual_cash-flow.csv",null,null,5,"ABNB","ABNB"]
[null,null,null,null,"ABNB_annual_financials.csv",null,null,5,"ABNB","ABNB"]
[null,null,null,null,"ABT_annual_balance-sheet.csv",null,null,4,"ABT","ABT"]
[null,null,null,null,"ABT_annual_cash-flow.csv",null,null,4,"ABT","ABT"]
[null,null,null,null,"ABT_annual_financials.csv",null,null,4,"ABT","ABT"]
[null,null,null,null,"ACN_annual_balance-sheet.csv",null,null,4,"ACN","ACN"]
[null,null,null,null,"ACN_annual_cash-flow.csv",null,null,4,"ACN","ACN"]
[null,null,null,null,"ACN_annual_financials.csv",null,null,4,"ACN","ACN"]
[null,null,null,null,"ADANIGREEN.NS_annual_balance-sheet.csv",null,null,14,"ADANIGREEN.NS","ADANIGREEN.NS"]
[null,null,null,null,"ADANIGREEN.NS_annual_cash-flow.csv",null,null,14,"ADANIGREEN.NS","ADANIGREEN.NS"]
[null,null,null,null,"ADANIGREEN.NS_annual_financials.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E583,1),FALSE)","v":14},{"$f":"IF(H583,MID(E583,1,H583-1),\"\")","v":"ADANIGREEN.NS"},"ADANIGREEN.NS"]
[null,null,null,null,"ADBE_annual_balance-sheet.csv",null,null,5,"ADBE","ADBE"]
[null,null,null,null,"ADBE_annual_cash-flow.csv",null,null,5,"ADBE","ADBE"]
[null,null,null,null,"ADBE_annual_financials.csv",null,null,5,"ADBE","ADBE"]
[null,null,null,null,"ADI_annual_balance-sheet.csv",null,null,4,"ADI","ADI"]
[null,null,null,null,"ADI_annual_cash-flow.csv",null,null,4,"ADI","ADI"]
[null,null,null,null,"ADI_annual_financials.csv",null,null,4,"ADI","ADI"]
[null,null,null,null,"ADM_annual_balance-sheet.csv",null,null,4,"ADM","ADM"]
[null,null,null,null,"ADM_annual_cash-flow.csv",null,null,4,"ADM","ADM"]
[null,null,null,null,"ADM_annual_financials.csv",null,null,4,"ADM","ADM"]
[null,null,null,null,"ADP_annual_balance-sheet.csv",null,null,4,"ADP","ADP"]
[null,null,null,null,"ADP_annual_cash-flow.csv",null,null,4,"ADP","ADP"]
[null,null,null,null,"ADP_annual_financials.csv",null,null,4,"ADP","ADP"]
[null,null,null,null,"ADSK_annual_balance-sheet.csv",null,null,5,"ADSK","ADSK"]
[null,null,null,null,"ADSK_annual_cash-flow.csv",null,null,5,"ADSK","ADSK"]
[null,null,null,null,"ADSK_annual_financials.csv",null,null,5,"ADSK","ADSK"]
[null,null,null,null,"AEE_annual_balance-sheet.csv",null,null,4,"AEE","AEE"]
[null,null,null,null,"AEE_annual_cash-flow.csv",null,null,4,"AEE","AEE"]
[null,null,null,null,"AEE_annual_financials.csv",null,null,4,"AEE","AEE"]
[null,null,null,null,"AEP_annual_balance-sheet.csv",null,null,4,"AEP","AEP"]
[null,null,null,null,"AEP_annual_cash-flow.csv",null,null,4,"AEP","AEP"]
[null,null,null,null,"AEP_annual_financials.csv",null,null,4,"AEP","AEP"]
[null,null,null,null,"AES_annual_balance-sheet.csv",null,null,4,"AES","AES"]
[null,null,null,null,"AES_annual_cash-flow.csv",null,null,4,"AES","AES"]
[null,null,null,null,"AES_annual_financials.csv",null,null,4,"AES","AES"]
[null,null,null,null,"AIR.PA_annual_balance-sheet (1).csv",null,null,7,"AIR.PA","AIR.PA"]
[null,null,null,null,"AIR.PA_annual_balance-sheet.csv",null,null,7,"AIR.PA","AIR.PA"]
[null,null,null,null,"AIR.PA_annual_cash-flow.csv",null,null,7,"AIR.PA","AIR.PA"]
[null,null,null,null,"AIR.PA_annual_financials.csv",null,null,7,"AIR.PA","AIR.PA"]
[null,null,null,null,"AKAM_annual_balance-sheet.csv",null,null,5,"AKAM","AKAM"]
[null,null,null,null,"AKAM_annual_cash-flow.csv",null,null,5,"AKAM","AKAM"]
[null,null,null,null,"AKAM_annual_financials.csv",null,null,5,"AKAM","AKAM"]
[null,null,null,null,"ALB_annual_balance-sheet.csv",null,null,4,"ALB","ALB"]
[null,null,null,null,"ALB_annual_cash-flow.csv",null,null,4,"ALB","ALB"]
[null,null,null,null,"ALB_annual_financials.csv",null,null,4,"ALB","ALB"]
[null,null,null,null,"ALE_annual_balance-sheet.csv",null,null,4,"ALE","ALE"]
[null,null,null,null,"ALE_annual_cash-flow.csv",null,null,4,"ALE","ALE"]
[null,null,null,null,"ALE_annual_financials.csv",null,null,4,"ALE","ALE"]
[null,null,null,null,"ALGN_annual_balance-sheet.csv",null,null,5,"ALGN","ALGN"]
[null,null,null,null,"ALGN_annual_cash-flow.csv",null,null,5,"ALGN","ALGN"]
[null,null,null,null,"ALGN_annual_financials.csv",null,null,5,"ALGN","ALGN"]
[null,null,null,null,"ALLE_annual_balance-sheet.csv",null,null,5,"ALLE","ALLE"]
[null,null,null,null,"ALLE_annual_cash-flow.csv",null,null,5,"ALLE","ALLE"]
[null,null,null,null,"ALLE_annual_financials.csv",null,null,5,"ALLE","ALLE"]
[null,null,null,null,"AMAT_annual_balance-sheet.csv",null,null,5,"AMAT","AMAT"]
[null,null,null,null,"AMAT_annual_cash-flow.csv",null,null,5,"AMAT","AMAT"]
[null,null,null,null,"AMAT_annual_financials.csv",null,null,5,"AMAT","AMAT"]
[null,null,null,null,"AMCR_annual_balance-sheet.csv",null,null,5,"AMCR","AMCR"]
[null,null,null,null,"AMCR_annual_cash-flow.csv",null,null,5,"AMCR","AMCR"]
[null,null,null,null,"AMCR_annual_financials.csv",null,null,5,"AMCR","AMCR"]
[null,null,null,null,"AME_annual_balance-sheet.csv",null,null,4,"AME","AME"]
[null,null,null,null,"AME_annual_cash-flow.csv",null,null,4,"AME","AME"]
[null,null,null,null,"AME_annual_financials.csv",null,null,4,"AME","AME"]
[null,null,null,null,"AMGN_annual_balance-sheet.csv",null,null,5,"AMGN","AMGN"]
[null,null,null,null,"AMGN_annual_cash-flow.csv",null,null,5,"AMGN","AMGN"]
[null,null,null,null,"AMGN_annual_financials.csv",null,null,5,"AMGN","AMGN"]
[null,null,null,null,"AMT_annual_balance-sheet.csv",null,null,4,"AMT","AMT"]
[null,null,null,null,"AMT_annual_cash-flow.csv",null,null,4,"AMT","AMT"]
[null,null,null,null,"AMT_annual_financials.csv",null,null,4,"AMT","AMT"]
[null,null,null,null,"AMZN_annual_balance-sheet.csv",null,null,5,"AMZN","AMZN"]
[null,null,null,null,"AMZN_annual_cash-flow.csv",null,null,5,"AMZN","AMZN"]
[null,null,null,null,"AMZN_annual_financials.csv",null,null,5,"AMZN","AMZN"]
[null,null,null,null,"ANA.MC_annual_balance-sheet.csv",null,null,7,"ANA.MC","ANA.MC"]
[null,null,null,null,"ANA.MC_annual_cash-flow.csv",null,null,7,"ANA.MC","ANA.MC"]
[null,null,null,null,"ANA.MC_annual_financials.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E647,1),FALSE)","v":7},{"$f":"IF(H647,MID(E647,1,H647-1),\"\")","v":"ANA.MC"},"ANA.MC"]
[null,null,null,null,"ANET_annual_balance-sheet.csv",null,null,5,"ANET","ANET"]
[null,null,null,null,"ANET_annual_cash-flow.csv",null,null,5,"ANET","ANET"]
[null,null,null,null,"ANET_annual_financials.csv",null,null,5,"ANET","ANET"]
[null,null,null,null,"ANSS_annual_balance-sheet.csv",null,null,5,"ANSS","ANSS"]
[null,null,null,null,"ANSS_annual_cash-flow.csv",null,null,5,"ANSS","ANSS"]
[null,null,null,null,"ANSS_annual_financials.csv",null,null,5,"ANSS","ANSS"]
[null,null,null,null,"AOS_annual_balance-sheet.csv",null,null,4,"AOS","AOS"]
[null,null,null,null,"AOS_annual_cash-flow.csv",null,null,4,"AOS","AOS"]
[null,null,null,null,"AOS_annual_financials.csv",null,null,4,"AOS","AOS"]
[null,null,null,null,"APA_annual_balance-sheet.csv",null,null,4,"APA","APA"]
[null,null,null,null,"APA_annual_cash-flow.csv",null,null,4,"APA","APA"]
[null,null,null,null,"APA_annual_financials.csv",null,null,4,"APA","APA"]
[null,null,null,null,"APD_annual_balance-sheet.csv",null,null,4,"APD","APD"]
[null,null,null,null,"APD_annual_cash-flow.csv",null,null,4,"APD","APD"]
[null,null,null,null,"APD_annual_financials.csv",null,null,4,"APD","APD"]
[null,null,null,null,"APH_annual_balance-sheet.csv",null,null,4,"APH","APH"]
[null,null,null,null,"APH_annual_cash-flow.csv",null,null,4,"APH","APH"]
[null,null,null,null,"APH_annual_financials.csv",null,null,4,"APH","APH"]
[null,null,null,null,"APTV_annual_balance-sheet.csv",null,null,5,"APTV","APTV"]
[null,null,null,null,"APTV_annual_cash-flow.csv",null,null,5,"APTV","APTV"]
[null,null,null,null,"APTV_annual_financials.csv",null,null,5,"APTV","APTV"]
[null,null,null,null,"ARE_annual_balance-sheet.csv",null,null,4,"ARE","ARE"]
[null,null,null,null,"ARE_annual_cash-flow.csv",null,null,4,"ARE","ARE"]
[null,null,null,null,"ARE_annual_financials.csv",null,null,4,"ARE","ARE"]
[null,null,null,null,"ASAZF_annual_balance-sheet.csv",null,null,6,"ASAZF","ASAZF"]
[null,null,null,null,"ASAZF_annual_cash-flow.csv",null,null,6,"ASAZF","ASAZF"]
[null,null,null,null,"ASAZF_annual_financials.csv",null,null,6,"ASAZF","ASAZF"]
[null,null,null,null,"ATCO-B.ST_annual_balance-sheet.csv",null,null,10,"ATCO-B.ST","ATCO-B.ST"]
[null,null,null,null,"ATCO-B.ST_annual_cash-flow.csv",null,null,10,"ATCO-B.ST","ATCO-B.ST"]
[null,null,null,null,"ATCO-B.ST_annual_financials.csv",null,null,10,"ATCO-B.ST","ATCO-B.ST"]
[null,null,null,null,"ATO_annual_balance-sheet.csv",null,null,4,"ATO","ATO"]
[null,null,null,null,"ATO_annual_cash-flow.csv",null,null,4,"ATO","ATO"]
[null,null,null,null,"ATO_annual_financials.csv",null,null,4,"ATO","ATO"]
[null,null,null,null,"AVA_annual_balance-sheet.csv",null,null,4,"AVA","AVA"]
[null,null,null,null,"AVA_annual_financials.csv",null,null,4,"AVA","AVA"]
[null,null,null,null,"AVB_annual_balance-sheet.csv",null,null,4,"AVB","AVB"]
[null,null,null,null,"AVB_annual_cash-flow.csv",null,null,4,"AVB","AVB"]
[null,null,null,null,"AVB_annual_financials.csv",null,null,4,"AVB","AVB"]
[null,null,null,null,"AVY_annual_balance-sheet.csv",null,null,4,"AVY","AVY"]
[null,null,null,null,"AVY_annual_cash-flow.csv",null,null,4,"AVY","AVY"]
[null,null,null,null,"AVY_annual_financials.csv",null,null,4,"AVY","AVY"]
[null,null,null,null,"AWK_annual_balance-sheet.csv",null,null,4,"AWK","AWK"]
[null,null,null,null,"AWK_annual_cash-flow.csv",null,null,4,"AWK","AWK"]
[null,null,null,null,"AWK_annual_financials.csv",null,null,4,"AWK","AWK"]
[null,null,null,null,"AXON_annual_balance-sheet.csv",null,null,5,"AXON","AXON"]
[null,null,null,null,"AXON_annual_cash-flow.csv",null,null,5,"AXON","AXON"]
[null,null,null,null,"AXON_annual_financials.csv",null,null,5,"AXON","AXON"]
[null,null,null,null,"AXP_annual_balance-sheet.csv",null,null,4,"AXP","AXP"]
[null,null,null,null,"AXP_annual_cash-flow.csv",null,null,4,"AXP","AXP"]
[null,null,null,null,"AZO_annual_balance-sheet.csv",null,null,4,"AZO","AZO"]
[null,null,null,null,"AZO_annual_cash-flow.csv",null,null,4,"AZO","AZO"]
[null,null,null,null,"AZO_annual_financials.csv",null,null,4,"AZO","AZO"]
[null,null,null,null,"A_annual_balance-sheet.csv",null,null,2,"A","A"]
[null,null,null,null,"A_annual_cash-flow.csv",null,null,2,"A","A"]
[null,null,null,null,"A_annual_financials.csv",null,null,2,"A","A"]
[null,null,null,null,"BAM_annual_balance-sheet.csv",null,null,4,"BAM","BAM"]
[null,null,null,null,"BAM_annual_cash-flow.csv",null,null,4,"BAM","BAM"]
[null,null,null,null,"BAM_annual_financials.csv",null,null,4,"BAM","BAM"]
[null,null,null,null,"BA_annual_balance-sheet.csv",null,null,3,"BA","BA"]
[null,null,null,null,"BA_annual_cash-flow.csv",null,null,3,"BA","BA"]
[null,null,null,null,"BA_annual_financials.csv",null,null,3,"BA","BA"]
[null,null,null,null,"BB_annual_balance-sheet.csv",null,null,3,"BB","BB"]
[null,null,null,null,"BB_annual_cash-flow.csv",null,null,3,"BB","BB"]
[null,null,null,null,"BB_annual_financials.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E711,1),FALSE)","v":3},{"$f":"IF(H711,MID(E711,1,H711-1),\"\")","v":"BB"},"BB"]
[null,null,null,null,"BEP_annual_balance-sheet.csv",null,null,4,"BEP","BEP"]
[null,null,null,null,"BEP_annual_cash-flow.csv",null,null,4,"BEP","BEP"]
[null,null,null,null,"BEP_annual_financials.csv",null,null,4,"BEP","BEP"]
[null,null,null,null,"BKH_annual_balance-sheet.csv",null,null,4,"BKH","BKH"]
[null,null,null,null,"BKH_annual_cash-flow.csv",null,null,4,"BKH","BKH"]
[null,null,null,null,"BKH_annual_financials.csv",null,null,4,"BKH","BKH"]
[null,null,null,null,"BKR_annual_balance-sheet.csv",null,null,4,"BKR","BKR"]
[null,null,null,null,"BKR_annual_cash-flow.csv",null,null,4,"BKR","BKR"]
[null,null,null,null,"BKR_annual_financials.csv",null,null,4,"BKR","BKR"]
[null,null,null,null,"BMW.DE_annual_balance-sheet.csv",null,null,7,"BMW.DE","BMW.DE"]
[null,null,null,null,"BMW.DE_annual_cash-flow.csv",null,null,7,"BMW.DE","BMW.DE"]
[null,null,null,null,"BMW.DE_annual_financials.csv",null,null,7,"BMW.DE","BMW.DE"]
[null,null,null,null,"BP.L_annual_balance-sheet.csv",null,null,5,"BP.L","BP.L"]
[null,null,null,null,"BP.L_annual_cash-flow.csv",null,null,5,"BP.L","BP.L"]
[null,null,null,null,"BP.L_annual_financials.csv",null,null,5,"BP.L","BP.L"]
[null,null,null,null,"BP_annual_balance-sheet.csv",null,null,3,"BP","BP"]
[null,null,null,null,"BP_annual_cash-flow.csv",null,null,3,"BP","BP"]
[null,null,null,null,"BP_annual_financials.csv",null,null,3,"BP","BP"]
[null,null,null,null,"BRBY.L_annual_balance-sheet.csv",null,null,7,"BRBY.L","BRBY.L"]
[null,null,null,null,"BRBY.L_annual_cash-flow.csv",null,null,7,"BRBY.L","BRBY.L"]
[null,null,null,null,"BRBY.L_annual_financials.csv",null,null,7,"BRBY.L","BRBY.L"]
[null,null,null,null,"BXP_annual_balance-sheet.csv",null,null,4,"BXP","BXP"]
[null,null,null,null,"BXP_annual_cash-flow.csv",null,null,4,"BXP","BXP"]
[null,null,null,null,"BXP_annual_financials.csv",null,null,4,"BXP","BXP"]
[null,null,null,null,"CAT_annual_balance-sheet.csv",null,null,4,"CAT","CAT"]
[null,null,null,null,"CAT_annual_cash-flow.csv",null,null,4,"CAT","CAT"]
[null,null,null,null,"CAT_annual_financials.csv",null,null,4,"CAT","CAT"]
[null,null,null,null,"CBHD.F_annual_balance-sheet.csv",null,null,7,"CBHD.F","CBHD.F"]
[null,null,null,null,"CBHD.F_annual_cash-flow.csv",null,null,7,"CBHD.F","CBHD.F"]
[null,null,null,null,"CBHD.F_annual_financials.csv",null,null,7,"CBHD.F","CBHD.F"]
[null,null,null,null,"CMCSA_annual_balance-sheet.csv",null,null,6,"CMCSA","CMCSA"]
[null,null,null,null,"CMCSA_annual_cash-flow.csv",null,null,6,"CMCSA","CMCSA"]
[null,null,null,null,"CMCSA_annual_financials.csv",null,null,6,"CMCSA","CMCSA"]
[null,null,null,null,"CMS_annual_balance-sheet.csv",null,null,4,"CMS","CMS"]
[null,null,null,null,"CMS_annual_cash-flow.csv",null,null,4,"CMS","CMS"]
[null,null,null,null,"CMS_annual_financials.csv",null,null,4,"CMS","CMS"]
[null,null,null,null,"CPT_annual_balance-sheet.csv",null,null,4,"CPT","CPT"]
[null,null,null,null,"CPT_annual_cash-flow.csv",null,null,4,"CPT","CPT"]
[null,null,null,null,"CPT_annual_financials.csv",null,null,4,"CPT","CPT"]
[null,null,null,null,"CRM_annual_balance-sheet.csv",null,null,4,"CRM","CRM"]
[null,null,null,null,"CRM_annual_cash-flow.csv",null,null,4,"CRM","CRM"]
[null,null,null,null,"CRM_annual_financials.csv",null,null,4,"CRM","CRM"]
[null,null,null,null,"CSCO_annual_balance-sheet.csv",null,null,5,"CSCO","CSCO"]
[null,null,null,null,"CSCO_annual_cash-flow.csv",null,null,5,"CSCO","CSCO"]
[null,null,null,null,"CSCO_annual_financials.csv",null,null,5,"CSCO","CSCO"]
[null,null,null,null,"CSGP_annual_balance-sheet.csv",null,null,5,"CSGP","CSGP"]
[null,null,null,null,"CSGP_annual_cash-flow.csv",null,null,5,"CSGP","CSGP"]
[null,null,null,null,"CSGP_annual_financials.csv",null,null,5,"CSGP","CSGP"]
[null,null,null,null,"CSIQ_annual_balance-sheet.csv",null,null,5,"CSIQ","CSIQ"]
[null,null,null,null,"CSIQ_annual_cash-flow.csv",null,null,5,"CSIQ","CSIQ"]
[null,null,null,null,"CSIQ_annual_financials.csv",null,null,5,"CSIQ","CSIQ"]
[null,null,null,null,"CVX_annual_balance-sheet.csv",null,null,4,"CVX","CVX"]
[null,null,null,null,"CVX_annual_cash-flow.csv",null,null,4,"CVX","CVX"]
[null,null,null,null,"CVX_annual_financials.csv",null,null,4,"CVX","CVX"]
[null,null,null,null,"CWEN_annual_balance-sheet.csv",null,null,5,"CWEN","CWEN"]
[null,null,null,null,"CWEN_annual_cash-flow.csv",null,null,5,"CWEN","CWEN"]
[null,null,null,null,"CWEN_annual_financials.csv",null,null,5,"CWEN","CWEN"]
[null,null,null,null,"CYZB.F_annual_balance-sheet.csv",null,null,7,"CYZB.F","CYZB.F"]
[null,null,null,null,"CYZB.F_annual_cash-flow.csv",null,null,7,"CYZB.F","CYZB.F"]
[null,null,null,null,"CYZB.F_annual_financials.csv",null,null,7,"CYZB.F","CYZB.F"]
[null,null,null,null,"C_annual_balance-sheet.csv",null,null,2,"C","C"]
[null,null,null,null,"C_annual_cash-flow.csv",null,null,2,"C","C"]
[null,null,null,null,"C_annual_financials.csv",null,null,2,"C","C"]
[null,null,null,null,"DIS_annual_balance-sheet.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E775,1),FALSE)","v":4},{"$f":"IF(H775,MID(E775,1,H775-1),\"\")","v":"DIS"},"DIS"]
[null,null,null,null,"DIS_annual_cash-flow.csv",null,null,4,"DIS","DIS"]
[null,null,null,null,"DIS_annual_financials.csv",null,null,4,"DIS","DIS"]
[null,null,null,null,"DLR_annual_balance-sheet.csv",null,null,4,"DLR","DLR"]
[null,null,null,null,"DLR_annual_cash-flow.csv",null,null,4,"DLR","DLR"]
[null,null,null,null,"DLR_annual_financials.csv",null,null,4,"DLR","DLR"]
[null,null,null,null,"DNB.OL_annual_balance-sheet.csv",null,null,7,"DNB.OL","DNB.OL"]
[null,null,null,null,"DNB.OL_annual_cash-flow.csv",null,null,7,"DNB.OL","DNB.OL"]
[null,null,null,null,"DNB.OL_annual_financials.csv",null,null,7,"DNB.OL","DNB.OL"]
[null,null,null,null,"DNNGY_annual_balance-sheet.csv",null,null,6,"DNNGY","DNNGY"]
[null,null,null,null,"DNNGY_annual_cash-flow.csv",null,null,6,"DNNGY","DNNGY"]
[null,null,null,null,"DNNGY_annual_financials.csv",null,null,6,"DNNGY","DNNGY"]
[null,null,null,null,"DOC_annual_balance-sheet.csv",null,null,4,"DOC","DOC"]
[null,null,null,null,"DOC_annual_cash-flow.csv",null,null,4,"DOC","DOC"]
[null,null,null,null,"DOC_annual_financials.csv",null,null,4,"DOC","DOC"]
[null,null,null,null,"DOGEF_annual_balance-sheet.csv",null,null,6,"DOGEF","DOGEF"]
[null,null,null,null,"DOGEF_annual_cash-flow.csv",null,null,6,"DOGEF","DOGEF"]
[null,null,null,null,"DOGEF_annual_financials.csv",null,null,6,"DOGEF","DOGEF"]
[null,null,null,null,"DPLM.L_annual_balance-sheet.csv",null,null,7,"DPLM.L","DPLM.L"]
[null,null,null,null,"DPLM.L_annual_cash-flow.csv",null,null,7,"DPLM.L","DPLM.L"]
[null,null,null,null,"DPLM.L_annual_financials.csv",null,null,7,"DPLM.L","DPLM.L"]
[null,null,null,null,"DPZ_annual_balance-sheet.csv",null,null,4,"DPZ","DPZ"]
[null,null,null,null,"DPZ_annual_cash-flow.csv",null,null,4,"DPZ","DPZ"]
[null,null,null,null,"DPZ_annual_financials.csv",null,null,4,"DPZ","DPZ"]
[null,null,null,null,"DSV.VI_annual_balance-sheet.csv",null,null,7,"DSV.VI","DSV.VI"]
[null,null,null,null,"DSV.VI_annual_cash-flow.csv",null,null,7,"DSV.VI","DSV.VI"]
[null,null,null,null,"DSV.VI_annual_financials.csv",null,null,7,"DSV.VI","DSV.VI"]
[null,null,null,null,"DUK_annual_balance-sheet.csv",null,null,4,"DUK","DUK"]
[null,null,null,null,"DUK_annual_cash-flow.csv",null,null,4,"DUK","DUK"]
[null,null,null,null,"DUK_annual_financials.csv",null,null,4,"DUK","DUK"]
[null,null,null,null,"D_annual_balance-sheet.csv",null,null,2,"D","D"]
[null,null,null,null,"D_annual_cash-flow.csv",null,null,2,"D","D"]
[null,null,null,null,"D_annual_financials.csv",null,null,2,"D","D"]
[null,null,null,null,"ECL_annual_balance-sheet.csv",null,null,4,"ECL","ECL"]
[null,null,null,null,"ECL_annual_cash-flow.csv",null,null,4,"ECL","ECL"]
[null,null,null,null,"ECL_annual_financials.csv",null,null,4,"ECL","ECL"]
[null,null,null,null,"EDP.LS_annual_balance-sheet.csv",null,null,7,"EDP.LS","EDP.LS"]
[null,null,null,null,"EDP.LS_annual_cash-flow.csv",null,null,7,"EDP.LS","EDP.LS"]
[null,null,null,null,"EDP.LS_annual_financials.csv",null,null,7,"EDP.LS","EDP.LS"]
[null,null,null,null,"EDPR.LS_annual_balance-sheet.csv",null,null,8,"EDPR.LS","EDPR.LS"]
[null,null,null,null,"EDPR.LS_annual_cash-flow.csv",null,null,8,"EDPR.LS","EDPR.LS"]
[null,null,null,null,"EDPR.LS_annual_financials.csv",null,null,8,"EDPR.LS","EDPR.LS"]
[null,null,null,null,"EDRVF_annual_balance-sheet.csv",null,null,6,"EDRVF","EDRVF"]
[null,null,null,null,"EDRVF_annual_cash-flow.csv",null,null,6,"EDRVF","EDRVF"]
[null,null,null,null,"EDRVF_annual_financials.csv",null,null,6,"EDRVF","EDRVF"]
[null,null,null,null,"ED_annual_balance-sheet.csv",null,null,3,"ED","ED"]
[null,null,null,null,"ED_annual_cash-flow.csv",null,null,3,"ED","ED"]
[null,null,null,null,"ED_annual_financials.csv",null,null,3,"ED","ED"]
[null,null,null,null,"EIX_annual_balance-sheet.csv",null,null,4,"EIX","EIX"]
[null,null,null,null,"EIX_annual_cash-flow.csv",null,null,4,"EIX","EIX"]
[null,null,null,null,"EIX_annual_financials.csv",null,null,4,"EIX","EIX"]
[null,null,null,null,"ELE.MC_annual_balance-sheet.csv",null,null,7,"ELE.MC","ELE.MC"]
[null,null,null,null,"ELE.MC_annual_cash-flow.csv",null,null,7,"ELE.MC","ELE.MC"]
[null,null,null,null,"ELE.MC_annual_financials.csv",null,null,7,"ELE.MC","ELE.MC"]
[null,null,null,null,"ENA.MU_annual_balance-sheet.csv",null,null,7,"ENA.MU","ENA.MU"]
[null,null,null,null,"ENA.MU_annual_cash-flow.csv",null,null,7,"ENA.MU","ENA.MU"]
[null,null,null,null,"ENA.MU_annual_financials.csv",null,null,7,"ENA.MU","ENA.MU"]
[null,null,null,null,"ENEL.MI_annual_balance-sheet.csv",null,null,8,"ENEL.MI","ENEL.MI"]
[null,null,null,null,"ENEL.MI_annual_cash-flow.csv",null,null,8,"ENEL.MI","ENEL.MI"]
[null,null,null,null,"ENEL.MI_annual_financials.csv",null,null,8,"ENEL.MI","ENEL.MI"]
[null,null,null,null,"ENGI.PA_annual_balance-sheet.csv",null,null,8,"ENGI.PA","ENGI.PA"]
[null,null,null,null,"ENGI.PA_annual_cash-flow.csv",null,null,8,"ENGI.PA","ENGI.PA"]
[null,null,null,null,"ENGI.PA_annual_financials.csv",null,null,8,"ENGI.PA","ENGI.PA"]
[null,null,null,null,"ENLT_annual_balance-sheet.csv",null,null,5,"ENLT","ENLT"]
[null,null,null,null,"ENLT_annual_cash-flow.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E839,1),FALSE)","v":5},{"$f":"IF(H839,MID(E839,1,H839-1),\"\")","v":"ENLT"},"ENLT"]
[null,null,null,null,"ENLT_annual_financials.csv",null,null,5,"ENLT","ENLT"]
[null,null,null,null,"EOAN.DE_annual_balance-sheet.csv",null,null,8,"EOAN.DE","EOAN.DE"]
[null,null,null,null,"EOAN.DE_annual_cash-flow.csv",null,null,8,"EOAN.DE","EOAN.DE"]
[null,null,null,null,"EOAN.DE_annual_financials.csv",null,null,8,"EOAN.DE","EOAN.DE"]
[null,null,null,null,"EPI-A.ST_annual_balance-sheet.csv",null,null,9,"EPI-A.ST","EPI-A.ST"]
[null,null,null,null,"EPI-A.ST_annual_cash-flow.csv",null,null,9,"EPI-A.ST","EPI-A.ST"]
[null,null,null,null,"EPI-A.ST_annual_financials.csv",null,null,9,"EPI-A.ST","EPI-A.ST"]
[null,null,null,null,"EQIX_annual_balance-sheet.csv",null,null,5,"EQIX","EQIX"]
[null,null,null,null,"EQIX_annual_cash-flow.csv",null,null,5,"EQIX","EQIX"]
[null,null,null,null,"EQIX_annual_financials.csv",null,null,5,"EQIX","EQIX"]
[null,null,null,null,"EQNR_annual_balance-sheet.csv",null,null,5,"EQNR","EQNR"]
[null,null,null,null,"EQNR_annual_cash-flow.csv",null,null,5,"EQNR","EQNR"]
[null,null,null,null,"EQNR_annual_financials.csv",null,null,5,"EQNR","EQNR"]
[null,null,null,null,"EQR_annual_balance-sheet.csv",null,null,4,"EQR","EQR"]
[null,null,null,null,"EQR_annual_cash-flow.csv",null,null,4,"EQR","EQR"]
[null,null,null,null,"EQR_annual_financials.csv",null,null,4,"EQR","EQR"]
[null,null,null,null,"EQT.ST_annual_balance-sheet.csv",null,null,7,"EQT.ST","EQT.ST"]
[null,null,null,null,"EQT.ST_annual_cash-flow.csv",null,null,7,"EQT.ST","EQT.ST"]
[null,null,null,null,"EQT.ST_annual_financials.csv",null,null,7,"EQT.ST","EQT.ST"]
[null,null,null,null,"ERIC_annual_balance-sheet.csv",null,null,5,"ERIC","ERIC"]
[null,null,null,null,"ERIC_annual_cash-flow.csv",null,null,5,"ERIC","ERIC"]
[null,null,null,null,"ERIC_annual_financials.csv",null,null,5,"ERIC","ERIC"]
[null,null,null,null,"ESS_annual_balance-sheet.csv",null,null,4,"ESS","ESS"]
[null,null,null,null,"ESS_annual_cash-flow.csv",null,null,4,"ESS","ESS"]
[null,null,null,null,"ESS_annual_financials.csv",null,null,4,"ESS","ESS"]
[null,null,null,null,"ES_annual_balance-sheet.csv",null,null,3,"ES","ES"]
[null,null,null,null,"ES_annual_cash-flow.csv",null,null,3,"ES","ES"]
[null,null,null,null,"ES_annual_financials.csv",null,null,3,"ES","ES"]
[null,null,null,null,"ETR_annual_balance-sheet.csv",null,null,4,"ETR","ETR"]
[null,null,null,null,"ETR_annual_cash-flow.csv",null,null,4,"ETR","ETR"]
[null,null,null,null,"ETR_annual_financials.csv",null,null,4,"ETR","ETR"]
[null,null,null,null,"EVO.ST_annual_balance-sheet.csv",null,null,7,"EVO.ST","EVO.ST"]
[null,null,null,null,"EVO.ST_annual_cash-flow.csv",null,null,7,"EVO.ST","EVO.ST"]
[null,null,null,null,"EVO.ST_annual_financials.csv",null,null,7,"EVO.ST","EVO.ST"]
[null,null,null,null,"EVRG_annual_balance-sheet.csv",null,null,5,"EVRG","EVRG"]
[null,null,null,null,"EVRG_annual_cash-flow.csv",null,null,5,"EVRG","EVRG"]
[null,null,null,null,"EVRG_annual_financials.csv",null,null,5,"EVRG","EVRG"]
[null,null,null,null,"EXC_annual_balance-sheet.csv",null,null,4,"EXC","EXC"]
[null,null,null,null,"EXC_annual_balance-sheet.xlsx",null,null,4,"EXC","EXC"]
[null,null,null,null,"EXC_annual_cash-flow.csv",null,null,4,"EXC","EXC"]
[null,null,null,null,"EXC_annual_financials.csv",null,null,4,"EXC","EXC"]
[null,null,null,null,"EXPN.L_annual_balance-sheet.csv",null,null,7,"EXPN.L","EXPN.L"]
[null,null,null,null,"EXPN.L_annual_cash-flow.csv",null,null,7,"EXPN.L","EXPN.L"]
[null,null,null,null,"EXPN.L_annual_financials.csv",null,null,7,"EXPN.L","EXPN.L"]
[null,null,null,null,"EXR_annual_balance-sheet.csv",null,null,4,"EXR","EXR"]
[null,null,null,null,"EXR_annual_cash-flow.csv",null,null,4,"EXR","EXR"]
[null,null,null,null,"EXR_annual_financials.csv",null,null,4,"EXR","EXR"]
[null,null,null,null,"EZJ.L_annual_balance-sheet.csv",null,null,6,"EZJ.L","EZJ.L"]
[null,null,null,null,"EZJ.L_annual_cash-flow.csv",null,null,6,"EZJ.L","EZJ.L"]
[null,null,null,null,"EZJ.L_annual_financials.csv",null,null,6,"EZJ.L","EZJ.L"]
[null,null,null,null,"F (1).csv",null,null,false,"",""]
[null,null,null,null,"Financial Statements.zip",null,null,false,"",""]
[null,null,null,null,"FM_Morning 07.05.2026.xlsm",null,null,3,"FM","FM"]
[null,null,null,null,"FM_Morning_06052026_V2 4pm.xlsm",null,null,3,"FM","FM"]
[null,null,null,null,"FORD_annual_balance-sheet.csv",null,null,5,"FORD","FORD"]
[null,null,null,null,"FORD_annual_cash-flow.csv",null,null,5,"FORD","FORD"]
[null,null,null,null,"FORD_annual_financials.csv",null,null,5,"FORD","FORD"]
[null,null,null,null,"FORTUM.HE_annual_balance-sheet.csv",null,null,10,"FORTUM.HE","FORTUM.HE"]
[null,null,null,null,"FORTUM.HE_annual_cash-flow (1).csv",null,null,10,"FORTUM.HE","FORTUM.HE"]
[null,null,null,null,"FORTUM.HE_annual_cash-flow.csv",null,null,10,"FORTUM.HE","FORTUM.HE"]
[null,null,null,null,"FORTUM.HE_annual_financials.csv",null,null,10,"FORTUM.HE","FORTUM.HE"]
[null,null,null,null,"FRT_annual_balance-sheet.csv",null,null,4,"FRT","FRT"]
[null,null,null,null,"FRT_annual_cash-flow.csv",null,null,4,"FRT","FRT"]
[null,null,null,null,"FRT_annual_financials.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E903,1),FALSE)","v":4},{"$f":"IF(H903,MID(E903,1,H903-1),\"\")","v":"FRT"},"FRT"]
[null,null,null,null,"FSLR_annual_balance-sheet.csv",null,null,5,"FSLR","FSLR"]
[null,null,null,null,"FSLR_annual_cash-flow.csv",null,null,5,"FSLR","FSLR"]
[null,null,null,null,"FSLR_annual_financials.csv",null,null,5,"FSLR","FSLR"]
[null,null,null,null,"FTS.TO_annual_balance-sheet.csv",null,null,7,"FTS.TO","FTS.TO"]
[null,null,null,null,"FTS.TO_annual_cash-flow.csv",null,null,7,"FTS.TO","FTS.TO"]
[null,null,null,null,"FTS.TO_annual_financials.csv",null,null,7,"FTS.TO","FTS.TO"]
[null,null,null,null,"F_annual_balance-sheet.csv",null,null,2,"F","F"]
[null,null,null,null,"F_annual_cash-flow.csv",null,null,2,"F","F"]
[null,null,null,null,"F_annual_financials.csv",null,null,2,"F","F"]
[null,null,null,null,"Generic-Macros.xlsm",null,null,false,"",""]
[null,null,null,null,"GET.PA_annual_balance-sheet.csv",null,null,7,"GET.PA","GET.PA"]
[null,null,null,null,"GET.PA_annual_cash-flow.csv",null,null,7,"GET.PA","GET.PA"]
[null,null,null,null,"GET.PA_annual_financials.csv",null,null,7,"GET.PA","GET.PA"]
[null,null,null,null,"GE_annual_balance-sheet.csv",null,null,3,"GE","GE"]
[null,null,null,null,"GE_annual_cash-flow.csv",null,null,3,"GE","GE"]
[null,null,null,null,"GE_annual_financials.csv",null,null,3,"GE","GE"]
[null,null,null,null,"GMAB_annual_balance-sheet.csv",null,null,5,"GMAB","GMAB"]
[null,null,null,null,"GMAB_annual_cash-flow.csv",null,null,5,"GMAB","GMAB"]
[null,null,null,null,"GMAB_annual_financials.csv",null,null,5,"GMAB","GMAB"]
[null,null,null,null,"GM_annual_balance-sheet.csv",null,null,3,"GM","GM"]
[null,null,null,null,"GM_annual_cash-flow.csv",null,null,3,"GM","GM"]
[null,null,null,null,"GM_annual_financials.csv",null,null,3,"GM","GM"]
[null,null,null,null,"GOLL4.SA_annual_balance-sheet.csv",null,null,9,"GOLL4.SA","GOLL4.SA"]
[null,null,null,null,"GOLL4.SA_annual_cash-flow.csv",null,null,9,"GOLL4.SA","GOLL4.SA"]
[null,null,null,null,"GOLL4.SA_annual_financials.csv",null,null,9,"GOLL4.SA","GOLL4.SA"]
[null,null,null,null,"GOOG_annual_balance-sheet.csv",null,null,5,"GOOG","GOOG"]
[null,null,null,null,"GOOG_annual_cash-flow.csv",null,null,5,"GOOG","GOOG"]
[null,null,null,null,"GOOG_annual_financials.csv",null,null,5,"GOOG","GOOG"]
[null,null,null,null,"GS_annual_balance-sheet.csv",null,null,3,"GS","GS"]
[null,null,null,null,"GS_annual_cash-flow.csv",null,null,3,"GS","GS"]
[null,null,null,null,"GS_annual_financials.csv",null,null,3,"GS","GS"]
[null,null,null,null,"HAL_annual_balance-sheet.csv",null,null,4,"HAL","HAL"]
[null,null,null,null,"HAL_annual_cash-flow.csv",null,null,4,"HAL","HAL"]
[null,null,null,null,"HAL_annual_financials.csv",null,null,4,"HAL","HAL"]
[null,null,null,null,"HD_annual_balance-sheet.csv",null,null,3,"HD","HD"]
[null,null,null,null,"HD_annual_cash-flow.csv",null,null,3,"HD","HD"]
[null,null,null,null,"HD_annual_financials.csv",null,null,3,"HD","HD"]
[null,null,null,null,"HE_annual_balance-sheet.csv",null,null,3,"HE","HE"]
[null,null,null,null,"HE_annual_cash-flow.csv",null,null,3,"HE","HE"]
[null,null,null,null,"HE_annual_financials.csv",null,null,3,"HE","HE"]
[null,null,null,null,"HMI.BE_annual_balance-sheet.csv",null,null,7,"HMI.BE","HMI.BE"]
[null,null,null,null,"HMI.BE_annual_cash-flow.csv",null,null,7,"HMI.BE","HMI.BE"]
[null,null,null,null,"HMI.BE_annual_financials.csv",null,null,7,"HMI.BE","HMI.BE"]
[null,null,null,null,"HON_annual_balance-sheet.csv",null,null,4,"HON","HON"]
[null,null,null,null,"HON_annual_cash-flow.csv",null,null,4,"HON","HON"]
[null,null,null,null,"HON_annual_financials.csv",null,null,4,"HON","HON"]
[null,null,null,null,"HWDN.L_annual_balance-sheet.csv",null,null,7,"HWDN.L","HWDN.L"]
[null,null,null,null,"HWDN.L_annual_cash-flow.csv",null,null,7,"HWDN.L","HWDN.L"]
[null,null,null,null,"HWDN.L_annual_financials.csv",null,null,7,"HWDN.L","HWDN.L"]
[null,null,null,null,"HXGBF_annual_balance-sheet.csv",null,null,6,"HXGBF","HXGBF"]
[null,null,null,null,"HXGBF_annual_cash-flow.csv",null,null,6,"HXGBF","HXGBF"]
[null,null,null,null,"HXGBF_annual_financials.csv",null,null,6,"HXGBF","HXGBF"]
[null,null,null,null,"IAG.L_annual_balance-sheet.csv",null,null,6,"IAG.L","IAG.L"]
[null,null,null,null,"IAG.L_annual_cash-flow.csv",null,null,6,"IAG.L","IAG.L"]
[null,null,null,null,"IAG.L_annual_financials.csv",null,null,6,"IAG.L","IAG.L"]
[null,null,null,null,"IBE.MC_annual_balance-sheet.csv",null,null,7,"IBE.MC","IBE.MC"]
[null,null,null,null,"IBE.MC_annual_cash-flow.csv",null,null,7,"IBE.MC","IBE.MC"]
[null,null,null,null,"IBE.MC_annual_financials.csv",null,null,7,"IBE.MC","IBE.MC"]
[null,null,null,null,"IBM_annual_balance-sheet.csv",null,null,4,"IBM","IBM"]
[null,null,null,null,"IBM_annual_cash-flow.csv",null,null,4,"IBM","IBM"]
[null,null,null,null,"IBM_annual_financials.csv",null,null,4,"IBM","IBM"]
[null,null,null,null,"IDA_annual_balance-sheet.csv",null,null,4,"IDA","IDA"]
[null,null,null,null,"IDA_annual_cash-flow.csv",null,null,4,"IDA","IDA"]
[null,null,null,null,"IDA_annual_financials.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E967,1),FALSE)","v":4},{"$f":"IF(H967,MID(E967,1,H967-1),\"\")","v":"IDA"},"IDA"]
[null,null,null,null,"IMI.L_annual_balance-sheet.csv",null,null,6,"IMI.L","IMI.L"]
[null,null,null,null,"IMI.L_annual_cash-flow.csv",null,null,6,"IMI.L","IMI.L"]
[null,null,null,null,"IMI.L_annual_financials.csv",null,null,6,"IMI.L","IMI.L"]
[null,null,null,null,"INDIGO.NS_annual_balance-sheet.csv",null,null,10,"INDIGO.NS","INDIGO.NS"]
[null,null,null,null,"INDIGO.NS_annual_cash-flow.csv",null,null,10,"INDIGO.NS","INDIGO.NS"]
[null,null,null,null,"INDIGO.NS_annual_financials.csv",null,null,10,"INDIGO.NS","INDIGO.NS"]
[null,null,null,null,"INVH_annual_cash-flow.csv",null,null,5,"INVH","INVH"]
[null,null,null,null,"INVH_annual_financials.csv",null,null,5,"INVH","INVH"]
[null,null,null,null,"IRM_annual_balance-sheet.csv",null,null,4,"IRM","IRM"]
[null,null,null,null,"IRM_annual_cash-flow.csv",null,null,4,"IRM","IRM"]
[null,null,null,null,"IRM_annual_financials.csv",null,null,4,"IRM","IRM"]
[null,null,null,null,"ITRK.L_annual_balance-sheet.csv",null,null,7,"ITRK.L","ITRK.L"]
[null,null,null,null,"ITRK.L_annual_cash-flow.csv",null,null,7,"ITRK.L","ITRK.L"]
[null,null,null,null,"ITRK.L_annual_financials.csv",null,null,7,"ITRK.L","ITRK.L"]
[null,null,null,null,"IVS.F_annual_balance-sheet.csv",null,null,6,"IVS.F","IVS.F"]
[null,null,null,null,"IVS.F_annual_cash-flow.csv",null,null,6,"IVS.F","IVS.F"]
[null,null,null,null,"IVS.F_annual_financials.csv",null,null,6,"IVS.F","IVS.F"]
[null,null,null,null,"JBLU_annual_balance-sheet.csv",null,null,5,"JBLU","JBLU"]
[null,null,null,null,"JBLU_annual_cash-flow.csv",null,null,5,"JBLU","JBLU"]
[null,null,null,null,"JBLU_annual_financials.csv",null,null,5,"JBLU","JBLU"]
[null,null,null,null,"JD.L_annual_balance-sheet.csv",null,null,5,"JD.L","JD.L"]
[null,null,null,null,"JD.L_annual_cash-flow.csv",null,null,5,"JD.L","JD.L"]
[null,null,null,null,"JD.L_annual_financials.csv",null,null,5,"JD.L","JD.L"]
[null,null,null,null,"JNJ_annual_balance-sheet.csv",null,null,4,"JNJ","JNJ"]
[null,null,null,null,"JNJ_annual_cash-flow.csv",null,null,4,"JNJ","JNJ"]
[null,null,null,null,"JNJ_annual_financials.csv",null,null,4,"JNJ","JNJ"]
[null,null,null,null,"JPM_annual_balance-sheet.csv",null,null,4,"JPM","JPM"]
[null,null,null,null,"JPM_annual_cash-flow.csv",null,null,4,"JPM","JPM"]
[null,null,null,null,"JPM_annual_financials.csv",null,null,4,"JPM","JPM"]
[null,null,null,null,"KHC_annual_balance-sheet.csv",null,null,4,"KHC","KHC"]
[null,null,null,null,"KHC_annual_cash-flow.csv",null,null,4,"KHC","KHC"]
[null,null,null,null,"KHC_annual_financials.csv",null,null,4,"KHC","KHC"]
[null,null,null,null,"KIM_annual_balance-sheet.csv",null,null,4,"KIM","KIM"]
[null,null,null,null,"KIM_annual_financials.csv",null,null,4,"KIM","KIM"]
[null,null,null,null,"KNEBV.HE_annual_balance-sheet.csv",null,null,9,"KNEBV.HE","KNEBV.HE"]
[null,null,null,null,"KNEBV.HE_annual_cash-flow.csv",null,null,9,"KNEBV.HE","KNEBV.HE"]
[null,null,null,null,"KNEBV.HE_annual_financials.csv",null,null,9,"KNEBV.HE","KNEBV.HE"]
[null,null,null,null,"KO_annual_balance-sheet.csv",null,null,3,"KO","KO"]
[null,null,null,null,"KO_annual_cash-flow.csv",null,null,3,"KO","KO"]
[null,null,null,null,"KO_annual_financials.csv",null,null,3,"KO","KO"]
[null,null,null,null,"KSS_annual_balance-sheet.csv",null,null,4,"KSS","KSS"]
[null,null,null,null,"KSS_annual_cash-flow.csv",null,null,4,"KSS","KSS"]
[null,null,null,null,"KSS_annual_financials.csv",null,null,4,"KSS","KSS"]
[null,null,null,null,"LHA.DE_annual_balance-sheet.csv",null,null,7,"LHA.DE","LHA.DE"]
[null,null,null,null,"LHA.DE_annual_cash-flow.csv",null,null,7,"LHA.DE","LHA.DE"]
[null,null,null,null,"LHA.DE_annual_financials.csv",null,null,7,"LHA.DE","LHA.DE"]
[null,null,null,null,"LNT_annual_balance-sheet.csv",null,null,4,"LNT","LNT"]
[null,null,null,null,"LNT_annual_cash-flow.csv",null,null,4,"LNT","LNT"]
[null,null,null,null,"LNT_annual_financials.csv",null,null,4,"LNT","LNT"]
[null,null,null,null,"LUV_annual_balance-sheet.csv",null,null,4,"LUV","LUV"]
[null,null,null,null,"LUV_annual_cash-flow.csv",null,null,4,"LUV","LUV"]
[null,null,null,null,"LUV_annual_financials.csv",null,null,4,"LUV","LUV"]
[null,null,null,null,"MAEOY_annual_balance-sheet.csv",null,null,6,"MAEOY","MAEOY"]
[null,null,null,null,"MAEOY_annual_cash-flow.csv",null,null,6,"MAEOY","MAEOY"]
[null,null,null,null,"MAEOY_annual_financials.csv",null,null,6,"MAEOY","MAEOY"]
[null,null,null,null,"MAR_annual_balance-sheet.csv",null,null,4,"MAR","MAR"]
[null,null,null,null,"MAR_annual_cash-flow.csv",null,null,4,"MAR","MAR"]
[null,null,null,null,"MAR_annual_financials.csv",null,null,4,"MAR","MAR"]
[null,null,null,null,"MCD_annual_balance-sheet.csv",null,null,4,"MCD","MCD"]
[null,null,null,null,"MCD_annual_cash-flow.csv",null,null,4,"MCD","MCD"]
[null,null,null,null,"MCD_annual_financials.csv",null,null,4,"MCD","MCD"]
[null,null,null,null,"MDU_annual_balance-sheet.csv",null,null,4,"MDU","MDU"]
[null,null,null,null,"MDU_annual_cash-flow.csv",null,null,4,"MDU","MDU"]
[null,null,null,null,"MDU_annual_financials.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E1031,1),FALSE)","v":4},{"$f":"IF(H1031,MID(E1031,1,H1031-1),\"\")","v":"MDU"},"MDU"]
[null,null,null,null,"META_annual_balance-sheet.csv",null,null,5,"META","META"]
[null,null,null,null,"META_annual_cash-flow.csv",null,null,5,"META","META"]
[null,null,null,null,"META_annual_financials.csv",null,null,5,"META","META"]
[null,null,null,null,"MGEE_annual_balance-sheet.csv",null,null,5,"MGEE","MGEE"]
[null,null,null,null,"MGEE_annual_cash-flow.csv",null,null,5,"MGEE","MGEE"]
[null,null,null,null,"MGEE_annual_financials.csv",null,null,5,"MGEE","MGEE"]
[null,null,null,null,"MMM_annual_balance-sheet.csv",null,null,4,"MMM","MMM"]
[null,null,null,null,"MMM_annual_cash-flow.csv",null,null,4,"MMM","MMM"]
[null,null,null,null,"MMM_annual_financials.csv",null,null,4,"MMM","MMM"]
[null,null,null,null,"MO_annual_balance-sheet.csv",null,null,3,"MO","MO"]
[null,null,null,null,"MO_annual_cash-flow.csv",null,null,3,"MO","MO"]
[null,null,null,null,"MO_annual_financials.csv",null,null,3,"MO","MO"]
[null,null,null,null,"MRK_annual_balance-sheet.csv",null,null,4,"MRK","MRK"]
[null,null,null,null,"MRK_annual_cash-flow.csv",null,null,4,"MRK","MRK"]
[null,null,null,null,"MRK_annual_financials.csv",null,null,4,"MRK","MRK"]
[null,null,null,null,"MSFT_annual_balance-sheet.csv",null,null,5,"MSFT","MSFT"]
[null,null,null,null,"MSFT_annual_cash-flow.csv",null,null,5,"MSFT","MSFT"]
[null,null,null,null,"MSFT_annual_financials.csv",null,null,5,"MSFT","MSFT"]
[null,null,null,null,"M_annual_balance-sheet.csv",null,null,2,"M","M"]
[null,null,null,null,"M_annual_cash-flow.csv",null,null,2,"M","M"]
[null,null,null,null,"M_annual_financials.csv",null,null,2,"M","M"]
[null,null,null,null,"NAS.OL_annual_balance-sheet.csv",null,null,7,"NAS.OL","NAS.OL"]
[null,null,null,null,"NAS.OL_annual_cash-flow.csv",null,null,7,"NAS.OL","NAS.OL"]
[null,null,null,null,"NAS.OL_annual_financials.csv",null,null,7,"NAS.OL","NAS.OL"]
[null,null,null,null,"NEE_annual_balance-sheet.csv",null,null,4,"NEE","NEE"]
[null,null,null,null,"NEE_annual_cash-flow.csv",null,null,4,"NEE","NEE"]
[null,null,null,null,"NEE_annual_financials.csv",null,null,4,"NEE","NEE"]
[null,null,null,null,"NEP_annual_balance-sheet.csv",null,null,4,"NEP","NEP"]
[null,null,null,null,"NEP_annual_cash-flow.csv",null,null,4,"NEP","NEP"]
[null,null,null,null,"NEP_annual_financials.csv",null,null,4,"NEP","NEP"]
[null,null,null,null,"NESTE.HE_annual_balance-sheet.csv",null,null,9,"NESTE.HE","NESTE.HE"]
[null,null,null,null,"NESTE.HE_annual_cash-flow.csv",null,null,9,"NESTE.HE","NESTE.HE"]
[null,null,null,null,"NESTE.HE_annual_financials.csv",null,null,9,"NESTE.HE","NESTE.HE"]
[null,null,null,null,"NG.L_annual_balance-sheet.csv",null,null,5,"NG.L","NG.L"]
[null,null,null,null,"NG.L_annual_cash-flow.csv",null,null,5,"NG.L","NG.L"]
[null,null,null,null,"NG.L_annual_financials.csv",null,null,5,"NG.L","NG.L"]
[null,null,null,null,"NGG_annual_balance-sheet.csv",null,null,4,"NGG","NGG"]
[null,null,null,null,"NGG_annual_cash-flow.csv",null,null,4,"NGG","NGG"]
[null,null,null,null,"NGG_annual_financials.csv",null,null,4,"NGG","NGG"]
[null,null,null,null,"NIBE-B.ST_annual_balance-sheet.csv",null,null,10,"NIBE-B.ST","NIBE-B.ST"]
[null,null,null,null,"NIBE-B.ST_annual_cash-flow.csv",null,null,10,"NIBE-B.ST","NIBE-B.ST"]
[null,null,null,null,"NIBE-B.ST_annual_financials.csv",null,null,10,"NIBE-B.ST","NIBE-B.ST"]
[null,null,null,null,"NKE_annual_balance-sheet.csv",null,null,4,"NKE","NKE"]
[null,null,null,null,"NKE_annual_cash-flow.csv",null,null,4,"NKE","NKE"]
[null,null,null,null,"NKE_annual_financials.csv",null,null,4,"NKE","NKE"]
[null,null,null,null,"NOK_annual_balance-sheet.csv",null,null,4,"NOK","NOK"]
[null,null,null,null,"NOK_annual_cash-flow.csv",null,null,4,"NOK","NOK"]
[null,null,null,null,"NOK_annual_financials.csv",null,null,4,"NOK","NOK"]
[null,null,null,null,"NTPC.NS_annual_balance-sheet.csv",null,null,8,"NTPC.NS","NTPC.NS"]
[null,null,null,null,"NTPC.NS_annual_cash-flow.csv",null,null,8,"NTPC.NS","NTPC.NS"]
[null,null,null,null,"NTPC.NS_annual_financials.csv",null,null,8,"NTPC.NS","NTPC.NS"]
[null,null,null,null,"NVO_annual_balance-sheet.csv",null,null,4,"NVO","NVO"]
[null,null,null,null,"NVO_annual_cash-flow.csv",null,null,4,"NVO","NVO"]
[null,null,null,null,"NVO_annual_financials.csv",null,null,4,"NVO","NVO"]
[null,null,null,null,"NWE_annual_balance-sheet.csv",null,null,4,"NWE","NWE"]
[null,null,null,null,"NWE_annual_cash-flow.csv",null,null,4,"NWE","NWE"]
[null,null,null,null,"NWE_annual_financials.csv",null,null,4,"NWE","NWE"]
[null,null,null,null,"OGE_annual_balance-sheet.csv",null,null,4,"OGE","OGE"]
[null,null,null,null,"OGE_annual_cash-flow.csv",null,null,4,"OGE","OGE"]
[null,null,null,null,"OGE_annual_financials.csv",null,null,4,"OGE","OGE"]
[null,null,null,null,"ORA_annual_balance-sheet.csv",null,null,4,"ORA","ORA"]
[null,null,null,null,"ORA_annual_cash-flow.csv",null,null,4,"ORA","ORA"]
[null,null,null,null,"ORA_annual_financials.csv",null,null,4,"ORA","ORA"]
[null,null,null,null,"Original Kenny Model Delivered 2.xlsb",null,null,{"$f":"IFERROR(FIND(\"_\",E1095,1),FALSE)","v":false},{"$f":"IF(H1095,MID(E1095,1,H1095-1),\"\")","v":""},""]
[null,null,null,null,"Orsted-Case-Study-Updated-1.pptx",null,null,false,"",""]
[null,null,null,null,"ORSTED.CO_annual_balance-sheet.csv",null,null,10,"ORSTED.CO","ORSTED.CO"]
[null,null,null,null,"ORSTED.CO_annual_cash-flow.csv",null,null,10,"ORSTED.CO","ORSTED.CO"]
[null,null,null,null,"ORSTED.CO_annual_financials.csv",null,null,10,"ORSTED.CO","ORSTED.CO"]
[null,null,null,null,"OTTR_annual_balance-sheet.csv",null,null,5,"OTTR","OTTR"]
[null,null,null,null,"OTTR_annual_cash-flow.csv",null,null,5,"OTTR","OTTR"]
[null,null,null,null,"OTTR_annual_financials.csv",null,null,5,"OTTR","OTTR"]
[null,null,null,null,"Part-1-Renewable-Energy-Analysis.pptx",null,null,false,"",""]
[null,null,null,null,"PEG_annual_balance-sheet.csv",null,null,4,"PEG","PEG"]
[null,null,null,null,"PEG_annual_cash-flow.csv",null,null,4,"PEG","PEG"]
[null,null,null,null,"PEG_annual_financials.csv",null,null,4,"PEG","PEG"]
[null,null,null,null,"PG_annual_balance-sheet.csv",null,null,3,"PG","PG"]
[null,null,null,null,"PG_annual_cash-flow.csv",null,null,3,"PG","PG"]
[null,null,null,null,"PG_annual_financials.csv",null,null,3,"PG","PG"]
[null,null,null,null,"PNM_annual_balance-sheet.csv",null,null,4,"PNM","PNM"]
[null,null,null,null,"PNM_annual_cash-flow.csv",null,null,4,"PNM","PNM"]
[null,null,null,null,"PNM_annual_financials.csv",null,null,4,"PNM","PNM"]
[null,null,null,null,"PNW_annual_balance-sheet.csv",null,null,4,"PNW","PNW"]
[null,null,null,null,"PNW_annual_cash-flow.csv",null,null,4,"PNW","PNW"]
[null,null,null,null,"PNW_annual_financials.csv",null,null,4,"PNW","PNW"]
[null,null,null,null,"POR_annual_balance-sheet.csv",null,null,4,"POR","POR"]
[null,null,null,null,"POR_annual_cash-flow.csv",null,null,4,"POR","POR"]
[null,null,null,null,"POR_annual_financials.csv",null,null,4,"POR","POR"]
[null,null,null,null,"PYPL_annual_balance-sheet.csv",null,null,5,"PYPL","PYPL"]
[null,null,null,null,"PYPL_annual_cash-flow.csv",null,null,5,"PYPL","PYPL"]
[null,null,null,null,"PYPL_annual_financials.csv",null,null,5,"PYPL","PYPL"]
[null,null,null,null,"RMS.PA_annual_balance-sheet.csv",null,null,7,"RMS.PA","RMS.PA"]
[null,null,null,null,"RMS.PA_annual_cash-flow.csv",null,null,7,"RMS.PA","RMS.PA"]
[null,null,null,null,"RMS.PA_annual_financials.csv",null,null,7,"RMS.PA","RMS.PA"]
[null,null,null,null,"RWE.DE_annual_balance-sheet.csv",null,null,7,"RWE.DE","RWE.DE"]
[null,null,null,null,"RWE.DE_annual_cash-flow.csv",null,null,7,"RWE.DE","RWE.DE"]
[null,null,null,null,"RWE.DE_annual_financials.csv",null,null,7,"RWE.DE","RWE.DE"]
[null,null,null,null,"RYA.IR_annual_balance-sheet.csv",null,null,7,"RYA.IR","RYA.IR"]
[null,null,null,null,"RYA.IR_annual_cash-flow.csv",null,null,7,"RYA.IR","RYA.IR"]
[null,null,null,null,"RYA.IR_annual_financials.csv",null,null,7,"RYA.IR","RYA.IR"]
[null,null,null,null,"SAMPO.HE_annual_balance-sheet.csv",null,null,9,"SAMPO.HE","SAMPO.HE"]
[null,null,null,null,"SAMPO.HE_annual_cash-flow.csv",null,null,9,"SAMPO.HE","SAMPO.HE"]
[null,null,null,null,"SAMPO.HE_annual_financials (1).csv",null,null,9,"SAMPO.HE","SAMPO.HE"]
[null,null,null,null,"SAMPO.HE_annual_financials.csv",null,null,9,"SAMPO.HE","SAMPO.HE"]
[null,null,null,null,"SAND.ST_annual_balance-sheet.csv",null,null,8,"SAND.ST","SAND.ST"]
[null,null,null,null,"SAND.ST_annual_cash-flow.csv",null,null,8,"SAND.ST","SAND.ST"]
[null,null,null,null,"SAND.ST_annual_financials.csv",null,null,8,"SAND.ST","SAND.ST"]
[null,null,null,null,"SAVE_annual_balance-sheet.csv",null,null,5,"SAVE","SAVE"]
[null,null,null,null,"SAVE_annual_cash-flow.csv",null,null,5,"SAVE","SAVE"]
[null,null,null,null,"SAVE_annual_financials.csv",null,null,5,"SAVE","SAVE"]
[null,null,null,null,"SBUX_annual_balance-sheet.csv",null,null,5,"SBUX","SBUX"]
[null,null,null,null,"SBUX_annual_cash-flow.csv",null,null,5,"SBUX","SBUX"]
[null,null,null,null,"SBUX_annual_financials.csv",null,null,5,"SBUX","SBUX"]
[null,null,null,null,"SEBA.F_annual_balance-sheet.csv",null,null,7,"SEBA.F","SEBA.F"]
[null,null,null,null,"SEBA.F_annual_cash-flow.csv",null,null,7,"SEBA.F","SEBA.F"]
[null,null,null,null,"SEBA.F_annual_financials.csv",null,null,7,"SEBA.F","SEBA.F"]
[null,null,null,null,"SHEL.L_annual_balance-sheet.csv",null,null,7,"SHEL.L","SHEL.L"]
[null,null,null,null,"SHEL.L_annual_cash-flow.csv",null,null,7,"SHEL.L","SHEL.L"]
[null,null,null,null,"SHEL.L_annual_financials.csv",null,null,7,"SHEL.L","SHEL.L"]
[null,null,null,null,"SHEL_annual_balance-sheet.csv",null,null,5,"SHEL","SHEL"]
[null,null,null,null,"SHEL_annual_cash-flow.csv",null,null,5,"SHEL","SHEL"]
[null,null,null,null,"SHEL_annual_financials.csv",null,null,5,"SHEL","SHEL"]
[null,null,null,null,"SHW_annual_balance-sheet.csv",null,null,4,"SHW","SHW"]
[null,null,null,null,"SHW_annual_cash-flow.csv",null,null,4,"SHW","SHW"]
[null,null,null,null,"SHW_annual_financials.csv",null,null,4,"SHW","SHW"]
[null,null,null,null,"SIE.DE_annual_balance-sheet.csv",null,null,7,"SIE.DE","SIE.DE"]
[null,null,null,null,"SIE.DE_annual_cash-flow.csv",null,null,7,"SIE.DE","SIE.DE"]
[null,null,null,null,"SIE.DE_annual_financials.csv",null,null,7,"SIE.DE","SIE.DE"]
[null,null,null,null,"SLB_annual_balance-sheet.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E1159,1),FALSE)","v":4},{"$f":"IF(H1159,MID(E1159,1,H1159-1),\"\")","v":"SLB"},"SLB"]
[null,null,null,null,"SLB_annual_cash-flow.csv",null,null,4,"SLB","SLB"]
[null,null,null,null,"SLB_annual_financials.csv",null,null,4,"SLB","SLB"]
[null,null,null,null,"SO_annual_balance-sheet.csv",null,null,3,"SO","SO"]
[null,null,null,null,"SO_annual_cash-flow.csv",null,null,3,"SO","SO"]
[null,null,null,null,"SO_annual_financials.csv",null,null,3,"SO","SO"]
[null,null,null,null,"SSE.L_annual_balance-sheet.csv",null,null,6,"SSE.L","SSE.L"]
[null,null,null,null,"SSE.L_annual_cash-flow.csv",null,null,6,"SSE.L","SSE.L"]
[null,null,null,null,"SSE.L_annual_financials.csv",null,null,6,"SSE.L","SSE.L"]
[null,null,null,null,"SSL_annual_balance-sheet.csv",null,null,4,"SSL","SSL"]
[null,null,null,null,"SSL_annual_cash-flow.csv",null,null,4,"SSL","SSL"]
[null,null,null,null,"SSL_annual_financials.csv",null,null,4,"SSL","SSL"]
[null,null,null,null,"SVHH.F_annual_balance-sheet.csv",null,null,7,"SVHH.F","SVHH.F"]
[null,null,null,null,"SVHH.F_annual_cash-flow.csv",null,null,7,"SVHH.F","SVHH.F"]
[null,null,null,null,"SVHH.F_annual_financials.csv",null,null,7,"SVHH.F","SVHH.F"]
[null,null,null,null,"TGT_annual_balance-sheet.csv",null,null,4,"TGT","TGT"]
[null,null,null,null,"TGT_annual_cash-flow (1).csv",null,null,4,"TGT","TGT"]
[null,null,null,null,"TGT_annual_cash-flow.csv",null,null,4,"TGT","TGT"]
[null,null,null,null,"TGT_annual_financials.csv",null,null,4,"TGT","TGT"]
[null,null,null,null,"TNABY_annual_balance-sheet.csv",null,null,6,"TNABY","TNABY"]
[null,null,null,null,"TNABY_annual_cash-flow.csv",null,null,6,"TNABY","TNABY"]
[null,null,null,null,"TNABY_annual_financials.csv",null,null,6,"TNABY","TNABY"]
[null,null,null,null,"TRV_annual_balance-sheet.csv",null,null,4,"TRV","TRV"]
[null,null,null,null,"TRV_annual_cash-flow.csv",null,null,4,"TRV","TRV"]
[null,null,null,null,"TRV_annual_financials.csv",null,null,4,"TRV","TRV"]
[null,null,null,null,"TSLA_annual_balance-sheet.csv",null,null,5,"TSLA","TSLA"]
[null,null,null,null,"TSLA_annual_cash-flow.csv",null,null,5,"TSLA","TSLA"]
[null,null,null,null,"TSLA_annual_financials.csv",null,null,5,"TSLA","TSLA"]
[null,null,null,null,"TTE.PA_annual_balance-sheet.csv",null,null,7,"TTE.PA","TTE.PA"]
[null,null,null,null,"TTE.PA_annual_cash-flow.csv",null,null,7,"TTE.PA","TTE.PA"]
[null,null,null,null,"TTE.PA_annual_financials.csv",null,null,7,"TTE.PA","TTE.PA"]
[null,null,null,null,"TTE_annual_balance-sheet.csv",null,null,4,"TTE","TTE"]
[null,null,null,null,"TTE_annual_cash-flow.csv",null,null,4,"TTE","TTE"]
[null,null,null,null,"TTE_annual_financials.csv",null,null,4,"TTE","TTE"]
[null,null,null,null,"T_annual_balance-sheet.csv",null,null,2,"T","T"]
[null,null,null,null,"T_annual_cash-flow.csv",null,null,2,"T","T"]
[null,null,null,null,"T_annual_financials.csv",null,null,2,"T","T"]
[null,null,null,null,"UAL_annual_balance-sheet.csv",null,null,4,"UAL","UAL"]
[null,null,null,null,"UAL_annual_cash-flow.csv",null,null,4,"UAL","UAL"]
[null,null,null,null,"UAL_annual_financials.csv",null,null,4,"UAL","UAL"]
[null,null,null,null,"UNH_annual_balance-sheet.csv",null,null,4,"UNH","UNH"]
[null,null,null,null,"UNH_annual_cash-flow.csv",null,null,4,"UNH","UNH"]
[null,null,null,null,"UNH_annual_financials.csv",null,null,4,"UNH","UNH"]
[null,null,null,null,"US Offshore Wind Lessons.pptx",null,null,false,"",""]
[null,null,null,null,"US Offshore Wind.pptx",null,null,false,"",""]
[null,null,null,null,"VOLVF_annual_balance-sheet (1).csv",null,null,6,"VOLVF","VOLVF"]
[null,null,null,null,"VOLVF_annual_balance-sheet.csv",null,null,6,"VOLVF","VOLVF"]
[null,null,null,null,"VOLVF_annual_cash-flow.csv",null,null,6,"VOLVF","VOLVF"]
[null,null,null,null,"VOLVF_annual_financials.csv",null,null,6,"VOLVF","VOLVF"]
[null,null,null,null,"VOW.DE_annual_balance-sheet.csv",null,null,7,"VOW.DE","VOW.DE"]
[null,null,null,null,"VOW.DE_annual_cash-flow.csv",null,null,7,"VOW.DE","VOW.DE"]
[null,null,null,null,"VOW.DE_annual_financials.csv",null,null,7,"VOW.DE","VOW.DE"]
[null,null,null,null,"VOW3.DE_annual_balance-sheet.csv",null,null,8,"VOW3.DE","VOW3.DE"]
[null,null,null,null,"VOW3.DE_annual_cash-flow.csv",null,null,8,"VOW3.DE","VOW3.DE"]
[null,null,null,null,"VOW3.DE_annual_financials.csv",null,null,8,"VOW3.DE","VOW3.DE"]
[null,null,null,null,"VTY.L_annual_balance-sheet.csv",null,null,6,"VTY.L","VTY.L"]
[null,null,null,null,"VTY.L_annual_cash-flow.csv",null,null,6,"VTY.L","VTY.L"]
[null,null,null,null,"VTY.L_annual_financials.csv",null,null,6,"VTY.L","VTY.L"]
[null,null,null,null,"VWSB.DE_annual_balance-sheet.csv",null,null,8,"VWSB.DE","VWSB.DE"]
[null,null,null,null,"VWSB.DE_annual_cash-flow.csv",null,null,8,"VWSB.DE","VWSB.DE"]
[null,null,null,null,"VWSB.DE_annual_financials.csv",null,null,8,"VWSB.DE","VWSB.DE"]
[null,null,null,null,"VWSB.F_annual_balance-sheet.csv",null,null,7,"VWSB.F","VWSB.F"]
[null,null,null,null,"VWSB.F_annual_cash-flow.csv",null,null,7,"VWSB.F","VWSB.F"]
[null,null,null,null,"VWSB.F_annual_financials.csv",null,null,7,"VWSB.F","VWSB.F"]
[null,null,null,null,"VZ_annual_balance-sheet.csv",null,null,{"$f":"IFERROR(FIND(\"_\",E1223,1),FALSE)","v":3},{"$f":"IF(H1223,MID(E1223,1,H1223-1),\"\")","v":"VZ"},"VZ"]
[null,null,null,null,"VZ_annual_cash-flow.csv",null,null,3,"VZ","VZ"]
[null,null,null,null,"VZ_annual_financials.csv",null,null,3,"VZ","VZ"]
[null,null,null,null,"WEC_annual_balance-sheet.csv",null,null,4,"WEC","WEC"]
[null,null,null,null,"WEC_annual_balance-sheet.xlsx",null,null,4,"WEC","WEC"]
[null,null,null,null,"WEC_annual_cash-flow.csv",null,null,4,"WEC","WEC"]
[null,null,null,null,"WEC_annual_financials.csv",null,null,4,"WEC","WEC"]
[null,null,null,null,"WIZZ.L_annual_balance-sheet.csv",null,null,7,"WIZZ.L","WIZZ.L"]
[null,null,null,null,"WIZZ.L_annual_cash-flow.csv",null,null,7,"WIZZ.L","WIZZ.L"]
[null,null,null,null,"WIZZ.L_annual_financials.csv",null,null,7,"WIZZ.L","WIZZ.L"]
[null,null,null,null,"WMB_annual_balance-sheet.csv",null,null,4,"WMB","WMB"]
[null,null,null,null,"WMB_annual_cash-flow.csv",null,null,4,"WMB","WMB"]
[null,null,null,null,"WMB_annual_financials (1).csv",null,null,4,"WMB","WMB"]
[null,null,null,null,"WMB_annual_financials.csv",null,null,4,"WMB","WMB"]
[null,null,null,null,"WMT_annual_balance-sheet.csv",null,null,4,"WMT","WMT"]
[null,null,null,null,"WMT_annual_cash-flow.csv",null,null,4,"WMT","WMT"]
[null,null,null,null,"WMT_annual_financials.csv",null,null,4,"WMT","WMT"]
[null,null,null,null,"XEL_annual_balance-sheet.csv",null,null,4,"XEL","XEL"]
[null,null,null,null,"XEL_annual_cash-flow.csv",null,null,4,"XEL","XEL"]
[null,null,null,null,"XEL_annual_financials.csv",null,null,4,"XEL","XEL"]
[null,null,null,null,"XOM_annual_balance-sheet.csv",null,null,4,"XOM","XOM"]
[null,null,null,null,"XOM_annual_balance-sheet.xlsx",null,null,4,"XOM","XOM"]
[null,null,null,null,"XOM_annual_cash-flow.csv",null,null,4,"XOM","XOM"]
[null,null,null,null,"XOM_annual_financials.csv",null,null,4,"XOM","XOM"]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E1287,1),FALSE)","v":false},{"$f":"IF(H1287,MID(E1287,1,H1287-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E1351,1),FALSE)","v":false},{"$f":"IF(H1351,MID(E1351,1,H1351-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E1415,1),FALSE)","v":false},{"$f":"IF(H1415,MID(E1415,1,H1415-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E1479,1),FALSE)","v":false},{"$f":"IF(H1479,MID(E1479,1,H1479-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E1543,1),FALSE)","v":false},{"$f":"IF(H1543,MID(E1543,1,H1543-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E1607,1),FALSE)","v":false},{"$f":"IF(H1607,MID(E1607,1,H1607-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E1671,1),FALSE)","v":false},{"$f":"IF(H1671,MID(E1671,1,H1671-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E1735,1),FALSE)","v":false},{"$f":"IF(H1735,MID(E1735,1,H1735-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E1799,1),FALSE)","v":false},{"$f":"IF(H1799,MID(E1799,1,H1799-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E1863,1),FALSE)","v":false},{"$f":"IF(H1863,MID(E1863,1,H1863-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E1927,1),FALSE)","v":false},{"$f":"IF(H1927,MID(E1927,1,H1927-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E1991,1),FALSE)","v":false},{"$f":"IF(H1991,MID(E1991,1,H1991-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E2375,1),FALSE)","v":false},{"$f":"IF(H2375,MID(E2375,1,H2375-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E2567,1),FALSE)","v":false},{"$f":"IF(H2567,MID(E2567,1,H2567-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E2951,1),FALSE)","v":false},{"$f":"IF(H2951,MID(E2951,1,H2951-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E3015,1),FALSE)","v":false},{"$f":"IF(H3015,MID(E3015,1,H3015-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E3079,1),FALSE)","v":false},{"$f":"IF(H3079,MID(E3079,1,H3079-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E3143,1),FALSE)","v":false},{"$f":"IF(H3143,MID(E3143,1,H3143-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E3527,1),FALSE)","v":false},{"$f":"IF(H3527,MID(E3527,1,H3527-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E3591,1),FALSE)","v":false},{"$f":"IF(H3591,MID(E3591,1,H3591-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E4103,1),FALSE)","v":false},{"$f":"IF(H4103,MID(E4103,1,H4103-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E4167,1),FALSE)","v":false},{"$f":"IF(H4167,MID(E4167,1,H4167-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E4679,1),FALSE)","v":false},{"$f":"IF(H4679,MID(E4679,1,H4679-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E4743,1),FALSE)","v":false},{"$f":"IF(H4743,MID(E4743,1,H4743-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E5255,1),FALSE)","v":false},{"$f":"IF(H5255,MID(E5255,1,H5255-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E5319,1),FALSE)","v":false},{"$f":"IF(H5319,MID(E5319,1,H5319-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E5703,1),FALSE)","v":false},{"$f":"IF(H5703,MID(E5703,1,H5703-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E5831,1),FALSE)","v":false},{"$f":"IF(H5831,MID(E5831,1,H5831-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E5895,1),FALSE)","v":false},{"$f":"IF(H5895,MID(E5895,1,H5895-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E6279,1),FALSE)","v":false},{"$f":"IF(H6279,MID(E6279,1,H6279-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E6855,1),FALSE)","v":false},{"$f":"IF(H6855,MID(E6855,1,H6855-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E7431,1),FALSE)","v":false},{"$f":"IF(H7431,MID(E7431,1,H7431-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E8007,1),FALSE)","v":false},{"$f":"IF(H8007,MID(E8007,1,H8007-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E8583,1),FALSE)","v":false},{"$f":"IF(H8583,MID(E8583,1,H8583-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E9799,1),FALSE)","v":false},{"$f":"IF(H9799,MID(E9799,1,H9799-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E10119,1),FALSE)","v":false},{"$f":"IF(H10119,MID(E10119,1,H10119-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E10375,1),FALSE)","v":false},{"$f":"IF(H10375,MID(E10375,1,H10375-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E10503,1),FALSE)","v":false},{"$f":"IF(H10503,MID(E10503,1,H10503-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E10695,1),FALSE)","v":false},{"$f":"IF(H10695,MID(E10695,1,H10695-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E10951,1),FALSE)","v":false},{"$f":"IF(H10951,MID(E10951,1,H10951-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E11079,1),FALSE)","v":false},{"$f":"IF(H11079,MID(E11079,1,H11079-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E11271,1),FALSE)","v":false},{"$f":"IF(H11271,MID(E11271,1,H11271-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E11527,1),FALSE)","v":false},{"$f":"IF(H11527,MID(E11527,1,H11527-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E11655,1),FALSE)","v":false},{"$f":"IF(H11655,MID(E11655,1,H11655-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E12103,1),FALSE)","v":false},{"$f":"IF(H12103,MID(E12103,1,H12103-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E12231,1),FALSE)","v":false},{"$f":"IF(H12231,MID(E12231,1,H12231-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E12679,1),FALSE)","v":false},{"$f":"IF(H12679,MID(E12679,1,H12679-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E12807,1),FALSE)","v":false},{"$f":"IF(H12807,MID(E12807,1,H12807-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E13255,1),FALSE)","v":false},{"$f":"IF(H13255,MID(E13255,1,H13255-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E13383,1),FALSE)","v":false},{"$f":"IF(H13383,MID(E13383,1,H13383-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E13959,1),FALSE)","v":false},{"$f":"IF(H13959,MID(E13959,1,H13959-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E14983,1),FALSE)","v":false},{"$f":"IF(H14983,MID(E14983,1,H14983-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E15047,1),FALSE)","v":false},{"$f":"IF(H15047,MID(E15047,1,H15047-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E15111,1),FALSE)","v":false},{"$f":"IF(H15111,MID(E15111,1,H15111-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E15175,1),FALSE)","v":false},{"$f":"IF(H15175,MID(E15175,1,H15175-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E15239,1),FALSE)","v":false},{"$f":"IF(H15239,MID(E15239,1,H15239-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E15303,1),FALSE)","v":false},{"$f":"IF(H15303,MID(E15303,1,H15303-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,{"$f":"IFERROR(FIND(\"_\",E15367,1),FALSE)","v":false},{"$f":"IF(H15367,MID(E15367,1,H15367-1),\"\")","v":""},""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]
[null,null,null,null,null,null,null,false,"",""]

{"sheet":"BREAK","index":48,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"^STI_Index_Price","index":49,"n_rows":466,"n_cols":6,"rows_kept":466,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^STI","^STI","^STI","^STI","^STI"]
["Date"]
["1987-12-01",823.20001220703125,824.4000244140625,810.9000244140625,824.4000244140625,0]
["1988-01-01",908.9000244140625,924.0999755859375,833.5999755859375,833.5999755859375,0]
["1988-02-01",888.79998779296875,901.70001220703125,851.79998779296875,892,0]
["1988-03-01",925.79998779296875,969.5,890.29998779296875,890.29998779296875,0]
["1988-04-01",965.4000244140625,965.4000244140625,926.79998779296875,926.79998779296875,0]
["1988-05-01",999.29998779296875,999.29998779296875,956,968.9000244140625,0]
["1988-06-01",1093.199951171875,1093.199951171875,1006.400024414062,1006.400024414062,0]
["1988-07-01",1143.400024414062,1152.5,1079.400024414062,1105.400024414062,0]
["1988-08-01",1036.599975585938,1177.900024414062,1020.200012207031,1162.599975585938,0]
["1988-09-01",1035,1070,1022.299987792969,1031.800048828125,0]
["1988-10-01",1039.300048828125,1044.5,993.20001220703125,1023.099975585938,0]
["1988-11-01",1005.5,1032.699951171875,991.20001220703125,1032.699951171875,0]
["1988-12-01",1038.599975585938,1044.199951171875,993.20001220703125,1003.5,0]
["1989-01-01",1133.300048828125,1134.800048828125,1030.699951171875,1034.199951171875,0]
["1989-02-01",1108.300048828125,1156.400024414062,1108.300048828125,1137,0]
["1989-03-01",1189.800048828125,1194.599975585938,1105.5,1105.800048828125,0]
["1989-04-01",1259.400024414062,1259.400024414062,1186.699951171875,1187.300048828125,0]
["1989-05-01",1279.199951171875,1310,1257.699951171875,1266,0]
["1989-06-01",1307.699951171875,1315.300048828125,1207.099975585938,1279.199951171875,0]
["1989-07-01",1372.300048828125,1372.300048828125,1298.099975585938,1298.099975585938,0]
["1989-08-01",1356,1387,1342.5,1367.099975585938,0]
["1989-09-01",1375.300048828125,1420.5,1363.699951171875,1363.699951171875,0]
["1989-10-01",1332.400024414062,1431.900024414062,1285,1375.300048828125,0]
["1989-11-01",1411.300048828125,1411.300048828125,1320.800048828125,1335.199951171875,0]
["1989-12-01",1481.300048828125,1484.599975585938,1408.5,1408.5,0]
["1990-01-01",1515,1569.5,1489.5,1499.5,0]
["1990-02-01",1550.099975585938,1595.400024414062,1506.599975585938,1528.800048828125,0]
["1990-03-01",1581.099975585938,1607.099975585938,1546.099975585938,1546.099975585938,0]
["1990-04-01",1458.400024414062,1555.900024414062,1458.400024414062,1549.199951171875,0]
["1990-05-01",1553.599975585938,1578.599975585938,1458.800048828125,1458.800048828125,0]
["1990-06-01",1527,1568.099975585938,1522.599975585938,1555.800048828125,0]
["1990-07-01",1554.800048828125,1575.900024414062,1523.5,1524.400024414062,0]
["1990-08-01",1277.900024414062,1557.800048828125,1127.900024414062,1557.800048828125,0]
["1990-09-01",1098.699951171875,1265.599975585938,1098.699951171875,1265.599975585938,0]
["1990-10-01",1154,1211,1079.5,1103.400024414062,0]
["1990-11-01",1106.599975585938,1133.699951171875,1088.5,1133.699951171875,0]
["1990-12-01",1154.800048828125,1197.599975585938,1121.300048828125,1125.599975585938,0]
["1991-01-01",1267.300048828125,1267.300048828125,1149.099975585938,1153.5,0]
["1991-02-01",1459.599975585938,1459.599975585938,1267.699951171875,1267.699951171875,0]
["1991-03-01",1490.800048828125,1512.900024414062,1459.699951171875,1463,0]
["1991-04-01",1553.900024414062,1558.599975585938,1460.199951171875,1480.5,0]
["1991-05-01",1554.199951171875,1557.199951171875,1503.099975585938,1557.199951171875,0]
["1991-06-01",1489.900024414062,1565.599975585938,1489.900024414062,1565.599975585938,0]
["1991-07-01",1482.900024414062,1511.699951171875,1447.400024414062,1498.300048828125,0]
["1991-08-01",1432.199951171875,1482.599975585938,1309.199951171875,1482.599975585938,0]
["1991-09-01",1360.599975585938,1429,1360.599975585938,1429,0]
["1991-10-01",1407.099975585938,1424.599975585938,1336,1357,0]
["1991-11-01",1453.199951171875,1491.400024414062,1416.5,1416.5,0]
["1991-12-01",1477,1477,1422.699951171875,1439.099975585938,0]
["1992-01-01",1529.699951171875,1545.900024414062,1479.400024414062,1479.400024414062,0]
["1992-02-01",1477.400024414062,1530.900024414062,1471.900024414062,1526,0]
["1992-03-01",1414.300048828125,1466.099975585938,1414.300048828125,1460.5,0]
["1992-04-01",1466,1490.699951171875,1352.800048828125,1394.099975585938,0]
["1992-05-01",1524.699951171875,1528.199951171875,1458.599975585938,1499,0]
["1992-06-01",1481.099975585938,1522.699951171875,1476.199951171875,1510.5,0]
["1992-07-01",1451.800048828125,1496.900024414062,1398,1480.800048828125,0]
["1992-08-01",1378.5,1457.5,1269.400024414062,1449.900024414062,0]
["1992-09-01",1351,1390.300048828125,1325.099975585938,1378.5,0]
["1992-10-01",1387,1406.099975585938,1326,1351,0]
["1992-11-01",1469.099975585938,1475.099975585938,1387,1387,0]
["1992-12-01",1524.400024414062,1527,1434,1470.400024414062,0]
["1993-01-01",1620.199951171875,1621.400024414062,1524.099975585938,1524.099975585938,0]
["1993-02-01",1664.5,1681,1610.099975585938,1620.400024414062,0]
["1993-03-01",1668.300048828125,1675.199951171875,1626.5,1665.300048828125,0]
["1993-04-01",1783.599975585938,1803.099975585938,1661.699951171875,1668.599975585938,0]
["1993-05-01",1894.400024414062,1911.099975585938,1767,1783.599975585938,0]
["1993-06-01",1802.800048828125,1900.5,1722,1895.300048828125,0]
["1993-07-01",1809,1826.199951171875,1762.199951171875,1804.199951171875,0]
["1993-08-01",2008.699951171875,2017.300048828125,1806.900024414062,1810.400024414062,0]
["1993-09-01",2009,2055.60009765625,1944.400024414062,2008.699951171875,0]
["1993-10-01",2102.5,2145.699951171875,2000.400024414062,2015.300048828125,0]
["1993-11-01",2096.10009765625,2141.60009765625,2027.5,2102.5,0]
["1993-12-01",2425.699951171875,2439.800048828125,2087.699951171875,2095.300048828125,0]
["1994-01-01",2339.10009765625,2482.89990234375,2140,2427.39990234375,0]
["1994-02-01",2342.699951171875,2425.39990234375,2289.699951171875,2338.699951171875,0]
["1994-03-01",2080.89990234375,2351.60009765625,1990.400024414062,2342.699951171875,0]
["1994-04-01",2296.199951171875,2321,2037,2080.89990234375,0]
["1994-05-01",2281.699951171875,2362.699951171875,2208,2296.5,0]
["1994-06-01",2224.89990234375,2309.60009765625,2197,2280.199951171875,0]
["1994-07-01",2206.39990234375,2231.699951171875,2143.60009765625,2224.89990234375,0]
["1994-08-01",2312.699951171875,2358.60009765625,2208.39990234375,2208.39990234375,0]
["1994-09-01",2332.60009765625,2362.199951171875,2271.89990234375,2315.699951171875,0]
["1994-10-01",2379,2395.39990234375,2297,2334.39990234375,0]
["1994-11-01",2242.10009765625,2379,2182.699951171875,2379,0]
["1994-12-01",2239.60009765625,2246.199951171875,2078.300048828125,2242.10009765625,0]
["1995-01-01",2083.39990234375,2248.199951171875,1903.800048828125,2239.60009765625,15905700]
["1995-02-01",2126.699951171875,2141,2021.900024414062,2083.39990234375,21374000]
["1995-03-01",2093.10009765625,2143.800048828125,2048.699951171875,2126.699951171875,18749900]
["1995-04-01",2071.300048828125,2113.5,2029,2093.10009765625,13698000]
["1995-05-01",2178.39990234375,2210.39990234375,2056.10009765625,2070.10009765625,24357300]
["1995-06-01",2093.199951171875,2218.89990234375,2063,2179.699951171875,24038700]
["1995-07-01",2156.39990234375,2190.800048828125,2091.10009765625,2094.800048828125,28069200]
["1995-08-01",2146.60009765625,2160.699951171875,2045.099975585938,2160.199951171875,31166800]
["1995-09-01",2120,2147.5,2099.800048828125,2146.60009765625,62243800]
["1995-10-01",2107.39990234375,2149.60009765625,2087,2120,13592900]
["1995-11-01",2128.10009765625,2128.10009765625,2060.10009765625,2107.39990234375,15417100]
["1995-12-01",2266.5,2287.60009765625,2116.60009765625,2126.60009765625,24393900]
["1996-01-01",2449.199951171875,2449.199951171875,2255.800048828125,2266.5,48444300]
["1996-02-01",2438.5,2504,2400,2451.89990234375,29454100]
["1996-03-01",2387.300048828125,2438.5,2282.10009765625,2438.5,26639200]
["1996-04-01",2415.699951171875,2417,2360.300048828125,2387.300048828125,17563500]
["1996-05-01",2332.89990234375,2417.39990234375,2309.10009765625,2406.199951171875,41784900]
["1996-06-01",2296.199951171875,2347.5,2267.60009765625,2332.39990234375,35422900]
["1996-07-01",2111.800048828125,2301.89990234375,2083.199951171875,2301.89990234375,25503500]
["1996-08-01",2153.5,2182.60009765625,2092.699951171875,2111.800048828125,19471600]
["1996-09-01",2177.199951171875,2208.300048828125,2094.5,2153.5,24043000]
["1996-10-01",2083.199951171875,2177.300048828125,2035,2175.699951171875,19813400]
["1996-11-01",2188.10009765625,2221.199951171875,2062.699951171875,2086.699951171875,36213600]
["1996-12-01",2216.800048828125,2219.60009765625,2154.5,2190.300048828125,17982400]
["1997-01-01",2216.5,2278.89990234375,2209.5,2216.800048828125,35283400]
["1997-02-01",2195.699951171875,2270.89990234375,2190.5,2214.89990234375,32628500]
["1997-03-01",2073,2202.89990234375,2065.60009765625,2195.699951171875,22455300]
["1997-04-01",2004.300048828125,2114.10009765625,1981.900024414062,2072.5,32143000]
["1997-05-01",2065.5,2118.800048828125,2004.300048828125,2004.300048828125,26260000]
["1997-06-01",1988,2066.699951171875,1968.699951171875,2065.300048828125,20465900]
["1997-07-01",1967.099975585938,2009.599975585938,1913.599975585938,1987.099975585938,33126900]
["1997-08-01",1805.599975585938,1974.199951171875,1735.699951171875,1966.400024414062,44699300]
["1997-09-01",1954.699951171875,1954.699951171875,1772.199951171875,1805.599975585938,42129000]
["1997-10-01",1586.099975585938,1954.800048828125,1486.699951171875,1954.800048828125,55680700]
["1997-11-01",1660.599975585938,1768.5,1587.400024414062,1587.400024414062,51456900]
["1997-12-01",1529.800048828125,1758.400024414062,1509.300048828125,1665,60161000]
["1998-01-01",1259.900024414062,1531.300048828125,1031.300048828125,1530.199951171875,91190700]
["1998-02-01",1615.400024414062,1636.800048828125,1264.699951171875,1264.699951171875,83834900]
["1998-03-01",1629.199951171875,1700.5,1532.599975585938,1616,72290100]
["1998-04-01",1493.400024414062,1629.5,1449.719970703125,1629.5,99003500]
["1998-05-01",1254.930053710938,1497.969970703125,1254.489990234375,1494.97998046875,549392500]
["1998-06-01",1066.660034179688,1254.050048828125,1031.609985351562,1254.050048828125,605541000]
["1998-07-01",1064.199951171875,1137.550048828125,1034.52001953125,1070.010009765625,523303500]
["1998-08-01",856.42999267578125,1100.739990234375,848.57000732421875,1064.199951171875,387428400]
["1998-09-01",939.6500244140625,964.08001708984375,800.27001953125,826.92999267578125,154256200]
["1998-10-01",1204.619995117188,1215.760009765625,881.6199951171875,938.08001708984375,256048500]
["1998-11-01",1416.550048828125,1438.849975585938,1158.4599609375,1210.839965820312,630206400]
["1998-12-01",1392.72998046875,1452.910034179688,1318.43994140625,1408.180053710938,3753813100]
["1999-01-01",1428.140014648438,1581.099975585938,1382.949951171875,1399.569946289062,865098300]
["1999-02-01",1411.910034179688,1428.719970703125,1280.329956054688,1427.349975585938,1102524500]
["1999-03-01",1518.31005859375,1526.880004882812,1409.619995117188,1414.56005859375,1470987200]
["1999-04-01",1886.18994140625,1904.420043945312,1513.5400390625,1519.579956054688,2271489300]
["1999-05-01",1903.859985351562,1995.160034179688,1855.510009765625,1892.430053710938,3075874400]
["1999-06-01",2167.699951171875,2213.340087890625,1902.819946289062,1909.969970703125,3023102000]
["1999-07-01",2145.77001953125,2247.429931640625,1936.609985351562,2184.489990234375,1801930300]
["1999-08-01",2117.169921875,2168.85009765625,1968.22998046875,2147.31005859375,1326801400]
["1999-09-01",2021.930053710938,2157.090087890625,1986.359985351562,2116.7099609375,1713001000]
["1999-10-01",2047.150024414062,2136.830078125,1978.760009765625,2021.140014648438,1419435000]
["1999-11-01",2237.1298828125,2276.68994140625,2048.5,2054.02001953125,1909911400]
["1999-12-01",2479.580078125,2497,2197.889892578125,2233.219970703125,1623227500]
["2000-01-01",2230.280029296875,2582.93994140625,2223.409912109375,2502.280029296875,2571265800]
["2000-02-01",2120.5,2285.679931640625,2055.340087890625,2241.780029296875,2926576600]
["2000-03-01",2132.590087890625,2234.64990234375,2015.199951171875,2129.169921875,2276657300]
["2000-04-01",2164.110107421875,2194.1298828125,1981.2900390625,2135.760009765625,1670549300]
["2000-05-01",1795.130004882812,2186.8798828125,1782.430053710938,2172.010009765625,1646430000]
["2000-06-01",2037.969970703125,2094.18994140625,1809.069946289062,1809.72998046875,1579063800]
["2000-07-01",2051.2099609375,2158.93994140625,2008.660034179688,2044.130004882812,1453383800]
["2000-08-01",2147.77001953125,2221.1298828125,2043.760009765625,2058.530029296875,1387936800]
["2000-09-01",1997.030029296875,2195.510009765625,1915.260009765625,2158.77001953125,1299757900]
["2000-10-01",1976.5400390625,2003.589965820312,1796.660034179688,1970.930053710938,1156192400]
["2000-11-01",1952.22998046875,2069.469970703125,1901.72998046875,2018.430053710938,2256126600]
["2000-12-01",1926.829956054688,2021.640014648438,1891.739990234375,1923.010009765625,3886159100]
["2001-01-01",1991.2900390625,1991.2900390625,1846.930053710938,1922.81005859375,1837106300]
["2001-02-01",1947.400024414062,2000.329956054688,1912.140014648438,1984.430053710938,1691562900]
["2001-03-01",1674.18994140625,1935.760009765625,1622.27001953125,1935.75,2059781300]
["2001-04-01",1722.719970703125,1722.719970703125,1558.0400390625,1666.900024414062,1793031300]
["2001-05-01",1657.050048828125,1754.349975585938,1637.099975585938,1735.75,2125968000]
["2001-06-01",1726.5,1726.5,1645.469970703125,1663.47998046875,2245859300]
["2001-07-01",1666.030029296875,1728.109985351562,1618.550048828125,1728.06005859375,1410874600]
["2001-08-01",1619.119995117188,1684.829956054688,1607.880004882812,1669.079956054688,1717397200]
["2001-09-01",1319.530029296875,1625.9599609375,1197.849975585938,1622.2099609375,2412257800]
["2001-10-01",1367.839965820312,1442.069946289062,1318.339965820312,1329.5400390625,2030310200]
["2001-11-01",1478.5400390625,1502.5,1323.050048828125,1370.0400390625,2734348600]
["2001-12-01",1623.599975585938,1650.989990234375,1477.77001953125,1479.800048828125,2508451600]
["2002-01-01",1786.890014648438,1793.050048828125,1606.089965820312,1622.31005859375,3435663400]
["2002-02-01",1715.579956054688,1808.140014648438,1660.160034179688,1804.9599609375,1887160100]
["2002-03-01",1803.219970703125,1848.989990234375,1716.650024414062,1716.9599609375,2394010000]
["2002-04-01",1725.369995117188,1808.160034179688,1703.010009765625,1806.619995117188,1828316600]
["2002-05-01",1671.839965820312,1761.699951171875,1668.109985351562,1737.5400390625,1658885800]
["2002-06-01",1552.97998046875,1681.2099609375,1520.099975585938,1676.7099609375,1567934000]
["2002-07-01",1508.359985351562,1665.150024414062,1490.599975585938,1551.4599609375,2142821600]
["2002-08-01",1488.5,1554.5400390625,1441.920043945312,1510.400024414062,1965018600]
["2002-09-01",1352.300048828125,1485.9599609375,1326.359985351562,1485.160034179688,1901007800]
["2002-10-01",1463.369995117188,1485.920043945312,1345.5,1345.68994140625,2641720600]
["2002-11-01",1391.530029296875,1456.089965820312,1381.099975585938,1454.300048828125,2226594200]
["2002-12-01",1341.030029296875,1400.640014648438,1325.089965820312,1393.109985351562,1927161000]
["2003-01-01",1291.43994140625,1406.31005859375,1280.400024414062,1338.02001953125,2390093600]
["2003-02-01",1273.849975585938,1323.5,1268.160034179688,1299.7900390625,1642709600]
["2003-03-01",1267.819946289062,1338.7099609375,1205.31005859375,1278.349975585938,2326554200]
["2003-04-01",1281.329956054688,1344.27001953125,1225.069946289062,1260.030029296875,2745888000]
["2003-05-01",1349,1364.75,1277.760009765625,1278.530029296875,3631517200]
["2003-06-01",1447.890014648438,1523.27001953125,1365.150024414062,1366.9599609375,4633502600]
["2003-07-01",1558.869995117188,1605.599975585938,1442.390014648438,1448.9599609375,4429425000]
["2003-08-01",1599.25,1642.22998046875,1496.43994140625,1565.599975585938,3482809000]
["2003-09-01",1630.800048828125,1647.359985351562,1556.5,1608.589965820312,4263485000]
["2003-10-01",1723.7099609375,1804.949951171875,1621.02001953125,1621.06005859375,4392919000]
["2003-11-01",1714,1795.800048828125,1643.680053710938,1731.77001953125,3229535600]
["2003-12-01",1764.52001953125,1772.160034179688,1704.219970703125,1723.650024414062,2192267400]
["2004-01-01",1848.359985351562,1912.930053710938,1768.77001953125,1768.780029296875,4183884600]
["2004-02-01",1888.630004882812,1902.869995117188,1817.4599609375,1835.119995117188,2833081200]
["2004-03-01",1858.920043945312,1904.93994140625,1793.760009765625,1898.089965820312,3446513400]
["2004-04-01",1842.030029296875,1906.27001953125,1794.050048828125,1856.800048828125,2756324000]
["2004-05-01",1788.660034179688,1882.380004882812,1690.349975585938,1841.390014648438,3008931600]
["2004-06-01",1838,1844.890014648438,1767.260009765625,1787.380004882812,2304230600]
["2004-07-01",1891.7099609375,1895.97998046875,1830.280029296875,1840.31005859375,2739584200]
["2004-08-01",1918.339965820312,1942.800048828125,1861.569946289062,1886.97998046875,3562003000]
["2004-09-01",1984.739990234375,2007.97998046875,1920.569946289062,1921.47998046875,3231401200]
["2004-10-01",1980.68994140625,2021.910034179688,1932.180053710938,1986.9599609375,2838350200]
["2004-11-01",2027.660034179688,2050.780029296875,1974.7900390625,1988.800048828125,2948880600]
["2004-12-01",2066.139892578125,2076.590087890625,1999.140014648438,2029.280029296875,2455976200]
["2005-01-01",2096.320068359375,2101.64990234375,2061.989990234375,2065.14990234375,2771060400]
["2005-02-01",2119.39990234375,2172.929931640625,2089.550048828125,2097.659912109375,2561600300]
["2005-03-01",2141.429931640625,2191.2900390625,2114.9599609375,2120.93994140625,3247833600]
["2005-04-01",2125.25,2186.260009765625,2107.669921875,2141.3798828125,2750856000]
["2005-05-01",2161.77001953125,2187.780029296875,2137.169921875,2146.0400390625,3129933600]
["2005-06-01",2212.659912109375,2230.56005859375,2167.75,2169.4599609375,3494082800]
["2005-07-01",2352.56005859375,2362.659912109375,2207.949951171875,2212.909912109375,4450411800]
["2005-08-01",2275.429931640625,2399.75,2258.9599609375,2353.570068359375,4186729000]
["2005-09-01",2305.139892578125,2325.110107421875,2281.3798828125,2289.580078125,3201718600]
["2005-10-01",2216.77001953125,2356.02001953125,2190.070068359375,2302.030029296875,3839925800]
["2005-11-01",2300.25,2322.760009765625,2206.110107421875,2206.110107421875,3298585000]
["2005-12-01",2347.340087890625,2355.919921875,2298.159912109375,2299.39990234375,2658882300]
["2006-01-01",2412.080078125,2440.7099609375,2352.18994140625,2354.590087890625,4063829600]
["2006-02-01",2481.9599609375,2490.4599609375,2415.030029296875,2425.669921875,3648277400]
["2006-03-01",2533.39990234375,2541.2900390625,2470.56005859375,2472.030029296875,4671712200]
["2006-04-01",2610.7099609375,2620.35009765625,2531.739990234375,2542.77001953125,4035979200]
["2006-05-01",2383.8701171875,2666.330078125,2368.719970703125,2613.8701171875,5069128000]
["2006-06-01",2435.389892578125,2446.260009765625,2277.909912109375,2394.360107421875,4196738200]
["2006-07-01",2445.429931640625,2456.52001953125,2319.030029296875,2435.35009765625,3786575100]
["2006-08-01",2482.389892578125,2492.27001953125,2427.050048828125,2436.639892578125,3959140800]
["2006-09-01",2568.860107421875,2576.260009765625,2480.169921875,2489.2099609375,2957129500]
["2006-10-01",2701.75,2754.330078125,2569.800048828125,2571.449951171875,3841415200]
["2006-11-01",2838.530029296875,2860.2099609375,2698.080078125,2707.419921875,4316647400]
["2006-12-01",2985.830078125,2991.35009765625,2826.31005859375,2843.639892578125,3100344500]
["2007-01-01",3125.56005859375,3173.97998046875,2948.97998046875,3015.739990234375,4366234200]
["2007-02-01",3104.14990234375,3316.219970703125,3039.60009765625,3151.27001953125,5632680600]
["2007-03-01",3231.239990234375,3250.860107421875,2931.6298828125,3133.8798828125,7346957000]
["2007-04-01",3361.2900390625,3452.840087890625,3231.1201171875,3240.070068359375,6068705800]
["2007-05-01",3511.1298828125,3559.010009765625,3381.2900390625,3395.570068359375,6213081500]
["2007-06-01",3548.199951171875,3652.02001953125,3480.6201171875,3547.639892578125,7226017600]
["2007-07-01",3547.659912109375,3688.580078125,3444.050048828125,3553.47998046875,6670059900]
["2007-08-01",3392.909912109375,3525.2900390625,2962.010009765625,3516.030029296875,7646626400]
["2007-09-01",3706.22998046875,3726.530029296875,3368.60009765625,3390.840087890625,5617811900]
["2007-10-01",3805.699951171875,3906.159912109375,3632.97998046875,3734.93994140625,6383874800]
["2007-11-01",3521.27001953125,3842.949951171875,3306.530029296875,3837.77001953125,5219450200]
["2007-12-01",3482.300048828125,3621.840087890625,3300.860107421875,3549.469970703125,3716838000]
["2008-01-01",2981.75,3474.89990234375,2746.72998046875,3462.68994140625,1125522000]
["2008-02-01",3026.449951171875,3129.27001953125,2859.080078125,3015.89990234375,0]
["2008-03-01",3007.360107421875,3058.929931640625,2745.9599609375,3026.449951171875,0]
["2008-04-01",3147.7900390625,3235.239990234375,2994.840087890625,3007.360107421875,0]
["2008-05-01",3192.6201171875,3269.8798828125,3085.1298828125,3147.7900390625,0]
["2008-06-01",2947.5400390625,3214.639892578125,2922.8701171875,3192.6201171875,0]
["2008-07-01",2929.64990234375,2997.820068359375,2819.64990234375,2947.5400390625,0]
["2008-08-01",2739.949951171875,2929.64990234375,2688.320068359375,2929.64990234375,0]
["2008-09-01",2358.909912109375,2763.419921875,2239.75,2739.949951171875,0]
["2008-10-01",1794.199951171875,2398.669921875,1473.77001953125,2358.909912109375,0]
["2008-11-01",1732.569946289062,1933.510009765625,1570.22998046875,1794.199951171875,0]
["2008-12-01",1761.56005859375,1844.030029296875,1638.670043945312,1732.569946289062,0]
["2009-01-01",1746.469970703125,1959.949951171875,1677.06005859375,1761.56005859375,0]
["2009-02-01",1594.869995117188,1746.930053710938,1567.219970703125,1746.469970703125,0]
["2009-03-01",1699.989990234375,1779.0400390625,1455.469970703125,1594.869995117188,0]
["2009-04-01",1920.280029296875,1947.300048828125,1689.869995117188,1699.989990234375,0]
["2009-05-01",2329.080078125,2347.3701171875,1920.280029296875,1920.280029296875,0]
["2009-06-01",2333.139892578125,2424.52001953125,2211.81005859375,2329.080078125,0]
["2009-07-01",2659.199951171875,2659.449951171875,2235.449951171875,2333.139892578125,0]
["2009-08-01",2592.89990234375,2700.780029296875,2521.360107421875,2659.199951171875,0]
["2009-09-01",2672.570068359375,2707.239990234375,2560.14990234375,2592.89990234375,0]
["2009-10-01",2651.1298828125,2739.550048828125,2576.840087890625,2672.570068359375,0]
["2009-11-01",2732.1201171875,2803.85009765625,2616.489990234375,2651.1298828125,0]
["2009-12-01",2897.6201171875,2897.6201171875,2732.1201171875,2732.1201171875,0]
["2010-01-01",2745.35009765625,2947.080078125,2706.260009765625,2897.6201171875,0]
["2010-02-01",2750.860107421875,2797,2665.969970703125,2745.35009765625,0]
["2010-03-01",2887.4599609375,2937.800048828125,2749.739990234375,2750.860107421875,0]
["2010-04-01",2974.610107421875,3037.969970703125,2887.4599609375,2887.4599609375,0]
["2010-05-01",2752.60009765625,2974.610107421875,2648.14990234375,2974.610107421875,0]
["2010-06-01",2835.510009765625,2890.090087890625,2710.800048828125,2752.60009765625,0]
["2010-07-01",2987.699951171875,3018.260009765625,2814.43994140625,2835.510009765625,0]
["2010-08-01",2950.330078125,3043.280029296875,2910.2099609375,3025.0400390625,0]
["2010-09-01",3097.6298828125,3125.719970703125,2950.330078125,2950.330078125,0]
["2010-10-01",3142.6201171875,3220.7099609375,3097.6298828125,3097.6298828125,0]
["2010-11-01",3144.699951171875,3313.610107421875,3118.6201171875,3142.6201171875,0]
["2010-12-01",3190.0400390625,3220.889892578125,3121.070068359375,3144.699951171875,0]
["2011-01-01",3179.719970703125,3280.77001953125,3177.780029296875,3190.0400390625,0]
["2011-02-01",3010.510009765625,3232.989990234375,2965.239990234375,3179.719970703125,0]
["2011-03-01",3105.85009765625,3115.469970703125,2919.97998046875,3010.510009765625,0]
["2011-04-01",3172.72998046875,3208.340087890625,3103.219970703125,3105.85009765625,0]
["2011-05-01",3159.929931640625,3182.4599609375,3078.260009765625,3179.860107421875,0]
["2011-06-01",3120.43994140625,3181.530029296875,2999.18994140625,3159.929931640625,0]
["2011-07-01",3189.260009765625,3200.56005859375,3056.7099609375,3120.43994140625,0]
["2011-08-01",2885.260009765625,3227.280029296875,2680.830078125,3189.260009765625,0]
["2011-09-01",2675.159912109375,2910.280029296875,2627.239990234375,2885.260009765625,0]
["2011-10-01",2855.77001953125,2905.719970703125,2521.949951171875,2675.159912109375,0]
["2011-11-01",2702.4599609375,2880.1201171875,2643.5400390625,2855.77001953125,0]
["2011-12-01",2646.35009765625,2793.080078125,2606.52001953125,2702.4599609375,0]
["2012-01-01",2906.68994140625,2917.590087890625,2646.35009765625,2646.35009765625,0]
["2012-02-01",2994.06005859375,3031.449951171875,2883.489990234375,2906.68994140625,0]
["2012-03-01",3010.4599609375,3035.780029296875,2906.580078125,2994.06005859375,0]
["2012-04-01",2978.570068359375,3033.14990234375,2946.2900390625,3010.4599609375,0]
["2012-05-01",2772.5400390625,3013.340087890625,2758.409912109375,2978.570068359375,0]
["2012-06-01",2878.449951171875,2897.9599609375,2712.31005859375,2772.5400390625,0]
["2012-07-01",3036.39990234375,3040.110107421875,2878.449951171875,2878.449951171875,0]
["2012-08-01",3025.4599609375,3088.449951171875,3004.760009765625,3036.39990234375,0]
["2012-09-01",3060.340087890625,3088.35009765625,2977.639892578125,3025.4599609375,0]
["2012-10-01",3038.3701171875,3110.860107421875,3021.919921875,3060.340087890625,0]
["2012-11-01",3069.949951171875,3083.260009765625,2931.60009765625,3038.3701171875,0]
["2012-12-01",3167.080078125,3195.739990234375,3052.22998046875,3069.949951171875,3859382400]
["2013-01-01",3282.659912109375,3290.89990234375,3160.830078125,3188.590087890625,5804737400]
["2013-02-01",3269.949951171875,3319.18994140625,3250.8701171875,3286.64990234375,4849373400]
["2013-03-01",3308.10009765625,3321.6201171875,3234.669921875,3266.840087890625,5999894800]
["2013-04-01",3368.179931640625,3383.4599609375,3264.080078125,3313.3701171875,6393066200]
["2013-05-01",3311.3701171875,3464.7900390625,3303.110107421875,3368.179931640625,7960137600]
["2013-06-01",3150.43994140625,3304.070068359375,3065.419921875,3287.10009765625,6095796400]
["2013-07-01",3221.929931640625,3277.550048828125,3125.489990234375,3147.489990234375,5305942700]
["2013-08-01",3028.93994140625,3268.6298828125,2990.679931640625,3244.22998046875,5932767600]
["2013-09-01",3167.8701171875,3260.139892578125,3015.419921875,3037.590087890625,4811884700]
["2013-10-01",3210.669921875,3235.25,3122.3798828125,3180.719970703125,4504281800]
["2013-11-01",3176.35009765625,3218.550048828125,3158.39990234375,3212.1298828125,4473075300]
["2013-12-01",3167.429931640625,3197.090087890625,3025.409912109375,3177.8701171875,3944428800]
["2014-01-01",3027.219970703125,3187.800048828125,3012.260009765625,3179.669921875,3771032700]
["2014-02-01",3110.780029296875,3121.2900390625,2953.010009765625,3011.409912109375,4201123100]
["2014-03-01",3188.6201171875,3194.320068359375,3053.590087890625,3078.2900390625,5514879900]
["2014-04-01",3264.7099609375,3284.699951171875,3181.780029296875,3195.4599609375,5403577200]
["2014-05-01",3295.85009765625,3308.800048828125,3221.3701171875,3266.1298828125,4673612800]
["2014-06-01",3255.669921875,3311.43994140625,3246.719970703125,3303.22998046875,3193073400]
["2014-07-01",3374.06005859375,3387.840087890625,3234.06005859375,3255.64990234375,3237194300]
["2014-08-01",3327.090087890625,3358.52001953125,3277.969970703125,3346.409912109375,4281542300]
["2014-09-01",3276.739990234375,3356.7099609375,3256.969970703125,3326.659912109375,4396172900]
["2014-10-01",3274.25,3274.25,3149.909912109375,3267.9599609375,4324401600]
["2014-11-01",3350.5,3360.320068359375,3273.679931640625,3286.570068359375,5017470100]
["2014-12-01",3365.14990234375,3373.929931640625,3200.6298828125,3352.320068359375,3776179000]
["2015-01-01",3391.199951171875,3432.6201171875,3267.889892578125,3364.080078125,4414428800]
["2015-02-01",3402.860107421875,3458.139892578125,3394.5400390625,3398.510009765625,4575746100]
["2015-03-01",3447.010009765625,3469.02001953125,3356.659912109375,3408.8798828125,5428015700]
["2015-04-01",3487.389892578125,3549.85009765625,3435.590087890625,3439.760009765625,4835872800]
["2015-05-01",3392.110107421875,3490.739990234375,3381.7900390625,3479.010009765625,4510660100]
["2015-06-01",3317.330078125,3375.050048828125,3267.679931640625,3375.050048828125,5118995300]
["2015-07-01",3202.5,3383.56005859375,3184.570068359375,3317.469970703125,5230110700]
["2015-08-01",2921.43994140625,3217.1298828125,2808.31005859375,3205.590087890625,7332943600]
["2015-09-01",2790.889892578125,2931.64990234375,2740.360107421875,2915.530029296875,3559674500]
["2015-10-01",2998.35009765625,3104.719970703125,2765.43994140625,2795.39990234375,0]
["2015-11-01",2855.93994140625,3043.85009765625,2843.949951171875,2976.719970703125,0]
["2015-12-01",2882.72998046875,2911.43994140625,2793.389892578125,2862.7900390625,0]
["2016-01-01",2629.110107421875,2890.2099609375,2529.010009765625,2889.22998046875,0]
["2016-02-01",2666.510009765625,2684.7900390625,2528.43994140625,2637.050048828125,0]
["2016-03-01",2840.89990234375,2906.800048828125,2654.97998046875,2666.7099609375,0]
["2016-04-01",2838.52001953125,2964.10009765625,2783.419921875,2820.659912109375,158708700]
["2016-05-01",2791.06005859375,2848.89990234375,2713.469970703125,2842.860107421875,0]
["2016-06-01",2840.929931640625,2881.919921875,2703.47998046875,2787.989990234375,0]
["2016-07-01",2868.68994140625,2958.89990234375,2830,2848.449951171875,0]
["2016-08-01",2820.590087890625,2898.27001953125,2810.8798828125,2875.590087890625,0]
["2016-09-01",2869.469970703125,2911.840087890625,2791.3798828125,2821.929931640625,0]
["2016-10-01",2813.8701171875,2901.72998046875,2783.330078125,2879.85009765625,0]
["2016-11-01",2905.169921875,2915.419921875,2760.969970703125,2814.080078125,0]
["2016-12-01",2880.760009765625,2980.77001953125,2857.909912109375,2913.64990234375,0]
["2017-01-01",3046.800048828125,3065.1298828125,2869.659912109375,2887,0]
["2017-02-01",3096.610107421875,3138.969970703125,3030.64990234375,3045.93994140625,4018227800]
["2017-03-01",3175.110107421875,3188.02001953125,3104.330078125,3106.300048828125,5462555700]
["2017-04-01",3175.43994140625,3189.81005859375,3113.89990234375,3180.27001953125,4292226700]
["2017-05-01",3210.820068359375,3275.389892578125,3183.409912109375,3183.429931640625,5080433500]
["2017-06-01",3226.47998046875,3270.919921875,3196.489990234375,3214.1201171875,4414015100]
["2017-07-01",3329.52001953125,3354.7099609375,3196.139892578125,3228.909912109375,5085548600]
["2017-08-01",3277.260009765625,3349.090087890625,3244.22998046875,3321.5,4856835500]
["2017-09-01",3219.909912109375,3275.139892578125,3193.409912109375,3274.389892578125,3840282400]
["2017-10-01",3374.080078125,3392.14990234375,3230.81005859375,3233.949951171875,4261116400]
["2017-11-01",3433.5400390625,3449.320068359375,3341.300048828125,3377.18994140625,4789747800]
["2017-12-01",3402.919921875,3469.360107421875,3370.219970703125,3441.85009765625,3386126700]
["2018-01-01",3533.989990234375,3611.68994140625,3403.8701171875,3406.47998046875,4727173600]
["2018-02-01",3517.93994140625,3574.590087890625,3340.550048828125,3536.929931640625,6143735500]
["2018-03-01",3427.969970703125,3555.97998046875,3382.780029296875,3493.43994140625,4963081900]
["2018-04-01",3613.929931640625,3628.429931640625,3338.9599609375,3439.0400390625,4599803900]
["2018-05-01",3428.179931640625,3641.64990234375,3428.179931640625,3624.199951171875,5918362800]
["2018-06-01",3268.699951171875,3492.340087890625,3237.77001953125,3423.5,5500961400]
["2018-07-01",3319.85009765625,3341.419921875,3176.260009765625,3277.429931640625,5029346600]
["2018-08-01",3213.47998046875,3347.97998046875,3187.830078125,3331.050048828125,5005791600]
["2018-09-01",3257.050048828125,3265.010009765625,3102.72998046875,3209.969970703125,4158150600]
["2018-10-01",3018.800048828125,3272.8798828125,2955.679931640625,3262.429931640625,5516696000]
["2018-11-01",3117.610107421875,3132.419921875,3007.31005859375,3045.679931640625,4457632700]
["2018-12-01",3068.760009765625,3192.8798828125,3000.449951171875,3154.219970703125,3627597800]
["2019-01-01",3190.169921875,3250.27001953125,2993.419921875,3072.989990234375,4467841200]
["2019-02-01",3212.68994140625,3286.080078125,3174,3194.219970703125,3786000800]
["2019-03-01",3212.8798828125,3251.719970703125,3156.7900390625,3210.840087890625,4128594600]
["2019-04-01",3400.199951171875,3415.179931640625,3227.6201171875,3229.110107421875,4447727600]
["2019-05-01",3117.760009765625,3397.179931640625,3110.510009765625,3389.52001953125,4319537800]
["2019-06-01",3321.610107421875,3336.080078125,3104.030029296875,3111.510009765625,4160448600]
["2019-07-01",3300.75,3386.64990234375,3299.889892578125,3339.580078125,4489792100]
["2019-08-01",3106.52001953125,3311.260009765625,3040.159912109375,3282.7900390625,5146051500]
["2019-09-01",3119.989990234375,3216.8701171875,3074.0400390625,3092.25,4116898900]
["2019-10-01",3229.8798828125,3235.239990234375,3068.830078125,3130.110107421875,4402690200]
["2019-11-01",3193.919921875,3285.719970703125,3182.050048828125,3227.60009765625,7055882400]
["2019-12-01",3222.830078125,3239.239990234375,3144.070068359375,3198.27001953125,4536740600]
["2020-01-01",3153.72998046875,3283.889892578125,3144.10009765625,3230.47998046875,4951167700]
["2020-02-01",3011.080078125,3233.860107421875,3008.4599609375,3131.02001953125,5320489700]
["2020-03-01",2481.22998046875,3047.7900390625,2208.419921875,2988.35009765625,6366146900]
["2020-04-01",2624.22998046875,2671.580078125,2380.840087890625,2468.169921875,7238328000]
["2020-05-01",2510.75,2611.739990234375,2489.93994140625,2555.669921875,7367276100]
["2020-06-01",2589.909912109375,2839.389892578125,2516.4599609375,2519.419921875,8396435700]
["2020-07-01",2529.820068359375,2707.669921875,2511.02001953125,2604.080078125,4876221500]
["2020-08-01",2532.510009765625,2602.330078125,2478.389892578125,2522.530029296875,6347053700]
["2020-09-01",2466.6201171875,2546.8701171875,2448,2521.81005859375,5077274500]
["2020-10-01",2423.840087890625,2570.18994140625,2420.840087890625,2479.2900390625,4884594200]
["2020-11-01",2805.949951171875,2920.550048828125,2423.699951171875,2428.97998046875,8118907100]
["2020-12-01",2843.81005859375,2878.1298828125,2792.739990234375,2802.93994140625,5517118700]
["2021-01-01",2902.52001953125,3017.14990234375,2832.0400390625,2846.199951171875,5208296500]
["2021-02-01",2949.0400390625,2976.360107421875,2869.300048828125,2888.75,5455627900]
["2021-03-01",3165.340087890625,3204.239990234375,2948.639892578125,2948.68994140625,7113628700]
["2021-04-01",3218.27001953125,3237.22998046875,3145.280029296875,3187.169921875,5059311800]
["2021-05-01",3164.280029296875,3221.93994140625,3023.949951171875,3221.7900390625,6075521100]
["2021-06-01",3130.4599609375,3188,3089.489990234375,3176.7099609375,5558496700]
["2021-07-01",3166.93994140625,3195.25,3095.35009765625,3140.25,4707690500]
["2021-08-01",3055.050048828125,3207.989990234375,3050.239990234375,3176.419921875,5339707700]
["2021-09-01",3086.699951171875,3108.530029296875,3037.7900390625,3055.7099609375,5816386900]
["2021-10-01",3198.169921875,3228.050048828125,3044.72998046875,3072.5400390625,5030416900]
["2021-11-01",3041.2900390625,3273.5400390625,3041.2900390625,3226.22998046875,5794310000]
["2021-12-01",3123.679931640625,3161.949951171875,3045.1298828125,3052.39990234375,4037444700]
["2022-01-01",3249.590087890625,3299.639892578125,3127.60009765625,3130.47998046875,5163664900]
["2022-02-01",3242.239990234375,3466.22998046875,3214.929931640625,3302.22998046875,5854544300]
["2022-03-01",3408.52001953125,3456.090087890625,3128.06005859375,3262.489990234375,6799297300]
["2022-04-01",3356.89990234375,3445.89990234375,3303.070068359375,3403.929931640625,5196449100]
["2022-05-01",3232.489990234375,3373.14990234375,3165.179931640625,3365.429931640625,6144888300]
["2022-06-01",3102.2099609375,3253.14990234375,3072.340087890625,3242.919921875,5075573400]
["2022-07-01",3211.56005859375,3244.2900390625,3088.25,3104.25,3862201300]
["2022-08-01",3221.669921875,3307.2900390625,3205.580078125,3238.179931640625,4461664900]
["2022-09-01",3130.239990234375,3297.590087890625,3098.239990234375,3211.56005859375,5636272900]
["2022-10-01",3093.110107421875,3168.39990234375,2968.8701171875,3113,5527800700]
["2022-11-01",3290.489990234375,3308.300048828125,3091.179931640625,3107,5968359000]
["2022-12-01",3251.320068359375,3313.800048828125,3225.449951171875,3306.489990234375,4124972500]
["2023-01-01",3365.669921875,3408.18994140625,3212.6298828125,3243.989990234375,5284742300]
["2023-02-01",3262.6298828125,3397.320068359375,3260.580078125,3385.360107421875,4664408900]
["2023-03-01",3258.89990234375,3275.10009765625,3094.280029296875,3265.5,5857342000]
["2023-04-01",3270.510009765625,3331.659912109375,3263.360107421875,3272.47998046875,3811611000]
["2023-05-01",3158.800048828125,3309.679931640625,3156.14990234375,3291.429931640625,5118796500]
["2023-06-01",3205.909912109375,3277.510009765625,3155.52001953125,3162.52001953125,7082387100]
["2023-07-01",3373.97998046875,3392.6298828125,3128.699951171875,3215.56005859375,12751391100]
["2023-08-01",3233.300048828125,3385.679931640625,3143.89990234375,3383.070068359375,12251620700]
["2023-09-01",3217.409912109375,3289.070068359375,3179.330078125,3240.530029296875,9320640900]
["2023-10-01",3067.739990234375,3232.090087890625,3041.669921875,3226.530029296875,11589773400]
["2023-11-01",3072.989990234375,3180.530029296875,3061.60009765625,3071.739990234375,9608786400]
["2023-12-01",3240.27001953125,3250.050048828125,3052.35009765625,3081.25,8392692200]
["2024-01-01",3153.010009765625,3259.280029296875,3126.2900390625,3240.830078125,9843208000]
["2024-02-01",3141.85009765625,3247.6298828125,3092.39990234375,3144.179931640625,17828305700]
["2024-03-01",3224.010009765625,3262.52001953125,3101.239990234375,3151.070068359375,18032712400]
["2024-04-01",3292.68994140625,3308.1201171875,3136.43994140625,3231.47998046875,19467815700]
["2024-05-01",3336.590087890625,3336.590087890625,3241.1298828125,3309.780029296875,8589747800]
["2024-06-01",3332.800048828125,3355.6298828125,3288.93994140625,3347.219970703125,5619459700]
["2024-07-01",3455.93994140625,3509.199951171875,3325.169921875,3334.7099609375,6623683800]
["2024-08-01",3442.929931640625,3454.530029296875,3198.43994140625,3453.239990234375,7293406100]
["2024-09-01",3585.2900390625,3652.6201171875,3412.469970703125,3442.7099609375,7198757400]
["2024-10-01",3558.8798828125,3644.179931640625,3553.85009765625,3593.419921875,6355874800]
["2024-11-01",3739.2900390625,3766.929931640625,3524.330078125,3527.1298828125,7179775700]
["2024-12-01",3787.60009765625,3842.7099609375,3715.52001953125,3760.389892578125,4574810100]
["2025-01-01",3855.820068359375,3886.97998046875,3765.409912109375,3790.360107421875,4583460400]
["2025-02-01",3895.699951171875,3951.639892578125,3797.830078125,3802.419921875,6223216800]
["2025-03-01",3972.429931640625,4005.179931640625,3805.699951171875,3895.3701171875,6268072900]
["2025-04-01",3832.510009765625,3980.280029296875,3372.3798828125,3950.77001953125,8119566300]
["2025-05-01",3894.610107421875,3956.260009765625,3831.0400390625,3842.3798828125,5682453900]
["2025-06-01",3964.2900390625,3971.699951171875,3845.780029296875,3904.419921875,5534221300]
["2025-07-01",4173.77001953125,4274.31982421875,3968.570068359375,3972.179931640625,6386102000]
["2025-08-01",4269.7001953125,4282.7998046875,4144.89013671875,4169.27978515625,5833862900]
["2025-09-01",4300.16015625,4375.330078125,4252.27001953125,4270.85986328125,5888853600]
["2025-10-01",4428.6201171875,4478.14990234375,4307.759765625,4307.759765625,6017850300]
["2025-11-01",4523.9599609375,4575.91015625,4372.64013671875,4437.3798828125,6643254000]
["2025-12-01",4646.2099609375,4665.1201171875,4492.4599609375,4531.5498046875,4261406500]
["2026-01-01",4905.1298828125,4933.8798828125,4648.3798828125,4652.33984375,4860158800]
["2026-02-01",4995.06982421875,5041.330078125,4861.81982421875,4913.259765625,5673449900]
["2026-03-01",4885.4501953125,5017,4697.52001953125,4912.72021484375,7483510800]
["2026-04-01",4912.68994140625,5039.10986328125,4853.77978515625,4950.06005859375,6427427000]
["2026-05-01",5037.85986328125,5102.06982421875,4891.830078125,4941.240234375,7120845500]
["2026-06-01",4963.669921875,5150.68994140625,4952.66015625,5048.81982421875,1445918500]

{"sheet":"^FTSE_Index_Price","index":50,"n_rows":501,"n_cols":6,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^FTSE","^FTSE","^FTSE","^FTSE","^FTSE"]
["Date"]
["1985-01-01",1280.800048828125,1306.400024414062,1199.599975585938,1230.400024414062,0]
["1985-02-01",1259.699951171875,1300.300048828125,1256.300048828125,1277.300048828125,0]
["1985-03-01",1277,1309.900024414062,1247.699951171875,1257.599975585938,0]
["1985-04-01",1291,1313,1266.5,1277,0]
["1985-05-01",1313,1344.800048828125,1293.699951171875,1293.699951171875,0]
["1985-06-01",1234.900024414062,1336.699951171875,1221.5,1315,0]
["1985-07-01",1261.699951171875,1266.800048828125,1215.400024414062,1234.900024414062,0]
["1985-08-01",1340.800048828125,1341.099975585938,1271,1271.699951171875,0]
["1985-09-01",1290,1344.699951171875,1269.5,1340.300048828125,0]
["1985-10-01",1377.199951171875,1379.099975585938,1292.800048828125,1292.800048828125,0]
["1985-11-01",1439.099975585938,1460.699951171875,1371.5,1377.199951171875,0]
["1985-12-01",1412.599975585938,1439.599975585938,1361,1439.099975585938,0]
["1986-01-01",1435,1436.300048828125,1365.699951171875,1412.599975585938,0]
["1986-02-01",1543.900024414062,1555.199951171875,1421.5,1433.400024414062,0]
["1986-03-01",1668.800048828125,1690.099975585938,1529.800048828125,1543.900024414062,0]
["1986-04-01",1660.5,1721.699951171875,1603.699951171875,1671.099975585938,0]
["1986-05-01",1602.800048828125,1657.699951171875,1554,1645.400024414062,0]
["1986-06-01",1649.800048828125,1649.800048828125,1563.199951171875,1602.800048828125,0]
["1986-07-01",1558.099975585938,1663.599975585938,1536.800048828125,1652.5,0]
["1986-08-01",1661.199951171875,1662,1519.199951171875,1558.099975585938,0]
["1986-09-01",1555.800048828125,1694.300048828125,1539.199951171875,1661.199951171875,0]
["1986-10-01",1632.099975585938,1632.199951171875,1559,1560.900024414062,0]
["1986-11-01",1636.699951171875,1667.199951171875,1596.199951171875,1634.400024414062,0]
["1986-12-01",1679,1679.199951171875,1607.800048828125,1636.699951171875,0]
["1987-01-01",1808.300048828125,1817,1674.5,1679,0]
["1987-02-01",1979.199951171875,1995.300048828125,1821.5,1821.5,0]
["1987-03-01",1997.599975585938,2064.5,1965.699951171875,1981.300048828125,0]
["1987-04-01",2050.5,2050.89990234375,1903.300048828125,1997.599975585938,0]
["1987-05-01",2203,2216.60009765625,2058.800048828125,2061.699951171875,0]
["1987-06-01",2284.10009765625,2327.60009765625,2200.89990234375,2209.699951171875,0]
["1987-07-01",2360.89990234375,2455.199951171875,2265.5,2273.39990234375,0]
["1987-08-01",2249.699951171875,2356.199951171875,2157.199951171875,2356.199951171875,0]
["1987-09-01",2366,2375.89990234375,2238.60009765625,2249.699951171875,0]
["1987-10-01",1749.800048828125,2399.89990234375,1598,2372.10009765625,0]
["1987-11-01",1579.900024414062,1737.099975585938,1515,1737.099975585938,0]
["1987-12-01",1713.900024414062,1792.300048828125,1562.099975585938,1579.900024414062,0]
["1988-01-01",1790.800048828125,1810.300048828125,1711.5,1778.400024414062,0]
["1988-02-01",1768.800048828125,1807.300048828125,1690,1790.800048828125,0]
["1988-03-01",1742.5,1855.699951171875,1739,1781,0]
["1988-04-01",1802.199951171875,1826.800048828125,1725.400024414062,1737.800048828125,0]
["1988-05-01",1784.5,1809.699951171875,1752,1802.199951171875,0]
["1988-06-01",1857.599975585938,1892.199951171875,1798.900024414062,1798.900024414062,0]
["1988-07-01",1853.599975585938,1883.5,1826.699951171875,1857.599975585938,0]
["1988-08-01",1753.599975585938,1885.199951171875,1745.199951171875,1860.5,0]
["1988-09-01",1826.5,1830.599975585938,1717.699951171875,1743.900024414062,0]
["1988-10-01",1852.400024414062,1870.800048828125,1787,1817.400024414062,0]
["1988-11-01",1792.400024414062,1860,1775,1853.099975585938,0]
["1988-12-01",1793.099975585938,1804.900024414062,1737.900024414062,1787.199951171875,0]
["1989-01-01",2051.800048828125,2072.699951171875,1782.400024414062,1790.699951171875,0]
["1989-02-01",2002.400024414062,2106.10009765625,1983.300048828125,2051.800048828125,0]
["1989-03-01",2075,2132.300048828125,2014.300048828125,2014.300048828125,0]
["1989-04-01",2118,2134.89990234375,2001.5,2075,0]
["1989-05-01",2114.39990234375,2209.699951171875,2092.300048828125,2114.800048828125,0]
["1989-06-01",2151,2225.60009765625,2076.5,2114.39990234375,0]
["1989-07-01",2297,2319.89990234375,2151.699951171875,2151.699951171875,0]
["1989-08-01",2387.89990234375,2404.5,2284.5,2297,0]
["1989-09-01",2299.39990234375,2435.699951171875,2278.300048828125,2392.10009765625,0]
["1989-10-01",2142.60009765625,2331.10009765625,2029.699951171875,2289.300048828125,0]
["1989-11-01",2276.800048828125,2276.800048828125,2141.699951171875,2142.60009765625,0]
["1989-12-01",2422.699951171875,2422.800048828125,2296.199951171875,2296.199951171875,0]
["1990-01-01",2337.300048828125,2479.39990234375,2250.5,2425.5,0]
["1990-02-01",2255.39990234375,2356.199951171875,2208.39990234375,2343.60009765625,0]
["1990-03-01",2247.89990234375,2306.89990234375,2211.800048828125,2246.199951171875,0]
["1990-04-01",2103.39990234375,2247.5,2084.39990234375,2245,0]
["1990-05-01",2345.10009765625,2357.199951171875,2111.39990234375,2111.39990234375,0]
["1990-06-01",2374.60009765625,2430.5,2332.699951171875,2345.10009765625,0]
["1990-07-01",2326.199951171875,2430.60009765625,2311.5,2374.60009765625,0]
["1990-08-01",2162.800048828125,2347.89990234375,2051.199951171875,2329.300048828125,0]
["1990-09-01",1990.199951171875,2176.699951171875,1974.099975585938,2163.5,0]
["1990-10-01",2050.300048828125,2283.699951171875,2006.300048828125,2006.300048828125,0]
["1990-11-01",2149.39990234375,2191.699951171875,2011.199951171875,2049.300048828125,0]
["1990-12-01",2143.5,2192.89990234375,2138,2159.699951171875,0]
["1991-01-01",2170.300048828125,2182.10009765625,2052.300048828125,2142.89990234375,0]
["1991-02-01",2380.89990234375,2388.39990234375,2155.60009765625,2168.5,0]
["1991-03-01",2456.5,2527.10009765625,2368.39990234375,2374.89990234375,0]
["1991-04-01",2486.199951171875,2555.300048828125,2438.60009765625,2440.199951171875,0]
["1991-05-01",2499.5,2554.89990234375,2444.60009765625,2487.39990234375,0]
["1991-06-01",2414.800048828125,2543,2414.699951171875,2497.699951171875,0]
["1991-07-01",2588.800048828125,2612.39990234375,2416.89990234375,2416.89990234375,0]
["1991-08-01",2645.699951171875,2648.199951171875,2495.699951171875,2586.199951171875,0]
["1991-09-01",2621.699951171875,2683.699951171875,2564.5,2653.89990234375,0]
["1991-10-01",2566,2649.89990234375,2511.89990234375,2643.39990234375,0]
["1991-11-01",2420.199951171875,2580.300048828125,2405.60009765625,2559,0]
["1991-12-01",2493.10009765625,2494,2327,2412.39990234375,0]
["1992-01-01",2571.199951171875,2580.199951171875,2441.300048828125,2483.10009765625,0]
["1992-02-01",2562.10009765625,2572.800048828125,2500.60009765625,2563.699951171875,0]
["1992-03-01",2440.10009765625,2574.800048828125,2427.89990234375,2552.199951171875,0]
["1992-04-01",2654.10009765625,2673.5,2374.10009765625,2384.10009765625,0]
["1992-05-01",2707.60009765625,2744.5,2650.5,2660.10009765625,0]
["1992-06-01",2521.199951171875,2717.39990234375,2502.199951171875,2697.699951171875,0]
["1992-07-01",2399.60009765625,2529.39990234375,2347.39990234375,2525.60009765625,0]
["1992-08-01",2312.60009765625,2434.800048828125,2260.60009765625,2390.800048828125,0]
["1992-09-01",2553,2657.300048828125,2282.39990234375,2313,0]
["1992-10-01",2658.300048828125,2681.89990234375,2446.10009765625,2558.39990234375,0]
["1992-11-01",2778.800048828125,2784.10009765625,2649.10009765625,2657.10009765625,0]
["1992-12-01",2846.5,2848.89990234375,2704.199951171875,2772,0]
["1993-01-01",2807.199951171875,2870.199951171875,2727.60009765625,2841.800048828125,0]
["1993-02-01",2868,2900.10009765625,2794.199951171875,2821.89990234375,0]
["1993-03-01",2878.699951171875,2980.89990234375,2833,2861.89990234375,0]
["1993-04-01",2813.10009765625,2897.5,2773.699951171875,2871.300048828125,0]
["1993-05-01",2840.699951171875,2869.199951171875,2772.199951171875,2820.300048828125,0]
["1993-06-01",2900,2917.199951171875,2829.800048828125,2836.10009765625,0]
["1993-07-01",2926.5,2939.5,2801.199951171875,2901.5,0]
["1993-08-01",3100,3115.10009765625,2919.5,2920,0]
["1993-09-01",3037.5,3099.5,2975,3099.5,0]
["1993-10-01",3171,3199.199951171875,3026.800048828125,3039,0]
["1993-11-01",3166.89990234375,3176.199951171875,3050.60009765625,3170.699951171875,0]
["1993-12-01",3418.39990234375,3480.800048828125,3190.300048828125,3197,0]
["1994-01-01",3491.800048828125,3496.10009765625,3355.300048828125,3427.199951171875,0]
["1994-02-01",3328.10009765625,3539.199951171875,3243.39990234375,3511.39990234375,0]
["1994-03-01",3086.39990234375,3328.800048828125,3061.89990234375,3322.89990234375,0]
["1994-04-01",3125.300048828125,3191.39990234375,3047,3060.89990234375,0]
["1994-05-01",2970.5,3157.5,2925,3131.89990234375,0]
["1994-06-01",2919.199951171875,3059.199951171875,2844.699951171875,2984.199951171875,0]
["1994-07-01",3082.60009765625,3132.800048828125,2906.199951171875,2914.10009765625,0]
["1994-08-01",3251.300048828125,3280,3075.800048828125,3077.800048828125,0]
["1994-09-01",3026.300048828125,3253.39990234375,2986,3243.60009765625,0]
["1994-10-01",3097.39990234375,3151.199951171875,2950.199951171875,3024.300048828125,0]
["1994-11-01",3081.39990234375,3168.10009765625,3010.10009765625,3081.5,0]
["1994-12-01",3065.5,3109.699951171875,2938.800048828125,3079.60009765625,0]
["1995-01-01",2991.60009765625,3084.39990234375,2949.39990234375,3062.60009765625,0]
["1995-02-01",3009.300048828125,3114.60009765625,2998.199951171875,3001.800048828125,0]
["1995-03-01",3137.89990234375,3185.60009765625,2958.60009765625,3020,0]
["1995-04-01",3216.699951171875,3241.5,3129.5,3134.199951171875,0]
["1995-05-01",3319.39990234375,3360.800048828125,3211.199951171875,3212.800048828125,0]
["1995-06-01",3314.60009765625,3404.199951171875,3265.5,3352.300048828125,0]
["1995-07-01",3463.300048828125,3487.800048828125,3300.39990234375,3310.199951171875,0]
["1995-08-01",3477.800048828125,3540.699951171875,3433.39990234375,3458.699951171875,0]
["1995-09-01",3508.199951171875,3587,3474.60009765625,3484.699951171875,0]
["1995-10-01",3529.10009765625,3598,3442.5,3510.60009765625,0]
["1995-11-01",3664.300048828125,3671,3493,3517.5,0]
["1995-12-01",3689.300048828125,3690.60009765625,3558.5,3654,0]
["1996-01-01",3759.300048828125,3767.39990234375,3645.300048828125,3696,0]
["1996-02-01",3727.60009765625,3791.60009765625,3688.699951171875,3753.300048828125,0]
["1996-03-01",3699.699951171875,3792.5,3629.10009765625,3729.5,0]
["1996-04-01",3817.89990234375,3858.89990234375,3692.10009765625,3692.10009765625,0]
["1996-05-01",3747.800048828125,3829.39990234375,3707.300048828125,3816.89990234375,0]
["1996-06-01",3711,3774.699951171875,3671.60009765625,3737,0]
["1996-07-01",3703.199951171875,3790,3612.60009765625,3710.39990234375,0]
["1996-08-01",3867.60009765625,3922.10009765625,3697.699951171875,3709.300048828125,0]
["1996-09-01",3953.699951171875,3994.10009765625,3835.800048828125,3873.699951171875,0]
["1996-10-01",3979.10009765625,4073.199951171875,3951.89990234375,3954.699951171875,0]
["1996-11-01",4058,4094.39990234375,3896.5,3982.699951171875,0]
["1996-12-01",4118.5,4123.2001953125,3882.699951171875,4055.89990234375,0]
["1997-01-01",4275.7998046875,4275.7998046875,4036.89990234375,4079.89990234375,0]
["1997-02-01",4308.2998046875,4362.39990234375,4252.7998046875,4272.2998046875,0]
["1997-03-01",4312.89990234375,4466.2998046875,4214.2998046875,4293.39990234375,0]
["1997-04-01",4436,4466.5,4200.5,4205.10009765625,0]
["1997-05-01",4621.2998046875,4723.7001953125,4423.60009765625,4435.89990234375,0]
["1997-06-01",4604.60009765625,4796,4524.2001953125,4644.7001953125,0]
["1997-07-01",4907.5,4998.10009765625,4597.10009765625,4606,0]
["1997-08-01",4817.5,5095.2998046875,4779.2998046875,4914.60009765625,0]
["1997-09-01",5244.2001953125,5269.2001953125,4795.2998046875,4816.60009765625,0]
["1997-10-01",4842.2998046875,5367.2998046875,4382.7998046875,5241.39990234375,0]
["1997-11-01",4831.7998046875,4985.7998046875,4680.39990234375,4877,0]
["1997-12-01",5135.5,5247.60009765625,4859.7998046875,4871.7001953125,0]
["1998-01-01",5458.5,5458.5,4988.2998046875,5136,0]
["1998-02-01",5767.2998046875,5821.7998046875,5530.7998046875,5589.89990234375,0]
["1998-03-01",5932.2001953125,6105.7998046875,5629.10009765625,5767.2998046875,0]
["1998-04-01",5928.39990234375,6150.5,5699.89990234375,5930.89990234375,0]
["1998-05-01",5870.7001953125,6064.60009765625,5794.5,5932.7001953125,0]
["1998-06-01",5832.60009765625,6049.60009765625,5646.10009765625,5870.7001953125,0]
["1998-07-01",5837.10009765625,6183.7001953125,5782.2001953125,5840.60009765625,0]
["1998-08-01",5249.39990234375,5832.2001953125,5108.7001953125,5832.2001953125,0]
["1998-09-01",5064.39990234375,5399.7998046875,4899.60009765625,5139.5,0]
["1998-10-01",5438.39990234375,5455.2001953125,4599.2001953125,5024.7998046875,0]
["1998-11-01",5743.89990234375,5881.7001953125,5359.5,5454.2998046875,0]
["1998-12-01",5882.60009765625,5970.10009765625,5377.2001953125,5723.2998046875,0]
["1999-01-01",5896,6195.60009765625,5736.7998046875,5909.39990234375,12746070000]
["1999-02-01",6175.10009765625,6319.7998046875,5697.7001953125,5926,10997843000]
["1999-03-01",6295.2998046875,6365.39990234375,5968.2998046875,6177.5,13258784000]
["1999-04-01",6552.2001953125,6635.89990234375,6280.2001953125,6283.10009765625,11327739000]
["1999-05-01",6226.2001953125,6663.7998046875,6110.10009765625,6593.5,10403578000]
["1999-06-01",6318.5,6613.60009765625,6227.5,6231,11647956000]
["1999-07-01",6231.89990234375,6649.5,6092.10009765625,6372.10009765625,11878815000]
["1999-08-01",6246.39990234375,6434.39990234375,5976.2001953125,6228.39990234375,10057050000]
["1999-09-01",6029.7998046875,6388.39990234375,5868.39990234375,6251.10009765625,11775277000]
["1999-10-01",6255.7001953125,6279.2998046875,5798.2998046875,6029.7998046875,13150541000]
["1999-11-01",6597.2001953125,6759.2998046875,6231,6255.7001953125,16793563000]
["1999-12-01",6930.2001953125,6950.60009765625,6575.2998046875,6597.2001953125,11529365000]
["2000-01-01",6268.5,6930.2001953125,6246.7998046875,6930.2001953125,17143844000]
["2000-02-01",6232.60009765625,6450.89990234375,5972.7001953125,6268.5,33468110000]
["2000-03-01",6540.2001953125,6770.39990234375,6232.60009765625,6232.60009765625,24499272000]
["2000-04-01",6327.39990234375,6586.2998046875,5915.2001953125,6540.2001953125,17953192000]
["2000-05-01",6359.39990234375,6419.89990234375,5991.89990234375,6327.39990234375,19121841000]
["2000-06-01",6312.7001953125,6635.7001953125,6221,6359.2998046875,17657991000]
["2000-07-01",6365.2998046875,6545.10009765625,6274.89990234375,6312.7001953125,16688347000]
["2000-08-01",6672.7001953125,6675.7001953125,6296.39990234375,6365.2998046875,19036058000]
["2000-09-01",6294.2001953125,6838.60009765625,6075.10009765625,6672.7001953125,20830932000]
["2000-10-01",6438.39990234375,6475.7998046875,6017.2001953125,6294.2001953125,20713930000]
["2000-11-01",6142.2001953125,6514.7001953125,6070,6438.39990234375,20611042000]
["2000-12-01",6222.5,6421.5,6083.7001953125,6142.2001953125,16184311000]
["2001-01-01",6297.5,6360.2998046875,6029.2998046875,6222.5,27872842000]
["2001-02-01",5917.89990234375,6309.89990234375,5901.7001953125,6297.5,23977042000]
["2001-03-01",5633.7001953125,6050.39990234375,5279.60009765625,5917.89990234375,27732111000]
["2001-04-01",5967,5995.39990234375,5354.2998046875,5633.7001953125,23006315000]
["2001-05-01",5796.2001953125,5993.7001953125,5690.5,5966.89990234375,25749874000]
["2001-06-01",5642.5,5981.7998046875,5519.60009765625,5796.10009765625,26428794000]
["2001-07-01",5529.10009765625,5726.10009765625,5260.5,5642.5,27218149000]
["2001-08-01",5345,5644.2001953125,5286.7001953125,5529.10009765625,24439402000]
["2001-09-01",4903.39990234375,5379.60009765625,4219.7998046875,5345,34128664000]
["2001-10-01",5039.7001953125,5279.7998046875,4730.7001953125,4903.39990234375,29698603000]
["2001-11-01",5203.60009765625,5383.2001953125,4988.2998046875,5039.7001953125,31085113000]
["2001-12-01",5217.39990234375,5411.2001953125,5032.2998046875,5203.60009765625,19398298000]
["2002-01-01",5164.7998046875,5362.2998046875,5052.7998046875,5217.39990234375,27209708000]
["2002-02-01",5101,5238,5015.5,5164.7998046875,28379876000]
["2002-03-01",5271.7998046875,5331.60009765625,5101,5101,26766432000]
["2002-04-01",5165.60009765625,5292.2998046875,5116,5271.7998046875,31675891000]
["2002-05-01",5085.10009765625,5282.2001953125,5016.89990234375,5165.60009765625,33410901000]
["2002-06-01",4656.39990234375,5085.10009765625,4442.89990234375,5085.10009765625,31000538000]
["2002-07-01",4246.2001953125,4708.7001953125,3625.89990234375,4656.39990234375,44350087000]
["2002-08-01",4227.2998046875,4466.39990234375,3900.699951171875,4246.2001953125,28961622000]
["2002-09-01",3721.800048828125,4246.39990234375,3609.89990234375,4227.2998046875,35426907000]
["2002-10-01",4039.699951171875,4197.5,3663.39990234375,3721.800048828125,36697812000]
["2002-11-01",4169.39990234375,4224.7998046875,3953.300048828125,4039.699951171875,40891688000]
["2002-12-01",3940.39990234375,4218.60009765625,3803.39990234375,4169.39990234375,25332268000]
["2003-01-01",3567.39990234375,4027.60009765625,3391.5,3940.39990234375,38479501000]
["2003-02-01",3655.60009765625,3747,3535.10009765625,3567.39990234375,33096864000]
["2003-03-01",3613.300048828125,3881.699951171875,3277.5,3655.60009765625,37217666000]
["2003-04-01",3926,3997.300048828125,3612.300048828125,3613.300048828125,29310772000]
["2003-05-01",4048.10009765625,4096,3875.300048828125,3926,31531355000]
["2003-06-01",4031.199951171875,4218.7998046875,4021.60009765625,4048.10009765625,34210105000]
["2003-07-01",4157,4183,3951.5,4031.199951171875,36504021900]
["2003-08-01",4161.10009765625,4286.89990234375,4044.89990234375,4157,29665062700]
["2003-09-01",4091.300048828125,4329.60009765625,4081.800048828125,4161.10009765625,40698786200]
["2003-10-01",4287.60009765625,4393.7998046875,4091.300048828125,4091.300048828125,40567964300]
["2003-11-01",4342.60009765625,4423.60009765625,4270.5,4287.60009765625,34775662100]
["2003-12-01",4476.89990234375,4491.7998046875,4312.5,4342.60009765625,29985787000]
["2004-01-01",4390.7001953125,4531.39990234375,4390.7001953125,4476.89990234375,39868724200]
["2004-02-01",4492.2001953125,4556.89990234375,4357.39990234375,4390.7001953125,40249839400]
["2004-03-01",4385.7001953125,4566.2001953125,4291.2998046875,4492.2001953125,42624016800]
["2004-04-01",4489.7001953125,4601.60009765625,4385.10009765625,4385.7001953125,32764019800]
["2004-05-01",4430.7001953125,4573.7001953125,4363,4489.7001953125,32739429300]
["2004-06-01",4464.10009765625,4535.10009765625,4400.7001953125,4430.7001953125,33637349800]
["2004-07-01",4413.10009765625,4487.89990234375,4283.2001953125,4464.10009765625,34559558300]
["2004-08-01",4459.2998046875,4490.10009765625,4283,4413.10009765625,28677387400]
["2004-09-01",4570.7998046875,4630.7001953125,4459.2998046875,4459.2998046875,35555566800]
["2004-10-01",4624.2001953125,4732.89990234375,4551.60009765625,4570.7998046875,32878422300]
["2004-11-01",4703.2001953125,4823.7998046875,4624.2001953125,4624.2001953125,33887966500]
["2004-12-01",4814.2998046875,4826.2001953125,4675,4703.2001953125,28451048500]
["2005-01-01",4852.2998046875,4879.5,4765.39990234375,4814.2998046875,31489218700]
["2005-02-01",4968.5,5077.7998046875,4852.2998046875,4852.2998046875,33004713300]
["2005-03-01",4894.39990234375,5042,4886.5,4968.5,34739240300]
["2005-04-01",4801.7001953125,4994.10009765625,4773.7001953125,4894.39990234375,32554037300]
["2005-05-01",4964,5004.2998046875,4801.7001953125,4801.7001953125,30835431600]
["2005-06-01",5113.2001953125,5138.2001953125,4964,4964,33009384900]
["2005-07-01",5282.2998046875,5308.60009765625,5022.10009765625,5113.2001953125,35914811800]
["2005-08-01",5296.89990234375,5386.39990234375,5228.10009765625,5282.2998046875,28548031300]
["2005-09-01",5477.7001953125,5508.39990234375,5296.89990234375,5296.89990234375,32549434600]
["2005-10-01",5317.2998046875,5515,5130.89990234375,5477.7001953125,34392061700]
["2005-11-01",5423.2001953125,5554.89990234375,5304.89990234375,5317.2998046875,39097398000]
["2005-12-01",5618.7998046875,5647.2001953125,5423.2001953125,5423.2001953125,28936712900]
["2006-01-01",5760.2998046875,5796.10009765625,5618.7998046875,5618.7998046875,39158472700]
["2006-02-01",5791.5,5893.2998046875,5681.89990234375,5760.2998046875,37360442700]
["2006-03-01",5964.60009765625,6047,5783.89990234375,5791.5,44156359200]
["2006-04-01",6023.10009765625,6137.10009765625,5964.60009765625,5964.60009765625,30775738400]
["2006-05-01",5723.7998046875,6133.5,5510.5,6023.10009765625,40051489900]
["2006-06-01",5833.39990234375,5865.7001953125,5467.39990234375,5723.7998046875,36016491800]
["2006-07-01",5928.2998046875,5982.5,5654.60009765625,5833.39990234375,28208524900]
["2006-08-01",5906.10009765625,5949.7998046875,5752.60009765625,5928.2998046875,29781300900]
["2006-09-01",5960.7998046875,6002.89990234375,5774.5,5906.10009765625,31844288700]
["2006-10-01",6129.2001953125,6244.60009765625,5897.2998046875,5960.7998046875,34756904900]
["2006-11-01",6048.89990234375,6256.7998046875,6011.7998046875,6129.2001953125,35409313400]
["2006-12-01",6220.7998046875,6271.39990234375,5985.2001953125,6048.7998046875,25404344600]
["2007-01-01",6203.10009765625,6335.10009765625,6130.2001953125,6220.7998046875,36903883400]
["2007-02-01",6171.5,6451.39990234375,6166.2001953125,6203.10009765625,33113526800]
["2007-03-01",6308,6355.2998046875,5989.60009765625,6171.5,40662590600]
["2007-04-01",6449.2001953125,6516.2001953125,6293.89990234375,6308,31552436100]
["2007-05-01",6621.5,6675,6395.5,6449.2001953125,40045493000]
["2007-06-01",6607.89990234375,6751.2998046875,6451.39990234375,6621.39990234375,39617755800]
["2007-07-01",6360.10009765625,6754.10009765625,6186.2001953125,6607.89990234375,38493758200]
["2007-08-01",6303.2998046875,6406.2998046875,5821.7001953125,6360.10009765625,38476548200]
["2007-09-01",6466.7998046875,6512.39990234375,6123.10009765625,6303.2998046875,35732252900]
["2007-10-01",6721.60009765625,6751.7001953125,6413.39990234375,6466.7998046875,41475583200]
["2007-11-01",6432.5,6723.7001953125,6026.89990234375,6721.60009765625,32517377600]
["2007-12-01",6456.89990234375,6610.89990234375,6251.7998046875,6432.5,19604099800]
["2008-01-01",5879.7998046875,6534.7001953125,5338.7001953125,6456.89990234375,34401653400]
["2008-02-01",5884.2998046875,6104.5,5681.5,5879.7998046875,28408840600]
["2008-03-01",5702.10009765625,5884.2998046875,5414.39990234375,5884.2998046875,30218452400]
["2008-04-01",6087.2998046875,6134.5,5670.39990234375,5702.10009765625,25274143900]
["2008-05-01",6053.5,6377,6041.10009765625,6087.2998046875,23305545700]
["2008-06-01",5625.89990234375,6074.5,5470.89990234375,6053.5,30958200100]
["2008-07-01",5411.89990234375,5625.89990234375,5071.10009765625,5625.89990234375,38130751300]
["2008-08-01",5636.60009765625,5649.10009765625,5299.7001953125,5411.89990234375,23496934500]
["2008-09-01",4902.5,5646.5,4671,5636.60009765625,34049796200]
["2008-10-01",4377.2998046875,5052,3665.199951171875,4902.5,39422701800]
["2008-11-01",4288,4639.5,3734.10009765625,4377.2998046875,26771142200]
["2008-12-01",4434.2001953125,4456.2001953125,3973.300048828125,4288,20068050300]
["2009-01-01",4149.60009765625,4675.7001953125,3956.699951171875,4434.2001953125,27430125500]
["2009-02-01",3830.10009765625,4334,3760.699951171875,4149.60009765625,24620222700]
["2009-03-01",3926.10009765625,3992.39990234375,3460.699951171875,3830.10009765625,32520602600]
["2009-04-01",4243.7001953125,4293.60009765625,3838.199951171875,3926.10009765625,25137931400]
["2009-05-01",4417.89990234375,4520.7998046875,4210.7998046875,4243.7001953125,22926029100]
["2009-06-01",4249.2001953125,4517.60009765625,4213.39990234375,4417.89990234375,25379501300]
["2009-07-01",4608.39990234375,4646.89990234375,4096.10009765625,4249.2001953125,22705926400]
["2009-08-01",4908.89990234375,4944.2001953125,4595.60009765625,4608.39990234375,20616527400]
["2009-09-01",5133.89990234375,5190,4776.5,4908.89990234375,22518435400]
["2009-10-01",5044.60009765625,5299.60009765625,4955,5133.89990234375,24449723700]
["2009-11-01",5190.7001953125,5397,4985.10009765625,5044.60009765625,21821867000]
["2009-12-01",5412.89990234375,5445.2001953125,5175.7001953125,5190.7001953125,20435954700]
["2010-01-01",5188.5,5600.5,5145.7001953125,5412.89990234375,22411336500]
["2010-02-01",5354.5,5395.5,5033,5188.5,25453436500]
["2010-03-01",5679.60009765625,5742.7998046875,5354.5,5354.5,25031230400]
["2010-04-01",5553.2998046875,5833.7001953125,5533.60009765625,5679.60009765625,21096454200]
["2010-05-01",5188.39990234375,5566,4898.5,5553.2998046875,30624328300]
["2010-06-01",4916.89990234375,5331.5,4898.5,5188.39990234375,24401952000]
["2010-07-01",5258,5411.5,4790,4916.89990234375,20927401400]
["2010-08-01",5225.2001953125,5418.60009765625,5070.89990234375,5258,18212358900]
["2010-09-01",5548.60009765625,5650.2998046875,5225.2001953125,5225.2001953125,17869511900]
["2010-10-01",5675.2001953125,5794.2998046875,5547.60009765625,5548.60009765625,16935426300]
["2010-11-01",5528.2998046875,5902.10009765625,5519.2001953125,5675.2001953125,19371404300]
["2010-12-01",5899.89990234375,6021.5,5528.2998046875,5528.2998046875,13805135600]
["2011-01-01",5862.89990234375,6090.5,5815.39990234375,5899.89990234375,17841124600]
["2011-02-01",5994,6105.7998046875,5861,5862.89990234375,16977620800]
["2011-03-01",5908.7998046875,6052.10009765625,5591.60009765625,5994,19735351900]
["2011-04-01",6069.89990234375,6091.7998046875,5858.2998046875,5908.7998046875,12949138100]
["2011-05-01",5990,6103.7001953125,5810.5,6069.89990234375,17884230800]
["2011-06-01",5945.7001953125,5995.2001953125,5644.39990234375,5990,19032766200]
["2011-07-01",5815.2001953125,6084.10009765625,5752.7998046875,5945.7001953125,17010630200]
["2011-08-01",5394.5,5913.5,4791,5815.2001953125,25910288200]
["2011-09-01",5128.5,5449.7001953125,4928.10009765625,5394.5,20702669900]
["2011-10-01",5544.2001953125,5747.2998046875,4868.60009765625,5128.5,17954993900]
["2011-11-01",5505.39990234375,5616,5075.2001953125,5544.2001953125,21152667800]
["2011-12-01",5572.2998046875,5631.89990234375,5328.7001953125,5505.39990234375,14853676300]
["2012-01-01",5681.60009765625,5806.2001953125,5572.2998046875,5572.2998046875,19750352900]
["2012-02-01",5871.5,5964,5680.7001953125,5681.60009765625,19080523000]
["2012-03-01",5768.5,5989.10009765625,5726.5,5871.5,21190270200]
["2012-04-01",5737.7998046875,5890.2001953125,5576.39990234375,5768.5,17509200800]
["2012-05-01",5320.89990234375,5819.89990234375,5253.89990234375,5737.7998046875,19821912700]
["2012-06-01",5571.2001953125,5623.89990234375,5229.7998046875,5320.89990234375,18244741900]
["2012-07-01",5635.2998046875,5727.5,5478,5571.2001953125,14704975600]
["2012-08-01",5711.5,5876.2001953125,5633,5635.2998046875,13447450000]
["2012-09-01",5742.10009765625,5932.60009765625,5634.89990234375,5711.5,16517517300]
["2012-10-01",5782.7001953125,5928.2998046875,5738.60009765625,5742.10009765625,16344114000]
["2012-11-01",5866.7998046875,5921.7998046875,5605.60009765625,5782.7001953125,16159586000]
["2012-12-01",5897.7998046875,5997,5852.89990234375,5866.7998046875,10068193300]
["2013-01-01",6276.89990234375,6354.5,5897.7998046875,5897.7998046875,14215886300]
["2013-02-01",6360.7998046875,6412.39990234375,6216.7001953125,6276.89990234375,14127015100]
["2013-03-01",6411.7001953125,6534,6308.60009765625,6360.7998046875,15791228900]
["2013-04-01",6430.10009765625,6501.7998046875,6214.39990234375,6411.7001953125,14318860800]
["2013-05-01",6583.10009765625,6875.60009765625,6409.7998046875,6430.10009765625,15759714300]
["2013-06-01",6215.5,6583.10009765625,6023.39990234375,6583.10009765625,15906792500]
["2013-07-01",6621.10009765625,6662.2001953125,6185.2001953125,6215.5,14667037000]
["2013-08-01",6412.89990234375,6696.60009765625,6386.7001953125,6621.10009765625,13676112800]
["2013-09-01",6462.2001953125,6659.10009765625,6412.89990234375,6412.89990234375,15309122900]
["2013-10-01",6731.39990234375,6819.89990234375,6316.89990234375,6462.2001953125,14042142400]
["2013-11-01",6650.60009765625,6780.10009765625,6614,6731.39990234375,12583322200]
["2013-12-01",6749.10009765625,6768.39990234375,6422.2001953125,6650.60009765625,10796315200]
["2014-01-01",6510.39990234375,6867.39990234375,6421.2998046875,6749.10009765625,15183203400]
["2014-02-01",6809.7001953125,6866.39990234375,6416.7001953125,6510.39990234375,17298837700]
["2014-03-01",6598.39990234375,6827.2001953125,6492.60009765625,6809.7001953125,18328722100]
["2014-04-01",6780,6794.89990234375,6507.10009765625,6598.39990234375,15498792200]
["2014-05-01",6844.5,6894.89990234375,6766.7998046875,6780,13894805500]
["2014-06-01",6743.89990234375,6879,6701.60009765625,6844.5,12758465400]
["2014-07-01",6730.10009765625,6875.2998046875,6643.60009765625,6743.89990234375,13168689700]
["2014-08-01",6819.7998046875,6831.2001953125,6528.7001953125,6730.10009765625,10850819300]
["2014-09-01",6622.7001953125,6904.89990234375,6601.60009765625,6819.7998046875,15417322100]
["2014-10-01",6546.5,6622.7998046875,6072.7001953125,6622.7001953125,20158414000]
["2014-11-01",6722.60009765625,6773.10009765625,6444.89990234375,6546.5,14266358300]
["2014-12-01",6566.10009765625,6753.2001953125,6144.7001953125,6722.60009765625,13989469200]
["2015-01-01",6749.39990234375,6865,6298.2001953125,6566.10009765625,15644596100]
["2015-02-01",6946.7001953125,6967.2001953125,6732,6749.39990234375,14358563900]
["2015-03-01",6773,7065.10009765625,6693.7998046875,6946.7001953125,17391381400]
["2015-04-01",6960.60009765625,7122.7001953125,6765.39990234375,6773,14644991100]
["2015-05-01",6984.39990234375,7083.7001953125,6810.10009765625,6960.60009765625,15318287400]
["2015-06-01",6521,7037.60009765625,6521,6984.39990234375,16012377600]
["2015-07-01",6696.2998046875,6813.39990234375,6430.39990234375,6521,15435132500]
["2015-08-01",6247.89990234375,6764.7998046875,5768.2001953125,6696.2998046875,17165806900]
["2015-09-01",6061.60009765625,6284.2001953125,5877.10009765625,6247.89990234375,17973431900]
["2015-10-01",6361.10009765625,6487.89990234375,6051.60009765625,6061.60009765625,15357871100]
["2015-11-01",6356.10009765625,6459.5,6079.7998046875,6361.10009765625,14168990400]
["2015-12-01",6242.2998046875,6447.2998046875,5871.89990234375,6356.10009765625,13433251400]
["2016-01-01",6083.7998046875,6242.2998046875,5639.89990234375,6242.2998046875,17403133600]
["2016-02-01",6097.10009765625,6115.39990234375,5499.5,6083.7998046875,19208966500]
["2016-03-01",6174.89990234375,6237,6036.7001953125,6097.10009765625,16590666300]
["2016-04-01",6241.89990234375,6427.2998046875,6061.89990234375,6174.89990234375,15817457800]
["2016-05-01",6230.7998046875,6290.10009765625,6050.2001953125,6241.89990234375,15018082100]
["2016-06-01",6504.2998046875,6504.2998046875,5788.7001953125,6230.7998046875,24836871900]
["2016-07-01",6724.39990234375,6780.10009765625,6432.5,6504.2998046875,19192240800]
["2016-08-01",6781.5,6955.2998046875,6615.7998046875,6724.39990234375,15725368400]
["2016-09-01",6899.2998046875,6941.10009765625,6654.5,6781.5,18132999100]
["2016-10-01",6954.2001953125,7129.7998046875,6898.10009765625,6899.2998046875,18708869600]
["2016-11-01",6783.7998046875,6997.2998046875,6676.60009765625,6954.2001953125,20197573900]
["2016-12-01",7142.7998046875,7142.7998046875,6678.7001953125,6783.7998046875,14991595900]
["2017-01-01",7099.2001953125,7354.10009765625,7099.2001953125,7142.7998046875,17444698300]
["2017-02-01",7263.39990234375,7329.60009765625,7093.60009765625,7099.2001953125,16446446100]
["2017-03-01",7322.89990234375,7447,7255.7998046875,7263.39990234375,20039972500]
["2017-04-01",7203.89990234375,7406.39990234375,7096.7998046875,7322.89990234375,15771258600]
["2017-05-01",7520,7586.5,7203.89990234375,7203.89990234375,18338797800]
["2017-06-01",7312.7001953125,7599,7302.7001953125,7520,19146718200]
["2017-07-01",7372,7515.10009765625,7303.5,7312.7001953125,16029984200]
["2017-08-01",7430.60009765625,7551.89990234375,7289.2001953125,7372,14502712300]
["2017-09-01",7372.7998046875,7460.5,7196.60009765625,7430.60009765625,15456243700]
["2017-10-01",7493.10009765625,7565.10009765625,7372.7001953125,7372.7998046875,17215435300]
["2017-11-01",7326.7001953125,7582.89990234375,7326.7001953125,7493.10009765625,18219002800]
["2017-12-01",7687.7998046875,7697.60009765625,7288.7001953125,7326.7001953125,13803243500]
["2018-01-01",7533.60009765625,7792.60009765625,7521.7998046875,7687.7998046875,16511936800]
["2018-02-01",7231.89990234375,7554.7001953125,7073,7533.60009765625,16611916700]
["2018-03-01",7056.60009765625,7254.89990234375,6866.89990234375,7231.89990234375,17113890000]
["2018-04-01",7509.2998046875,7546.2001953125,6971.7998046875,7056.60009765625,15620275100]
["2018-05-01",7678.2001953125,7903.5,7492.39990234375,7509.2998046875,18687364400]
["2018-06-01",7636.89990234375,7793.5,7508.2998046875,7678.2001953125,19442604000]
["2018-07-01",7748.7998046875,7782.89990234375,7540.7001953125,7636.89990234375,15591645900]
["2018-08-01",7432.39990234375,7790.2001953125,7428.7001953125,7748.7998046875,15162821300]
["2018-09-01",7510.2001953125,7552,7220.5,7432.39990234375,14865089900]
["2018-10-01",7128.10009765625,7526.2001953125,6851.60009765625,7510.2001953125,18596140600]
["2018-11-01",6980.2001953125,7196.39990234375,6904.2001953125,7128.10009765625,18276805900]
["2018-12-01",6728.10009765625,7145.5,6536.5,6980.2001953125,14897127200]
["2019-01-01",6968.89990234375,7001.89990234375,6599.5,6728.10009765625,14980085300]
["2019-02-01",7074.7001953125,7261.60009765625,6968.89990234375,6968.89990234375,13263289400]
["2019-03-01",7279.2001953125,7370.60009765625,7074.7001953125,7074.7001953125,15186032200]
["2019-04-01",7418.2001953125,7528.89990234375,7279.2001953125,7279.2001953125,13287624400]
["2019-05-01",7161.7001953125,7446.5,7130.89990234375,7418.2001953125,15295061400]
["2019-06-01",7425.60009765625,7469.2001953125,7079.7001953125,7161.7001953125,14112662400]
["2019-07-01",7586.7998046875,7727.5,7425.60009765625,7425.60009765625,14244748100]
["2019-08-01",7207.2001953125,7610,7020.2001953125,7586.7998046875,15937435200]
["2019-09-01",7408.2001953125,7440.7998046875,7199.39990234375,7207.2001953125,15855477100]
["2019-10-01",7248.39990234375,7433.2001953125,7004.39990234375,7408.2001953125,18280051200]
["2019-11-01",7346.5,7446,7197.2998046875,7248.39990234375,14294070300]
["2019-12-01",7542.39990234375,7665.39990234375,7131.2001953125,7346.5,14581087800]
["2020-01-01",7286,7689.7001953125,7275,7542.39990234375,13224760700]
["2020-02-01",6580.60009765625,7547.7001953125,6460.10009765625,7286,16563821000]
["2020-03-01",5672,6856.2998046875,4898.7998046875,6580.60009765625,37413728800]
["2020-04-01",5901.2001953125,6151.60009765625,5395.10009765625,5672,23791430900]
["2020-05-01",6076.60009765625,6234,5661.10009765625,5901.2001953125,21094713000]
["2020-06-01",6169.7001953125,6511.7998046875,5952.39990234375,6076.60009765625,22104672700]
["2020-07-01",5897.7998046875,6323.60009765625,5897.7998046875,6169.7001953125,16153869800]
["2020-08-01",5963.60009765625,6297.2001953125,5857.10009765625,5897.7998046875,11928004700]
["2020-09-01",5866.10009765625,6123.7001953125,5771.5,5963.60009765625,16805999200]
["2020-10-01",5577.2998046875,6040.5,5525.5,5866.10009765625,16276769300]
["2020-11-01",6266.2001953125,6468.7001953125,5554.7001953125,5577.2998046875,23345270900]
["2020-12-01",6460.5,6676.60009765625,6263.60009765625,6266.2001953125,16921847100]
["2021-01-01",6407.5,6903.60009765625,6397.2001953125,6460.5,15274136000]
["2021-02-01",6483.39990234375,6799.89990234375,6407.5,6407.5,16966878000]
["2021-03-01",6713.60009765625,6812.7998046875,6483.39990234375,6483.39990234375,17975344300]
["2021-04-01",6969.7998046875,7040.2998046875,6713.60009765625,6713.60009765625,13581435700]
["2021-05-01",7022.60009765625,7164.2001953125,6823.60009765625,6969.7998046875,14313218800]
["2021-06-01",7037.5,7217.5,6948.60009765625,7022.60009765625,14962106000]
["2021-07-01",7032.2998046875,7170.60009765625,6813,7037.5,13589817000]
["2021-08-01",7119.7001953125,7224.5,6993.10009765625,7032.2998046875,12393989800]
["2021-09-01",7086.39990234375,7195.60009765625,6828.2998046875,7119.7001953125,15689089900]
["2021-10-01",7237.60009765625,7281.2001953125,6945.5,7086.39990234375,15426029100]
["2021-11-01",7059.5,7402.7001953125,6989.7001953125,7237.60009765625,18456189400]
["2021-12-01",7384.5,7457.10009765625,7059.39990234375,7059.5,14564393900]
["2022-01-01",7464.39990234375,7619,7283.39990234375,7384.5,17923915900]
["2022-02-01",7458.2998046875,7687.2998046875,7204.7001953125,7464.39990234375,19718352900]
["2022-03-01",7515.7001953125,7595.39990234375,6788,7458.2998046875,27754790700]
["2022-04-01",7544.60009765625,7669.60009765625,7339.5,7515.7001953125,17374689400]
["2022-05-01",7607.7001953125,7648.2998046875,7158.5,7544.60009765625,20011498100]
["2022-06-01",7169.2998046875,7646.7001953125,6998.2001953125,7607.7001953125,17794709200]
["2022-07-01",7423.39990234375,7441.2001953125,7007.10009765625,7169.2998046875,16880458400]
["2022-08-01",7284.2001953125,7578.89990234375,7263.60009765625,7446,14748978900]
["2022-09-01",6893.7998046875,7514,6829.2998046875,7284.2001953125,21881336000]
["2022-10-01",7094.5,7132.89990234375,6707.60009765625,6893.7998046875,18562316200]
["2022-11-01",7573.10009765625,7599.2998046875,7076.5,7094.5,17021630000]
["2022-12-01",7451.7001953125,7599.7001953125,7302.7998046875,7573.10009765625,12559415600]
["2023-01-01",7771.7001953125,7875.60009765625,7448.7001953125,7451.7001953125,17366687200]
["2023-02-01",7876.2998046875,8047.10009765625,7745.39990234375,7771.7001953125,16667898300]
["2023-03-01",7631.7001953125,7974.39990234375,7206.7998046875,7876.2998046875,22521536600]
["2023-04-01",7870.60009765625,7936.10009765625,7631.7001953125,7631.7001953125,13499372100]
["2023-05-01",7446.10009765625,7898.7001953125,7446.10009765625,7870.60009765625,18165990600]
["2023-06-01",7531.5,7687.60009765625,7401.2001953125,7446.10009765625,16089608200]
["2023-07-01",7699.39990234375,7722.89990234375,7229.60009765625,7531.5,13603497200]
["2023-08-01",7439.10009765625,7715.2001953125,7215.7998046875,7699.39990234375,15665960700]
["2023-09-01",7608.10009765625,7746.5,7369.60009765625,7439.10009765625,14522839000]
["2023-10-01",7321.7001953125,7687.89990234375,7279.89990234375,7608.10009765625,15293068800]
["2023-11-01",7453.7998046875,7533.7998046875,7304.89990234375,7321.7001953125,15440590100]
["2023-12-01",7733.2001953125,7762.89990234375,7453.7998046875,7453.7998046875,15682233700]
["2024-01-01",7630.60009765625,7764.39990234375,7404.10009765625,7733.2001953125,19386620600]
["2024-02-01",7630,7748.7001953125,7493,7630.60009765625,23461838100]
["2024-03-01",7952.60009765625,7975.39990234375,7598.5,7630,24521204100]
["2024-04-01",8144.10009765625,8200,7793.89990234375,7952.60009765625,21908724500]
["2024-05-01",8275.400390625,8474.400390625,8111.39990234375,8144.10009765625,22052384800]
["2024-06-01",8164.10009765625,8371.7001953125,8112.89990234375,8275.400390625,18910547600]
["2024-07-01",8368,8399.900390625,8056,8164.10009765625,16067728100]
["2024-08-01",8376.599609375,8414.400390625,7915.89990234375,8368,18173603500]
["2024-09-01",8237,8381,8168.39990234375,8376.599609375,16907148600]
["2024-10-01",8110.10009765625,8395.599609375,8071.7001953125,8237,18883272800]
["2024-11-01",8287.2998046875,8307.2998046875,7995.89990234375,8110.10009765625,17916049300]
["2024-12-01",8173,8388.400390625,8002.2998046875,8287.2998046875,14908843200]
["2025-01-01",8674,8692.7998046875,8160.60009765625,8173,18344026400]
["2025-02-01",8809.7001953125,8820.900390625,8520.2001953125,8674,19295763400]
["2025-03-01",8582.7998046875,8908.7998046875,8481.099609375,8809.7001953125,21074936100]
["2025-04-01",8494.900390625,8671.900390625,7544.7998046875,8582.7998046875,21798144900]
["2025-05-01",8772.400390625,8824,8468.2998046875,8494.900390625,18810545900]
["2025-06-01",8761,8902.400390625,8707.7001953125,8772.400390625,16366617200]
["2025-07-01",9132.7998046875,9190.7001953125,8726.900390625,8761,16413955100]
["2025-08-01",9187.2998046875,9357.5,9027.900390625,9132.7998046875,14928321600]
["2025-09-01",9350.400390625,9363.599609375,9107.400390625,9187.2998046875,15958672700]
["2025-10-01",9717.2998046875,9787.599609375,9276.900390625,9350.5,16695198700]
["2025-11-01",9720.5,9930.099609375,9423.900390625,9717.2998046875,17237441700]
["2025-12-01",9931.400390625,9954.2998046875,9622.7001953125,9720.599609375,14082332700]
["2026-01-01",10223.5,10277.7001953125,9930.7998046875,9931.2998046875,16187611100]
["2026-02-01",10910.599609375,10934.900390625,10145.400390625,10223.7001953125,19755620200]
["2026-03-01",10176.5,10911,9670.5,10911,25074334500]
["2026-04-01",10378.7998046875,10687.900390625,10169.2998046875,10174.900390625,18780344100]
["2026-05-01",10409.2998046875,10557.2001953125,10151.5,10378.400390625,18836332800]
["2026-06-01",10373.2001953125,10415.7001953125,10238.599609375,10409.2998046875,4178012800]

{"sheet":"000001.SS_Index_Price","index":51,"n_rows":351,"n_cols":6,"rows_kept":351,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","000001.SS","000001.SS","000001.SS","000001.SS","000001.SS"]
["Date"]
["1997-07-01",1189.760009765625,1261.571044921875,1066.0439453125,1255.909057617188,0]
["1997-08-01",1221.06396484375,1223.071044921875,1116.14794921875,1191.651000976562,0]
["1997-09-01",1097.383056640625,1264.489013671875,1025.130004882812,1224.177001953125,0]
["1997-10-01",1180.392944335938,1241.8330078125,1087.017944335938,1100.699951171875,0]
["1997-11-01",1139.628051757812,1213.22802734375,1114.137939453125,1181.161987304688,0]
["1997-12-01",1194.10205078125,1198.973999023438,1119.201049804688,1137.588012695312,0]
["1998-01-01",1222.912963867188,1250.005004882812,1110.087036132812,1200.947998046875,0]
["1998-02-01",1206.530029296875,1262.623046875,1189.512939453125,1257.994995117188,0]
["1998-03-01",1243.015991210938,1252.241943359375,1175.553955078125,1196.741943359375,0]
["1998-04-01",1343.447998046875,1343.4599609375,1240.057983398438,1243.373046875,0]
["1998-05-01",1411.208984375,1411.347045898438,1324.723999023438,1353.056030273438,0]
["1998-06-01",1339.202026367188,1422.97900390625,1323.527954101562,1418.35400390625,0]
["1998-07-01",1316.9189453125,1367.14697265625,1278.301025390625,1363.265014648438,0]
["1998-08-01",1150.223022460938,1315.469970703125,1043.02197265625,1315.135009765625,0]
["1998-09-01",1242.89599609375,1264.39794921875,1123.635009765625,1142.5,0]
["1998-10-01",1217.316040039062,1263.713012695312,1191.557006835938,1245.737060546875,0]
["1998-11-01",1247.4169921875,1300.151977539062,1210.845947265625,1217.338012695312,0]
["1998-12-01",1146.699951171875,1251.868041992188,1125.558959960938,1249.006958007812,0]
["1999-01-01",1134.672973632812,1174.427001953125,1104.5009765625,1144.887939453125,0]
["1999-02-01",1090.087036132812,1131.660034179688,1064.173950195312,1131.651000976562,0]
["1999-03-01",1158.053955078125,1177.340942382812,1084.156005859375,1092.14501953125,0]
["1999-04-01",1120.927001953125,1210.099975585938,1087.7939453125,1158.681030273438,0]
["1999-05-01",1279.326049804688,1303.47998046875,1047.8330078125,1120.907958984375,0]
["1999-06-01",1689.427978515625,1756.183959960938,1259.008056640625,1283.300048828125,0]
["1999-07-01",1601.458984375,1678.838012695312,1471.509033203125,1678.838012695312,0]
["1999-08-01",1627.115966796875,1658.68994140625,1546.837036132812,1607.06201171875,0]
["1999-09-01",1570.702026367188,1695.64404296875,1556.740966796875,1627.821044921875,0]
["1999-10-01",1504.56298828125,1568.375,1452.708984375,1568.238037109375,0]
["1999-11-01",1434.973022460938,1506.994018554688,1427.358032226562,1501.734985351562,0]
["1999-12-01",1366.579956054688,1461.899047851562,1341.052001953125,1434.97802734375,0]
["2000-01-01",1534.996948242188,1547.7080078125,1361.213989257812,1368.692993164062,0]
["2000-02-01",1714.578002929688,1770.880004882812,1583.58203125,1591.444946289062,0]
["2000-03-01",1800.224975585938,1811.06298828125,1596.072021484375,1720.597045898438,0]
["2000-04-01",1836.321044921875,1858.265014648438,1746.302001953125,1799.574951171875,0]
["2000-05-01",1894.553955078125,1908.306030273438,1695.531005859375,1848.172973632812,0]
["2000-06-01",1928.10595703125,1953.338989257812,1884.615966796875,1900.532958984375,0]
["2000-07-01",2023.538940429688,2024.998046875,1888.2490234375,1917.442016601562,0]
["2000-08-01",2021.198974609375,2114.52197265625,1980.344970703125,2027.012939453125,0]
["2000-09-01",1910.161010742188,2026.350952148438,1874.2099609375,2009.151000976562,0]
["2000-10-01",1961.286987304688,1980.6259765625,1896.944946289062,1912.076049804688,0]
["2000-11-01",2070.613037109375,2125.72412109375,1959.720947265625,1961.0810546875,0]
["2000-12-01",2073.47705078125,2097.2890625,2024.286010742188,2073.089111328125,0]
["2001-01-01",2065.60595703125,2131.97998046875,2007.7060546875,2077.075927734375,0]
["2001-02-01",1959.180053710938,2072.547119140625,1893.782958984375,2069.85595703125,0]
["2001-03-01",2112.77490234375,2112.87890625,1953.720947265625,1959.009033203125,0]
["2001-04-01",2119.18408203125,2179.740966796875,2081.64404296875,2117.449951171875,0]
["2001-05-01",2214.257080078125,2222.65087890625,2119.89404296875,2119.89794921875,0]
["2001-06-01",2218.029052734375,2245.43505859375,2157.1220703125,2216.56005859375,0]
["2001-07-01",1920.317993164062,2223.20703125,1909.296997070312,2220.4189453125,0]
["2001-08-01",1834.137939453125,1990.698974609375,1795.567016601562,1925.239013671875,0]
["2001-09-01",1764.866943359375,1888.901000976562,1750.764038085938,1831.703002929688,0]
["2001-10-01",1689.170043945312,1773.797973632812,1514.862060546875,1766.133056640625,0]
["2001-11-01",1747.993041992188,1748,1550.464965820312,1692.350952148438,0]
["2001-12-01",1645.970947265625,1776.01904296875,1593.026000976562,1751.051025390625,0]
["2002-01-01",1491.6650390625,1643.5,1339.199951171875,1643.484985351562,0]
["2002-02-01",1524.701049804688,1544.921020507812,1476.133056640625,1494.577026367188,0]
["2002-03-01",1603.905029296875,1693.873046875,1494.833984375,1521.527954101562,0]
["2002-04-01",1667.7490234375,1680.297973632812,1575.972045898438,1598.026000976562,0]
["2002-05-01",1515.733032226562,1670.9169921875,1506.5419921875,1669.870971679688,0]
["2002-06-01",1732.755004882812,1748.890014648438,1455.305053710938,1510.246948242188,0]
["2002-07-01",1651.593994140625,1741.91796875,1647.265014648438,1736.29296875,0]
["2002-08-01",1666.618041992188,1696.276977539062,1624.048950195312,1650.053955078125,0]
["2002-09-01",1581.618041992188,1680.279052734375,1577.530029296875,1666.340942382812,0]
["2002-10-01",1507.495971679688,1577.052001953125,1488.678955078125,1577.052001953125,0]
["2002-11-01",1434.182006835938,1573.10400390625,1353.139038085938,1507.383056640625,0]
["2002-12-01",1357.654052734375,1439.849975585938,1348.713989257812,1432.029052734375,0]
["2003-01-01",1499.81494140625,1508.588012695312,1311.683959960938,1347.432983398438,0]
["2003-02-01",1511.932006835938,1524.7509765625,1474.470947265625,1499.166015625,0]
["2003-03-01",1510.578002929688,1529.751953125,1447.014038085938,1511.5849609375,146400]
["2003-04-01",1521.443969726562,1649.60302734375,1473.265991210938,1513.0009765625,458800]
["2003-05-01",1576.260986328125,1581.612060546875,1477.251953125,1522.98095703125,232000]
["2003-06-01",1486.024047851562,1582.411987304688,1483.68603515625,1577.987060546875,191000]
["2003-07-01",1476.741943359375,1540.193969726562,1464.865966796875,1485.52099609375,182000]
["2003-08-01",1421.983032226562,1497.10205078125,1406.681030273438,1476.469970703125,116200]
["2003-09-01",1367.161010742188,1456.552978515625,1348.222045898438,1423.35302734375,10195200]
["2003-10-01",1348.302978515625,1411.880004882812,1334.784057617188,1366.201049804688,151600]
["2003-11-01",1397.224975585938,1423.58203125,1307.39501953125,1346.48095703125,281400]
["2003-12-01",1497.0439453125,1525.298950195312,1398.7060546875,1398.7060546875,402400]
["2004-01-01",1590.72900390625,1634.412963867188,1491.693969726562,1492.723999023438,320200]
["2004-02-01",1675.067016601562,1730.279052734375,1585.9580078125,1630.654052734375,545000]
["2004-03-01",1741.623046875,1760.076049804688,1634.7099609375,1676.222045898438,414600]
["2004-04-01",1595.587036132812,1783.006958007812,1572.22998046875,1744.708984375,373200]
["2004-05-01",1555.906005859375,1606.072021484375,1508.64501953125,1600.6259765625,144000]
["2004-06-01",1399.161987304688,1580.569946289062,1376.218017578125,1555.56201171875,221200]
["2004-07-01",1386.202026367188,1466.784057617188,1366.503051757812,1398.197998046875,231000]
["2004-08-01",1342.06201171875,1424.552978515625,1310.024047851562,1381.876953125,180600]
["2004-09-01",1396.699951171875,1496.213989257812,1259.432006835938,1340.75,389000]
["2004-10-01",1320.536010742188,1437.572021484375,1289.873046875,1395.6689453125,261400]
["2004-11-01",1340.77099609375,1387.342041015625,1290.988037109375,1317.657958984375,300200]
["2004-12-01",1266.495971679688,1352.454956054688,1264.151977539062,1340.916015625,221200]
["2005-01-01",1191.822998046875,1268.85595703125,1189.211059570312,1260.781982421875,197200]
["2005-02-01",1306.003051757812,1328.532958984375,1187.260009765625,1189.5009765625,223200]
["2005-03-01",1181.235961914062,1326.076049804688,1162.031005859375,1305.2490234375,310600]
["2005-04-01",1159.14599609375,1254.318969726562,1135.733032226562,1180.373046875,319000]
["2005-05-01",1060.738037109375,1165.390014648438,1043.276000976562,1160.619995117188,181000]
["2005-06-01",1080.93798828125,1146.4169921875,998.22802734375,1059.609985351562,385600]
["2005-07-01",1083.032958984375,1097.634033203125,1004.080993652344,1077.31298828125,306200]
["2005-08-01",1162.797973632812,1201.755004882812,1081.118041992188,1082.796020507812,636000]
["2005-09-01",1155.614013671875,1223.56494140625,1129.053955078125,1163.699951171875,546000]
["2005-10-01",1092.817016601562,1165.666015625,1067.406982421875,1153.671997070312,267800]
["2005-11-01",1099.260986328125,1122.879028320312,1074.297973632812,1091.677001953125,314800]
["2005-12-01",1161.057006835938,1173.06396484375,1074.006958007812,1098.784057617188,296200]
["2006-01-01",1258.046020507812,1262.087036132812,1161.906005859375,1163.878051757812,451600]
["2006-02-01",1299.030029296875,1304.613037109375,1256.807983398438,1263.003051757812,466800]
["2006-03-01",1298.295043945312,1313.125,1238.156005859375,1299.154052734375,502600]
["2006-04-01",1440.223022460938,1444.713989257812,1298.683959960938,1298.683959960938,826000]
["2006-05-01",1641.300048828125,1678.598999023438,1446.991943359375,1446.991943359375,1156200]
["2006-06-01",1672.211059570312,1695.579956054688,1512.52099609375,1639.672973632812,985400]
["2006-07-01",1612.733032226562,1757.472045898438,1611.162963867188,1677.31103515625,856800]
["2006-08-01",1658.637939453125,1667.530029296875,1541.412963867188,1619.635009765625,631600]
["2006-09-01",1752.423950195312,1755.691040039062,1634.026000976562,1658.660034179688,782400]
["2006-10-01",1837.993041992188,1842.72998046875,1753.494018554688,1768.14404296875,802400]
["2006-11-01",2099.2890625,2102.056884765625,1833.201049804688,1838.680053710938,1193000]
["2006-12-01",2675.47412109375,2698.904052734375,2084.26611328125,2106.294921875,1626200]
["2007-01-01",2786.3349609375,2994.281982421875,2617.01904296875,2728.18798828125,2318000]
["2007-02-01",2881.072998046875,3049.77099609375,2541.52490234375,2744.81396484375,1472200]
["2007-03-01",3183.98291015625,3273.72705078125,2723.06494140625,2877.202880859375,2436600]
["2007-04-01",3841.27197265625,3851.35009765625,3196.5869140625,3196.5869140625,2910800]
["2007-05-01",4109.65380859375,4335.962890625,3845.22705078125,3937.93798828125,2914400]
["2007-06-01",3820.702880859375,4311.9970703125,3404.14599609375,4120.626953125,2650200]
["2007-07-01",4471.0322265625,4476.6259765625,3563.5439453125,3800.23291015625,1695600]
["2007-08-01",5218.8251953125,5235.1572265625,4284.87109375,4488.77392578125,2408400]
["2007-09-01",5552.30078125,5560.4169921875,5025.3359375,5257.77685546875,1918600]
["2007-10-01",5954.76513671875,6124.0439453125,5462.01318359375,5683.31005859375,1340800]
["2007-11-01",4871.77783203125,6005.130859375,4778.72705078125,5978.93896484375,1007000]
["2007-12-01",5261.56298828125,5336.4990234375,4798.01416015625,4838.56396484375,1251600]
["2008-01-01",4383.39306640625,5522.77783203125,4330.69677734375,5265,1772000]
["2008-02-01",4348.54296875,4695.8017578125,4123.30517578125,4388.25390625,861400]
["2008-03-01",3472.712890625,4472.15087890625,3357.22900390625,4323.6982421875,1291000]
["2008-04-01",3693.10595703125,3705.093017578125,2990.7880859375,3461.0849609375,1367400]
["2008-05-01",3433.35400390625,3786.02392578125,3333.950927734375,3739.797119140625,1424400]
["2008-06-01",2736.10302734375,3483.610107421875,2693.404052734375,3426.195068359375,1018600]
["2008-07-01",2775.717041015625,2952.0390625,2566.528076171875,2743.1640625,1449800]
["2008-08-01",2397.368896484375,2830.763916015625,2284.5849609375,2751.02001953125,915400]
["2008-09-01",2293.783935546875,2380.468017578125,1802.3310546875,2380.468017578125,1060600]
["2008-10-01",1728.786010742188,2267.39404296875,1664.925048828125,2267.39404296875,1019800]
["2008-11-01",1871.156005859375,2050.87890625,1678.95703125,1713.762939453125,1826800]
["2008-12-01",1820.805053710938,2100.805908203125,1814.751953125,1865.743041992188,2275200]
["2009-01-01",1990.656982421875,2018.510009765625,1844.093994140625,1849.02001953125,1350000]
["2009-02-01",2082.85205078125,2402.806884765625,1987.129028320312,2008.134033203125,3244200]
["2009-03-01",2373.212890625,2392.76904296875,2037.024047851562,2066.22900390625,2872000]
["2009-04-01",2477.569091796875,2579.218017578125,2331.876953125,2380.97900390625,3177600]
["2009-05-01",2632.929931640625,2688.112060546875,2486.22509765625,2486.68505859375,2471600]
["2009-06-01",2959.362060546875,2997.27197265625,2668.39990234375,2668.39990234375,2978000]
["2009-07-01",3412.06201171875,3454.01904296875,2947.68994140625,2950.1689453125,4165600]
["2009-08-01",2667.7451171875,3478.010009765625,2662.9970703125,3429.693115234375,2909200]
["2009-09-01",2779.426025390625,3068.028076171875,2639.759033203125,2649.16796875,2579800]
["2009-10-01",2995.847900390625,3123.462890625,2834.617919921875,2840.131103515625,1767000]
["2009-11-01",3195.301025390625,3361.385986328125,2923.52490234375,2933.81689453125,3429600]
["2009-12-01",3277.138916015625,3334.010986328125,3039.85791015625,3191.05810546875,2690400]
["2010-01-01",2989.2919921875,3306.75,2963.89111328125,3289.75,2356000]
["2010-02-01",3051.943115234375,3067.52490234375,2890.02099609375,2981.3740234375,1225400]
["2010-03-01",3109.10498046875,3132.575927734375,2963.43798828125,3057.006103515625,2148600]
["2010-04-01",2870.611083984375,3181.6630859375,2820.948974609375,3111.93505859375,2298000]
["2010-05-01",2592.14599609375,2862.554931640625,2481.97412109375,2821.35400390625,1669600]
["2010-06-01",2398.3701171875,2598.89697265625,2382.35791015625,2577.762939453125,1225600]
["2010-07-01",2637.5029296875,2656.407958984375,2319.739013671875,2393.947998046875,1908000]
["2010-08-01",2638.798095703125,2701.929931640625,2564.837890625,2635.806884765625,2409400]
["2010-09-01",2655.657958984375,2704.93310546875,2573.62890625,2641.052978515625,2045400]
["2010-10-01",2978.8349609375,3073.384033203125,2677.993896484375,2681.2529296875,2970200]
["2010-11-01",2820.180908203125,3186.719970703125,2758.924072265625,2986.885986328125,3533800]
["2010-12-01",2808.076904296875,2939.050048828125,2721.47900390625,2810.54296875,2006000]
["2011-01-01",2790.694091796875,2868.0048828125,2661.447998046875,2825.3291015625,1728400]
["2011-02-01",2905.052978515625,2944.4130859375,2760.175048828125,2795.071044921875,1756400]
["2011-03-01",2928.111083984375,3012.0439453125,2850.945068359375,2906.284912109375,2941200]
["2011-04-01",2911.510009765625,3067.4560546875,2871.010009765625,2932.48095703125,2310000]
["2011-05-01",2743.471923828125,2933.4599609375,2689.2060546875,2911.510009765625,1784800]
["2011-06-01",2762.075927734375,2774.364990234375,2610.989990234375,2737.056884765625,1626600]
["2011-07-01",2701.72900390625,2826.958984375,2677.118896484375,2767.8330078125,1972000]
["2011-08-01",2567.340087890625,2712.887939453125,2437.679931640625,2697.574951171875,1802200]
["2011-09-01",2359.218994140625,2584.803955078125,2348.217041015625,2569.799072265625,1189800]
["2011-10-01",2468.25,2483.759033203125,2307.14599609375,2363.077880859375,1201600]
["2011-11-01",2333.4140625,2536.779052734375,2319.43994140625,2450.3310546875,1641600]
["2011-12-01",2199.4169921875,2423.55908203125,2134.01708984375,2392.485107421875,1154400]
["2012-01-01",2292.610107421875,2324.492919921875,2132.6259765625,2211.9951171875,1045600]
["2012-02-01",2428.487060546875,2478.375,2263.342041015625,2288.06591796875,1952800]
["2012-03-01",2262.7880859375,2476.216064453125,2242.344970703125,2418.7880859375,2089000]
["2012-04-01",2396.31591796875,2415.75,2251.39306640625,2258.031005859375,1634200]
["2012-05-01",2372.23388671875,2453.73095703125,2309.072021484375,2421.08203125,1991000]
["2012-06-01",2225.429931640625,2388.0859375,2188.716064453125,2373.22412109375,1276200]
["2012-07-01",2103.635009765625,2244.83203125,2100.251953125,2234.320068359375,1349200]
["2012-08-01",2047.52197265625,2176.794921875,2032.536987304688,2101.722900390625,1364200]
["2012-09-01",2086.1689453125,2145.0029296875,1999.484008789062,2044.823974609375,1432200]
["2012-10-01",2068.8798828125,2138.027099609375,2053.092041015625,2084.84912109375,1231200]
["2012-11-01",1980.116943359375,2123.326904296875,1959.333984375,2070.02001953125,1245200]
["2012-12-01",2269.1279296875,2269.511962890625,1949.45703125,1977.254028320312,2245000]
["2013-01-01",2385.422119140625,2391.821044921875,2234.947021484375,2289.510009765625,2671800]
["2013-02-01",2365.593017578125,2444.803955078125,2289.885986328125,2377.4140625,1826400]
["2013-03-01",2236.62109375,2369.64892578125,2228.81298828125,2364.5439453125,2326200]
["2013-04-01",2177.912109375,2253.4208984375,2165.783935546875,2229.4599609375,1497000]
["2013-05-01",2300.594970703125,2334.3349609375,2161.139892578125,2170.782958984375,2295200]
["2013-06-01",1979.2060546875,2313.425048828125,1849.652954101562,2300.208984375,1552200]
["2013-07-01",1993.798950195312,2092.867919921875,1946.365966796875,1965.987060546875,2165300]
["2013-08-01",2098.382080078125,2198.847900390625,1997.057983398438,2000.817993164062,2489100]
["2013-09-01",2174.6650390625,2270.26806640625,2078.455078125,2104.090087890625,2999100]
["2013-10-01",2141.614013671875,2242.98388671875,2093.197021484375,2171.904052734375,2377300]
["2013-11-01",2220.50390625,2234.386962890625,2078.988037109375,2139.8798828125,2187800]
["2013-12-01",2115.97802734375,2260.87109375,2068.54296875,2203.1220703125,2071300]
["2014-01-01",2033.0830078125,2113.110107421875,1984.823974609375,2112.1259765625,1563400]
["2014-02-01",2056.302001953125,2177.97802734375,2014.380981445312,2022.322998046875,2051200]
["2014-03-01",2033.306030273438,2079.551025390625,1974.381958007812,2052.074951171875,2313100]
["2014-04-01",2026.358032226562,2146.669921875,1997.640014648438,2031.005004882812,2067500]
["2014-05-01",2039.212036132812,2061.05908203125,1991.055053710938,2022.177978515625,1512200]
["2014-06-01",2048.326904296875,2087.322021484375,2010.530029296875,2039.196044921875,1591200]
["2014-07-01",2201.56201171875,2202.1259765625,2033.004028320312,2051.22509765625,2981100]
["2014-08-01",2217.199951171875,2248.93896484375,2180.596923828125,2194.169921875,3343700]
["2014-09-01",2363.8701171875,2365.490966796875,2217.68505859375,2220.12890625,4190900]
["2014-10-01",2420.177978515625,2423.595947265625,2279.8359375,2368.575927734375,3697200]
["2014-11-01",2682.9189453125,2683.179931640625,2401.75,2425.22509765625,5691200]
["2014-12-01",3234.677001953125,3239.35693359375,2665.68603515625,2691.72509765625,11006600]
["2015-01-01",3210.363037109375,3406.785888671875,3095.06591796875,3258.626953125,7037400]
["2015-02-01",3310.302978515625,3324.5458984375,3049.111083984375,3148.135986328125,3615500]
["2015-03-01",3747.89892578125,3835.56689453125,3198.3701171875,3332.720947265625,9442300]
["2015-04-01",4441.65478515625,4572.39111328125,3742.212890625,3748.340087890625,12677300]
["2015-05-01",4611.744140625,4986.5029296875,4099.0419921875,4441.3427734375,10665200]
["2015-06-01",4277.22216796875,5178.19091796875,3847.8798828125,4633.09814453125,12870600]
["2015-07-01",3663.72607421875,4317.05322265625,3373.5400390625,4214.14990234375,13193700]
["2015-08-01",3205.986083984375,4006.3369140625,2850.714111328125,3614.989990234375,8719300]
["2015-09-01",3052.781005859375,3256.742919921875,2983.534912109375,3157.83203125,5362500]
["2015-10-01",3382.56103515625,3457.51708984375,3133.126953125,3156.074951171875,5452900]
["2015-11-01",3445.405029296875,3678.27294921875,3302.18408203125,3337.577880859375,7066000]
["2015-12-01",3539.181884765625,3684.56689453125,3399.280029296875,3442.44091796875,5362400]
["2016-01-01",2737.60009765625,3538.68896484375,2638.302001953125,3536.589111328125,4007700]
["2016-02-01",2687.97900390625,2933.964111328125,2638.962890625,2730.98388671875,3013400]
["2016-03-01",3003.9150390625,3028.322021484375,2668.757080078125,2688.3798828125,5079500]
["2016-04-01",2938.323974609375,3097.1650390625,2905.049072265625,2997.087890625,3786800]
["2016-05-01",2916.615966796875,3004.41796875,2780.762939453125,2940.39208984375,2853900]
["2016-06-01",2929.60595703125,2945.94189453125,2807.597900390625,2917.154052734375,3176100]
["2016-07-01",2979.339111328125,3069.047119140625,2922.52001953125,2931.802001953125,4011800]
["2016-08-01",3085.490966796875,3140.44091796875,2931.962890625,2971.948974609375,3956200]
["2016-09-01",3004.702880859375,3105.677978515625,2969.132080078125,3083.9609375,2795700]
["2016-10-01",3100.491943359375,3137.033935546875,3014.6201171875,3020.45703125,2783300]
["2016-11-01",3250.033935546875,3301.212890625,3094.10302734375,3101.6640625,5200800]
["2016-12-01",3103.636962890625,3279.714111328125,3068.4150390625,3257.027099609375,3966100]
["2017-01-01",3159.166015625,3174.577880859375,3044.291015625,3105.30908203125,2759900]
["2017-02-01",3241.73291015625,3264.08203125,3132.032958984375,3160.08203125,3398000]
["2017-03-01",3222.513916015625,3283.239013671875,3193.156982421875,3240.072998046875,4117600]
["2017-04-01",3154.657958984375,3295.18701171875,3097.3330078125,3235.659912109375,3783100]
["2017-05-01",3117.177978515625,3154.781005859375,3016.531005859375,3147.22802734375,3228100]
["2017-06-01",3192.427001953125,3193.4609375,3078.787109375,3108.4208984375,3204600]
["2017-07-01",3273.028076171875,3276.946044921875,3139.50390625,3191.998046875,4187400]
["2017-08-01",3360.81005859375,3376.64794921875,3200.748046875,3274.368896484375,5059800]
["2017-09-01",3348.943115234375,3391.64404296875,3332.59912109375,3365.990966796875,4224500]
["2017-10-01",3393.342041015625,3421.10302734375,3357.27587890625,3403.24609375,2706700]
["2017-11-01",3317.18798828125,3450.4951171875,3300.781005859375,3393.968017578125,3976100]
["2017-12-01",3307.172119140625,3324.51611328125,3254.177978515625,3315.10498046875,2936700]
["2018-01-01",3480.8330078125,3587.031982421875,3314.031005859375,3314.031005859375,4797900]
["2018-02-01",3259.407958984375,3495.093017578125,3062.742919921875,3478.669921875,2888900]
["2018-03-01",3168.89697265625,3333.875,3091.4580078125,3235.089111328125,3704100]
["2018-04-01",3082.23193359375,3220.844970703125,3041.625,3169.779052734375,2699000]
["2018-05-01",3095.47412109375,3219.739990234375,3041,3087.408935546875,2979200]
["2018-06-01",2847.41796875,3128.715087890625,2782.381103515625,3084.75390625,2624100]
["2018-07-01",2876.40087890625,2915.297119140625,2691.02099609375,2841.580078125,3049200]
["2018-08-01",2725.25,2897.39990234375,2653.112060546875,2882.506103515625,2821600]
["2018-09-01",2821.35009765625,2827.341064453125,2644.2958984375,2716.404052734375,2148400]
["2018-10-01",2602.782958984375,2771.93798828125,2449.197021484375,2768.2080078125,2740500]
["2018-11-01",2588.18798828125,2703.511962890625,2555.322021484375,2617.032958984375,4052800]
["2018-12-01",2493.89599609375,2666.077880859375,2462.844970703125,2647.132080078125,2570900]
["2019-01-01",2584.572021484375,2630.318115234375,2440.906982421875,2497.881103515625,3385600]
["2019-02-01",2940.9541015625,2997.488037109375,2590.553955078125,2597.778076171875,4421800]
["2019-03-01",3090.758056640625,3129.93994140625,2930.8349609375,2954.402099609375,8691900]
["2019-04-01",3078.339111328125,3288.452880859375,3050.02587890625,3111.662109375,7477500]
["2019-05-01",2898.696044921875,2986.5400390625,2833.035888671875,2984.72705078125,4465000]
["2019-06-01",2978.8779296875,3012.825927734375,2822.18505859375,2901.741943359375,3974800]
["2019-07-01",2932.510009765625,3048.48388671875,2879.68994140625,3024.6240234375,3606900]
["2019-08-01",2886.239990234375,2927.340087890625,2733.924072265625,2920.85009765625,3659100]
["2019-09-01",2905.18994140625,3042.929931640625,2883.681884765625,2886.94189453125,3946600]
["2019-10-01",2929.06005859375,3026.3798828125,2891.5400390625,2905.760009765625,2635100]
["2019-11-01",2871.97998046875,3008.31005859375,2858.580078125,2924.340087890625,3044900]
["2019-12-01",3050.1240234375,3051.677001953125,2857.320068359375,2874.449951171875,4127700]
["2020-01-01",2976.528076171875,3127.1689453125,2955.345947265625,3066.3359375,3873500]
["2020-02-01",2880.303955078125,3058.89794921875,2685.26904296875,2716.697998046875,6536900]
["2020-03-01",2750.2958984375,3074.257080078125,2646.804931640625,2899.31005859375,6989500]
["2020-04-01",2860.08203125,2865.590087890625,2719.904052734375,2743.541015625,4710400]
["2020-05-01",2852.35107421875,2914.280029296875,2802.465087890625,2831.633056640625,3703600]
["2020-06-01",2984.674072265625,2990.824951171875,2871.964111328125,2871.964111328125,4699800]
["2020-07-01",3310.007080078125,3458.791015625,2984.98388671875,2991.180908203125,10245000]
["2020-08-01",3395.677978515625,3456.720947265625,3263.264892578125,3332.18310546875,7359100]
["2020-09-01",3218.052001953125,3425.62890625,3202.343994140625,3389.741943359375,4906000]
["2020-10-01",3224.532958984375,3371.090087890625,3219.422119140625,3262.611083984375,3036800]
["2020-11-01",3391.760009765625,3456.739990234375,3209.908935546875,3228.715087890625,5680600]
["2020-12-01",3473.069091796875,3474.91796875,3325.172119140625,3388.989990234375,6445100]
["2021-01-01",3483.069091796875,3637.10009765625,3446.547119140625,3474.678955078125,6639700]
["2021-02-01",3509.080078125,3731.68701171875,3465.77099609375,3477.172119140625,4840700]
["2021-03-01",3441.909912109375,3577.6201171875,3328.31005859375,3531.47998046875,7440600]
["2021-04-01",3446.860107421875,3497.1201171875,3373.090087890625,3444.81005859375,5695300]
["2021-05-01",3615.47998046875,3626.360107421875,3384.699951171875,3446.070068359375,5801500]
["2021-06-01",3591.199951171875,3629.2900390625,3503.179931640625,3608.60009765625,6683700]
["2021-07-01",3397.360107421875,3607.699951171875,3312.719970703125,3600.550048828125,7904000]
["2021-08-01",3543.93994140625,3544.090087890625,3367.639892578125,3385.68994140625,8942400]
["2021-09-01",3568.169921875,3723.85009765625,3514.669921875,3543.8701171875,10729100]
["2021-10-01",3547.340087890625,3625.02001953125,3502.800048828125,3609.090087890625,5618400]
["2021-11-01",3563.889892578125,3602.735107421875,3448.43994140625,3530.39990234375,7151300]
["2021-12-01",3639.780029296875,3708.93994140625,3558.68994140625,3561.889892578125,8638600]
["2022-01-01",3361.43994140625,3651.889892578125,3356.56005859375,3649.14990234375,6625600]
["2022-02-01",3462.31005859375,3500.14990234375,3390.4599609375,3407.760009765625,5377300]
["2022-03-01",3252.199951171875,3500.2900390625,3023.300048828125,3471.360107421875,8702000]
["2022-04-01",3047.06005859375,3290.260009765625,2863.64990234375,3234.669921875,7102400]
["2022-05-01",3186.429931640625,3188.60009765625,2957.39990234375,3044.85009765625,6747400]
["2022-06-01",3398.6201171875,3417.010009765625,3160.0400390625,3179.68994140625,8739500]
["2022-07-01",3253.239990234375,3424.840087890625,3226.22998046875,3400.260009765625,6880800]
["2022-08-01",3202.139892578125,3296,3155.18994140625,3246.6201171875,7049900]
["2022-09-01",3024.389892578125,3278.169921875,3021.929931640625,3196.5400390625,5490200]
["2022-10-01",2893.47998046875,3099.919921875,2885.090087890625,3026.93994140625,4138600]
["2022-11-01",3151.340087890625,3158.570068359375,2896.760009765625,2899.5,6869000]
["2022-12-01",3089.260009765625,3226.080078125,3031.535888671875,3187.989990234375,6140200]
["2023-01-01",3255.669921875,3310.489990234375,3073.050048828125,3087.510009765625,4133400]
["2023-02-01",3279.610107421875,3308.830078125,3223.260009765625,3262.199951171875,5627400]
["2023-03-01",3272.860107421875,3342.860107421875,3216.989990234375,3279.139892578125,7247000]
["2023-04-01",3323.27001953125,3396.169921875,3229.449951171875,3277.340087890625,6715800]
["2023-05-01",3204.56005859375,3418.949951171875,3168.570068359375,3306.47998046875,7050600]
["2023-06-01",3202.06005859375,3276.550048828125,3144.25,3196.14990234375,5904800]
["2023-07-01",3291.0400390625,3322.12890625,3151.1298828125,3209.159912109375,5889300]
["2023-08-01",3119.8798828125,3315.049072265625,3053.0400390625,3288.760009765625,7648100]
["2023-09-01",3110.47509765625,3177.06005859375,3078.801025390625,3126.02001953125,5261400]
["2023-10-01",3018.77099609375,3109.989990234375,2923.510986328125,3100,4888500]
["2023-11-01",3029.673095703125,3089.77392578125,3009.12109375,3038.181884765625,6494300]
["2023-12-01",2974.93505859375,3038.97900390625,2882.02001953125,3027.35302734375,6058400]
["2024-01-01",2788.548095703125,2976.26806640625,2724.156982421875,2972.77490234375,6925400]
["2024-02-01",3015.1708984375,3031.488037109375,2635.090087890625,2773.424072265625,6562400]
["2024-03-01",3041.1669921875,3090.051025390625,2984.1201171875,3013.822998046875,7715600]
["2024-04-01",3104.824951171875,3123.2880859375,2995.5419921875,3049.02099609375,7647800]
["2024-05-01",3086.81298828125,3174.26611328125,3085.384033203125,3132.511962890625,6997000]
["2024-06-01",2967.403076171875,3097.2041015625,2933.330078125,3085.98095703125,5701400]
["2024-07-01",2938.7490234375,3004.987060546875,2865.14892578125,2965.2451171875,6635500]
["2024-08-01",2842.214111328125,2947.876953125,2815.383056640625,2940.1201171875,5966000]
["2024-09-01",3336.4970703125,3358.587890625,2689.695068359375,2832.35009765625,6949900]
["2024-10-01",3279.823974609375,3674.405029296875,3152.821044921875,3674.405029296875,12542100]
["2024-11-01",3326.4560546875,3509.818115234375,3227.35498046875,3275.576904296875,14440000]
["2024-12-01",3351.762939453125,3494.866943359375,3323.009033203125,3328.48193359375,12935900]
["2025-01-01",3250.60107421875,3351.721923828125,3140.97802734375,3347.93896484375,7637200]
["2025-02-01",3320.89697265625,3388.781005859375,3220.279052734375,3270.159912109375,9732200]
["2025-03-01",3335.74609375,3439.0458984375,3297.530029296875,3328.39599609375,10035200]
["2025-04-01",3279.031005859375,3361.134033203125,3040.693115234375,3340.7119140625,9520900]
["2025-05-01",3347.487060546875,3417.31396484375,3286.989013671875,3295.25,7769300]
["2025-06-01",3444.426025390625,3462.751953125,3340.06689453125,3340.06689453125,8595100]
["2025-07-01",3573.2080078125,3636.1669921875,3441.0380859375,3445.845947265625,13228900]
["2025-08-01",3857.927001953125,3888.597900390625,3547.1630859375,3568.260986328125,13618400]
["2025-09-01",3882.777099609375,3899.958984375,3732.840087890625,3869.74609375,14336500]
["2025-10-01",3954.7900390625,4025.705078125,3800.10498046875,3898.306884765625,10809400]
["2025-11-01",3888.595947265625,4034.0791015625,3816.575927734375,3954.077880859375,11351400]
["2025-12-01",3968.840087890625,3983.97900390625,3815.843994140625,3894.212890625,11717500]
["2026-01-01",4117.9482421875,4190.8662109375,3983.575927734375,3986.971923828125,15240900]
["2026-02-01",4162.880859375,4167.84423828125,4002.781982421875,4079.7080078125,8451300]
["2026-03-01",3891.861083984375,4197.22802734375,3794.68408203125,4151.80078125,15565300]
["2026-04-01",4112.1591796875,4118.7548828125,3871.300048828125,3939.56591796875,12074300]
["2026-05-01",4068.569091796875,4258.86279296875,4055.826904296875,4135.451171875,12237600]
["2026-06-01",3959.337890625,4107.0458984375,3927.852783203125,4067.157958984375,1508116860]

{"sheet":"^TWII_Index_Price","index":52,"n_rows":351,"n_cols":6,"rows_kept":351,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^TWII","^TWII","^TWII","^TWII","^TWII"]
["Date"]
["1997-07-01",10066.302734375,10113.523217611901,8988.0880286543779,9094.2271828416069,0]
["1997-08-01",9827.4453125,10256.05272830835,9501.586450458999,9953.2640733119752,0]
["1997-09-01",8708.7900390625,9861.7046603595354,8599.7807746126036,9861.7046603595354,0]
["1997-10-01",7313.3662109375,8737.0398281019898,7040.5076046683953,8737.0398281019898,0]
["1997-11-01",7797.154296875,8136.9828214808567,7406.0662409760416,7419.3059265448401,0]
["1997-12-01",8187.232421875,8532.210818123529,7354.8861465444797,7446.456038534453,0]
["1998-01-01",8085.4326171875,8154.8820012757242,7373.1058514167235,8154.8820012757242,0]
["1998-02-01",9202.517578125,9378.4767361398335,8245.3822972101734,8260.2425809634242,0]
["1998-03-01",9091.1181640625,9314.6972094681987,8630.0099423747361,9272.7472079241998,0]
["1998-04-01",8304.169921875,9337.5653299209207,8294.3398911460936,9160.6355189363112,0]
["1998-05-01",7903.302734375,8431.990681647243,7895.1128314238349,8366.2409903700682,0]
["1998-06-01",7548.77490234375,7898.6233706812864,7073.1872735064744,7860.0131989345673,0]
["1998-07-01",7653.474609375,8116.5325409112711,7647.6748313287917,7653.9746070782594,0]
["1998-08-01",6550.07958984375,7715.7641436393606,6547.3999147287868,7580.1251221040811,0]
["1998-09-01",6833.91845703125,7218.3566130187246,6219.8612502596943,6350.100391493067,0]
["1998-10-01",7165.947265625,7170.657205060118,6384.631008365136,6760.379292953905,0]
["1998-11-01",7177.18701171875,7488.3955329424161,6643.1494432225199,7215.7966963837562,0]
["1998-12-01",6418.400390625,7375.8759278436019,6414.4204286256163,7116.207210984312,0]
["1999-01-01",5998.2919921875,6595.9596291702574,5949.4225900349202,6210.3813401257166,0]
["1999-02-01",6318.49072265625,6408.7300503383231,5422.6350131791114,5948.3225171360136,0]
["1999-03-01",6881.6884765625,7132.9968878430182,6227.3111234508269,6328.1910292874181,0]
["1999-04-01",7371.13623046875,7705.9745437662814,6875.6384952505923,6876.1687662643717,0]
["1999-05-01",7316.5361328125,7705.5943998590083,7304.4063058557931,7393.5460321012433,0]
["1999-06-01",8467.330078125,8661.348691928375,7313.0855361464701,7333.6552630981269,0]
["1999-07-01",7326.71630859375,8710.6699055148329,7068.8473771989793,8508.7509121505809,0]
["1999-08-01",8157.6923828125,8278.2616513444573,6771.7187901010057,7340.8460498860522,0]
["1999-09-01",7598.7548828125,8414.5606787339384,7415.5457695066834,8225.5722952913784,0]
["1999-10-01",7854.8134765625,7959.4829104425698,7462.4154036761474,7633.0444909734097,0]
["1999-11-01",7720.8349609375,8152.2929572629773,7261.2769949069016,7874.2239109297798,0]
["1999-12-01",8448.7998046875,8480.4598108999799,7684.383505399458,7702.1436751398433,0]
["2000-01-01",9744.8447265625,9753.6747639827117,8642.4601599075322,8644.8703050472232,0]
["2000-02-01",9435.8984375,10393.54358979399,9407.7481721509575,9829.635943078807,0]
["2000-03-01",9854.9052734375,10071.21385774487,8250.4223528193761,9572.1966011784079,0]
["2000-04-01",8824.3203125,10328.93360272481,8458.3620120447522,9892.7353865979003,0]
["2000-05-01",8939.478515625,9146.54787806071,8281.6416901258417,8836.7895336519559,0]
["2000-06-01",8265.0498046875,9209.435854720261,8049.9810223441918,8936.3863962262749,0]
["2000-07-01",8114.88232421875,8643.1699156332779,7723.4041575361962,8260.9119210758181,0]
["2000-08-01",7616.94482421875,8305.6315869694408,7440.7757154578494,8171.5423621125046,0]
["2000-09-01",6432.330078125,7829.3035898532135,6425.5503243626654,7659.7843552874156,0]
["2000-10-01",5544.1552734375,6367.3615368296869,5074.4171489565542,6165.6124430137734,0]
["2000-11-01",5256.90625,6164.5920602517062,4760.6585085745965,5552.2745345952371,0]
["2000-12-01",4743.91845703125,5403.1156669551547,4555.8895234250758,5172.9965919366023,0]
["2001-01-01",5936.1728515625,5992.4025730206913,4677.978451861748,4717.468504334005,0]
["2001-02-01",5674.66455078125,6198.1924817540539,5653.83456585759,5927.2234793295174,0]
["2001-03-01",5797.89404296875,5981.2833611290826,5471.5956947142759,5581.9252803830523,0]
["2001-04-01",5381.6455078125,5797.8237955833429,5345.575847225291,5797.8237955833429,0]
["2001-05-01",5048.83642578125,5502.5042416582464,4902.1974580651113,5469.9248030534209,0]
["2001-06-01",4883.40771484375,5318.6854979662448,4741.5182307370733,5090.6367421751611,0]
["2001-07-01",4352.9599609375,4906.797257555625,4008.0616448023711,4886.4677612084824,0]
["2001-08-01",4509.41943359375,4715.1787517534858,4303.3202732295395,4402.6899385064344,0]
["2001-09-01",3636.923095703125,4526.2490545985756,3411.6641293045368,4519.9790641090176,0]
["2001-10-01",3903.47216796875,4104.1912222394922,3436.2343110241331,3623.6533771911281,0]
["2001-11-01",4441.099609375,4722.1583701144182,3910.8220287584409,3939.061888588682,0]
["2001-12-01",5551.21533203125,5651.9546262159347,4532.1696104266684,4534.3497764278536,0]
["2002-01-01",5872.11328125,6049.0924523238409,5375.3753186518197,5575.3143456587659,0]
["2002-02-01",5696.08447265625,6048.6229402582012,5492.9154564188557,5948.0735837752563,0]
["2002-03-01",6167.44140625,6326.4006246767494,5645.773432845026,5672.0032907920904,0]
["2002-04-01",6065.7021484375,6484.9004202893493,6009.4226215157487,6118.4221213795054,0]
["2002-05-01",5675.62451171875,6106.7427002444374,5421.7755496879781,6099.2427337964873,0]
["2002-06-01",5153.68603515625,5656.8838943928185,5048.2866221250588,5628.2438906341404,0]
["2002-07-01",4940.357421875,5460.0650200037226,4796.4283887367683,5124.4767019790079,0]
["2002-08-01",4764.91845703125,5030.2175538021356,4506.5797780955281,4923.2678407114736,0]
["2002-09-01",4191.7900390625,4755.9870515504599,4082.9204418243021,4755.9870515504599,0]
["2002-10-01",4579.119140625,4682.918469373707,3845.7423763376678,4146.6509087267168,0]
["2002-11-01",4646.6689453125,4862.6381842936607,4486.3195721990378,4596.6691712377706,0]
["2002-12-01",4452.4296875,4867.2075621966851,4413.1198099668518,4655.3984791918301,0]
["2003-01-01",5015.13671875,5141.775775358592,4431.1692329919588,4460.548978502562,112159600]
["2003-02-01",4432.43994140625,4975.6274294551986,4385.5900553519105,4975.6274294551986,53503800]
["2003-03-01",4321.2001953125,4619.9585768306579,4240.5804516252783,4483.4191703366096,49150400]
["2003-04-01",4148.0498046875,4677.397347579421,4044.710459679161,4275.3695027106269,59878200]
["2003-05-01",4555.87890625,4638.9883865152669,4108.6509868630992,4130.5810615780319,50775600]
["2003-06-01",4872.12744140625,5089.0566171248547,4612.0788355657733,4620.5187380633279,95081000]
["2003-07-01",5318.31591796875,5504.355120087127,4893.5580632237497,4893.5580632237497,130834800]
["2003-08-01",5650.8046875,5692.9045959897421,5174.7467679658675,5365.7058708714158,88579600]
["2003-09-01",5611.384765625,5809.4038891511609,5591.3047783587544,5690.8140937199032,73056800]
["2003-10-01",6045.09228515625,6173.821672945819,5560.524203641874,5599.0743191231741,105525200]
["2003-11-01",5771.744140625,6182.1724761589767,5740.5440852049296,6054.2829128616986,77320800]
["2003-12-01",5890.6630859375,5945.5026796743896,5718.413871219791,5768.6636421316334,66614800]
["2004-01-01",6375.35009765625,6421.4201949202197,5907.1223047125404,5907.1223047125404,83746600]
["2004-02-01",6750.5087890625,6756.7284868322731,6210.3213483355394,6379.9504458873334,153149800]
["2004-03-01",6522.15966796875,7134.9668821395107,6020.6121912779508,6816.7583982073493,166128200]
["2004-04-01",6117.7822265625,6916.2785939101714,6023.5526747784807,6504.5104476629785,130071200]
["2004-05-01",5977.8125,6191.811521124243,5450.6952822368603,6102.5721832296713,84181000]
["2004-06-01",5839.4130859375,6010.4723578294252,5514.1445623166337,5991.4626796299608,67636000]
["2004-07-01",5420.544921875,5870.5628739938593,5280.3956633862608,5849.7133604029104,55973600]
["2004-08-01",5765.51416015625,5864.5435008125032,5255.0364710016647,5404.1656844374484,57219600]
["2004-09-01",5845.6630859375,5970.2626111730324,5712.923949658526,5799.7931794802153,80302200]
["2004-10-01",5705.90478515625,6135.5225023126968,5597.7748952281681,5869.3938037425287,76337800]
["2004-11-01",5844.73291015625,6088.0921435279988,5628.2241393490831,5725.623594160319,68043000]
["2004-12-01",6139.662109375,6160.932032486422,5745.0237616124878,5778.0338658788651,70088800]
["2005-01-01",5994.2021484375,6183.1211931314137,5734.8434893996382,6166.361505324302,60913600]
["2005-02-01",6207.80126953125,6233.5008572982151,5979.8921709408542,6015.7518678077176,48216600]
["2005-03-01",6005.85205078125,6267.4909750254574,5940.1526482110166,6227.3910631982944,72597600]
["2005-04-01",5818.04345703125,6048.3427062911433,5565.3849341028726,6010.6827207149972,51330400]
["2005-05-01",6011.5322265625,6026.5018838188807,5793.2231786901457,5845.1130751704404,54408200]
["2005-06-01",6241.9111328125,6401.7805121471374,5962.8523621721642,6002.5221009575043,82907600]
["2005-07-01",6311.95068359375,6480.9401336053979,6180.551391138898,6240.0511149713448,76240400]
["2005-08-01",6033.4423828125,6481.5902178679999,5976.3723335743816,6320.6407650089641,66736800]
["2005-09-01",6118.58203125,6186.0919780689319,5894.9634195337067,6081.6822967547087,55299200]
["2005-10-01",5764.27392578125,6171.8424084885146,5618.8746762124356,6128.9426987444886,58611800]
["2005-11-01",6203.44140625,6212.3212478247851,5786.6132638622521,5803.2230500081587,68303000]
["2005-12-01",6548.3095703125,6600.1394088233892,6162.8313719449197,6196.3312170720546,89135000]
["2006-01-01",6532.14990234375,6797.1686936377528,6373.6003441775092,6457.5799354404162,78559000]
["2006-02-01",6561.599609375,6747.3990451156433,6466.180127739558,6592.1595269735944,54602800]
["2006-03-01",6613.93994140625,6685.4195946971249,6344.7009393965536,6517.9701658369768,60249600]
["2006-04-01",7171.73681640625,7229.3166279529123,6615.9493504834481,6627.2891417334022,79525600]
["2006-05-01",6846.91845703125,7476.0351697229589,6791.0783838416901,7174.8969171850322,96943200]
["2006-06-01",6704.37890625,6967.3474070814127,6268.8907017433266,6874.6281126958511,68433000]
["2006-07-01",6454.55029296875,6789.5184737876816,6232.4614740694169,6727.1989371485543,56267200]
["2006-08-01",6611.73974609375,6761.7590787254749,6405.0605166429632,6464.5602442091786,63904600]
["2006-09-01",6883.01806640625,6961.8878199174687,6549.9995824563694,6631.7994982375676,58566000]
["2006-10-01",7021.2880859375,7159.817733180369,6874.9489036835203,6907.3989523122846,65603400]
["2006-11-01",7567.68505859375,7567.68505859375,7005.097340106051,7036.0371377791444,99295400]
["2006-12-01",7823.68408203125,7823.68408203125,7369.0558105874752,7587.4747237190813,100106200]
["2007-01-01",7699.60498046875,7999.3833968424487,7599.5151054459666,7871.3742157049364,96653400]
["2007-02-01",7901.9228515625,7950.162859390548,7679.7437191891513,7751.2634028463608,38309000]
["2007-03-01",7884.373046875,7927.9924704777304,7306.0354369051138,7707.5936054852164,83342200]
["2007-04-01",7875.38330078125,8108.4622950723106,7843.0133341164028,7888.1332414931167,80897000]
["2007-05-01",8144.91259765625,8256.2118885761156,7861.3938868731166,7900.7232951687474,72801400]
["2007-06-01",8883.1689453125,8985.8881975966924,8224.2423002276955,8236.7217347947881,95335800]
["2007-07-01",9287.2080078125,9807.8658099039603,8849.309597148771,8903.7292729647579,175237000]
["2007-08-01",8982.119140625,9265.6578849464004,7987.5733891141126,9188.5576510766296,117799200]
["2007-09-01",9411.908203125,9474.0075354375022,8841.6002007372663,9018.8494099218588,78094400]
["2007-10-01",9711.3251953125,9859.6047828500868,9275.6768198750742,9523.9364136831082,115958000]
["2007-11-01",8586.3603515625,9785.7043682756412,8207.9314521520446,9780.5442360878569,101083200]
["2007-12-01",8506.240234375,8804.8882426946639,7664.5840398194796,8623.0795281598384,81858000]
["2008-01-01",7521.09521484375,8546.1608023747485,7384.5758245891984,8491.5311713737574,110618000]
["2008-02-01",8412.7197265625,8473.6696317931783,7530.3342777045991,7613.5438426188057,66958400]
["2008-03-01",8572.5498046875,9049.1882034940008,7900.7629032816303,8213.661832476826,119302600]
["2008-04-01",8919.87890625,9194.8180717048999,8419.6810109607977,8593.1606820119487,119824400]
["2008-05-01",8619.0400390625,9309.9069468829275,8548.2806021448159,8998.0177707391995,110158600]
["2008-06-01",7523.50537109375,8809.2894853218422,7466.1657915619107,8638.4406632104019,82064800]
["2008-07-01",7024.0283203125,7569.1459743696378,6708.4296486982512,7528.506021283727,92596000]
["2008-08-01",7046.078125,7376.6567140702309,6809.9292863626306,6920.7188263858752,78415200]
["2008-09-01",5719.25439453125,6967.1892840128739,5530.1653902417229,6967.1892840128739,80402400]
["2008-10-01",4870.6376953125,5853.9730044133839,4110.070890165036,5853.9730044133839,66392400]
["2008-11-01",4460.4697265625,5095.956550891181,3955.411745923107,4925.7175875017101,68436000]
["2008-12-01",4591.19921875,4750.9382343384532,4190.0008581647662,4436.0998303814858,87324000]
["2009-01-01",4247.9501953125,4817.4172381186627,4164.1703167087016,4725.2374967575743,41117400]
["2009-02-01",4557.12890625,4607.948984606277,4240.0605428626677,4277.0803918320926,64448000]
["2009-03-01",5210.81591796875,5468.4651255815916,4328.0299322723095,4528.2492277968704,116669000]
["2009-04-01",5992.5419921875,6071.0318620206217,5271.8055935142593,5271.8055935142593,149469000]
["2009-05-01",6890.408203125,6930.5579205329695,6256.2612217598999,6285.5711453476288,140233400]
["2009-06-01",6432.13037109375,7084.7972706752862,6100.0518307191751,7033.2975091543522,104431200]
["2009-07-01",7077.677734375,7185.4873020829109,6433.6606472260501,6445.8207481078534,110756000]
["2009-08-01",6825.9189453125,7138.9072585025096,6629.0697488590677,7036.4380010584273,78386200]
["2009-09-01",7509.1357421875,7558.8454768588554,6807.5891307628162,6834.5987734467508,92419400]
["2009-10-01",7340.04638671875,7811.8840646956669,7233.5966800190081,7581.3450838257249,99066000]
["2009-11-01",7582.1748046875,7875.4434644207258,7218.8566650650137,7238.2662430374239,81100600]
["2009-12-01",8188.072265625,8188.7622038632198,7548.9751025490359,7615.9152248636128,102750800]
["2010-01-01",7640.40478515625,8395.3510184083916,7481.8654755901252,8222.382087738144,105426800]
["2010-02-01",7436.06591796875,7661.6649786646667,7173.1472045929158,7653.8549559694866,43507600]
["2010-03-01",7920.02294921875,7994.5826584619699,7451.0549317310097,7492.8047361117342,80218800]
["2010-04-01",8004.21240234375,8189.9712954158176,7842.0329883571094,7952.5827620477367,90335200]
["2010-05-01",7373.94580078125,8022.4130098520855,7032.3673059396824,7979.7628169191094,72737400]
["2010-06-01",7329.33642578125,7645.6748153907147,7048.5676968843436,7326.9760850687362,62387800]
["2010-07-01",7760.59423828125,7807.0339663890991,7251.566791096061,7326.856484351817,83998400]
["2010-08-01",7616.24462890625,8054.2528609857782,7577.0651222571287,7829.1538023768762,104368400]
["2010-09-01",8237.740234375,8286.8894095507621,7625.6831506494946,7643.5727121358104,93925800]
["2010-10-01",8287.0498046875,8386.2495207144002,7992.7714413436024,8259.0401743916409,83728400]
["2010-11-01",8372.4404296875,8473.6196333237458,8226.670618981967,8343.4796306851404,60162400]
["2010-12-01",8972.458984375,8990.3387854539178,8428.6011189392466,8430.5610709172561,86739800]
["2011-01-01",9145.3076171875,9154.8876513241939,8738.8895614479989,9039.5883760523229,74939800]
["2011-02-01",8599.6103515625,9220.6474991282739,8470.0504079077,9220.6474991282739,47511600]
["2011-03-01",8683.259765625,8829.1897567950382,8070.4828060222453,8611.750329734552,63751400]
["2011-04-01",9007.8291015625,9099.7085660174125,8592.1913456611637,8697.8002397889413,50125800]
["2011-05-01",8988.798828125,9081.9683248703222,8673.340306615466,9014.2889461893392,48941200]
["2011-06-01",8652.5498046875,9089.4276658785839,8433.4209358783482,8999.7981978201096,43685800]
["2011-07-01",8644.1396484375,8842.12896573955,8410.4014732842097,8684.3494231260793,53545000]
["2011-08-01",7741.32421875,8707.8300224297327,7148.7268496780134,8629.9299904914442,71594000]
["2011-09-01",7225.3466796875,7886.0037999750857,6877.0885144368358,7799.1443358450142,52829200]
["2011-10-01",7587.65478515625,7743.3342396203116,6889.9583107960116,7128.6271268351784,43257400]
["2011-11-01",6904.08837890625,7683.0545245402827,6744.2287622227368,7547.2055396667456,49550600]
["2011-12-01",7072.04833984375,7199.2274565831467,6609.0802027308409,7132.378147217717,40925800]
["2012-01-01",7517.04541015625,7517.04541015625,7005.3578286092416,7005.3578286092416,35503800]
["2012-02-01",8121.40234375,8121.40234375,7488.93554516327,7520.3250482845187,69098800]
["2012-03-01",7932.962890625,8170.6819934495143,7775.7136262167332,8127.5318046755201,55135600]
["2012-04-01",7501.68603515625,7928.3940518979261,7422.1063196177138,7905.8438616738722,35760200]
["2012-05-01",7301.46630859375,7704.8345645052814,7047.2873056793851,7511.7251040143838,38591200]
["2012-06-01",7296.24609375,7334.5960143202892,6857.3184330580243,7213.6566313680478,32466800]
["2012-07-01",7270.45654296875,7442.5153159582778,6922.69790058134,7332.0558668915464,35296800]
["2012-08-01",7397.02587890625,7536.2850010519169,7186.7465771134266,7242.5466122450689,41193600]
["2012-09-01",7715.125,7789.3546422194204,7313.5267323450907,7430.3660436821956,45937400]
["2012-10-01",7166.01708984375,7727.4945070132862,7091.1575683168558,7702.0849550461471,35335800]
["2012-11-01",7580.134765625,7590.6547363652016,7050.0171070941742,7141.9370909305726,38003200]
["2012-12-01",7699.46484375,7757.0544245422834,7491.4858129268359,7582.6152796363494,45782600]
["2013-01-01",7849.98388671875,7855.123999777994,7603.2350224829224,7738.0141872620652,48848600]
["2013-02-01",7897.94287109375,8029.0623722014916,7831.9632006379206,7853.7130984435726,27794000]
["2013-03-01",7918.57275390625,8089.1720520707822,7786.5235680503129,7917.6831096379537,44598400]
["2013-04-01",8093.62255859375,8115.5521442232939,7688.5844010725878,7934.2131428552302,38215400]
["2013-05-01",8254.759765625,8439.1094573888295,8095.6609279463892,8111.3908321184772,53390200]
["2013-06-01",8062.17236328125,8250.1314476781954,7663.1942434328794,8177.9320773461604,41390800]
["2013-07-01",8107.90234375,8265.6618660997956,7877.023531559943,8011.9130427741839,49209100]
["2013-08-01",8021.8525390625,8162.8718976494929,7737.2938141682998,8110.6919664305933,41074000]
["2013-09-01",8173.83251953125,8310.902201543804,7993.0931165138691,8010.1130577574986,39580500]
["2013-10-01",8450.01953125,8469.5399465681421,8172.7513137909846,8173.9515034165788,49354900]
["2013-11-01",8406.7900390625,8476.5895113156912,8093.781275924709,8474.4293653538298,42845200]
["2013-12-01",8611.4697265625,8647.2000291843178,8313.8314619952871,8429.2010427714649,42241100]
["2014-01-01",8462.5302734375,8668.9091798023346,8442.1504870485878,8618.5588320891784,46511800]
["2014-02-01",8639.5400390625,8647.8603130030424,8230.4218178914489,8290.1315021105383,39826500]
["2014-03-01",8849.240234375,8849.240234375,8507.9712706599603,8627.111356601552,49636400]
["2014-04-01",8791.400390625,9022.2391830557081,8671.6108971250724,8847.2995501034929,48580800]
["2014-05-01",9075.8681640625,9139.5280257713275,8803.3889560181196,8846.819419136742,45539700]
["2014-06-01",9393.0283203125,9393.0283203125,9070.4096454142618,9106.5696400084871,49515600]
["2014-07-01",9315.8076171875,9593.636442963736,9313.8281339227724,9393.0279722319301,64922900]
["2014-08-01",9436.2275390625,9502.3776353127378,9014.8495314256706,9223.7089535421637,46387500]
["2014-09-01",8966.87890625,9532.6165528702859,8860.1293945356101,9474.3668193118483,37874300]
["2014-10-01",8974.71875,9122.4983480656301,8501.2511872454743,8958.8291741799148,40957900]
["2014-11-01",9187.1083984375,9217.6883367885421,8828.1100393375254,9009.3387031699331,34399700]
["2014-12-01",9307.2177734375,9338.0174391634573,8825.9904524453432,9038.3693770492973,46405900]
["2015-01-01",9361.8681640625,9523.6877507289046,9043.3998659734898,9292.2678903135184,44435400]
["2015-02-01",9622.0556640625,9699.4957400700332,9352.1477170834241,9368.7872895256041,23281700]
["2015-03-01",9586.396484375,9775.5850702344396,9472.4966158820989,9665.0660456183014,45858400]
["2015-04-01",9820.0048828125,10014.23446305409,9503.4867994829383,9575.0665501644544,47646800]
["2015-05-01",9701.025390625,9871.6046788601525,9536.115998009649,9853.4641378623164,44291000]
["2015-06-01",9322.9775390625,9692.2961880920157,9170.0485403792609,9688.0862461167708,43175800]
["2015-07-01",8665.2998046875,9404.7163099993868,8516.1911186621619,9311.7167397151152,42910000]
["2015-08-01",8174.88232421875,8636.4905527675091,7203.036696243701,8636.4905527675091,47635800]
["2015-09-01",8181.20263671875,8488.4912636010758,7907.2737198092946,8117.462695267971,40057500]
["2015-10-01",8554.26953125,8757.0986600142005,8170.7415412325527,8194.2614506766568,40967100]
["2015-11-01",8320.5703125,8871.827425444093,8217.3003016287257,8571.4890269397256,39049800]
["2015-12-01",8338.01953125,8535.3193650687372,7980.5515212442842,8359.2293903380287,41102000]
["2016-01-01",8080.5625,8326.2913371289942,7627.8546454448588,8315.7513471075017,37346200]
["2016-02-01",8411.1201171875,8432.7000925863504,7953.9523715467813,8164.2013707082833,24288500]
["2016-03-01",8744.802734375,8840.7223563230327,8378.0333733979423,8381.3536755158311,48451000]
["2016-04-01",8377.873046875,8743.3210728736412,8352.2032087813641,8700.3514865555226,29930700]
["2016-05-01",8535.5625,8563.3729577839513,7999.9543525441904,8362.3228205998457,33218000]
["2016-06-01",8666.552734375,8754.792690345037,8374.2333441688552,8516.0532092144804,32956900]
["2016-07-01",8984.388671875,9085.8884291585582,8569.129899258598,8692.4596824649998,42112800]
["2016-08-01",9068.828125,9200.3981258060085,8928.308926644957,9008.7188924009006,41423800]
["2016-09-01",9166.8291015625,9303.109070117689,8885.5299261908385,9055.710209530047,30156000]
["2016-10-01",9290.099609375,9399.9489762584963,9074.9702014587601,9219.4991792873225,29189300]
["2016-11-01",9240.689453125,9296.8397191360164,8879.6707230819302,9272.2792267679852,40360700]
["2016-12-01",9253.4853515625,9430.3249153722172,9078.6252768067134,9245.5351688352857,33801500]
["2017-01-01",9447.943359375,9468.3329930598447,9235.9435127647539,9252.5528757472639,26746900]
["2017-02-01",9750.462890625,9869.5829242988129,9413.7629313689722,9502.2433380863768,46133900]
["2017-03-01",9811.5126953125,9976.6034006019872,9562.743337386617,9751.1133233318214,51898700]
["2017-04-01",9871.9931640625,9949.4735791605926,9622.243337003687,9856.4336045243363,37791200]
["2017-05-01",10040.712890625,10121.872991619421,9895.643653453817,9926.4336715537975,38759000]
["2017-06-01",10395.0703125,10545.7001953125,10033.25,10064.4404296875,47734200]
["2017-07-01",10427.330078125,10537.419921875,10283.9501953125,10368.990234375,44433400]
["2017-08-01",10585.7802734375,10619.419921875,10225.2802734375,10408.5302734375,58797300]
["2017-09-01",10329.9404296875,10664.1796875,10257.01953125,10576.26953125,56885700]
["2017-10-01",10793.7998046875,10842.25,10414.5302734375,10425.099609375,43472400]
["2017-11-01",10560.4404296875,10882.650390625,10560.4404296875,10816.0400390625,61172500]
["2017-12-01",10642.8603515625,10665.919921875,10322.759765625,10591.6201171875,51153000]
["2018-01-01",11103.7900390625,11270.1796875,10650.76953125,10664.8203125,64898600]
["2018-02-01",10815.4697265625,11212.099609375,10189.0400390625,11139.400390625,37962800]
["2018-03-01",10906.2197265625,11120.2001953125,10638.98046875,10779.099609375,51277200]
["2018-04-01",10657.8798828125,11016.349609375,10478.98046875,10936.259765625,43407400]
["2018-05-01",10874.9599609375,11034.1201171875,10500.9697265625,10665.51953125,55954400]
["2018-06-01",10836.91015625,11261.6796875,10633.009765625,10882.6796875,57350400]
["2018-07-01",11057.509765625,11080.41015625,10523.580078125,10852.169921875,48950700]
["2018-08-01",11063.9404296875,11186.0498046875,10606.259765625,11062.3603515625,47682700]
["2018-09-01",11006.33984375,11097.1103515625,10667.25,11087.8603515625,38888400]
["2018-10-01",9802.1298828125,11064.33984375,9400.6904296875,11014.1904296875,46243600]
["2018-11-01",9888.0302734375,10014.419921875,9616.16015625,9812.2001953125,43089400]
["2018-12-01",9727.41015625,10148.75,9473.2998046875,9979.2099609375,37512300]
["2019-01-01",9932.259765625,10020.599609375,9319.2802734375,9725.26953125,34163500]
["2019-02-01",10389.169921875,10416.91015625,9988.830078125,10029.83984375,28844900]
["2019-03-01",10641.0400390625,10667.9404296875,10204.2099609375,10385.25,41822300]
["2019-04-01",10967.73046875,11077.990234375,10627.009765625,10714.6796875,46946300]
["2019-05-01",10498.490234375,11097,10227.4404296875,10992.759765625,45492300]
["2019-06-01",10730.830078125,10840.2900390625,10371.080078125,10482.4501953125,35248400]
["2019-07-01",10823.8095703125,10994.4404296875,10680.849609375,10821.2998046875,49441200]
["2019-08-01",10618.0498046875,10773.25,10180.0400390625,10773.0595703125,50197600]
["2019-09-01",10829.6796875,10971.5400390625,10557.0302734375,10613.1904296875,43181700]
["2019-10-01",11358.7099609375,11428.419921875,10809.2802734375,10855.599609375,42804700]
["2019-11-01",11489.5703125,11668.2001953125,11335.509765625,11373.7001953125,46169300]
["2019-12-01",11997.1396484375,12125.900390625,11454.3798828125,11509.9404296875,36000900]
["2020-01-01",11495.099609375,12197.6396484375,11418.2197265625,12026.5,36308200]
["2020-02-01",11292.169921875,11854.98046875,11138.0302734375,11365.900390625,43822500]
["2020-03-01",9708.0595703125,11525.3203125,8523.6298828125,11184.66015625,74416100]
["2020-04-01",10992.1396484375,11012.7802734375,9651.51953125,9726.2001953125,59536000]
["2020-05-01",10942.16015625,11087.5302734375,10658.5,10781.509765625,58808900]
["2020-06-01",11621.240234375,11771.1201171875,10971.400390625,10971.400390625,66076600]
["2020-07-01",12664.7998046875,13031.7001953125,11622.6396484375,11622.6396484375,82040900]
["2020-08-01",12591.4501953125,12981.580078125,12144.759765625,12642.73046875,84127500]
["2020-09-01",12515.6103515625,13021.6796875,12149.8095703125,12617.3896484375,87770000]
["2020-10-01",12546.33984375,12997.7900390625,12519.1201171875,12567.8798828125,65701900]
["2020-11-01",13722.8896484375,13969.3896484375,12480.66015625,12565.3203125,88068200]
["2020-12-01",14732.5302734375,14760.0595703125,13749.7099609375,13810.5498046875,142922300]
["2021-01-01",15138.3095703125,16238.4599609375,14720.25,14720.25,114976500]
["2021-02-01",15953.7998046875,16579.169921875,15089.9599609375,15176.5595703125,74119100]
["2021-03-01",16431.130859375,16556.189453125,15636.4296875,16127.8701171875,123857000]
["2021-04-01",17566.66015625,17709.23046875,16496.16015625,16538.279296875,172343600]
["2021-05-01",17068.4296875,17546.939453125,15159.8603515625,17505.51953125,196897200]
["2021-06-01",17755.4609375,17797.26953125,16775.849609375,17098.490234375,157418600]
["2021-07-01",17247.41015625,18034.189453125,16893.69921875,17801.189453125,154291700]
["2021-08-01",17490.2890625,17643.970703125,16248.080078125,17256.609375,108915900]
["2021-09-01",16934.76953125,17633.669921875,16767.19921875,17463.80078125,82376200]
["2021-10-01",16987.41015625,17104.859375,16162.169921875,16883,80138200]
["2021-11-01",17427.759765625,17986.1796875,17021.76953125,17021.76953125,119613400]
["2021-12-01",18218.83984375,18291.25,17374.58984375,17428.609375,95211200]
["2022-01-01",17674.400390625,18619.609375,17633.029296875,18260.23046875,69549800]
["2022-02-01",17652.1796875,18338.05078125,17554.970703125,17750.69921875,60402800]
["2022-03-01",17693.470703125,18026.029296875,16764.779296875,17657.5,95383400]
["2022-04-01",16592.1796875,17657.759765625,16219.41015625,17657.759765625,77687200]
["2022-05-01",16807.76953125,16807.76953125,15616.6796875,16593.2109375,68922900]
["2022-06-01",14825.73046875,16811.0390625,14825.73046875,16718.91015625,66995800]
["2022-07-01",15000.0703125,15035.26953125,13928.66015625,14812.1298828125,67275700]
["2022-08-01",15095.4404296875,15475.8896484375,14545.6904296875,14982.26953125,66035700]
["2022-09-01",13424.580078125,14981,13274.7197265625,14981,58425900]
["2022-10-01",12949.75,13902.01953125,12629.48046875,13359.259765625,50229600]
["2022-11-01",14879.5498046875,14879.5498046875,12868.25,12933.1201171875,61588000]
["2022-12-01",14137.6904296875,15152.3798828125,13981.6298828125,15059.919921875,60360600]
["2023-01-01",15265.2001953125,15493.8203125,14001.9697265625,14108.16015625,28393900]
["2023-02-01",15503.7900390625,15717.9599609375,15291.6796875,15346.349609375,47426400]
["2023-03-01",15868.0595703125,15951.7998046875,15186.740234375,15435.3798828125,67371300]
["2023-04-01",15579.1796875,15973.8203125,15284.4599609375,15838.0703125,51398900]
["2023-05-01",16578.9609375,16683.759765625,15424.419921875,15588.6796875,68595500]
["2023-06-01",16915.5390625,17346.3203125,16477.4296875,16511,82322300]
["2023-07-01",17145.4296875,17463.759765625,16593.83984375,16915.5390625,90902100]
["2023-08-01",16634.509765625,17252.3203125,16264.650390625,17141.970703125,76128500]
["2023-09-01",16353.740234375,16920.919921875,16202.4296875,16640.919921875,55430900]
["2023-10-01",16001.26953125,16825.91015625,15975.91015625,16382.9599609375,54848900]
["2023-11-01",17433.849609375,17441.7890625,15978.259765625,16027.7197265625,65828300]
["2023-12-01",17930.810546875,17945.69921875,17252.5703125,17422.349609375,74902300]
["2024-01-01",17889.560546875,18138.740234375,17151.580078125,17939.7890625,62117900]
["2024-02-01",18966.76953125,19023.009765625,17832.94921875,17871.26953125,43964600]
["2024-03-01",20294.44921875,20397.0703125,18923.4609375,19021.349609375,88684000]
["2024-04-01",20396.599609375,20883.689453125,19291.880859375,20319.73046875,91033900]
["2024-05-01",21174.220703125,21937.400390625,20222.439453125,20360.669921875,109883800]
["2024-06-01",23032.25,23406.099609375,21264.630859375,21388.7109375,88855800]
["2024-07-01",22199.349609375,24416.669921875,21833.849609375,23042.69921875,106604500]
["2024-08-01",22268.08984375,22652.2109375,19662.740234375,22546.400390625,89434600]
["2024-09-01",22224.5390625,23079.2109375,20922.169921875,22341.900390625,68870900]
["2024-10-01",22820.4296875,23713.69921875,22193.5,22329.650390625,61146000]
["2024-11-01",22262.5,23699.69921875,22055.380859375,22438.9296875,73073600]
["2024-12-01",23035.099609375,23387.169921875,22456.5,22456.5,67916600]
["2025-01-01",23525.41015625,23943.94921875,22458.220703125,22975.7109375,39176300]
["2025-02-01",23053.1796875,23732.580078125,22502.19921875,22796.7109375,62667500]
["2025-03-01",20695.900390625,22979.970703125,20695.900390625,22734.05078125,64427300]
["2025-04-01",20235.029296875,21390.51953125,17306.970703125,20884.529296875,60443100]
["2025-05-01",21347.30078125,21879.240234375,20320.80078125,20534.080078125,65715100]
["2025-06-01",22256.01953125,22587.669921875,20940.98046875,21253.970703125,71704300]
["2025-07-01",23542.51953125,23631.109375,22190.4609375,22419.740234375,73556100]
["2025-08-01",24233.099609375,24570.150390625,23151.650390625,23318.369140625,85098000]
["2025-09-01",25820.5390625,26394.029296875,23885.41015625,24143.369140625,91167000]
["2025-10-01",28233.349609375,28527.6796875,25982.91015625,26078.2890625,92931800]
["2025-11-01",27626.48046875,28554.609375,26395.98046875,28253.529296875,92241300]
["2025-12-01",28963.599609375,29009.810546875,27342.529296875,27674.16015625,101160300]
["2026-01-01",32063.75,32996.03125,29007.75,29016.6796875,150908000]
["2026-02-01",35414.48828125,35579.33984375,31164.279296875,32008.4609375,74103500]
["2026-03-01",31722.990234375,35345.71875,31529.359375,35277.48046875,139578300]
["2026-04-01",38926.62890625,40194.921875,31892.330078125,31892.330078125,121588300]
["2026-05-01",44732.94140625,44954.08984375,39228.390625,39228.390625,161961200]
["2026-06-01",43502.78125,46552.16015625,42376.859375,44872.8203125,51701200]

{"sheet":"^KS11_Index_Price","index":53,"n_rows":358,"n_cols":6,"rows_kept":358,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^KS11","^KS11","^KS11","^KS11","^KS11"]
["Date"]
["1996-12-01",651.219970703125,709.47998046875,643.57000732421875,705.989990234375,332600]
["1997-01-01",685.84002685546875,721.78997802734375,600.55999755859375,647.66998291015625,705400]
["1997-02-01",676.530029296875,726.1300048828125,664.75,682.260009765625,634200]
["1997-03-01",677.34002685546875,685.95001220703125,607.8699951171875,677.17999267578125,735200]
["1997-04-01",703.22998046875,710.66998291015625,668.719970703125,678.969970703125,898700]
["1997-05-01",746.3599853515625,752.28997802734375,667.65997314453125,704.77001953125,963800]
["1997-06-01",745.4000244140625,799.53997802734375,737.97998046875,758.91998291015625,1081900]
["1997-07-01",726.1199951171875,783.239990234375,721.4000244140625,744.97998046875,837200]
["1997-08-01",695.3699951171875,766.70001220703125,688.27001953125,726.84002685546875,672700]
["1997-09-01",647.1099853515625,705.20001220703125,622.030029296875,691.79998779296875,578000]
["1997-10-01",470.79000854492188,655.03997802734375,462.82998657226563,646.8599853515625,839100]
["1997-11-01",407.8599853515625,565.15997314453125,391.1300048828125,472.35000610351563,1148900]
["1997-12-01",376.30999755859381,443.510009765625,338.94000244140619,405.51998901367188,1474200]
["1998-01-01",567.3800048828125,587.989990234375,372.3699951171875,374.41000366210938,1879200]
["1998-02-01",558.97998046875,566.239990234375,462.260009765625,556.58001708984375,1691000]
["1998-03-01",481.04000854492188,591.70001220703125,479.51998901367188,562.65997314453125,1636800]
["1998-04-01",421.22000122070313,498.70999145507813,399.48001098632813,482.8800048828125,1114400]
["1998-05-01",336.6300048828125,401.52999877929688,301.22000122070313,401.52999877929688,1131500]
["1998-06-01",297.8800048828125,353.29000854492188,277.3699951171875,334.10000610351563,1522000]
["1998-07-01",343.32998657226563,374.07998657226563,298.010009765625,298.010009765625,2056900]
["1998-08-01",310.16000366210938,338.70999145507813,288.05999755859381,336.1199951171875,1639100]
["1998-09-01",310.32000732421881,338.95001220703119,287.45999145507813,309.739990234375,1638400]
["1998-10-01",384.75,394.58999633789063,302.70999145507813,309.51998901367188,2236900]
["1998-11-01",451.8800048828125,467.1300048828125,393.98001098632813,406.97000122070313,3849500]
["1998-12-01",562.46002197265625,599.32000732421875,438.42001342773438,451.85000610351563,5313600]
["1999-01-01",571.42999267578125,651.95001220703125,531.20001220703125,575.40997314453125,5018500]
["1999-02-01",520.05999755859375,583.260009765625,489.75,572.95001220703125,2386600]
["1999-03-01",618.97998046875,622.90997314453125,524.94000244140625,524.97998046875,4117700]
["1999-04-01",752.59002685546875,806.40997314453125,616.84002685546875,618.34002685546875,6677800]
["1999-05-01",736.02001953125,826.03997802734375,690.03997802734375,757.5999755859375,5037800]
["1999-06-01",883,909.33001708984375,728.34002685546875,733.280029296875,5271700]
["1999-07-01",969.719970703125,1052.599975585938,860.1300048828125,894.4000244140625,8337200]
["1999-08-01",937.8800048828125,995.08001708984375,841.27001953125,967.70001220703125,6645300]
["1999-09-01",836.17999267578125,984.57000732421875,836.17999267578125,944.5,5409300]
["1999-10-01",833.510009765625,877.05999755859375,778.9000244140625,838.6500244140625,5916800]
["1999-11-01",996.65997314453125,1024.089965820312,857.09002685546875,863.5,8532800]
["1999-12-01",1028.069946289062,1038.0400390625,934.219970703125,992.6199951171875,5999900]
["2000-01-01",943.8800048828125,1066.180053710938,875.82000732421875,1028.329956054688,4798400]
["2000-02-01",828.3800048828125,991.71002197265625,810.530029296875,955.44000244140625,5144500]
["2000-03-01",860.94000244140625,928.54998779296875,820.29998779296875,864.780029296875,6536400]
["2000-04-01",725.3900146484375,880.40997314453125,688.3599853515625,866.75,4113400]
["2000-05-01",731.8800048828125,778.46002197265625,625.1400146484375,731.760009765625,4940500]
["2000-06-01",821.219970703125,858.34002685546875,722.239990234375,730.54998779296875,8784000]
["2000-07-01",705.969970703125,863.530029296875,678.3499755859375,824.83001708984375,8758600]
["2000-08-01",688.6199951171875,754.46002197265625,665.6300048828125,710.04998779296875,6026500]
["2000-09-01",613.219970703125,698.280029296875,551,690.92999267578125,5462500]
["2000-10-01",514.47998046875,616.219970703125,483.57998657226563,595.67999267578125,6671400]
["2000-11-01",509.23001098632813,581.469970703125,499.51998901367188,524.69000244140625,7349000]
["2000-12-01",504.6199951171875,560.15997314453125,489.52999877929688,490.8800048828125,5199300]
["2001-01-01",617.90997314453125,627.45001220703125,500.97000122070313,503.30999755859381,9508000]
["2001-02-01",578.0999755859375,620.780029296875,571.03997802734375,606.489990234375,7515600]
["2001-03-01",523.219970703125,579.280029296875,516.969970703125,574.6099853515625,7841600]
["2001-04-01",577.3599853515625,581.6300048828125,491.20999145507813,520.55999755859375,7084800]
["2001-05-01",612.15997314453125,633.15997314453125,572.3599853515625,586.27001953125,11805500]
["2001-06-01",595.1300048828125,623.3699951171875,580.75,615.66998291015625,7277300]
["2001-07-01",541.54998779296875,600.510009765625,512.780029296875,593.030029296875,5648300]
["2001-08-01",545.1099853515625,585.3599853515625,542,546.29998779296875,9651500]
["2001-09-01",479.67999267578119,559.16998291015625,463.54000854492188,545.02001953125,12162100]
["2001-10-01",537.80999755859375,550.92999267578125,493.1199951171875,498.8699951171875,10307000]
["2001-11-01",643.8900146484375,680.90997314453125,536.20001220703125,540.6300048828125,16016800]
["2001-12-01",693.70001220703125,715.92999267578125,631.8699951171875,643.6099853515625,11599300]
["2002-01-01",748.07000732421875,787.6500244140625,690.3599853515625,698,15760300]
["2002-02-01",819.989990234375,826.5999755859375,718.8599853515625,757.07000732421875,10888200]
["2002-03-01",895.58001708984375,914.92999267578125,815.53997802734375,842.21002197265625,13127700]
["2002-04-01",842.34002685546875,943.53997802734375,829.15997314453125,900.469970703125,14740200]
["2002-05-01",796.4000244140625,878.67999267578125,794.91998291015625,855.40997314453125,15248800]
["2002-06-01",742.719970703125,832.260009765625,699.1500244140625,793.530029296875,12999300]
["2002-07-01",717.989990234375,807.3599853515625,688.67999267578125,722.58001708984375,30546200]
["2002-08-01",736.4000244140625,753.5,660.94000244140625,720.989990234375,23262300]
["2002-09-01",646.41998291015625,755.44000244140625,639.739990234375,739.84002685546875,13634200]
["2002-10-01",658.91998291015625,682.80999755859375,576.489990234375,637.80999755859375,22582100]
["2002-11-01",724.79998779296875,725.5999755859375,643.3900146484375,652.34002685546875,20690300]
["2002-12-01",627.54998779296875,737.70001220703125,613.760009765625,724.989990234375,15688600]
["2003-01-01",591.8599853515625,679.29998779296875,581.1300048828125,633.030029296875,12593300]
["2003-02-01",575.42999267578125,619.45001220703125,561.69000244140625,591.8800048828125,11616700]
["2003-03-01",535.70001220703125,590.54998779296875,512.29998779296875,578.5,14942400]
["2003-04-01",599.3499755859375,627.5,525.510009765625,529.07000732421875,15513400]
["2003-05-01",633.41998291015625,637.19000244140625,582.8699951171875,600.469970703125,9592400]
["2003-06-01",669.92999267578125,690.70001220703125,632.469970703125,643.92999267578125,9797300]
["2003-07-01",713.52001953125,724.530029296875,663.3499755859375,666.45001220703125,12007900]
["2003-08-01",759.469970703125,765.27001953125,693.70001220703125,718.84002685546875,9216200]
["2003-09-01",697.52001953125,775.8800048828125,688.07000732421875,763.219970703125,8046800]
["2003-10-01",782.3599853515625,793.3499755859375,688.6199951171875,690.469970703125,10159900]
["2003-11-01",796.17999267578125,818.34002685546875,752.1400146484375,783.08001708984375,11213400]
["2003-12-01",810.71002197265625,824.260009765625,774.03997802734375,796.3599853515625,9176700]
["2004-01-01",848.5,873.6099853515625,813.6300048828125,816.260009765625,7633200]
["2004-02-01",883.41998291015625,890.510009765625,834.70001220703125,850.280029296875,9659600]
["2004-03-01",880.5,910.66998291015625,822.04998779296875,892.57000732421875,9651900]
["2004-04-01",862.84002685546875,939.52001953125,854.3900146484375,878.780029296875,8779500]
["2004-05-01",803.84002685546875,876.29998779296875,716.95001220703125,863.030029296875,6751000]
["2004-06-01",785.78997802734375,820.8699951171875,729.05999755859375,807.54998779296875,8416200]
["2004-07-01",735.34002685546875,792.77001953125,717.77001953125,784.8499755859375,7889000]
["2004-08-01",803.57000732421875,815.04998779296875,713.989990234375,730.6099853515625,6940600]
["2004-09-01",835.09002685546875,863.19000244140625,801.58001708984375,803.510009765625,7206400]
["2004-10-01",834.84002685546875,896.239990234375,801.010009765625,835.5,6807100]
["2004-11-01",878.05999755859375,891.71002197265625,831.32000732421875,832.52001953125,6406700]
["2004-12-01",895.91998291015625,896.0999755859375,838.0999755859375,874.469970703125,6710500]
["2005-01-01",932.70001220703125,934.0999755859375,866.16998291015625,896,8288900]
["2005-02-01",1011.359985351562,1011.650024414062,918.44000244140625,930.15997314453125,8563800]
["2005-03-01",965.67999267578125,1025.079956054688,946.40997314453125,1015.159973144531,13025500]
["2005-04-01",911.29998779296875,996.9000244140625,902.8800048828125,963.780029296875,8541300]
["2005-05-01",970.21002197265625,972.16998291015625,910.719970703125,916.47998046875,6670500]
["2005-06-01",1008.159973144531,1010.909973144531,963.780029296875,964.08001708984375,8515400]
["2005-07-01",1111.2900390625,1113.430053710938,1002.380004882812,1003.559997558594,13622100]
["2005-08-01",1083.329956054688,1137.4599609375,1055.5400390625,1113.900024414062,9665700]
["2005-09-01",1221.010009765625,1238.719970703125,1092.140014648438,1093.469970703125,9193400]
["2005-10-01",1158.109985351562,1246.410034179688,1137.22998046875,1228.030029296875,9704300]
["2005-11-01",1297.43994140625,1300.880004882812,1165.31005859375,1165.77001953125,10318900]
["2005-12-01",1379.369995117188,1383.140014648438,1288.97998046875,1295.56005859375,10329300]
["2006-01-01",1399.829956054688,1426.2099609375,1285.630004882812,1383.319946289062,10209800]
["2006-02-01",1371.589965820312,1398.18994140625,1299.72998046875,1390.430053710938,7212400]
["2006-03-01",1359.599975585938,1379.300048828125,1296.780029296875,1377.4599609375,7134200]
["2006-04-01",1419.72998046875,1458.670043945312,1361.140014648438,1362.349975585938,6887100]
["2006-05-01",1317.699951171875,1464.699951171875,1295.469970703125,1419.640014648438,5300600]
["2006-06-01",1295.150024414062,1319.050048828125,1192.089965820312,1308.43994140625,4457300]
["2006-07-01",1297.819946289062,1316.119995117188,1231.050048828125,1294.569946289062,3764000]
["2006-08-01",1352.739990234375,1361.47998046875,1277.31005859375,1296.7099609375,4513400]
["2006-09-01",1371.410034179688,1378.989990234375,1323.900024414062,1354.77001953125,5243300]
["2006-10-01",1364.550048828125,1380.910034179688,1303.619995117188,1370.27001953125,4807200]
["2006-11-01",1432.2099609375,1434.849975585938,1363.7099609375,1372.030029296875,5149600]
["2006-12-01",1434.4599609375,1445.510009765625,1373.030029296875,1433.400024414062,4258000]
["2007-01-01",1360.22998046875,1439.7099609375,1345.079956054688,1438.890014648438,4240100]
["2007-02-01",1417.339965820312,1471.0400390625,1362.0400390625,1367.069946289062,4381400]
["2007-03-01",1452.550048828125,1459.68994140625,1375.839965820312,1407.18994140625,5811800]
["2007-04-01",1542.239990234375,1565.030029296875,1452.56005859375,1456.18994140625,7849500]
["2007-05-01",1700.910034179688,1702.010009765625,1546.599975585938,1550.390014648438,8742800]
["2007-06-01",1743.599975585938,1813.839965820312,1707.75,1712.969970703125,10039500]
["2007-07-01",1933.27001953125,2015.47998046875,1736.630004882812,1741.410034179688,10323800]
["2007-08-01",1873.239990234375,1928.640014648438,1626.869995117188,1920.069946289062,8622300]
["2007-09-01",1946.47998046875,1952.390014648438,1805.880004882812,1876.920043945312,6978100]
["2007-10-01",2064.85009765625,2070.860107421875,1875.22998046875,1948.780029296875,9678700]
["2007-11-01",1906,2085.449951171875,1745.260009765625,2085.330078125,7386800]
["2007-12-01",1897.130004882812,1972.369995117188,1808.859985351562,1907.949951171875,5452100]
["2008-01-01",1624.680053710938,1892.5,1570.869995117188,1891.449951171875,6330200]
["2008-02-01",1711.619995117188,1739.599975585938,1619.650024414062,1645.050048828125,5773500]
["2008-03-01",1703.989990234375,1709.31005859375,1537.530029296875,1676.300048828125,6081800]
["2008-04-01",1825.469970703125,1831.839965820312,1694.530029296875,1701.640014648438,6138500]
["2008-05-01",1852.02001953125,1901.130004882812,1791.400024414062,1851.640014648438,5927400]
["2008-06-01",1674.920043945312,1853.5,1669.68994140625,1848.300048828125,6315600]
["2008-07-01",1594.670043945312,1681.449951171875,1488.75,1675.699951171875,6807300]
["2008-08-01",1474.239990234375,1597.31005859375,1466.4599609375,1578.550048828125,4787300]
["2008-09-01",1448.06005859375,1503.829956054688,1366.880004882812,1453.140014648438,8267300]
["2008-10-01",1113.06005859375,1458.680053710938,892.15997314453125,1453.400024414062,10083000]
["2008-11-01",1076.069946289062,1217.819946289062,914.02001953125,1117.130004882812,11203400]
["2008-12-01",1124.469970703125,1201.140014648438,997,1074,10433700]
["2009-01-01",1162.109985351562,1228.56005859375,1085.719970703125,1132.869995117188,7225900]
["2009-02-01",1063.030029296875,1227.72998046875,1036.670043945312,1145.869995117188,10348600]
["2009-03-01",1206.260009765625,1256.699951171875,992.69000244140625,1044.280029296875,11494900]
["2009-04-01",1369.359985351562,1377.819946289062,1201.7099609375,1214.06005859375,16145400]
["2009-05-01",1395.890014648438,1436.920043945312,1315.2099609375,1386.02001953125,13628700]
["2009-06-01",1390.069946289062,1437.760009765625,1350.31005859375,1394.920043945312,11062500]
["2009-07-01",1557.2900390625,1559.069946289062,1377.599975585938,1386.329956054688,10660600]
["2009-08-01",1591.849975585938,1616.2900390625,1530.650024414062,1561.93994140625,10753100]
["2009-09-01",1673.140014648438,1723.170043945312,1583.109985351562,1592.2900390625,10569800]
["2009-10-01",1580.68994140625,1685.010009765625,1564.410034179688,1680.4599609375,7699700]
["2009-11-01",1555.599975585938,1630.410034179688,1519.400024414062,1543.239990234375,5911800]
["2009-12-01",1682.77001953125,1695.329956054688,1541.089965820312,1550.349975585938,7371200]
["2010-01-01",1602.430053710938,1723.219970703125,1595.390014648438,1681.7099609375,9198300]
["2010-02-01",1594.579956054688,1631.7099609375,1548.780029296875,1603.869995117188,7218400]
["2010-03-01",1692.849975585938,1705.569946289062,1608.969970703125,1612.430053710938,9195100]
["2010-04-01",1741.56005859375,1757.760009765625,1695.300048828125,1695.300048828125,9306300]
["2010-05-01",1641.25,1740.150024414062,1532.680053710938,1735.680053710938,7575800]
["2010-06-01",1698.2900390625,1741.47998046875,1618.569946289062,1634.550048828125,7103700]
["2010-07-01",1759.329956054688,1778.719970703125,1650.300048828125,1687,8048100]
["2010-08-01",1742.75,1797.420043945312,1716.859985351562,1771.380004882812,7286300]
["2010-09-01",1872.81005859375,1873.7900390625,1748.300048828125,1751.9599609375,6323600]
["2010-10-01",1882.949951171875,1924.609985351562,1837.079956054688,1872.390014648438,7793900]
["2010-11-01",1904.630004882812,1976.4599609375,1875.339965820312,1889.569946289062,7769000]
["2010-12-01",2051,2052.969970703125,1904.7099609375,1907.699951171875,8778600]
["2011-01-01",2069.72998046875,2121.06005859375,2054.830078125,2063.68994140625,8198300]
["2011-02-01",1939.300048828125,2107.830078125,1935.930053710938,2079.919921875,5355000]
["2011-03-01",2106.699951171875,2106.739990234375,1882.089965820312,1922.380004882812,6619100]
["2011-04-01",2192.360107421875,2231.469970703125,2081.97998046875,2107.669921875,7719600]
["2011-05-01",2142.469970703125,2229.090087890625,2030.680053710938,2203.090087890625,6219900]
["2011-06-01",2100.68994140625,2152.949951171875,2008.839965820312,2142.669921875,5472900]
["2011-07-01",2133.2099609375,2192.830078125,2105.239990234375,2120.030029296875,6595300]
["2011-08-01",1880.109985351562,2173.280029296875,1684.680053710938,2160.090087890625,9610200]
["2011-09-01",1769.650024414062,1928.400024414062,1644.109985351562,1887.2099609375,7688900]
["2011-10-01",1909.030029296875,1963.739990234375,1658.06005859375,1683.93994140625,7305500]
["2011-11-01",1847.510009765625,1932.949951171875,1766.72998046875,1891.219970703125,7829800]
["2011-12-01",1825.739990234375,1929.180053710938,1750.599975585938,1911.5,9118700]
["2012-01-01",1955.7900390625,1973.349975585938,1810.47998046875,1831.68994140625,8596100]
["2012-02-01",2030.25,2047.430053710938,1947.4599609375,1948.569946289062,13201900]
["2012-03-01",2014.0400390625,2057.280029296875,1966.68994140625,2041.52001953125,10434600]
["2012-04-01",1981.989990234375,2051.800048828125,1954.010009765625,2022.420043945312,10647200]
["2012-05-01",1843.469970703125,2001.109985351562,1779.469970703125,1994.170043945312,10022300]
["2012-06-01",1854.010009765625,1908.18994140625,1776.849975585938,1832.079956054688,7462600]
["2012-07-01",1881.989990234375,1896.829956054688,1758.989990234375,1864.72998046875,8280500]
["2012-08-01",1905.119995117188,1964.069946289062,1843.869995117188,1870.579956054688,9802800]
["2012-09-01",1996.2099609375,2012.739990234375,1873.489990234375,1909.06005859375,15066400]
["2012-10-01",1912.06005859375,2007.839965820312,1884.77001953125,1998.52001953125,10136500]
["2012-11-01",1932.900024414062,1941.839965820312,1856.81005859375,1903.569946289062,9848800]
["2012-12-01",1997.050048828125,2006.079956054688,1928.089965820312,1937.280029296875,7146900]
["2013-01-01",1961.93994140625,2042.47998046875,1930.369995117188,2013.739990234375,10904500]
["2013-02-01",2026.489990234375,2030.849975585938,1928.75,1964.75,7307600]
["2013-03-01",2004.890014648438,2033.890014648438,1946.050048828125,2028.550048828125,6856600]
["2013-04-01",1963.949951171875,2010.150024414062,1888.300048828125,2009.93994140625,7694700]
["2013-05-01",2001.050048828125,2013.2900390625,1935.569946289062,1961.670043945312,6587000]
["2013-06-01",1863.319946289062,2000.56005859375,1770.530029296875,1993.109985351562,5605500]
["2013-07-01",1914.030029296875,1920.599975585938,1809.719970703125,1851.569946289062,7603800]
["2013-08-01",1926.359985351562,1939.280029296875,1838.52001953125,1916.56005859375,7040000]
["2013-09-01",1996.9599609375,2018.02001953125,1921.010009765625,1925.319946289062,5085200]
["2013-10-01",2030.089965820312,2063.280029296875,1981.2099609375,1997.619995117188,5704900]
["2013-11-01",2044.869995117188,2050.699951171875,1963.420043945312,2037.25,6103900]
["2013-12-01",2011.339965820312,2052.8798828125,1947.43994140625,2050.449951171875,4603600]
["2014-01-01",1941.150024414062,2013.890014648438,1899.760009765625,2013.109985351562,5094900]
["2014-02-01",1979.989990234375,1981.150024414062,1885.530029296875,1930.089965820312,4482200]
["2014-03-01",1985.609985351562,1989.800048828125,1913.640014648438,1967.900024414062,4969800]
["2014-04-01",1961.7900390625,2013.089965820312,1955.150024414062,1983.780029296875,4689600]
["2014-05-01",1994.9599609375,2022.589965820312,1934.719970703125,1966.2900390625,4285500]
["2014-06-01",2002.2099609375,2016.780029296875,1965.119995117188,1998.81005859375,4602000]
["2014-07-01",2076.1201171875,2093.080078125,1985.530029296875,1993.2900390625,6982900]
["2014-08-01",2068.5400390625,2088.860107421875,2026.56005859375,2063.7099609375,6081500]
["2014-09-01",2020.089965820312,2072.590087890625,2007.300048828125,2067.800048828125,6542100]
["2014-10-01",1964.430053710938,2013.469970703125,1896.5400390625,2013.469970703125,7389300]
["2014-11-01",1980.780029296875,1994.819946289062,1923.050048828125,1959.660034179688,6296700]
["2014-12-01",1915.589965820312,1990.0400390625,1881.72998046875,1971.949951171875,6712800]
["2015-01-01",1949.260009765625,1964.130004882812,1876.27001953125,1914.239990234375,6845600]
["2015-02-01",1985.800048828125,1993.430053710938,1932.75,1947.910034179688,5913300]
["2015-03-01",2041.030029296875,2047.130004882812,1969.130004882812,1996.719970703125,8511800]
["2015-04-01",2127.169921875,2189.5400390625,2024.640014648438,2035.400024414062,11582800]
["2015-05-01",2114.800048828125,2148.699951171875,2067.989990234375,2134.510009765625,7388600]
["2015-06-01",2074.199951171875,2110.8798828125,2008.4599609375,2110.1201171875,9174900]
["2015-07-01",2030.160034179688,2110.81005859375,1983.780029296875,2077.27001953125,13372100]
["2015-08-01",1941.489990234375,2038.410034179688,1800.75,2026.25,8369000]
["2015-09-01",1962.81005859375,1996.469970703125,1868.47998046875,1934.43994140625,10051700]
["2015-10-01",2029.469970703125,2064.719970703125,1958.630004882812,1963.550048828125,13186500]
["2015-11-01",1991.969970703125,2056.1201171875,1942.849975585938,2033.150024414062,8998800]
["2015-12-01",1961.31005859375,2026.329956054688,1919.219970703125,2001.510009765625,9508000]
["2016-01-01",1912.06005859375,1954.52001953125,1830.06005859375,1954.469970703125,7301400]
["2016-02-01",1916.660034179688,1929.530029296875,1817.969970703125,1919.619995117188,6189400]
["2016-03-01",1995.849975585938,2009.099975585938,1935.550048828125,1944.27001953125,7747500]
["2016-04-01",1994.150024414062,2023.77001953125,1954.109985351562,1994.77001953125,7973500]
["2016-05-01",1983.400024414062,1991.839965820312,1937.670043945312,1991.839965820312,9650600]
["2016-06-01",1970.349975585938,2035.27001953125,1892.75,1976.869995117188,9815300]
["2016-07-01",2016.18994140625,2030.68994140625,1944.329956054688,1977.359985351562,8068000]
["2016-08-01",2034.650024414062,2063.090087890625,1993,2024.7099609375,7805400]
["2016-09-01",2043.630004882812,2073.889892578125,1991.469970703125,2022.9599609375,8851800]
["2016-10-01",2008.18994140625,2070.429931640625,2002.2900390625,2056.93994140625,6637000]
["2016-11-01",1983.47998046875,2015.22998046875,1931.069946289062,2003.410034179688,6610700]
["2016-12-01",2026.4599609375,2053.4599609375,1960.650024414062,1987.47998046875,6035900]
["2017-01-01",2067.570068359375,2091.02001953125,2015.680053710938,2022.22998046875,8424200]
["2017-02-01",2091.639892578125,2108.989990234375,2052.2900390625,2075.31005859375,7128900]
["2017-03-01",2160.22998046875,2182.419921875,2067.679931640625,2105.18994140625,8869800]
["2017-04-01",2205.43994140625,2217.0400390625,2117.820068359375,2166.0400390625,7729400]
["2017-05-01",2347.3798828125,2371.669921875,2212.8701171875,2213.610107421875,7028300]
["2017-06-01",2391.7900390625,2402.800048828125,2335.6298828125,2348.31005859375,7483800]
["2017-07-01",2402.7099609375,2453.169921875,2372.830078125,2397.659912109375,6225600]
["2017-08-01",2363.18994140625,2434.469970703125,2310.199951171875,2397.1201171875,5724100]
["2017-09-01",2394.469970703125,2429.1201171875,2314.31005859375,2367.449951171875,5842700]
["2017-10-01",2523.429931640625,2528.320068359375,2421.10009765625,2425.6298828125,5051400]
["2017-11-01",2476.3701171875,2561.6298828125,2474.280029296875,2535.969970703125,7474400]
["2017-12-01",2467.489990234375,2514.610107421875,2411.47998046875,2488.919921875,5748100]
["2018-01-01",2566.4599609375,2607.10009765625,2465.93994140625,2474.860107421875,8253400]
["2018-02-01",2427.360107421875,2583.739990234375,2346.72998046875,2578.909912109375,7281200]
["2018-03-01",2445.85009765625,2508.7099609375,2374.800048828125,2406.570068359375,8079000]
["2018-04-01",2515.3798828125,2515.3798828125,2405.909912109375,2454.719970703125,10439800]
["2018-05-01",2423.010009765625,2516.570068359375,2399.580078125,2515.75,12820500]
["2018-06-01",2326.1298828125,2479.56005859375,2296.389892578125,2419.6298828125,9450900]
["2018-07-01",2295.260009765625,2327.590087890625,2243.89990234375,2322.22998046875,7509300]
["2018-08-01",2322.8798828125,2322.8798828125,2218.090087890625,2301.169921875,6204500]
["2018-09-01",2343.070068359375,2356.6201171875,2264.89990234375,2317.929931640625,5433100]
["2018-10-01",2029.68994140625,2352.110107421875,1985.949951171875,2349.639892578125,7022100]
["2018-11-01",2096.860107421875,2136.739990234375,2023.430053710938,2035.109985351562,6978800]
["2018-12-01",2041.0400390625,2136.639892578125,2014.280029296875,2127.780029296875,7631800]
["2019-01-01",2204.85009765625,2222.8798828125,1984.530029296875,2050.550048828125,9455200]
["2019-02-01",2195.43994140625,2241.760009765625,2167.360107421875,2211.929931640625,6882500]
["2019-03-01",2140.669921875,2216.02001953125,2120.929931640625,2210.969970703125,6458000]
["2019-04-01",2203.590087890625,2252.050048828125,2153.31005859375,2153.31005859375,9689800]
["2019-05-01",2041.739990234375,2217.030029296875,2016.25,2192.93994140625,11243200]
["2019-06-01",2130.6201171875,2141.27001953125,2029.170043945312,2031.030029296875,11256800]
["2019-07-01",2024.550048828125,2147.239990234375,2010.949951171875,2147.239990234375,11908800]
["2019-08-01",1967.7900390625,2032.22998046875,1891.81005859375,2015.089965820312,10472000]
["2019-09-01",2063.050048828125,2101.6298828125,1958.589965820312,1961.18994140625,8620700]
["2019-10-01",2083.47998046875,2105.169921875,2010.900024414062,2062.43994140625,8884300]
["2019-11-01",2087.9599609375,2165.889892578125,2081.530029296875,2084.7900390625,10737800]
["2019-12-01",2197.669921875,2215.550048828125,2053.56005859375,2097.550048828125,10188600]
["2020-01-01",2119.010009765625,2277.22998046875,2119.010009765625,2201.2099609375,13095500]
["2020-02-01",1987.010009765625,2255.489990234375,1980.819946289062,2086.610107421875,13958600]
["2020-03-01",1754.640014648438,2089.080078125,1439.430053710938,1997.030029296875,17090800]
["2020-04-01",1947.56005859375,1957.510009765625,1664.130004882812,1737.280029296875,21045000]
["2020-05-01",2029.599975585938,2054.52001953125,1894.2900390625,1906.420043945312,16205400]
["2020-06-01",2108.330078125,2217.2099609375,2030.819946289062,2037.0400390625,19862100]
["2020-07-01",2249.3701171875,2281.409912109375,2101.330078125,2128.81005859375,18866300]
["2020-08-01",2326.169921875,2458.169921875,2237.0400390625,2251.64990234375,17631500]
["2020-09-01",2327.889892578125,2450.530029296875,2267.6298828125,2340.18994140625,19606800]
["2020-10-01",2267.14990234375,2418.889892578125,2266.929931640625,2330.550048828125,15693300]
["2020-11-01",2591.340087890625,2648.659912109375,2267.949951171875,2276.610107421875,24375000]
["2020-12-01",2873.469970703125,2878.2099609375,2611.669921875,2613.419921875,24557500]
["2021-01-01",2976.2099609375,3266.22998046875,2869.110107421875,2874.5,26092000]
["2021-02-01",3012.949951171875,3180.93994140625,2947.239990234375,2976.81005859375,30029700]
["2021-03-01",3061.419921875,3096.5,2929.360107421875,3021.679931640625,27902000]
["2021-04-01",3147.860107421875,3223.050048828125,3069.679931640625,3073.77001953125,30640900]
["2021-05-01",3203.919921875,3255.89990234375,3103.8798828125,3149.050048828125,18776200]
["2021-06-01",3296.679931640625,3316.080078125,3199.179931640625,3207.1201171875,35336100]
["2021-07-01",3202.320068359375,3313.510009765625,3188.800048828125,3297.919921875,22105700]
["2021-08-01",3199.27001953125,3296.169921875,3049.030029296875,3218.419921875,13766700]
["2021-09-01",3068.820068359375,3215.1298828125,3030.60009765625,3195.669921875,14249700]
["2021-10-01",2970.679931640625,3062.60009765625,2901.510009765625,3056.2099609375,13901200]
["2021-11-01",2839.010009765625,3034.300048828125,2822.72998046875,2984.179931640625,13771400]
["2021-12-01",2977.64990234375,3043.830078125,2837.030029296875,2860.1201171875,10656300]
["2022-01-01",2663.340087890625,3010.77001953125,2591.530029296875,2998.320068359375,10916900]
["2022-02-01",2699.179931640625,2788.27001953125,2642.6298828125,2706.340087890625,10111500]
["2022-03-01",2757.64990234375,2765.199951171875,2605.81005859375,2698.31005859375,14388900]
["2022-04-01",2695.050048828125,2769.179931640625,2615.5,2745.85009765625,22014500]
["2022-05-01",2685.89990234375,2702.10009765625,2546.800048828125,2669.2099609375,16851600]
["2022-06-01",2332.639892578125,2681.510009765625,2306.47998046875,2670.739990234375,12006600]
["2022-07-01",2451.5,2463.050048828125,2276.6298828125,2342.919921875,7950200]
["2022-08-01",2472.050048828125,2546.35009765625,2417.010009765625,2444.050048828125,9760600]
["2022-09-01",2155.489990234375,2453.949951171875,2134.77001953125,2443,9370100]
["2022-10-01",2293.610107421875,2295.510009765625,2162.8701171875,2189.510009765625,11769900]
["2022-11-01",2472.530029296875,2499.429931640625,2296.43994140625,2301.580078125,12745000]
["2022-12-01",2236.39990234375,2501.429931640625,2236.3798828125,2501.429931640625,8429100]
["2023-01-01",2425.080078125,2497.39990234375,2180.669921875,2249.949951171875,9408900]
["2023-02-01",2412.85009765625,2487.35009765625,2383.760009765625,2446.030029296875,9638200]
["2023-03-01",2476.860107421875,2481.239990234375,2346.110107421875,2414.610107421875,10052900]
["2023-04-01",2501.530029296875,2582.22998046875,2458.5,2485.81005859375,16668400]
["2023-05-01",2577.1201171875,2596.31005859375,2455.989990234375,2504.010009765625,13801100]
["2023-06-01",2564.280029296875,2650.449951171875,2541.719970703125,2572.56005859375,12448700]
["2023-07-01",2632.580078125,2646.7099609375,2515.070068359375,2580.889892578125,11996500]
["2023-08-01",2556.27001953125,2668.2099609375,2482.06005859375,2644.340087890625,12266700]
["2023-09-01",2465.070068359375,2611,2445.510009765625,2551.929931640625,7803300]
["2023-10-01",2277.989990234375,2479.820068359375,2273.969970703125,2435.780029296875,9779200]
["2023-11-01",2535.2900390625,2535.2900390625,2288.639892578125,2292.889892578125,9184300]
["2023-12-01",2655.280029296875,2655.280029296875,2481,2520.489990234375,8538100]
["2024-01-01",2497.090087890625,2675.800048828125,2429.1201171875,2645.469970703125,12182200]
["2024-02-01",2642.360107421875,2694.800048828125,2491.929931640625,2491.929931640625,10021200]
["2024-03-01",2746.6298828125,2779.39990234375,2630.159912109375,2664.52001953125,10160900]
["2024-04-01",2692.06005859375,2769.8701171875,2553.550048828125,2766.239990234375,10641000]
["2024-05-01",2636.52001953125,2773.4599609375,2635.43994140625,2693.219970703125,10273400]
["2024-06-01",2797.820068359375,2812.6201171875,2657.81005859375,2657.81005859375,12182100]
["2024-07-01",2770.68994140625,2896.429931640625,2703.860107421875,2792.9599609375,10775300]
["2024-08-01",2674.31005859375,2794.110107421875,2386.9599609375,2787.27001953125,8687900]
["2024-09-01",2593.27001953125,2695.590087890625,2491.300048828125,2683.800048828125,6185200]
["2024-10-01",2556.14990234375,2635.320068359375,2552.360107421875,2566.550048828125,7744600]
["2024-11-01",2455.909912109375,2593.14990234375,2390.56005859375,2542.9599609375,10063200]
["2024-12-01",2399.489990234375,2515.6201171875,2360.179931640625,2479.02001953125,9925100]
["2025-01-01",2517.3701171875,2552.570068359375,2386.840087890625,2400.8701171875,8301400]
["2025-02-01",2532.780029296875,2680.699951171875,2437.610107421875,2468.739990234375,9552500]
["2025-03-01",2481.1201171875,2654.6298828125,2479.4599609375,2522.199951171875,9442200]
["2025-04-01",2556.610107421875,2571.409912109375,2284.719970703125,2511.239990234375,11379100]
["2025-05-01",2697.669921875,2720.639892578125,2540.570068359375,2556.52001953125,8023400]
["2025-06-01",3071.699951171875,3129.090087890625,2685.139892578125,2692.909912109375,10771400]
["2025-07-01",3245.43994140625,3288.260009765625,3032.469970703125,3089.639892578125,11312500]
["2025-08-01",3186.010009765625,3242.169921875,3079.27001953125,3210.320068359375,6355300]
["2025-09-01",3424.60009765625,3497.949951171875,3135.02001953125,3164.580078125,8198300]
["2025-10-01",4107.5,4146.72021484375,3440.419921875,3444.06005859375,8657000]
["2025-11-01",3926.590087890625,4226.75,3833.35009765625,4123.35986328125,7295900]
["2025-12-01",4214.169921875,4226.35986328125,3892.080078125,3967.919921875,8409500]
["2026-01-01",5224.35986328125,5321.68017578125,4216.68017578125,4224.52978515625,11550300]
["2026-02-01",6244.1298828125,6347.41015625,4899.2998046875,5122.6201171875,17823700]
["2026-03-01",5052.4599609375,6180.4501953125,5042.990234375,6165.14990234375,23260800]
["2026-04-01",6598.8701171875,6750.27001953125,5170.27001953125,5330.0400390625,20838100]
["2026-05-01",8476.150390625,8476.150390625,6741.6298828125,6782.93017578125,12578300]
["2026-06-01",7484.41015625,8933.6201171875,0,8485.669921875,2169900]

{"sheet":"^NSEI_Index_Price","index":54,"n_rows":229,"n_cols":6,"rows_kept":229,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^NSEI","^NSEI","^NSEI","^NSEI","^NSEI"]
["Date"]
["2007-09-01",5021.35009765625,5055.7998046875,4481.5498046875,4518.4501953125,0]
["2007-10-01",5900.64990234375,5976,5000.9501953125,5021.5,0]
["2007-11-01",5762.75,6011.9501953125,5394.35009765625,5903.7998046875,0]
["2007-12-01",6138.60009765625,6185.39990234375,5676.7001953125,5765.4501953125,0]
["2008-01-01",5137.4501953125,6357.10009765625,4448.5,6136.75,0]
["2008-02-01",5223.5,5545.2001953125,4803.60009765625,5140.60009765625,0]
["2008-03-01",4734.5,5222.7998046875,4468.5498046875,5222.7998046875,0]
["2008-04-01",5165.89990234375,5230.75,4628.75,4735.64990234375,0]
["2008-05-01",4870.10009765625,5298.85009765625,4801.89990234375,5265.2998046875,0]
["2008-06-01",4040.550048828125,4908.7998046875,4021.699951171875,4869.25,0]
["2008-07-01",4332.9501953125,4539.4501953125,3790.199951171875,4039.75,0]
["2008-08-01",4360,4649.85009765625,4201.85009765625,4331.60009765625,0]
["2008-09-01",3921.199951171875,4558,3715.050048828125,4356.10009765625,0]
["2008-10-01",2885.60009765625,4000.5,2252.75,3921.85009765625,0]
["2008-11-01",2755.10009765625,3240.550048828125,2502.89990234375,2885.39990234375,0]
["2008-12-01",2959.14990234375,3110.449951171875,2570.699951171875,2755.14990234375,0]
["2009-01-01",2874.800048828125,3147.199951171875,2661.64990234375,2963.300048828125,0]
["2009-02-01",2763.64990234375,2969.75,2677.550048828125,2872.35009765625,0]
["2009-03-01",3020.949951171875,3123.35009765625,2539.449951171875,2764.60009765625,0]
["2009-04-01",3473.949951171875,3517.25,2965.699951171875,3023.85009765625,0]
["2009-05-01",4448.9501953125,4509.39990234375,3478.699951171875,3478.699951171875,0]
["2009-06-01",4291.10009765625,4693.2001953125,4143.25,4450.39990234375,0]
["2009-07-01",4636.4501953125,4669.75,3918.75,4292.2998046875,0]
["2009-08-01",4662.10009765625,4743.75,4353.4501953125,4633.7998046875,0]
["2009-09-01",5083.9501953125,5087.60009765625,4576.60009765625,4662.2001953125,0]
["2009-10-01",4711.7001953125,5181.9501953125,4687.5,5087.2001953125,0]
["2009-11-01",5032.7001953125,5138,4538.5,4712.25,0]
["2009-12-01",5201.0498046875,5221.85009765625,4943.9501953125,5039.7001953125,0]
["2010-01-01",4882.0498046875,5310.85009765625,4766,5200.89990234375,0]
["2010-02-01",4922.2998046875,4992,4675.39990234375,4882.0498046875,0]
["2010-03-01",5249.10009765625,5329.5498046875,4935.35009765625,4935.60009765625,0]
["2010-04-01",5278,5399.64990234375,5160.89990234375,5249.2001953125,0]
["2010-05-01",5086.2998046875,5278.7001953125,4786.4501953125,5278.39990234375,0]
["2010-06-01",5312.5,5366.75,4961.0498046875,5086.25,0]
["2010-07-01",5367.60009765625,5477.5,5225.60009765625,5312.0498046875,0]
["2010-08-01",5402.39990234375,5549.7998046875,5348.89990234375,5369.5498046875,0]
["2010-09-01",6029.9501953125,6073.5,5403.0498046875,5403.0498046875,0]
["2010-10-01",6017.7001953125,6284.10009765625,5937.10009765625,6030.2998046875,0]
["2010-11-01",5862.7001953125,6338.5,5690.35009765625,6092.2998046875,0]
["2010-12-01",6134.5,6147.2998046875,5721.14990234375,5871,0]
["2011-01-01",5505.89990234375,6181.0498046875,5416.64990234375,6177.4501953125,0]
["2011-02-01",5333.25,5599.25,5177.7001953125,5537.2998046875,0]
["2011-03-01",5833.75,5872,5348.2001953125,5382,0]
["2011-04-01",5749.5,5944.4501953125,5693.25,5835,0]
["2011-05-01",5473.10009765625,5775.25,5328.7001953125,5766.89990234375,0]
["2011-06-01",5647.39990234375,5657.89990234375,5195.89990234375,5561.0498046875,0]
["2011-07-01",5482,5740.39990234375,5453.9501953125,5705.75,0]
["2011-08-01",5001,5551.89990234375,4720,5527.5,0]
["2011-09-01",4943.25,5169.25,4758.85009765625,5109.7998046875,0]
["2011-10-01",5326.60009765625,5399.7001953125,4728.2998046875,4874.39990234375,0]
["2011-11-01",4832.0498046875,5326.4501953125,4640.9501953125,5278.60009765625,0]
["2011-12-01",4624.2998046875,5099.25,4531.14990234375,4970.85009765625,0]
["2012-01-01",5199.25,5217,4675.7998046875,4675.7998046875,0]
["2012-02-01",5385.2001953125,5629.9501953125,5159,5198.14990234375,0]
["2012-03-01",5295.5498046875,5499.39990234375,5135.9501953125,5366,0]
["2012-04-01",5248.14990234375,5378.75,5154.2998046875,5296.35009765625,0]
["2012-05-01",4924.25,5279.60009765625,4788.9501953125,5254.2998046875,0]
["2012-06-01",5278.89990234375,5286.25,4770.35009765625,4910.85009765625,0]
["2012-07-01",5229,5348.5498046875,5032.39990234375,5283.85009765625,0]
["2012-08-01",5258.5,5448.60009765625,5164.64990234375,5220.7001953125,0]
["2012-09-01",5703.2998046875,5735.14990234375,5215.7001953125,5276.5,0]
["2012-10-01",5619.7001953125,5815.35009765625,4888.2001953125,5704.75,0]
["2012-11-01",5879.85009765625,5885.25,5548.35009765625,5609.85009765625,0]
["2012-12-01",5905.10009765625,5965.14990234375,5823.14990234375,5878.25,0]
["2013-01-01",6034.75,6111.7998046875,5940.60009765625,5982.60009765625,1293100]
["2013-02-01",5693.0498046875,6052.9501953125,5671.89990234375,6040.9501953125,3081200]
["2013-03-01",5682.5498046875,5971.2001953125,5604.85009765625,5702.4501953125,2879100]
["2013-04-01",5930.2001953125,5962.2998046875,5477.2001953125,5697.35009765625,2725300]
["2013-05-01",5985.9501953125,6229.4501953125,5910.9501953125,5911.39990234375,3077100]
["2013-06-01",5842.2001953125,6011,5566.25,5997.35009765625,2981700]
["2013-07-01",5742,6093.35009765625,5675.75,5834.10009765625,3519500]
["2013-08-01",5471.7998046875,5808.5,5118.85009765625,5776.89990234375,5011800]
["2013-09-01",5735.2998046875,6142.5,5318.89990234375,5480.25,4485900]
["2013-10-01",6299.14990234375,6309.0498046875,5700.9501953125,5756.10009765625,3840600]
["2013-11-01",6176.10009765625,6332.60009765625,5972.4501953125,6289.75,3008100]
["2013-12-01",6304,6415.25,6129.9501953125,6171.14990234375,3616400]
["2014-01-01",6089.5,6358.2998046875,6027.25,6301.25,3280800]
["2014-02-01",6276.9501953125,6282.7001953125,5933.2998046875,6058.7998046875,2688200]
["2014-03-01",6704.2001953125,6730.0498046875,6212.25,6264.35009765625,3853200]
["2014-04-01",6696.39990234375,6869.85009765625,6650.39990234375,6729.5,2672300]
["2014-05-01",7229.9501953125,7563.5,6638.5498046875,6709.9501953125,4282600]
["2014-06-01",7611.35009765625,7700.0498046875,7239.5,7264.0498046875,3619400]
["2014-07-01",7721.2998046875,7840.9501953125,7422.14990234375,7629,3315500]
["2014-08-01",7954.35009765625,7968.25,7540.10009765625,7662.5,2481800]
["2014-09-01",7964.7998046875,8180.2001953125,7841.7998046875,7990.35009765625,2931900]
["2014-10-01",8322.2001953125,8330.75,7723.85009765625,7960.5,2696600]
["2014-11-01",8588.25,8617,8290.25,8348.150390625,2698000]
["2014-12-01",8282.7001953125,8626.9501953125,7961.35009765625,8605.099609375,3148800]
["2015-01-01",8808.900390625,8996.599609375,8065.4501953125,8288.7001953125,3373200]
["2015-02-01",8844.599609375,8913.4501953125,8470.5,8802.5,3430800]
["2015-03-01",8491,9119.2001953125,8269.150390625,8953.849609375,3727800]
["2015-04-01",8181.5,8841.650390625,8144.75,8483.7001953125,3108200]
["2015-05-01",8433.650390625,8489.5498046875,7997.14990234375,8230.0498046875,3384800]
["2015-06-01",8368.5,8467.150390625,7940.2998046875,8417.25,3156900]
["2015-07-01",8532.849609375,8654.75,8315.400390625,8376.25,3097900]
["2015-08-01",7971.2998046875,8621.5498046875,7667.25,8510.650390625,3939200]
["2015-09-01",7948.89990234375,8055,7539.5,7907.9501953125,3436500]
["2015-10-01",8065.7998046875,8336.2998046875,7930.64990234375,7992.0498046875,3364200]
["2015-11-01",7935.25,8116.10009765625,7714.14990234375,8054.5498046875,2868500]
["2015-12-01",7946.35009765625,7979.2998046875,7551.0498046875,7958.14990234375,3026200]
["2016-01-01",7563.5498046875,7937.5498046875,7241.5,7924.5498046875,3781100]
["2016-02-01",6987.0498046875,7600.4501953125,6825.7998046875,7589.5,5170500]
["2016-03-01",7738.39990234375,7777.60009765625,7035.10009765625,7038.25,4809600]
["2016-04-01",7849.7998046875,7992,7516.85009765625,7718.0498046875,3538800]
["2016-05-01",8160.10009765625,8213.599609375,7678.35009765625,7822.7001953125,4361300]
["2016-06-01",8287.75,8308.150390625,7927.0498046875,8179.2001953125,4193500]
["2016-07-01",8638.5,8674.7001953125,8287.5498046875,8313.0498046875,3321700]
["2016-08-01",8786.2001953125,8819.2001953125,8518.150390625,8654.2998046875,3826100]
["2016-09-01",8611.150390625,8968.7001953125,8555.2001953125,8793.599609375,3900400]
["2016-10-01",8638,8806.9501953125,8506.150390625,8666.150390625,3165200]
["2016-11-01",8224.5,8669.599609375,7916.39990234375,8653.150390625,4585400]
["2016-12-01",8185.7998046875,8274.9501953125,7893.7998046875,8244,3118800]
["2017-01-01",8561.2998046875,8672.7001953125,8133.7998046875,8210.099609375,4009100]
["2017-02-01",8879.599609375,8982.150390625,8537.5,8570.349609375,4398500]
["2017-03-01",9173.75,9218.400390625,8860.099609375,8904.400390625,4835000]
["2017-04-01",9304.0498046875,9367.150390625,9075.150390625,9220.599609375,2931300]
["2017-05-01",9621.25,9649.599609375,9269.900390625,9339.849609375,4541800]
["2017-06-01",9520.900390625,9709.2998046875,9448.75,9603.5498046875,3558000]
["2017-07-01",10077.099609375,10114.849609375,9543.5498046875,9587.9501953125,3732400]
["2017-08-01",9917.900390625,10137.849609375,9685.5498046875,10101.0498046875,4168000]
["2017-09-01",9788.599609375,10178.9501953125,9687.5498046875,9937.650390625,4165300]
["2017-10-01",10335.2998046875,10384.5,9831.0498046875,9893.2998046875,4500300]
["2017-11-01",10226.5498046875,10490.4501953125,10094,10390.349609375,4650900]
["2017-12-01",10530.7001953125,10552.400390625,10033.349609375,10263.7001953125,3504400]
["2018-01-01",11027.7001953125,11171.5498046875,10404.650390625,10477.5498046875,4560600]
["2018-02-01",10492.849609375,11117.349609375,10276.2998046875,11044.5498046875,4389900]
["2018-03-01",10113.7001953125,10525.5,9951.900390625,10479.9501953125,4389100]
["2018-04-01",10739.349609375,10759,10111.2998046875,10151.650390625,4499400]
["2018-05-01",10736.150390625,10929.2001953125,10417.7998046875,10783.849609375,5142500]
["2018-06-01",10714.2998046875,10893.25,10550.900390625,10738.4501953125,4683800]
["2018-07-01",11356.5,11366,10604.650390625,10732.349609375,4648500]
["2018-08-01",11680.5,11760.2001953125,11234.9501953125,11359.7998046875,4923000]
["2018-09-01",10930.4501953125,11751.7998046875,10850.2998046875,11751.7998046875,5151800]
["2018-10-01",10386.599609375,11035.650390625,10004.5498046875,10930.900390625,7030800]
["2018-11-01",10876.75,10922.4501953125,10341.900390625,10441.7001953125,5318400]
["2018-12-01",10862.5498046875,10985.150390625,10333.849609375,10930.7001953125,6533100]
["2019-01-01",10830.9501953125,10987.4501953125,10583.650390625,10868.849609375,7273800]
["2019-02-01",10792.5,11118.099609375,10585.650390625,10851.349609375,7461400]
["2019-03-01",11623.900390625,11630.349609375,10817,10842.650390625,6857200]
["2019-04-01",11748.150390625,11856.150390625,11549.099609375,11665.2001953125,6516900]
["2019-05-01",11922.7998046875,12041.150390625,11108.2998046875,11725.5498046875,8645600]
["2019-06-01",11788.849609375,12103.0498046875,11625.099609375,11953.75,6788000]
["2019-07-01",11118,11981.75,10999.400390625,11839.900390625,9988500]
["2019-08-01",11023.25,11181.4501953125,10637.150390625,11060.2001953125,11153100]
["2019-09-01",11474.4501953125,11694.849609375,10670.25,10960.9501953125,12210000]
["2019-10-01",11877.4501953125,11945,11090.150390625,11515.400390625,15461000]
["2019-11-01",12056.0498046875,12158.7998046875,11802.650390625,11886.599609375,13178000]
["2019-12-01",12168.4501953125,12293.900390625,11832.2998046875,12137.0498046875,12549800]
["2020-01-01",11962.099609375,12430.5,11929.599609375,12202.150390625,10965400]
["2020-02-01",11201.75,12246.7001953125,11175.0498046875,11627.4501953125,10198200]
["2020-03-01",8597.75,11433,7511.10009765625,11387.349609375,21303000]
["2020-04-01",9859.900390625,9889.0498046875,8055.7998046875,8584.099609375,12736300]
["2020-05-01",9580.2998046875,9598.849609375,8806.75,9533.5,13675900]
["2020-06-01",10302.099609375,10553.150390625,9544.349609375,9726.849609375,16778800]
["2020-07-01",11073.4501953125,11341.400390625,10299.599609375,10323.7998046875,14640200]
["2020-08-01",11387.5,11794.25,10882.25,11057.5498046875,14035500]
["2020-09-01",11247.5498046875,11618.099609375,10790.2001953125,11464.2998046875,12928400]
["2020-10-01",11642.400390625,12025.4501953125,11347.0498046875,11364.4501953125,11602500]
["2020-11-01",12968.9501953125,13145.849609375,11557.400390625,11697.349609375,13004600]
["2020-12-01",13981.75,14024.849609375,12962.7998046875,13062.2001953125,12077600]
["2021-01-01",13634.599609375,14753.5498046875,13596.75,13996.099609375,13119900]
["2021-02-01",14529.150390625,15431.75,13661.75,13758.599609375,14313900]
["2021-03-01",14690.7001953125,15336.2998046875,14264.400390625,14702.5,9886800]
["2021-04-01",14631.099609375,15044.349609375,14151.400390625,14798.400390625,9344700]
["2021-05-01",15582.7998046875,15606.349609375,14416.25,14481.0498046875,9859900]
["2021-06-01",15721.5,15915.650390625,15450.900390625,15629.650390625,8079100]
["2021-07-01",15763.0498046875,15962.25,15513.4501953125,15755.0498046875,5756800]
["2021-08-01",17132.19921875,17153.5,15834.650390625,15874.900390625,6349900]
["2021-09-01",17618.150390625,17947.650390625,17055.05078125,17185.599609375,6955600]
["2021-10-01",17671.650390625,18604.44921875,17452.900390625,17531.900390625,7651200]
["2021-11-01",16983.19921875,18210.150390625,16782.400390625,17783.150390625,5853100]
["2021-12-01",17354.05078125,17639.5,16410.19921875,17104.400390625,5499300]
["2022-01-01",17339.849609375,18350.94921875,16836.80078125,17387.150390625,5435500]
["2022-02-01",16793.900390625,17794.599609375,16203.25,17529.44921875,5620100]
["2022-03-01",17464.75,17559.80078125,15671.4501953125,16593.099609375,7959500]
["2022-04-01",17102.55078125,18114.650390625,16824.69921875,17436.900390625,5658100]
["2022-05-01",16584.55078125,17132.849609375,15735.75,16924.44921875,6343200]
["2022-06-01",15780.25,16793.849609375,15183.400390625,16594.400390625,5514100]
["2022-07-01",17158.25,17172.80078125,15511.0498046875,15703.7001953125,5475300]
["2022-08-01",17759.30078125,17992.19921875,17154.80078125,17243.19921875,5589500]
["2022-09-01",17094.349609375,18096.150390625,16747.69921875,17485.69921875,6896300]
["2022-10-01",18012.19921875,18022.80078125,16855.55078125,17102.099609375,4539900]
["2022-11-01",18758.349609375,18816.05078125,17959.19921875,18130.69921875,5257200]
["2022-12-01",18105.30078125,18887.599609375,17774.25,18871.94921875,4741600]
["2023-01-01",17662.150390625,18251.94921875,17405.55078125,18131.69921875,5632700]
["2023-02-01",17303.94921875,18134.75,17255.19921875,17811.599609375,5685600]
["2023-03-01",17359.75,17799.94921875,16828.349609375,17360.099609375,5622200]
["2023-04-01",18065,18089.150390625,17312.75,17427.94921875,4459800]
["2023-05-01",18534.400390625,18662.44921875,18042.400390625,18124.80078125,5737500]
["2023-06-01",19189.05078125,19201.69921875,18464.55078125,18579.400390625,5144400]
["2023-07-01",19753.80078125,19991.849609375,19234.400390625,19246.5,5802500]
["2023-08-01",19253.80078125,19795.599609375,19223.650390625,19784,6027500]
["2023-09-01",19638.30078125,20222.44921875,19255.69921875,19258.150390625,5666500]
["2023-10-01",19079.599609375,19849.75,18837.849609375,19622.400390625,4248400]
["2023-11-01",20133.150390625,20158.69921875,18973.69921875,19064.05078125,4386100]
["2023-12-01",21731.400390625,21801.44921875,20183.69921875,20194.099609375,6121400]
["2024-01-01",21725.69921875,22124.150390625,21137.19921875,21727.75,6824400]
["2024-02-01",21982.80078125,22297.5,21530.19921875,21780.650390625,6728200]
["2024-03-01",22326.900390625,22526.599609375,21710.19921875,22048.30078125,6700100]
["2024-04-01",22604.849609375,22783.349609375,21777.650390625,22455,6034000]
["2024-05-01",22530.69921875,23110.80078125,21821.05078125,22567.849609375,6691400]
["2024-06-01",24010.599609375,24174,21281.44921875,23337.900390625,7751100]
["2024-07-01",24951.150390625,24999.75,23992.69921875,23992.94921875,6250600]
["2024-08-01",25235.900390625,25268.349609375,23893.69921875,25030.94921875,6327000]
["2024-09-01",25810.849609375,26277.349609375,24753.150390625,25333.599609375,6162500]
["2024-10-01",24205.349609375,25907.599609375,24073.900390625,25788.44921875,6328000]
["2024-11-01",24131.099609375,24537.599609375,23263.150390625,24302.75,5887700]
["2024-12-01",23644.80078125,24857.75,23460.44921875,24140.849609375,5450800]
["2025-01-01",23508.400390625,24226.69921875,22786.900390625,23637.650390625,6458100]
["2025-02-01",22124.69921875,23807.30078125,22104.849609375,23528.599609375,5645300]
["2025-03-01",23519.349609375,23869.599609375,21964.599609375,22194.55078125,6239300]
["2025-04-01",24334.19921875,24457.650390625,21743.650390625,23341.099609375,7659800]
["2025-05-01",24750.69921875,25116.25,23935.75,24311.900390625,8551600]
["2025-06-01",25517.05078125,25669.349609375,24473,24669.69921875,7058300]
["2025-07-01",24768.349609375,25608.099609375,24598.599609375,25551.349609375,6276800]
["2025-08-01",24426.849609375,25153.650390625,24337.5,24734.900390625,5868000]
["2025-09-01",24611.099609375,25448.94921875,24432.69921875,24432.69921875,5976400]
["2025-10-01",25722.099609375,26104.19921875,24605.94921875,24620.55078125,6241500]
["2025-11-01",26202.94921875,26310.44921875,25318.44921875,25696.849609375,5495100]
["2025-12-01",26129.599609375,26325.80078125,25693.25,26325.80078125,5369800]
["2026-01-01",25320.650390625,26373.19921875,24919.80078125,26173.30078125,8376000]
["2026-02-01",25178.650390625,26341.19921875,24571.75,25333.75,8175600]
["2026-03-01",22331.400390625,24989.349609375,22283.849609375,24659.25,9955700]
["2026-04-01",23997.55078125,24601.69921875,22182.55078125,22899,9668500]
["2026-05-01",23547.75,24482.099609375,23262.55078125,24063.55078125,8409800]
["2026-06-01",23123,23733.69921875,23070.150390625,23654.5,2162400]

{"sheet":"^NZ50_Index_Price","index":55,"n_rows":284,"n_cols":6,"rows_kept":284,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^NZ50","^NZ50","^NZ50","^NZ50","^NZ50"]
["Date"]
["2003-02-01",1880.849975585938,1975.579956054688,1869.719970703125,1958.449951171875,0]
["2003-03-01",1931.609985351562,1934.619995117188,1869.890014648438,1880.849975585938,0]
["2003-04-01",2013.31005859375,2015.109985351562,1914.670043945312,1931.609985351562,0]
["2003-05-01",2087.06005859375,2091.60009765625,1950.180053710938,2013.31005859375,0]
["2003-06-01",2212.52001953125,2212.610107421875,2077.260009765625,2087.06005859375,0]
["2003-07-01",2146.35009765625,2212.52001953125,2092.719970703125,2212.52001953125,0]
["2003-08-01",2214.909912109375,2224.02001953125,2144.6298828125,2146.35009765625,0]
["2003-09-01",2280.830078125,2284.64990234375,2203.570068359375,2214.909912109375,0]
["2003-10-01",2306.919921875,2322.110107421875,2269.320068359375,2280.830078125,0]
["2003-11-01",2345.840087890625,2348.760009765625,2306.800048828125,2306.919921875,0]
["2003-12-01",2450.340087890625,2451.260009765625,2345.840087890625,2345.840087890625,0]
["2004-01-01",2471.510009765625,2526.85009765625,2437.030029296875,2450.340087890625,0]
["2004-02-01",2440.47998046875,2471.510009765625,2415.800048828125,2471.510009765625,0]
["2004-03-01",2593.02001953125,2596.7099609375,2437.68994140625,2440.47998046875,0]
["2004-04-01",2631.14990234375,2662.02001953125,2584.449951171875,2593.02001953125,0]
["2004-05-01",2589.159912109375,2631.14990234375,2556.610107421875,2631.14990234375,0]
["2004-06-01",2696.070068359375,2696.239990234375,2590,2595.72998046875,0]
["2004-07-01",2788.010009765625,2788.010009765625,2674.22998046875,2696.070068359375,52572200]
["2004-08-01",2749.510009765625,2803.139892578125,2726.929931640625,2788.010009765625,0]
["2004-09-01",2834.39990234375,2838.9599609375,2723.010009765625,2749.510009765625,0]
["2004-10-01",2812.340087890625,2864.050048828125,2768.949951171875,2834.39990234375,57289800]
["2004-11-01",2990.800048828125,2996.27001953125,2812.340087890625,2812.340087890625,462173900]
["2004-12-01",3064.43994140625,3064.5400390625,2956.169921875,2990.800048828125,358843900]
["2005-01-01",3075.580078125,3096.8798828125,3049.68994140625,3064.43994140625,386083800]
["2005-02-01",3208.419921875,3208.419921875,3075.580078125,3075.580078125,449561800]
["2005-03-01",3039.080078125,3245.419921875,3018.719970703125,3196.02001953125,416871800]
["2005-04-01",2982.64990234375,3073.080078125,2925.06005859375,3039.080078125,536923500]
["2005-05-01",3034.35009765625,3053.97998046875,2889.860107421875,2982.64990234375,571115000]
["2005-06-01",3246.489990234375,3247.2099609375,2992.85009765625,3034.35009765625,632016800]
["2005-07-01",3359.280029296875,3379.030029296875,3230,3246.489990234375,612799200]
["2005-08-01",3353.110107421875,3407.27001953125,3319.89990234375,3359.280029296875,699380100]
["2005-09-01",3452.7900390625,3463.10009765625,3352.830078125,3353.110107421875,685548400]
["2005-10-01",3293.159912109375,3470.739990234375,3232.239990234375,3452.7900390625,509788200]
["2005-11-01",3317.77001953125,3344.72998046875,3261.800048828125,3293.159912109375,614487700]
["2005-12-01",3370.510009765625,3373.969970703125,3182.9599609375,3317.77001953125,546015100]
["2006-01-01",3350.64990234375,3396.1201171875,3299.64990234375,3370.510009765625,455981300]
["2006-02-01",3404.929931640625,3412.489990234375,3302.179931640625,3350.64990234375,521072000]
["2006-03-01",3702.47998046875,3708.89990234375,3384.340087890625,3405.169921875,864108400]
["2006-04-01",3795.169921875,3807.260009765625,3680.550048828125,3702.47998046875,424620700]
["2006-05-01",3613.590087890625,3795.6201171875,3577.550048828125,3795.169921875,883297100]
["2006-06-01",3585.8701171875,3653.68994140625,3526.429931640625,3613.590087890625,610463200]
["2006-07-01",3580.56005859375,3679.330078125,3524.6201171875,3585.8701171875,592824500]
["2006-08-01",3510.27001953125,3588.330078125,3414.889892578125,3580.56005859375,664728800]
["2006-09-01",3589.340087890625,3591.860107421875,3495.81005859375,3510.27001953125,690239600]
["2006-10-01",3784.5,3790.39990234375,3574.469970703125,3589.340087890625,611445100]
["2006-11-01",3863.7099609375,3866.989990234375,3754.989990234375,3784.5,701699400]
["2006-12-01",4055.469970703125,4057.070068359375,3827.6298828125,3863.7099609375,537990600]
["2007-01-01",4152.97998046875,4159.43994140625,4018.949951171875,4055.469970703125,461889200]
["2007-02-01",4037.1298828125,4216.2900390625,3965.489990234375,4152.97998046875,590890400]
["2007-03-01",4107.14013671875,4129.43017578125,4001.679931640625,4037.1298828125,676964800]
["2007-04-01",4194.64013671875,4212.93017578125,4103.60009765625,4107.14013671875,462902400]
["2007-05-01",4302.35009765625,4342.7001953125,4162.77978515625,4194.64013671875,752964800]
["2007-06-01",4234.2900390625,4324.14013671875,4168.580078125,4302.35009765625,634368200]
["2007-07-01",4213.2998046875,4339.919921875,4197.68994140625,4234.2900390625,705788200]
["2007-08-01",4118.97021484375,4213.2998046875,3894.340087890625,4213.2998046875,704745000]
["2007-09-01",4268.89990234375,4294.0400390625,4109.25,4118.97021484375,536798800]
["2007-10-01",4209.06982421875,4333.9599609375,4199.56982421875,4268.89990234375,549397200]
["2007-11-01",4062.889892578125,4218.8798828125,4036.659912109375,4209.06982421875,802909200]
["2007-12-01",4041.3798828125,4092.929931640625,3902.6201171875,4062.889892578125,465393600]
["2008-01-01",3670.639892578125,4050.169921875,3502.820068359375,4041.3798828125,521073800]
["2008-02-01",3582.719970703125,3745.760009765625,3498.300048828125,3670.639892578125,798180100]
["2008-03-01",3470.429931640625,3624.570068359375,3395.860107421875,3582.719970703125,597291000]
["2008-04-01",3624.800048828125,3654.389892578125,3464.25,3470.429931640625,643246800]
["2008-05-01",3624.22998046875,3680.52001953125,3540.429931640625,3624.800048828125,690007800]
["2008-06-01",3194.610107421875,3624.22998046875,3194.610107421875,3624.22998046875,687004400]
["2008-07-01",3336.280029296875,3338.110107421875,3001.18994140625,3194.72998046875,829491600]
["2008-08-01",3353.239990234375,3415.81005859375,3283.64990234375,3336.280029296875,760434400]
["2008-09-01",3090.219970703125,3391.77001953125,3040.320068359375,3353.239990234375,749845400]
["2008-10-01",2820.860107421875,3232.639892578125,2684.72998046875,3090.219970703125,696627200]
["2008-11-01",2710.9599609375,2898.469970703125,2568.5400390625,2820.860107421875,499766600]
["2008-12-01",2715.7099609375,2741.39990234375,2622.739990234375,2710.9599609375,491509800]
["2009-01-01",2774.139892578125,2800.419921875,2692.429931640625,2715.7099609375,547785000]
["2009-02-01",2522.320068359375,2806.02001953125,2479.3798828125,2774.139892578125,589924800]
["2009-03-01",2590.389892578125,2677.52001953125,2411.159912109375,2522.320068359375,693984600]
["2009-04-01",2740.580078125,2764.89990234375,2555.43994140625,2590.389892578125,719774600]
["2009-05-01",2764.169921875,2918.840087890625,2713.669921875,2740.580078125,873199400]
["2009-06-01",2796.110107421875,2843.75,2736.2900390625,2764.169921875,760341800]
["2009-07-01",3016.199951171875,3043.5400390625,2723.77001953125,2796.110107421875,727671200]
["2009-08-01",3098,3156.47998046875,3015.330078125,3016.199951171875,868115600]
["2009-09-01",3161.06005859375,3175.8701171875,3052,3098,808564000]
["2009-10-01",3215.6201171875,3257.5400390625,3130.889892578125,3161.06005859375,665881800]
["2009-11-01",3125.52001953125,3215.6201171875,3079.530029296875,3215.6201171875,721445600]
["2009-12-01",3230.14990234375,3230.9599609375,3090.889892578125,3125.52001953125,546339200]
["2010-01-01",3164.64990234375,3313.179931640625,3153.6298828125,3230.14990234375,505172400]
["2010-02-01",3156.10009765625,3171.050048828125,3059.530029296875,3164.64990234375,609712000]
["2010-03-01",3267.989990234375,3267.989990234375,3156.10009765625,3156.10009765625,662425600]
["2010-04-01",3286.1298828125,3348.719970703125,3262.43994140625,3267.989990234375,682918600]
["2010-05-01",3061.22998046875,3298.02001953125,2989.43994140625,3286.1298828125,917798100]
["2010-06-01",2972.090087890625,3084.89990234375,2953.389892578125,3061.22998046875,656418000]
["2010-07-01",3034.6201171875,3047.31005859375,2929.090087890625,2972.090087890625,517329800]
["2010-08-01",3036.10009765625,3069.330078125,2987.4599609375,3034.6201171875,644828200]
["2010-09-01",3178.090087890625,3252.679931640625,3034,3036.10009765625,767437700]
["2010-10-01",3304.889892578125,3309.6201171875,3178.090087890625,3178.090087890625,633354000]
["2010-11-01",3264.5,3344.110107421875,3246.639892578125,3304.889892578125,783159300]
["2010-12-01",3309.030029296875,3338.8701171875,3253.2900390625,3264.5,756935500]
["2011-01-01",3338.739990234375,3377.010009765625,3309.030029296875,3309.030029296875,408749600]
["2011-02-01",3370.52001953125,3413.429931640625,3333.110107421875,3338.739990234375,763824800]
["2011-03-01",3439.85009765625,3444.139892578125,3304.760009765625,3370.52001953125,909177000]
["2011-04-01",3519.330078125,3519.93994140625,3426.389892578125,3439.85009765625,578633600]
["2011-05-01",3547.639892578125,3584.4599609375,3484.969970703125,3519.330078125,1054188600]
["2011-06-01",3448.35009765625,3554.5,3414.919921875,3547.639892578125,794012400]
["2011-07-01",3395.6298828125,3491.580078125,3369.6298828125,3448.35009765625,863799400]
["2011-08-01",3323.070068359375,3507.840087890625,3055.090087890625,3395.6298828125,855707800]
["2011-09-01",3343.35009765625,3343.949951171875,3247.080078125,3323.070068359375,729560400]
["2011-10-01",3332.56005859375,3397.27001953125,3257.889892578125,3343.35009765625,631748000]
["2011-11-01",3270.2099609375,3365.169921875,3211.60009765625,3332.56005859375,703188200]
["2011-12-01",3274.7099609375,3303.989990234375,3198.27001953125,3270.2099609375,601153400]
["2012-01-01",3296.199951171875,3307.949951171875,3209.489990234375,3274.7099609375,480122000]
["2012-02-01",3322.530029296875,3353.77001953125,3279.02001953125,3296.199951171875,718206800]
["2012-03-01",3509.550048828125,3549.6201171875,3318.679931640625,3322.530029296875,1016087200]
["2012-04-01",3555.8701171875,3562.320068359375,3452.639892578125,3509.550048828125,557634400]
["2012-05-01",3488.2900390625,3616.1201171875,3460.02001953125,3555.8701171875,875327600]
["2012-06-01",3399.830078125,3495.6298828125,3376.199951171875,3488.2900390625,744419400]
["2012-07-01",3545.010009765625,3545.719970703125,3399.830078125,3399.830078125,770878600]
["2012-08-01",3666.679931640625,3692.219970703125,3526.179931640625,3545.010009765625,1008576600]
["2012-09-01",3834.14990234375,3843.080078125,3662.300048828125,3666.679931640625,766982200]
["2012-10-01",3957.8798828125,4004.260009765625,3830.030029296875,3830.030029296875,517570000]
["2012-11-01",4050.090087890625,4052.030029296875,3900.989990234375,3957.8798828125,304638900]
["2012-12-01",4066.510009765625,4089.280029296875,3974.72998046875,4023.360107421875,192945000]
["2013-01-01",4199.81982421875,4207.16015625,4072.35009765625,4082.3701171875,125501800]
["2013-02-01",4214.60009765625,4253.72998046875,4166.3701171875,4252.64990234375,307827000]
["2013-03-01",4422.75,4423.240234375,4241.10986328125,4320.009765625,1236954200]
["2013-04-01",4614.3701171875,4616.009765625,4391.5498046875,4430.169921875,734659400]
["2013-05-01",4511.35009765625,4680.10986328125,4466.68994140625,4614.3701171875,1064676800]
["2013-06-01",4440.169921875,4518.31982421875,4316.990234375,4511.35009765625,719784200]
["2013-07-01",4537.97998046875,4608.4599609375,4407.830078125,4440.169921875,717650400]
["2013-08-01",4540.97021484375,4590.85009765625,4494.60986328125,4537.97998046875,949183600]
["2013-09-01",4782.68017578125,4783.97021484375,4530.52001953125,4540.97021484375,847818500]
["2013-10-01",4909.72998046875,4909.72998046875,4708.75,4736.39013671875,895557200]
["2013-11-01",4794.9501953125,4983.60009765625,4786.0400390625,4909.72998046875,1464603700]
["2013-12-01",4737.009765625,4799.89990234375,4672.240234375,4794.9501953125,894659900]
["2014-01-01",4874.580078125,4951.169921875,4736.3798828125,4737.009765625,640540800]
["2014-02-01",4990.0400390625,4990.0400390625,4780.0498046875,4876.41015625,752586200]
["2014-03-01",5139.97998046875,5160.39013671875,4969.58984375,4978.22998046875,992838700]
["2014-04-01",5232.68017578125,5232.68017578125,5016.3798828125,5129,801659300]
["2014-05-01",5178.43994140625,5232.91015625,5094.35986328125,5223.2099609375,910159700]
["2014-06-01",5141.47998046875,5196.43994140625,5091.02001953125,5177.91015625,827390700]
["2014-07-01",5167.990234375,5196.60009765625,5080.7001953125,5136.56005859375,798375200]
["2014-08-01",5223.2998046875,5248.14990234375,5038.22998046875,5114.35986328125,721732800]
["2014-09-01",5255.0400390625,5289.47998046875,5142.33984375,5212,827570600]
["2014-10-01",5387.830078125,5405.31005859375,5097.080078125,5256.08984375,845591000]
["2014-11-01",5424.4501953125,5537.990234375,5387.830078125,5396.2001953125,980400700]
["2014-12-01",5568.27978515625,5599.02978515625,5401.43994140625,5429.08984375,805633500]
["2015-01-01",5744,5820,5541.6201171875,5577.3798828125,581708000]
["2015-02-01",5878.47021484375,5878.47021484375,5717.0498046875,5741.89013671875,813148900]
["2015-03-01",5833.990234375,5927.10009765625,5811.5,5884.56982421875,1008754900]
["2015-04-01",5791.33984375,5884.72021484375,5734.27978515625,5816.91015625,714697700]
["2015-05-01",5844.9501953125,5844.9501953125,5704.759765625,5778.81982421875,812986800]
["2015-06-01",5726.9599609375,5898.58984375,5684.0498046875,5850.18017578125,966490300]
["2015-07-01",5920.9599609375,5937.56982421875,5686.990234375,5726.9599609375,900951600]
["2015-08-01",5656.240234375,5963.0498046875,5461.72998046875,5920.9501953125,1532862700]
["2015-09-01",5593.35986328125,5725.89013671875,5542.02978515625,5656.240234375,926746200]
["2015-10-01",5986.3701171875,6014.47998046875,5573.7099609375,5593.35986328125,1164370800]
["2015-11-01",6100.14990234375,6127.22998046875,5945.14013671875,5986.3701171875,1002010100]
["2015-12-01",6324.259765625,6333.330078125,6012.85986328125,6107.47021484375,953601600]
["2016-01-01",6170.22021484375,6324.259765625,6035.8798828125,6324.259765625,534614300]
["2016-02-01",6230.8701171875,6254.72021484375,5910.02978515625,6170.22021484375,817777500]
["2016-03-01",6752.419921875,6758.009765625,6233.52978515625,6233.52978515625,986542200]
["2016-04-01",6820.580078125,6917.56982421875,6695.2001953125,6753.31982421875,922883100]
["2016-05-01",7039.419921875,7046.830078125,6783.919921875,6819.669921875,938581500]
["2016-06-01",6897.52978515625,7049.02001953125,6587.419921875,7043.8798828125,977416900]
["2016-07-01",7348.1298828125,7357.72021484375,6897.52001953125,6909.0400390625,724856900]
["2016-08-01",7398.830078125,7481.68017578125,7277.39990234375,7348.1298828125,848945700]
["2016-09-01",7361.08984375,7585.2900390625,7183.3798828125,7405.56005859375,801154200]
["2016-10-01",6960.68017578125,7372.490234375,6892.27001953125,7352.22021484375,682417900]
["2016-11-01",6896.9501953125,6960.68017578125,6642.02978515625,6960.68017578125,859040700]
["2016-12-01",6881.22021484375,6973.4501953125,6748.6201171875,6901.2900390625,730225100]
["2017-01-01",7050.75,7135.72998046875,6881.22021484375,6881.22021484375,502450500]
["2017-02-01",7167.4599609375,7187.43994140625,7030.259765625,7050.75,643494300]
["2017-03-01",7196.77978515625,7212.330078125,7019.8701171875,7168.72998046875,949770800]
["2017-04-01",7378.75,7386.89013671875,7182.4599609375,7188.93994140625,706381200]
["2017-05-01",7418.89990234375,7501.5,7349.3701171875,7378.75,740188000]
["2017-06-01",7611.43994140625,7688.6298828125,7400.31005859375,7424.52001953125,778998000]
["2017-07-01",7693.990234375,7732.75,7583.9501953125,7611.43994140625,700165600]
["2017-08-01",7817.10009765625,7890.580078125,7687.06005859375,7693.990234375,789859400]
["2017-09-01",7930.39990234375,7955.759765625,7719.18994140625,7817.4501953125,730212900]
["2017-10-01",8146.33984375,8167.60009765625,7905.5400390625,7931.60009765625,752025200]
["2017-11-01",8186.81982421875,8190.2099609375,7959.68994140625,8146.33984375,986135600]
["2017-12-01",8398.080078125,8423.3896484375,8130.85986328125,8188.91015625,561139300]
["2018-01-01",8442.009765625,8468.0498046875,8211.3701171875,8398.080078125,514644000]
["2018-02-01",8373.8203125,8442.009765625,8031.080078125,8442.009765625,611871400]
["2018-03-01",8319.0703125,8634.7099609375,8278.6103515625,8380.099609375,736044500]
["2018-04-01",8443.580078125,8492.58984375,8250.830078125,8271.7802734375,467637500]
["2018-05-01",8658.7900390625,8765.66015625,8419.9599609375,8443.580078125,835861100]
["2018-06-01",8943.1298828125,9049.599609375,8588.33984375,8664.400390625,603563300]
["2018-07-01",8922.08984375,9084.0400390625,8857.51953125,8943.1298828125,474596100]
["2018-08-01",9313.2001953125,9369.7802734375,8832.6796875,8922.08984375,541538500]
["2018-09-01",9351.0595703125,9381.23046875,9043.240234375,9313.2001953125,616114900]
["2018-10-01",8752.3095703125,9352.6904296875,8490.759765625,9352.6904296875,540256700]
["2018-11-01",8823.5400390625,8959.33984375,8652.3701171875,8752.3095703125,606284400]
["2018-12-01",8811.26953125,8917.2197265625,8657.0595703125,8828.6298828125,471321500]
["2019-01-01",8985.33984375,9153.58984375,8664.5,8811.26953125,457869300]
["2019-02-01",9325.0302734375,9367.3798828125,8972.16015625,8985.33984375,598402100]
["2019-03-01",9844.9501953125,9844.9501953125,9302.669921875,9326.01953125,790988600]
["2019-04-01",10013.830078125,10083.8095703125,9705.7001953125,9844.9501953125,497521700]
["2019-05-01",10117.990234375,10265.4599609375,9938.509765625,10013.830078125,665872800]
["2019-06-01",10501.099609375,10501.099609375,9927.0498046875,10122.8701171875,505796600]
["2019-07-01",10857.75,10922.98046875,10464.5302734375,10501.099609375,513425600]
["2019-08-01",10757.2001953125,10927.099609375,10424.080078125,10857.75,656060000]
["2019-09-01",10925.6201171875,11222.3095703125,10685.5,10757.2001953125,575635200]
["2019-10-01",10787.8203125,11179.6796875,10733.9501953125,10927.3095703125,565581000]
["2019-11-01",11316.580078125,11337.4501953125,10723.2802734375,10787.8203125,679989600]
["2019-12-01",11491.900390625,11642.7802734375,11173.8603515625,11323.6796875,461875900]
["2020-01-01",11717.4404296875,11910.73046875,11489.0498046875,11491.900390625,758222800]
["2020-02-01",11261.16015625,12107.4501953125,11098.7900390625,11717.4404296875,619303800]
["2020-03-01",9796.75,11720.080078125,8209.0400390625,11261.16015625,1424757500]
["2020-04-01",10532.0703125,10889.740234375,9694.6396484375,9796.75,1148400400]
["2020-05-01",10882.41015625,11109.33984375,10279.2802734375,10532.0703125,1090611400]
["2020-06-01",11451.0498046875,11590.5400390625,10646.08984375,10883.1796875,1230996600]
["2020-07-01",11727.6298828125,11815.150390625,11329.2197265625,11451.0498046875,789810700]
["2020-08-01",11937.5595703125,12114.759765625,11338.849609375,11727.6298828125,776366800]
["2020-09-01",11747.2802734375,12055.9296875,11504.3203125,11937.5595703125,934773900]
["2020-10-01",12084.4697265625,12545.330078125,11747.509765625,11748.6103515625,724317600]
["2020-11-01",12768.51953125,12768.51953125,12070.830078125,12070.830078125,145822100]
["2020-12-01",13091.6396484375,13265.3095703125,12588.1201171875,12729.91015625,175250000]
["2021-01-01",13127.2900390625,13643.7802734375,12838.3603515625,13367.650390625,168238500]
["2021-02-01",12227.2900390625,13097.25,11983.1396484375,13097.25,216564500]
["2021-03-01",12560.7001953125,12748.419921875,12085.1796875,12301.8095703125,720938000]
["2021-04-01",12731.1298828125,12770.830078125,12376.6298828125,12560.7001953125,815670500]
["2021-05-01",12320.7197265625,12912.1904296875,12134.5498046875,12731.1298828125,638305400]
["2021-06-01",12654.599609375,12696.3896484375,12292.08984375,12321.509765625,673091000]
["2021-07-01",12594.51953125,12824.169921875,12543.7900390625,12654.599609375,787375200]
["2021-08-01",13218.830078125,13253.7998046875,12557.08984375,12594.51953125,826312400]
["2021-09-01",13275.759765625,13339.009765625,13034.7099609375,13221.4404296875,866076900]
["2021-10-01",13099.8203125,13340.8203125,12939.1201171875,13275.759765625,601326100]
["2021-11-01",12699.5400390625,13099.8203125,12531.66015625,13099.8203125,293419200]
["2021-12-01",13033.76953125,13081.580078125,12597.8095703125,12724.2900390625,236502600]
["2022-01-01",11995.3701171875,13150.3798828125,11852.150390625,13033.76953125,242579100]
["2022-02-01",12096.6796875,12522.669921875,11732.5498046875,12058.9404296875,344950100]
["2022-03-01",12110.259765625,12247.7802734375,11721.919921875,12197.919921875,674190200]
["2022-04-01",11884.2998046875,12132.7900390625,11656.23046875,12110.259765625,591870900]
["2022-05-01",11308.33984375,11884.2998046875,11065.150390625,11884.2998046875,749913900]
["2022-06-01",10868.7001953125,11428.669921875,10392.01953125,11308.33984375,538480300]
["2022-07-01",11492.650390625,11492.650390625,10753.16015625,10868.7001953125,428834200]
["2022-08-01",11601.099609375,11867.150390625,11485.73046875,11492.650390625,514082700]
["2022-09-01",11065.7099609375,11829.509765625,10974.830078125,11601.099609375,483621200]
["2022-10-01",11338.4296875,11338.4296875,10736.8095703125,11065.7099609375,436595800]
["2022-11-01",11552.0400390625,11552.0400390625,11091.9296875,11338.4296875,347135300]
["2022-12-01",11473.240234375,11680.9697265625,11404.830078125,11552.0400390625,231378000]
["2023-01-01",12022.900390625,12071.240234375,11473.240234375,11473.240234375,110704100]
["2023-02-01",11875.33984375,12211.9599609375,11716.8896484375,12090.9296875,156760500]
["2023-03-01",11884.5,11933.169921875,11481.080078125,11876.349609375,472397000]
["2023-04-01",12019.83984375,12026.3896484375,11783.51953125,11884.5,410686800]
["2023-05-01",11813.009765625,12119.16015625,11813.009765625,12019.83984375,730209500]
["2023-06-01",11916.4697265625,11938.3701171875,11576.75,11813.009765625,535759900]
["2023-07-01",12056.150390625,12056.150390625,11812.8603515625,11916.4697265625,417508000]
["2023-08-01",11554.48046875,12056.150390625,11423.9404296875,12056.150390625,517098400]
["2023-09-01",11296.4296875,11554.48046875,11178.0302734375,11554.48046875,672624100]
["2023-10-01",10757.6904296875,11311.6201171875,10695.990234375,11243.2900390625,383411200]
["2023-11-01",11331.5595703125,11391.2099609375,10725.5,10757.6904296875,153885400]
["2023-12-01",11770.490234375,11777.3701171875,11307.0498046875,11330.2001953125,235801200]
["2024-01-01",11843.650390625,11915.23046875,11666.0703125,11770.490234375,88642300]
["2024-02-01",11696.4296875,11974.990234375,11514.6796875,11916.7802734375,377979000]
["2024-03-01",12105.2900390625,12117.9404296875,11661.3798828125,11741.4697265625,460298000]
["2024-04-01",11957.5,12105.2900390625,11727.2802734375,12105.2900390625,377524600]
["2024-05-01",11867.2900390625,11957.5,11525.8798828125,11957.5,653535200]
["2024-06-01",11717.4296875,12026.5,11566.75,11867.2900390625,569389300]
["2024-07-01",12405.26953125,12530.990234375,11692.1904296875,11717.4296875,705740000]
["2024-08-01",12447.6796875,12782.919921875,12126.419921875,12405.26953125,591131100]
["2024-09-01",12423.8203125,12845.080078125,12224.1396484375,12447.6796875,905557000]
["2024-10-01",12638.900390625,12923.2197265625,12388.669921875,12423.8203125,717565100]
["2024-11-01",13066.919921875,13215.8701171875,12551.669921875,12638.900390625,173906300]
["2024-12-01",13110.740234375,13270.009765625,12671.6298828125,13114.6796875,510220800]
["2025-01-01",12995.009765625,13134.169921875,12795.8203125,13110.740234375,132910600]
["2025-02-01",12601.419921875,13107.169921875,12307.26953125,12810.3203125,388308600]
["2025-03-01",12245.5,12550.0498046875,12016.3798828125,12550.0498046875,734108000]
["2025-04-01",11903.3095703125,12392.4501953125,11738.1201171875,12270,676644200]
["2025-05-01",12418.8896484375,12880.8203125,12148.599609375,12148.599609375,662126400]
["2025-06-01",12602.8203125,12732.4296875,12327.23046875,12418.8896484375,596003200]
["2025-07-01",12823.740234375,12982.75,12614.759765625,12734.5302734375,471503700]
["2025-08-01",12930.73046875,13231.9404296875,12684.0400390625,12823.740234375,544128900]
["2025-09-01",13292.3603515625,13314.01953125,12925.6796875,12930.73046875,706935000]
["2025-10-01",13548.3203125,13626.76953125,13185.83984375,13292.3603515625,516948400]
["2025-11-01",13489.150390625,13725.6201171875,13255.1904296875,13556.2998046875,195458600]
["2025-12-01",13548.419921875,13596.900390625,13256.76953125,13448.490234375,198434900]
["2026-01-01",13423.1796875,13757.7099609375,13310.4296875,13587.23046875,133918600]
["2026-02-01",13722.9697265625,13722.9697265625,13022.2998046875,13412.4404296875,170437100]
["2026-03-01",12912.1103515625,13656.650390625,12689.7802734375,13656.650390625,694439800]
["2026-04-01",12903.3095703125,13425.8203125,12726.349609375,12912.1103515625,560705600]
["2026-05-01",13244.5498046875,13324.8203125,12718.83984375,12903.3095703125,723439400]
["2026-06-01",13038.240234375,13257.1904296875,12950,13244.5498046875,125650500]

{"sheet":"^KLSE_Index_Price","index":56,"n_rows":394,"n_cols":6,"rows_kept":394,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^KLSE","^KLSE","^KLSE","^KLSE","^KLSE"]
["Date"]
["1993-12-01",1275.319946289062,1275.319946289062,1018.72998046875,1018.72998046875,0]
["1994-01-01",1106.989990234375,1332.0400390625,967.91998291015625,1278.609985351562,0]
["1994-02-01",1125.630004882812,1158.130004882812,1065.010009765625,1114.319946289062,0]
["1994-03-01",952.719970703125,1125.630004882812,936.79998779296875,1124.9599609375,0]
["1994-04-01",1054.5,1067.75,920.280029296875,954.489990234375,0]
["1994-05-01",993.72998046875,1054.130004882812,983.45001220703125,1054.130004882812,0]
["1994-06-01",1011.580017089844,1041.930053710938,948.3499755859375,991.5999755859375,0]
["1994-07-01",1027.510009765625,1027.900024414062,975.71002197265625,1008.429992675781,0]
["1994-08-01",1130.010009765625,1154.910034179688,1029.579956054688,1029.579956054688,0]
["1994-09-01",1129.760009765625,1194.47998046875,1123.140014648438,1135.199951171875,0]
["1994-10-01",1108.849975585938,1145.949951171875,1097.339965820312,1133.47998046875,0]
["1994-11-01",1013.130004882812,1107.930053710938,990.09002685546875,1107.930053710938,0]
["1994-12-01",971.21002197265625,1011.710021972656,893.94000244140625,1011.710021972656,0]
["1995-01-01",883.28997802734375,977.6400146484375,836.92999267578125,970.84002685546875,0]
["1995-02-01",979.6400146484375,1000.280029296875,893.8599853515625,893.8599853515625,0]
["1995-03-01",983.0999755859375,991.02001953125,925.67999267578125,979.83001708984375,0]
["1995-04-01",951.79998779296875,1002.239990234375,939.78997802734375,980.96002197265625,0]
["1995-05-01",1050,1050.369995117188,939.8699951171875,950.3800048828125,0]
["1995-06-01",1026.619995117188,1091.25,1023.039978027344,1058.130004882812,0]
["1995-07-01",1060.2099609375,1076.780029296875,1015.190002441406,1025.849975585938,0]
["1995-08-01",1015.070007324219,1077.800048828125,1012.169982910156,1059.910034179688,0]
["1995-09-01",1000.599975585938,1017.25,968.90997314453125,1014.960021972656,0]
["1995-10-01",957.6099853515625,1000.710021972656,942.29998779296875,1000.710021972656,0]
["1995-11-01",951.69000244140625,956.6099853515625,880.07000732421875,956.53997802734375,0]
["1995-12-01",995.16998291015625,1004.380004882812,949.3699951171875,951.469970703125,0]
["1996-01-01",1055.420043945312,1077.27001953125,987.8900146484375,994.719970703125,0]
["1996-02-01",1084.410034179688,1095.27001953125,1055.510009765625,1059.489990234375,0]
["1996-03-01",1149.079956054688,1165.349975585938,1073.0400390625,1084.68994140625,0]
["1996-04-01",1189.5400390625,1189.5400390625,1131.9599609375,1148.910034179688,0]
["1996-05-01",1141.069946289062,1193.339965820312,1125.449951171875,1192.180053710938,0]
["1996-06-01",1136.31005859375,1155.380004882812,1116.119995117188,1139.780029296875,0]
["1996-07-01",1068.22998046875,1140.969970703125,1049.030029296875,1135.81005859375,0]
["1996-08-01",1118.569946289062,1122.819946289062,1066.77001953125,1067.390014648438,0]
["1996-09-01",1135.27001953125,1138.43994140625,1086.489990234375,1117.2099609375,0]
["1996-10-01",1168.31005859375,1180.7900390625,1132.329956054688,1135.829956054688,0]
["1996-11-01",1226.52001953125,1236.089965820312,1167.97998046875,1168.349975585938,0]
["1996-12-01",1237.9599609375,1242,1177.56005859375,1227.069946289062,0]
["1997-01-01",1216.719970703125,1245.68994140625,1207.430053710938,1237.9599609375,0]
["1997-02-01",1270.670043945312,1278.93994140625,1214.989990234375,1216.719970703125,0]
["1997-03-01",1203.099975585938,1277.9599609375,1194.530029296875,1270.670043945312,0]
["1997-04-01",1080.170043945312,1203.099975585938,1056.300048828125,1203.099975585938,0]
["1997-05-01",1104.829956054688,1111.77001953125,1018.789978027344,1080.170043945312,0]
["1997-06-01",1077.300048828125,1138.2099609375,1061.859985351562,1107.550048828125,0]
["1997-07-01",1012.840026855469,1085.420043945312,988.469970703125,1077.300048828125,0]
["1997-08-01",804.4000244140625,1014.869995117188,777.46002197265625,1012.780029296875,0]
["1997-09-01",814.57000732421875,900.989990234375,675.1500244140625,811.1500244140625,0]
["1997-10-01",664.69000244140625,845.55999755859375,646.21002197265625,810.8599853515625,0]
["1997-11-01",545.44000244140625,750.530029296875,512.40997314453125,672.260009765625,0]
["1997-12-01",594.44000244140625,699.02001953125,523.70001220703125,537.1099853515625,0]
["1998-01-01",569.510009765625,596.20001220703125,470.42999267578119,591.05999755859375,0]
["1998-02-01",745.3599853515625,764.94000244140625,646.0999755859375,646.0999755859375,0]
["1998-03-01",719.52001953125,748.96002197265625,681.72998046875,745.6099853515625,0]
["1998-04-01",625.969970703125,718.280029296875,611.96002197265625,718.20001220703125,133886600]
["1998-05-01",538.239990234375,628.469970703125,538.239990234375,625.239990234375,1025646200]
["1998-06-01",455.6400146484375,538.58001708984375,435.29998779296881,537.5999755859375,1303633000]
["1998-07-01",402.64999389648438,485.94000244140619,385.97000122070313,454.73001098632813,1412773600]
["1998-08-01",302.91000366210938,403.41000366210938,302.57000732421881,403.41000366210938,1095392400]
["1998-09-01",373.51998901367188,473.489990234375,261.32998657226563,294.760009765625,587131400]
["1998-10-01",405.32998657226563,428.45001220703119,357.27999877929688,372.67999267578119,1016300600]
["1998-11-01",501.47000122070313,513.59002685546875,404.91000366210938,406.14999389648438,1210096600]
["1998-12-01",586.1300048828125,590.28997802734375,499.89999389648438,500.989990234375,1402610700]
["1999-01-01",591.42999267578125,621.57000732421875,558.55999755859375,576.96002197265625,1100503800]
["1999-02-01",542.22998046875,592.30999755859375,520.82000732421875,591.469970703125,901282200]
["1999-03-01",502.82000732421881,540.8900146484375,488.89999389648438,540.8900146484375,712499400]
["1999-04-01",674.96002197265625,686.40997314453125,502.91000366210938,502.91000366210938,1459609300]
["1999-05-01",743.03997802734375,794.22998046875,670.27001953125,675.780029296875,1872833800]
["1999-06-01",811.0999755859375,832.30999755859375,729.239990234375,742.70001220703125,2530332600]
["1999-07-01",768.69000244140625,870.3900146484375,748.71002197265625,819.70001220703125,499856400]
["1999-08-01",767.05999755859375,803.83001708984375,660.22998046875,768.91998291015625,1142572700]
["1999-09-01",675.45001220703125,771.16998291015625,673.1300048828125,766.010009765625,982338200]
["1999-10-01",742.8699951171875,756.71002197265625,674.92999267578125,675.97998046875,1193023800]
["1999-11-01",734.65997314453125,754.94000244140625,712.6300048828125,740.0999755859375,921077600]
["1999-12-01",812.33001708984375,813.02001953125,722.1099853515625,734.84002685546875,1229074400]
["2000-01-01",922.0999755859375,979.40997314453125,808.4000244140625,812.97998046875,969535100]
["2000-02-01",982.239990234375,1021.200012207031,928.8900146484375,928.8900146484375,865946000]
["2000-03-01",974.3800048828125,990.5,905.53997802734375,981.3699951171875,2832287100]
["2000-04-01",898.3499755859375,979.489990234375,867.239990234375,977.510009765625,1358495000]
["2000-05-01",911.510009765625,954.59002685546875,878.739990234375,898.65997314453125,1244263800]
["2000-06-01",833.3699951171875,916.41998291015625,796.92999267578125,914.1199951171875,1067991200]
["2000-07-01",798.83001708984375,865.15997314453125,784.95001220703125,830.1300048828125,784173400]
["2000-08-01",795.84002685546875,825.58001708984375,793.19000244140625,799.59002685546875,607220600]
["2000-09-01",713.510009765625,795.260009765625,711.44000244140625,795.260009765625,731025200]
["2000-10-01",752.3599853515625,797.92999267578125,697.79998779296875,711.719970703125,1192501600]
["2000-11-01",729.95001220703125,767.94000244140625,705.15997314453125,753.1199951171875,680082800]
["2000-12-01",679.6400146484375,742.8800048828125,673.739990234375,728.92999267578125,952191400]
["2001-01-01",727.72998046875,727.72998046875,652.6099853515625,676.44000244140625,806274800]
["2001-02-01",709.3900146484375,737.55999755859375,702.92999267578125,729.760009765625,640384800]
["2001-03-01",647.47998046875,708,638.510009765625,708,561572800]
["2001-04-01",584.5,650.739990234375,547.719970703125,646.1300048828125,879014800]
["2001-05-01",572.8800048828125,620.47998046875,552.46002197265625,592.030029296875,875860400]
["2001-06-01",592.989990234375,607.02001953125,562.75,573.29998779296875,703339200]
["2001-07-01",659.4000244140625,667.1099853515625,584.66998291015625,591.65997314453125,1782832000]
["2001-08-01",687.15997314453125,697.41998291015625,644.91998291015625,660.05999755859375,1328924200]
["2001-09-01",615.34002685546875,701.760009765625,588.77001953125,686.3499755859375,801230200]
["2001-10-01",600.07000732421875,623.53997802734375,595.44000244140625,617.1500244140625,753874400]
["2001-11-01",638.02001953125,643.780029296875,589.8800048828125,599.75,1045674800]
["2001-12-01",696.09002685546875,696.09002685546875,637.03997802734375,637.83001708984375,937730000]
["2002-01-01",718.82000732421875,718.82000732421875,681.5,695.20001220703125,1269003600]
["2002-02-01",708.90997314453125,730.21002197265625,698.07000732421875,720.66998291015625,989577200]
["2002-03-01",756.0999755859375,762.16998291015625,708.739990234375,708.739990234375,1320165400]
["2002-04-01",793.989990234375,816.94000244140625,747.82000732421875,756.41998291015625,2131284400]
["2002-05-01",741.760009765625,800.04998779296875,741.760009765625,795.07000732421875,1060004400]
["2002-06-01",725.44000244140625,756.260009765625,703.90997314453125,741.9000244140625,927119000]
["2002-07-01",721.59002685546875,750.33001708984375,712.90997314453125,727.72998046875,763109000]
["2002-08-01",711.3599853515625,738.760009765625,709.28997802734375,721.33001708984375,681362600]
["2002-09-01",638.010009765625,713.46002197265625,630.6500244140625,710.75,765986600]
["2002-10-01",659.57000732421875,665.0999755859375,621.09002685546875,637.90997314453125,783575600]
["2002-11-01",629.219970703125,661.6099853515625,629.219970703125,659.760009765625,697395600]
["2002-12-01",646.32000732421875,650.3900146484375,614,629.77001953125,621062600]
["2003-01-01",664.77001953125,675.969970703125,623.29998779296875,646.989990234375,1219947800]
["2003-02-01",646.79998779296875,668.17999267578125,646.75,664.75,618129800]
["2003-03-01",635.719970703125,649.58001708984375,615.77001953125,647.03997802734375,861462000]
["2003-04-01",630.3699951171875,643.67999267578125,621.1099853515625,631.45001220703125,738317000]
["2003-05-01",671.46002197265625,678.5999755859375,627.260009765625,631.15997314453125,932606400]
["2003-06-01",691.96002197265625,695.9000244140625,670.1099853515625,672.91998291015625,1490859200]
["2003-07-01",720.55999755859375,737.91998291015625,690.94000244140625,691.92999267578125,2197975800]
["2003-08-01",743.29998779296875,750.780029296875,713.3900146484375,721.05999755859375,1361559000]
["2003-09-01",733.45001220703125,757.66998291015625,732.280029296875,743.16998291015625,1491797000]
["2003-10-01",817.1199951171875,818.57000732421875,733.280029296875,733.280029296875,2600690800]
["2003-11-01",779.280029296875,818.3699951171875,762.530029296875,817.91998291015625,1180428400]
["2003-12-01",793.94000244140625,797.969970703125,764.9000244140625,779.239990234375,1166211000]
["2004-01-01",818.94000244140625,830.91998291015625,785.55999755859375,793.28997802734375,1448378200]
["2004-02-01",879.239990234375,886.1099853515625,803.72998046875,818.15997314453125,2279078200]
["2004-03-01",901.8499755859375,918.95001220703125,868.79998779296875,878.16998291015625,2648556200]
["2004-04-01",838.21002197265625,896.66998291015625,836.52001953125,896.66998291015625,1512869200]
["2004-05-01",810.66998291015625,851.5,769.28997802734375,840.41998291015625,1658199600]
["2004-06-01",819.8599853515625,828.219970703125,792.8800048828125,811.65997314453125,1060854000]
["2004-07-01",833.97998046875,858.3599853515625,820.40997314453125,820.469970703125,1084805800]
["2004-08-01",827.97998046875,833.3900146484375,802.4000244140625,832.69000244140625,1001531400]
["2004-09-01",849.96002197265625,868.52001953125,823.45001220703125,828.96002197265625,1435844200]
["2004-10-01",861.1400146484375,868.3599853515625,847.28997802734375,849.80999755859375,1077103600]
["2004-11-01",917.19000244140625,918.510009765625,859.030029296875,860.09002685546875,1438148600]
["2004-12-01",907.42999267578125,920.57000732421875,888.969970703125,916.1099853515625,1189480500]
["2005-01-01",916.27001953125,940.94000244140625,897.1300048828125,907.02001953125,931037000]
["2005-02-01",907.3800048828125,922.1099853515625,896.02001953125,917.79998779296875,1184415000]
["2005-03-01",871.3499755859375,906.219970703125,870.44000244140625,904.91998291015625,1494979000]
["2005-04-01",878.96002197265625,880.55999755859375,859.80999755859375,873.42999267578125,1135563400]
["2005-05-01",860.72998046875,906.489990234375,859.79998779296875,878.78997802734375,1249411800]
["2005-06-01",888.32000732421875,906,858.84002685546875,861.04998779296875,1474343800]
["2005-07-01",937.3900146484375,941.8499755859375,888.17999267578125,888.17999267578125,1808778600]
["2005-08-01",913.55999755859375,953.8800048828125,908.3800048828125,938.29998779296875,1565642800]
["2005-09-01",927.53997802734375,929.52001953125,906.53997802734375,913.08001708984375,1671871200]
["2005-10-01",910.760009765625,931.65997314453125,902.3900146484375,926.84002685546875,1587351800]
["2005-11-01",896.1300048828125,915.8699951171875,891.30999755859375,910.530029296875,1383959200]
["2005-12-01",899.78997802734375,902.55999755859375,883,895.45001220703125,1259670400]
["2006-01-01",914.010009765625,916.96002197265625,891.03997802734375,899.17999267578125,1543910000]
["2006-02-01",928.94000244140625,931.1500244140625,915.6099853515625,915.6099853515625,1931146200]
["2006-03-01",926.6300048828125,934.530029296875,910.79998779296875,926.780029296875,2311507800]
["2006-04-01",949.22998046875,952.53997802734375,926.260009765625,926.6300048828125,2287099000]
["2006-05-01",927.780029296875,970.46002197265625,919.03997802734375,947.79998779296875,3779137000]
["2006-06-01",914.69000244140625,935.3900146484375,883.28997802734375,927.6500244140625,2000200900]
["2006-07-01",935.8499755859375,939.46002197265625,899.22998046875,914.6099853515625,1823005600]
["2006-08-01",958.1199951171875,959.09002685546875,932.8900146484375,935.40997314453125,1574528600]
["2006-09-01",967.54998779296875,970.78997802734375,949.34002685546875,959.03997802734375,2077509800]
["2006-10-01",988.29998779296875,990.71002197265625,963.52001953125,967.16998291015625,1791247300]
["2006-11-01",1080.660034179688,1086.369995117188,987.84002685546875,988.29998779296875,4036176100]
["2006-12-01",1096.239990234375,1110.119995117188,1049.880004882812,1080.25,3569196500]
["2007-01-01",1189.349975585938,1191.530029296875,1096.760009765625,1096.760009765625,5098509500]
["2007-02-01",1196.449951171875,1285.150024414062,1136.010009765625,1195.910034179688,6449095000]
["2007-03-01",1246.869995117188,1248.97998046875,1090.390014648438,1204.670043945312,5589037800]
["2007-04-01",1322.25,1334.43994140625,1245,1250.239990234375,4958797700]
["2007-05-01",1346.890014648438,1368.869995117188,1319.75,1329.130004882812,4606959400]
["2007-06-01",1354.380004882812,1391.569946289062,1346.2099609375,1348.359985351562,4453188700]
["2007-07-01",1373.7099609375,1392.180053710938,1343.72998046875,1357.780029296875,4851922400]
["2007-08-01",1273.930053710938,1367.2900390625,1141.56005859375,1367.2900390625,5377356900]
["2007-09-01",1336.300048828125,1344.130004882812,1270.719970703125,1283.930053710938,3174160700]
["2007-10-01",1413.650024414062,1416.969970703125,1337.650024414062,1337.650024414062,4345790200]
["2007-11-01",1396.97998046875,1423.81005859375,1338.140014648438,1419.380004882812,3497957800]
["2007-12-01",1445.030029296875,1452.569946289062,1382.43994140625,1400.550048828125,3340369400]
["2008-01-01",1393.25,1524.68994140625,1340.2900390625,1443.680053710938,5500348000]
["2008-02-01",1357.400024414062,1436.099975585938,1354.7099609375,1408.56005859375,4016600700]
["2008-03-01",1247.52001953125,1344.4599609375,1157.469970703125,1344.4599609375,5339154300]
["2008-04-01",1279.859985351562,1305.089965820312,1216.380004882812,1248.869995117188,3995911700]
["2008-05-01",1276.099975585938,1302.829956054688,1260.010009765625,1287.910034179688,3992471400]
["2008-06-01",1186.569946289062,1274.839965820312,1181.72998046875,1274.550048828125,4094980300]
["2008-07-01",1163.089965820312,1188,1089.469970703125,1187.989990234375,3997428000]
["2008-08-01",1100.5,1160.109985351562,1064.109985351562,1159.349975585938,3269835500]
["2008-09-01",1018.679992675781,1097.079956054688,963.28997802734375,1097.079956054688,3603346600]
["2008-10-01",863.6099853515625,1018.859985351562,801.27001953125,1016.47998046875,7193520400]
["2008-11-01",866.1400146484375,926.6500244140625,848.030029296875,867.03997802734375,6503857300]
["2008-12-01",876.75,888.030029296875,835.16998291015625,864.489990234375,3079228500]
["2009-01-01",884.45001220703125,936.6300048828125,867.3499755859375,878.29998779296875,3540431800]
["2009-02-01",890.66998291015625,909.84002685546875,873.46002197265625,886.17999267578125,2738458700]
["2009-03-01",872.54998779296875,890.57000732421875,836.510009765625,889.71002197265625,3872663400]
["2009-04-01",990.739990234375,996.5999755859375,875.96002197265625,875.96002197265625,9473800300]
["2009-05-01",1044.109985351562,1059.880004882812,993.20001220703125,999.44000244140625,11657179000]
["2009-06-01",1075.239990234375,1095.910034179688,1028.140014648438,1047.619995117188,9939822800]
["2009-07-01",1174.900024414062,1179.079956054688,1058.119995117188,1075.130004882812,3752236300]
["2009-08-01",1174.27001953125,1196.4599609375,1153.969970703125,1174.900024414062,2395295700]
["2009-09-01",1202.079956054688,1231.489990234375,1163.569946289062,1174.27001953125,1925112500]
["2009-10-01",1243.22998046875,1270.43994140625,1202.400024414062,1202.410034179688,1942797200]
["2009-11-01",1259.109985351562,1288.420043945312,1233.449951171875,1238.170043945312,1797312200]
["2009-12-01",1272.780029296875,1275.2900390625,1255.660034179688,1264.349975585938,1440186200]
["2010-01-01",1259.160034179688,1308.52001953125,1253.089965820312,1272.31005859375,2108243900]
["2010-02-01",1270.780029296875,1277.660034179688,1224.369995117188,1261.199951171875,1690436900]
["2010-03-01",1320.569946289062,1334.339965820312,1276.52001953125,1276.52001953125,2631825600]
["2010-04-01",1346.380004882812,1348.150024414062,1319.56005859375,1319.7900390625,1901783600]
["2010-05-01",1285.010009765625,1349.920043945312,1243.859985351562,1344.239990234375,2323468000]
["2010-06-01",1314.02001953125,1335.31005859375,1274.56005859375,1284.25,1610779800]
["2010-07-01",1360.920043945312,1360.920043945312,1294.369995117188,1312.969970703125,2130733700]
["2010-08-01",1422.489990234375,1428.43994140625,1342.069946289062,1364.22998046875,2414814300]
["2010-09-01",1463.5,1479.589965820312,1424.97998046875,1429.77001953125,2706365700]
["2010-10-01",1505.660034179688,1505.660034179688,1462.27001953125,1468.449951171875,2893116400]
["2010-11-01",1485.22998046875,1531.989990234375,1474.02001953125,1510.68994140625,2485817500]
["2010-12-01",1518.910034179688,1529.949951171875,1477.569946289062,1482.68994140625,2840296600]
["2011-01-01",1519.93994140625,1576.949951171875,1505.359985351562,1524.530029296875,3566612800]
["2011-02-01",1491.25,1544.349975585938,1474.380004882812,1524.739990234375,2522929600]
["2011-03-01",1545.130004882812,1545.130004882812,1476.239990234375,1494.880004882812,2995563000]
["2011-04-01",1534.949951171875,1565.0400390625,1514.93994140625,1547.0400390625,2307041800]
["2011-05-01",1558.2900390625,1566.2900390625,1507.640014648438,1535.989990234375,2481362600]
["2011-06-01",1579.069946289062,1579.069946289062,1543.56005859375,1561.010009765625,2757277200]
["2011-07-01",1548.81005859375,1597.079956054688,1544.880004882812,1580.829956054688,2679327200]
["2011-08-01",1447.27001953125,1558.839965820312,1423.469970703125,1549.7900390625,3887348400]
["2011-09-01",1387.130004882812,1483.7900390625,1310.530029296875,1460.660034179688,2767620200]
["2011-10-01",1491.890014648438,1493.280029296875,1353.449951171875,1381.81005859375,2256208200]
["2011-11-01",1472.099975585938,1490.739990234375,1424.18994140625,1484.130004882812,1962846200]
["2011-12-01",1530.72998046875,1530.72998046875,1448.5400390625,1486.920043945312,1675782400]
["2012-01-01",1521.2900390625,1527.569946289062,1502.089965820312,1523.599975585938,2187128000]
["2012-02-01",1569.650024414062,1573.75,1526.030029296875,1526.609985351562,2896134600]
["2012-03-01",1596.329956054688,1596.329956054688,1562.969970703125,1568.890014648438,3207425600]
["2012-04-01",1570.609985351562,1609.329956054688,1566.550048828125,1594.569946289062,2352474800]
["2012-05-01",1580.670043945312,1591.0400390625,1526.599975585938,1572.469970703125,2861961000]
["2012-06-01",1599.150024414062,1611.5,1554.510009765625,1573.699951171875,2655783800]
["2012-07-01",1631.599975585938,1647.93994140625,1599.670043945312,1599.869995117188,2664321400]
["2012-08-01",1646.109985351562,1655.390014648438,1626.680053710938,1628.069946289062,2619986800]
["2012-09-01",1636.660034179688,1655.489990234375,1595.849975585938,1649.47998046875,3248533800]
["2012-10-01",1673.069946289062,1679.369995117188,1633.390014648438,1635.380004882812,2719350800]
["2012-11-01",1610.829956054688,1678.569946289062,1590.670043945312,1675.849975585938,3161297200]
["2012-12-01",1688.949951171875,1688.949951171875,1601.7099609375,1608.31005859375,2504955800]
["2013-01-01",1627.550048828125,1699.680053710938,1602.119995117188,1685.150024414062,3167644000]
["2013-02-01",1637.630004882812,1639.579956054688,1597,1634.5400390625,2473572200]
["2013-03-01",1671.630004882812,1681.030029296875,1613.93994140625,1636.469970703125,3615882200]
["2013-04-01",1717.650024414062,1718.43994140625,1632.280029296875,1671.880004882812,3431145800]
["2013-05-01",1769.219970703125,1826.219970703125,1685.280029296875,1715.010009765625,4131909200]
["2013-06-01",1773.5400390625,1792.670043945312,1723.739990234375,1771.550048828125,3439311800]
["2013-07-01",1772.619995117188,1811.650024414062,1762.869995117188,1771.97998046875,3334362900]
["2013-08-01",1727.579956054688,1801.260009765625,1660.390014648438,1775.7099609375,3485670800]
["2013-09-01",1768.619995117188,1805.150024414062,1702.569946289062,1723.77001953125,2866252000]
["2013-10-01",1806.849975585938,1822.170043945312,1759.660034179688,1766.369995117188,2504961800]
["2013-11-01",1812.719970703125,1814.72998046875,1780.5400390625,1803.680053710938,2496880500]
["2013-12-01",1866.9599609375,1882.199951171875,1811.670043945312,1812.75,2165657900]
["2014-01-01",1804.030029296875,1868.2900390625,1777.619995117188,1865.72998046875,2530394200]
["2014-02-01",1835.660034179688,1836.140014648438,1769.800048828125,1795.890014648438,2441751100]
["2014-03-01",1849.2099609375,1852.2900390625,1802.880004882812,1834.43994140625,2838067300]
["2014-04-01",1871.52001953125,1871.52001953125,1842.06005859375,1846.099975585938,2688385700]
["2014-05-01",1873.380004882812,1889.469970703125,1853.31005859375,1869.5,2867494400]
["2014-06-01",1882.7099609375,1892.329956054688,1860.199951171875,1867.800048828125,2472400400]
["2014-07-01",1871.359985351562,1896.22998046875,1866.469970703125,1879.239990234375,2129816900]
["2014-08-01",1866.109985351562,1879.619995117188,1837.280029296875,1866.109985351562,2313611900]
["2014-09-01",1846.31005859375,1876.2099609375,1829.239990234375,1865.4599609375,2323610000]
["2014-10-01",1855.150024414062,1855.150024414062,1766.219970703125,1847,2701252100]
["2014-11-01",1820.890014648438,1858.089965820312,1805.349975585938,1856.819946289062,2331772600]
["2014-12-01",1761.25,1821.52001953125,1671.819946289062,1821.52001953125,3061455800]
["2015-01-01",1781.260009765625,1810.2099609375,1706.180053710938,1757.150024414062,3125644400]
["2015-02-01",1821.2099609375,1831.410034179688,1780.2099609375,1814.719970703125,2198667000]
["2015-03-01",1830.780029296875,1832.849975585938,1774.300048828125,1822.910034179688,2922107200]
["2015-04-01",1818.27001953125,1867.530029296875,1818.27001953125,1831.349975585938,2461880300]
["2015-05-01",1747.52001953125,1830.900024414062,1746.06005859375,1830.319946289062,2356653700]
["2015-06-01",1706.640014648438,1752.079956054688,1688.43994140625,1751.819946289062,2555463800]
["2015-07-01",1723.140014648438,1738.670043945312,1685.030029296875,1709.77001953125,2233173200]
["2015-08-01",1612.739990234375,1744.18994140625,1503.680053710938,1716.989990234375,3069615200]
["2015-09-01",1621.0400390625,1691.930053710938,1567.910034179688,1655.469970703125,3208220700]
["2015-10-01",1665.7099609375,1727.410034179688,1617.420043945312,1622.609985351562,3193250800]
["2015-11-01",1672.160034179688,1696.989990234375,1644.2900390625,1665.300048828125,2605005500]
["2015-12-01",1692.510009765625,1706.25,1622.839965820312,1670.2900390625,2520509300]
["2016-01-01",1667.800048828125,1687.890014648438,1600.920043945312,1686.819946289062,2900568400]
["2016-02-01",1654.75,1685.880004882812,1631.109985351562,1663.989990234375,2417329900]
["2016-03-01",1717.579956054688,1726.550048828125,1655.469970703125,1658.420043945312,3271412700]
["2016-04-01",1672.719970703125,1729.130004882812,1660.920043945312,1715.359985351562,2711198500]
["2016-05-01",1626,1676.030029296875,1611.910034179688,1674.510009765625,3670699100]
["2016-06-01",1654.079956054688,1664.0400390625,1611.880004882812,1623.329956054688,2776152900]
["2016-07-01",1653.260009765625,1674.579956054688,1640.680053710938,1653.160034179688,2166802200]
["2016-08-01",1678.06005859375,1700.7099609375,1648.449951171875,1657.180053710938,2548619300]
["2016-09-01",1652.550048828125,1692.119995117188,1645.180053710938,1682.349975585938,2363916200]
["2016-10-01",1672.4599609375,1679.109985351562,1652.630004882812,1658.359985351562,2443839500]
["2016-11-01",1619.119995117188,1673.900024414062,1614.109985351562,1673.56005859375,3021822300]
["2016-12-01",1641.72998046875,1651.449951171875,1616.5400390625,1621.099975585938,2166281000]
["2017-01-01",1671.5400390625,1695.719970703125,1630.670043945312,1636.93994140625,2298334000]
["2017-02-01",1693.77001953125,1719.760009765625,1667.680053710938,1670.400024414062,2583119100]
["2017-03-01",1740.089965820312,1759.760009765625,1692.329956054688,1694.640014648438,3567873900]
["2017-04-01",1768.06005859375,1772.2099609375,1729.130004882812,1742.380004882812,2451540500]
["2017-05-01",1765.869995117188,1787.5400390625,1754.22998046875,1769.160034179688,2917484300]
["2017-06-01",1763.670043945312,1796.75,1755.650024414062,1764.569946289062,2431721900]
["2017-07-01",1760.030029296875,1772.300048828125,1751.589965820312,1761.72998046875,2171927100]
["2017-08-01",1773.160034179688,1782.630004882812,1756.920043945312,1765.030029296875,1885608600]
["2017-09-01",1755.579956054688,1793.219970703125,1753,1785.68994140625,1985152000]
["2017-10-01",1747.920043945312,1765.47998046875,1733.670043945312,1755.219970703125,2120748700]
["2017-11-01",1717.859985351562,1750.93994140625,1709.93994140625,1747.7900390625,2730992500]
["2017-12-01",1796.81005859375,1796.81005859375,1708.47998046875,1719.619995117188,2889048800]
["2018-01-01",1868.579956054688,1872.699951171875,1772,1783.099975585938,3077374600]
["2018-02-01",1856.199951171875,1880.56005859375,1795.849975585938,1875.339965820312,2696422200]
["2018-03-01",1863.4599609375,1876.869995117188,1834.660034179688,1852.56005859375,2654465800]
["2018-04-01",1870.369995117188,1896.030029296875,1811.56005859375,1863.06005859375,2338642900]
["2018-05-01",1740.619995117188,1876.619995117188,1709.510009765625,1859.4599609375,2866672400]
["2018-06-01",1691.5,1801.420043945312,1657.780029296875,1739.930053710938,3115210200]
["2018-07-01",1784.25,1784.25,1662.579956054688,1694.930053710938,2573930200]
["2018-08-01",1819.660034179688,1826.900024414062,1773.739990234375,1777.849975585938,2314547600]
["2018-09-01",1793.150024414062,1822.680053710938,1777.449951171875,1821.06005859375,1974540800]
["2018-10-01",1709.27001953125,1799.800048828125,1670.339965820312,1795.989990234375,2825770300]
["2018-11-01",1679.859985351562,1726.099975585938,1677.449951171875,1710.589965820312,3358182400]
["2018-12-01",1690.579956054688,1701.099975585938,1626.930053710938,1685.739990234375,2229138400]
["2019-01-01",1683.530029296875,1705.5,1666.069946289062,1693.510009765625,2678442500]
["2019-02-01",1707.72998046875,1732.27001953125,1681.640014648438,1698.969970703125,2029821600]
["2019-03-01",1643.630004882812,1701.050048828125,1638.68994140625,1700.449951171875,2336308400]
["2019-04-01",1642.2900390625,1647.589965820312,1609.829956054688,1646.430053710938,2206644100]
["2019-05-01",1650.760009765625,1650.760009765625,1572.030029296875,1642.4599609375,2601196500]
["2019-06-01",1672.130004882812,1682.22998046875,1636.180053710938,1649.930053710938,1911853200]
["2019-07-01",1634.869995117188,1694.550048828125,1626.319946289062,1674.910034179688,2325982200]
["2019-08-01",1612.140014648438,1639.130004882812,1581.260009765625,1628.800048828125,2773786900]
["2019-09-01",1583.910034179688,1616.339965820312,1578.530029296875,1612.780029296875,2004569400]
["2019-10-01",1597.97998046875,1599.77001953125,1548.449951171875,1584.93994140625,1950749800]
["2019-11-01",1561.739990234375,1614.2099609375,1560.719970703125,1595.72998046875,2088756300]
["2019-12-01",1588.760009765625,1617.430053710938,1550.920043945312,1562.550048828125,1743138000]
["2020-01-01",1531.06005859375,1612.619995117188,1530.68994140625,1590.97998046875,2062160200]
["2020-02-01",1482.640014648438,1557.069946289062,1473.77001953125,1522.140014648438,2959580500]
["2020-03-01",1350.890014648438,1497.31005859375,1207.800048828125,1471.339965820312,5178304400]
["2020-04-01",1407.780029296875,1428.949951171875,1316.93994140625,1344.900024414062,3219101900]
["2020-05-01",1473.25,1473.77001953125,1375.390014648438,1388.829956054688,2710469300]
["2020-06-01",1500.969970703125,1590.829956054688,1473.550048828125,1474.859985351562,3713786300]
["2020-07-01",1603.75,1618.010009765625,1497.5400390625,1503.930053710938,2824633000]
["2020-08-01",1525.2099609375,1599.339965820312,1525.2099609375,1595.010009765625,2383369900]
["2020-09-01",1504.819946289062,1544.180053710938,1474.22998046875,1541.550048828125,4068325900]
["2020-10-01",1466.890014648438,1532.530029296875,1461.050048828125,1501.579956054688,2789860500]
["2020-11-01",1562.7099609375,1618.680053710938,1452.130004882812,1465.469970703125,4697912200]
["2020-12-01",1627.2099609375,1695.9599609375,1580.170043945312,1580.170043945312,3951740500]
["2021-01-01",1566.400024414062,1646.239990234375,1560.5400390625,1629.010009765625,4961557700]
["2021-02-01",1577.75,1614.920043945312,1557.550048828125,1575.030029296875,4000213300]
["2021-03-01",1573.510009765625,1642.199951171875,1563.180053710938,1578.699951171875,4714595900]
["2021-04-01",1601.650024414062,1623.469970703125,1575.180053710938,1579.969970703125,3523197200]
["2021-05-01",1583.550048828125,1602.089965820312,1552.069946289062,1602.089965820312,2395561300]
["2021-06-01",1532.630004882812,1599.719970703125,1531.660034179688,1585.739990234375,3017475700]
["2021-07-01",1494.599975585938,1541.109985351562,1494.599975585938,1533.339965820312,2417255800]
["2021-08-01",1601.380004882812,1604.900024414062,1483.72998046875,1497.390014648438,2651115400]
["2021-09-01",1537.800048828125,1604.97998046875,1520.7099609375,1603.430053710938,3673912800]
["2021-10-01",1562.31005859375,1613.349975585938,1515.5400390625,1536.489990234375,2788635500]
["2021-11-01",1513.97998046875,1545.989990234375,1501.510009765625,1545.989990234375,3513738600]
["2021-12-01",1567.530029296875,1567.530029296875,1475.369995117188,1507.47998046875,3210640900]
["2022-01-01",1512.27001953125,1570.140014648438,1503.339965820312,1553.640014648438,2675305200]
["2022-02-01",1608.280029296875,1614.819946289062,1515.25,1515.920043945312,3487110300]
["2022-03-01",1587.359985351562,1620.43994140625,1540.900024414062,1608.56005859375,5586670600]
["2022-04-01",1600.430053710938,1613.4599609375,1581.140014648438,1588.2900390625,3016439500]
["2022-05-01",1570.099975585938,1615.170043945312,1531.219970703125,1614.339965820312,4057734000]
["2022-06-01",1444.219970703125,1563.890014648438,1427.780029296875,1563.400024414062,4474891800]
["2022-07-01",1492.22998046875,1497.530029296875,1408.829956054688,1441.619995117188,3020802500]
["2022-08-01",1512.050048828125,1527.839965820312,1464.829956054688,1492.670043945312,4723634700]
["2022-09-01",1394.630004882812,1503.489990234375,1390.410034179688,1498.010009765625,4812094000]
["2022-10-01",1460.380004882812,1468.410034179688,1372.569946289062,1393.699951171875,4200012200]
["2022-11-01",1488.800048828125,1504.160034179688,1420.380004882812,1457.640014648438,5508554700]
["2022-12-01",1495.489990234375,1503.329956054688,1458.819946289062,1490.800048828125,3331877600]
["2023-01-01",1485.5,1501.859985351562,1469.550048828125,1488.5400390625,2257716900]
["2023-02-01",1454.18994140625,1494.5400390625,1447.550048828125,1488.819946289062,2581553700]
["2023-03-01",1422.589965820312,1461.420043945312,1391.0400390625,1454.380004882812,2858488600]
["2023-04-01",1415.949951171875,1438.280029296875,1412.75,1426.77001953125,1558123400]
["2023-05-01",1387.119995117188,1438.329956054688,1380.900024414062,1416.2099609375,2837852400]
["2023-06-01",1376.680053710938,1402.43994140625,1369.410034179688,1383.300048828125,2403102100]
["2023-07-01",1459.430053710938,1464.699951171875,1377.56005859375,1379.390014648438,1980895700]
["2023-08-01",1451.93994140625,1464.27001953125,1433.0400390625,1458.900024414062,2513291700]
["2023-09-01",1424.170043945312,1465.930053710938,1424.170043945312,1461.910034179688,2235795400]
["2023-10-01",1442.140014648438,1446.5400390625,1412.170043945312,1424.069946289062,2396265300]
["2023-11-01",1452.739990234375,1466.839965820312,1425.010009765625,1441.170043945312,2755578100]
["2023-12-01",1454.660034179688,1470.7900390625,1440.400024414062,1452,3023631400]
["2024-01-01",1512.97998046875,1520.31005859375,1446.359985351562,1452.199951171875,4866099700]
["2024-02-01",1551.43994140625,1559.02001953125,1508.5,1509.349975585938,4882086000]
["2024-03-01",1536.069946289062,1557.329956054688,1518.839965820312,1553.160034179688,4987496800]
["2024-04-01",1575.969970703125,1589.06005859375,1532.489990234375,1537.5,4233934300]
["2024-05-01",1596.680053710938,1632.7900390625,1574.27001953125,1583.579956054688,5312795600]
["2024-06-01",1590.089965820312,1622.650024414062,1581.52001953125,1595.93994140625,4197169600]
["2024-07-01",1625.569946289062,1638.2900390625,1587.030029296875,1590.260009765625,4541566900]
["2024-08-01",1678.800048828125,1684.680053710938,1529.089965820312,1625.869995117188,6254935200]
["2024-09-01",1648.910034179688,1684.06005859375,1637.910034179688,1680.359985351562,5145315800]
["2024-10-01",1601.880004882812,1657.319946289062,1601.449951171875,1647.420043945312,4359726900]
["2024-11-01",1594.2900390625,1639.550048828125,1586.390014648438,1591.06005859375,4432047400]
["2024-12-01",1642.329956054688,1644.5400390625,1590.829956054688,1596.839965820312,3909880800]
["2025-01-01",1556.920043945312,1641.319946289062,1544.869995117188,1641.319946289062,4576628100]
["2025-02-01",1574.699951171875,1605.47998046875,1546.680053710938,1547.56005859375,3802842900]
["2025-03-01",1513.650024414062,1580.800048828125,1478.839965820312,1572.27001953125,4792355300]
["2025-04-01",1540.219970703125,1540.219970703125,1386.630004882812,1517.140014648438,4016909300]
["2025-05-01",1508.349975585938,1586.849975585938,1508.349975585938,1537.420043945312,4251375100]
["2025-06-01",1532.9599609375,1538.099975585938,1488.890014648438,1512.719970703125,3736242900]
["2025-07-01",1513.25,1551.780029296875,1510.140014648438,1533.989990234375,4339375000]
["2025-08-01",1575.119995117188,1609.650024414062,1519.170043945312,1519.869995117188,5731349400]
["2025-09-01",1611.880004882812,1619.109985351562,1561.359985351562,1576.859985351562,4224264600]
["2025-10-01",1609.150024414062,1658.72998046875,1601.260009765625,1612.619995117188,4254876500]
["2025-11-01",1604.469970703125,1642.900024414062,1597.680053710938,1610.7900390625,4228354200]
["2025-12-01",1680.109985351562,1684.530029296875,1601.5,1608.260009765625,3868926600]
["2026-01-01",1740.880004882812,1771.25,1665.93994140625,1675.199951171875,5373626700]
["2026-02-01",1716.609985351562,1761.569946289062,1714.089965820312,1756.089965820312,4651098900]
["2026-03-01",1690.359985351562,1737.119995117188,1664.069946289062,1688.640014648438,6981988200]
["2026-04-01",1722.02001953125,1733.839965820312,1673.140014648438,1715.93994140625,5843515300]
["2026-05-01",1683.069946289062,1768.4599609375,1680.589965820312,1728.739990234375,6118092000]
["2026-06-01",1679.52001953125,1698.530029296875,1672.739990234375,1688.180053710938,4260601100]

{"sheet":"^JKSE_Index_Price","index":57,"n_rows":438,"n_cols":6,"rows_kept":438,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^JKSE","^JKSE","^JKSE","^JKSE","^JKSE"]
["Date"]
["1990-04-01",638.7730712890625,643.8848715190453,632.06135784519665,641.24398326220864,0]
["1990-05-01",636.37530517578125,647.37585443509056,636.12928201741306,638.98518914951944,0]
["1990-06-01",624.29571533203125,637.05522861179338,621.76578447738325,634.99531120671702,0]
["1990-07-01",614.382080078125,631.1454043175014,614.382080078125,629.41549121647552,0]
["1990-08-01",570.997802734375,613.47014921293407,546.80874145851863,611.95720759128335,0]
["1990-09-01",468.49078369140619,567.38491756414794,454.49431871828841,567.38491756414794,0]
["1990-10-01",416.47280883789063,468.48177151263911,396.96554173684513,468.48177151263911,0]
["1990-11-01",382.1881103515625,419.71563972987713,382.1881103515625,416.32676421453561,0]
["1990-12-01",417.77175903320313,417.77175903320313,371.18357319484818,378.10429423358761,0]
["1991-01-01",383.00311279296881,408.52210953362788,383.00311279296881,408.52210953362788,0]
["1991-02-01",391.31475830078119,427.00239537179198,380.98517371110148,383.61107860236177,0]
["1991-03-01",408.09408569335938,408.09408569335938,378.56725146229968,387.90987452709498,0]
["1991-04-01",413.69692993164063,423.17455830823911,404.08829468513721,407.07716164509588,0]
["1991-05-01",397.58456420898438,413.35195718603342,396.49259612218162,413.35195718603342,0]
["1991-06-01",346.25253295898438,396.50958223779128,346.25253295898438,396.50958223779128,0]
["1991-07-01",339.94476318359381,342.9056463594236,322.93343255589429,342.9056463594236,0]
["1991-08-01",300.96829223632813,337.63284974225718,300.96829223632813,337.55985453758382,0]
["1991-09-01",249.17729187011719,303.49318487763662,249.17729187011719,303.49318487763662,0]
["1991-10-01",226.67518615722659,251.36122212179899,224.697251030655,250.7252452797579,0]
["1991-11-01",241.30860900878909,248.8743243101566,223.24031141554369,226.95217268166999,0]
["1991-12-01",247.38035583496091,248.75229637156659,242.72753733646809,243.03152634064759,0]
["1992-01-01",282.23004150390619,282.23004150390619,246.94341690093961,246.94341690093961,0]
["1992-02-01",280.98403930664063,295.29848361549131,276.37621726062042,287.18579334449993,0]
["1992-03-01",278.67715454101563,283.98694567831882,275.8092850741167,280.41710765125612,0]
["1992-04-01",277.26318359375,280.01609757004019,271.37043834388447,279.49811238160919,0]
["1992-05-01",299.20834350585938,299.20834350585938,277.89716211046459,277.89716211046459,0]
["1992-06-01",313.54779052734381,331.04710924449978,298.57837209549803,298.57837209549803,0]
["1992-07-01",317.17767333984381,322.18748836755532,314.18779932569322,314.18779932569322,0]
["1992-08-01",301.26828002929688,316.17770374382877,300.19831432466248,316.17770374382877,0]
["1992-09-01",298.37841796875,301.56826591697308,295.15854189071558,301.56826591697308,0]
["1992-10-01",307.56802368164063,309.59794350699241,298.54838548774478,298.54838548774478,0]
["1992-11-01",285.58889770507813,306.18810257235168,284.64893182502141,306.18810257235168,0]
["1992-12-01",274.32931518554688,284.33893522149077,270.43948250731438,284.33893522149077,0]
["1993-01-01",280.13909912109381,280.13909912109381,273.29936878436462,273.56934729841231,0]
["1993-02-01",300.36831665039063,302.6782243235462,280.37910425624523,280.87908480050208,0]
["1993-03-01",310.7479248046875,312.93784208039312,300.43832818544843,300.43832818544843,0]
["1993-04-01",314.0877685546875,314.0877685546875,307.21804109715953,311.11788304724212,0]
["1993-05-01",341.83670043945313,341.83670043945313,313.59777886030253,313.67779283567938,0]
["1993-06-01",360.33599853515619,360.33599853515619,345.97654087026291,345.97654087026291,0]
["1993-07-01",356.70611572265619,361.03593374810669,354.04621560247199,360.51596497525799,0]
["1993-08-01",417.28375244140619,417.28375244140619,356.82611322511428,356.82611322511428,0]
["1993-09-01",419.94363403320313,431.47318371959102,416.11379663873402,422.81351736421612,0]
["1993-10-01",466.13186645507813,466.2918638950336,436.47301619849389,443.24277246012252,0]
["1993-11-01",518.75982666015625,536.43913083127461,469.08173813545051,469.08173813545051,0]
["1993-12-01",588.74713134765625,588.74713134765625,517.8398537653278,517.8398537653278,0]
["1994-01-01",591.9969482421875,612.86613004618584,571.9977276512717,589.62704548478621,0]
["1994-02-01",546.208740234375,601.80661483974029,543.7388655764297,591.92699414239337,0]
["1994-03-01",492.350830078125,546.3887046501402,485.45110475741473,546.3887046501402,0]
["1994-04-01",462.38198852539063,485.89108283587763,454.30231657933302,485.89108283587763,0]
["1994-05-01",501.77047729492188,504.9503461953571,460.3220784531174,461.79202245673599,0]
["1994-06-01",457.28219604492188,494.31075413227472,457.28219604492188,494.31075413227472,0]
["1994-07-01",451.06240844726563,462.52198383460501,449.70247609293921,458.72211360687908,0]
["1994-08-01",510.24017333984381,510.24017333984381,452.70240167041112,452.70240167041112,0]
["1994-09-01",497.95062255859381,532.81929121514202,497.22063998087702,512.69006969791769,0]
["1994-10-01",523.46966552734375,523.46966552734375,497.88066273123661,497.88066273123661,0]
["1994-11-01",482.61123657226563,524.62962204685164,481.99126556518479,524.62962204685164,0]
["1994-12-01",469.62173461914063,482.11123869948221,447.02260818677911,482.11123869948221,0]
["1995-01-01",433.8131103515625,481.20128150284421,432.94314907765482,470.12172594803837,0]
["1995-02-01",453.56234741210938,457.31220157928487,434.63309090014138,434.63309090014138,0]
["1995-03-01",428.62332153320313,452.86236775643488,422.11356529580581,452.86236775643488,0]
["1995-04-01",416.43380737304688,430.83324093935079,414.1938737844107,424.47347255009561,0]
["1995-05-01",475.26150512695313,475.26150512695313,415.3038467791788,415.3038467791788,785200]
["1995-06-01",492.26083374023438,499.14057077636892,475.31148141710429,475.31148141710429,7387000]
["1995-07-01",512.0400390625,512.800019205323,488.45096218883617,492.32080646572609,10968900]
["1995-08-01",500.73049926757813,519.50979721282818,493.18080549416362,512.0800328508459,7844400]
["1995-09-01",493.22079467773438,502.58044628055768,481.94123488525878,500.56050536296448,8591000]
["1995-10-01",488.43099975585938,502.39044783157573,486.25106141782493,493.22079133787378,8982600]
["1995-11-01",481.71127319335938,490.62093028415251,450.88245529489728,488.48099887560147,14117300]
["1995-12-01",513.8299560546875,516.21987758845103,481.71124284491088,481.71124284491088,13136200]
["1996-01-01",578.5374755859375,579.71742232739405,510.64012487566077,513.82997262142487,16233500]
["1996-02-01",585.1861572265625,601.94648976171254,575.89751809623669,579.08739610575424,15468000]
["1996-03-01",585.68218994140625,593.55883607163423,541.07992442254988,585.18617655884088,16819700]
["1996-04-01",623.88470458984375,631.38239849446222,585.67116564228934,585.67116564228934,23433800]
["1996-05-01",617.4420166015625,629.6195220369965,598.37476417536857,623.98277812651486,17664300]
["1996-06-01",594.23583984375,629.83845781659318,569.52085956200676,617.41096307663145,17732100]
["1996-07-01",536.00811767578125,597.39873228247075,527.74745304671524,594.44383026680566,28358400]
["1996-08-01",547.588623046875,568.74679421493659,530.87327172139499,536.10207164382871,25097700]
["1996-09-01",573.91668701171875,574.67862024520764,536.39110906570761,547.58867126386031,27045000]
["1996-10-01",568.00689697265625,592.60493916437383,563.28906291211547,574.27764914233546,29223700]
["1996-11-01",612.98907470703125,631.86431454374281,567.84386412856918,568.0068216353078,36704800]
["1996-12-01",637.4072265625,638.53614995886846,612.71818394897355,612.98916950770615,41495000]
["1997-01-01",691.089111328125,695.95092148230663,634.11531715699755,637.40718113314517,50877800]
["1997-02-01",705.3465576171875,717.43904328518715,677.11163412089286,691.08911718887623,36104100]
["1997-03-01",662.21026611328125,706.63248849500883,646.91880765577275,705.75355539617794,37922100]
["1997-04-01",652.02362060546875,662.21023564453674,630.04748663784517,662.21023564453674,41156900]
["1997-05-01",696.0009765625,699.69181218308324,644.50297718106992,652.47965704534192,50299800]
["1997-06-01",724.52783203125,724.52783203125,686.84527762035634,696.09088946569318,60555800]
["1997-07-01",721.241943359375,742.9250592500332,707.38945525885731,725.00076920551442,69798600]
["1997-08-01",493.94277954101563,722.19491197212562,491.89085745626392,721.46892704654203,76564500]
["1997-09-01",546.666748046875,615.11007263108309,475.45253502924191,493.57982143283499,82948300]
["1997-10-01",500.39852905273438,546.19871842963141,444.28370805315211,546.19871842963141,89051700]
["1997-11-01",401.69235229492188,514.69594370971663,385.8359756508537,500.78147746581112,68333200]
["1997-12-01",401.69635009765619,427.87431544610899,335.6809175798233,401.28636241420679,102378100]
["1998-01-01",485.9190673828125,486.87404728729149,321.0655011610865,402.08834723975622,99260800]
["1998-02-01",482.35922241210938,570.02982243165786,437.9639466320657,486.00410012333481,137798700]
["1998-03-01",541.4039306640625,550.24758084360542,482.35923005264442,482.35923005264442,126838200]
["1998-04-01",460.11709594726563,546.65474238713159,456.02124711087453,543.07883180398846,87312900]
["1998-05-01",420.44863891601563,460.09709030198633,384.08204227239492,460.09709030198633,48169500]
["1998-06-01",445.90264892578119,445.90264892578119,384.69803164566417,420.21462339924011,54231200]
["1998-07-01",481.69827270507813,492.20085488317102,441.7938191065943,445.14668550814127,69488900]
["1998-08-01",342.42266845703119,482.32121159061938,323.22941572387128,481.76724756990382,42815000]
["1998-09-01",276.13922119140619,342.06865599735812,255.45403877899679,342.06865599735812,51341000]
["1998-10-01",300.75830078125,351.11834317365162,255.96405160945389,276.57726419946658,50768100]
["1998-11-01",386.2559814453125,436.77702783124869,301.19129493907201,301.19129493907201,89716500]
["1998-12-01",398.02252197265619,414.48288064087347,373.97945025631708,385.9059885866422,45607700]
["1999-01-01",411.91598510742188,462.10302841247659,376.28837306282378,393.94866637933723,33425100]
["1999-02-01",396.07354736328119,417.74772065324993,393.19267823568731,412.19294454398113,24467500]
["1999-03-01",393.60968017578119,399.28746822174958,370.62858000255721,396.03259002322449,26736700]
["1999-04-01",495.20269775390619,528.52641207196041,392.0187282724612,393.6096697265877,93406700]
["1999-05-01",585.21917724609375,626.06859705099157,495.17267130328418,495.17267130328418,216754100]
["1999-06-01",661.999267578125,720.02197342988813,567.93987789155096,585.31420189743005,289832300]
["1999-07-01",597.850830078125,690.24025124235698,567.40096156266202,667.80008175977616,157322200]
["1999-08-01",567.00390625,622.66573871220601,550.38156814117053,598.14069341542597,107444600]
["1999-09-01",547.9156494140625,576.85348602049487,503.5783582746825,567.00389445347764,76223100]
["1999-10-01",593.845947265625,644.04797637736363,548.31371963931372,548.31371963931372,192662500]
["1999-11-01",583.77728271484375,647.48079872143012,571.11578785862662,594.67987381282376,123764000]
["1999-12-01",676.8927001953125,693.50606822011514,583.21134338516129,583.21134338516129,134509000]
["2000-01-01",636.3472900390625,707.44248973518847,626.27266918586804,677.44768321921129,230328800]
["2000-02-01",576.51953125,642.11298405983234,565.32496006115946,636.73617937752965,130098100]
["2000-03-01",583.25335693359375,599.79873508890296,528.18347346487303,577.76357983258026,95787700]
["2000-04-01",526.71649169921875,583.54325862981091,510.04712729653869,583.52427743525379,51821900]
["2000-05-01",454.309326171875,553.82947281948327,441.61881022891538,526.81148067488925,67936300]
["2000-06-01",515.08990478515625,515.08990478515625,440.44584209674628,454.97527445214598,85154000]
["2000-07-01",492.173828125,517.8648443293431,489.33293533018559,514.63798023596155,85389700]
["2000-08-01",466.36184692382813,510.13715057395808,459.62510970929088,492.17383020662709,123855100]
["2000-09-01",421.31961059570313,478.92637867200602,405.18824952690801,466.36186494862989,88684600]
["2000-10-01",405.3311767578125,432.48014234951921,399.05743462028391,421.14357886556292,104411100]
["2000-11-01",429.197265625,436.10400944380211,405.55118381862047,406.87913500480948,76156700]
["2000-12-01",416.3048095703125,438.57493879022752,410.9230000164689,428.25634020173248,53545200]
["2001-01-01",425.59744262695313,425.59744262695313,402.3663220064476,415.35583699916702,106898300]
["2001-02-01",428.28634643554688,469.79373426479742,420.79063586095492,426.24940786093458,120228700]
["2001-03-01",381.03518676757813,435.35808884231488,352.65729128286102,426.62841695352893,127172700]
["2001-04-01",358.21804809570313,381.24815732191098,338.16581975758169,381.03115527242301,100524400]
["2001-05-01",405.84719848632813,414.12086303622061,357.79606108720492,359.38800957745741,146043200]
["2001-06-01",437.60299682617188,440.02792094274361,386.48199673515268,405.76722784247301,139902400]
["2001-07-01",444.063720703125,478.34940489948411,426.48441792102301,437.29298797365618,253387200]
["2001-08-01",435.53506469726563,446.11863749419791,427.8593683196649,443.52874187316871,135843800]
["2001-09-01",392.46371459960938,449.25050380736792,388.93583689930051,435.45602777447073,113749900]
["2001-10-01",383.72006225585938,394.96065293480177,361.65793198364742,392.45174782202952,84512300]
["2001-11-01",380.293212890625,386.32795116292772,365.99274407475559,383.96506705224272,87454800]
["2001-12-01",392.020751953125,392.020751953125,368.45065497765341,380.18820470385191,60589100]
["2002-01-01",451.618408203125,453.4203400205289,377.68830235046141,387.29391602463159,116091800]
["2002-02-01",453.22836303710938,466.65584948698961,428.88931394881718,453.15536783112918,119171400]
["2002-03-01",481.75625610351563,488.10900584102421,449.08452271228691,452.92537674116778,214314400]
["2002-04-01",534.04119873046875,557.57128756047553,480.98824315014258,482.50618936288532,356991900]
["2002-05-01",530.76934814453125,551.0205751822923,495.96271760626098,534.08922643209735,164780800]
["2002-06-01",504.98934936523438,547.21368873230199,498.72360200644943,530.79635891665168,124158200]
["2002-07-01",463.65097045898438,505.57634152729878,439.25689985002668,505.12436325951342,143083000]
["2002-08-01",443.65673828125,466.92881196271128,437.02699151528628,462.92597708297973,100498500]
["2002-09-01",419.29067993164063,443.38474294531989,401.6853474053454,443.00975754700562,82798000]
["2002-10-01",369.02963256835938,418.45669297000001,323.30439331206293,418.45669297000001,116010700]
["2002-11-01",390.4097900390625,391.15478667282508,360.56195292317619,369.69059536888602,97135400]
["2002-12-01",424.928466796875,428.60630215114219,387.83991414719821,390.40979092025589,62934600]
["2003-01-01",388.42788696289063,423.32554710525147,386.79794546951263,423.32554710525147,53099800]
["2003-02-01",399.2044677734375,404.91524409654448,387.93891491648992,388.21588167849723,35011000]
["2003-03-01",397.988525390625,404.45726804899402,377.3913341945489,398.72650329240321,49920100]
["2003-04-01",450.84344482421881,452.61537903129982,393.82668208174459,397.02653922721771,238938200]
["2003-05-01",494.7567138671875,500.59349194720289,446.88458714719422,452.13737310040642,113518100]
["2003-06-01",505.47933959960938,524.87162150548113,493.25581583363362,495.21774516795477,151416100]
["2003-07-01",507.9652099609375,539.1099935695612,496.19866974839738,505.45432138321252,161441900]
["2003-08-01",529.65435791015625,531.72629869304183,479.80131920272862,508.08921886212829,214746500]
["2003-09-01",597.6287841796875,606.59944433836051,529.48543265942976,529.48543265942976,304108100]
["2003-10-01",625.52166748046875,658.07435520602155,597.58971050354899,597.58971050354899,272920200]
["2003-11-01",617.05999755859375,642.38805351485757,598.71970707807407,624.24373930292097,88029000]
["2003-12-01",691.86810302734375,700.9327528167338,617.2330061501234,617.2330061501234,239483100]
["2004-01-01",752.9027099609375,788.22335705182309,687.97121557266371,691.34907485639712,427160400]
["2004-02-01",761.0513916015625,796.0390443846909,725.19481509678349,748.45587321930566,334106300]
["2004-03-01",735.64837646484375,781.19958249573801,700.14878125963219,760.86638932425524,273775900]
["2004-04-01",783.38250732421875,824.47685371170996,729.74256812194108,735.64932043939882,314061600]
["2004-05-01",732.48748779296875,786.35141960808835,665.93307080108571,785.37343032101228,245085000]
["2004-06-01",732.37249755859375,732.37249755859375,683.8963568718442,731.48355510482202,156253200]
["2004-07-01",756.9534912109375,772.32392531555945,722.71983910825622,728.1946625092661,363083600]
["2004-08-01",754.67462158203125,763.91730402079941,728.3216428439265,755.10960221926291,266243100]
["2004-09-01",820.10205078125,829.5386951911081,755.91558431074077,755.93255142375585,353385400]
["2004-10-01",860.45355224609375,864.5913918896423,820.48708823112679,820.66011617321067,329605900]
["2004-11-01",977.72900390625,977.72900390625,857.53763335233339,860.61954474357992,295670000]
["2004-12-01",1000.194030761719,1007.455771967034,910.9585523187734,977.7939018865851,327780700]
["2005-01-01",1045.394409179688,1049.086160159841,994.49233573603942,1000.5151117986049,346746200]
["2005-02-01",1073.786254882812,1109.4358698276681,1034.1067673196669,1046.0623571823251,307713700]
["2005-03-01",1080.122924804688,1156.9138760191611,1056.5098318131011,1074.2081163620201,498891000]
["2005-04-01",1029.572875976562,1121.4173158093711,1011.336526785298,1081.4797867611439,244985000]
["2005-05-01",1088.126586914062,1088.1666244179901,1021.361241607624,1031.0628903107549,183959900]
["2005-06-01",1122.332397460938,1148.753368630021,1079.0940861291449,1087.5167327185859,223449300]
["2005-07-01",1182.255004882812,1187.7438048974279,1101.949048844569,1124.2551873908239,292789200]
["2005-08-01",1050.049072265625,1195.5034906351179,951.1729790903139,1180.4399903603739,357588500]
["2005-09-01",1079.23291015625,1106.7707759923351,1008.353656991817,1028.781875946976,207278000]
["2005-10-01",1066.182495117188,1109.7578252021499,1053.4229820485509,1055.1079750495981,184180500]
["2005-11-01",1096.598266601562,1096.598266601562,1012.441572289399,1072.841257629037,101723100]
["2005-12-01",1162.589721679688,1185.858834774579,1087.1196391170829,1095.3793271308,176095400]
["2006-01-01",1232.273193359375,1268.5826964767541,1161.2559315663921,1161.9319307066571,226526300]
["2006-02-01",1230.616088867188,1260.0550076339789,1212.23789723907,1233.90807511864,227242200]
["2006-03-01",1322.922485351562,1339.7677766733821,1222.1613942691999,1222.7593934444701,355745600]
["2006-04-01",1464.348999023438,1499.935626337925,1322.2485739354779,1322.4165361467401,346402200]
["2006-05-01",1329.944091796875,1553.427439348907,1272.2063538579889,1468.234717715914,455202700]
["2006-06-01",1310.212036132812,1359.4772119649699,1222.228515922292,1340.1209083166859,193201400]
["2006-07-01",1351.596435546875,1355.132308651504,1277.5532972456519,1310.5279658206321,170011200]
["2006-08-01",1431.206298828125,1441.8999747146991,1350.952462141526,1352.687380016738,241676600]
["2006-09-01",1534.555297851562,1534.555297851562,1417.1838868978771,1431.4872855907399,239099200]
["2006-10-01",1582.564453125,1588.4692528681419,1515.405076693879,1531.924454021346,241042700]
["2006-11-01",1718.894165039062,1738.3383546149,1576.373710558142,1582.637382809243,363374800]
["2006-12-01",1805.45263671875,1814.1863053792131,1719.275084659678,1720.085966166218,431415400]
["2007-01-01",1757.189697265625,1843.2772906110031,1627.698641063753,1813.379405867053,501642800]
["2007-02-01",1740.903198242188,1824.920924700426,1664.1392178173371,1765.798225520562,482985200]
["2007-03-01",1830.852661132812,1833.343653006682,1692.1521291855429,1752.0457931619981,445107500]
["2007-04-01",1999.089233398438,2020.931401379404,1837.109572024696,1837.109572024696,486833700]
["2007-05-01",2084.242919921875,2111.744780082086,1987.8077053733059,1995.0894046152071,550720100]
["2007-06-01",2139.19482421875,2167.366579409093,2045.497420875686,2100.6023319985279,517207000]
["2007-07-01",2348.58154296875,2405.869104698877,2140.538627536168,2140.538627536168,376941900]
["2007-08-01",2194.253662109375,2322.7066676702389,1863.2924293973381,2318.608682723825,550133600]
["2007-09-01",2359.1142578125,2385.1422977545858,2192.7037409219752,2194.3406401182579,891354100]
["2007-10-01",2643.384033203125,2689.8111787577659,2366.5227537109731,2366.5227537109731,876734500]
["2007-11-01",2688.227294921875,2737.7063241950609,2526.8515022242882,2692.4060871896008,800087800]
["2007-12-01",2745.718994140625,2818.425146932997,2628.9715878100151,2703.6107707881729,480196800]
["2008-01-01",2627.148681640625,2838.3655550141339,2229.7322713248959,2739.479268692206,651196000]
["2008-02-01",2721.838134765625,2773.326120650785,2573.3068074899661,2657.0564769298312,592475700]
["2008-03-01",2447.203857421875,2689.5552679524039,2239.6408882782462,2651.7728024308158,433278800]
["2008-04-01",2304.42626953125,2465.725889070301,2167.5614883552971,2463.6449155146952,514830400]
["2008-05-01",2444.254150390625,2516.1651746704488,2322.102890678872,2333.4684158719469,627415600]
["2008-06-01",2349.013427734375,2460.9551097322428,2316.3396523657548,2447.536687402388,460755400]
["2008-07-01",2304.418212890625,2394.0775590842109,2129.3178618997949,2361.3859625575551,434750800]
["2008-08-01",2165.85888671875,2282.9283085921688,2035.5117829615469,2282.9283085921688,332844400]
["2008-09-01",1832.435546875,2168.7165091832562,1592.180993726098,2156.938891992319,476944500]
["2008-10-01",1256.655029296875,1766.8662342583179,1089.2975346631281,1766.8662342583179,348218600]
["2008-11-01",1241.49267578125,1430.6613355356269,1102.6310171904511,1281.4581606658301,431840400]
["2008-12-01",1355.355224609375,1376.047412678518,1177.811229198858,1240.8007217531151,319868900]
["2009-01-01",1332.615112304688,1472.402639002863,1307.477052865597,1377.396327916804,292053200]
["2009-02-01",1285.425903320312,1360.890982620336,1281.0250736926901,1329.9632317327321,328752000]
["2009-03-01",1434.01806640625,1467.46683557799,1244.8195100917501,1285.4258371251419,310209300]
["2009-04-01",1722.698974609375,1727.9988172625101,1434.0181882955881,1434.0181882955881,1773498600]
["2009-05-01",1916.756469726562,1941.7114312945509,1701.927793022146,1722.698957429403,2725548000]
["2009-06-01",2026.701171875,2116.0836803967859,1888.747555171713,1917.378399174868,1661741400]
["2009-07-01",2323.1455078125,2332.671991857052,1992.301351296202,2026.805010929914,1109168400]
["2009-08-01",2341.44580078125,2411.8048734178269,2271.1204182371221,2323.763384867872,1728505400]
["2009-09-01",2467.4951171875,2482.753557074117,2272.6755442078752,2341.3430401235978,683017700]
["2009-10-01",2367.608642578125,2559.5701544018689,2235.2998348953902,2467.8068854670751,889779700]
["2009-11-01",2415.742919921875,2494.7278838053121,2294.4666328015228,2365.5568843290712,988574900]
["2009-12-01",2534.25732421875,2542.4049563332101,2412.9031605809409,2415.947963952774,599642500]
["2010-01-01",2610.6943359375,2689.6702674836738,2532.7974639757249,2533.8494250049512,826873200]
["2010-02-01",2548.933837890625,2613.5714610282821,2431.743326751005,2610.491502674472,584751200]
["2010-03-01",2777.19287109375,2818.8311421215781,2545.793923651468,2548.7317975209012,813656000]
["2010-04-01",2971.136474609375,2972.801448959679,2777.59614533679,2777.59614533679,1055067900]
["2010-05-01",2796.84814453125,2996.3022934571759,2501.9565490607069,2971.6313789436922,969715700]
["2010-06-01",2913.57080078125,2981.1621669320398,2698.1760992749309,2796.5511806471609,912207900]
["2010-07-01",3069.16064453125,3103.9583632289218,2860.8008294271322,2912.767802147057,821131700]
["2010-08-01",3081.763916015625,3150.0361573282789,2959.6385491142091,3070.158411329402,817268400]
["2010-09-01",3501.159912109375,3524.1790375693949,3081.3673791138622,3081.3673791138622,1050575300]
["2010-10-01",3635.182373046875,3666.8710800802742,3501.0625974256932,3501.0625974256932,1245736000]
["2010-11-01",3531.073486328125,3777.7709145917402,3529.716605552549,3635.3746020662629,1364755800]
["2010-12-01",3703.367919921875,3788.4175904196918,3530.788694912897,3530.788694912897,719963100]
["2011-01-01",3409.034423828125,3789.3255435124051,3309.487269563831,3704.2968676315199,687806300]
["2011-02-01",3470.212890625,3521.4960516868741,3336.6992861872509,3410.943223874488,440027100]
["2011-03-01",3678.531005859375,3683.327694305292,3465.4702004800101,3470.49197782796,637196600]
["2011-04-01",3819.46923828125,3823.9192603663869,3671.0380045902748,3678.902688673701,641475400]
["2011-05-01",3836.81787109375,3872.8023119145578,3760.64578372606,3819.6554524062321,1188366900]
["2011-06-01",3888.417724609375,3896.011423144726,3704.4397790271369,3837.027635263988,744731300]
["2011-07-01",4130.63916015625,4177.5762995694877,3888.0506942644711,3888.0506942644711,990805400]
["2011-08-01",3841.58154296875,4195.5609393943878,3590.8022342524159,4131.5712407028986,1043226400]
["2011-09-01",3548.893798828125,4028.3270353903908,3217.825634971191,3842.499310043574,706645600]
["2011-10-01",3790.699462890625,3874.9613217624169,3256.3152215253681,3547.977947901009,946848000]
["2011-11-01",3714.935302734375,3858.9475126750872,3618.8279641658278,3789.967290759078,604792900]
["2011-12-01",3821.84326171875,3825.8140545081328,3666.106400447231,3715.2985785147248,642088100]
["2012-01-01",3941.539794921875,4038.6278152104678,3796.8542608747421,3821.477326509882,742941500]
["2012-02-01",3985.054931640625,4039.9248673658481,3838.389738871454,3941.6296190483231,694776900]
["2012-03-01",4121.39013671875,4129.1720599555829,3929.0409446984718,3984.8747058967642,545808900]
["2012-04-01",4180.5693359375,4232.7582240892052,4109.1590274084974,4121.6595177811341,815087200]
["2012-05-01",3832.6748046875,4234.5690748392517,3810.242816425342,4180.9280961709401,611510600]
["2012-06-01",3955.4228515625,3970.930304230913,3635.1413803237629,3820.2323160771321,580809300]
["2012-07-01",4142.17578125,4149.5475647962494,3963.3148191134528,3976.5572238988289,521170300]
["2012-08-01",4060.1728515625,4182.8658247826834,3977.9228825738242,4129.654030972938,482237200]
["2012-09-01",4262.39501953125,4272.6626860231181,4047.1223983050668,4052.728136998925,725779600]
["2012-10-01",4350.12158203125,4366.6858782720292,4214.3548973737052,4249.5195433651834,828526500]
["2012-11-01",4275.974609375,4381.5754778087867,4255.1013987278993,4331.5803542766398,700773800]
["2012-12-01",4316.5185546875,4340.0918534627835,4221.9660923608089,4277.0200961596329,658049900]
["2013-01-01",4453.52978515625,4471.9338539911614,4298.4445127760609,4322.4137946898018,778747500]
["2013-02-01",4795.60205078125,4795.60205078125,4457.2729592770656,4458.4242815670204,1186292800]
["2013-03-01",4940.7939453125,4940.7939453125,4721.1325548233517,4798.3038739878066,1128371800]
["2013-04-01",5033.875,5033.875,4856.1070122321753,4926.932382363847,1010530400]
["2013-05-01",5068.4306640625,5251.0915235688299,4907.406169490263,5020.0004200833564,1067240300]
["2013-06-01",4818.70751953125,5055.6353121884686,4373.206787936635,5053.3482918033733,834560100]
["2013-07-01",4610.197265625,4815.5374067988032,4403.6281684448568,4756.996719736354,684278500]
["2013-08-01",4194.92578125,4699.5502059580986,3837.585913770039,4618.7843029216629,669421900]
["2013-09-01",4316.00732421875,4791.5781177996214,4012.524296344061,4196.5573965960484,925230400]
["2013-10-01",4510.45556640625,4611.0849563575966,4314.7932486918589,4314.7932486918589,730351500]
["2013-11-01",4256.2705078125,4518.4780839367641,4202.7554991798042,4473.5560028418786,631131500]
["2013-12-01",4274.01025390625,4331.4211032719804,4109.1490006745544,4268.9108431905306,557004700]
["2014-01-01",4418.58447265625,4510.039889473398,4161.0305546586515,4294.3276010065483,580729700]
["2014-02-01",4620.0361328125,4665.0856502286306,4320.6151610330271,4406.8286048004466,699353100]
["2014-03-01",4768.09130859375,4903.3062616439711,4567.5820214260048,4589.4454284396033,872846300]
["2014-04-01",4839.95751953125,4932.9206962546441,4721.4123312044321,4795.975345556657,766737100]
["2014-05-01",4893.7177734375,5091.118783360188,4828.0289233437343,4845.152280458472,624263300]
["2014-06-01",4878.39208984375,4971.7522243750009,4834.8488633350762,4900.7823313553927,593998300]
["2014-07-01",5088.60400390625,5165.2152844424718,4862.2309653034636,4877.4603539259861,769928200]
["2014-08-01",5136.66259765625,5223.7715073776471,5043.3283446227006,5076.0292185825501,716518500]
["2014-09-01",5137.37890625,5262.3628053616849,5082.5289928807942,5159.741804335431,786332000]
["2014-10-01",5089.34912109375,5165.1933420273099,4900.5273564697563,5148.3741713413838,759679100]
["2014-11-01",5149.68798828125,5156.8835093349526,4965.1941839580968,5102.3387547749126,800435500]
["2014-12-01",5226.7431640625,5226.7431640625,5005.0799241873156,5150.1792521590241,1009883500]
["2015-01-01",5289.19775390625,5324.8316196010164,5121.6154153319749,5233.5920100188196,7433927300]
["2015-02-01",5450.08203125,5464.0067827864104,5253.831849492628,5276.9486264305051,813484700]
["2015-03-01",5518.4599609375,5518.4599609375,5350.261919351462,5452.6187742554457,998152400]
["2015-04-01",5086.22705078125,5523.8213651189872,5014.8128351980877,5516.5833652844112,902189400]
["2015-05-01",5216.17578125,5346.9245959628079,5089.2197875895663,5093.1356507255141,771565700]
["2015-06-01",4910.466796875,5215.3465144586726,4825.9417712835211,5211.9306319821662,4025555000]
["2015-07-01",4802.341796875,4982.7161204347376,4711.3077442464401,4923.8741735634048,3981998500]
["2015-08-01",4509.431640625,4867.8849917964171,4110.9520133445258,4777.8582179264276,3426642000]
["2015-09-01",4223.744140625,4484.6148670226876,4033.4302439074531,4484.0299288058886,708305400]
["2015-10-01",4455.0068359375,4695.9745109084161,4207.6351132666496,4231.2455227343198,5446914600]
["2015-11-01",4446.28515625,4621.0762127226299,4395.7949315827736,4442.2462507644732,599405500]
["2015-12-01",4592.8291015625,4595.3343751738958,4330.5912585879132,4504.046911622755,2805804100]
["2016-01-01",4614.9833984375,4639.0561916157658,4408.6325461287524,4579.9867141820714,2757380500]
["2016-02-01",4770.7705078125,4803.4220699450389,4544.9633720327756,4619.9721735079474,636495100]
["2016-03-01",4845.18212890625,4908.0683481831265,4757.6142550403647,4760.0501951935703,836282300]
["2016-04-01",4838.39453125,4920.2111683540124,4766.6292604139471,4843.2053790027549,3879495600]
["2016-05-01",4796.68212890625,4844.9351304440461,4690.3752384137006,4828.7746276927664,7127888400]
["2016-06-01",5016.4521484375,5033.0467187970389,4754.1722955515888,4801.6665447649066,3606220300]
["2016-07-01",5215.791015625,5333.913368565125,4971.3874477979007,5027.4213984109638,820797400]
["2016-08-01",5385.87255859375,5476.0072365808946,5279.3806066335537,5280.0046058018634,1302848100]
["2016-09-01",5364.59521484375,5474.0938788767226,5127.9682024699923,5368.3069843097264,998311900]
["2016-10-01",5422.3310546875,5482.6285137057421,5331.8726596037422,5403.6496525181883,2081029400]
["2016-11-01",5148.91015625,5491.701171875,5043.35107421875,5430.7451171875,21307462600]
["2016-12-01",5296.7109375,5334.787109375,5022.84814453125,5168.6337890625,1239015300]
["2017-01-01",5294.10302734375,5360.06103515625,5228.2861328125,5290.38818359375,2453053100]
["2017-02-01",5386.69189453125,5418.3759765625,5317.4951171875,5319.94384765625,3216845000]
["2017-03-01",5568.10595703125,5606.02490234375,5350.91015625,5389.16796875,1766313600]
["2017-04-01",5685.2978515625,5726.52978515625,5577.48681640625,5583.34521484375,1229812800]
["2017-05-01",5738.15478515625,5874.43896484375,5577.52197265625,5703.8671875,1289370400]
["2017-06-01",5829.7080078125,5831.33984375,5668.72216796875,5749.4208984375,723336100]
["2017-07-01",5840.93896484375,5910.23681640625,5756.51318359375,5846.60302734375,959742600]
["2017-08-01",5864.05908203125,5916.82080078125,5749.2919921875,5853.505859375,1267802200]
["2017-09-01",5900.85400390625,5928.7861328125,5774.30712890625,5858.2099609375,1078401500]
["2017-10-01",6005.7841796875,6042.44921875,5860.76123046875,5917.751953125,1322968600]
["2017-11-01",5952.13818359375,6098.77880859375,5952.13818359375,6017.0419921875,1299946900]
["2017-12-01",6355.65380859375,6368.32177734375,5952.13818359375,6053.02587890625,982689900]
["2018-01-01",6605.630859375,6686.34716796875,6220.69482421875,6366.0830078125,1891536000]
["2018-02-01",6597.2177734375,6693.4658203125,6426.76416015625,6625.35400390625,2055828000]
["2018-03-01",6188.98681640625,6630.12890625,6085.205078125,6605.31396484375,1666308400]
["2018-04-01",5994.59521484375,6380.35400390625,5885.341796875,6194.51318359375,1359633300]
["2018-05-01",5983.5869140625,6095.828125,5716.64599609375,5999.36181640625,1288503300]
["2018-06-01",5799.23681640625,6116.43310546875,5661.0078125,6004.119140625,800124100]
["2018-07-01",5936.44287109375,6027.93603515625,5557.55810546875,5828.4951171875,1320595600]
["2018-08-01",6018.4599609375,6117.29296875,5689.93603515625,5952.93896484375,1257577100]
["2018-09-01",5976.55322265625,6026.9150390625,5621.60400390625,6025.4111328125,1210011400]
["2018-10-01",5831.64990234375,5982.06494140625,5623.8427734375,5950.85791015625,1536887300]
["2018-11-01",6056.1240234375,6117.19482421875,5747.53076171875,5855.22216796875,1388272200]
["2018-12-01",6194.498046875,6212.125,6014.794921875,6118.06396484375,1220062100]
["2019-01-01",6532.96923828125,6544.47900390625,6164.833984375,6197.87109375,2024844500]
["2019-02-01",6443.34814453125,6581.73193359375,6374.89892578125,6552.05712890625,1955163100]
["2019-03-01",6468.7548828125,6537.23095703125,6337.8740234375,6468.6201171875,1987558400]
["2019-04-01",6455.35205078125,6636.33203125,6321.66015625,6485.72119140625,1894855300]
["2019-05-01",6209.1171875,6465.77294921875,5767.40087890625,6458.12109375,1874205900]
["2019-06-01",6358.62890625,6377.35009765625,6190.52490234375,6277.29296875,1493251700]
["2019-07-01",6390.5048828125,6468.2470703125,6283.60205078125,6381.18115234375,2944633300]
["2019-08-01",6328.47021484375,6404.5810546875,6022.59912109375,6385.26416015625,2443573100]
["2019-09-01",6169.10205078125,6414.48388671875,6086.001953125,6331.14794921875,2340055700]
["2019-10-01",6228.31689453125,6348.31494140625,5988.8720703125,6163.97900390625,2878992300]
["2019-11-01",6011.830078125,6274.2919921875,5939.40380859375,6225.81494140625,1357642000]
["2019-12-01",6299.5390625,6337.3359375,6023.009765625,6023.61181640625,884041200]
["2020-01-01",5940.0478515625,6348.52587890625,5937.02197265625,6313.1279296875,848261000]
["2020-02-01",5452.7041015625,6013.69921875,5288.3701171875,5920.9677734375,726219300]
["2020-03-01",4538.93017578125,5715.94091796875,3911.716064453125,5455.0458984375,916101900]
["2020-04-01",4716.40283203125,4975.5361328125,4393.6689453125,4538.93017578125,1043026100]
["2020-05-01",4753.61181640625,4755.95703125,4460.27294921875,4716.40283203125,838222500]
["2020-06-01",4905.39208984375,5139.40576171875,4712.0732421875,4753.61181640625,1555086200]
["2020-07-01",5149.626953125,5162.97998046875,4885.60205078125,4905.39208984375,1646290300]
["2020-08-01",5238.48681640625,5381.9482421875,4928.4677734375,5149.626953125,1741697200]
["2020-09-01",4870.0390625,5337.09912109375,4754.798828125,5238.48681640625,2102320200]
["2020-10-01",5128.22509765625,5182.53076171875,4881.9130859375,4899.64404296875,1865262000]
["2020-11-01",5612.4150390625,5798.2919921875,5073.5,5108.02880859375,3551492200]
["2020-12-01",5979.0732421875,6195.15380859375,5594.27783203125,5637.89404296875,4354385700]
["2021-01-01",5862.35205078125,6504.9921875,5825.2919921875,5997.830078125,4429236400]
["2021-02-01",6241.7958984375,6314.55517578125,5735.46923828125,5856.77685546875,3056064300]
["2021-03-01",5985.52197265625,6394.4521484375,5892.64501953125,6281.85693359375,3451452000]
["2021-04-01",5995.6162109375,6115.6201171875,5883.52392578125,5988.02294921875,2813253600]
["2021-05-01",5947.462890625,6005.087890625,5742.0380859375,5999.6611328125,2453433400]
["2021-06-01",5985.48876953125,6134.8818359375,5884.91796875,6002.48095703125,3980614000]
["2021-07-01",6070.0390625,6166.30517578125,5947.6181640625,6001.12109375,3225744000]
["2021-08-01",6150.298828125,6263.5390625,5938.4072265625,6098.0078125,4218994600]
["2021-09-01",6286.94287109375,6286.94287109375,5982.76611328125,6157.82080078125,4359649400]
["2021-10-01",6591.34619140625,6687.1337890625,6202.90576171875,6269.23779296875,3960713500]
["2021-11-01",6533.93212890625,6754.4638671875,6480.009765625,6618.1220703125,4188202600]
["2021-12-01",6581.48193359375,6688.37890625,6484.578125,6544.51708984375,4373800600]
["2022-01-01",6631.15087890625,6738.10986328125,6523.92919921875,6586.259765625,3713686800]
["2022-02-01",6888.1708984375,6929.9111328125,6648.078125,6657.7919921875,4052888600]
["2022-03-01",7071.44189453125,7099.4970703125,6814.18310546875,6964.69677734375,4623295400]
["2022-04-01",7228.9140625,7355.2998046875,7040.4912109375,7093.69921875,4142302500]
["2022-05-01",7148.97021484375,7156.48388671875,6509.87890625,7154.9169921875,2825909500]
["2022-06-01",6911.58203125,7257.9970703125,6859.59912109375,7130.60107421875,4888780200]
["2022-07-01",6951.123046875,7032.35302734375,6559.63720703125,6911.58203125,4002103900]
["2022-08-01",7178.58984375,7230.11083984375,6902.6298828125,6951.123046875,5266553400]
["2022-09-01",7040.7978515625,7377.4951171875,6926.85986328125,7178.58984375,5838264900]
["2022-10-01",7098.89013671875,7135.908203125,6747.3798828125,7040.7978515625,4244815700]
["2022-11-01",7081.31298828125,7128.13623046875,6955.52880859375,7098.93017578125,3977614600]
["2022-12-01",6850.619140625,7090.27685546875,6641.81005859375,7081.19482421875,3416219200]
["2023-01-01",6839.341796875,6932.708984375,6557.919921875,6850.740234375,3306710500]
["2023-02-01",6843.23876953125,6961.9189453125,6781.22900390625,6838.916015625,3243271300]
["2023-03-01",6805.27685546875,6889.51416015625,6542.7919921875,6843.09814453125,3230482600]
["2023-04-01",6915.7158203125,6971.91015625,6735.19287109375,6805.27685546875,1907480700]
["2023-05-01",6633.26123046875,6920.3359375,6562.955078125,6915.7158203125,3813875400]
["2023-06-01",6661.87890625,6744.64404296875,6578.755859375,6633.26123046875,2685950000]
["2023-07-01",6931.35888671875,6966.1669921875,6660.82421875,6661.73583984375,3064407100]
["2023-08-01",6953.259765625,7008.48681640625,6823.75390625,6931.0751953125,3705866200]
["2023-09-01",6939.89208984375,7046.47509765625,6900.5869140625,6953.259765625,3467509300]
["2023-10-01",6752.2109375,6992.626953125,6666.41015625,6939.89208984375,3962926500]
["2023-11-01",7080.7412109375,7109.60888671875,6639.82421875,6751.93896484375,3906411800]
["2023-12-01",7272.796875,7309.7822265625,7022.76513671875,7080.06103515625,4200629600]
["2024-01-01",7207.94091796875,7403.578125,7099.083984375,7268.39794921875,3336543400]
["2024-02-01",7316.11083984375,7370.8818359375,7180.35693359375,7221.85205078125,2838874100]
["2024-03-01",7288.81298828125,7454.4482421875,7238.3388671875,7318.666015625,2688559900]
["2024-04-01",7234.19677734375,7298.85888671875,7021.4921875,7286.11376953125,2179246300]
["2024-05-01",6970.73583984375,7374.546875,6959.22705078125,7187.4140625,2893327900]
["2024-06-01",7063.5771484375,7149.19287109375,6698.84814453125,7030.20703125,2597254500]
["2024-07-01",7255.76220703125,7354.1630859375,7075.375,7076.6259765625,3332071700]
["2024-08-01",7670.73291015625,7715.7587890625,6998.81103515625,7274.51708984375,3282405000]
["2024-09-01",7527.92919921875,7910.55615234375,7527.92919921875,7686.5390625,4022472400]
["2024-10-01",7574.01904296875,7805.9169921875,7449.47900390625,7551.4619140625,4937186000]
["2024-11-01",7114.26611328125,7583.68798828125,7107.2841796875,7573.7939453125,4045270100]
["2024-12-01",7079.90478515625,7530.55908203125,6931.5810546875,7117.75390625,3041108100]
["2025-01-01",7109.19580078125,7324.6259765625,6956.6650390625,7092.42919921875,3012761400]
["2025-02-01",6270.59716796875,7125.94287109375,6246.27880859375,7087.751953125,3238684400]
["2025-03-01",6510.6201171875,6707.38623046875,5967.19384765625,6362.14892578125,2846504900]
["2025-04-01",6766.794921875,6791.2529296875,5882.60498046875,5914.2880859375,2543337400]
["2025-05-01",7175.81884765625,7240.083984375,6765.8310546875,6811.10986328125,3891542300]
["2025-06-01",6927.67919921875,7239.955078125,6745.14697265625,7134.48681640625,3942916000]
["2025-07-01",7484.3369140625,7680.19482421875,6838.40380859375,6954.38623046875,4831759300]
["2025-08-01",7830.4931640625,8022.7578125,7448.0400390625,7545.15185546875,6602161400]
["2025-09-01",8061.06201171875,8169.01708984375,7547.56396484375,7620.09912109375,7862697200]
["2025-10-01",8163.875,8354.6728515625,7854.30712890625,8069.93701171875,7876062200]
["2025-11-01",8508.7060546875,8622.267578125,8181.90380859375,8208.0302734375,7919180300]
["2025-12-01",8646.9384765625,8776.9697265625,8493.2451171875,8541.5390625,8502699600]
["2026-01-01",8329.6064453125,9174.4736328125,7481.98779296875,8676.7412109375,11595508700]
["2026-02-01",8235.4853515625,8437.0888671875,7712.34814453125,8306.1630859375,7655732100]
["2026-03-01",7048.22216796875,8133.69189453125,6917.32177734375,8092.90478515625,5184122300]
["2026-04-01",6956.80419921875,7773.578125,6876.576171875,7149.2529296875,7618179200]
["2026-05-01",6127.380859375,7207.0751953125,5966.85986328125,6988.916015625,5420608400]
["2026-06-01",5342.13720703125,6264.26123046875,5317.908203125,6210.00390625,1166421500]

{"sheet":"^BSESN_Index_Price","index":58,"n_rows":351,"n_cols":6,"rows_kept":351,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^BSESN","^BSESN","^BSESN","^BSESN","^BSESN"]
["Date"]
["1997-07-01",4305.759765625,4448.06005859375,4105.27978515625,4263.10986328125,0]
["1997-08-01",3876.080078125,4605.41015625,3851.0400390625,4322.18994140625,0]
["1997-09-01",3902.030029296875,4112.47998046875,3758.52001953125,3875.260009765625,0]
["1997-10-01",3803.239990234375,4166.14013671875,3795.659912109375,3885.409912109375,0]
["1997-11-01",3560.2900390625,3852.239990234375,3388.4599609375,3814.75,0]
["1997-12-01",3658.97998046875,3711.260009765625,3247.6298828125,3536.070068359375,0]
["1998-01-01",3224.360107421875,3792.860107421875,3164.659912109375,3658.340087890625,0]
["1998-02-01",3622.219970703125,3639.840087890625,3261.3798828125,3288.780029296875,0]
["1998-03-01",3892.75,3999.030029296875,3657.570068359375,3657.570068359375,0]
["1998-04-01",4006.81005859375,4322,3901.43994140625,3901.43994140625,0]
["1998-05-01",3686.389892578125,4156.580078125,3589.239990234375,4058.75,0]
["1998-06-01",3250.68994140625,3823.14990234375,2951.449951171875,3737.25,0]
["1998-07-01",3211.31005859375,3525.89990234375,3079.429931640625,3210.60009765625,0]
["1998-08-01",2933.85009765625,3163.280029296875,2838.989990234375,3159.02001953125,0]
["1998-09-01",3102.2900390625,3266.7099609375,2850.300048828125,2862.239990234375,0]
["1998-10-01",2812.489990234375,3045.5400390625,2741.219970703125,3036.14990234375,0]
["1998-11-01",2810.659912109375,3027.199951171875,2741.699951171875,2820.22998046875,0]
["1998-12-01",3055.409912109375,3118.590087890625,2790.320068359375,2803.72998046875,0]
["1999-01-01",3315.570068359375,3515.489990234375,3103.6201171875,3113.6201171875,0]
["1999-02-01",3233.860107421875,3406.280029296875,3157.699951171875,3331.909912109375,0]
["1999-03-01",3739.9599609375,3817.93994140625,3417.219970703125,3447.5,0]
["1999-04-01",3325.68994140625,3754.72998046875,3183.469970703125,3750.219970703125,0]
["1999-05-01",3966.070068359375,4197.080078125,3363.06005859375,3380.610107421875,0]
["1999-06-01",4140.72998046875,4285.990234375,3830.14990234375,3954.260009765625,0]
["1999-07-01",4542.33984375,4810.330078125,4120.72998046875,4156.6201171875,0]
["1999-08-01",4898.2099609375,4965.7900390625,4470.52001953125,4571.35986328125,0]
["1999-09-01",4764.419921875,4914.1201171875,4513.5498046875,4910.64013671875,0]
["1999-10-01",4444.56005859375,5150.990234375,4368.85009765625,4808.6298828125,0]
["1999-11-01",4622.2099609375,4770.10986328125,4209.41015625,4490.06005859375,0]
["1999-12-01",5005.81982421875,5077.22998046875,4584.740234375,4609.66015625,0]
["2000-01-01",5205.2900390625,5668.27978515625,5184.47998046875,5209.5400390625,0]
["2000-02-01",5447.47021484375,6150.68994140625,5127.7900390625,5217.64990234375,0]
["2000-03-01",5001.27978515625,5828.7900390625,4867.22998046875,5464.64990234375,0]
["2000-04-01",4657.5498046875,5542.81005859375,4284.169921875,5070.5,0]
["2000-05-01",4433.60986328125,4757.89013671875,3831.860107421875,4736.02001953125,0]
["2000-06-01",4748.77001953125,4919.6298828125,4321.259765625,4406.52001953125,0]
["2000-07-01",4279.85986328125,5058.89990234375,4052.610107421875,4846.68994140625,0]
["2000-08-01",4477.31005859375,4500.2998046875,4142.81005859375,4295.35009765625,0]
["2000-09-01",4090.3798828125,4790.6298828125,4004.72998046875,4571.89013671875,0]
["2000-10-01",3711.02001953125,4197.39013671875,3491.550048828125,4035.639892578125,0]
["2000-11-01",3997.989990234375,4046.18994140625,3734.97998046875,3749.35009765625,0]
["2000-12-01",3972.1201171875,4332.64990234375,3803.68994140625,3968.889892578125,0]
["2001-01-01",4326.72021484375,4409.330078125,3929.3701171875,3953.219970703125,0]
["2001-02-01",4247.0400390625,4462.10986328125,4020.679931640625,4303.1298828125,0]
["2001-03-01",3604.3798828125,4386.97998046875,3436.75,4288.22998046875,0]
["2001-04-01",3519.159912109375,3676.820068359375,3096.510009765625,3491.409912109375,0]
["2001-05-01",3631.909912109375,3759.9599609375,3420.139892578125,3565.530029296875,0]
["2001-06-01",3456.780029296875,3651.320068359375,3287.93994140625,3637.030029296875,0]
["2001-07-01",3329.280029296875,3513.7900390625,3241.659912109375,3459.14990234375,0]
["2001-08-01",3244.949951171875,3359.070068359375,3241.1201171875,3335,0]
["2001-09-01",2811.60009765625,3267.929931640625,2594.8701171875,3245.7099609375,0]
["2001-10-01",2989.35009765625,3083.64990234375,2718.409912109375,2817.739990234375,0]
["2001-11-01",3287.56005859375,3377.81005859375,3003.949951171875,3003.949951171875,0]
["2001-12-01",3262.330078125,3500.199951171875,3100.570068359375,3301.050048828125,0]
["2002-01-01",3311.030029296875,3466.72998046875,3243.320068359375,3243.840087890625,0]
["2002-02-01",3562.31005859375,3758.110107421875,3290,3334.68994140625,0]
["2002-03-01",3469.35009765625,3758.27001953125,3454.27001953125,3551.56005859375,0]
["2002-04-01",3338.159912109375,3538.489990234375,3296.8798828125,3482.93994140625,0]
["2002-05-01",3125.72998046875,3478.02001953125,3097.72998046875,3361.330078125,0]
["2002-06-01",3244.699951171875,3377.8798828125,3148.570068359375,3162.27001953125,0]
["2002-07-01",2987.64990234375,3366.739990234375,2932.35009765625,3246.43994140625,0]
["2002-08-01",3181.22998046875,3185.080078125,2931.780029296875,2998.4599609375,0]
["2002-09-01",2991.360107421875,3227.6201171875,2973.969970703125,3206.81005859375,0]
["2002-10-01",2949.320068359375,3038.919921875,2828.47998046875,2976.0400390625,0]
["2002-11-01",3228.820068359375,3245.3798828125,2928.6298828125,2956.93994140625,0]
["2002-12-01",3377.280029296875,3413.830078125,3186.6201171875,3247.60009765625,0]
["2003-01-01",3250.3798828125,3416.919921875,3199.179931640625,3399.719970703125,0]
["2003-02-01",3283.659912109375,3341.610107421875,3218.3701171875,3265.080078125,0]
["2003-03-01",3048.719970703125,3311.570068359375,3039.830078125,3301.669921875,0]
["2003-04-01",2959.7900390625,3221.89990234375,2904.43994140625,3037.5400390625,0]
["2003-05-01",3180.75,3200.47998046875,2934.780029296875,2949.0400390625,0]
["2003-06-01",3607.1298828125,3632.840087890625,3170.3798828125,3176.56005859375,0]
["2003-07-01",3792.610107421875,3835.75,3534.06005859375,3617.739990234375,356200]
["2003-08-01",4244.72998046875,4277.64013671875,3722.080078125,3800.72998046875,523600]
["2003-09-01",4453.240234375,4473.56982421875,4097.5498046875,4248.06982421875,656600]
["2003-10-01",4906.8701171875,4951.10986328125,4432.93017578125,4452.06982421875,728600]
["2003-11-01",5044.81982421875,5135,4736.7001953125,4946.93017578125,589400]
["2003-12-01",5838.9599609375,5920.759765625,5082.81982421875,5086.85986328125,642800]
["2004-01-01",5695.669921875,6249.60009765625,5567.68017578125,5944.22998046875,787600]
["2004-02-01",5667.509765625,6082.7998046875,5550.169921875,5715.4599609375,701200]
["2004-03-01",5590.60009765625,5951.02978515625,5324.77978515625,5649.2998046875,732000]
["2004-04-01",5655.08984375,5979.25,5599.1201171875,5599.1201171875,496200]
["2004-05-01",4759.6201171875,5772.64013671875,4227.5,5645.85986328125,674200]
["2004-06-01",4795.4599609375,5012.52001953125,4613.93994140625,4792.009765625,686800]
["2004-07-01",5170.31982421875,5200.85009765625,4723.0400390625,4813.759765625,626400]
["2004-08-01",5192.080078125,5269.22021484375,5022.2900390625,5193.25,593400]
["2004-09-01",5583.60986328125,5638.7900390625,5178.56982421875,5202.16015625,492600]
["2004-10-01",5672.27001953125,5803.81982421875,5558.14013671875,5587.4599609375,374400]
["2004-11-01",6234.2900390625,6248.43017578125,5649.02978515625,5678.64990234375,298800]
["2004-12-01",6602.68994140625,6617.14990234375,6176.08984375,6259.27978515625,402200]
["2005-01-01",6555.93994140625,6696.31005859375,6069.330078125,6626.490234375,372400]
["2005-02-01",6713.85986328125,6720.93994140625,6508.330078125,6565.2099609375,391200]
["2005-03-01",6492.81982421875,6954.85986328125,6321.31005859375,6725.919921875,465200]
["2005-04-01",6154.43994140625,6649.419921875,6118.419921875,6506.60009765625,247600]
["2005-05-01",6715.10986328125,6772.740234375,6141.3701171875,6183.06982421875,266400]
["2005-06-01",7193.85009765625,7228.2099609375,6647.35986328125,6729.39013671875,330800]
["2005-07-01",7635.419921875,7708.58984375,7123.10986328125,7165.4501953125,281000]
["2005-08-01",7805.43017578125,7921.39013671875,7537.5,7632.009765625,337800]
["2005-09-01",8634.48046875,8722.169921875,7818.89990234375,7818.89990234375,322800]
["2005-10-01",7892.31982421875,8821.83984375,7656.14990234375,8662.990234375,452600]
["2005-11-01",8788.8095703125,9033.990234375,7891.22998046875,7989.85986328125,341200]
["2005-12-01",9397.9296875,9442.98046875,8769.5595703125,8813.8203125,493800]
["2006-01-01",9919.8896484375,9945.1904296875,9158.4404296875,9422.490234375,412800]
["2006-02-01",10370.240234375,10422.650390625,9713.509765625,9959.240234375,348400]
["2006-03-01",11279.9599609375,11356.9501953125,10344.259765625,10368.75,457000]
["2006-04-01",11851.9296875,12102,11008.4296875,11342.9599609375,403400]
["2006-05-01",10398.6103515625,12671.1103515625,9826.91015625,12103.7802734375,531800]
["2006-06-01",10609.25,10626.83984375,8799.009765625,10472.4599609375,569600]
["2006-07-01",10743.8798828125,10940.4501953125,9875.349609375,10646.5595703125,446400]
["2006-08-01",11699.0498046875,11794.4296875,10646.650390625,10737.5,342600]
["2006-09-01",12454.419921875,12485.169921875,11445.1904296875,11699.5703125,294600]
["2006-10-01",12961.900390625,13075.849609375,12178.830078125,12473.7900390625,265800]
["2006-11-01",13696.3095703125,13799.01953125,12937.2998046875,12992.6201171875,384400]
["2006-12-01",13786.91015625,14035.2998046875,12801.650390625,13729.669921875,283600]
["2007-01-01",14090.919921875,14325.919921875,13303.2197265625,13827.76953125,298600]
["2007-02-01",12938.08984375,14723.8798828125,12800.91015625,14124.3603515625,325600]
["2007-03-01",13072.099609375,13386.9501953125,12316.099609375,13013.740234375,374800]
["2007-04-01",13872.3701171875,14383.7197265625,12425.51953125,12811.9296875,352800]
["2007-05-01",14544.4599609375,14576.3701171875,13562.9501953125,13987.76953125,309800]
["2007-06-01",14650.509765625,14683.3603515625,13946.990234375,14610.2802734375,289800]
["2007-07-01",15550.990234375,15868.849609375,14638.8798828125,14685.16015625,389200]
["2007-08-01",15318.599609375,15542.400390625,13779.8798828125,15344.01953125,353200]
["2007-09-01",17291.099609375,17361.470703125,15323.0498046875,15401.990234375,389400]
["2007-10-01",19837.990234375,20238.16015625,17144.580078125,17356.990234375,641000]
["2007-11-01",19363.189453125,20204.2109375,18182.830078125,20130.23046875,353000]
["2007-12-01",20286.990234375,20498.109375,18886.400390625,19547.08984375,252800]
["2008-01-01",17648.7109375,21206.76953125,15332.419921875,20393.099609375,454600]
["2008-02-01",17578.720703125,18895.33984375,16457.740234375,17820.669921875,326000]
["2008-03-01",15644.4404296875,17227.560546875,14677.240234375,17227.560546875,444400]
["2008-04-01",17287.310546875,17480.740234375,15297.9599609375,15771.7197265625,397300]
["2008-05-01",16415.5703125,17735.69921875,16196.01953125,17560.150390625,384600]
["2008-06-01",13461.599609375,16632.720703125,13405.5400390625,16591.4609375,489200]
["2008-07-01",14355.75,15130.08984375,12514.990234375,13480.01953125,670000]
["2008-08-01",14564.5302734375,15579.7802734375,14002.4296875,14064.259765625,472400]
["2008-09-01",12860.4296875,15107.009765625,12153.5498046875,14412.990234375,629100]
["2008-10-01",9788.0595703125,13203.8603515625,7697.39013671875,13006.7197265625,872000]
["2008-11-01",9092.7197265625,10945.41015625,8316.3896484375,10209.3701171875,836800]
["2008-12-01",9647.3095703125,10188.5400390625,8467.4296875,9162.9404296875,1119400]
["2009-01-01",9424.240234375,10469.7197265625,8631.599609375,9973.0595703125,1120000]
["2009-02-01",8891.6103515625,9724.8701171875,8619.2197265625,9363.580078125,653600]
["2009-03-01",9708.5,10127.08984375,8047.169921875,8762.8798828125,867600]
["2009-04-01",11403.25,11492.099609375,9546.2900390625,9745.76953125,860000]
["2009-05-01",14625.25,14930.5400390625,11621.2998046875,11635.240234375,1050000]
["2009-06-01",14493.83984375,15600.2998046875,14016.9501953125,14790.8896484375,851800]
["2009-07-01",15670.3095703125,15732.8095703125,13219.990234375,14493.83984375,801000]
["2009-08-01",15666.6396484375,16002.4599609375,14684.4501953125,15694.7802734375,599200]
["2009-09-01",17126.83984375,17142.51953125,15356.7197265625,15691.26953125,550400]
["2009-10-01",15896.2802734375,17457.259765625,15805.2001953125,17186.19921875,561600]
["2009-11-01",16926.220703125,17290.48046875,15330.5595703125,15838.6298828125,478000]
["2009-12-01",17464.810546875,17530.939453125,16577.779296875,16947.4609375,399600]
["2010-01-01",16357.9599609375,17790.330078125,15982.080078125,17473.44921875,391200]
["2010-02-01",16429.55078125,16669.25,15651.990234375,16339.3203125,351400]
["2010-03-01",17527.76953125,17793.009765625,16438.44921875,16438.44921875,368400]
["2010-04-01",17558.7109375,18047.859375,17276.80078125,17555.0390625,259800]
["2010-05-01",16944.630859375,17536.859375,15960.150390625,17536.859375,398600]
["2010-06-01",17700.900390625,17919.619140625,16318.3896484375,16942.8203125,500200]
["2010-07-01",17868.2890625,18237.560546875,17395.580078125,17679.33984375,330600]
["2010-08-01",17971.119140625,18475.26953125,17819.990234375,17911.310546875,311600]
["2010-09-01",20069.119140625,20267.98046875,18027.119140625,18027.119140625,334800]
["2010-10-01",20032.33984375,20854.55078125,19768.9609375,20094.099609375,288400]
["2010-11-01",19521.25,21108.640625,18954.8203125,20272.490234375,289800]
["2010-12-01",20509.08984375,20552.029296875,19074.5703125,19529.990234375,291800]
["2011-01-01",18327.759765625,20664.80078125,18038.48046875,20621.609375,312600]
["2011-02-01",17823.400390625,18690.970703125,17295.619140625,18425.1796875,434400]
["2011-03-01",19445.220703125,19575.16015625,17792.169921875,17982.279296875,375000]
["2011-04-01",19135.9609375,19811.140625,18976.189453125,19463.109375,231000]
["2011-05-01",18503.279296875,19253.869140625,17786.130859375,19224.05078125,287200]
["2011-06-01",18845.869140625,18873.390625,17314.380859375,18527.119140625,269800]
["2011-07-01",18197.19921875,19131.69921875,18131.859375,18974.9609375,249600]
["2011-08-01",16676.75,18440.0703125,15765.5302734375,18352.23046875,295600]
["2011-09-01",16453.759765625,17211.80078125,15801.009765625,16963.669921875,334200]
["2011-10-01",17705.009765625,17908.130859375,15745.4296875,16255.9697265625,308200]
["2011-11-01",16123.4599609375,17702.259765625,15478.6904296875,17540.55078125,351600]
["2011-12-01",15454.919921875,17003.7109375,15135.8603515625,16555.9296875,370800]
["2012-01-01",17193.55078125,17258.970703125,15640.5595703125,15640.5595703125,336400]
["2012-02-01",17752.6796875,18523.779296875,17061.55078125,17179.640625,431400]
["2012-03-01",17404.19921875,18040.689453125,16920.609375,17714.619140625,335200]
["2012-04-01",17318.810546875,17664.099609375,17010.16015625,17429.9609375,212800]
["2012-05-01",16218.5302734375,17432.330078125,15809.7099609375,17370.9296875,249800]
["2012-06-01",17429.98046875,17448.48046875,15748.98046875,16217.48046875,219600]
["2012-07-01",17236.1796875,17631.189453125,16598.48046875,17438.6796875,210200]
["2012-08-01",17380.75,17972.5390625,17026.970703125,17244.439453125,213400]
["2012-09-01",18762.740234375,18869.939453125,17250.80078125,17465.599609375,214200]
["2012-10-01",18505.380859375,19137.2890625,18393.419921875,18784.640625,200600]
["2012-11-01",19339.900390625,19372.69921875,18255.689453125,18487.900390625,163000]
["2012-12-01",19426.7109375,19612.1796875,19149.029296875,19342.830078125,175200]
["2013-01-01",19894.98046875,20203.66015625,19596.380859375,19693.30078125,205600]
["2013-02-01",18861.5390625,19966.689453125,18793.970703125,19907.2109375,179800]
["2013-03-01",18835.76953125,19754.66015625,18568.4296875,18876.6796875,194000]
["2013-04-01",19504.1796875,19622.6796875,18144.220703125,18890.810546875,183800]
["2013-05-01",19760.30078125,20443.619140625,19451.259765625,19459.330078125,198000]
["2013-06-01",19395.810546875,19860.189453125,18467.16015625,19859.220703125,197600]
["2013-07-01",19345.69921875,20351.060546875,19126.8203125,19352.48046875,214900]
["2013-08-01",18619.720703125,19569.19921875,17448.7109375,19443.2890625,304800]
["2013-09-01",19379.76953125,20739.689453125,18166.169921875,18691.830078125,264600]
["2013-10-01",21164.51953125,21205.439453125,19264.720703125,19452.05078125,235400]
["2013-11-01",20791.9296875,21293.880859375,20137.669921875,21158.810546875,193300]
["2013-12-01",21170.6796875,21483.740234375,20568.69921875,20771.26953125,198500]
["2014-01-01",20513.849609375,21409.66015625,20343.779296875,21222.189453125,204900]
["2014-02-01",21120.119140625,21140.509765625,19963.119140625,20479.029296875,166300]
["2014-03-01",22386.26953125,22467.2109375,20920.98046875,21079.26953125,365900]
["2014-04-01",22417.80078125,22939.310546875,22197.509765625,22455.23046875,155700]
["2014-05-01",24217.33984375,25375.630859375,22277.0390625,22493.58984375,321700]
["2014-06-01",25413.779296875,25735.869140625,24270.19921875,24368.9609375,271700]
["2014-07-01",25894.970703125,26300.169921875,24892,25469.939453125,232000]
["2014-08-01",26638.109375,26674.380859375,25232.8203125,25753.919921875,156800]
["2014-09-01",26630.509765625,27354.990234375,26220.490234375,26733.1796875,178100]
["2014-10-01",27865.830078125,27894.3203125,25910.76953125,26681.470703125,147200]
["2014-11-01",28693.990234375,28822.369140625,27739.560546875,27943.0390625,164500]
["2014-12-01",27499.419921875,28809.640625,26469.419921875,28748.220703125,199600]
["2015-01-01",29182.94921875,29844.16015625,26776.119140625,27521.279296875,227900]
["2015-02-01",29220.119140625,29522.859375,28044.490234375,29143.630859375,245200]
["2015-03-01",27957.490234375,30024.740234375,27248.44921875,29533.419921875,256500]
["2015-04-01",27011.310546875,29094.609375,26897.5390625,27954.859375,218100]
["2015-05-01",27828.439453125,28071.16015625,26423.990234375,27204.630859375,217100]
["2015-06-01",27780.830078125,27968.75,26307.0703125,27770.7890625,241700]
["2015-07-01",28114.560546875,28578.330078125,27416.390625,27823.650390625,217000]
["2015-08-01",26283.08984375,28417.58984375,25298.419921875,28089.08984375,286800]
["2015-09-01",26154.830078125,26471.8203125,24833.5390625,26127.0390625,313100]
["2015-10-01",26656.830078125,27618.140625,26168.7109375,26344.189453125,242600]
["2015-11-01",26145.669921875,26824.30078125,25451.419921875,26641.689453125,196700]
["2015-12-01",26117.5390625,26256.419921875,24867.73046875,26201.26953125,218600]
["2016-01-01",24870.689453125,26116.51953125,23839.759765625,26116.51953125,220300]
["2016-02-01",23002,25002.3203125,22494.609375,24982.220703125,364500]
["2016-03-01",25341.859375,25479.619140625,23133.1796875,23153.3203125,301700]
["2016-04-01",25606.619140625,26100.5390625,24523.19921875,25301.69921875,236300]
["2016-05-01",26667.9609375,26837.19921875,25057.9296875,25565.439453125,280500]
["2016-06-01",26999.720703125,27105.41015625,25911.330078125,26684.4609375,245400]
["2016-07-01",28051.859375,28240.19921875,27034.140625,27064.330078125,266300]
["2016-08-01",28452.169921875,28532.25,27627.970703125,28083.080078125,280700]
["2016-09-01",27865.9609375,29077.279296875,27716.779296875,28459.08984375,258900]
["2016-10-01",27941.509765625,28477.650390625,27488.30078125,27997.2890625,228500]
["2016-11-01",26652.810546875,28029.80078125,25717.9296875,27966.1796875,261000]
["2016-12-01",26626.4609375,26803.759765625,25753.740234375,26756.66015625,189300]
["2017-01-01",27655.9609375,27980.390625,26447.060546875,26711.150390625,201400]
["2017-02-01",28743.3203125,29065.310546875,27590.099609375,27669.080078125,240100]
["2017-03-01",29620.5,29824.619140625,28716.2109375,28849.0390625,1536500]
["2017-04-01",29918.400390625,30184.220703125,29241.48046875,29737.73046875,194700]
["2017-05-01",31145.80078125,31255.279296875,29804.119140625,30021.490234375,282400]
["2017-06-01",30921.609375,31522.869140625,30680.66015625,31117.08984375,329400]
["2017-07-01",32514.939453125,32672.66015625,31017.109375,31156.0390625,258300]
["2017-08-01",31730.490234375,32686.48046875,31128.01953125,32579.80078125,241300]
["2017-09-01",31283.720703125,32524.109375,31081.830078125,31769.33984375,233900]
["2017-10-01",33213.12890625,33340.171875,31440.48046875,31537.810546875,209400]
["2017-11-01",33149.3515625,33865.94921875,32683.58984375,33344.23046875,718100]
["2017-12-01",34056.828125,34137.96875,32565.16015625,33247.66015625,252700]
["2018-01-01",35965.01953125,36443.98046875,33703.37109375,34059.98828125,382500]
["2018-02-01",34184.0390625,36256.828125,33482.80859375,36048.98828125,342600]
["2018-03-01",32968.6796875,34278.62890625,32483.83984375,34141.21875,266400]
["2018-04-01",35160.359375,35213.30078125,32972.55859375,33030.87109375,227700]
["2018-05-01",35322.37890625,35993.53125,34302.890625,35328.91015625,239400]
["2018-06-01",35423.48046875,35877.41015625,34784.6796875,35373.98046875,321000]
["2018-07-01",37606.578125,37644.58984375,35106.5703125,35545.21875,273300]
["2018-08-01",38645.0703125,38989.6484375,37128.98828125,37643.87109375,263300]
["2018-09-01",36227.140625,38934.3515625,35985.62890625,38915.91015625,305800]
["2018-10-01",34442.05078125,36616.640625,33291.578125,36274.25,441200]
["2018-11-01",36194.30078125,36389.21875,34303.37890625,34650.62890625,399800]
["2018-12-01",36068.328125,36554.98828125,34426.2890625,36396.69140625,121837500]
["2019-01-01",36256.69140625,36701.03125,35375.51171875,36198.12890625,133470600]
["2019-02-01",35867.44140625,37172.1796875,35287.16015625,36311.73828125,60134300]
["2019-03-01",38672.91015625,38748.5390625,35926.94140625,36018.48828125,318000]
["2019-04-01",39031.55078125,39487.44921875,38460.25,38858.87890625,312900]
["2019-05-01",39714.19921875,40124.9609375,36956.1015625,39036.51171875,396100]
["2019-06-01",39394.640625,40312.0703125,38870.9609375,39806.859375,311500]
["2019-07-01",37481.12109375,40032.41015625,37128.26171875,39543.73046875,445000]
["2019-08-01",37332.7890625,37807.55078125,36102.3515625,37387.1796875,558800]
["2019-09-01",38667.328125,39441.12109375,35987.80078125,37181.76171875,565500]
["2019-10-01",40129.05078125,40392.21875,37415.828125,38813.48046875,859000]
["2019-11-01",40793.80859375,41163.7890625,40014.23046875,40196.0703125,711300]
["2019-12-01",41253.73828125,41809.9609375,40135.37109375,41072.94140625,538200]
["2020-01-01",40723.48828125,42273.87109375,40476.55078125,41340.26953125,204300]
["2020-02-01",38297.2890625,41709.30078125,38219.96875,39701.01953125,201400]
["2020-03-01",29468.490234375,39083.171875,25638.900390625,38910.94921875,702000]
["2020-04-01",33717.62109375,33887.25,27500.7890625,29505.330078125,346600]
["2020-05-01",32424.099609375,32845.48046875,29968.44921875,32748.140625,544100]
["2020-06-01",34915.80078125,35706.55078125,32348.099609375,32906.05078125,541900]
["2020-07-01",37606.890625,38617.03125,34927.19921875,35009.58984375,442900]
["2020-08-01",38628.2890625,40010.171875,36911.23046875,37595.73046875,381900]
["2020-09-01",38067.9296875,39359.51171875,36495.98046875,38754,309800]
["2020-10-01",39614.0703125,41048.05078125,38410.19921875,38410.19921875,323000]
["2020-11-01",44149.71875,44825.37109375,39334.921875,39880.37890625,407000]
["2020-12-01",47751.328125,47896.96875,44118.1015625,44435.828125,390400]
["2021-01-01",46285.76953125,50184.01171875,46160.4609375,47785.28125,424300]
["2021-02-01",49099.98828125,52516.76171875,46433.6484375,46617.94921875,439900]
["2021-03-01",49509.1484375,51821.83984375,48236.3515625,49747.7109375,270000]
["2021-04-01",48782.359375,50375.76953125,47204.5,49868.53125,249700]
["2021-05-01",51937.44140625,52013.21875,48028.0703125,48356.01171875,267400]
["2021-06-01",52482.7109375,53126.73046875,51450.578125,52067.51171875,260100]
["2021-07-01",52586.83984375,53290.80859375,51802.73046875,52638.5,210600]
["2021-08-01",57552.390625,57625.26171875,52804.078125,52901.28125,191500]
["2021-09-01",59126.359375,60412.3203125,57263.8984375,57763.53125,255700]
["2021-10-01",59306.9296875,62245.4296875,58551.140625,58889.76953125,250800]
["2021-11-01",57064.87109375,61036.55859375,56382.9296875,59577.48046875,162000]
["2021-12-01",58253.8203125,59203.37109375,55132.6796875,57365.8515625,177400]
["2022-01-01",58014.171875,61475.1484375,56409.62890625,58310.08984375,175100]
["2022-02-01",56247.28125,59618.51171875,54383.19921875,58672.859375,177500]
["2022-03-01",58568.51171875,58890.921875,52260.8203125,55629.30078125,242300]
["2022-04-01",57060.87109375,60845.1015625,56009.0703125,58530.73046875,156900]
["2022-05-01",55566.41015625,57184.2109375,52632.48046875,56429.44921875,197800]
["2022-06-01",53018.94140625,56432.6484375,50921.21875,55588.26953125,131700]
["2022-07-01",57570.25,57619.26953125,52094.25,52863.33984375,215400]
["2022-08-01",59537.0703125,60411.19921875,57367.46875,57823.1015625,271700]
["2022-09-01",57426.921875,60676.12109375,56147.23046875,58710.53125,341300]
["2022-10-01",60746.58984375,60786.69921875,56683.3984375,57403.921875,250200]
["2022-11-01",63099.6484375,63303.01171875,60425.46875,61065.578125,285900]
["2022-12-01",60840.73828125,63583.0703125,59754.1015625,63357.98828125,182600]
["2023-01-01",59549.8984375,61343.9609375,58699.19921875,60871.23828125,182500]
["2023-02-01",58962.12109375,61682.25,58795.96875,60001.171875,172600]
["2023-03-01",58991.51953125,60498.48046875,57084.91015625,59136.48046875,133100]
["2023-04-01",61112.44140625,61209.4609375,58793.078125,59131.16015625,117300]
["2023-05-01",62622.23828125,63036.12109375,61002.171875,61301.609375,155200]
["2023-06-01",64718.55859375,64768.578125,62359.140625,62736.46875,199100]
["2023-07-01",66527.671875,67619.171875,64836.16015625,64836.16015625,203800]
["2023-08-01",64831.41015625,66658.1171875,64723.62890625,66532.9765625,316700]
["2023-09-01",65828.40625,67927.2265625,64818.37109375,64855.51171875,180100]
["2023-10-01",63874.9296875,66592.15625,63092.98046875,65813.421875,192000]
["2023-11-01",66988.4375,67069.890625,63550.4609375,63829.87109375,170900]
["2023-12-01",72240.2578125,72484.34375,67149.0703125,67181.1484375,284100]
["2024-01-01",71752.109375,73427.59375,70001.6015625,72332.8515625,277000]
["2024-02-01",72500.296875,73413.9296875,70809.84375,71998.78125,244100]
["2024-03-01",73651.3515625,74245.171875,71674.421875,72606.3125,740700]
["2024-04-01",74482.78125,75124.28125,71816.4609375,73968.6171875,226700]
["2024-05-01",73961.3125,76009.6796875,71866.0078125,74391.7265625,225800]
["2024-06-01",79032.7265625,79671.578125,70234.4296875,76583.2890625,280000]
["2024-07-01",81741.34375,81908.4296875,78971.7890625,79043.3515625,231100]
["2024-08-01",82365.7734375,82637.03125,78295.859375,81949.6796875,220600]
["2024-09-01",84299.78125,85978.25,80895.046875,82725.28125,206500]
["2024-10-01",79389.0625,84648.3984375,79137.9765625,84257.171875,202200]
["2024-11-01",79802.7890625,80569.7265625,76802.7265625,80023.75,188100]
["2024-12-01",78139.0078125,82317.7421875,77560.7890625,79743.8671875,152700]
["2025-01-01",77500.5703125,80072.9921875,75267.59375,78265.0703125,275600]
["2025-02-01",73198.1015625,78735.40625,73141.2734375,77063.9375,167800]
["2025-03-01",77414.921875,78741.6875,72633.5390625,73427.6484375,199000]
["2025-04-01",80242.2421875,80661.3125,71425.0078125,76882.578125,241000]
["2025-05-01",81451.0078125,82718.140625,78968.34375,80300.1875,253700]
["2025-06-01",83606.4609375,84099.53125,80354.59375,81214.421875,345600]
["2025-07-01",81185.578125,83935.0078125,80575.453125,83685.65625,255900]
["2025-08-01",79809.6484375,82231.171875,79741.7578125,81074.40625,246800]
["2025-09-01",80267.6171875,83141.2109375,79818.3828125,79828.9921875,241400]
["2025-10-01",83938.7109375,85290.0625,80159.8984375,80173.2421875,304200]
["2025-11-01",85706.671875,86055.859375,82670.953125,83835.1015625,236900]
["2025-12-01",85220.6015625,86159.0234375,84150.1875,86065.921875,261200]
["2026-01-01",82269.78125,85883.5,81088.59375,85255.546875,377000]
["2026-02-01",81287.1875,85871.7265625,79899.421875,82388.96875,563600]
["2026-03-01",71947.546875,80632.546875,71774.1328125,78543.7265625,436500]
["2026-04-01",76913.5,79367.078125,71545.8125,73762.4296875,407300]
["2026-05-01",74775.7421875,78384.703125,74134.4765625,77257.2734375,381000]
["2026-06-01",73524.2578125,75367.9296875,73318.9375,75203.0234375,84900]

{"sheet":"^AORD_Index_Price","index":59,"n_rows":501,"n_cols":6,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^AORD","^AORD","^AORD","^AORD","^AORD"]
["Date"]
["1985-01-01",773.4000244140625,773.5,715.20001220703125,725.0999755859375,0]
["1985-02-01",792.29998779296875,802.0999755859375,764.79998779296875,772.9000244140625,0]
["1985-03-01",829.70001220703125,829.70001220703125,781.70001220703125,790.9000244140625,0]
["1985-04-01",874.70001220703125,875.20001220703125,827.70001220703125,828.79998779296875,0]
["1985-05-01",873.5,905.20001220703125,861.5,875.0999755859375,0]
["1985-06-01",860.79998779296875,874.0999755859375,838.5,872.79998779296875,0]
["1985-07-01",936.0999755859375,942.70001220703125,857.0999755859375,859.79998779296875,0]
["1985-08-01",937.79998779296875,958.0999755859375,929.5,938.9000244140625,0]
["1985-09-01",987,988,927.5,937.20001220703125,0]
["1985-10-01",1027,1052.699951171875,989.29998779296875,992,0]
["1985-11-01",990.70001220703125,1051.300048828125,983.0999755859375,1048,0]
["1985-12-01",1003.799987792969,1003.799987792969,974.79998779296875,985.5999755859375,0]
["1986-01-01",1075.099975585938,1075.800048828125,1003.299987792969,1003.400024414062,0]
["1986-02-01",1041.599975585938,1077.800048828125,1037.5,1072.099975585938,0]
["1986-03-01",1136.5,1168.699951171875,1037.5,1043.599975585938,0]
["1986-04-01",1210.599975585938,1223.300048828125,1127.800048828125,1132.400024414062,0]
["1986-05-01",1241,1247,1171.599975585938,1209.699951171875,0]
["1986-06-01",1179.800048828125,1241.199951171875,1175.900024414062,1234.900024414062,0]
["1986-07-01",1123.5,1180.800048828125,1094.099975585938,1180.099975585938,0]
["1986-08-01",1192.300048828125,1192.400024414062,1119.699951171875,1126,0]
["1986-09-01",1257.199951171875,1264.900024414062,1191.199951171875,1192.599975585938,0]
["1986-10-01",1377.5,1384.300048828125,1253.599975585938,1253.599975585938,0]
["1986-11-01",1379.599975585938,1405.5,1309.5,1377.300048828125,0]
["1986-12-01",1473.099975585938,1475.099975585938,1373.400024414062,1380.099975585938,0]
["1987-01-01",1496.300048828125,1556.099975585938,1472.900024414062,1477.400024414062,0]
["1987-02-01",1614.099975585938,1614.300048828125,1477.900024414062,1496.400024414062,0]
["1987-03-01",1689.900024414062,1711.900024414062,1612.800048828125,1613.800048828125,0]
["1987-04-01",1749.599975585938,1806.199951171875,1678.199951171875,1689.900024414062,0]
["1987-05-01",1770.800048828125,1859.5,1738.5,1749.699951171875,0]
["1987-06-01",1765.800048828125,1828.199951171875,1739,1770.300048828125,0]
["1987-07-01",2030.199951171875,2036.300048828125,1764.900024414062,1765.5,0]
["1987-08-01",2150,2163.60009765625,2030.699951171875,2032.300048828125,0]
["1987-09-01",2247.60009765625,2312.39990234375,2153.10009765625,2153.60009765625,0]
["1987-10-01",1295.199951171875,2256.5,1257.300048828125,2247.60009765625,0]
["1987-11-01",1328.699951171875,1596.5,1149.199951171875,1306.400024414062,0]
["1987-12-01",1320,1329.5,1215,1329.5,0]
["1988-01-01",1257.099975585938,1325,1248.800048828125,1319,0]
["1988-02-01",1250.699951171875,1264,1169.599975585938,1256.5,0]
["1988-03-01",1415.599975585938,1450.599975585938,1252.400024414062,1252.400024414062,0]
["1988-04-01",1457.199951171875,1470.5,1402.900024414062,1414.800048828125,0]
["1988-05-01",1566.900024414062,1572.699951171875,1383.300048828125,1456.599975585938,0]
["1988-06-01",1554.900024414062,1624,1540.900024414062,1571.300048828125,0]
["1988-07-01",1611.699951171875,1642.699951171875,1550.199951171875,1554.400024414062,0]
["1988-08-01",1570.5,1657.599975585938,1563.300048828125,1613.199951171875,0]
["1988-09-01",1551.599975585938,1572.900024414062,1513.800048828125,1570,0]
["1988-10-01",1587,1604.300048828125,1511.099975585938,1542,0]
["1988-11-01",1471.5,1587.099975585938,1470.199951171875,1586.400024414062,0]
["1988-12-01",1487.400024414062,1488.199951171875,1440.900024414062,1471.5,0]
["1989-01-01",1551.5,1551.900024414062,1467.900024414062,1485,0]
["1989-02-01",1484.800048828125,1531.300048828125,1447.599975585938,1531.300048828125,0]
["1989-03-01",1459.599975585938,1515.900024414062,1456.400024414062,1486,0]
["1989-04-01",1500.199951171875,1500.300048828125,1411.900024414062,1459.699951171875,0]
["1989-05-01",1529.900024414062,1583.900024414062,1484.300048828125,1500.400024414062,0]
["1989-06-01",1521.099975585938,1547.099975585938,1498.800048828125,1530.099975585938,0]
["1989-07-01",1634.199951171875,1638,1496.699951171875,1521.199951171875,0]
["1989-08-01",1763.199951171875,1783.900024414062,1633.300048828125,1634.400024414062,0]
["1989-09-01",1735.800048828125,1786.599975585938,1682.5,1763.099975585938,0]
["1989-10-01",1646.199951171875,1785.199951171875,1590.199951171875,1735.900024414062,0]
["1989-11-01",1611.599975585938,1666,1597.800048828125,1646.099975585938,0]
["1989-12-01",1649,1653.900024414062,1610.300048828125,1611.699951171875,0]
["1990-01-01",1677,1713.699951171875,1647.400024414062,1650,0]
["1990-02-01",1575.199951171875,1679.5,1543.199951171875,1676.900024414062,0]
["1990-03-01",1535.800048828125,1604.5,1525.300048828125,1570.699951171875,0]
["1990-04-01",1454.5,1529,1432.5,1528.199951171875,0]
["1990-05-01",1512.099975585938,1517.199951171875,1431,1434.800048828125,0]
["1990-06-01",1500.699951171875,1535.400024414062,1492.199951171875,1511.699951171875,0]
["1990-07-01",1573.800048828125,1624.599975585938,1494.699951171875,1501,0]
["1990-08-01",1507.599975585938,1635.900024414062,1450.300048828125,1575.800048828125,0]
["1990-09-01",1398.400024414062,1515.5,1378.699951171875,1508.800048828125,0]
["1990-10-01",1327.199951171875,1408.199951171875,1311.5,1395.900024414062,0]
["1990-11-01",1319.699951171875,1377.599975585938,1286.800048828125,1326.099975585938,0]
["1990-12-01",1279.800048828125,1353.300048828125,1266.5,1323.400024414062,0]
["1991-01-01",1321.5,1343.199951171875,1199.599975585938,1279.599975585938,0]
["1991-02-01",1405.599975585938,1415.300048828125,1300.099975585938,1319.599975585938,0]
["1991-03-01",1444.099975585938,1461.400024414062,1372.199951171875,1395.900024414062,0]
["1991-04-01",1534.199951171875,1562.199951171875,1430.599975585938,1438.099975585938,0]
["1991-05-01",1510,1555.400024414062,1496.699951171875,1534.599975585938,0]
["1991-06-01",1506.199951171875,1533.699951171875,1475.5,1510.900024414062,0]
["1991-07-01",1572.400024414062,1577.599975585938,1495.300048828125,1496.699951171875,0]
["1991-08-01",1540.400024414062,1598.400024414062,1497.5,1570.699951171875,0]
["1991-09-01",1562.099975585938,1578.300048828125,1534.5,1539.300048828125,0]
["1991-10-01",1683,1683.400024414062,1550.800048828125,1562.099975585938,0]
["1991-11-01",1605.699951171875,1697.699951171875,1597,1683,0]
["1991-12-01",1651.400024414062,1653.599975585938,1562.199951171875,1605.699951171875,0]
["1992-01-01",1619.5,1685.900024414062,1606.099975585938,1651.400024414062,0]
["1992-02-01",1614.199951171875,1643.800048828125,1586.300048828125,1622.699951171875,0]
["1992-03-01",1582.599975585938,1630.599975585938,1562.800048828125,1614.199951171875,0]
["1992-04-01",1655.900024414062,1661.699951171875,1543.699951171875,1582.599975585938,0]
["1992-05-01",1678.300048828125,1688.900024414062,1657.300048828125,1659.400024414062,0]
["1992-06-01",1643.800048828125,1682.599975585938,1615.5,1678.300048828125,0]
["1992-07-01",1617.699951171875,1666.199951171875,1596.5,1644.699951171875,0]
["1992-08-01",1547.199951171875,1618.199951171875,1511.599975585938,1617.699951171875,0]
["1992-09-01",1485,1548,1462.300048828125,1548,0]
["1992-10-01",1425.800048828125,1485,1410,1485,0]
["1992-11-01",1448.099975585938,1464.099975585938,1355.800048828125,1427.800048828125,0]
["1992-12-01",1549.900024414062,1549.900024414062,1432,1448.099975585938,0]
["1993-01-01",1528.199951171875,1574.900024414062,1487.400024414062,1549.900024414062,0]
["1993-02-01",1609.5,1614.699951171875,1523.5,1528.199951171875,0]
["1993-03-01",1667.400024414062,1683,1609.5,1609.5,0]
["1993-04-01",1681.5,1715.099975585938,1650.800048828125,1670.199951171875,0]
["1993-05-01",1737.400024414062,1766.300048828125,1657,1682.199951171875,0]
["1993-06-01",1738.099975585938,1748.900024414062,1694.300048828125,1737.300048828125,0]
["1993-07-01",1844,1851.099975585938,1738,1739.199951171875,0]
["1993-08-01",1962.199951171875,1964.400024414062,1828.699951171875,1845.599975585938,0]
["1993-09-01",1963.900024414062,1991.5,1899.900024414062,1964.800048828125,0]
["1993-10-01",2112.199951171875,2112.39990234375,1956.699951171875,1964.400024414062,0]
["1993-11-01",2009.400024414062,2138.5,1994.800048828125,2109.39990234375,0]
["1993-12-01",2173.60009765625,2173.60009765625,2003.900024414062,2016.199951171875,0]
["1994-01-01",2310.800048828125,2310.800048828125,2162.300048828125,2169.89990234375,0]
["1994-02-01",2180.10009765625,2349.699951171875,2142,2310.89990234375,0]
["1994-03-01",2053.10009765625,2192.5,2049,2181.5,0]
["1994-04-01",2066.10009765625,2118.800048828125,2009.800048828125,2047.199951171875,0]
["1994-05-01",2080,2143.60009765625,1972.099975585938,2066,0]
["1994-06-01",1989.099975585938,2097.60009765625,1946.699951171875,2081.60009765625,0]
["1994-07-01",2061.5,2079.89990234375,1957,1984.900024414062,0]
["1994-08-01",2122.10009765625,2124.10009765625,2039.699951171875,2067,0]
["1994-09-01",2028.699951171875,2120.199951171875,2007.199951171875,2120.199951171875,0]
["1994-10-01",2044.800048828125,2044.800048828125,1961.599975585938,2027,0]
["1994-11-01",1890.699951171875,2042.199951171875,1814.5,2041.599975585938,0]
["1994-12-01",1932.800048828125,1943,1836,1889.800048828125,0]
["1995-01-01",1830.599975585938,1917.099975585938,1828.699951171875,1912,0]
["1995-02-01",1920,1920.199951171875,1817.199951171875,1831.699951171875,0]
["1995-03-01",1905.599975585938,1925.800048828125,1868.800048828125,1923.400024414062,0]
["1995-04-01",2050.199951171875,2054.39990234375,1897.099975585938,1905,0]
["1995-05-01",2019.5,2078.5,1992.199951171875,2048,0]
["1995-06-01",2017,2050.800048828125,1944.699951171875,2024.400024414062,0]
["1995-07-01",2116.10009765625,2134.199951171875,1993.699951171875,2016.300048828125,0]
["1995-08-01",2133,2160.199951171875,2090.800048828125,2115.300048828125,0]
["1995-09-01",2136,2171.800048828125,2117.10009765625,2131.89990234375,0]
["1995-10-01",2073.699951171875,2138,2057.699951171875,2135.800048828125,0]
["1995-11-01",2158.800048828125,2166.800048828125,2055.10009765625,2070,0]
["1995-12-01",2203,2237.39990234375,2142,2158.800048828125,0]
["1996-01-01",2288.5,2288.5,2203,2203,0]
["1996-02-01",2290,2309.10009765625,2219.39990234375,2288.5,0]
["1996-03-01",2225.60009765625,2323.699951171875,2184.10009765625,2290,0]
["1996-04-01",2316.800048828125,2329.699951171875,2203.199951171875,2225.60009765625,0]
["1996-05-01",2266.10009765625,2336.60009765625,2237.39990234375,2316.800048828125,0]
["1996-06-01",2242.10009765625,2266.10009765625,2195.300048828125,2266.10009765625,0]
["1996-07-01",2180.300048828125,2257.300048828125,2092.39990234375,2242.10009765625,0]
["1996-08-01",2268.699951171875,2294.39990234375,2180.300048828125,2180.300048828125,0]
["1996-09-01",2290.39990234375,2295.800048828125,2213.39990234375,2268.699951171875,0]
["1996-10-01",2350.199951171875,2380.800048828125,2271.60009765625,2290.39990234375,0]
["1996-11-01",2388.60009765625,2408.89990234375,2337,2350.199951171875,0]
["1996-12-01",2424.60009765625,2426.5,2299.800048828125,2388.60009765625,0]
["1997-01-01",2423.699951171875,2456.699951171875,2396.89990234375,2424.60009765625,0]
["1997-02-01",2449.89990234375,2508.300048828125,2405.89990234375,2423.300048828125,0]
["1997-03-01",2422.300048828125,2476.300048828125,2373.300048828125,2449.89990234375,0]
["1997-04-01",2488,2515.10009765625,2341.10009765625,2422.300048828125,0]
["1997-05-01",2610.5,2617.39990234375,2480.39990234375,2488,0]
["1997-06-01",2725.89990234375,2728.5,2594,2610.5,0]
["1997-07-01",2735.10009765625,2757.89990234375,2632.10009765625,2725.89990234375,0]
["1997-08-01",2593,2738.199951171875,2567.800048828125,2735.10009765625,0]
["1997-09-01",2766.89990234375,2797.300048828125,2577.300048828125,2592.5,0]
["1997-10-01",2464.800048828125,2793.10009765625,2210,2766.89990234375,0]
["1997-11-01",2465.10009765625,2579.89990234375,2432,2464.800048828125,0]
["1997-12-01",2616.5,2616.5,2465.10009765625,2465.10009765625,0]
["1998-01-01",2656.699951171875,2685.60009765625,2534.10009765625,2616.5,0]
["1998-02-01",2697.39990234375,2706.10009765625,2621,2656.699951171875,0]
["1998-03-01",2744.199951171875,2799.199951171875,2638.60009765625,2697.39990234375,0]
["1998-04-01",2762.10009765625,2893.699951171875,2743.60009765625,2744.199951171875,0]
["1998-05-01",2715.699951171875,2821.60009765625,2681.89990234375,2762.10009765625,0]
["1998-06-01",2668.39990234375,2715.699951171875,2511.199951171875,2715.699951171875,0]
["1998-07-01",2704.60009765625,2825.199951171875,2648.60009765625,2668.39990234375,0]
["1998-08-01",2480.699951171875,2704.60009765625,2461.300048828125,2704.60009765625,0]
["1998-09-01",2587,2634.39990234375,2386.699951171875,2480.699951171875,0]
["1998-10-01",2647.300048828125,2668.800048828125,2457.10009765625,2587,0]
["1998-11-01",2773.300048828125,2788,2647.300048828125,2647.300048828125,0]
["1998-12-01",2813.39990234375,2813.39990234375,2667.89990234375,2773.300048828125,0]
["1999-01-01",2893.800048828125,2911.5,2771.10009765625,2813.39990234375,0]
["1999-02-01",2879.89990234375,2948.699951171875,2851.10009765625,2893.800048828125,0]
["1999-03-01",2967.199951171875,3005.199951171875,2872.39990234375,2879.89990234375,0]
["1999-04-01",3101.10009765625,3156.89990234375,2950.199951171875,2967.199951171875,0]
["1999-05-01",2900.199951171875,3112.39990234375,2865.10009765625,3101.10009765625,0]
["1999-06-01",2968.89990234375,3009.5,2891.199951171875,2900.199951171875,0]
["1999-07-01",3019.89990234375,3132.89990234375,2968.89990234375,2968.89990234375,0]
["1999-08-01",2951.89990234375,3083.39990234375,2933.10009765625,3019.89990234375,0]
["1999-09-01",2881.10009765625,3010.699951171875,2869.800048828125,2951.89990234375,0]
["1999-10-01",2885.10009765625,2939.699951171875,2779.300048828125,2881.10009765625,0]
["1999-11-01",3044,3081.199951171875,2885.10009765625,2885.10009765625,0]
["1999-12-01",3152.5,3156.10009765625,3014.800048828125,3044,0]
["2000-01-01",3096,3173.89990234375,3016.199951171875,3152.5,0]
["2000-02-01",3135.699951171875,3194.199951171875,3077.800048828125,3096,0]
["2000-03-01",3133.300048828125,3276.699951171875,3127.39990234375,3135.699951171875,0]
["2000-04-01",3085.10009765625,3189.39990234375,2883,3133.300048828125,0]
["2000-05-01",3040.60009765625,3099.800048828125,2951.800048828125,3085.10009765625,0]
["2000-06-01",3257.60009765625,3260,3027.89990234375,3040.60009765625,0]
["2000-07-01",3213.60009765625,3293.199951171875,3191.800048828125,3257.60009765625,0]
["2000-08-01",3261.699951171875,3343.699951171875,3205.699951171875,3213.60009765625,0]
["2000-09-01",3246.10009765625,3316,3131.89990234375,3261.699951171875,0]
["2000-10-01",3203.89990234375,3276.89990234375,3136.5,3246.10009765625,0]
["2000-11-01",3222,3321.800048828125,3203.89990234375,3203.89990234375,0]
["2000-12-01",3154.699951171875,3290,3120.5,3222,0]
["2001-01-01",3291.5,3296.39990234375,3154.699951171875,3154.699951171875,0]
["2001-02-01",3274.10009765625,3312.10009765625,3227.699951171875,3291.5,0]
["2001-03-01",3096.89990234375,3313.699951171875,3088.60009765625,3274.10009765625,0]
["2001-04-01",3270.300048828125,3272.39990234375,3096.89990234375,3096.89990234375,0]
["2001-05-01",3317.199951171875,3378.699951171875,3263.60009765625,3270.300048828125,0]
["2001-06-01",3425.199951171875,3425.199951171875,3314.699951171875,3317.199951171875,0]
["2001-07-01",3270.800048828125,3425.199951171875,3231.89990234375,3425.199951171875,0]
["2001-08-01",3217.800048828125,3365.39990234375,3217.800048828125,3270.800048828125,0]
["2001-09-01",2988,3237,2842,3217.800048828125,0]
["2001-10-01",3185.300048828125,3218.89990234375,2988,2988,0]
["2001-11-01",3276.89990234375,3304.800048828125,3160.800048828125,3185.300048828125,0]
["2001-12-01",3359.89990234375,3376,3235.39990234375,3276.89990234375,0]
["2002-01-01",3404,3407.800048828125,3322.300048828125,3360,0]
["2002-02-01",3358.60009765625,3443.89990234375,3349,3404,0]
["2002-03-01",3363.300048828125,3441.800048828125,3333.300048828125,3358.60009765625,0]
["2002-04-01",3299.5,3372.10009765625,3288.10009765625,3363.300048828125,0]
["2002-05-01",3325.10009765625,3368.10009765625,3246.300048828125,3299.5,0]
["2002-06-01",3163.199951171875,3339.300048828125,3124.5,3325.10009765625,0]
["2002-07-01",3032.60009765625,3205.89990234375,2934.60009765625,3163.199951171875,0]
["2002-08-01",3073.699951171875,3150.300048828125,2909.5,3032.60009765625,0]
["2002-09-01",2928.300048828125,3105.10009765625,2913.5,3073.699951171875,0]
["2002-10-01",2995,2997.300048828125,2842.60009765625,2928.300048828125,0]
["2002-11-01",3025.199951171875,3038.89990234375,2915.39990234375,2995,0]
["2002-12-01",2975.5,3047.60009765625,2918.10009765625,3025.199951171875,0]
["2003-01-01",2935.39990234375,3062,2908.5,2975.5,0]
["2003-02-01",2778.39990234375,2945.5,2772.300048828125,2936.5,2380650400]
["2003-03-01",2848.60009765625,2875.199951171875,2666.300048828125,2778.39990234375,10761888900]
["2003-04-01",2970.89990234375,2984.5,2829.800048828125,2848.60009765625,9067411400]
["2003-05-01",2979.800048828125,2991.800048828125,2893,2970.89990234375,11602052000]
["2003-06-01",2998.89990234375,3089,2979.800048828125,2979.800048828125,12136302200]
["2003-07-01",3106.699951171875,3115.39990234375,2977.5,2999.699951171875,11911513400]
["2003-08-01",3202.89990234375,3210.10009765625,3106,3111.699951171875,12206327200]
["2003-09-01",3176.199951171875,3249.800048828125,3162.5,3206.10009765625,13254645600]
["2003-10-01",3282.39990234375,3317.5,3159.800048828125,3175.10009765625,13468254400]
["2003-11-01",3195.699951171875,3289.39990234375,3170.5,3282.300048828125,9761395000]
["2003-12-01",3306,3307,3173.300048828125,3194.10009765625,9052997200]
["2004-01-01",3283.60009765625,3357.10009765625,3271.199951171875,3305.300048828125,10216925200]
["2004-02-01",3372.5,3372.699951171875,3266.800048828125,3284.89990234375,10487384600]
["2004-03-01",3416.39990234375,3448.5,3375.800048828125,3376.5,13567768400]
["2004-04-01",3407.699951171875,3472.5,3386.699951171875,3419.39990234375,11222567200]
["2004-05-01",3456.89990234375,3462.199951171875,3346.800048828125,3406,11884639800]
["2004-06-01",3530.300048828125,3549,3451.199951171875,3456.199951171875,12674615200]
["2004-07-01",3546.10009765625,3563.10009765625,3488.89990234375,3532.39990234375,12269737000]
["2004-08-01",3561.89990234375,3576.39990234375,3479.300048828125,3544.800048828125,11357769200]
["2004-09-01",3674.699951171875,3683.10009765625,3563.300048828125,3563.300048828125,12444758400]
["2004-10-01",3786.300048828125,3787.60009765625,3663.5,3674.60009765625,15333021000]
["2004-11-01",3942.800048828125,3953.300048828125,3783.699951171875,3788.199951171875,13551133000]
["2004-12-01",4053.10009765625,4057.10009765625,3889.300048828125,3943.5,10437165000]
["2005-01-01",4106.7001953125,4114.2998046875,4030.300048828125,4051.10009765625,9541139200]
["2005-02-01",4156.5,4188.7998046875,4086.699951171875,4112,12326765400]
["2005-03-01",4100.60009765625,4255.7998046875,4051.5,4156.89990234375,12843285200]
["2005-04-01",3943.10009765625,4148.5,3930.39990234375,4108,11442532600]
["2005-05-01",4070.39990234375,4098.7998046875,3886,3949.89990234375,12132163600]
["2005-06-01",4229.89990234375,4275.60009765625,4061.39990234375,4069.39990234375,12342896000]
["2005-07-01",4346.7001953125,4357.39990234375,4179.7998046875,4225.89990234375,11827462800]
["2005-08-01",4413.5,4465.89990234375,4317.2998046875,4346.7998046875,14391576800]
["2005-09-01",4592.60009765625,4625.2998046875,4405.89990234375,4419.7001953125,14187943200]
["2005-10-01",4412.7001953125,4601.5,4277,4593.60009765625,12102131400]
["2005-11-01",4583.60009765625,4621.89990234375,4395.10009765625,4416.60009765625,12967099600]
["2005-12-01",4708.7998046875,4718.2998046875,4506.2998046875,4575.5,10778146000]
["2006-01-01",4880.2001953125,4912.7998046875,4698.2001953125,4707.7998046875,10994241400]
["2006-02-01",4878.39990234375,4926.7998046875,4739.89990234375,4887,12796073600]
["2006-03-01",5087.2001953125,5095.5,4810.7998046875,4871.60009765625,15587426200]
["2006-04-01",5207,5280,5080.2001953125,5085.2001953125,11212372800]
["2006-05-01",4972.2998046875,5352.10009765625,4939.39990234375,5219.7001953125,15656209000]
["2006-06-01",5034,5082.2001953125,4726,4986.60009765625,13987954300]
["2006-07-01",4957.10009765625,5104.89990234375,4878.10009765625,5035.39990234375,11915994700]
["2006-08-01",5079.7998046875,5079.7998046875,4897.2998046875,4953.60009765625,14784801500]
["2006-09-01",5113,5125.60009765625,4927.7998046875,5078.7001953125,14801857800]
["2006-10-01",5352.89990234375,5376.7001953125,5101.5,5112.2998046875,15278719200]
["2006-11-01",5461.60009765625,5466.60009765625,5303.39990234375,5358.10009765625,13557732500]
["2006-12-01",5644.2998046875,5657.39990234375,5400.10009765625,5464.89990234375,13394496500]
["2007-01-01",5757.7001953125,5808.2001953125,5482.10009765625,5646.89990234375,15273544500]
["2007-02-01",5816.5,6024.7001953125,5765,5765.7001953125,16616570900]
["2007-03-01",5978.7998046875,5980.7001953125,5626.89990234375,5823.89990234375,16729534600]
["2007-04-01",6158.2998046875,6240.7998046875,5908.2001953125,5978.2001953125,16347485800]
["2007-05-01",6341.7998046875,6390.2998046875,6129.7998046875,6155.60009765625,19933160600]
["2007-06-01",6310.60009765625,6435.7001953125,6200.10009765625,6348.2998046875,20381585600]
["2007-07-01",6187.5,6469.2001953125,6086.89990234375,6316.39990234375,19371750900]
["2007-08-01",6248.2998046875,6248.2998046875,5490.7998046875,6181.60009765625,20510790000]
["2007-09-01",6580.89990234375,6601,6168.2998046875,6254.5,16726199400]
["2007-10-01",6779.10009765625,6810.7998046875,6559.60009765625,6581.2001953125,19625020300]
["2007-11-01",6593.60009765625,6873.2001953125,6373.39990234375,6799.5,18071845400]
["2007-12-01",6421,6741.39990234375,6168.2998046875,6595.39990234375,15911404200]
["2008-01-01",5697,6462.7998046875,5222,6418.60009765625,20541295100]
["2008-02-01",5674.7001953125,6057.7998046875,5577.2998046875,5717.2001953125,18950353300]
["2008-03-01",5409.7001953125,5640,5130.10009765625,5639.2998046875,21276577400]
["2008-04-01",5657,5735.7998046875,5359.2998046875,5416.10009765625,17748118200]
["2008-05-01",5773.89990234375,6059.5,5605.10009765625,5654.2001953125,21162907000]
["2008-06-01",5332.89990234375,5800.5,5266.2998046875,5774,23465783100]
["2008-07-01",5052.60009765625,5351.39990234375,4880,5345.7998046875,21408223800]
["2008-08-01",5215.5,5235.7998046875,4829.2001953125,5047.39990234375,19228830700]
["2008-09-01",4631.2998046875,5250.39990234375,4569.10009765625,5209.2001953125,24205335600]
["2008-10-01",3982.699951171875,4843.5,3693.89990234375,4662.39990234375,23293740800]
["2008-11-01",3672.699951171875,4291.89990234375,3201.5,4003,20601964700]
["2008-12-01",3659.300048828125,3670.300048828125,3418.699951171875,3669.800048828125,19243900100]
["2009-01-01",3478.10009765625,3762.5,3300.199951171875,3660.800048828125,16487835900]
["2009-02-01",3296.89990234375,3516.39990234375,3255,3460,19079312300]
["2009-03-01",3532.300048828125,3645.800048828125,3090.800048828125,3283.39990234375,27634323900]
["2009-04-01",3744.699951171875,3795.89990234375,3503.800048828125,3533.5,23975078300]
["2009-05-01",3813.300048828125,3941.699951171875,3703.699951171875,3736.89990234375,29405112200]
["2009-06-01",3947.800048828125,4078.300048828125,3766.60009765625,3813.199951171875,33211070000]
["2009-07-01",4249.5,4251.7998046875,3710.10009765625,3934.39990234375,27507480800]
["2009-08-01",4484.10009765625,4540.2001953125,4250.2001953125,4251.5,41629069900]
["2009-09-01",4739.2998046875,4761.7998046875,4412.39990234375,4481.60009765625,37991596500]
["2009-10-01",4646.89990234375,4897.5,4563.2001953125,4735.5,31821484600]
["2009-11-01",4715.5,4817.2001953125,4515.2998046875,4617.10009765625,24856184700]
["2009-12-01",4882.7001953125,4884.5,4614.10009765625,4712,20254669500]
["2010-01-01",4596.89990234375,4984,4592.89990234375,4877.7001953125,20307909900]
["2010-02-01",4651.10009765625,4732.7001953125,4483.2998046875,4596.2001953125,24715370800]
["2010-03-01",4893.10009765625,4940.89990234375,4647,4647,31026045300]
["2010-04-01",4833.89990234375,5048.60009765625,4813.10009765625,4897,26324575100]
["2010-05-01",4453.60009765625,4824.7998046875,4194.39990234375,4812.5,33682927700]
["2010-06-01",4324.7998046875,4641.2998046875,4273.2001953125,4454.2001953125,24721108700]
["2010-07-01",4507.39990234375,4542.7001953125,4213,4309.89990234375,22508957400]
["2010-08-01",4438.7998046875,4618.7998046875,4350.7998046875,4508.89990234375,28096823900]
["2010-09-01",4636.89990234375,4743.2998046875,4447,4447,28877562900]
["2010-10-01",4733.39990234375,4794.5,4615,4645.5,26366178100]
["2010-11-01",4676.39990234375,4885.7001953125,4638.2998046875,4737.10009765625,28891751800]
["2010-12-01",4846.89990234375,4899.2998046875,4649.10009765625,4673.7001953125,23432741900]
["2011-01-01",4850,4948.2998046875,4794.60009765625,4858.5,20168123600]
["2011-02-01",4923.60009765625,5032.2001953125,4849.7001953125,4854.2998046875,22697165800]
["2011-03-01",4928.60009765625,4958.60009765625,4559.2001953125,4930.89990234375,35480709600]
["2011-04-01",4899,5069.5,4869.2998046875,4927.89990234375,21818106000]
["2011-05-01",4788.89990234375,4909.89990234375,4661.10009765625,4901.39990234375,26819273400]
["2011-06-01",4659.7998046875,4804.10009765625,4508,4791.60009765625,27261707400]
["2011-07-01",4500.5,4717.5,4496.7001953125,4664,25546834400]
["2011-08-01",4369.89990234375,4589.60009765625,3829.39990234375,4515,33032551100]
["2011-09-01",4070.10009765625,4425.39990234375,3926.5,4371.60009765625,30006982200]
["2011-10-01",4360.5,4472.2001953125,3905.199951171875,4053.699951171875,21840915700]
["2011-11-01",4184.7001953125,4424,4047.39990234375,4342.89990234375,21970984300]
["2011-12-01",4111,4391.2998046875,4091.60009765625,4218.7998046875,18140301300]
["2012-01-01",4325.7001953125,4373.2998046875,4122.60009765625,4123.2998046875,15765271800]
["2012-02-01",4388.10009765625,4406.10009765625,4246.39990234375,4322.39990234375,23268683500]
["2012-03-01",4420,4443,4234.39990234375,4381,24272948400]
["2012-04-01",4467.2001953125,4468.10009765625,4327.2998046875,4432.5,16695280300]
["2012-05-01",4133.7001953125,4515,4077.39990234375,4468.7998046875,22832288400]
["2012-06-01",4135.5,4202.60009765625,4033.39990234375,4133.7001953125,19891969700]
["2012-07-01",4289.39990234375,4305.60009765625,4100,4135.5,17017518700]
["2012-08-01",4339,4430.2998046875,4235.10009765625,4289.39990234375,20528894000]
["2012-09-01",4406.2998046875,4443.2001953125,4281.5,4333.7998046875,19791326300]
["2012-10-01",4535.39990234375,4602.5,4394.60009765625,4406.2998046875,17543180700]
["2012-11-01",4518,4536.2998046875,4355.89990234375,4535.39990234375,18561474700]
["2012-12-01",4664.60009765625,4701,4508.60009765625,4518,14578307500]
["2013-01-01",4901,4928.60009765625,4664.60009765625,4664.60009765625,15864378200]
["2013-02-01",5120.39990234375,5127.7998046875,4892,4901,17898313500]
["2013-03-01",4979.89990234375,5174.39990234375,4944.5,5120.39990234375,18549735300]
["2013-04-01",5168.60009765625,5171.2001953125,4891.60009765625,4979.89990234375,18015469100]
["2013-05-01",4914,5229.7998046875,4885.39990234375,5165.2998046875,22302054000]
["2013-06-01",4775.39990234375,4915,4610.60009765625,4914,20223371000]
["2013-07-01",5035.7001953125,5077.2998046875,4682.39990234375,4775.39990234375,19536461200]
["2013-08-01",5125.2998046875,5151.60009765625,4993.2001953125,5035.7001953125,20221716000]
["2013-09-01",5217.7001953125,5307.7001953125,5113.7998046875,5125.2998046875,19353225300]
["2013-10-01",5420.2998046875,5453.10009765625,5118,5217.7001953125,18001101200]
["2013-11-01",5314.2998046875,5432.39990234375,5282,5420.2998046875,16628108200]
["2013-12-01",5353.10009765625,5367.7998046875,5037.39990234375,5314.2998046875,15731190700]
["2014-01-01",5205.10009765625,5383.39990234375,5174.39990234375,5353.10009765625,14523849900]
["2014-02-01",5415.39990234375,5471.7998046875,5072.7001953125,5205.10009765625,20014581500]
["2014-03-01",5403,5477.2998046875,5307,5415.39990234375,19250792100]
["2014-04-01",5470.7998046875,5533.2998046875,5353.60009765625,5403,14604101100]
["2014-05-01",5473.7998046875,5520.2998046875,5353.39990234375,5470.7998046875,16378159200]
["2014-06-01",5382,5506,5354.7001953125,5466.2998046875,16915468700]
["2014-07-01",5623.10009765625,5633.2998046875,5361.39990234375,5382,16369549600]
["2014-08-01",5624.60009765625,5672.2998046875,5419.7001953125,5623.10009765625,17103519100]
["2014-09-01",5296.7998046875,5670.5,5258.5,5624.60009765625,18232047900]
["2014-10-01",5505,5505,5121.2001953125,5296.7998046875,18933803900]
["2014-11-01",5298.10009765625,5523.5,5281.39990234375,5505,15108814600]
["2014-12-01",5388.60009765625,5458.2998046875,5121.7001953125,5298.10009765625,17616533000]
["2015-01-01",5551.60009765625,5579.39990234375,5248.5,5388.60009765625,15007446500]
["2015-02-01",5898.5,5917.10009765625,5551.60009765625,5551.60009765625,18297636700]
["2015-03-01",5861.89990234375,5962,5720.5,5898.5,19459643100]
["2015-04-01",5773.7001953125,5963.5,5734.7001953125,5861.89990234375,14694227100]
["2015-05-01",5774.89990234375,5886.2001953125,5580.39990234375,5773.7001953125,15827350400]
["2015-06-01",5451.2001953125,5774.89990234375,5383.39990234375,5774.89990234375,16235892400]
["2015-07-01",5681.7001953125,5699.2998046875,5372.39990234375,5448.10009765625,13834709300]
["2015-08-01",5222.10009765625,5710.7998046875,4936.2998046875,5681.7001953125,18241252700]
["2015-09-01",5058.60009765625,5236.89990234375,4958.10009765625,5222.10009765625,19251685700]
["2015-10-01",5288.60009765625,5420.60009765625,5058.60009765625,5058.60009765625,16257553300]
["2015-11-01",5218.2001953125,5361.39990234375,5041.60009765625,5288.60009765625,16485050700]
["2015-12-01",5344.60009765625,5372,4963.89990234375,5218.2001953125,16288456700]
["2016-01-01",5056.60009765625,5379.60009765625,4857.89990234375,5344.60009765625,14098469900]
["2016-02-01",4947.89990234375,5122.10009765625,4762.10009765625,5056.60009765625,19442888200]
["2016-03-01",5151.7998046875,5272.10009765625,4936.60009765625,4947.89990234375,20113708200]
["2016-04-01",5316,5342.89990234375,4975.7001953125,5151.7998046875,15213115400]
["2016-05-01",5447.7998046875,5489.7998046875,5253.2001953125,5316,17978190200]
["2016-06-01",5310.39990234375,5461,5131.89990234375,5447.7998046875,17921161900]
["2016-07-01",5644,5650.7998046875,5237.7998046875,5310.39990234375,15205357100]
["2016-08-01",5529.39990234375,5691.7998046875,5510.2001953125,5644,17313412400]
["2016-09-01",5525.2001953125,5560.7001953125,5294.10009765625,5529.39990234375,17803214900]
["2016-10-01",5402.39990234375,5578.89990234375,5347.2998046875,5525.2001953125,15198480400]
["2016-11-01",5502.39990234375,5583.5,5138.89990234375,5402.39990234375,18827057200]
["2016-12-01",5719.10009765625,5746.7001953125,5443.5,5502.39990234375,15862784600]
["2017-01-01",5675,5876.7998046875,5661.2001953125,5720.7001953125,13557800800]
["2017-02-01",5761,5880.89990234375,5635.10009765625,5675,17390206600]
["2017-03-01",5903.7998046875,5937.2001953125,5724.10009765625,5761,20191684500]
["2017-04-01",5947.60009765625,5983.2001953125,5826.7001953125,5903.7998046875,13914426600]
["2017-05-01",5761.2998046875,5976.39990234375,5720.5,5947.60009765625,19761002700]
["2017-06-01",5764,5863.7998046875,5670.7001953125,5761.2998046875,19162785000]
["2017-07-01",5773.89990234375,5846.2001953125,5705.60009765625,5764,16497542700]
["2017-08-01",5776.2998046875,5852.7001953125,5711.7001953125,5773.89990234375,19994391200]
["2017-09-01",5744.89990234375,5835.7001953125,5702.2001953125,5776.2998046875,15795779200]
["2017-10-01",5976.39990234375,6003.2001953125,5717.7001953125,5744.89990234375,16222442900]
["2017-11-01",6057.2001953125,6124.7001953125,5976.39990234375,5976.39990234375,17026893200]
["2017-12-01",6167.2998046875,6193,6023.5,6057.2001953125,15342066000]
["2018-01-01",6146.5,6256.5,6103.89990234375,6167.2998046875,16152513000]
["2018-02-01",6117.2998046875,6229.7998046875,5887.2998046875,6146.5,17390365400]
["2018-03-01",5868.89990234375,6130.7001953125,5861.89990234375,6117.2998046875,18092533800]
["2018-04-01",6071.60009765625,6079.2998046875,5834,5868.89990234375,16235024000]
["2018-05-01",6123.5,6245.89990234375,6067.89990234375,6071.60009765625,20106627400]
["2018-06-01",6289.7001953125,6347.7998046875,6086.7998046875,6123.5,23047771300]
["2018-07-01",6366.2001953125,6394.2998046875,6265.2001953125,6289.7001953125,15439821800]
["2018-08-01",6427.7998046875,6481.2998046875,6323,6366.2001953125,19423294300]
["2018-09-01",6325.5,6441.2998046875,6211.60009765625,6427.7998046875,17158995000]
["2018-10-01",5913.2998046875,6325.5,5721.60009765625,6325.5,19515529400]
["2018-11-01",5749.2998046875,6027.2001953125,5675.89990234375,5913.2998046875,18360242900]
["2018-12-01",5709.39990234375,5856.2998046875,5478.39990234375,5749.2998046875,15542943100]
["2019-01-01",5937.2998046875,5979.89990234375,5620.2998046875,5709.39990234375,13683629100]
["2019-02-01",6252.7001953125,6267.7001953125,5924.5,5937.2998046875,17196470900]
["2019-03-01",6261.7001953125,6350.7998046875,6181.10009765625,6252.7001953125,19045805500]
["2019-04-01",6418.39990234375,6477.89990234375,6258.7998046875,6261.7001953125,13912409100]
["2019-05-01",6491.7998046875,6598.2998046875,6289.60009765625,6418.39990234375,19128361600]
["2019-06-01",6699.2001953125,6773.39990234375,6401,6491.7998046875,18705183500]
["2019-07-01",6896.7001953125,6958.7001953125,6699.2001953125,6699.2001953125,18272688400]
["2019-08-01",6698.2001953125,6896.7001953125,6476.7001953125,6896.7001953125,21419352000]
["2019-09-01",6800.60009765625,6883.10009765625,6605.39990234375,6698.2001953125,21290345800]
["2019-10-01",6772.89990234375,6867.5,6594.60009765625,6800.60009765625,18478531600]
["2019-11-01",6948,6996,6743.7998046875,6772.89990234375,18108700500]
["2019-12-01",6802.39990234375,6990.39990234375,6700.2001953125,6948,14726648500]
["2020-01-01",7121.2001953125,7260,6789.39990234375,6802.39990234375,13482036800]
["2020-02-01",6511.5,7289.7001953125,6498.7998046875,7121.2001953125,19383472200]
["2020-03-01",5110.60009765625,6598.7998046875,4564.10009765625,6501.2998046875,41755181900]
["2020-04-01",5597.7001953125,5623,5063.5,5110.60009765625,27360895000]
["2020-05-01",5872.2001953125,6029.89990234375,5246.39990234375,5597.7001953125,27232943400]
["2020-06-01",6001.2998046875,6314.60009765625,5823.5,5872.2001953125,33258396900]
["2020-07-01",6058.2998046875,6272.2998046875,6000.39990234375,6001.2998046875,23016694200]
["2020-08-01",6245.89990234375,6369.89990234375,5992.39990234375,6058.2998046875,24319379800]
["2020-09-01",6009.2998046875,6316.2001953125,5951.2998046875,6245.89990234375,25441524400]
["2020-10-01",6133.2001953125,6455.60009765625,5970.2998046875,6009.2998046875,20624673100]
["2020-11-01",6742.10009765625,6923.10009765625,6105.39990234375,6133.2001953125,22020169400]
["2020-12-01",6850.60009765625,7009.7001953125,6732.60009765625,6742.10009765625,19431896800]
["2021-01-01",6870.89990234375,7118.60009765625,6849.5,6850.60009765625,16266687600]
["2021-02-01",6940.60009765625,7207.7001953125,6770.7998046875,6870.89990234375,19244405400]
["2021-03-01",7017,7119.2001953125,6885.10009765625,6940.60009765625,22933667200]
["2021-04-01",7290.7001953125,7358.7998046875,7015.2001953125,7017,18207374600]
["2021-05-01",7406.7001953125,7448.2998046875,7154,7290.7001953125,19212253400]
["2021-06-01",7585,7655.89990234375,7366.7998046875,7406.7001953125,21281495200]
["2021-07-01",7664.2001953125,7722,7478,7585,19714764400]
["2021-08-01",7823.2998046875,7902.2001953125,7688.5,7689.2998046875,22806885700]
["2021-09-01",7629.7001953125,7840.7001953125,7446.5,7823.2998046875,28095996100]
["2021-10-01",7639.10009765625,7786.10009765625,7457.60009765625,7629.7001953125,22048349500]
["2021-11-01",7587.39990234375,7809.39990234375,7482.7998046875,7639.10009765625,23005252000]
["2021-12-01",7779.2001953125,7847.89990234375,7487.2001953125,7587.39990234375,19537791500]
["2022-01-01",7268.2998046875,7956.2998046875,7031.89990234375,7779.2001953125,21670375000]
["2022-02-01",7323.2001953125,7646.7001953125,7225,7268.2998046875,22098820600]
["2022-03-01",7789.60009765625,7839.89990234375,7242.7998046875,7323.2001953125,32735476000]
["2022-04-01",7724.7998046875,7923.39990234375,7514.5,7789.60009765625,22125197500]
["2022-05-01",7455.2001953125,7724.7998046875,7157.2001953125,7724.7998046875,28367739900]
["2022-06-01",6746.5,7488.7998046875,6581.60009765625,7455.2001953125,31582088400]
["2022-07-01",7173.7998046875,7201.7001953125,6720.39990234375,6746.5,22260986200]
["2022-08-01",7226.10009765625,7386.39990234375,7134.89990234375,7173.7998046875,26956356700]
["2022-09-01",6678.7001953125,7258,6630,7226.10009765625,27833281700]
["2022-10-01",7054.7998046875,7071,6609.7998046875,6678.7001953125,22694421200]
["2022-11-01",7480.7001953125,7487.60009765625,7011.39990234375,7054.7998046875,24677639900]
["2022-12-01",7221.7001953125,7573.5,7170.7998046875,7480.7001953125,20340647800]
["2023-01-01",7686.10009765625,7729.39990234375,7087.7998046875,7221.7001953125,18169881200]
["2023-02-01",7458,7779.39990234375,7389.60009765625,7686.10009765625,21901662400]
["2023-03-01",7373.2998046875,7566.7001953125,7081.5,7456.10009765625,28163290600]
["2023-04-01",7501,7587.5,7373.2998046875,7373.2998046875,19059481900]
["2023-05-01",7273.5,7559.2998046875,7273.5,7501,24459012200]
["2023-06-01",7401.5,7557.5,7240.7001953125,7273.5,23893878300]
["2023-07-01",7622.2001953125,7689.39990234375,7201,7401.5,19982906600]
["2023-08-01",7517.7998046875,7683,7306.7001953125,7622.2001953125,25463427500]
["2023-09-01",7249.7001953125,7548.39990234375,7156.5,7517.7998046875,25967142400]
["2023-10-01",6967.5,7305.2001953125,6938.5,7249.7001953125,24069732100]
["2023-11-01",7297.7001953125,7334.39990234375,6967.5,6967.5,25489491700]
["2023-12-01",7829.5,7852.10009765625,7248.7998046875,7297.7001953125,23003460200]
["2024-01-01",7912.7998046875,7913.89990234375,7575.60009765625,7829.5,18434289600]
["2024-02-01",7959.5,7963.7998046875,7731,7912.7998046875,26933912600]
["2024-03-01",8153.7001953125,8154.10009765625,7848.2998046875,7959.5,26630640100]
["2024-04-01",7932,8168,7743.2998046875,8153.7001953125,22281188000]
["2024-05-01",7970.7998046875,8167.2998046875,7818.89990234375,7932,25874864100]
["2024-06-01",8013.7998046875,8115.10009765625,7898,7970.7998046875,22318593600]
["2024-07-01",8320.400390625,8329.5,7944.39990234375,8013.7998046875,22928021500]
["2024-08-01",8316.7001953125,8375.7998046875,7838,8320.400390625,26939918600]
["2024-09-01",8538.400390625,8552.599609375,8118.39990234375,8316.2998046875,28458305700]
["2024-10-01",8422.099609375,8654.7001953125,8373.7001953125,8538.400390625,24684634000]
["2024-11-01",8699.099609375,8734.099609375,8323.900390625,8422.099609375,22621468100]
["2024-12-01",8420.5,8771.2998046875,8301.599609375,8699.099609375,19575174500]
["2025-01-01",8789.7001953125,8823.5,8402.900390625,8420.5,17867188100]
["2025-02-01",8403.900390625,8882.7001953125,8387.599609375,8789.7001953125,23951044800]
["2025-03-01",8053.2001953125,8484.400390625,7949.89990234375,8403.900390625,28989359600]
["2025-04-01",8341,8341,7343.7001953125,8053.2001953125,27070555100]
["2025-05-01",8660.2998046875,8680.2998046875,8326.400390625,8341,27496467900]
["2025-06-01",8773,8864.599609375,8625.7001953125,8660.2998046875,27217790300]
["2025-07-01",8999,9031,8770.099609375,8773,26343129500]
["2025-08-01",9243,9322.099609375,8884.400390625,8999,26815855000]
["2025-09-01",9135.900390625,9243,9003.099609375,9243,32507269800]
["2025-10-01",9178,9414.599609375,9097.2001953125,9135.900390625,34084820000]
["2025-11-01",8918.7001953125,9182.5,8653.599609375,9178,23848166200]
["2025-12-01",9018.7998046875,9102.7001953125,8833.2998046875,8918.7001953125,24739674700]
["2026-01-01",9164.7998046875,9304.7001953125,8987.7001953125,9018.7998046875,25686510900]
["2026-02-01",9435.599609375,9436.2001953125,8930.900390625,9164.7998046875,26939953300]
["2026-03-01",8683.900390625,9435.599609375,8454.900390625,9435.599609375,35625789900]
["2026-04-01",8887.599609375,9223.2001953125,8683.900390625,8683.900390625,29551878200]
["2026-05-01",8965,9111.7998046875,8706.900390625,8887.7001953125,29436798400]
["2026-06-01",8855.900390625,9041.2001953125,8843.2001953125,8965,6723033800]

{"sheet":"^HSI_Index_Price","index":60,"n_rows":478,"n_cols":6,"rows_kept":478,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^HSI","^HSI","^HSI","^HSI","^HSI"]
["Date"]
["1986-12-01",2568.300048828125,2568.300048828125,2568.300048828125,2568.300048828125,0]
["1987-01-01",2553.300048828125,2614.89990234375,2449.89990234375,2540.10009765625,0]
["1987-02-01",2877.89990234375,2879,2585.199951171875,2585.199951171875,0]
["1987-03-01",2713.800048828125,2939.10009765625,2629.300048828125,2894.300048828125,0]
["1987-04-01",2659.89990234375,2785.5,2589.5,2695.89990234375,0]
["1987-05-01",2950.800048828125,2950.800048828125,2685.39990234375,2685.39990234375,0]
["1987-06-01",3178.199951171875,3179,2934.10009765625,2934.10009765625,0]
["1987-07-01",3479.199951171875,3479.199951171875,3164,3164,0]
["1987-08-01",3611.699951171875,3611.699951171875,3391.300048828125,3514.300048828125,0]
["1987-09-01",3943.60009765625,3943.60009765625,3571.39990234375,3644.300048828125,0]
["1987-10-01",2204.5,3949.699951171875,2202.800048828125,3949.699951171875,0]
["1987-11-01",2138.39990234375,2317.5,1960.900024414062,2224.800048828125,0]
["1987-12-01",2302.800048828125,2379.10009765625,1894.900024414062,2086.699951171875,0]
["1988-01-01",2409.699951171875,2512.199951171875,2238.10009765625,2238.10009765625,0]
["1988-02-01",2418.10009765625,2418.10009765625,2223,2374,0]
["1988-03-01",2544,2618.39990234375,2437.699951171875,2446.39990234375,0]
["1988-04-01",2602.89990234375,2684.10009765625,2552,2556.60009765625,0]
["1988-05-01",2496.699951171875,2641.10009765625,2488.89990234375,2589.89990234375,0]
["1988-06-01",2671.5,2719,2516.199951171875,2516.199951171875,0]
["1988-07-01",2678.89990234375,2772.5,2647.39990234375,2684.60009765625,0]
["1988-08-01",2443.800048828125,2703.39990234375,2439.60009765625,2703.39990234375,0]
["1988-09-01",2441,2525.10009765625,2423.199951171875,2433.300048828125,0]
["1988-10-01",2627.39990234375,2627.39990234375,2415.800048828125,2429.10009765625,0]
["1988-11-01",2659.300048828125,2666,2538,2615.39990234375,0]
["1988-12-01",2687.39990234375,2696.39990234375,2608,2668,0]
["1989-01-01",3072.89990234375,3072.89990234375,2706.699951171875,2706.699951171875,0]
["1989-02-01",3012.699951171875,3210,3012.699951171875,3060.89990234375,0]
["1989-03-01",3005,3150.89990234375,2980.800048828125,3037.10009765625,0]
["1989-04-01",3116,3164.10009765625,2987.199951171875,2987.199951171875,0]
["1989-05-01",2743.89990234375,3309.60009765625,2686,3123.89990234375,0]
["1989-06-01",2273.89990234375,2690,2093.60009765625,2690,0]
["1989-07-01",2571.10009765625,2571.10009765625,2270.800048828125,2270.800048828125,0]
["1989-08-01",2508.60009765625,2640.39990234375,2487,2579,0]
["1989-09-01",2758.199951171875,2758.199951171875,2508.89990234375,2508.89990234375,0]
["1989-10-01",2725.300048828125,2844,2595,2746.699951171875,0]
["1989-11-01",2748.39990234375,2826,2706,2725,0]
["1989-12-01",2836.60009765625,2962,2735,2748,0]
["1990-01-01",2751.60009765625,2889,2732,2836,0]
["1990-02-01",2952,2982,2697,2751,0]
["1990-03-01",2997,3027,2862,2951,0]
["1990-04-01",2951,3073,2931,2997,0]
["1990-05-01",3132,3137,2906,2948,0]
["1990-06-01",3278,3305,3136,3139,0]
["1990-07-01",3438,3559,3278,3278,0]
["1990-08-01",3087,3488,2813,3438,0]
["1990-09-01",2760,3113,2732,3089,0]
["1990-10-01",2990,3085,2758,2760,0]
["1990-11-01",2965,3051,2911,2989,0]
["1990-12-01",3024,3178,2970,2970,0]
["1991-01-01",3243,3256,2970,3024,0]
["1991-02-01",3552,3554,3220,3243,0]
["1991-03-01",3745,3761,3536,3541,0]
["1991-04-01",3588,3889,3538,3745,0]
["1991-05-01",3707,3917,3557,3588,0]
["1991-06-01",3668,3706,3549,3694,0]
["1991-07-01",4009,4047,3672,3672,0]
["1991-08-01",3998,4094,3708,4012,0]
["1991-09-01",3956.699951171875,4033,3858,3998,0]
["1991-10-01",4038.699951171875,4093.39990234375,3958.199951171875,3958.199951171875,0]
["1991-11-01",4149.7998046875,4280.7998046875,4028.199951171875,4041.39990234375,0]
["1991-12-01",4297.2998046875,4309.2998046875,4084.300048828125,4149.7998046875,0]
["1992-01-01",4601.7998046875,4635.10009765625,4284.10009765625,4297.2998046875,0]
["1992-02-01",4929.10009765625,4966.89990234375,4603,4603,0]
["1992-03-01",4938.2998046875,5113.89990234375,4844.2998046875,4930.60009765625,0]
["1992-04-01",5369.60009765625,5442.89990234375,4729.39990234375,4936.60009765625,0]
["1992-05-01",6080.2001953125,6105.39990234375,5349.60009765625,5349.60009765625,0]
["1992-06-01",6103.89990234375,6179,5744.2998046875,6099.39990234375,0]
["1992-07-01",5881.10009765625,6239.7001953125,5657.60009765625,6107.2998046875,0]
["1992-08-01",5628.60009765625,5956.7001953125,5252.2998046875,5885.7001953125,0]
["1992-09-01",5505.39990234375,5776.39990234375,5473.7001953125,5631.7001953125,0]
["1992-10-01",6190.7001953125,6367.2001953125,5440.60009765625,5502.7001953125,0]
["1992-11-01",5810.60009765625,6470.7998046875,5642.7001953125,6197.2001953125,0]
["1992-12-01",5512.39990234375,5676.39990234375,4947.7998046875,5676.39990234375,0]
["1993-01-01",5751.39990234375,5970.5,5431.2998046875,5512.89990234375,0]
["1993-02-01",6352,6352,5661.2998046875,5743.2998046875,0]
["1993-03-01",6388.89990234375,6538.2998046875,5760.7998046875,6353.10009765625,0]
["1993-04-01",6830.5,6915.2001953125,6250.2001953125,6385.2001953125,0]
["1993-05-01",7372.2001953125,7528.7001953125,6727.60009765625,6830.5,0]
["1993-06-01",7099.2998046875,7407.89990234375,6928.10009765625,7364.10009765625,0]
["1993-07-01",6989,7339.60009765625,6707.89990234375,7119.7001953125,0]
["1993-08-01",7549.7001953125,7615.10009765625,6989,6989,0]
["1993-09-01",7676.2001953125,7678.60009765625,7298.5,7559.39990234375,0]
["1993-10-01",9329.099609375,9386.7001953125,7668.7001953125,7674.39990234375,0]
["1993-11-01",9125.2001953125,9825.5,8834.7001953125,9378.7998046875,0]
["1993-12-01",11888.400390625,11959.099609375,9102.900390625,9142.900390625,0]
["1994-01-01",11487,12599.2001953125,10162.2001953125,11884.900390625,0]
["1994-02-01",10410.2001953125,12186.7998046875,9892.099609375,11523.5,0]
["1994-03-01",9029.900390625,10387.599609375,8534,10387.599609375,0]
["1994-04-01",8966.099609375,9905.7998046875,8860.5,9098.599609375,0]
["1994-05-01",9553.599609375,9773.2001953125,8249.2001953125,8937.7998046875,0]
["1994-06-01",8758.400390625,9598.099609375,8461.599609375,9542.2998046875,0]
["1994-07-01",9482.7998046875,9541.7001953125,8298,8731,0]
["1994-08-01",9929.400390625,9929.400390625,9130.099609375,9510.5,0]
["1994-09-01",9521.2001953125,10280.5,9495.2998046875,9922.900390625,0]
["1994-10-01",9646.2998046875,9660,9186.599609375,9516.099609375,0]
["1994-11-01",8466.2998046875,9675.5,8379.900390625,9651.2998046875,0]
["1994-12-01",8191,8555.2998046875,7670.7998046875,8465.2001953125,0]
["1995-01-01",7342.7001953125,8190.39990234375,6890.10009765625,8190.39990234375,0]
["1995-02-01",8327.5,8339.900390625,7383.7001953125,7383.7001953125,0]
["1995-03-01",8587.7001953125,8849.5,7905.7998046875,8337.7001953125,0]
["1995-04-01",8361,8697.400390625,8189,8514.099609375,0]
["1995-05-01",9407.400390625,9448.099609375,8095.39990234375,8348.099609375,0]
["1995-06-01",9206.5,9676.099609375,9065.7998046875,9547,0]
["1995-07-01",9453.400390625,9820.7998046875,9110.7001953125,9208.2998046875,0]
["1995-08-01",9179.900390625,9461.7998046875,8775,9436.099609375,0]
["1995-09-01",9646.2998046875,9834.400390625,9136.2998046875,9185.7998046875,0]
["1995-10-01",9782.400390625,10069.2001953125,9627.5,9645.2998046875,0]
["1995-11-01",9813.2998046875,9882.400390625,9259.2998046875,9789.599609375,0]
["1995-12-01",10073.400390625,10073.400390625,9647.7001953125,9832.2001953125,0]
["1996-01-01",11359.7001953125,11411.099609375,10070.7998046875,10070.7998046875,0]
["1996-02-01",11125.7001953125,11600.2001953125,11039.099609375,11352.400390625,0]
["1996-03-01",10957.2001953125,11459.7998046875,10230.5,11098.7998046875,0]
["1996-04-01",10964.5,11213.5,10712.7001953125,10945,0]
["1996-05-01",11264.7001953125,11264.7001953125,10537.7001953125,10954.599609375,0]
["1996-06-01",11020.900390625,11253,10799.2001953125,11253,0]
["1996-07-01",10681.400390625,11211.099609375,10533.7001953125,11036.5,0]
["1996-08-01",11159,11494.2998046875,10706,10706,0]
["1996-09-01",11902.400390625,11906,10930.400390625,11123.7001953125,0]
["1996-10-01",12477.599609375,12602.2998046875,11857.400390625,11916.7001953125,0]
["1996-11-01",13393.900390625,13744.2998046875,12472.7998046875,12503.099609375,0]
["1996-12-01",13451.5,13525.400390625,12736.400390625,13446.7001953125,0]
["1997-01-01",13321.7998046875,14004.900390625,13086.2001953125,13362.5,0]
["1997-02-01",13398.7001953125,13860.900390625,12934,13340.7001953125,0]
["1997-03-01",12534.2998046875,13568.900390625,12331.599609375,13426.2998046875,0]
["1997-04-01",12903.2998046875,12924.2998046875,11951.900390625,12230.099609375,0]
["1997-05-01",14757.7998046875,14757.7998046875,12845.400390625,12892.2001953125,0]
["1997-06-01",15196.7998046875,15322.2998046875,13796,14737.099609375,0]
["1997-07-01",16365.7001953125,16365.7001953125,14549.900390625,15346,0]
["1997-08-01",14135.2001953125,16820.30078125,14088,16424.19921875,0]
["1997-09-01",15049.2998046875,15049.2998046875,12899.7998046875,14112,0]
["1997-10-01",10623.7998046875,15242.7001953125,8775.900390625,15133.2998046875,0]
["1997-11-01",10526.900390625,11661,9436.599609375,10901.900390625,0]
["1997-12-01",10722.7998046875,11842.7001953125,10058.5,10510.7998046875,0]
["1998-01-01",9252.400390625,10822.7001953125,7909.10009765625,10743.7001953125,0]
["1998-02-01",11480.7001953125,11480.7001953125,9800,9800,0]
["1998-03-01",11518.7001953125,11926.2001953125,10697.900390625,11486.7001953125,0]
["1998-04-01",10383.6796875,11506,10267.23046875,11491.2001953125,0]
["1998-05-01",8934.5595703125,10619.2001953125,8836.3798828125,10538.7001953125,0]
["1998-06-01",8543.099609375,9089.41015625,7351.68017578125,9049.48046875,0]
["1998-07-01",7936.2001953125,8970.740234375,7750.759765625,8844.099609375,0]
["1998-08-01",7275.0400390625,7926.35009765625,6544.7900390625,7767.419921875,0]
["1998-09-01",7883.4599609375,8331.6904296875,6982.43017578125,7038.4501953125,0]
["1998-10-01",10154.9404296875,10254.349609375,7540.7900390625,7651.75,0]
["1998-11-01",10402.3203125,10979.3095703125,9637.5595703125,10217.58984375,0]
["1998-12-01",10048.580078125,10469.5595703125,9714.009765625,10258.1396484375,0]
["1999-01-01",9506.900390625,10898.25,9316.0498046875,9982.259765625,0]
["1999-02-01",9858.490234375,9891.6201171875,9000.240234375,9485.490234375,0]
["1999-03-01",10942.2001953125,11161,9804,9951.1103515625,0]
["1999-04-01",13333.2001953125,13628.259765625,10850.1103515625,11017.4501953125,0]
["1999-05-01",12147.1201171875,13719.080078125,11964.6396484375,13297.76953125,0]
["1999-06-01",13532.1396484375,14124.419921875,12106.7802734375,12139.9697265625,0]
["1999-07-01",13186.8603515625,14531.6298828125,12722.5498046875,13859.599609375,0]
["1999-08-01",13482.76953125,13834.8896484375,12422.7802734375,13202.3896484375,0]
["1999-09-01",12733.240234375,14075.0595703125,12652.8701171875,13561.080078125,0]
["1999-10-01",13256.9501953125,13283.599609375,12066.650390625,12731.3203125,0]
["1999-11-01",15377.1904296875,15640.5400390625,13230.7197265625,13309.400390625,0]
["1999-12-01",16962.099609375,17138.109375,15146.0302734375,15277.3095703125,0]
["2000-01-01",15532.33984375,17426.16015625,14763.9697265625,17057.69921875,0]
["2000-02-01",17169.439453125,17939.26953125,15580.4599609375,15600.259765625,0]
["2000-03-01",17406.5390625,18397.5703125,16315.0400390625,17267.26953125,0]
["2000-04-01",15519.2998046875,17458.060546875,14624.330078125,17444.48046875,0]
["2000-05-01",14713.8603515625,15912.26953125,13596.6298828125,15751.0302734375,0]
["2000-06-01",16155.7802734375,16534.48046875,14652.900390625,14652.900390625,0]
["2000-07-01",16840.98046875,18125.5703125,15928.919921875,16177.0595703125,0]
["2000-08-01",17097.509765625,17794.3203125,16787.4609375,17014.439453125,0]
["2000-09-01",15648.98046875,17803.19921875,14538.8798828125,17210.330078125,0]
["2000-10-01",14895.33984375,16245.6103515625,14107.740234375,15586.0302734375,0]
["2000-11-01",13984.3896484375,16023.41015625,13894.1904296875,14943.4296875,0]
["2000-12-01",15095.5302734375,15637.7802734375,13920.1103515625,14026.2099609375,0]
["2001-01-01",16102.349609375,16255.1103515625,14512.7099609375,15089.849609375,0]
["2001-02-01",14787.8701171875,16274.669921875,14573.5400390625,16055.6396484375,0]
["2001-03-01",12760.6396484375,14696.4697265625,12396.9697265625,14696.4697265625,0]
["2001-04-01",13386.0400390625,13621.7998046875,12061.5498046875,12750.3095703125,0]
["2001-05-01",13174.41015625,13989.16015625,13091.509765625,13596.26953125,0]
["2001-06-01",13042.5302734375,13900.6796875,12787.009765625,13244.099609375,0]
["2001-07-01",12316.6904296875,13236.98046875,12003.16015625,13068.2998046875,2745100000]
["2001-08-01",11090.48046875,12544.6396484375,11003.9501953125,12376.3095703125,5005700000]
["2001-09-01",9950.7001953125,11180.7900390625,8894.3603515625,11058.7998046875,4657700000]
["2001-10-01",10073.9697265625,10638.580078125,9758.98046875,9995.2197265625,6875600000]
["2001-11-01",11279.25,11525.259765625,10097.6396484375,10110.919921875,7529300000]
["2001-12-01",11397.2099609375,11957.830078125,11049.150390625,11253.98046875,5284800000]
["2002-01-01",10725.2998046875,11905.5498046875,10671.76953125,11368.1298828125,6174800000]
["2002-02-01",10482.5498046875,11108.48046875,10393.830078125,10764.0302734375,3957100000]
["2002-03-01",11032.919921875,11381.849609375,10387.490234375,10453.8798828125,5420200000]
["2002-04-01",11497.580078125,11497.580078125,10610.759765625,11032.3603515625,4754400000]
["2002-05-01",11301.9404296875,12021.7197265625,11260.2001953125,11577.5703125,5460000000]
["2002-06-01",10598.5498046875,11475.1904296875,10291.16015625,11339.2001953125,4102800000]
["2002-07-01",10267.3603515625,10939.5595703125,9687.5,10511.1201171875,4462700000]
["2002-08-01",10043.8701171875,10478.650390625,9632.98046875,10244.5302734375,3795400000]
["2002-09-01",9072.2099609375,10044.5703125,9014.580078125,10039.669921875,4272200000]
["2002-10-01",9441.25,9860.8701171875,8772.48046875,9227.3798828125,5475800000]
["2002-11-01",10069.8701171875,10170.2998046875,9388.349609375,9467.8896484375,5583900000]
["2002-12-01",9321.2900390625,10246.8603515625,9244.900390625,10107.9599609375,4842600000]
["2003-01-01",9258.9501953125,9892.7001953125,9179.240234375,9333.6396484375,3885500000]
["2003-02-01",9122.66015625,9463.990234375,9029.9501953125,9327.3203125,3085300000]
["2003-03-01",8634.4501953125,9316.26953125,8586.7001953125,9141.4599609375,4511100000]
["2003-04-01",8717.2197265625,8973.8095703125,8331.8701171875,8608.7900390625,5012300000]
["2003-05-01",9487.3798828125,9587.169921875,8707.4296875,8707.4296875,4827300000]
["2003-06-01",9577.1201171875,10067.8603515625,9526.919921875,9582.009765625,5334500000]
["2003-07-01",10134.830078125,10236.8896484375,9512.2001953125,9613.5703125,6073100000]
["2003-08-01",10908.990234375,10934.51953125,9924.1396484375,10184.4296875,5982300000]
["2003-09-01",11229.8701171875,11444.7197265625,10762.0302734375,10937.7900390625,7181500000]
["2003-10-01",12190.099609375,12304.5703125,11372.5302734375,11372.5302734375,8264300000]
["2003-11-01",12317.4697265625,12537.1904296875,11661.4697265625,12222.4404296875,4712500000]
["2003-12-01",12575.9404296875,12740.5,12111.23046875,12306.259765625,6004800000]
["2004-01-01",13289.3701171875,13780.7099609375,12664.990234375,12664.990234375,7420500000]
["2004-02-01",13907.0302734375,13984.3798828125,12877.08984375,13158.259765625,5937900000]
["2004-03-01",12681.669921875,14058.2099609375,12400.349609375,14021.3603515625,7026400000]
["2004-04-01",11942.9599609375,13126.150390625,11856.33984375,12679.4296875,6323500000]
["2004-05-01",12198.240234375,12222.259765625,10917.650390625,11876.2001953125,6604000000]
["2004-06-01",12285.75,12538.650390625,11781.8203125,12172.23046875,5585100000]
["2004-07-01",12238.0302734375,12399.3701171875,11862.6796875,12052.3603515625,4554500000]
["2004-08-01",12850.2802734375,12904.240234375,12131.759765625,12233.6298828125,5673500000]
["2004-09-01",13120.0302734375,13356.8798828125,12865.0595703125,12924.1298828125,7613100000]
["2004-10-01",13054.66015625,13402.9599609375,12743.419921875,13347.169921875,5762600000]
["2004-11-01",14060.0498046875,14137.3203125,13001.3203125,13039.400390625,8492200000]
["2004-12-01",14230.1396484375,14339.0595703125,13760.1103515625,14005.91015625,6562300000]
["2005-01-01",13721.6904296875,14267.2099609375,13320.5302734375,14216.0400390625,7851100000]
["2005-02-01",14195.349609375,14272.5400390625,13454.400390625,13714.419921875,5826600000]
["2005-03-01",13516.8798828125,14085.849609375,13357.169921875,14031.2197265625,6841300000]
["2005-04-01",13908.9697265625,13956.51953125,13337.4404296875,13495.66015625,5737000000]
["2005-05-01",13867.0703125,14112.6103515625,13541.76953125,13969.6396484375,4955700000]
["2005-06-01",14201.0595703125,14365.0498046875,13745.6796875,13817.26953125,8224300000]
["2005-07-01",14880.98046875,14899.7099609375,13920.8701171875,14188.349609375,8294300000]
["2005-08-01",14903.5498046875,15508.5703125,14734.4296875,14892.73046875,8596700000]
["2005-09-01",15428.51953125,15470.509765625,14943.6103515625,15031.51953125,6037300000]
["2005-10-01",14386.3701171875,15493,14189.4697265625,15399.8701171875,7444200000]
["2005-11-01",14937.1396484375,15133.8798828125,14317.509765625,14485.349609375,6158500000]
["2005-12-01",14876.4296875,15272.7197265625,14811.6396484375,14881.2197265625,5882300000]
["2006-01-01",15753.1396484375,15816.5400390625,14843.9697265625,14843.9697265625,9148900000]
["2006-02-01",15918.48046875,15999.3095703125,15240.9501953125,15798.4404296875,8650600000]
["2006-03-01",15805.0400390625,15973.009765625,15348.2197265625,15768.2099609375,8221900000]
["2006-04-01",16661.30078125,16991.51953125,15877.4404296875,15904.9697265625,7029200000]
["2006-05-01",15857.8896484375,17328.4296875,15626.9501953125,16764.58984375,9279400000]
["2006-06-01",16267.6201171875,16273.740234375,15204.8603515625,15817.8203125,8503300000]
["2006-07-01",16971.33984375,17114.19921875,15948.759765625,16288.58984375,5808100000]
["2006-08-01",17392.26953125,17506.2109375,16811.419921875,16990.220703125,6567500000]
["2006-09-01",17543.05078125,17683.44921875,16921.529296875,17373.169921875,12179700000]
["2006-10-01",18324.349609375,18465.5390625,17428.099609375,17490.509765625,15583300000]
["2006-11-01",18960.48046875,19404.009765625,18376.390625,18376.390625,20601700000]
["2006-12-01",19964.720703125,20049.029296875,18587.720703125,18922.529296875,19621100000]
["2007-01-01",20106.419921875,20971.4609375,19350.5,20004.83984375,28618600000]
["2007-02-01",19651.509765625,20844.25,19381.880859375,20251.5703125,17732100000]
["2007-03-01",19800.9296875,19880.259765625,18659.23046875,19581.859375,28437400000]
["2007-04-01",20318.98046875,20868.0703125,19672.939453125,19900.009765625,26213400000]
["2007-05-01",20634.470703125,21088.859375,20184.48046875,20384.029296875,27641700000]
["2007-06-01",21772.73046875,22085.58984375,20433.51953125,20717.26953125,38593700000]
["2007-07-01",23184.939453125,23557.740234375,21960.759765625,22004.140625,44370400000]
["2007-08-01",23984.140625,24089,19386.720703125,23018.19921875,60417800000]
["2007-09-01",27142.470703125,27254.970703125,23578.109375,23611.01953125,42634800000]
["2007-10-01",31352.580078125,31958.41015625,26746.630859375,27816.919921875,70738300000]
["2007-11-01",28643.609375,31897.490234375,25861.73046875,31783.470703125,58226900000]
["2007-12-01",27812.650390625,29962.9296875,26093.9609375,28825.029296875,37276200000]
["2008-01-01",23455.740234375,27853.599609375,21709.630859375,27632.19921875,67550900000]
["2008-02-01",24331.669921875,25101.41015625,22569.529296875,23791.919921875,42277800000]
["2008-03-01",22849.19921875,23923.19921875,20572.919921875,23491.5703125,49431200000]
["2008-04-01",25755.349609375,26066.5,22700.5,23084.9296875,49570600000]
["2008-05-01",24533.119140625,26387.369140625,24100.310546875,26324.970703125,39377200000]
["2008-06-01",22102.009765625,24923.279296875,21773.669921875,24542.2890625,37367300000]
["2008-07-01",22731.099609375,23369.05078125,20988.740234375,21785.390625,45166100000]
["2008-08-01",21261.890625,22881.26953125,20350.48046875,22497.900390625,34887900000]
["2008-09-01",18016.2109375,21066.580078125,16283.7197265625,20999.3203125,61954100000]
["2008-10-01",13968.669921875,18285.6796875,10676.2900390625,17870.4296875,78306500000]
["2008-11-01",13888.240234375,15317.830078125,11814.8095703125,14436.0302734375,50543100000]
["2008-12-01",14387.48046875,15781.0498046875,13344.599609375,13775.2802734375,41204900000]
["2009-01-01",13278.2099609375,15763.5498046875,12439.1298828125,14448.2197265625,59107000000]
["2009-02-01",12811.5703125,13976.3095703125,12634.83984375,13194,41357400000]
["2009-03-01",13576.01953125,14257.5595703125,11344.580078125,12522.6103515625,59481900000]
["2009-04-01",15520.990234375,15977.1298828125,13411.7900390625,13746.1796875,54216200000]
["2009-05-01",18171,18227.7890625,15855.240234375,15869.2802734375,55849300000]
["2009-06-01",18378.73046875,19161.970703125,17375.9609375,18499.919921875,62118100000]
["2009-07-01",20573.330078125,20712.66015625,17185.9609375,18780.9609375,44833300000]
["2009-08-01",19724.189453125,21196.75,19592.0703125,20582.6796875,42499600000]
["2009-09-01",20955.25,21929.7890625,19425.859375,19961.740234375,37954300000]
["2009-10-01",21752.869140625,22620.009765625,20305.060546875,20380.23046875,34975100000]
["2009-11-01",21821.5,23099.5703125,21002.490234375,21194.119140625,36340700000]
["2009-12-01",21872.5,22593.720703125,20932.76953125,21813.419921875,30251500000]
["2010-01-01",20121.990234375,22671.919921875,19916.33984375,21860.0390625,41887000000]
["2010-02-01",20608.69921875,20780.5,19423.05078125,19987.669921875,27348500000]
["2010-03-01",21239.349609375,21450.98046875,20575.779296875,20853.080078125,37845200000]
["2010-04-01",21108.58984375,22388.76953125,20763.33984375,21390.890625,33790600000]
["2010-05-01",19765.189453125,21011.94921875,18971.51953125,20799.7890625,34352300000]
["2010-06-01",20128.990234375,20957.08984375,19211.669921875,19600.5703125,27951000000]
["2010-07-01",21029.810546875,21199.55078125,19777.830078125,20059.560546875,27000000000]
["2010-08-01",20536.490234375,21805.939453125,20372.2890625,21221.4296875,26611100000]
["2010-09-01",22358.169921875,22439.189453125,20529.869140625,20570.51953125,31119200000]
["2010-10-01",23096.3203125,23866.869140625,22504.05078125,22542.359375,42846500000]
["2010-11-01",23007.990234375,24988.5703125,22782.98046875,23366.8203125,41076200000]
["2010-12-01",23035.44921875,23612.25,22392.669921875,22973.80078125,27124700000]
["2011-01-01",23447.33984375,24434.400390625,23057.51953125,23135.640625,29144600000]
["2011-02-01",23338.01953125,23981.740234375,22446.669921875,23451.619140625,29113600000]
["2011-03-01",23527.51953125,23934.0703125,22123.259765625,23317.9609375,41521300000]
["2011-04-01",23720.810546875,24468.640625,23468.19921875,23664.48046875,27687200000]
["2011-05-01",23684.130859375,23924.48046875,22519.66015625,23794.859375,24935500000]
["2011-06-01",22398.099609375,23706,21508.76953125,23686.76953125,34974700000]
["2011-07-01",22440.25,22835.029296875,21611.16015625,22813.25,38695100000]
["2011-08-01",20534.849609375,22808.330078125,18868.109375,22739.55078125,56729100000]
["2011-09-01",17592.41015625,20975.30078125,16999.5390625,20790.220703125,45434500000]
["2011-10-01",19864.869140625,20272.380859375,16170.349609375,17179.19921875,44230100000]
["2011-11-01",17989.349609375,20173.140625,17613.19921875,19461.080078125,43161800000]
["2011-12-01",18434.390625,19242.80078125,17821.51953125,19033.9609375,29663300000]
["2012-01-01",20390.490234375,20590.80078125,18302.83984375,18770.640625,32840400000]
["2012-02-01",21680.080078125,21760.33984375,20269.509765625,20394.669921875,34569900000]
["2012-03-01",20555.580078125,21641.140625,20374.029296875,21578.189453125,36002700000]
["2012-04-01",21094.2109375,21105.5703125,20035.6796875,20662.970703125,27752900000]
["2012-05-01",18629.51953125,21385.30078125,18378.140625,21245.48046875,44756600000]
["2012-06-01",19441.4609375,19578.8203125,18056.400390625,18498.91015625,32618000000]
["2012-07-01",19796.810546875,19869.109375,18710.58984375,19765.41015625,29677700000]
["2012-08-01",19482.5703125,20300.029296875,19450.76953125,19646.9609375,28688900000]
["2012-09-01",20840.380859375,20895.609375,19076.7890625,19414.619140625,33308400000]
["2012-10-01",21641.8203125,21847.69921875,20767.359375,20951.380859375,31925400000]
["2012-11-01",22030.390625,22149.69921875,21098.41015625,21573.9296875,29885000000]
["2012-12-01",22656.919921875,22718.830078125,21687.880859375,22070.439453125,29324100000]
["2013-01-01",23729.529296875,23916.16015625,22860.25,22860.25,36738000000]
["2013-02-01",23020.26953125,23944.740234375,22445.33984375,23763.33984375,29040700000]
["2013-03-01",22299.630859375,23262.01953125,21975.900390625,22957.08984375,36448800000]
["2013-04-01",22737.009765625,22862.689453125,21423.25,22203.9296875,31954800000]
["2013-05-01",22392.16015625,23512.419921875,22290.720703125,22692.330078125,34131600000]
["2013-06-01",20803.2890625,22564.1796875,19426.359375,22301.6796875,43148900000]
["2013-07-01",21883.66015625,22070.140625,20119.560546875,21004.560546875,33308800000]
["2013-08-01",21731.369140625,22695.990234375,21465.720703125,22025.75,31017100000]
["2013-09-01",22859.859375,23554.33984375,21948.720703125,21948.720703125,36578200000]
["2013-10-01",23206.369140625,23534.669921875,22640.1796875,22997.2109375,28707300000]
["2013-11-01",23881.2890625,24014.810546875,22463.400390625,23208.80078125,33822200000]
["2013-12-01",23306.390625,24111.55078125,22713.69921875,23936.150390625,27165100000]
["2014-01-01",22035.419921875,23469.330078125,21746.23046875,23452.759765625,35122000000]
["2014-02-01",22836.9609375,22986.69921875,21197.779296875,21561.69921875,32344100000]
["2014-03-01",22151.060546875,22839.4296875,21137.609375,22630.76953125,36242100000]
["2014-04-01",22133.970703125,23224.5390625,22096.94921875,22292.3203125,32007300000]
["2014-05-01",23081.650390625,23209.259765625,21680.330078125,22194.66015625,27871300000]
["2014-06-01",23190.720703125,23397.76953125,22802.099609375,23327.509765625,28091300000]
["2014-07-01",24756.849609375,24912.220703125,23126.6796875,23326.529296875,31713800000]
["2014-08-01",24742.060546875,25243.16015625,24190.9296875,24594.23046875,28096900000]
["2014-09-01",22932.98046875,25362.98046875,22855.0390625,24703.740234375,35257400000]
["2014-10-01",23998.060546875,24046.400390625,22565.599609375,22691.58984375,32384600000]
["2014-11-01",23987.44921875,24313.060546875,23252.630859375,24133.44921875,37102600000]
["2014-12-01",23605.0390625,24189.58984375,22529.75,23678,53307700000]
["2015-01-01",24507.05078125,24995.080078125,23312.5,23699.19921875,39442000000]
["2015-02-01",24823.2890625,25101.9609375,24226.2890625,24347.26953125,24655700000]
["2015-03-01",24900.890625,25113.19921875,23677.060546875,24996.759765625,36587800000]
["2015-04-01",28133,28588.51953125,24926.109375,24955.19921875,58920300000]
["2015-05-01",27424.189453125,28524.599609375,27191.029296875,28231.259765625,36888600000]
["2015-06-01",26250.029296875,27854.740234375,25617.779296875,27373.060546875,44649100000]
["2015-07-01",24636.279296875,26459.4296875,22836.8203125,26459.4296875,46503900000]
["2015-08-01",21670.580078125,24924.0703125,20865.259765625,24533.140625,41879000000]
["2015-09-01",20846.30078125,22228.58984375,20368.119140625,21692.779296875,40309700000]
["2015-10-01",22640.0390625,23423.640625,21130.109375,21172.939453125,34315700000]
["2015-11-01",21996.419921875,23342.0703125,21907.349609375,22502.279296875,34484700000]
["2015-12-01",21914.400390625,22563.470703125,21010.259765625,22197.810546875,29502900000]
["2016-01-01",19683.109375,21794.83984375,18534.30078125,21782.619140625,40565300000]
["2016-02-01",19111.9296875,19770.9609375,18278.80078125,19770.9609375,28652100000]
["2016-03-01",20776.69921875,20872.55078125,19108.30078125,19259.990234375,34067500000]
["2016-04-01",21067.05078125,21654.0703125,20045.470703125,20786.1796875,32340418200]
["2016-05-01",20815.08984375,21061.76953125,19594.609375,21061.76953125,32346100000]
["2016-06-01",20794.369140625,21352.369140625,19662.69921875,20726.529296875,39021600000]
["2016-07-01",21891.369140625,22300.509765625,20304.390625,20967.470703125,31713900000]
["2016-08-01",22976.880859375,23193.900390625,21725.380859375,22027.650390625,38561200000]
["2016-09-01",23297.150390625,24364,22843.419921875,22897.16015625,39728300000]
["2016-10-01",22934.5390625,24064.5,22775.2890625,23652.830078125,26308500000]
["2016-11-01",22789.76953125,23268.05078125,21957.7109375,23015.060546875,34929700000]
["2016-12-01",22000.560546875,23076.240234375,21488.8203125,22948.650390625,35336500000]
["2017-01-01",23360.779296875,23397.08984375,21883.8203125,21993.359375,25822900000]
["2017-02-01",23740.73046875,24216.529296875,22997.4609375,23211.880859375,41223800000]
["2017-03-01",24111.58984375,24656.650390625,23438.859375,23849.220703125,42389300000]
["2017-04-01",24615.130859375,24717.439453125,23723.869140625,24236.560546875,27864500000]
["2017-05-01",25660.650390625,25817.94921875,24358.720703125,24773.80078125,33999000000]
["2017-06-01",25764.580078125,26090.330078125,25557.80078125,25736.349609375,35906300000]
["2017-07-01",27323.990234375,27324.380859375,25199.859375,25654.76953125,37176800000]
["2017-08-01",27970.30078125,28127.900390625,26863.7109375,27326.0390625,47152600000]
["2017-09-01",27554.30078125,28248.119140625,27300.369140625,28015.220703125,34006400000]
["2017-10-01",28245.5390625,28798.779296875,27737.380859375,27884.2109375,36453200000]
["2017-11-01",29177.349609375,30199.689453125,28137.76953125,28387.55078125,42264300000]
["2017-12-01",29919.150390625,29997.9609375,28134.9296875,29261.310546875,33816600000]
["2018-01-01",32887.26953125,33484.078125,30028.2890625,30028.2890625,65423000000]
["2018-02-01",30844.720703125,33048.0390625,29129.259765625,32950.30078125,51985800000]
["2018-03-01",30093.380859375,31978.140625,29819.630859375,30476.990234375,44458600000]
["2018-04-01",30808.44921875,31094.109375,29518.689453125,29927.880859375,34848900000]
["2018-05-01",30468.560546875,31592.560546875,29791.869140625,30782.2109375,37856100000]
["2018-06-01",28955.109375,31521.130859375,28169.099609375,30548.779296875,42599800000]
["2018-07-01",28583.009765625,29083.400390625,27745.849609375,28617,37645800000]
["2018-08-01",27888.55078125,28772.80078125,26871.109375,28756.720703125,37508100000]
["2018-09-01",27788.51953125,28031.810546875,26219.560546875,27809.44921875,35529300000]
["2018-10-01",24979.689453125,27716.16015625,24540.630859375,27716.16015625,41220400000]
["2018-11-01",26506.75,26923.330078125,25092.30078125,25228.75,34972100000]
["2018-12-01",25845.69921875,27260.439453125,25313.75,27185.66015625,29876100000]
["2019-01-01",27942.470703125,28010.900390625,24896.869140625,25824.439453125,38581000000]
["2019-02-01",28633.1796875,29014.189453125,27534.19921875,28193.279296875,31422100000]
["2019-03-01",29051.359375,29486.150390625,28201.08984375,28716.599609375,38996300000]
["2019-04-01",29699.109375,30280.119140625,29383.720703125,29383.720703125,35432400000]
["2019-05-01",26901.08984375,30081.55078125,26850.26953125,29643.05078125,44724700000]
["2019-06-01",28542.619140625,28634.48046875,26671.900390625,26909.7109375,33476200000]
["2019-07-01",27777.75,29007.98046875,27701.439453125,28904.0390625,25833200000]
["2019-08-01",25724.73046875,27754.0390625,24899.9296875,27582.2109375,41903100000]
["2019-09-01",26092.26953125,27366.44921875,25498.109375,25627.830078125,34931000000]
["2019-10-01",26906.720703125,27027.560546875,25521.94921875,25901.470703125,31529000000]
["2019-11-01",26346.490234375,27900.80078125,26203.970703125,26806.439453125,31935700000]
["2019-12-01",28189.75,28418.650390625,25995.150390625,26475.33984375,28387000000]
["2020-01-01",26312.630859375,29174.919921875,26295.490234375,28249.369140625,32702100000]
["2020-02-01",26129.9296875,28055.580078125,25989.41015625,26189.609375,38617000000]
["2020-03-01",23603.48046875,26805.580078125,21139.259765625,26077.73046875,74165700000]
["2020-04-01",24643.58984375,24855.470703125,22756.130859375,23365.900390625,36255300000]
["2020-05-01",22961.470703125,24766.830078125,22519.73046875,23895.109375,37135800000]
["2020-06-01",24427.189453125,25303.779296875,23539.91015625,23539.91015625,40112400000]
["2020-07-01",24595.349609375,26782.619140625,24526.91015625,24563.5703125,48701800000]
["2020-08-01",25177.05078125,25847.109375,24167.7890625,24566.810546875,35257100000]
["2020-09-01",23459.05078125,25254.140625,23124.25,25085.669921875,38637000000]
["2020-10-01",24107.419921875,24970.58984375,23674.51953125,24039.390625,37826700000]
["2020-11-01",26341.490234375,27040.41015625,24232.66015625,24274.830078125,56230000000]
["2020-12-01",27231.130859375,27340.990234375,25998.869140625,26422.7109375,54554000000]
["2021-01-01",28283.7109375,30191.16015625,27079.240234375,27087.130859375,73416300000]
["2021-02-01",28980.2109375,31183.359375,28382.259765625,28457.849609375,55941200000]
["2021-03-01",28378.349609375,29912,27505.080078125,29457.890625,67911100000]
["2021-04-01",28724.880859375,29405.119140625,28274.26953125,28594.55078125,39149700000]
["2021-05-01",29151.80078125,29336.130859375,27715.880859375,28659.91015625,44192100000]
["2021-06-01",28827.94921875,29490.609375,28216.08984375,29159.060546875,45376500000]
["2021-07-01",25961.029296875,28859.01953125,24748.83984375,28859.01953125,49244400000]
["2021-08-01",25878.990234375,26822.470703125,24581.599609375,26054.810546875,42631600000]
["2021-09-01",24575.640625,26560.0390625,23771.4609375,25871.8203125,47170400000]
["2021-10-01",25377.240234375,26234.939453125,23681.439453125,24478.6796875,33219800000]
["2021-11-01",23475.259765625,25746.7109375,23175.369140625,25268.349609375,36869400000]
["2021-12-01",23397.669921875,24385.439453125,22665.25,23595.5703125,35474800000]
["2022-01-01",23802.259765625,24982.029296875,22709.599609375,23510.5390625,41535600000]
["2022-02-01",22713.01953125,25050.58984375,22406.119140625,24392.859375,36901200000]
["2022-03-01",21996.849609375,22937.560546875,18235.48046875,22739.83984375,71314900000]
["2022-04-01",21089.390625,22523.640625,19665.490234375,21693.099609375,39456600000]
["2022-05-01",21415.19921875,21415.19921875,19178.890625,20927.619140625,42724600000]
["2022-06-01",21859.7890625,22449.310546875,20697.169921875,21407.7890625,51399300000]
["2022-07-01",20156.509765625,22198.509765625,20050.05078125,21690.6796875,37726900000]
["2022-08-01",19954.390625,20283.58984375,19189.5390625,20026.599609375,40155700000]
["2022-09-01",17222.830078125,19839.509765625,17016.279296875,19761.720703125,42070100000]
["2022-10-01",14687.01953125,18164.19921875,14597.3095703125,17050.25,45816900000]
["2022-11-01",18597.23046875,18645.349609375,14859.919921875,14859.919921875,75233600000]
["2022-12-01",19781.41015625,20099.76953125,18530.8203125,19058.900390625,58529900000]
["2023-01-01",21842.330078125,22700.849609375,19303.73046875,19570.4296875,46990600000]
["2023-02-01",19785.939453125,22311.9609375,19783.0703125,21920.80078125,40331900000]
["2023-03-01",20400.109375,21005.66015625,18829.109375,19849.970703125,62862000000]
["2023-04-01",19894.5703125,20864.740234375,19520.970703125,20379.5,40638400000]
["2023-05-01",18234.26953125,20321.740234375,18044.859375,20122.900390625,53302700000]
["2023-06-01",18916.4296875,20155.919921875,18190.26953125,18190.26953125,47036000000]
["2023-07-01",20078.939453125,20361.029296875,18279.73046875,19002.55078125,49942400000]
["2023-08-01",18382.060546875,20331.279296875,17573.69921875,20211.19921875,68003000000]
["2023-09-01",17809.66015625,18899.490234375,17352.830078125,18592.529296875,39870600000]
["2023-10-01",17112.48046875,18290.91015625,16879.66015625,17546.390625,40124500000]
["2023-11-01",17042.880859375,18174.689453125,16863.05078125,17139.400390625,42522200000]
["2023-12-01",17047.390625,17095.119140625,15972.3095703125,17019.169921875,40459500000]
["2024-01-01",15485.0703125,17135.119140625,14794.16015625,17135.119140625,53708600000]
["2024-02-01",16511.439453125,16895.8203125,15336.8603515625,15522.8603515625,44781400000]
["2024-03-01",16541.419921875,17214.669921875,16095.6796875,16390.890625,56132700000]
["2024-04-01",17763.029296875,18031.16015625,16044.4501953125,16811.740234375,60561400000]
["2024-05-01",18079.609375,19706.119140625,17740.619140625,17760.6796875,74518400000]
["2024-06-01",17718.609375,18724.619140625,17583.189453125,18283.560546875,54373600000]
["2024-07-01",17344.599609375,18317.310546875,16924.580078125,17669.419921875,56317900000]
["2024-08-01",17989.0703125,18202.599609375,16441.439453125,17327.849609375,53102500000]
["2024-09-01",21133.6796875,21488.75,16964.279296875,17862.58984375,68517700000]
["2024-10-01",20317.330078125,23241.740234375,19977.349609375,21289.599609375,99214600000]
["2024-11-01",19423.609375,21355.439453125,19054.400390625,20427.880859375,65227400000]
["2024-12-01",20059.94921875,21070.05078125,19386.8203125,19442.310546875,56349200000]
["2025-01-01",20225.109375,20337.4609375,18671.490234375,19932.80078125,52385800000]
["2025-02-01",22941.3203125,24076.529296875,19764.669921875,20048.869140625,93960700000]
["2025-03-01",23119.580078125,24874.390625,22547.529296875,23135.119140625,83152100000]
["2025-04-01",22119.41015625,23456.580078125,19260.2109375,23217.109375,90823300000]
["2025-05-01",23289.76953125,23917,22058.30078125,22192.509765625,66936800000]
["2025-06-01",24072.279296875,24533.390625,22668.349609375,23043.099609375,79223700000]
["2025-07-01",24773.330078125,25735.890625,23690.939453125,24304.310546875,78671500000]
["2025-08-01",25077.619140625,25918.859375,24372.509765625,24744.33984375,68970400000]
["2025-09-01",26855.560546875,27058.029296875,25013.259765625,25508.2109375,78389200000]
["2025-10-01",25906.650390625,27381.83984375,25145.33984375,26918.30078125,63430900000]
["2025-11-01",25858.890625,27188.810546875,25178.630859375,25999.169921875,58909800000]
["2025-12-01",25630.5390625,26264.130859375,25086.5390625,25945.869140625,53898600000]
["2026-01-01",27387.109375,28056.099609375,25717.419921875,25717.419921875,72363700000]
["2026-02-01",26630.5390625,27397.650390625,26295.029296875,27097.33984375,45896900000]
["2026-03-01",24788.140625,26403.849609375,24203.5390625,26305.580078125,84460000000]
["2026-04-01",25776.529296875,26529.490234375,24901.76953125,25357.23046875,58197600000]
["2026-05-01",25182.390625,26844.80078125,24727.259765625,26138.33984375,63342200000]
["2026-06-01",24657.060546875,26045.0703125,24458.5390625,25180.05078125,16986900000]

{"sheet":"^N225_Index_Price","index":61,"n_rows":501,"n_cols":6,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^N225","^N225","^N225","^N225","^N225"]
["Date"]
["1985-01-01",11992.3095703125,11992.3095703125,11543,11543,0]
["1985-02-01",12321.919921875,12321.919921875,11823.4296875,11946.9599609375,0]
["1985-03-01",12580.759765625,12604.01953125,12263.849609375,12412.1396484375,0]
["1985-04-01",12426.2900390625,12683.259765625,12052.8203125,12677.150390625,0]
["1985-05-01",12758.4599609375,12790.26953125,12358.0302734375,12456.650390625,0]
["1985-06-01",12882.08984375,12910.2900390625,12473.41015625,12473.41015625,0]
["1985-07-01",12232.26953125,13029.650390625,12232.26953125,12919.0302734375,0]
["1985-08-01",12713.150390625,12734.0498046875,12326.7099609375,12538.33984375,0]
["1985-09-01",12700.1103515625,12755.599609375,12453.849609375,12726.6396484375,0]
["1985-10-01",12936.4697265625,13055.51953125,12685.3603515625,12685.3603515625,0]
["1985-11-01",12763.26953125,12892.400390625,12589.509765625,12808.099609375,0]
["1985-12-01",13083.1796875,13128.9404296875,12774.5498046875,12796.919921875,0]
["1986-01-01",13024.2998046875,13056.419921875,12881.5,13053.7900390625,0]
["1986-02-01",13640.830078125,13642.1396484375,13086.4697265625,13086.4697265625,0]
["1986-03-01",15859.75,15859.75,13757.6298828125,13757.6298828125,0]
["1986-04-01",15825.5,15827.2802734375,15014.0595703125,15745.8701171875,0]
["1986-05-01",16670.76953125,16670.76953125,15689.98046875,15782.650390625,0]
["1986-06-01",17654.189453125,17654.189453125,16669.5390625,16739.26953125,0]
["1986-07-01",17509.7109375,18050.58984375,17469.8203125,17622.740234375,0]
["1986-08-01",18533.6796875,18936.240234375,17263.099609375,17321.9296875,0]
["1986-09-01",17852.859375,18820.75,17336.619140625,18820.75,0]
["1986-10-01",16910.630859375,17650.23046875,15819.5498046875,17564.390625,0]
["1986-11-01",18326,18326,16713.7109375,16902,0]
["1986-12-01",18701,18933.0703125,18190.970703125,18307.98046875,0]
["1987-01-01",20024,20048.349609375,18544.05078125,18820.55078125,0]
["1987-02-01",20767,20767,19457,20072.08984375,0]
["1987-03-01",21566.66015625,22184,20933.8203125,20933.8203125,0]
["1987-04-01",23274.830078125,24097.7890625,22040.1796875,22040.1796875,0]
["1987-05-01",24902,24902,23419.599609375,23680.890625,0]
["1987-06-01",24176.400390625,25929.419921875,24176.400390625,24992.779296875,0]
["1987-07-01",24488.109375,24636.4609375,22702.740234375,24252.380859375,0]
["1987-08-01",26029.220703125,26048,24172.599609375,24492,0]
["1987-09-01",26010.880859375,26118.419921875,24795.240234375,26118.419921875,0]
["1987-10-01",23329,26646.4296875,21910.080078125,25721.740234375,0]
["1987-11-01",22686.779296875,23358.599609375,21036.759765625,23358.599609375,0]
["1987-12-01",21564,23280.83984375,21515,22832.890625,0]
["1988-01-01",23719,23728,21217.0390625,21217.0390625,0]
["1988-02-01",25242.810546875,25289,23595.369140625,23732.3203125,0]
["1988-03-01",26260.259765625,26320.0703125,25284,25435.900390625,0]
["1988-04-01",27510,27510,26064,26104.220703125,0]
["1988-05-01",27416.69921875,27967.25,26928.8203125,27520.7109375,0]
["1988-06-01",27769.400390625,28394.720703125,27177.5390625,27427.7890625,0]
["1988-07-01",28200,28206.919921875,27109.310546875,27779.16015625,0]
["1988-08-01",27365.94921875,28475.6796875,27265.779296875,28234.4609375,0]
["1988-09-01",27923.669921875,28034.029296875,26701.439453125,27329.400390625,0]
["1988-10-01",27982.5390625,28045.779296875,26962.560546875,27935,0]
["1988-11-01",29578.900390625,29579.869140625,27767.4296875,27976.4296875,0]
["1988-12-01",30159,30264.359375,29292.2109375,29614.19921875,0]
["1989-01-01",31581.30078125,31743.220703125,30082.810546875,30165.51953125,0]
["1989-02-01",31985.599609375,32597.900390625,31303.720703125,31576.9296875,0]
["1989-03-01",32838.6796875,32963.7109375,31343.55078125,32006.91015625,0]
["1989-04-01",33713.3515625,33737.671875,32703.830078125,32862.51171875,0]
["1989-05-01",34266.75,34337.94140625,33582.4296875,33721.578125,0]
["1989-06-01",32948.69140625,34327.80078125,32605.599609375,34294.3984375,0]
["1989-07-01",34953.87109375,34954.75,32696.5390625,32894.640625,0]
["1989-08-01",34431.19921875,35191.55859375,34244.4296875,34949.671875,0]
["1989-09-01",35636.76171875,35778.03125,33955.140625,34439.01171875,0]
["1989-10-01",35549.44140625,35771.1796875,34460.87109375,35671.69140625,0]
["1989-11-01",37268.7890625,37268.7890625,35098.78125,35545.03125,0]
["1989-12-01",38915.87109375,38957.44140625,37058.6015625,37284.37109375,0]
["1990-01-01",37188.94921875,38950.76953125,36365.171875,38921.6484375,0]
["1990-02-01",34591.98828125,37886.69140625,32443.1796875,37242.03125,0]
["1990-03-01",29980.44921875,34587.859375,28830.369140625,34587.26953125,0]
["1990-04-01",29584.80078125,30524.189453125,27251.0390625,29979.9609375,0]
["1990-05-01",33130.80078125,33227.94140625,29519.25,29593.580078125,0]
["1990-06-01",31940.240234375,33344.921875,31086.33984375,33110.37109375,0]
["1990-07-01",31035.66015625,33186.80078125,30296.55078125,31924.029296875,0]
["1990-08-01",25978.369140625,31371.529296875,23547.26953125,31086.140625,0]
["1990-09-01",20983.5,26163.490234375,20671.009765625,26014.130859375,0]
["1990-10-01",25194.099609375,25485.849609375,19781.69921875,20986.0703125,0]
["1990-11-01",22454.630859375,25159.94921875,21933.990234375,25159.94921875,0]
["1990-12-01",23848.7109375,25063.859375,21626.640625,22456.869140625,0]
["1991-01-01",23293.140625,24109.890625,22099.51953125,23827.48046875,0]
["1991-02-01",26409.220703125,26709.80078125,22859.650390625,23270.630859375,0]
["1991-03-01",26292.0390625,27270.330078125,25785.970703125,26389.25,0]
["1991-04-01",26111.25,27092.01953125,25913.599609375,26237.7890625,0]
["1991-05-01",25789.619140625,26648.580078125,25227.640625,26193.609375,0]
["1991-06-01",23290.9609375,26017.16015625,23214.5703125,25840.91015625,0]
["1991-07-01",24120.75,24322.439453125,21731.150390625,23376.529296875,0]
["1991-08-01",22335.869140625,24084.310546875,21309.48046875,24074.310546875,0]
["1991-09-01",23916.439453125,24157.609375,22175.05078125,22328.849609375,0]
["1991-10-01",25222.279296875,25254.80078125,23860.669921875,23909.75,0]
["1991-11-01",22687.349609375,25167.130859375,22538.330078125,25167.130859375,0]
["1991-12-01",22983.76953125,23022.349609375,21123.900390625,22645.51953125,0]
["1992-01-01",22023.05078125,23901.890625,20638.0390625,23030.66015625,0]
["1992-02-01",21338.810546875,22373.080078125,20485.720703125,22075.859375,0]
["1992-03-01",19345.94921875,21550.859375,19343.33984375,21348.130859375,0]
["1992-04-01",17390.7109375,19325.470703125,16572.4609375,19325.470703125,0]
["1992-05-01",18347.75,19003.609375,17273.380859375,17374.94921875,0]
["1992-06-01",15951.73046875,18502.609375,15641.6103515625,18327.6796875,0]
["1992-07-01",15910.2802734375,17274.490234375,15024.58984375,15960.5595703125,0]
["1992-08-01",18061.119140625,18168.810546875,14194.400390625,15902.75,0]
["1992-09-01",17399.080078125,19284.119140625,17396.4296875,18058.109375,0]
["1992-10-01",16767.400390625,17714.0390625,16675.23046875,17422.470703125,0]
["1992-11-01",17683.650390625,17683.650390625,15941.9296875,16732.5,0]
["1992-12-01",16924.94921875,17787.560546875,16891.939453125,17675.029296875,0]
["1993-01-01",17023.779296875,17177.689453125,16216.1103515625,16980.23046875,0]
["1993-02-01",16953.349609375,17419.1796875,16750.880859375,17037.51953125,0]
["1993-03-01",18591.44921875,19126.380859375,16721.48046875,16956.4609375,0]
["1993-04-01",20919.1796875,20919.1796875,18526.650390625,18595.51953125,0]
["1993-05-01",20552.349609375,21224.779296875,20122.779296875,20939.4609375,0]
["1993-06-01",19590,21222.76953125,19039.55078125,20531.869140625,0]
["1993-07-01",20380.140625,20545.75,19545.44921875,19638.7890625,0]
["1993-08-01",21026.599609375,21029.69921875,20231.3203125,20392.740234375,0]
["1993-09-01",20105.7109375,21281.029296875,19927.689453125,20964.099609375,0]
["1993-10-01",19702.970703125,20529.55078125,19443.5390625,20096.609375,0]
["1993-11-01",16406.5390625,19656.970703125,15671.9697265625,19656.970703125,0]
["1993-12-01",17417.240234375,18052.2109375,16216.8203125,16449.939453125,0]
["1994-01-01",20229.119140625,20229.119140625,17242.3203125,17421.640625,0]
["1994-02-01",19997.19921875,20526.44921875,18768.98046875,20256.330078125,0]
["1994-03-01",19111.919921875,20781.98046875,19082.8203125,20052.609375,0]
["1994-04-01",19725.25,20494.599609375,18896.48046875,19161.630859375,0]
["1994-05-01",20973.58984375,21048.609375,19488.900390625,19648.529296875,0]
["1994-06-01",20643.9296875,21573.2109375,20168.529296875,20988.900390625,0]
["1994-07-01",20449.390625,20907.580078125,19993.69921875,20618.220703125,0]
["1994-08-01",20628.529296875,20875.779296875,20271.349609375,20422.1796875,0]
["1994-09-01",19563.810546875,20700.5390625,19414.080078125,20634.330078125,0]
["1994-10-01",19989.599609375,20176.640625,19487.69921875,19579.720703125,0]
["1994-11-01",19075.619140625,19929.490234375,18666.130859375,19929.490234375,0]
["1994-12-01",19723.060546875,19833.220703125,18822.560546875,19061.2109375,0]
["1995-01-01",18649.8203125,19724.759765625,17698.75,19724.759765625,0]
["1995-02-01",17053.4296875,18868.9296875,16518.4609375,18646.919921875,0]
["1995-03-01",16139.9501953125,17161.880859375,15424.1103515625,17017.91015625,0]
["1995-04-01",16806.75,17110.400390625,15256.0595703125,16079.6396484375,0]
["1995-05-01",15436.7900390625,17189.5390625,15292.4296875,16820.380859375,0]
["1995-06-01",14517.400390625,16015.9296875,14376.080078125,15480.5703125,0]
["1995-07-01",16677.529296875,17018.349609375,14295.900390625,14519.400390625,0]
["1995-08-01",18117.220703125,18299.7109375,16274.33984375,16644.740234375,0]
["1995-09-01",17913.060546875,18847.890625,17503.359375,18053.240234375,0]
["1995-10-01",17654.640625,18547.4296875,17337.189453125,17921.380859375,0]
["1995-11-01",18744.419921875,18846.75,17408.9296875,17622.66015625,0]
["1995-12-01",19868.150390625,20023.51953125,18695.890625,18752.189453125,0]
["1996-01-01",20812.740234375,21021.630859375,19945.6796875,19945.6796875,0]
["1996-02-01",20125.369140625,21156.76953125,19878.91015625,20806.359375,0]
["1996-03-01",21406.849609375,21486.330078125,19627.5703125,20093.779296875,0]
["1996-04-01",22041.30078125,22347.869140625,21349.6796875,21451.0703125,0]
["1996-05-01",21956.189453125,22311.2890625,21170.720703125,22030.75,0]
["1996-06-01",22530.75,22750.69921875,21588.51953125,21970.560546875,0]
["1996-07-01",20692.830078125,22600.080078125,20627.609375,22568.4296875,0]
["1996-08-01",20166.900390625,21398.009765625,20092.240234375,20665.189453125,0]
["1996-09-01",21556.400390625,21603.91015625,19920.01953125,20186.599609375,0]
["1996-10-01",20466.859375,21788.580078125,20449.990234375,21532.5390625,0]
["1996-11-01",21020.359375,21460.5703125,20388.099609375,20498,0]
["1996-12-01",19361.349609375,21067.6796875,18819.919921875,21034.939453125,0]
["1997-01-01",18330.009765625,19500.900390625,17019.560546875,19364.240234375,0]
["1997-02-01",18557,19229.490234375,17792.470703125,18307.94921875,0]
["1997-03-01",18003.400390625,18750.25,17616.7890625,18517.169921875,0]
["1997-04-01",19151.119140625,19194.8203125,17447.640625,17934.7890625,0]
["1997-05-01",20068.810546875,20612.259765625,19187.720703125,19232.3203125,0]
["1997-06-01",20604.9609375,20910.7890625,20040.69921875,20083.509765625,0]
["1997-07-01",20331.4296875,20698.669921875,19495.849609375,20561.560546875,0]
["1997-08-01",18229.419921875,20399.140625,17973.900390625,20344.630859375,0]
["1997-09-01",17887.7109375,18775.080078125,17563.66015625,18215.220703125,0]
["1997-10-01",16458.939453125,17936.859375,16082.3203125,17820.380859375,0]
["1997-11-01",16636.259765625,17006.08984375,14966.1298828125,16494.009765625,0]
["1997-12-01",15258.740234375,17117.779296875,14488.2099609375,16593.509765625,0]
["1998-01-01",16628.470703125,17352.94921875,14546.25,15268.9296875,0]
["1998-02-01",16831.669921875,17256.240234375,15932.4697265625,16685.009765625,0]
["1998-03-01",16527.169921875,17352.349609375,16178.2197265625,16901,0]
["1998-04-01",15641.259765625,16623.779296875,15334.4697265625,16433.369140625,0]
["1998-05-01",15670.7802734375,15972.8798828125,15020.0498046875,15656.1396484375,0]
["1998-06-01",15830.26953125,15830.4697265625,14614.740234375,15670.73046875,0]
["1998-07-01",16378.9697265625,16756.890625,15739.759765625,15852.099609375,0]
["1998-08-01",14107.8896484375,16303.599609375,13792.759765625,16303.599609375,0]
["1998-09-01",13406.3896484375,15294.259765625,13406.3896484375,13979.8203125,0]
["1998-10-01",13564.509765625,14742.4404296875,12787.900390625,13377.240234375,0]
["1998-11-01",14883.7001953125,15320.23046875,13648.2802734375,13648.2802734375,0]
["1998-12-01",13842.169921875,15011.08984375,13657.0302734375,14821.5302734375,0]
["1999-01-01",14499.25,14628.8798828125,13122.6103515625,13779.0498046875,0]
["1999-02-01",14367.5400390625,14641.41015625,13769.25,14544.1201171875,0]
["1999-03-01",15836.58984375,16437.23046875,13921.0595703125,14362.8603515625,0]
["1999-04-01",16701.529296875,17166.060546875,15813.41015625,15868.0498046875,0]
["1999-05-01",16111.650390625,17300.609375,15886.6201171875,16762.779296875,0]
["1999-06-01",17529.740234375,17958.33984375,16026.9501953125,16090.150390625,0]
["1999-07-01",17861.859375,18623.150390625,17367.080078125,17607.599609375,0]
["1999-08-01",17436.560546875,18397.9296875,17040.720703125,17827.240234375,0]
["1999-09-01",17605.4609375,17988.58984375,16652.0390625,17479.5703125,0]
["1999-10-01",17942.080078125,18228.390625,17178.470703125,17589.73046875,0]
["1999-11-01",18558.23046875,19036.080078125,17857.109375,17982.390625,0]
["1999-12-01",18934.33984375,18960.330078125,18006.3203125,18563.259765625,0]
["2000-01-01",19539.69921875,19595.830078125,18068.099609375,18937.44921875,0]
["2000-02-01",19959.51953125,20046.140625,19266.9609375,19536.6796875,0]
["2000-03-01",20337.3203125,20809.7890625,18765.880859375,20030.080078125,0]
["2000-04-01",17973.69921875,20833.2109375,17926.4296875,20327.7890625,0]
["2000-05-01",16332.4501953125,18586.16015625,15870.25,17979.25,0]
["2000-06-01",17411.05078125,17511.3203125,16289.919921875,16320.080078125,0]
["2000-07-01",15727.490234375,17661.109375,15394.7099609375,17451.650390625,0]
["2000-08-01",16861.259765625,17210.80078125,15557.330078125,15784.599609375,0]
["2000-09-01",15747.259765625,17018.51953125,15621.8798828125,16915.0390625,0]
["2000-10-01",14539.599609375,16192.7802734375,14333.16015625,15735.7099609375,0]
["2000-11-01",14648.509765625,15602.3896484375,14172.6396484375,14557.4501953125,0]
["2000-12-01",13785.6904296875,15273.400390625,13182.509765625,14600.5302734375,0]
["2001-01-01",13843.5498046875,14186.6201171875,13123.8095703125,13898.08984375,0]
["2001-02-01",12883.5400390625,13862.2900390625,12784.169921875,13740.919921875,0]
["2001-03-01",12999.7001953125,13867.580078125,11433.8798828125,12811.51953125,0]
["2001-04-01",13934.3203125,14099.490234375,12579.5595703125,13057.650390625,0]
["2001-05-01",13262.1396484375,14556.1103515625,13216.5703125,14096.3203125,0]
["2001-06-01",12969.0498046875,13510.7001953125,12511.66015625,13365.080078125,0]
["2001-07-01",11860.76953125,12929.66015625,11531.6796875,12929.66015625,0]
["2001-08-01",10713.509765625,12407.3701171875,10684.16015625,11920.6396484375,0]
["2001-09-01",9774.6796875,10812.8896484375,9382.9501953125,10729.599609375,0]
["2001-10-01",10366.33984375,11052.009765625,9604.08984375,9766.75,0]
["2001-11-01",10697.4404296875,11186.75,9955.08984375,10430.58984375,0]
["2001-12-01",10542.6201171875,11052.509765625,10170.900390625,10694.650390625,0]
["2002-01-01",9997.7998046875,10979.919921875,9843.1201171875,10631,0]
["2002-02-01",10587.830078125,10798.669921875,9420.849609375,10026.9599609375,0]
["2002-03-01",11024.9404296875,12034.0400390625,10540.3095703125,10641.3603515625,0]
["2002-04-01",11492.5400390625,11812.990234375,10896.1201171875,11106.0703125,0]
["2002-05-01",11763.7001953125,12081.4296875,11250.8603515625,11540.08984375,0]
["2002-06-01",10621.83984375,11905.16015625,10060.7197265625,11804.0400390625,795700000]
["2002-07-01",9877.9404296875,11050.6904296875,9547.849609375,10655,1140500000]
["2002-08-01",9619.2998046875,10162.2998046875,9439.41015625,9912.58984375,987400000]
["2002-09-01",9383.2900390625,9884.599609375,8969.259765625,9564.900390625,1001300000]
["2002-10-01",8640.48046875,9293.8603515625,8197.2197265625,9289.5302734375,1057900000]
["2002-11-01",9215.5595703125,9294.099609375,8246.5302734375,8651.669921875,1119100000]
["2002-12-01",8578.9501953125,9320.1103515625,8256.51953125,9208.6103515625,911500000]
["2003-01-01",8339.9404296875,8829.0595703125,8237.0302734375,8669.8896484375,1051300000]
["2003-02-01",8363.0400390625,8821.3095703125,8253.759765625,8285.5498046875,977500000]
["2003-03-01",7972.7099609375,8509.4296875,7824.81982421875,8397.150390625,1062200000]
["2003-04-01",7831.419921875,8249.98046875,7603.759765625,7907.1298828125,1133400000]
["2003-05-01",8424.509765625,8461.73046875,7745.68994140625,7804.02978515625,1234700000]
["2003-06-01",9083.1103515625,9188.9501953125,8488.8896484375,8490.2197265625,1717500000]
["2003-07-01",9563.2099609375,10070.1103515625,9078.740234375,9097.6103515625,1894200000]
["2003-08-01",10343.5498046875,10415.5302734375,9224.0498046875,9646.66015625,1736200000]
["2003-09-01",10219.0498046875,11160.1904296875,10148.3603515625,10399.5302734375,1829800000]
["2003-10-01",10559.58984375,11238.6298828125,10173.5400390625,10232.5703125,1960300000]
["2003-11-01",10100.5703125,10869.349609375,9614.599609375,10693.66015625,1273100000]
["2003-12-01",10676.6396484375,10681.2802734375,9859,10006.1298828125,1274000000]
["2004-01-01",10783.6103515625,11193.6396484375,10665.150390625,10787.830078125,1436200000]
["2004-02-01",11041.919921875,11069.2802734375,10299.4296875,10784.9296875,1282100000]
["2004-03-01",11715.3896484375,11869,11045.9404296875,11112.6796875,2429300000]
["2004-04-01",11761.7900390625,12195.66015625,11623.650390625,11756.16015625,2430200000]
["2004-05-01",11236.3701171875,11785.259765625,10489.83984375,11777.4404296875,1696200000]
["2004-06-01",11858.8701171875,11887.9501953125,10963.5595703125,11204.6904296875,1704500000]
["2004-07-01",11325.7802734375,11988.1201171875,11018.7900390625,11933.330078125,1373300000]
["2004-08-01",11081.7900390625,11279.7099609375,10545.8896484375,11274.4501953125,1481800000]
["2004-09-01",10823.5703125,11357.849609375,10737.7802734375,11104.849609375,1666700000]
["2004-10-01",10771.419921875,11410.400390625,10575.23046875,10893.1904296875,1588400000]
["2004-11-01",10899.25,11268.8095703125,10690.9501953125,10731.01953125,1400600000]
["2004-12-01",11488.759765625,11500.9501953125,10721.58984375,10790.4501953125,1437800000]
["2005-01-01",11387.58984375,11580.6904296875,11212.6298828125,11458.26953125,1616200000]
["2005-02-01",11740.599609375,11754.900390625,11271.0400390625,11422.01953125,1665700000]
["2005-03-01",11668.9501953125,11975.4599609375,11506.849609375,11734.1396484375,2032200000]
["2005-04-01",11008.900390625,11911.900390625,10770.580078125,11590.4501953125,1675000000]
["2005-05-01",11276.58984375,11302.51953125,10788.58984375,10954.2099609375,1446100000]
["2005-06-01",11584.009765625,11594.5703125,11148.3603515625,11220.9404296875,1617600000]
["2005-07-01",11899.599609375,11913.5,11540.9296875,11573.3701171875,1432300000]
["2005-08-01",12413.599609375,12612.16015625,11614.7099609375,11907.419921875,2344500000]
["2005-09-01",13574.2998046875,13678.4404296875,12498.400390625,12501.4296875,3272000000]
["2005-10-01",13606.5,13783.599609375,12996.2900390625,13566.2001953125,3283900000]
["2005-11-01",14872.150390625,15013.240234375,13706.330078125,13718.2099609375,3468100000]
["2005-12-01",16111.4296875,16445.560546875,14880.1796875,14914.75,3239400000]
["2006-01-01",16649.8203125,16754.599609375,15059.51953125,16294.650390625,2680600000]
["2006-02-01",16205.4296875,16777.369140625,15389.580078125,16594.900390625,2767300000]
["2006-03-01",17059.66015625,17125.640625,15553.1396484375,16026.8203125,2389600000]
["2006-04-01",16906.23046875,17563.369140625,16750.5,17127.609375,2145500000]
["2006-05-01",15467.330078125,17375.25,15442.5302734375,16929.830078125,2337600000]
["2006-06-01",15505.1796875,15789.3095703125,14045.5302734375,15603.25,2526300000]
["2006-07-01",15456.8095703125,15710.3896484375,14437.240234375,15573.349609375,2085700000]
["2006-08-01",16140.759765625,16244.83984375,15154.0595703125,15387.51953125,2278400000]
["2006-09-01",16127.580078125,16414.939453125,15513.8701171875,16072.8095703125,2062500000]
["2006-10-01",16399.390625,16901.529296875,16028.3203125,16169,2207200000]
["2006-11-01",16274.330078125,16512.509765625,15615.5595703125,16338.7197265625,2143600000]
["2006-12-01",17225.830078125,17301.689453125,16185.919921875,16313.01953125,2415700000]
["2007-01-01",17383.419921875,17617.640625,16758.4609375,17322.5,2668700000]
["2007-02-01",17604.119140625,18300.390625,17199.66015625,17377.029296875,3256500000]
["2007-03-01",17287.650390625,17558.0390625,16532.91015625,17542.23046875,3402500000]
["2007-04-01",17400.41015625,17782.080078125,16999.05078125,17346.25,2597500000]
["2007-05-01",17875.75,17875.75,17203.029296875,17396.30078125,2759200000]
["2007-06-01",18138.359375,18297,17591.9296875,17949.919921875,2726700000]
["2007-07-01",17248.890625,18295.26953125,17042.66015625,18139.0390625,2635500000]
["2007-08-01",16569.08984375,17274.330078125,15262.099609375,17169.19921875,3199300000]
["2007-09-01",16785.689453125,16929.259765625,15610.650390625,16511.0703125,2068700000]
["2007-10-01",16737.630859375,17488.970703125,16199.01953125,16773.099609375,2633300000]
["2007-11-01",15680.669921875,16887.0390625,14669.849609375,16812.900390625,3089900000]
["2007-12-01",15307.7802734375,16107.650390625,14998.009765625,15747.4697265625,2330800000]
["2008-01-01",13592.4697265625,15156.66015625,12572.6796875,15155.73046875,3114100000]
["2008-02-01",13603.01953125,14105.4697265625,12923.419921875,13517.740234375,2916400000]
["2008-03-01",12525.5400390625,13413.6298828125,11691,13412.8701171875,2821400000]
["2008-04-01",13849.990234375,14003.2802734375,12521.83984375,12539.7998046875,2572700000]
["2008-05-01",14338.5400390625,14392.5302734375,13540.6796875,13802.58984375,2699700000]
["2008-06-01",13481.3798828125,14601.26953125,13453.349609375,14342.9599609375,2825900000]
["2008-07-01",13376.8095703125,13603.3095703125,12671.33984375,13514.8603515625,2658600000]
["2008-08-01",13072.8701171875,13468.8095703125,12631.9404296875,13276.5703125,2443300000]
["2008-09-01",11259.8603515625,12940.5498046875,11160.830078125,12936.8095703125,2905700000]
["2008-10-01",8576.98046875,11456.6396484375,6994.89990234375,11396.6103515625,4267300000]
["2008-11-01",8512.26953125,9521.240234375,7406.18017578125,8702.76953125,2850200000]
["2008-12-01",8859.5595703125,8859.5595703125,7849.83984375,8464.3603515625,2663800000]
["2009-01-01",7994.0498046875,9325.349609375,7671.0400390625,8991.2099609375,2655200000]
["2009-02-01",7568.419921875,8257.7099609375,7155.16015625,7908.509765625,2809500000]
["2009-03-01",8109.52978515625,8843.1796875,7021.27978515625,7454.27978515625,3376900000]
["2009-04-01",8828.259765625,9068.7998046875,8084.6201171875,8173.35986328125,3798500000]
["2009-05-01",9522.5,9522.5,8827.1298828125,8848.83984375,3006700000]
["2009-06-01",9958.4404296875,10170.8203125,9491.259765625,9517.490234375,3795800000]
["2009-07-01",10356.830078125,10359.0703125,9050.330078125,9889.33984375,3393000000]
["2009-08-01",10492.5302734375,10767,10142.2197265625,10355.23046875,2927600000]
["2009-09-01",10133.23046875,10577.1904296875,9971.0498046875,10453.3701171875,2585200000]
["2009-10-01",10034.740234375,10397.6904296875,9628.669921875,10072.6396484375,3133500000]
["2009-11-01",9345.5498046875,9979.4599609375,9076.41015625,9903.76953125,2760300000]
["2009-12-01",10546.4404296875,10707.509765625,9233.2001953125,9281.8203125,3335300000]
["2010-01-01",10198.0400390625,10982.099609375,10198.0400390625,10609.33984375,3461300000]
["2010-02-01",10126.0302734375,10449.75,9867.3896484375,10212.3603515625,2486300000]
["2010-03-01",11089.9404296875,11147.6201171875,10116.8603515625,10128.73046875,2840200000]
["2010-04-01",11057.400390625,11408.169921875,10865.919921875,11178.919921875,3039100000]
["2010-05-01",9768.7001953125,10847.900390625,9395.2900390625,10847.900390625,3169300000]
["2010-06-01",9382.6396484375,10251.900390625,9347.0703125,9747.259765625,2699700000]
["2010-07-01",9537.2998046875,9807.3603515625,9091.7001953125,9296.8603515625,2938300000]
["2010-08-01",8824.0595703125,9750.8798828125,8807.41015625,9574.6396484375,2551700000]
["2010-09-01",9369.349609375,9704.25,8796.4501953125,8833.3203125,2480200000]
["2010-10-01",9202.4501953125,9716.919921875,9179.150390625,9440.51953125,2922000000]
["2010-11-01",9937.0400390625,10157.9697265625,9123.6201171875,9166.849609375,2736400000]
["2010-12-01",10228.919921875,10394.2197265625,9918.5498046875,9939.7998046875,2638500000]
["2011-01-01",10237.919921875,10620.5703125,10182.5703125,10352.1904296875,2736000000]
["2011-02-01",10624.08984375,10891.599609375,10245.75,10281.5498046875,3125000000]
["2011-03-01",9755.099609375,10768.4296875,8227.6298828125,10676.240234375,4792200000]
["2011-04-01",9849.740234375,9849.740234375,9405.1904296875,9757.2802734375,2991400000]
["2011-05-01",9693.73046875,10017.4697265625,9406.0400390625,9964.3896484375,2475600000]
["2011-06-01",9816.08984375,9849.6904296875,9318.6201171875,9708.0498046875,2889600000]
["2011-07-01",9833.0302734375,10207.91015625,9824.33984375,9878.6904296875,2450800000]
["2011-08-01",8955.2001953125,10040.1298828125,8619.2099609375,9907.0400390625,3428500000]
["2011-09-01",8700.2900390625,9098.150390625,8359.7001953125,9017.009765625,2664200000]
["2011-10-01",8988.3896484375,9152.3896484375,8343.009765625,8567.98046875,2371900000]
["2011-11-01",8434.6103515625,8946,8135.7900390625,8880.75,2276100000]
["2011-12-01",8455.349609375,8729.8095703125,8272.259765625,8581.2001953125,2086100000]
["2012-01-01",8802.509765625,8911.6201171875,8349.330078125,8549.5400390625,2153800000]
["2012-02-01",9723.240234375,9866.41015625,8780.099609375,8789.0595703125,3455900000]
["2012-03-01",10083.5595703125,10255.150390625,9509.099609375,9771.33984375,3340600000]
["2012-04-01",9520.8896484375,10190.349609375,9388.1396484375,10161.7197265625,2547300000]
["2012-05-01",8542.73046875,9472.25,8455.1298828125,9471.66015625,2713200000]
["2012-06-01",9006.7802734375,9044.0400390625,8238.9599609375,8465.4697265625,2548800000]
["2012-07-01",8695.0595703125,9136.01953125,8328.01953125,9103.7900390625,2457400000]
["2012-08-01",8839.91015625,9222.8701171875,8513.2001953125,8622.0400390625,2571500000]
["2012-09-01",8870.16015625,9288.5302734375,8646.0302734375,8836.6103515625,2403400000]
["2012-10-01",8928.2900390625,9075.58984375,8488.1396484375,8815.0703125,2738800000]
["2012-11-01",9446.009765625,9492.91015625,8619.4501953125,8931.7099609375,2687500000]
["2012-12-01",10395.1796875,10433.6298828125,9376.9697265625,9484.2001953125,3432700000]
["2013-01-01",11138.66015625,11145.3798828125,10398.6103515625,10604.5,4335800000]
["2013-02-01",11559.3603515625,11662.51953125,11046.919921875,11193.7197265625,5299900000]
["2013-03-01",12397.91015625,12650.259765625,11464.7099609375,11464.7099609375,4251700000]
["2013-04-01",13860.8603515625,13983.8701171875,11805.7802734375,12371.33984375,6211600000]
["2013-05-01",13774.5400390625,15942.599609375,13555.66015625,13837.7197265625,7190600000]
["2013-06-01",13677.3203125,13724.4404296875,12415.849609375,13551.3603515625,4755100000]
["2013-07-01",13668.3203125,14953.2900390625,13562.7001953125,13746.7197265625,4145700000]
["2013-08-01",13388.8603515625,14466.16015625,13188.1396484375,13674.5,3158800000]
["2013-09-01",14455.7998046875,14817.5,13407.5302734375,13438.0703125,2908600000]
["2013-10-01",14327.9404296875,14799.2802734375,13748.9404296875,14517.98046875,3095600000]
["2013-11-01",15661.8701171875,15729.08984375,14026.169921875,14403.0703125,3175900000]
["2013-12-01",16291.3095703125,16320.2197265625,15112.5400390625,15659.740234375,3151000000]
["2014-01-01",14914.5302734375,16164.009765625,14764.5703125,16147.5400390625,3734900000]
["2014-02-01",14841.0703125,15094.5400390625,13995.8603515625,14788.5595703125,3390300000]
["2014-03-01",14827.830078125,15312.599609375,14203.2099609375,14666.9296875,3011800000]
["2014-04-01",14304.1103515625,15164.3896484375,13885.1103515625,14870.509765625,2575500000]
["2014-05-01",14632.3798828125,14744.16015625,13964.4296875,14341.08984375,2560200000]
["2014-06-01",15162.099609375,15442.669921875,14777.509765625,14777.509765625,2715300000]
["2014-07-01",15620.76953125,15759.66015625,15101.490234375,15179.6396484375,2467400000]
["2014-08-01",15424.58984375,15628.7802734375,14753.83984375,15511.5400390625,2300800000]
["2014-09-01",16173.51953125,16374.1396484375,15440.990234375,15454.58984375,2530100000]
["2014-10-01",16413.759765625,16533.91015625,14529.0302734375,16173.3896484375,3436700000]
["2014-11-01",17459.849609375,17520.5390625,16713.369140625,16732.849609375,3155400000]
["2014-12-01",17450.76953125,18030.830078125,16672.939453125,17475.099609375,2962900000]
["2015-01-01",17674.390625,17850.58984375,16592.5703125,17325.6796875,2691500000]
["2015-02-01",18797.939453125,18865.390625,17271.869140625,17536.609375,2975400000]
["2015-03-01",19206.990234375,19778.599609375,18577.060546875,18869.400390625,3191800000]
["2015-04-01",19520.009765625,20252.119140625,18927.94921875,19129.75,3047400000]
["2015-05-01",20563.150390625,20655.330078125,19257.849609375,19510.849609375,3291500000]
["2015-06-01",20235.73046875,20952.7109375,19990.55078125,20444.5390625,3459500000]
["2015-07-01",20585.240234375,20850,19115.19921875,20291.05078125,3318200000]
["2015-08-01",18890.48046875,20946.9296875,17714.30078125,20540.2109375,3723100000]
["2015-09-01",17388.150390625,18777.470703125,16901.490234375,18763.720703125,3132300000]
["2015-10-01",19083.099609375,19202.33984375,17389.5703125,17479.970703125,2979600000]
["2015-11-01",19747.470703125,19994.05078125,18641.220703125,18827.109375,2559500000]
["2015-12-01",19033.7109375,20012.400390625,18562.509765625,19799.080078125,2749100000]
["2016-01-01",17518.30078125,18951.119140625,16017.259765625,18818.580078125,3235900000]
["2016-02-01",16026.759765625,17905.369140625,14865.76953125,17699.599609375,4174100000]
["2016-03-01",16758.669921875,17291.349609375,15857.3701171875,16013,3307500000]
["2016-04-01",16666.05078125,17613.560546875,15471.7998046875,16719.560546875,3230600000]
["2016-05-01",17234.98046875,17251.359375,15975.4697265625,16357.099609375,2563800000]
["2016-06-01",15575.919921875,17145.94921875,14864.009765625,17097.220703125,3093000000]
["2016-07-01",16569.26953125,16938.9609375,15106.51953125,15698.01953125,2816900000]
["2016-08-01",16887.400390625,16943.669921875,15921.0400390625,16415.310546875,2675600000]
["2016-09-01",16449.83984375,17156.359375,16285.41015625,16885.16015625,2493200000]
["2016-10-01",17425.01953125,17461.029296875,16554.830078125,16566.029296875,2222800000]
["2016-11-01",18308.48046875,18482.939453125,16111.8095703125,17380.5390625,3226000000]
["2016-12-01",19114.369140625,19592.900390625,18227.390625,18535.240234375,3038700000]
["2017-01-01",19041.33984375,19615.400390625,18650.330078125,19298.6796875,2440400000]
["2017-02-01",19118.990234375,19519.439453125,18805.3203125,18926.970703125,2606300000]
["2017-03-01",18909.259765625,19668.009765625,18909.259765625,19226.939453125,2646000000]
["2017-04-01",19196.740234375,19289.4296875,18224.6796875,18988,2178500000]
["2017-05-01",19650.5703125,19998.490234375,19144.619140625,19154.029296875,2230200000]
["2017-06-01",20033.4296875,20318.109375,19686.3203125,19692.16015625,2326500000]
["2017-07-01",19925.1796875,20200.880859375,19856.650390625,20056.3203125,1790600000]
["2017-08-01",19646.240234375,20113.73046875,19280.01953125,19907.080078125,1876000000]
["2017-09-01",20356.279296875,20481.26953125,19239.51953125,19733.5703125,1807500000]
["2017-10-01",22011.609375,22086.880859375,20363.279296875,20400.509765625,1872800000]
["2017-11-01",22724.9609375,23382.150390625,21972.33984375,22144.919921875,1981200000]
["2017-12-01",22764.939453125,22994.330078125,22119.2109375,22916.9296875,1539000000]
["2018-01-01",23098.2890625,24129.33984375,23065.19921875,23073.73046875,1606300000]
["2018-02-01",22068.240234375,23492.76953125,20950.150390625,23276.099609375,1840200000]
["2018-03-01",21454.30078125,21971.16015625,20347.490234375,21901.130859375,1732700000]
["2018-04-01",22467.869140625,22495.560546875,21056.01953125,21441.5703125,1386000000]
["2018-05-01",22201.8203125,23050.390625,21931.650390625,22453.419921875,1607600000]
["2018-06-01",22304.509765625,23011.5703125,22038.400390625,22126.25,1513500000]
["2018-07-01",22553.720703125,22949.3203125,21462.94921875,22233.80078125,1523800000]
["2018-08-01",22865.150390625,23032.169921875,21851.3203125,22642.1796875,1515200000]
["2018-09-01",24120.0390625,24286.099609375,22172.900390625,22819.169921875,1447600000]
["2018-10-01",21920.4609375,24448.0703125,20971.9296875,24173.369140625,1822800000]
["2018-11-01",22351.060546875,22583.4296875,21243.380859375,21906.41015625,1534700000]
["2018-12-01",20014.76953125,22698.7890625,18948.580078125,22629.390625,1529200000]
["2019-01-01",20773.490234375,20892.6796875,19241.369140625,19655.130859375,1275600000]
["2019-02-01",21385.16015625,21610.880859375,20315.310546875,20797.029296875,1276100000]
["2019-03-01",21205.810546875,21860.390625,20911.5703125,21490.01953125,1396900000]
["2019-04-01",22258.73046875,22362.919921875,21471.119140625,21500.890625,1187800000]
["2019-05-01",20601.189453125,22190.490234375,20581.580078125,22184.400390625,1458100000]
["2019-06-01",21275.919921875,21497.8203125,20289.640625,20327.869140625,1195400000]
["2019-07-01",21521.529296875,21823.0703125,20993.439453125,21566.26953125,1168700000]
["2019-08-01",20704.369140625,21556.689453125,20110.759765625,21361.580078125,1373500000]
["2019-09-01",21755.83984375,22255.560546875,20554.16015625,20625.75,1392600000]
["2019-10-01",22927.0390625,23008.4296875,21276.009765625,21831.439453125,1347900000]
["2019-11-01",23293.91015625,23608.060546875,22705.599609375,22730.490234375,1356700000]
["2019-12-01",23656.619140625,24091.119140625,23044.779296875,23388.630859375,1173000000]
["2020-01-01",23205.1796875,24115.94921875,22892.94921875,23319.759765625,1133600000]
["2020-02-01",21142.9609375,23995.369140625,20916.400390625,22874.26953125,1396200000]
["2020-03-01",18917.009765625,21719.779296875,16358.1904296875,20849.7890625,3101700000]
["2020-04-01",20193.689453125,20365.890625,17646.5,18686.119140625,1837200000]
["2020-05-01",21877.890625,21955.439453125,19448.9296875,19991.970703125,1539400000]
["2020-06-01",22288.140625,23185.849609375,21529.830078125,21910.890625,1754000000]
["2020-07-01",21710,22965.560546875,21710,22338.30078125,1454700000]
["2020-08-01",23139.759765625,23431.0390625,21919.830078125,21947.580078125,1357300000]
["2020-09-01",23185.119140625,23622.740234375,22878.7109375,23089.630859375,1362400000]
["2020-10-01",22977.130859375,23725.580078125,22948.470703125,23184.9296875,1148600000]
["2020-11-01",26433.619140625,26834.19921875,23096.7890625,23110.740234375,1614800000]
["2020-12-01",27444.169921875,27602.51953125,26327.080078125,26624.19921875,1340300000]
["2021-01-01",27663.390625,28979.529296875,27002.1796875,27575.5703125,1388600000]
["2021-02-01",28966.009765625,30714.51953125,27649.0703125,27649.0703125,1406000000]
["2021-03-01",29178.80078125,30485,28308.5703125,29419.44921875,1956500000]
["2021-04-01",28812.630859375,30208.890625,28419.83984375,29441.91015625,1231300000]
["2021-05-01",28860.080078125,29685.41015625,27385.029296875,29024.009765625,1313600000]
["2021-06-01",28791.529296875,29480.849609375,27795.859375,28998.650390625,1258700000]
["2021-07-01",27283.58984375,28852.310546875,27272.490234375,28832.41015625,1108100000]
["2021-08-01",28089.5390625,28279.80078125,26954.810546875,27493.3203125,1235400000]
["2021-09-01",29452.66015625,30795.779296875,28179.0390625,28179.0390625,1561500000]
["2021-10-01",28892.689453125,29489.109375,27293.619140625,29235.109375,1601900000]
["2021-11-01",27821.759765625,29960.9296875,27819.140625,29330.6796875,1433700000]
["2021-12-01",28791.7109375,29121.009765625,27588.609375,27866.73046875,1284100000]
["2022-01-01",27001.98046875,29388.16015625,26044.51953125,29098.41015625,1387900000]
["2022-02-01",26526.8203125,27880.69921875,25775.640625,27167.140625,1390900000]
["2022-03-01",27821.4296875,28338.810546875,24681.740234375,26836.740234375,1882500000]
["2022-04-01",26847.900390625,27965.939453125,26051.0390625,27624.109375,1345900000]
["2022-05-01",27279.80078125,27463.330078125,25688.109375,26851.099609375,1582900000]
["2022-06-01",26393.0390625,28389.75,25520.23046875,27295.630859375,1637700000]
["2022-07-01",27801.640625,28015.6796875,25841.75,26460.7109375,1339300000]
["2022-08-01",28091.529296875,29222.76953125,27530.599609375,27813.8203125,1397800000]
["2022-09-01",25937.2109375,28659.759765625,25805.58984375,27797,1377200000]
["2022-10-01",27587.4609375,27602.990234375,25621.9609375,25778.94921875,1435500000]
["2022-11-01",27968.990234375,28502.2890625,27032.01953125,27614.640625,1555800000]
["2022-12-01",26094.5,28423.4609375,25953.919921875,28273.130859375,1484200000]
["2023-01-01",27327.109375,27502.150390625,25661.890625,25834.9296875,1364600000]
["2023-02-01",27445.560546875,27821.220703125,27046.080078125,27483.41015625,1369700000]
["2023-03-01",28041.48046875,28734.7890625,26632.919921875,27363.5703125,1782200000]
["2023-04-01",28856.439453125,28879.240234375,27427.66015625,28203.349609375,1305200000]
["2023-05-01",30887.880859375,31560.4296875,28931.810546875,29058.05078125,1779800000]
["2023-06-01",33189.0390625,33772.890625,30853.439453125,30886.009765625,2093700000]
["2023-07-01",33172.21875,33762.80859375,31791.7109375,33517.6015625,1923900000]
["2023-08-01",32619.33984375,33488.76953125,31275.25,33292.30859375,1973300000]
["2023-09-01",31857.619140625,33634.30859375,31674.419921875,32521.150390625,2103300000]
["2023-10-01",30858.849609375,32533.080078125,30487.669921875,32101.970703125,2095900000]
["2023-11-01",33486.890625,33853.4609375,31301.509765625,31311.220703125,2121500000]
["2023-12-01",33464.171875,33824.05859375,32205.380859375,33537.44140625,2079300000]
["2024-01-01",36286.7109375,36984.51171875,32693.1796875,33193.05078125,2081800000]
["2024-02-01",39166.19140625,39426.2890625,35854.62890625,36008.55859375,2433700000]
["2024-03-01",40369.44140625,41087.75,38271.37890625,39254.69140625,2518700000]
["2024-04-01",38405.66015625,40697.21875,36733.05859375,40646.69921875,2522300000]
["2024-05-01",38487.8984375,39437.16015625,37617,38107.37890625,2632400000]
["2024-06-01",39583.078125,39788.62890625,37950.19921875,38734.94921875,2209000000]
["2024-07-01",39101.8203125,42426.76953125,37611.19140625,39839.8203125,2570500000]
["2024-08-01",38647.75,38781.55859375,31156.119140625,38781.55859375,3034000000]
["2024-09-01",37919.55078125,39829.55859375,35247.87109375,39025.30859375,2365000000]
["2024-10-01",39081.25,40257.33984375,37651.0703125,38232.46875,2613600000]
["2024-11-01",38208.03125,39884.01171875,37801.62109375,38504.3515625,2649300000]
["2024-12-01",39894.5390625,40398.23046875,37958.55078125,38216.94921875,2568500000]
["2025-01-01",39572.48828125,40288.80078125,38055.6796875,39945.421875,2191000000]
["2025-02-01",37155.5,39581.46875,36840.12109375,38932.66015625,2515300000]
["2025-03-01",35617.55859375,38220.69140625,35541.71875,37617.5,2625600000]
["2025-04-01",36045.37890625,36075.26171875,30792.740234375,35961.19140625,3179700000]
["2025-05-01",37965.1015625,38494.05859375,36040.05078125,36197.0390625,2710000000]
["2025-06-01",40487.390625,40852.5390625,37320.71875,37651.1796875,2401100000]
["2025-07-01",41069.8203125,42065.828125,39288.8984375,40340.640625,2634100000]
["2025-08-01",42718.46875,43876.421875,39850.51953125,41029.83984375,2659500000]
["2025-09-01",44932.62890625,45852.75,41835.171875,42362.7109375,2488800000]
["2025-10-01",52411.33984375,52411.33984375,44357.6484375,44831.94921875,3069700000]
["2025-11-01",50253.91015625,52636.87109375,48235.30078125,52294.30859375,2646400000]
["2025-12-01",50339.48046875,51127.69140625,48643.78125,50318.58984375,2469200000]
["2026-01-01",53322.8515625,54487.3203125,50995.671875,51010.28125,2711800000]
["2026-02-01",58850.26953125,59332.4296875,52655.1796875,53575.37109375,3056200000]
["2026-03-01",51063.71875,58365.2109375,50558.91015625,57976.19921875,3414100000]
["2026-04-01",59284.921875,60903.94921875,51902.83984375,51959.46875,3119600000]
["2026-05-01",66329.5,66505.0234375,59263.5,59379.12109375,3394400000]
["2026-06-01",64024.6015625,68786.4921875,63406.66015625,66363.4296875,848700000]

{"sheet":"^NDX_Index_Price","index":62,"n_rows":492,"n_cols":6,"rows_kept":492,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^NDX","^NDX","^NDX","^NDX","^NDX"]
["Date"]
["1985-10-01",115.48000335693359,116.125,106.75,110.620002746582,3716680000]
["1985-11-01",126.05999755859381,126.43499755859381,115.48000335693359,115.48000335693359,3681760000]
["1985-12-01",132.29499816894531,133.18499755859381,124.7200012207031,126.05999755859381,4469640000]
["1986-01-01",132.92500305175781,134.1300048828125,128.05499267578119,132.29499816894531,4821700000]
["1986-02-01",140.42500305175781,141.83000183105469,132.92500305175781,132.92500305175781,4647400000]
["1986-03-01",148.86000061035159,149.20500183105469,139.56500244140619,140.42500305175781,5191800000]
["1986-04-01",154.9100036621094,160.94999694824219,144.83000183105469,148.86000061035159,5629200000]
["1986-05-01",163.1600036621094,163.6199951171875,153.7250061035156,154.9100036621094,4824640000]
["1986-06-01",162.61500549316409,163.97999572753909,156.86500549316409,163.1600036621094,5138800000]
["1986-07-01",144.70500183105469,164.55999755859381,142.72999572753909,162.61500549316409,4822080000]
["1986-08-01",151.69999694824219,152.55499267578119,140.17999267578119,144.70500183105469,4203080000]
["1986-09-01",137.4949951171875,152.07000732421881,133.2799987792969,151.69999694824219,4406360000]
["1986-10-01",144.47999572753909,145.17999267578119,137.4049987792969,137.52000427246091,4305780000]
["1986-11-01",147.94000244140619,147.96000671386719,138.95500183105469,144.47999572753909,4149540000]
["1986-12-01",141.4049987792969,150.8500061035156,140.94500732421881,147.94000244140619,5217780000]
["1987-01-01",166.67500305175781,170.2749938964844,141.4049987792969,141.4049987792969,6369240000]
["1987-02-01",182.75,184.72999572753909,166.58000183105469,166.70500183105469,6059400000]
["1987-03-01",186.03999328613281,191.7449951171875,179.86500549316409,182.75,6610000000]
["1987-04-01",184.83000183105469,192.46000671386719,177.50999450683591,186.03999328613281,6054000000]
["1987-05-01",188.77000427246091,191.69999694824219,179.73500061035159,184.83000183105469,5567400000]
["1987-06-01",189.24000549316409,193.36000061035159,184.44000244140619,188.77000427246091,6549800000]
["1987-07-01",196.3500061035156,197.30499267578119,186.56500244140619,189.24000549316409,6759000000]
["1987-08-01",209.57499694824219,212.16499328613281,194.0950012207031,196.3500061035156,6272000000]
["1987-09-01",205.5050048828125,210.7799987792969,196.13499450683591,209.57499694824219,6185800000]
["1987-10-01",150.07000732421881,214.0299987792969,126.25,205.5050048828125,8148400000]
["1987-11-01",137.125,154.1199951171875,133.13999938964841,150.07000732421881,4994700000]
["1987-12-01",156.25,158.41999816894531,129.4649963378906,137.125,5887420000]
["1988-01-01",159.1300048828125,169.13999938964841,151.57000732421881,156.25,4930480000]
["1988-02-01",172.63999938964841,174.05000305175781,156.0950012207031,159.1300048828125,4985740000]
["1988-03-01",173.25999450683591,182.73500061035159,170.5249938964844,172.63999938964841,6309760000]
["1988-04-01",175.91999816894531,180.9100036621094,170.13999938964841,173.25999450683591,5004480000]
["1988-05-01",173.3450012207031,180.10499572753909,166.76499938964841,175.93499755859381,4934680000]
["1988-06-01",189.0249938964844,189.3450012207031,173.48500061035159,173.48500061035159,6192080000]
["1988-07-01",181.1600036621094,192.77000427246091,176.3800048828125,189.22999572753909,5219260000]
["1988-08-01",170.9949951171875,182.19000244140619,168.8500061035156,181.1549987792969,5181960000]
["1988-09-01",179.36500549316409,180.30999755859381,167.16999816894531,170.93499755859381,4688240000]
["1988-10-01",174.7799987792969,180.5249938964844,172.80999755859381,179.28999328613281,4993060000]
["1988-11-01",169.18499755859381,175.6199951171875,162.6549987792969,174.7749938964844,4571700000]
["1988-12-01",177.4100036621094,177.86000061035159,168.73500061035159,169.13499450683591,4973480000]
["1989-01-01",186.4700012207031,186.69000244140619,172.94500732421881,177.3999938964844,5432020000]
["1989-02-01",183.78999328613281,192.9949951171875,183.22999572753909,186.4700012207031,5054900000]
["1989-03-01",185.8699951171875,187.68499755859381,178.9649963378906,183.78999328613281,5738540000]
["1989-04-01",200.4700012207031,200.4949951171875,184.44999694824219,185.8699951171875,5323760000]
["1989-05-01",214.54499816894531,215.18499755859381,199.14500427246091,200.4700012207031,6149740000]
["1989-06-01",204.58500671386719,220.80999755859381,201.99000549316409,214.54499816894531,6029400000]
["1989-07-01",214.2749938964844,214.33500671386719,203.61000061035159,204.58500671386719,4998880000]
["1989-08-01",222.0050048828125,222.1499938964844,211.63499450683591,214.2749938964844,6114140000]
["1989-09-01",226.38999938964841,227.63499450683591,219.79499816894531,222.0050048828125,5246020000]
["1989-10-01",222.61500549316409,238.8450012207031,213.60499572753909,226.41499328613281,6320940000]
["1989-11-01",224.44500732421881,225.75999450683591,214.6549987792969,222.61500549316409,5064380000]
["1989-12-01",223.83500671386719,227.85499572753909,208.68499755859381,224.44500732421881,5555460000]
["1990-01-01",201.94000244140619,228.94000244140619,196.68499755859381,223.83500671386719,6059660000]
["1990-02-01",207.91499328613281,210.43499755859381,200.4049987792969,201.94000244140619,4841840000]
["1990-03-01",213.14500427246091,220.13499450683591,206.5249938964844,207.91499328613281,5774900000]
["1990-04-01",205.81500244140619,218.25,202.9700012207031,213.14500427246091,5182900000]
["1990-05-01",236.1499938964844,237.92500305175781,205.81500244140619,205.81500244140619,6937140000]
["1990-06-01",238.46000671386719,242.8450012207031,231.75999450683591,236.1499938964844,6285380000]
["1990-07-01",223.38499450683591,246.81500244140619,221.36000061035159,238.46000671386719,5969720000]
["1990-08-01",193.61500549316409,224.625,177.05499267578119,223.38499450683591,6222640000]
["1990-09-01",177.05499267578119,195.875,169.32499694824219,193.61500549316409,4178800000]
["1990-10-01",172.55499267578119,189.05499267578119,162.55000305175781,177.05499267578119,5376960000]
["1990-11-01",192.58000183105469,193.05499267578119,170.8800048828125,172.55499267578119,4756460000]
["1990-12-01",200.5299987792969,203.48500061035159,192.6549987792969,192.6549987792969,5000200000]
["1991-01-01",232.42500305175781,232.67500305175781,190.89500427246091,200.5299987792969,5848720000]
["1991-02-01",250.11500549316409,252.8500061035156,231.2749938964844,232.42500305175781,6625920000]
["1991-03-01",264.90499877929688,267.92999267578119,247.79499816894531,250.11500549316409,7170420000]
["1991-04-01",263.65499877929688,286.04998779296881,259.35000610351563,264.90499877929688,8227960000]
["1991-05-01",279,279,256.54501342773438,263.65499877929688,6755440000]
["1991-06-01",254.19500732421881,281.42001342773438,249.7850036621094,279,5670960000]
["1991-07-01",272.15499877929688,272.34500122070313,249.9949951171875,254.19500732421881,6196220000]
["1991-08-01",287.40499877929688,290.91500854492188,263.54998779296881,272.15499877929688,6548800000]
["1991-09-01",287.53500366210938,290.43499755859381,276.32501220703119,287.40499877929688,6437300000]
["1991-10-01",292.5050048828125,297.7650146484375,276.510009765625,287.53500366210938,8141860000]
["1991-11-01",284.79000854492188,304.54998779296881,277.89999389648438,292.5050048828125,7400300000]
["1991-12-01",330.85501098632813,332.57998657226563,281.09500122070313,284.79000854492188,7264720000]
["1992-01-01",338.31500244140619,357.70001220703119,322.55999755859381,330.85501098632813,11211080000]
["1992-02-01",345.8800048828125,356.27999877929688,332.97500610351563,338.31500244140619,8439140000]
["1992-03-01",323.04998779296881,348.39498901367188,320.15499877929688,345.8800048828125,8096440000]
["1992-04-01",307.8599853515625,326.79000854492188,291.35501098632813,323.04998779296881,7893420000]
["1992-05-01",315.29501342773438,317.2650146484375,300.53500366210938,307.8599853515625,6229960000]
["1992-06-01",301.23001098632813,319.22500610351563,288.010009765625,315.29501342773438,7179260000]
["1992-07-01",310.89498901367188,311.7550048828125,292.79998779296881,301.23001098632813,7183300000]
["1992-08-01",299.260009765625,313.4849853515625,287.635009765625,310.89498901367188,6166700000]
["1992-09-01",313.18499755859381,324.69000244140619,298.10501098632813,299.260009765625,7401540000]
["1992-10-01",329.15499877929688,332.46499633789063,291.96499633789063,313.18499755859381,8447380000]
["1992-11-01",350.95999145507813,351.29000854492188,324.98001098632813,329.15499877929688,8809260000]
["1992-12-01",360.18499755859381,363.20498657226563,344.79501342773438,350.95999145507813,9899420000]
["1993-01-01",370.55999755859381,384.67498779296881,355.3599853515625,360.18499755859381,10374920000]
["1993-02-01",351.1400146484375,379.260009765625,337.14498901367188,370.55999755859381,9947220000]
["1993-03-01",359.42001342773438,366.53500366210938,345.42999267578119,351.1400146484375,10238300000]
["1993-04-01",339.94500732421881,360.7449951171875,326.55999755859381,359.42001342773438,9774000000]
["1993-05-01",368.1099853515625,376.52999877929688,339.94500732421881,339.94500732421881,10212920000]
["1993-06-01",366.125,374.91500854492188,352.7550048828125,368.1099853515625,10742620000]
["1993-07-01",352.864990234375,366.5150146484375,346.5150146484375,366.125,10382600000]
["1993-08-01",372.64999389648438,379.6400146484375,352.864990234375,352.864990234375,11424120000]
["1993-09-01",382.71499633789063,388.32998657226563,358.02499389648438,372.64999389648438,11553360000]
["1993-10-01",390.9849853515625,396.20498657226563,375.635009765625,382.71499633789063,13401580000]
["1993-11-01",386.760009765625,396.875,371.82501220703119,390.9849853515625,12493760000]
["1993-12-01",398.27999877929688,401.80999755859381,381.83999633789063,386.760009765625,12450260000]
["1994-01-01",413.989990234375,415.42001342773438,392.04998779296881,398.260009765625,6683340000]
["1994-02-01",412.17001342773438,413.989990234375,392.32998657226563,413.989990234375,5993960000]
["1994-03-01",382.95999145507813,418.989990234375,372.32000732421881,412.17001342773438,7321980000]
["1994-04-01",373.25,391.94000244140619,352.1199951171875,382.95999145507813,5623380000]
["1994-05-01",378.85000610351563,381.30999755859381,353.42999267578119,373.25,5743170000]
["1994-06-01",360.29998779296881,385.16000366210938,350.02999877929688,378.85000610351563,6016150000]
["1994-07-01",370.16000366210938,373.42999267578119,352.739990234375,360.29998779296881,5335860000]
["1994-08-01",397.89999389648438,402.8699951171875,363.80999755859381,370.16000366210938,6695930000]
["1994-09-01",393.85000610351563,407.10000610351563,386.1099853515625,397.89999389648438,5964610000]
["1994-10-01",413.04998779296881,416.08999633789063,376.79998779296881,393.85000610351563,6625590000]
["1994-11-01",404.82000732421881,417.54998779296881,390.8900146484375,413.04998779296881,6188120000]
["1994-12-01",404.26998901367188,406.52999877929688,379.95999145507813,404.82000732421881,6169730000]
["1995-01-01",405.32998657226563,419.98001098632813,394.58999633789063,404.26998901367188,6429730000]
["1995-02-01",432.5,435.20001220703119,405.32998657226563,405.32998657226563,6206060000]
["1995-03-01",447.14999389648438,462.989990234375,429.04998779296881,432.5,7601700000]
["1995-04-01",469.55999755859381,470.489990234375,438.3800048828125,447.14999389648438,6910700000]
["1995-05-01",488.10000610351563,509.239990234375,463.3800048828125,469.55999755859381,8133750000]
["1995-06-01",538.030029296875,546.57000732421875,486.07000732421881,488.10000610351563,8795140000]
["1995-07-01",568.8800048828125,600.010009765625,530.4000244140625,538.030029296875,9056140000]
["1995-08-01",576.77001953125,601.6500244140625,541.6400146484375,568.8800048828125,9882930000]
["1995-09-01",585.08001708984375,613.780029296875,557.260009765625,576.77001953125,8983540000]
["1995-10-01",598.780029296875,613,527.8900146484375,585.08001708984375,9660490000]
["1995-11-01",593.719970703125,623.530029296875,562.5,598.780029296875,9544310000]
["1995-12-01",576.22998046875,604.1300048828125,540.969970703125,593.719970703125,9972500000]
["1996-01-01",591.82000732421875,591.84002685546875,526.79998779296875,576.22998046875,11336210000]
["1996-02-01",622.83001708984375,647.34002685546875,589.010009765625,591.82000732421875,10690430000]
["1996-03-01",609.69000244140625,637.91998291015625,585.33001708984375,622.83001708984375,10648850000]
["1996-04-01",666.72998046875,669.739990234375,597.41998291015625,609.69000244140625,11951730000]
["1996-05-01",692.3900146484375,700.6500244140625,646.02001953125,666.72998046875,14550600000]
["1996-06-01",677.29998779296875,704.09002685546875,648.92999267578125,692.3900146484375,11479100000]
["1996-07-01",636.010009765625,687.95001220703125,572.78997802734375,677.4000244140625,11807920000]
["1996-08-01",663.57000732421875,685.1500244140625,635.3599853515625,636.010009765625,9696450000]
["1996-09-01",737.57000732421875,757.83001708984375,650.47998046875,663.57000732421875,10646990000]
["1996-10-01",751.989990234375,794.08001708984375,727.1400146484375,737.58001708984375,12543840000]
["1996-11-01",834.010009765625,836.1500244140625,748.969970703125,751.989990234375,10973580000]
["1996-12-01",821.3599853515625,873,798.1300048828125,834.010009765625,11852910000]
["1997-01-01",921.54998779296875,938.1099853515625,806.16998291015625,821.3599853515625,14074400000]
["1997-02-01",850.46002197265625,928.30999755859375,835.8699951171875,921.54998779296875,12037800000]
["1997-03-01",797.05999755859375,874.280029296875,784.53997802734375,850.46002197265625,11834210000]
["1997-04-01",874.739990234375,877.95001220703125,779.16998291015625,797.05999755859375,12452400000]
["1997-05-01",958.8499755859375,988.4000244140625,852.0999755859375,874.739990234375,12905590000]
["1997-06-01",957.29998779296875,993.15997314453125,915.96002197265625,958.8499755859375,12580930000]
["1997-07-01",1107.030029296875,1110.27001953125,947.780029296875,957.29998779296875,14331570000]
["1997-08-01",1074.050048828125,1151.819946289062,1060.880004882812,1107.030029296875,13420440000]
["1997-09-01",1097.160034179688,1139.699951171875,1074.170043945312,1074.170043945312,14680150000]
["1997-10-01",1019.619995117188,1153.890014648438,925.91998291015625,1097.170043945312,18850990000]
["1997-11-01",1050.510009765625,1073.969970703125,971.6099853515625,1019.619995117188,11687640000]
["1997-12-01",990.83001708984375,1085.349975585938,937.219970703125,1050.510009765625,14926610000]
["1998-01-01",1071.130004882812,1082.079956054688,933.010009765625,990.79998779296875,13738080000]
["1998-02-01",1194.130004882812,1213.089965820312,1071.130004882812,1071.130004882812,14564140000]
["1998-03-01",1220.660034179688,1230.920043945312,1123.859985351562,1194.130004882812,16973400000]
["1998-04-01",1248.119995117188,1310.099975585938,1172.869995117188,1220.660034179688,17292480000]
["1998-05-01",1192.069946289062,1280.280029296875,1180.22998046875,1248.119995117188,14377770000]
["1998-06-01",1337.339965820312,1347.43994140625,1157.880004882812,1192.069946289062,15899310000]
["1998-07-01",1377.260009765625,1485.969970703125,1326.069946289062,1337.339965820312,17597450000]
["1998-08-01",1140.339965820312,1421.400024414062,1140.030029296875,1377.260009765625,15716150000]
["1998-09-01",1345.47998046875,1413.160034179688,1118.119995117188,1140.339965820312,15884050000]
["1998-10-01",1400.52001953125,1414.599975585938,1063.27001953125,1345.47998046875,19397870000]
["1998-11-01",1557.9599609375,1634.400024414062,1395.530029296875,1400.52001953125,17697660000]
["1998-12-01",1836.010009765625,1848.359985351562,1535.180053710938,1557.9599609375,19075670000]
["1999-01-01",2127.18994140625,2128.18994140625,1833.430053710938,1836.010009765625,20526060000]
["1999-02-01",1925.280029296875,2150.830078125,1864.900024414062,2127.18994140625,17439250000]
["1999-03-01",2106.389892578125,2168.68994140625,1870.369995117188,1925.969970703125,21196320000]
["1999-04-01",2136.389892578125,2283.550048828125,1952.359985351562,2106.389892578125,23426400000]
["1999-05-01",2089.699951171875,2239.860107421875,1960.550048828125,2136.389892578125,18519390000]
["1999-06-01",2296.77001953125,2320.429931640625,1987.400024414062,2089.699951171875,19607990000]
["1999-07-01",2270.929931640625,2468.419921875,2233.14990234375,2296.77001953125,20915660000]
["1999-08-01",2396.8701171875,2467.4599609375,2120.260009765625,2270.929931640625,20246710000]
["1999-09-01",2407.89990234375,2551.659912109375,2345.219970703125,2396.8701171875,21333490000]
["1999-10-01",2637.43994140625,2651.1201171875,2299.949951171875,2407.699951171875,22684970000]
["1999-11-01",2966.7099609375,3151.77001953125,2612.389892578125,2637.0400390625,28754050000]
["1999-12-01",3707.830078125,3750.409912109375,2956.7900390625,2970.0400390625,31236210000]
["2000-01-01",3570.050048828125,3905.10009765625,3314.75,3755.739990234375,33421060000]
["2000-02-01",4266.93994140625,4297.4599609375,3544.929931640625,3580.2900390625,35644700000]
["2000-03-01",4397.83984375,4816.35009765625,4049.97998046875,4275.72021484375,43200490000]
["2000-04-01",3773.179931640625,4355.7001953125,3107.419921875,4355.7001953125,35147970000]
["2000-05-01",3324.080078125,3871.929931640625,2897.27001953125,3789.199951171875,30831980000]
["2000-06-01",3763.7900390625,3990.2099609375,3331.800048828125,3331.800048828125,33352380000]
["2000-07-01",3609.35009765625,4089.0400390625,3437.590087890625,3763.7900390625,30916110000]
["2000-08-01",4077.590087890625,4080.47998046875,3341.830078125,3609.35009765625,33222920000]
["2000-09-01",3570.610107421875,4147.18994140625,3505.179931640625,4084.110107421875,34727330000]
["2000-10-01",3282.300048828125,3613.860107421875,2956.199951171875,3613.739990234375,44129010000]
["2000-11-01",2506.5400390625,3369.469970703125,2426.409912109375,3214.39990234375,38181910000]
["2000-12-01",2341.699951171875,2990.830078125,2174.760009765625,2566.679931640625,44347190000]
["2001-01-01",2593,2771.6298828125,2087.320068359375,2341.280029296875,49399780000]
["2001-02-01",1908.319946289062,2627.389892578125,1880.469970703125,2586.239990234375,36428040000]
["2001-03-01",1573.25,2029.010009765625,1530.140014648438,1879.839965820312,44719260000]
["2001-04-01",1855.150024414062,1981.900024414062,1348.52001953125,1569.660034179688,42649960000]
["2001-05-01",1799.890014648438,2073.97998046875,1768.619995117188,1854.670043945312,41465750000]
["2001-06-01",1830.18994140625,1963.829956054688,1655.260009765625,1826.02001953125,36577380000]
["2001-07-01",1683.609985351562,1864.199951171875,1580.569946289062,1831.420043945312,32812530000]
["2001-08-01",1469.699951171875,1766.579956054688,1438.910034179688,1713.670043945312,32437350000]
["2001-09-01",1168.369995117188,1502.670043945312,1088.9599609375,1466.319946289062,30829450000]
["2001-10-01",1364.780029296875,1487.400024414062,1131.319946289062,1161.739990234375,43885890000]
["2001-11-01",1596.050048828125,1644.380004882812,1358.719970703125,1381.699951171875,38324730000]
["2001-12-01",1577.050048828125,1734.579956054688,1557.180053710938,1576.260009765625,35539380000]
["2002-01-01",1550.170043945312,1710.22998046875,1481.4599609375,1590.7099609375,39095980000]
["2002-02-01",1359.219970703125,1561.239990234375,1329.930053710938,1544.420043945312,34022690000]
["2002-03-01",1452.81005859375,1573.420043945312,1370.319946289062,1373.150024414062,34619370000]
["2002-04-01",1277.069946289062,1481.739990234375,1228.93994140625,1440.380004882812,38648510000]
["2002-05-01",1208.339965820312,1350.5400390625,1142.25,1273.630004882812,39802810000]
["2002-06-01",1051.410034179688,1213.180053710938,979.8699951171875,1205.199951171875,36638230000]
["2002-07-01",962.0999755859375,1066.280029296875,869.16998291015625,1044.47998046875,45237670000]
["2002-08-01",942.3800048828125,1052.489990234375,856.3499755859375,954.55999755859375,31490760000]
["2002-09-01",832.52001953125,978.46002197265625,825.79998779296875,928.5,29029680000]
["2002-10-01",989.53997802734375,1007.719970703125,795.25,841.28997802734375,38730160000]
["2002-11-01",1116.099975585938,1134.599975585938,972.34002685546875,981.239990234375,35673650000]
["2002-12-01",984.3699951171875,1155.680053710938,977.59002685546875,1144.2099609375,29122630000]
["2003-01-01",983.04998779296875,1104.319946289062,968.34002685546875,995.6400146484375,30898030000]
["2003-02-01",1009.739990234375,1019.25,938.52001953125,987.3699951171875,24374040000]
["2003-03-01",1018.659973144531,1099.609985351562,946.78997802734375,1015.869995117188,31136990000]
["2003-04-01",1106.06005859375,1126.579956054688,1015.460021972656,1025.02001953125,30761430000]
["2003-05-01",1197.890014648438,1201.25,1094.420043945312,1104.380004882812,38423310000]
["2003-06-01",1201.68994140625,1265.68994140625,1180.010009765625,1210.77001953125,41170990000]
["2003-07-01",1276.93994140625,1316.420043945312,1180.109985351562,1195.300048828125,38212570000]
["2003-08-01",1341.199951171875,1344.739990234375,1204.2900390625,1274.609985351562,30294060000]
["2003-09-01",1303.699951171875,1406.609985351562,1302.260009765625,1347.640014648438,39917180000]
["2003-10-01",1416.390014648438,1443.180053710938,1306.329956054688,1312.430053710938,41226870000]
["2003-11-01",1424.25,1453.4599609375,1357.25,1423.130004882812,34049930000]
["2003-12-01",1467.920043945312,1474.239990234375,1372.869995117188,1434.099975585938,35470880000]
["2004-01-01",1493.079956054688,1559.469970703125,1458.510009765625,1474.160034179688,45972690000]
["2004-02-01",1470.380004882812,1524.089965820312,1452.489990234375,1497.780029296875,35411970000]
["2004-03-01",1438.410034179688,1494.670043945312,1368.079956054688,1476.0400390625,42497500000]
["2004-04-01",1401.359985351562,1508.369995117188,1401.359985351562,1438.910034179688,40153120000]
["2004-05-01",1466.219970703125,1469.22998046875,1372.4599609375,1409.06005859375,32652780000]
["2004-06-01",1516.640014648438,1523.47998046875,1445.2099609375,1457.7099609375,32602090000]
["2004-07-01",1400.390014648438,1514.819946289062,1359.199951171875,1514.819946289062,35711700000]
["2004-08-01",1368.680053710938,1408.31005859375,1301.930053710938,1390.2099609375,30823660000]
["2004-09-01",1412.739990234375,1440.81005859375,1360.579956054688,1363.27001953125,31295080000]
["2004-10-01",1486.719970703125,1496.97998046875,1416.2900390625,1426.380004882812,35975380000]
["2004-11-01",1571.5,1593.160034179688,1479.859985351562,1486.25,37928210000]
["2004-12-01",1621.119995117188,1635.699951171875,1577.77001953125,1578.25,44379920000]
["2005-01-01",1519.630004882812,1635.449951171875,1480.660034179688,1628.75,43135970000]
["2005-02-01",1511.02001953125,1561.170043945312,1489.989990234375,1521,36626560000]
["2005-03-01",1482.530029296875,1552.530029296875,1458.260009765625,1516.630004882812,39780380000]
["2005-04-01",1420.7900390625,1503.2099609375,1394.359985351562,1491.829956054688,37517930000]
["2005-05-01",1542.630004882812,1551.119995117188,1415.599975585938,1421.900024414062,34223410000]
["2005-06-01",1493.52001953125,1568.9599609375,1490.02001953125,1541.72998046875,36702320000]
["2005-07-01",1605.140014648438,1619.949951171875,1484.180053710938,1497.02001953125,32702310000]
["2005-08-01",1581.7099609375,1628.569946289062,1551.31005859375,1609.739990234375,34238710000]
["2005-09-01",1601.660034179688,1619.119995117188,1551.81005859375,1581.22998046875,34790080000]
["2005-10-01",1579.180053710938,1617.77001953125,1515.420043945312,1603.469970703125,36500900000]
["2005-11-01",1672.56005859375,1704.420043945312,1570.75,1572.969970703125,31942420000]
["2005-12-01",1645.199951171875,1716.650024414062,1641.859985351562,1683.390014648438,32737380000]
["2006-01-01",1710.75,1761.4599609375,1633.619995117188,1654.390014648438,41775220000]
["2006-02-01",1670.569946289062,1714.280029296875,1637.260009765625,1697.119995117188,37103890000]
["2006-03-01",1703.660034179688,1720.199951171875,1634.25,1675.920043945312,47567350000]
["2006-04-01",1700.7099609375,1750.22998046875,1684.349975585938,1715.119995117188,39227480000]
["2006-05-01",1579.579956054688,1721.130004882812,1554.760009765625,1706.800048828125,45923780000]
["2006-06-01",1575.22998046875,1626.2900390625,1511.530029296875,1581.079956054688,43418010000]
["2006-07-01",1509.430053710938,1586.43994140625,1446.77001953125,1580.630004882812,36405330000]
["2006-08-01",1579.72998046875,1586.599975585938,1476.06005859375,1498.170043945312,38177580000]
["2006-09-01",1654.130004882812,1666.030029296875,1558.170043945312,1589.2099609375,37304950000]
["2006-10-01",1732.5400390625,1745.7900390625,1623.069946289062,1650.319946289062,42714580000]
["2006-11-01",1791.25,1824.2099609375,1693.18994140625,1738.550048828125,38943340000]
["2006-12-01",1756.900024414062,1821.180053710938,1746.069946289062,1790.630004882812,35073670000]
["2007-01-01",1792.280029296875,1847.5400390625,1731.7099609375,1769.219970703125,42688490000]
["2007-02-01",1761.599975585938,1851.469970703125,1746.2900390625,1801.599975585938,39700560000]
["2007-03-01",1772.359985351562,1807.430053710938,1710.969970703125,1729.030029296875,43563900000]
["2007-04-01",1867.75,1896.77001953125,1761.650024414062,1775.920043945312,39717000000]
["2007-05-01",1928.18994140625,1931.099975585938,1857.329956054688,1872.339965820312,44252460000]
["2007-06-01",1934.099975585938,1948.579956054688,1876.52001953125,1934.739990234375,45340310000]
["2007-07-01",1932.06005859375,2060.2900390625,1931.989990234375,1943.280029296875,45107360000]
["2007-08-01",1988.72998046875,1995,1805.660034179688,1929.089965820312,52126030000]
["2007-09-01",2091.110107421875,2101.9599609375,1943.27001953125,1989.280029296875,35257250000]
["2007-10-01",2238.97998046875,2239.22998046875,2088.7900390625,2092.60009765625,48751620000]
["2007-11-01",2089.10009765625,2226.8798828125,1980.180053710938,2223.52001953125,50214790000]
["2007-12-01",2084.929931640625,2147.679931640625,1999.589965820312,2080.10009765625,37753390000]
["2008-01-01",1841.420043945312,2094.219970703125,1693.06005859375,2085.530029296875,55211960000]
["2008-02-01",1745.27001953125,1864.969970703125,1714.859985351562,1846.069946289062,45767570000]
["2008-03-01",1781.930053710938,1831.97998046875,1668.569946289062,1743.920043945312,44966440000]
["2008-04-01",1917.699951171875,1953.589965820312,1776.599975585938,1806.150024414062,42726250000]
["2008-05-01",2032.569946289062,2050.7900390625,1921.050048828125,1921.869995117188,42783110000]
["2008-06-01",1837.089965820312,2055.820068359375,1829.300048828125,2026.579956054688,45968100000]
["2008-07-01",1849.150024414062,1874.829956054688,1761.079956054688,1821.930053710938,50672460000]
["2008-08-01",1872.5400390625,1973.56005859375,1802.089965820312,1847.469970703125,39482890000]
["2008-09-01",1594.630004882812,1912.719970703125,1496.150024414062,1904.2099609375,51722940000]
["2008-10-01",1334.780029296875,1584.260009765625,1149.119995117188,1581.06005859375,62537120000]
["2008-11-01",1185.75,1382.650024414062,1018.859985351562,1333.18994140625,41933210000]
["2008-12-01",1211.650024414062,1251.56005859375,1091.0400390625,1185.75,39619890000]
["2009-01-01",1180.25,1286.079956054688,1136.609985351562,1212.739990234375,39995600000]
["2009-02-01",1116.989990234375,1286.900024414062,1112.119995117188,1168.130004882812,42380620000]
["2009-03-01",1237.010009765625,1281.300048828125,1040.410034179688,1098.989990234375,49480930000]
["2009-04-01",1394.329956054688,1418.77001953125,1211.599975585938,1215.900024414062,48683640000]
["2009-05-01",1435.569946289062,1435.800048828125,1339.819946289062,1396.219970703125,47352030000]
["2009-06-01",1477.25,1511.93994140625,1413.5400390625,1451.369995117188,51881250000]
["2009-07-01",1603.359985351562,1632.969970703125,1394.869995117188,1486.5,47084360000]
["2009-08-01",1625.18994140625,1668.010009765625,1563.140014648438,1619.239990234375,44011670000]
["2009-09-01",1718.989990234375,1754.5400390625,1585.56005859375,1620.089965820312,49652910000]
["2009-10-01",1667.130004882812,1780.829956054688,1656.569946289062,1710.5,50489640000]
["2009-11-01",1767.430053710938,1814.25,1652.43994140625,1667.06005859375,38877300000]
["2009-12-01",1860.31005859375,1882.579956054688,1759.339965820312,1782.849975585938,39269070000]
["2010-01-01",1741.0400390625,1897.489990234375,1734.030029296875,1882.68994140625,45625830000]
["2010-02-01",1818.680053710938,1830.380004882812,1712.890014648438,1745.910034179688,42835360000]
["2010-03-01",1958.339965820312,1976.380004882812,1826.609985351562,1826.619995117188,54955550000]
["2010-04-01",2000.630004882812,2059.419921875,1943.969970703125,1968.43994140625,54528540000]
["2010-05-01",1852.390014648438,2039.52001953125,1752.31005859375,2010.93994140625,57203120000]
["2010-06-01",1739.140014648438,1939.77001953125,1734.900024414062,1846.599975585938,48633730000]
["2010-07-01",1864,1900.150024414062,1700.0400390625,1741.930053710938,43910370000]
["2010-08-01",1767.430053710938,1918.780029296875,1747.319946289062,1886.609985351562,41794240000]
["2010-09-01",1998.0400390625,2029.650024414062,1791.410034179688,1791.910034179688,41586870000]
["2010-10-01",2124.449951171875,2137.330078125,1963.680053710938,2014.469970703125,41539760000]
["2010-11-01",2117.330078125,2200.159912109375,2085.27001953125,2135.570068359375,40893560000]
["2010-12-01",2217.860107421875,2238.919921875,2150.639892578125,2150.639892578125,36306890000]
["2011-01-01",2281.909912109375,2336.0400390625,2237.72998046875,2238.659912109375,40221760000]
["2011-02-01",2350.989990234375,2403.52001953125,2284.64990234375,2298.3701171875,39225340000]
["2011-03-01",2338.989990234375,2375.669921875,2188.919921875,2359.780029296875,45049990000]
["2011-04-01",2404.080078125,2415.85009765625,2254.8798828125,2352.469970703125,38024600000]
["2011-05-01",2372.5400390625,2417.830078125,2298.719970703125,2410.239990234375,42067110000]
["2011-06-01",2325.070068359375,2373.820068359375,2180.93994140625,2368.2900390625,42570710000]
["2011-07-01",2362.81005859375,2438.43994140625,2318.199951171875,2326.159912109375,37282980000]
["2011-08-01",2241.010009765625,2396.5,2034.920043945312,2391.419921875,56977870000]
["2011-09-01",2139.179931640625,2337.699951171875,2112.840087890625,2245.010009765625,42996470000]
["2011-10-01",2360.080078125,2412.52001953125,2042.900024414062,2128.02001953125,42787830000]
["2011-11-01",2295.199951171875,2402.510009765625,2150.7099609375,2301.110107421875,38397210000]
["2011-12-01",2277.830078125,2343.10009765625,2209.570068359375,2294.27001953125,33177490000]
["2012-01-01",2467.949951171875,2481.510009765625,2307.56005859375,2323.159912109375,35325900000]
["2012-02-01",2623.10009765625,2645.199951171875,2474.2900390625,2481.6201171875,37728460000]
["2012-03-01",2755.27001953125,2794,2575.1298828125,2634.199951171875,36686310000]
["2012-04-01",2723.679931640625,2795.35009765625,2628.9599609375,2752.25,33793990000]
["2012-05-01",2524.8701171875,2756.81005859375,2474.699951171875,2719.25,40115930000]
["2012-06-01",2615.719970703125,2633.2099609375,2443.919921875,2510.820068359375,37458650000]
["2012-07-01",2642.530029296875,2663.1201171875,2522.889892578125,2616.52001953125,34686680000]
["2012-08-01",2772.239990234375,2802.909912109375,2606.5400390625,2660.489990234375,35708950000]
["2012-09-01",2799.18994140625,2878.3798828125,2744.2900390625,2766.929931640625,33719730000]
["2012-10-01",2647.919921875,2845.969970703125,2636.830078125,2811.449951171875,36367020000]
["2012-11-01",2677.8798828125,2701.909912109375,2494.3798828125,2661.050048828125,36894240000]
["2012-12-01",2660.929931640625,2713.389892578125,2598.570068359375,2697.43994140625,33522490000]
["2013-01-01",2731.530029296875,2769.31005859375,2703.75,2727.669921875,39027620000]
["2013-02-01",2738.580078125,2783.18994140625,2689.830078125,2751.18994140625,35765430000]
["2013-03-01",2818.68994140625,2820.669921875,2713.489990234375,2725.3798828125,33749180000]
["2013-04-01",2887.43994140625,2887.8701171875,2730.969970703125,2819.780029296875,36904330000]
["2013-05-01",2981.760009765625,3053.510009765625,2868.760009765625,2885.35009765625,39144080000]
["2013-06-01",2909.60009765625,3007.300048828125,2825.179931640625,2984.590087890625,37528250000]
["2013-07-01",3090.18994140625,3110.010009765625,2913.47998046875,2933.47998046875,35889520000]
["2013-08-01",3073.81005859375,3149.239990234375,3053.260009765625,3113.219970703125,32804650000]
["2013-09-01",3218.199951171875,3248.52001953125,3077.1298828125,3097.64990234375,34997740000]
["2013-10-01",3377.72998046875,3408.280029296875,3117.68994140625,3220.919921875,43017190000]
["2013-11-01",3487.820068359375,3495.969970703125,3318.39990234375,3392.320068359375,35818470000]
["2013-12-01",3592,3592,3422.860107421875,3496.18994140625,37139280000]
["2014-01-01",3521.919921875,3634.64990234375,3461.639892578125,3575.60009765625,45227610000]
["2014-02-01",3696.10009765625,3722.3798828125,3418.8798828125,3524.22998046875,39978180000]
["2014-03-01",3595.739990234375,3738.320068359375,3543.070068359375,3657.320068359375,46796180000]
["2014-04-01",3582.02001953125,3676.360107421875,3414.110107421875,3615.909912109375,44391220000]
["2014-05-01",3736.820068359375,3741.570068359375,3506.35009765625,3589.659912109375,39290130000]
["2014-06-01",3849.47998046875,3860.64990234375,3707.889892578125,3740.7099609375,40249370000]
["2014-07-01",3892.5,3997.5,3837.159912109375,3864.139892578125,39536410000]
["2014-08-01",4082.56005859375,4082.969970703125,3845.199951171875,3886.10009765625,33417300000]
["2014-09-01",4049.449951171875,4118.91015625,4007.6298828125,4093.1201171875,39631140000]
["2014-10-01",4158.2099609375,4170.8701171875,3700.22998046875,4043.330078125,50136190000]
["2014-11-01",4337.7900390625,4347.08984375,4126.72021484375,4160.60009765625,32967990000]
["2014-12-01",4236.27978515625,4332.5498046875,4089.090087890625,4323.9501953125,39587090000]
["2015-01-01",4148.43017578125,4292.8798828125,4078.85009765625,4258.60009765625,38719030000]
["2015-02-01",4440.669921875,4464.31005859375,4094.72998046875,4162.2001953125,35773090000]
["2015-03-01",4333.68994140625,4483.97021484375,4280.9501953125,4452.7998046875,41204240000]
["2015-04-01",4414.25,4562.330078125,4283.91015625,4328.169921875,36159640000]
["2015-05-01",4508.25,4551.52978515625,4349.93017578125,4437.7001953125,35994540000]
["2015-06-01",4396.759765625,4561.64013671875,4377.22998046875,4530.02978515625,41338820000]
["2015-07-01",4588.91015625,4694.1298828125,4344.14990234375,4433.7900390625,40634120000]
["2015-08-01",4274.580078125,4634.7001953125,3787.22998046875,4595.259765625,43388300000]
["2015-09-01",4181.06005859375,4450.66015625,4053.1201171875,4177.93994140625,41503920000]
["2015-10-01",4648.830078125,4681.22998046875,4124.5498046875,4185.27978515625,42348240000]
["2015-11-01",4664.509765625,4737.1201171875,4486.08984375,4658.7900390625,36814190000]
["2015-12-01",4593.27001953125,4739.75,4478.25,4685.740234375,40577940000]
["2016-01-01",4279.169921875,4522.1201171875,3992.909912109375,4485.06005859375,44867130000]
["2016-02-01",4201.1201171875,4301.6298828125,3888.780029296875,4254.41015625,43098650000]
["2016-03-01",4483.66015625,4518.18017578125,4225.93017578125,4238.080078125,40738880000]
["2016-04-01",4341.2998046875,4574.3798828125,4307.10009765625,4461.77001953125,38014300000]
["2016-05-01",4523.89013671875,4526.83984375,4282,4350.830078125,38803240000]
["2016-06-01",4417.7001953125,4536.5498046875,4179.740234375,4507.18017578125,44213900000]
["2016-07-01",4730.22998046875,4743.25,4375.72021484375,4411.77001953125,36050040000]
["2016-08-01",4771.0498046875,4837.669921875,4689.5498046875,4734.43994140625,38754780000]
["2016-09-01",4875.7001953125,4895.5,4656.509765625,4774.81005859375,40112010000]
["2016-10-01",4801.27001953125,4911.759765625,4760.06982421875,4864.6298828125,34708450000]
["2016-11-01",4810.81005859375,4896.56982421875,4647.58984375,4810.2998046875,41950260000]
["2016-12-01",4863.6201171875,4992.080078125,4721.41015625,4806.77001953125,38648510000]
["2017-01-01",5116.77001953125,5172.43017578125,4884.52001953125,4900.85009765625,36115440000]
["2017-02-01",5330.31005859375,5358.52978515625,5128.759765625,5157.830078125,36811150000]
["2017-03-01",5436.22998046875,5451.5,5316.02001953125,5368.64990234375,44064880000]
["2017-04-01",5583.52978515625,5600,5353.58984375,5440.2001953125,33894020000]
["2017-05-01",5788.7998046875,5813.259765625,5568.47021484375,5602.43994140625,42405030000]
["2017-06-01",5646.919921875,5897.68994140625,5599.43994140625,5804.169921875,50292320000]
["2017-07-01",5880.330078125,5995.77001953125,5579.64013671875,5680.35986328125,36228200000]
["2017-08-01",5988.60009765625,5995.4501953125,5750.5,5900.64013671875,41368170000]
["2017-09-01",5979.2998046875,6012.9501953125,5839.89013671875,6001.81982421875,38354650000]
["2017-10-01",6248.56005859375,6258.419921875,5955.830078125,5988.9599609375,41620780000]
["2017-11-01",6365.56005859375,6426.0400390625,6194.580078125,6274.259765625,42080670000]
["2017-12-01",6396.419921875,6522.7001953125,6234.22021484375,6325.60986328125,38755950000]
["2018-01-01",6949.990234375,7022.97021484375,6417.75,6431.58984375,44694030000]
["2018-02-01",6854.419921875,7003.1298828125,6164.43017578125,6910.56982421875,44063140000]
["2018-03-01",6581.1298828125,7186.08984375,6410.0400390625,6862.93994140625,48760550000]
["2018-04-01",6605.56982421875,6856.9599609375,6322.60009765625,6528.22998046875,43233040000]
["2018-05-01",6967.72998046875,7016.419921875,6539.8701171875,6592.93017578125,45761130000]
["2018-06-01",7040.7998046875,7309.990234375,6950.22998046875,7010.080078125,48573740000]
["2018-07-01",7231.97998046875,7511.39013671875,6969.16015625,6979.5400390625,38964090000]
["2018-08-01",7654.5498046875,7691.10009765625,7221.35009765625,7269.2001953125,46197780000]
["2018-09-01",7627.64990234375,7657.7998046875,7400.990234375,7629.33984375,44907360000]
["2018-10-01",6967.10009765625,7700.56005859375,6574.75,7673,61889960000]
["2018-11-01",6949.009765625,7205.9599609375,6442.35986328125,6980.7900390625,48901700000]
["2018-12-01",6329.97021484375,7107,5895.1201171875,7106.83984375,49224830000]
["2019-01-01",6906.83984375,6936.33984375,6139.39990234375,6198.68017578125,49542480000]
["2019-02-01",7097.52978515625,7161.72998046875,6836.7001953125,6872.72998046875,42628810000]
["2019-03-01",7378.77001953125,7505.41015625,6940.72021484375,7152.080078125,49622660000]
["2019-04-01",7781.4599609375,7851.97021484375,7422.43994140625,7450.81005859375,43553400000]
["2019-05-01",7127.9599609375,7851.02978515625,7125.97021484375,7828.14013671875,47822630000]
["2019-06-01",7671.080078125,7772.52978515625,6936.68017578125,7110.33984375,44821400000]
["2019-07-01",7848.77978515625,8027.18017578125,7735.669921875,7816.56005859375,42846360000]
["2019-08-01",7691,8000.93994140625,7356.27001953125,7866.60009765625,46323300000]
["2019-09-01",7749.4501953125,7975.330078125,7584.81982421875,7634.02978515625,41720490000]
["2019-10-01",8083.830078125,8119.72998046875,7463.56982421875,7782.81982421875,44203530000]
["2019-11-01",8403.6796875,8445.6103515625,8111.72998046875,8121.9501953125,41773310000]
["2019-12-01",8733.0703125,8811.099609375,8167.35986328125,8409.8701171875,46214040000]
["2020-01-01",8991.509765625,9272.3701171875,8713.8896484375,8802.2197265625,52694760000]
["2020-02-01",8461.830078125,9736.5703125,8133.85009765625,9033.51953125,53886320000]
["2020-03-01",7813.5,9000.4599609375,6771.91015625,8569.91015625,97320230000]
["2020-04-01",9000.509765625,9025.8203125,7423.97021484375,7582.77978515625,79171670000]
["2020-05-01",9555.5302734375,9573.5498046875,8665.400390625,8791.8798828125,81175640000]
["2020-06-01",10156.849609375,10306.900390625,9489.580078125,9526.4296875,112284350000]
["2020-07-01",10905.8798828125,11069.259765625,10142.75,10160.41015625,95054280000]
["2020-08-01",12110.7001953125,12167.4599609375,10855.0595703125,11018.01953125,78996130000]
["2020-09-01",11418.0595703125,12439.48046875,10677.849609375,12203.3603515625,82496920000]
["2020-10-01",11052.9501953125,12204.75,10960.01953125,11554.9599609375,78287400000]
["2020-11-01",12268.3203125,12306.7099609375,10957.1103515625,11152.48046875,91282630000]
["2020-12-01",12888.2802734375,12925.5302734375,12226.1298828125,12387.6201171875,112635010000]
["2021-01-01",12925.3798828125,13563.7001953125,12537.419921875,12950.2197265625,139796850000]
["2021-02-01",12909.4404296875,13879.76953125,12758.1201171875,13067.650390625,142926770000]
["2021-03-01",13091.4404296875,13301.6201171875,12208.3896484375,13106.01953125,134201470000]
["2021-04-01",13860.759765625,14073.48046875,13255.8203125,13268.8798828125,91591470000]
["2021-05-01",13686.509765625,13955,12967.1796875,13923.0400390625,89415440000]
["2021-06-01",14554.7998046875,14582.2998046875,13469.849609375,13764.26953125,108377000000]
["2021-07-01",14959.900390625,15142.349609375,14455.0703125,14530.6298828125,88708530000]
["2021-08-01",15582.509765625,15620.6201171875,14773.1904296875,15046.099609375,88083480000]
["2021-09-01",14689.6201171875,15701.400390625,14684.5498046875,15637.1298828125,95275100000]
["2021-10-01",15850.4697265625,15856.900390625,14384.9296875,14731.3798828125,99492020000]
["2021-11-01",16135.919921875,16764.859375,15785.3095703125,15879.6103515625,109314860000]
["2021-12-01",16320.080078125,16607.189453125,15508.740234375,16347.9599609375,104264460000]
["2022-01-01",14930.0498046875,16513.869140625,13724.849609375,16395.509765625,100106820000]
["2022-02-01",14237.8095703125,15196.400390625,13065.4404296875,14966.599609375,89543300000]
["2022-03-01",14838.490234375,15265.419921875,13020.400390625,14197.66015625,131081330000]
["2022-04-01",12854.7998046875,15161.8896484375,12835.48046875,14886.91015625,96581010000]
["2022-05-01",12642.099609375,13556.669921875,11492.2900390625,12864.830078125,111465680000]
["2022-06-01",11503.7197265625,12897.6298828125,11037.2099609375,12750.3095703125,113875890000]
["2022-07-01",12947.9697265625,12986.6396484375,11366.0703125,11472.6298828125,94293720000]
["2022-08-01",12272.0302734375,13720.91015625,12240.8203125,12877.0400390625,110367680000]
["2022-09-01",10971.2197265625,12752.830078125,10966.9501953125,12158.8798828125,98888530000]
["2022-10-01",11405.5703125,11681.849609375,10440.6396484375,11059.169921875,98292380000]
["2022-11-01",12030.0595703125,12031.33984375,10632.3896484375,11571.5302734375,101572370000]
["2022-12-01",10939.759765625,12166.41015625,10671.1904296875,12030.240234375,100007430000]
["2023-01-01",12101.9296875,12248.150390625,10696.419921875,11038.419921875,106732920000]
["2023-02-01",12042.1201171875,12880.98046875,11900.83984375,12087.919921875,99644100000]
["2023-03-01",13181.349609375,13188.830078125,11695.41015625,12026.7197265625,120323510000]
["2023-04-01",13245.990234375,13247.3896484375,12724.240234375,13084.099609375,90509520000]
["2023-05-01",14254.08984375,14520.169921875,12938.4501953125,13229.1103515625,101290320000]
["2023-06-01",15179.2099609375,15284.650390625,14219.9404296875,14269.08984375,107650300000]
["2023-07-01",15757,15932.0498046875,14924.6396484375,15190.5400390625,96983440000]
["2023-08-01",15501.0703125,15748.4296875,14557.830078125,15696.98046875,110754840000]
["2023-09-01",14715.240234375,15618.849609375,14432.599609375,15600.9501953125,94727650000]
["2023-10-01",14409.7802734375,15333.98046875,14058.330078125,14717.900390625,97818540000]
["2023-11-01",15947.8701171875,16166.509765625,14441.8896484375,14453.6796875,95884580000]
["2023-12-01",16825.9296875,16969.169921875,15695.580078125,15892.58984375,120361680000]
["2024-01-01",17137.240234375,17665.259765625,16249.1904296875,16667.30078125,111351260000]
["2024-02-01",18043.849609375,18091.619140625,17175.830078125,17216.990234375,106763830000]
["2024-03-01",18254.689453125,18464.69921875,17764.990234375,18069.2890625,106387420000]
["2024-04-01",17440.689453125,18391.580078125,16973.939453125,18280.8203125,107535290000]
["2024-05-01",18536.650390625,18907.5390625,17284.369140625,17382.779296875,140039820000]
["2024-06-01",19682.869140625,20017.7109375,18392.5703125,18666.720703125,107772060000]
["2024-07-01",19362.4296875,20690.970703125,18667.220703125,19720.109375,119005630000]
["2024-08-01",19574.640625,19938.890625,17435.390625,19375.970703125,121239310000]
["2024-09-01",20060.689453125,20273.30078125,18400.970703125,19438.109375,110388680000]
["2024-10-01",19890.419921875,20600.099609375,19622.2890625,20046.060546875,132373190000]
["2024-11-01",20930.369140625,21182.029296875,19898.5703125,19955.830078125,146515010000]
["2024-12-01",21012.169921875,22133.220703125,20913.720703125,20971.759765625,159134440000]
["2025-01-01",21478.05078125,21945.48046875,20538.330078125,21120.05078125,161608850000]
["2025-02-01",20884.41015625,22222.609375,20407.44921875,21084.640625,150047820000]
["2025-03-01",19278.44921875,21073.80078125,18799.19921875,20989.580078125,158800650000]
["2025-04-01",19571.01953125,19707.33984375,16542.19921875,19192.76953125,196411380000]
["2025-05-01",21340.990234375,21611.5390625,19605.0703125,19866.830078125,196031780000]
["2025-06-01",22679.009765625,22721.5,21199.369140625,21270.5703125,184980880000]
["2025-07-01",23218.119140625,23589.369140625,22388.08984375,22594.48046875,209936950000]
["2025-08-01",23415.419921875,23969.279296875,22673.880859375,22941.060546875,176309030000]
["2025-09-01",24679.990234375,24781.73046875,22977.880859375,23020.470703125,192919050000]
["2025-10-01",25858.130859375,26182.099609375,24207.150390625,24539.25,242736420000]
["2025-11-01",25434.890625,26132.869140625,23854.029296875,26114.109375,176367050000]
["2025-12-01",25249.849609375,25835.029296875,24647.609375,25232.75,168780390000]
["2026-01-01",25552.390625,26165.080078125,24954.1796875,25524.26953125,176486670000]
["2026-02-01",24960.0390625,25840.0390625,24387.470703125,25491.640625,166266560000]
["2026-03-01",23740.189453125,25189.169921875,22841.419921875,24599.41015625,201029370000]
["2026-04-01",27452.119140625,27488.029296875,23512.599609375,23883.2890625,186560370000]
["2026-05-01",30333.1796875,30470.029296875,27501.4296875,27508.5703125,189308820000]
["2026-06-01",29517.01953125,30762.19921875,28929.880859375,30295.25,50414556097]

{"sheet":"^OEX_Index_Price","index":63,"n_rows":501,"n_cols":6,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^OEX","^OEX","^OEX","^OEX","^OEX"]
["Date"]
["1985-01-01",89.080001831054688,89.629997253417969,80.294998168945313,82.540000915527344,5347420000]
["1985-02-01",89.339996337890625,90.644996643066406,87.504997253417969,89.080001831054688,4389240000]
["1985-03-01",88.069999694824219,90.989997863769531,86.529998779296875,89.339996337890625,4306180000]
["1985-04-01",87.474998474121094,89.480003356933594,86.459999084472656,88.069999694824219,3963760000]
["1985-05-01",92.040000915527344,92.485000610351563,86.830001831054688,87.474998474121094,4700680000]
["1985-06-01",92.81500244140625,92.915000915527344,89.349998474121094,92.040000915527344,4234000000]
["1985-07-01",93,94.400001525878906,91.660003662109375,92.81500244140625,4926140000]
["1985-08-01",91.18499755859375,93.5,89.860000610351563,93,3846400000]
["1985-09-01",88.529998779296875,91.739997863769531,86.775001525878906,91.18499755859375,3720320000]
["1985-10-01",91.584999084472656,91.790000915527344,88.095001220703125,88.529998779296875,5086480000]
["1985-11-01",97.81500244140625,98.639999389648438,91.364997863769531,91.584999084472656,4890740000]
["1985-12-01",103.0100021362305,104.0899963378906,96.669998168945313,97.81500244140625,5608760000]
["1986-01-01",102,104.629997253418,97.904998779296875,103.0100021362305,5758020000]
["1986-02-01",108.7850036621094,109.9649963378906,101.69000244140619,102,5798200000]
["1986-03-01",113.8000030517578,114.6549987792969,106.3399963378906,108.7850036621094,6429200000]
["1986-04-01",113.3050003051758,117.4100036621094,107.9449996948242,113.8000030517578,6480800000]
["1986-05-01",118.02500152587891,119.2149963378906,110.9199981689453,113.3050003051758,5360480000]
["1986-06-01",118.5800018310547,119.2200012207031,114.13999938964839,117.504997253418,5299200000]
["1986-07-01",111.0800018310547,119.9100036621094,109.4150009155273,118.5,6059800000]
["1986-08-01",118.6600036621094,119.68499755859381,108.90000152587891,111.0800018310547,5403800000]
["1986-09-01",109.80999755859381,119.76999664306641,107.9550018310547,118.6600036621094,6332600000]
["1986-10-01",114.7600021362305,115.10500335693359,109.80999755859381,109.80999755859381,6033480000]
["1986-11-01",118.0299987792969,118.26499938964839,111.4700012207031,114.7600021362305,5881660000]
["1986-12-01",115.5449981689453,121.01999664306641,115.1750030517578,118.0299987792969,6521740000]
["1987-01-01",131.47999572753909,135.4649963378906,115.5449981689453,115.5449981689453,8081760000]
["1987-02-01",136.5950012207031,138.61000061035159,130.9750061035156,131.46000671386719,6970600000]
["1987-03-01",141.0350036621094,146.6000061035156,135.74000549316409,136.60499572753909,7930200000]
["1987-04-01",141.70500183105469,147.7799987792969,135.3999938964844,140.9750061035156,7863400000]
["1987-05-01",142.47999572753909,147.26499938964841,136.6549987792969,141.44500732421881,6835400000]
["1987-06-01",149.48500061035159,152.04499816894531,140.98500061035159,142.5,7190000000]
["1987-07-01",155.92500305175781,156.18499755859381,148.6549987792969,149.4649963378906,7932800000]
["1987-08-01",162.92999267578119,167.02000427246091,154.2250061035156,155.75999450683591,8124800000]
["1987-09-01",157.75,164.36000061035159,151.4049987792969,162.92500305175781,7446400000]
["1987-10-01",124.11000061035161,161.3699951171875,105.84999847412109,157.75,12189000000]
["1987-11-01",111.94000244140619,126.0849990844727,109.6600036621094,124.0550003051758,7179040000]
["1987-12-01",119.129997253418,123.4049987792969,107.06500244140619,111.98000335693359,7853500000]
["1988-01-01",122.879997253418,126.86000061035161,115.0550003051758,119.129997253418,6989400000]
["1988-02-01",127.7200012207031,127.73000335693359,117.5350036621094,122.9300003051758,7386480000]
["1988-03-01",121.6949996948242,129.33000183105469,120.2600021362305,127.7200012207031,8105940000]
["1988-04-01",123.8649978637695,128.82000732421881,120.2050018310547,121.68499755859381,6521520000]
["1988-05-01",124.9049987792969,125.4899978637695,118.4649963378906,123.875,6462740000]
["1988-06-01",130.82499694824219,132.3399963378906,124.8300018310547,124.9049987792969,8613420000]
["1988-07-01",130.24000549316409,132.22999572753909,125.4199981689453,130.82000732421881,6676940000]
["1988-08-01",124.0699996948242,131.21000671386719,121.4449996948242,130.26499938964841,6654940000]
["1988-09-01",128.4649963378906,129.9049987792969,121.9499969482422,124.0699996948242,6118900000]
["1988-10-01",132.11500549316409,134.22999572753909,127.02500152587891,128.4700012207031,6830300000]
["1988-11-01",130.1300048828125,133.0350036621094,124.2200012207031,132.11500549316409,5645640000]
["1988-12-01",131.92999267578119,134.1199951171875,128.31500244140619,130.1300048828125,5689800000]
["1989-01-01",142.44000244140619,142.44000244140619,129.83000183105469,131.92999267578119,7064440000]
["1989-02-01",137.02000427246091,143.75,135.69500732421881,142.44000244140619,6432560000]
["1989-03-01",138.29499816894531,142.3999938964844,135.6000061035156,137.02000427246091,7009060000]
["1989-04-01",145.54499816894531,146.19000244140619,137.6499938964844,138.29499816894531,6474500000]
["1989-05-01",149.17500305175781,151.44000244140619,141.94000244140619,145.54499816894531,7494640000]
["1989-06-01",147.44000244140619,152.78999328613281,145.94000244140619,149.17500305175781,7933180000]
["1989-07-01",160.7200012207031,160.7200012207031,147.07000732421881,147.5,6498060000]
["1989-08-01",163.5950012207031,164.4100036621094,157.67999267578119,160.7200012207031,7898200000]
["1989-09-01",162.58000183105469,165.27000427246091,159.58000183105469,163.5950012207031,6070040000]
["1989-10-01",158.99000549316409,167.61500549316409,152.06500244140619,162.58000183105469,8025340000]
["1989-11-01",161.41499328613281,161.86000061035159,154.16499328613281,158.99000549316409,6064320000]
["1989-12-01",164.67500305175781,166.3800048828125,159.54499816894531,161.42999267578119,6426840000]
["1990-01-01",153.94000244140619,168.41999816894531,149.96000671386719,164.67500305175781,7586500000]
["1990-02-01",156.24000549316409,158.01499938964841,151.31500244140619,153.94000244140619,5923940000]
["1990-03-01",160.01499938964841,162.80999755859381,155.8399963378906,156.24000549316409,6566560000]
["1990-04-01",157.11500549316409,164.30000305175781,155.54499816894531,160.01499938964841,5602440000]
["1990-05-01",171.33000183105469,172.10499572753909,157.05999755859381,157.11500549316409,7193360000]
["1990-06-01",169.8999938964844,175.1499938964844,166.8800048828125,171.3500061035156,6452560000]
["1990-07-01",169.3399963378906,175.94999694824219,166.64500427246091,169.8999938964844,6740640000]
["1990-08-01",153.19999694824219,170,145.44500732421881,169.3399963378906,8028520000]
["1990-09-01",145.72999572753909,155.1300048828125,140.83500671386719,153.19999694824219,5370800000]
["1990-10-01",144.91499328613281,151.97999572753909,139.66499328613281,145.72999572753909,7341200000]
["1990-11-01",152.86500549316409,153.3399963378906,143.6199951171875,144.91499328613281,6296480000]
["1990-12-01",155.2250061035156,157.7550048828125,152.22999572753909,152.86500549316409,6233420000]
["1991-01-01",162.91499328613281,162.91499328613281,145.41499328613281,155.2250061035156,7318200000]
["1991-02-01",174.03999328613281,176.01499938964841,161.11500549316409,162.91499328613281,8595280000]
["1991-03-01",177.7149963378906,180.0899963378906,172.2799987792969,174.03999328613281,7853720000]
["1991-04-01",177.71000671386719,185.05000305175781,175.2799987792969,177.7149963378906,8031780000]
["1991-05-01",185.06500244140619,185.06500244140619,173.6549987792969,177.71000671386719,7494840000]
["1991-06-01",176.55499267578119,185.06500244140619,175.05499267578119,185.06500244140619,6486160000]
["1991-07-01",185.03999328613281,185.14500427246091,176.36000061035159,176.55499267578119,6932200000]
["1991-08-01",186.7449951171875,187.50999450683591,177.04499816894531,185.03999328613281,7498220000]
["1991-09-01",182.00999450683591,187.88499450683591,180.4949951171875,186.7449951171875,6483260000]
["1991-10-01",184.04499816894531,184.71000671386719,176.63999938964841,182.00999450683591,8133100000]
["1991-11-01",176.0050048828125,185.9949951171875,173.7799987792969,184.04499816894531,7437020000]
["1991-12-01",192.7799987792969,193.86500549316409,173.91499328613281,176.0050048828125,8296600000]
["1992-01-01",190.10499572753909,196.42500305175781,189.89500427246091,192.7799987792969,10490220000]
["1992-02-01",192.45500183105469,194.61500549316409,189.07499694824219,190.10499572753909,8487780000]
["1992-03-01",188.80999755859381,193.1199951171875,187.80999755859381,192.45500183105469,8095020000]
["1992-04-01",194.74000549316409,195.5050048828125,184.71000671386719,188.78999328613281,8604780000]
["1992-05-01",195.41999816894531,197.25999450683591,192.6549987792969,194.74000549316409,7253300000]
["1992-06-01",191.88999938964841,196.64500427246091,189.25999450683591,195.41999816894531,8418180000]
["1992-07-01",197.9049987792969,198.4700012207031,190.20500183105469,191.88999938964841,8500160000]
["1992-08-01",192.1600036621094,198.6000061035156,189.9949951171875,197.9049987792969,7285460000]
["1992-09-01",192.1000061035156,197.24000549316409,190.1499938964844,192.1600036621094,7993060000]
["1992-10-01",191.30499267578119,192.9949951171875,181.69000244140619,192.1000061035156,8941120000]
["1992-11-01",196.3699951171875,196.69500732421881,189.17500305175781,191.30000305175781,8267520000]
["1992-12-01",198.32000732421881,202.17500305175781,194.88999938964841,196.3699951171875,9658120000]
["1993-01-01",200.7850036621094,201.9649963378906,193.6499938964844,198.32000732421881,10505500000]
["1993-02-01",203.83000183105469,205.7550048828125,195.80000305175781,200.7850036621094,10714160000]
["1993-03-01",207.17999267578119,210.0299987792969,202.8800048828125,203.83000183105469,11327720000]
["1993-04-01",203.55999755859381,208.74000549316409,200.4049987792969,207.17999267578119,11562660000]
["1993-05-01",208.7799987792969,210.58500671386719,202.1000061035156,203.55999755859381,10194380000]
["1993-06-01",208.3699951171875,211.26499938964841,205.55999755859381,208.79499816894531,11056120000]
["1993-07-01",207.20500183105469,208.91999816894531,203.25,208.38999938964841,10583020000]
["1993-08-01",214.1600036621094,214.21000671386719,206.81500244140619,207.20500183105469,10969260000]
["1993-09-01",210.8500061035156,214.2250061035156,207.44500732421881,214.1549987792969,11064660000]
["1993-10-01",214.0950012207031,215.70500183105469,209.55000305175781,210.8500061035156,11882140000]
["1993-11-01",212.8699951171875,215.3399963378906,209.32000732421881,214.0950012207031,11774460000]
["1993-12-01",214.72999572753909,217.44000244140619,212.49000549316409,212.9100036621094,11583260000]
["1994-01-01",222.8450012207031,223.3500061035156,214.0950012207031,214.7799987792969,13260120000]
["1994-02-01",216.8800048828125,223.6000061035156,216.0350036621094,222.83000183105469,11704040000]
["1994-03-01",206.16499328613281,218.1549987792969,201.16999816894531,216.91499328613281,14499160000]
["1994-04-01",207.55000305175781,208.8500061035156,201.5050048828125,206.1199951171875,11468060000]
["1994-05-01",211.94000244140619,212.55499267578119,204.13999938964841,207.55000305175781,11355040000]
["1994-06-01",205.13999938964841,214.36000061035159,203.48500061035159,211.92999267578119,11699660000]
["1994-07-01",212.55499267578119,213.19999694824219,205.02000427246091,205.13999938964841,9957980000]
["1994-08-01",218.72999572753909,220.70500183105469,210.95500183105469,212.53999328613281,12811080000]
["1994-09-01",214.05999755859381,221.01499938964841,212.9100036621094,218.72999572753909,12315040000]
["1994-10-01",218.88999938964841,220.3399963378906,208.10499572753909,214.05999755859381,12701800000]
["1994-11-01",210.73500061035159,218.875,207.19500732421881,218.875,12526820000]
["1994-12-01",214.31500244140619,216.375,206.6300048828125,210.6600036621094,12707980000]
["1995-01-01",218.2550048828125,218.6499938964844,212.93499755859381,214.25,13718340000]
["1995-02-01",227.80499267578119,228.7250061035156,217.58500671386719,218.2550048828125,12673060000]
["1995-03-01",234.83500671386719,238.2850036621094,224.3699951171875,227.80499267578119,15670180000]
["1995-04-01",243.83500671386719,244.4049987792969,234.6549987792969,234.93499755859381,12621820000]
["1995-05-01",253.67500305175781,253.67500305175781,243.06500244140619,243.8999938964844,15120900000]
["1995-06-01",259,263.05499267578119,249.92999267578119,253.67500305175781,15106220000]
["1995-07-01",267.42001342773438,269.0050048828125,258.45001220703119,259,14606300000]
["1995-08-01",265.260009765625,268.92001342773438,261.60501098632813,267.42001342773438,14297620000]
["1995-09-01",278.04501342773438,279.385009765625,264.8800048828125,265.260009765625,14105660000]
["1995-10-01",277.94000244140619,282.48001098632813,272.364990234375,278.04501342773438,16094980000]
["1995-11-01",288.66500854492188,290.7550048828125,277.09500122070313,277.94000244140619,15216740000]
["1995-12-01",292.95999145507813,299.17498779296881,288.66500854492188,288.66500854492188,15398960000]
["1996-01-01",304.98001098632813,305.0050048828125,285.15499877929688,292.95999145507813,18376100000]
["1996-02-01",308.53500366210938,319.20498657226563,303.375,304.98001098632813,17526040000]
["1996-03-01",311.10000610351563,317.4949951171875,301.02999877929688,308.54000854492188,17968400000]
["1996-04-01",315.2349853515625,317.32501220703119,301.27999877929688,311.10000610351563,17753340000]
["1996-05-01",323.010009765625,329.1199951171875,303.51998901367188,315.2349853515625,17842280000]
["1996-06-01",323.7650146484375,328.1199951171875,318.14999389648438,323.010009765625,15857400000]
["1996-07-01",308.17498779296881,326.89999389648438,291.42498779296881,323.7650146484375,16430500000]
["1996-08-01",314.80999755859381,324.32998657226563,308.14498901367188,308.17498779296881,14760660000]
["1996-09-01",330.8900146484375,333.77999877929688,311.02499389648438,314.80999755859381,16139520000]
["1996-10-01",340.35000610351563,346.33499145507813,329.20999145507813,330.8900146484375,19418680000]
["1996-11-01",366.69500732421881,368.39498901367188,338.15499877929688,340.35000610351563,17815620000]
["1996-12-01",359.989990234375,369.8699951171875,347.19500732421881,366.69500732421881,18178340000]
["1997-01-01",385.89999389648438,389.92498779296881,355.1099853515625,359.989990234375,23267820000]
["1997-02-01",384.26998901367188,398.625,378.71499633789063,385.89999389648438,19436920000]
["1997-03-01",368.60000610351563,394.93499755859381,368.22500610351563,384.26998901367188,20061220000]
["1997-04-01",392.85000610351563,394.77499389648438,356.03500366210938,368.60000610351563,20923280000]
["1997-05-01",413.35000610351563,418.80999755859381,388.03500366210938,392.85000610351563,20213320000]
["1997-06-01",430.57501220703119,440.3699951171875,409.45999145507813,413.35000610351563,21715900000]
["1997-07-01",464.94500732421881,467.32501220703119,430.3900146484375,430.57501220703119,23916240000]
["1997-08-01",434.47000122070313,471.48001098632813,432.29000854492188,464.94500732421881,21212200000]
["1997-09-01",456.91500854492188,463.83999633789063,434.47000122070313,434.47000122070313,22766000000]
["1997-10-01",436.71499633789063,473.21499633789063,407.5050048828125,456.91500854492188,28034520000]
["1997-11-01",459.10000610351563,463.489990234375,430.06500244140619,436.71499633789063,18567610000]
["1997-12-01",459.94000244140619,474.989990234375,439.69000244140619,459.10000610351563,11958880000]
["1998-01-01",468.79000854492188,474.8599853515625,431.760009765625,459.94000244140619,12733830000]
["1998-02-01",501.92999267578119,504,468.79000854492188,468.79000854492188,11656550000]
["1998-03-01",528.90997314453125,533.510009765625,491.26998901367188,501.92999267578119,13719590000]
["1998-04-01",536.47998046875,548.22998046875,521.280029296875,528.90997314453125,13656060000]
["1998-05-01",529.03997802734375,546.5999755859375,522.40997314453125,536.46002197265625,11477140000]
["1998-06-01",554.55999755859375,560.40997314453125,521.1400146484375,529.03997802734375,13551970000]
["1998-07-01",550.92999267578125,582.27001953125,547.6300048828125,554.55999755859375,14194800000]
["1998-08-01",470.91000366210938,551.96002197265625,470.91000366210938,550.92999267578125,15071550000]
["1998-09-01",493.10000610351563,516.6400146484375,462.66000366210938,470.91000366210938,16714080000]
["1998-10-01",536.969970703125,540.469970703125,454.92999267578119,493.10000610351563,18001650000]
["1998-11-01",577.19000244140625,591.27001953125,536.969970703125,536.969970703125,13451280000]
["1998-12-01",604.030029296875,615.9000244140625,560.52001953125,577.19000244140625,15181450000]
["1999-01-01",640.44000244140625,640.66998291015625,598.92999267578125,604.030029296875,16213500000]
["1999-02-01",618.41998291015625,642.57000732421875,605.5,640.44000244140625,14555860000]
["1999-03-01",646.59002685546875,663.8900146484375,605.78997802734375,618.41998291015625,18002500000]
["1999-04-01",675.6500244140625,695.260009765625,644.66998291015625,646.59002685546875,18523200000]
["1999-05-01",658.65997314453125,694,644.97998046875,675.6500244140625,15880260000]
["1999-06-01",704.469970703125,704.5,645.94000244140625,658.65997314453125,16079170000]
["1999-07-01",683.28997802734375,735.72998046875,683.1300048828125,704.469970703125,15332930000]
["1999-08-01",692.239990234375,724.90997314453125,658.219970703125,683.28997802734375,15818550000]
["1999-09-01",672.3699951171875,716.79998779296875,660.05999755859375,692.239990234375,16438700000]
["1999-10-01",717.030029296875,722.32000732421875,644.3900146484375,672.3699951171875,18832000000]
["1999-11-01",738.739990234375,758.96002197265625,706.8599853515625,717.030029296875,18384820000]
["1999-12-01",792.83001708984375,798.40997314453125,738.03997802734375,738.739990234375,19640690000]
["2000-01-01",754.260009765625,801.8699951171875,731.44000244140625,792.83001708984375,21494400000]
["2000-02-01",738.6400146484375,785.02001953125,716.75,754.260009765625,20912000000]
["2000-03-01",815.05999755859375,846.4000244140625,727.8900146484375,738.6400146484375,26156200000]
["2000-04-01",781.41998291015625,830.25,723.32000732421875,815.05999755859375,20106460000]
["2000-05-01",761.54998779296875,799.05999755859375,724.75,781.41998291015625,19898300000]
["2000-06-01",790.25,804.95001220703125,761.54998779296875,761.54998779296875,21738300000]
["2000-07-01",782.6400146484375,820.92999267578125,771.96002197265625,790.25,19089100000]
["2000-08-01",827.40997314453125,834.94000244140625,776.71002197265625,782.6400146484375,20355500000]
["2000-09-01",759.83001708984375,834.80999755859375,754.84002685546875,827.40997314453125,20838300000]
["2000-10-01",750.92999267578125,774.09002685546875,685.54998779296875,759.83001708984375,25951400000]
["2000-11-01",697.280029296875,760.45001220703125,684.29998779296875,750.92999267578125,20532300000]
["2000-12-01",686.45001220703125,739.71002197265625,656.67999267578125,697.280029296875,22205810000]
["2001-01-01",715.20001220703125,725.41998291015625,662.55999755859375,686.45001220703125,24223110000]
["2001-02-01",640.71002197265625,720.45001220703125,626.83001708984375,715.20001220703125,21617600000]
["2001-03-01",591.6300048828125,653.44000244140625,548.15997314453125,640.71002197265625,24872940000]
["2001-04-01",645.469970703125,657.260009765625,554.469970703125,591.6300048828125,23591480000]
["2001-05-01",646.22998046875,680.030029296875,639.40997314453125,645.469970703125,24525900000]
["2001-06-01",632.02001953125,663.92999267578125,619.58001708984375,646.22998046875,24748030000]
["2001-07-01",622.15997314453125,642.08001708984375,600.44000244140625,632.02001953125,23793710000]
["2001-08-01",577.4000244140625,629.20001220703125,572.40997314453125,622.15997314453125,23359200000]
["2001-09-01",533.0999755859375,590.71002197265625,480.07000732421881,577.4000244140625,25121190000]
["2001-10-01",544.42999267578125,571.47998046875,526.8800048828125,533.0999755859375,29956740000]
["2001-11-01",584.79998779296875,598.57000732421875,542.09002685546875,544.42999267578125,26330000000]
["2001-12-01",584.280029296875,599.969970703125,558.15997314453125,584.79998779296875,25128570000]
["2002-01-01",573.489990234375,600.79998779296875,546.1300048828125,584.280029296875,29746200000]
["2002-02-01",562.40997314453125,573.489990234375,544.82000732421875,573.489990234375,26047600000]
["2002-03-01",577.8699951171875,595.09002685546875,562.40997314453125,562.40997314453125,26563200000]
["2002-04-01",532.4000244140625,577.8699951171875,525.510009765625,577.8699951171875,28568900000]
["2002-05-01",529.20001220703125,553.33001708984375,517.82000732421875,532.4000244140625,26874200000]
["2002-06-01",490.1199951171875,531.45001220703125,471.239990234375,529.20001220703125,28503770000]
["2002-07-01",458.8699951171875,495.02999877929688,384.95999145507813,490.1199951171875,42228720000]
["2002-08-01",460.79998779296881,487.42001342773438,417.77999877929688,458.8699951171875,29298400000]
["2002-09-01",407.25,464.01998901367188,399.45999145507813,460.79998779296881,27723710000]
["2002-10-01",451.20001220703119,460.83999633789063,387.79998779296881,407.25,37856310000]
["2002-11-01",478.85000610351563,481.77999877929688,445.27999877929688,451.20001220703119,29170060000]
["2002-12-01",444.75,487.94000244140619,439.57000732421881,478.85000610351563,25993640000]
["2003-01-01",432.57000732421881,475.08999633789063,424.6300048828125,444.75,30749580000]
["2003-02-01",425.3599853515625,437.92001342773438,407.79000854492188,432.57000732421881,25235300000]
["2003-03-01",429.1300048828125,456.41000366210938,400.239990234375,425.3599853515625,30080030000]
["2003-04-01",465.52999877929688,469.8900146484375,429.1300048828125,429.1300048828125,29681610000]
["2003-05-01",483.20001220703119,484.97000122070313,458.32998657226563,465.52999877929688,30952100000]
["2003-06-01",490.3900146484375,512.66998291015625,483.20001220703119,483.20001220703119,31219400000]
["2003-07-01",499.26998901367188,511.33999633789063,484.41000366210938,490.3900146484375,31553200000]
["2003-08-01",503.3599853515625,506.89999389648438,484.67999267578119,499.26998901367188,24881470000]
["2003-09-01",498.55999755859381,522.90997314453125,496.57000732421881,503.3599853515625,29940110000]
["2003-10-01",519.97998046875,525.9000244140625,498.55999755859381,498.55999755859381,32298500000]
["2003-11-01",520.739990234375,525.8800048828125,510.05999755859381,519.97998046875,24463220000]
["2003-12-01",550.780029296875,550.9000244140625,520.739990234375,520.739990234375,27839130000]
["2004-01-01",560.30999755859375,573.44000244140625,548.1199951171875,550.780029296875,33101350000]
["2004-02-01",564.53997802734375,573.20001220703125,557.40997314453125,560.30999755859375,27985600000]
["2004-03-01",551.1300048828125,572.05999755859375,532,564.53997802734375,33597900000]
["2004-04-01",540.8800048828125,562.8599853515625,540.8699951171875,551.1300048828125,31611900000]
["2004-05-01",545.1300048828125,550.969970703125,526.530029296875,540.8800048828125,29326400000]
["2004-06-01",553.8699951171875,558.77001953125,541.16998291015625,545.1300048828125,27529500000]
["2004-07-01",537.66998291015625,554.42999267578125,527.16998291015625,553.8699951171875,29285600000]
["2004-08-01",538.77001953125,541.8900146484375,518.66998291015625,537.66998291015625,26586800000]
["2004-09-01",534.8599853515625,548.52001953125,529.8599853515625,538.77001953125,26829870000]
["2004-10-01",540.6500244140625,547.8900146484375,522.030029296875,534.8599853515625,31511000000]
["2004-11-01",557.469970703125,568.66998291015625,539.21002197265625,540.6500244140625,30460280000]
["2004-12-01",575.28997802734375,578.1300048828125,557.469970703125,557.469970703125,31102700000]
["2005-01-01",564.8800048828125,579.1099853515625,556.28997802734375,575.28997802734375,31498000000]
["2005-02-01",574.40997314453125,579.8800048828125,564.69000244140625,564.8800048828125,29297410000]
["2005-03-01",561.83001708984375,586.78997802734375,555.22998046875,574.40997314453125,39014150000]
["2005-04-01",552.739990234375,567.03997802734375,542.84002685546875,561.83001708984375,43424270000]
["2005-05-01",564.489990234375,569.45001220703125,546.82000732421875,552.739990234375,39321990000]
["2005-06-01",558.07000732421875,574.19000244140625,557.760009765625,564.489990234375,40334040000]
["2005-07-01",572.59002685546875,578.19000244140625,553.72998046875,558.07000732421875,37464670000]
["2005-08-01",564.280029296875,577.83001708984375,556.6400146484375,572.59002685546875,42030090000]
["2005-09-01",566.79998779296875,575.15997314453125,558.989990234375,564.280029296875,44777510000]
["2005-10-01",556.739990234375,568.78997802734375,542.77001953125,566.79998779296875,49793790000]
["2005-11-01",574.55999755859375,584.33001708984375,553.79998779296875,556.739990234375,45102870000]
["2005-12-01",570,583,569.42999267578125,574.55999755859375,41756130000]
["2006-01-01",578.77001953125,588.71002197265625,569.44000244140625,570,49211650000]
["2006-02-01",580.82000732421875,587.83001708984375,568.3699951171875,578.77001953125,42859940000]
["2006-03-01",587.75,596.280029296875,578.20001220703125,580.82000732421875,50905040000]
["2006-04-01",595.8900146484375,598.40997314453125,580.6300048828125,591.3499755859375,43308430000]
["2006-05-01",581.20001220703125,604.05999755859375,572.16998291015625,595.8900146484375,54312830000]
["2006-06-01",579.55999755859375,589.44000244140625,559.02001953125,581.19000244140625,54873260000]
["2006-07-01",588.739990234375,591.21002197265625,562.8800048828125,579.45001220703125,46348220000]
["2006-08-01",602.030029296875,604.0999755859375,582.57000732421875,590.19000244140625,50485620000]
["2006-09-01",620.030029296875,622.1199951171875,597,602.010009765625,49001440000]
["2006-10-01",640.57000732421875,645.59002685546875,617.719970703125,620.02001953125,56793620000]
["2006-11-01",649.6400146484375,655.010009765625,634.29998779296875,640.44000244140625,55343930000]
["2006-12-01",660.40997314453125,665.95001220703125,643.09002685546875,649.6400146484375,47578780000]
["2007-01-01",666.780029296875,669.989990234375,654.34002685546875,660.219970703125,56686200000]
["2007-02-01",643.739990234375,671.469970703125,634.79998779296875,666.52001953125,51844990000]
["2007-03-01",649.8900146484375,657.6400146484375,624.80999755859375,643.739990234375,67622250000]
["2007-04-01",680.6500244140625,686.79998779296875,647.1199951171875,649.8699951171875,57032470000]
["2007-05-01",702.42999267578125,705.03997802734375,679.1300048828125,680.6500244140625,64958050000]
["2007-06-01",692.77001953125,707.760009765625,683.55999755859375,702.42999267578125,65322800000]
["2007-07-01",675.75,720.260009765625,675.260009765625,693.80999755859375,70337430000]
["2007-08-01",687.469970703125,700.09002685546875,640.5,675.40997314453125,91381760000]
["2007-09-01",714.489990234375,717.59002685546875,672.219970703125,687.30999755859375,57809700000]
["2007-10-01",724.4000244140625,734.510009765625,695.6500244140625,714.760009765625,76022580000]
["2007-11-01",692.030029296875,722.1199951171875,657.1400146484375,722.1199951171875,86246950000]
["2007-12-01",685.6500244140625,711.40997314453125,671.91998291015625,691.22998046875,64821670000]
["2008-01-01",643.05999755859375,687.469970703125,594.780029296875,685.469970703125,98475340000]
["2008-02-01",613.6199951171875,647.92999267578125,609.46002197265625,641.6400146484375,78536130000]
["2008-03-01",613.71002197265625,632.94000244140625,583.6400146484375,613.57000732421875,93189170000]
["2008-04-01",641,650.21002197265625,610.45001220703125,615.6300048828125,85978630000]
["2008-05-01",639.1500244140625,658.719970703125,627.5,641.33001708984375,80990480000]
["2008-06-01",581.09002685546875,639.22998046875,577.27001953125,638.70001220703125,96614040000]
["2008-07-01",583.90997314453125,596.3800048828125,549.59002685546875,579.42999267578125,124980570000]
["2008-08-01",590.83001708984375,608.80999755859375,576.8599853515625,585.69000244140625,86266010000]
["2008-09-01",543.489990234375,601.5,515.52001953125,593.469970703125,141134640000]
["2008-10-01",464.19000244140619,548.42999267578125,397.33999633789063,543.719970703125,161289700000]
["2008-11-01",432.8900146484375,482.760009765625,361.32000732421881,464.25,115660210000]
["2008-12-01",431.54000854492188,445.85000610351563,395.54998779296881,428.95001220703119,112884470000]
["2009-01-01",391.27999877929688,447.8599853515625,380.92001342773438,431.3900146484375,112090640000]
["2009-02-01",348.20999145507813,412.16000366210938,348.20001220703119,389.85000610351563,124492210000]
["2009-03-01",377.35000610351563,393.08999633789063,317.3699951171875,345.30999755859381,161843640000]
["2009-04-01",406,412.98001098632813,370.92001342773438,375.32998657226563,138855320000]
["2009-05-01",427.55999755859381,431.6199951171875,403.08999633789063,406.1099853515625,131614940000]
["2009-06-01",429.66000366210938,444.47000122070313,416.75,429.73001098632813,112653150000]
["2009-07-01",460.260009765625,464.97000122070313,408.760009765625,430.54000854492188,106635790000]
["2009-08-01",474.73001098632813,482.75,455.01998901367188,461.58999633789063,116825670000]
["2009-09-01",488.35000610351563,499.010009765625,461.95001220703119,474.17001342773438,112295490000]
["2009-10-01",482.30999755859381,509,472.75,487.14999389648438,113410990000]
["2009-11-01",510.739990234375,517.8800048828125,479.010009765625,482.29000854492188,84981530000]
["2009-12-01",514.09002685546875,520.47998046875,504.54000854492188,512.4000244140625,89515330000]
["2010-01-01",495.08999633789063,530.739990234375,494.08999633789063,514.739990234375,90947580000]
["2010-02-01",506.05999755859381,510.1099853515625,481.79998779296881,495.08999633789063,84561340000]
["2010-03-01",534.90997314453125,541.09002685546875,506.47000122070313,506.47000122070313,103683550000]
["2010-04-01",540.280029296875,554.78997802734375,535.1300048828125,535.6099853515625,116741910000]
["2010-05-01",493.05999755859381,548.5,473.57998657226563,541.1500244140625,127662780000]
["2010-06-01",467.64999389648438,510.6400146484375,466.51998901367188,492.239990234375,110106750000]
["2010-07-01",500.55999755859381,508.41000366210938,459.29000854492188,467.98001098632813,94778110000]
["2010-08-01",475.73001098632813,512.78997802734375,471.72000122070313,503.739990234375,85738250000]
["2010-09-01",514.65997314453125,521.83001708984375,475.82000732421881,475.82000732421881,79589450000]
["2010-10-01",533.08001708984375,539.71002197265625,511.35000610351563,515.739990234375,90148480000]
["2010-11-01",529.72998046875,553.0999755859375,527.010009765625,534.34002685546875,87151070000]
["2010-12-01",565.9000244140625,568.25,532.42999267578125,532.42999267578125,80984530000]
["2011-01-01",579.22998046875,586.97998046875,565.8900146484375,565.8900146484375,92164940000]
["2011-02-01",595.96002197265625,602.77001953125,580.52001953125,580.52001953125,59223660000]
["2011-03-01",592.719970703125,598.219970703125,559.22998046875,596.6300048828125,89507640000]
["2011-04-01",608.33001708984375,608.57000732421875,577.55999755859375,594.29998779296875,77364810000]
["2011-05-01",597.32000732421875,611.05999755859375,582.6199951171875,608.6199951171875,81708980000]
["2011-06-01",587.30999755859375,597.280029296875,561.57000732421875,597.280029296875,86122730000]
["2011-07-01",579.719970703125,603.3900146484375,576.70001220703125,587.33001708984375,81102170000]
["2011-08-01",548.010009765625,585.260009765625,499.29998779296881,584.989990234375,108419170000]
["2011-09-01",513.3699951171875,552.6300048828125,502.6400146484375,548.1199951171875,102786820000]
["2011-10-01",563.3699951171875,580.66998291015625,488.67001342773438,513.3499755859375,98063670000]
["2011-11-01",561.96002197265625,573.84002685546875,522.27001953125,563.3699951171875,84275050000]
["2011-12-01",570.78997802734375,575.80999755859375,546.0999755859375,561.96002197265625,75366190000]
["2012-01-01",593.83001708984375,602.79998779296875,570.78997802734375,570.78997802734375,79567560000]
["2012-02-01",619.45001220703125,625.0999755859375,593.83001708984375,593.83001708984375,78385710000]
["2012-03-01",640.67999267578125,645.52001953125,608.8900146484375,619.530029296875,83899660000]
["2012-04-01",635.45001220703125,646.760009765625,618.09002685546875,640.67999267578125,74761710000]
["2012-05-01",597.28997802734375,643.28997802734375,590.04998779296875,635.45001220703125,86920490000]
["2012-06-01",623.82000732421875,623.83001708984375,579.260009765625,597.28997802734375,81582440000]
["2012-07-01",635.739990234375,640,609.030029296875,623.92999267578125,73103810000]
["2012-08-01",646.40997314453125,656.0999755859375,624.72998046875,635.739990234375,70283810000]
["2012-09-01",663.79998779296875,676.6500244140625,641.90997314453125,646.4000244140625,69784280000]
["2012-10-01",646.52001953125,677.02001953125,642.67999267578125,664,71752320000]
["2012-11-01",646.3900146484375,656.08001708984375,611.25,646.52001953125,71489310000]
["2012-12-01",646.6099853515625,658.20001220703125,633.92999267578125,646.3900146484375,66388180000]
["2013-01-01",674.8900146484375,680.80999755859375,646.6099853515625,646.6099853515625,75848510000]
["2013-02-01",682.530029296875,689.27001953125,670.8800048828125,674.8900146484375,69273480000]
["2013-03-01",704.57000732421875,705.08001708984375,676.8499755859375,682.530029296875,68527110000]
["2013-04-01",718.97998046875,719.09002685546875,692.75,704.57000732421875,77098000000]
["2013-05-01",733.6300048828125,757.6099853515625,712.03997802734375,718.97998046875,76447250000]
["2013-06-01",720.6199951171875,744.280029296875,703.3900146484375,733.90997314453125,74946790000]
["2013-07-01",755.22998046875,762.04998779296875,720.52001953125,721.92999267578125,68106820000]
["2013-08-01",730.91998291015625,765.70001220703125,728.6300048828125,756.57000732421875,64802810000]
["2013-09-01",748.1199951171875,772.02001953125,730.79998779296875,731.53997802734375,66174410000]
["2013-10-01",783.3900146484375,791.52001953125,733.04998779296875,748.510009765625,76647400000]
["2013-11-01",806.3599853515625,809.8599853515625,780.30999755859375,784.33001708984375,63628190000]
["2013-12-01",823.80999755859375,824.21002197265625,788.08001708984375,806.8699951171875,64958820000]
["2014-01-01",789.70001220703125,823.6199951171875,785.03997802734375,822.82000732421875,75891910000]
["2014-02-01",818.239990234375,822.1400146484375,770.8800048828125,789.83001708984375,69725590000]
["2014-03-01",828.22998046875,831.58001708984375,806.91998291015625,817.75,71885030000]
["2014-04-01",836.08001708984375,838.469970703125,804.739990234375,828.780029296875,71595810000]
["2014-05-01",852.69000244140625,852.8499755859375,824.239990234375,836.40997314453125,63623630000]
["2014-06-01",865.469970703125,868.70001220703125,849.21002197265625,852.67999267578125,63283380000]
["2014-07-01",858.84002685546875,886.27001953125,858.84002685546875,866.42999267578125,66524690000]
["2014-08-01",889.08001708984375,890.47998046875,846.84002685546875,858.46002197265625,58131140000]
["2014-09-01",881.25,900.42999267578125,876.57000732421875,889.1400146484375,66706000000]
["2014-10-01",895.78997802734375,895.84002685546875,814.1400146484375,880.8699951171875,93714040000]
["2014-11-01",916.239990234375,919.52001953125,888.469970703125,895.71002197265625,63600190000]
["2014-12-01",908.3800048828125,924.28997802734375,871.5999755859375,915.510009765625,80743820000]
["2015-01-01",875.79998779296875,914.46002197265625,872.03997802734375,908.3800048828125,77330040000]
["2015-02-01",925.469970703125,931.8800048828125,870.41998291015625,876.469970703125,68775560000]
["2015-03-01",901.989990234375,931.75,894.58001708984375,925.95001220703125,76675850000]
["2015-04-01",916.28997802734375,932.6500244140625,893.22998046875,902.1099853515625,72060940000]
["2015-05-01",926.1099853515625,938.44000244140625,907.97998046875,916.739990234375,65187730000]
["2015-06-01",908.260009765625,936.69000244140625,905.1199951171875,926.6500244140625,73213980000]
["2015-07-01",931.1300048828125,947.8499755859375,899.3499755859375,909.78997802734375,77920590000]
["2015-08-01",868.219970703125,933.03997802734375,809.57000732421875,931.57000732421875,84646790000]
["2015-09-01",848.260009765625,889.260009765625,826.72998046875,867.54998779296875,79989370000]
["2015-10-01",926.739990234375,934.59002685546875,836.58001708984375,847.94000244140625,85844900000]
["2015-11-01",926.44000244140625,944.219970703125,901.280029296875,927.34002685546875,75943590000]
["2015-12-01",911.42999267578125,937.9000244140625,890.20001220703125,927.08001708984375,83649260000]
["2016-01-01",868.34002685546875,909.530029296875,809.96002197265625,909.530029296875,92409770000]
["2016-02-01",859.44000244140625,874.95001220703125,811.6099853515625,867.25,93049560000]
["2016-03-01",912.92999267578125,919.66998291015625,861.21002197265625,861.21002197265625,92639420000]
["2016-04-01",915.02001953125,938.29998779296875,903.67999267578125,911.719970703125,81124990000]
["2016-05-01",927.6500244140625,930.97998046875,898.08001708984375,915.75,78883600000]
["2016-06-01",928.1300048828125,935.8900146484375,883.20001220703125,926.760009765625,86852700000]
["2016-07-01",961.75,963.8699951171875,918.67999267578125,928.40997314453125,69530250000]
["2016-08-01",960.08001708984375,970.33001708984375,952.8800048828125,961.80999755859375,75610310000]
["2016-09-01",958.67999267578125,967.27001953125,939.280029296875,959.95001220703125,77023620000]
["2016-10-01",943.8699951171875,961.72998046875,939.44000244140625,957.27001953125,72915530000]
["2016-11-01",968.84002685546875,976.04998779296875,923.69000244140625,944.8599853515625,88445380000]
["2016-12-01",991.42999267578125,1007.010009765625,964.70001220703125,969.260009765625,75344550000]
["2017-01-01",1004.460021972656,1014.289978027344,994.78997802734375,997.030029296875,70576420000]
["2017-02-01",1046.550048828125,1049.170043945312,1002.799987792969,1008.710021972656,69260940000]
["2017-03-01",1046.06005859375,1063.329956054688,1029.699951171875,1054.010009765625,81664010000]
["2017-04-01",1054.859985351562,1059.239990234375,1030.400024414062,1046.22998046875,65369860000]
["2017-05-01",1062.910034179688,1066.579956054688,1038.680053710938,1056.800048828125,79719460000]
["2017-06-01",1067.7099609375,1081.31005859375,1060.829956054688,1064.489990234375,81078810000]
["2017-07-01",1088.93994140625,1095.920043945312,1061.969970703125,1071.050048828125,63348090000]
["2017-08-01",1093.780029296875,1102.069946289062,1069.530029296875,1092.47998046875,70784900000]
["2017-09-01",1112.18994140625,1112.219970703125,1081.819946289062,1095.219970703125,66624120000]
["2017-10-01",1136.829956054688,1141.640014648438,1113.030029296875,1113.239990234375,71088550000]
["2017-11-01",1167.7900390625,1172.119995117188,1127.72998046875,1140.239990234375,73416960000]
["2017-12-01",1183.150024414062,1195.25,1151.030029296875,1166.300048828125,65531700000]
["2018-01-01",1251.420043945312,1273.989990234375,1187.319946289062,1187.319946289062,77318690000]
["2018-02-01",1201.869995117188,1258.880004882812,1120.079956054688,1248.27001953125,79933970000]
["2018-03-01",1157.369995117188,1235.969970703125,1131.97998046875,1202.4599609375,76803890000]
["2018-04-01",1160.72998046875,1192.219970703125,1118.68994140625,1153.5400390625,70194700000]
["2018-05-01",1188.910034179688,1206.849975585938,1138.550048828125,1158.410034179688,76011820000]
["2018-06-01",1194.5,1226.47998046875,1182.930053710938,1194.900024414062,77891360000]
["2018-07-01",1241.760009765625,1261.569946289062,1185.609985351562,1188.680053710938,64898300000]
["2018-08-01",1286.900024414062,1292.93994140625,1236.400024414062,1246.280029296875,69523070000]
["2018-09-01",1294.27001953125,1304.27001953125,1267.619995117188,1284.52001953125,63031510000]
["2018-10-01",1208.839965820312,1309.72998046875,1159.550048828125,1300.380004882812,91930980000]
["2018-11-01",1225.18994140625,1253.119995117188,1161.119995117188,1211.329956054688,80620020000]
["2018-12-01",1113.869995117188,1244.339965820312,1041.660034179688,1240.010009765625,84162180000]
["2019-01-01",1191.680053710938,1194.5400390625,1086.140014648438,1099.920043945312,80859870000]
["2019-02-01",1223.550048828125,1235.599975585938,1178.93994140625,1189.650024414062,70638770000]
["2019-03-01",1251.56005859375,1265.130004882812,1201.079956054688,1229.329956054688,79159660000]
["2019-04-01",1305.199951171875,1309.640014648438,1258.390014648438,1258.390014648438,70090370000]
["2019-05-01",1215.02001953125,1311.4599609375,1214.349975585938,1309.349975585938,77250740000]
["2019-06-01",1297.4599609375,1311.130004882812,1199.739990234375,1213.5400390625,71250630000]
["2019-07-01",1317.089965820312,1340.989990234375,1302.920043945312,1311.219970703125,70599470000]
["2019-08-01",1292.380004882812,1334.010009765625,1246.739990234375,1318.18994140625,80269220000]
["2019-09-01",1315.25,1337.859985351562,1276.670043945312,1284.68994140625,74178980000]
["2019-10-01",1349.760009765625,1353.880004882812,1262.81005859375,1318.400024414062,77720640000]
["2019-11-01",1398.630004882812,1404.630004882812,1354.599975585938,1354.599975585938,72410620000]
["2019-12-01",1442.170043945312,1451.719970703125,1366.550048828125,1400.2099609375,72325540000]
["2020-01-01",1446.7099609375,1493.109985351562,1436.22998046875,1448.489990234375,77287980000]
["2020-02-01",1324.430053710938,1522.260009765625,1276.77001953125,1450.930053710938,84436590000]
["2020-03-01",1187.47998046875,1408.2900390625,1015.630004882812,1335.2900390625,162185380000]
["2020-04-01",1338.02001953125,1349.800048828125,1129.530029296875,1151.47998046875,123608160000]
["2020-05-01",1389.630004882812,1401.719970703125,1282.579956054688,1319.130004882812,107135190000]
["2020-06-01",1427.22998046875,1473.949951171875,1361.410034179688,1386.089965820312,131458880000]
["2020-07-01",1504.930053710938,1514.43994140625,1429.56005859375,1429.910034179688,96928130000]
["2020-08-01",1638.93994140625,1646.599975585938,1514.420043945312,1514.699951171875,82466520000]
["2020-09-01",1560.579956054688,1678.910034179688,1487.989990234375,1645.410034179688,92310780000]
["2020-10-01",1507.650024414062,1646.989990234375,1490.719970703125,1572.670043945312,89938980000]
["2020-11-01",1658.77001953125,1671.22998046875,1506.7900390625,1517.589965820312,101247180000]
["2020-12-01",1720.5,1725.140014648438,1664.2099609375,1669.589965820312,96375680000]
["2021-01-01",1709.75,1782.93994140625,1677.349975585938,1724.97998046875,106117800000]
["2021-02-01",1731.420043945312,1810.819946289062,1713.52001953125,1719.449951171875,99082320000]
["2021-03-01",1801.880004882812,1811.670043945312,1693.800048828125,1747.699951171875,122371150000]
["2021-04-01",1900.829956054688,1918.609985351562,1812.25,1812.25,83124090000]
["2021-05-01",1904.550048828125,1924.339965820312,1838.199951171875,1905.630004882812,88321860000]
["2021-06-01",1964.75,1967.079956054688,1885.599975585938,1910.170043945312,102544180000]
["2021-07-01",2011.75,2038.7900390625,1950.359985351562,1965.319946289062,84255620000]
["2021-08-01",2079.169921875,2086.590087890625,2002.650024414062,2017.099975585938,80500760000]
["2021-09-01",1977.5,2088.530029296875,1976.760009765625,2082.139892578125,85528860000]
["2021-10-01",2121.949951171875,2123.030029296875,1962.140014648438,1981.839965820312,80253600000]
["2021-11-01",2117.510009765625,2196.340087890625,2113,2124.219970703125,88268840000]
["2021-12-01",2194.580078125,2219.580078125,2074.929931640625,2134.070068359375,92750180000]
["2022-01-01",2092.610107421875,2227.860107421875,1938.109985351562,2202.3798828125,95562890000]
["2022-02-01",2008.160034179688,2129.909912109375,1884.0400390625,2094.590087890625,92667710000]
["2022-03-01",2085.75,2136.159912109375,1900.469970703125,2001.650024414062,123546260000]
["2022-04-01",1879.569946289062,2118.739990234375,1875.699951171875,2089.820068359375,90367840000]
["2022-05-01",1871.609985351562,1963.890014648438,1721.77001953125,1878.140014648438,108860390000]
["2022-06-01",1725.609985351562,1895.449951171875,1657.859985351562,1880.2900390625,106116710000]
["2022-07-01",1885.589965820312,1890.449951171875,1702.81005859375,1723.579956054688,81688320000]
["2022-08-01",1797.949951171875,1976.619995117188,1797.68994140625,1877.5400390625,92252350000]
["2022-09-01",1625.760009765625,1868.43994140625,1625.2900390625,1789.97998046875,94241020000]
["2022-10-01",1740.510009765625,1758.630004882812,1576.760009765625,1634.719970703125,95823760000]
["2022-11-01",1827.550048828125,1827.550048828125,1655.579956054688,1754.890014648438,92671910000]
["2022-12-01",1709.170043945312,1834.859985351562,1675.7099609375,1828.859985351562,85249330000]
["2023-01-01",1816.2900390625,1828.780029296875,1687.609985351562,1715.0400390625,80763810000]
["2023-02-01",1777.5400390625,1879.18994140625,1763.609985351562,1814.619995117188,80392280000]
["2023-03-01",1874.420043945312,1875.180053710938,1718.319946289062,1775.27001953125,113094800000]
["2023-04-01",1913.119995117188,1913.430053710938,1855.77001953125,1868.5400390625,70861260000]
["2023-05-01",1956.68994140625,1980.550048828125,1858.949951171875,1912.119995117188,88929200000]
["2023-06-01",2074.489990234375,2081.070068359375,1952.900024414062,1957.97998046875,87983140000]
["2023-07-01",2142.10009765625,2150.179931640625,2036.349975585938,2076.2900390625,75063200000]
["2023-08-01",2113.840087890625,2139.6201171875,2022.31005859375,2137.699951171875,86840820000]
["2023-09-01",2009.72998046875,2128.840087890625,1984.160034179688,2125,73482980000]
["2023-10-01",1977.319946289062,2068.510009765625,1932.099975585938,2009.010009765625,83519460000]
["2023-11-01",2154.639892578125,2169.409912109375,1981.2900390625,1981.859985351562,80970570000]
["2023-12-01",2236.18994140625,2248.570068359375,2131.81005859375,2149.10009765625,81530670000]
["2024-01-01",2288.469970703125,2336.050048828125,2196.909912109375,2222.260009765625,81737880000]
["2024-02-01",2413.27001953125,2428.89990234375,2296.159912109375,2297.360107421875,82066930000]
["2024-03-01",2478.85009765625,2492.139892578125,2388.47998046875,2414.409912109375,86299510000]
["2024-04-01",2385.919921875,2487.75,2341.360107421875,2480.75,81747170000]
["2024-05-01",2521.64990234375,2548.969970703125,2376.139892578125,2384.3701171875,86849720000]
["2024-06-01",2645.2099609375,2683.280029296875,2508.239990234375,2534.080078125,76025620000]
["2024-07-01",2656.64990234375,2758.5400390625,2586.89990234375,2650.68994140625,80160390000]
["2024-08-01",2712.659912109375,2726.22998046875,2436.159912109375,2669.169921875,81097300000]
["2024-09-01",2772,2777.739990234375,2586.47998046875,2699.669921875,79564830000]
["2024-10-01",2755.989990234375,2837.330078125,2723.840087890625,2768.35009765625,82412430000]
["2024-11-01",2902.889892578125,2907.81005859375,2750.989990234375,2765.7099609375,84101980000]
["2024-12-01",2890.22998046875,2983.860107421875,2866.320068359375,2907.39990234375,86064900000]
["2025-01-01",2951.070068359375,2997.64990234375,2827.81005859375,2899.909912109375,88639380000]
["2025-02-01",2901.77001953125,3004.070068359375,2836.47998046875,2908.72998046875,92317000000]
["2025-03-01",2709.780029296875,2915.659912109375,2644.550048828125,2908.139892578125,111387270000]
["2025-04-01",2694.72998046875,2750.340087890625,2326.610107421875,2701.260009765625,118936380000]
["2025-05-01",2884.820068359375,2903.659912109375,2693.0400390625,2732.090087890625,105346260000]
["2025-06-01",3045.800048828125,3051.919921875,2864.639892578125,2876.739990234375,106456300000]
["2025-07-01",3131.300048828125,3184.89990234375,3024.840087890625,3036.260009765625,114004890000]
["2025-08-01",3195.75,3224.6298828125,3062.510009765625,3101.760009765625,99352030000]
["2025-09-01",3331.739990234375,3347.449951171875,3143.239990234375,3162.580078125,114074610000]
["2025-10-01",3450.7900390625,3492.800048828125,3267.340087890625,3318.219970703125,128450070000]
["2025-11-01",3438.8701171875,3478.360107421875,3274.64990234375,3478.360107421875,100880170000]
["2025-12-01",3432.340087890625,3482.659912109375,3358.35009765625,3418.43994140625,99928890000]
["2026-01-01",3437.18994140625,3477.419921875,3349.3701171875,3450.570068359375,108456600000]
["2026-02-01",3347.3798828125,3464.8701171875,3307.050048828125,3423.14990234375,113685560000]
["2026-03-01",3186.179931640625,3367.159912109375,3074,3317.8798828125,129104600000]
["2026-04-01",3552.469970703125,3560.070068359375,3156.679931640625,3202.909912109375,105654650000]
["2026-05-01",3773.340087890625,3785.280029296875,3539.93994140625,3567.760009765625,112555780000]
["2026-06-01",3670.830078125,3791.8798828125,3640.159912109375,3778.22998046875,29232430000]

{"sheet":"^DJI_Index_Price","index":64,"n_rows":417,"n_cols":6,"rows_kept":417,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^DJI","^DJI","^DJI","^DJI","^DJI"]
["Date"]
["1992-01-01",3223.39990234375,3299.18994140625,3139.31005859375,3152.10009765625,561160000]
["1992-02-01",3267.699951171875,3293.3798828125,3207.9599609375,3223.39990234375,411150000]
["1992-03-01",3235.5,3299.639892578125,3188.280029296875,3267.699951171875,402410000]
["1992-04-01",3359.10009765625,3366.5,3161.22998046875,3235.5,458300000]
["1992-05-01",3396.89990234375,3440.669921875,3324.02001953125,3359.10009765625,388240000]
["1992-06-01",3318.5,3422.280029296875,3254.050048828125,3396.89990234375,475360000]
["1992-07-01",3393.800048828125,3402.9599609375,3266.530029296875,3318.800048828125,449770000]
["1992-08-01",3257.39990234375,3399.989990234375,3207.10009765625,3393.800048828125,363380000]
["1992-09-01",3271.699951171875,3376.489990234375,3242.760009765625,3257.39990234375,436570000]
["1992-10-01",3226.300048828125,3280.85009765625,3095.7900390625,3271.699951171875,530760000]
["1992-11-01",3305.199951171875,3308.409912109375,3184.669921875,3226.300048828125,452340000]
["1992-12-01",3301.110107421875,3352.7099609375,3248.159912109375,3305.199951171875,510650000]
["1993-01-01",3310,3320.830078125,3231.949951171875,3301.10009765625,620010000]
["1993-02-01",3370.81005859375,3456.72998046875,3266.800048828125,3310,577510000]
["1993-03-01",3435.110107421875,3482.1201171875,3343.260009765625,3370.800048828125,586100000]
["1993-04-01",3427.550048828125,3481.580078125,3363.7900390625,3435.10009765625,645990000]
["1993-05-01",3527.429931640625,3565.070068359375,3415.330078125,3439.39990234375,472660000]
["1993-06-01",3516.080078125,3569.780029296875,3462.659912109375,3527.39990234375,461140000]
["1993-07-01",3539.469970703125,3583.5,3449.89990234375,3516.10009765625,500980000]
["1993-08-01",3651.25,3663.830078125,3536.9599609375,3539.5,526610000]
["1993-09-01",3555.1201171875,3655.719970703125,3507.06005859375,3651.300048828125,487790000]
["1993-10-01",3680.590087890625,3708.820068359375,3553.719970703125,3555.10009765625,529130000]
["1993-11-01",3683.949951171875,3717.760009765625,3600.669921875,3680.60009765625,576680000]
["1993-12-01",3754.090087890625,3799.919921875,3685.06005859375,3685.10009765625,517250000]
["1994-01-01",3978.360107421875,3985.9599609375,3742.81005859375,3754.10009765625,619530000]
["1994-02-01",3832.02001953125,3982.02001953125,3632.02001953125,3978.39990234375,508560000]
["1994-03-01",3635.9599609375,3895.93994140625,3559.090087890625,3832,667490000]
["1994-04-01",3681.68994140625,3710.840087890625,3552.469970703125,3634.5,566680000]
["1994-05-01",3758.3701171875,3772.7900390625,3623.10009765625,3681.699951171875,533470000]
["1994-06-01",3624.9599609375,3823.389892578125,3610.39990234375,3758.39990234375,554560000]
["1994-07-01",3764.5,3770,3623.02001953125,3625,450610000]
["1994-08-01",3913.419921875,3939.320068359375,3736.330078125,3764.5,625170000]
["1994-09-01",3843.18994140625,3992.639892578125,3820.31005859375,3913.10009765625,591450000]
["1994-10-01",3908.1201171875,3949.840087890625,3747.969970703125,3843.199951171875,636250000]
["1994-11-01",3739.22998046875,3907.780029296875,3638.6298828125,3907.780029296875,613270000]
["1994-12-01",3834.43994140625,3866.39990234375,3655.110107421875,3739.199951171875,543610000]
["1995-01-01",3843.860107421875,3936.719970703125,3817.260009765625,3834.39990234375,615760000]
["1995-02-01",4011.050048828125,4021.22998046875,3831.409912109375,3843.89990234375,576090000]
["1995-03-01",4157.68994140625,4198.83984375,3945.68994140625,4011.10009765625,702540000]
["1995-04-01",4321.27001953125,4328.52978515625,4155.9599609375,4157.7001953125,547570000]
["1995-05-01",4465.14013671875,4465.14013671875,4301.56005859375,4321.2998046875,689940000]
["1995-06-01",4556.10009765625,4593.10009765625,4406.68994140625,4465.10009765625,641520000]
["1995-07-01",4708.47021484375,4747.2099609375,4551.25,4556.10009765625,665580000]
["1995-08-01",4610.56005859375,4754.9599609375,4570.85009765625,4708.5,623030000]
["1995-09-01",4789.080078125,4816.5400390625,4607.02978515625,4610.2001953125,707190000]
["1995-10-01",4755.47998046875,4816.89990234375,4659.740234375,4789.7998046875,685570000]
["1995-11-01",5074.490234375,5118.93017578125,4744.64013671875,4753.7001953125,598970000]
["1995-12-01",5117.1201171875,5235.6201171875,5051.72998046875,5075.60009765625,601160000]
["1996-01-01",5395.2998046875,5408.669921875,5014.52001953125,5115.7001953125,851030000]
["1996-02-01",5485.6201171875,5659.39990234375,5348.33984375,5394.89990234375,769130000]
["1996-03-01",5587.14013671875,5709.97021484375,5424.2001953125,5488.2001953125,831070000]
["1996-04-01",5569.080078125,5697.68994140625,5415.52978515625,5588.60009765625,756530000]
["1996-05-01",5643.18017578125,5796.10009765625,5342.2001953125,5567.60009765625,801900000]
["1996-06-01",5654.6298828125,5742.5400390625,5580.3798828125,5643.89990234375,647790000]
["1996-07-01",5528.91015625,5733.31005859375,5182.31982421875,5654.60009765625,781850000]
["1996-08-01",5616.2099609375,5739.02001953125,5524.10009765625,5528.89990234375,615820000]
["1996-09-01",5882.169921875,5929.89013671875,5561.4599609375,5611.7998046875,649320000]
["1996-10-01",6029.3798828125,6133.72998046875,5861.669921875,5878.39990234375,766260000]
["1996-11-01",6521.7001953125,6589.52978515625,5998.81982421875,6027.10009765625,741560000]
["1996-12-01",6448.27001953125,6587.0498046875,6236.0498046875,6520.60009765625,781180000]
["1997-01-01",6813.08984375,6906.60009765625,6352.830078125,6447.5,1003920000]
["1997-02-01",6877.740234375,7073.6201171875,6710.72021484375,6810.7998046875,765900000]
["1997-03-01",6583.47998046875,7112.10009765625,6561.2001953125,6874.2998046875,962230000]
["1997-04-01",7009,7057.5498046875,6356.77978515625,6583.5,1098930000]
["1997-05-01",7331,7394.9501953125,6913.47021484375,7008.990234375,1046600000]
["1997-06-01",7672.7998046875,7834.06005859375,7253.77978515625,7331,1086740000]
["1997-07-01",8222.599609375,8282.76953125,7667.35986328125,7678,1265280000]
["1997-08-01",7622.39990234375,8299.490234375,7606.85986328125,8222.7998046875,1123190000]
["1997-09-01",7945.2998046875,8035.6298828125,7580.85009765625,7631.7001953125,1212550000]
["1997-10-01",7442.10009765625,8184.7001953125,6971.06982421875,7948.5,1605030000]
["1997-11-01",7823.10009765625,7881.06982421875,7349.990234375,7445.7998046875,1068290000]
["1997-12-01",7908.2998046875,8166.2900390625,7576.93017578125,7825.1201171875,1156060000]
["1998-01-01",7906.5,8035.5400390625,7443.41015625,7910.2001953125,1324260000]
["1998-02-01",8545.7197265625,8566.8896484375,7909.990234375,7909.990234375,1031480000]
["1998-03-01",8799.8095703125,8959.240234375,8405.7197265625,8544.4697265625,1191880000]
["1998-04-01",9063.3701171875,9213.330078125,8748.740234375,8801.5595703125,1387960000]
["1998-05-01",8899.9501953125,9261.91015625,8788.099609375,9066.6103515625,1075240000]
["1998-06-01",8952.01953125,9104.7197265625,8569.8798828125,8900.9501953125,1287570000]
["1998-07-01",8883.2900390625,9367.83984375,8816.08984375,8958.990234375,1413670000]
["1998-08-01",7539.06982421875,8886.1201171875,7539.06982421875,8883.2900390625,1641660000]
["1998-09-01",7842.6201171875,8182.47021484375,7400.2998046875,7545.759765625,1897140000]
["1998-10-01",8592.099609375,8659.8095703125,7467.490234375,7841.330078125,1916330000]
["1998-11-01",9116.5498046875,9380.2001953125,8595.7001953125,8595.7001953125,1389030000]
["1998-12-01",9181.4296875,9334.8798828125,8676.0302734375,9116.5498046875,1507520000]
["1999-01-01",9358.830078125,9647.9599609375,9063.259765625,9184.009765625,1746490000]
["1999-02-01",9306.580078125,9611.330078125,9099.0400390625,9359.599609375,1545220000]
["1999-03-01",9786.16015625,10085.3095703125,9211.23046875,9307.3896484375,1993040000]
["1999-04-01",10789.0400390625,10961.7099609375,9765.6298828125,9786.4404296875,2096500000]
["1999-05-01",10559.740234375,11130.669921875,10434.259765625,10789.0400390625,1842620000]
["1999-06-01",10970.7998046875,11003.41015625,10409.1396484375,10561.009765625,1766990000]
["1999-07-01",10655.150390625,11252.26953125,10647.8603515625,10966.0498046875,1672190000]
["1999-08-01",10829.2802734375,11365.9296875,10549.080078125,10654.830078125,1857760000]
["1999-09-01",10336.9501953125,11142.41015625,10081.1298828125,10828.4404296875,1751910000]
["1999-10-01",10729.8603515625,10790.01953125,9976.01953125,10335.6904296875,2203030000]
["1999-11-01",10877.8095703125,11112.76953125,10536.26953125,10730.7802734375,3250890000]
["1999-12-01",11497.1201171875,11568.76953125,10859.650390625,10876.4697265625,3166150000]
["2000-01-01",10940.5302734375,11750.2802734375,10701.6396484375,11501.849609375,3854530000]
["2000-02-01",10128.3095703125,11118.9296875,9836.0595703125,10937.740234375,3661120000]
["2000-03-01",10921.919921875,11234.650390625,9731.8095703125,10128.1103515625,4754630000]
["2000-04-01",10733.91015625,11425.4501953125,10201.5302734375,10863.2802734375,4049750000]
["2000-05-01",10522.330078125,10971.240234375,10258.8095703125,10749.419921875,3816980000]
["2000-06-01",10447.8896484375,10863,10335.4599609375,10532.26953125,3823590000]
["2000-07-01",10521.98046875,10874.6298828125,10393.08984375,10450.3603515625,3248880000]
["2000-08-01",11215.099609375,11319.0595703125,10516.759765625,10523.8095703125,3620730000]
["2000-09-01",10650.919921875,11401.1904296875,10567.3203125,11219.5400390625,4639930000]
["2000-10-01",10971.1396484375,10995.41015625,9654.6396484375,10659.0595703125,6254820000]
["2000-11-01",10414.490234375,11006.5,10292.3896484375,10966.2099609375,4680310000]
["2000-12-01",10787.990234375,10917.6796875,10299.2099609375,10416.759765625,5202580000]
["2001-01-01",10887.3603515625,11028,10468.0400390625,10790.919921875,5825960000]
["2001-02-01",10495.2802734375,11035.1396484375,10294.009765625,10884.8203125,4164820000]
["2001-03-01",9878.7802734375,10859.5,9106.5400390625,10493.25,6086470000]
["2001-04-01",10734.9697265625,10906.41015625,9375.7197265625,9877.16015625,5241100000]
["2001-05-01",10911.9404296875,11350.0498046875,10673.2197265625,10734.0498046875,4518100000]
["2001-06-01",10502.400390625,11196.5302734375,10394.7197265625,10913.5703125,4914500000]
["2001-07-01",10522.8095703125,10679.1201171875,10120.8896484375,10504.9501953125,4605880000]
["2001-08-01",9949.75,10609.650390625,9869.1396484375,10527.3798828125,4083400000]
["2001-09-01",8847.5595703125,10182.3798828125,8062.33984375,9946.98046875,5555020000]
["2001-10-01",9075.1396484375,9598.169921875,8732.1396484375,8845.9697265625,5722030000]
["2001-11-01",9851.5595703125,9992.7900390625,9014.4599609375,9087.4501953125,4722560000]
["2001-12-01",10021.5703125,10184.4501953125,9703.900390625,9848.9296875,4302710000]
["2002-01-01",9920,10300.150390625,9529.4599609375,10021.7099609375,4955760000]
["2002-02-01",10106.1298828125,10255.240234375,9580.3203125,9923.0400390625,4651890000]
["2002-03-01",10403.9404296875,10673.099609375,10111.0400390625,10111.0400390625,4589750000]
["2002-04-01",9946.2197265625,10402.0703125,9811.5703125,10402.0703125,5111860000]
["2002-05-01",9925.25,10353.4296875,9802.23046875,9944.900390625,4800810000]
["2002-06-01",9243.259765625,9986.490234375,8926.5703125,9923.9404296875,5783720000]
["2002-07-01",8736.58984375,9410.3798828125,7532.66015625,9239.25,7714600000]
["2002-08-01",8663.5,9077.009765625,8030.81982421875,8732.580078125,5591350000]
["2002-09-01",7591.93017578125,8726.900390625,7460.77978515625,8659.26953125,5601800000]
["2002-10-01",8397.0302734375,8558.6298828125,7197.490234375,7593.0400390625,7498850000]
["2002-11-01",8896.08984375,8950.330078125,8298.6796875,8395.6396484375,5410370000]
["2002-12-01",8341.6298828125,9043.3701171875,8242.91015625,8902.9501953125,4607200000]
["2003-01-01",8053.81005859375,8869.2900390625,7917.16015625,8342.3798828125,5426600000]
["2003-02-01",7891.080078125,8152.52978515625,7628.990234375,8053.740234375,4418320000]
["2003-03-01",7992.1298828125,8522.1796875,7416.64013671875,7890.240234375,5616290000]
["2003-04-01",8480.08984375,8559.76953125,7979.68994140625,7992.830078125,5128590000]
["2003-05-01",8850.259765625,8868.330078125,8340.23046875,8478.48046875,4686280000]
["2003-06-01",8985.4404296875,9352.76953125,8851.4501953125,8851.4501953125,4987850000]
["2003-07-01",9233.7998046875,9361.400390625,8871.2001953125,8983.66015625,4911390000]
["2003-08-01",9415.8203125,9499.9697265625,8997.1103515625,9232.6796875,3853760000]
["2003-09-01",9275.0595703125,9686.080078125,9230.4697265625,9416.669921875,4385460000]
["2003-10-01",9801.1201171875,9850.009765625,9276.7998046875,9276.7998046875,4840970000]
["2003-11-01",9782.4599609375,9903.5703125,9585.5,9802.4599609375,3548520000]
["2003-12-01",10453.919921875,10462.4404296875,9785.349609375,9785.349609375,4246080000]
["2004-01-01",10488.0703125,10705.1796875,10367.41015625,10452.740234375,4380510000]
["2004-02-01",10583.919921875,10753.6298828125,10434.669921875,10487.7802734375,3894640000]
["2004-03-01",10357.7001953125,10695.5498046875,10007.490234375,10582.25,5009640000]
["2004-04-01",10225.5703125,10570.8095703125,10219.1796875,10357.51953125,4530000000]
["2004-05-01",10188.4501953125,10386.3203125,9852.1904296875,10227.26953125,4016800000]
["2004-06-01",10435.48046875,10498.669921875,10134.8603515625,10187.1796875,4111110000]
["2004-07-01",10139.7099609375,10448.08984375,9913.919921875,10434,4452180000]
["2004-08-01",10173.919921875,10211.25,9783.91015625,10138.4501953125,3756550000]
["2004-09-01",10080.26953125,10363.3603515625,9977.919921875,10170.1201171875,4638370000]
["2004-10-01",10027.4697265625,10270.3701171875,9708.400390625,10082.0400390625,5292920000]
["2004-11-01",10428.01953125,10602.849609375,10010.150390625,10028.73046875,5666600000]
["2004-12-01",10783.009765625,10868.0703125,10418.6298828125,10425.7998046875,5744730000]
["2005-01-01",10489.9404296875,10867.3896484375,10368.6103515625,10783.75,5424930000]
["2005-02-01",10766.23046875,10853.4296875,10489.6396484375,10489.7197265625,5038600000]
["2005-03-01",10503.759765625,10984.4599609375,10396.240234375,10769.0400390625,5820160000]
["2005-04-01",10192.509765625,10568.9296875,10000.4599609375,10504.5703125,5852240000]
["2005-05-01",10467.48046875,10560.8095703125,10075.5498046875,10192,4843000000]
["2005-06-01",10274.9697265625,10656.2900390625,10253.490234375,10462.8603515625,5026730000]
["2005-07-01",10640.91015625,10717.73046875,10175.400390625,10273.58984375,4821200000]
["2005-08-01",10481.599609375,10719.41015625,10349.3701171875,10641.7802734375,5082400000]
["2005-09-01",10568.7001953125,10701.8095703125,10350.9599609375,10481.4404296875,5229310000]
["2005-10-01",10440.0703125,10608.5595703125,10156.4599609375,10569.5,5829060000]
["2005-11-01",10805.8701171875,10959.7900390625,10388.759765625,10440.0703125,5385780000]
["2005-12-01",10717.5,10940.33984375,10709.419921875,10806.0302734375,5223910000]
["2006-01-01",10864.8603515625,11047.759765625,10661.150390625,10718.2998046875,6552210000]
["2006-02-01",10993.41015625,11159.1796875,10737.669921875,10862.1396484375,5759090000]
["2006-03-01",11109.3203125,11334.9599609375,10922.73046875,10993.25,6680180000]
["2006-04-01",11367.1396484375,11417.66015625,11039.1201171875,11113,5584020000]
["2006-05-01",11168.3095703125,11670.1904296875,11030.4697265625,11367.7802734375,7360590000]
["2006-06-01",11150.2197265625,11285.8203125,10698.849609375,11169.0302734375,6959660000]
["2006-07-01",11185.6796875,11257.080078125,10683.3203125,11149.33984375,5548680000]
["2006-08-01",11381.150390625,11407.080078125,11042.6396484375,11184.7998046875,4668650000]
["2006-09-01",11679.0703125,11741.990234375,11323.83984375,11382.75,4494890000]
["2006-10-01",12080.73046875,12167.01953125,11653.0595703125,11678.990234375,5665820000]
["2006-11-01",12221.9296875,12361,11965.3095703125,12080.25,4722850000]
["2006-12-01",12463.150390625,12529.8798828125,12089.98046875,12220.9697265625,4381310000]
["2007-01-01",12621.6904296875,12657.01953125,12337.3701171875,12459.5400390625,5075440000]
["2007-02-01",12268.6298828125,12795.9296875,12086.0595703125,12617.2001953125,4347420000]
["2007-03-01",12354.349609375,12511.0498046875,11939.6103515625,12268.6298828125,5633180000]
["2007-04-01",13062.91015625,13162.0595703125,12324.2802734375,12354.51953125,4819810000]
["2007-05-01",13627.6396484375,13673.0703125,13041.2998046875,13062.75,5039850000]
["2007-06-01",13408.6201171875,13692,13251.5302734375,13628.6904296875,5227620000]
["2007-07-01",13211.990234375,14021.9501953125,13199.7900390625,13409.599609375,5512040000]
["2007-08-01",13357.740234375,13695.8203125,12517.9404296875,13211.08984375,6199120000]
["2007-09-01",13895.6298828125,13924.8095703125,13021.9296875,13358.3896484375,4328370000]
["2007-10-01",13930.009765625,14198.099609375,13407.490234375,13895.7099609375,5010920000]
["2007-11-01",13371.7197265625,13924.16015625,12724.08984375,13924.16015625,5980230000]
["2007-12-01",13264.8203125,13780.1103515625,13092,13368.2197265625,4310320000]
["2008-01-01",12650.3603515625,13279.5400390625,11634.8203125,13261.8203125,7459830000]
["2008-02-01",12266.3896484375,12767.740234375,12069.4697265625,12638.169921875,5720360000]
["2008-03-01",12262.8896484375,12622.0703125,11731.599609375,12264.3603515625,6229020000]
["2008-04-01",12820.1298828125,13010,12266.4697265625,12266.6396484375,5050840000]
["2008-05-01",12638.3203125,13136.6904296875,12442.58984375,12818.33984375,4530790000]
["2008-06-01",11350.009765625,12638.080078125,11287.5595703125,12637.669921875,5309950000]
["2008-07-01",11378.01953125,11698.169921875,10827.7099609375,11344.6396484375,5551580000]
["2008-08-01",11543.9599609375,11867.1103515625,11221.5302734375,11379.8896484375,3578210000]
["2008-09-01",10850.66015625,11790.169921875,10365.4501953125,11545.6298828125,6302330000]
["2008-10-01",9325.009765625,10882.51953125,7882.509765625,10847.400390625,8311580000]
["2008-11-01",8829.0400390625,9653.9501953125,7449.3798828125,9326.0400390625,6262880000]
["2008-12-01",8776.3896484375,9026.41015625,8118.5,8826.8896484375,5701870000]
["2009-01-01",8000.85986328125,9088.0595703125,7909.02978515625,8772.25,6261980000]
["2009-02-01",7062.93017578125,8315.0703125,7033.6201171875,8000.6201171875,7134360000]
["2009-03-01",7608.919921875,7931.330078125,6469.9501953125,7056.47998046875,10561060000]
["2009-04-01",8168.1201171875,8307.509765625,7483.8701171875,7606.1298828125,7795900000]
["2009-05-01",8500.330078125,8591.9296875,8099.31005859375,8167.41015625,6734390000]
["2009-06-01",8447,8877.9296875,8259.4296875,8501.5302734375,5524080000]
["2009-07-01",9171.6103515625,9246.4296875,8087.18994140625,8447.5302734375,4902340000]
["2009-08-01",9496.2802734375,9630.2001953125,9116.51953125,9173.650390625,4042210000]
["2009-09-01",9712.2802734375,9917.990234375,9252.9296875,9492.3203125,4478480000]
["2009-10-01",9712.73046875,10119.4697265625,9430.080078125,9711.599609375,5151150000]
["2009-11-01",10344.83984375,10495.6103515625,9678.9501953125,9712.1298828125,3813550000]
["2009-12-01",10428.0498046875,10580.330078125,10235.6298828125,10343.8203125,4174040000]
["2010-01-01",10067.330078125,10729.8896484375,10043.75,10430.6904296875,4424700000]
["2010-02-01",10325.259765625,10438.5498046875,9835.08984375,10068.990234375,4279660000]
["2010-03-01",10856.6298828125,10955.48046875,10326.099609375,10326.099609375,4388530000]
["2010-04-01",11008.6103515625,11258.009765625,10844.08984375,10857.3095703125,4237550000]
["2010-05-01",10136.6298828125,11177.669921875,9774.48046875,11009.599609375,5605690000]
["2010-06-01",9774.01953125,10594.16015625,9753.83984375,10133.9404296875,4941680000]
["2010-07-01",10465.9404296875,10584.990234375,9614.3203125,9773.26953125,4243320000]
["2010-08-01",10014.7197265625,10719.9404296875,9936.6201171875,10468.8203125,4117550000]
["2010-09-01",10788.0498046875,10948.8798828125,10016.009765625,10016.009765625,3764970000]
["2010-10-01",11118.490234375,11247.599609375,10711.1201171875,10789.7197265625,3787250000]
["2010-11-01",11006.01953125,11451.5302734375,10929.2802734375,11120.2998046875,3808130000]
["2010-12-01",11577.509765625,11625,11007.23046875,11007.23046875,3252900000]
["2011-01-01",11891.9296875,12020.51953125,11573.8701171875,11577.4296875,3681720000]
["2011-02-01",12226.33984375,12391.2900390625,11892.5,11892.5,3220480000]
["2011-03-01",12319.73046875,12383.4599609375,11555.48046875,12226.490234375,3851830000]
["2011-04-01",12810.5400390625,12832.830078125,12093.8896484375,12321.01953125,3321090000]
["2011-05-01",12569.7900390625,12876,12309.51953125,12810.16015625,3578020000]
["2011-06-01",12414.33984375,12569.490234375,11862.5302734375,12569.41015625,3876460000]
["2011-07-01",12143.240234375,12753.8896484375,12083.4501953125,12414.33984375,3092480000]
["2011-08-01",11613.5302734375,12282.419921875,10604.0703125,12144.2197265625,6203230000]
["2011-09-01",10913.3798828125,11716.83984375,10597.1396484375,11613.2998046875,4396520000]
["2011-10-01",11955.009765625,12284.3095703125,10404.490234375,10912.099609375,3907730000]
["2011-11-01",12045.6796875,12187.509765625,11231.4296875,11951.5302734375,3263110000]
["2011-12-01",12217.5595703125,12328.4697265625,11735.1904296875,12046.2099609375,3071480000]
["2012-01-01",12632.91015625,12841.9501953125,12221.1904296875,12221.1904296875,2981080000]
["2012-02-01",12952.0703125,13055.75,12632.759765625,12632.759765625,2712170000]
["2012-03-01",13212.0400390625,13289.080078125,12734.8603515625,12952.2900390625,3203390000]
["2012-04-01",13213.6298828125,13297.1103515625,12710.5595703125,13211.3603515625,2574900000]
["2012-05-01",12393.4501953125,13338.66015625,12311.5595703125,13214.16015625,3050000000]
["2012-06-01",12880.08984375,12898.9404296875,12035.08984375,12391.5595703125,2923670000]
["2012-07-01",13008.6796875,13128.6396484375,12492.25,12879.7099609375,2578110000]
["2012-08-01",13090.83984375,13330.759765625,12778.900390625,13007.4697265625,2267280000]
["2012-09-01",13437.1298828125,13653.240234375,12977.08984375,13092.150390625,2701270000]
["2012-10-01",13096.4599609375,13661.8701171875,13017.3701171875,13437.66015625,2472600000]
["2012-11-01",13025.580078125,13290.75,12471.490234375,13099.1904296875,2683930000]
["2012-12-01",13104.1396484375,13365.8603515625,12883.8896484375,13027.73046875,2666750000]
["2013-01-01",13860.580078125,13969.990234375,13104.2998046875,13104.2998046875,2786680000]
["2013-02-01",14054.490234375,14149.150390625,13784.009765625,13860.580078125,2487580000]
["2013-03-01",14578.5400390625,14585.099609375,13937.599609375,14054.490234375,2546320000]
["2013-04-01",14839.7998046875,14887.509765625,14434.4296875,14578.5400390625,2920230000]
["2013-05-01",15115.5703125,15542.400390625,14687.0498046875,14839.7998046875,2771510000]
["2013-06-01",14909.599609375,15340.08984375,14551.26953125,15123.5498046875,2929040000]
["2013-07-01",15499.5400390625,15634.3203125,14858.9296875,14911.599609375,2623130000]
["2013-08-01",14810.3095703125,15658.4296875,14760.41015625,15503.849609375,2327660000]
["2013-09-01",15129.669921875,15709.580078125,14777.48046875,14801.5498046875,2371540000]
["2013-10-01",15545.75,15721,14719.4296875,15132.490234375,2206620000]
["2013-11-01",16086.41015625,16174.509765625,15522.1796875,15558.009765625,1820260000]
["2013-12-01",16576.66015625,16588.25,15703.7900390625,16087.1201171875,2057160000]
["2014-01-01",15698.849609375,16573.0703125,15617.5498046875,16572.169921875,2177040000]
["2014-02-01",16321.7099609375,16398.94921875,15340.6904296875,15697.6904296875,2067820000]
["2014-03-01",16457.66015625,16505.69921875,16046.990234375,16321.7099609375,2095940000]
["2014-04-01",16580.83984375,16631.630859375,16015.3203125,16458.05078125,1986960000]
["2014-05-01",16717.169921875,16735.509765625,16341.2998046875,16580.259765625,1643160000]
["2014-06-01",16826.599609375,16978.01953125,16673.650390625,16716.849609375,1755480000]
["2014-07-01",16563.30078125,17151.560546875,16563.30078125,16828.529296875,1690880000]
["2014-08-01",17098.44921875,17153.80078125,16333.7802734375,16561.69921875,1482600000]
["2014-09-01",17042.900390625,17350.640625,16934.4296875,17097.419921875,1870550000]
["2014-10-01",17390.51953125,17395.5390625,15855.1201171875,17040.4609375,2903240000]
["2014-11-01",17828.240234375,17894.830078125,17278.359375,17390.900390625,1516490000]
["2014-12-01",17823.0703125,18103.44921875,17067.58984375,17827.26953125,2216900000]
["2015-01-01",17164.94921875,17951.779296875,17136.30078125,17823.0703125,2173260000]
["2015-02-01",18132.69921875,18244.380859375,17037.759765625,17169.990234375,1751250000]
["2015-03-01",17776.119140625,18288.630859375,17579.26953125,18134.05078125,2470480000]
["2015-04-01",17840.51953125,18175.560546875,17585.009765625,17778.51953125,2174880000]
["2015-05-01",18010.6796875,18351.359375,17733.119140625,17859.26953125,1832450000]
["2015-06-01",17619.509765625,18188.810546875,17576.5,18017.8203125,2219240000]
["2015-07-01",17689.859375,18137.119140625,17399.169921875,17638.119140625,2034220000]
["2015-08-01",16528.029296875,17704.759765625,15370.330078125,17696.740234375,2726340000]
["2015-09-01",16284.7001953125,16933.4296875,15942.3701171875,16528.029296875,2724080000]
["2015-10-01",17663.5390625,17799.9609375,16013.66015625,16278.6201171875,2605470000]
["2015-11-01",17719.919921875,17977.849609375,17210.4296875,17672.619140625,2334610000]
["2015-12-01",17425.029296875,17901.580078125,17116.73046875,17719.720703125,2521440000]
["2016-01-01",16466.30078125,17405.48046875,15450.5595703125,17405.48046875,2844080000]
["2016-02-01",16516.5,16795.98046875,15503.009765625,16453.630859375,2491810000]
["2016-03-01",17685.08984375,17790.109375,16545.669921875,16545.669921875,2407750000]
["2016-04-01",17773.640625,18167.630859375,17484.23046875,17661.740234375,2096650000]
["2016-05-01",17787.19921875,17934.609375,17331.0703125,17783.779296875,1879010000]
["2016-06-01",17929.990234375,18016,17063.080078125,17754.55078125,2350020000]
["2016-07-01",18432.240234375,18622.009765625,17713.44921875,17924.240234375,1816520000]
["2016-08-01",18400.880859375,18722.609375,18247.7890625,18434.5,1695750000]
["2016-09-01",18308.150390625,18551.5390625,17992.2109375,18396.5703125,2101120000]
["2016-10-01",18142.419921875,18399.9609375,17959.94921875,18279.599609375,1793690000]
["2016-11-01",19123.580078125,19225.2890625,17883.560546875,18158.240234375,2107770000]
["2016-12-01",19762.599609375,19987.630859375,19138.7890625,19149.19921875,5952470000]
["2017-01-01",19864.08984375,20125.580078125,19677.939453125,19872.859375,6482900000]
["2017-02-01",20812.240234375,20851.330078125,19831.08984375,19923.810546875,6185580000]
["2017-03-01",20663.220703125,21169.109375,20412.80078125,20957.2890625,6941970000]
["2017-04-01",20940.509765625,21070.900390625,20379.55078125,20665.169921875,5392630000]
["2017-05-01",21008.650390625,21112.3203125,20553.44921875,20962.73046875,6613570000]
["2017-06-01",21349.630859375,21535.029296875,20994.220703125,21030.55078125,7214590000]
["2017-07-01",21891.119140625,21929.80078125,21279.30078125,21392.30078125,5569720000]
["2017-08-01",21948.099609375,22179.109375,21600.33984375,21961.419921875,6150060000]
["2017-09-01",22405.08984375,22419.509765625,21709.630859375,21981.76953125,6342130000]
["2017-10-01",23377.240234375,23485.25,22416,22423.470703125,7302910000]
["2017-11-01",24272.349609375,24327.8203125,23242.75,23442.900390625,7335640000]
["2017-12-01",24719.220703125,24876.0703125,23921.900390625,24305.400390625,6589890000]
["2018-01-01",26149.390625,26616.7109375,24741.69921875,24809.349609375,9116920000]
["2018-02-01",25029.19921875,26306.69921875,23360.2890625,26083.0390625,9450250000]
["2018-03-01",24103.109375,25449.150390625,23509.060546875,25024.0390625,8873040000]
["2018-04-01",24163.150390625,24858.970703125,23344.51953125,24076.599609375,8064550000]
["2018-05-01",24415.83984375,25086.490234375,23531.310546875,24117.2890625,7278020000]
["2018-06-01",24271.41015625,25402.830078125,23997.2109375,24542.08984375,7411110000]
["2018-07-01",25415.189453125,25587.240234375,24077.560546875,24161.529296875,5408500000]
["2018-08-01",25964.8203125,26167.939453125,24965.76953125,25461.630859375,5635410000]
["2018-09-01",26458.310546875,26769.16015625,25754.3203125,25916.0703125,5262500000]
["2018-10-01",25115.759765625,26951.810546875,24122.23046875,26598.359375,8373350000]
["2018-11-01",25538.4609375,26277.8203125,24268.740234375,25142.080078125,7226940000]
["2018-12-01",23327.4609375,25980.2109375,21712.529296875,25779.5703125,8101540000]
["2019-01-01",24999.669921875,25109.619140625,22638.41015625,23058.609375,7189200000]
["2019-02-01",25916,26241.419921875,24883.0390625,25025.310546875,5434540000]
["2019-03-01",25928.6796875,26155.98046875,25208,26019.669921875,6637700000]
["2019-04-01",26592.91015625,26695.9609375,26062.58984375,26075.099609375,5854600000]
["2019-05-01",24815.0390625,26689.390625,24809.509765625,26639.060546875,6358230000]
["2019-06-01",26599.9609375,26907.369140625,24680.5703125,24830.16015625,5544390000]
["2019-07-01",26864.26953125,27398.6796875,26616.2109375,26805.859375,5207470000]
["2019-08-01",26403.279296875,27175.58984375,25339.599609375,26879.859375,6196080000]
["2019-09-01",26916.830078125,27306.73046875,25978.220703125,26198.259765625,5045520000]
["2019-10-01",27046.23046875,27204.359375,25743.4609375,26962.5390625,5660960000]
["2019-11-01",28051.41015625,28174.970703125,27142.94921875,27142.94921875,4925180000]
["2019-12-01",28538.439453125,28701.66015625,27325.130859375,28109.740234375,5086880000]
["2020-01-01",28256.029296875,29373.619140625,28169.529296875,28638.970703125,6170770000]
["2020-02-01",25409.359375,29568.5703125,24681.009765625,28319.650390625,6991990000]
["2020-03-01",21917.16015625,27102.33984375,18213.650390625,25590.509765625,15521140000]
["2020-04-01",24345.720703125,24764.76953125,20735.01953125,21227.380859375,9805160000]
["2020-05-01",25383.109375,25758.7890625,22789.619140625,24120.779296875,7940630000]
["2020-06-01",25812.880859375,27580.2109375,24843.1796875,25342.990234375,9710480000]
["2020-07-01",26428.3203125,27071.330078125,25523.509765625,25879.380859375,8210370000]
["2020-08-01",28430.05078125,28733.349609375,26534.380859375,26542.3203125,7452360000]
["2020-09-01",27781.69921875,29199.349609375,26537.009765625,28439.609375,9973920000]
["2020-10-01",26501.599609375,28957.900390625,26143.76953125,27940.630859375,8439930000]
["2020-11-01",29638.640625,30116.509765625,26691.279296875,26691.279296875,7872380000]
["2020-12-01",30606.48046875,30637.470703125,29599.2890625,29797.5,8098310000]
["2021-01-01",29982.619140625,31272.220703125,29856.30078125,30627.470703125,8168770000]
["2021-02-01",30932.369140625,32009.640625,30014.970703125,30054.73046875,6713920000]
["2021-03-01",32981.55078125,33259,30547.529296875,31065.900390625,9687630000]
["2021-04-01",33874.8515625,34256.75,32985.3515625,33054.578125,6810740000]
["2021-05-01",34529.44921875,35091.55859375,33473.80078125,33904.890625,6543360000]
["2021-06-01",34502.51171875,34849.3203125,33271.9296875,34584.19140625,6739760000]
["2021-07-01",34935.46875,35171.51953125,33741.76171875,34507.3203125,6646570000]
["2021-08-01",35360.73046875,35631.19140625,34690.25,34968.55859375,5625700000]
["2021-09-01",33843.921875,35475.3984375,33613.03125,35387.55078125,6603470000]
["2021-10-01",35819.55859375,35892.921875,33785.5390625,33930.69921875,6709650000]
["2021-11-01",34483.71875,36565.73046875,34424.44140625,35833.6484375,7201370000]
["2021-12-01",36338.30078125,36679.44140625,34006.98046875,34678.94140625,8304570000]
["2022-01-01",35131.859375,36952.6484375,33150.328125,36321.58984375,8811950000]
["2022-02-01",33892.6015625,35824.28125,32272.640625,35151.46875,7256540000]
["2022-03-01",34678.3515625,35372.26171875,32578.73046875,33813.48046875,9154390000]
["2022-04-01",32977.2109375,35492.21875,32913.1484375,34740.890625,7146800000]
["2022-05-01",32990.12109375,34117.73828125,30635.759765625,32978.48828125,8934160000]
["2022-06-01",30775.4296875,33272.33984375,29653.2890625,33156.30859375,7655170000]
["2022-07-01",32845.12890625,32910.1796875,30143.9296875,30737.76953125,6354530000]
["2022-08-01",31510.4296875,34281.359375,31509.58984375,32755.7109375,6960090000]
["2022-09-01",28725.509765625,32504.0390625,28715.849609375,31454.580078125,7785160000]
["2022-10-01",32732.94921875,32889.80859375,28660.939453125,28855.25,7758140000]
["2022-11-01",34589.76953125,34589.76953125,31727.05078125,32862.7890625,7214910000]
["2022-12-01",33147.25,34712.28125,32573.4296875,34533.58984375,6980640000]
["2023-01-01",34086.0390625,34342.3203125,32812.328125,33148.8984375,6774530000]
["2023-02-01",32656.69921875,34334.69921875,32636.4296875,34039.6015625,6105230000]
["2023-03-01",33274.1484375,33572.21875,31429.8203125,32656.369140625,8080340000]
["2023-04-01",34098.16015625,34104.55859375,33235.8515625,33245.78125,5336390000]
["2023-05-01",32908.26953125,34257.828125,32586.560546875,34116.80859375,6622820000]
["2023-06-01",34407.6015625,34588.6796875,32704.509765625,32929.8515625,6973110000]
["2023-07-01",35559.53125,35645.3515625,33705.6796875,34369.78125,6364870000]
["2023-08-01",34721.91015625,35679.12890625,34029.21875,35585.98828125,7048360000]
["2023-09-01",33507.5,34979.1796875,33306.30078125,34876.23828125,6186180000]
["2023-10-01",33052.87109375,34147.62890625,32327.19921875,33455.5,6689000000]
["2023-11-01",35950.890625,35970.69921875,33010.8515625,33081.87109375,6275680000]
["2023-12-01",37689.5390625,37778.8515625,35914.44921875,35914.44921875,6326740000]
["2024-01-01",38150.30078125,38588.859375,37122.94921875,37566.21875,7141910000]
["2024-02-01",38996.390625,39282.28125,38039.859375,38175.33984375,6258860000]
["2024-03-01",39807.37109375,39889.05078125,38457.828125,38989.51171875,7300670000]
["2024-04-01",37815.921875,39815,37611.55859375,39807.9296875,7743400000]
["2024-05-01",38686.3203125,40077.3984375,37780.5390625,37845.55859375,7502120000]
["2024-06-01",39118.859375,39571.23046875,38247.21875,38709.98828125,7213580000]
["2024-07-01",40842.7890625,41376,39037.94140625,39186.19921875,7507140000]
["2024-08-01",41563.078125,41585.2109375,38499.26953125,40916.9609375,8368220000]
["2024-09-01",42330.1484375,42628.3203125,39993.0703125,41489.671875,8288760000]
["2024-10-01",41763.4609375,43325.08984375,41704.62890625,42262.96875,7172340000]
["2024-11-01",44910.6484375,45071.2890625,41647.30078125,41869.8203125,10146270000]
["2024-12-01",42544.21875,45073.62890625,42146.328125,44925.859375,10249910000]
["2025-01-01",44544.66015625,45054.359375,41844.890625,42660.08984375,12074770000]
["2025-02-01",43840.91015625,44966.62890625,43100.87109375,44268.1484375,10732680000]
["2025-03-01",42001.76171875,44033.78125,40661.76953125,43900.48828125,13790900000]
["2025-04-01",40669.359375,42382.26953125,36611.78125,41879.75,15882240000]
["2025-05-01",42270.0703125,42842.0390625,40705.62890625,40918.0390625,11882010000]
["2025-06-01",44094.76953125,44138.69140625,41853.62109375,42199.94140625,10514990000]
["2025-07-01",44130.98046875,45016.7109375,43758.98046875,44061.48828125,10346600000]
["2025-08-01",45544.87890625,45757.83984375,43340.6796875,43781.76953125,10174510000]
["2025-09-01",46397.890625,46714.26953125,44948.16015625,45287.73046875,10815070000]
["2025-10-01",47562.87109375,48040.640625,45452.03125,46366.78125,11454860000]
["2025-11-01",47716.421875,48431.5703125,45728.9296875,47697.328125,10589150000]
["2025-12-01",48063.2890625,48886.859375,47263.921875,47580.8515625,10443860000]
["2026-01-01",48892.46875,49633.3515625,47853.0390625,48105.98046875,11289290000]
["2026-02-01",48977.921875,50512.7890625,48673.578125,48777.76953125,11893930000]
["2026-03-01",46341.51171875,49064.671875,45057.28125,48794.421875,11925350000]
["2026-04-01",49652.140625,49848.69140625,45897.23828125,46396.12109375,10359270000]
["2026-05-01",51032.4609375,51094.1796875,48913.05859375,49832.5703125,10288840000]
["2026-06-01",50802.16015625,51660.3984375,50687.0703125,51161.1015625,3124288801]

{"sheet":"^BFX_Index_Price","index":65,"n_rows":426,"n_cols":6,"rows_kept":426,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^BFX","^BFX","^BFX","^BFX","^BFX"]
["Date"]
["1991-04-01",1188.400024414062,1212.199951171875,1188.400024414062,1201.699951171875,0]
["1991-05-01",1171.699951171875,1192.5,1158.900024414062,1192.5,0]
["1991-06-01",1162.5,1186.599975585938,1155.900024414062,1175.900024414062,0]
["1991-07-01",1139.699951171875,1160.300048828125,1124.199951171875,1160.300048828125,0]
["1991-08-01",1128.900024414062,1151.300048828125,1073.900024414062,1141.699951171875,0]
["1991-09-01",1089,1144.099975585938,1086.099975585938,1132.300048828125,0]
["1991-10-01",1101,1109.599975585938,1089.300048828125,1089.800048828125,0]
["1991-11-01",1069.099975585938,1108.900024414062,1069.099975585938,1098.199951171875,0]
["1991-12-01",1092.699951171875,1092.699951171875,1058.5,1059.400024414062,0]
["1992-01-01",1180.199951171875,1183.800048828125,1103.099975585938,1108.5,0]
["1992-02-01",1210.599975585938,1210.599975585938,1158.400024414062,1177.800048828125,0]
["1992-03-01",1193,1234.699951171875,1187.099975585938,1229.199951171875,0]
["1992-04-01",1192.800048828125,1221.599975585938,1165.599975585938,1189.5,0]
["1992-05-01",1230.800048828125,1230.800048828125,1194.400024414062,1194.400024414062,0]
["1992-06-01",1162.800048828125,1235.400024414062,1161.900024414062,1232.800048828125,0]
["1992-07-01",1145.300048828125,1178.099975585938,1128.599975585938,1162.300048828125,0]
["1992-08-01",1057.300048828125,1145.300048828125,1055,1140,0]
["1992-09-01",1109.199951171875,1131.599975585938,1038.5,1056,0]
["1992-10-01",1140,1141.199951171875,1062.5,1105.699951171875,0]
["1992-11-01",1128.099975585938,1158.599975585938,1122.699951171875,1145.599975585938,0]
["1992-12-01",1127.099975585938,1143.400024414062,1097.5,1128,0]
["1993-01-01",1188.300048828125,1189.400024414062,1123.099975585938,1127.300048828125,0]
["1993-02-01",1207.5,1236.699951171875,1188.199951171875,1193.800048828125,0]
["1993-03-01",1262.199951171875,1264.5,1200.800048828125,1208.099975585938,0]
["1993-04-01",1197.5,1270.099975585938,1190.900024414062,1263.199951171875,0]
["1993-05-01",1196.900024414062,1219.900024414062,1172.199951171875,1192.599975585938,0]
["1993-06-01",1279.5,1279.5,1178.599975585938,1196.099975585938,0]
["1993-07-01",1326.400024414062,1331.5,1268.300048828125,1282,0]
["1993-08-01",1306.800048828125,1371.300048828125,1295.599975585938,1340.300048828125,0]
["1993-09-01",1300.099975585938,1352.300048828125,1262,1307.199951171875,0]
["1993-10-01",1381.400024414062,1381.699951171875,1300,1300,0]
["1993-11-01",1388.699951171875,1411.400024414062,1359.099975585938,1380.699951171875,0]
["1993-12-01",1473.099975585938,1480.199951171875,1391.599975585938,1391.599975585938,0]
["1994-01-01",1529.400024414062,1530.599975585938,1467.599975585938,1476.400024414062,0]
["1994-02-01",1515.800048828125,1542.699951171875,1483.800048828125,1531,0]
["1994-03-01",1464.5,1525.5,1444.800048828125,1517.800048828125,0]
["1994-04-01",1522,1528.300048828125,1439.900024414062,1442.199951171875,0]
["1994-05-01",1488.900024414062,1547.099975585938,1470.599975585938,1530.5,0]
["1994-06-01",1410.5,1490.900024414062,1386.900024414062,1487,0]
["1994-07-01",1461,1464.099975585938,1388.199951171875,1409.5,0]
["1994-08-01",1481.5,1491.5,1437.599975585938,1461.699951171875,0]
["1994-09-01",1376.099975585938,1488.699951171875,1362.900024414062,1484.300048828125,0]
["1994-10-01",1375.300048828125,1389.800048828125,1318.900024414062,1378.099975585938,0]
["1994-11-01",1409.599975585938,1412.099975585938,1361.099975585938,1366,0]
["1994-12-01",1389.599975585938,1418.800048828125,1372.699951171875,1405.800048828125,0]
["1995-01-01",1353.099975585938,1394.900024414062,1341,1387.099975585938,0]
["1995-02-01",1325.699951171875,1372.699951171875,1324.199951171875,1354.800048828125,0]
["1995-03-01",1300.400024414062,1332.5,1233.300048828125,1324.5,0]
["1995-04-01",1424.300048828125,1425.699951171875,1297.300048828125,1299.900024414062,0]
["1995-05-01",1454.300048828125,1473.699951171875,1424.400024414062,1424.699951171875,0]
["1995-06-01",1431.900024414062,1466.599975585938,1399.199951171875,1462,0]
["1995-07-01",1473.199951171875,1493.199951171875,1429.400024414062,1432.5,0]
["1995-08-01",1464.800048828125,1493.800048828125,1457.599975585938,1473.199951171875,0]
["1995-09-01",1461.699951171875,1492.199951171875,1445,1465.300048828125,0]
["1995-10-01",1427.199951171875,1466.099975585938,1404.300048828125,1459.800048828125,0]
["1995-11-01",1490.300048828125,1492.699951171875,1423.300048828125,1428.599975585938,0]
["1995-12-01",1559.599975585938,1568,1496.800048828125,1496.900024414062,0]
["1996-01-01",1690.199951171875,1703.699951171875,1566.599975585938,1566.599975585938,0]
["1996-02-01",1689.900024414062,1715.699951171875,1581.5,1691.099975585938,0]
["1996-03-01",1639.400024414062,1755.800048828125,1632.300048828125,1697.5,0]
["1996-04-01",1721,1741,1648.699951171875,1648.699951171875,0]
["1996-05-01",1753.400024414062,1781.599975585938,1687.5,1729.5,0]
["1996-06-01",1742.900024414062,1766.199951171875,1707.699951171875,1748.900024414062,0]
["1996-07-01",1696.900024414062,1766.5,1648.099975585938,1750.199951171875,0]
["1996-08-01",1714.300048828125,1776.5,1702.599975585938,1703.400024414062,0]
["1996-09-01",1771.199951171875,1781.199951171875,1709.900024414062,1719.800048828125,0]
["1996-10-01",1795,1829.900024414062,1758.699951171875,1772.5,0]
["1996-11-01",1887.199951171875,1892.699951171875,1792.800048828125,1795.199951171875,0]
["1996-12-01",1895.5,1906.199951171875,1835,1890.900024414062,0]
["1997-01-01",2051.5,2077.699951171875,1866.199951171875,1893,0]
["1997-02-01",2142.39990234375,2154.10009765625,2047.599975585938,2052.10009765625,0]
["1997-03-01",2146.39990234375,2230.5,2069.60009765625,2142.199951171875,0]
["1997-04-01",2245.5,2249.89990234375,2072.10009765625,2092.699951171875,0]
["1997-05-01",2247.800048828125,2282.199951171875,2220.10009765625,2250.10009765625,0]
["1997-06-01",2380.699951171875,2410.800048828125,2253.39990234375,2261.300048828125,0]
["1997-07-01",2579.300048828125,2625.300048828125,2371.300048828125,2377.199951171875,0]
["1997-08-01",2318.800048828125,2582.89990234375,2282.300048828125,2573.699951171875,0]
["1997-09-01",2437.60009765625,2469.300048828125,2290.60009765625,2310.39990234375,0]
["1997-10-01",2336.800048828125,2534.89990234375,2049.300048828125,2442.199951171875,0]
["1997-11-01",2392.800048828125,2431.800048828125,2243,2365,0]
["1997-12-01",2418.39990234375,2517.10009765625,2350.39990234375,2419,0]
["1998-01-01",2579.699951171875,2586.800048828125,2357.800048828125,2442.5,0]
["1998-02-01",2715.199951171875,2748.89990234375,2585.699951171875,2602.10009765625,0]
["1998-03-01",2985.5,3050.89990234375,2695.699951171875,2725.60009765625,0]
["1998-04-01",3079.340087890625,3149,2968.800048828125,2986,0]
["1998-05-01",3250.719970703125,3284.080078125,3017.989990234375,3110.409912109375,0]
["1998-06-01",3440.5400390625,3454.219970703125,3244.60009765625,3253.81005859375,0]
["1998-07-01",3499.85009765625,3647.22998046875,3459.699951171875,3459.739990234375,0]
["1998-08-01",3172.489990234375,3535.5400390625,3150.610107421875,3481.219970703125,0]
["1998-09-01",2959.199951171875,3364.22998046875,2944.8701171875,3110.489990234375,0]
["1998-10-01",3156.090087890625,3218.2099609375,2700.6298828125,2901.97998046875,0]
["1998-11-01",3276.260009765625,3328.8798828125,3147.469970703125,3202.800048828125,0]
["1998-12-01",3514.510009765625,3551.9599609375,3181.340087890625,3282.3798828125,0]
["1999-01-01",3411.590087890625,3713.2099609375,3283.39990234375,3564.77001953125,0]
["1999-02-01",3361.8798828125,3495.52001953125,3297.830078125,3402.75,0]
["1999-03-01",3251.449951171875,3378.699951171875,3114.530029296875,3360.1201171875,0]
["1999-04-01",3227.68994140625,3365.39990234375,3215.22998046875,3258.760009765625,0]
["1999-05-01",3101.419921875,3279.429931640625,3065.219970703125,3246.719970703125,0]
["1999-06-01",3135.159912109375,3259.530029296875,3052.0400390625,3100.489990234375,0]
["1999-07-01",3026.580078125,3203.530029296875,2927.320068359375,3170.590087890625,0]
["1999-08-01",3207.22998046875,3272.5400390625,2857.199951171875,3002.260009765625,0]
["1999-09-01",3074.669921875,3270.68994140625,3066.7099609375,3200.469970703125,0]
["1999-10-01",3085.6201171875,3097.89990234375,2881.239990234375,3077.22998046875,0]
["1999-11-01",3140.18994140625,3410.8701171875,3077.8798828125,3087,0]
["1999-12-01",3340.429931640625,3362.340087890625,3095.93994140625,3115.75,0]
["2000-01-01",2806.2900390625,3418.7900390625,2794,3387.8701171875,0]
["2000-02-01",2746.080078125,2938.8798828125,2644.780029296875,2832.419921875,0]
["2000-03-01",2777.840087890625,2977.10009765625,2521.0400390625,2753.2099609375,0]
["2000-04-01",2813.280029296875,3034.5,2784.179931640625,2795.330078125,0]
["2000-05-01",2849.429931640625,2926.97998046875,2781.639892578125,2842.050048828125,0]
["2000-06-01",2953.280029296875,2957.760009765625,2842.969970703125,2854.969970703125,0]
["2000-07-01",3068.610107421875,3078.919921875,2928.050048828125,2949.719970703125,0]
["2000-08-01",3132.52001953125,3203.159912109375,3033.340087890625,3063.1201171875,0]
["2000-09-01",3056.010009765625,3148.72998046875,2942.739990234375,3136.56005859375,0]
["2000-10-01",3110.110107421875,3115.60009765625,2951.550048828125,3039.169921875,0]
["2000-11-01",2988.580078125,3210.030029296875,2948.219970703125,3120.610107421875,0]
["2000-12-01",3024.489990234375,3075.239990234375,2955.530029296875,3003.4599609375,0]
["2001-01-01",2968.610107421875,3059.320068359375,2939.02001953125,3014.60009765625,0]
["2001-02-01",2999.60009765625,3030.389892578125,2947.830078125,2966.320068359375,0]
["2001-03-01",2838.409912109375,3004.3798828125,2585.340087890625,2992.199951171875,0]
["2001-04-01",2842.1298828125,2931.889892578125,2770.31005859375,2851.93994140625,0]
["2001-05-01",2786.159912109375,2851.56005859375,2748.2099609375,2847.2900390625,0]
["2001-06-01",2885.030029296875,2910.7099609375,2783.18994140625,2806.889892578125,0]
["2001-07-01",2928.97998046875,2970.81005859375,2864.81005859375,2890.7099609375,0]
["2001-08-01",2893.110107421875,2952.1201171875,2811.9599609375,2920.280029296875,0]
["2001-09-01",2642.550048828125,2909.919921875,2224.570068359375,2909.919921875,0]
["2001-10-01",2605.300048828125,2748.919921875,2559.280029296875,2645.10009765625,0]
["2001-11-01",2633.820068359375,2729.419921875,2571.219970703125,2593.7900390625,0]
["2001-12-01",2782.010009765625,2783.010009765625,2566.43994140625,2628.1298828125,0]
["2002-01-01",2764.2099609375,2815.18994140625,2609.610107421875,2766.75,0]
["2002-02-01",2748.68994140625,2813.760009765625,2666.179931640625,2761.60009765625,0]
["2002-03-01",2769.18994140625,2785.169921875,2672.820068359375,2746.780029296875,0]
["2002-04-01",2811.1201171875,2906.75,2731.510009765625,2766.360107421875,0]
["2002-05-01",2727.419921875,2901.35009765625,2694.830078125,2813.909912109375,0]
["2002-06-01",2535.739990234375,2735.590087890625,2340.590087890625,2721.699951171875,0]
["2002-07-01",2255.800048828125,2569.840087890625,1930.339965820312,2520.31005859375,0]
["2002-08-01",2246.31005859375,2387.64990234375,1976.0400390625,2264.14990234375,0]
["2002-09-01",1869.089965820312,2262.389892578125,1827.780029296875,2243.1298828125,0]
["2002-10-01",1972.22998046875,2072.7099609375,1752.319946289062,1868.180053710938,0]
["2002-11-01",2074.389892578125,2133.840087890625,1947.150024414062,1970.7900390625,0]
["2002-12-01",2025.0400390625,2108.300048828125,1945.239990234375,2083.699951171875,0]
["2003-01-01",1882.530029296875,2075.159912109375,1793.760009765625,2010.989990234375,0]
["2003-02-01",1671.9599609375,1903.9599609375,1597.859985351562,1894.199951171875,0]
["2003-03-01",1635.219970703125,1782.079956054688,1425.06005859375,1683.530029296875,0]
["2003-04-01",1871.839965820312,1929.219970703125,1628.890014648438,1642.890014648438,0]
["2003-05-01",1925.640014648438,1964.150024414062,1844.02001953125,1877.550048828125,0]
["2003-06-01",1939.77001953125,2018.829956054688,1918.630004882812,1933.199951171875,0]
["2003-07-01",2023.260009765625,2023.260009765625,1889.77001953125,1934.93994140625,0]
["2003-08-01",2043.839965820312,2118.360107421875,1999.469970703125,2026.099975585938,0]
["2003-09-01",2051.830078125,2139.239990234375,2041.2099609375,2051.18994140625,0]
["2003-10-01",2160.669921875,2161.7099609375,2055.360107421875,2063.409912109375,0]
["2003-11-01",2168.320068359375,2207.070068359375,2125.919921875,2162.070068359375,0]
["2003-12-01",2244.179931640625,2246.199951171875,2157.949951171875,2176.260009765625,0]
["2004-01-01",2383.760009765625,2407.919921875,2244.860107421875,2252.449951171875,0]
["2004-02-01",2483.159912109375,2500.6298828125,2367.4599609375,2394.030029296875,0]
["2004-03-01",2380.35009765625,2524.72998046875,2300.5400390625,2486.02001953125,0]
["2004-04-01",2439.610107421875,2516.9599609375,2389.64990234375,2389.969970703125,0]
["2004-05-01",2415.429931640625,2463.780029296875,2335.780029296875,2434.889892578125,0]
["2004-06-01",2470.659912109375,2482.909912109375,2397.949951171875,2418.22998046875,0]
["2004-07-01",2465.1298828125,2489.909912109375,2406.22998046875,2476.300048828125,0]
["2004-08-01",2558.080078125,2563.489990234375,2440.159912109375,2468.889892578125,0]
["2004-09-01",2693.2099609375,2706.699951171875,2558.56005859375,2560.139892578125,0]
["2004-10-01",2785.449951171875,2792.6201171875,2697.7099609375,2701.18994140625,86888800]
["2004-11-01",2850.949951171875,2890.260009765625,2780.860107421875,2783.300048828125,166300000]
["2004-12-01",2932.6201171875,2956.89990234375,2848.419921875,2852.5,130008800]
["2005-01-01",2997.60009765625,3013.830078125,2934.699951171875,2936.4599609375,146253200]
["2005-02-01",3106.5400390625,3128.85009765625,2994.780029296875,3003.840087890625,143093400]
["2005-03-01",3125.669921875,3164.5400390625,3053.1298828125,3101.1201171875,185517200]
["2005-04-01",3039.7099609375,3201.280029296875,3007.580078125,3129.860107421875,152855000]
["2005-05-01",3051.669921875,3100.760009765625,3015.659912109375,3039.929931640625,157628800]
["2005-06-01",3112.830078125,3143.580078125,3050.06005859375,3054.5,184439200]
["2005-07-01",3228.010009765625,3240.590087890625,3033.570068359375,3108.570068359375,145819800]
["2005-08-01",3223.97998046875,3315.010009765625,3192.469970703125,3241.260009765625,152752400]
["2005-09-01",3328.800048828125,3346.39990234375,3212.909912109375,3235.239990234375,170441600]
["2005-10-01",3264.260009765625,3375.760009765625,3201.739990234375,3333.010009765625,145108000]
["2005-11-01",3394.139892578125,3439.929931640625,3256.18994140625,3266.0400390625,150828000]
["2005-12-01",3549.25,3581.97998046875,3401.169921875,3406.56005859375,135491800]
["2006-01-01",3744.6298828125,3774.360107421875,3556.25,3559.669921875,177875600]
["2006-02-01",3839.25,3955.7099609375,3735.830078125,3738.909912109375,172260000]
["2006-03-01",3912.280029296875,3988.280029296875,3822.919921875,3837.43994140625,199312600]
["2006-04-01",3911.06005859375,3947.510009765625,3817.7900390625,3925.570068359375,155883800]
["2006-05-01",3675.800048828125,3987.340087890625,3558.739990234375,3903.18994140625,212383000]
["2006-06-01",3703.320068359375,3723.550048828125,3409.199951171875,3671.1298828125,201976400]
["2006-07-01",3795.909912109375,3807.530029296875,3557.969970703125,3719.4599609375,125074800]
["2006-08-01",3906.010009765625,3952.780029296875,3746.25,3787.06005859375,152969400]
["2006-09-01",4070.780029296875,4091.22998046875,3863.929931640625,3902.830078125,189904800]
["2006-10-01",4144.3798828125,4194.5498046875,4047.340087890625,4078.719970703125,180430800]
["2006-11-01",4140.2998046875,4278.31005859375,4106.58984375,4152.31005859375,184329800]
["2006-12-01",4388.52978515625,4400.8798828125,4099.009765625,4145.10009765625,150934800]
["2007-01-01",4433.56982421875,4499.3798828125,4381.5498046875,4401.06005859375,175517400]
["2007-02-01",4305.22998046875,4564.2900390625,4268.009765625,4467.47021484375,191472200]
["2007-03-01",4471.64990234375,4504.56005859375,4178.10986328125,4311.27001953125,283230800]
["2007-04-01",4614.759765625,4681.509765625,4455.35986328125,4458.35009765625,209477000]
["2007-05-01",4697.85986328125,4759.009765625,4590.47021484375,4635.22021484375,241444800]
["2007-06-01",4639.39990234375,4714.64990234375,4452.9501953125,4691.81005859375,213945800]
["2007-07-01",4384.47021484375,4674.56982421875,4312.330078125,4624.22998046875,241609400]
["2007-08-01",4350.830078125,4365.60009765625,3956.080078125,4292.240234375,341783800]
["2007-09-01",4325.2900390625,4394.22021484375,4187.72998046875,4375.2900390625,283322600]
["2007-10-01",4441.81982421875,4546.14013671875,4283.06005859375,4297.52978515625,441927800]
["2007-11-01",4162.5,4437.39013671875,3875.47998046875,4435.89013671875,471453600]
["2007-12-01",4127.47021484375,4196.35986328125,4012,4162.8798828125,256611600]
["2008-01-01",3722.22998046875,4170.27001953125,3330.93994140625,4122.81982421875,482497600]
["2008-02-01",3757.1201171875,3845.10009765625,3560.320068359375,3759.77001953125,377188400]
["2008-03-01",3719.52001953125,3768.3798828125,3537.010009765625,3695.159912109375,1990403800]
["2008-04-01",3925.429931640625,3954.25,3701.280029296875,3701.280029296875,2449842400]
["2008-05-01",3751.409912109375,3971.909912109375,3642.85009765625,3962.139892578125,547215900]
["2008-06-01",3168.219970703125,3783.52001953125,3130.090087890625,3747.239990234375,439222000]
["2008-07-01",2994.3798828125,3179.340087890625,2794.179931640625,3156.639892578125,587518000]
["2008-08-01",3136,3142.889892578125,2941.97998046875,2981.840087890625,426853200]
["2008-09-01",2672.199951171875,3224.0400390625,2471.47998046875,3117.56005859375,859445600]
["2008-10-01",2100.179931640625,2837.2900390625,1812.530029296875,2728.14990234375,973428600]
["2008-11-01",1881.4599609375,2239.139892578125,1783.699951171875,2132.1298828125,549855800]
["2008-12-01",1908.640014648438,1930.849975585938,1757.25,1878.7099609375,535114200]
["2009-01-01",1900.089965820312,2016.780029296875,1750.030029296875,1941.030029296875,823966800]
["2009-02-01",1696.579956054688,1930.75,1659.050048828125,1895.630004882812,986849200]
["2009-03-01",1748.739990234375,1788.619995117188,1523.469970703125,1670.18994140625,1140062000]
["2009-04-01",1953.349975585938,1997.079956054688,1724.880004882812,1750.7900390625,859385000]
["2009-05-01",2071.3701171875,2139.4599609375,1969.619995117188,1982.4599609375,1058115100]
["2009-06-01",2030.97998046875,2104.31005859375,1933.420043945312,2094.570068359375,767971200]
["2009-07-01",2169.139892578125,2180.6298828125,1951.869995117188,2035.68994140625,563046800]
["2009-08-01",2364.949951171875,2430.2099609375,2159.659912109375,2165.2900390625,701445400]
["2009-09-01",2485.6201171875,2520.080078125,2279.75,2365.580078125,900821700]
["2009-10-01",2392.719970703125,2618.89990234375,2366.469970703125,2489.320068359375,712944000]
["2009-11-01",2421.2900390625,2554.77001953125,2338.469970703125,2391.159912109375,511171200]
["2009-12-01",2511.6201171875,2555.489990234375,2439.570068359375,2439.570068359375,403575000]
["2010-01-01",2505.199951171875,2610.409912109375,2454.070068359375,2521.72998046875,490249000]
["2010-02-01",2514.8701171875,2560.610107421875,2375.719970703125,2496.8798828125,507982200]
["2010-03-01",2648.4599609375,2677.860107421875,2519.06005859375,2533.169921875,490951000]
["2010-04-01",2560.989990234375,2725.68994140625,2470.360107421875,2656.85009765625,551415800]
["2010-05-01",2453.3701171875,2582.77001953125,2288.830078125,2561.419921875,850526000]
["2010-06-01",2386.530029296875,2569.5,2372.530029296875,2440.860107421875,544565200]
["2010-07-01",2517.300048828125,2565.050048828125,2328.300048828125,2361.219970703125,484475400]
["2010-08-01",2457.4599609375,2616.6298828125,2407.409912109375,2535.22998046875,410695000]
["2010-09-01",2589.72998046875,2620.949951171875,2453.840087890625,2465.659912109375,509212600]
["2010-10-01",2679.070068359375,2713.840087890625,2552.580078125,2594.969970703125,374015200]
["2010-11-01",2506.1298828125,2716.669921875,2490.14990234375,2697.330078125,475475400]
["2010-12-01",2578.60009765625,2646.409912109375,2511.840087890625,2521.840087890625,388743200]
["2011-01-01",2638.699951171875,2692.72998046875,2553.31005859375,2599.419921875,551480000]
["2011-02-01",2707.090087890625,2778.02001953125,2641.110107421875,2651.780029296875,492011800]
["2011-03-01",2662.169921875,2726.330078125,2522.9599609375,2714.419921875,418368600]
["2011-04-01",2768.340087890625,2778.800048828125,2666.97998046875,2673.669921875,384862800]
["2011-05-01",2687.7099609375,2777.489990234375,2647.070068359375,2773.18994140625,484296200]
["2011-06-01",2572.580078125,2688.02001953125,2481.469970703125,2684,448918200]
["2011-07-01",2427.090087890625,2605.719970703125,2381.530029296875,2583.050048828125,596386200]
["2011-08-01",2267.8798828125,2465.510009765625,2014.449951171875,2464.659912109375,798334600]
["2011-09-01",2131.280029296875,2276.280029296875,1957.72998046875,2274.739990234375,573645800]
["2011-10-01",2139.179931640625,2232.239990234375,2014.239990234375,2086.010009765625,702337000]
["2011-11-01",2073.949951171875,2139.570068359375,1894.579956054688,2091.68994140625,676940800]
["2011-12-01",2083.419921875,2128.409912109375,1981.380004882812,2070.719970703125,438637600]
["2012-01-01",2206.800048828125,2254.3701171875,2076.780029296875,2117.31005859375,448268800]
["2012-02-01",2275.860107421875,2305.429931640625,2202.760009765625,2210.0400390625,452148400]
["2012-03-01",2324.050048828125,2378.989990234375,2208.340087890625,2271.969970703125,465014800]
["2012-04-01",2208.43994140625,2365.050048828125,2169.739990234375,2330.75,408288400]
["2012-05-01",2093.56005859375,2240.820068359375,2052.72998046875,2236.06005859375,380295800]
["2012-06-01",2227.6298828125,2228.419921875,2033.880004882812,2093.409912109375,426629400]
["2012-07-01",2274.840087890625,2321.969970703125,2167.9599609375,2235.39990234375,398085000]
["2012-08-01",2345.68994140625,2406.340087890625,2241.60009765625,2274.760009765625,279344200]
["2012-09-01",2373.330078125,2478.06005859375,2328.7099609375,2339.110107421875,313433200]
["2012-10-01",2369.2099609375,2437.7900390625,2338.0400390625,2364.1201171875,287578400]
["2012-11-01",2436.949951171875,2453.89990234375,2300.679931640625,2367.81005859375,275084800]
["2012-12-01",2475.81005859375,2506.77001953125,2408.610107421875,2436.6201171875,272899200]
["2013-01-01",2520.35009765625,2584.969970703125,2486.409912109375,2508.169921875,248183800]
["2013-02-01",2569.169921875,2584.179931640625,2488.159912109375,2524.010009765625,274502400]
["2013-03-01",2592.18994140625,2650.510009765625,2522.27001953125,2556.60009765625,261722800]
["2013-04-01",2643.419921875,2659.610107421875,2515.75,2594.3798828125,288698000]
["2013-05-01",2649.360107421875,2750.35009765625,2630.14990234375,2639.300048828125,256458800]
["2013-06-01",2526.110107421875,2655.43994140625,2440.090087890625,2639.52001953125,265801000]
["2013-07-01",2662.679931640625,2670.320068359375,2472.699951171875,2540.68994140625,227107400]
["2013-08-01",2673.419921875,2837.159912109375,2673.419921875,2675.75,246479200]
["2013-09-01",2802.27001953125,2864.409912109375,2669.449951171875,2697.219970703125,243408600]
["2013-10-01",2904.35009765625,2914.419921875,2782.419921875,2801.2900390625,246860400]
["2013-11-01",2870.889892578125,2963.449951171875,2827.5400390625,2908.2900390625,230237100]
["2013-12-01",2923.820068359375,2929.909912109375,2747.429931640625,2869.9599609375,206386800]
["2014-01-01",2891.25,2975.510009765625,2852.14990234375,2928.530029296875,264317400]
["2014-02-01",3096.909912109375,3096.909912109375,2826.580078125,2883.699951171875,258651500]
["2014-03-01",3129.93994140625,3139.760009765625,2977.5400390625,3042.5,274253100]
["2014-04-01",3089.800048828125,3154.72998046875,3023.97998046875,3135.02001953125,249257000]
["2014-05-01",3159.10009765625,3172.2099609375,3057.6298828125,3094.860107421875,258481500]
["2014-06-01",3127.2099609375,3196.179931640625,3100.909912109375,3168.080078125,240312700]
["2014-07-01",3098.739990234375,3199.840087890625,3078.43994140625,3130.590087890625,254246900]
["2014-08-01",3192.719970703125,3212.43994140625,3017.89990234375,3097.179931640625,244320500]
["2014-09-01",3221.39990234375,3235.4599609375,3157.669921875,3194.429931640625,251499800]
["2014-10-01",3157.14990234375,3228.3701171875,2809.31005859375,3214.409912109375,401055300]
["2014-11-01",3287.909912109375,3293.530029296875,3107.949951171875,3151.56005859375,261787000]
["2014-12-01",3285.260009765625,3335.7900390625,3088.449951171875,3273.260009765625,221230400]
["2015-01-01",3530.31005859375,3565.830078125,3186.739990234375,3297.050048828125,0]
["2015-02-01",3714.43994140625,3714.43994140625,3488.72998046875,3535.159912109375,0]
["2015-03-01",3725.820068359375,3786.10009765625,3665.27001953125,3709.97998046875,0]
["2015-04-01",3674.179931640625,3910.330078125,3660.02001953125,3717.860107421875,0]
["2015-05-01",3708.659912109375,3778.340087890625,3532.389892578125,3640,3517400]
["2015-06-01",3574.699951171875,3763,3518.469970703125,3717.969970703125,0]
["2015-07-01",3762.639892578125,3867.2099609375,3479.4599609375,3610.840087890625,0]
["2015-08-01",3463.1201171875,3853.2099609375,3175.25,3769.8798828125,0]
["2015-09-01",3344.5,3538.989990234375,3271.840087890625,3434.22998046875,18509200]
["2015-10-01",3600.199951171875,3611.090087890625,3291.949951171875,3368.860107421875,0]
["2015-11-01",3760.889892578125,3772.050048828125,3571.56005859375,3571.56005859375,0]
["2015-12-01",3700.300048828125,3773.72998046875,3489.0400390625,3767,0]
["2016-01-01",3486.219970703125,3681.5400390625,3262.85009765625,3672.81005859375,0]
["2016-02-01",3371.820068359375,3503.949951171875,3117.610107421875,3499.77001953125,23017000]
["2016-03-01",3373.0400390625,3486.5,3337.330078125,3362.3701171875,0]
["2016-04-01",3409.3701171875,3514.429931640625,3310.06005859375,3341.949951171875,21821000]
["2016-05-01",3514.06005859375,3539.1201171875,3305.030029296875,3428.169921875,0]
["2016-06-01",3345.6298828125,3548.489990234375,3127.93994140625,3514.5400390625,0]
["2016-07-01",3464.840087890625,3477.860107421875,3211.080078125,3366.719970703125,0]
["2016-08-01",3553.3701171875,3583.330078125,3362.7099609375,3499.719970703125,0]
["2016-09-01",3555.919921875,3652.889892578125,3470.510009765625,3560.489990234375,0]
["2016-10-01",3540.56005859375,3621.719970703125,3484.52001953125,3556.27001953125,31659500]
["2016-11-01",3478.6298828125,3579.820068359375,3384.679931640625,3555.530029296875,0]
["2016-12-01",3606.360107421875,3616.739990234375,3402.10009765625,3469.050048828125,0]
["2017-01-01",3542.27001953125,3679.6201171875,3542.27001953125,3641.780029296875,0]
["2017-02-01",3584.1298828125,3643.860107421875,3550.419921875,3562.780029296875,17527100]
["2017-03-01",3817.02001953125,3817.10009765625,3613.340087890625,3613.89990234375,39585600]
["2017-04-01",3875.530029296875,3898.8798828125,3745.909912109375,3816.639892578125,83741600]
["2017-05-01",3888.320068359375,4055.9599609375,3865.419921875,3877.340087890625,10822900]
["2017-06-01",3793.6201171875,3957.4599609375,3782.820068359375,3892.7900390625,0]
["2017-07-01",3942.4599609375,3994.300048828125,3797.340087890625,3809.97998046875,0]
["2017-08-01",3887.550048828125,3975.070068359375,3826.570068359375,3962.679931640625,0]
["2017-09-01",4017.75,4017.75,3863.14990234375,3901.840087890625,237442100]
["2017-10-01",4096.3798828125,4123.66015625,4012.679931640625,4013.199951171875,482328000]
["2017-11-01",3984.10009765625,4129.81005859375,3937.47998046875,4109.72998046875,563562000]
["2017-12-01",3977.8798828125,4039.75,3952.35009765625,3987.35009765625,485750600]
["2018-01-01",4111.64990234375,4188.9501953125,3957.760009765625,3990.3701171875,591586500]
["2018-02-01",3994.449951171875,4144.31005859375,3844.010009765625,4129.75,639382400]
["2018-03-01",3857.10009765625,4023.080078125,3779.989990234375,3995.18994140625,676881500]
["2018-04-01",3910.300048828125,3939.10009765625,3781.429931640625,3835.080078125,487149900]
["2018-05-01",3764.219970703125,3928.860107421875,3731.800048828125,3909.14990234375,663057200]
["2018-06-01",3719.860107421875,3850.830078125,3678.340087890625,3792.2900390625,650805300]
["2018-07-01",3899.0400390625,3929.080078125,3664.159912109375,3694.93994140625,545568200]
["2018-08-01",3740.7099609375,3913.800048828125,3733.85009765625,3906.10009765625,564473300]
["2018-09-01",3706.739990234375,3796.8798828125,3612.31005859375,3745.68994140625,687899400]
["2018-10-01",3447.070068359375,3755.97998046875,3329.85009765625,3705.02001953125,801008200]
["2018-11-01",3487.89990234375,3583.85009765625,3418.5400390625,3458.239990234375,668536900]
["2018-12-01",3243.6298828125,3562.3798828125,3144.9599609375,3552.22998046875,638546100]
["2019-01-01",3491.6201171875,3523.5,3166.260009765625,3207.18994140625,630725300]
["2019-02-01",3604.47998046875,3618.550048828125,3464.31005859375,3506.580078125,574291200]
["2019-03-01",3658.719970703125,3707.81005859375,3524.969970703125,3623.949951171875,642959200]
["2019-04-01",3743.669921875,3868.320068359375,3680.590087890625,3684.22998046875,426721800]
["2019-05-01",3427.179931640625,3743.739990234375,3399.550048828125,3726.199951171875,446066100]
["2019-06-01",3547.4599609375,3548.830078125,3382.830078125,3403.949951171875,457809600]
["2019-07-01",3701.429931640625,3786.169921875,3556.93994140625,3576.610107421875,433471800]
["2019-08-01",3570.81005859375,3733.949951171875,3396.77001953125,3690.090087890625,605767000]
["2019-09-01",3714.419921875,3738.719970703125,3550.639892578125,3569.97998046875,505106100]
["2019-10-01",3763.25,3799.5,3544.4599609375,3727.659912109375,512607200]
["2019-11-01",3906.679931640625,3925.780029296875,3766.830078125,3771.06005859375,421742800]
["2019-12-01",3955.830078125,4012.52001953125,3830.06005859375,3911.9599609375,344838100]
["2020-01-01",3907.610107421875,4035.929931640625,3898.39990234375,3982.56005859375,418245300]
["2020-02-01",3488.60009765625,4201.35009765625,3439.89990234375,3910.0400390625,624465600]
["2020-03-01",2901.580078125,3649.139892578125,2406.75,3562.52001953125,1188457900]
["2020-04-01",3099.1201171875,3210.510009765625,2820.72998046875,2836.5400390625,874065300]
["2020-05-01",3202.949951171875,3294.969970703125,2852.889892578125,3018.780029296875,849320200]
["2020-06-01",3328.010009765625,3565.840087890625,3215.2900390625,3253.4599609375,560440800]
["2020-07-01",3273.3701171875,3593.989990234375,3273.3701171875,3334.8701171875,578182400]
["2020-08-01",3332.530029296875,3475.590087890625,3249.239990234375,3271.2900390625,281589500]
["2020-09-01",3235.43994140625,3412.330078125,3156.639892578125,3353.18994140625,358312200]
["2020-10-01",3043.360107421875,3405.080078125,2998.5400390625,3252.8701171875,541049100]
["2020-11-01",3667.159912109375,3750.330078125,3019.830078125,3050.8798828125,340923200]
["2020-12-01",3621.280029296875,3745.030029296875,3506.679931640625,3677.7099609375,7887400]
["2021-01-01",3623.60009765625,3793.830078125,3562.31005859375,3671.080078125,70948700]
["2021-02-01",3761.989990234375,3885.739990234375,3644.909912109375,3652.2900390625,40650900]
["2021-03-01",3899.47998046875,3934.090087890625,3745.81005859375,3806.31005859375,226351600]
["2021-04-01",4014.300048828125,4066.080078125,3904.340087890625,3910.909912109375,11667000]
["2021-05-01",4060.360107421875,4099.64013671875,3950.360107421875,4016.39990234375,5044400]
["2021-06-01",4125.9501953125,4241.77001953125,4053.639892578125,4077.659912109375,123000]
["2021-07-01",4200.47021484375,4256.83984375,4059.75,4144.31982421875,54728000]
["2021-08-01",4308.919921875,4362.0400390625,4206.60009765625,4220.9599609375,5822900]
["2021-09-01",4158.89013671875,4351.83984375,4051.1201171875,4324.47998046875,17188600]
["2021-10-01",4278.47998046875,4296.93017578125,4063.0400390625,4102.85986328125,23269400]
["2021-11-01",4113.39990234375,4413.91015625,4094.610107421875,4297.89990234375,71931800]
["2021-12-01",4310.14990234375,4320.39990234375,4097.68017578125,4136.25,10321500]
["2022-01-01",4071.929931640625,4371.56005859375,3985,4325.27978515625,13007600]
["2022-02-01",4014.02001953125,4161.81005859375,3827.580078125,4094.139892578125,156400]
["2022-03-01",4158.77978515625,4212,3567.22998046875,4014.6201171875,236546700]
["2022-04-01",4106.3701171875,4294.25,4056.340087890625,4178.31982421875,29312900]
["2022-05-01",3894.330078125,4137.06005859375,3858.469970703125,4068.3798828125,37154600]
["2022-06-01",3682.070068359375,3925.7099609375,3637.6298828125,3911.669921875,5424200]
["2022-07-01",3796.840087890625,3819.330078125,3648.330078125,3662.199951171875,35587700]
["2022-08-01",3585.840087890625,3890.610107421875,3585.840087890625,3799.239990234375,11495200]
["2022-09-01",3370.2099609375,3739.75,3302.739990234375,3561.070068359375,12741000]
["2022-10-01",3567.429931640625,3577.969970703125,3269.909912109375,3329.820068359375,33107800]
["2022-11-01",3684.97998046875,3714.6298828125,3495.639892578125,3589.1201171875,72532700]
["2022-12-01",3701.169921875,3776.22998046875,3631.4599609375,3705.530029296875,26740900]
["2023-01-01",3860.530029296875,3962.2900390625,3723.93994140625,3726.800048828125,4716000]
["2023-02-01",3902.2099609375,3943.56005859375,3844.97998046875,3863.260009765625,8179400]
["2023-03-01",3793.18994140625,3910.31005859375,3523.139892578125,3904.800048828125,116745100]
["2023-04-01",3801.81005859375,3863.31005859375,3734.5400390625,3796.699951171875,15441600]
["2023-05-01",3536.7900390625,3815.590087890625,3530.2900390625,3801.81005859375,6016400]
["2023-06-01",3543.179931640625,3681.840087890625,3464.06005859375,3557.530029296875,22215500]
["2023-07-01",3776.610107421875,3823.25,3485.0400390625,3549.14990234375,9997800]
["2023-08-01",3665.969970703125,3791.7900390625,3563.669921875,3783.389892578125,34480400]
["2023-09-01",3553.010009765625,3729.22998046875,3499.090087890625,3663.830078125,22929200]
["2023-10-01",3356.760009765625,3576.7099609375,3271.530029296875,3558.35009765625,11485200]
["2023-11-01",3529.02001953125,3578.469970703125,3350.909912109375,3364.679931640625,23147000]
["2023-12-01",3707.77001953125,3780.27001953125,3545.489990234375,3552.5,2895200]
["2024-01-01",3662.9599609375,3742,3550.64990234375,3721.6298828125,11851800]
["2024-02-01",3661.419921875,3718.47998046875,3608.110107421875,3644.989990234375,109660800]
["2024-03-01",3845.6298828125,3846.780029296875,3650,3677.510009765625,109985800]
["2024-04-01",3883.260009765625,3919.25,3774.5,3839.3798828125,86181100]
["2024-05-01",3918.090087890625,4045.780029296875,3867.780029296875,3883.97998046875,108514300]
["2024-06-01",3887.239990234375,3985.52001953125,3814.800048828125,3932.77001953125,106051000]
["2024-07-01",4130.2001953125,4171.2900390625,3880.429931640625,3923.169921875,78310400]
["2024-08-01",4184.39990234375,4189.5,3826.8798828125,4138.89990234375,108542700]
["2024-09-01",4299.7099609375,4324.81005859375,4096.81982421875,4182.66015625,103268100]
["2024-10-01",4214.0498046875,4347.669921875,4184.43994140625,4318.7998046875,89874100]
["2024-11-01",4227.31005859375,4349.31005859375,4092.219970703125,4189.85986328125,104260500]
["2024-12-01",4264.52978515625,4283.06982421875,4148.330078125,4221.72998046875,93231100]
["2025-01-01",4326.0498046875,4342.81005859375,4186.16015625,4275.009765625,124599600]
["2025-02-01",4420.509765625,4484.419921875,4246.72021484375,4254.97021484375,135649700]
["2025-03-01",4335.419921875,4513.7998046875,4288.35009765625,4429.56005859375,142333000]
["2025-04-01",4429.509765625,4429.509765625,3827.280029296875,4365.7900390625,137207600]
["2025-05-01",4502.080078125,4523.3798828125,4334.10009765625,4469.0498046875,127386000]
["2025-06-01",4476.02001953125,4567.2900390625,4383.990234375,4484.14990234375,107311600]
["2025-07-01",4636.1201171875,4700.91015625,4453.16015625,4497.240234375,97887200]
["2025-08-01",4798.5498046875,4886.5400390625,4532.43994140625,4573.68017578125,86211000]
["2025-09-01",4820.56982421875,4826.8701171875,4631.3798828125,4812.06005859375,103896500]
["2025-10-01",4902.3701171875,5046.66015625,4849.580078125,4849.580078125,105544500]
["2025-11-01",5036.85986328125,5094.22998046875,4851.240234375,4890.64990234375,108496600]
["2025-12-01",5078.43017578125,5099.4501953125,4934.68017578125,5026.68017578125,106137400]
["2026-01-01",5385.3798828125,5409.68017578125,5071.7998046875,5071.7998046875,105006700]
["2026-02-01",5443.759765625,5691.52001953125,5357.8701171875,5368.259765625,133471300]
["2026-03-01",5073.1201171875,5367.7900390625,4774.81982421875,5295.81982421875,153322900]
["2026-04-01",5352.669921875,5572.43017578125,5144.2099609375,5169.2998046875,113054400]
["2026-05-01",5583.39013671875,5651.7998046875,5330.25,5377.83984375,132358900]
["2026-06-01",5549.22998046875,5611.31005859375,5482.85986328125,5562.91015625,25705700]

{"sheet":"^SSMI_Index_Price","index":66,"n_rows":431,"n_cols":6,"rows_kept":431,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^SSMI","^SSMI","^SSMI","^SSMI","^SSMI"]
["Date"]
["1990-11-01",1384.900024414062,1429.400024414062,1341.900024414062,1378.900024414062,0]
["1990-12-01",1383.099975585938,1459.199951171875,1364.5,1389,0]
["1991-01-01",1434.300048828125,1451.199951171875,1279,1380.699951171875,0]
["1991-02-01",1578.699951171875,1607.5,1428.699951171875,1434.699951171875,0]
["1991-03-01",1649.400024414062,1660.300048828125,1553.099975585938,1577.599975585938,0]
["1991-04-01",1659.5,1709.599975585938,1645,1648.199951171875,0]
["1991-05-01",1740.800048828125,1749,1641.5,1659.800048828125,0]
["1991-06-01",1664.300048828125,1745.300048828125,1658.699951171875,1740.199951171875,0]
["1991-07-01",1727.199951171875,1758.599975585938,1665.5,1665.5,0]
["1991-08-01",1736.599975585938,1751.900024414062,1584,1726.900024414062,0]
["1991-09-01",1664.699951171875,1739.900024414062,1660.599975585938,1736.099975585938,0]
["1991-10-01",1683.900024414062,1724.699951171875,1659.699951171875,1666.5,0]
["1991-11-01",1622.599975585938,1747.099975585938,1617.300048828125,1683.599975585938,0]
["1991-12-01",1670.099975585938,1671.900024414062,1583.099975585938,1620.199951171875,0]
["1992-01-01",1753.5,1787,1670.599975585938,1670.599975585938,0]
["1992-02-01",1840.599975585938,1845.099975585938,1744.199951171875,1753.5,0]
["1992-03-01",1837.199951171875,1858.699951171875,1785.400024414062,1840.599975585938,0]
["1992-04-01",1880.099975585938,1889.400024414062,1814.800048828125,1836.900024414062,0]
["1992-05-01",1920.599975585938,1988.300048828125,1872.599975585938,1879.599975585938,0]
["1992-06-01",1854.800048828125,1935.099975585938,1828.5,1920.599975585938,0]
["1992-07-01",1798.099975585938,1883.699951171875,1731.900024414062,1854.599975585938,0]
["1992-08-01",1751.599975585938,1832.400024414062,1703.099975585938,1796.900024414062,0]
["1992-09-01",1877.199951171875,1926.900024414062,1734.400024414062,1750.5,0]
["1992-10-01",1911.099975585938,1934,1787.300048828125,1876.5,0]
["1992-11-01",1931.199951171875,1974.5,1854,1909.699951171875,0]
["1992-12-01",2107,2107.89990234375,1919.400024414062,1930.599975585938,0]
["1993-01-01",2091.10009765625,2132.60009765625,2033.5,2107,0]
["1993-02-01",2099.39990234375,2154.5,2049.89990234375,2092.300048828125,0]
["1993-03-01",2190.300048828125,2200.300048828125,2100.60009765625,2100.60009765625,0]
["1993-04-01",2129.699951171875,2220.300048828125,2094.60009765625,2189.39990234375,0]
["1993-05-01",2270.699951171875,2271.60009765625,2130,2130,0]
["1993-06-01",2376.699951171875,2383.300048828125,2243.39990234375,2270.39990234375,0]
["1993-07-01",2400.89990234375,2422.800048828125,2281.60009765625,2376.10009765625,0]
["1993-08-01",2490.199951171875,2503.60009765625,2366.5,2401.199951171875,0]
["1993-09-01",2473.10009765625,2503.5,2356,2491.39990234375,0]
["1993-10-01",2723.199951171875,2731.39990234375,2469.89990234375,2473.10009765625,0]
["1993-11-01",2738.5,2763.10009765625,2625.199951171875,2724.39990234375,0]
["1993-12-01",2957.60009765625,2986.89990234375,2738.89990234375,2739.699951171875,0]
["1994-01-01",3178.39990234375,3190.39990234375,2940.800048828125,2966.5,0]
["1994-02-01",2888.199951171875,3181.699951171875,2883.199951171875,3178.699951171875,0]
["1994-03-01",2794.800048828125,2923.699951171875,2745.800048828125,2888.199951171875,0]
["1994-04-01",2736.300048828125,2953.89990234375,2731,2793.300048828125,0]
["1994-05-01",2722.89990234375,2773.800048828125,2569.199951171875,2737.10009765625,0]
["1994-06-01",2608.800048828125,2807.89990234375,2512.800048828125,2724,0]
["1994-07-01",2579.5,2636.39990234375,2473.39990234375,2608.800048828125,0]
["1994-08-01",2645.60009765625,2660.10009765625,2508.699951171875,2580.60009765625,0]
["1994-09-01",2534.39990234375,2707.199951171875,2509.5,2646.60009765625,0]
["1994-10-01",2506.5,2596.10009765625,2443.5,2534.699951171875,0]
["1994-11-01",2594.89990234375,2625.300048828125,2492.699951171875,2505.800048828125,0]
["1994-12-01",2628.800048828125,2675.5,2543.5,2594.60009765625,0]
["1995-01-01",2536.89990234375,2648.5,2511,2627.39990234375,0]
["1995-02-01",2600.39990234375,2651.199951171875,2536.300048828125,2537.699951171875,0]
["1995-03-01",2508.89990234375,2625.800048828125,2438.10009765625,2600.89990234375,0]
["1995-04-01",2597.199951171875,2600.10009765625,2491.5,2507.800048828125,0]
["1995-05-01",2786.39990234375,2791.60009765625,2595.699951171875,2596,0]
["1995-06-01",2825.300048828125,2857.89990234375,2768.699951171875,2789.699951171875,0]
["1995-07-01",2826.800048828125,2892.300048828125,2804.10009765625,2825.699951171875,0]
["1995-08-01",2908.800048828125,2921,2764.800048828125,2827.300048828125,0]
["1995-09-01",3014.800048828125,3057.89990234375,2905.300048828125,2909.300048828125,0]
["1995-10-01",3108.199951171875,3144.699951171875,3017.39990234375,3017.39990234375,0]
["1995-11-01",3251.60009765625,3262.89990234375,3096.10009765625,3106.89990234375,0]
["1995-12-01",3297.699951171875,3327.39990234375,3190.800048828125,3251.89990234375,0]
["1996-01-01",3248.699951171875,3399,3157.10009765625,3301.300048828125,0]
["1996-02-01",3354.800048828125,3368,3212,3250.10009765625,0]
["1996-03-01",3646.5,3678.5,3356.199951171875,3356.199951171875,0]
["1996-04-01",3651,3697.199951171875,3554.39990234375,3646.5,0]
["1996-05-01",3556.10009765625,3663.699951171875,3502.199951171875,3651,0]
["1996-06-01",3732.89990234375,3734.60009765625,3539,3555.199951171875,0]
["1996-07-01",3494.39990234375,3813.60009765625,3471.699951171875,3732.89990234375,0]
["1996-08-01",3646.300048828125,3736.10009765625,3503,3503,0]
["1996-09-01",3736.39990234375,3737.199951171875,3600.699951171875,3646.800048828125,0]
["1996-10-01",3725.300048828125,3838.699951171875,3713.5,3735.89990234375,0]
["1996-11-01",3902.5,3906.199951171875,3727.300048828125,3727.300048828125,0]
["1996-12-01",3942.199951171875,3951.300048828125,3804.60009765625,3902.5,0]
["1997-01-01",4272.2001953125,4272.39990234375,3897.199951171875,3941.89990234375,0]
["1997-02-01",4487.60009765625,4570.5,4234.10009765625,4271,0]
["1997-03-01",4659.2001953125,4734.10009765625,4432.7001953125,4487.7001953125,0]
["1997-04-01",4897.60009765625,4903.5,4441.10009765625,4628.7001953125,0]
["1997-05-01",5041.60009765625,5258.7001953125,4893,4899.39990234375,0]
["1997-06-01",5620.60009765625,5730.60009765625,5043.2001953125,5043.2998046875,0]
["1997-07-01",5898.2001953125,6101.2001953125,5594.7001953125,5625.7001953125,0]
["1997-08-01",5216.7001953125,5940.7001953125,5149,5899.89990234375,0]
["1997-09-01",5673.60009765625,5769.89990234375,5217.7001953125,5217.7001953125,0]
["1997-10-01",5467.2001953125,5946.7998046875,4944.60009765625,5672.7998046875,0]
["1997-11-01",5775.89990234375,5791.5,5387.5,5468.89990234375,0]
["1997-12-01",6265.5,6298.89990234375,5777.2001953125,5777.2001953125,0]
["1998-01-01",6582.60009765625,6582.60009765625,6010.5,6267.10009765625,0]
["1998-02-01",7153.10009765625,7178.10009765625,6585.2001953125,6585.2001953125,0]
["1998-03-01",7585.5,7620.7001953125,7015.7001953125,7152.7998046875,0]
["1998-04-01",7401.39990234375,7884.7998046875,7029.10009765625,7585.10009765625,0]
["1998-05-01",7656.10009765625,7771,7367.7998046875,7401.60009765625,0]
["1998-06-01",7882,7902.60009765625,7275.10009765625,7655,0]
["1998-07-01",8239.5,8489,7922.7998046875,7951.2998046875,0]
["1998-08-01",6679.39990234375,8244.400390625,6323.5,8135.89990234375,0]
["1998-09-01",5760.39990234375,7080.39990234375,5724.2001953125,6479.7001953125,0]
["1998-10-01",6550.60009765625,6591.39990234375,5108.2998046875,5650.2001953125,0]
["1998-11-01",7083.10009765625,7429.10009765625,6511.89990234375,6608.60009765625,0]
["1998-12-01",7160.7001953125,7266.2998046875,6555.39990234375,6978.7001953125,0]
["1999-01-01",7201.2001953125,7703.2001953125,6901.5,7161.60009765625,0]
["1999-02-01",7063.7998046875,7348.5,6804.2001953125,7278.39990234375,0]
["1999-03-01",7130.2001953125,7363.7001953125,6911.10009765625,7093.60009765625,0]
["1999-04-01",7335.5,7438.2001953125,7053.7998046875,7100.39990234375,0]
["1999-05-01",6911.60009765625,7502,6665.39990234375,7340.5,0]
["1999-06-01",6908.89990234375,7295.5,6826.7001953125,6911.10009765625,0]
["1999-07-01",6887.39990234375,7293.60009765625,6677.2001953125,7014.89990234375,0]
["1999-08-01",7008.7998046875,7193.89990234375,6597.7001953125,6831.7001953125,0]
["1999-09-01",6907.39990234375,7244.2001953125,6805.7001953125,7042.10009765625,0]
["1999-10-01",7160.2998046875,7173.89990234375,6689.60009765625,6947.7001953125,0]
["1999-11-01",7399.7001953125,7471.60009765625,7113.5,7157.7998046875,0]
["1999-12-01",7570.10009765625,7591.7001953125,7245.89990234375,7386.7998046875,0]
["2000-01-01",6894.7001953125,7544,6894.5,7484.7998046875,0]
["2000-02-01",6910.10009765625,7254.2001953125,6805.7998046875,6985.2001953125,0]
["2000-03-01",7428.10009765625,7477.2001953125,6739.2998046875,6934.7998046875,0]
["2000-04-01",7427.7998046875,7611.2001953125,7216.89990234375,7455.7001953125,0]
["2000-05-01",7754,7938.2998046875,7407,7418.2001953125,0]
["2000-06-01",7761.60009765625,7914.7998046875,7629.2001953125,7776.5,0]
["2000-07-01",8023.2001953125,8051.39990234375,7746.2001953125,7769.7001953125,0]
["2000-08-01",8219.900390625,8407.5,8022.89990234375,8025.2998046875,0]
["2000-09-01",7713.2998046875,8277.099609375,7713.2998046875,8231.900390625,0]
["2000-10-01",7977.5,8023.89990234375,7436,7799,0]
["2000-11-01",7981.89990234375,8195.5,7944,7990.2001953125,0]
["2000-12-01",8135.39990234375,8229.5,7845.89990234375,7982.7001953125,0]
["2001-01-01",8057.39990234375,8180.10009765625,7808.7001953125,8049.2001953125,0]
["2001-02-01",7701.7998046875,8102.89990234375,7592,8054.10009765625,0]
["2001-03-01",7167.7998046875,7675.2998046875,6501,7672.7998046875,0]
["2001-04-01",7327.2001953125,7358.39990234375,6679.60009765625,7168.7998046875,0]
["2001-05-01",7487.60009765625,7725.7998046875,7273.89990234375,7371.7998046875,0]
["2001-06-01",7240.2001953125,7604.7998046875,6938,7487.60009765625,0]
["2001-07-01",6847.2998046875,7316,6657.7998046875,7198.10009765625,0]
["2001-08-01",6582.39990234375,7002.2998046875,6466.7998046875,6845.60009765625,0]
["2001-09-01",6014.2001953125,6563.7001953125,4973.5,6542.7001953125,0]
["2001-10-01",6081,6369.7998046875,5735.2001953125,5971.89990234375,0]
["2001-11-01",6237,6645.10009765625,6025.2001953125,6058.89990234375,0]
["2001-12-01",6417.7998046875,6523.7998046875,6178.10009765625,6224.39990234375,0]
["2002-01-01",6237.2998046875,6460.10009765625,6164.5,6379.2998046875,0]
["2002-02-01",6352.7998046875,6433.10009765625,6059.10009765625,6250.2001953125,0]
["2002-03-01",6655.2001953125,6677.2001953125,6317.5,6334,0]
["2002-04-01",6557.60009765625,6723.10009765625,6487,6651.60009765625,0]
["2002-05-01",6574.7998046875,6740.60009765625,6448.5,6582.2998046875,0]
["2002-06-01",5979.7001953125,6572.7001953125,5490.5,6572.2001953125,0]
["2002-07-01",5196.7001953125,6058.2001953125,4372.60009765625,5921.2998046875,0]
["2002-08-01",5230.5,5551.89990234375,4676.2001953125,5205,0]
["2002-09-01",4783,5262.7998046875,4396.7998046875,5182.2998046875,0]
["2002-10-01",4949.10009765625,5091.7998046875,4333.10009765625,4787.2998046875,0]
["2002-11-01",5117.5,5213.2998046875,4751.39990234375,4930.7001953125,0]
["2002-12-01",4630.7998046875,5208.7001953125,4573.7998046875,5134.89990234375,698057200]
["2003-01-01",4422.5,5000.7001953125,4192.60009765625,4815.60009765625,1060023600]
["2003-02-01",4148.2001953125,4492.39990234375,3997.5,4475.60009765625,1070444800]
["2003-03-01",4085.60009765625,4483.10009765625,3618,4166.2998046875,1431097600]
["2003-04-01",4542.7001953125,4675.2998046875,4070.699951171875,4105.2001953125,1039159000]
["2003-05-01",4630.7998046875,4688.10009765625,4432.2998046875,4539.60009765625,987385200]
["2003-06-01",4813.7001953125,5010.89990234375,4679,4708.5,1331434600]
["2003-07-01",5079.10009765625,5101.10009765625,4682.5,4805.39990234375,1166979200]
["2003-08-01",5124.2001953125,5262.89990234375,4961.89990234375,5073.10009765625,1118937000]
["2003-09-01",5043.5,5445.2001953125,5001.2998046875,5167.7998046875,1180598200]
["2003-10-01",5211.39990234375,5301.7998046875,5017.7001953125,5054.39990234375,1105454200]
["2003-11-01",5317.5,5379.7998046875,5127.7001953125,5226.7001953125,1129190400]
["2003-12-01",5487.7998046875,5489.89990234375,5324.89990234375,5332.7998046875,881031600]
["2004-01-01",5736.39990234375,5825.2001953125,5496.2001953125,5517.2998046875,1203769000]
["2004-02-01",5798.39990234375,5926.7998046875,5713.2998046875,5761.7001953125,1265761000]
["2004-03-01",5618.60009765625,5941.7001953125,5437.5,5813.2001953125,1446490200]
["2004-04-01",5774.39990234375,5898.89990234375,5633.89990234375,5637.7998046875,1211688800]
["2004-05-01",5627.10009765625,5904.89990234375,5569.7998046875,5766.5,1134902600]
["2004-06-01",5619.10009765625,5755.7001953125,5584.39990234375,5631.5,1084761800]
["2004-07-01",5547.2001953125,5669.7998046875,5415.89990234375,5645.2998046875,876961200]
["2004-08-01",5421.7001953125,5597.10009765625,5264.5,5531.2001953125,870071800]
["2004-09-01",5465.2998046875,5621.39990234375,5428.2998046875,5452,865358600]
["2004-10-01",5363.39990234375,5624.39990234375,5301.7001953125,5474.5,1083972000]
["2004-11-01",5444.2001953125,5720.2001953125,5354.10009765625,5362.89990234375,981226600]
["2004-12-01",5693.2001953125,5713.2998046875,5439.7998046875,5440.89990234375,977215200]
["2005-01-01",5771.39990234375,5785.60009765625,5655.10009765625,5710.39990234375,999523600]
["2005-02-01",5931.2998046875,5959.2001953125,5761.39990234375,5773.5,1264855200]
["2005-03-01",5929.7001953125,6022.89990234375,5873.7001953125,5918,1270309800]
["2005-04-01",5870.7998046875,6041.7001953125,5820,5939.7001953125,1473970800]
["2005-05-01",6127.2001953125,6165.2998046875,5890.2001953125,5901.2001953125,1182140800]
["2005-06-01",6253.10009765625,6307.7001953125,6136.2998046875,6136.2998046875,1222326200]
["2005-07-01",6600.89990234375,6630.7001953125,6113.10009765625,6229.7001953125,968149200]
["2005-08-01",6517.2001953125,6695.60009765625,6364.2998046875,6605.60009765625,954498800]
["2005-09-01",6898.89990234375,6912.2998046875,6519.5,6546.7998046875,1127878800]
["2005-10-01",7036.60009765625,7046.39990234375,6806.5,6943.10009765625,1158773200]
["2005-11-01",7407.5,7555.7001953125,7041.10009765625,7062.5,1285420700]
["2005-12-01",7583.89990234375,7648.39990234375,7424.5,7433,955731600]
["2006-01-01",7810.89990234375,7856.2998046875,7583.89990234375,7621.10009765625,1311269600]
["2006-02-01",7892.60009765625,8048.2001953125,7772.60009765625,7818.2998046875,1540162200]
["2006-03-01",8023.2998046875,8108.2998046875,7779.5,7891.7998046875,1804692400]
["2006-04-01",8047.2998046875,8133.39990234375,7941.60009765625,8072,1457503600]
["2006-05-01",7604.39990234375,8158.89990234375,7413.7001953125,8073.10009765625,2127884200]
["2006-06-01",7652.10009765625,7714.2001953125,7123.2001953125,7602,1572986200]
["2006-07-01",7941.7998046875,7966.2001953125,7428.10009765625,7664.7001953125,1137325400]
["2006-08-01",8168,8211,7741.7998046875,7920.7998046875,1043774000]
["2006-09-01",8425.900390625,8463.7998046875,8073.7001953125,8173.10009765625,1134874900]
["2006-10-01",8569.7001953125,8750,8346.2001953125,8432.2001953125,1211123200]
["2006-11-01",8484.599609375,8836.2998046875,8431.5,8580.7998046875,1341384000]
["2006-12-01",8785.7001953125,8849.099609375,8391.2001953125,8496.2001953125,1134092000]
["2007-01-01",9135.099609375,9200.7998046875,8814.599609375,8889.5,1343914000]
["2007-02-01",8789.7001953125,9376.7001953125,8703.7998046875,9205.599609375,1613017200]
["2007-03-01",8977,9107.099609375,8573.5,8785.2998046875,1991297000]
["2007-04-01",9428.2998046875,9515.2998046875,8887.2998046875,8932.2001953125,1646240800]
["2007-05-01",9450.7998046875,9479,9248.900390625,9440,1727572300]
["2007-06-01",9209.400390625,9548.099609375,8993.400390625,9473.900390625,1934556200]
["2007-07-01",8885,9354.7001953125,8613.099609375,9196,1853113100]
["2007-08-01",8881.5,8992.2001953125,8329.599609375,8897.2998046875,2017277500]
["2007-09-01",8933.5,9057.900390625,8603.7998046875,8934.599609375,1581163400]
["2007-10-01",9019.599609375,9243.7998046875,8801.099609375,8856.099609375,1760830400]
["2007-11-01",8828.400390625,9041.7001953125,8080.89990234375,9029.5,2393337400]
["2007-12-01",8484.5,8918.7998046875,8369.2001953125,8799.7998046875,1291789000]
["2008-01-01",7670.39990234375,8421,6950.89990234375,8410.099609375,2440757000]
["2008-02-01",7533.89990234375,7888.5,7278.10009765625,7729.7001953125,2159642900]
["2008-03-01",7224.2998046875,7460.39990234375,6769.7998046875,7402.89990234375,1958288100]
["2008-04-01",7529,7707.39990234375,7107,7221.2001953125,1763662800]
["2008-05-01",7511.2998046875,7785.2001953125,7363.89990234375,7583,1495477600]
["2008-06-01",6958.509765625,7612.06982421875,6799.02978515625,7549.5,2166727200]
["2008-07-01",7141.2099609375,7188.6201171875,6422.85009765625,6935.85986328125,2501481900]
["2008-08-01",7238.740234375,7358.5400390625,6980.08984375,7141.2099609375,1626850100]
["2008-09-01",6654.89013671875,7343.06982421875,6343.43017578125,7182.2099609375,2904190000]
["2008-10-01",6153.2099609375,6911.9599609375,5265.85986328125,6743.259765625,3143935300]
["2008-11-01",5816.60009765625,6419.0400390625,5034.41015625,6227.169921875,1796794200]
["2008-12-01",5534.52978515625,5910.0400390625,5389.75,5788.06005859375,1380590300]
["2009-01-01",5290.0498046875,5881.47021484375,5194.60986328125,5534.52978515625,1638988400]
["2009-02-01",4690.669921875,5259.14990234375,4608.81982421875,5251.009765625,1907569900]
["2009-03-01",4927.43017578125,5006.919921875,4234.9599609375,4576.77001953125,2116575400]
["2009-04-01",5225.919921875,5285.77001953125,4837.02001953125,4933.75,1724166000]
["2009-05-01",5349.740234375,5546.240234375,5219.06005859375,5225.919921875,1520888400]
["2009-06-01",5403.97021484375,5532.509765625,5269.4599609375,5349.740234375,1506847600]
["2009-07-01",5950.68994140625,5978.0400390625,5204.77978515625,5431.14013671875,1376260800]
["2009-08-01",6217.1201171875,6262.2900390625,5860.77001953125,5954.66015625,1486665000]
["2009-09-01",6323.18017578125,6394.64990234375,6036.10009765625,6249.759765625,1327754500]
["2009-10-01",6285.759765625,6473.64990234375,6108.31005859375,6332.81982421875,1447997300]
["2009-11-01",6260.9501953125,6445.169921875,6146.08984375,6256.43994140625,1300540700]
["2009-12-01",6545.91015625,6615.5498046875,6308.169921875,6308.169921875,1047331000]
["2010-01-01",6440.72021484375,6666.4501953125,6386.0400390625,6578.4501953125,1482139800]
["2010-02-01",6710.990234375,6735.43994140625,6240.240234375,6408.68017578125,1606552200]
["2010-03-01",6873.3701171875,6943.52978515625,6744.97021484375,6756.33984375,1391707400]
["2010-04-01",6616.81982421875,6990.7001953125,6555.85986328125,6876.93994140625,1316576100]
["2010-05-01",6312.60009765625,6641.240234375,6029.16015625,6604.14990234375,1558799800]
["2010-06-01",6128.06005859375,6534.85009765625,6107.9599609375,6295.14990234375,1287621200]
["2010-07-01",6200.77978515625,6364.72021484375,5934.9501953125,6042.14990234375,1210490200]
["2010-08-01",6180.89013671875,6409.75,6047.16015625,6243.669921875,1017411600]
["2010-09-01",6296.330078125,6503.1201171875,6196.64013671875,6206.27978515625,1187826600]
["2010-10-01",6472.22998046875,6537.35009765625,6228.330078125,6295.77001953125,1082179400]
["2010-11-01",6312.43017578125,6639,6308.009765625,6500.43017578125,1167572600]
["2010-12-01",6436.0400390625,6618.43994140625,6334.72021484375,6334.72021484375,936771000]
["2011-01-01",6479.14990234375,6659.8701171875,6424.8701171875,6473.68017578125,1163022200]
["2011-02-01",6610.43994140625,6739.1298828125,6492.77978515625,6517.7900390625,1232639500]
["2011-03-01",6357.5498046875,6667.1298828125,6000.1201171875,6638.2998046875,1454271700]
["2011-04-01",6539.7001953125,6555.68994140625,6220.5,6391.759765625,1013024600]
["2011-05-01",6554.7099609375,6604.5498046875,6396.83984375,6568.4599609375,1102991600]
["2011-06-01",6187.06982421875,6567.31982421875,5961.97021484375,6566.240234375,1061345500]
["2011-07-01",5783.35009765625,6262.0498046875,5723.169921875,6194.16015625,1174463000]
["2011-08-01",5528.52001953125,5783.35009765625,4695.31005859375,5783.35009765625,1954869500]
["2011-09-01",5531.740234375,5637.009765625,5128.77978515625,5532.93994140625,1727847100]
["2011-10-01",5731.27001953125,5862.0400390625,5361.89990234375,5460.6298828125,1184289400]
["2011-11-01",5652.31005859375,5730.25,5307.759765625,5618.580078125,1161440400]
["2011-12-01",5936.22998046875,5938.6298828125,5640.2900390625,5665.41015625,886780200]
["2012-01-01",5970.490234375,6213.31982421875,5962.22998046875,6020.6298828125,969339500]
["2012-02-01",6109.93017578125,6268.56005859375,5979.22021484375,5984.10986328125,1057010100]
["2012-03-01",6235.509765625,6357.4501953125,6041.22021484375,6101.2001953125,1032508800]
["2012-04-01",6096.33984375,6299.3798828125,6039.22998046875,6233.56005859375,966368500]
["2012-05-01",5849.89990234375,6171.97021484375,5766.419921875,6096.33984375,1057093100]
["2012-06-01",6066.85986328125,6074.3701171875,5712.1298828125,5866.2001953125,1023032300]
["2012-07-01",6399.27001953125,6417.91015625,6078.72998046875,6082.81005859375,981280700]
["2012-08-01",6388.009765625,6554.1201171875,6355.9599609375,6399.27001953125,770822800]
["2012-09-01",6495.8798828125,6620.10009765625,6355.830078125,6376.5498046875,903646100]
["2012-10-01",6595.1298828125,6797.740234375,6501.39990234375,6501.39990234375,933473200]
["2012-11-01",6820.60009765625,6848.2001953125,6508.52001953125,6572.81982421875,861046800]
["2012-12-01",6822.43994140625,7000.60009765625,6822.43994140625,6831.93017578125,635836700]
["2013-01-01",7390.85986328125,7495.830078125,6822.43994140625,6822.43994140625,941859700]
["2013-02-01",7593.669921875,7635.1201171875,7336.759765625,7383.669921875,908046200]
["2013-03-01",7813.669921875,7874.2099609375,7548.72998046875,7577.990234375,906973900]
["2013-04-01",7906.2099609375,7955.39013671875,7482.919921875,7813.669921875,1018638800]
["2013-05-01",7947.009765625,8411.2998046875,7850.85986328125,7906.2099609375,906957900]
["2013-06-01",7683.0400390625,7914.2001953125,7247.25,7816.4599609375,949769200]
["2013-07-01",7820.43017578125,8041.25,7609.97998046875,7716.8798828125,743440600]
["2013-08-01",7745.97021484375,8093.330078125,7710.83984375,7820.43017578125,684104700]
["2013-09-01",8022.60009765625,8144.52978515625,7818.31982421875,7820,714609300]
["2013-10-01",8234.2900390625,8294.1103515625,7747.419921875,8020.89990234375,863153500]
["2013-11-01",8264.2001953125,8365.650390625,8125.919921875,8235.259765625,818893500]
["2013-12-01",8202.98046875,8287.3896484375,7766.740234375,8263.599609375,726688600]
["2014-01-01",8191.330078125,8544.1201171875,8067.27978515625,8178.919921875,1059269300]
["2014-02-01",8475.330078125,8533.2001953125,8053.740234375,8201.9404296875,902048500]
["2014-03-01",8453.8203125,8499.5703125,8090.740234375,8372.3095703125,961252700]
["2014-04-01",8476.66015625,8546.0595703125,8235.009765625,8480.8896484375,935773200]
["2014-05-01",8674.51953125,8722.080078125,8341.740234375,8460.8603515625,810977600]
["2014-06-01",8554.51953125,8763.98046875,8520.2001953125,8715.0595703125,829155100]
["2014-07-01",8410.26953125,8707.7802734375,8395.8701171875,8571.8095703125,916049800]
["2014-08-01",8658.9697265625,8689.650390625,8183.5498046875,8382.25,790480100]
["2014-09-01",8835.1396484375,8874.48046875,8699.3896484375,8706.0400390625,911317300]
["2014-10-01",8837.7802734375,8843.150390625,7870.89013671875,8819.2099609375,1375160700]
["2014-11-01",9150.4599609375,9155.2197265625,8705.8701171875,8829.9697265625,770293500]
["2014-12-01",8983.3701171875,9218.6796875,8578.7099609375,9107.669921875,897085800]
["2015-01-01",8385.1298828125,9292.4404296875,7852.830078125,9002.8203125,1764637800]
["2015-02-01",9014.5302734375,9067.23046875,8398.1796875,8439.9296875,1135104900]
["2015-03-01",9128.98046875,9397.150390625,8925.9599609375,9011.599609375,1237840400]
["2015-04-01",9077.1201171875,9474.9501953125,9027.599609375,9098.4697265625,1006117100]
["2015-05-01",9237.7900390625,9426.4501953125,8729,9112.0400390625,950228300]
["2015-06-01",8780.91015625,9323.5703125,8727.9501953125,9303.2197265625,1162949100]
["2015-07-01",9428.169921875,9525.7900390625,8764.1103515625,8809.169921875,1055011900]
["2015-08-01",8824.5595703125,9537.900390625,8155.10009765625,9441.3095703125,1068442600]
["2015-09-01",8513.41015625,8963.8603515625,8244.599609375,8747.3095703125,1148898300]
["2015-10-01",8938.650390625,8984.5400390625,8420.1796875,8620.4599609375,1027871000]
["2015-11-01",8993.099609375,9080.5595703125,8694.9599609375,8892.6796875,974832600]
["2015-12-01",8818.08984375,9053.4599609375,8375.3095703125,9010.9501953125,1019916700]
["2016-01-01",8319.8095703125,8730.0498046875,7935.47021484375,8705.6396484375,1193540700]
["2016-02-01",7843.6298828125,8381.1298828125,7425.0498046875,8374.990234375,1633614900]
["2016-03-01",7807.89013671875,8095.43017578125,7719.41015625,7823.72998046875,1396131300]
["2016-04-01",7960.85009765625,8210.9296875,7607.740234375,7688.580078125,1185837500]
["2016-05-01",8216.419921875,8310.8798828125,7689.509765625,7985.259765625,1070167900]
["2016-06-01",8020.14990234375,8239.3701171875,7475.5400390625,8191.14990234375,1630380600]
["2016-07-01",8127.2001953125,8262.7001953125,7845.89013671875,8048.14990234375,1210597500]
["2016-08-01",8202.1298828125,8317.83984375,7973.47998046875,8122.0400390625,927695900]
["2016-09-01",8139.009765625,8351.33984375,8020.35986328125,8219.919921875,1225568700]
["2016-10-01",7827.740234375,8230.73046875,7827.740234375,8158.740234375,1052937300]
["2016-11-01",7875.18994140625,8004.169921875,7585.56005859375,7864.669921875,1528667800]
["2016-12-01",8219.8701171875,8279.990234375,7695.6298828125,7849.85009765625,1161949900]
["2017-01-01",8291.6904296875,8475.150390625,8192.580078125,8302.8603515625,1236453600]
["2017-02-01",8545.8095703125,8598.650390625,8264.8095703125,8345.5400390625,1118263800]
["2017-03-01",8658.8896484375,8710.259765625,8519.259765625,8572.0703125,1404343900]
["2017-04-01",8812.669921875,8853.9599609375,8491.6103515625,8669.5,1012879800]
["2017-05-01",9016.6396484375,9136.9501953125,8830.7900390625,8834.2802734375,1322381100]
["2017-06-01",8906.8896484375,9148.6103515625,8778.4501953125,9008.91015625,1278423400]
["2017-07-01",9055,9101.8095703125,8835.1201171875,8944.900390625,1034831300]
["2017-08-01",8925.4501953125,9198.4501953125,8752.2099609375,9088.1396484375,932745200]
["2017-09-01",9157.4599609375,9167.349609375,8797.080078125,8944.650390625,987277900]
["2017-10-01",9242.1796875,9318.0400390625,9062.6396484375,9177.0302734375,997356300]
["2017-11-01",9318.76953125,9370.009765625,9045.7998046875,9268.900390625,1049268100]
["2017-12-01",9381.8701171875,9468.83984375,9214.3701171875,9314.900390625,941548200]
["2018-01-01",9335.400390625,9616.3798828125,9335.400390625,9436.9599609375,1072964500]
["2018-02-01",8906.3798828125,9424.5498046875,8664.0302734375,9386.009765625,1142938800]
["2018-03-01",8740.9697265625,8993.8798828125,8501.169921875,8879.1298828125,1201448500]
["2018-04-01",8886.259765625,8901.1201171875,8521.419921875,8682.8701171875,1104781100]
["2018-05-01",8456.9501953125,9025.8798828125,8454.2802734375,8880.76953125,1044379000]
["2018-06-01",8609.2998046875,8697.0703125,8372.900390625,8558.33984375,1154414400]
["2018-07-01",9174.330078125,9199.919921875,8507.599609375,8529.509765625,980438800]
["2018-08-01",8973.5595703125,9213.2099609375,8901.9296875,9128.1396484375,812534300]
["2018-09-01",9087.990234375,9123.3798828125,8796.349609375,8971.2001953125,977915900]
["2018-10-01",9022.16015625,9194.990234375,8586.8203125,9094.2802734375,1364240700]
["2018-11-01",9037.759765625,9130.98046875,8716.9501953125,9005.3095703125,1208366700]
["2018-12-01",8429.2998046875,9175.3896484375,8138.56005859375,9159.33984375,1151665300]
["2019-01-01",8969.26953125,9027.4599609375,8388.9697265625,8391.900390625,1135385800]
["2019-02-01",9388.9404296875,9481.4501953125,8927.1904296875,9011.8701171875,1056934200]
["2019-03-01",9477.83984375,9582.91015625,9228.8603515625,9431.830078125,1292506500]
["2019-04-01",9769.740234375,9785.5703125,9442.6103515625,9513.1201171875,1224904500]
["2019-05-01",9523.98046875,9786.509765625,9319.990234375,9777.900390625,1135586600]
["2019-06-01",9898.240234375,10062.650390625,9439.0595703125,9466.0400390625,1016595000]
["2019-07-01",9919.26953125,10091.48046875,9733.490234375,9990.9404296875,1484641000]
["2019-08-01",9895.650390625,9958.009765625,9464.41015625,9885.75,1434670700]
["2019-09-01",10078.3203125,10140.9296875,9829.2802734375,9903.9404296875,1431659000]
["2019-10-01",10219.8203125,10287.830078125,9682.3603515625,10101.5302734375,1452647500]
["2019-11-01",10493.240234375,10544.0400390625,10223.7998046875,10235.5595703125,1147705700]
["2019-12-01",10616.9404296875,10755.6796875,10221.509765625,10498.599609375,1027677300]
["2020-01-01",10627.8798828125,10960.75,10536.2802734375,10616.9404296875,1271936400]
["2020-02-01",9831.0302734375,11270,9725.3203125,10650.01953125,1661641000]
["2020-03-01",9311.919921875,10321.419921875,7650.22998046875,9844.26953125,3597547000]
["2020-04-01",9629.400390625,9948.83984375,9036.73046875,9311.919921875,1719803400]
["2020-05-01",9831.490234375,9966.0498046875,9389.66015625,9618.9296875,1479266000]
["2020-06-01",10045.2998046875,10291.4599609375,9633.2001953125,9874.83984375,1748553100]
["2020-07-01",10005.900390625,10535.330078125,9984.990234375,10027.4501953125,1266308000]
["2020-08-01",10135.5595703125,10356.75,9999.5498046875,10013.3603515625,903604200]
["2020-09-01",10187,10591.66015625,10091.98046875,10228.9697265625,1359574300]
["2020-10-01",9587.150390625,10407.009765625,9494.51953125,10256.9501953125,1253350200]
["2020-11-01",10476.4296875,10644.2197265625,9556.9296875,9595.66015625,1516460400]
["2020-12-01",10703.509765625,10749.6796875,10237.9404296875,10473.330078125,1160812600]
["2021-01-01",10591.0595703125,11014.2802734375,10591.0595703125,10718.650390625,1061977600]
["2021-02-01",10522.2197265625,10953.419921875,10513.4296875,10666.16015625,856139100]
["2021-03-01",11047.3701171875,11143.8603515625,10606.080078125,10659.259765625,1245244900]
["2021-04-01",11022.33984375,11266.7802734375,11022.33984375,11102.2900390625,1136537400]
["2021-05-01",11426.150390625,11443.9697265625,10959.7802734375,11072.5400390625,679800400]
["2021-06-01",11942.7197265625,12072.1103515625,11389.8798828125,11415.2001953125,869896100]
["2021-07-01",12116.8203125,12146.6796875,11799.23046875,11993.98046875,745996200]
["2021-08-01",12411.1103515625,12573.4296875,12124.3603515625,12165.2099609375,665368700]
["2021-09-01",11642.4501953125,12491.1796875,11465.58984375,12472.0400390625,882499100]
["2021-10-01",12108.169921875,12153.099609375,11381.740234375,11491.080078125,714496400]
["2021-11-01",12159.6904296875,12625.8095703125,12071.669921875,12174.919921875,898164900]
["2021-12-01",12875.66015625,12980.1396484375,12093.3701171875,12207.759765625,743351800]
["2022-01-01",12226.7001953125,12997.150390625,11867.7802734375,12934.419921875,918369800]
["2022-02-01",11986.7802734375,12422.9501953125,11480.759765625,12338.5400390625,1056184400]
["2022-03-01",12161.5302734375,12388.7900390625,10871.240234375,11987.4404296875,1438914600]
["2022-04-01",12128.759765625,12569.9697265625,11814.83984375,12157.169921875,854859800]
["2022-05-01",11611.3798828125,12097.98046875,11233.7197265625,12081.23046875,902224600]
["2022-06-01",10741.2099609375,11692.66015625,10349.650390625,11682.240234375,1009647400]
["2022-07-01",11145.91015625,11216.759765625,10631.5498046875,10647.01953125,776571600]
["2022-08-01",10855.0302734375,11241.1796875,10816.5400390625,11118.1103515625,685826400]
["2022-09-01",10267.5498046875,11083.490234375,10015.3701171875,10768.6103515625,943090600]
["2022-10-01",10827.9296875,10850.3095703125,10010.7802734375,10182.26953125,1012980600]
["2022-11-01",11127.76953125,11252.16015625,10633.3798828125,10870.08984375,1072671300]
["2022-12-01",10729.400390625,11283.8701171875,10659.1904296875,11215.5,1219813900]
["2023-01-01",11285.7802734375,11453.6396484375,10822.759765625,10853.91015625,1036677800]
["2023-02-01",11098.349609375,11361.73046875,11034.48046875,11299.5302734375,1140613900]
["2023-03-01",11106.240234375,11203.669921875,10395.330078125,11091.900390625,2866832800]
["2023-04-01",11437.1396484375,11549.0302734375,11042.759765625,11112.3095703125,837185100]
["2023-05-01",11217.8896484375,11616.3701171875,11194.9404296875,11460.0498046875,969019000]
["2023-06-01",11280.2900390625,11490.7802734375,11070.6103515625,11266.3095703125,726760400]
["2023-07-01",11309.25,11399.490234375,10851.83984375,11288.150390625,402148100]
["2023-08-01",11125.9501953125,11244.6396484375,10749.3798828125,11154.5302734375,488039900]
["2023-09-01",10963.5,11244.1201171875,10814.9404296875,11100.5498046875,503170000]
["2023-10-01",10391.16015625,11069.26953125,10251.330078125,10975.1796875,501538600]
["2023-11-01",10854.3203125,10879.51953125,10424.4697265625,10453.51953125,623985800]
["2023-12-01",11137.7900390625,11333.91015625,10851.919921875,10888.5703125,466573600]
["2024-01-01",11333.3798828125,11473.5703125,11088.6201171875,11204.849609375,471162100]
["2024-02-01",11438.8603515625,11524.3603515625,11064.900390625,11264.58984375,507059200]
["2024-03-01",11730.4296875,11799.91015625,11424.7900390625,11486.7197265625,592549700]
["2024-04-01",11260.91015625,11762.5595703125,11127.419921875,11730.4296875,537989000]
["2024-05-01",12000.8603515625,12050.2900390625,11221.41015625,11286.7099609375,520608100]
["2024-06-01",11993.830078125,12295.1796875,11955.080078125,12065.3203125,480985000]
["2024-07-01",12317.4404296875,12434.0302734375,11920.08984375,12106.9404296875,448436500]
["2024-08-01",12436.58984375,12483.5703125,11417.16015625,12068.2998046875,435002600]
["2024-09-01",12168.8701171875,12459.8203125,11877.8798828125,12421.7998046875,504043000]
["2024-10-01",11792.919921875,12355.259765625,11745.2998046875,12198.41015625,477859400]
["2024-11-01",11764.2001953125,12122.2001953125,11428.8701171875,11843.0498046875,513981800]
["2024-12-01",11600.900390625,11875.3095703125,11248.400390625,11725.01953125,451514200]
["2025-01-01",12597.08984375,12708.4501953125,11570.1298828125,11642.6298828125,524183300]
["2025-02-01",13004.48046875,13100.2197265625,12409.8203125,12411.5595703125,581466800]
["2025-03-01",12598.1201171875,13199.0498046875,12585.990234375,13032.8603515625,673821700]
["2025-04-01",12116.98046875,12754.4404296875,10699.66015625,12724.9599609375,717427200]
["2025-05-01",12227.080078125,12461.33984375,12020.3095703125,12175.9697265625,491873400]
["2025-06-01",11921.4599609375,12398.080078125,11813.080078125,12218.400390625,502041600]
["2025-07-01",11836,12136.6796875,11823.2099609375,11955.4697265625,512305300]
["2025-08-01",12187.580078125,12323.9599609375,11612,11619.2001953125,417263200]
["2025-09-01",12109.419921875,12441.099609375,11867.8896484375,12200.0302734375,474540800]
["2025-10-01",12234.5,12726.2197265625,12189.419921875,12193.900390625,511852700]
["2025-11-01",12833.9599609375,12854.2802734375,12100.509765625,12248.16015625,433769000]
["2025-12-01",13267.48046875,13288.66015625,12804.3701171875,12804.3701171875,444906400]
["2026-01-01",13188.259765625,13528.669921875,12941.919921875,13194,472003900]
["2026-02-01",14014.2998046875,14063.5302734375,13183.0498046875,13183.3203125,512445700]
["2026-03-01",12776.7900390625,13845.740234375,12053.509765625,13800.7197265625,609590400]
["2026-04-01",13136.26953125,13426.7197265625,12780.5703125,13013.9296875,474161400]
["2026-05-01",13542.66015625,13637.5,12963.900390625,13146.5595703125,433911300]
["2026-06-01",13320.990234375,13488.1796875,13152.7802734375,13466.2900390625,106979200]

{"sheet":"^OSEAX_Index_Price","index":67,"n_rows":99,"n_cols":6,"rows_kept":99,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^OSEAX","^OSEAX","^OSEAX","^OSEAX","^OSEAX"]
["Date"]
["2013-03-01",518.70001220703125,529.67999267578125,516.219970703125,520.530029296875,3228000000]
["2013-04-01",524.80999755859375,524.8900146484375,501.08999633789063,518.67999267578125,3225800000]
["2013-05-01",536.260009765625,540.530029296875,517.32000732421875,524.80999755859375,3672800000]
["2013-06-01",512.71002197265625,536.260009765625,500.83999633789063,536.25,3034200000]
["2013-07-01",538.760009765625,544.77001953125,512.15997314453125,512.70001220703125,3604000000]
["2013-08-01",542.3599853515625,549.59002685546875,535.02001953125,538.80999755859375,3740300000]
["2013-09-01",551.8599853515625,562.3800048828125,542.4000244140625,542.40997314453125,3310500000]
["2013-10-01",582.739990234375,591.8699951171875,544.96002197265625,551.92999267578125,3541200000]
["2013-11-01",592.469970703125,597.489990234375,581.44000244140625,582.719970703125,3821000000]
["2013-12-01",602.79998779296875,606.19000244140625,576.469970703125,592.469970703125,2906900000]
["2014-01-01",590.8800048828125,622.8699951171875,588.94000244140625,603.04998779296875,4615600000]
["2014-02-01",611.77001953125,615.33001708984375,585.9000244140625,590.8900146484375,4159300000]
["2014-03-01",622.19000244140625,624.92999267578125,596.28997802734375,611.58001708984375,3434700000]
["2014-04-01",643.20001220703125,646.71002197265625,602.260009765625,622.19000244140625,3033900000]
["2014-05-01",675.1400146484375,678.27001953125,643.19000244140625,643.20001220703125,2820900000]
["2014-06-01",690.3900146484375,706.45001220703125,675.1400146484375,675.1400146484375,2432800000]
["2014-07-01",682.04998779296875,702.530029296875,677.41998291015625,690.40997314453125,2145800000]
["2014-08-01",677.42999267578125,684.84002685546875,652.280029296875,682.030029296875,2706300000]
["2014-09-01",676.33001708984375,690.8800048828125,666.6099853515625,677.44000244140625,3480200000]
["2014-10-01",642.3699951171875,676.6400146484375,585.65997314453125,676.33001708984375,3965500000]
["2014-11-01",612.54998779296875,663.6199951171875,605.97998046875,642.42999267578125,3086500000]
["2014-12-01",619.739990234375,631.010009765625,571.5,612.53997802734375,3325900000]
["2015-01-01",635.71002197265625,648.94000244140625,602.45001220703125,620,3645900000]
["2015-02-01",663.280029296875,670.80999755859375,635.46002197265625,635.71002197265625,3384900000]
["2015-03-01",664.96002197265625,669.71002197265625,645.260009765625,663.28997802734375,3289400000]
["2015-04-01",695.6199951171875,717.780029296875,660.780029296875,664.96002197265625,2583500000]
["2015-05-01",694.70001220703125,712.760009765625,686.27001953125,686.57000732421875,3412300000]
["2015-06-01",676.20001220703125,706,667.94000244140625,694.69000244140625,2690400000]
["2015-07-01",683.03997802734375,701.45001220703125,659.25,677.27001953125,2527000000]
["2015-08-01",634.47998046875,689.1500244140625,580.28997802734375,683.03997802734375,3104500000]
["2015-09-01",622.719970703125,641.3599853515625,603.30999755859375,634.469970703125,3196200000]
["2015-10-01",655.530029296875,673.44000244140625,622.6199951171875,622.72998046875,3140500000]
["2015-11-01",669.65997314453125,680.0999755859375,644.92999267578125,655.53997802734375,3602700000]
["2015-12-01",648.96002197265625,676.6099853515625,621.719970703125,669.67999267578125,3692400000]
["2016-01-01",603.3599853515625,648.96002197265625,551.67999267578125,648.96002197265625,3460300000]
["2016-02-01",616.80999755859375,616.80999755859375,552.97998046875,603.3599853515625,3894100000]
["2016-03-01",627.90997314453125,643,613.219970703125,616.80999755859375,3834600000]
["2016-04-01",661.78997802734375,668.47998046875,604.20001220703125,627.8599853515625,4015200000]
["2016-05-01",670.96002197265625,678,641.57000732421875,661.78997802734375,3765714038]
["2016-06-01",665.719970703125,683.27001953125,630.6199951171875,670.96002197265625,3926900000]
["2016-07-01",671.34002685546875,697.03997802734375,656.6500244140625,665.719970703125,3475600000]
["2016-08-01",677.58001708984375,686.8699951171875,658.67999267578125,671.3599853515625,5911700000]
["2016-09-01",683.3900146484375,690.20001220703125,654.54998779296875,677.58001708984375,5321000000]
["2016-10-01",702.95001220703125,712.17999267578125,683.280029296875,683.3900146484375,7029800000]
["2016-11-01",728.07000732421875,732.3800048828125,678.83001708984375,702.96002197265625,6894200000]
["2016-12-01",764.65997314453125,769.1400146484375,727.8900146484375,728.07000732421875,5576800000]
["2017-01-01",769.8599853515625,791.54998779296875,763.96002197265625,764.65997314453125,5373800000]
["2017-02-01",766.55999755859375,780.46002197265625,759.22998046875,769.84002685546875,4694200000]
["2017-03-01",757.42999267578125,780.8499755859375,746.19000244140625,766.58001708984375,4780400000]
["2017-04-01",765.1300048828125,769.20001220703125,747.03997802734375,757.42999267578125,2324100000]
["2017-05-01",781.54998779296875,801.989990234375,762.97998046875,765.1300048828125,3092300000]
["2017-06-01",766.3499755859375,786.67999267578125,759.3800048828125,781.55999755859375,2447000000]
["2017-07-01",806.510009765625,809.5,762.010009765625,766.3900146484375,2223600000]
["2017-08-01",814.4000244140625,819.21002197265625,791.78997802734375,806.510009765625,3475300000]
["2017-09-01",861.5,862.66998291015625,813.969970703125,814.70001220703125,3894600000]
["2017-10-01",890.0999755859375,895.1400146484375,859.77001953125,861.46002197265625,3804800000]
["2017-11-01",885.07000732421875,931.57000732421875,876.219970703125,890.1099853515625,3496000000]
["2017-12-01",906.97998046875,912.75,870.6400146484375,885.03997802734375,3236700000]
["2018-01-01",909.03997802734375,944.6300048828125,904.6099853515625,907.030029296875,3710600000]
["2018-02-01",918.719970703125,927.47998046875,863.40997314453125,909.07000732421875,3902800000]
["2018-03-01",907.3800048828125,921.21002197265625,881.04998779296875,918.719970703125,3071600000]
["2018-04-01",974.239990234375,983.94000244140625,896.3800048828125,907.1400146484375,3666400000]
["2018-05-01",998.58001708984375,1023.030029296875,972.83001708984375,974.239990234375,3780200000]
["2018-06-01",1004.940002441406,1025.56005859375,986.79998779296875,998.719970703125,4292600000]
["2018-07-01",1017.719970703125,1028.969970703125,984.54998779296875,1004.929992675781,3200300000]
["2018-08-01",1028.910034179688,1040.969970703125,999.46002197265625,1017.719970703125,3009400000]
["2018-09-01",1069.140014648438,1080.339965820312,1004.710021972656,1028.869995117188,2643800000]
["2018-10-01",1010.400024414062,1079.2900390625,969.78997802734375,1069.140014648438,3561700000]
["2018-11-01",971.010009765625,1022.590026855469,937.54998779296875,1010.369995117188,3034100000]
["2018-12-01",902.29998779296875,995.92999267578125,884.3499755859375,971.010009765625,2199600000]
["2019-01-01",946.3800048828125,966.33001708984375,887.739990234375,902.29998779296875,2729500000]
["2019-02-01",977.8800048828125,997.28997802734375,943.33001708984375,946.3800048828125,2317500000]
["2019-03-01",977.989990234375,1008.969970703125,969.96002197265625,977.8800048828125,2721300000]
["2019-04-01",998.53997802734375,1020.419982910156,978,978,2770400000]
["2019-05-01",954.54998779296875,1003.219970703125,938.05999755859375,998.53997802734375,3074700000]
["2019-06-01",966.9000244140625,983.83001708984375,942.989990234375,954.53997802734375,3083200000]
["2019-07-01",957.17999267578125,996.1199951171875,947.80999755859375,966.94000244140625,2459000000]
["2019-08-01",955.6099853515625,961.55999755859375,891.8800048828125,957.08001708984375,2193600000]
["2019-09-01",987.8800048828125,1012.150024414062,942.8900146484375,955.6099853515625,4978600000]
["2019-10-01",993.65997314453125,1011.409973144531,951.05999755859375,987.8800048828125,3510900000]
["2019-11-01",998.04998779296875,1017.150024414062,988.8699951171875,993.65997314453125,2406400000]
["2019-12-01",1032.239990234375,1042.369995117188,975.010009765625,998.04998779296875,1269471000000]
["2020-01-01",1011.659973144531,1056.609985351562,1011.280029296875,1032.239990234375,2716200000]
["2020-02-01",912.78997802734375,1044.719970703125,896.260009765625,1011.669982910156,3300600000]
["2020-03-01",778.30999755859375,956.8800048828125,656.3499755859375,912.79998779296875,5642200000]
["2020-04-01",848.52001953125,855.21002197265625,755.59002685546875,778.30999755859375,4165100000]
["2020-05-01",872.219970703125,894.6199951171875,807.69000244140625,848.530029296875,6026700000]
["2020-06-01",869.08001708984375,948.78997802734375,863.53997802734375,872.3599853515625,6090300000]
["2020-07-01",901.739990234375,944.969970703125,865.15997314453125,869.08001708984375,7647200000]
["2020-08-01",937,963.33001708984375,900.83001708984375,901.75,6677300000]
["2020-09-01",929.8499755859375,948.8499755859375,911.719970703125,937,5505400000]
["2020-10-01",874.41998291015625,957.96002197265625,856.16998291015625,929.8699951171875,10822000000]
["2020-11-01",999.8800048828125,1018.400024414062,872.78997802734375,874.510009765625,15496100000]
["2020-12-01",1047.589965820312,1049.260009765625,992.90997314453125,999.8900146484375,17540900000]
["2021-01-01",1047.2900390625,1098.969970703125,1021.950012207031,1040.18994140625,10847400000]
["2021-02-01",1052.670043945312,1055.819946289062,1045.109985351562,1047.2900390625,320100000]

{"sheet":"^OMX_Index_Price","index":68,"n_rows":215,"n_cols":6,"rows_kept":215,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^OMX","^OMX","^OMX","^OMX","^OMX"]
["Date"]
["2008-11-01",641.739990234375,647.8800048828125,560.94000244140625,594.1199951171875,1325275900]
["2008-12-01",662.33001708984375,692.21002197265625,591.70001220703125,641.739990234375,2556443100]
["2009-01-01",617.3800048828125,704.489990234375,591.6199951171875,662.33001708984375,3253205000]
["2009-02-01",640.3900146484375,690.510009765625,595.6199951171875,617.5,3661750400]
["2009-03-01",653.04998779296875,689.96002197265625,593.280029296875,638.3800048828125,4434132900]
["2009-04-01",763.8900146484375,784.41998291015625,641.02001953125,652.19000244140625,4222640800]
["2009-05-01",776.5,816.3499755859375,734.1199951171875,763.8900146484375,3200551800]
["2009-06-01",795.79998779296875,810.030029296875,749.07000732421875,777.3499755859375,3206830900]
["2009-07-01",882.04998779296875,884.1199951171875,766.71002197265625,795.91998291015625,2510889900]
["2009-08-01",904.84002685546875,925.030029296875,853.260009765625,881.45001220703125,2576913600]
["2009-09-01",896.760009765625,929.59002685546875,867.8800048828125,905.09002685546875,2778672200]
["2009-10-01",944.66998291015625,950.8900146484375,859.8800048828125,896.4000244140625,3159002900]
["2009-11-01",936.19000244140625,976.8599853515625,916.78997802734375,942.34002685546875,2372388800]
["2009-12-01",951.719970703125,973.58001708984375,935.80999755859375,937.3900146484375,1945947500]
["2010-01-01",953.71002197265625,986,934.65997314453125,951.719970703125,2425271900]
["2010-02-01",947.3900146484375,975.25,919.3900146484375,952.82000732421875,2597768600]
["2010-03-01",1021.080017089844,1036.300048828125,953.53997802734375,954.20001220703125,2446243600]
["2010-04-01",1053.880004882812,1077.469970703125,1025.68994140625,1026.670043945312,2657823100]
["2010-05-01",980.6300048828125,1062.880004882812,923.1300048828125,1049.5400390625,3207594700]
["2010-06-01",1005.929992675781,1069.719970703125,961.15997314453125,977.8499755859375,2320681600]
["2010-07-01",1047.260009765625,1068.699951171875,975.489990234375,992.780029296875,2219370400]
["2010-08-01",1011.700012207031,1083.900024414062,982.52001953125,1052.109985351562,1996541400]
["2010-09-01",1087.7099609375,1100.72998046875,1009.739990234375,1017.289978027344,2300433300]
["2010-10-01",1089.319946289062,1119.18994140625,1061.97998046875,1087.449951171875,2256655800]
["2010-11-01",1107.050048828125,1121.380004882812,1078.27001953125,1094.619995117188,2005200700]
["2010-12-01",1155.569946289062,1169.4599609375,1111.77001953125,1112.670043945312,1797299200]
["2011-01-01",1147.219970703125,1182.56005859375,1136.420043945312,1161.579956054688,2049281400]
["2011-02-01",1128.660034179688,1156.199951171875,1085.06005859375,1150.5400390625,2484337100]
["2011-03-01",1134.869995117188,1140.859985351562,1045.579956054688,1131.050048828125,2560136700]
["2011-04-01",1162.839965820312,1163.06005859375,1105.010009765625,1136.869995117188,1925222000]
["2011-05-01",1151.359985351562,1175.079956054688,1126.050048828125,1167.099975585938,2272587800]
["2011-06-01",1115.22998046875,1161.489990234375,1048.469970703125,1154.089965820312,2110923900]
["2011-07-01",1065.969970703125,1142.109985351562,1052.069946289062,1117.349975585938,2054306600]
["2011-08-01",954.6300048828125,1087.180053710938,851.1400146484375,1081.160034179688,3934282000]
["2011-09-01",910.16998291015625,966.08001708984375,833.030029296875,956.84002685546875,2826707800]
["2011-10-01",990.44000244140625,1037.430053710938,855.739990234375,892.42999267578125,2736666600]
["2011-11-01",979.3599853515625,993.469970703125,872.92999267578125,963.6400146484375,2432082200]
["2011-12-01",987.8499755859375,992.030029296875,927.469970703125,978.469970703125,2007824400]
["2012-01-01",1036.339965820312,1051.410034179688,994.17999267578125,1004.369995117188,2209226700]
["2012-02-01",1101.760009765625,1113.449951171875,1034.7099609375,1034.7099609375,2233092600]
["2012-03-01",1074.47998046875,1127.5400390625,1054.4599609375,1098.050048828125,2286429200]
["2012-04-01",1059.619995117188,1088.839965820312,1004.570007324219,1075.2900390625,2269311800]
["2012-05-01",975.97998046875,1071.420043945312,955.010009765625,1059.619995117188,2032905000]
["2012-06-01",1019.059997558594,1019.059997558594,941.1099853515625,980.04998779296875,1906038400]
["2012-07-01",1068.160034179688,1071.410034179688,1009.320007324219,1020.590026855469,1866643000]
["2012-08-01",1043.930053710938,1093.739990234375,1033.02001953125,1067.68994140625,1762215600]
["2012-09-01",1072.449951171875,1119.18994140625,1028.930053710938,1040.420043945312,1946141900]
["2012-10-01",1052.109985351562,1098.719970703125,1034.550048828125,1069.72998046875,2012760400]
["2012-11-01",1085.849975585938,1090.93994140625,1026.469970703125,1050.030029296875,1776811300]
["2012-12-01",1104.72998046875,1114.050048828125,1085.160034179688,1089.160034179688,1429585000]
["2013-01-01",1169.170043945312,1182.119995117188,1116.619995117188,1122.4599609375,2151781800]
["2013-02-01",1199.400024414062,1212.319946289062,1156.819946289062,1167.719970703125,1974011100]
["2013-03-01",1201.18994140625,1222.800048828125,1179.75,1199.93994140625,1842348200]
["2013-04-01",1198.989990234375,1211.25,1140.68994140625,1201.18994140625,2287515100]
["2013-05-01",1214.77001953125,1257.56005859375,1186.7900390625,1198.989990234375,1865703200]
["2013-06-01",1151,1222.660034179688,1108.9599609375,1207.630004882812,1952096700]
["2013-07-01",1234.069946289062,1242.050048828125,1141.900024414062,1158.31005859375,1825101400]
["2013-08-01",1214.349975585938,1265.880004882812,1206.119995117188,1240.660034179688,1436775600]
["2013-09-01",1259.599975585938,1291.880004882812,1220.97998046875,1222.109985351562,1980692500]
["2013-10-01",1283.52001953125,1300.920043945312,1234.0400390625,1261.109985351562,1986074700]
["2013-11-01",1307.7099609375,1316.300048828125,1269.75,1285.449951171875,1491631800]
["2013-12-01",1332.949951171875,1338.530029296875,1252.68994140625,1307.75,1474104800]
["2014-01-01",1304.449951171875,1358.550048828125,1292.0400390625,1333.97998046875,2094882100]
["2014-02-01",1369.130004882812,1373.680053710938,1275.77001953125,1302.800048828125,1851218300]
["2014-03-01",1364.969970703125,1376.449951171875,1317.920043945312,1344.5,2021616200]
["2014-04-01",1364.390014648438,1382.130004882812,1328.819946289062,1367.4599609375,1785681200]
["2014-05-01",1402.079956054688,1404.630004882812,1341.829956054688,1369.31005859375,1544376600]
["2014-06-01",1376.81005859375,1410.089965820312,1369.650024414062,1406.260009765625,1306252100]
["2014-07-01",1379.869995117188,1409.43994140625,1355.550048828125,1377.869995117188,1478885600]
["2014-08-01",1388.890014648438,1398.47998046875,1320.989990234375,1378.890014648438,1283590800]
["2014-09-01",1403,1424.219970703125,1376.180053710938,1390.630004882812,1672553300]
["2014-10-01",1412.839965820312,1414.079956054688,1246.56005859375,1396.47998046875,2424610300]
["2014-11-01",1461.339965820312,1474.890014648438,1396.22998046875,1413.68994140625,1514354100]
["2014-12-01",1464.550048828125,1479.369995117188,1386.609985351562,1454.2099609375,530734800]
["2015-01-01",1573.619995117188,1582.099975585938,1421.339965820312,1470.550048828125,0]
["2015-02-01",1691.030029296875,1695.369995117188,1567.630004882812,1576.170043945312,0]
["2015-03-01",1667.72998046875,1719.43994140625,1634.800048828125,1691.43994140625,87964700]
["2015-04-01",1628.0400390625,1720.02001953125,1615.449951171875,1661.7900390625,0]
["2015-05-01",1644.989990234375,1669.130004882812,1558.160034179688,1644.300048828125,0]
["2015-06-01",1541.660034179688,1657.589965820312,1537.930053710938,1648.469970703125,0]
["2015-07-01",1615.640014648438,1658.930053710938,1507.010009765625,1550.640014648438,0]
["2015-08-01",1501.069946289062,1638.119995117188,1405.010009765625,1615.43994140625,0]
["2015-09-01",1416.890014648438,1524.22998046875,1369.2900390625,1487.27001953125,86107000]
["2015-10-01",1499.22998046875,1515.22998046875,1396.199951171875,1432.400024414062,0]
["2015-11-01",1536.050048828125,1542.119995117188,1458.52001953125,1487.469970703125,0]
["2015-12-01",1446.819946289062,1546.530029296875,1388.780029296875,1536.280029296875,0]
["2016-01-01",1356.319946289062,1441.339965820312,1283.130004882812,1441.339965820312,0]
["2016-02-01",1372.5400390625,1385.800048828125,1247.06005859375,1357.130004882812,0]
["2016-03-01",1365.699951171875,1431.640014648438,1339.880004882812,1372.5400390625,0]
["2016-04-01",1360.7099609375,1422.7900390625,1323.550048828125,1360.7900390625,77976700]
["2016-05-01",1369.47998046875,1383.380004882812,1300.900024414062,1360.7099609375,0]
["2016-06-01",1323.579956054688,1369.680053710938,1240.680053710938,1369.579956054688,0]
["2016-07-01",1386.660034179688,1397.030029296875,1275.22998046875,1325.170043945312,0]
["2016-08-01",1418.140014648438,1429.109985351562,1347.089965820312,1388.829956054688,0]
["2016-09-01",1439.079956054688,1448.050048828125,1400.199951171875,1419.880004882812,0]
["2016-10-01",1446.349975585938,1473.47998046875,1422.089965820312,1439.829956054688,0]
["2016-11-01",1481.140014648438,1491.22998046875,1391.81005859375,1447.130004882812,0]
["2016-12-01",1517.199951171875,1553.599975585938,1461.660034179688,1480.530029296875,0]
["2017-01-01",1536.75,1563.52001953125,1498.739990234375,1516.430053710938,0]
["2017-02-01",1570.170043945312,1593.880004882812,1537.469970703125,1537.469970703125,0]
["2017-03-01",1587.630004882812,1603.06005859375,1551.239990234375,1570.9599609375,0]
["2017-04-01",1626.989990234375,1627.72998046875,1543.699951171875,1587.869995117188,109950600]
["2017-05-01",1639.109985351562,1657.130004882812,1604.2900390625,1626.989990234375,103100500]
["2017-06-01",1602.530029296875,1658.869995117188,1584.369995117188,1639.300048828125,188260900]
["2017-07-01",1548.18994140625,1651.630004882812,1548.06005859375,1602.699951171875,0]
["2017-08-01",1546.859985351562,1583.140014648438,1517.77001953125,1548.18994140625,0]
["2017-09-01",1637.819946289062,1637.819946289062,1536.449951171875,1546.859985351562,0]
["2017-10-01",1671.630004882812,1675.609985351562,1634.2099609375,1637.819946289062,0]
["2017-11-01",1610.109985351562,1681.75,1606.599975585938,1671.630004882812,113657300]
["2017-12-01",1576.93994140625,1627.93994140625,1573.56005859375,1609.25,0]
["2018-01-01",1593.150024414062,1647.68994140625,1573.760009765625,1577.079956054688,0]
["2018-02-01",1583.390014648438,1610.27001953125,1487.949951171875,1596,65618900]
["2018-03-01",1535.349975585938,1603.339965820312,1484.140014648438,1583.22998046875,91306000]
["2018-04-01",1570.7099609375,1593.099975585938,1482.219970703125,1533.199951171875,0]
["2018-05-01",1549.93994140625,1634.760009765625,1544.829956054688,1574.880004882812,355300900]
["2018-06-01",1558.880004882812,1591.660034179688,1514.609985351562,1549.93994140625,0]
["2018-07-01",1615.599975585938,1619.109985351562,1511.829956054688,1557.4599609375,0]
["2018-08-01",1658.160034179688,1679.510009765625,1592.050048828125,1616.109985351562,0]
["2018-09-01",1662.359985351562,1676.890014648438,1609.390014648438,1657.670043945312,55112500]
["2018-10-01",1538.219970703125,1677.329956054688,1473.7900390625,1662.7099609375,0]
["2018-11-01",1514.630004882812,1551.7900390625,1447.969970703125,1537.719970703125,66661600]
["2018-12-01",1408.739990234375,1544.390014648438,1378.420043945312,1523.880004882812,0]
["2019-01-01",1515.420043945312,1526.130004882812,1378.199951171875,1407.650024414062,88490300]
["2019-02-01",1572.680053710938,1598.089965820312,1514.930053710938,1515.780029296875,90458900]
["2019-03-01",1553.420043945312,1622.329956054688,1545.18994140625,1574.300048828125,0]
["2019-04-01",1676.140014648438,1700.349975585938,1554.920043945312,1554.920043945312,0]
["2019-05-01",1510.4599609375,1676.900024414062,1505.130004882812,1675.760009765625,34880300]
["2019-06-01",1622.430053710938,1635.589965820312,1494.18994140625,1509.77001953125,0]
["2019-07-01",1599.780029296875,1657.089965820312,1573.550048828125,1622.829956054688,120255300]
["2019-08-01",1576.97998046875,1617.989990234375,1476.829956054688,1598.670043945312,76674400]
["2019-09-01",1647.670043945312,1670.239990234375,1563.069946289062,1576.72998046875,58879800]
["2019-10-01",1733.680053710938,1761.829956054688,1574.02001953125,1647.930053710938,0]
["2019-11-01",1730.25,1779.829956054688,1711.27001953125,1734.140014648438,113728100]
["2019-12-01",1771.849975585938,1802.22998046875,1692.869995117188,1730.949951171875,1195314300]
["2020-01-01",1783.260009765625,1834.099975585938,1763.449951171875,1771.849975585938,1743266700]
["2020-02-01",1668.839965820312,1905.619995117188,1646.109985351562,1784.069946289062,1899250500]
["2020-03-01",1482.430053710938,1732.030029296875,1261.170043945312,1702.880004882812,3999495100]
["2020-04-01",1577.920043945312,1606.81005859375,1400.27001953125,1439.239990234375,2253252500]
["2020-05-01",1629.760009765625,1659.069946289062,1461.27001953125,1577.920043945312,1853267200]
["2020-06-01",1664.380004882812,1730.680053710938,1571.489990234375,1650.989990234375,1774170800]
["2020-07-01",1707.349975585938,1797.640014648438,1657.780029296875,1665.260009765625,1784288900]
["2020-08-01",1766.329956054688,1807.199951171875,1702.329956054688,1708.739990234375,592800800]
["2020-09-01",1829.400024414062,1847.359985351562,1748.569946289062,1778.75,60534200]
["2020-10-01",1717.619995117188,1857.72998046875,1702.68994140625,1836.650024414062,0]
["2020-11-01",1917.5400390625,1950.81005859375,1710.119995117188,1723.25,52568100]
["2020-12-01",1874.739990234375,1934.300048828125,1834.300048828125,1923.469970703125,196805300]
["2021-01-01",1948.7900390625,2000.130004882812,1885.329956054688,1887.819946289062,125007700]
["2021-02-01",2009.900024414062,2053.5400390625,1954.319946289062,1960.5400390625,379248800]
["2021-03-01",2192.860107421875,2205.47998046875,2029.739990234375,2029.739990234375,0]
["2021-04-01",2217.02001953125,2284.840087890625,2190.0400390625,2195.22998046875,37434000]
["2021-05-01",2241.8701171875,2269.43994140625,2188.510009765625,2225.010009765625,235047900]
["2021-06-01",2263.1298828125,2300.3798828125,2227.25,2253.0400390625,78247700]
["2021-07-01",2369.889892578125,2392.760009765625,2254.419921875,2273.39990234375,256653900]
["2021-08-01",2351.25,2412.6201171875,2314.080078125,2382.489990234375,0]
["2021-09-01",2259.179931640625,2398.14990234375,2249.4599609375,2369.510009765625,117648700]
["2021-10-01",2290.85009765625,2353.6298828125,2203.580078125,2224.39990234375,0]
["2021-11-01",2241.659912109375,2390.340087890625,2229.5,2301.010009765625,63983100]
["2021-12-01",2419.72998046875,2425.199951171875,2238.2900390625,2261.530029296875,0]
["2022-01-01",2290.159912109375,2466.929931640625,2211.429931640625,2424.0400390625,242848300]
["2022-02-01",2134.070068359375,2331.909912109375,2038.300048828125,2309.179931640625,370756100]
["2022-03-01",2095.169921875,2193.8798828125,1902.219970703125,2122.3798828125,1058867700]
["2022-04-01",2058.89990234375,2149.030029296875,2011.880004882812,2096.489990234375,537906000]
["2022-05-01",2042.640014648438,2086.10009765625,1895.410034179688,2038.469970703125,250649600]
["2022-06-01",1872.680053710938,2092.260009765625,1858.119995117188,2057.530029296875,263018400]
["2022-07-01",2032.530029296875,2035.430053710938,1850.400024414062,1860.719970703125,207323400]
["2022-08-01",1920.22998046875,2065.1201171875,1919.0400390625,2031.989990234375,86823200]
["2022-09-01",1828.97998046875,1985.199951171875,1781.869995117188,1903.9599609375,87599600]
["2022-10-01",1968.530029296875,1979,1782.329956054688,1809.969970703125,0]
["2022-11-01",2102.419921875,2121.1298828125,1945.390014648438,1980.2099609375,74692400]
["2022-12-01",2043.400024414062,2162.300048828125,2023.77001953125,2125.530029296875,0]
["2023-01-01",2198.5400390625,2234.699951171875,2054.800048828125,2056.929931640625,92927400]
["2023-02-01",2226.75,2295.300048828125,2189.090087890625,2197.110107421875,78804300]
["2023-03-01",2223.75,2268.9599609375,2050.429931640625,2231.2900390625,0]
["2023-04-01",2270.580078125,2285.889892578125,2166.570068359375,2215.43994140625,102292300]
["2023-05-01",2234.9599609375,2295.530029296875,2189.72998046875,2270.580078125,213818700]
["2023-06-01",2309.89990234375,2326.1201171875,2205.3701171875,2248.580078125,101642300]
["2023-07-01",2250.919921875,2316.340087890625,2199.97998046875,2312.830078125,143248900]
["2023-08-01",2184.739990234375,2252.860107421875,2132.090087890625,2247.050048828125,0]
["2023-09-01",2155.489990234375,2212.18994140625,2119.110107421875,2179.530029296875,0]
["2023-10-01",2075.7900390625,2235.89990234375,2036.880004882812,2157.469970703125,0]
["2023-11-01",2232.4599609375,2245.14990234375,2060.300048828125,2081.81005859375,136131200]
["2023-12-01",2398.169921875,2403.18994140625,2236.510009765625,2237.360107421875,0]
["2024-01-01",2356.60009765625,2418.14990234375,2285.8701171875,2402.389892578125,93691500]
["2024-02-01",2452.81005859375,2459.909912109375,2339.81005859375,2356.60009765625,104264200]
["2024-03-01",2518.27001953125,2557.52001953125,2440.89990234375,2463.68994140625,0]
["2024-04-01",2556.39990234375,2572.75,2476.610107421875,2518.27001953125,121845600]
["2024-05-01",2604.10009765625,2648.199951171875,2522.7099609375,2556.39990234375,142717700]
["2024-06-01",2569.449951171875,2636.260009765625,2548.010009765625,2627.469970703125,82286600]
["2024-07-01",2609.330078125,2635.2099609375,2527.780029296875,2591.320068359375,82073600]
["2024-08-01",2595.9599609375,2601.139892578125,2356.64990234375,2599.77001953125,1257032700]
["2024-09-01",2626.43994140625,2649.919921875,2478.330078125,2595.27001953125,2207420300]
["2024-10-01",2542.409912109375,2641.219970703125,2535.330078125,2632.75,2116902300]
["2024-11-01",2513.85009765625,2626.570068359375,2462.169921875,2546.139892578125,2355299100]
["2024-12-01",2483.1201171875,2633.570068359375,2435.659912109375,2503.02001953125,2004444300]
["2025-01-01",2670.5400390625,2690.030029296875,2482.43994140625,2491.60009765625,2478547000]
["2025-02-01",2724.699951171875,2764.330078125,2604.22998046875,2614.6201171875,2308803100]
["2025-03-01",2494.06005859375,2766.949951171875,2487.52001953125,2728.159912109375,2441215900]
["2025-04-01",2434.06005859375,2516.739990234375,2097.580078125,2505.840087890625,2926303100]
["2025-05-01",2496.0400390625,2568.679931640625,2417.340087890625,2456.449951171875,2447014300]
["2025-06-01",2493.5,2531.419921875,2412.7900390625,2484.3798828125,1890832600]
["2025-07-01",2580.050048828125,2641.97998046875,2465.179931640625,2494.699951171875,1425013600]
["2025-08-01",2625.699951171875,2690.7900390625,2519.530029296875,2555.47998046875,1069989400]
["2025-09-01",2662.800048828125,2678.340087890625,2576.800048828125,2630.860107421875,1352906800]
["2025-10-01",2767.070068359375,2802.27001953125,2650.52001953125,2658.9599609375,1506501500]
["2025-11-01",2787.77001953125,2818.159912109375,2655.360107421875,2758.080078125,1326605600]
["2025-12-01",2882.969970703125,2893.8701171875,2766.179931640625,2776.889892578125,1079922100]
["2026-01-01",3026.570068359375,3068.550048828125,2871.6201171875,2885.949951171875,1637920400]
["2026-02-01",3222.75,3230.070068359375,2990.97998046875,3002.030029296875,1729320600]
["2026-03-01",2929.330078125,3183.3798828125,2783.89990234375,3154.909912109375,1915827000]
["2026-04-01",3060.489990234375,3184.179931640625,2945.760009765625,3004,1547944300]
["2026-05-01",3138.090087890625,3201.469970703125,3008.1201171875,3083.75,1522697500]
["2026-06-01",3106.75830078125,3156.47998046875,3068.437744140625,3128.860107421875,327340800]

{"sheet":"^IBEX_Index_Price","index":69,"n_rows":399,"n_cols":6,"rows_kept":399,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^IBEX","^IBEX","^IBEX","^IBEX","^IBEX"]
["Date"]
["1993-07-01",2981.197021484375,3044.4970081062188,2814.097332181268,2826.7972708726361,0]
["1993-08-01",3360.196533203125,3436.7965529423632,2970.3968808765189,2999.3968513779491,0]
["1993-09-01",3177.296875,3336.7967156742902,3073.696880830641,3336.7967156742902,0]
["1993-10-01",3449.5966796875,3482.6965004067829,3157.3967738958449,3177.296900662549,0]
["1993-11-01",3280.0966796875,3477.8962782613048,3262.8965022981511,3449.5965030631019,0]
["1993-12-01",3615.1962890625,3633.996318846634,3301.8965575996831,3301.8965575996831,0]
["1994-01-01",3980.495849609375,3980.495849609375,3580.996266160324,3615.1961816725702,0]
["1994-02-01",3739.696044921875,3969.995853193383,3671.4961649872821,3954.3957718319921,0]
["1994-03-01",3489.0966796875,3783.9962931433929,3480.7966389902131,3719.4963563284491,0]
["1994-04-01",3520.6962890625,3618.6961871263161,3293.7966227321199,3485.5964720565189,0]
["1994-05-01",3512.596435546875,3677.2962150085591,3313.1964969498558,3461.5964887176242,0]
["1994-06-01",3200.69677734375,3546.3963857180361,3144.396784343,3502.496526905622,0]
["1994-07-01",3364.196533203125,3364.396484171853,3076.0969723919502,3200.696699316286,0]
["1994-08-01",3336.99658203125,3477.396340568444,3204.7967662670171,3379.8964404341768,0]
["1994-09-01",3176.596923828125,3326.29672543068,3119.796931750484,3326.29672543068,0]
["1994-10-01",3194.496826171875,3294.2967758457648,3056.297012305648,3156.296912952756,0]
["1994-11-01",3287.0966796875,3341.4965254655349,3142.2967814243189,3169.1966557972059,0]
["1994-12-01",3087.69677734375,3336.796618951515,3017.6968492963269,3281.1965784462691,0]
["1995-01-01",3040.096923828125,3121.296790228223,2929.6968926001819,3087.6967276500732,0]
["1995-02-01",3024.496826171875,3174.0967668418471,3002.1968007448149,3054.1967461774279,0]
["1995-03-01",2931.697021484375,3092.2969586507702,2833.5972660012631,3024.4969775761529,0]
["1995-04-01",3091.896728515625,3106.9968106716601,2911.8969132852098,2931.6969417886312,0]
["1995-05-01",3226.496826171875,3348.796754696471,3119.2969804499362,3119.2969804499362,0]
["1995-06-01",3219.096923828125,3283.7968112099602,3195.996848947103,3240.4968050729308,0]
["1995-07-01",3373.396484375,3395.8964615777331,3201.0968542637029,3219.0968360258898,0]
["1995-08-01",3432.796630859375,3542.4964728052541,3375.8965410293108,3375.8965410293108,0]
["1995-09-01",3376.796630859375,3546.5965078173122,3328.496630920155,3432.7965741766438,0]
["1995-10-01",3277.296630859375,3387.8963690279652,3162.196653243564,3376.796527088623,0]
["1995-11-01",3510.096435546875,3527.8962216637269,3242.8965190060089,3280.8964793603718,0]
["1995-12-01",3630.79638671875,3641.4963270984049,3509.196411711187,3520.49644914182,0]
["1996-01-01",3734.496337890625,3768.0964025980911,3628.9964413455818,3639.9964305588101,0]
["1996-02-01",3915.49609375,3916.2961417799661,3611.7964455606129,3734.496274322405,0]
["1996-03-01",3857.09619140625,3939.496010300099,3633.9963196929971,3915.4960346059252,0]
["1996-04-01",4082.895751953125,4139.7955964564117,3830.1960576583551,3857.096176797922,0]
["1996-05-01",4111.69580078125,4189.7953266844124,3980.5958432430648,4060.9956596564539,0]
["1996-06-01",4264.095703125,4291.4955772307339,4064.5959087273459,4092.8956842494008,0]
["1996-07-01",3979.395751953125,4306.4955084541234,3890.5960398810662,4264.0956503321549,0]
["1996-08-01",4025.495849609375,4124.5958450909593,3985.49589085037,3992.195835114429,0]
["1996-09-01",4215.595703125,4240.3954819600676,3898.0960341012878,4025.495803637647,0]
["1996-10-01",4306.69580078125,4413.7953008724462,4208.6959007798669,4215.5957960829974,0]
["1996-11-01",4667.794921875,4667.8950194265417,4289.9955123898844,4306.6956902329284,0]
["1996-12-01",5154.79443359375,5217.7943679502878,4603.2950082345342,4667.7949410281326,0]
["1997-01-01",5327.39453125,5571.4943828041114,5011.394849841744,5097.4948606917269,0]
["1997-02-01",5305.39453125,5567.4943635607106,5263.794475708959,5318.3945180890278,0]
["1997-03-01",5424.29443359375,5702.7941578255104,5248.994802486568,5305.3946489836326,0]
["1997-04-01",5909.2939453125,5909.2939453125,5254.4947898927194,5367.5947754043991,0]
["1997-05-01",6300.79345703125,6747.6933974324456,5973.6941771883639,5973.6941771883639,0]
["1997-06-01",6884.59326171875,6989.7928642938787,6179.9938636822544,6300.7935484238023,0]
["1997-07-01",6810.89306640625,7222.2925558377474,6640.8932370311886,6884.5931877476251,0]
["1997-08-01",6532.29296875,6932.492745259995,6500.1933929666802,6810.89277485612,0]
["1997-09-01",7269.69287109375,7307.3925401425668,6532.0935165691726,6532.2932233992178,0]
["1997-10-01",6380.3935546875,7335.0928001992424,5403.4946242302876,7269.6929629197684,0]
["1997-11-01",6932.09326171875,6953.493142959459,6083.7938052826094,6419.8935715011676,0]
["1997-12-01",7255.392578125,7374.5926531066689,6967.4929664119381,6989.9929436985212,0]
["1998-01-01",7958.99169921875,8000.4916559366266,7235.1926494130003,7318.8922691502476,0]
["1998-02-01",8900.0908203125,8903.5908168561655,8003.4920963511859,8030.1922652966005,0]
["1998-03-01",10209.0888671875,10407.78885342429,8779.2905669595675,8923.2904154403295,0]
["1998-04-01",10025.58984375,10949.789138827809,9503.2905478185075,10209.08966500835,0]
["1998-05-01",10005.6904296875,10527.68992021229,9590.7904440078364,10163.19027596653,0]
["1998-06-01",10146.3896484375,10402.689181775509,9465.7897830648144,10005.689602086981,0]
["1998-07-01",10493.689453125,10989.78855465292,10180.789382809769,10180.789382809769,0]
["1998-08-01",8264.69140625,10568.88915116998,7869.9916306798495,10437.78870465088,0]
["1998-09-01",7676.4921875,8735.290914629566,7090.7925882641975,8264.691784191511,0]
["1998-10-01",8799.9912109375,8814.2910013429682,6869.6933341506392,7676.4923330411048,0]
["1998-11-01",9645.490234375,9981.8902844100812,8789.0907108159954,8928.2907651947025,0]
["1998-12-01",9836.58984375,10054.890408274339,9002.7908668461387,9469.3909895497436,0]
["1999-01-01",9878.7900390625,10920.088814379669,8905.5908058008918,9971.2899476222101,0]
["1999-02-01",9997.2900390625,10275.289767504801,9363.6910486042379,9941.5898981594128,0]
["1999-03-01",9740.6904296875,10276.18989281724,9588.790191351578,9997.2897818062957,0]
["1999-04-01",9975.390625,10239.089585596181,9605.2904013801417,9826.8907703771547,0]
["1999-05-01",10072.2900390625,10416.28970553639,9911.2901951604763,9975.3907189490837,0]
["1999-06-01",10218.5888671875,10484.38936901743,9981.389897790501,10072.28921629602,0]
["1999-07-01",9391.890625,10555.588633744601,9234.1905936629373,10289.989300538011,0]
["1999-08-01",9806.08984375,10079.789766492,9100.3913277864503,9391.891037489615,0]
["1999-09-01",9525.390625,10116.989627855621,9420.290146813657,9850.1900966964495,0]
["1999-10-01",9741.490234375,9835.4901401422067,9210.7905710769828,9525.390841634784,0]
["1999-11-01",10958.0888671875,11022.788999074621,9697.690688690227,9741.4904504409278,0]
["1999-12-01",11641.388671875,11822.4880989471,10900.98902656987,10958.088578465869,0]
["2000-01-01",10835.0888671875,11881.788024775369,10770.48932185816,11641.388849050831,0]
["2000-02-01",12585.787109375,12912.28678003403,10839.989065678021,10839.989065678021,0]
["2000-03-01",11934.98828125,12968.48726647596,11633.78838168026,12585.78744692952,0]
["2000-04-01",11467.888671875,11958.587389192189,10771.588602156709,11934.98780393302,0]
["2000-05-01",10688.4892578125,11974.388356078131,10211.289542097131,11569.18856800112,0]
["2000-06-01",10581.2890625,11220.488608893331,10351.389881832511,10688.48914898234,0]
["2000-07-01",10531.5888671875,11063.88910549293,10374.989417543449,10581.28901180601,40551000]
["2000-08-01",10884.689453125,11364.28858917976,10452.989683860471,10531.589215664961,156112200]
["2000-09-01",10949.9892578125,11510.18890355646,10629.58918150723,10938.588878371531,162510700]
["2000-10-01",10363.0888671875,11304.587891246911,9826.5894233129657,10949.98864944297,192952900]
["2000-11-01",9214.490234375,10673.88907831196,9179.5898807378053,10382.588605785621,200312600]
["2000-12-01",9109.791015625,9901.9904466290445,8756.391942519449,9260.4910655431486,143353500]
["2001-01-01",10115.990234375,10219.4901344598,8946.1915589704404,9109.791010412222,200839800]
["2001-02-01",9551.390625,10168.289408326889,9231.590170723468,10115.98965711221,180419100]
["2001-03-01",9308.2900390625,9962.9895475087924,8531.7908537126477,9508.9900238142236,213876100]
["2001-04-01",9760.990234375,9903.9900913072433,8784.7910157252427,9308.2904919771954,182414200]
["2001-05-01",9500.6904296875,9854.5894799821835,9370.5899774784102,9760.9899668167964,169280000]
["2001-06-01",8878.3916015625,9663.8908239665052,8634.091062155032,9498.8909873062112,163234500]
["2001-07-01",8479.9912109375,9104.8909538869593,8074.4916312163732,8878.3911886419883,2038000]
["2001-08-01",8321.0908203125,8684.8912173022509,8083.7912662700955,8479.991043100852,1633600]
["2001-09-01",7313.99267578125,8374.3920045243212,6260.0938288098578,8321.0912766495712,2064900]
["2001-10-01",7774.2919921875,8176.591880879193,6925.8929424123926,7313.9926500615566,2613400]
["2001-11-01",8364.69140625,8742.6910090731071,7602.6922069081784,7764.9918410619957,2377000]
["2001-12-01",8397.5908203125,8875.9907102359739,8099.4915229333337,8302.8917006762222,1774200]
["2002-01-01",8050.3916015625,8608.4911237607739,7737.6922169564577,8397.5909505955315,2438700]
["2002-02-01",8135.49169921875,8204.4916288169425,7627.9922170291466,8066.9917691104001,2139200]
["2002-03-01",8249.69140625,8481.0905737842786,8065.991406647945,8118.3912531659071,2072200]
["2002-04-01",8154.3916015625,8470.7911818265857,7933.0920221474044,8235.7914210451199,2185000]
["2002-05-01",7949.89208984375,8229.6921078480573,7788.0924441596317,8202.1921348727701,2235800]
["2002-06-01",6912.9931640625,8016.7918772547773,6433.5937357745534,7917.4921707601397,2450200]
["2002-07-01",6249.29345703125,7165.092819786114,5824.1942794464148,6851.3929431110728,3371000]
["2002-08-01",6435.69384765625,6727.1935601441319,5815.5943616167851,6250.3937374527823,2254600]
["2002-09-01",5431.69482421875,6514.4935581882328,5293.4947655644191,6432.993638778863,2528200]
["2002-10-01",6139.3935546875,6261.9935255849005,5266.8944567838234,5477.1945323186237,3207400]
["2002-11-01",6685.59326171875,6766.792885724376,5978.5939846168812,6271.6937825821651,2388600]
["2002-12-01",6036.8935546875,6848.792603337869,5981.0938086721644,6659.5930952455974,2016000]
["2003-01-01",5947.6943359375,6645.4934531877389,5789.7941008680209,6050.5941369094426,2904400]
["2003-02-01",5999.39404296875,6186.8938598449658,5741.894294458747,5989.3940527353516,2360400]
["2003-03-01",5870.494140625,6258.4937533602861,5447.6947579360694,6025.6941810314192,3045600]
["2003-04-01",6489.49365234375,6674.6936665040539,5893.2940402000449,5900.7940328639761,2776200]
["2003-05-01",6508.4931640625,6578.0931886171275,6177.7933160874609,6471.8931048476697,2553000]
["2003-06-01",6861.9931640625,7081.5930429527134,6491.6937282683721,6551.4934733831924,2897400]
["2003-07-01",7061.69287109375,7067.8925716948188,6735.292819003068,6877.4928668290831,2803200]
["2003-08-01",7111.29248046875,7258.8924261056181,6876.7927219898984,7027.7925664688182,1735600]
["2003-09-01",6703.59326171875,7315.3924425287569,6664.6933990428352,7156.3926046676143,2679600]
["2003-10-01",7129.49267578125,7152.7924565325884,6701.6933105774942,6722.2928987902742,2638600]
["2003-11-01",7252.49267578125,7318.8925110684804,7028.1930976116173,7138.1929865238462,2380600]
["2003-12-01",7737.1923828125,7817.9921059138369,7280.8925505848383,7284.5927421611314,2344000]
["2004-01-01",7929.89208984375,8134.7917903210828,7743.5924686979397,7746.0924662349516,2907600]
["2004-02-01",8249.3916015625,8350.8914934225377,7869.5917132399491,7937.1917388738148,2691000]
["2004-03-01",8018.091796875,8375.9913287009513,7659.2918753561826,8277.0910404631122,3463200]
["2004-04-01",8109.49169921875,8477.9913220268281,8015.9917949241626,8039.8916728042759,2475400]
["2004-05-01",7959.29150390625,8265.9913793600572,7605.6922633015038,8084.0916667203437,2980600]
["2004-06-01",8078.29150390625,8203.8919607840453,7836.0920457450384,7932.3917514805771,2421800]
["2004-07-01",7919.2919921875,8141.4919682964,7715.092486602116,8095.7918180677816,2603800]
["2004-08-01",7869.4921875,7930.4921269418319,7538.6927112162703,7879.9921770760529,2023200]
["2004-09-01",8029.19189453125,8131.1917890811837,7893.7916438864468,7894.7916428526223,2650200]
["2004-10-01",8418.291015625,8490.0907453504551,8037.6918036121551,8037.6918036121551,3090400]
["2004-11-01",8692.9912109375,8784.0907282061889,8440.5910755020559,8468.0910476981644,3420400]
["2004-12-01",9080.791015625,9118.7909788458201,8673.2914100333182,8676.491602248434,2376600]
["2005-01-01",9223.890625,9224.5898430097168,8906.9905698871207,9085.1905765336323,2882800]
["2005-02-01",9390.990234375,9647.6901627470415,9193.5900490250715,9218.8908039649923,3077400]
["2005-03-01",9258.7900390625,9581.7896983815317,9157.9903406925696,9372.1903100795898,2879600]
["2005-04-01",9001.5908203125,9442.1909760524504,8938.8916627813251,9254.6911591253811,3126800]
["2005-05-01",9427.08984375,9472.3905780724763,9020.0902653652938,9027.8910385343879,2551200]
["2005-06-01",9783.1904296875,9815.4902021332218,9442.990573964038,9455.3909522109243,3044800]
["2005-07-01",10115.58984375,10162.39057981841,9399.2907305801109,9730.9906056684194,3318800]
["2005-08-01",10008.890625,10253.69019083778,9823.790219664048,10122.58973281434,2816200]
["2005-09-01",10813.8896484375,10851.38961118618,10048.390408861051,10049.890407371,3718400]
["2005-10-01",10493.7890625,10919.189017655401,10255.989501241011,10835.788712404879,3663400]
["2005-11-01",10557.7890625,10716.78890072313,10336.089092759599,10469.389738380771,3566800]
["2005-12-01",10733.8896484375,10811.88957037728,10423.88995867684,10579.98941183171,2707000]
["2006-01-01",11104.2880859375,11112.0878823936,10611.08841111615,10725.788485381579,3675800]
["2006-02-01",11740.6884765625,11840.087791411421,11030.088599897061,11030.48899012242,3597600]
["2006-03-01",11854.2880859375,11969.988166872799,11566.78837015004,11764.5879792995,3757200]
["2006-04-01",11892.48828125,11975.48819946263,11552.088226052119,11923.488250702911,2667200]
["2006-05-01",11340.48828125,12105.98749021758,10918.28852221972,11843.28756636736,4009000]
["2006-06-01",11548.087890625,11585.28804818758,10744.18929234142,11327.68870021883,3704600]
["2006-07-01",11817.98828125,11892.288012261681,11115.98897735446,11527.88895953829,2804600]
["2006-08-01",12144.6875,12199.98724688053,11698.48777111737,11806.88804842736,2345000]
["2006-09-01",12934.6875,13001.586848401221,11969.188447631101,12152.188268017961,3493200]
["2006-10-01",13752.986328125,13773.486307745919,12819.586865394531,12937.18733442514,4128400]
["2006-11-01",13849.2861328125,14337.985845685591,13651.986522897179,13769.186602510939,4302400]
["2006-12-01",14146.4853515625,14420.78487221766,13551.08557746352,13910.48559593611,3066000]
["2007-01-01",14553.185546875,14605.58490819518,14065.68603756524,14173.185929361751,4329600]
["2007-02-01",14248.3857421875,14963.5842256584,14070.88592467098,14637.484951538559,4019400]
["2007-03-01",14641.685546875,14730.38565344649,13602.38678196553,14228.585374228171,5543800]
["2007-04-01",14374.5849609375,15136.184770765831,14341.98538478314,14619.885492213711,4147400]
["2007-05-01",15329.384765625,15340.484363686361,14175.985550641621,14421.785104789509,4481400]
["2007-06-01",14891.9853515625,15543.78451511055,14582.38604672353,15330.385310957259,5317600]
["2007-07-01",14802.3857421875,15297.18505722171,14378.685966168199,14790.78516772993,4294200]
["2007-08-01",14479.78515625,15028.684991581889,13841.585606570439,14508.885712748001,4550000]
["2007-09-01",14576.4853515625,14704.4852229308,13519.08602355634,14517.685605964991,4565600]
["2007-10-01",15890.484375,15897.28417300131,14443.886188054679,14518.985723584839,5692400]
["2007-11-01",15759.884765625,16040.384487526,15165.084574084451,15864.0838810677,5746200]
["2007-12-01",15182.2841796875,15983.38394116515,15107.384842708399,15767.08338252304,3659400]
["2008-01-01",13228.986328125,15185.98430560936,11937.18785848364,15101.88478314942,7936000]
["2008-02-01",13170.38671875,13652.08543745966,12721.387184846069,13440.68624284579,6137000]
["2008-03-01",13268.986328125,13596.38638140904,12571.387437530209,12997.98660735313,5641600]
["2008-04-01",13798.2861328125,14019.58571822782,13106.786817976739,13205.586524769669,4952800]
["2008-05-01",13600.88671875,14301.285428758139,13397.88692280933,13916.186206492341,4088600]
["2008-06-01",12046.1884765625,13612.086367291209,11874.488448282889,13610.48675947234,5588400]
["2008-07-01",11881.2880859375,12035.18832476764,10932.38960779238,12028.48813606367,6375400]
["2008-08-01",11707.2880859375,12078.688104798861,11185.488803560151,11718.98826953836,3607800]
["2008-09-01",10987.4892578125,11936.28813488358,10571.08927429112,11607.48865165493,6706200]
["2008-10-01",9115.9912109375,11441.48896883956,7737.1927356003353,11064.28913719929,8630800]
["2008-11-01",8910.5908203125,9883.790055698877,7830.8921782542729,9185.7907441784282,5648400]
["2008-12-01",9195.7900390625,9332.8904794038644,8293.1913882174267,8913.9905336367574,4284400]
["2009-01-01",8450.3916015625,9799.9898072507203,7981.6918937340388,9261.9903668118532,5082800]
["2009-02-01",7620.89208984375,8653.7909333190473,7384.9924293307558,8275.3919071694527,4921200]
["2009-03-01",7814.9921875,8121.6920762104173,6702.5933972002986,7428.5926714325442,6333400]
["2009-04-01",9037.9912109375,9100.7909545549173,7637.1927684669763,7761.2922571604959,5942800]
["2009-05-01",9424.2900390625,9555.5897076948349,8828.4908517532222,9048.0902335752507,4983600]
["2009-06-01",9787.7900390625,9890.5897411830938,9200.6910154570032,9554.7902715346263,5045800]
["2009-07-01",10855.0888671875,10932.88957144598,9241.1910502370247,9798.0899131928436,4715000]
["2009-08-01",11365.087890625,11522.78792333011,10511.88955162341,10809.889244350479,3314600]
["2009-09-01",11756.087890625,11938.18829504046,10874.389550773019,11433.98860232629,4155000]
["2009-10-01",11414.7880859375,11960.38811174631,11268.488431445439,11766.587529457571,4883000]
["2009-11-01",11644.6884765625,12102.587429813761,11179.88913963051,11353.98857379879,3710400]
["2009-12-01",11939.98828125,12070.88854340021,11468.68893912905,11746.188666771161,3418800]
["2010-01-01",10947.689453125,12240.48798928143,10821.18957725031,11986.488238513281,4322800]
["2010-02-01",10333.5888671875,11201.587964867,9916.5893006755741,10852.389109123469,5002200]
["2010-03-01",10871.2890625,11189.988942897329,10287.589443955419,10434.689884539361,4184200]
["2010-04-01",10492.189453125,11566.08776770134,10077.890072608419,10950.38917932022,4806800]
["2010-05-01",9359.390625,10452.18928945707,8812.0904148051923,10426.189316585551,7346800]
["2010-06-01",9263.390625,10209.489236981641,8563.5905814911875,9282.1904098684445,5692800]
["2010-07-01",10499.7890625,10787.988962959211,8977.6910103622522,9041.6909448848146,4784200]
["2010-08-01",10186.9892578125,10953.08805933576,9773.7894982194448,10535.389281049431,1008385400]
["2010-09-01",10514.4892578125,10902.488861410509,10170.089219045751,10232.68974102707,3974524000]
["2010-10-01",10812.8896484375,11021.588659853111,10310.189952537699,10520.089158073461,4111587000]
["2010-11-01",9267.1904296875,10903.38890079882,9203.390692231198,10901.788316547991,6027089000]
["2010-12-01",9859.08984375,10253.89023394234,9331.3911476960766,9344.1909397051277,4494834000]
["2011-01-01",10805.9892578125,10961.088713003801,9387.8910581628279,9899.3905496833813,6049364000]
["2011-02-01",10850.7890625,11164.98894675733,10543.289366922039,10886.18941807895,4876608000]
["2011-03-01",10576.4892578125,10939.689084235049,10076.48976564531,10898.788735151171,6002825000]
["2011-04-01",10878.8896484375,10958.189374821741,10289.089449576381,10657.189672039131,4154179000]
["2011-05-01",10475.9892578125,10928.18898943473,10030.589323905189,10917.38919582145,4360330000]
["2011-06-01",10359.8896484375,10548.98906173499,9758.4898814049593,10505.98910632172,4607256000]
["2011-07-01",9630.6904296875,10536.789120268561,9276.0902033184921,10359.38988609081,5595492000]
["2011-08-01",8718.5908203125,9752.2899735705378,7767.2919746131192,9712.9902085004596,6303557000]
["2011-09-01",8546.5908203125,8801.6911439123342,7505.2920864659754,8747.9910038234775,5115628000]
["2011-10-01",8954.8916015625,9350.9908221733513,8065.0921819156238,8346.5914173480178,4462550000]
["2011-11-01",8449.4912109375,8800.891236040281,7601.1922886406746,8775.3912625650555,4507031000]
["2011-12-01",8566.291015625,8844.1911211229381,8120.8915702635722,8440.9913394956693,3628801000]
["2012-01-01",8509.19140625,8746.5905751051669,8233.7913000831377,8739.1911686854437,4510417000]
["2012-02-01",8465.8916015625,8967.3910809191384,8429.0908585180478,8558.5907240747474,4208337000]
["2012-03-01",8007.99169921875,8625.491059142274,7866.3917483396517,8441.9912493512347,5355500000]
["2012-04-01",7010.99267578125,8072.5916644100662,6811.1930798196772,8024.6918121061626,5615409600]
["2012-05-01",6089.79345703125,7175.692715776283,6011.993733437781,7100.8925007750458,6114999400]
["2012-06-01",7102.19287109375,7102.19287109375,5987.7936297058905,6109.6938946198279,5693913800]
["2012-07-01",6738.09326171875,7219.4926756726582,5905.2938136425773,7082.3927171072028,5652954800]
["2012-08-01",7420.49267578125,7644.9924541941446,6296.0938832482734,6715.1935672422642,4072970600]
["2012-09-01",7708.4921875,8230.9916579506389,7351.1927449328496,7398.4925016823963,3899291400]
["2012-10-01",7842.89208984375,8156.5919726719894,7565.4924638246712,7712.7921217833164,3578071600]
["2012-11-01",7934.59228515625,7995.892029487246,7490.5927223238396,7807.0924106942402,3647751800]
["2012-12-01",8167.49169921875,8345.3919090402942,7670.7920087118409,7963.3918089932022,4853621600]
["2013-01-01",8362.291015625,8755.8911878748513,8286.69148570777,8337.8916272071165,5733507800]
["2013-02-01",8230.291015625,8400.0906389848296,7895.4915684671741,8233.3915982514118,5653713600]
["2013-03-01",7919.9921875,8670.3918379099687,7797.1925039455155,8220.4918910787565,5649808400]
["2013-04-01",8418.9912109375,8524.1912964256626,7716.0920423900643,7917.5918320330038,5670217200]
["2013-05-01",8320.5908203125,8669.1910380226509,8216.4913208980815,8393.8915241347695,5287322600]
["2013-06-01",7762.6923828125,8429.9915159192878,7508.3923457754472,8266.5912897429353,5430677400]
["2013-07-01",8433.3916015625,8480.0907716438342,7612.7918708328052,7816.9918533333685,4662330800]
["2013-08-01",8290.4912109375,8828.0902503834768,8275.8916170400807,8466.290829253192,3576983500]
["2013-09-01",9186.08984375,9299.0897236211458,8331.0907526895644,8370.1912970597314,4474030400]
["2013-10-01",9907.890625,10063.890471240131,9173.3913489527331,9177.5905635638137,5258081300]
["2013-11-01",9837.58984375,10025.89043807688,9466.9906022632003,9906.5897752548226,4235766900]
["2013-12-01",9916.6904296875,9949.790006467143,9232.0905179210913,9838.1905069915974,3872808400]
["2014-01-01",9920.1904296875,10552.689807043031,9716.4904349011667,9923.5898404035543,7342758900]
["2014-02-01",10114.1904296875,10268.99008491021,9654.7904826301437,9911.4904300893486,5704183200]
["2014-03-01",10340.4892578125,10420.58878397634,9703.0895293483736,9951.589271195131,6251645900]
["2014-04-01",10458.9892578125,10705.088614424511,9984.2895500531613,10368.08896054911,5381212000]
["2014-05-01",10798.689453125,10803.389643761901,10282.390162035361,10453.58921048208,5152915900]
["2014-06-01",10923.4892578125,11249.38932794653,10667.18970517064,10818.989360577971,4952030600]
["2014-07-01",10707.189453125,11100.189058840821,10423.58915171479,10954.48900970461,5479330000]
["2014-08-01",10728.7890625,10883.788907306591,9946.8904313125895,10682.789108557399,4219631700]
["2014-09-01",10825.4892578125,11191.78869901922,10625.48945627331,10749.189528837611,5169512400]
["2014-10-01",10477.7890625,10889.288640616571,9370.4903930529454,10793.889324360711,7956271000]
["2014-11-01",10770.689453125,10792.28904095757,10017.490009018789,10454.2893780628,6358510000]
["2014-12-01",10279.4892578125,10928.28838449726,9660.9899041516182,10700.5884271339,5890807900]
["2015-01-01",10403.2890625,10716.88932462137,9610.089686226207,10386.689470265341,8138216700]
["2015-02-01",11178.2880859375,11184.48827475004,10136.389764148331,10396.58871011896,6402043500]
["2015-03-01",11521.087890625,11618.287987069791,10858.38934594316,11190.48861752122,6722708900]
["2015-04-01",11384.98828125,11884.587376379681,11257.98841197299,11481.988181406459,6194675400]
["2015-05-01",11217.587890625,11609.88826204804,10928.188778890941,11377.087723999281,4930278600]
["2015-06-01",10769.4892578125,11497.088141433151,10654.28917740804,11264.788568456321,5883670100]
["2015-07-01",11180.6884765625,11612.587437941251,10324.288983550519,10857.688815106259,6289684200]
["2015-08-01",10258.9892578125,11329.988136369589,9502.3904406721103,11180.587902181571,5883380300]
["2015-09-01",9559.890625,10192.98958765138,9231.2903747344171,10136.089255151241,6588833900]
["2015-10-01",10360.689453125,10591.88940872437,9428.7900287135308,9668.8903657097962,5915543200]
["2015-11-01",10386.8896484375,10631.588614118269,10005.189847881369,10279.289173781101,5324798700]
["2015-12-01",9544.1904296875,10476.58888971898,9351.7902359265663,10409.88973921562,5341517600]
["2016-01-01",8815.791015625,9446.1907777615415,8205.991818887851,9429.7904034871899,6521442400]
["2016-02-01",8461.3916015625,8896.4907589889463,7746.2917584173811,8849.2906127044389,7253261200]
["2016-03-01",8723.0908203125,9217.2905176877302,8423.5911220772778,8454.5910908428614,6526789200]
["2016-04-01",9025.69140625,9360.1910805199914,8256.0915697355376,8624.591210896946,6326431900]
["2016-05-01",9033.9912109375,9155.4910927317123,8563.8920589163681,9066.8915695541327,5111866500]
["2016-06-01",8163.29150390625,9056.5904002495208,7579.7920972332104,9028.290624338435,7287876500]
["2016-07-01",8587.2001953125,8720.2001953125,7857.7998046875,8240.099609375,5783994800]
["2016-08-01",8716.7998046875,8780.7001953125,8229.400390625,8667.5,4054642300]
["2016-09-01",8779.400390625,9135.7998046875,8543.099609375,8746.2998046875,5474332500]
["2016-10-01",9143.2998046875,9255.2998046875,8551.2001953125,8759,5388041600]
["2016-11-01",8688.2001953125,9214.099609375,8558.5,9206.5,6341923000]
["2016-12-01",9352.099609375,9452.900390625,8512.400390625,8671.599609375,5998465500]
["2017-01-01",9315.2001953125,9623.5,9279,9448.2998046875,5060206300]
["2017-02-01",9555.5,9614.599609375,9236.599609375,9416,5155250400]
["2017-03-01",10462.900390625,10462.900390625,9616.599609375,9618,6284978700]
["2017-04-01",10715.7998046875,10828.7998046875,10216.900390625,10457.7001953125,5253032100]
["2017-05-01",10880,11184.400390625,10564.2998046875,10737.7001953125,6293560600]
["2017-06-01",10444.5,11048,10433.2001953125,10891.599609375,5108491700]
["2017-07-01",10502.2001953125,10704.2998046875,10368.099609375,10507.599609375,3877194500]
["2017-08-01",10299.5,10758.2001953125,10134.2998046875,10613.400390625,2684871400]
["2017-09-01",10381.5,10410.2001953125,10087.599609375,10328.7998046875,3231023100]
["2017-10-01",10523.5,10570.5,9922.2998046875,10262.2998046875,4735176800]
["2017-11-01",10211,10594.2001953125,9889.400390625,10591.400390625,3481066100]
["2017-12-01",10043.900390625,10380.2998046875,10028.7001953125,10225.5,2851788200]
["2018-01-01",10451.5,10643.400390625,10017,10089.599609375,3467187800]
["2018-02-01",9840.2998046875,10543.7001953125,9581.099609375,10518.2998046875,3797575900]
["2018-03-01",9600.400390625,9811.400390625,9327.599609375,9795.2998046875,3389121000]
["2018-04-01",9980.599609375,9995.400390625,9417.2998046875,9532.099609375,2672263600]
["2018-05-01",9465.5,10291.400390625,9400.2998046875,9982.599609375,4002713400]
["2018-06-01",9622.7001953125,9985.900390625,9506.599609375,9544.7001953125,3911454800]
["2018-07-01",9870.7001953125,9971.599609375,9443.5,9526.2998046875,3418150700]
["2018-08-01",9399.099609375,9902.2998046875,9339.5,9871.099609375,3050450100]
["2018-09-01",9389.2001953125,9665.400390625,9111.099609375,9387.7001953125,3393043900]
["2018-10-01",8893.5,9475.2001953125,8627.599609375,9384.2998046875,4734801200]
["2018-11-01",9077.2001953125,9232.2998046875,8829.599609375,8882.5,3559637300]
["2018-12-01",8539.900390625,9262.099609375,8286.2001953125,9239.7998046875,3502102800]
["2019-01-01",9056.7001953125,9225.400390625,8354.7998046875,8448.2998046875,3330623000]
["2019-02-01",9277.7001953125,9293.099609375,8826.5,9058.599609375,3341982100]
["2019-03-01",9240.2998046875,9532.900390625,9106.7998046875,9313.5,3728201100]
["2019-04-01",9570.599609375,9588.2001953125,9269.7001953125,9304.7998046875,3280144200]
["2019-05-01",9004.2001953125,9559.7001953125,8959.5,9545.5,3353960600]
["2019-06-01",9198.7998046875,9332.5,8903.099609375,8945.7001953125,3254319800]
["2019-07-01",8971,9453,8946.7001953125,9290.2998046875,3500826800]
["2019-08-01",8812.900390625,9038.2001953125,8409.2001953125,8947.599609375,3585527500]
["2019-09-01",9244.599609375,9257.2998046875,8772.7998046875,8810.7998046875,3963369200]
["2019-10-01",9257.5,9494.5,8850.599609375,9277,3728062800]
["2019-11-01",9352,9482.5,9132.7998046875,9293.099609375,3441821700]
["2019-12-01",9549.2001953125,9700.5,9110.099609375,9367.2001953125,3051455700]
["2020-01-01",9367.900390625,9709.900390625,9357.7998046875,9639.099609375,3315811500]
["2020-02-01",8723.2001953125,10100.2001953125,8582.7001953125,9404.400390625,4255071000]
["2020-03-01",6785.39990234375,9014.2998046875,5814.5,8910.2001953125,8461280200]
["2020-04-01",6922.2998046875,7209.7001953125,6424.5,6627.2998046875,4461830400]
["2020-05-01",7096.5,7244.5,6421.39990234375,6767.7001953125,5955083900]
["2020-06-01",7231.39990234375,7992.7001953125,7062.89990234375,7228.7001953125,8096492600]
["2020-07-01",6877.39990234375,7654.7998046875,6877.39990234375,7245.60009765625,4957069900]
["2020-08-01",6969.5,7321.89990234375,6788.89990234375,6867.39990234375,3894889200]
["2020-09-01",6716.60009765625,7159.60009765625,6552.2998046875,7038.5,6278361100]
["2020-10-01",6452.2001953125,7024.60009765625,6329.5,6789.10009765625,4961102800]
["2020-11-01",8076.89990234375,8199.900390625,6396.2998046875,6481.39990234375,7630817100]
["2020-12-01",8073.7001953125,8322.900390625,7663.5,8112.7001953125,4869546400]
["2021-01-01",7757.5,8439.7001953125,7713.5,8191.7998046875,4068253200]
["2021-02-01",8225,8387,7779.7998046875,7823,4223921700]
["2021-03-01",8580,8740.099609375,8239.7001953125,8324.599609375,4963591400]
["2021-04-01",8815,8869.900390625,8426.2001953125,8595.599609375,3439180000]
["2021-05-01",9148.900390625,9254.7001953125,8796.2998046875,8821.599609375,3817060300]
["2021-06-01",8821.2001953125,9310.7998046875,8765.2998046875,9167.2998046875,3474504900]
["2021-07-01",8675.7001953125,8968.099609375,8252.2001953125,8862.2998046875,3228649700]
["2021-08-01",8846.599609375,9015.7001953125,8723.2998046875,8723.2998046875,2486258000]
["2021-09-01",8796.2998046875,9055.5,8551.2001953125,8923.7001953125,3918300700]
["2021-10-01",9057.7001953125,9057.7001953125,8654.7998046875,8693.400390625,3503237100]
["2021-11-01",8305.099609375,9198.099609375,8260.7001953125,9064.599609375,4211864700]
["2021-12-01",8713.7998046875,8728,8082.39990234375,8357.099609375,3337560800]
["2022-01-01",8612.7998046875,8866.599609375,8361.400390625,8729.7001953125,3894738700]
["2022-02-01",8479.2001953125,8912.2001953125,8048,8679.900390625,5219313000]
["2022-03-01",8445.099609375,8621,7287.7001953125,8462.099609375,6306474100]
["2022-04-01",8584.2001953125,8877.7001953125,8344.900390625,8481.7001953125,3824235500]
["2022-05-01",8851.5,8992.7001953125,8134.5,8516.599609375,4214537400]
["2022-06-01",8098.7001953125,8909.2998046875,7994.2001953125,8881.2998046875,3867964300]
["2022-07-01",8156.2001953125,8240.400390625,7764.89990234375,8043,3983329600]
["2022-08-01",7886.10009765625,8540,7866.60009765625,8161.89990234375,2889518400]
["2022-09-01",7366.7998046875,8235.7998046875,7242.2001953125,7838.7998046875,3929696800]
["2022-10-01",7956.5,7958.10009765625,7189.60009765625,7327.5,3431533600]
["2022-11-01",8363.2001953125,8425.5,7798.39990234375,8011.7998046875,3725644100]
["2022-12-01",8229.099609375,8469,8059.5,8423.099609375,3162620000]
["2023-01-01",9034,9082.7998046875,8283.7001953125,8297.900390625,3959571100]
["2023-02-01",9394.599609375,9442.7998046875,9046.2001953125,9048,3646627100]
["2023-03-01",9232.5,9528.2998046875,8501.2001953125,9419.2998046875,5333156500]
["2023-04-01",9241,9540.5,9135.5,9217.7998046875,2634827900]
["2023-05-01",9050.2001953125,9326.599609375,8967.2998046875,9257.5,2756988200]
["2023-06-01",9593,9642.2998046875,9105.900390625,9130.2998046875,2759631900]
["2023-07-01",9641.5,9741.900390625,9169.7998046875,9604.2998046875,2600688800]
["2023-08-01",9505.900390625,9657.2001953125,9192.7001953125,9639.900390625,2326804200]
["2023-09-01",9428,9672.2001953125,9238.5,9512.7998046875,2580376900]
["2023-10-01",9017.2998046875,9495.099609375,8879.2998046875,9447.7001953125,3102133800]
["2023-11-01",10058.2001953125,10103.7998046875,8999.7998046875,9039.7998046875,3143781200]
["2023-12-01",10102.099609375,10301.2998046875,10023.7998046875,10085.900390625,2759297000]
["2024-01-01",10077.7001953125,10287.900390625,9798.7998046875,10161.099609375,2888565300]
["2024-02-01",10001.2998046875,10196.400390625,9841.599609375,10034,2969771000]
["2024-03-01",11074.599609375,11140.099609375,10008.7998046875,10015,3552533900]
["2024-04-01",10854.400390625,11228.2998046875,10499.2001953125,11034.599609375,3667426300]
["2024-05-01",11322,11385.7001953125,10820.5,10857.2998046875,3756262900]
["2024-06-01",10943.7001953125,11469.900390625,10874.099609375,11403.2001953125,2615500900]
["2024-07-01",11065,11264.7998046875,10837.400390625,11086.2001953125,2416290000]
["2024-08-01",11401.900390625,11441.7998046875,10298.7001953125,11036.099609375,2135907400]
["2024-09-01",11877.2998046875,12004.599609375,11138.7998046875,11395.2998046875,2357277900]
["2024-10-01",11672.599609375,12037.900390625,11563.7998046875,11891.900390625,2461036200]
["2024-11-01",11641.2998046875,11892.099609375,11295,11671.900390625,2687846200]
["2024-12-01",11595,12153.599609375,11310.5,11581.400390625,2070044300]
["2025-01-01",12368.900390625,12465.599609375,11456.2001953125,11610.900390625,2489987800]
["2025-02-01",13347.2998046875,13347.2998046875,12101.2998046875,12114.2001953125,2823907500]
["2025-03-01",13135.400390625,13515.099609375,12708.2001953125,13349.2998046875,3127846300]
["2025-04-01",13287.7998046875,13490.7998046875,11583,13191.599609375,3519691600]
["2025-05-01",14152.2001953125,14370.7998046875,13316,13415.099609375,2856313400]
["2025-06-01",13991.900390625,14297,13737.2001953125,14105.900390625,2351850100]
["2025-07-01",14397,14598.2998046875,13855.5,14007.7998046875,2531475800]
["2025-08-01",14935.7998046875,15443.900390625,14063.400390625,14324.900390625,1894189600]
["2025-09-01",15475,15488.599609375,14646,14957.099609375,2168514900]
["2025-10-01",16032.599609375,16210.5,15358.400390625,15474.599609375,2351784400]
["2025-11-01",16371.599609375,16661.5,15724.599609375,16033.5,1780907900]
["2025-12-01",17307.80078125,17384.900390625,16265.099609375,16324.5,0]
["2026-01-01",17880.900390625,17950.599609375,17241,17297.80078125,0]
["2026-02-01",18360.80078125,18573.80078125,17581.599609375,17806.69921875,0]
["2026-03-01",17049.599609375,17981.5,16247.2998046875,17830.5,0]
["2026-04-01",17781,18508.19921875,16591.900390625,17532.400390625,0]
["2026-05-01",18362.900390625,18489,16591.900390625,16632.900390625,0]
["2026-06-01",18223.099609375,18500.19921875,18077.400390625,18330.900390625,107858866]

{"sheet":"^SP500TR_Index_Price","index":70,"n_rows":465,"n_cols":6,"rows_kept":465,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^SP500TR","^SP500TR","^SP500TR","^SP500TR","^SP500TR"]
["Date"]
["1988-01-01",257.47000122070313,261.20999145507813,242.8699951171875,256.01998901367188,0]
["1988-02-01",269.48001098632813,269.48001098632813,250.1000061035156,255.50999450683591,0]
["1988-03-01",261.14999389648438,273.26998901367188,260.27999877929688,269.44000244140619,0]
["1988-04-01",264.04000854492188,274.1099853515625,258.41000366210938,258.41000366210938,0]
["1988-05-01",266.32000732421881,266.32000732421881,254.58000183105469,264.32998657226563,0]
["1988-06-01",278.54000854492188,280.45999145507813,269.55999755859381,270.95001220703119,0]
["1988-07-01",277.489990234375,281.04998779296881,267.760009765625,276.8599853515625,0]
["1988-08-01",268.07000732421881,278.67999267578119,263.17999267578119,277.760009765625,0]
["1988-09-01",279.489990234375,280.17999267578119,264.85000610351563,264.85000610351563,0]
["1988-10-01",287.26998901367188,291.8699951171875,278.35000610351563,279.08999633789063,0]
["1988-11-01",283.17999267578119,287.70999145507813,272.60000610351563,287.510009765625,0]
["1988-12-01",288.1199951171875,289.80999755859381,281.30999755859381,281.95001220703119,0]
["1989-01-01",309.20999145507813,309.20999145507813,285.64999389648438,285.64999389648438,0]
["1989-02-01",301.510009765625,311.92999267578119,299.55999755859381,308.8599853515625,0]
["1989-03-01",308.54000854492188,313.02999877929688,299.76998901367188,299.76998901367188,0]
["1989-04-01",324.55999755859381,324.55999755859381,309.20999145507813,310.20999145507813,0]
["1989-05-01",337.69000244140619,338.92001342773438,320.739990234375,324.1099853515625,0]
["1989-06-01",335.77999877929688,346.72000122070313,335.77999877929688,339.25,0]
["1989-07-01",366.10000610351563,366.10000610351563,337.19000244140619,337.19000244140619,0]
["1989-08-01",373.25,373.85000610351563,361.47000122070313,363.76998901367188,0]
["1989-09-01",371.739990234375,375.77999877929688,364.82998657226563,375.77999877929688,0]
["1989-10-01",363.1099853515625,383.33999633789063,355.489990234375,373.58999633789063,0]
["1989-11-01",370.510009765625,370.510009765625,355.19000244140619,364.010009765625,0]
["1989-12-01",379.41000366210938,379.41000366210938,367.26998901367188,375.51998901367188,0]
["1990-01-01",353.94000244140619,386.16000366210938,347.3800048828125,386.16000366210938,0]
["1990-02-01",358.5,361.23001098632813,349.89999389648438,353.67999267578119,0]
["1990-03-01",368,371.55999755859381,359.45999145507813,359.45999145507813,0]
["1990-04-01",358.82000732421881,373.6099853515625,356.8800048828125,366.72000122070313,0]
["1990-05-01",393.79998779296881,393.79998779296881,360.48001098632813,360.48001098632813,0]
["1990-06-01",391.1400146484375,400.6400146484375,384.51998901367188,395.94000244140619,0]
["1990-07-01",389.8900146484375,403.45999145507813,386.70001220703119,392.80999755859381,0]
["1990-08-01",354.64999389648438,389.22000122070313,337.22000122070313,389.22000122070313,0]
["1990-09-01",337.3900146484375,356.75,331.79000854492188,355.32000732421881,0]
["1990-10-01",335.95001220703119,347.60000610351563,326.07998657226563,347.29998779296881,0]
["1990-11-01",357.67001342773438,357.67001342773438,338.80999755859381,339.35000610351563,0]
["1990-12-01",367.6300048828125,368.91000366210938,360,360,0]
["1991-01-01",383.6400146484375,383.6400146484375,347.01998901367188,363.44000244140619,0]
["1991-02-01",411.07998657226563,413.239990234375,382.67999267578119,382.67999267578119,0]
["1991-03-01",421.02999877929688,422.23001098632813,411.07998657226563,414.92001342773438,0]
["1991-04-01",422.02999877929688,438.64999389648438,416.739990234375,416.739990234375,0]
["1991-05-01",440.239990234375,440.239990234375,415.42999267578119,427.58999633789063,0]
["1991-06-01",420.07000732421881,438.3800048828125,419.3599853515625,438.3800048828125,0]
["1991-07-01",439.64999389648438,439.64999389648438,422.70999145507813,427.73001098632813,0]
["1991-08-01",450.05999755859381,451.29998779296881,428.010009765625,438.8900146484375,0]
["1991-09-01",442.52999877929688,446.3900146484375,437.02999877929688,446.3900146484375,0]
["1991-10-01",448.48001098632813,449.04998779296881,430.22000122070313,444.07998657226563,0]
["1991-11-01",430.41000366210938,455.25,430.41000366210938,447.20001220703119,0]
["1991-12-01",479.6300048828125,479.6300048828125,433.22000122070313,437.67001342773438,0]
["1992-01-01",470.70001220703119,484.20001220703119,470.70001220703119,479.83999633789063,0]
["1992-02-01",476.79000854492188,481.35000610351563,470.32000732421881,471.67999267578119,0]
["1992-03-01",467.51998901367188,477.27999877929688,466.70001220703119,476.66000366210938,0]
["1992-04-01",481.25,482.5,457.16000366210938,468.16000366210938,0]
["1992-05-01",483.60000610351563,486.35000610351563,476.94000244140619,478.45001220703119,0]
["1992-06-01",476.41000366210938,486.04000854492188,467.58999633789063,486.04000854492188,0]
["1992-07-01",495.8699951171875,495.8699951171875,477.8699951171875,481.95001220703119,0]
["1992-08-01",485.72000122070313,497.04998779296881,481.489990234375,497.04998779296881,0]
["1992-09-01",491.42999267578119,499.6099853515625,486.45999145507813,488.23001098632813,0]
["1992-10-01",493.1300048828125,495.69000244140619,473.94000244140619,489.66000366210938,0]
["1992-11-01",509.92001342773438,509.92001342773438,491.70001220703119,498.07998657226563,0]
["1992-12-01",516.17999267578125,522.3800048828125,508.44000244140619,509.42001342773438,0]
["1993-01-01",520.489990234375,521.8699951171875,508.6099853515625,516,0]
["1993-02-01",527.59002685546875,533.8900146484375,513.59002685546875,525.030029296875,0]
["1993-03-01",538.719970703125,543.72998046875,526.07000732421875,526.07000732421875,0]
["1993-04-01",525.70001220703125,537.09002685546875,517.67999267578125,537.09002685546875,0]
["1993-05-01",539.760009765625,543.53997802734375,525.67999267578125,528.54998779296875,0]
["1993-06-01",541.34002685546875,544.40997314453125,532.1400146484375,544.20001220703125,0]
["1993-07-01",539.15997314453125,541.70001220703125,530.739990234375,539.55999755859375,0]
["1993-08-01",559.6199951171875,559.6199951171875,539.6500244140625,541.75,0]
["1993-09-01",555.33001708984375,559.20001220703125,547.70001220703125,559.20001220703125,0]
["1993-10-01",566.82000732421875,568.57000732421875,555.969970703125,558.239990234375,0]
["1993-11-01",561.40997314453125,568.489990234375,554.82000732421875,568.489990234375,0]
["1993-12-01",568.20001220703125,573.5999755859375,561.58001708984375,561.58001708984375,0]
["1994-01-01",587.52001953125,587.52001953125,567.0999755859375,567.0999755859375,0]
["1994-02-01",571.57000732421875,588.19000244140625,567.90997314453125,585.27001953125,0]
["1994-03-01",546.6500244140625,577.22998046875,546.3599853515625,568.33001708984375,0]
["1994-04-01",553.65997314453125,555.77001953125,538.3699951171875,538.3699951171875,0]
["1994-05-01",562.75,563.760009765625,543.20001220703125,556.44000244140625,0]
["1994-06-01",548.96002197265625,570.67999267578125,546.8499755859375,564.19000244140625,0]
["1994-07-01",566.97998046875,566.97998046875,551.469970703125,551.469970703125,0]
["1994-08-01",590.22998046875,590.92999267578125,566.07000732421875,570.53997802734375,0]
["1994-09-01",575.79998779296875,590.08001708984375,571.530029296875,587.45001220703125,0]
["1994-10-01",588.72998046875,590.3800048828125,563.280029296875,574.82000732421875,0]
["1994-11-01",567.28997802734375,583.97998046875,562.22998046875,583.97998046875,0]
["1994-12-01",575.71002197265625,579.530029296875,557.33001708984375,561.42999267578125,0]
["1995-01-01",590.6400146484375,590.6400146484375,575.52001953125,575.52001953125,0]
["1995-02-01",613.6500244140625,614.4000244140625,590.6500244140625,590.6500244140625,0]
["1995-03-01",631.760009765625,635.719970703125,607.47998046875,611.6400146484375,0]
["1995-04-01",650.3599853515625,650.3599853515625,633.33001708984375,633.33001708984375,0]
["1995-05-01",676.3599853515625,676.3599853515625,649.95001220703125,649.95001220703125,0]
["1995-06-01",692.07000732421875,699.6300048828125,669.79998779296875,676.530029296875,0]
["1995-07-01",715.02001953125,718.95001220703125,695.08001708984375,695.08001708984375,0]
["1995-08-01",716.82000732421875,716.82000732421875,707.1400146484375,711.95001220703125,0]
["1995-09-01",747.07000732421875,749.65997314453125,719.34002685546875,719.34002685546875,0]
["1995-10-01",744.4000244140625,755.83001708984375,738.1099853515625,743.6500244140625,0]
["1995-11-01",777.07000732421875,779.97998046875,748.010009765625,748.010009765625,0]
["1995-12-01",792.03997802734375,798.760009765625,778.69000244140625,779.1500244140625,0]
["1996-01-01",819,819,770.1099853515625,798.219970703125,0]
["1996-02-01",826.59002685546875,852.469970703125,818.969970703125,822.29998779296875,0]
["1996-03-01",834.54998779296875,846.65997314453125,818.19000244140625,831.70001220703125,0]
["1996-04-01",846.8499755859375,848.21002197265625,816.70001220703125,845.20001220703125,0]
["1996-05-01",868.69000244140625,880.46002197265625,826.6300048828125,847.489990234375,0]
["1996-06-01",872.010009765625,881.09002685546875,860.4000244140625,866.83001708984375,0]
["1996-07-01",833.47998046875,878.969970703125,815.77001953125,878.969970703125,0]
["1996-08-01",851.05999755859375,875.010009765625,846.77001953125,846.77001953125,0]
["1996-09-01",898.969970703125,898.969970703125,848.1500244140625,854.6300048828125,0]
["1996-10-01",923.760009765625,930.54998779296875,901.28997802734375,901.28997802734375,0]
["1996-11-01",993.58001708984375,993.58001708984375,921.90997314453125,921.90997314453125,0]
["1996-12-01",973.9000244140625,994.8499755859375,947.22998046875,993,0]
["1997-01-01",1034.739990234375,1034.739990234375,969.04998779296875,969.04998779296875,0]
["1997-02-01",1042.849975585938,1075.819946289062,1024.719970703125,1035.589965820312,0]
["1997-03-01",1000,1073.640014648438,1000,1048.780029296875,0]
["1997-04-01",1059.699951171875,1059.699951171875,974.94000244140625,1003.330017089844,0]
["1997-05-01",1124.219970703125,1125.719970703125,1056.130004882812,1056.130004882812,0]
["1997-06-01",1174.589965820312,1192.239990234375,1113.68994140625,1121.68994140625,0]
["1997-07-01",1268.050048828125,1268.050048828125,1182.569946289062,1182.569946289062,0]
["1997-08-01",1197.010009765625,1276.25,1197.010009765625,1258.589965820312,0]
["1997-09-01",1262.56005859375,1272.949951171875,1215.410034179688,1234.43994140625,0]
["1997-10-01",1220.400024414062,1310.599975585938,1169.68994140625,1273.510009765625,0]
["1997-11-01",1276.890014648438,1286.68994140625,1209.819946289062,1252.9599609375,0]
["1997-12-01",1298.819946289062,1315.280029296875,1247.75,1302.819946289062,0]
["1998-01-01",1313.18994140625,1320.160034179688,1242.099975585938,1305.0400390625,0]
["1998-02-01",1407.900024414062,1407.900024414062,1341.319946289062,1341.319946289062,0]
["1998-03-01",1480,1484.920043945312,1389.27001953125,1405.72998046875,0]
["1998-04-01",1494.890014648438,1519.619995117188,1458.72998046875,1488.699951171875,0]
["1998-05-01",1469.18994140625,1508.77001953125,1469.18994140625,1507.329956054688,0]
["1998-06-01",1528.869995117188,1535.010009765625,1451.650024414062,1469.4599609375,0]
["1998-07-01",1512.589965820312,1601.079956054688,1512.589965820312,1548.77001953125,0]
["1998-08-01",1293.900024414062,1501.530029296875,1293.900024414062,1501.530029296875,0]
["1998-09-01",1376.7900390625,1442.660034179688,1316.81005859375,1343.93994140625,0]
["1998-10-01",1488.780029296875,1488.780029296875,1299.43994140625,1335.359985351562,0]
["1998-11-01",1579.02001953125,1617.949951171875,1505.319946289062,1506.31005859375,0]
["1998-12-01",1670.010009765625,1687.030029296875,1549.630004882812,1594.869995117188,0]
["1999-01-01",1739.839965820312,1739.839965820312,1647.569946289062,1668.52001953125,0]
["1999-02-01",1685.77001953125,1731.319946289062,1654.239990234375,1730.81005859375,0]
["1999-03-01",1753.2099609375,1793.849975585938,1668.369995117188,1682.859985351562,0]
["1999-04-01",1821.109985351562,1858.2900390625,1758.18994140625,1763.31005859375,0]
["1999-05-01",1778.099975585938,1866.869995117188,1750.18994140625,1847.630004882812,0]
["1999-06-01",1876.780029296875,1876.780029296875,1767.800048828125,1767.800048828125,0]
["1999-07-01",1818.180053710938,1940.760009765625,1818.180053710938,1888.150024414062,0]
["1999-08-01",1809.18994140625,1892.869995117188,1754.329956054688,1817.27001953125,0]
["1999-09-01",1759.589965820312,1860.150024414062,1739.920043945312,1824.199951171875,0]
["1999-10-01",1870.93994140625,1870.93994140625,1711.77001953125,1759.77001953125,0]
["1999-11-01",1908.969970703125,1957.869995117188,1850.130004882812,1858.859985351562,0]
["1999-12-01",2021.400024414062,2021.400024414062,1921.489990234375,1921.489990234375,0]
["2000-01-01",1919.839965820312,2016.640014648438,1872.609985351562,2002.109985351562,0]
["2000-02-01",1883.5,1985.489990234375,1837.699951171875,1940.239990234375,0]
["2000-03-01",2067.760009765625,2107.280029296875,1869.329956054688,1901.510009765625,0]
["2000-04-01",2005.550048828125,2092.8701171875,1872.550048828125,2077.969970703125,0]
["2000-05-01",1964.400024414062,2027.400024414062,1898.93994140625,2027.400024414062,0]
["2000-06-01",2012.829956054688,2055.840087890625,1994.329956054688,2003.449951171875,0]
["2000-07-01",1981.359985351562,2091.139892578125,1966.199951171875,2033.579956054688,0]
["2000-08-01",2104.429931640625,2104.429931640625,1991.430053710938,1991.430053710938,0]
["2000-09-01",1993.329956054688,2108.760009765625,1979.31005859375,2108.760009765625,0]
["2000-10-01",1984.910034179688,1993.699951171875,1846.079956054688,1992.93994140625,0]
["2000-11-01",1828.420043945312,1989.18994140625,1828.420043945312,1973.719970703125,0]
["2000-12-01",1837.369995117188,1919.650024414062,1759.619995117188,1828.81005859375,0]
["2001-01-01",1902.550048828125,1913.130004882812,1785.859985351562,1785.859985351562,0]
["2001-02-01",1729.079956054688,1913.109985351562,1729.079956054688,1913.109985351562,0]
["2001-03-01",1619.5400390625,1764.390014648438,1559.650024414062,1730.920043945312,0]
["2001-04-01",1745.390014648438,1750.97998046875,1540.170043945312,1599.359985351562,0]
["2001-05-01",1757.089965820312,1836.02001953125,1741.329956054688,1769.119995117188,0]
["2001-06-01",1714.319946289062,1795.9599609375,1691.589965820312,1763.869995117188,0]
["2001-07-01",1697.449951171875,1731.530029296875,1641.760009765625,1731.530029296875,0]
["2001-08-01",1591.180053710938,1711.170043945312,1584.77001953125,1704.239990234375,0]
["2001-09-01",1462.68994140625,1590.2900390625,1356.609985351562,1590.2900390625,0]
["2001-10-01",1490.579956054688,1553.260009765625,1459.329956054688,1459.329956054688,0]
["2001-11-01",1604.920043945312,1629.760009765625,1524.9599609375,1524.9599609375,0]
["2001-12-01",1618.97998046875,1649,1577.579956054688,1591.47998046875,0]
["2002-01-01",1595.349975585938,1653.68994140625,1553.22998046875,1628.510009765625,0]
["2002-02-01",1564.589965820312,1584.06005859375,1525.260009765625,1584.06005859375,0]
["2002-03-01",1623.430053710938,1655.43994140625,1600.02001953125,1600.02001953125,0]
["2002-04-01",1525,1622.22998046875,1508.75,1622.22998046875,0]
["2002-05-01",1513.77001953125,1569.170043945312,1486.569946289062,1538.650024414062,0]
["2002-06-01",1405.93994140625,1489.880004882812,1382.780029296875,1476.260009765625,0]
["2002-07-01",1296.339965820312,1405.199951171875,1133.989990234375,1375.880004882812,0]
["2002-08-01",1304.859985351562,1370.849975585938,1187.069946289062,1258.219970703125,0]
["2002-09-01",1163.0400390625,1296.25,1163.0400390625,1250.680053710938,0]
["2002-10-01",1265.410034179688,1284.72998046875,1108.910034179688,1209.589965820312,0]
["2002-11-01",1339.890014648438,1343.469970703125,1252.420043945312,1287.130004882812,0]
["2002-12-01",1261.180053710938,1337.349975585938,1254.660034179688,1337.349975585938,0]
["2003-01-01",1228.140014648438,1336.25,1212.22998046875,1303.170043945312,0]
["2003-02-01",1209.7099609375,1234.7900390625,1174.430053710938,1234.7900390625,0]
["2003-03-01",1221.4599609375,1289.739990234375,1152.150024414062,1200.599975585938,0]
["2003-04-01",1322.069946289062,1324.680053710938,1236.300048828125,1236.300048828125,0]
["2003-05-01",1391.719970703125,1391.719970703125,1321.390014648438,1321.390014648438,0]
["2003-06-01",1409.47998046875,1462.47998046875,1396.699951171875,1396.699951171875,0]
["2003-07-01",1434.329956054688,1458.510009765625,1416.880004882812,1421.030029296875,0]
["2003-08-01",1462.300048828125,1462.300048828125,1398.420043945312,1419.640014648438,0]
["2003-09-01",1446.77001953125,1509.469970703125,1446.77001953125,1482.609985351562,0]
["2003-10-01",1528.619995117188,1528.619995117188,1479.22998046875,1479.22998046875,0]
["2003-11-01",1542.069946289062,1542.390014648438,1505.760009765625,1540.7099609375,0]
["2003-12-01",1622.93994140625,1622.93994140625,1544.31005859375,1559.5,0]
["2004-01-01",1652.72998046875,1687.43994140625,1618.050048828125,1618.050048828125,0]
["2004-02-01",1675.699951171875,1693.030029296875,1646.2900390625,1658.7900390625,0]
["2004-03-01",1650.420043945312,1693.760009765625,1598.849975585938,1691.900024414062,0]
["2004-04-01",1624.510009765625,1686.239990234375,1624.510009765625,1659.160034179688,0]
["2004-05-01",1646.800048828125,1647.650024414062,1592.22998046875,1639.4599609375,0]
["2004-06-01",1678.829956054688,1682.75,1641.430053710938,1647.569946289062,0]
["2004-07-01",1623.260009765625,1661.530029296875,1596.47998046875,1661.530029296875,0]
["2004-08-01",1629.829956054688,1634.829956054688,1567.949951171875,1630.47998046875,0]
["2004-09-01",1647.47998046875,1668.390014648438,1630.670043945312,1632.819946289062,0]
["2004-10-01",1672.650024414062,1688.829956054688,1619.47998046875,1672.489990234375,0]
["2004-11-01",1740.329956054688,1754.329956054688,1673.109985351562,1673.109985351562,0]
["2004-12-01",1799.550048828125,1801.97998046875,1745.839965820312,1766.900024414062,0]
["2005-01-01",1755.680053710938,1784.9599609375,1729.329956054688,1784.9599609375,0]
["2005-02-01",1792.630004882812,1804.170043945312,1762.760009765625,1767.7900390625,0]
["2005-03-01",1760.890014648438,1825.699951171875,1737.93994140625,1802.7900390625,0]
["2005-04-01",1727.489990234375,1777.349975585938,1697.739990234375,1749.449951171875,0]
["2005-05-01",1782.4599609375,1793.339965820312,1725.150024414062,1735.430053710938,0]
["2005-06-01",1784.989990234375,1822.349975585938,1783.449951171875,1799.150024414062,0]
["2005-07-01",1851.369995117188,1865.640014648438,1789.849975585938,1789.849975585938,0]
["2005-08-01",1834.47998046875,1868.06005859375,1810.52001953125,1853.130004882812,0]
["2005-09-01",1849.329956054688,1866.739990234375,1820.489990234375,1836.369995117188,0]
["2005-10-01",1818.5,1846.170043945312,1772.359985351562,1846.170043945312,0]
["2005-11-01",1887.280029296875,1914.410034179688,1812.109985351562,1812.109985351562,0]
["2005-12-01",1887.93994140625,1923.43994140625,1887.93994140625,1910.22998046875,0]
["2006-01-01",1937.930053710938,1958.56005859375,1909.349975585938,1918.9599609375,0]
["2006-02-01",1943.18994140625,1963.579956054688,1900.579956054688,1941.75,0]
["2006-03-01",1967.380004882812,1985.68994140625,1931.72998046875,1959.77001953125,0]
["2006-04-01",1993.7900390625,1994.22998046875,1954.25,1971.930053710938,0]
["2006-05-01",1936.410034179688,2017.339965820312,1914.380004882812,1985.550048828125,0]
["2006-06-01",1939.030029296875,1964.109985351562,1866.920043945312,1960.280029296875,0]
["2006-07-01",1951,1954.489990234375,1885.819946289062,1954.489990234375,0]
["2006-08-01",1997.420043945312,1998.079956054688,1936.300048828125,1942.219970703125,0]
["2006-09-01",2048.889892578125,2053.929931640625,1982.930053710938,2008.469970703125,0]
["2006-10-01",2115.64990234375,2132.389892578125,2041.989990234375,2041.989990234375,0]
["2006-11-01",2155.889892578125,2162.64990234375,2095.679931640625,2100.3701171875,0]
["2006-12-01",2186.1298828125,2199.14990234375,2149.85009765625,2149.85009765625,0]
["2007-01-01",2219.18994140625,2221.56005859375,2173.2900390625,2183.919921875,0]
["2007-02-01",2175.780029296875,2255.47998046875,2163.110107421875,2231.610107421875,0]
["2007-03-01",2200.1201171875,2225.260009765625,2125.340087890625,2170.169921875,0]
["2007-04-01",2297.580078125,2317.5,2205.85009765625,2205.85009765625,0]
["2007-05-01",2377.75,2377.75,2303.679931640625,2303.679931640625,0]
["2007-06-01",2338.25,2391.1298828125,2316.6298828125,2386.6298828125,0]
["2007-07-01",2265.75,2417.5,2265.75,2363.280029296875,0]
["2007-08-01",2299.7099609375,2333.239990234375,2193.39990234375,2282.300048828125,0]
["2007-09-01",2385.719970703125,2392.919921875,2266.510009765625,2323.830078125,0]
["2007-10-01",2423.669921875,2447.030029296875,2346.780029296875,2417.43994140625,0]
["2007-11-01",2322.340087890625,2379.050048828125,2205.489990234375,2360.2099609375,0]
["2007-12-01",2306.22998046875,2378.60009765625,2269.239990234375,2308.739990234375,0]
["2008-01-01",2167.89990234375,2273.409912109375,2060.14990234375,2273.409912109375,0]
["2008-02-01",2097.47998046875,2194.429931640625,2087.050048828125,2194.429931640625,0]
["2008-03-01",2088.419921875,2135.5400390625,2008.7099609375,2098.639892578125,0]
["2008-04-01",2190.1298828125,2209.25,2098.919921875,2163.3798828125,0]
["2008-05-01",2218.5,2258.739990234375,2179.050048828125,2228.090087890625,0]
["2008-06-01",2031.469970703125,2225.739990234375,2028.890014648438,2195.27001953125,0]
["2008-07-01",2014.390014648438,2040.81005859375,1929.849975585938,2039.660034179688,0]
["2008-08-01",2043.530029296875,2076.590087890625,1985.22998046875,2003.160034179688,0]
["2008-09-01",1861.43994140625,2035.239990234375,1765.719970703125,2035.239990234375,0]
["2008-10-01",1548.81005859375,1853.260009765625,1356.780029296875,1853.260009765625,0]
["2008-11-01",1437.680053710938,1608,1206.0400390625,1544.910034179688,0]
["2008-12-01",1452.97998046875,1466.869995117188,1309.390014648438,1309.390014648438,0]
["2009-01-01",1330.510009765625,1503.869995117188,1296.630004882812,1499.170043945312,0]
["2009-02-01",1188.839965820312,1403.18994140625,1188.839965820312,1329.81005859375,0]
["2009-03-01",1292.97998046875,1349.369995117188,1095.0400390625,1133.430053710938,0]
["2009-04-01",1416.72998046875,1442.2900390625,1270.180053710938,1293.22998046875,0]
["2009-05-01",1495.969970703125,1510.800048828125,1405.77001953125,1416.75,0]
["2009-06-01",1498.93994140625,1557.849975585938,1448.77001953125,1495.969970703125,0]
["2009-07-01",1612.31005859375,1627.329956054688,1418.5,1499.109985351562,0]
["2009-08-01",1670.52001953125,1701.339965820312,1600.119995117188,1612.319946289062,0]
["2009-09-01",1732.859985351562,1770.02001953125,1624.2099609375,1670.589965820312,0]
["2009-10-01",1700.670043945312,1807.079956054688,1672.050048828125,1732.680053710938,0]
["2009-11-01",1802.680053710938,1830.140014648438,1689.489990234375,1700.719970703125,0]
["2009-12-01",1837.5,1862.18994140625,1787.72998046875,1803.099975585938,0]
["2010-01-01",1771.400024414062,1896.97998046875,1767.25,1867.06005859375,0]
["2010-02-01",1826.27001953125,1838.410034179688,1723.4599609375,1796.670043945312,0]
["2010-03-01",1936.47998046875,1954.530029296875,1826.27001953125,1826.27001953125,0]
["2010-04-01",1967.050048828125,2021.410034179688,1938.079956054688,1938.079956054688,0]
["2010-05-01",1809.97998046875,1997.660034179688,1727.900024414062,1967.510009765625,0]
["2010-06-01",1715.22998046875,1881.420043945312,1711.180053710938,1810.010009765625,0]
["2010-07-01",1835.400024414062,1867.280029296875,1682.2099609375,1715.22998046875,0]
["2010-08-01",1752.550048828125,1882.43994140625,1735.569946289062,1837.68994140625,0]
["2010-09-01",1908.949951171875,1935.219970703125,1754.859985351562,1754.859985351562,0]
["2010-10-01",1981.589965820312,2002.579956054688,1893.18994140625,1911.099975585938,0]
["2010-11-01",1981.839965820312,2055.75,1966.819946289062,1983.550048828125,0]
["2010-12-01",2114.2900390625,2122.18994140625,1986.349975585938,1986.349975585938,0]
["2011-01-01",2164.39990234375,2192.139892578125,2115.969970703125,2115.969970703125,0]
["2011-02-01",2238.550048828125,2265.6298828125,2165.77001953125,2165.77001953125,0]
["2011-03-01",2239.43994140625,2249.169921875,2121.93994140625,2239.1201171875,0]
["2011-04-01",2305.760009765625,2307.320068359375,2188.469970703125,2239.449951171875,0]
["2011-05-01",2279.659912109375,2317.550048828125,2221.909912109375,2305.760009765625,0]
["2011-06-01",2241.659912109375,2279.659912109375,2133.969970703125,2279.659912109375,0]
["2011-07-01",2196.080078125,2303.72998046875,2180.070068359375,2241.659912109375,0]
["2011-08-01",2076.780029296875,2221.739990234375,1901.050048828125,2196.60009765625,0]
["2011-09-01",1930.7900390625,2094.489990234375,1900.569946289062,2077.159912109375,0]
["2011-10-01",2141.81005859375,2208.8798828125,1834.2099609375,1930.430053710938,0]
["2011-11-01",2137.080078125,2184.080078125,1984.180053710938,2137.8798828125,0]
["2011-12-01",2158.93994140625,2178.429931640625,2062.530029296875,2137.080078125,0]
["2012-01-01",2255.68994140625,2291.580078125,2158.929931640625,2158.929931640625,0]
["2012-02-01",2353.22998046875,2374.110107421875,2255.760009765625,2255.760009765625,0]
["2012-03-01",2430.669921875,2448.159912109375,2309.510009765625,2353.22998046875,0]
["2012-04-01",2415.419921875,2454.6298828125,2344.159912109375,2430.679931640625,0]
["2012-05-01",2270.25,2445.47998046875,2236.72998046875,2415.409912109375,0]
["2012-06-01",2363.7900390625,2364.469970703125,2194.889892578125,2270.25,0]
["2012-07-01",2396.6201171875,2418.090087890625,2301.929931640625,2364.090087890625,0]
["2012-08-01",2450.60009765625,2483.8701171875,2354.1298828125,2396.610107421875,0]
["2012-09-01",2513.929931640625,2571.340087890625,2433.2900390625,2450.5400390625,0]
["2012-10-01",2467.510009765625,2567.679931640625,2451.699951171875,2514.320068359375,0]
["2012-11-01",2481.820068359375,2506.340087890625,2351.85009765625,2467.510009765625,0]
["2012-12-01",2504.43994140625,2540.68994140625,2450.780029296875,2481.820068359375,0]
["2013-01-01",2634.159912109375,2654.1201171875,2504.449951171875,2504.449951171875,0]
["2013-02-01",2669.919921875,2696.260009765625,2616.669921875,2634.159912109375,0]
["2013-03-01",2770.050048828125,2771.929931640625,2646.72998046875,2669.919921875,0]
["2013-04-01",2823.419921875,2823.419921875,2714.22998046875,2770.06005859375,0]
["2013-05-01",2889.4599609375,2987.60009765625,2794.639892578125,2823.429931640625,0]
["2013-06-01",2850.659912109375,2933.989990234375,2768.159912109375,2891.179931640625,0]
["2013-07-01",2995.719970703125,3018.260009765625,2848.610107421875,2856.8798828125,0]
["2013-08-01",2908.9599609375,3038.6298828125,2898.570068359375,3002.580078125,0]
["2013-09-01",3000.179931640625,3085.02001953125,2909.89990234375,2914.419921875,0]
["2013-10-01",3138.090087890625,3171.199951171875,2939.669921875,3001.919921875,0]
["2013-11-01",3233.719970703125,3247.56005859375,3122.469970703125,3141.949951171875,0]
["2013-12-01",3315.590087890625,3317.239990234375,3169.1298828125,3235.179931640625,0]
["2014-01-01",3200.949951171875,3321.889892578125,3179.25,3311.580078125,0]
["2014-02-01",3347.3798828125,3362.6201171875,3121.85009765625,3201.1201171875,0]
["2014-03-01",3375.510009765625,3395,3302.570068359375,3344.360107421875,0]
["2014-04-01",3400.4599609375,3421.22998046875,3273.739990234375,3378.659912109375,0]
["2014-05-01",3480.2900390625,3481.10009765625,3358.8798828125,3401.47998046875,0]
["2014-06-01",3552.179931640625,3565.47998046875,3466.989990234375,3481.14990234375,0]
["2014-07-01",3503.18994140625,3612.27001953125,3503.18994140625,3556.56005859375,0]
["2014-08-01",3643.330078125,3644.830078125,3458.43994140625,3501.610107421875,0]
["2014-09-01",3592.25,3676.159912109375,3577.030029296875,3644.77001953125,0]
["2014-10-01",3679.989990234375,3680.219970703125,3319.830078125,3591.02001953125,0]
["2014-11-01",3778.9599609375,3792.14990234375,3648.969970703125,3680.31005859375,0]
["2014-12-01",3769.43994140625,3832.3701171875,3608.739990234375,3775.8701171875,0]
["2015-01-01",3656.280029296875,3794.52001953125,3642.5,3776.489990234375,0]
["2015-02-01",3866.419921875,3893.43994140625,3630.699951171875,3659.449951171875,0]
["2015-03-01",3805.27001953125,3890.52001953125,3750.2900390625,3867.97998046875,0]
["2015-04-01",3841.780029296875,3915.3701171875,3769.8798828125,3805.27001953125,0]
["2015-05-01",3891.179931640625,3939.4599609375,3811.27001953125,3845.22998046875,0]
["2015-06-01",3815.85009765625,3937.3701171875,3803.31005859375,3893.8798828125,0]
["2015-07-01",3895.800048828125,3947.72998046875,3781.6298828125,3823.97998046875,0]
["2015-08-01",3660.75,3913.72998046875,3464.030029296875,3897.010009765625,0]
["2015-09-01",3570.169921875,3755.469970703125,3480.5400390625,3657.0400390625,0]
["2015-10-01",3871.330078125,3899.1298828125,3522.14990234375,3569.719970703125,0]
["2015-11-01",3882.840087890625,3940.510009765625,3765.580078125,3873.93994140625,0]
["2015-12-01",3821.60009765625,3928.489990234375,3723.719970703125,3887.860107421875,0]
["2016-01-01",3631.9599609375,3811.739990234375,3391.77001953125,3811.739990234375,0]
["2016-02-01",3627.06005859375,3684.389892578125,3393.429931640625,3625.889892578125,0]
["2016-03-01",3873.110107421875,3896.5,3636.25,3636.25,0]
["2016-04-01",3888.1298828125,3973.530029296875,3826.77001953125,3867.280029296875,0]
["2016-05-01",3957.949951171875,3970.22998046875,3821.530029296875,3891.679931640625,0]
["2016-06-01",3968.2099609375,4004.68994140625,3764.35009765625,3952.929931640625,0]
["2016-07-01",4114.509765625,4121.10986328125,3923.64990234375,3969.85009765625,0]
["2016-08-01",4120.2900390625,4160.490234375,4065.3798828125,4113.66015625,0]
["2016-09-01",4121.06005859375,4153.66015625,4023.889892578125,4121.06005859375,0]
["2016-10-01",4045.889892578125,4126.35986328125,4022.6201171875,4114.08984375,0]
["2016-11-01",4195.72998046875,4224.89990234375,3967.3798828125,4050.739990234375,0]
["2016-12-01",4278.66015625,4348.89013671875,4174.22021484375,4198.490234375,0]
["2017-01-01",4359.81005859375,4401.56982421875,4290.85009765625,4303.1201171875,0]
["2017-02-01",4532.93017578125,4547.919921875,4347.68994140625,4373.64990234375,0]
["2017-03-01",4538.2099609375,4605.27001953125,4459.5,4565.3798828125,0]
["2017-04-01",4584.81982421875,4611.16015625,4477.06005859375,4537.7099609375,0]
["2017-05-01",4649.33984375,4660.4599609375,4532.4501953125,4593.10986328125,0]
["2017-06-01",4678.35986328125,4735.10986328125,4644.06982421875,4657.330078125,0]
["2017-07-01",4774.56005859375,4800.75,4651.2099609375,4694.18994140625,0]
["2017-08-01",4789.18017578125,4816.97021484375,4680.52978515625,4787.72998046875,0]
["2017-09-01",4887.97021484375,4888,4741.0498046875,4794.85986328125,0]
["2017-10-01",5002.02978515625,5016.43017578125,4890.02978515625,4891.56005859375,0]
["2017-11-01",5155.43994140625,5174.64013671875,4974.3798828125,5017.47021484375,0]
["2017-12-01",5212.759765625,5251.39013671875,5074.14013671875,5150.830078125,0]
["2018-01-01",5511.2099609375,5606.080078125,5230.06005859375,5232.72021484375,0]
["2018-02-01",5308.08984375,5535.85009765625,4947.990234375,5497.919921875,0]
["2018-03-01",5173.18994140625,5484.35986328125,5064.43017578125,5311.6201171875,0]
["2018-04-01",5193.0400390625,5327.6201171875,5002.7099609375,5158.7001953125,0]
["2018-05-01",5318.10009765625,5387.3798828125,5089.08984375,5184.419921875,0]
["2018-06-01",5350.830078125,5490.3701171875,5298.64990234375,5344.990234375,0]
["2018-07-01",5549.9599609375,5611.490234375,5312.83984375,5324.64990234375,0]
["2018-08-01",5730.7998046875,5758.83984375,5511.2998046875,5559.580078125,0]
["2018-09-01",5763.419921875,5814.9501953125,5660.0498046875,5722.31982421875,0]
["2018-10-01",5369.490234375,5814.81982421875,5155.6201171875,5787.81005859375,0]
["2018-11-01",5478.91015625,5577.68017578125,5219.6201171875,5381.2001953125,0]
["2018-12-01",4984.22021484375,5558.16015625,4664.08984375,5539.1201171875,0]
["2019-01-01",5383.6298828125,5393.259765625,4860.85986328125,4924.81005859375,0]
["2019-02-01",5556.490234375,5611.669921875,5343.240234375,5380.81005859375,0]
["2019-03-01",5664.4599609375,5714.14013671875,5435.02978515625,5584.18994140625,0]
["2019-04-01",5893.81005859375,5901,5692.9501953125,5692.9501953125,0]
["2019-05-01",5519.27001953125,5910.3798828125,5516.330078125,5906.8701171875,0]
["2019-06-01",5908.25,5952.02978515625,5473.2099609375,5518.27001953125,0]
["2019-07-01",5993.169921875,6088.080078125,5949.0400390625,5953.6298828125,0]
["2019-08-01",5898.22998046875,6060.5498046875,5676.31005859375,5993.64013671875,0]
["2019-09-01",6008.58984375,6097.4501953125,5829.080078125,5863.47021484375,0]
["2019-10-01",6138.72998046875,6162.58984375,5766.4501953125,6022.89013671875,0]
["2019-11-01",6361.56005859375,6386.7998046875,6165.85986328125,6165.85986328125,0]
["2019-12-01",6553.56982421875,6586.85009765625,6219,6367.58984375,0]
["2020-01-01",6551,6776.35009765625,6522.33984375,6582.5498046875,0]
["2020-02-01",6011.72998046875,6901.419921875,5811.5498046875,6571.68017578125,0]
["2020-03-01",5269.2001953125,6383.330078125,4466.72021484375,6052.68994140625,0]
["2020-04-01",5944.68017578125,6031.080078125,4989.72998046875,5092.85009765625,0]
["2020-05-01",6227.81005859375,6276.60009765625,5654.22998046875,5856.8701171875,0]
["2020-06-01",6351.669921875,6615.5498046875,6073.52001953125,6216.7998046875,0]
["2020-07-01",6709.81005859375,6725.830078125,6353.66015625,6363.41015625,0]
["2020-08-01",7192.10986328125,7221.830078125,6737.72021484375,6745.169921875,0]
["2020-09-01",6918.830078125,7373.35009765625,6602.35986328125,7206.89990234375,0]
["2020-10-01",6734.83984375,7307.5498046875,6660.68994140625,6966.6298828125,0]
["2020-11-01",7472.06005859375,7517.66015625,6755.1298828125,6788.9599609375,0]
["2020-12-01",7759.35009765625,7767.169921875,7500.47998046875,7522.2998046875,0]
["2021-01-01",7681.009765625,8001.990234375,7567.080078125,7777.41015625,0]
["2021-02-01",7892.81005859375,8175.830078125,7704.89013671875,7716.0400390625,0]
["2021-03-01",8238.48046875,8282.990234375,7712.97021484375,7957.9599609375,0]
["2021-04-01",8678.16015625,8755.5,8279.75,8279.75,0]
["2021-05-01",8738.76953125,8799.099609375,8424.4501953125,8700.6201171875,0]
["2021-06-01",8942.7802734375,8952.48046875,8663.7802734375,8764.830078125,0]
["2021-07-01",9155.2099609375,9226.73046875,8814.4697265625,8950.1103515625,0]
["2021-08-01",9433.580078125,9463.0302734375,9106.7001953125,9179.400390625,0]
["2021-09-01",8994.830078125,9483.830078125,8988.4404296875,9446.98046875,0]
["2021-10-01",9625.01953125,9630.580078125,8935.7802734375,9014.98046875,0]
["2021-11-01",9558.330078125,9925.669921875,9544.4697265625,9636.0595703125,0]
["2021-12-01",9986.7001953125,10075.650390625,9410.8203125,9634.1103515625,0]
["2022-01-01",9469.919921875,10097.2998046875,8854.41015625,10011.8095703125,0]
["2022-02-01",9186.3701171875,9637.3095703125,8639.9404296875,9478.400390625,0]
["2022-03-01",9527.4599609375,9750.4404296875,8735.51953125,9163.9296875,0]
["2022-04-01",8696.650390625,9661.6298828125,8680.7099609375,9548.3095703125,0]
["2022-05-01",8712.599609375,9066.509765625,8030.43994140625,8693.9296875,0]
["2022-06-01",7993.43017578125,8810.5,7676.7998046875,8749.5,0]
["2022-07-01",8730.4599609375,8751.16015625,7863.5498046875,7984.4599609375,0]
["2022-08-01",8374.419921875,9150.33984375,8374.08984375,8690.259765625,0]
["2022-09-01",7603.14013671875,8726.8701171875,7599.97021484375,8336.9296875,0]
["2022-10-01",8218.7001953125,8288.849609375,7408.6298828125,7655.14013671875,0]
["2022-11-01",8678,8678,7851.830078125,8279.9404296875,0]
["2022-12-01",8178.02001953125,8727.1298828125,8015.830078125,8693.83984375,0]
["2023-01-01",8691.8798828125,8728.099609375,8082.330078125,8207.6904296875,0]
["2023-02-01",8479.7998046875,8945.669921875,8420.1904296875,8678.009765625,0]
["2023-03-01",8791.1298828125,8794.2099609375,8141.259765625,8465.76953125,0]
["2023-04-01",8928.349609375,8929.3798828125,8670.0498046875,8775.9296875,0]
["2023-05-01",8967.16015625,9075.0703125,8670.0703125,8922.6201171875,0]
["2023-06-01",9559.669921875,9577.0703125,8951.25,8975.669921875,0]
["2023-07-01",9866.76953125,9904.2900390625,9421.740234375,9560.3701171875,0]
["2023-08-01",9709.6796875,9857.5595703125,9333.9599609375,9845.2197265625,0]
["2023-09-01",9246.740234375,9782.23046875,9138.740234375,9759.599609375,0]
["2023-10-01",9052.3095703125,9480.3095703125,8857.0302734375,9239.16015625,0]
["2023-11-01",9879.01953125,9918.91015625,9060.8701171875,9068.490234375,0]
["2023-12-01",10327.830078125,10377.9697265625,9834.349609375,9861.75,0]
["2024-01-01",10501.3798828125,10686.009765625,10139.98046875,10274.8095703125,0]
["2024-02-01",11062.1103515625,11090.2001953125,10519.33984375,10535.4296875,0]
["2024-03-01",11418.0302734375,11440.740234375,10978.0595703125,11067.6103515625,0]
["2024-04-01",10951.66015625,11438.5703125,10772.0400390625,11425.919921875,0]
["2024-05-01",11494.7001953125,11628.9296875,10899.4501953125,10937.259765625,0]
["2024-06-01",11907.150390625,12044.48046875,11402,11538.849609375,0]
["2024-07-01",12052.08984375,12369.9599609375,11764.240234375,11930.6298828125,0]
["2024-08-01",12344.4296875,12349.5302734375,11174.6396484375,12086.490234375,0]
["2024-09-01",12608.0703125,12613.73046875,11810.8896484375,12292.099609375,0]
["2024-10-01",12493.740234375,12866.23046875,12415.98046875,12598.0302734375,0]
["2024-11-01",13227.1298828125,13252.58984375,12475.4296875,12533.1904296875,0]
["2024-12-01",12911.8203125,13379.759765625,12801.9296875,13245.66015625,0]
["2025-01-01",13271.3798828125,13462.3701171875,12682.0302734375,12959.7802734375,0]
["2025-02-01",13098.2197265625,13517.3203125,12841.650390625,13116.48046875,0]
["2025-03-01",12360.2099609375,13168.7197265625,12089.0498046875,13129.8701171875,0]
["2025-04-01",12276.3896484375,12544.5703125,10652.01953125,12328.9697265625,0]
["2025-05-01",13049.1298828125,13170.26953125,12299.8203125,12400.169921875,0]
["2025-06-01",13712.7099609375,13735.009765625,12939.76953125,13017.58984375,0]
["2025-07-01",14020.4599609375,14214.240234375,13653.400390625,13673.900390625,0]
["2025-08-01",14304.6796875,14409.2001953125,13742.08984375,13905.8095703125,0]
["2025-09-01",14826.7998046875,14848.9296875,14086.8095703125,14177.4296875,0]
["2025-10-01",15173.9501953125,15350.240234375,14528.400390625,14775.3603515625,0]
["2025-11-01",15211.1396484375,15268.330078125,14482.6796875,15268.330078125,0]
["2025-12-01",15220.4501953125,15441.400390625,14938.8095703125,15131.2802734375,0]
["2026-01-01",15441.150390625,15580.58984375,15104.6796875,15296.48046875,0]
["2026-02-01",15323.7998046875,15566.650390625,15087.5,15392.0302734375,0]
["2026-03-01",14560.75,15374.3701171875,14087.509765625,15203.6201171875,0]
["2026-04-01",16088.5595703125,16112.7099609375,14442.8701171875,14623.849609375,0]
["2026-05-01",16935.349609375,16978.279296875,16014.3798828125,16145.900390625,0]
["2026-06-01",16595.619140625,17028.23046875,16472.859375,16941.609375,0]

{"sheet":"^FCHI_Index_Price","index":71,"n_rows":439,"n_cols":6,"rows_kept":439,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^FCHI","^FCHI","^FCHI","^FCHI","^FCHI"]
["Date"]
["1990-03-01",1972,1975,1827,1836,0]
["1990-04-01",2046,2141,1937,1951,0]
["1990-05-01",2107,2141,2048,2056,0]
["1990-06-01",2035,2102,1972,2102,0]
["1990-07-01",1965,2046,1945,2025,0]
["1990-08-01",1690,1966,1507,1959,0]
["1990-09-01",1499,1687,1472,1668,0]
["1990-10-01",1645,1682,1511,1515,0]
["1990-11-01",1605,1654,1549,1630,0]
["1990-12-01",1509,1709,1498,1628,0]
["1991-01-01",1580,1600,1425,1504,0]
["1991-02-01",1760,1762,1565,1577,0]
["1991-03-01",1816,1855,1726,1746,0]
["1991-04-01",1779,1859,1762,1815,0]
["1991-05-01",1861.800048828125,1864.400024414062,1785.5,1793,0]
["1991-06-01",1747.599975585938,1877.900024414062,1734.5,1864.5,0]
["1991-07-01",1754.699951171875,1785.800048828125,1697.099975585938,1767.699951171875,0]
["1991-08-01",1864.300048828125,1867.599975585938,1663.300048828125,1762.099975585938,0]
["1991-09-01",1880.599975585938,1897.300048828125,1838,1859.900024414062,0]
["1991-10-01",1856.699951171875,1892.400024414062,1825.599975585938,1888,0]
["1991-11-01",1739.699951171875,1872.400024414062,1731.5,1854.699951171875,0]
["1991-12-01",1765.699951171875,1787.699951171875,1610.199951171875,1720.099975585938,0]
["1992-01-01",1875.300048828125,1895.800048828125,1746.599975585938,1755.300048828125,0]
["1992-02-01",1983.400024414062,2004.199951171875,1840.300048828125,1869.099975585938,0]
["1992-03-01",1942.400024414062,1997.599975585938,1877.5,1974.800048828125,0]
["1992-04-01",2031.099975585938,2042.5,1899.900024414062,1933.400024414062,0]
["1992-05-01",2033.300048828125,2080.800048828125,1995.199951171875,2023.699951171875,0]
["1992-06-01",1900.599975585938,2035.699951171875,1880.5,2027.900024414062,0]
["1992-07-01",1754.699951171875,1900.599975585938,1715.400024414062,1893,0]
["1992-08-01",1684.900024414062,1810.400024414062,1640.900024414062,1755.5,0]
["1992-09-01",1736.699951171875,1893.599975585938,1659.800048828125,1680.300048828125,0]
["1992-10-01",1742.400024414062,1785.400024414062,1577.699951171875,1758.400024414062,0]
["1992-11-01",1771.400024414062,1831.199951171875,1660.400024414062,1770.099975585938,0]
["1992-12-01",1857.800048828125,1874.199951171875,1707.099975585938,1771.900024414062,0]
["1993-01-01",1772.199951171875,1870.400024414062,1755.900024414062,1834.5,0]
["1993-02-01",1983.699951171875,1987,1766.300048828125,1766.300048828125,0]
["1993-03-01",2031.400024414062,2050.10009765625,1927.199951171875,2005.199951171875,0]
["1993-04-01",1939,2027,1899.199951171875,2023.199951171875,0]
["1993-05-01",1888.699951171875,1943.099975585938,1821.300048828125,1925.300048828125,0]
["1993-06-01",1971.900024414062,1994.300048828125,1853.300048828125,1870.800048828125,0]
["1993-07-01",2085.89990234375,2099.10009765625,1909.800048828125,1982.699951171875,0]
["1993-08-01",2216.5,2222.89990234375,2085.800048828125,2131.199951171875,0]
["1993-09-01",2114.60009765625,2207.60009765625,2052,2205.10009765625,0]
["1993-10-01",2182,2240.199951171875,2102.800048828125,2114.39990234375,0]
["1993-11-01",2110.10009765625,2191.800048828125,2056.89990234375,2174.300048828125,0]
["1993-12-01",2268.199951171875,2289.5,2112.60009765625,2118.60009765625,0]
["1994-01-01",2334.39990234375,2349.199951171875,2217.800048828125,2263,0]
["1994-02-01",2238.10009765625,2361,2178.199951171875,2339.10009765625,0]
["1994-03-01",2081.89990234375,2260.60009765625,2069.39990234375,2241.699951171875,0]
["1994-04-01",2166,2188.60009765625,2057.199951171875,2067.800048828125,0]
["1994-05-01",2029.900024414062,2217.699951171875,2013.599975585938,2178.10009765625,0]
["1994-06-01",1892,2060.39990234375,1856.300048828125,2043.400024414062,0]
["1994-07-01",2075,2092.699951171875,1854.800048828125,1899.300048828125,0]
["1994-08-01",2069.10009765625,2125.5,1962.400024414062,2077.199951171875,0]
["1994-09-01",1879.300048828125,2064.800048828125,1856.5,2064.800048828125,0]
["1994-10-01",1905.699951171875,1959.5,1796.800048828125,1865.300048828125,0]
["1994-11-01",1975.900024414062,1978,1867.5,1880.400024414062,0]
["1994-12-01",1881.199951171875,2003.199951171875,1873.099975585938,1976.199951171875,0]
["1995-01-01",1797.900024414062,1909.800048828125,1764.400024414062,1883.400024414062,0]
["1995-02-01",1776.900024414062,1887.800048828125,1769.699951171875,1811.099975585938,0]
["1995-03-01",1859.5,1899.5,1711.800048828125,1786.800048828125,0]
["1995-04-01",1918.5,1962.900024414062,1838.599975585938,1847.800048828125,0]
["1995-05-01",1948,2025.199951171875,1912.900024414062,1912.900024414062,0]
["1995-06-01",1858.800048828125,1983.599975585938,1850.699951171875,1963.400024414062,0]
["1995-07-01",1920,1972.599975585938,1856.5,1858.699951171875,0]
["1995-08-01",1883.400024414062,1989.400024414062,1873,1929.699951171875,0]
["1995-09-01",1788.400024414062,1911.400024414062,1747.5,1885.699951171875,0]
["1995-10-01",1814,1830.5,1713.300048828125,1788.300048828125,0]
["1995-11-01",1828.300048828125,1910,1805.599975585938,1835.099975585938,0]
["1995-12-01",1872,1896,1766.599975585938,1828.400024414062,0]
["1996-01-01",2021,2021,1873.099975585938,1873.400024414062,0]
["1996-02-01",1990.800048828125,2032.400024414062,1914,2021.099975585938,0]
["1996-03-01",2044.800048828125,2048.199951171875,1919.099975585938,2004.5,0]
["1996-04-01",2146.800048828125,2151.60009765625,2041.099975585938,2059.39990234375,0]
["1996-05-01",2110.10009765625,2164.199951171875,2074.60009765625,2154.89990234375,0]
["1996-06-01",2123.699951171875,2147.5,2073.10009765625,2105.39990234375,0]
["1996-07-01",1995.900024414062,2131,1939.599975585938,2110.89990234375,0]
["1996-08-01",1970.599975585938,2031.5,1962.400024414062,2003,0]
["1996-09-01",2132.800048828125,2133.10009765625,1949.699951171875,1972.699951171875,0]
["1996-10-01",2140.5,2190.800048828125,2116.800048828125,2131.5,0]
["1996-11-01",2315.699951171875,2327.800048828125,2121.60009765625,2121.60009765625,0]
["1996-12-01",2315.699951171875,2358.699951171875,2171.60009765625,2308,0]
["1997-01-01",2516.60009765625,2521.89990234375,2251.5,2305.89990234375,0]
["1997-02-01",2607.800048828125,2658.60009765625,2498.800048828125,2519.699951171875,0]
["1997-03-01",2656.699951171875,2736.699951171875,2541.5,2616.89990234375,0]
["1997-04-01",2639.5,2644.800048828125,2487.800048828125,2585.10009765625,0]
["1997-05-01",2583.89990234375,2804.5,2536.10009765625,2646.10009765625,0]
["1997-06-01",2858.300048828125,2903.199951171875,2498.800048828125,2512.60009765625,0]
["1997-07-01",3075.699951171875,3107.300048828125,2830.699951171875,2866.10009765625,0]
["1997-08-01",2770.5,3097.199951171875,2764.10009765625,3097.199951171875,0]
["1997-09-01",3008.300048828125,3027.89990234375,2781.39990234375,2796.39990234375,0]
["1997-10-01",2739.300048828125,3114,2475,2999.10009765625,0]
["1997-11-01",2854.39990234375,2876.300048828125,2649.5,2746,0]
["1997-12-01",2998.89990234375,3007.300048828125,2815.699951171875,2878.39990234375,0]
["1998-01-01",3172.10009765625,3174,2809.699951171875,3012,0]
["1998-02-01",3421.89990234375,3431.5,3147.800048828125,3206.300048828125,0]
["1998-03-01",3875.300048828125,3886.10009765625,3329.39990234375,3420.800048828125,0]
["1998-04-01",3880.919921875,3992.199951171875,3667,3885.300048828125,0]
["1998-05-01",4041.159912109375,4146.7900390625,3900.169921875,3948.469970703125,0]
["1998-06-01",4203.4501953125,4263.60986328125,3947.93994140625,4061.93994140625,0]
["1998-07-01",4177.31005859375,4404.93994140625,4094.889892578125,4260.740234375,0]
["1998-08-01",3765.22998046875,4159.7001953125,3584.260009765625,4091.6201171875,0]
["1998-09-01",3197.949951171875,3822.909912109375,3185.510009765625,3563.510009765625,0]
["1998-10-01",3522.929931640625,3560.030029296875,2881.2099609375,3129.340087890625,0]
["1998-11-01",3843.3798828125,3983.2900390625,3502.760009765625,3552.449951171875,0]
["1998-12-01",3942.659912109375,3942.659912109375,3584.419921875,3756.97998046875,0]
["1999-01-01",4251.7998046875,4320.52001953125,3845.77001953125,4030.43994140625,0]
["1999-02-01",4092.93994140625,4354.2900390625,3954.56005859375,4310.68994140625,0]
["1999-03-01",4197.8798828125,4262.31982421875,3986.580078125,4096.27001953125,0]
["1999-04-01",4405.35009765625,4432.58984375,4150.7900390625,4154.75,0]
["1999-05-01",4351.2900390625,4483.93994140625,4243.22021484375,4413.72021484375,0]
["1999-06-01",4536.60986328125,4587.97021484375,4282.7900390625,4323.080078125,0]
["1999-07-01",4382.06005859375,4702.6201171875,4291.93994140625,4608.580078125,0]
["1999-08-01",4589.22021484375,4671.27978515625,4197.3798828125,4321.18017578125,0]
["1999-09-01",4591.419921875,4773.81982421875,4499.8701171875,4606.7998046875,0]
["1999-10-01",4888.6201171875,4903.43017578125,4452.93017578125,4588.7998046875,0]
["1999-11-01",5341.6201171875,5443.22998046875,4831.81982421875,4872.8798828125,0]
["1999-12-01",5958.31982421875,5979.5400390625,5312.89013671875,5315.75,0]
["2000-01-01",5659.81005859375,6102.1201171875,5388.85009765625,6024.3798828125,0]
["2000-02-01",6190.9599609375,6396.97021484375,5700.8701171875,5700.8701171875,0]
["2000-03-01",6286.0498046875,6590.35009765625,6144.06982421875,6272.1298828125,0]
["2000-04-01",6419.72021484375,6461.52001953125,5752.43994140625,6382.27978515625,0]
["2000-05-01",6426.259765625,6591.43994140625,6003.89990234375,6489.0400390625,0]
["2000-06-01",6446.5400390625,6780.66015625,6391.64013671875,6428.4599609375,0]
["2000-07-01",6542.490234375,6631.47998046875,6374.52001953125,6462.02978515625,0]
["2000-08-01",6625.419921875,6712.2998046875,6354.93017578125,6524.669921875,0]
["2000-09-01",6266.6298828125,6944.77001953125,6085.39990234375,6648.64013671875,0]
["2000-10-01",6397.66015625,6434.5,5828.14013671875,6150.490234375,0]
["2000-11-01",5928.080078125,6459.5,5893.5400390625,6434.89990234375,0]
["2000-12-01",5926.419921875,6126.41015625,5673.8701171875,5942.35986328125,0]
["2001-01-01",5998.490234375,5999.18017578125,5603.919921875,5956.14990234375,0]
["2001-02-01",5367.47998046875,5970.2998046875,5302.7900390625,5936.31005859375,0]
["2001-03-01",5180.4501953125,5507.259765625,4804.39990234375,5334.22998046875,0]
["2001-04-01",5640.02978515625,5653.14013671875,4872.919921875,5218.47998046875,0]
["2001-05-01",5454.18994140625,5728.52001953125,5378.35986328125,5661.080078125,0]
["2001-06-01",5225.330078125,5546.60009765625,4967.60986328125,5453.2900390625,0]
["2001-07-01",5085.509765625,5299.89990234375,4773.169921875,5215.75,0]
["2001-08-01",4689.33984375,5204.2001953125,4668.18994140625,5073.75,0]
["2001-09-01",4079.02001953125,4712.08984375,3463.070068359375,4712.08984375,0]
["2001-10-01",4341.2900390625,4546.419921875,3914.389892578125,4097.22021484375,0]
["2001-11-01",4476.06005859375,4686.6201171875,4276.60986328125,4325.18994140625,0]
["2001-12-01",4624.580078125,4735.2099609375,4328.77001953125,4439.5498046875,0]
["2002-01-01",4461.8701171875,4720.0400390625,4385.56982421875,4617.9501953125,0]
["2002-02-01",4462.990234375,4499.68017578125,4210.2998046875,4483.89990234375,0]
["2002-03-01",4688.02001953125,4696.18017578125,4436.93994140625,4442.39990234375,0]
["2002-04-01",4462.740234375,4688.16015625,4390.97998046875,4673.02978515625,0]
["2002-05-01",4274.64013671875,4497.4599609375,4239.72021484375,4474.6298828125,0]
["2002-06-01",3897.989990234375,4294.5,3561.239990234375,4247.580078125,0]
["2002-07-01",3415.3798828125,3973.929931640625,2898.60009765625,3886.1201171875,0]
["2002-08-01",3366.2099609375,3601.409912109375,3013.800048828125,3426.93994140625,0]
["2002-09-01",2777.449951171875,3402.300048828125,2666.0400390625,3345.639892578125,0]
["2002-10-01",3150.0400390625,3236.14990234375,2612.030029296875,2789.68994140625,0]
["2002-11-01",3326.64990234375,3360.2900390625,2979.429931640625,3125.199951171875,0]
["2002-12-01",3063.909912109375,3393.0400390625,2984.02001953125,3327.070068359375,0]
["2003-01-01",2937.8798828125,3232.340087890625,2733.510009765625,3057.06005859375,0]
["2003-02-01",2754.070068359375,2983.989990234375,2633.18994140625,2973.929931640625,0]
["2003-03-01",2618.4599609375,2909.9599609375,2401.14990234375,2770.679931640625,0]
["2003-04-01",2953.669921875,3015.419921875,2599.280029296875,2627.719970703125,0]
["2003-05-01",2991.75,3070.6201171875,2814.340087890625,2945.409912109375,0]
["2003-06-01",3084.10009765625,3228.60009765625,2990.320068359375,3018.659912109375,0]
["2003-07-01",3210.27001953125,3220.550048828125,3008.719970703125,3085.590087890625,0]
["2003-08-01",3311.419921875,3353.93994140625,3105.3701171875,3200.81005859375,0]
["2003-09-01",3134.989990234375,3435.7900390625,3110.929931640625,3335.5400390625,0]
["2003-10-01",3373.199951171875,3417.639892578125,3122.360107421875,3137.10009765625,0]
["2003-11-01",3424.7900390625,3472.830078125,3287.929931640625,3381.97998046875,0]
["2003-12-01",3557.89990234375,3566.760009765625,3417.56005859375,3450.659912109375,0]
["2004-01-01",3638.43994140625,3724.2900390625,3548.179931640625,3563.389892578125,0]
["2004-02-01",3725.43994140625,3765.659912109375,3594.7099609375,3660.2900390625,0]
["2004-03-01",3625.22998046875,3789.330078125,3489.530029296875,3735.300048828125,0]
["2004-04-01",3674.280029296875,3831.5400390625,3624.18994140625,3647.9599609375,0]
["2004-05-01",3669.6298828125,3734.68994140625,3520.610107421875,3652.300048828125,0]
["2004-06-01",3732.989990234375,3778.760009765625,3613.419921875,3668.139892578125,0]
["2004-07-01",3647.10009765625,3773.639892578125,3530.9599609375,3749.31005859375,0]
["2004-08-01",3594.280029296875,3656.570068359375,3452.409912109375,3622.85009765625,0]
["2004-09-01",3640.610107421875,3740.510009765625,3601.070068359375,3606.080078125,0]
["2004-10-01",3706.820068359375,3787.389892578125,3599.3701171875,3656.300048828125,1468054400]
["2004-11-01",3753.75,3856.010009765625,3697.93994140625,3697.93994140625,2025964800]
["2004-12-01",3821.159912109375,3838.8798828125,3735.550048828125,3751.739990234375,1802975600]
["2005-01-01",3913.68994140625,3913.919921875,3804.919921875,3830.580078125,1820023000]
["2005-02-01",4027.159912109375,4056.68994140625,3908.800048828125,3914.2099609375,2010838000]
["2005-03-01",4067.780029296875,4108,4009.010009765625,4025.840087890625,1858806200]
["2005-04-01",3911.7099609375,4143.93017578125,3882.419921875,4068,2165683000]
["2005-05-01",4120.72998046875,4142.5400390625,3920.8798828125,3928.7099609375,1864134000]
["2005-06-01",4229.35009765625,4254.7998046875,4123.77001953125,4125.85009765625,2180625600]
["2005-07-01",4451.740234375,4483.47021484375,4089.27001953125,4224.66015625,2231675600]
["2005-08-01",4399.35986328125,4527.10986328125,4313.33984375,4457.490234375,1705767400]
["2005-09-01",4600.02001953125,4620.85009765625,4392.740234375,4423.7001953125,2245519000]
["2005-10-01",4436.4501953125,4651.10986328125,4288.14990234375,4610.009765625,2218315600]
["2005-11-01",4567.41015625,4633.43994140625,4398.64013671875,4432.91015625,2164236000]
["2005-12-01",4715.22998046875,4780.0498046875,4580.18017578125,4581.72998046875,1767189200]
["2006-01-01",4947.990234375,4970.2099609375,4719.330078125,4731.919921875,2613436600]
["2006-02-01",5000.4501953125,5085.2001953125,4875.7998046875,4946.77001953125,2408597600]
["2006-03-01",5220.85009765625,5247.31005859375,4927.58984375,5008.7099609375,2853496400]
["2006-04-01",5188.39990234375,5261.60009765625,5058.35009765625,5251.56005859375,2011006400]
["2006-05-01",4930.18017578125,5329.16015625,4798.81005859375,5187.33984375,3218879600]
["2006-06-01",4965.9599609375,5023.169921875,4564.68994140625,4927.1298828125,3110870200]
["2006-07-01",5009.419921875,5034.06005859375,4710.60986328125,4967.06982421875,2259282200]
["2006-08-01",5165.0400390625,5196.91015625,4932.41015625,5010.9501953125,2056493000]
["2006-09-01",5250.009765625,5285.33984375,5018.18017578125,5181.97998046875,2380120300]
["2006-10-01",5348.72998046875,5458.2099609375,5196.06982421875,5268.6298828125,2517783200]
["2006-11-01",5327.64013671875,5518.43017578125,5272.47021484375,5351.35986328125,2387013300]
["2006-12-01",5541.759765625,5553.85986328125,5239.83984375,5341.6201171875,2270681900]
["2007-01-01",5608.31005859375,5658.080078125,5473.47021484375,5575.759765625,2908343200]
["2007-02-01",5516.31982421875,5771.68994140625,5458.64990234375,5664.08984375,2520698300]
["2007-03-01",5634.16015625,5674.259765625,5295.580078125,5502.08984375,3316148800]
["2007-04-01",5960.0400390625,5981.5498046875,5609.27978515625,5623.39990234375,2336355300]
["2007-05-01",6104,6121.8701171875,5927.509765625,5985.2001953125,2619251000]
["2007-06-01",6054.93017578125,6168.14990234375,5837.14013671875,6113.18017578125,3125046800]
["2007-07-01",5751.080078125,6156.16015625,5608.27978515625,6021.10009765625,3024088600]
["2007-08-01",5662.7001953125,5766.56005859375,5217.7001953125,5622.10986328125,3819772000]
["2007-09-01",5715.68994140625,5752.89013671875,5378.0400390625,5683.10009765625,3170797100]
["2007-10-01",5847.9501953125,5882.06982421875,5630.7998046875,5670.7900390625,3165556600]
["2007-11-01",5670.56982421875,5855.35009765625,5358.759765625,5851.759765625,3563659600]
["2007-12-01",5614.080078125,5795.22021484375,5465.97998046875,5654.10009765625,2399512000]
["2008-01-01",4869.7900390625,5665.93994140625,4505.14013671875,5609.97998046875,4774493300]
["2008-02-01",4790.66015625,5027.259765625,4644.740234375,4935.7900390625,3710778500]
["2008-03-01",4707.06982421875,4782.85986328125,4416.7099609375,4723.22021484375,3549924900]
["2008-04-01",4996.5400390625,5030.759765625,4681.240234375,4689.64990234375,3215138900]
["2008-05-01",5014.27978515625,5142.10009765625,4893.85986328125,5057.52001953125,2745162300]
["2008-06-01",4434.85009765625,5012.009765625,4348.31005859375,5008.93994140625,3711350700]
["2008-07-01",4392.35986328125,4448.0498046875,4002.8701171875,4410.7900390625,4366437400]
["2008-08-01",4482.60009765625,4552.259765625,4267.2900390625,4345.009765625,2801327200]
["2008-09-01",4032.10009765625,4558.56005859375,3844.6298828125,4455.58984375,4823077300]
["2008-10-01",3487.070068359375,4112.240234375,2959.2900390625,4071.389892578125,6157100000]
["2008-11-01",3262.679931640625,3691.090087890625,2838.5,3513.1201171875,3520975200]
["2008-12-01",3217.969970703125,3342.840087890625,2956.75,3261.330078125,2640913100]
["2009-01-01",2973.919921875,3426.0400390625,2770.090087890625,3240.75,3136745700]
["2009-02-01",2702.47998046875,3146.68994140625,2644.18994140625,2929.18994140625,3114902200]
["2009-03-01",2807.340087890625,2918.22998046875,2465.4599609375,2632.919921875,4011949400]
["2009-04-01",3159.85009765625,3194.25,2741.27001953125,2792.590087890625,3421646100]
["2009-05-01",3277.64990234375,3355.949951171875,3115.27001953125,3180.260009765625,3037982200]
["2009-06-01",3140.43994140625,3399.590087890625,3097.389892578125,3339.3798828125,2919199600]
["2009-07-01",3426.27001953125,3455.510009765625,2957.830078125,3163.530029296875,2826721400]
["2009-08-01",3653.5400390625,3724.340087890625,3396.60009765625,3427.449951171875,2630276000]
["2009-09-01",3795.409912109375,3856.669921875,3535.489990234375,3676.949951171875,3349212300]
["2009-10-01",3607.68994140625,3913.81005859375,3600.4599609375,3802.030029296875,3388259800]
["2009-11-01",3680.14990234375,3868.159912109375,3549.64990234375,3603.639892578125,2878632400]
["2009-12-01",3936.330078125,3976.919921875,3714.780029296875,3720.280029296875,2135385800]
["2010-01-01",3739.4599609375,4088.179931640625,3688.7900390625,3952.2099609375,2583111800]
["2010-02-01",3708.800048828125,3831.3798828125,3545.909912109375,3713.169921875,3196967700]
["2010-03-01",3974.010009765625,4028.639892578125,3724.840087890625,3739.56005859375,2879432300]
["2010-04-01",3816.989990234375,4086,3749.530029296875,3996.530029296875,2815305000]
["2010-05-01",3507.56005859375,3847.2099609375,3287.570068359375,3796.7900390625,4726133700]
["2010-06-01",3442.889892578125,3759.5400390625,3343.590087890625,3481.659912109375,3561110600]
["2010-07-01",3643.139892578125,3720.6298828125,3321.35009765625,3386.7900390625,3031457200]
["2010-08-01",3490.7900390625,3802.93994140625,3414.840087890625,3675.8798828125,2510102100]
["2010-09-01",3715.179931640625,3824.97998046875,3478.85009765625,3507.8701171875,3042767500]
["2010-10-01",3833.5,3894.909912109375,3638.340087890625,3722.929931640625,2565207100]
["2010-11-01",3610.43994140625,3961.699951171875,3591.780029296875,3865.0400390625,3194412500]
["2010-12-01",3804.780029296875,3936.06005859375,3620.639892578125,3634.610107421875,2269862400]
["2011-01-01",4005.5,4079.300048828125,3790.9599609375,3847.6298828125,2911304200]
["2011-02-01",4110.35009765625,4169.8701171875,3984.360107421875,4037.139892578125,3237531200]
["2011-03-01",3989.179931640625,4145.72998046875,3693.93994140625,4126.66015625,2324747800]
["2011-04-01",4106.919921875,4110.41015625,3862.39990234375,4014.580078125,2393760400]
["2011-05-01",4006.93994140625,4137.97021484375,3884.550048828125,4137.75,2928515600]
["2011-06-01",3982.2099609375,4015.85009765625,3742.31005859375,4014.840087890625,2922053600]
["2011-07-01",3672.77001953125,4023.590087890625,3630.75,3981.9599609375,3556024600]
["2011-08-01",3256.760009765625,3722.590087890625,2891.110107421875,3718.110107421875,5101354200]
["2011-09-01",2981.9599609375,3295.5400390625,2693.2099609375,3273.050048828125,4545524800]
["2011-10-01",3242.840087890625,3411.219970703125,2808.219970703125,2913.070068359375,3686465000]
["2011-11-01",3154.6201171875,3228.110107421875,2793.219970703125,3162.570068359375,3820713000]
["2011-12-01",3159.81005859375,3244.889892578125,2941.39990234375,3151.35009765625,2636270800]
["2012-01-01",3298.550048828125,3368.659912109375,3114.449951171875,3231.429931640625,3046236000]
["2012-02-01",3452.449951171875,3489.47998046875,3320.320068359375,3320.320068359375,3314374400]
["2012-03-01",3423.81005859375,3600.47998046875,3362.56005859375,3444.530029296875,3337603200]
["2012-04-01",3212.800048828125,3473.199951171875,3088.360107421875,3439.169921875,3665755600]
["2012-05-01",3017.010009765625,3273.719970703125,2970.10009765625,3265.1201171875,3730133200]
["2012-06-01",3196.64990234375,3196.64990234375,2922.260009765625,3028.300048828125,3855899800]
["2012-07-01",3291.659912109375,3334.820068359375,3065.469970703125,3197.0400390625,3799723000]
["2012-08-01",3413.070068359375,3523.85009765625,3232.4599609375,3298.699951171875,2842029000]
["2012-09-01",3354.820068359375,3588.02001953125,3354.820068359375,3401.9599609375,3146804200]
["2012-10-01",3429.27001953125,3542.580078125,3348.070068359375,3348.070068359375,3351412000]
["2012-11-01",3557.280029296875,3584.72998046875,3341.52001953125,3420.47998046875,3132266800]
["2012-12-01",3641.070068359375,3684.159912109375,3563.02001953125,3567.89990234375,2352285400]
["2013-01-01",3732.60009765625,3793.260009765625,3680.610107421875,3702.659912109375,1980871800]
["2013-02-01",3723,3787.530029296875,3600.81005859375,3734.659912109375,2200756000]
["2013-03-01",3731.419921875,3871.580078125,3661.2099609375,3712.419921875,2213404200]
["2013-04-01",3856.75,3886.449951171875,3584.3798828125,3729.820068359375,2379755800]
["2013-05-01",3948.590087890625,4072.239990234375,3819.0400390625,3828.6201171875,2003759600]
["2013-06-01",3738.909912109375,3979.530029296875,3575.169921875,3929.679931640625,2029361000]
["2013-07-01",3992.68994140625,4007.22998046875,3668.77001953125,3761.570068359375,1988788500]
["2013-08-01",3933.780029296875,4123.89013671875,3933.780029296875,3996.81005859375,1822333500]
["2013-09-01",4143.43994140625,4228,3927.6298828125,3974.7900390625,2015511700]
["2013-10-01",4299.89013671875,4309.919921875,4105.669921875,4151.919921875,1995722200]
["2013-11-01",4295.2099609375,4356.27978515625,4211.81982421875,4302.02978515625,1705372600]
["2013-12-01",4295.9501953125,4309.31005859375,4051.25,4294.64990234375,1680277200]
["2014-01-01",4165.72021484375,4351.2099609375,4098.7099609375,4307.39990234375,2514557600]
["2014-02-01",4408.080078125,4420.93994140625,4080.60009765625,4160.27978515625,2385587900]
["2014-03-01",4391.5,4432.5,4183,4338.7900390625,2678379900]
["2014-04-01",4487.39013671875,4504.14013671875,4319.27978515625,4408.740234375,2347942300]
["2014-05-01",4519.56982421875,4536.830078125,4400.91015625,4473.830078125,2306876000]
["2014-06-01",4422.83984375,4598.64990234375,4407.18017578125,4523.89990234375,2310644500]
["2014-07-01",4246.14013671875,4490.72021484375,4238.27001953125,4438.77001953125,2411545200]
["2014-08-01",4381.0400390625,4401.52001953125,4109.31005859375,4236.35009765625,2224356200]
["2014-09-01",4416.240234375,4509.580078125,4334.009765625,4383.6201171875,2216522900]
["2014-10-01",4233.08984375,4427.759765625,3789.110107421875,4400.60986328125,3826367200]
["2014-11-01",4390.18017578125,4403.5498046875,4118.5,4225.81005859375,2411510200]
["2014-12-01",4272.75,4427.740234375,3926.340087890625,4354.18994140625,2472338800]
["2015-01-01",4604.25,4679.259765625,4076.159912109375,4294.0498046875,3027091300]
["2015-02-01",4951.47998046875,4951.47998046875,4584.3701171875,4613.31005859375,2528232100]
["2015-03-01",5033.64013671875,5106.0400390625,4856.14013671875,4937.43017578125,2829209800]
["2015-04-01",5046.490234375,5283.7099609375,4987.259765625,5009.6298828125,2894296400]
["2015-05-01",5007.89013671875,5193.77001953125,4874.89990234375,5060.5,2352592200]
["2015-06-01",4790.2001953125,5095.0400390625,4712.97021484375,5029.0498046875,2863471300]
["2015-07-01",5082.60986328125,5184.740234375,4601.89990234375,4849.43017578125,2629871400]
["2015-08-01",4652.9501953125,5217.7998046875,4230.490234375,5076.7998046875,2579817300]
["2015-09-01",4455.2900390625,4733.0498046875,4278.56982421875,4586.330078125,2796557600]
["2015-10-01",4897.66015625,4947.02001953125,4386.10009765625,4518.02978515625,2759679000]
["2015-11-01",4957.60009765625,5011.64990234375,4751.02978515625,4848.85986328125,2405990100]
["2015-12-01",4637.06005859375,4975.7099609375,4472.64990234375,4960.3798828125,2661823600]
["2016-01-01",4417.02001953125,4586.10986328125,4084.679931640625,4582.0498046875,2674749200]
["2016-02-01",4353.5498046875,4422.60986328125,3892.4599609375,4418.14013671875,2936600000]
["2016-03-01",4385.06005859375,4580.97021484375,4323.18017578125,4343.93017578125,2623726800]
["2016-04-01",4428.9599609375,4607.68994140625,4229.1201171875,4331.27978515625,2379398400]
["2016-05-01",4505.6201171875,4536.6298828125,4245.169921875,4455.759765625,2082359700]
["2016-06-01",4237.47998046875,4507.22021484375,4007.969970703125,4502.83984375,2909371000]
["2016-07-01",4439.81005859375,4474.669921875,4062.070068359375,4261.08984375,2078795600]
["2016-08-01",4438.22021484375,4528,4293.33984375,4469.990234375,1711997500]
["2016-09-01",4448.259765625,4569.6201171875,4310.8798828125,4448.02978515625,2122167200]
["2016-10-01",4509.259765625,4579.27978515625,4370.64990234375,4447.5400390625,1953107300]
["2016-11-01",4578.33984375,4606.66015625,4344.8798828125,4532.33984375,2424966100]
["2016-12-01",4862.31005859375,4864.2900390625,4490.14990234375,4571.2001953125,2072752000]
["2017-01-01",4748.89990234375,4929.60009765625,4748.89990234375,4845.9599609375,1924959300]
["2017-02-01",4858.580078125,4932.35009765625,4733.81982421875,4786.85009765625,1914789200]
["2017-03-01",5122.509765625,5122.509765625,4897.47998046875,4897.47998046875,2192831200]
["2017-04-01",5267.330078125,5296.52001953125,4980.41015625,5130.18017578125,2038144900]
["2017-05-01",5283.6298828125,5442.10009765625,5238.509765625,5284.8798828125,2288415800]
["2017-06-01",5120.68017578125,5372.97021484375,5117.22998046875,5290.83984375,1959945700]
["2017-07-01",5093.77001953125,5259.47021484375,5092.14013671875,5151.18994140625,1642469600]
["2017-08-01",5085.58984375,5231.64990234375,4995.06982421875,5116.89990234375,1553280600]
["2017-09-01",5329.81005859375,5329.81005859375,5050.08984375,5117.18994140625,1828550900]
["2017-10-01",5503.2900390625,5513.52978515625,5326.66015625,5332.919921875,1579660900]
["2017-11-01",5372.7900390625,5536.39990234375,5267.22021484375,5524.3798828125,1745109700]
["2017-12-01",5312.56005859375,5429.02978515625,5299.06005859375,5374.1298828125,1443544600]
["2018-01-01",5481.93017578125,5567.02978515625,5258.66015625,5318.740234375,1704206200]
["2018-02-01",5320.490234375,5529.39990234375,5051.2099609375,5510.58984375,1907980900]
["2018-03-01",5167.2998046875,5315.77001953125,5038.1201171875,5304.81005859375,1942703700]
["2018-04-01",5520.5,5521.43994140625,5094.68994140625,5144.6298828125,1541886100]
["2018-05-01",5398.39990234375,5657.43994140625,5381.3798828125,5511.4599609375,1845359900]
["2018-06-01",5323.52978515625,5560.6201171875,5246.41015625,5440.419921875,1879379700]
["2018-07-01",5511.2998046875,5529.02978515625,5242.64013671875,5264.39990234375,1735657900]
["2018-08-01",5406.85009765625,5539.41015625,5287.18017578125,5520.330078125,1536912100]
["2018-09-01",5493.490234375,5546.7998046875,5226.31005859375,5400.7001953125,1734350200]
["2018-10-01",5093.43994140625,5519.93994140625,4896.7998046875,5494.93017578125,2255277300]
["2018-11-01",5003.919921875,5168.10986328125,4894.2998046875,5076.5498046875,1852211300]
["2018-12-01",4730.68994140625,5115.1298828125,4555.990234375,5112.580078125,1797889100]
["2019-01-01",4992.72021484375,5016.27978515625,4606.2001953125,4642.18017578125,1758500300]
["2019-02-01",5240.52978515625,5248.5,4946.14013671875,5004.64990234375,1689065900]
["2019-03-01",5350.52978515625,5443.10009765625,5211.759765625,5267.14013671875,1759062500]
["2019-04-01",5586.41015625,5601.3798828125,5376.18017578125,5394.5,1552386000]
["2019-05-01",5207.6298828125,5573.16015625,5160.91015625,5568.2001953125,1891335300]
["2019-06-01",5538.97021484375,5582.240234375,5152.2998046875,5171.60986328125,1676802200]
["2019-07-01",5518.89990234375,5672.77001953125,5496.77001953125,5584.1298828125,1533760900]
["2019-08-01",5480.47998046875,5563.64990234375,5170.77001953125,5500.91015625,1755063200]
["2019-09-01",5677.7900390625,5696.25,5441.18017578125,5483.43017578125,1726466100]
["2019-10-01",5729.85986328125,5778.240234375,5393.490234375,5696.2001953125,1890277500]
["2019-11-01",5905.169921875,5966.7900390625,5739.7001953125,5749.47998046875,1583901400]
["2019-12-01",5978.06005859375,6065,5697.06005859375,5910.1201171875,1455227900]
["2020-01-01",5806.33984375,6109.81005859375,5799.0400390625,6016.60986328125,1644181800]
["2020-02-01",5309.89990234375,6111.41015625,5229.56005859375,5822.0400390625,2250355600]
["2020-03-01",4396.1201171875,5509.27978515625,3632.06005859375,5416.02001953125,4755485900]
["2020-04-01",4572.18017578125,4719.740234375,4142.27978515625,4259.93994140625,2246106400]
["2020-05-01",4695.43994140625,4784.08984375,4194.580078125,4413.14013671875,2185653500]
["2020-06-01",4935.990234375,5213.669921875,4691.81005859375,4776.72021484375,2765448100]
["2020-07-01",4783.68994140625,5172.97998046875,4783.68994140625,4939.7998046875,1968206500]
["2020-08-01",4947.22021484375,5096.52978515625,4763.60009765625,4797.06005859375,1492673300]
["2020-09-01",4803.43994140625,5131.39013671875,4666.259765625,4974.419921875,2111670300]
["2020-10-01",4594.240234375,4998.509765625,4512.56982421875,4850.2001953125,1398836100]
["2020-11-01",5518.5498046875,5612.759765625,4581.85986328125,4614.9501953125,246374100]
["2020-12-01",5551.41015625,5625.60009765625,5306.580078125,5542.4599609375,709171000]
["2021-01-01",5399.2099609375,5721.89013671875,5379.22021484375,5614.0400390625,1890232300]
["2021-02-01",5703.22021484375,5834.35986328125,5429.77978515625,5441.43017578125,1653472600]
["2021-03-01",6067.22998046875,6097.740234375,5755.60009765625,5770.89013671875,1790816900]
["2021-04-01",6269.47998046875,6352.35986328125,6063.85986328125,6079.669921875,1131002300]
["2021-05-01",6447.169921875,6496.31982421875,6150.43017578125,6285.509765625,1406929000]
["2021-06-01",6507.830078125,6687.2900390625,6464.7099609375,6470.419921875,1498795900]
["2021-07-01",6612.759765625,6671.1201171875,6253.25,6549.81982421875,1235050200]
["2021-08-01",6680.18017578125,6913.669921875,6560.740234375,6657.9501953125,1307673500]
["2021-09-01",6520.009765625,6784.66015625,6389.6201171875,6736.43994140625,1895499000]
["2021-10-01",6830.33984375,6830.33984375,6412.7001953125,6421.10009765625,1580696700]
["2021-11-01",6721.16015625,7183.080078125,6655.85986328125,6870.27978515625,1852987900]
["2021-12-01",7153.02978515625,7201.64990234375,6730.6298828125,6774.7998046875,1611308500]
["2022-01-01",6999.2001953125,7384.85986328125,6754.240234375,7197.39990234375,1499396000]
["2022-02-01",6658.830078125,7169.6298828125,6432.89013671875,7052.2998046875,1777814500]
["2022-03-01",6659.8701171875,6829.39990234375,5756.3798828125,6646.16015625,2934718800]
["2022-04-01",6533.77001953125,6757.75,6338.60986328125,6672.97998046875,1549959400]
["2022-05-01",6468.7998046875,6582.0498046875,6086.02001953125,6469.31005859375,1952982700]
["2022-06-01",5922.85986328125,6593.14990234375,5830.8701171875,6509.18994140625,1761847100]
["2022-07-01",6448.5,6472.27001953125,5786.5,5875.60009765625,1588082500]
["2022-08-01",6125.10009765625,6608.830078125,6125.10009765625,6447.18017578125,1480950600]
["2022-09-01",5762.33984375,6394.18017578125,5628.419921875,6068.33984375,1789764900]
["2022-10-01",6266.77001953125,6293.14990234375,5654.43994140625,5697.47021484375,1530909300]
["2022-11-01",6738.5498046875,6743.60009765625,6191.72998046875,6329.759765625,1663727000]
["2022-12-01",6473.759765625,6823.10009765625,6388.22998046875,6784.60009765625,1448945200]
["2023-01-01",7082.419921875,7117.52978515625,6518.2099609375,6521.06982421875,1456704600]
["2023-02-01",7267.93017578125,7387.2900390625,7059.60986328125,7087.2001953125,1563441300]
["2023-03-01",7322.39013671875,7401.14990234375,6796.2099609375,7279.33984375,1805593600]
["2023-04-01",7491.5,7581.259765625,7300.330078125,7341.68994140625,1218351300]
["2023-05-01",7098.7001953125,7523.56005859375,7083.60009765625,7466.81982421875,1470190300]
["2023-06-01",7400.06005859375,7419.35986328125,7090.4599609375,7139.39013671875,1327360500]
["2023-07-01",7497.77978515625,7526.0498046875,7052.77001953125,7415.169921875,1060306800]
["2023-08-01",7316.7001953125,7499.52978515625,7092.72021484375,7478.10009765625,1080040600]
["2023-09-01",7135.06005859375,7435.35986328125,7033.830078125,7310.68017578125,1218574400]
["2023-10-01",6885.64990234375,7197,6773.81982421875,7164.0498046875,1265427600]
["2023-11-01",7310.77001953125,7321.47021484375,6873.5498046875,6914.31982421875,1155031400]
["2023-12-01",7543.18017578125,7653.990234375,7313.18994140625,7336.5498046875,1023563200]
["2024-01-01",7656.75,7702.9501953125,7281.10009765625,7577.330078125,1134390000]
["2024-02-01",7927.43017578125,7977.68017578125,7558.22998046875,7590.14990234375,1288344100]
["2024-03-01",8205.8095703125,8253.58984375,7900.47998046875,7950.66015625,1173789100]
["2024-04-01",7984.93017578125,8253.0498046875,7899.35986328125,8195.650390625,1298215700]
["2024-05-01",7992.8701171875,8259.1904296875,7908.6298828125,7954.009765625,1176827100]
["2024-06-01",7479.39990234375,8072.31005859375,7456.47021484375,8069.6201171875,1588907500]
["2024-07-01",7531.490234375,7746.06005859375,7341.25,7673.47998046875,1201845400]
["2024-08-01",7630.9501953125,7693.81982421875,7029.91015625,7478.14013671875,1117142300]
["2024-09-01",7635.75,7804.64013671875,7341.93017578125,7628.85986328125,1244898600]
["2024-10-01",7350.3701171875,7654.580078125,7315.97021484375,7623.330078125,1387062300]
["2024-11-01",7235.10986328125,7572.14013671875,7091.14990234375,7364.080078125,1435325600]
["2024-12-01",7380.740234375,7511.02001953125,7146.02001953125,7147.3701171875,1471883500]
["2025-01-01",7950.169921875,7996.41015625,7270.56982421875,7374.58984375,1541152800]
["2025-02-01",8111.6298828125,8225.1298828125,7785.8701171875,7786.31982421875,1667721300]
["2025-03-01",7790.7099609375,8257.8798828125,7753.740234375,8139.1298828125,1855795000]
["2025-04-01",7593.8701171875,7884.35009765625,6763.759765625,7837.4501953125,1931159400]
["2025-05-01",7751.89013671875,7955.52978515625,7613.2001953125,7710.080078125,1349911400]
["2025-06-01",7665.91015625,7848.08984375,7505.27001953125,7714.91015625,1326313900]
["2025-07-01",7771.97021484375,7940.6201171875,7612.39013671875,7674.5400390625,1276380300]
["2025-08-01",7703.89990234375,8004.33984375,7523.60986328125,7676.39013671875,1123842600]
["2025-09-01",7895.93994140625,7935.31005859375,7648.1298828125,7724.9599609375,1240607300]
["2025-10-01",8121.06982421875,8271.48046875,7825.97021484375,7894.2900390625,1381141900]
["2025-11-01",8122.7099609375,8314.23046875,7875.8701171875,8118.83984375,1130680400]
["2025-12-01",8149.5,8184.02978515625,8005.10986328125,8078.39990234375,1052057400]
["2026-01-01",8126.52978515625,8396.7197265625,7996.58984375,8127.27001953125,1179625200]
["2026-02-01",8580.75,8642.23046875,8080.66015625,8084.91015625,1451518200]
["2026-03-01",7816.93994140625,8461.75,7505.27001953125,8404.9501953125,1795450000]
["2026-04-01",8114.83984375,8455.650390625,7856.89013671875,8004.81005859375,1354242000]
["2026-05-01",8183.33984375,8361,7854.27978515625,8122.10009765625,1317496400]
["2026-06-01",8199.2900390625,8296.009765625,8101.14990234375,8171.22998046875,285148600]

{"sheet":"^GDAXI_Index_Price","index":72,"n_rows":466,"n_cols":6,"rows_kept":466,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^GDAXI","^GDAXI","^GDAXI","^GDAXI","^GDAXI"]
["Date"]
["1987-12-01",1005.190002441406,1005.190002441406,1005.190002441406,1005.190002441406,0]
["1988-01-01",936,1026.68994140625,936,956.489990234375,0]
["1988-02-01",1083.339965820312,1091.589965820312,951.5,951.5,0]
["1988-03-01",1062.329956054688,1123.27001953125,1037.260009765625,1087.319946289062,0]
["1988-04-01",1049.170043945312,1102.329956054688,1049.170043945312,1063.280029296875,0]
["1988-05-01",1075.660034179688,1075.660034179688,994.3499755859375,1052.839965820312,0]
["1988-06-01",1133.81005859375,1138.839965820312,1095.430053710938,1095.430053710938,0]
["1988-07-01",1178.530029296875,1199.920043945312,1149.77001953125,1153.680053710938,0]
["1988-08-01",1169.4599609375,1202.280029296875,1150.969970703125,1190.670043945312,0]
["1988-09-01",1253.680053710938,1257.800048828125,1152.920043945312,1154.329956054688,0]
["1988-10-01",1308.25,1319.25,1243.280029296875,1243.280029296875,0]
["1988-11-01",1273.760009765625,1304.969970703125,1252.109985351562,1304.969970703125,0]
["1988-12-01",1330.22998046875,1342.4599609375,1272.089965820312,1281.609985351562,0]
["1989-01-01",1324.339965820312,1372.400024414062,1313.2900390625,1325.9599609375,0]
["1989-02-01",1289.7900390625,1356.5400390625,1269.680053710938,1305.930053710938,0]
["1989-03-01",1319.880004882812,1332.670043945312,1299.160034179688,1305.75,0]
["1989-04-01",1374.0400390625,1396.339965820312,1339.430053710938,1339.430053710938,0]
["1989-05-01",1407.050048828125,1407.050048828125,1338.380004882812,1359.06005859375,0]
["1989-06-01",1477.219970703125,1492.06005859375,1406.9599609375,1406.9599609375,0]
["1989-07-01",1548.680053710938,1570.550048828125,1485.400024414062,1485.400024414062,0]
["1989-08-01",1594.699951171875,1615.579956054688,1567.900024414062,1576.390014648438,0]
["1989-09-01",1570.640014648438,1654.469970703125,1570.640014648438,1608.050048828125,0]
["1989-10-01",1464.869995117188,1643.670043945312,1385.910034179688,1578.489990234375,0]
["1989-11-01",1556.410034179688,1565.829956054688,1432.18994140625,1473.2900390625,0]
["1989-12-01",1778.119995117188,1778.119995117188,1603.81005859375,1603.81005859375,0]
["1990-01-01",1821.2099609375,1867.2900390625,1751.619995117188,1788.890014648438,0]
["1990-02-01",1806.630004882812,1939.819946289062,1764.06005859375,1852.920043945312,0]
["1990-03-01",1966.75,1966.75,1796.180053710938,1796.180053710938,0]
["1990-04-01",1812.910034179688,1965.910034179688,1812.910034179688,1935.260009765625,0]
["1990-05-01",1836.68994140625,1920.880004882812,1803.25,1835.81005859375,0]
["1990-06-01",1884.670043945312,1911.079956054688,1787.280029296875,1850.239990234375,0]
["1990-07-01",1922.920043945312,1962.219970703125,1902.359985351562,1911.339965820312,0]
["1990-08-01",1622.010009765625,1903.97998046875,1532.2900390625,1903.97998046875,0]
["1990-09-01",1327.97998046875,1620.150024414062,1327.97998046875,1620.150024414062,0]
["1990-10-01",1434.5,1523.170043945312,1402.550048828125,1405.670043945312,0]
["1990-11-01",1436.569946289062,1496.050048828125,1359.180053710938,1421.22998046875,0]
["1990-12-01",1389.349975585938,1527.359985351562,1389.349975585938,1466.400024414062,0]
["1991-01-01",1421.160034179688,1421.160034179688,1317.170043945312,1359.430053710938,0]
["1991-02-01",1564.449951171875,1606.06005859375,1417.52001953125,1417.52001953125,0]
["1991-03-01",1515.319946289062,1604.670043945312,1499.260009765625,1521.300048828125,0]
["1991-04-01",1606.869995117188,1633.849975585938,1541.839965820312,1541.839965820312,0]
["1991-05-01",1707.9599609375,1707.9599609375,1587.77001953125,1631.160034179688,0]
["1991-06-01",1623.72998046875,1714.219970703125,1623.72998046875,1704.18994140625,0]
["1991-07-01",1619.2900390625,1647.839965820312,1604.949951171875,1628.75,0]
["1991-08-01",1649.880004882812,1654.109985351562,1501.819946289062,1620.489990234375,0]
["1991-09-01",1605.469970703125,1657.510009765625,1605.469970703125,1653.52001953125,0]
["1991-10-01",1579.77001953125,1609.319946289062,1561.890014648438,1609.319946289062,0]
["1991-11-01",1571.06005859375,1627.079956054688,1568.089965820312,1572.579956054688,0]
["1991-12-01",1577.260009765625,1577.260009765625,1542.77001953125,1549.81005859375,0]
["1992-01-01",1685.699951171875,1687.069946289062,1581.680053710938,1598.18994140625,0]
["1992-02-01",1746.760009765625,1746.760009765625,1676.170043945312,1685.660034179688,0]
["1992-03-01",1718.349975585938,1763.859985351562,1698.839965820312,1749.2900390625,0]
["1992-04-01",1728.089965820312,1753.099975585938,1706.68994140625,1706.68994140625,0]
["1992-05-01",1806.359985351562,1812.329956054688,1719.920043945312,1731.2900390625,0]
["1992-06-01",1754.949951171875,1800.619995117188,1752.829956054688,1798.22998046875,0]
["1992-07-01",1608.489990234375,1776.5,1608.489990234375,1759.900024414062,0]
["1992-08-01",1529.969970703125,1624.93994140625,1464.030029296875,1605.109985351562,0]
["1992-09-01",1470.089965820312,1601.5,1470.089965820312,1516.43994140625,0]
["1992-10-01",1489.680053710938,1536.599975585938,1402.339965820312,1484.780029296875,0]
["1992-11-01",1545.119995117188,1550.27001953125,1470.569946289062,1482.43994140625,0]
["1992-12-01",1538.430053710938,1547.510009765625,1472.589965820312,1546.819946289062,0]
["1993-01-01",1574.0400390625,1593.349975585938,1510.180053710938,1538.0400390625,0]
["1993-02-01",1680.02001953125,1683.300048828125,1584.140014648438,1590.329956054688,0]
["1993-03-01",1676.839965820312,1714.47998046875,1653.199951171875,1691.369995117188,0]
["1993-04-01",1626.829956054688,1687.140014648438,1618.599975585938,1670.0400390625,0]
["1993-05-01",1627.2099609375,1636.02001953125,1606.640014648438,1632,0]
["1993-06-01",1700.930053710938,1712.329956054688,1625.589965820312,1625.589965820312,0]
["1993-07-01",1823.069946289062,1859.489990234375,1694.829956054688,1698.359985351562,0]
["1993-08-01",1931.880004882812,1937.77001953125,1818.099975585938,1818.099975585938,0]
["1993-09-01",1910.22998046875,1928.630004882812,1852.81005859375,1923.670043945312,0]
["1993-10-01",2064.97998046875,2083.6201171875,1920.4599609375,1920.4599609375,0]
["1993-11-01",2052.919921875,2086.39990234375,2007.5,2068.510009765625,0]
["1993-12-01",2255.2900390625,2284.179931640625,2089.77001953125,2089.77001953125,0]
["1994-01-01",2192.60009765625,2280.409912109375,2056.110107421875,2252.429931640625,0]
["1994-02-01",2103.239990234375,2208.39990234375,2053.64990234375,2207.06005859375,0]
["1994-03-01",2142.8798828125,2187.179931640625,1999.109985351562,2101.989990234375,0]
["1994-04-01",2252.510009765625,2267.60009765625,2130.580078125,2134.25,0]
["1994-05-01",2137.340087890625,2281.719970703125,2108.909912109375,2261.22998046875,0]
["1994-06-01",2020.849975585938,2170.25,1953.150024414062,2143.6201171875,0]
["1994-07-01",2152.18994140625,2168.780029296875,2019.650024414062,2024.739990234375,0]
["1994-08-01",2207.090087890625,2227.699951171875,2094.1201171875,2150.580078125,0]
["1994-09-01",2002.300048828125,2215.75,1984.650024414062,2209.570068359375,0]
["1994-10-01",2061.580078125,2147.030029296875,1930.550048828125,1995.800048828125,0]
["1994-11-01",2057.280029296875,2115.89990234375,2025.359985351562,2052.219970703125,0]
["1994-12-01",2097.510009765625,2116.320068359375,1998.199951171875,2054.159912109375,0]
["1995-01-01",2024.819946289062,2095.5,2007.099975585938,2091.469970703125,0]
["1995-02-01",2097.85009765625,2149.860107421875,2026.719970703125,2028.699951171875,0]
["1995-03-01",1914.68994140625,2131.77001953125,1891.7099609375,2100.199951171875,0]
["1995-04-01",2017.949951171875,2031.839965820312,1908.829956054688,1916.170043945312,0]
["1995-05-01",2099.949951171875,2116.679931640625,2018.900024414062,2022.81005859375,0]
["1995-06-01",2089.0400390625,2174.139892578125,2079.860107421875,2116.639892578125,0]
["1995-07-01",2222.510009765625,2246.52001953125,2081.010009765625,2081.010009765625,0]
["1995-08-01",2234.22998046875,2278.1201171875,2203.050048828125,2225.669921875,0]
["1995-09-01",2201.27001953125,2320.580078125,2164.679931640625,2237.280029296875,0]
["1995-10-01",2165.760009765625,2219.0400390625,2094.35009765625,2206.35009765625,0]
["1995-11-01",2254.949951171875,2255.81005859375,2151.739990234375,2162.449951171875,0]
["1995-12-01",2260.68994140625,2293.659912109375,2227.22998046875,2256.2099609375,0]
["1996-01-01",2463,2471.7900390625,2259.919921875,2259.919921875,0]
["1996-02-01",2485.179931640625,2494.659912109375,2358.489990234375,2458.4599609375,0]
["1996-03-01",2489.35009765625,2527.280029296875,2387.739990234375,2489.949951171875,0]
["1996-04-01",2492.6298828125,2559.60009765625,2477.239990234375,2495.7900390625,0]
["1996-05-01",2523.81005859375,2572.679931640625,2451.929931640625,2501.22998046875,0]
["1996-06-01",2570.43994140625,2582.7900390625,2516.31005859375,2517.360107421875,0]
["1996-07-01",2491.5,2589.909912109375,2442.8798828125,2567.010009765625,0]
["1996-08-01",2534.489990234375,2574.60009765625,2486.7900390625,2499.010009765625,0]
["1996-09-01",2655.489990234375,2672.47998046875,2509.360107421875,2534.969970703125,0]
["1996-10-01",2671.39990234375,2745.820068359375,2644.489990234375,2646.97998046875,0]
["1996-11-01",2848.840087890625,2854.590087890625,2661.510009765625,2679.469970703125,0]
["1996-12-01",2880.070068359375,2916.159912109375,2759.679931640625,2849.429931640625,0]
["1997-01-01",3037.699951171875,3050.8798828125,2815.5,2836.820068359375,0]
["1997-02-01",3261.0400390625,3286.3701171875,3030.239990234375,3042.89990234375,0]
["1997-03-01",3407.830078125,3475.179931640625,3219.60009765625,3262.77001953125,0]
["1997-04-01",3438.090087890625,3452.530029296875,3178.800048828125,3329.14990234375,0]
["1997-05-01",3562.72998046875,3696.570068359375,3448.81005859375,3453.340087890625,0]
["1997-06-01",3766.889892578125,3836.909912109375,3544.489990234375,3551.010009765625,0]
["1997-07-01",4405.52001953125,4477.7001953125,3782.590087890625,3782.7099609375,0]
["1997-08-01",3919.7900390625,4460.14990234375,3849.889892578125,4422.169921875,0]
["1997-09-01",4154.89013671875,4196.75,3783.050048828125,3942.510009765625,0]
["1997-10-01",3753.659912109375,4363.740234375,3366.030029296875,4154.6298828125,0]
["1997-11-01",3972.080078125,3986.3701171875,3645.830078125,3802.72998046875,0]
["1997-12-01",4224.2998046875,4320.0400390625,4000.0400390625,4000.0400390625,0]
["1998-01-01",4442.52978515625,4458.33984375,4069.64990234375,4270.68994140625,0]
["1998-02-01",4693.85986328125,4736.08984375,4474.27001953125,4481.02001953125,0]
["1998-03-01",5097.25,5136.7900390625,4612.14013671875,4696.47998046875,0]
["1998-04-01",5241.22998046875,5436.77001953125,4992.1201171875,5084.1201171875,0]
["1998-05-01",5556.990234375,5671.52001953125,5160.1298828125,5264.25,0]
["1998-06-01",5841.830078125,5957.56005859375,5495.10986328125,5542.5498046875,0]
["1998-07-01",5861.18994140625,6224.52001953125,5806.9599609375,5866.81005859375,0]
["1998-08-01",4811.27978515625,5816.89013671875,4745.06005859375,5805.06982421875,0]
["1998-09-01",4430.91015625,5151.68017578125,4347.64990234375,4723.14013671875,0]
["1998-10-01",4690.990234375,4729.35009765625,3822.590087890625,4370.66015625,0]
["1998-11-01",5026.14013671875,5174.419921875,4613.08984375,4717.52001953125,0]
["1998-12-01",5006.56982421875,5089.22998046875,4435.93994140625,4997.009765625,0]
["1999-01-01",5180.2900390625,5509.2998046875,4752.81982421875,4978.3798828125,0]
["1999-02-01",4903.9599609375,5292.740234375,4743.4599609375,5205.89990234375,0]
["1999-03-01",4865.27001953125,5162.740234375,4601.06982421875,4929.02978515625,0]
["1999-04-01",5360.43994140625,5403.259765625,4768.77001953125,4843.68994140625,0]
["1999-05-01",5068.58984375,5452.8701171875,5000.330078125,5370.39013671875,0]
["1999-06-01",5378.52001953125,5506.25,4969.56982421875,5095.72998046875,0]
["1999-07-01",5101.8701171875,5686.5498046875,5035.2001953125,5428.33984375,0]
["1999-08-01",5270.77001953125,5455.83984375,4948.080078125,5088.64990234375,0]
["1999-09-01",5149.830078125,5530.759765625,5069.8701171875,5286.580078125,0]
["1999-10-01",5525.39990234375,5557.91015625,5078.58984375,5166.56982421875,0]
["1999-11-01",5896.0400390625,6032.669921875,5474.1201171875,5518.740234375,759673500]
["1999-12-01",6958.14013671875,6992.919921875,5836.72998046875,5891.27001953125,765373300]
["2000-01-01",6835.60009765625,7306.47998046875,6388.91015625,6961.72021484375,924329500]
["2000-02-01",7644.5498046875,7813.2001953125,6841.1201171875,6841.1201171875,969554700]
["2000-03-01",7599.39013671875,8136.16015625,7411.759765625,7645.2998046875,1400909000]
["2000-04-01",7414.68017578125,7641.52978515625,6890.9599609375,7599.77978515625,625398600]
["2000-05-01",7109.669921875,7571.72021484375,6794.080078125,7407.52978515625,684245000]
["2000-06-01",6898.2099609375,7486.39990234375,6851.83984375,7117.56982421875,882674900]
["2000-07-01",7190.3701171875,7503.31982421875,6842.60986328125,6912.97021484375,795508300]
["2000-08-01",7216.4501953125,7395.81005859375,6954.60009765625,7194.02978515625,781576700]
["2000-09-01",6798.1201171875,7456.7099609375,6468.4599609375,7221.41015625,932204800]
["2000-10-01",7077.43994140625,7087.919921875,6297.490234375,6800.06982421875,949245100]
["2000-11-01",6372.330078125,7185.66015625,6361.43017578125,7093.83984375,883094600]
["2000-12-01",6433.60986328125,6813.2998046875,6110.259765625,6379.259765625,821071200]
["2001-01-01",6795.14013671875,6795.14013671875,6172.43994140625,6431.14013671875,1099255700]
["2001-02-01",6208.240234375,6788.56982421875,6071.35009765625,6788.56982421875,932251000]
["2001-03-01",5829.9501953125,6342.5400390625,5351.47998046875,6212.66015625,1512256200]
["2001-04-01",6264.509765625,6271.2001953125,5383.990234375,5843.3701171875,1040529500]
["2001-05-01",6123.259765625,6337.47021484375,5960.4599609375,6272.02978515625,1153240200]
["2001-06-01",6058.3798828125,6278.0400390625,5758.68994140625,6122.9599609375,1596032700]
["2001-07-01",5861.18994140625,6131.97021484375,5551.14013671875,6053.81005859375,1234220300]
["2001-08-01",5188.169921875,5930.4501953125,5124.68994140625,5859.68017578125,1495111400]
["2001-09-01",4308.14990234375,5220.10009765625,3539.179931640625,5195.669921875,1884256600]
["2001-10-01",4559.1298828125,4874.31005859375,4157.60009765625,4315.06005859375,1598607400]
["2001-11-01",4989.91015625,5217.47021484375,4481.5498046875,4556.7099609375,1613853100]
["2001-12-01",5160.10009765625,5341.85986328125,4872.25,4986.580078125,1167193500]
["2002-01-01",5107.60986328125,5352.16015625,4974.580078125,5155.259765625,1679080600]
["2002-02-01",5039.080078125,5165.97021484375,4706.009765625,5109.47998046875,1482305700]
["2002-03-01",5397.2900390625,5467.31005859375,5003.06005859375,5025.9599609375,1511112500]
["2002-04-01",5041.2001953125,5379.64013671875,4929.35009765625,5379.64013671875,1370545600]
["2002-05-01",4818.2998046875,5126.330078125,4741.9501953125,5043.009765625,1545588000]
["2002-06-01",4382.56005859375,4850.3798828125,3946.699951171875,4818.06982421875,1878390300]
["2002-07-01",3700.139892578125,4483.02978515625,3265.9599609375,4377.10009765625,2440213900]
["2002-08-01",3712.93994140625,3930.9599609375,3235.3798828125,3699.31005859375,1719550100]
["2002-09-01",2769.030029296875,3698.68994140625,2719.489990234375,3698.68994140625,1919261500]
["2002-10-01",3152.85009765625,3299.010009765625,2519.300048828125,2772.9599609375,2284190300]
["2002-11-01",3320.320068359375,3443.489990234375,2987.85009765625,3152.18994140625,1810648600]
["2002-12-01",2892.6298828125,3476.830078125,2836.010009765625,3332.72998046875,1544688400]
["2003-01-01",2747.830078125,3157.25,2563.919921875,2898.679931640625,2197380500]
["2003-02-01",2547.050048828125,2802.929931640625,2433.14990234375,2750.39990234375,2065340300]
["2003-03-01",2423.8701171875,2731.570068359375,2188.75,2553.739990234375,2549605700]
["2003-04-01",2942.0400390625,3004.7900390625,2395.719970703125,2426.239990234375,2123287900]
["2003-05-01",2982.679931640625,3068.080078125,2769.449951171875,2938.719970703125,2028762900]
["2003-06-01",3220.580078125,3324.43994140625,2990.929931640625,2990.929931640625,2269412700]
["2003-07-01",3487.860107421875,3487.860107421875,3119.35009765625,3217.2099609375,2293604200]
["2003-08-01",3484.580078125,3588.530029296875,3299.77001953125,3481.81005859375,1759816000]
["2003-09-01",3256.780029296875,3676.8798828125,3202.8701171875,3493.340087890625,2263040400]
["2003-10-01",3655.989990234375,3675.780029296875,3217.39990234375,3255.760009765625,2156839400]
["2003-11-01",3745.949951171875,3814.2099609375,3576.52001953125,3657.610107421875,1931247100]
["2003-12-01",3965.159912109375,3996.280029296875,3752.719970703125,3752.719970703125,1693401600]
["2004-01-01",4058.60009765625,4175.47998046875,3969.0400390625,3969.0400390625,2309968400]
["2004-02-01",4018.159912109375,4150.56005859375,3960.409912109375,4062.7900390625,1857648900]
["2004-03-01",3856.699951171875,4163.18994140625,3692.39990234375,4026.18994140625,2686677500]
["2004-04-01",3985.2099609375,4156.89013671875,3857.0400390625,3858.340087890625,2051653800]
["2004-05-01",3921.409912109375,4029.320068359375,3710.02001953125,3972.8798828125,1866072400]
["2004-06-01",4052.72998046875,4090.75,3856.0400390625,3924.300048828125,1788969800]
["2004-07-01",3895.610107421875,4101.52001953125,3749.0400390625,4078.360107421875,1835950300]
["2004-08-01",3785.2099609375,3891.780029296875,3618.580078125,3891.179931640625,1832757100]
["2004-09-01",3892.89990234375,4000.1298828125,3792.25,3794.169921875,1896542300]
["2004-10-01",3960.25,4078.5,3838.97998046875,3895.14990234375,2059725000]
["2004-11-01",4126,4219.0498046875,3959.25,3961.179931640625,2057697800]
["2004-12-01",4256.080078125,4272.18017578125,4107.6201171875,4108.5498046875,1655550500]
["2005-01-01",4254.85009765625,4325.77001953125,4160.830078125,4260.919921875,2218116400]
["2005-02-01",4350.490234375,4409.08984375,4249.68994140625,4256.64990234375,2014881100]
["2005-03-01",4348.77001953125,4435.31005859375,4275.5498046875,4345.240234375,2125994500]
["2005-04-01",4184.83984375,4422.8798828125,4157.509765625,4348.02978515625,2175014700]
["2005-05-01",4460.6298828125,4482.02001953125,4205.0498046875,4208.6298828125,1973574200]
["2005-06-01",4586.27978515625,4637.33984375,4467.0400390625,4467.31982421875,2373972700]
["2005-07-01",4886.5,4913.02001953125,4444.93994140625,4584.43994140625,2285435900]
["2005-08-01",4829.68994140625,4990.56982421875,4726.330078125,4882.39013671875,2166909700]
["2005-09-01",5044.1201171875,5061.83984375,4816.669921875,4846.66015625,2373396100]
["2005-10-01",4929.06982421875,5138.02001953125,4762.75,5060.990234375,2240128600]
["2005-11-01",5193.39990234375,5241,4891.6201171875,4922.91015625,2272224400]
["2005-12-01",5408.259765625,5469.9599609375,5208.490234375,5210.5400390625,1744886900]
["2006-01-01",5674.14990234375,5697.009765625,5290.490234375,5410.240234375,2527434800]
["2006-02-01",5796.0400390625,5916.7998046875,5598.0498046875,5662.0498046875,2132347700]
["2006-03-01",5970.080078125,5993.89990234375,5664.18994140625,5806.9599609375,2783293200]
["2006-04-01",6009.89013671875,6121.9501953125,5860.5,5989.080078125,2110338300]
["2006-05-01",5692.85986328125,6162.3701171875,5513.43017578125,6014.3798828125,3336654500]
["2006-06-01",5683.31005859375,5778.77978515625,5243.7099609375,5677.52978515625,2855007100]
["2006-07-01",5681.97021484375,5729.58984375,5365.06005859375,5688,2087468000]
["2006-08-01",5859.56982421875,5886.77978515625,5557.58984375,5678.009765625,2540401900]
["2006-09-01",6004.330078125,6031.5498046875,5737.2001953125,5861.25,2478188900]
["2006-10-01",6268.919921875,6304.77978515625,5944.56982421875,6019.33984375,2425853900]
["2006-11-01",6309.18994140625,6497.06005859375,6201,6262.7099609375,2657740500]
["2006-12-01",6596.919921875,6629.330078125,6195.81005859375,6322.18017578125,1924391800]
["2007-01-01",6789.10986328125,6805.08984375,6531.25,6614.72998046875,3015168200]
["2007-02-01",6715.43994140625,7040.2001953125,6640.990234375,6821.31005859375,2860636700]
["2007-03-01",6917.02978515625,6965.83984375,6437.25,6714.25,3604915900]
["2007-04-01",7408.8701171875,7436.2998046875,6891.7998046875,6911.1298828125,2473131400]
["2007-05-01",7883.0400390625,7895.7099609375,7304.60986328125,7429.93017578125,3124501200]
["2007-06-01",8007.31982421875,8131.72998046875,7499.43017578125,7891.2001953125,3540129600]
["2007-07-01",7584.14013671875,8151.56982421875,7372.89013671875,7969.27001953125,3167922700]
["2007-08-01",7638.169921875,7659.72021484375,7190.35986328125,7472.35986328125,3817033500]
["2007-09-01",7861.509765625,7882.18017578125,7369.7001953125,7643.64013671875,2802920700]
["2007-10-01",8019.22021484375,8063.830078125,7763.64013671875,7851.2900390625,3008839200]
["2007-11-01",7870.52001953125,8038.41015625,7444.6201171875,8024.41015625,3619977700]
["2007-12-01",8067.31982421875,8117.7900390625,7777.39990234375,7859.39013671875,2180809300]
["2008-01-01",6851.75,8100.64013671875,6384.39990234375,8045.97021484375,4972420100]
["2008-02-01",6748.1298828125,7079.740234375,6655.64990234375,6896.18994140625,3512761300]
["2008-03-01",6534.97021484375,6720.16015625,6167.81982421875,6692.97998046875,3649446800]
["2008-04-01",6948.81982421875,6966.47021484375,6496.93994140625,6519.02001953125,3064248600]
["2008-05-01",7096.7900390625,7231.85986328125,6905.85986328125,6982.06005859375,2702376200]
["2008-06-01",6418.31982421875,7102.0498046875,6308.240234375,7098.7001953125,3108623000]
["2008-07-01",6479.56005859375,6577.10009765625,5999.31982421875,6394.080078125,3932192700]
["2008-08-01",6422.2998046875,6626.7001953125,6219.10009765625,6461.009765625,2627630100]
["2008-09-01",5831.02001953125,6553.89990234375,5658.2001953125,6400.85009765625,4707886400]
["2008-10-01",4987.97021484375,5876.93017578125,4014.60009765625,5865.080078125,6538493900]
["2008-11-01",4669.43994140625,5302.56982421875,4034.9599609375,5053.93994140625,3294708800]
["2008-12-01",4810.2001953125,4850.39013671875,4304.02978515625,4653.1201171875,3033000800]
["2009-01-01",4338.35009765625,5111.02001953125,4067.429931640625,4856.85009765625,3164270100]
["2009-02-01",3843.739990234375,4688.58984375,3764.68994140625,4309.169921875,2815267300]
["2009-03-01",4084.760009765625,4272.1201171875,3588.889892578125,3817.510009765625,3475892900]
["2009-04-01",4769.4501953125,4837.22021484375,3997.4599609375,4074.7900390625,2921957400]
["2009-05-01",4940.81982421875,5060.759765625,4653.25,4790.02978515625,2488561700]
["2009-06-01",4808.64013671875,5177.58984375,4669.7998046875,4992.10009765625,2199589000]
["2009-07-01",5332.14013671875,5396.9501953125,4524.009765625,4820.60986328125,2149240400]
["2009-08-01",5464.60986328125,5575.52978515625,5158.60009765625,5330.8701171875,1809455900]
["2009-09-01",5675.16015625,5760.830078125,5263.10986328125,5479.35009765625,2479101700]
["2009-10-01",5414.9599609375,5888.2099609375,5394.7998046875,5681.8798828125,2844528700]
["2009-11-01",5625.9501953125,5843.27001953125,5312.64013671875,5410.60986328125,2328656800]
["2009-12-01",5957.43017578125,6026.68994140625,5605.43017578125,5653.8798828125,1884540500]
["2010-01-01",5608.7900390625,6094.259765625,5540.330078125,5975.52001953125,2636440200]
["2010-02-01",5598.4599609375,5743.89013671875,5433.02001953125,5587.5,2609748500]
["2010-03-01",6153.5498046875,6203.5,5641.18017578125,5652.85009765625,2581775400]
["2010-04-01",6135.7001953125,6341.52001953125,6024.009765625,6189.3798828125,2739397000]
["2010-05-01",5964.330078125,6276.7998046875,5607.68017578125,6122.759765625,3888514100]
["2010-06-01",5965.52001953125,6330.81005859375,5798.759765625,5943.93994140625,2633843500]
["2010-07-01",6147.97021484375,6253.64013671875,5809.3701171875,5885.60986328125,2218667900]
["2010-08-01",5925.22021484375,6386.97021484375,5833.509765625,6187.64013671875,2097355400]
["2010-09-01",6229.02001953125,6339.97021484375,5876.43017578125,5936.93994140625,2449547800]
["2010-10-01",6601.3701171875,6668.5400390625,6115.8701171875,6244.06005859375,2168915000]
["2010-11-01",6688.490234375,6907.60986328125,6586.009765625,6637.08984375,2331507300]
["2010-12-01",6914.18994140625,7087.83984375,6736.68994140625,6748.35986328125,1794678000]
["2011-01-01",7077.47998046875,7180.14990234375,6835.740234375,6973.39013671875,2362794000]
["2011-02-01",7272.31982421875,7441.81982421875,7093.91015625,7133.33984375,2127554100]
["2011-03-01",7041.31005859375,7356.330078125,6483.39013671875,7309.7998046875,3088455300]
["2011-04-01",7514.4599609375,7514.68994140625,6994.56005859375,7086.56005859375,2418035400]
["2011-05-01",7293.68994140625,7600.41015625,7071.419921875,7570.85986328125,3554795600]
["2011-06-01",7376.240234375,7378.35009765625,6991.6201171875,7310.56005859375,3215360800]
["2011-07-01",7158.77001953125,7523.52978515625,6996.259765625,7374.490234375,3297352900]
["2011-08-01",5784.85009765625,7282.009765625,5345.35986328125,7254.5,5640144700]
["2011-09-01",5502.02001953125,5794.5,4965.7998046875,5793.10009765625,4649823600]
["2011-10-01",6141.33984375,6430.60009765625,5125.43994140625,5311.93017578125,3736558800]
["2011-11-01",6088.83984375,6193.33984375,5366.5,5934.5400390625,4073300800]
["2011-12-01",5898.35009765625,6170.0400390625,5637.52978515625,6080.47998046875,2996362500]
["2012-01-01",6458.91015625,6574.18994140625,5900.18017578125,5900.18017578125,3829221200]
["2012-02-01",6856.080078125,6971.02978515625,6482.56005859375,6482.9501953125,3637922200]
["2012-03-01",6946.830078125,7194.330078125,6612.60986328125,6831.97021484375,3738004200]
["2012-04-01",6761.18994140625,7081.06005859375,6499.06982421875,6973.990234375,3209274200]
["2012-05-01",6264.3798828125,6875.8701171875,6208.08984375,6861.2998046875,3345684700]
["2012-06-01",6416.27978515625,6427.490234375,5914.43017578125,6259.759765625,3392213200]
["2012-07-01",6772.259765625,6835.18994140625,6324.52978515625,6405.39013671875,3146666300]
["2012-08-01",6970.7900390625,7105.43017578125,6596.2099609375,6775.990234375,2803906100]
["2012-09-01",7216.14990234375,7478.52978515625,6892.85986328125,6946.60986328125,3415170200]
["2012-10-01",7260.6298828125,7447.81005859375,7120.68017578125,7227.81005859375,2733818100]
["2012-11-01",7405.5,7442.60009765625,6950.52978515625,7255.2998046875,2861767400]
["2012-12-01",7612.39013671875,7682.89990234375,7417.2998046875,7427.41015625,1904157500]
["2013-01-01",7776.0498046875,7871.7900390625,7634.259765625,7689.4599609375,2744777800]
["2013-02-01",7741.7001953125,7860.56982421875,7537.2900390625,7792.58984375,2807628200]
["2013-03-01",7795.31005859375,8074.47021484375,7627.990234375,7735.35009765625,3177620300]
["2013-04-01",7913.7099609375,7965.89990234375,7418.35986328125,7806.1201171875,2702786300]
["2013-05-01",8348.83984375,8557.8603515625,7896.990234375,7905.35009765625,2390645500]
["2013-06-01",7959.22021484375,8395.5595703125,7655.830078125,8291.490234375,2049615400]
["2013-07-01",8275.9697265625,8415.330078125,7730.3701171875,8000.02001953125,2089886000]
["2013-08-01",8103.14990234375,8457.0498046875,8094.22021484375,8320.3798828125,1848214900]
["2013-09-01",8594.400390625,8770.099609375,8095.91015625,8224.33984375,2075406100]
["2013-10-01",9033.919921875,9070.169921875,8489.6201171875,8618.58984375,1941610600]
["2013-11-01",9405.2998046875,9424.6201171875,8962.419921875,9032.2900390625,1682450100]
["2013-12-01",9552.16015625,9594.349609375,8984.2802734375,9412.9501953125,1439765800]
["2014-01-01",9306.48046875,9794.0498046875,9166.0498046875,9598.25,2128734500]
["2014-02-01",9692.080078125,9720.66015625,9071.25,9318.76953125,1693660100]
["2014-03-01",9555.91015625,9634.8203125,8913.26953125,9553.080078125,2035729000]
["2014-04-01",9603.23046875,9721.5,9166.5302734375,9601.9599609375,1603707000]
["2014-05-01",9943.26953125,9970.76953125,9407.08984375,9611.7900390625,1770768200]
["2014-06-01",9833.0703125,10050.98046875,9749.75,9986.8603515625,1713984200]
["2014-07-01",9407.48046875,10032.2802734375,9395.349609375,9853.740234375,1711876900]
["2014-08-01",9470.169921875,9600.849609375,8903.490234375,9379.740234375,1688402200]
["2014-09-01",9474.2998046875,9891.2001953125,9369.6201171875,9484.5302734375,1717977300]
["2014-10-01",9326.8701171875,9520.9697265625,8354.9697265625,9454.0400390625,2631768000]
["2014-11-01",9980.849609375,9992.669921875,9148.7802734375,9305.73046875,1839387200]
["2014-12-01",9805.5498046875,10093.0302734375,9219.0498046875,9915.740234375,1813077200]
["2015-01-01",10694.3203125,10810.5703125,9382.8203125,9869.1298828125,2370763000]
["2015-02-01",11401.66015625,11401.66015625,10594.3203125,10719.1796875,1826408700]
["2015-03-01",11966.169921875,12219.0498046875,11193.2998046875,11408.2802734375,2177975700]
["2015-04-01",11454.3798828125,12390.75,11331.3701171875,11902.919921875,1808544900]
["2015-05-01",11413.8203125,11920.3095703125,11167.5498046875,11506.83984375,1779420200]
["2015-06-01",10944.9697265625,11635.849609375,10797.849609375,11462.9697265625,2240692800]
["2015-07-01",11308.990234375,11802.3701171875,10652.7900390625,11050.3203125,1890992700]
["2015-08-01",10259.4599609375,11669.8603515625,9338.2001953125,11295.5,2178011700]
["2015-09-01",9660.4404296875,10512.6103515625,9325.0498046875,10073.740234375,2661931100]
["2015-10-01",10850.1396484375,10886.98046875,9396.33984375,9757.0400390625,2183994200]
["2015-11-01",11382.23046875,11430.8701171875,10607.4599609375,10749.98046875,1732704700]
["2015-12-01",10743.009765625,11430.3798828125,10122.9501953125,11422.4697265625,1837765100]
["2016-01-01",9798.1103515625,10485.91015625,9314.5703125,10485.8095703125,2229207300]
["2016-02-01",9495.400390625,9827.099609375,8699.2900390625,9823.73046875,2532409900]
["2016-03-01",9965.509765625,10112.169921875,9471.08984375,9482.66015625,2101602800]
["2016-04-01",10038.9697265625,10474.3798828125,9484.75,9833.259765625,1850953700]
["2016-05-01",10262.740234375,10365.240234375,9737,10091.169921875,1768835100]
["2016-06-01",9680.08984375,10340.83984375,9214.099609375,10242.7802734375,2493207700]
["2016-07-01",10337.5,10381.900390625,9304.009765625,9742.83984375,1865809900]
["2016-08-01",10592.6904296875,10802.3203125,10092.5302734375,10426.3603515625,1624166000]
["2016-09-01",10511.01953125,10780.419921875,10189.9404296875,10622.330078125,2235033000]
["2016-10-01",10665.009765625,10827.7197265625,10349.0595703125,10492.9697265625,1852130200]
["2016-11-01",10640.2998046875,10802.3896484375,10174.919921875,10724.1396484375,2186059500]
["2016-12-01",11481.0595703125,11481.66015625,10402.58984375,10593.0595703125,1937908900]
["2017-01-01",11535.3095703125,11893.080078125,11414.8203125,11426.3798828125,1839093600]
["2017-02-01",11834.41015625,12031.1103515625,11479.7802734375,11646.419921875,1635752400]
["2017-03-01",12312.8701171875,12313.2900390625,11850.26953125,11915.0302734375,2352684600]
["2017-04-01",12438.009765625,12486.2900390625,11941.5703125,12368.8203125,1644675400]
["2017-05-01",12615.0595703125,12841.66015625,12433.509765625,12478.4599609375,2005525000]
["2017-06-01",12325.1201171875,12951.5400390625,12319,12623.6103515625,2051075600]
["2017-07-01",12118.25,12676.51953125,12097.3603515625,12396.33984375,1774219500]
["2017-08-01",12055.83984375,12336,11868.83984375,12147.8896484375,1736744300]
["2017-09-01",12828.8603515625,12828.8603515625,12050.5302734375,12101.150390625,1770810200]
["2017-10-01",13229.5703125,13255.3798828125,12849.58984375,12866.26953125,1560162000]
["2017-11-01",13023.98046875,13525.5595703125,12847.8798828125,13342.4404296875,2121108500]
["2017-12-01",12917.6396484375,13338.91015625,12810.1298828125,13044.150390625,1619717800]
["2018-01-01",13189.48046875,13596.8896484375,12745.150390625,12897.6904296875,2108953300]
["2018-02-01",12435.849609375,13301.41015625,12003.3603515625,13235.150390625,2328410000]
["2018-03-01",12096.73046875,12459.900390625,11726.6201171875,12386.400390625,2414481000]
["2018-04-01",12612.1103515625,12647.16015625,11792.349609375,11997.4697265625,1755404200]
["2018-05-01",12604.8896484375,13204.3095703125,12547.6103515625,12610.7802734375,2224918000]
["2018-06-01",12306,13170.0498046875,12104.41015625,12678.0703125,2326984100]
["2018-07-01",12805.5,12886.830078125,12132.7197265625,12147.9404296875,1766679100]
["2018-08-01",12364.0595703125,12833.1103515625,12120.650390625,12826.7001953125,1707359700]
["2018-09-01",12246.73046875,12458.2998046875,11865.4697265625,12338.3603515625,1922506800]
["2018-10-01",11447.509765625,12373.2900390625,11051.0400390625,12265.8896484375,1997993800]
["2018-11-01",11257.240234375,11689.9599609375,11009.25,11419.6103515625,1916112500]
["2018-12-01",10558.9599609375,11566.9697265625,10279.2001953125,11534.75,1758607300]
["2019-01-01",11173.099609375,11321.6201171875,10386.9697265625,10477.76953125,1869330700]
["2019-02-01",11515.6396484375,11556.8701171875,10863.5595703125,11198.4599609375,1606225800]
["2019-03-01",11526.0400390625,11823.2900390625,11299.7998046875,11584.240234375,1867513900]
["2019-04-01",12344.080078125,12376.0595703125,11612.7001953125,11617.1796875,1670784200]
["2019-05-01",11726.83984375,12435.669921875,11662.0703125,12349.099609375,2168473300]
["2019-06-01",12398.7998046875,12438.3701171875,11620.6396484375,11661.1201171875,1852946200]
["2019-07-01",12189.0400390625,12656.0498046875,12115.2802734375,12616.33984375,1874735700]
["2019-08-01",11939.2802734375,12254.0302734375,11266.48046875,12134.7099609375,1995691100]
["2019-09-01",12428.080078125,12494.25,11869.2802734375,11939.990234375,1753331600]
["2019-10-01",12866.7900390625,12986.490234375,11878.98046875,12469.669921875,1835726200]
["2019-11-01",13236.3798828125,13374.26953125,12896.7197265625,12912.08984375,1598514500]
["2019-12-01",13249.009765625,13425.849609375,12886.5498046875,13264.9296875,1372865900]
["2020-01-01",12981.9697265625,13640.0595703125,12948.169921875,13233.7099609375,1737147300]
["2020-02-01",11890.349609375,13795.240234375,11724.1201171875,13033.169921875,2231747600]
["2020-03-01",9935.83984375,12272.990234375,8255.650390625,12030.26953125,4826748300]
["2020-04-01",10861.6396484375,11235.5703125,9337.01953125,9610.669921875,2507299800]
["2020-05-01",11586.849609375,11813.1396484375,10160.8896484375,10543.3603515625,2221913600]
["2020-06-01",12310.9296875,12913.1298828125,11586.849609375,11586.849609375,2754888800]
["2020-07-01",12313.3603515625,13313.900390625,12095.1103515625,12391.7197265625,1712733000]
["2020-08-01",12945.3798828125,13221.8203125,12365.6103515625,12374.4599609375,1260622200]
["2020-09-01",12760.73046875,13460.4599609375,12341.580078125,13037.2001953125,1617666600]
["2020-10-01",11556.48046875,13151.7998046875,11450.080078125,12812.080078125,1555195300]
["2020-11-01",13291.16015625,13445.1103515625,11551.3603515625,11602.91015625,1828909000]
["2020-12-01",13718.7802734375,13903.1103515625,13009.48046875,13371.66015625,1360090900]
["2021-01-01",13432.8701171875,14131.51953125,13310.9501953125,13890.2197265625,1557733500]
["2021-02-01",13786.2900390625,14169.490234375,13518.4501953125,13559.9404296875,1438588300]
["2021-03-01",15008.33984375,15029.7001953125,13868.2001953125,13962.4296875,1794389200]
["2021-04-01",15135.91015625,15501.83984375,15032.51953125,15053.76953125,1320674600]
["2021-05-01",15421.1298828125,15568.599609375,14816.349609375,15191.7900390625,1439213800]
["2021-06-01",15531.0400390625,15802.669921875,15309.4404296875,15513.1298828125,1226514500]
["2021-07-01",15544.3896484375,15810.6796875,15048.5595703125,15624.2802734375,1205377400]
["2021-08-01",15835.08984375,16030.330078125,15492.580078125,15631.7001953125,1034321500]
["2021-09-01",15260.6904296875,15981.7001953125,15019.490234375,15958.41015625,1337021100]
["2021-10-01",15688.76953125,15781,14818.7099609375,15041.599609375,1349471100]
["2021-11-01",15100.1298828125,16290.1904296875,15015.419921875,15764.5498046875,1635891100]
["2021-12-01",15884.8603515625,15974.7900390625,15060.099609375,15233.3701171875,1354128600]
["2022-01-01",15471.2001953125,16285.349609375,14952.669921875,15947.4404296875,1662241200]
["2022-02-01",14461.01953125,15736.51953125,13807.2802734375,15620.5595703125,1996573700]
["2022-03-01",14414.75,14925.25,12438.849609375,14404.2197265625,2772366100]
["2022-04-01",14097.8798828125,14603.4404296875,13566.2001953125,14447.7802734375,1651641200]
["2022-05-01",14388.349609375,14589.4501953125,13380.669921875,13996.8203125,1803058400]
["2022-06-01",12783.76953125,14709.3798828125,12618.6796875,14478.3701171875,1720357100]
["2022-07-01",13484.0498046875,13515.0302734375,12390.9501953125,12627.66015625,1515787000]
["2022-08-01",12834.9599609375,13947.849609375,12758.4404296875,13471.2001953125,1314537200]
["2022-09-01",12114.3603515625,13564.830078125,11862.83984375,12713.75,1606290400]
["2022-10-01",13253.740234375,13307.08984375,11893.9404296875,11951.83984375,1403077100]
["2022-11-01",14397.0400390625,14571.66015625,13022.6396484375,13344.849609375,1461310400]
["2022-12-01",13923.58984375,14675.83984375,13791.51953125,14543.7998046875,1127793700]
["2023-01-01",15128.26953125,15269.7099609375,13976.4404296875,13992.7099609375,1263845700]
["2023-02-01",15365.1396484375,15658.5595703125,15107.830078125,15125.1201171875,1321833900]
["2023-03-01",15628.83984375,15706.3701171875,14458.3896484375,15399.91015625,2329276000]
["2023-04-01",15922.3798828125,15922.3798828125,15482.8798828125,15623.4501953125,1230000900]
["2023-05-01",15664.01953125,16331.9404296875,15629.1201171875,15950.3603515625,1515731000]
["2023-06-01",16147.900390625,16427.419921875,15713.7001953125,15744.009765625,1657208000]
["2023-07-01",16446.830078125,16528.970703125,15456.16015625,16187.91015625,1335165400]
["2023-08-01",15947.080078125,16430.66015625,15468.650390625,16414.7890625,1354111400]
["2023-09-01",15386.580078125,15989.2998046875,15138.66015625,15936.33984375,1478334200]
["2023-10-01",14810.33984375,15575.2802734375,14630.2099609375,15439.9599609375,1510326000]
["2023-11-01",16215.4296875,16262.9599609375,14786.3203125,14851.9599609375,1623479000]
["2023-12-01",16751.640625,17003.279296875,16279.4501953125,16296.919921875,1316521100]
["2024-01-01",16903.759765625,16999.580078125,16345.01953125,16828.75,1469221100]
["2024-02-01",17678.189453125,17742.48046875,16821.599609375,16834.130859375,1473538600]
["2024-03-01",18492.490234375,18513.830078125,17619.400390625,17793.470703125,1555272300]
["2024-04-01",17932.169921875,18567.16015625,17626.900390625,18492.359375,1554583300]
["2024-05-01",18497.939453125,18892.919921875,17875.98046875,17935.779296875,1491744800]
["2024-06-01",18235.44921875,18784.650390625,17951.169921875,18503.7890625,1331569800]
["2024-07-01",18508.650390625,18779.400390625,18030.490234375,18236.349609375,1184268300]
["2024-08-01",18906.919921875,18970.7109375,17024.8203125,18432.5,1019460800]
["2024-09-01",19324.9296875,19491.9296875,18208.83984375,18913.529296875,1393399300]
["2024-10-01",19077.5390625,19674.6796875,18911.720703125,19409.390625,1217257300]
["2024-11-01",19626.44921875,19640.150390625,18812.529296875,19093.990234375,1415336600]
["2024-12-01",19909.140625,20522.8203125,19568.5,19586.169921875,1114142900]
["2025-01-01",21732.05078125,21800.51953125,19833.8203125,19923.0703125,1419143600]
["2025-02-01",22551.4296875,22935.060546875,21252.7109375,21301.529296875,1443732400]
["2025-03-01",22163.490234375,23476.009765625,21978.4609375,22682.94921875,1953357800]
["2025-04-01",22496.98046875,22607.3203125,18489.91015625,22343.41015625,1981512500]
["2025-05-01",23997.48046875,24325.970703125,22764.509765625,22818.1796875,1429149800]
["2025-06-01",23909.609375,24479.419921875,23051.55078125,23865.380859375,1260382600]
["2025-07-01",24065.470703125,24639.099609375,23620.419921875,23966.94921875,1211948500]
["2025-08-01",23902.2109375,24536.109375,23380.939453125,23786.91015625,1071964700]
["2025-09-01",23880.720703125,24046.849609375,23284.669921875,24012.0390625,1214597200]
["2025-10-01",23958.30078125,24771.33984375,23684.369140625,23755.23046875,1106280700]
["2025-11-01",23836.7890625,24441.279296875,22943.060546875,23990.33984375,1136287600]
["2025-12-01",24490.41015625,24527.939453125,23433.48046875,23731.2890625,947243800]
["2026-01-01",24538.810546875,25507.7890625,24266.330078125,24499.509765625,1221831000]
["2026-02-01",25284.259765625,25405.970703125,24272.619140625,24392.08984375,1329558000]
["2026-03-01",22680.0390625,24897.609375,21863.810546875,24695.439453125,1721117200]
["2026-04-01",24292.380859375,24792.4609375,22677.919921875,23326.890625,1280293500]
["2026-05-01",25104.69921875,25438.41015625,23797.330078125,24274.5,1314670900]
["2026-06-01",24616.220703125,25362.830078125,24426.609375,25083.240234375,298357600]

{"sheet":"^GSPC_Index_Price","index":73,"n_rows":501,"n_cols":6,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Close","High","Low","Open","Volume"]
["Ticker","^GSPC","^GSPC","^GSPC","^GSPC","^GSPC"]
["Date"]
["1985-01-01",179.6300048828125,180.27000427246091,163.36000061035159,167.19999694824219,2673710000]
["1985-02-01",181.17999267578119,183.94999694824219,177.75,179.6300048828125,2194620000]
["1985-03-01",180.6600036621094,183.88999938964841,176.5299987792969,181.17999267578119,2153090000]
["1985-04-01",179.83000183105469,183.61000061035159,177.86000061035159,180.6600036621094,1981880000]
["1985-05-01",189.55000305175781,189.97999572753909,178.3500061035156,179.83000183105469,2350340000]
["1985-06-01",191.8500061035156,191.8500061035156,185.0299987792969,189.55000305175781,2117000000]
["1985-07-01",190.91999816894531,196.07000732421881,189.30000305175781,191.8500061035156,2463070000]
["1985-08-01",188.6300048828125,192.16999816894531,186.1000061035156,190.91999816894531,1923200000]
["1985-09-01",182.08000183105469,188.80000305175781,179.44999694824219,188.6300048828125,1860160000]
["1985-10-01",189.82000732421881,190.1499938964844,181.1600036621094,182.05999755859381,2543240000]
["1985-11-01",202.16999816894531,203.3999938964844,189.3699951171875,189.82000732421881,2445370000]
["1985-12-01",211.2799987792969,213.08000183105469,200.1000061035156,202.16999816894531,2804380000]
["1986-01-01",211.7799987792969,214.57000732421881,202.6000061035156,211.2799987792969,2879010000]
["1986-02-01",226.91999816894531,227.91999816894531,210.82000732421881,211.7799987792969,2899100000]
["1986-03-01",238.8999938964844,240.11000061035159,222.17999267578119,226.91999816894531,3214600000]
["1986-04-01",235.52000427246091,245.4700012207031,226.30000305175781,238.8999938964844,3240400000]
["1986-05-01",247.3500061035156,249.19000244140619,232.25999450683591,235.52000427246091,2680240000]
["1986-06-01",250.8399963378906,251.80999755859381,238.22999572753909,246.03999328613281,2649600000]
["1986-07-01",236.1199951171875,253.19999694824219,233.07000732421881,250.66999816894531,3029900000]
["1986-08-01",252.92999267578119,254.24000549316409,231.91999816894531,236.1199951171875,2701900000]
["1986-09-01",231.32000732421881,254.1300048828125,228.08000183105469,252.92999267578119,3166300000]
["1986-10-01",243.97999572753909,244.50999450683591,231.32000732421881,231.32000732421881,3016740000]
["1986-11-01",249.2200012207031,249.2200012207031,235.50999450683591,243.9700012207031,2940830000]
["1986-12-01",242.16999816894531,254.8699951171875,241.2799987792969,249.2200012207031,3260870000]
["1987-01-01",274.07998657226563,280.95999145507813,242.16999816894531,242.16999816894531,4040880000]
["1987-02-01",284.20001220703119,287.54998779296881,273.16000366210938,274.07998657226563,3485300000]
["1987-03-01",291.70001220703119,302.72000122070313,282.29998779296881,284.17001342773438,3965100000]
["1987-04-01",288.3599853515625,303.64999389648438,275.67001342773438,291.58999633789063,3931700000]
["1987-05-01",290.10000610351563,298.69000244140619,277.010009765625,286.989990234375,3417700000]
["1987-06-01",304,310.26998901367188,286.92999267578119,290.1199951171875,3595000000]
["1987-07-01",318.66000366210938,318.85000610351563,302.52999877929688,303.989990234375,3966400000]
["1987-08-01",329.79998779296881,337.8900146484375,314.510009765625,318.6199951171875,4062400000]
["1987-09-01",321.82998657226563,332.17999267578119,308.55999755859381,329.80999755859381,3723200000]
["1987-10-01",251.78999328613281,328.94000244140619,216.46000671386719,321.82998657226563,6094500000]
["1987-11-01",230.30000305175781,257.20999145507813,225.75,251.72999572753909,3589530000]
["1987-12-01",247.08000183105469,253.3500061035156,221.24000549316409,230.32000732421881,3926750000]
["1988-01-01",257.07000732421881,261.77999877929688,240.16999816894531,247.1000061035156,3494700000]
["1988-02-01",267.82000732421881,267.82000732421881,247.82000732421881,257.04998779296881,3693240000]
["1988-03-01",258.8900146484375,272.6400146484375,256.07000732421881,267.82000732421881,4052970000]
["1988-04-01",261.32998657226563,272.04998779296881,254.71000671386719,258.8900146484375,3260760000]
["1988-05-01",262.16000366210938,263.70001220703119,248.8500061035156,261.3599853515625,3231370000]
["1988-06-01",273.5,276.8800048828125,262.10000610351563,262.16000366210938,4306710000]
["1988-07-01",272.01998901367188,276.3599853515625,262.48001098632813,273.5,3338470000]
["1988-08-01",261.51998901367188,274.20001220703119,256.52999877929688,272.02999877929688,3327470000]
["1988-09-01",271.91000366210938,274.8699951171875,256.98001098632813,261.51998901367188,3059450000]
["1988-10-01",278.97000122070313,283.95001220703119,268.83999633789063,271.8900146484375,3415160000]
["1988-11-01",273.70001220703119,280.3699951171875,262.85000610351563,278.97000122070313,2822820000]
["1988-12-01",277.72000122070313,280.45001220703119,270.47000122070313,273.67999267578119,2844900000]
["1989-01-01",297.47000122070313,297.510009765625,273.80999755859381,277.72000122070313,3532220000]
["1989-02-01",288.8599853515625,300.57000732421881,286.260009765625,297.47000122070313,3216280000]
["1989-03-01",294.8699951171875,299.989990234375,286.45999145507813,288.8599853515625,3504530000]
["1989-04-01",309.6400146484375,310.45001220703119,294.35000610351563,294.8699951171875,3237250000]
["1989-05-01",320.51998901367188,323.05999755859381,304.05999755859381,309.6400146484375,3747320000]
["1989-06-01",317.98001098632813,329.19000244140619,314.3800048828125,320.510009765625,3966590000]
["1989-07-01",346.07998657226563,346.07998657226563,317.260009765625,317.98001098632813,3249030000]
["1989-08-01",351.45001220703119,352.73001098632813,339,346.07998657226563,3949100000]
["1989-09-01",349.14999389648438,354.1300048828125,341.3699951171875,351.45001220703119,3035020000]
["1989-10-01",340.3599853515625,360.44000244140619,327.1199951171875,349.14999389648438,4012670000]
["1989-11-01",345.989990234375,346.5,330.91000366210938,340.3599853515625,3032160000]
["1989-12-01",353.39999389648438,354.10000610351563,339.6300048828125,346.010009765625,3213420000]
["1990-01-01",329.07998657226563,360.58999633789063,319.82998657226563,353.39999389648438,3793250000]
["1990-02-01",331.8900146484375,336.08999633789063,322.10000610351563,329.07998657226563,2961970000]
["1990-03-01",339.94000244140619,344.489990234375,331.07998657226563,331.8900146484375,3283280000]
["1990-04-01",330.79998779296881,347.29998779296881,327.760009765625,339.94000244140619,2801220000]
["1990-05-01",361.23001098632813,362.260009765625,330.79998779296881,330.79998779296881,3596680000]
["1990-06-01",358.01998901367188,368.77999877929688,351.23001098632813,361.260009765625,3226280000]
["1990-07-01",356.14999389648438,369.77999877929688,350.08999633789063,358.01998901367188,3373540000]
["1990-08-01",322.55999755859381,357.35000610351563,306.17999267578119,356.14999389648438,4020730000]
["1990-09-01",306.04998779296881,326.52999877929688,295.98001098632813,322.55999755859381,2687280000]
["1990-10-01",304,319.69000244140619,294.510009765625,306.10000610351563,3671900000]
["1990-11-01",322.22000122070313,323.01998901367188,301.6099853515625,303.989990234375,3149770000]
["1990-12-01",330.22000122070313,333.98001098632813,321.97000122070313,322.23001098632813,3116830000]
["1991-01-01",343.92999267578119,343.92999267578119,309.35000610351563,330.20001220703119,3660240000]
["1991-02-01",367.07000732421881,370.95999145507813,340.3699951171875,343.91000366210938,4303170000]
["1991-03-01",375.22000122070313,379.66000366210938,363.73001098632813,367.07000732421881,3927920000]
["1991-04-01",375.33999633789063,391.260009765625,370.26998901367188,375.22000122070313,4017200000]
["1991-05-01",389.82998657226563,389.85000610351563,365.82998657226563,375.35000610351563,3739700000]
["1991-06-01",371.16000366210938,389.80999755859381,367.98001098632813,389.80999755859381,3258730000]
["1991-07-01",387.80999755859381,387.80999755859381,370.92001342773438,371.17999267578119,3481570000]
["1991-08-01",395.42999267578119,396.82000732421881,374.08999633789063,387.80999755859381,3713820000]
["1991-09-01",387.8599853515625,397.6199951171875,382.76998901367188,395.42999267578119,3260990000]
["1991-10-01",392.45001220703119,393.80999755859381,376.1099853515625,387.8599853515625,4082380000]
["1991-11-01",375.22000122070313,398.22000122070313,371.6300048828125,392.45999145507813,3737620000]
["1991-12-01",417.08999633789063,418.32000732421881,371.3599853515625,375.1099853515625,4155310000]
["1992-01-01",408.77999877929688,421.17999267578119,408.6400146484375,417.02999877929688,5286280000]
["1992-02-01",412.70001220703119,418.07998657226563,406.33999633789063,408.79000854492188,4267610000]
["1992-03-01",403.69000244140619,413.77999877929688,401.94000244140619,412.67999267578119,4066240000]
["1992-04-01",414.95001220703119,416.27999877929688,392.41000366210938,403.67001342773438,4315840000]
["1992-05-01",415.35000610351563,418.75,409.85000610351563,414.95001220703119,3643980000]
["1992-06-01",408.1400146484375,417.29998779296881,399.92001342773438,415.35000610351563,4259830000]
["1992-07-01",424.20999145507813,424.79998779296881,407.20001220703119,408.20001220703119,4265220000]
["1992-08-01",414.02999877929688,425.1400146484375,408.29998779296881,424.19000244140619,3653820000]
["1992-09-01",417.79998779296881,425.26998901367188,412.70999145507813,414.02999877929688,4023850000]
["1992-10-01",418.67999267578119,421.16000366210938,396.79998779296881,417.79998779296881,4507010000]
["1992-11-01",431.35000610351563,431.92999267578119,415.57998657226563,418.66000366210938,4148770000]
["1992-12-01",435.70999145507813,442.64999389648438,428.6099853515625,431.35000610351563,4876150000]
["1993-01-01",438.77999877929688,442.66000366210938,426.8800048828125,435.70001220703119,5280850000]
["1993-02-01",443.3800048828125,450.04000854492188,428.25,438.77999877929688,5442450000]
["1993-03-01",451.67001342773438,456.760009765625,441.07000732421881,443.3800048828125,5766950000]
["1993-04-01",440.19000244140619,452.6300048828125,432.29998779296881,451.67001342773438,5853170000]
["1993-05-01",450.19000244140619,454.54998779296881,436.8599853515625,440.19000244140619,5108640000]
["1993-06-01",450.52999877929688,455.6300048828125,442.5,450.23001098632813,5544400000]
["1993-07-01",448.1300048828125,451.14999389648438,441.39999389648438,450.54000854492188,5308530000]
["1993-08-01",463.55999755859381,463.55999755859381,446.94000244140619,448.1300048828125,5506200000]
["1993-09-01",458.92999267578119,463.79998779296881,449.6400146484375,463.54998779296881,5552720000]
["1993-10-01",467.82998657226563,471.10000610351563,456.39999389648438,458.92999267578119,5940460000]
["1993-11-01",461.79000854492188,469.1099853515625,454.3599853515625,467.82998657226563,5876610000]
["1993-12-01",466.45001220703119,471.29000854492188,461.45001220703119,461.92999267578119,5791210000]
["1994-01-01",481.6099853515625,482.85000610351563,464.3599853515625,466.510009765625,6627390000]
["1994-02-01",467.1400146484375,482.23001098632813,464.260009765625,481.60000610351563,5853100000]
["1994-03-01",445.76998901367188,471.08999633789063,436.16000366210938,467.19000244140619,7225010000]
["1994-04-01",450.91000366210938,452.79000854492188,435.8599853515625,445.66000366210938,5735010000]
["1994-05-01",456.5,457.76998901367188,440.77999877929688,450.91000366210938,5675970000]
["1994-06-01",444.26998901367188,463.23001098632813,439.82998657226563,456.5,5852670000]
["1994-07-01",458.260009765625,459.32998657226563,443.57998657226563,444.26998901367188,4980100000]
["1994-08-01",475.489990234375,477.58999633789063,456.07998657226563,458.27999877929688,6398750000]
["1994-09-01",462.70999145507813,475.489990234375,458.47000122070313,475.489990234375,6152870000]
["1994-10-01",472.35000610351563,474.739990234375,449.26998901367188,462.69000244140619,6344700000]
["1994-11-01",453.69000244140619,472.260009765625,444.17999267578119,472.260009765625,6251240000]
["1994-12-01",459.26998901367188,462.73001098632813,442.8800048828125,453.54998779296881,6351530000]
["1995-01-01",470.42001342773438,471.3599853515625,457.20001220703119,459.20999145507813,6852060000]
["1995-02-01",487.3900146484375,489.19000244140619,469.29000854492188,470.42001342773438,6330100000]
["1995-03-01",500.70999145507813,508.14999389648438,479.70001220703119,487.3900146484375,7792400000]
["1995-04-01",514.71002197265625,515.28997802734375,500.20001220703119,500.70001220703119,6307030000]
["1995-05-01",533.4000244140625,533.40997314453125,513.030029296875,514.760009765625,7555690000]
["1995-06-01",544.75,551.07000732421875,526,533.4000244140625,7555650000]
["1995-07-01",562.05999755859375,565.4000244140625,542.510009765625,544.75,7307960000]
["1995-08-01",561.8800048828125,565.6199951171875,553.03997802734375,562.05999755859375,7146620000]
["1995-09-01",584.40997314453125,587.6099853515625,561.010009765625,561.8800048828125,7052830000]
["1995-10-01",581.5,590.65997314453125,571.54998779296875,584.40997314453125,8043320000]
["1995-11-01",605.3699951171875,608.69000244140625,581.03997802734375,581.5,7602150000]
["1995-12-01",615.92999267578125,622.8800048828125,605.04998779296875,605.3699951171875,7697540000]
["1996-01-01",636.02001953125,636.17999267578125,597.28997802734375,615.92999267578125,9188050000]
["1996-02-01",640.42999267578125,664.22998046875,633.71002197265625,636.02001953125,8749960000]
["1996-03-01",645.5,656.969970703125,627.6300048828125,640.42999267578125,8984200000]
["1996-04-01",654.16998291015625,656.67999267578125,624.1400146484375,645.5,8875580000]
["1996-05-01",669.1199951171875,681.0999755859375,630.07000732421875,654.16998291015625,8921140000]
["1996-06-01",670.6300048828125,680.32000732421875,658.75,669.1199951171875,7930840000]
["1996-07-01",639.95001220703125,675.8800048828125,605.8800048828125,670.6300048828125,8849860000]
["1996-08-01",651.989990234375,670.67999267578125,639.489990234375,639.95001220703125,7380320000]
["1996-09-01",687.33001708984375,690.8800048828125,643.969970703125,651.989990234375,8064070000]
["1996-10-01",705.27001953125,714.0999755859375,684.44000244140625,687.30999755859375,9703670000]
["1996-11-01",757.02001953125,762.1199951171875,701.29998779296875,705.27001953125,8763850000]
["1996-12-01",740.739990234375,761.75,716.69000244140625,757.02001953125,9089170000]
["1997-01-01",786.15997314453125,794.66998291015625,729.54998779296875,740.739990234375,11635830000]
["1997-02-01",790.82000732421875,817.67999267578125,773.42999267578125,786.15997314453125,9715930000]
["1997-03-01",757.1199951171875,814.9000244140625,756.1300048828125,790.82000732421875,10120760000]
["1997-04-01",801.34002685546875,804.1300048828125,733.53997802734375,757.1199951171875,10454880000]
["1997-05-01",848.280029296875,851.8699951171875,793.21002197265625,801.34002685546875,10106650000]
["1997-06-01",885.1400146484375,902.09002685546875,838.82000732421875,848.280029296875,10857950000]
["1997-07-01",954.30999755859375,957.72998046875,884.53997802734375,885.1400146484375,11958120000]
["1997-08-01",899.469970703125,964.16998291015625,893.34002685546875,954.28997802734375,10606100000]
["1997-09-01",947.280029296875,960.59002685546875,899.469970703125,899.469970703125,11383000000]
["1997-10-01",914.6199951171875,983.1199951171875,855.27001953125,947.280029296875,14017260000]
["1997-11-01",955.4000244140625,964.54998779296875,900.6099853515625,914.6199951171875,10173620000]
["1997-12-01",970.42999267578125,986.25,924.91998291015625,955.4000244140625,11958880000]
["1998-01-01",980.280029296875,992.6500244140625,912.83001708984375,970.42999267578125,12733830000]
["1998-02-01",1049.339965820312,1051.660034179688,980.280029296875,980.280029296875,11656550000]
["1998-03-01",1101.75,1113.069946289062,1030.869995117188,1049.339965820312,13719590000]
["1998-04-01",1111.75,1132.97998046875,1076.699951171875,1101.75,13656060000]
["1998-05-01",1090.819946289062,1130.52001953125,1074.390014648438,1111.75,11477140000]
["1998-06-01",1133.839965820312,1145.150024414062,1074.670043945312,1090.819946289062,13551970000]
["1998-07-01",1120.670043945312,1190.579956054688,1114.300048828125,1133.839965820312,14194800000]
["1998-08-01",957.280029296875,1121.7900390625,957.280029296875,1120.670043945312,15071550000]
["1998-09-01",1017.010009765625,1066.109985351562,939.97998046875,957.280029296875,16714080000]
["1998-10-01",1098.670043945312,1103.780029296875,923.32000732421875,1017.010009765625,18001650000]
["1998-11-01",1163.630004882812,1192.969970703125,1098.670043945312,1098.670043945312,13451280000]
["1998-12-01",1229.22998046875,1244.930053710938,1136.890014648438,1163.630004882812,15181450000]
["1999-01-01",1279.640014648438,1280.369995117188,1205.4599609375,1229.22998046875,16213500000]
["1999-02-01",1238.329956054688,1283.839965820312,1211.890014648438,1279.640014648438,14555860000]
["1999-03-01",1286.369995117188,1323.819946289062,1216.030029296875,1238.329956054688,18002500000]
["1999-04-01",1335.180053710938,1371.56005859375,1282.56005859375,1286.369995117188,18523200000]
["1999-05-01",1301.839965820312,1375.97998046875,1277.31005859375,1335.180053710938,15880260000]
["1999-06-01",1372.7099609375,1372.930053710938,1277.469970703125,1301.839965820312,16079170000]
["1999-07-01",1328.719970703125,1420.329956054688,1328.489990234375,1372.7099609375,15332930000]
["1999-08-01",1320.410034179688,1382.839965820312,1267.72998046875,1328.719970703125,15818550000]
["1999-09-01",1282.7099609375,1361.390014648438,1256.260009765625,1320.410034179688,16438700000]
["1999-10-01",1362.930053710938,1373.170043945312,1233.699951171875,1282.7099609375,18832000000]
["1999-11-01",1388.910034179688,1425.31005859375,1346.410034179688,1362.930053710938,18384820000]
["1999-12-01",1469.25,1473.099975585938,1387.380004882812,1388.910034179688,19640690000]
["2000-01-01",1394.4599609375,1478,1350.140014648438,1469.25,21494400000]
["2000-02-01",1366.420043945312,1444.550048828125,1325.069946289062,1394.4599609375,20912000000]
["2000-03-01",1498.579956054688,1552.869995117188,1346.619995117188,1366.420043945312,26156200000]
["2000-04-01",1452.430053710938,1527.18994140625,1339.400024414062,1498.579956054688,20106460000]
["2000-05-01",1420.599975585938,1481.510009765625,1361.089965820312,1452.430053710938,19898300000]
["2000-06-01",1454.599975585938,1488.930053710938,1420.599975585938,1420.599975585938,21738300000]
["2000-07-01",1430.829956054688,1517.319946289062,1413.890014648438,1454.599975585938,19089100000]
["2000-08-01",1517.680053710938,1525.2099609375,1425.430053710938,1430.829956054688,20363700000]
["2000-09-01",1436.510009765625,1530.089965820312,1419.43994140625,1517.680053710938,20838300000]
["2000-10-01",1429.400024414062,1454.819946289062,1305.7900390625,1436.52001953125,25951400000]
["2000-11-01",1314.949951171875,1438.4599609375,1294.900024414062,1429.400024414062,20532300000]
["2000-12-01",1320.280029296875,1389.050048828125,1254.069946289062,1314.949951171875,23610800000]
["2001-01-01",1366.010009765625,1383.369995117188,1274.619995117188,1320.280029296875,27829800000]
["2001-02-01",1239.93994140625,1376.380004882812,1215.43994140625,1366.010009765625,21644400000]
["2001-03-01",1160.329956054688,1267.420043945312,1081.18994140625,1239.93994140625,27806610000]
["2001-04-01",1249.4599609375,1269.300048828125,1091.989990234375,1160.329956054688,25409990000]
["2001-05-01",1255.819946289062,1315.930053710938,1232,1249.4599609375,24525900000]
["2001-06-01",1224.380004882812,1286.619995117188,1203.030029296875,1255.819946289062,24748030000]
["2001-07-01",1211.22998046875,1239.780029296875,1165.5400390625,1224.420043945312,23793710000]
["2001-08-01",1133.579956054688,1226.27001953125,1124.869995117188,1211.22998046875,23359200000]
["2001-09-01",1040.93994140625,1155.400024414062,944.75,1133.579956054688,25025290000]
["2001-10-01",1059.780029296875,1110.609985351562,1026.760009765625,1040.93994140625,29951280000]
["2001-11-01",1139.449951171875,1163.380004882812,1054.31005859375,1059.780029296875,26330000000]
["2001-12-01",1148.079956054688,1173.619995117188,1114.530029296875,1139.449951171875,25128570000]
["2002-01-01",1130.199951171875,1176.969970703125,1081.660034179688,1148.079956054688,29746200000]
["2002-02-01",1106.72998046875,1130.199951171875,1074.359985351562,1130.199951171875,26047600000]
["2002-03-01",1147.390014648438,1173.93994140625,1106.72998046875,1106.72998046875,26563200000]
["2002-04-01",1076.920043945312,1147.839965820312,1063.4599609375,1147.390014648438,28568900000]
["2002-05-01",1067.140014648438,1106.589965820312,1048.9599609375,1076.920043945312,26905500000]
["2002-06-01",989.82000732421875,1070.739990234375,952.91998291015625,1067.140014648438,29981510000]
["2002-07-01",911.6199951171875,994.46002197265625,775.67999267578125,989.82000732421875,42228720000]
["2002-08-01",916.07000732421875,965,833.44000244140625,911.6199951171875,29298400000]
["2002-09-01",815.280029296875,924.02001953125,800.20001220703125,916.07000732421875,27723710000]
["2002-10-01",885.760009765625,907.44000244140625,768.6300048828125,815.280029296875,37856310000]
["2002-11-01",936.30999755859375,941.82000732421875,872.04998779296875,885.760009765625,29200960000]
["2002-12-01",879.82000732421875,954.280029296875,869.45001220703125,936.30999755859375,25993640000]
["2003-01-01",855.70001220703125,935.04998779296875,840.34002685546875,879.82000732421875,30749580000]
["2003-02-01",841.1500244140625,864.6400146484375,806.28997802734375,855.70001220703125,25235300000]
["2003-03-01",848.17999267578125,895.9000244140625,788.9000244140625,841.1500244140625,30080030000]
["2003-04-01",916.91998291015625,924.239990234375,847.8499755859375,848.17999267578125,29669610000]
["2003-05-01",963.59002685546875,965.3800048828125,902.83001708984375,916.91998291015625,30952100000]
["2003-06-01",974.5,1015.330017089844,963.59002685546875,963.59002685546875,31219400000]
["2003-07-01",990.30999755859375,1015.409973144531,962.0999755859375,974.5,31553200000]
["2003-08-01",1008.010009765625,1011.010009765625,960.84002685546875,990.30999755859375,24881470000]
["2003-09-01",995.969970703125,1040.2900390625,990.3599853515625,1008.010009765625,29940110000]
["2003-10-01",1050.7099609375,1053.7900390625,995.969970703125,995.969970703125,32298500000]
["2003-11-01",1058.199951171875,1063.650024414062,1031.199951171875,1050.7099609375,24463220000]
["2003-12-01",1111.920043945312,1112.56005859375,1053.410034179688,1058.199951171875,27839130000]
["2004-01-01",1131.130004882812,1155.380004882812,1105.079956054688,1111.920043945312,32820000000]
["2004-02-01",1144.93994140625,1158.97998046875,1124.43994140625,1131.130004882812,27985600000]
["2004-03-01",1126.2099609375,1163.22998046875,1087.160034179688,1144.93994140625,33597900000]
["2004-04-01",1107.300048828125,1150.569946289062,1107.22998046875,1126.2099609375,31611900000]
["2004-05-01",1120.680053710938,1127.739990234375,1076.319946289062,1107.300048828125,29326400000]
["2004-06-01",1140.839965820312,1146.339965820312,1113.319946289062,1120.680053710938,27529500000]
["2004-07-01",1101.719970703125,1140.839965820312,1078.780029296875,1140.839965820312,29285600000]
["2004-08-01",1104.239990234375,1109.680053710938,1060.719970703125,1101.719970703125,26586800000]
["2004-09-01",1114.579956054688,1131.5400390625,1099.180053710938,1104.239990234375,26829870000]
["2004-10-01",1130.199951171875,1142.050048828125,1090.2900390625,1114.579956054688,31511000000]
["2004-11-01",1173.819946289062,1188.4599609375,1127.599975585938,1130.199951171875,30460280000]
["2004-12-01",1211.920043945312,1217.329956054688,1173.780029296875,1173.780029296875,31102500000]
["2005-01-01",1181.27001953125,1217.800048828125,1163.75,1211.920043945312,31498800000]
["2005-02-01",1203.599975585938,1212.43994140625,1180.949951171875,1181.27001953125,29297410000]
["2005-03-01",1180.589965820312,1229.109985351562,1163.68994140625,1203.599975585938,39014150000]
["2005-04-01",1156.849975585938,1191.880004882812,1136.150024414062,1180.589965820312,43424270000]
["2005-05-01",1191.5,1199.56005859375,1146.180053710938,1156.849975585938,39321990000]
["2005-06-01",1191.329956054688,1219.589965820312,1188.300048828125,1191.5,40334040000]
["2005-07-01",1234.180053710938,1245.150024414062,1183.550048828125,1191.329956054688,37464670000]
["2005-08-01",1220.329956054688,1245.859985351562,1201.069946289062,1234.180053710938,42030090000]
["2005-09-01",1228.81005859375,1243.130004882812,1205.349975585938,1220.329956054688,44777510000]
["2005-10-01",1207.010009765625,1233.339965820312,1168.199951171875,1228.81005859375,49793790000]
["2005-11-01",1249.47998046875,1270.640014648438,1201.069946289062,1207.010009765625,45102870000]
["2005-12-01",1248.2900390625,1275.800048828125,1246.589965820312,1249.47998046875,41756130000]
["2006-01-01",1280.079956054688,1294.900024414062,1245.739990234375,1248.2900390625,49211650000]
["2006-02-01",1280.660034179688,1297.569946289062,1253.609985351562,1280.079956054688,42859940000]
["2006-03-01",1294.869995117188,1310.880004882812,1268.420043945312,1280.660034179688,50905040000]
["2006-04-01",1310.609985351562,1318.160034179688,1280.739990234375,1302.880004882812,43308430000]
["2006-05-01",1270.089965820312,1326.699951171875,1245.339965820312,1310.609985351562,54312830000]
["2006-06-01",1270.199951171875,1290.680053710938,1219.2900390625,1270.050048828125,54873260000]
["2006-07-01",1276.660034179688,1280.420043945312,1224.5400390625,1270.06005859375,46348220000]
["2006-08-01",1303.819946289062,1306.739990234375,1261.300048828125,1278.530029296875,50485620000]
["2006-09-01",1335.849975585938,1340.280029296875,1290.930053710938,1303.800048828125,49001440000]
["2006-10-01",1377.93994140625,1389.449951171875,1327.099975585938,1335.819946289062,56793620000]
["2006-11-01",1400.630004882812,1407.890014648438,1360.97998046875,1377.760009765625,55343930000]
["2006-12-01",1418.300048828125,1431.81005859375,1385.930053710938,1400.630004882812,47578780000]
["2007-01-01",1438.239990234375,1441.609985351562,1403.969970703125,1418.030029296875,56686200000]
["2007-02-01",1406.819946289062,1461.569946289062,1389.420043945312,1437.900024414062,51844990000]
["2007-03-01",1420.859985351562,1438.890014648438,1363.97998046875,1406.800048828125,67622250000]
["2007-04-01",1482.369995117188,1498.02001953125,1416.369995117188,1420.829956054688,57032470000]
["2007-05-01",1530.619995117188,1535.56005859375,1476.699951171875,1482.369995117188,64958050000]
["2007-06-01",1503.349975585938,1540.56005859375,1484.180053710938,1530.619995117188,65322800000]
["2007-07-01",1455.27001953125,1555.900024414062,1454.25,1504.660034179688,70337430000]
["2007-08-01",1473.989990234375,1503.890014648438,1370.599975585938,1455.180053710938,91381760000]
["2007-09-01",1526.75,1538.739990234375,1439.2900390625,1473.9599609375,57809700000]
["2007-10-01",1549.380004882812,1576.089965820312,1489.56005859375,1527.2900390625,76022580000]
["2007-11-01",1481.140014648438,1545.7900390625,1406.099975585938,1545.7900390625,86246950000]
["2007-12-01",1468.359985351562,1523.569946289062,1435.650024414062,1479.630004882812,64821670000]
["2008-01-01",1378.550048828125,1471.77001953125,1270.050048828125,1467.969970703125,98475340000]
["2008-02-01",1330.630004882812,1396.02001953125,1316.75,1378.599975585938,78536130000]
["2008-03-01",1322.699951171875,1359.680053710938,1256.97998046875,1330.449951171875,93189170000]
["2008-04-01",1385.589965820312,1404.569946289062,1324.349975585938,1326.410034179688,85978630000]
["2008-05-01",1400.380004882812,1440.239990234375,1373.069946289062,1385.969970703125,80990480000]
["2008-06-01",1280,1404.050048828125,1272,1399.619995117188,96614040000]
["2008-07-01",1267.380004882812,1292.170043945312,1200.43994140625,1276.68994140625,124980570000]
["2008-08-01",1282.829956054688,1313.150024414062,1247.449951171875,1269.420043945312,86266010000]
["2008-09-01",1166.359985351562,1303.0400390625,1106.420043945312,1287.829956054688,140007320000]
["2008-10-01",968.75,1167.030029296875,839.79998779296875,1164.170043945312,159823030000]
["2008-11-01",896.239990234375,1007.510009765625,741.02001953125,968.66998291015625,115660210000]
["2008-12-01",903.25,918.8499755859375,815.69000244140625,888.6099853515625,112884470000]
["2009-01-01",825.8800048828125,943.8499755859375,804.29998779296875,902.989990234375,112090640000]
["2009-02-01",735.09002685546875,875.010009765625,734.52001953125,823.09002685546875,124492210000]
["2009-03-01",797.8699951171875,832.97998046875,666.78997802734375,729.57000732421875,161843640000]
["2009-04-01",872.80999755859375,888.70001220703125,783.32000732421875,793.59002685546875,138855320000]
["2009-05-01",919.1400146484375,930.16998291015625,866.0999755859375,872.739990234375,131614940000]
["2009-06-01",919.32000732421875,956.22998046875,888.8599853515625,923.260009765625,112653150000]
["2009-07-01",987.47998046875,996.67999267578125,869.32000732421875,920.82000732421875,106635790000]
["2009-08-01",1020.619995117188,1039.469970703125,978.510009765625,990.219970703125,116059270000]
["2009-09-01",1057.079956054688,1080.150024414062,991.969970703125,1019.52001953125,112295490000]
["2009-10-01",1036.18994140625,1101.359985351562,1019.950012207031,1054.910034179688,113410990000]
["2009-11-01",1095.630004882812,1113.68994140625,1029.380004882812,1036.180053710938,84981530000]
["2009-12-01",1115.099975585938,1130.380004882812,1085.890014648438,1098.890014648438,89515330000]
["2010-01-01",1073.869995117188,1150.449951171875,1071.589965820312,1116.56005859375,90947580000]
["2010-02-01",1104.489990234375,1112.420043945312,1044.5,1073.890014648438,84561340000]
["2010-03-01",1169.430053710938,1180.68994140625,1105.359985351562,1105.359985351562,103683550000]
["2010-04-01",1186.68994140625,1219.800048828125,1170.68994140625,1171.22998046875,116741910000]
["2010-05-01",1089.410034179688,1205.130004882812,1040.780029296875,1188.579956054688,127662780000]
["2010-06-01",1030.7099609375,1131.22998046875,1028.329956054688,1087.300048828125,110106750000]
["2010-07-01",1101.599975585938,1120.949951171875,1010.909973144531,1031.099975585938,94778110000]
["2010-08-01",1049.329956054688,1129.239990234375,1039.699951171875,1107.530029296875,85738250000]
["2010-09-01",1141.199951171875,1157.160034179688,1049.719970703125,1049.719970703125,79589450000]
["2010-10-01",1183.260009765625,1196.140014648438,1131.869995117188,1143.489990234375,89536270000]
["2010-11-01",1180.550048828125,1227.079956054688,1173,1185.7099609375,87151070000]
["2010-12-01",1257.640014648438,1262.599975585938,1186.599975585938,1186.599975585938,80984530000]
["2011-01-01",1286.119995117188,1302.670043945312,1257.619995117188,1257.619995117188,92164940000]
["2011-02-01",1327.219970703125,1344.069946289062,1289.140014648438,1289.140014648438,59223660000]
["2011-03-01",1325.829956054688,1332.280029296875,1249.050048828125,1328.640014648438,89507640000]
["2011-04-01",1363.609985351562,1364.56005859375,1294.699951171875,1329.47998046875,77364810000]
["2011-05-01",1345.199951171875,1370.579956054688,1311.800048828125,1365.2099609375,81708980000]
["2011-06-01",1320.640014648438,1345.199951171875,1258.069946289062,1345.199951171875,86122730000]
["2011-07-01",1292.280029296875,1356.47998046875,1282.859985351562,1320.640014648438,81102170000]
["2011-08-01",1218.890014648438,1307.380004882812,1101.5400390625,1292.589965820312,108419170000]
["2011-09-01",1131.420043945312,1229.2900390625,1114.219970703125,1219.119995117188,102786820000]
["2011-10-01",1253.300048828125,1292.660034179688,1074.77001953125,1131.2099609375,98063670000]
["2011-11-01",1246.9599609375,1277.550048828125,1158.660034179688,1251,84275050000]
["2011-12-01",1257.599975585938,1269.369995117188,1202.369995117188,1246.910034179688,74742430000]
["2012-01-01",1312.410034179688,1333.469970703125,1258.859985351562,1258.859985351562,79567560000]
["2012-02-01",1365.680053710938,1378.0400390625,1312.449951171875,1312.449951171875,78385710000]
["2012-03-01",1408.469970703125,1419.150024414062,1340.030029296875,1365.900024414062,83899660000]
["2012-04-01",1397.910034179688,1422.380004882812,1357.380004882812,1408.469970703125,74761710000]
["2012-05-01",1310.329956054688,1415.319946289062,1291.97998046875,1397.859985351562,86920490000]
["2012-06-01",1362.160034179688,1363.4599609375,1266.739990234375,1309.869995117188,81582440000]
["2012-07-01",1379.319946289062,1391.739990234375,1325.410034179688,1362.329956054688,73103810000]
["2012-08-01",1406.579956054688,1426.680053710938,1354.650024414062,1379.319946289062,70283810000]
["2012-09-01",1440.670043945312,1474.510009765625,1396.56005859375,1406.5400390625,69784280000]
["2012-10-01",1412.160034179688,1470.9599609375,1403.280029296875,1440.900024414062,71752320000]
["2012-11-01",1416.180053710938,1434.27001953125,1343.349975585938,1412.199951171875,71489310000]
["2012-12-01",1426.18994140625,1448,1398.109985351562,1416.339965820312,66388180000]
["2013-01-01",1498.109985351562,1509.93994140625,1426.18994140625,1426.18994140625,75848510000]
["2013-02-01",1514.680053710938,1530.93994140625,1485.010009765625,1498.109985351562,69273480000]
["2013-03-01",1569.18994140625,1570.280029296875,1501.47998046875,1514.680053710938,68527110000]
["2013-04-01",1597.569946289062,1597.569946289062,1536.030029296875,1569.180053710938,77098000000]
["2013-05-01",1630.739990234375,1687.180053710938,1581.280029296875,1597.550048828125,76447250000]
["2013-06-01",1606.280029296875,1654.18994140625,1560.329956054688,1631.7099609375,74946790000]
["2013-07-01",1685.72998046875,1698.780029296875,1604.569946289062,1609.780029296875,68106820000]
["2013-08-01",1632.969970703125,1709.670043945312,1627.469970703125,1689.420043945312,64802810000]
["2013-09-01",1681.550048828125,1729.859985351562,1633.410034179688,1635.949951171875,66174410000]
["2013-10-01",1756.5400390625,1775.219970703125,1646.469970703125,1682.410034179688,76647400000]
["2013-11-01",1805.81005859375,1813.550048828125,1746.199951171875,1758.699951171875,63628190000]
["2013-12-01",1848.359985351562,1849.43994140625,1767.989990234375,1806.550048828125,64958820000]
["2014-01-01",1782.589965820312,1850.839965820312,1770.449951171875,1845.859985351562,75871910000]
["2014-02-01",1859.449951171875,1867.920043945312,1737.920043945312,1782.680053710938,69725590000]
["2014-03-01",1872.339965820312,1883.969970703125,1834.43994140625,1857.680053710938,71885030000]
["2014-04-01",1883.949951171875,1897.280029296875,1814.359985351562,1873.9599609375,71595810000]
["2014-05-01",1923.569946289062,1924.030029296875,1859.7900390625,1884.390014648438,63623630000]
["2014-06-01",1960.22998046875,1968.170043945312,1915.97998046875,1923.869995117188,63283380000]
["2014-07-01",1930.670043945312,1991.390014648438,1930.670043945312,1962.2900390625,66524690000]
["2014-08-01",2003.369995117188,2005.0400390625,1904.780029296875,1929.800048828125,58131140000]
["2014-09-01",1972.2900390625,2019.260009765625,1964.0400390625,2004.069946289062,66706000000]
["2014-10-01",2018.050048828125,2018.18994140625,1820.660034179688,1971.43994140625,93714040000]
["2014-11-01",2067.56005859375,2075.760009765625,2001.010009765625,2018.2099609375,63600190000]
["2014-12-01",2058.89990234375,2093.550048828125,1972.56005859375,2065.780029296875,80743820000]
["2015-01-01",1994.989990234375,2072.360107421875,1988.119995117188,2058.89990234375,77330040000]
["2015-02-01",2104.5,2119.590087890625,1980.900024414062,1996.670043945312,68775560000]
["2015-03-01",2067.889892578125,2117.52001953125,2039.68994140625,2105.22998046875,76675850000]
["2015-04-01",2085.510009765625,2125.919921875,2048.3798828125,2067.6298828125,72060940000]
["2015-05-01",2107.389892578125,2134.719970703125,2067.929931640625,2087.3798828125,65187730000]
["2015-06-01",2063.110107421875,2129.8701171875,2056.320068359375,2108.639892578125,73213980000]
["2015-07-01",2103.840087890625,2132.820068359375,2044.02001953125,2067,77920590000]
["2015-08-01",1972.180053710938,2112.659912109375,1867.010009765625,2104.489990234375,84626790000]
["2015-09-01",1920.030029296875,2020.859985351562,1871.910034179688,1970.089965820312,79989370000]
["2015-10-01",2079.360107421875,2094.320068359375,1893.699951171875,1919.650024414062,85844900000]
["2015-11-01",2080.409912109375,2116.47998046875,2019.390014648438,2080.760009765625,75943590000]
["2015-12-01",2043.93994140625,2104.27001953125,1993.260009765625,2082.929931640625,83649260000]
["2016-01-01",1940.239990234375,2038.199951171875,1812.2900390625,2038.199951171875,92409770000]
["2016-02-01",1932.22998046875,1962.9599609375,1810.099975585938,1936.93994140625,93049560000]
["2016-03-01",2059.739990234375,2072.2099609375,1937.089965820312,1937.089965820312,92639420000]
["2016-04-01",2065.300048828125,2111.050048828125,2033.800048828125,2056.6201171875,81124990000]
["2016-05-01",2096.949951171875,2103.47998046875,2025.910034179688,2067.169921875,78883600000]
["2016-06-01",2098.860107421875,2120.550048828125,1991.680053710938,2093.93994140625,86852700000]
["2016-07-01",2173.60009765625,2177.090087890625,2074.02001953125,2099.340087890625,69530250000]
["2016-08-01",2170.949951171875,2193.81005859375,2147.580078125,2173.14990234375,75610310000]
["2016-09-01",2168.27001953125,2187.8701171875,2119.1201171875,2171.330078125,77023620000]
["2016-10-01",2126.14990234375,2169.60009765625,2114.719970703125,2164.330078125,72915530000]
["2016-11-01",2198.81005859375,2214.10009765625,2083.7900390625,2128.679931640625,88445380000]
["2016-12-01",2238.830078125,2277.530029296875,2187.43994140625,2200.169921875,75344550000]
["2017-01-01",2278.8701171875,2300.989990234375,2245.1298828125,2251.570068359375,70576420000]
["2017-02-01",2363.639892578125,2371.5400390625,2271.64990234375,2285.590087890625,69260940000]
["2017-03-01",2362.719970703125,2400.97998046875,2322.25,2380.1298828125,81664010000]
["2017-04-01",2384.199951171875,2398.159912109375,2328.949951171875,2362.340087890625,65369860000]
["2017-05-01",2411.800048828125,2418.7099609375,2352.719970703125,2388.5,79719460000]
["2017-06-01",2423.409912109375,2453.820068359375,2405.699951171875,2415.64990234375,81078810000]
["2017-07-01",2470.300048828125,2484.0400390625,2407.699951171875,2431.389892578125,63348090000]
["2017-08-01",2471.64990234375,2490.8701171875,2417.35009765625,2477.10009765625,70784900000]
["2017-09-01",2519.360107421875,2519.43994140625,2446.550048828125,2474.419921875,66624120000]
["2017-10-01",2575.260009765625,2582.97998046875,2520.39990234375,2521.199951171875,71088550000]
["2017-11-01",2647.580078125,2657.739990234375,2557.449951171875,2583.2099609375,73416960000]
["2017-12-01",2673.610107421875,2694.969970703125,2605.52001953125,2645.10009765625,65531700000]
["2018-01-01",2823.81005859375,2872.8701171875,2682.360107421875,2683.72998046875,77318690000]
["2018-02-01",2713.830078125,2835.9599609375,2532.68994140625,2816.449951171875,79933970000]
["2018-03-01",2640.8701171875,2801.89990234375,2585.889892578125,2715.219970703125,76803890000]
["2018-04-01",2648.050048828125,2717.489990234375,2553.800048828125,2633.449951171875,70194700000]
["2018-05-01",2705.27001953125,2742.239990234375,2594.6201171875,2642.9599609375,76011820000]
["2018-06-01",2718.3701171875,2791.469970703125,2691.989990234375,2718.699951171875,77891360000]
["2018-07-01",2816.2900390625,2848.030029296875,2698.949951171875,2704.949951171875,64898300000]
["2018-08-01",2901.52001953125,2916.5,2796.340087890625,2821.169921875,69523070000]
["2018-09-01",2913.97998046875,2940.909912109375,2864.1201171875,2896.9599609375,63031510000]
["2018-10-01",2711.739990234375,2939.860107421875,2603.5400390625,2926.2900390625,91930980000]
["2018-11-01",2760.169921875,2815.14990234375,2631.090087890625,2717.580078125,80620020000]
["2018-12-01",2506.85009765625,2800.179931640625,2346.580078125,2790.5,84162180000]
["2019-01-01",2704.10009765625,2708.949951171875,2443.9599609375,2476.9599609375,80859870000]
["2019-02-01",2784.489990234375,2813.489990234375,2681.830078125,2702.320068359375,70638770000]
["2019-03-01",2834.39990234375,2860.31005859375,2722.27001953125,2798.219970703125,79159660000]
["2019-04-01",2945.830078125,2949.52001953125,2848.6298828125,2848.6298828125,70090370000]
["2019-05-01",2752.06005859375,2954.1298828125,2750.52001953125,2952.330078125,77250740000]
["2019-06-01",2941.760009765625,2964.14990234375,2728.81005859375,2751.530029296875,71250630000]
["2019-07-01",2980.3798828125,3027.97998046875,2952.219970703125,2971.409912109375,70599470000]
["2019-08-01",2926.4599609375,3013.590087890625,2822.1201171875,2980.320068359375,80269220000]
["2019-09-01",2976.739990234375,3021.989990234375,2891.85009765625,2909.010009765625,74178980000]
["2019-10-01",3037.56005859375,3050.10009765625,2855.93994140625,2983.68994140625,77720640000]
["2019-11-01",3140.97998046875,3154.260009765625,3050.719970703125,3050.719970703125,72410620000]
["2019-12-01",3230.780029296875,3247.929931640625,3070.330078125,3143.85009765625,72325540000]
["2020-01-01",3225.52001953125,3337.77001953125,3214.639892578125,3244.669921875,77287980000]
["2020-02-01",2954.219970703125,3393.52001953125,2855.840087890625,3235.659912109375,84436590000]
["2020-03-01",2584.590087890625,3136.719970703125,2191.860107421875,2974.280029296875,162185380000]
["2020-04-01",2912.429931640625,2954.860107421875,2447.489990234375,2498.080078125,123608160000]
["2020-05-01",3044.31005859375,3068.669921875,2766.639892578125,2869.090087890625,107135190000]
["2020-06-01",3100.2900390625,3233.1298828125,2965.659912109375,3038.780029296875,131458880000]
["2020-07-01",3271.1201171875,3279.989990234375,3101.169921875,3105.919921875,96928130000]
["2020-08-01",3500.31005859375,3514.77001953125,3284.530029296875,3288.260009765625,82466520000]
["2020-09-01",3363,3588.110107421875,3209.449951171875,3507.43994140625,92310780000]
["2020-10-01",3269.9599609375,3549.85009765625,3233.93994140625,3385.8701171875,89938980000]
["2020-11-01",3621.6298828125,3645.989990234375,3279.739990234375,3296.199951171875,101247180000]
["2020-12-01",3756.070068359375,3760.199951171875,3633.39990234375,3645.8701171875,96375680000]
["2021-01-01",3714.239990234375,3870.89990234375,3662.7099609375,3764.610107421875,106117800000]
["2021-02-01",3811.14990234375,3950.429931640625,3725.6201171875,3731.169921875,99082320000]
["2021-03-01",3972.889892578125,3994.409912109375,3723.340087890625,3842.510009765625,122371150000]
["2021-04-01",4181.169921875,4218.77978515625,3992.780029296875,3992.780029296875,83124090000]
["2021-05-01",4204.10986328125,4238.0400390625,4056.8798828125,4191.97998046875,88321860000]
["2021-06-01",4297.5,4302.43017578125,4164.39990234375,4216.52001953125,102544180000]
["2021-07-01",4395.259765625,4429.97021484375,4233.1298828125,4300.72998046875,84255620000]
["2021-08-01",4522.68017578125,4537.35986328125,4367.72998046875,4406.85986328125,80500760000]
["2021-09-01",4307.5400390625,4545.85009765625,4305.91015625,4528.7998046875,85528860000]
["2021-10-01",4605.3798828125,4608.080078125,4278.93994140625,4317.16015625,80253600000]
["2021-11-01",4567,4743.830078125,4560,4610.6201171875,88268840000]
["2021-12-01",4766.18017578125,4808.93017578125,4495.1201171875,4602.81982421875,92750180000]
["2022-01-01",4515.5498046875,4818.6201171875,4222.6201171875,4778.14013671875,95562890000]
["2022-02-01",4373.93994140625,4595.31005859375,4114.64990234375,4519.56982421875,92667710000]
["2022-03-01",4530.41015625,4637.2998046875,4157.8701171875,4363.14013671875,123546260000]
["2022-04-01",4131.93017578125,4593.4501953125,4124.27978515625,4540.31982421875,90367840000]
["2022-05-01",4132.14990234375,4307.66015625,3810.320068359375,4130.60986328125,108860390000]
["2022-06-01",3785.3798828125,4177.509765625,3636.8701171875,4149.77978515625,106116710000]
["2022-07-01",4130.2900390625,4140.14990234375,3721.56005859375,3781,81688320000]
["2022-08-01",3955,4325.27978515625,3954.530029296875,4112.3798828125,92252350000]
["2022-09-01",3585.6201171875,4119.27978515625,3584.1298828125,3936.72998046875,94241020000]
["2022-10-01",3871.97998046875,3905.419921875,3491.580078125,3609.780029296875,95823760000]
["2022-11-01",4080.110107421875,4080.110107421875,3698.14990234375,3901.7900390625,92671910000]
["2022-12-01",3839.5,4100.9599609375,3764.489990234375,4087.139892578125,85249330000]
["2023-01-01",4076.60009765625,4094.2099609375,3794.330078125,3853.2900390625,80763810000]
["2023-02-01",3970.14990234375,4195.43994140625,3943.080078125,4070.070068359375,80392280000]
["2023-03-01",4109.31005859375,4110.75,3808.860107421875,3963.340087890625,113094800000]
["2023-04-01",4169.47998046875,4170.06005859375,4049.35009765625,4102.2001953125,70861260000]
["2023-05-01",4179.830078125,4231.10009765625,4048.280029296875,4166.7900390625,85190040000]
["2023-06-01",4450.3798828125,4458.47998046875,4171.64013671875,4183.02978515625,87983140000]
["2023-07-01",4588.9599609375,4607.06982421875,4385.0498046875,4450.47998046875,75063200000]
["2023-08-01",4507.66015625,4584.6201171875,4335.31005859375,4578.830078125,86840820000]
["2023-09-01",4288.0498046875,4541.25,4238.6298828125,4530.60009765625,73482980000]
["2023-10-01",4193.7998046875,4393.56982421875,4103.77978515625,4284.52001953125,83519460000]
["2023-11-01",4567.7998046875,4587.64013671875,4197.740234375,4201.27001953125,80970570000]
["2023-12-01",4769.830078125,4793.2998046875,4546.5,4559.43017578125,81530670000]
["2024-01-01",4845.64990234375,4931.08984375,4682.10986328125,4745.2001953125,81737880000]
["2024-02-01",5096.27001953125,5111.06005859375,4853.52001953125,4861.10986328125,82066930000]
["2024-03-01",5254.35009765625,5264.85009765625,5056.81982421875,5098.509765625,86299510000]
["2024-04-01",5035.68994140625,5263.9501953125,4953.56005859375,5257.97021484375,81747170000]
["2024-05-01",5277.509765625,5341.8798828125,5011.0498046875,5029.02978515625,86849720000]
["2024-06-01",5460.47998046875,5523.64013671875,5234.31982421875,5297.14990234375,76025620000]
["2024-07-01",5522.2998046875,5669.669921875,5390.9501953125,5471.080078125,80160390000]
["2024-08-01",5648.39990234375,5651.6201171875,5119.259765625,5537.83984375,81097300000]
["2024-09-01",5762.47998046875,5767.3701171875,5402.6201171875,5623.89013671875,79564830000]
["2024-10-01",5705.4501953125,5878.4599609375,5674,5757.72998046875,82412430000]
["2024-11-01",6032.3798828125,6044.169921875,5696.509765625,5723.22021484375,84101980000]
["2024-12-01",5881.6298828125,6099.97021484375,5832.2998046875,6040.10986328125,86064900000]
["2025-01-01",6040.52978515625,6128.18017578125,5773.31005859375,5903.259765625,88639380000]
["2025-02-01",5954.5,6147.43017578125,5837.66015625,5969.64990234375,92317000000]
["2025-03-01",5611.85009765625,5986.08984375,5488.72998046875,5968.330078125,111387270000]
["2025-04-01",5569.06005859375,5695.31005859375,4835.0400390625,5597.52978515625,118936380000]
["2025-05-01",5911.68994140625,5968.60986328125,5578.64013671875,5625.14013671875,105346260000]
["2025-06-01",6204.9501953125,6215.080078125,5861.43017578125,5896.68017578125,106456300000]
["2025-07-01",6339.39013671875,6427.02001953125,6177.97021484375,6187.25,114004890000]
["2025-08-01",6460.259765625,6508.22998046875,6212.68994140625,6287.27978515625,99352030000]
["2025-09-01",6688.4599609375,6699.52001953125,6360.580078125,6401.509765625,114074610000]
["2025-10-01",6840.2001953125,6920.33984375,6550.77978515625,6664.919921875,129661660000]
["2025-11-01",6849.08984375,6882.31982421875,6521.919921875,6882.31982421875,100880170000]
["2025-12-01",6845.5,6945.77001953125,6720.43017578125,6812.2998046875,99928890000]
["2026-01-01",6939.02978515625,7002.27978515625,6789.0498046875,6878.10986328125,108456600000]
["2026-02-01",6878.8798828125,6993.47998046875,6775.5,6916.64013671875,113685560000]
["2026-03-01",6528.52001953125,6901.009765625,6316.91015625,6824.35986328125,129104600000]
["2026-04-01",7209.009765625,7219.830078125,6474.93994140625,6556.56005859375,105654650000]
["2026-05-01",7580.06005859375,7599.3798828125,7174.1201171875,7234.5400390625,112555780000]
["2026-06-01",7383.740234375,7620.89990234375,7368.6298828125,7582.2900390625,29232430000]

{"sheet":"ENA.MU_Cash_Flow_5_yr","index":74,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",2207000000,1721000000,2413000000,-460000000]
["Repurchase Of Capital Stock",null,-14000000,-26000000,-21000000]
["Repayment Of Debt",-26000000,-40000000,-1170000000,-9000000]
["Issuance Of Debt",9000000,818000000,3291000000,3910000000]
["Issuance Of Capital Stock",null,849000000,5000000,null,2000000]
["Capital Expenditure",-1844000000,-1846000000,-2284000000,-2132000000]
["End Cash Position",195000000,840000000,2106000000,871000000]
["Beginning Cash Position",840000000,2106000000,871000000,703000000]
["Effect Of Exchange Rate Changes",0,0,0,0]
["Changes In Cash",-645000000,-1266000000,1235000000,168000000]
["Financing Cash Flow",-1987000000,-3500000000,-6658000000,6652000000]
["Net Other Financing Charges",null,-3263000000,-4930000000]
["Cash Dividends Paid",-1389000000,-1058000000,-1678000000,-1521000000]
["Net Common Stock Issuance",-355000000,835000000,-21000000,-21000000]
["Common Stock Payments",null,-14000000,-26000000,-21000000]
["Common Stock Issuance",null,849000000,5000000,null,2000000]
["Net Issuance Payments Of Debt",-172000000,-3263000000,-4930000000,8209000000]
["Net Short Term Debt Issuance",-155000000,-4041000000,-7051000000,4308000000]
["Net Long Term Debt Issuance",-17000000,778000000,2121000000,3901000000]
["Long Term Debt Payments",-26000000,-40000000,-1170000000,-9000000]
["Long Term Debt Issuance",9000000,818000000,3291000000,3910000000]
["Investing Cash Flow",-2709000000,-1333000000,3196000000,-8156000000]
["Net Other Investing Changes",140000000,195000000,106000000,98000000]
["Net Investment Purchase And Sale",-128000000,288000000,5327000000,-6284000000]
["Sale Of Investment",480000000,908000000,5704000000,33000000]
["Purchase Of Investment",-608000000,-620000000,-377000000,-6317000000]
["Net Business Purchase And Sale",-965000000,0,27000000,136000000]
["Sale Of Business",13000000,0,27000000,136000000]
["Purchase Of Business",-978000000,0,0,0]
["Sale Of PPE",88000000,30000000,20000000,26000000]
["Purchase Of PPE",-1844000000,-1846000000,-2284000000,-2132000000]
["Operating Cash Flow",4051000000,3567000000,4697000000,1672000000]
["Taxes Refund Paid",-869000000,-629000000,-854000000,-532000000]
["Interest Received Cfo",46000000,113000000,77000000,124000000]
["Interest Paid Cfo",-374000000,-547000000,-480000000,-232000000]
["Dividend Received Cfo",8000000,10000000,25000000,42000000]
["Change In Working Capital",-776000000,-733000000,1011000000,-3279000000]
["Change In Other Current Assets",-122000000,-6000000,1781000000,-1540000000]
["Change In Payable",-399000000,-691000000,-196000000,-126000000]
["Change In Inventory",-952000000,-835000000,-934000000,-1319000000]
["Change In Receivables",697000000,799000000,360000000,-294000000]
["Other Non Cash Items",874000000,811000000,2045000000,561000000]
["Provisionand Write Offof Assets",401000000,399000000,440000000,163000000]
["Depreciation And Amortization",2060000000,1903000000,1768000000,1653000000]
["Amortization Cash Flow",430000000,385000000,350000000,319000000]
["Depreciation",1630000000,1518000000,1418000000,1334000000]
["Net Income From Continuing Operations",2915000000,2589000000,1065000000,3487000000]

{"sheet":"ENA.MU_Balance_5_yr","index":75,"n_rows":92,"n_cols":6,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",19947873,201836,234679,162458]
["Ordinary Shares Number",1038804244,1058550281,1058517438,1058589659]
["Share Issued",1058752117,1058752117,1058752117,1058752117]
["Net Debt",9904000000,9339000000,10753000000,16773000000]
["Total Debt",10895000000,10963000000,13727000000,18488000000]
["Tangible Book Value",6491000000,6112000000,4909000000,3459000000]
["Invested Capital",18621000000,18289000000,19876000000,23201000000]
["Working Capital",-645000000,143000000,-2117000000,-757000000]
["Net Tangible Assets",6491000000,6112000000,4909000000,3459000000]
["Capital Lease Obligations",796000000,784000000,868000000,844000000]
["Common Stock Equity",8522000000,8110000000,7017000000,5557000000]
["Total Capitalization",17704000000,17762000000,15869000000,16505000000]
["Total Equity Gross Minority Interest",9611000000,9053000000,7204000000,5758000000]
["Minority Interest",1089000000,943000000,187000000,201000000]
["Stockholders Equity",8522000000,8110000000,7017000000,5557000000]
["Other Equity Interest",-514000000,-524000000,-524000000,-1000000]
["Fixed Assets Revaluation Reserve",418000000,290000000,149000000,-2783000000]
["Treasury Stock",529000000,4000000,4000000]
["Retained Earnings",7583000000,6785000000,5876000000,6812000000]
["Additional Paid In Capital",89000000,89000000,89000000,89000000]
["Capital Stock",1271000000,1271000000,1271000000,1271000000]
["Common Stock",1271000000,1271000000,1271000000,1271000000]
["Total Liabilities Net Minority Interest",27871000000,28292000000,34079000000,44309000000]
["Total Non Current Liabilities Net Minority Interest",18863000000,19322000000,19504000000,23627000000]
["Other Non Current Liabilities",null,4987000000,null,588000000,690000000]
["Derivative Product Liabilities",185000000,336000000,544000000,2408000000]
["Non Current Pension And Other Postretirement Benefit Plans",232000000,227000000,268000000,278000000]
["Non Current Accrued Expenses",0,64000000]
["Tradeand Other Payables Non Current",100000000,105000000,113000000,120000000]
["Non Current Deferred Revenue",4710000000,4662000000,5040000000,5006000000]
["Non Current Deferred Taxes Liabilities",1141000000,1047000000,1308000000,1425000000]
["Long Term Debt And Capital Lease Obligation",9890000000,10350000000,9636000000,11704000000]
["Long Term Capital Lease Obligation",708000000,698000000,784000000,756000000]
["Long Term Debt",9182000000,9652000000,8852000000,10948000000]
["Long Term Provisions",2441000000,2531000000,2587000000,2686000000]
["Current Liabilities",9008000000,8970000000,14575000000,20682000000]
["Other Current Liabilities",null,584000000]
["Current Debt And Capital Lease Obligation",1005000000,613000000,4091000000,6784000000]
["Current Capital Lease Obligation",88000000,86000000,84000000,88000000]
["Current Debt",917000000,527000000,4007000000,6696000000]
["Pensionand Other Post Retirement Benefit Plans Current",0,0,0,0]
["Current Provisions",1082000000,1035000000,1377000000,1236000000]
["Payables",5869000000,6148000000,7006000000,7327000000]
["Other Payable",648000000,641000000,787000000,1422000000]
["Dividends Payable",523000000,534000000,530000000,3000000]
["Total Tax Payable",874000000,916000000,661000000,1108000000]
["Accounts Payable",3824000000,4057000000,5028000000,4794000000]
["Total Assets",37482000000,37345000000,41283000000,50067000000]
["Total Non Current Assets",29119000000,28232000000,28825000000,30142000000]
["Other Non Current Assets",515000000,415000000,386000000,304000000]
["Defined Pension Benefit",80000000,71000000]
["Non Current Deferred Assets",null,null,0,0]
["Non Current Deferred Taxes Assets",1351000000,1311000000,1608000000,2660000000]
["Financial Assets",331000000,377000000,879000000,1249000000]
["Investmentin Financial Assets",7000000,8000000,8000000,8000000]
["Available For Sale Securities",7000000,8000000,8000000,8000000]
["Financial Assets Designatedas Fair Value Through Profitor Loss Total",null,6000000]
["Long Term Equity Investment",280000000,287000000,273000000,274000000]
["Investment Properties",4000000,4000000,69000000,59000000]
["Goodwill And Other Intangible Assets",2031000000,1998000000,2108000000,2098000000]
["Other Intangible Assets",1424000000,1536000000,1646000000,1636000000]
["Goodwill",607000000,462000000,462000000,462000000]
["Net PPE",23832000000,22940000000,22839000000,22338000000]
["Accumulated Depreciation",-39855000000,-38353000000,-37102000000,-35704000000]
["Gross PPE",63687000000,61293000000,59941000000,58042000000]
["Construction In Progress",1051000000,1311000000,1561000000,1294000000]
["Other Properties",991000000,908000000,882000000,839000000]
["Machinery Furniture Equipment",null,null,null,null,23044000000]
["Buildings And Improvements",2023000000,1838000000,1603000000,1403000000]
["Land And Improvements",442000000,434000000,443000000,331000000]
["Properties",59180000000,56802000000,55452000000,54175000000]
["Current Assets",8363000000,9113000000,12458000000,19925000000]
["Other Current Assets",774000000,448000000,473000000,2268000000]
["Hedging Assets Current",494000000,541000000,1054000000,2533000000]
["Assets Held For Sale Current",28000000,37000000,0,27000000]
["Restricted Cash",null,0,5000000,67000000,9000000]
["Prepaid Assets",null,null,0,0,0]
["Inventory",2050000000,1831000000,2060000000,2122000000]
["Inventories Adjustments Allowances",-15000000,-21000000,-30000000,-30000000]
["Other Inventories",1328000000,1113000000,1381000000,1102000000]
["Raw Materials",737000000,739000000,709000000,1050000000]
["Other Receivables",1060000000,713000000,877000000,1109000000]
["Taxes Receivable",576000000,684000000,545000000,215000000]
["Accounts Receivable",3118000000,3518000000,4121000000,4447000000]
["Allowance For Doubtful Accounts Receivable",-423000000,-488000000,-488000000,-370000000]
["Gross Accounts Receivable",3541000000,4006000000,4609000000,4817000000]
["Cash Cash Equivalents And Short Term Investments",263000000,1341000000,3323000000,7137000000]
["Other Short Term Investments",68000000,501000000,1217000000,6266000000]
["Cash And Cash Equivalents",195000000,840000000,2106000000,871000000]
["Cash Equivalents",50000000,762000000,825000000,0]
["Cash Financial",145000000,78000000,1281000000,871000000]

{"sheet":"ENA.MU_Income_5_yr","index":76,"n_rows":56,"n_cols":6,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",-72774000,-329794000,-1024005000,-552192000]
["Tax Rate For Calcs",0.23400000000000001,0.26900000000000002,0.28499999999999998,0.25600000000000001]
["Normalized EBITDA",5625000000,6175000000,6917000000,7538000000]
["Total Unusual Items",-311000000,-1226000000,-3593000000,-2157000000]
["Total Unusual Items Excluding Goodwill",-311000000,-1226000000,-3593000000,-2157000000]
["Net Income From Continuing Operation Net Minority Interest",2198000000,1888000000,742000000,2541000000]
["Reconciled Depreciation",2060000000,1903000000,1768000000,1653000000]
["Reconciled Cost Of Revenue",13732000000,13163000000,16298000000,23366000000]
["EBITDA",5314000000,4949000000,3324000000,5381000000]
["EBIT",3254000000,3046000000,1556000000,3728000000]
["Net Interest Income",-368000000,-435000000,-491000000,-191000000]
["Interest Expense",339000000,457000000,491000000,241000000]
["Interest Income",null,60000000,7000000,null,121000000]
["Normalized Income",2436226000,2784206000,3310995000,4145808000]
["Net Income From Continuing And Discontinued Operation",2198000000,1888000000,742000000,2541000000]
["Total Expenses",17494000000,16747000000,19969000000,26702000000]
["Rent Expense Supplemental",29000000,22000000,24000000,27000000]
["Total Operating Income As Reported",3331000000,3071000000,1645000000,3687000000]
["Diluted Average Shares",1048255762,1058458650,1058471772,1058566751]
["Basic Average Shares",1048255762,1058458650,1058471772,1058566751]
["Diluted EPS",2.1,1.78,0.7,2.4]
["Basic EPS",2.1,1.78,0.7,2.4]
["Diluted NI Availto Com Stockholders",2198000000,1888000000,742000000,2541000000]
["Net Income Common Stockholders",2198000000,1888000000,742000000,2541000000]
["Otherunder Preferred Stock Dividend",0,0,0,0]
["Net Income",2198000000,1888000000,742000000,2541000000]
["Minority Interests",-36000000,-5000000,-20000000,-55000000]
["Net Income Including Noncontrolling Interests",2234000000,1893000000,762000000,2596000000]
["Net Income Discontinuous Operations",0,0,0,0]
["Net Income Continuous Operations",2234000000,1893000000,762000000,2596000000]
["Tax Provision",681000000,696000000,303000000,891000000]
["Pretax Income",2915000000,2589000000,1065000000,3487000000]
["Other Non Operating Income Expenses",29000000,63000000,23000000,5000000]
["Special Income Charges",-415000000,-368000000,-442000000,54000000]
["Other Special Charges",20000000,29000000,49000000,-212000000]
["Write Off",188000000,205000000,264000000,168000000]
["Impairment Of Capital Assets",194000000,115000000,96000000,63000000]
["Restructuring And Mergern Acquisition",13000000,19000000,33000000,-73000000]
["Net Non Operating Interest Income Expense",-368000000,-435000000,-491000000,-191000000]
["Total Other Finance Cost",29000000,-22000000,-31000000,-50000000]
["Interest Expense Non Operating",339000000,457000000,491000000,241000000]
["Interest Income Non Operating",null,60000000,7000000,null,121000000]
["Operating Income",3526000000,4180000000,5095000000,5838000000]
["Operating Expense",3762000000,3584000000,3671000000,3336000000]
["Other Operating Expenses",751000000,717000000,781000000,706000000]
["Depreciation And Amortization In Income Statement",2060000000,1903000000,1768000000,1653000000]
["Amortization",430000000,385000000,350000000,319000000]
["Depreciation Income Statement",1630000000,1518000000,1418000000,1334000000]
["Selling General And Administration",349000000,322000000,341000000,339000000]
["General And Administrative Expense",349000000,322000000,341000000,339000000]
["Rent And Landing Fees",29000000,22000000,24000000,27000000]
["Gross Profit",7288000000,7764000000,8766000000,9174000000]
["Cost Of Revenue",13732000000,13163000000,16298000000,23366000000]
["Total Revenue",21020000000,20927000000,25064000000,32540000000]
["Operating Revenue",21020000000,20927000000,25064000000,32540000000]

{"sheet":"NTPC.NS_Cash_Flow_5_yr","index":77,"n_rows":53,"n_cols":6,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"2026-03-31","2025-03-31","2024-03-31","2023-03-31","2022-03-31"]
["Free Cash Flow",68520300000,91525900000,92832700000,223332600000]
["Repurchase Of Capital Stock",null,null,null,null,0]
["Repayment Of Debt",-355825100000,-291134200000,-224398300000,-245236600000]
["Issuance Of Debt",421326100000,354670700000,316316500000,283259700000]
["Issuance Of Capital Stock",0,90260000000,0]
["Capital Expenditure",-440497800000,-413352500000,-308159200000,-248185200000]
["End Cash Position",34216300000,14265600000,8633400000,4656500000]
["Other Cash Adjustment Outside Changein Cash",20000]
["Beginning Cash Position",14265600000,8633400000,4656500000,6757700000]
["Changes In Cash",19950680000,5632200000,3976900000,-2101200000]
["Financing Cash Flow",-113283610000,-40730000000,-82455300000,-212167700000]
["Net Other Financing Charges",110490000,13500000]
["Interest Paid Cff",-175377300000,-178735400000,-158317800000,-148222500000]
["Cash Dividends Paid",-87592600000,-82065400000,-74194300000,-72479100000]
["Net Common Stock Issuance",0,90260000000,0,null,0]
["Common Stock Payments",null,null,null,null,0]
["Common Stock Issuance",0,90260000000,0]
["Net Issuance Payments Of Debt",151673000000,131184100000,151365700000,10834900000]
["Net Short Term Debt Issuance",86172000000,67647600000,59447500000,-27188200000]
["Short Term Debt Payments",null,null,null,null,-74341500000]
["Net Long Term Debt Issuance",65501000000,63536500000,91918200000,38023100000]
["Long Term Debt Payments",-355825100000,-291134200000,-224398300000,-245236600000]
["Long Term Debt Issuance",421326100000,354670700000,316316500000,283259700000]
["Investing Cash Flow",-375783810000,-458516200000,-314559700000,-261451300000]
["Net Other Investing Changes",-2038810000,1331500000,2708500000,-4349200000]
["Interest Received Cfi",9325100000,7677000000,6309800000,5767400000]
["Dividends Received Cfi",181400000,98000000,93600000,69600000]
["Net Investment Purchase And Sale",53863400000,-39154500000,-14064400000,-6535000000]
["Sale Of Investment",53863400000,500000000,500000000,250000000]
["Purchase Of Investment",null,-39654500000,-14564400000,-6785000000,-3487700000]
["Net Business Purchase And Sale",2953800000,-17898900000,-2194000000,-9201800000]
["Sale Of Business",2953800000,null,null,null,4998700000]
["Purchase Of Business",null,-17898900000,-2194000000,-9201800000]
["Net PPE Purchase And Sale",-440068700000,-410569300000,-307413200000,-247202300000]
["Sale Of PPE",429100000,2783200000,746000000,982900000]
["Purchase Of PPE",-440497800000,-413352500000,-308159200000,-248185200000]
["Operating Cash Flow",509018100000,504878400000,400991900000,471517800000]
["Taxes Refund Paid",-35842200000,-43142200000,-36428600000,-40756500000]
["Change In Working Capital",-32779700000,-19697200000,-97061500000,4552500000]
["Change In Payable",4823100000,24400500000,-9199600000,34612800000]
["Change In Inventory",14821000000,6768800000,-25867300000,-30049800000]
["Change In Receivables",-52423800000,-50866500000,-61994600000,-10500000]
["Other Non Cash Items",131791300000,111062000000,107703900000,109994600000]
["Provisionand Write Offof Assets",1346900000,2673300000,4796400000,5289400000]
["Deferred Tax",-5409700000,7926700000,2141900000,-926800000]
["Depreciation And Amortization",196293300000,174011900000,162036300000,147922700000]
["Depreciation",196293300000,174011900000,162036300000,147922700000]
["Gain Loss On Investment Securities",-291900000,-211500000,-93600000,-69600000]
["Net Foreign Currency Exchange Gain Loss",8705600000,7497900000,935600000,8635800000]
["Gain Loss On Sale Of PPE",2509900000,1830500000,1903000000,1367500000]
["Gain Loss On Sale Of Business",null,null,null,null,0]
["Net Income From Continuing Operations",271335600000,284964100000,271414500000,243305900000]

{"sheet":"NTPC.NS_Balance_5_yr","index":78,"n_rows":87,"n_cols":6,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
[null,"2026-03-31","2025-03-31","2024-03-31","2023-03-31","2022-03-31"]
["Treasury Shares Number",null,null,null,null,0]
["Ordinary Shares Number",9696666134,9696666134,9696666134,9696666134]
["Share Issued",9696666134,9696666134,9696666134,9696666134]
["Net Debt",2638365700000,2461485600000,2341769600000,2206267200000]
["Total Debt",2710045800000,2500961500000,2371309800000,2229131600000]
["Tangible Book Value",2020263200000,1834870300000,1601278500000,1464353700000]
["Invested Capital",4704338700000,4316462800000,3957495700000,3681155400000]
["Working Capital",-226171900000,-105878100000,-179012800000,-188632700000]
["Net Tangible Assets",2020263200000,1834870300000,1601278500000,1464353700000]
["Capital Lease Obligations",37463800000,25210300000,20906800000,18207900000]
["Common Stock Equity",2031756700000,1840711600000,1607092700000,1470231700000]
["Total Capitalization",4108393700000,3851250400000,3509242400000,3349067400000]
["Total Equity Gross Minority Interest",2111530600000,1911226800000,1651222800000,1509536200000]
["Minority Interest",79773900000,70515200000,44130100000,39304500000]
["Stockholders Equity",2031756700000,1840711600000,1607092700000,1470231700000]
["Other Equity Interest",1934790000000,1743744900000,41343400000,58516500000]
["Retained Earnings",null,590906900000,498305100000,345241100000,241561100000]
["Additional Paid In Capital",null,111030500000,43322300000,60495400000,66196100000]
["Capital Stock",96966700000,96966700000,96966700000,96966700000]
["Common Stock",96966700000,96966700000,96966700000,96966700000]
["Total Liabilities Net Minority Interest",3474905000000,3330419100000,3150742900000,2969596300000]
["Total Non Current Liabilities Net Minority Interest",2303679600000,2294024200000,2140189500000,2081895000000]
["Other Non Current Liabilities",45819100000,8629700000,12998300000,6050900000]
["Tradeand Other Payables Non Current",null,5542100000,3338100000,4212000000,9791200000]
["Non Current Deferred Revenue",null,34785500000,29440600000,26984700000,19266500000]
["Non Current Deferred Taxes Liabilities",105678800000,189988800000,152318300000,126900000000]
["Long Term Debt And Capital Lease Obligation",2111540300000,2032357200000,1920528000000,1894876100000]
["Long Term Capital Lease Obligation",34903300000,21818400000,18378300000,16040400000]
["Long Term Debt",2076637000000,2010538800000,1902149700000,1878835700000]
["Long Term Provisions",25337500000,21387100000,20840300000,19199200000]
["Current Liabilities",1171225400000,1036394900000,1010553400000,887701300000]
["Other Current Liabilities",22535700000,21200600000,11060900000,5332800000]
["Current Debt And Capital Lease Obligation",598505500000,468604300000,450781800000,334255500000]
["Current Capital Lease Obligation",2560500000,3391900000,2528500000,2167500000]
["Current Debt",595945000000,465212400000,448253300000,332088000000]
["Current Provisions",72623000000,77167400000,70603300000,82152300000]
["Payables",118177000000,422035000000,421533100000,403359600000]
["Other Payable",null,309868600000,307238600000,288742600000,275429000000]
["Dividends Payable",null,175300000,885500000,190700000,179900000]
["Total Tax Payable",306000000,391500000,29500000,864700000]
["Accounts Payable",117871000000,111599600000,113379500000,113561600000]
["Total Assets",5586435600000,5241645900000,4801965700000,4479132500000]
["Total Non Current Assets",4641382100000,4311129100000,3970432700000,3780063900000]
["Other Non Current Assets",338618600000,187308200000,148561700000,131532700000]
["Non Current Prepaid Assets",null,169018500000,144313500000,146952000000,142602800000]
["Non Current Deferred Assets",null,10549200000,16043600000,16771800000,16000700000]
["Non Current Deferred Taxes Assets",5895200000,9443300000,11699000000,9378500000]
["Investmentin Financial Assets",10463800000,7839400000,8468300000,6988600000]
["Held To Maturity Securities",null,4250000000,4750000000,5250000000,0]
["Available For Sale Securities",10463800000,3551600000,3680500000,1700800000]
["Financial Assets Designatedas Fair Value Through Profitor Loss Total",null,37800000,37800000,37800000,37800000]
["Long Term Equity Investment",235551100000,190239500000,151309600000,132900200000]
["Investmentsin Joint Venturesat Cost",null,190239500000,151309600000,132900200000,105221400000]
["Investments In Other Ventures Under Equity Method",null,190239000000]
["Goodwill And Other Intangible Assets",11493500000,5841300000,5814200000,5878000000]
["Other Intangible Assets",11493500000,5841300000,5814200000,5878000000]
["Net PPE",4025042200000,3717117300000,3460166600000,3290156200000]
["Accumulated Depreciation",null,-1332745500000,-1152725100000,-985537400000,-837814300000]
["Gross PPE",4025042200000,5049862800000,4612891700000,4275693600000]
["Construction In Progress",848327600000,1007759000000,875928000000,891331200000]
["Other Properties",3176714600000,109771800000,100772300000,92712100000]
["Machinery Furniture Equipment",null,3121452900000,2894864200000,2705952700000,2455697600000]
["Buildings And Improvements",null,231492900000,218150900000,205994100000,193167800000]
["Land And Improvements",null,290533700000,254427500000,227075500000,214182800000]
["Properties",null,288852500000,268748800000,152628000000,144416700000]
["Current Assets",945053500000,930516800000,831540600000,699068600000]
["Other Current Assets",91524900000,286200000,1161000000,115800000]
["Hedging Assets Current",null,0,105100000,0]
["Assets Held For Sale Current",1602700000,1760100000,1377900000,1290400000]
["Current Deferred Assets",null,361100000,234800000,216000000,234200000]
["Restricted Cash",null,70245100000,29708200000,28195000000,19455400000]
["Prepaid Assets",null,72244600000,85370900000,77900600000,59867300000]
["Inventory",186626200000,187222600000,180191200000,142403700000]
["Inventories Adjustments Allowances",null,-2767700000,-2510500000,-2134900000,-2307100000]
["Other Inventories",null,17803800000,16864200000,14104800000,10424600000]
["Raw Materials",null,172186500000,165837500000,130433800000,93275400000]
["Other Receivables",18451600000,198569200000,156667600000,122481000000]
["Taxes Receivable",1840300000,798500000,467800000,935100000]
["Accounts Receivable",366162700000,347203000000,333496800000,301124100000]
["Allowance For Doubtful Accounts Receivable",null,-2601800000,-2585700000,-5617200000,-4794500000]
["Gross Accounts Receivable",null,349804800000,336082500000,306741300000,284503200000]
["Cash Cash Equivalents And Short Term Investments",278845100000,51826400000,40649200000,23570600000]
["Other Short Term Investments",244628800000,37560800000,32015800000,18914100000]
["Cash And Cash Equivalents",34216300000,14265600000,8633400000,4656500000]
["Cash Equivalents",null,6949900000,19800000,925500000,1598300000]
["Cash Financial",null,7315700000,8613600000,3731000000,5159400000]

{"sheet":"NTPC.NS_Income_5_yr","index":79,"n_rows":54,"n_cols":6,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[null,"2026-03-31","2025-03-31","2024-03-31","2023-03-31","2022-03-31"]
["Tax Effect Of Unusual Items",0,0,-527622087.98719299,-1893649760.568897]
["Tax Rate For Calcs",0.4,0.28934100000000001,0.25087799999999999,0.27932400000000002]
["Normalized EBITDA",605637800000,590656700000,558087000000,506863300000]
["Total Unusual Items",null,2243000000,-2103100000,-6779400000,-1707600000]
["Total Unusual Items Excluding Goodwill",null,2243000000,-2103100000,-6779400000,-1707600000]
["Net Income From Continuing Operation Net Minority Interest",295167400000,197205400000,198116900000,173256700000]
["Reconciled Depreciation",196293300000,174011900000,162036300000,147922700000]
["Reconciled Cost Of Revenue",982424700000,1070324300000,1108740800000,1113815700000]
["EBITDA",605637800000,590656700000,555983900000,500083900000]
["EBIT",409344500000,416644800000,393947600000,352161200000]
["Net Interest Income",-138008900000,-131680700000,-95447200000,-86426000000]
["Interest Expense",138008900000,131680700000,122533100000,108855300000]
["Interest Income",null,25075200000,27361400000,22758700000,15083600000]
["Normalized Income",295167400000,197205400000,199692377912.01279,178142450239.43109]
["Net Income From Continuing And Discontinued Operation",295167400000,197205400000,198116900000,173256700000]
["Total Expenses",1517282100000,1514116800000,1435699200000,1408534700000]
["Rent Expense Supplemental",null,2560600000,2037600000,2027300000,2102300000]
["Diluted Average Shares",9696243728,9694726821,9696666134,9696666134]
["Basic Average Shares",9696243728,9694726821,9696666134,9696666134]
["Diluted EPS",27.9,24.16,21.46,17.440000000000001]
["Basic EPS",27.9,24.16,21.46,17.440000000000001]
["Diluted NI Availto Com Stockholders",270525200000,234224600000,208118900000,169125500000]
["Net Income Common Stockholders",270525200000,234224600000,208118900000,169125500000]
["Otherunder Preferred Stock Dividend",0,0,0,0]
["Net Income",270525200000,234224600000,208118900000,169125500000]
["Minority Interests",-4932400000,-5306900000,-5205600000,-2088000000]
["Net Income Including Noncontrolling Interests",275457600000,239531500000,213324500000,171213500000]
["Net Income Extraordinary",-24642200000,37019200000,10002000000,-4131200000]
["Net Income Continuous Operations",300099800000,202512300000,203322500000,175344700000]
["Tax Provision",-28764200000,82451800000,68092000000,67961200000]
["Pretax Income",271335600000,284964100000,271414500000,243305900000]
["Other Non Operating Income Expenses",24139300000,27243900000,8165700000,9344300000]
["Special Income Charges",null,2243000000,-2103100000,-6838400000,-1970000000]
["Other Special Charges",null,-2243000000,1725700000,2582300000,1970000000]
["Write Off",null,0,377400000,4256100000,0]
["Net Non Operating Interest Income Expense",-138008900000,-131680700000,-95447200000,-86426000000]
["Total Other Finance Cost",null,279300000,275500000,329400000,394700000]
["Interest Expense Non Operating",138008900000,131680700000,122533100000,108855300000]
["Interest Income Non Operating",null,25075200000,27361400000,22758700000,15083600000]
["Operating Income",356564200000,367263800000,331496900000,332226800000]
["Operating Expense",534857400000,443792500000,326958400000,294719000000]
["Other Operating Expenses",268701300000,201819300000,62453200000,52244700000]
["Depreciation And Amortization In Income Statement",196293300000,174011900000,162036300000,147922700000]
["Amortization",null,446000000,436600000,508200000,579800000]
["Depreciation Income Statement",196293300000,174011900000,162036300000,147414500000]
["Selling General And Administration",null,63190800000,51066000000,35687000000,24814300000]
["Selling And Marketing Expense",null,null,43175000000,27608900000,18156200000]
["General And Administrative Expense",null,6368500000,7891000000,8078100000,6658100000]
["Rent And Landing Fees",null,2560600000,2037600000,2027300000,2102300000]
["Gross Profit",891421600000,811056300000,658455300000,626945800000]
["Cost Of Revenue",982424700000,1070324300000,1108740800000,1113815700000]
["Total Revenue",1873846300000,1881380600000,1767196100000,1740761500000]
["Operating Revenue",1873846300000,1881380600000,1767196100000,1740761500000]

{"sheet":"MAEOY_Cash_Flow_5_yr","index":80,"n_rows":52,"n_cols":5,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Free Cash Flow",-35088000000,-2501000000,29037000000,-17014000000]
["Repayment Of Debt",-27412000000,-9171000000,-11739000000,-20942000000]
["Issuance Of Debt",163986000000,14265000000,4134000000,35427000000]
["Capital Expenditure",-107165000000,-44511000000,-28937000000,-42196000000]
["End Cash Position",109317000000,84480000000,82789000000,55832000000]
["Other Cash Adjustment Outside Changein Cash",null,null,null,-3000000]
["Beginning Cash Position",84480000000,82789000000,55832000000,55007000000]
["Effect Of Exchange Rate Changes",-608000000,35000000,19000000,0]
["Changes In Cash",25445000000,1656000000,26938000000,825000000]
["Financing Cash Flow",112520000000,-21591000000,-32605000000,-2276000000]
["Net Other Financing Charges",14560000000,-254000000,1255000000,4439000000]
["Interest Paid Cff",-9447000000,-2608000000,-4564000000,-4310000000]
["Cash Dividends Paid",-27416000000,-23823000000,-21691000000,-16890000000]
["Common Stock Dividend Paid",-27416000000,-23823000000,-21691000000,-16890000000]
["Net Issuance Payments Of Debt",136574000000,5094000000,-7605000000,14485000000]
["Net Short Term Debt Issuance",2080000000,6704000000,-1908000000,657000000]
["Short Term Debt Payments",-18309000000,-1038000000,-3239000000,-2263000000]
["Short Term Debt Issuance",20389000000,7742000000,1331000000,2920000000]
["Net Long Term Debt Issuance",134494000000,-1610000000,-5697000000,13828000000]
["Long Term Debt Payments",-9103000000,-8133000000,-8500000000,-18679000000]
["Long Term Debt Issuance",143597000000,6523000000,2803000000,32507000000]
["Investing Cash Flow",-159152000000,-18763000000,1569000000,-22081000000]
["Net Other Investing Changes",108000000,4722000000,2765000000,4164000000]
["Interest Received Cfi",3513000000,3900000000,3120000000,2033000000]
["Dividends Received Cfi",9181000000,10253000000,10106000000,4039000000]
["Net Investment Purchase And Sale",9880000000,7893000000,19922000000,9472000000]
["Sale Of Investment",62543000000,31930000000,66475000000,57110000000]
["Purchase Of Investment",-52663000000,-24037000000,-46553000000,-47638000000]
["Net Investment Properties Purchase And Sale",0,0,-2000000,-3000000]
["Purchase Of Investment Properties",0,0,-2000000,-3000000]
["Net Business Purchase And Sale",-74774000000,-1214000000,-5412000000,3660000000]
["Sale Of Business",0,881000000,454000000,4164000000]
["Purchase Of Business",-74774000000,-2095000000,-5866000000,-504000000]
["Net Intangibles Purchase And Sale",-645000000,-5361000000,-4137000000,-8533000000]
["Purchase Of Intangibles",-645000000,-5361000000,-4137000000,-8533000000]
["Net PPE Purchase And Sale",-106415000000,-38956000000,-24793000000,-32749000000]
["Sale Of PPE",105000000,194000000,7000000,914000000]
["Purchase Of PPE",-106520000000,-39150000000,-24800000000,-33663000000]
["Operating Cash Flow",72077000000,42010000000,57974000000,25182000000]
["Taxes Refund Paid",-13558000000,-11712000000,-9067000000,-3317000000]
["Change In Working Capital",16852000000,-14860000000,12683000000,-1959000000]
["Change In Other Current Assets",1693000000,-2467000000,5041000000,-2981000000]
["Change In Payable",4374000000,10565000000,-2961000000,18253000000]
["Change In Inventory",439000000,-293000000,-753000000,-812000000]
["Change In Receivables",6825000000,-25335000000,9138000000,-15083000000]
["Other Non Cash Items",5016000000,1277000000,1813000000,1099000000]
["Provisionand Write Offof Assets",-1328000000,3476000000,1789000000,-12474000000]
["Depreciation And Amortization",17034000000,17529000000,16625000000,16031000000]
["Amortization Cash Flow",1464000000,1983000000,1851000000,1910000000]
["Depreciation",15570000000,15546000000,14774000000,14121000000]
["Net Income From Continuing Operations",63592000000,56684000000,46789000000,35236000000]

{"sheet":"MAEOY_Balance_5_yr","index":81,"n_rows":81,"n_cols":6,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",178608,178608,172412,172412]
["Ordinary Shares Number",1127092509,1127092509,1127098705,1127098705]
["Share Issued",1127271117,1127271117,1127271117,1127271117]
["Net Debt",119270000000,8835000000,15192000000,46534000000]
["Total Debt",228762000000,93417000000,100660000000,102849000000]
["Tangible Book Value",132479000000,103040000000,68661000000,87973000000]
["Invested Capital",401724000000,237914000000,220276000000,212030000000]
["Working Capital",-38826000000,-56758000000,-71102000000,-51438000000]
["Net Tangible Assets",132479000000,103040000000,68661000000,87973000000]
["Capital Lease Obligations",175000000,102000000,2679000000,483000000]
["Common Stock Equity",173137000000,144599000000,122295000000,109664000000]
["Total Capitalization",359668000000,199396000000,184567000000,178421000000]
["Total Equity Gross Minority Interest",223524000000,185882000000,168103000000,124109000000]
["Minority Interest",50387000000,41283000000,45808000000,14445000000]
["Stockholders Equity",173137000000,144599000000,122295000000,109664000000]
["Other Equity Interest",1049000000,1049000000,1049000000,1049000000]
["Treasury Stock",13000000,13000000,11000000,11000000]
["Retained Earnings",146219000000,123339000000,101746000000,85755000000]
["Additional Paid In Capital",4111000000,4111000000,4111000000,4111000000]
["Capital Stock",11273000000,11273000000,11273000000,11273000000]
["Common Stock",11273000000,11273000000,11273000000,11273000000]
["Total Liabilities Net Minority Interest",600355000000,432076000000,420331000000,395152000000]
["Total Non Current Liabilities Net Minority Interest",348305000000,195702000000,186607000000,189427000000]
["Other Non Current Liabilities",88236000000,72744000000,58749000000,68103000000]
["Non Current Pension And Other Postretirement Benefit Plans",13565000000,16263000000,10263000000,2893000000]
["Non Current Deferred Revenue",39206000000,33274000000,34128000000,31590000000]
["Non Current Deferred Taxes Liabilities",8432000000,8769000000,9845000000,5427000000]
["Long Term Debt And Capital Lease Obligation",186531000000,54797000000,62272000000,68757000000]
["Long Term Debt",186531000000,54797000000,62272000000,68757000000]
["Long Term Provisions",12335000000,9855000000,11350000000,12657000000]
["Current Liabilities",252050000000,236374000000,233724000000,205725000000]
["Other Current Liabilities",5394000000,12112000000,9299000000,7147000000]
["Current Debt And Capital Lease Obligation",42231000000,38620000000,38388000000,34092000000]
["Current Capital Lease Obligation",175000000,102000000,2679000000,483000000]
["Current Debt",42056000000,38518000000,35709000000,33609000000]
["Pensionand Other Post Retirement Benefit Plans Current",8964000000,3627000000,3190000000,5959000000]
["Current Provisions",51179000000,55638000000,60319000000,50664000000]
["Payables",125354000000,103868000000,99026000000,95120000000]
["Other Payable",18520000000,15664000000,9430000000,8642000000]
["Dividends Payable",4443000000,3910000000,3467000000,3127000000]
["Total Tax Payable",11866000000,15117000000,22152000000,17391000000]
["Accounts Payable",90525000000,69177000000,63977000000,65960000000]
["Total Assets",823879000000,617958000000,588434000000,519261000000]
["Total Non Current Assets",610655000000,438342000000,425812000000,364974000000]
["Other Non Current Assets",870000000,1745000000,1725000000,1520000000]
["Non Current Prepaid Assets",7147000000,6688000000,4116000000,1140000000]
["Non Current Deferred Taxes Assets",25729000000,26464000000,28115000000,23114000000]
["Investmentin Financial Assets",4481000000,5663000000,14391000000,23764000000]
["Held To Maturity Securities",162000000,165000000,158000000,121000000]
["Available For Sale Securities",4319000000,5498000000,14233000000,23643000000]
["Long Term Equity Investment",140440000000,47513000000,38388000000,31888000000]
["Investment Properties",1483000000,1487000000,1493000000,1495000000]
["Goodwill And Other Intangible Assets",40658000000,41559000000,53634000000,21691000000]
["Other Intangible Assets",40658000000,41559000000,53634000000,21691000000]
["Goodwill",null,null,null,35000000,35000000]
["Net PPE",378232000000,288501000000,272441000000,243323000000]
["Accumulated Depreciation",-158083000000,-143995000000,-134284000000,-116730000000]
["Gross PPE",536315000000,432496000000,406725000000,360053000000]
["Construction In Progress",121777000000,49999000000,43778000000,36558000000]
["Other Properties",15282000000,13526000000,11724000000,9464000000]
["Machinery Furniture Equipment",74485000000,69258000000,71089000000,56639000000]
["Buildings And Improvements",14687000000,13445000000,16485000000,15707000000]
["Land And Improvements",38654000000,31601000000,31242000000,18807000000]
["Properties",271430000000,254667000000,232407000000,222878000000]
["Current Assets",213224000000,179616000000,162622000000,154287000000]
["Other Current Assets",324000000,542000000,1122000000,1090000000]
["Hedging Assets Current",524000000,0]
["Prepaid Assets",5461000000,5629000000,5550000000,7875000000]
["Inventory",10983000000,11422000000,11130000000,10629000000]
["Raw Materials",10983000000,11422000000,11130000000,10629000000]
["Other Receivables",13024000000,3869000000,1530000000,2211000000]
["Taxes Receivable",9749000000,4020000000,6217000000,6057000000]
["Accounts Receivable",63702000000,60828000000,46740000000,52472000000]
["Allowance For Doubtful Accounts Receivable",null,null,null,-7115000000,-5924000000]
["Gross Accounts Receivable",63702000000,60828000000,46740000000,52472000000]
["Cash Cash Equivalents And Short Term Investments",109457000000,93306000000,90333000000,73953000000]
["Other Short Term Investments",140000000,8826000000,7544000000,18121000000]
["Cash And Cash Equivalents",109317000000,84480000000,82789000000,55832000000]
["Cash Equivalents",68025000000,54315000000,52685000000,38634000000]
["Cash Financial",41292000000,30165000000,30104000000,17198000000]

{"sheet":"MAEOY_Income_5_yr","index":82,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",-240596301.42156199,0,0,0]
["Tax Rate For Calcs",0.20049700000000001,0.18019199999999999,0.17335300000000001,0.18867100000000001]
["Normalized EBITDA",90718000000,79515000000,68543000000,55021000000]
["Total Unusual Items",-1200000000,0,0]
["Total Unusual Items Excluding Goodwill",-1200000000,0,0]
["Net Income From Continuing Operation Net Minority Interest",51130000000,45859000000,38023000000,28431000000]
["Reconciled Depreciation",17034000000,17529000000,16625000000,16031000000]
["Reconciled Cost Of Revenue",402044000000,371241000000,357541000000,357766000000]
["EBITDA",89518000000,79515000000,68543000000,55021000000]
["EBIT",72484000000,61986000000,51918000000,38990000000]
["Net Interest Income",-5433000000,-1418000000,-1808000000,-1691000000]
["Interest Expense",8892000000,5302000000,5129000000,3754000000]
["Interest Income",3459000000,3884000000,3321000000,2063000000]
["Normalized Income",52089403698.578438,45859000000,38023000000,28431000000]
["Net Income From Continuing And Discontinued Operation",51130000000,45859000000,38023000000,28431000000]
["Total Expenses",447652000000,425446000000,407279000000,406348000000]
["Rent Expense Supplemental",1550000000,1773000000,1661000000,1314000000]
["Diluted Average Shares",563500000,563500000,563500000,563500000]
["Basic Average Shares",563500000,563500000,563500000,563500000]
["Diluted EPS",90.72,81.38,67.48,50.46]
["Basic EPS",90.72,81.38,67.48,50.46]
["Diluted NI Availto Com Stockholders",51130000000,45859000000,38023000000,28431000000]
["Net Income Common Stockholders",51130000000,45859000000,38023000000,28431000000]
["Otherunder Preferred Stock Dividend",0,0,0,0]
["Net Income",51130000000,45859000000,38023000000,28431000000]
["Minority Interests",288000000,-611000000,-655000000,-157000000]
["Net Income Including Noncontrolling Interests",50842000000,46470000000,38678000000,28588000000]
["Net Income Continuous Operations",50842000000,46470000000,38678000000,28588000000]
["Tax Provision",12750000000,10214000000,8111000000,6648000000]
["Pretax Income",63592000000,56684000000,46789000000,35236000000]
["Other Non Operating Income Expenses",3778000000,2734000000,829000000,3700000000]
["Special Income Charges",-1200000000,0,0]
["Write Off",1200000000,0,0]
["Net Non Operating Interest Income Expense",-5433000000,-1418000000,-1808000000,-1691000000]
["Total Other Finance Cost",null,null,624000000,-362000000,-162000000]
["Interest Expense Non Operating",8892000000,5302000000,5129000000,3754000000]
["Interest Income Non Operating",3459000000,3884000000,3321000000,2063000000]
["Operating Income",49673000000,44916000000,36333000000,20181000000]
["Operating Expense",45608000000,54205000000,49738000000,48582000000]
["Other Operating Expenses",6109000000,15750000000,13825000000,14450000000]
["Depreciation And Amortization In Income Statement",17034000000,17529000000,16625000000,16031000000]
["Amortization",1464000000,1983000000,1851000000,1910000000]
["Depreciation Income Statement",15570000000,15546000000,14774000000,14121000000]
["Selling General And Administration",1170000000,1179000000,1106000000,951000000]
["Selling And Marketing Expense",445000000,418000000,337000000,278000000]
["General And Administrative Expense",725000000,761000000,769000000,673000000]
["Rent And Landing Fees",1550000000,1773000000,1661000000,1314000000]
["Gross Profit",95281000000,99121000000,86071000000,68763000000]
["Cost Of Revenue",402044000000,371241000000,357541000000,357766000000]
["Total Revenue",497325000000,470362000000,443612000000,426529000000]
["Operating Revenue",497325000000,470362000000,443612000000,426529000000]

{"sheet":"EXC_Cash_Flow_5_yr","index":83,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",-2275000000,-1528000000,-2705000000,-2277000000]
["Repayment Of Debt",-2558000000,-2371000000,-2176000000,-3573000000]
["Issuance Of Debt",6075000000,5124000000,6225000000,8595000000]
["Issuance Of Capital Stock",691000000,148000000,140000000,563000000]
["Capital Expenditure",-8529000000,-7097000000,-7408000000,-7147000000]
["End Cash Position",1201000000,939000000,1101000000,1090000000]
["Beginning Cash Position",939000000,1101000000,1090000000,1619000000]
["Changes In Cash",262000000,-162000000,11000000,-529000000]
["Financing Cash Flow",2533000000,1311000000,2683000000,1591000000]
["Cash Flow From Continuing Financing Activities",2533000000,1311000000,2683000000,1591000000]
["Net Other Financing Charges",-94000000,-109000000,-114000000,-2696000000]
["Proceeds From Stock Option Exercised",36000000,43000000,41000000,36000000]
["Cash Dividends Paid",-1617000000,-1524000000,-1433000000,-1334000000]
["Common Stock Dividend Paid",-1617000000,-1524000000,-1433000000,-1334000000]
["Net Common Stock Issuance",691000000,148000000,140000000,563000000]
["Common Stock Issuance",691000000,148000000,140000000,563000000]
["Net Issuance Payments Of Debt",3517000000,2753000000,4049000000,5022000000]
["Net Short Term Debt Issuance",-1247000000,-664000000,-63000000,786000000]
["Short Term Debt Payments",-1247000000,-814000000,-463000000,-1500000000]
["Short Term Debt Issuance",0,150000000,400000000,2286000000]
["Net Long Term Debt Issuance",4764000000,3417000000,4112000000,4236000000]
["Long Term Debt Payments",-1311000000,-1557000000,-1713000000,-2073000000]
["Long Term Debt Issuance",6075000000,4974000000,5825000000,6309000000]
["Investing Cash Flow",-8525000000,-7042000000,-7375000000,-6990000000]
["Cash Flow From Continuing Investing Activities",-8525000000,-7042000000,-7375000000,-6990000000]
["Net Other Investing Changes",4000000,55000000,33000000,185000000]
["Net Investment Purchase And Sale",null,0,0,-28000000,-141000000]
["Sale Of Investment",null,0,0,488000000,6532000000]
["Purchase Of Investment",null,0,0,-516000000,-6673000000]
["Net Business Purchase And Sale",null,null,null,null,0]
["Purchase Of Business",null,null,null,null,0]
["Capital Expenditure Reported",-8529000000,-7097000000,-7408000000,-7147000000]
["Operating Cash Flow",6254000000,5569000000,4703000000,4870000000]
["Cash Flow From Continuing Operating Activities",6254000000,5569000000,4703000000,4870000000]
["Change In Working Capital",-1524000000,-1048000000,-852000000,-2260000000]
["Change In Other Working Capital",-71000000,-311000000,-579000000,-2235000000]
["Change In Payables And Accrued Expense",260000000,-37000000,-191000000,1318000000]
["Change In Payable",null,null,-143000000,1314000000,767000000]
["Change In Account Payable",null,null,-191000000,1318000000,440000000]
["Change In Tax Payable",null,null,48000000,-4000000,327000000]
["Change In Income Tax Payable",null,null,48000000,-4000000,327000000]
["Change In Inventory",-22000000,-56000000,-45000000,-121000000]
["Change In Receivables",-1691000000,-644000000,-37000000,-1222000000]
["Changes In Account Receivables",-1691000000,-644000000,-37000000,-1222000000]
["Other Non Cash Items",1576000000,1123000000,110000000,1728000000]
["Unrealized Gain Loss On Investment Securities",null,0,0,16000000,160000000]
["Asset Impairment Charge",null,0,0,48000000,552000000]
["Deferred Tax",391000000,128000000,319000000,255000000]
["Deferred Income Tax",391000000,128000000,319000000,255000000]
["Depreciation Amortization Depletion",3046000000,2918000000,2786000000,2768000000]
["Depreciation And Amortization",3046000000,2918000000,2786000000,2768000000]
["Amortization Cash Flow",3000000,8000000,8000000,12000000]
["Amortization Of Intangibles",3000000,8000000,8000000,12000000]
["Depreciation",3043000000,2910000000,2778000000,2756000000]
["Operating Gains Losses",-3000000,-12000000,12000000,144000000]
["Earnings Losses From Equity Investments",null,null,null,null,160000000]
["Gain Loss On Investment Securities",null,null,22000000,152000000,-1154000000]
["Net Income From Continuing Operations",2768000000,2460000000,2328000000,2171000000]

{"sheet":"EXC_Balance_5_yr","index":84,"n_rows":78,"n_cols":6,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",2000000,2000000,2000000,2000000]
["Ordinary Shares Number",1022401000,1005046000,999000000,994000000]
["Share Issued",1024401000,1007046000,1001000000,996000000]
["Net Debt",49454000000,46292000000,43563000000,39643000000]
["Total Debt",50080000000,46649000000,44008000000,40050000000]
["Tangible Book Value",22168000000,20291000000,19125000000,18114000000]
["Invested Capital",78878000000,73570000000,69763000000,64794000000]
["Working Capital",-785000000,-1227000000,-1814000000,-3275000000]
["Net Tangible Assets",22168000000,20291000000,19125000000,18114000000]
["Common Stock Equity",28798000000,26921000000,25755000000,24744000000]
["Total Capitalization",76601000000,70258000000,65837000000,60406000000]
["Total Equity Gross Minority Interest",28798000000,26921000000,25755000000,24744000000]
["Minority Interest",null,null,null,0,402000000]
["Stockholders Equity",28798000000,26921000000,25755000000,24744000000]
["Gains Losses Not Affecting Retained Earnings",-762000000,-720000000,-726000000,-638000000]
["Other Equity Adjustments",-762000000,-720000000,-726000000,-638000000]
["Treasury Stock",123000000,123000000,123000000,123000000]
["Retained Earnings",7577000000,6426000000,5490000000,4597000000]
["Capital Stock",22106000000,21338000000,21114000000,20908000000]
["Common Stock",22106000000,21338000000,21114000000,20908000000]
["Total Liabilities Net Minority Interest",87772000000,80863000000,76101000000,70605000000]
["Total Non Current Liabilities Net Minority Interest",77441000000,71252000000,66200000000,59994000000]
["Other Non Current Liabilities",2169000000,2282000000,2088000000,1967000000]
["Liabilities Heldfor Sale Non Current",null,null,null,0,25676000000]
["Derivative Product Liabilities",106000000,103000000,106000000,83000000]
["Employee Benefits",2295000000,2217000000,2098000000,1616000000]
["Non Current Pension And Other Postretirement Benefit Plans",2295000000,2217000000,2098000000,1616000000]
["Non Current Deferred Liabilities",13731000000,12814000000,11983000000,11285000000]
["Non Current Deferred Revenue",16000000,21000000,27000000,35000000]
["Non Current Deferred Taxes Liabilities",13715000000,12793000000,11956000000,11250000000]
["Long Term Debt And Capital Lease Obligation",47803000000,43337000000,40082000000,35662000000]
["Long Term Debt",47803000000,43337000000,40082000000,35662000000]
["Long Term Provisions",321000000,301000000,267000000,269000000]
["Current Liabilities",10331000000,9611000000,9901000000,10611000000]
["Other Current Liabilities",2208000000,1381000000,1330000000,1600000000]
["Current Deferred Liabilities",538000000,451000000,419000000,10000000]
["Current Deferred Revenue",538000000,451000000,419000000,10000000]
["Current Debt And Capital Lease Obligation",2277000000,3312000000,3926000000,4388000000]
["Current Debt",2277000000,3312000000,3926000000,4388000000]
["Other Current Borrowings",1665000000,3312000000,3926000000,4388000000]
["Commercial Paper",612000000]
["Pensionand Other Post Retirement Benefit Plans Current",705000000,679000000,661000000,613000000]
["Payables And Accrued Expenses",4603000000,3788000000,3565000000,4000000000]
["Current Accrued Expenses",635000000,572000000,493000000,402000000]
["Interest Payable",538000000,468000000,414000000,338000000]
["Payables",3968000000,3216000000,3072000000,3598000000]
["Dueto Related Parties Current",5000000,5000000,5000000,5000000]
["Total Tax Payable",242000000,217000000,221000000,211000000]
["Accounts Payable",3721000000,2994000000,2846000000,3382000000]
["Total Assets",116570000000,107784000000,101856000000,95349000000]
["Total Non Current Assets",107024000000,99400000000,93769000000,88013000000]
["Other Non Current Assets",1795000000,1562000000,1365000000,1141000000]
["Non Current Accounts Receivable",4755000000,4026000000,3232000000,2897000000]
["Financial Assets",null,null,null,null,949000000]
["Investments And Advances",312000000,290000000,251000000,232000000]
["Other Investments",null,null,null,null,16381000000]
["Goodwill And Other Intangible Assets",6630000000,6630000000,6630000000,6630000000]
["Goodwill",6630000000,6630000000,6630000000,6630000000]
["Net PPE",84318000000,78182000000,73593000000,69076000000]
["Accumulated Depreciation",-20080000000,-18445000000,-17251000000,-15930000000]
["Gross PPE",104398000000,96627000000,90844000000,85006000000]
["Construction In Progress",5755000000,4306000000,4589000000,4534000000]
["Other Properties",908000000,809000000,825000000,791000000]
["Current Assets",9546000000,8384000000,8087000000,7336000000]
["Other Current Assets",1882000000,2385000000,2585000000,2047000000]
["Hedging Assets Current",null,null,null,null,2169000000]
["Assets Held For Sale Current",null,null,null,0,7835000000]
["Restricted Cash",525000000,541000000,482000000,566000000]
["Prepaid Assets",563000000,494000000,413000000]
["Inventory",868000000,853000000,801000000,755000000]
["Receivables",5082000000,3754000000,3361000000,3561000000]
["Other Receivables",1785000000,1016000000,1019000000,1344000000]
["Accounts Receivable",3297000000,2738000000,2342000000,2217000000]
["Allowance For Doubtful Accounts Receivable",-435000000,-406000000,-317000000,-327000000]
["Gross Accounts Receivable",3732000000,3144000000,2659000000,2544000000]
["Cash Cash Equivalents And Short Term Investments",626000000,357000000,445000000,407000000]
["Cash And Cash Equivalents",626000000,357000000,445000000,407000000]

{"sheet":"EXC_Income_5_yr","index":85,"n_rows":47,"n_cols":6,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",477000,931383.57705299999,1384159.881569,-290470.24552599998]
["Tax Rate For Calcs",0.159,7.7615000000000003E-2,0.13841600000000001,0.145235]
["Normalized EBITDA",9055000000,8163000000,7927000000,7177000000]
["Total Unusual Items",3000000,12000000,10000000,-2000000]
["Total Unusual Items Excluding Goodwill",3000000,12000000,10000000,-2000000]
["Net Income From Continuing Operation Net Minority Interest",2768000000,2460000000,2328000000,2053000000]
["Reconciled Depreciation",3046000000,2918000000,2786000000,2768000000]
["Reconciled Cost Of Revenue",14438000000,14299000000,13520000000,11603000000]
["EBITDA",9058000000,8175000000,7937000000,7175000000]
["EBIT",5418000000,4581000000,4431000000,3850000000]
["Net Interest Income",-2127000000,-1914000000,-1729000000,-1447000000]
["Interest Expense",2127000000,1914000000,1729000000,1447000000]
["Normalized Income",2765477000,2448931383.5770531,2319384159.8815689,2054709529.7544739]
["Net Income From Continuing And Discontinued Operation",2768000000,2460000000,2328000000,2170000000]
["Total Expenses",19113000000,18721000000,17714000000,15761000000]
["Total Operating Income As Reported",5148000000,4319000000,4023000000,3315000000]
["Diluted Average Shares",1022401000,1005046000,999000000,1043269231]
["Basic Average Shares",1022401000,1005046000,999000000,994000000]
["Diluted EPS",2.7073529999999999,2.4476490000000002,2.33033,2.08]
["Basic EPS",2.7073529999999999,2.4476490000000002,2.33033,2.1830989999999999]
["Diluted NI Availto Com Stockholders",2768000000,2460000000,2328000000,2170000000]
["Net Income Common Stockholders",2768000000,2460000000,2328000000,2170000000]
["Net Income",2768000000,2460000000,2328000000,2170000000]
["Minority Interests",null,0,0,-1000000,-123000000]
["Net Income Including Noncontrolling Interests",2768000000,2460000000,2328000000,2171000000]
["Net Income Discontinuous Operations",null,0,0,117000000,213000000]
["Net Income Continuous Operations",2768000000,2460000000,2328000000,2054000000]
["Earnings From Equity Interest Net Of Tax",null,null,null,null,-9000000]
["Tax Provision",523000000,207000000,374000000,349000000]
["Pretax Income",3291000000,2667000000,2702000000,2403000000]
["Other Income Expense",273000000,274000000,418000000,533000000]
["Other Non Operating Income Expenses",270000000,262000000,408000000,535000000]
["Special Income Charges",3000000,12000000,10000000,-2000000]
["Gain On Sale Of Ppe",3000000,12000000,10000000,-2000000]
["Gain On Sale Of Business",null,null,null,null,0]
["Net Non Operating Interest Income Expense",-2127000000,-1914000000,-1729000000,-1447000000]
["Interest Expense Non Operating",2127000000,1914000000,1729000000,1447000000]
["Operating Income",5145000000,4307000000,4013000000,3317000000]
["Operating Expense",5269000000,5098000000,4914000000,4715000000]
["Other Taxes",1629000000,1504000000,1408000000,1390000000]
["Depreciation Amortization Depletion Income Statement",3640000000,3594000000,3506000000,3325000000]
["Depreciation And Amortization In Income Statement",3640000000,3594000000,3506000000,3325000000]
["Gross Profit",10414000000,9405000000,8927000000,8032000000]
["Cost Of Revenue",13844000000,13623000000,12800000000,11046000000]
["Total Revenue",24258000000,23028000000,21727000000,19078000000]
["Operating Revenue",24258000000,23028000000,21727000000,19078000000]

{"sheet":"AEP_Cash_Flow_5_yr","index":86,"n_rows":62,"n_cols":6,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",-1639000000,-967000000,-2494000000,-1484400000]
["Repayment Of Debt",-5036000000,-3780000000,-4616000000,-3641000000]
["Issuance Of Debt",8581000000,5841000000,6533000000,7134000000]
["Issuance Of Capital Stock",775000000,552000000,1000000000,826500000]
["Capital Expenditure",-8583000000,-7771000000,-7506000000,-6772400000]
["End Cash Position",268000000,246000000,379000000,556500000]
["Beginning Cash Position",246000000,379000000,557000000,451400000]
["Changes In Cash",22000000,-133000000,-178000000,105100000]
["Financing Cash Flow",5017000000,659000000,1077000000,2568900000]
["Cash Flow From Continuing Financing Activities",5017000000,659000000,1077000000,2568900000]
["Net Other Financing Charges",2705000000,-56000000,-88000000,-105400000]
["Cash Dividends Paid",-2008000000,-1898000000,-1752000000,-1645200000]
["Common Stock Dividend Paid",-2008000000,-1898000000,-1752000000,-1645200000]
["Net Common Stock Issuance",775000000,552000000,1000000000,826500000]
["Common Stock Issuance",775000000,552000000,1000000000,826500000]
["Net Issuance Payments Of Debt",3545000000,2061000000,1917000000,3493000000]
["Net Short Term Debt Issuance",-1016000000,-306000000,-1282000000,1498200000]
["Short Term Debt Payments",-1336000000,-1030000000,-2352000000,-986100000]
["Short Term Debt Issuance",320000000,724000000,1070000000,2484300000]
["Net Long Term Debt Issuance",4561000000,2367000000,3199000000,1994800000]
["Long Term Debt Payments",-3700000000,-2750000000,-2264000000,-2654900000]
["Long Term Debt Issuance",8261000000,5117000000,5463000000,4649700000]
["Investing Cash Flow",-11939000000,-7596000000,-6267000000,-7751800000]
["Cash Flow From Continuing Investing Activities",-11939000000,-7596000000,-6267000000,-7751800000]
["Net Other Investing Changes",143000000,505000000,1463000000,268300000]
["Net Investment Purchase And Sale",-46000000,-45000000,-69000000,-40400000]
["Sale Of Investment",2935000000,2878000000,2795000000,2743800000]
["Purchase Of Investment",-2981000000,-2923000000,-2864000000,-2784200000]
["Net Business Purchase And Sale",-3453000000,-285000000,-155000000,-1207300000]
["Sale Of Business",0,114000000,0,0]
["Purchase Of Business",-3453000000,-399000000,-155000000,-1207300000]
["Net PPE Purchase And Sale",-130000000,-140000000,-128000000,-100700000]
["Purchase Of PPE",-130000000,-140000000,-128000000,-100700000]
["Capital Expenditure Reported",-8453000000,-7631000000,-7378000000,-6671700000]
["Operating Cash Flow",6944000000,6804000000,5012000000,5288000000]
["Cash Flow From Continuing Operating Activities",6944000000,6804000000,5012000000,5288000000]
["Change In Working Capital",341000000,510000000,-705000000,-237700000]
["Change In Other Current Liabilities",103000000,182000000,-162000000,54300000]
["Change In Other Current Assets",85000000,-13000000,-44000000,109000000]
["Change In Payables And Accrued Expense",284000000,325000000,-231000000,594600000]
["Change In Payable",284000000,325000000,-231000000,594600000]
["Change In Account Payable",252000000,85000000,-253000000,489200000]
["Change In Tax Payable",32000000,240000000,22000000,105400000]
["Change In Income Tax Payable",32000000,240000000,22000000,105400000]
["Change In Inventory",115000000,172000000,-504000000,-313900000]
["Change In Receivables",-246000000,-156000000,236000000,-681700000]
["Changes In Account Receivables",-246000000,-156000000,236000000,-681700000]
["Other Non Cash Items",-801000000,-150000000,78000000,-386500000]
["Provisionand Write Offof Assets",null,null,null,-319200000,-1647900000]
["Asset Impairment Charge",66000000,143000000,86000000,236800000]
["Deferred Tax",269000000,13000000,144000000,-178400000]
["Deferred Income Tax",269000000,13000000,144000000,-178400000]
["Depreciation Amortization Depletion",3489000000,3393000000,3187000000,3285700000]
["Depreciation And Amortization",3489000000,3393000000,3187000000,3285700000]
["Depreciation",3489000000,3393000000,3187000000,3285700000]
["Operating Gains Losses",-116000000,-81000000,9000000,262500000]
["Pension And Employee Benefit Expense",null,null,null,null,6100000]
["Gain Loss On Investment Securities",-116000000,-81000000,9000000,15500000]
["Gain Loss On Sale Of PPE",null,0,0,-116300000,0]
["Gain Loss On Sale Of Business",null,0,0,363300000,0]
["Net Income From Continuing Operations",3696000000,2976000000,2213000000,2305600000]

{"sheet":"AEP_Balance_5_yr","index":87,"n_rows":82,"n_cols":6,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",1186815,1186815,1184572,11233240]
["Ordinary Shares Number",540861473,532907715,526184585,513866081]
["Share Issued",542048288,534094530,527369157,525099321]
["Net Debt",48633000000,44964000000,42643300000,40403800000]
["Total Debt",49508000000,45763000000,43608500000,41579300000]
["Tangible Book Value",31085000000,26891000000,25194200000,23840900000]
["Invested Capital",79968000000,72111000000,68220100000,64806600000]
["Working Capital",-7262000000,-7220000000,-5501500000,-6490800000]
["Net Tangible Assets",31085000000,26891000000,25194200000,23840900000]
["Capital Lease Obligations",678000000,596000000,635100000,666100000]
["Common Stock Equity",31138000000,26944000000,25246700000,23893400000]
["Total Capitalization",75266000000,66252000000,62899400000,58208000000]
["Total Equity Gross Minority Interest",32218000000,26986000000,25285900000,24122400000]
["Minority Interest",1080000000,42000000,39200000,229000000]
["Stockholders Equity",31138000000,26944000000,25246700000,23893400000]
["Gains Losses Not Affecting Retained Earnings",36000000,-3000000,-55500000,83700000]
["Other Equity Adjustments",36000000,-3000000,-55500000,83700000]
["Retained Earnings",15441000000,13869000000,12800400000,12345600000]
["Additional Paid In Capital",12138000000,9606000000,9073900000,8051000000]
["Capital Stock",3523000000,3472000000,3427900000,3413100000]
["Common Stock",3523000000,3472000000,3427900000,3413100000]
["Total Liabilities Net Minority Interest",82242000000,76092000000,71398100000,69280900000]
["Total Non Current Liabilities Net Minority Interest",68928000000,63083000000,59814500000,56014600000]
["Other Non Current Liabilities",905000000,801000000,545800000,607300000]
["Preferred Securities Outside Stock Equity",38000000,38000000,42500000,45900000]
["Derivative Product Liabilities",178000000,224000000,241800000,345200000]
["Employee Benefits",232000000,361000000,241700000,257300000]
["Non Current Pension And Other Postretirement Benefit Plans",232000000,361000000,241700000,257300000]
["Non Current Deferred Liabilities",10951000000,9972000000,9415700000,8896900000]
["Non Current Deferred Taxes Liabilities",10951000000,9972000000,9415700000,8896900000]
["Long Term Debt And Capital Lease Obligation",44706000000,39812000000,38172100000,34867100000]
["Long Term Capital Lease Obligation",578000000,504000000,519400000,552500000]
["Long Term Debt",44128000000,39308000000,37652700000,34314600000]
["Long Term Provisions",3556000000,3531000000,2972500000,2879300000]
["Current Liabilities",13314000000,13009000000,11583600000,13266300000]
["Other Current Liabilities",2030000000,1590000000,1480700000,1423400000]
["Current Deferred Liabilities",507000000,455000000,423700000,408800000]
["Current Deferred Revenue",507000000,455000000,423700000,408800000]
["Current Debt And Capital Lease Obligation",4802000000,5951000000,5436400000,6712200000]
["Current Capital Lease Obligation",100000000,92000000,115700000,113600000]
["Current Debt",4702000000,5859000000,5320700000,6598600000]
["Other Current Borrowings",4094000000,4235000000,3378500000,3236400000]
["Line Of Credit",null,null,0,500000000]
["Commercial Paper",605000000,1618000000,1937900000,2862200000]
["Current Notes Payable",3000000,6000000,4300000,0]
["Payables And Accrued Expenses",5975000000,5013000000,4242800000,4721900000]
["Current Accrued Expenses",544000000,453000000,410200000,336500000]
["Interest Payable",544000000,453000000,410200000,336500000]
["Payables",5431000000,4560000000,3832600000,4385400000]
["Total Tax Payable",2002000000,1922000000,1800100000,1714600000]
["Accounts Payable",3429000000,2638000000,2032500000,2670800000]
["Total Assets",114460000000,103078000000,96684000000,93403300000]
["Total Non Current Assets",108408000000,97289000000,90601900000,86627800000]
["Other Non Current Assets",4402000000,3873000000,3625700000,3757400000]
["Non Current Deferred Assets",null,null,null,null,4398300000]
["Financial Assets",265000000,289000000,321200000,284100000]
["Investments And Advances",5849000000,4949000000,4196500000,3787200000]
["Other Investments",4916000000,4395000000,3860200000,3341200000]
["Investmentin Financial Assets",933000000,554000000,336300000,446000000]
["Goodwill And Other Intangible Assets",53000000,53000000,52500000,52500000]
["Goodwill",53000000,53000000,52500000,52500000]
["Net PPE",93035000000,82996000000,77313600000,73984600000]
["Accumulated Depreciation",-28205000000,-26186000000,-24553000000,-23682300000]
["Gross PPE",121240000000,109182000000,101866600000,97666900000]
["Construction In Progress",7635000000,6347000000,5508000000,4809700000]
["Other Properties",9296000000,8071000000,7105100000,6617300000]
["Current Assets",6052000000,5789000000,6082100000,6775500000]
["Other Current Assets",638000000,733000000,788200000,1565000000]
["Hedging Assets Current",352000000,210000000,217500000,348800000]
["Assets Held For Sale Current",null,null,null,2823500000,2919700000]
["Restricted Cash",71000000,43000000,48900000,47100000]
["Prepaid Assets",null,null,null,null,129800000]
["Inventory",1622000000,1715000000,1879500000,1350200000]
["Receivables",2952000000,2670000000,2603600000,2767400000]
["Receivables Adjustments Allowances",-52000000,-61000000,-60100000,-57100000]
["Other Receivables",1332000000,1226000000,1298100000,1257100000]
["Taxes Receivable",85000000,38000000,156200000,99400000]
["Accounts Receivable",1166000000,1100000000,1029900000,1145100000]
["Cash Cash Equivalents And Short Term Investments",417000000,418000000,544400000,697000000]
["Other Short Term Investments",220000000,215000000,214300000,187600000]
["Cash And Cash Equivalents",197000000,203000000,330100000,509400000]

{"sheet":"AEP_Income_5_yr","index":88,"n_rows":51,"n_cols":6,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",-2244000,-30030000,-4296000,-659940.50570199999]
["Tax Rate For Calcs",3.4000000000000002E-2,0.21,2.4E-2,2.2309999999999999E-3]
["Normalized EBITDA",9305000000,8242000000,7382000000,7398000000]
["Total Unusual Items",-66000000,-143000000,-179000000,-295800000]
["Total Unusual Items Excluding Goodwill",-66000000,-143000000,-179000000,-295800000]
["Net Income From Continuing Operation Net Minority Interest",3580000000,2967000000,2208000000,2307200000]
["Reconciled Depreciation",3489000000,3393000000,3187000000,3285700000]
["Reconciled Cost Of Revenue",8421000000,7158000000,7757000000,8264400000]
["EBITDA",9239000000,8099000000,7203000000,7102200000]
["EBIT",5750000000,4706000000,4016000000,3816500000]
["Net Interest Income",-2026000000,-1863000000,-1807000000,-1396100000]
["Interest Expense",2026000000,1863000000,1807000000,1396100000]
["Normalized Income",3643756000,3079970000,2382704000,2602340059.494298]
["Net Income From Continuing And Discontinued Operation",3580000000,2967000000,2208000000,2307200000]
["Total Expenses",16491000000,15274000000,15247000000,15861000000]
["Total Operating Income As Reported",5319000000,4304000000,3556000000,3482700000]
["Diluted Average Shares",537467865,531337703,520206258,513484609]
["Basic Average Shares",534535444,530092672,518903682,511841946]
["Diluted EPS",6.66,5.58,4.24,4.49]
["Basic EPS",6.7,5.6,4.26,4.51]
["Diluted NI Availto Com Stockholders",3580000000,2967000000,2208000000,2307200000]
["Net Income Common Stockholders",3580000000,2967000000,2208000000,2307200000]
["Net Income",3580000000,2967000000,2208000000,2307200000]
["Minority Interests",-116000000,-9000000,-5000000,1600000]
["Net Income Including Noncontrolling Interests",3696000000,2976000000,2213000000,2305600000]
["Net Income Continuous Operations",3696000000,2976000000,2213000000,2305600000]
["Earnings From Equity Interest Net Of Tax",101000000,94000000,59000000,-109400000]
["Tax Provision",129000000,-39000000,55000000,5400000]
["Pretax Income",3724000000,2843000000,2209000000,2420400000]
["Other Income Expense",365000000,259000000,281000000,38000000]
["Other Non Operating Income Expenses",431000000,402000000,460000000,333800000]
["Special Income Charges",-66000000,-143000000,-86000000,-295800000]
["Gain On Sale Of Ppe",null,0,0,116300000,0]
["Gain On Sale Of Business",null,0,0,-363300000,0]
["Other Special Charges",-245000000,-211000000,-175000000,-133700000]
["Write Off",66000000,143000000,86000000,48800000]
["Impairment Of Capital Assets",null,null,null,null,11600000]
["Gain On Sale Of Security",null,null,-93000000]
["Net Non Operating Interest Income Expense",-2026000000,-1863000000,-1807000000,-1396100000]
["Interest Expense Non Operating",2026000000,1863000000,1807000000,1396100000]
["Operating Income",5385000000,4447000000,3735000000,3778500000]
["Operating Expense",7961000000,8013000000,7393000000,7513700000]
["Other Operating Expenses",2950000000,3127000000,2811000000,2841100000]
["Other Taxes",1631000000,1596000000,1492000000,1469800000]
["Depreciation Amortization Depletion Income Statement",3380000000,3290000000,3090000000,3202800000]
["Depreciation And Amortization In Income Statement",3380000000,3290000000,3090000000,3202800000]
["Gross Profit",13346000000,12460000000,11128000000,11292200000]
["Cost Of Revenue",8530000000,7261000000,7854000000,8347300000]
["Total Revenue",21876000000,19721000000,18982000000,19639500000]
["Operating Revenue",21350000000,19239000000,18524000000,19231300000]

{"sheet":"DUK_Cash_Flow_5_yr","index":89,"n_rows":64,"n_cols":6,"rows_kept":64,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",-1694000000,48000000,-2726000000,-5440000000]
["Repurchase Of Capital Stock",0,-1000000000,0,0]
["Repayment Of Debt",-6895000000,-4841000000,-5205000000,-4683000000]
["Issuance Of Debt",12015000000,9513000000,10638000000,12735000000]
["Issuance Of Capital Stock",16000000,405000000,8000000,9000000]
["Capital Expenditure",-14024000000,-12280000000,-12604000000,-11367000000]
["Interest Paid Supplemental Data",3590000000,3284000000,2883000000,2361000000]
["Income Tax Paid Supplemental Data",null,null,1000000]
["End Cash Position",363000000,421000000,357000000,603000000]
["Beginning Cash Position",421000000,357000000,603000000,520000000]
["Changes In Cash",-58000000,64000000,-246000000,83000000]
["Financing Cash Flow",1950000000,859000000,2351000000,6129000000]
["Cash Flow From Continuing Financing Activities",1950000000,859000000,2351000000,6129000000]
["Net Other Financing Charges",114000000,-5000000,154000000,1247000000]
["Cash Dividends Paid",-3300000000,-3213000000,-3244000000,-3179000000]
["Common Stock Dividend Paid",-3300000000,-3213000000,-3244000000,-3179000000]
["Net Preferred Stock Issuance",0,-1000000000,0,0]
["Preferred Stock Payments",0,-1000000000,0,0]
["Preferred Stock Issuance",null,null,null,null,0]
["Net Common Stock Issuance",16000000,405000000,8000000,9000000]
["Common Stock Issuance",16000000,405000000,8000000,9000000]
["Net Issuance Payments Of Debt",5120000000,4672000000,5433000000,8052000000]
["Net Short Term Debt Issuance",-1119000000,-927000000,142000000,574000000]
["Short Term Debt Payments",-1243000000,-1484000000,-468000000,-287000000]
["Short Term Debt Issuance",124000000,557000000,610000000,861000000]
["Net Long Term Debt Issuance",6239000000,5599000000,5291000000,7478000000]
["Long Term Debt Payments",-5652000000,-3357000000,-4737000000,-4396000000]
["Long Term Debt Issuance",11891000000,8956000000,10028000000,11874000000]
["Investing Cash Flow",-14338000000,-13123000000,-12475000000,-11973000000]
["Cash Flow From Continuing Investing Activities",-14338000000,-13123000000,-12475000000,-11973000000]
["Net Other Investing Changes",-1012000000,-960000000,-650000000,-644000000]
["Net Investment Purchase And Sale",117000000,100000000,63000000,90000000]
["Sale Of Investment",9005000000,5803000000,3824000000,4333000000]
["Purchase Of Investment",-8888000000,-5703000000,-3761000000,-4243000000]
["Net Business Purchase And Sale",581000000,17000000,716000000,-52000000]
["Sale Of Business",581000000,25000000,750000000,6000000]
["Purchase Of Business",0,-8000000,-34000000,-58000000]
["Capital Expenditure Reported",-14024000000,-12280000000,-12604000000,-11367000000]
["Operating Cash Flow",12330000000,12328000000,9878000000,5927000000]
["Cash Flow From Continuing Operating Activities",12330000000,12328000000,9878000000,5927000000]
["Change In Working Capital",-616000000,1151000000,187000000,-3248000000]
["Change In Other Working Capital",null,-103000000,-18000000,19000000,50000000]
["Change In Other Current Liabilities",587000000,413000000,495000000,257000000]
["Change In Other Current Assets",-259000000,-285000000,647000000,-3075000000]
["Change In Payables And Accrued Expense",-694000000,1361000000,-674000000,815000000]
["Change In Payable",-694000000,1361000000,-674000000,815000000]
["Change In Account Payable",-821000000,1329000000,-800000000,805000000]
["Change In Tax Payable",127000000,32000000,126000000,10000000]
["Change In Income Tax Payable",127000000,32000000,126000000,10000000]
["Change In Inventory",-63000000,-212000000,-706000000,-476000000]
["Change In Receivables",-187000000,-23000000,443000000,-788000000]
["Other Non Cash Items",-937000000,-878000000,-930000000,-839000000]
["Provisionand Write Offof Assets",null,-27000000,-63000000,-130000000,-70000000]
["Asset Impairment Charge",-4000000,38000000,85000000,434000000]
["Deferred Tax",1204000000,987000000,3000000,-200000000]
["Deferred Income Tax",1204000000,987000000,3000000,-200000000]
["Depreciation Amortization Depletion",7704000000,6419000000,6084000000,5843000000]
["Depreciation And Amortization",7704000000,6419000000,6084000000,5843000000]
["Depreciation",7704000000,6419000000,6084000000,5843000000]
["Operating Gains Losses",-92000000,-3000000,1575000000,1612000000]
["Earnings Losses From Equity Investments",-51000000,9000000,-98000000,-114000000]
["Gain Loss On Sale Of Business",4000000,14000000,1725000000,1748000000]
["Net Income From Continuing Operations",5071000000,4614000000,2874000000,2455000000]

{"sheet":"DUK_Balance_5_yr","index":90,"n_rows":80,"n_cols":6,"rows_kept":80,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",null,null,0]
["Preferred Shares Number",40000000,40000000,40000000,40000000]
["Ordinary Shares Number",777661224,776000000,770711728,770000000]
["Share Issued",777661224,776000000,770711728,770000000]
["Net Debt",89591000000,83959000000,79287000000,73294000000]
["Total Debt",90869000000,85230000000,80457000000,74579000000]
["Tangible Book Value",31859000000,30144000000,27846000000,28057000000]
["Invested Capital",140705000000,133427000000,126689000000,121063000000]
["Working Capital",-9434000000,-6407000000,-4514000000,-5651000000]
["Net Tangible Assets",32832000000,31117000000,29808000000,30019000000]
["Capital Lease Obligations",1033000000,957000000,917000000,876000000]
["Common Stock Equity",50869000000,49154000000,47149000000,47360000000]
["Preferred Stock Equity",973000000,973000000,1962000000,1962000000]
["Total Capitalization",131950000000,126467000000,121563000000,115195000000]
["Total Equity Gross Minority Interest",53019000000,51256000000,50186000000,51853000000]
["Minority Interest",1177000000,1129000000,1075000000,2531000000]
["Stockholders Equity",51842000000,50127000000,49111000000,49322000000]
["Gains Losses Not Affecting Retained Earnings",198000000,228000000,-6000000,-140000000]
["Other Equity Adjustments",198000000,228000000,-6000000,-140000000]
["Retained Earnings",5056000000,3431000000,2235000000,2637000000]
["Additional Paid In Capital",45614000000,45494000000,44920000000,44862000000]
["Capital Stock",974000000,974000000,1962000000,1963000000]
["Common Stock",1000000,1000000,0,1000000]
["Preferred Stock",973000000,973000000,1962000000,1962000000]
["Total Liabilities Net Minority Interest",142717000000,135087000000,126707000000,126233000000]
["Total Non Current Liabilities Net Minority Interest",121670000000,115730000000,109424000000,107360000000]
["Other Non Current Liabilities",1889000000,1551000000,1394000000,1502000000]
["Liabilities Heldfor Sale Non Current",170000000,271000000,157000000,1927000000]
["Employee Benefits",396000000,434000000,485000000,832000000]
["Non Current Pension And Other Postretirement Benefit Plans",396000000,434000000,485000000,832000000]
["Tradeand Other Payables Non Current",969000000,894000000,864000000,849000000]
["Non Current Deferred Liabilities",12377000000,11424000000,10556000000,9964000000]
["Non Current Deferred Taxes Liabilities",12377000000,11424000000,10556000000,9964000000]
["Long Term Debt And Capital Lease Obligation",81141000000,77297000000,73369000000,66749000000]
["Long Term Capital Lease Obligation",1033000000,957000000,917000000,876000000]
["Long Term Debt",80108000000,76340000000,72452000000,65873000000]
["Long Term Provisions",9046000000,9338000000,8560000000,11955000000]
["Current Liabilities",21047000000,19357000000,17283000000,18873000000]
["Other Current Liabilities",3620000000,3633000000,3810000000,4168000000]
["Current Debt And Capital Lease Obligation",9728000000,7933000000,7088000000,7830000000]
["Current Capital Lease Obligation",null,null,null,332000000,335000000]
["Current Debt",9728000000,7933000000,7088000000,7830000000]
["Other Current Borrowings",null,null,null,4001000000,3236000000]
["Current Notes Payable",null,null,null,3952000000,3304000000]
["Current Provisions",579000000,650000000,596000000,773000000]
["Payables And Accrued Expenses",7120000000,7141000000,5789000000,6102000000]
["Current Accrued Expenses",922000000,854000000,745000000,626000000]
["Interest Payable",922000000,854000000,745000000,626000000]
["Payables",6198000000,6287000000,5044000000,5476000000]
["Total Tax Payable",975000000,851000000,816000000,722000000]
["Accounts Payable",5223000000,5436000000,4228000000,4754000000]
["Total Assets",195736000000,186343000000,176893000000,178086000000]
["Total Non Current Assets",184123000000,173393000000,164124000000,164864000000]
["Other Non Current Assets",6315000000,5602000000,4161000000,9034000000]
["Investments And Advances",13219000000,11787000000,10635000000,9092000000]
["Other Investments",null,null,null,8637000000,10401000000]
["Investmentin Financial Assets",12889000000,11434000000,10143000000,8637000000]
["Available For Sale Securities",12889000000,11434000000,10143000000,8637000000]
["Long Term Equity Investment",330000000,353000000,492000000,455000000]
["Investmentsin Associatesat Cost",null,null,null,455000000,457000000]
["Goodwill And Other Intangible Assets",19010000000,19010000000,19303000000,19303000000]
["Goodwill",19010000000,19010000000,19303000000,19303000000]
["Net PPE",131200000000,122774000000,116407000000,112790000000]
["Accumulated Depreciation",-60450000000,-57111000000,-56038000000,-52100000000]
["Gross PPE",191650000000,179885000000,172445000000,164890000000]
["Construction In Progress",10075000000,7756000000,8372000000,7381000000]
["Other Properties",21427000000,20811000000,19958000000,18319000000]
["Current Assets",11613000000,12950000000,12769000000,13222000000]
["Other Current Assets",2460000000,3434000000,4079000000,4458000000]
["Assets Held For Sale Current",109000000,96000000,14000000,356000000]
["Inventory",4569000000,4496000000,4292000000,3584000000]
["Other Inventories",312000000,309000000,364000000,360000000]
["Receivables",4230000000,4610000000,4131000000,4415000000]
["Accounts Receivable",4230000000,4610000000,4131000000,4415000000]
["Allowance For Doubtful Accounts Receivable",-279000000,-207000000,-205000000,-216000000]
["Gross Accounts Receivable",4509000000,4817000000,4336000000,4631000000]
["Cash Cash Equivalents And Short Term Investments",245000000,314000000,253000000,409000000]
["Cash And Cash Equivalents",245000000,314000000,253000000,409000000]
["Cash Financial",null,314000000]

{"sheet":"DUK_Income_5_yr","index":91,"n_rows":52,"n_cols":5,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Tax Effect Of Unusual Items",42372899.159663998,25103966.114748001,15160478.288232001,-15816576.753310001]
["Tax Rate For Calcs",0.11239499999999999,0.113593,9.1882000000000005E-2,7.3565000000000005E-2]
["Normalized EBITDA",16673000000,14776000000,13700000000,12575000000]
["Total Unusual Items",377000000,221000000,165000000,-215000000]
["Total Unusual Items Excluding Goodwill",377000000,221000000,165000000,-215000000]
["Net Income From Continuing Operation Net Minority Interest",4967000000,4514000000,4296000000,3873000000]
["Reconciled Depreciation",7704000000,6419000000,6084000000,5843000000]
["Reconciled Cost Of Revenue",14359000000,14534000000,14473000000,15035000000]
["EBITDA",17050000000,14997000000,13865000000,12360000000]
["EBIT",9346000000,8578000000,7781000000,6517000000]
["Net Interest Income",-3583000000,-3321000000,-2985000000,-2412000000]
["Interest Expense",3634000000,3384000000,3014000000,2439000000]
["Interest Income",51000000,63000000,29000000,27000000]
["Normalized Income",4632372899.1596642,4318103966.114748,4146160478.2882318,4072183423.2466898]
["Net Income From Continuing And Discontinued Operation",4968000000,4524000000,2841000000,2550000000]
["Total Expenses",23660000000,22419000000,21957000000,22344000000]
["Total Operating Income As Reported",8626000000,7926000000,7070000000,6012000000]
["Diluted Average Shares",777000000,772000000,771000000,770000000]
["Basic Average Shares",777000000,772000000,771000000,770000000]
["Diluted EPS",6.31,5.71,3.54,3.33]
["Basic EPS",6.31,5.71,3.54,3.33]
["Diluted NI Availto Com Stockholders",4912000000,4402000000,2735000000,2444000000]
["Net Income Common Stockholders",4912000000,4402000000,2735000000,2444000000]
["Otherunder Preferred Stock Dividend",0,16000000,0,0]
["Preferred Stock Dividends",56000000,106000000,106000000,106000000]
["Net Income",4968000000,4524000000,2841000000,2550000000]
["Minority Interests",-103000000,-90000000,-33000000,95000000]
["Net Income Including Noncontrolling Interests",5071000000,4614000000,2874000000,2455000000]
["Net Income Discontinuous Operations",1000000,10000000,-1455000000,-1323000000]
["Net Income Continuous Operations",5070000000,4604000000,4329000000,3778000000]
["Tax Provision",642000000,590000000,438000000,300000000]
["Pretax Income",5712000000,5194000000,4767000000,4078000000]
["Other Income Expense",718000000,577000000,649000000,66000000]
["Other Non Operating Income Expenses",290000000,365000000,371000000,168000000]
["Special Income Charges",377000000,221000000,165000000,-215000000]
["Gain On Sale Of Ppe",45000000,26000000,52000000,22000000]
["Other Special Charges",-328000000,-233000000,-198000000,-197000000]
["Write Off",-4000000,38000000,85000000,434000000]
["Earnings From Equity Interest",51000000,-9000000,113000000,113000000]
["Net Non Operating Interest Income Expense",-3583000000,-3321000000,-2985000000,-2412000000]
["Interest Expense Non Operating",3634000000,3384000000,3014000000,2439000000]
["Interest Income Non Operating",51000000,63000000,29000000,27000000]
["Operating Income",8577000000,7938000000,7103000000,6424000000]
["Operating Expense",7921000000,7259000000,6653000000,6552000000]
["Other Taxes",1597000000,1466000000,1400000000,1466000000]
["Depreciation Amortization Depletion Income Statement",6324000000,5793000000,5253000000,5086000000]
["Depreciation And Amortization In Income Statement",6324000000,5793000000,5253000000,5086000000]
["Gross Profit",16498000000,15197000000,13756000000,12976000000]
["Cost Of Revenue",15739000000,15160000000,15304000000,15792000000]
["Total Revenue",32237000000,30357000000,29060000000,28768000000]
["Operating Revenue",32237000000,30357000000,29060000000,28768000000]

{"sheet":"ENEL.MI_Cash_Flow_5_yr","index":92,"n_rows":45,"n_cols":6,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",4295000000,3057000000,1852000000,-4593000000]
["Repurchase Of Capital Stock",-1947000000,-27000000,-20000000,-14000000]
["Repayment Of Debt",-8054000000,-11121000000,-10078000000,-9979000000]
["Issuance Of Debt",9356000000,6017000000,6093000000,22399000000]
["Capital Expenditure",-9631000000,-10166000000,-12768000000,-13242000000]
["End Cash Position",5319000000,8195000000,7143000000,11543000000]
["Beginning Cash Position",8195000000,7143000000,11543000000,8990000000]
["Effect Of Exchange Rate Changes",-282000000,-74000000,-49000000,136000000]
["Changes In Cash",-2594000000,1126000000,-4351000000,2417000000]
["Financing Cash Flow",-5448000000,-7989000000,-8361000000,7394000000]
["Net Other Financing Charges",991000000,2268000000,779000000,-111000000]
["Interest Paid Cff",null,null,-182000000,-123000000,-71000000]
["Cash Dividends Paid",-5794000000,-5126000000,-5135000000,-4901000000]
["Net Common Stock Issuance",-1947000000,-27000000,-20000000,-14000000]
["Common Stock Payments",-1947000000,-27000000,-20000000,-14000000]
["Net Issuance Payments Of Debt",1302000000,-5104000000,-3985000000,12420000000]
["Net Long Term Debt Issuance",1302000000,-5104000000,-3985000000,12420000000]
["Long Term Debt Payments",-8054000000,-11121000000,-10078000000,-9979000000]
["Long Term Debt Issuance",9356000000,6017000000,6093000000,22399000000]
["Investing Cash Flow",-11072000000,-4108000000,-10610000000,-13626000000]
["Net Other Investing Changes",-405000000,436000000,92000000,-1141000000]
["Net Business Purchase And Sale",-1036000000,5622000000,2066000000,757000000]
["Sale Of Business",53000000,5622000000,2083000000,2032000000]
["Purchase Of Business",-1089000000,0,-17000000,-1275000000]
["Net Intangibles Purchase And Sale",-1125000000,-1235000000,-1385000000,-1961000000]
["Purchase Of Intangibles",-1125000000,-1235000000,-1385000000,-1961000000]
["Net PPE Purchase And Sale",-8506000000,-8931000000,-11383000000,-11281000000]
["Purchase Of PPE",-8506000000,-8931000000,-11383000000,-11281000000]
["Operating Cash Flow",13926000000,13223000000,14620000000,8649000000]
["Taxes Refund Paid",-3542000000,-3912000000,-2958000000,-1934000000]
["Interest Received Cfo",1665000000,2103000000,2049000000,2715000000]
["Interest Paid Cfo",-4212000000,-5276000000,-5657000000,-5134000000]
["Change In Working Capital",-480000000,269000000,799000000,-3158000000]
["Change In Other Current Assets",-565000000,275000000,2720000000,-360000000]
["Change In Payable",-1471000000,-2451000000,-1165000000,1333000000]
["Change In Inventory",356000000,558000000,435000000,-2166000000]
["Change In Receivables",364000000,510000000,-2594000000,-2768000000]
["Other Non Cash Items",3069000000,3401000000,3437000000,2499000000]
["Provisionand Write Offof Assets",null,null,null,-718000000,278000000]
["Deferred Tax",2773000000,3654000000,2807000000,3470000000]
["Depreciation And Amortization",9478000000,6683000000,8457000000,8809000000]
["Amortization Cash Flow",null,1785000000,null,null,1357000000]
["Depreciation",9478000000,4898000000,8457000000,8809000000]
["Net Income From Continuing Operations",5581000000,8229000000,4267000000,2920000000]

{"sheet":"ENEL.MI_Balance_5_yr","index":93,"n_rows":94,"n_cols":6,"rows_kept":94,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",133554875,12079670,9262330,7153795]
["Ordinary Shares Number",10033125071,10154600276,10157417616,10159526151]
["Share Issued",10166679946,10166679946,10166679946,10166679946]
["Net Debt",60560000000,59370000000,63851000000,74192000000]
["Total Debt",68472000000,70352000000,73557000000,87905000000]
["Tangible Book Value",3885000000,5044000000,1658000000,-2607000000]
["Invested Capital",97693000000,101152000000,102407000000,113888000000]
["Working Capital",-12778000000,-8526000000,-8580000000,-3446000000]
["Net Tangible Assets",3885000000,5044000000,1658000000,-2607000000]
["Capital Lease Obligations",2847000000,2931000000,2905000000,2672000000]
["Common Stock Equity",32068000000,33731000000,31755000000,28655000000]
["Total Capitalization",86532000000,91118000000,90203000000,94435000000]
["Total Equity Gross Minority Interest",46805000000,49171000000,45109000000,42080000000]
["Minority Interest",14737000000,15440000000,13354000000,13425000000]
["Stockholders Equity",32068000000,33731000000,31755000000,28655000000]
["Other Equity Interest",8219000000,7145000000,6553000000,5567000000]
["Treasury Stock",1077000000,78000000,59000000,47000000]
["Retained Earnings",15977000000,17991000000,15096000000,15795000000]
["Additional Paid In Capital",7496000000,7496000000,7496000000,7496000000]
["Capital Stock",10167000000,10167000000,10167000000,10167000000]
["Common Stock",10167000000,10167000000,10167000000,10167000000]
["Total Liabilities Net Minority Interest",131852000000,137968000000,150115000000,177794000000]
["Total Non Current Liabilities Net Minority Interest",84789000000,88155000000,91000000000,102130000000]
["Other Non Current Liabilities",2161000000,1885000000,3639000000,3899000000]
["Derivative Product Liabilities",3314000000,2915000000,3373000000,5895000000]
["Non Current Pension And Other Postretirement Benefit Plans",1127000000,1614000000,2320000000,2202000000]
["Non Current Accrued Expenses",548000000,542000000,597000000,347000000]
["Tradeand Other Payables Non Current",911000000,1001000000]
["Non Current Deferred Revenue",5495000000,5682000000,5743000000,5747000000]
["Non Current Deferred Taxes Liabilities",7813000000,7951000000,8217000000,9794000000]
["Long Term Debt And Capital Lease Obligation",56983000000,60000000000,61085000000,68191000000]
["Long Term Capital Lease Obligation",2519000000,2613000000,2637000000,2411000000]
["Long Term Debt",54464000000,57387000000,58448000000,65780000000]
["Long Term Provisions",6273000000,6501000000,6018000000,6055000000]
["Current Liabilities",47063000000,49813000000,59115000000,75664000000]
["Other Current Liabilities",2463000000,2412000000,2406000000,2770000000]
["Current Debt And Capital Lease Obligation",11489000000,10352000000,12472000000,19714000000]
["Current Capital Lease Obligation",328000000,318000000,268000000,261000000]
["Current Debt",11161000000,10034000000,12204000000,19453000000]
["Pensionand Other Post Retirement Benefit Plans Current",245000000,244000000,235000000,215000000]
["Current Provisions",1276000000,1333000000,1294000000,1325000000]
["Payables",23734000000,26930000000,28762000000,27266000000]
["Other Payable",7634000000,7474000000,7864000000,4728000000]
["Dividends Payable",2558000000,2523000000,2470000000,2228000000]
["Total Tax Payable",1715000000,3240000000,2607000000,2669000000]
["Accounts Payable",11827000000,13693000000,15821000000,17641000000]
["Total Assets",178657000000,187139000000,195224000000,219874000000]
["Total Non Current Assets",144372000000,145852000000,144689000000,147656000000]
["Other Non Current Assets",5000000,4000000,83000000,221000000]
["Defined Pension Benefit",80000000,72000000,42000000,8000000]
["Non Current Prepaid Assets",431000000,319000000,349000000,349000000]
["Non Current Deferred Taxes Assets",8830000000,9025000000,9218000000,11175000000]
["Financial Assets",1170000000,2003000000,2383000000,3970000000]
["Other Investments",null,null,null,447000000]
["Investmentin Financial Assets",8416000000,7570000000,8707000000,8311000000]
["Available For Sale Securities",8416000000,7570000000,8707000000,8311000000]
["Long Term Equity Investment",1317000000,1456000000,1650000000,1281000000]
["Investmentsin Joint Venturesat Cost",null,null,null,949000000,311000000]
["Investments In Other Ventures Under Equity Method",null,null,null,1281000000,704000000]
["Investmentsin Associatesat Cost",null,null,null,332000000,393000000]
["Investment Properties",29000000,30000000,97000000,94000000]
["Goodwill And Other Intangible Assets",28183000000,28687000000,30097000000,31262000000]
["Other Intangible Assets",15132000000,15837000000,17055000000,17520000000]
["Goodwill",13051000000,12850000000,13042000000,13742000000]
["Net PPE",93675000000,94584000000,89801000000,88521000000]
["Accumulated Depreciation",-116391000000,-113493000000,-111123000000,-109627000000]
["Gross PPE",210066000000,208077000000,200924000000,198148000000]
["Construction In Progress",7577000000,11231000000,14149000000,13964000000]
["Other Properties",7162000000,6850000000,6366000000,6032000000]
["Machinery Furniture Equipment",179159000000,175047000000,167123000000,165370000000]
["Buildings And Improvements",15520000000,14283000000,12656000000,12153000000]
["Land And Improvements",648000000,666000000,630000000,629000000]
["Properties",0,0,0,0]
["Current Assets",34285000000,41287000000,50535000000,72218000000]
["Other Current Assets",43000000,10000000,24000000,16000000]
["Hedging Assets Current",2408000000,3512000000,6407000000,14830000000]
["Assets Held For Sale Current",1095000000,415000000,5919000000,6155000000]
["Restricted Cash",2033000000,1982000000,2899000000,8319000000]
["Prepaid Assets",362000000,469000000,399000000,429000000]
["Inventory",3218000000,3530000000,4202000000,4756000000]
["Other Inventories",133000000,139000000,559000000,158000000]
["Finished Goods",42000000,43000000,45000000,47000000]
["Raw Materials",3043000000,3348000000,3598000000,4551000000]
["Other Receivables",2398000000,2446000000,2665000000,2474000000]
["Taxes Receivable",1331000000,2059000000,2016000000,2159000000]
["Accounts Receivable",14555000000,15941000000,17773000000,16605000000]
["Allowance For Doubtful Accounts Receivable",-3819000000,-3763000000,-3775000000,-3783000000]
["Gross Accounts Receivable",18374000000,19704000000,21548000000,20388000000]
["Cash Cash Equivalents And Short Term Investments",6842000000,10923000000,8231000000,16475000000]
["Other Short Term Investments",1777000000,2872000000,1430000000,5434000000]
["Cash And Cash Equivalents",5065000000,8051000000,6801000000,11041000000]
["Cash Equivalents",826000000,3256000000,2114000000,2038000000]
["Cash Financial",4239000000,4795000000,4687000000,9003000000]

{"sheet":"ENEL.MI_Income_5_yr","index":94,"n_rows":56,"n_cols":5,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Tax Effect Of Unusual Items",1812530631.7044101,1915713203.7364299,230280000,8196000000]
["Tax Rate For Calcs",0.330513,0.30749799999999999,5.7000000000000002E-2,0.24]
["Normalized EBITDA",15230000000,15787000000,15350000000,-14036000000]
["Total Unusual Items",5484000000,6230000000,4040000000,34150000000]
["Total Unusual Items Excluding Goodwill",5484000000,6230000000,4040000000,34150000000]
["Net Income From Continuing Operation Net Minority Interest",4261000000,7016000000,3809000000,3916000000]
["Reconciled Depreciation",9478000000,6683000000,8457000000,8809000000]
["Reconciled Cost Of Revenue",35860000000,32420000000,47912000000,96984000000]
["EBITDA",20714000000,22017000000,19390000000,20114000000]
["EBIT",11236000000,15334000000,10933000000,11305000000]
["Net Interest Income",-2951000000,-3306000000,-3382000000,-2215000000]
["Interest Expense",2846000000,3451000000,3517000000,2628000000]
["Interest Income",353000000,615000000,624000000,359000000]
["Normalized Income",589530631.70440996,2701713203.7364302,-720000,-22038000000]
["Net Income From Continuing And Discontinued Operation",4225000000,7016000000,3438000000,1682000000]
["Total Expenses",63881000000,59798000000,76449000000,125974000000]
["Rent Expense Supplemental",632000000,813000000,534000000,503000000]
["Total Operating Income As Reported",11533000000,15494000000,10832000000,11193000000]
["Diluted Average Shares",10833333333,10471641791,10743750000,10160538038]
["Basic Average Shares",10833333333,10471641791,10743750000,10160538038]
["Diluted EPS",0.39,0.67,0.32,0.15]
["Basic EPS",0.39,0.67,0.32,0.15]
["Diluted NI Availto Com Stockholders",3959000000,6770000000,3256000000,1559000000]
["Average Dilution Earnings",0,0,0]
["Net Income Common Stockholders",3959000000,6770000000,3256000000,1559000000]
["Otherunder Preferred Stock Dividend",266000000,246000000,182000000,123000000]
["Preferred Stock Dividends",0,0,0,0]
["Net Income",4225000000,7016000000,3438000000,1682000000]
["Minority Interests",-1356000000,-1213000000,-829000000,-1238000000]
["Net Income Including Noncontrolling Interests",5581000000,8229000000,4267000000,2920000000]
["Net Income Discontinuous Operations",-36000000,0,-371000000,-2234000000]
["Net Income Continuous Operations",5617000000,8229000000,4638000000,5154000000]
["Tax Provision",2773000000,3654000000,2778000000,3523000000]
["Pretax Income",8390000000,11883000000,7416000000,8677000000]
["Special Income Charges",-3193000000,735000000,-2366000000,-409000000]
["Other Special Charges",-247000000,-2624000000,-704000000,-2230000000]
["Write Off",1106000000,1323000000,1334000000,1278000000]
["Impairment Of Capital Assets",2334000000,566000000,1736000000,1361000000]
["Net Non Operating Interest Income Expense",-2951000000,-3306000000,-3382000000,-2215000000]
["Total Other Finance Cost",458000000,470000000,489000000,-54000000]
["Interest Expense Non Operating",2846000000,3451000000,3517000000,2628000000]
["Interest Income Non Operating",353000000,615000000,624000000,359000000]
["Operating Income",3571000000,10851000000,6050000000,-23308000000]
["Operating Expense",28021000000,27378000000,28537000000,28990000000]
["Other Operating Expenses",17363000000,17054000000,18222000000,20312000000]
["Depreciation And Amortization In Income Statement",7100000000,6683000000,6353000000,6086000000]
["Amortization",1739000000,1785000000,1677000000,1612000000]
["Depreciation Income Statement",5361000000,4898000000,4676000000,4474000000]
["Selling General And Administration",306000000,340000000,288000000,298000000]
["General And Administrative Expense",306000000,340000000,288000000,298000000]
["Rent And Landing Fees",632000000,813000000,534000000,503000000]
["Gross Profit",31592000000,38229000000,34587000000,5682000000]
["Cost Of Revenue",35860000000,32420000000,47912000000,96984000000]
["Total Revenue",67452000000,70649000000,82499000000,102666000000]
["Operating Revenue",67452000000,70649000000,82499000000,102666000000]

{"sheet":"ETR_Cash_Flow_5_yr","index":95,"n_rows":65,"n_cols":6,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",-2790700000,-1481200000,-452391000,-2809442000]
["Repurchase Of Capital Stock",null,null,null,null,0]
["Repayment Of Debt",-3501800000,-5054094000,-5135753000,-5995903000]
["Issuance Of Debt",5750445000,7898968000,4273297000,6019835000]
["Issuance Of Capital Stock",null,null,140472000,884597000,206753000]
["Capital Expenditure",-7941351000,-5969710000,-4746719000,-5394932000]
["Interest Paid Supplemental Data",1238284000,1114631000,987252000,901884000]
["Income Tax Paid Supplemental Data",null,41551000,42821000,28354000,98377000]
["End Cash Position",1928916000,859703000,132548000,224164000]
["Beginning Cash Position",859703000,132548000,224164000,442559000]
["Changes In Cash",1069213000,727155000,-91616000,-218395000]
["Financing Cash Flow",3028016000,2087655000,243033000,2906012000]
["Cash Flow From Continuing Financing Activities",3028016000,2087655000,243033000,2906012000]
["Net Other Financing Charges",968614000,316845000,1590979000,3231035000]
["Cash Dividends Paid",-1092470000,-999978000,-936512000,-859996000]
["Preferred Stock Dividend Paid",-18319000,-18319000,-18319000,-18319000]
["Common Stock Dividend Paid",-1074151000,-981659000,-918193000,-841677000]
["Net Preferred Stock Issuance",null,null,null,null,0]
["Preferred Stock Payments",null,null,null,null,0]
["Preferred Stock Issuance",null,null,null,null,0]
["Net Common Stock Issuance",1172744000,136794000,140472000,884597000]
["Common Stock Issuance",null,null,140472000,884597000,206753000]
["Net Issuance Payments Of Debt",1979128000,2633994000,-551906000,-349624000]
["Net Short Term Debt Issuance",-269517000,-210880000,310550000,-373556000]
["Net Long Term Debt Issuance",2248645000,2844874000,-862456000,23932000]
["Long Term Debt Payments",-3501800000,-5054094000,-5135753000,-5995903000]
["Long Term Debt Issuance",5750445000,7898968000,4273297000,6019835000]
["Investing Cash Flow",-7109454000,-5849010000,-4628977000,-5709897000]
["Cash Flow From Continuing Investing Activities",-7109454000,-5849010000,-4628977000,-5709897000]
["Net Other Investing Changes",218782000,209419000,225883000,-239422000]
["Net Investment Purchase And Sale",-245473000,-88719000,-119141000,-75543000]
["Sale Of Investment",1509997000,2805357000,1082722000,1636686000]
["Purchase Of Investment",-1755470000,-2894076000,-1201863000,-1712229000]
["Net Business Purchase And Sale",858588000,0,11000000]
["Sale Of Business",858588000,0,11000000]
["Net PPE Purchase And Sale",-7941351000,-5969710000,-4746719000,-5394932000]
["Purchase Of PPE",-7941351000,-5969710000,-4746719000,-5394932000]
["Capital Expenditure Reported",null,null,-4440652000,-5065126000,-6087296000]
["Operating Cash Flow",5150651000,4488510000,4294328000,2585490000]
["Cash Flow From Continuing Operating Activities",5150651000,4488510000,4294328000,2585490000]
["Change In Working Capital",437554000,746958000,935842000,-218083000]
["Change In Other Working Capital",25605000,163401000,549323000,-550981000]
["Change In Other Current Liabilities",35000000,0,0,null,43631000]
["Change In Other Current Assets",284914000,378514000,435877000,576859000]
["Change In Payables And Accrued Expense",132941000,180089000,-105993000,-93637000]
["Change In Accrued Expense",26103000,45357000,18933000,4113000]
["Change In Interest Payable",26103000,45357000,18933000,4113000]
["Change In Payable",106838000,134732000,-124926000,-97750000]
["Change In Account Payable",38755000,111839000,-135048000,-102013000]
["Change In Tax Payable",68083000,22893000,10122000,4263000]
["Change In Income Tax Payable",68083000,22893000,10122000,4263000]
["Change In Inventory",38927000,21898000,-45166000,6943000]
["Change In Receivables",-79833000,3056000,101801000,-157267000]
["Other Non Cash Items",-337203000,-84480000,95950000,51864000]
["Provisionand Write Offof Assets",-10284000,43493000,-68631000,374079000]
["Asset Impairment Charge",12795000,107134000,42679000,-163464000]
["Deferred Tax",1015509000,320705000,-707822000,-47154000]
["Deferred Income Tax",1015509000,320705000,-707822000,-47154000]
["Depreciation Amortization Depletion",2537138000,2443562000,2244479000,2190371000]
["Depreciation And Amortization",2537138000,2443562000,2244479000,2190371000]
["Depreciation",2537138000,2443562000,2244479000,2190371000]
["Operating Gains Losses",-278186000,-150046000,-610479000,-699261000]
["Pension And Employee Benefit Expense",-278186000,-150046000,-610479000,-699261000]
["Net Income From Continuing Operations",1773328000,1061184000,2362310000,1097138000]

{"sheet":"ETR_Balance_5_yr","index":96,"n_rows":82,"n_cols":6,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",130864409,132370280,136253556,136954858]
["Ordinary Shares Number",452339365,429580416,425697140,422353000]
["Share Issued",583203774,561950696,561950696,559307858]
["Net Debt",29006019000,28059183000,26113519000,26536006000]
["Total Debt",30934935000,28918886000,26246067000,26760170000]
["Tangible Book Value",16555494000,14716283000,14248548000,12589813000]
["Invested Capital",47858011000,44002794000,40868714000,39727155000]
["Working Capital",-2016117000,-1714800000,-2735623000,-2274421000]
["Net Tangible Assets",16590494000,14751283000,14283548000,12624813000]
["Common Stock Equity",16923076000,15083908000,14622647000,12966985000]
["Preferred Stock Equity",35000000,35000000,35000000,35000000]
["Total Capitalization",44860097000,41732413000,37666486000,36625497000]
["Total Equity Gross Minority Interest",17014167000,15184984000,14743106000,13064892000]
["Minority Interest",56091000,66076000,85459000,62907000]
["Stockholders Equity",16958076000,15118908000,14657647000,13001985000]
["Other Equity Interest",null,null,null,null,68110000]
["Gains Losses Not Affecting Retained Earnings",-3006000,42769000,-162460000,-191754000]
["Other Equity Adjustments",-3006000,42769000,-162460000,-191754000]
["Treasury Stock",4757573000,4812321000,4953498000,4978994000]
["Retained Earnings",12698436000,12014315000,11940384000,10502041000]
["Additional Paid In Capital",null,null,7795411000,7632895000,6766239000]
["Capital Stock",9020219000,7874145000,7833221000,7670692000]
["Common Stock",8985219000,7839145000,7798221000,7635692000]
["Preferred Stock",35000000,35000000,35000000,35000000]
["Total Liabilities Net Minority Interest",54876563000,49605048000,44960290000,45530299000]
["Total Non Current Liabilities Net Minority Interest",47053595000,43494011000,38563798000,39160852000]
["Other Non Current Liabilities",953078000,1112881000,824584000,688720000]
["Preferred Securities Outside Stock Equity",219410000,219410000,219410000,219410000]
["Employee Benefits",113930000,254704000,648413000,1213555000]
["Non Current Pension And Other Postretirement Benefit Plans",113930000,254704000,648413000,1213555000]
["Non Current Deferred Liabilities",7430309000,5296481000,4744032000,5030057000]
["Non Current Deferred Revenue",1650455000,634587000,292077000]
["Non Current Deferred Taxes Liabilities",5779854000,4661894000,4451955000,5030057000]
["Long Term Debt And Capital Lease Obligation",27902021000,26613505000,23008839000,23623512000]
["Long Term Debt",27902021000,26613505000,23008839000,23623512000]
["Long Term Provisions",5443309000,5219489000,4968352000,4802732000]
["Current Liabilities",7822968000,6111037000,6396492000,6369447000]
["Other Current Liabilities",223240000,243749000,219528000,306276000]
["Current Deferred Liabilities",1127208000,851244000,665073000,424723000]
["Current Deferred Revenue",1112646000,614098000,446146000,424723000]
["Current Deferred Taxes Liabilities",null,null,null,0,53385000]
["Current Debt And Capital Lease Obligation",3032914000,2305381000,3237228000,3136658000]
["Current Debt",3032914000,2305381000,3237228000,3136658000]
["Pensionand Other Post Retirement Benefit Plans Current",63214000,64854000,59508000,104845000]
["Payables And Accrued Expenses",3376392000,2645809000,2215155000,2396945000]
["Current Accrued Expenses",285657000,259554000,214197000,195264000]
["Interest Payable",285657000,259554000,214197000,195264000]
["Payables",3090735000,2386255000,2000958000,2201681000]
["Total Tax Payable",525189000,457093000,434213000,424091000]
["Accounts Payable",2565546000,1929162000,1566745000,1777590000]
["Total Assets",71890730000,64790032000,59703396000,58595191000]
["Total Non Current Assets",66083879000,60393795000,56042527000,54500165000]
["Other Non Current Assets",761082000,1087841000,624377000,693759000]
["Non Current Deferred Assets",187741000,191187000,188568000,325185000]
["Non Current Deferred Taxes Assets",15540000,18986000,16367000,84100000]
["Investments And Advances",6425294000,5644919000,4933204000,4224123000]
["Other Investments",124414000,82344000,69494000,102259000]
["Investmentin Financial Assets",6300880000,5562575000,4863710000,4121864000]
["Available For Sale Securities",6300880000,5562575000,4863710000,4121864000]
["Goodwill And Other Intangible Assets",367582000,367625000,374099000,377172000]
["Goodwill",367582000,367625000,374099000,377172000]
["Net PPE",53336204000,47846714000,44252875000,42843529000]
["Accumulated Depreciation",-28751001000,-27444740000,-26551203000,-25288047000]
["Gross PPE",82087205000,75291454000,70804078000,68131576000]
["Construction In Progress",6020008000,3206308000,2109703000,1844171000]
["Other Properties",1316280000,1189425000,1126398000,948524000]
["Current Assets",5806851000,4396237000,3660869000,4095026000]
["Other Current Assets",424704000,233212000,213016000,190611000]
["Assets Held For Sale Current",0,15574000,0]
["Current Deferred Assets",140630000,99885000,310082000,854054000]
["Prepaid Assets",null,null,null,null,156774000]
["Inventory",1842369000,1797464000,1611768000,1330940000]
["Receivables",1470232000,1390399000,1393455000,1495257000]
["Other Receivables",242402000,204868000,225334000,241702000]
["Accounts Receivable",703410000,663585000,673506000,757696000]
["Allowance For Doubtful Accounts Receivable",-32324000,-17919000,-25905000,-30856000]
["Gross Accounts Receivable",735734000,681504000,699411000,788552000]
["Cash Cash Equivalents And Short Term Investments",1928916000,859703000,132548000,224164000]
["Cash And Cash Equivalents",1928916000,859703000,132548000,224164000]
["Cash Equivalents",1883021000,811279000,60939000,108874000]
["Cash Financial",45895000,48424000,71609000,115290000]

{"sheet":"ETR_Income_5_yr","index":97,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",36776889,6840768,11720940,49622160]
["Tax Rate For Calcs",0.219,0.26400000000000001,0.21,0.21]
["Normalized EBITDA",5977138000,5010681000,4866846000,4000053000]
["Total Unusual Items",167931000,25912000,55814000,236296000]
["Total Unusual Items Excluding Goodwill",167931000,25912000,55814000,236296000]
["Net Income From Continuing Operation Net Minority Interest",1773328000,1061184000,2362310000,1097138000]
["Reconciled Depreciation",2537138000,2443562000,2244479000,2190371000]
["Reconciled Cost Of Revenue",6309481000,5710972000,6418500000,8059538000]
["EBITDA",6145069000,5036593000,4922660000,4236349000]
["EBIT",3607931000,2593031000,2678181000,2045978000]
["Net Interest Income",-1019303000,-851955000,-843680000,-987818000]
["Interest Expense",1336651000,1150820000,1006406000,987818000]
["Interest Income",317348000,298865000,162726000,null,430466000]
["Normalized Income",1642173889,1042112768,2318216940,910464160]
["Net Income From Continuing And Discontinued Operation",1773328000,1061184000,2362310000,1097138000]
["Total Expenses",9731613000,9121429000,9486758000,11876926000]
["Total Operating Income As Reported",3202278000,2651090000,2617975000,2050775000]
["Diluted Average Shares",450151884,431581696,424752990,411095156]
["Basic Average Shares",442029481,427713121,423139862,408900708]
["Diluted EPS",3.91,2.4500000000000002,5.55,2.6850000000000001]
["Basic EPS",3.98,2.4700000000000002,5.57,2.7]
["Diluted NI Availto Com Stockholders",1758272000,1055590000,2356536000,1103166000]
["Net Income Common Stockholders",1758272000,1055590000,2356536000,1103166000]
["Preferred Stock Dividends",15056000,5594000,5774000,-6028000]
["Net Income",1773328000,1061184000,2362310000,1097138000]
["Net Income Including Noncontrolling Interests",1773328000,1061184000,2362310000,1097138000]
["Net Income Continuous Operations",1773328000,1061184000,2362310000,1097138000]
["Tax Provision",497952000,381027000,-690535000,-38978000]
["Pretax Income",2271280000,1442211000,1671775000,1058160000]
["Other Income Expense",75510000,-464058000,-145199000,158667000]
["Other Non Operating Income Expenses",-92421000,-489970000,-201013000,-77629000]
["Special Income Charges",167931000,25912000,55814000,236296000]
["Other Special Charges",-180726000,-133046000,-98493000,-72832000]
["Write Off",12795000,107134000,42679000,-163464000]
["Net Non Operating Interest Income Expense",-1019303000,-851955000,-843680000,-987818000]
["Interest Expense Non Operating",1336651000,1150820000,1006406000,987818000]
["Interest Income Non Operating",317348000,298865000,162726000,null,430466000]
["Operating Income",3215073000,2758224000,2660654000,1887311000]
["Operating Expense",2962686000,2980063000,2668782000,3388040000]
["Other Operating Expenses",66330000,213947000,68205000,893479000]
["Other Taxes",818664000,752948000,755574000,733538000]
["Depreciation Amortization Depletion Income Statement",2077692000,2013168000,1845003000,1761023000]
["Depreciation And Amortization In Income Statement",2077692000,2013168000,1845003000,1761023000]
["Gross Profit",6177759000,5738287000,5329436000,5275351000]
["Cost Of Revenue",6768927000,6141366000,6817976000,8488886000]
["Total Revenue",12946686000,11879653000,12147412000,13764237000]
["Operating Revenue",12887921000,11805802000,12022944000,13420765000]

{"sheet":"1038.HK_Cash_Flow_5_yr","index":98,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",1877000000,1589000000,3503000000,1238000000]
["Repayment Of Debt",-4691000000,-9363000000,-5209000000,-10342000000]
["Issuance Of Debt",4788000000,6210000000,876000000,10523000000]
["Capital Expenditure",-336000000,-379000000,-342000000,-479000000]
["End Cash Position",7350000000,8105000000,13077000000,18045000000]
["Beginning Cash Position",8105000000,13077000000,18045000000,8085000000]
["Changes In Cash",-755000000,-4972000000,-4968000000,9960000000]
["Financing Cash Flow",-6918000000,-10120000000,-11219000000,-6625000000]
["Net Other Financing Charges",-438000000,-438000000,-438000000,-438000000]
["Interest Paid Cff",-10000000,-13000000,-12000000,-12000000]
["Cash Dividends Paid",-6526000000,-6475000000,-6400000000,-6324000000]
["Common Stock Dividend Paid",-6526000000,-6475000000,-6400000000,-6324000000]
["Net Issuance Payments Of Debt",97000000,-3153000000,-4333000000,181000000]
["Net Long Term Debt Issuance",97000000,-3153000000,-4333000000,181000000]
["Long Term Debt Payments",-4691000000,-9363000000,-5209000000,-10342000000]
["Long Term Debt Issuance",4788000000,6210000000,876000000,10523000000]
["Investing Cash Flow",3950000000,3180000000,2406000000,14868000000]
["Net Other Investing Changes",null,null,-1402000000,5358000000,443000000]
["Dividends Received Cfi",6302000000,5448000000,4800000000,5840000000]
["Net Investment Purchase And Sale",-1856000000,-105000000,-1438000000,-15000000]
["Purchase Of Investment",-1856000000,-105000000,-1438000000,-15000000]
["Net Business Purchase And Sale",-83000000,-1807000000,-599000000,4218000000]
["Sale Of Business",null,null,0,4307000000,0]
["Purchase Of Business",-83000000,-1807000000,-599000000,-89000000]
["Net Intangibles Purchase And Sale",-34000000,-12000000,-22000000,-6000000]
["Purchase Of Intangibles",-34000000,-12000000,-22000000,-6000000]
["Net PPE Purchase And Sale",-300000000,-361000000,-316000000,-466000000]
["Sale Of PPE",2000000,6000000,4000000,7000000]
["Purchase Of PPE",-302000000,-367000000,-320000000,-473000000]
["Operating Cash Flow",2213000000,1968000000,3845000000,1717000000]
["Taxes Refund Paid",-147000000,-144000000,-59000000,-114000000]
["Interest Received Cfo",1324000000,1946000000,2834000000,2217000000]
["Interest Paid Cfo",-871000000,-798000000,-726000000,-403000000]
["Change In Working Capital",336000000,11000000,115000000,-141000000]
["Change In Other Current Assets",21000000,55000000,-12000000,-180000000]
["Change In Payable",190000000,-90000000,-270000000,39000000]
["Change In Inventory",-5000000,65000000,131000000,-138000000]
["Change In Receivables",130000000,-19000000,266000000,138000000]
["Other Non Cash Items",-588000000,-1025000000,-2104000000,-2332000000]
["Depreciation And Amortization",395000000,319000000,325000000,342000000]
["Amortization Cash Flow",15000000,18000000,30000000,36000000]
["Depreciation",380000000,301000000,295000000,306000000]
["Gain Loss On Investment Securities",327000000,19000000,103000000,-51000000]
["Net Foreign Currency Exchange Gain Loss",-19000000,-130000000,-129000000,-260000000]
["Gain Loss On Sale Of PPE",10000000,-3000000,3000000,-1000000]
["Gain Loss On Sale Of Business",null,null,0,-526000000,0]
["Net Income From Continuing Operations",8843000000,8671000000,8578000000,8294000000]

{"sheet":"1038.HK_Balance_5_yr","index":99,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Ordinary Shares Number",2519610945,2519610945,2519610945,2519610945]
["Share Issued",2519610945,2519610945,2519610945,2519610945]
["Net Debt",13485000000,11136000000,11120000000,10166000000]
["Total Debt",20879000000,19277000000,24235000000,28242000000]
["Tangible Book Value",135705000000,129140000000,130879000000,127032000000]
["Invested Capital",158630000000,150406000000,157375000000,157489000000]
["Working Capital",-1012000000,-1726000000,-1512000000,7257000000]
["Net Tangible Assets",135705000000,129140000000,130879000000,127032000000]
["Capital Lease Obligations",44000000,36000000,38000000,31000000]
["Common Stock Equity",137795000000,131165000000,133178000000,129278000000]
["Total Capitalization",155897000000,145804000000,148351000000,152341000000]
["Total Equity Gross Minority Interest",137852000000,131243000000,133271000000,129382000000]
["Minority Interest",57000000,78000000,93000000,104000000]
["Stockholders Equity",137795000000,131165000000,133178000000,129278000000]
["Other Equity Interest",9885000000,9885000000,9885000000,9885000000]
["Fixed Assets Revaluation Reserve",68000000,68000000,68000000,68000000]
["Treasury Stock",null,null,null,0,0]
["Retained Earnings",106560000000,104399000000,103849000000,101942000000]
["Additional Paid In Capital",22247000000,22247000000,22247000000,22247000000]
["Capital Stock",2520000000,2520000000,2520000000,2520000000]
["Common Stock",2520000000,2520000000,2520000000,2520000000]
["Total Liabilities Net Minority Interest",28410000000,26594000000,32602000000,36485000000]
["Total Non Current Liabilities Net Minority Interest",19241000000,15396000000,16503000000,24217000000]
["Other Non Current Liabilities",247000000,294000000,360000000,347000000]
["Derivative Product Liabilities",377000000,2000000,465000000,314000000]
["Non Current Deferred Taxes Liabilities",515000000,461000000,505000000,493000000]
["Long Term Debt And Capital Lease Obligation",18102000000,14639000000,15173000000,23063000000]
["Long Term Debt",18102000000,14639000000,15173000000,23063000000]
["Current Liabilities",9169000000,11198000000,16099000000,12268000000]
["Current Debt And Capital Lease Obligation",2777000000,4638000000,9062000000,5179000000]
["Current Capital Lease Obligation",44000000,36000000,38000000,31000000]
["Current Debt",2733000000,4602000000,9024000000,5148000000]
["Payables",5901000000,6167000000,5965000000,6198000000]
["Other Payable",5627000000,5865000000,5535000000,5829000000]
["Total Tax Payable",54000000,66000000,101000000,56000000]
["Accounts Payable",220000000,236000000,329000000,313000000]
["Total Assets",166262000000,157837000000,165873000000,165867000000]
["Total Non Current Assets",158105000000,148365000000,151286000000,146342000000]
["Non Current Deferred Taxes Assets",3000000,1000000,1000000,3000000]
["Financial Assets",896000000,1281000000,624000000,1249000000]
["Investmentin Financial Assets",1235000000,1539000000,1542000000,1590000000]
["Held To Maturity Securities",null,null,null,null,0]
["Available For Sale Securities",null,null,null,1590000000,1613000000]
["Financial Assets Designatedas Fair Value Through Profitor Loss Total",1235000000,1539000000,1542000000,1590000000]
["Long Term Equity Investment",150583000000,140216000000,143333000000,137829000000]
["Investmentsin Joint Venturesat Cost",110520000000,102148000000,104093000000,99302000000]
["Investmentsin Associatesat Cost",40063000000,38068000000,39240000000,38527000000]
["Investment Properties",381000000,389000000,408000000,408000000]
["Goodwill And Other Intangible Assets",2090000000,2025000000,2299000000,2246000000]
["Other Intangible Assets",1291000000,1265000000,1451000000,1403000000]
["Goodwill",799000000,760000000,848000000,843000000]
["Net PPE",2917000000,2914000000,3079000000,3017000000]
["Accumulated Depreciation",-4065000000,-3700000000,-3729000000,-3526000000]
["Gross PPE",6982000000,6614000000,6808000000,6543000000]
["Machinery Furniture Equipment",3753000000,3430000000,3714000000,3486000000]
["Buildings And Improvements",1948000000,1885000000,1978000000,1924000000]
["Land And Improvements",1281000000,1299000000,1116000000,1133000000]
["Properties",0,0,0,0]
["Current Assets",8157000000,9472000000,14587000000,19525000000]
["Hedging Assets Current",90000000,522000000,536000000,53000000]
["Prepaid Assets",null,null,null,769000000,920000000]
["Inventory",118000000,113000000,178000000,309000000]
["Finished Goods",21000000,23000000,41000000,50000000]
["Work In Process",34000000,17000000,54000000,93000000]
["Raw Materials",63000000,73000000,83000000,166000000]
["Other Receivables",325000000,482000000,433000000,769000000]
["Accounts Receivable",274000000,250000000,363000000,349000000]
["Allowance For Doubtful Accounts Receivable",-16000000,-9000000,-10000000,-9000000]
["Gross Accounts Receivable",290000000,259000000,373000000,358000000]
["Cash Cash Equivalents And Short Term Investments",7350000000,8105000000,13077000000,18045000000]
["Cash And Cash Equivalents",7350000000,8105000000,13077000000,18045000000]

{"sheet":"1038.HK_Income_5_yr","index":100,"n_rows":47,"n_cols":6,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",0,0,0,7673740.0530500002]
["Tax Rate For Calcs",1.8658999999999999E-2,1.4531000000000001E-2,1.3873E-2,1.4589E-2]
["Normalized EBITDA",10086000000,9940000000,9857000000,8755000000]
["Total Unusual Items",null,null,0,526000000,0]
["Total Unusual Items Excluding Goodwill",null,null,0,526000000,0]
["Net Income From Continuing Operation Net Minority Interest",8703000000,8553000000,8465000000,8186000000]
["Reconciled Depreciation",395000000,319000000,325000000,342000000]
["Reconciled Cost Of Revenue",2052000000,2335000000,2513000000,3089000000]
["EBIT",9691000000,9621000000,9532000000,8939000000]
["Net Interest Income",-571000000,-398000000,-153000000,-316000000]
["Interest Expense",848000000,950000000,954000000,645000000]
["Interest Income",244000000,467000000,616000000,203000000]
["Normalized Income",8703000000,8553000000,8465000000,7667673740.05305]
["Net Income From Continuing And Discontinued Operation",8703000000,8553000000,8465000000,8186000000]
["Total Expenses",4272000000,4150000000,4257000000,4364000000]
["Diluted Average Shares",2519610945,2519610945,2519610945,2519610945]
["Basic Average Shares",2519610945,2519610945,2519610945,2519610945]
["Diluted EPS",3.28,3.22,3.19,3.08]
["Basic EPS",3.28,3.22,3.19,3.08]
["Diluted NI Availto Com Stockholders",8265000000,8115000000,8027000000,7748000000]
["Net Income Common Stockholders",8265000000,8115000000,8027000000,7748000000]
["Otherunder Preferred Stock Dividend",0,0,0,0]
["Net Income",8265000000,8115000000,8027000000,7748000000]
["Minority Interests",25000000,8000000,6000000,13000000]
["Net Income Including Noncontrolling Interests",8240000000,8107000000,8021000000,7735000000]
["Net Income Extraordinary",-438000000,-438000000,-438000000,-438000000]
["Net Income Continuous Operations",8678000000,8545000000,8459000000,8173000000]
["Tax Provision",165000000,126000000,119000000,121000000]
["Pretax Income",8843000000,8671000000,8578000000,8294000000]
["Other Non Operating Income Expenses",115000000,79000000,168000000,196000000]
["Special Income Charges",null,null,0,526000000,0]
["Other Special Charges",null,null,null,-526000000]
["Net Non Operating Interest Income Expense",-571000000,-398000000,-153000000,-316000000]
["Total Other Finance Cost",-33000000,-85000000,-185000000,-126000000]
["Interest Expense Non Operating",848000000,950000000,954000000,645000000]
["Interest Income Non Operating",244000000,467000000,616000000,203000000]
["Operating Income",146000000,843000000,1733000000,2251000000]
["Operating Expense",2220000000,1815000000,1744000000,1275000000]
["Other Operating Expenses",1825000000,1496000000,1419000000,933000000]
["Depreciation And Amortization In Income Statement",395000000,319000000,325000000,342000000]
["Amortization",15000000,18000000,30000000,36000000]
["Depreciation Income Statement",380000000,301000000,295000000,306000000]
["Gross Profit",2366000000,2658000000,3477000000,3526000000]
["Cost Of Revenue",2052000000,2335000000,2513000000,3089000000]
["Total Revenue",4418000000,4993000000,5990000000,6615000000]
["Operating Revenue",4418000000,4993000000,5990000000,6615000000]

{"sheet":"EDPR.LS_Cash_Flow_5_yr","index":101,"n_rows":39,"n_cols":5,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Free Cash Flow",-1762179000,-3505592000,-3269224000,-1300835000]
["Repurchase Of Capital Stock",null,-68065000]
["Issuance Of Capital Stock",null,null,955066000]
["Capital Expenditure",-2802110000,-4179309000,-4113832000,-2349595000]
["End Cash Position",1198833000,1195555000,1371768000,1171932000]
["Beginning Cash Position",1195555000,1371768000,1171932000,1003784000]
["Effect Of Exchange Rate Changes",-72570000,2483000,-36708000,72219000]
["Changes In Cash",75848000,-178696000,236544000,95929000]
["Financing Cash Flow",1013714000,2690580000,2133407000,965792000]
["Net Other Financing Charges",1267772000,740815000,242274000,-384272000]
["Interest Paid Cff",-294310000,-169654000,-191972000,-245659000]
["Cash Dividends Paid",-40395000,-51097000,-66397000,-155052000]
["Net Common Stock Issuance",null,0,993222000,0]
["Common Stock Payments",null,-68065000]
["Common Stock Issuance",null,null,955066000]
["Net Issuance Payments Of Debt",150397000,2232545000,1217966000,1805387000]
["Net Long Term Debt Issuance",150397000,2232545000,1217966000,1805387000]
["Investing Cash Flow",-1977797000,-3542993000,-2741471000,-1918623000]
["Net Other Investing Changes",-57737000,-90717000,-175734000,130185000]
["Interest Received Cfi",67836000,72071000,81568000,41031000]
["Dividends Received Cfi",34830000,99221000,40746000,54616000]
["Net Investment Purchase And Sale",null,-91214000,-180780000]
["Sale Of Investment",null,49247000,22891000]
["Purchase Of Investment",null,-140461000,-203671000]
["Net Business Purchase And Sale",417424000,19432000,1268952000,206707000]
["Sale Of Business",448851000,539886000,1380999000,1476044000]
["Purchase Of Business",-31427000,-520454000,-112047000,-1269337000]
["Net PPE Purchase And Sale",-2676494000,-4021565000,-4072093000,-2312881000]
["Sale Of PPE",125616000,157744000,41739000,36714000]
["Purchase Of PPE",-2802110000,-4179309000,-4113832000,-2349595000]
["Cash Flowsfromusedin Operating Activities Direct",1039931000,673717000,844608000,1048760000]
["Taxes Refund Paid Direct",-121299000,-250103000,-157080000,-56818000]
["Classesof Cash Payments",-1126377000,-1341150000,-1220468000,-1297345000]
["Other Cash Paymentsfrom Operating Activities",-141024000,-97415000,-169791000,-203364000]
["Paymentson Behalfof Employees",-256918000,-248871000,-239107000,-300607000]
["Paymentsto Suppliersfor Goodsand Services",-728435000,-994864000,-811570000,-793374000]
["Classesof Cash Receiptsfrom Operating Activities",2287607000,2264970000,2222156000,2402923000]
["Receiptsfrom Customers",2287607000,2264970000,2222156000,2402923000]

{"sheet":"EDPR.LS_Balance_5_yr","index":102,"n_rows":83,"n_cols":6,"rows_kept":83,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",null,null,0]
["Ordinary Shares Number",1051033116,1039855871,1040231721,988815851]
["Share Issued",1051033116,1039855871,1040231721,988815851]
["Net Debt",8176425000,8323013000,5960084000,5089861000]
["Total Debt",10282105000,10564313000,8333442000,7300078000]
["Tangible Book Value",7804602000,8071789000,8446784000,6354773000]
["Invested Capital",19649636000,20220582000,18391194000,15285788000]
["Working Capital",-1132399000,-1435328000,-1816552000,-1899533000]
["Net Tangible Assets",7804602000,8071789000,8446784000,6354773000]
["Capital Lease Obligations",906847000,1047031000,1004505000,1039821000]
["Common Stock Equity",10274378000,10703300000,11062257000,9025531000]
["Total Capitalization",17471566000,18603514000,17180092000,13978278000]
["Total Equity Gross Minority Interest",12180220000,11975570000,12652426000,10570665000]
["Minority Interest",1905842000,1272270000,1590169000,1545134000]
["Stockholders Equity",10274378000,10703300000,11062257000,9025531000]
["Retained Earnings",3323354000,3151354000,3822798000,3519977000]
["Additional Paid In Capital",2172110000,2230967000,2315221000,1659679000]
["Capital Stock",5255166000,5199279000,5119891000,4802791000]
["Common Stock",5255166000,5199279000,5119891000,4802791000]
["Total Liabilities Net Minority Interest",18209850000,19685635000,17394226000,16882352000]
["Total Non Current Liabilities Net Minority Interest",13878055000,15102570000,11974496000,11427134000]
["Other Non Current Liabilities",1216449000,1451724000,1419054000,1413799000]
["Derivative Product Liabilities",451172000,682786000,584827000,1335600000]
["Tradeand Other Payables Non Current",973607000,1154437000,983680000,1051914000]
["Non Current Deferred Revenue",1699060000,1521011000,769191000,798362000]
["Non Current Deferred Taxes Liabilities",939928000,932955000,857100000,638290000]
["Long Term Debt And Capital Lease Obligation",8024627000,7897228000,7044898000,5919679000]
["Long Term Capital Lease Obligation",827439000,961559000,927063000,966932000]
["Long Term Debt",7197188000,7900214000,6117835000,4952747000]
["Long Term Provisions",573212000,497884000,315746000,269490000]
["Current Liabilities",4331795000,4583065000,5419730000,5455218000]
["Current Debt And Capital Lease Obligation",2257478000,1702540000,1288544000,1380399000]
["Current Capital Lease Obligation",79408000,85472000,77442000,72889000]
["Current Debt",2178070000,1617068000,1211102000,1307510000]
["Current Provisions",99688000,142090000,4060000,723000]
["Payables",1864534000,2555102000,3587296000,3426677000]
["Other Payable",302903000,367675000,498307000,555616000]
["Total Tax Payable",172453000,196805000,200832000,235404000]
["Accounts Payable",1389178000,1990622000,2888157000,2635657000]
["Total Assets",30390070000,31661205000,30046652000,27453017000]
["Total Non Current Assets",27190674000,28513468000,26443474000,23897332000]
["Other Non Current Assets",null,2000]
["Non Current Prepaid Assets",76096000,82097000,62776000]
["Non Current Deferred Assets",null,null,22337000,23209000]
["Non Current Deferred Taxes Assets",774317000,800313000,621505000,625357000]
["Financial Assets",477220000,321846000,268030000,137597000]
["Investmentin Financial Assets",13592000,16829000,24785000,43321000]
["Available For Sale Securities",13592000,16829000,24785000]
["Financial Assets Designatedas Fair Value Through Profitor Loss Total",null,16829000,24785000,43321000,14878000]
["Long Term Equity Investment",1143997000,1137812000,1079576000,1157249000]
["Investmentsin Joint Venturesat Cost",1069721000,1061669000,997973000,1057048000]
["Investmentsin Associatesat Cost",74276000,76143000,81603000,100201000]
["Goodwill And Other Intangible Assets",2469776000,2631511000,2615473000,2670758000]
["Other Intangible Assets",322863000,353717000,379872000,380846000]
["Goodwill",2146913000,2277794000,2235601000,2289912000]
["Net PPE",21719491000,22979247000,21187801000,18879156000]
["Accumulated Depreciation",-9737377000,-9528068000,-7968540000,-7268214000]
["Gross PPE",31456868000,32507315000,29156341000,26147370000]
["Construction In Progress",4452352000,5447598000,6343435000,4870215000]
["Other Properties",145699000,149607000,114994000,94160000]
["Machinery Furniture Equipment",25622036000,25550005000,21511891000,19979921000]
["Buildings And Improvements",114629000,121520000,98729000,82415000]
["Land And Improvements",1122152000,1238585000,1087292000,1120659000]
["Properties",0,0,0,0]
["Current Assets",3199396000,3147737000,3603178000,3555685000]
["Hedging Assets Current",100449000,88766000,127820000,163262000]
["Assets Held For Sale Current",14693000,73967000,516602000,9198000]
["Current Deferred Assets",55680000,66000000,86418000,58473000]
["Restricted Cash",31571000,21887000,38128000,28270000]
["Prepaid Assets",120508000,147034000,184954000,49559000]
["Inventory",235526000,268660000,254267000,248095000]
["Other Inventories",138160000,178550000,171668000,172658000]
["Finished Goods",16886000,13260000,18132000,11490000]
["Raw Materials",80480000,76850000,64467000,63947000]
["Other Receivables",699215000,520058000,333947000,1110992000]
["Taxes Receivable",343685000,383144000,341335000,302384000]
["Accounts Receivable",399236000,383952000,350854000,415056000]
["Cash Cash Equivalents And Short Term Investments",1198833000,1194269000,1368853000,1170396000]
["Other Short Term Investments",null,20601000]
["Cash And Cash Equivalents",1198833000,1194269000,1368853000,1170396000]
["Cash Equivalents",1194529000,1192656000,1368299000,1169986000]
["Cash Financial",4304000,1613000,554000,410000]

{"sheet":"EDPR.LS_Income_5_yr","index":103,"n_rows":53,"n_cols":6,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",3519639.1,-102199750,31736507.051989,69706175]
["Tax Rate For Calcs",0.34810000000000002,0.25,0.17624500000000001,0.14779999999999999]
["Normalized EBITDA",1791512000,1159516000,1434239000,1652928000]
["Total Unusual Items",10111000,-408799000,180070000,471625000]
["Total Unusual Items Excluding Goodwill",10111000,-408799000,180070000,471625000]
["Net Income From Continuing Operation Net Minority Interest",218470000,-553314000,311978000,619306000]
["Reconciled Depreciation",933832000,865836000,774578000,716312000]
["Reconciled Cost Of Revenue",496771000,484498000,482988000,331872000]
["EBITDA",1801623000,750717000,1614309000,2124553000]
["EBIT",867791000,-115119000,839731000,1408241000]
["Net Interest Income",-460096000,-309029000,-321095000,-416019000]
["Interest Expense",391596000,266814000,278400000,445839000]
["Interest Income",111081000,117968000,106464000,54245000]
["Normalized Income",211878639.09999999,-246714750,163644507.05198899,217387175]
["Net Income From Continuing And Discontinued Operation",218470000,-553314000,311978000,619306000]
["Total Expenses",1790513000,1852234000,1652516000,1478478000]
["Rent Expense Supplemental",null,null,33661000,38472000,28823000]
["Total Operating Income As Reported",958347000,-9160000,874543000,1411504000]
["Diluted Average Shares",1047307368,1034563281,1027385757,988815851]
["Basic Average Shares",1047307368,1034563281,1027385757,988815851]
["Diluted EPS",0.21,-0.54,0.30515599999999998,0.62171100000000001]
["Basic EPS",0.21,-0.54,0.30515599999999998,0.62171100000000001]
["Diluted NI Availto Com Stockholders",215801000,-556174000,309014000,616231000]
["Net Income Common Stockholders",215801000,-556174000,309014000,616231000]
["Otherunder Preferred Stock Dividend",0,0,0,0]
["Net Income",215801000,-556174000,309014000,616231000]
["Minority Interests",-91961000,-152737000,-150421000,-200871000]
["Net Income Including Noncontrolling Interests",307762000,-403437000,459435000,817102000]
["Net Income Extraordinary",-2669000,null,-2964000,-3075000,-3188000]
["Net Income Continuous Operations",310431000,-400577000,462399000,820177000]
["Tax Provision",165764000,21504000,101896000,142225000]
["Pretax Income",476195000,-381933000,561331000,962402000]
["Other Non Operating Income Expenses",-17966000,4125000,-73852000,-22529000]
["Special Income Charges",23651000,-355990000,339866000,396194000]
["Other Special Charges",-130189000,-207613000,-517975000,-452266000]
["Write Off",25222000,1644000,133000,2218000]
["Impairment Of Capital Assets",81316000,561959000,186783000,54432000]
["Restructuring And Mergern Acquisition",null,0,-8807000,-578000,-7831000]
["Net Non Operating Interest Income Expense",-460096000,-309029000,-321095000,-416019000]
["Total Other Finance Cost",179581000,160183000,149159000,24425000]
["Interest Expense Non Operating",391596000,429212000,278400000,445839000]
["Interest Income Non Operating",111081000,117968000,106464000,54245000]
["Operating Income",901084000,462229000,594791000,899914000]
["Operating Expense",1293742000,1367736000,1169528000,1146606000]
["Other Operating Expenses",115671000,262949000,168584000,136450000]
["Depreciation And Amortization In Income Statement",933832000,865836000,774578000,716312000]
["Amortization",41402000,49621000,43107000,23900000]
["Depreciation Income Statement",892430000,816215000,731471000,692412000]
["Gross Profit",2194826000,1829965000,1764319000,2046520000]
["Cost Of Revenue",496771000,484498000,482988000,331872000]
["Total Revenue",2691597000,2314463000,2247307000,2378392000]
["Operating Revenue",2691597000,2314463000,2247307000,2378392000]

{"sheet":"WEC_Cash_Flow_5_yr","index":104,"n_rows":61,"n_cols":6,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",-1018700000,430700000,525500000,-254200000]
["Repurchase Of Capital Stock",-1300000,-3200000,-16600000,-69200000]
["Repayment Of Debt",-1728900000,-2138000000,-1005400000,-92100000]
["Issuance Of Debt",2844500000,4460900000,2170000000,1999300000]
["Issuance Of Capital Stock",761900000,163400000,0,0]
["Capital Expenditure",-4398100000,-2781100000,-2492900000,-2314900000]
["Interest Paid Supplemental Data",null,785700000,653400000,485200000,473800000]
["Income Tax Paid Supplemental Data",null,null,null,52400000,33800000]
["End Cash Position",70900000,42200000,165200000,182200000]
["Beginning Cash Position",42200000,165200000,182200000,87500000]
["Changes In Cash",28700000,-123000000,-17000000,94700000]
["Financing Cash Flow",1524000000,467700000,522800000,676400000]
["Cash Flow From Continuing Financing Activities",1524000000,467700000,522800000,676400000]
["Net Other Financing Charges",-50400000,-80100000,-21000000,-24700000]
["Proceeds From Stock Option Exercised",39100000,23700000,6300000,33600000]
["Cash Dividends Paid",-1147800000,-1056200000,-984200000,-917900000]
["Common Stock Dividend Paid",-1147800000,-1056200000,-984200000,-917900000]
["Net Common Stock Issuance",760600000,160200000,-16600000,-69200000]
["Common Stock Payments",-1300000,-3200000,-16600000,-69200000]
["Common Stock Issuance",761900000,163400000,0,0]
["Net Issuance Payments Of Debt",1922500000,1420100000,1538300000,1654600000]
["Net Short Term Debt Issuance",806900000,-902800000,373700000,-252600000]
["Short Term Debt Payments",null,null,-800000,-252600000,-340000000]
["Short Term Debt Issuance",null,null,373700000,2700000,459200000]
["Net Long Term Debt Issuance",1115600000,2322900000,1164600000,1907200000]
["Long Term Debt Payments",-1728900000,-2138000000,-1005400000,-92100000]
["Long Term Debt Issuance",2844500000,4460900000,2170000000,1999300000]
["Investing Cash Flow",-4874700000,-3802500000,-3558200000,-2642400000]
["Cash Flow From Continuing Investing Activities",-4874700000,-3802500000,-3558200000,-2642400000]
["Net Other Investing Changes",71900000,17800000,13400000,100000000]
["Net Investment Purchase And Sale",null,null,10400000,15400000,18700000]
["Sale Of Investment",null,null,10400000,15400000,18700000]
["Net Business Purchase And Sale",-548500000,-1039200000,-1078700000,-427500000]
["Purchase Of Business",-548500000,-1039200000,-1078700000,-427500000]
["Net Intangibles Purchase And Sale",null,null,null,-19200000,0]
["Purchase Of Intangibles",null,null,null,-19200000,0]
["Capital Expenditure Reported",-4398100000,-2781100000,-2492900000,-2314900000]
["Operating Cash Flow",3379400000,3211800000,3018400000,2060700000]
["Cash Flow From Continuing Operating Activities",3379400000,3211800000,3018400000,2060700000]
["Change In Working Capital",-203400000,-79300000,234400000,-340800000]
["Change In Other Working Capital",-25400000,84300000,22100000,-108100000]
["Change In Other Current Liabilities",86500000,13800000,56500000,126900000]
["Change In Other Current Assets",11400000,-34400000,8400000,32300000]
["Change In Payables And Accrued Expense",46400000,99700000,-254000000,121500000]
["Change In Payable",46400000,99700000,-254000000,121500000]
["Change In Account Payable",46400000,99700000,-254000000,121500000]
["Change In Prepaid Assets",36100000,-41000000,27900000]
["Change In Inventory",9800000,-38000000,41900000,-171300000]
["Change In Receivables",-368200000,-163700000,331600000,-342100000]
["Changes In Account Receivables",-368200000,-163700000,331600000,-282100000]
["Other Non Cash Items",93200000,-56900000,-160500000,-270400000]
["Asset Impairment Charge",130000000,12100000,178900000,0]
["Deferred Tax",368500000,529000000,219400000,280100000]
["Deferred Income Tax",368500000,529000000,219400000,280100000]
["Depreciation Amortization Depletion",1478500000,1354500000,1264200000,1122600000]
["Depreciation And Amortization",1478500000,1354500000,1264200000,1122600000]
["Operating Gains Losses",-42900000,-71900000,-49700000,-140500000]
["Pension And Employee Benefit Expense",-13700000,-14500000,-16700000]
["Earnings Losses From Equity Investments",-29200000,-57400000,-33000000,-74300000]
["Net Income From Continuing Operations",1555500000,1524300000,1331700000,1409700000]

{"sheet":"WEC_Balance_5_yr","index":105,"n_rows":74,"n_cols":6,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",null,null,0]
["Ordinary Shares Number",325461519,317680855,315434531,315434531]
["Share Issued",325461519,317680855,315434531,315434531]
["Net Debt",21914600000,20013900000,18609100000,17082400000]
["Total Debt",22314200000,20327000000,18797900000,17294500000]
["Tangible Book Value",10560800000,9342200000,8671400000,8324100000]
["Invested Capital",35555800000,32418700000,30376200000,28488200000]
["Working Capital",-2308700000,-1930200000,-2319100000,-1423300000]
["Net Tangible Assets",10591200000,9372600000,8701800000,8354500000]
["Capital Lease Obligations",372000000,303300000,145900000,183200000]
["Common Stock Equity",13613600000,12395000000,11724200000,11376900000]
["Preferred Stock Equity",30400000,30400000,30400000,30400000]
["Total Capitalization",32142100000,29603500000,27121500000,25990300000]
["Total Equity Gross Minority Interest",14052800000,12801900000,12071500000,11616600000]
["Minority Interest",408800000,376500000,316900000,209300000]
["Stockholders Equity",13644000000,12425400000,11754600000,11407300000]
["Gains Losses Not Affecting Retained Earnings",-7600000,-7800000,-7700000,-6800000]
["Other Equity Adjustments",-7600000,-7800000,-7700000,-6800000]
["Retained Earnings",8493500000,8083800000,7612800000,7265300000]
["Additional Paid In Capital",5124400000,4315800000,4115900000,4115200000]
["Capital Stock",33700000,33600000,33600000,33600000]
["Common Stock",3300000,3200000,3200000,3200000]
["Preferred Stock",30400000,30400000,30400000,30400000]
["Total Liabilities Net Minority Interest",37465500000,34561300000,31868200000,30255500000]
["Total Non Current Liabilities Net Minority Interest",31872100000,29719400000,26753400000,25644500000]
["Other Non Current Liabilities",1543700000,1404900000,1430100000,996000000]
["Employee Benefits",null,null,176000000,171600000,219000000]
["Non Current Pension And Other Postretirement Benefit Plans",null,null,176000000,171600000,219000000]
["Non Current Deferred Liabilities",6205900000,5849300000,5274900000,4996300000]
["Non Current Deferred Revenue",314200000,334600000,356400000,370700000]
["Non Current Deferred Taxes Liabilities",5891700000,5514700000,4918500000,4625600000]
["Long Term Debt And Capital Lease Obligation",18870100000,17481400000,15512800000,14766200000]
["Long Term Capital Lease Obligation",372000000,303300000,145900000,183200000]
["Long Term Debt",18498100000,17178100000,15366900000,14583000000]
["Long Term Provisions",1131100000,1025800000,837900000,978900000]
["Current Liabilities",5593400000,4841900000,5114800000,4611000000]
["Other Current Liabilities",1009200000,859200000,933100000,884600000]
["Current Debt And Capital Lease Obligation",3444100000,2845600000,3285100000,2528300000]
["Current Capital Lease Obligation",null,null,null,72700000,78400000]
["Current Debt",3444100000,2845600000,3285100000,2528300000]
["Other Current Borrowings",1522800000,1731200000,1267900000,884800000]
["Commercial Paper",1921300000,1114400000,2017200000,1643500000]
["Payables And Accrued Expenses",1140100000,1137100000,896600000,1198100000]
["Payables",1140100000,1137100000,896600000,1198100000]
["Accounts Payable",1140100000,1137100000,896600000,1198100000]
["Total Assets",51518300000,47363200000,43939700000,41872100000]
["Total Non Current Assets",48233600000,44451500000,41144000000,38684400000]
["Other Non Current Assets",383600000,336200000,383100000,427300000]
["Defined Pension Benefit",1082400000,968500000,870900000,916700000]
["Investments And Advances",2280400000,2108900000,2005900000,1909200000]
["Long Term Equity Investment",2280400000,2108900000,2005900000,1909200000]
["Investments In Other Ventures Under Equity Method",2280400000,2108900000,2005900000,1909200000]
["Investmentsin Associatesat Cost",null,null,null,null,1789400000]
["Investmentsin Subsidiariesat Cost",null,null,2005900000,1909200000,1789400000]
["Goodwill And Other Intangible Assets",3052800000,3052800000,3052800000,3052800000]
["Goodwill",3052800000,3052800000,3052800000,3052800000]
["Net PPE",38278100000,34645400000,31581500000,29113800000]
["Accumulated Depreciation",-11755600000,-10804900000,-10135400000,-9498500000]
["Gross PPE",50033700000,45450300000,41716900000,38612300000]
["Leases",351800000,291300000]
["Construction In Progress",3425200000,1694900000,1154400000,1053700000]
["Other Properties",12034500000,11807200000,10832800000,9641500000]
["Current Assets",3284700000,2911700000,2795700000,3187700000]
["Other Current Assets",119800000,121900000,223700000,261700000]
["Prepaid Assets",271200000,297500000,250700000,271600000]
["Inventory",803400000,813200000,775200000,807100000]
["Other Inventories",null,null,327800000,446300000,326000000]
["Receivables",2062700000,1669300000,1503200000,1818400000]
["Accounts Receivable",2062700000,1669300000,1503200000,1818400000]
["Allowance For Doubtful Accounts Receivable",-148700000,-162800000,-193500000,-199300000]
["Gross Accounts Receivable",2211400000,1832100000,1696700000,2017700000]
["Cash Cash Equivalents And Short Term Investments",27600000,9800000,42900000,28900000]
["Cash And Cash Equivalents",27600000,9800000,42900000,28900000]

{"sheet":"WEC_Income_5_yr","index":106,"n_rows":50,"n_cols":5,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Tax Effect Of Unusual Items",-1569100,10477500,-14044800,3124800]
["Tax Rate For Calcs",7.0999999999999994E-2,0.127,0.13300000000000001,0.186]
["Normalized EBITDA",4069200000,3833600000,3633500000,3353500000]
["Total Unusual Items",-22100000,82500000,-105600000,16800000]
["Total Unusual Items Excluding Goodwill",-22100000,82500000,-105600000,16800000]
["Net Income From Continuing Operation Net Minority Interest",1558700000,1528400000,1332900000,1409300000]
["Reconciled Depreciation",1478500000,1354500000,1264200000,1122600000]
["Reconciled Cost Of Revenue",5666600000,4814000000,5291700000,6296900000]
["EBITDA",4047100000,3916100000,3527900000,3370300000]
["EBIT",2568600000,2561600000,2263700000,2247700000]
["Net Interest Income",-889200000,-798100000,-723500000,-513900000]
["Interest Expense",895100000,815300000,727400000,515100000]
["Interest Income",5900000,17200000,3900000,1200000]
["Normalized Income",1579230900,1456377500,1424455200,1395624800]
["Net Income From Continuing And Discontinued Operation",1558700000,1528400000,1332900000,1409300000]
["Total Expenses",7425200000,6435000000,6806100000,7673200000]
["Total Operating Income As Reported",2244900000,2152800000,1908000000,1924200000]
["Diluted Average Shares",323800000,316500000,315900000,316100000]
["Basic Average Shares",321900000,316200000,315400000,315400000]
["Diluted EPS",4.8099999999999996,4.83,4.22,4.45]
["Basic EPS",4.84,4.83,4.22,4.46]
["Diluted NI Availto Com Stockholders",1557500000,1527200000,1331700000,1408100000]
["Net Income Common Stockholders",1557500000,1527200000,1331700000,1408100000]
["Preferred Stock Dividends",1200000,1200000,1200000,1200000]
["Net Income",1558700000,1528400000,1332900000,1409300000]
["Minority Interests",3200000,4100000,1200000,-400000]
["Net Income Including Noncontrolling Interests",1555500000,1524300000,1331700000,1409700000]
["Net Income Continuous Operations",1555500000,1524300000,1331700000,1409700000]
["Tax Provision",118000000,222000000,204600000,322900000]
["Pretax Income",1673500000,1746300000,1536300000,1732600000]
["Other Income Expense",187800000,379500000,172900000,322300000]
["Other Non Operating Income Expenses",4500000,84800000,102100000,101500000]
["Special Income Charges",-30200000,70800000,-119300000,29400000]
["Other Special Charges",-99800000,-82900000,-59600000,-29400000]
["Impairment Of Capital Assets",130000000,12100000,178900000,0]
["Earnings From Equity Interest",205400000,212200000,176400000,204000000]
["Gain On Sale Of Security",8100000,11700000,13700000,-12600000]
["Net Non Operating Interest Income Expense",-889200000,-798100000,-723500000,-513900000]
["Interest Expense Non Operating",895100000,815300000,727400000,515100000]
["Interest Income Non Operating",5900000,17200000,3900000,1200000]
["Operating Income",2374900000,2164900000,2086900000,1924200000]
["Operating Expense",1758600000,1621000000,1514400000,1376300000]
["Other Taxes",280100000,266500000,250200000,253700000]
["Depreciation Amortization Depletion Income Statement",1478500000,1354500000,1264200000,1122600000]
["Depreciation And Amortization In Income Statement",1478500000,1354500000,1264200000,1122600000]
["Gross Profit",4133500000,3785900000,3601300000,3300500000]
["Cost Of Revenue",5666600000,4814000000,5291700000,6296900000]
["Total Revenue",9800100000,8599900000,8893000000,9597400000]
["Operating Revenue",9755600000,8467700000,8785300000,9568100000]

{"sheet":"ED_Cash_Flow_5_yr","index":107,"n_rows":62,"n_cols":6,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",36000000,-1157000000,-2338000000,-233000000]
["Repurchase Of Capital Stock",0,0,-1000000000,0]
["Repayment Of Debt",-1095000000,-595000000,-1662000000,-406000000]
["Issuance Of Debt",1650000000,3475000000,2250000000,1350000000]
["Issuance Of Capital Stock",1308000000,0,0,0]
["Capital Expenditure",-4764000000,-4771000000,-4494000000,-4168000000]
["Interest Paid Supplemental Data",1147000000,1072000000,987000000,900000000]
["Income Tax Paid Supplemental Data",null,7000000,397000000,47000000,9000000]
["End Cash Position",1630000000,1333000000,1195000000,1530000000]
["Beginning Cash Position",1333000000,1195000000,1530000000,1146000000]
["Changes In Cash",297000000,138000000,-335000000,384000000]
["Financing Cash Flow",746000000,1797000000,-1488000000,1014000000]
["Cash Flow From Continuing Financing Activities",746000000,1797000000,-1488000000,1014000000]
["Net Other Financing Charges",-15000000,-43000000,-36000000,-50000000]
["Proceeds From Stock Option Exercised",64000000,60000000,56000000,57000000]
["Cash Dividends Paid",-1166000000,-1100000000,-1096000000,-1089000000]
["Common Stock Dividend Paid",-1166000000,-1100000000,-1096000000,-1089000000]
["Net Common Stock Issuance",1308000000,0,-1000000000,0]
["Common Stock Payments",0,0,-1000000000,0]
["Common Stock Issuance",1308000000,0,0,0]
["Net Issuance Payments Of Debt",555000000,2880000000,588000000,2096000000]
["Net Short Term Debt Issuance",-595000000,-118000000,-202000000,1152000000]
["Short Term Debt Payments",-895000000,-118000000,-202000000]
["Short Term Debt Issuance",300000000,0,0]
["Net Long Term Debt Issuance",1150000000,2998000000,790000000,944000000]
["Long Term Debt Payments",-200000000,-477000000,-1460000000,-406000000]
["Long Term Debt Issuance",1350000000,3475000000,2250000000,1350000000]
["Investing Cash Flow",-5249000000,-5273000000,-1003000000,-4565000000]
["Cash Flow From Continuing Investing Activities",-5249000000,-5273000000,-1003000000,-4565000000]
["Net Other Investing Changes",-530000000,-502000000,-436000000,-397000000]
["Net Business Purchase And Sale",45000000,0,3927000000,0]
["Sale Of Business",45000000,0,3927000000,0]
["Purchase Of Business",null,null,null,-64000000,-30000000]
["Capital Expenditure Reported",-4764000000,-4771000000,-4494000000,-4168000000]
["Operating Cash Flow",4800000000,3614000000,2156000000,3935000000]
["Cash Flow From Continuing Operating Activities",4800000000,3614000000,2156000000,3935000000]
["Dividend Received Cfo",70000000,35000000,31000000,20000000]
["Change In Working Capital",-324000000,-921000000,-1655000000,-109000000]
["Change In Other Working Capital",-855000000,-606000000,-1183000000,-233000000]
["Change In Other Current Liabilities",163000000,-101000000,213000000,1000000]
["Change In Payables And Accrued Expense",218000000,22000000,-305000000,607000000]
["Change In Accrued Expense",24000000,28000000,-7000000,42000000]
["Change In Interest Payable",24000000,28000000,-7000000,42000000]
["Change In Payable",194000000,-6000000,-298000000,565000000]
["Change In Account Payable",161000000,-1000000,-285000000,558000000]
["Change In Tax Payable",33000000,-5000000,-13000000,7000000]
["Change In Income Tax Payable",33000000,-5000000,-13000000,7000000]
["Change In Prepaid Assets",64000000,25000000,-200000000,26000000]
["Change In Inventory",null,-16000000,38000000,-111000000,-82000000]
["Change In Receivables",86000000,-261000000,-180000000,-399000000]
["Changes In Account Receivables",-30000000,-263000000,-275000000,-296000000]
["Other Non Cash Items",120000000,47000000,-46000000,114000000]
["Asset Impairment Charge",null,null,0,0,443000000]
["Deferred Tax",590000000,416000000,132000000,435000000]
["Deferred Income Tax",590000000,416000000,132000000,435000000]
["Depreciation Amortization Depletion",2321000000,2155000000,2031000000,2056000000]
["Depreciation And Amortization",2321000000,2155000000,2031000000,2056000000]
["Operating Gains Losses",null,62000000,-853000000,-181000000,-53000000]
["Gain Loss On Investment Securities",null,null,12000000,-181000000,-53000000]
["Gain Loss On Sale Of Business",0,62000000,-865000000,0]
["Net Income From Continuing Operations",2023000000,1820000000,2516000000,1600000000]

{"sheet":"ED_Balance_5_yr","index":108,"n_rows":81,"n_cols":6,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",33753963,33753963,33753963,23210700]
["Ordinary Shares Number",361121447,346597693,345415772,354962058]
["Share Issued",394875410,380351656,379169735,378172758]
["Net Debt",26247000000,25997000000,23276000000,22554000000]
["Total Debt",28376000000,27825000000,25010000000,24415000000]
["Tangible Book Value",23784000000,21554000000,20750000000,20279000000]
["Invested Capital",52066000000,49283000000,45623000000,44523000000]
["Working Capital",136000000,231000000,75000000,1636000000]
["Net Tangible Assets",23784000000,21554000000,20750000000,20279000000]
["Capital Lease Obligations",500000000,504000000,545000000,579000000]
["Common Stock Equity",24190000000,21962000000,21158000000,20687000000]
["Total Capitalization",49741000000,46613000000,43085000000,40834000000]
["Total Equity Gross Minority Interest",24190000000,21962000000,21158000000,20889000000]
["Minority Interest",0,0,0,202000000]
["Stockholders Equity",24190000000,21962000000,21158000000,20687000000]
["Other Equity Interest",-140000000,-121000000,-122000000,-122000000]
["Gains Losses Not Affecting Retained Earnings",15000000,29000000,22000000,22000000]
["Other Equity Adjustments",15000000,29000000,22000000,22000000]
["Treasury Stock",2017000000,2017000000,2017000000,1038000000]
["Retained Earnings",14857000000,14048000000,13377000000,11985000000]
["Additional Paid In Capital",11436000000,9986000000,9861000000,9803000000]
["Capital Stock",39000000,37000000,37000000,37000000]
["Common Stock",39000000,37000000,37000000,37000000]
["Total Liabilities Net Minority Interest",50413000000,48600000000,45173000000,48176000000]
["Total Non Current Liabilities Net Minority Interest",43799000000,42167000000,38711000000,36840000000]
["Derivative Product Liabilities",8000000,96000000,121000000,13000000]
["Employee Benefits",564000000,551000000,592000000,577000000]
["Non Current Pension And Other Postretirement Benefit Plans",564000000,551000000,592000000,577000000]
["Non Current Deferred Liabilities",10167000000,9368000000,8486000000,7922000000]
["Non Current Deferred Taxes Liabilities",9619000000,8874000000,8069000000,7641000000]
["Long Term Debt And Capital Lease Obligation",25928000000,25037000000,22356000000,20623000000]
["Long Term Capital Lease Obligation",377000000,386000000,429000000,476000000]
["Long Term Debt",25551000000,24651000000,21927000000,20147000000]
["Long Term Provisions",1758000000,1671000000,1828000000,1678000000]
["Current Liabilities",6614000000,6433000000,6462000000,11336000000]
["Other Current Liabilities",1254000000,1161000000,1269000000,4860000000]
["Current Deferred Liabilities",498000000,412000000,396000000,358000000]
["Current Deferred Revenue",498000000,412000000,396000000,358000000]
["Current Debt And Capital Lease Obligation",2448000000,2788000000,2654000000,3792000000]
["Current Capital Lease Obligation",123000000,118000000,116000000,103000000]
["Current Debt",2325000000,2670000000,2538000000,3689000000]
["Other Current Borrowings",250000000,null,250000000,649000000,440000000]
["Line Of Credit",500000000,500000000,0,400000000]
["Current Notes Payable",1575000000,2170000000,2288000000,2640000000]
["Payables And Accrued Expenses",2414000000,2072000000,2143000000,2326000000]
["Current Accrued Expenses",363000000,326000000,295000000,269000000]
["Interest Payable",223000000,199000000,170000000,153000000]
["Payables",2051000000,1746000000,1848000000,2057000000]
["Total Tax Payable",104000000,70000000,73000000,102000000]
["Accounts Payable",1947000000,1676000000,1775000000,1955000000]
["Total Assets",74603000000,70562000000,66331000000,69065000000]
["Total Non Current Assets",67853000000,63898000000,59794000000,56093000000]
["Other Non Current Assets",390000000,365000000,316000000,182000000]
["Defined Pension Benefit",4227000000,3791000000,3275000000,3269000000]
["Non Current Deferred Assets",null,null,null,null,282000000]
["Financial Assets",126000000,27000000,48000000,85000000]
["Investments And Advances",1213000000,1126000000,999000000,841000000]
["Goodwill And Other Intangible Assets",406000000,408000000,408000000,408000000]
["Other Intangible Assets",null,null,null,null,1293000000]
["Goodwill",406000000,408000000,408000000,408000000]
["Net PPE",55892000000,52658000000,50141000000,47334000000]
["Accumulated Depreciation",-16488000000,-15409000000,-14181000000,-13092000000]
["Gross PPE",72380000000,68067000000,64322000000,60426000000]
["Construction In Progress",3414000000,3166000000,2443000000,2485000000]
["Other Properties",515000000,530000000,570000000,604000000]
["Current Assets",6750000000,6664000000,6537000000,12972000000]
["Other Current Assets",264000000,335000000,406000000,481000000]
["Hedging Assets Current",86000000,15000000,52000000,59000000]
["Assets Held For Sale Current",0,133000000,163000000,7162000000]
["Restricted Cash",null,null,1000000,0,154000000]
["Prepaid Assets",381000000,445000000,470000000,264000000]
["Inventory",530000000,485000000,469000000,492000000]
["Receivables",3860000000,3927000000,3788000000,3232000000]
["Other Receivables",445000000,494000000,647000000,328000000]
["Taxes Receivable",11000000,145000000,1000000,10000000]
["Accounts Receivable",2583000000,2440000000,2418000000,2192000000]
["Allowance For Doubtful Accounts Receivable",-507000000,-620000000,-360000000,-322000000]
["Gross Accounts Receivable",3090000000,3060000000,2778000000,2514000000]
["Cash Cash Equivalents And Short Term Investments",1629000000,1324000000,1189000000,1282000000]
["Cash And Cash Equivalents",1629000000,1324000000,1189000000,1282000000]

{"sheet":"ED_Income_5_yr","index":109,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",14807000,5700000,150174000,9360000]
["Tax Rate For Calcs",0.221,0.14899999999999999,0.16200000000000001,0.24]
["Normalized EBITDA",6084000000,5442000000,5104000000,5066000000]
["Total Unusual Items",67000000,38000000,953000000,39000000]
["Total Unusual Items Excluding Goodwill",67000000,38000000,953000000,39000000]
["Net Income From Continuing Operation Net Minority Interest",2023000000,1820000000,2519000000,1660000000]
["Reconciled Depreciation",2321000000,2155000000,2031000000,2056000000]
["Reconciled Cost Of Revenue",7909000000,7089000000,7258000000,7985000000]
["EBITDA",6151000000,5480000000,6057000000,5105000000]
["EBIT",3830000000,3325000000,4026000000,3049000000]
["Net Interest Income",-1233000000,-1187000000,-1023000000,-852000000]
["Interest Expense",1233000000,1187000000,1023000000,951000000]
["Interest Income",null,null,null,99000000,14000000]
["Normalized Income",1970807000,1787700000,1742174000,1630360000]
["Net Income From Continuing And Discontinued Operation",2023000000,1820000000,2519000000,1660000000]
["Total Expenses",13918000000,12524000000,12332000000,13046000000]
["Total Operating Income As Reported",2935000000,2670000000,3196000000,2624000000]
["Diluted Average Shares",358700000,347300000,349300000,355800000]
["Basic Average Shares",357400000,346000000,347700000,354500000]
["Diluted EPS",5.64,5.24,7.21,4.66]
["Basic EPS",5.66,5.26,7.25,4.68]
["Diluted NI Availto Com Stockholders",2023000000,1820000000,2519000000,1660000000]
["Net Income Common Stockholders",2023000000,1820000000,2519000000,1660000000]
["Net Income",2023000000,1820000000,2519000000,1660000000]
["Minority Interests",0,0,3000000,60000000]
["Net Income Including Noncontrolling Interests",2023000000,1820000000,2516000000,1600000000]
["Net Income Continuous Operations",2023000000,1820000000,2516000000,1600000000]
["Tax Provision",574000000,318000000,487000000,498000000]
["Pretax Income",2597000000,2138000000,3003000000,2098000000]
["Other Income Expense",830000000,593000000,1695000000,326000000]
["Other Non Operating Income Expenses",763000000,555000000,742000000,287000000]
["Special Income Charges",4000000,-24000000,891000000,0]
["Gain On Sale Of Business",4000000,-62000000,865000000,0]
["Other Special Charges",null,-38000000,-26000000,-19000000,-21000000]
["Gain On Sale Of Security",63000000,62000000,62000000,20000000]
["Net Non Operating Interest Income Expense",-1233000000,-1187000000,-1023000000,-852000000]
["Interest Expense Non Operating",1233000000,1187000000,1023000000,951000000]
["Interest Income Non Operating",null,null,null,99000000,14000000]
["Operating Income",3000000000,2732000000,2331000000,2624000000]
["Operating Expense",6009000000,5435000000,5074000000,5061000000]
["Other Operating Expenses",-69000000]
["Other Taxes",3757000000,3280000000,3043000000,3005000000]
["Depreciation Amortization Depletion Income Statement",2321000000,2155000000,2031000000,2056000000]
["Depreciation And Amortization In Income Statement",2321000000,2155000000,2031000000,2056000000]
["Gross Profit",9009000000,8167000000,7405000000,7685000000]
["Cost Of Revenue",7909000000,7089000000,7258000000,7985000000]
["Total Revenue",16918000000,15256000000,14663000000,15670000000]
["Operating Revenue",16918000000,15256000000,14663000000,15670000000]

{"sheet":"NG.L_Cash_Flow_5_yr","index":110,"n_rows":54,"n_cols":6,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[null,"2026-03-31","2025-03-31","2024-03-31","2023-03-31","2022-03-31"]
["Free Cash Flow",-2746000000,-2498000000,-514000000,6000000]
["Repurchase Of Capital Stock",-1000000,-7000000,-4000000,null,-3000000]
["Repayment Of Debt",-2961000000,-2861000000,-1701000000,-15260000000]
["Issuance Of Debt",4172000000,3237000000,5563000000,11908000000]
["Issuance Of Capital Stock",40000000,7019000000,20000000,17000000]
["Capital Expenditure",-10575000000,-9306000000,-7453000000,-6892000000]
["End Cash Position",375000000,1178000000,559000000,163000000]
["Other Cash Adjustment Outside Changein Cash",153000000,-123000000,-30000000,9000000]
["Beginning Cash Position",1178000000,559000000,163000000,182000000]
["Effect Of Exchange Rate Changes",-8000000,-23000000,-1000000,7000000]
["Changes In Cash",-948000000,765000000,427000000,-35000000]
["Financing Cash Flow",-4620000000,4528000000,987000000,-7173000000]
["Net Other Financing Charges",55000000,-44000000,28000000,-135000000]
["Interest Paid Cff",-1932000000,-1920000000,-1627000000,-1430000000]
["Cash Dividends Paid",-1623000000,-1529000000,-1718000000,-1607000000]
["Common Stock Dividend Paid",null,null,-1718000000]
["Net Common Stock Issuance",39000000,7012000000,16000000,17000000]
["Common Stock Payments",-1000000,-7000000,-4000000,null,-3000000]
["Common Stock Issuance",40000000,7019000000,20000000,17000000]
["Net Issuance Payments Of Debt",-1014000000,1301000000,4406000000,-3863000000]
["Net Short Term Debt Issuance",-2225000000,925000000,544000000,-511000000]
["Net Long Term Debt Issuance",1211000000,376000000,3862000000,-3352000000]
["Long Term Debt Payments",-2961000000,-2861000000,-1701000000,-15260000000]
["Long Term Debt Issuance",4172000000,3237000000,5563000000,11908000000]
["Investing Cash Flow",-4157000000,-10571000000,-7499000000,240000000]
["Net Other Investing Changes",null,22000000,245000000,-485000000,-125000000]
["Interest Received Cfi",231000000,332000000,148000000,65000000]
["Dividends Received Cfi",105000000,126000000,176000000,190000000]
["Net Investment Purchase And Sale",3299000000,-2638000000,-997000000,245000000]
["Sale Of Investment",3372000000,96000000,225000000,702000000]
["Purchase Of Investment",-73000000,-2734000000,-1222000000,-457000000]
["Net Business Purchase And Sale",2715000000,867000000,330000000,7030000000]
["Sale Of Business",2809000000,1263000000,681000000,7492000000]
["Purchase Of Business",-94000000,-396000000,-351000000,-462000000]
["Net Intangibles Purchase And Sale",-586000000,-526000000,-549000000,-567000000]
["Purchase Of Intangibles",-586000000,-526000000,-549000000,-567000000]
["Net PPE Purchase And Sale",-9921000000,-8754000000,-6852000000,-6238000000]
["Sale Of PPE",68000000,26000000,52000000,87000000]
["Purchase Of PPE",-9989000000,-8780000000,-6904000000,-6325000000]
["Operating Cash Flow",7829000000,6808000000,6939000000,6898000000]
["Taxes Refund Paid",-32000000,-183000000,-342000000,-89000000]
["Change In Working Capital",562000000,-337000000,724000000,263000000]
["Change In Other Current Assets",720000000,40000000,-147000000,286000000]
["Other Non Cash Items",-31000000,66000000,-16000000,-564000000]
["Stock Based Compensation",45000000,37000000,37000000,48000000]
["Provisionand Write Offof Assets",null,null,994000000,-176000000,0]
["Depreciation And Amortization",2247000000,2479000000,2061000000,1984000000]
["Amortization Cash Flow",318000000,297000000,292000000,284000000]
["Depreciation",1929000000,2479000000,2061000000,1700000000]
["Pension And Employee Benefit Expense",null,null,null,-46000000,-76000000]
["Gain Loss On Investment Securities",-393000000,-188000000,-24000000,350000000]
["Gain Loss On Sale Of Business",null,null,0,-846000000,-228000000]
["Net Income From Continuing Operations",5431000000,4934000000,4475000000,4879000000]

{"sheet":"NG.L_Balance_5_yr","index":111,"n_rows":81,"n_cols":6,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[null,"2026-03-31","2025-03-31","2024-03-31","2023-03-31","2022-03-31"]
["Treasury Shares Number",225541858,235493935,269162479,276353064]
["Ordinary Shares Number",4973426832,4897123773,4047100522,3999907773]
["Share Issued",5198968690,5132617708,4316263001,4276260837]
["Net Debt",45487000000,45532000000,45745000000,42145000000]
["Total Debt",46755000000,47539000000,47072000000,42985000000]
["Tangible Book Value",26003000000,24707000000,16707000000,16087000000]
["Invested Capital",85161000000,84513000000,76160000000,71809000000]
["Working Capital",-2312000000,3711000000,-1010000000,-17000000]
["Net Tangible Assets",26003000000,24707000000,16707000000,16087000000]
["Capital Lease Obligations",893000000,829000000,779000000,714000000]
["Common Stock Equity",39299000000,37803000000,29867000000,29538000000]
["Total Capitalization",81406000000,79971000000,71415000000,68950000000]
["Total Equity Gross Minority Interest",39330000000,37826000000,29892000000,29562000000]
["Minority Interest",31000000,23000000,25000000,24000000]
["Stockholders Equity",39299000000,37803000000,29867000000,29538000000]
["Other Equity Interest",null,null,-3990000000,-3860000000]
["Retained Earnings",41909000000,40106000000,32066000000,31608000000]
["Additional Paid In Capital",1304000000,1311000000,1317000000,1302000000]
["Capital Stock",647000000,638000000,493000000,488000000]
["Common Stock",647000000,638000000,493000000,488000000]
["Total Liabilities Net Minority Interest",68951000000,68916000000,68433000000,63135000000]
["Total Non Current Liabilities Net Minority Interest",59154000000,58295000000,57044000000,54005000000]
["Other Non Current Liabilities",null,null,null,null,7000000]
["Derivative Product Liabilities",750000000,821000000,909000000,1071000000]
["Non Current Pension And Other Postretirement Benefit Plans",360000000,573000000,593000000,694000000]
["Tradeand Other Payables Non Current",707000000,467000000,458000000,837000000]
["Non Current Deferred Revenue",3106000000,2827000000,2541000000,1838000000]
["Non Current Deferred Taxes Liabilities",9040000000,8038000000,7519000000,7181000000]
["Long Term Debt And Capital Lease Obligation",42855000000,42877000000,42213000000,40030000000]
["Long Term Capital Lease Obligation",748000000,709000000,665000000,618000000]
["Long Term Debt",42107000000,42168000000,41548000000,39412000000]
["Long Term Provisions",2336000000,2692000000,2811000000,2354000000]
["Current Liabilities",9797000000,10621000000,11389000000,9130000000]
["Current Debt And Capital Lease Obligation",3900000000,4662000000,4859000000,2955000000]
["Current Capital Lease Obligation",145000000,120000000,114000000,96000000]
["Current Debt",3755000000,4542000000,4745000000,2859000000]
["Current Provisions",425000000,357000000,298000000,288000000]
["Payables",5064000000,4659000000,4262000000,4900000000]
["Other Payable",1550000000,1344000000,1256000000,1175000000]
["Total Tax Payable",140000000,350000000,220000000,476000000]
["Accounts Payable",3374000000,2965000000,2786000000,3249000000]
["Total Assets",108281000000,106742000000,98325000000,92697000000]
["Total Non Current Assets",100796000000,92410000000,87946000000,83584000000]
["Defined Pension Benefit",2507000000,2489000000,2407000000,2645000000]
["Non Current Prepaid Assets",1073000000,660000000,390000000,124000000]
["Financial Assets",623000000,369000000,324000000,276000000]
["Investmentin Financial Assets",842000000,798000000,880000000,859000000]
["Available For Sale Securities",392000000,391000000,397000000,407000000]
["Financial Assets Designatedas Fair Value Through Profitor Loss Total",450000000,407000000,483000000,452000000]
["Long Term Equity Investment",624000000,608000000,1420000000,1300000000]
["Investmentsin Joint Venturesat Cost",447000000,434000000,1262000000,1146000000]
["Investmentsin Associatesat Cost",177000000,174000000,158000000,154000000]
["Goodwill And Other Intangible Assets",13296000000,13096000000,13160000000,13451000000]
["Other Intangible Assets",3879000000,3564000000,3431000000,3604000000]
["Goodwill",9417000000,9532000000,9729000000,9847000000]
["Net PPE",81520000000,74091000000,68907000000,64433000000]
["Accumulated Depreciation",-19621000000,-18366000000,-18226000000,-17380000000]
["Gross PPE",101141000000,92457000000,87133000000,81813000000]
["Construction In Progress",11816000000,9073000000,7022000000,6760000000]
["Machinery Furniture Equipment",84905000000,79140000000,75901000000,70987000000]
["Properties",4420000000,4244000000,4210000000,4066000000]
["Current Assets",7485000000,14332000000,10379000000,9113000000]
["Other Current Assets",null,null,98000000,136000000,118000000]
["Hedging Assets Current",215000000,113000000,44000000,153000000]
["Assets Held For Sale Current",0,2628000000,1823000000,1443000000]
["Restricted Cash",null,null,11000000,37000000,14000000]
["Prepaid Assets",336000000,340000000,385000000,389000000]
["Inventory",559000000,557000000,828000000,876000000]
["Other Inventories",112000000,106000000,98000000,136000000]
["Raw Materials",447000000,451000000,730000000,740000000]
["Other Receivables",440000000,702000000,529000000,858000000]
["Taxes Receivable",16000000,11000000,11000000,43000000]
["Accounts Receivable",3091000000,3050000000,2501000000,2583000000]
["Allowance For Doubtful Accounts Receivable",null,null,null,-560000000,-741000000]
["Gross Accounts Receivable",null,null,null,2583000000,2661000000]
["Cash Cash Equivalents And Short Term Investments",2828000000,6931000000,4247000000,2731000000]
["Other Short Term Investments",2453000000,5753000000,3699000000,2605000000]
["Cash And Cash Equivalents",375000000,1178000000,548000000,126000000]
["Cash Equivalents",0,553000000,300000000,0]
["Cash Financial",375000000,625000000,248000000,126000000]

{"sheet":"NG.L_Income_5_yr","index":112,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
[null,"2026-03-31","2025-03-31","2024-03-31","2023-03-31","2022-03-31"]
["Tax Effect Of Unusual Items",-70279053.084647998,-114490136.986301,-48048000,12444568.245124999]
["Tax Rate For Calcs",0.22453400000000001,0.22493199999999999,0.27300000000000002,0.24401100000000001]
["Normalized EBITDA",8391000000,8448000000,7008000000,7203000000]
["Total Unusual Items",-313000000,-509000000,-176000000,51000000]
["Total Unusual Items Excluding Goodwill",-313000000,-509000000,-176000000,51000000]
["Net Income From Continuing Operation Net Minority Interest",3241000000,2826000000,2216000000,2714000000]
["Reconciled Depreciation",2247000000,2479000000,2061000000,1984000000]
["Reconciled Cost Of Revenue",3580000000,4150000000,5272000000,8623000000]
["EBITDA",8078000000,7939000000,6832000000,7254000000]
["EBIT",5831000000,5460000000,4771000000,5270000000]
["Net Interest Income",-1271000000,-1362000000,-1480000000,-1515000000]
["Interest Expense",1649000000,1810000000,1723000000,1680000000]
["Interest Income",377000000,439000000,239000000,165000000]
["Normalized Income",3483720946.9153519,3220509863.0136991,2343952000,2675444568.2451248]
["Net Income From Continuing And Discontinued Operation",3241000000,2902000000,2290000000,7797000000]
["Total Expenses",11997000000,12931000000,15184000000,16777000000]
["Total Operating Income As Reported",5431000000,4934000000,4475000000,4879000000]
["Diluted Average Shares",4971000000,4729000000,4008000000,3999503405]
["Basic Average Shares",4946000000,4707000000,3991000000,3981007333]
["Diluted EPS",0.65500000000000003,0.61399999999999999,0.57099999999999995,1.949441]
["Basic EPS",0.65500000000000003,0.61599999999999999,0.57399999999999995,1.9586319999999999]
["Diluted NI Availto Com Stockholders",3241000000,2902000000,2290000000,7797000000]
["Net Income Common Stockholders",3241000000,2902000000,2290000000,7797000000]
["Otherunder Preferred Stock Dividend",0,0,0,0]
["Net Income",3241000000,2902000000,2290000000,7797000000]
["Minority Interests",-2000000,-3000000,-1000000,0]
["Net Income Including Noncontrolling Interests",3243000000,2905000000,2291000000,7797000000]
["Net Income Discontinuous Operations",0,76000000,74000000,5083000000]
["Net Income Continuous Operations",3243000000,2829000000,2217000000,2714000000]
["Tax Provision",939000000,821000000,831000000,876000000]
["Pretax Income",4182000000,3650000000,3048000000,3590000000]
["Special Income Charges",-259000000,-513000000,-191000000,-3000000]
["Other Special Charges",null,null,987000000,null,-1000000]
["Write Off",243000000,503000000,179000000,0]
["Restructuring And Mergern Acquisition",16000000,10000000,12000000,3000000]
["Net Non Operating Interest Income Expense",-1271000000,-1362000000,-1480000000,-1515000000]
["Total Other Finance Cost",-1000000,-9000000,-4000000,null,-30000000]
["Interest Expense Non Operating",1649000000,1810000000,1723000000,1680000000]
["Interest Income Non Operating",377000000,439000000,239000000,165000000]
["Operating Income",5690000000,5447000000,4666000000,4882000000]
["Operating Expense",8417000000,8781000000,9912000000,8154000000]
["Other Operating Expenses",4683000000,4473000000,5832000000,5204000000]
["Depreciation And Amortization In Income Statement",2247000000,2175000000,2061000000,1984000000]
["Depreciation Income Statement",2247000000,2175000000,2061000000,1984000000]
["Gross Profit",14107000000,14228000000,14578000000,13036000000]
["Cost Of Revenue",3580000000,4150000000,5272000000,8623000000]
["Total Revenue",17687000000,18378000000,19850000000,21659000000]
["Operating Revenue",17687000000,18378000000,19850000000,21659000000]

{"sheet":"015760.KS_Cash_Flow_5_yr","index":113,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",4942525000000,1568228000000,-12461043000000,-35904886000000]
["Repayment Of Debt",-28302324000000,-25954818000000,-11560873000000,-10815334000000]
["Issuance Of Debt",24863481000000,23272068000000,21837041000000,6856321000000]
["Capital Expenditure",-15937629000000,-14307888000000,-13983205000000,-12427386000000]
["End Cash Position",2240811000000,2382979000000,4342887000000,3234780000000]
["Beginning Cash Position",2382979000000,4342887000000,3234780000000,2635238000000]
["Effect Of Exchange Rate Changes",57732000000,106384000000,-2180000000,32896000000]
["Changes In Cash",-199900000000,-2066292000000,1110287000000,566646000000]
["Financing Cash Flow",-2634601000000,-3849301000000,12661882000000,38997899000000]
["Cash Flow From Continuing Financing Activities",-2634601000000,-3849301000000,12661882000000,38997899000000]
["Net Other Financing Charges",72826000000,496753000000,588520000000,37146834000000]
["Cash Dividends Paid",-216780000000,-126903000000,-45323000000,-42348000000]
["Common Stock Dividend Paid",-216780000000,-126903000000,-45323000000,-42348000000]
["Net Issuance Payments Of Debt",-2490647000000,-4219151000000,12118685000000,1893413000000]
["Net Short Term Debt Issuance",948196000000,-1536401000000,1842517000000,5852426000000]
["Short Term Debt Issuance",null,null,1946992000000,5852426000000,1621440000000]
["Net Long Term Debt Issuance",-3438843000000,-2682750000000,10276168000000,-3959013000000]
["Long Term Debt Payments",-28302324000000,-25954818000000,-11560873000000,-10815334000000]
["Long Term Debt Issuance",24863481000000,23272068000000,21837041000000,6856321000000]
["Investing Cash Flow",-18445453000000,-14093107000000,-13073757000000,-14953753000000]
["Cash Flow From Continuing Investing Activities",-18445453000000,-14093107000000,-13073757000000,-14953753000000]
["Net Other Investing Changes",-230859000000,-48668000000,-129977000000,-507034000000]
["Net Investment Purchase And Sale",-664213000000,78347000000,1247322000000,-2313910000000]
["Sale Of Investment",3677329000000,2615341000000,4389228000000,14182348000000]
["Purchase Of Investment",-4341542000000,-2536994000000,-3141906000000,-16496258000000]
["Net Investment Properties Purchase And Sale",null,0,0,515000000,0]
["Sale Of Investment Properties",null,0,0,515000000,0]
["Net Business Purchase And Sale",-2084981000000,-217929000000,-517677000000,-336141000000]
["Sale Of Business",14436000000,236624000000,5806000000,56171000000]
["Purchase Of Business",-2099417000000,-454553000000,-523483000000,-392312000000]
["Net Intangibles Purchase And Sale",-98884000000,-91423000000,-74679000000,-80229000000]
["Sale Of Intangibles",4606000000,428000000,153000000,279000000]
["Purchase Of Intangibles",-103490000000,-91851000000,-74832000000,-80508000000]
["Net PPE Purchase And Sale",-15366516000000,-13813434000000,-13598746000000,-11716954000000]
["Sale Of PPE",467623000000,402603000000,309627000000,629924000000]
["Purchase Of PPE",-15834139000000,-14216037000000,-13908373000000,-12346878000000]
["Operating Cash Flow",20880154000000,15876116000000,1522162000000,-23477500000000]
["Cash Flow From Continuing Operating Activities",20880154000000,15876116000000,1522162000000,-23477500000000]
["Taxes Refund Paid",-1333118000000,-792313000000,-566415000000,-448857000000]
["Interest Received Cfo",304166000000,390671000000,329740000000,220471000000]
["Interest Paid Cfo",-4393329000000,-4697442000000,-4245838000000,-2517694000000]
["Dividend Received Cfo",372340000000,376530000000,618753000000,502575000000]
["Change In Working Capital",-1874629000000,-2183958000000,-3842028000000,-1621012000000]
["Change In Other Working Capital",1651862000000,174130000000,113383000000,582736000000]
["Change In Other Current Liabilities",1007594000000,631653000000,1339501000000,868980000000]
["Change In Other Current Assets",-1230441000000,-802726000000,-38300000000,-940914000000]
["Change In Payables And Accrued Expense",-1799900000000,-496525000000,-4343736000000,2652530000000]
["Change In Accrued Expense",-343879000000,-508199000000,-228464000000,-191681000000]
["Change In Payable",-1456021000000,11674000000,-4115272000000,2844211000000]
["Change In Account Payable",-957469000000,109214000000,-3154822000000,2782474000000]
["Change In Inventory",-1566800000000,-1412713000000,147798000000,-3000669000000]
["Change In Receivables",63056000000,-277777000000,-1060674000000,-1783675000000]
["Changes In Account Receivables",-436841000000,2702000000,-1484134000000,-1909649000000]
["Other Non Cash Items",3114297000000,3913197000000,3747566000000,2475417000000]
["Unrealized Gain Loss On Investment Securities",-108099000000,-69161000000,-128307000000,37230000000]
["Asset Impairment Charge",105660000000,131097000000,121118000000,-62090000000]
["Deferred Tax",2920274000000,1634561000000,-2837833000000,-9414511000000]
["Deferred Income Tax",2920274000000,1634561000000,-2837833000000,-9414511000000]
["Depreciation Amortization Depletion",13788791000000,13997355000000,13032263000000,12461412000000]
["Depreciation And Amortization",13788791000000,13997355000000,13032263000000,12461412000000]
["Amortization Cash Flow",158610000000,163567000000,163174000000,156160000000]
["Amortization Of Intangibles",158610000000,163567000000,163174000000,156160000000]
["Depreciation",13630181000000,13833788000000,12869089000000,12305252000000]
["Operating Gains Losses",-682855000000,-446389000000,9287000000,-681333000000]
["Pension And Employee Benefit Expense",484224000000,427980000000,358730000000,485700000000]
["Earnings Losses From Equity Investments",-600675000000,-755452000000,-595056000000,-1338293000000]
["Gain Loss On Investment Securities",-133412000000,-2522028000000,-362960000000,-487136000000]
["Net Foreign Currency Exchange Gain Loss",-407106000000,2366830000000,363659000000,523285000000]
["Gain Loss On Sale Of PPE",-50470000000,221795000000,262556000000,112383000000]
["Gain Loss On Sale Of Business",24584000000,-185514000000,-17642000000,22728000000]
["Net Income From Continuing Operations",8666656000000,3621968000000,-4716144000000,-24429108000000]

{"sheet":"015760.KS_Balance_5_yr","index":114,"n_rows":105,"n_cols":6,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Ordinary Shares Number",641964077,641964077,641964077,641964077]
["Share Issued",641964077,641964077,641964077,641964077]
["Net Debt",127528481000000,130150421000000,129288943000000,117370585000000]
["Total Debt",132920172000000,136232856000000,137439710000000,124768508000000]
["Tangible Book Value",47679668000000,39372284000000,35297979000000,40068297000000]
["Invested Capital",177939234000000,172448636000000,169476873000000,161150761000000]
["Working Capital",-36391929000000,-34713584000000,-31712206000000,-14768032000000]
["Net Tangible Assets",47679668000000,39372284000000,35297979000000,40068297000000]
["Capital Lease Obligations",3150880000000,3699456000000,3807880000000,4163143000000]
["Common Stock Equity",48169942000000,39915236000000,35845043000000,40545396000000]
["Total Capitalization",132052264000000,128006684000000,128355526000000,138491759000000]
["Total Equity Gross Minority Interest",49322944000000,41362833000000,37264750000000,42000256000000]
["Minority Interest",1153002000000,1447597000000,1419707000000,1454860000000]
["Stockholders Equity",48169942000000,39915236000000,35845043000000,40545396000000]
["Other Equity Interest",12708585000000,12708585000000,13294972000000,13294973000000]
["Gains Losses Not Affecting Retained Earnings",1340560000000,1424014000000,557430000000,496976000000]
["Other Equity Adjustments",1340560000000,1424014000000,557430000000,496976000000]
["Retained Earnings",28500584000000,20128247000000,16338262000000,21431300000000]
["Additional Paid In Capital",2410393000000,2444570000000,2444559000000,2112327000000]
["Capital Stock",3209820000000,3209820000000,3209820000000,3209820000000]
["Common Stock",3209820000000,3209820000000,3209820000000,3209820000000]
["Total Liabilities Net Minority Interest",205604513000000,205444962000000,202450215000000,192804738000000]
["Total Non Current Liabilities Net Minority Interest",138497196000000,141476173000000,141201794000000,148286161000000]
["Other Non Current Liabilities",10186000000,34519000000,78807000000,96020000000]
["Derivative Product Liabilities",113380000000,260911000000,433855000000,387757000000]
["Employee Benefits",1381852000000,1451547000000,1035320000000,828721000000]
["Non Current Accrued Expenses",39309000000,22259000000,23148000000,6351000000]
["Tradeand Other Payables Non Current",1347059000000,1490625000000,1762994000000,2082388000000]
["Non Current Deferred Liabilities",20218613000000,19191866000000,16281028000000,17024813000000]
["Non Current Deferred Revenue",13291504000000,12890487000000,10826138000000,10279615000000]
["Non Current Deferred Taxes Liabilities",6500975000000,5944472000000,5163135000000,6457103000000]
["Long Term Debt And Capital Lease Obligation",86523097000000,91187412000000,95705598000000,101495469000000]
["Long Term Capital Lease Obligation",2640775000000,3095964000000,3195115000000,3549106000000]
["Long Term Debt",83882322000000,88091448000000,92510483000000,97946363000000]
["Long Term Provisions",28863700000000,27837034000000,25881044000000,26364642000000]
["Current Liabilities",67107317000000,63968789000000,61248421000000,44518577000000]
["Other Current Liabilities",1932304000000,1734373000000,1664633000000,1478934000000]
["Current Deferred Liabilities",4624970000000,4345257000000,5975654000000,5333220000000]
["Current Deferred Revenue",882309000000,814050000000,771541000000,789014000000]
["Current Debt And Capital Lease Obligation",46397075000000,45045444000000,41734112000000,23273039000000]
["Current Capital Lease Obligation",510105000000,603492000000,612765000000,614037000000]
["Current Debt",45886970000000,44441952000000,41121347000000,22659002000000]
["Other Current Borrowings",35907550000000,35319160000000,30454012000000,19387697000000]
["Line Of Credit",9979420000000,9122792000000,10667335000000,3271305000000]
["Current Notes Payable",null,null,null,3000000000000,100000000000]
["Current Provisions",4170243000000,2793971000000,2654125000000,2427051000000]
["Payables And Accrued Expenses",9982725000000,10049744000000,9219897000000,12006333000000]
["Current Accrued Expenses",2066595000000,1983697000000,1859765000000,1605118000000]
["Payables",7916130000000,8066047000000,7360132000000,10401215000000]
["Other Payable",2500644000000,2324559000000,2271387000000,2232725000000]
["Dividends Payable",1319000000,5063000000,4574000000,1812000000]
["Total Tax Payable",1871159000000,1241921000000,742689000000,636821000000]
["Income Tax Payable",1571143000000,970496000000,482934000000,429604000000]
["Accounts Payable",3543008000000,4494504000000,4341482000000,7529857000000]
["Total Assets",254927457000000,246807795000000,239714965000000,234804994000000]
["Total Non Current Assets",224212069000000,217552590000000,210178750000000,205054449000000]
["Other Non Current Assets",142124000000,40108000000,60659000000,103879000000]
["Defined Pension Benefit",104344000000,40425000000,70187000000,198626000000]
["Non Current Prepaid Assets",871127000000,288096000000,289511000000,205255000000]
["Non Current Deferred Assets",12950032000000,13436624000000,13161802000000,10934375000000]
["Non Current Deferred Taxes Assets",12950032000000,13436624000000,13161802000000,10934375000000]
["Non Current Accounts Receivable",3124185000000,3157409000000,2193587000000,2153080000000]
["Financial Assets",1334878000000,2085652000000,859337000000,955017000000]
["Investments And Advances",16594471000000,14146432000000,12349465000000,11373866000000]
["Investmentin Financial Assets",3230683000000,2860338000000,2686877000000,2381818000000]
["Available For Sale Securities",2670044000000,2296103000000,2196288000000,2080697000000]
["Financial Assets Designatedas Fair Value Through Profitor Loss Total",560639000000,564235000000,490589000000,301121000000]
["Long Term Equity Investment",13363788000000,11286094000000,9662588000000,8992048000000]
["Investmentsin Joint Venturesat Cost",6512332000000,4581340000000,3485699000000,3147584000000]
["Investmentsin Associatesat Cost",6851456000000,6704754000000,6176889000000,5844464000000]
["Investment Properties",238772000000,228984000000,185527000000,208286000000]
["Goodwill And Other Intangible Assets",490274000000,542952000000,547064000000,477099000000]
["Other Intangible Assets",390971000000,443773000000,447908000000,377006000000]
["Goodwill",99303000000,99179000000,99156000000,100093000000]
["Net PPE",188361862000000,183585908000000,180461611000000,178444966000000]
["Accumulated Depreciation",-157678783000000,-146738708000000,-134528128000000,-123082914000000]
["Gross PPE",346040645000000,330324616000000,314989739000000,301527880000000]
["Construction In Progress",36548935000000,31083587000000,31857823000000,27928340000000]
["Other Properties",134489217000000,129581387000000,123498944000000,120281644000000]
["Machinery Furniture Equipment",130783217000000,127032789000000,118274397000000,113219291000000]
["Buildings And Improvements",27727129000000,26389763000000,25378620000000,24315680000000]
["Land And Improvements",15865698000000,15567007000000,15336330000000,15157080000000]
["Properties",626449000000,670083000000,643625000000,625845000000]
["Current Assets",30715388000000,29255205000000,29536215000000,29750545000000]
["Other Current Assets",313098000000,369671000000,368892000000,1217741000000]
["Hedging Assets Current",836232000000,760554000000,307732000000,289603000000]
["Assets Held For Sale Current",0,45648000000,45648000000,44748000000]
["Prepaid Assets",1313415000000,1187886000000,1053239000000,814360000000]
["Inventory",10152724000000,9769236000000,8875615000000,9930732000000]
["Other Inventories",978264000000,1180125000000,1036532000000,2369934000000]
["Finished Goods",96826000000,97493000000,97550000000,53586000000]
["Work In Process",213919000000,220110000000,187304000000,172014000000]
["Raw Materials",8863715000000,8271508000000,7554229000000,7335198000000]
["Receivables",12445176000000,12005068000000,11742537000000,10221209000000]
["Other Receivables",728700000000,827399000000,663382000000,670539000000]
["Taxes Receivable",91579000000,78495000000,69612000000,46619000000]
["Accounts Receivable",11624897000000,11099174000000,11009543000000,9504051000000]
["Allowance For Doubtful Accounts Receivable",-186596000000,-167028000000,-230058000000,-196829000000]
["Gross Accounts Receivable",11811493000000,11266202000000,11239601000000,9700880000000]
["Cash Cash Equivalents And Short Term Investments",5654743000000,5117142000000,7142552000000,7232152000000]
["Other Short Term Investments",3413932000000,2734163000000,2799665000000,3997372000000]
["Cash And Cash Equivalents",2240811000000,2382979000000,4342887000000,3234780000000]
["Cash Equivalents",667344000000,652908000000,2548269000000,1307419000000]
["Cash Financial",1573467000000,1730071000000,1794618000000,1927361000000]

{"sheet":"015760.KS_Income_5_yr","index":115,"n_rows":67,"n_cols":5,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Tax Effect Of Unusual Items",225464308219.51971,39814160020.233887,-13056926668.95862,-94486101952.690109]
["Tax Rate For Calcs",0.25203199999999998,0.31095800000000001,0.37567400000000001,0.27817700000000001]
["Normalized EBITDA",28820694000000,23790942000000,9964701000000,-18223999000000]
["Total Unusual Items",894587000000,128037000000,-34756000000,-339662000000]
["Total Unusual Items Excluding Goodwill",894587000000,128037000000,-34756000000,-339662000000]
["Net Income From Continuing Operation Net Minority Interest",8544918000000,3491698000000,-4822549000000,-24466853000000]
["Reconciled Depreciation",13788791000000,13997355000000,13032263000000,12461412000000]
["Reconciled Cost Of Revenue",67241905000000,68291163000000,77001621000000,88776640000000]
["EBITDA",29715281000000,23918979000000,9929945000000,-18563661000000]
["EBIT",15926490000000,9921624000000,-3102318000000,-31025073000000]
["Net Interest Income",-3917368000000,-4208774000000,-4019582000000,-2502027000000]
["Interest Expense",4339560000000,4665095000000,4451659000000,2818546000000]
["Interest Income",440386000000,467525000000,429620000000,340753000000]
["Normalized Income",7875795308219.5195,3403475160020.2339,-4800849926668.959,-24221677101952.691]
["Net Income From Continuing And Discontinued Operation",8544918000000,3491698000000,-4822549000000,-24466853000000]
["Total Expenses",82996876000000,84346709000000,91870945000000,103185929000000]
["Rent Expense Supplemental",298048000000,230832000000,206556000000,47680000000]
["Total Operating Income As Reported",14011446000000,8461260000000,-4245016000000,-32240531000000]
["Diluted Average Shares",641964077,641964077,641964077,641964077]
["Basic Average Shares",641964077,641964077,641964077,641964077]
["Diluted EPS",13311,5439,-7512,-38112]
["Basic EPS",13311,5439,-7512,-38112]
["Diluted NI Availto Com Stockholders",8544918000000,3491698000000,-4822549000000,-24466853000000]
["Net Income Common Stockholders",8544918000000,3491698000000,-4822549000000,-24466853000000]
["Net Income",8544918000000,3491698000000,-4822549000000,-24466853000000]
["Minority Interests",-121738000000,-130270000000,-106405000000,-37745000000]
["Net Income Including Noncontrolling Interests",8666656000000,3621968000000,-4716144000000,-24429108000000]
["Net Income Continuous Operations",8666656000000,3621968000000,-4716144000000,-24429108000000]
["Tax Provision",2920274000000,1634561000000,-2837833000000,-9414511000000]
["Pretax Income",11586930000000,5256529000000,-7553977000000,-33843619000000]
["Other Income Expense",1933588000000,1233747000000,860140000000,1298313000000]
["Other Non Operating Income Expenses",438325000000,350258000000,299840000000,299682000000]
["Special Income Charges",10477000000,32131000000,-129463000000,114327000000]
["Gain On Sale Of Ppe",172838000000,-26098000000,-65859000000,48762000000]
["Gain On Sale Of Business",-24584000000,116341000000,17623000000,-27902000000]
["Other Special Charges",28305000000,-20823000000,-24640000000,-25473000000]
["Write Off",86771000000,66793000000,85971000000,-105469000000]
["Impairment Of Capital Assets",22701000000,12142000000,19896000000,37475000000]
["Earnings From Equity Interest",600676000000,755452000000,595056000000,1338293000000]
["Gain On Sale Of Security",884110000000,95906000000,94707000000,-453989000000]
["Net Non Operating Interest Income Expense",-3917368000000,-4208774000000,-4019582000000,-2502027000000]
["Total Other Finance Cost",18194000000,11204000000,-2457000000,24234000000]
["Interest Expense Non Operating",4339560000000,4665095000000,4451659000000,2818546000000]
["Interest Income Non Operating",440386000000,467525000000,429620000000,340753000000]
["Operating Income",13570710000000,8231556000000,-4394535000000,-32639905000000]
["Operating Expense",2292064000000,2382549000000,2171418000000,2282335000000]
["Other Operating Expenses",-664907000000,-425566000000,-647399000000,-560423000000]
["Other Taxes",109629000000,116573000000,114010000000,153614000000]
["Provision For Doubtful Accounts",-4101000000,-17699000000,-1941000000,-37000000]
["Depreciation Amortization Depletion Income Statement",325884000000,324358000000,334357000000,334458000000]
["Depreciation And Amortization In Income Statement",325884000000,324358000000,334357000000,334458000000]
["Amortization",82897000000,88920000000,88648000000,85661000000]
["Amortization Of Intangibles Income Statement",82897000000,88920000000,88648000000,85661000000]
["Depreciation Income Statement",242987000000,235438000000,245709000000,248797000000]
["Research And Development",39801000000,48855000000,50048000000,56937000000]
["Selling General And Administration",2485758000000,2336028000000,2322343000000,2297786000000]
["Selling And Marketing Expense",44548000000,37749000000,36145000000,40669000000]
["General And Administrative Expense",2441210000000,2298279000000,2286198000000,2257117000000]
["Other Gand A",767326000000,750070000000,775362000000,748793000000]
["Insurance And Claims",34783000000,30460000000,27726000000,20835000000]
["Rent And Landing Fees",63562000000,48474000000,44807000000,47680000000]
["Salaries And Wages",1575539000000,1469275000000,1438303000000,1439809000000]
["Gross Profit",15862774000000,10614105000000,-2223117000000,-30357570000000]
["Cost Of Revenue",80704812000000,81964160000000,89699527000000,100903594000000]
["Total Revenue",96567586000000,92578265000000,87476410000000,70546024000000]
["Operating Revenue",96567586000000,92578265000000,87476410000000,70546024000000]

{"sheet":"CYZB.F_Cash_Flow_5_yr","index":116,"n_rows":49,"n_cols":5,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Free Cash Flow",42074458711.120003,45014393232.809998,52332336064.550003,31006780375.169998]
["Repayment Of Debt",-168073820413.41,-144184148332.01999,-123635147482.53999,-83436440393.929993]
["Issuance Of Debt",158562144700.10001,129082714492.21001,153335092218.76001,90631526690.289993]
["Capital Expenditure",-18488466859.290001,-14634075051.41,-12417112224.110001,-12469721762.969999]
["End Cash Position",4534864386.0200005,6525546969.6099997,7811570259.5,10628364964.92]
["Beginning Cash Position",6525546969.6099997,7869249187.7299995,10628643387.26,10280519646.370001]
["Effect Of Exchange Rate Changes",5552475.8399999999,17079752.539999999,27542956.079999998,141690153.90000001]
["Changes In Cash",-1996235059.4300001,-1360781970.6600001,-2844616083.8400002,206155164.65000001]
["Financing Cash Flow",-44344401931.620003,-50038601362.010002,-54603531605,-31568531116.290001]
["Net Other Financing Charges",-641605525.00999999,-3303688189.6599998,-48624540757.650002,-4117295080.2399998]
["Cash Dividends Paid",-33541650979.209999,-31508023841.720001,-34564119874.18,-32921798072.98]
["Net Issuance Payments Of Debt",-9511675713.3099995,-15101433839.809999,29699944736.220001,7195086296.3599997]
["Net Long Term Debt Issuance",-9511675713.3099995,-15101433839.809999,29699944736.220001,7195086296.3599997]
["Long Term Debt Payments",-168073820413.41,-144184148332.01999,-123635147482.53999,-83436440393.929993]
["Long Term Debt Issuance",158562144700.10001,129082714492.21001,153335092218.76001,90631526690.289993]
["Investing Cash Flow",-18214758698.220001,-10970648892.870001,-12990532767.5,-11701815857.200001]
["Net Other Investing Changes",null,null,5592027.3399999999,22906829.530000001]
["Net Investment Purchase And Sale",1887509228.72,4748725356.8000002,13748546.359999999,707963629.42999995]
["Sale Of Investment",7267982268.3900003,53852242393.279999,76253497057.020004,116140245619.24001]
["Purchase Of Investment",-5380473039.6700001,-49103517036.480003,-76239748510.660004,-115432281989.81]
["Net Business Purchase And Sale",-1618633507.8399999,-1094840205.25,-599725118.44000006]
["Sale Of Business",2593470,6980137.96,2268630]
["Purchase Of Business",-1621226977.8399999,-1101820343.21,-601993748.44000006]
["Net PPE Purchase And Sale",-18483634419.099998,-14624534044.42,-12410148222.76,-12432686316.16]
["Sale Of PPE",4832440.1900000004,9541006.9900000002,6964001.3499999996,37035446.810000002]
["Purchase Of PPE",-18488466859.290001,-14634075051.41,-12417112224.110001,-12469721762.969999]
["Operating Cash Flow",60562925570.410004,59648468284.220001,64749448288.660004,43476502138.139999]
["Change In Working Capital",1652563753.1600001,1038471705.98,9330480135.6800003,-4327894488.8100004]
["Change In Other Current Assets",441651089.25999999,-37976459.880000003,36639546.049999997,24012018.780000001]
["Change In Payable",-456591116.52999997,1975847779.3499999,1930573027.1600001,2973870626.9000001]
["Change In Inventory",-183309276.28,-32372560.949999999,-38469780.600000001,-24766641.719999999]
["Change In Receivables",1850813056.71,-867027052.53999996,7401737343.0699997,-7301010492.7700005]
["Other Non Cash Items",9522822473.9899998,11332019911.16,12801076434.969999,9627891235.9099998]
["Depreciation And Amortization",19507606385.02,19754912236.450001,19196239972.84,16948561498.139999]
["Amortization Cash Flow",304887159.75,228583003.27000001,124029977.34999999,86049017.680000007]
["Depreciation",19202719225.27,19526329233.18,19072209995.490002,16862512480.459999]
["Gain Loss On Investment Securities",-6635767916.5,-5469457446.6499996,-4587288871.8699999,-4214809312.5500002]
["Gain Loss On Sale Of PPE",23111626.870000001,21162654.469999999,18470319.27,65508733.219999999]
["Net Income From Continuing Operations",34949270887.550003,32930199395.189999,27967470767.279999,25101915143.630001]
["Cash Flowsfromusedin Operating Activities Direct",60562925570.410004,59648468284.220001,64749448288.660004,43476502138.139999]
["Taxes Refund Paid Direct",-20160738598.880001,-17516428547.560001,-14755543052.780001,-13844093286.879999]
["Classesof Cash Payments",-20038975767.279999,-18329509031.389999,-17349867602.32,-14491953243.5]
["Other Cash Paymentsfrom Operating Activities",-1723085450.1700001,-1458313335.4000001,-1489558869.8599999,-1138439490.2]
["Paymentson Behalfof Employees",-3988336983.0900002,-3561463812.2199998,-3347001685.6799998,-3138575662.6700001]
["Paymentsto Suppliersfor Goodsand Services",-14327553334.02,-13309731883.77,-12513307046.780001,-10214938090.629999]
["Classesof Cash Receiptsfrom Operating Activities",100762639936.57001,95494405863.169998,96854858943.759995,71812548668.520004]
["Other Cash Receiptsfrom Operating Activities",553043300.04999995,584335658.49000001,586990399.64999998,531760078.02999997]
["Receiptsfrom Customers",100209596636.52,94910070204.679993,96267868544.110001,71280788590.490005]

{"sheet":"CYZB.F_Balance_5_yr","index":117,"n_rows":74,"n_cols":6,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Ordinary Shares Number",24468217716,24468217716,24468217716,22741859230]
["Share Issued",24468217716,24468217716,24468217716,22741859230]
["Net Debt",212686872205.04999,243676271386.54001,259005075519.56,243981254176.48999]
["Total Debt",287986161889.04999,297691622643.08002,315491129430.54999,281882677294.39001]
["Tangible Book Value",195054982419.66,183518249772.56,176371322851.91,204284145660.89999]
["Invested Capital",438610738913.03003,460597906686.83002,468282064140.48999,482292011394.57001]
["Working Capital",-105151411796.5,-142505981145.89999,-126547877905.97,-64661726110.720001]
["Net Tangible Assets",195054982419.66,183518249772.56,176371322851.91,204284145660.89999]
["Capital Lease Obligations",508976801.83999997,582895188.73000002,592017629.30999994,620996116.14999998]
["Common Stock Equity",221338010639.92001,210348910895.97,201453338461.42999,227672712353.16]
["Total Capitalization",423429630971.21997,390905475175.34003,414296631320.90997,455539650706.46997]
["Total Equity Gross Minority Interest",233360661317.64999,222084093713.76001,212540605816.5,256017409137.19]
["Minority Interest",12022650677.73,11735182817.790001,11087267355.07,28344696784.029999]
["Stockholders Equity",221338010639.92001,210348910895.97,201453338461.42999,227672712353.16]
["Retained Earnings",104837801229.28999,93811579374.910004,86404877655.080002,81875582795.770004]
["Additional Paid In Capital",62541555375.660004,62669330397.580002,62669497681.290001,56359391707.610001]
["Capital Stock",24468217716,24468217716,24468217716,22741859230]
["Common Stock",24468217716,24468217716,24468217716,22741859230]
["Total Liabilities Net Minority Interest",325847678729.19,344501035260.04999,360398263726.58002,322436160281.09003]
["Total Non Current Liabilities Net Minority Interest",206907986263.04001,184787615356.51001,216105157401.32001,230685041957.38]
["Other Non Current Liabilities",125826015.28,136004704.75,56720903.030000001,50640048.920000002]
["Tradeand Other Payables Non Current",null,null,null,null,11855875004.42]
["Non Current Deferred Revenue",22835319.02,20182962.73,11623647.689999999,8178437.54]
["Non Current Deferred Taxes Liabilities",4158727795.5999999,3491968220.9299998,2601502361.8099999,2138289001.46]
["Long Term Debt And Capital Lease Obligation",202600597133.14001,181139459468.10001,213435310488.79001,228487934469.45999]
["Long Term Capital Lease Obligation",508976801.83999997,582895188.73000002,592017629.30999994,620996116.14999998]
["Long Term Debt",202091620331.29999,180556564279.37,212843292859.48001,227866938353.31]
["Current Liabilities",118939692466.14999,159713419903.54001,144293106325.26001,91751118323.710007]
["Other Current Liabilities",2766855488.6500001,2410005393.8800001,1720110926.3099999,3230604702.9200001]
["Current Debt And Capital Lease Obligation",85385564755.910004,116552163174.98,102055818941.75999,53394742824.93]
["Current Debt",15181107941.809999,69692431511.490005,53985432819.580002,26752360688.099998]
["Payables",30606082903.130001,40485738811.120003,40502243726.139999,35117009961.769997]
["Other Payable",21204799988.419998,29549062244.110001,35159385384.809998,32050357152.580002]
["Dividends Payable",5210727780.3900003,6459050825.6700001,1313100292.99,33217087.18]
["Total Tax Payable",2721847865.25,2858123326.4099998,2513791384.5,2027998432.9100001]
["Accounts Payable",1468707269.0699999,1619502414.9300001,1515966663.8399999,1005437289.1]
["Total Assets",559208340046.83997,566585128973.81006,572938869543.07996,578453569418.28003]
["Total Non Current Assets",545420059377.19,549377690216.16998,555193641123.79004,551364177205.29004]
["Other Non Current Assets",1187863378.1199999,880748529.38,502708347.41000003,244581674.83000001]
["Non Current Deferred Assets",69722592.109999999,39916772.799999997,38711665.32,63085397.479999997]
["Non Current Deferred Taxes Assets",726865576.70000005,654531498.58000004,540880668.73000002,273574114.88]
["Investmentin Financial Assets",8951275232.6399994,6811993412.25,5986298625.3800001,5957692681.1700001]
["Held To Maturity Securities",1139012015.8800001,1016091728.01,1052752691.2,1034000503.9]
["Available For Sale Securities",7812263216.7600002,5795901684.2399998,4933545934.1800003,4923692177.2700005]
["Long Term Equity Investment",74936308441.589996,73319357743.589996,71684283644.309998,67166066218.629997]
["Investment Properties",106220376.66,106387511,103479850.76000001,101238293.84]
["Goodwill And Other Intangible Assets",26283028220.259998,26830661123.41,25082015609.52,23388566692.259998]
["Other Intangible Assets",25166481955.59,25677874866.189999,23945596495.93,22307460488.259998]
["Goodwill",1116546264.6700001,1152786257.22,1136419113.5899999,1081106204]
["Net PPE",433158775559.10999,440734093625.15997,451255262712.35999,454169372132.20001]
["Accumulated Depreciation",-209801828420.48999,-190642346860.66,-170825781362.34,-142166909276.26999]
["Gross PPE",642960603979.59998,631376440485.81995,622081044074.69995,596336281408.46997]
["Construction In Progress",15905615342.719999,9553619488.4599991,5000934415.8599997,3033854755.9299998]
["Other Properties",3585819943.5900002,3324813039.75,3401055187.9200001,241491957563.57001]
["Machinery Furniture Equipment",183548446667.31,178647554288.10001,174123523517.56,117625766591.11]
["Properties",439920722025.97998,439850453669.51001,439555530953.35999,234184702497.85999]
["Current Assets",13788280669.65,17207438757.639999,17745228419.290001,27089392212.990002]
["Other Current Assets",576004883.36000001,255680295.5,408862261.94999999,249852773.41999999]
["Hedging Assets Current",null,null,21113693.719999999]
["Prepaid Assets",193198601.5,87429651.530000001,77585806.420000002,76589245.109999999]
["Inventory",836598890.25999999,641979948.58000004,586548003.46000004,567385580.82000005]
["Inventories Adjustments Allowances",0,0,0,0]
["Other Inventories",768997767.88999999,586177660.35000002,514088475.68000001,510673414.88]
["Finished Goods",813113.21,744364.9,1547726.27,1483814.14]
["Raw Materials",66788009.159999996,55057923.329999998,70911801.510000005,55228351.799999997]
["Other Receivables",344774687.24000001,323000402.25999999,312864756.14999998,329851143.79000002]
["Accounts Receivable",7251847539.2299995,9326624055.4500008,8514603738.0900002,15227668604.93]
["Allowance For Doubtful Accounts Receivable",null,-87043342.629999995,-62465618.509999998,-25143894.460000001,-13818589.640000001]
["Gross Accounts Receivable",null,9413667398.0799999,8572809581.3900003,4421484987.4300003,3782077394]
["Cash Cash Equivalents And Short Term Investments",4585856068.0600004,6572724404.3199997,7823650159.5,10638044864.92]
["Cash And Cash Equivalents",4585856068.0600004,6572724404.3199997,7823650159.5,10638044864.92]
["Cash Equivalents",31547526.359999999,35346724.159999996,4306799.6100000003,4710195.58]
["Cash Financial",4554308541.6999998,6519994854.4700003,7774132509.0200005,9297471310.9899998]

{"sheet":"CYZB.F_Income_5_yr","index":118,"n_rows":55,"n_cols":6,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",23701501.04267,24129843.297288001,-27686712.586587999,-111688215.452078]
["Tax Rate For Calcs",0.162688,0.152646,0.13744700000000001,0.156693]
["Normalized EBITDA",70610478378.460007,69786508568.529999,64560069560.120003,51702151058.629997]
["Total Unusual Items",145686882.15000001,158077359.77000001,-201436071.06,-712782091.95000005]
["Total Unusual Items Excluding Goodwill",145686882.15000001,158077359.77000001,-201436071.06,-712782091.95000005]
["Net Income From Continuing Operation Net Minority Interest",34502809176.389999,32496172808.650002,27244616815.27,23725915960.709999]
["Reconciled Depreciation",19507606385.02,19754912236.450001,19196239972.84,16948561498.139999]
["Reconciled Cost Of Revenue",33057840034.77,34528346186.669998,32958283915.470001,29524219483.639999]
["EBITDA",70756165260.610001,69944585928.300003,64358633489.059998,50989368966.68]
["EBIT",51248558875.589996,50189673691.849998,45162393516.220001,34040807468.540001]
["Net Interest Income",-9378822301.2999992,-11151521139.719999,-12537637042,-4139796400.6700001]
["Interest Expense",9508718717.6700001,11327295992.209999,12738346150.84,4274748808.5]
["Interest Income",148748619.61000001,204614382.09,239117604.62,167046500.75999999]
["Normalized Income",34380823795.282669,32362225292.177292,27418366173.743408,24327009837.20792]
["Net Income From Continuing And Discontinued Operation",34502809176.389999,32496172808.650002,27244616815.27,23725915960.709999]
["Total Expenses",39375422712.5,39130857766.860001,36900533344.330002,32781091751.93]
["Rent Expense Supplemental",null,null,null,null,17237245.829999998]
["Total Operating Income As Reported",42599375047.389999,39645363016.089996,33231355746.560001,30388024085.68]
["Diluted Average Shares",2446834209,2446816716,2446754990,2446727437]
["Basic Average Shares",2446834209,2446816716,2446754990,2446727437]
["Diluted EPS",14.101000000000001,13.281000000000001,11.135,9.6969999999999992]
["Basic EPS",14.101000000000001,13.281000000000001,11.135,9.6969999999999992]
["Net Income Common Stockholders",34502809176.389999,32496172808.650002,27244616815.27,23725915960.709999]
["Otherunder Preferred Stock Dividend",0,0,0,0]
["Net Income",34502809176.389999,32496172808.650002,27244616815.27,23725915960.709999]
["Minority Interests",-446461711.16000003,null,-722853952.00999999,-1375999182.9200001]
["Net Income Including Noncontrolling Interests",34949270887.550003,32930199395.189999,27967470767.279999,25101915143.630001]
["Net Income Continuous Operations",34949270887.550003,32930199395.189999,27967470767.279999,25101915143.630001]
["Tax Provision",6790569270.3699999,5932178304.4499998,4456576598.1000004,4664143516.4099998]
["Pretax Income",41739840157.919998,38862377699.639999,32424047365.380001,29766058660.040001]
["Other Non Operating Income Expenses",-859534889.47000003,-782985316.45000005,-811279228.97000003,-6111396889.8999996]
["Special Income Charges",-1531537394.76,-53763699.939999998,-38557720.479999997,-327455442.83999997]
["Other Special Charges",456669.39,6982274.21,-6336590.9800000004,52126114.240000002]
["Write Off",26354836.16,32451428.300000001,2404276.23,6953114.4100000001]
["Impairment Of Capital Assets",1504725889.21,14329997.43,42490035.229999997,268376214.19]
["Net Non Operating Interest Income Expense",-9378822301.2999992,-11151521139.719999,-12537637042,-4139796400.6700001]
["Total Other Finance Cost",18852203.239999998,28839529.600000001,38408495.780000001,32094092.93]
["Interest Expense Non Operating",9508718717.6700001,11327295992.209999,12738346150.84,4274748808.5]
["Interest Income Non Operating",148748619.61000001,204614382.09,239117604.62,167046500.75999999]
["Operating Income",46866517509.699997,45361012799.660004,41243002391.769997,36082036672.32]
["Operating Expense",6317582677.7299995,4602511580.1899996,3942249428.8600001,3256872268.29]
["Other Operating Expenses",3318838177.8299999,1968013144.28,1602822297.4400001,1644927754.55]
["Depreciation And Amortization In Income Statement",390283858.56,336164938.61000001,300330597.23000002,157232577.88]
["Amortization",null,null,null,null,64589841.719999999]
["Depreciation Income Statement",390283858.56,336164938.61000001,300330597.23000002,157232577.88]
["Research And Development",1166892834.72,890719278.34000003,788922297.29999995,89655150.760000005]
["Selling General And Administration",527230881.05000001,548226209.63,459490466.02999997,582937942.33000004]
["Selling And Marketing Expense",84872760.579999998,80689775.920000002,71611214.819999993,57025802.729999997]
["General And Administrative Expense",442358120.47000003,467536433.70999998,387879251.20999998,525912139.60000002]
["Rent And Landing Fees",null,null,null,null,17237245.829999998]
["Gross Profit",53184100187.43,49963524379.849998,45185251820.629997,39338908940.610001]
["Cost Of Revenue",33057840034.77,34528346186.669998,32958283915.470001,29524219483.639999]
["Total Revenue",86241940222.199997,84491870566.520004,78143535736.100006,68863128424.25]
["Operating Revenue",86241940222.199997,84491870566.520004,78143535736.100006,68863128424.25]

{"sheet":"5347.KL_Cash_Flow_5_yr","index":119,"n_rows":61,"n_cols":6,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",-439700000,11194100000,21644200000,803200000]
["Repurchase Of Capital Stock",null,null,null,-73500000,-45000000]
["Repayment Of Debt",-5047900000,-6289100000,-14185700000,-12860500000]
["Issuance Of Debt",7692200000,2902100000,10612300000,24921600000]
["Issuance Of Capital Stock",null,null,null,null,0]
["Capital Expenditure",-16271800000,-11184200000,-10599200000,-8574700000]
["End Cash Position",10652300000,15212800000,17225200000,4056100000]
["Beginning Cash Position",15212800000,17225200000,4056100000,5634900000]
["Effect Of Exchange Rate Changes",-63900000,43100000,22200000,600000]
["Changes In Cash",-4496600000,-2055500000,13146900000,-1579400000]
["Financing Cash Flow",-7175600000,-13096400000,-13311800000,3408900000]
["Net Other Financing Charges",-40100000,17600000,-325100000,-23200000]
["Interest Paid Cff",-4398700000,-4334500000,-4500100000,-4313300000]
["Cash Dividends Paid",-2411600000,-2318200000,-2375700000,-2181300000]
["Net Preferred Stock Issuance",null,null,null,-73500000,-45000000]
["Preferred Stock Payments",null,null,null,-73500000,-45000000]
["Preferred Stock Issuance",null,null,null,null,0]
["Net Common Stock Issuance",null,null,null,null,0]
["Common Stock Payments",null,null,null,null,0]
["Net Issuance Payments Of Debt",2644300000,-3387000000,-3573400000,12061100000]
["Net Short Term Debt Issuance",4659500000,-2775800000,-6809200000,7123700000]
["Short Term Debt Payments",-2047800000,-4972800000,-12980000000,-10304200000]
["Short Term Debt Issuance",6707300000,2197000000,6170800000,17427900000]
["Net Long Term Debt Issuance",-2015200000,-611200000,3235800000,4937400000]
["Long Term Debt Payments",-3000100000,-1316300000,-1205700000,-2556300000]
["Long Term Debt Issuance",984900000,705100000,4441500000,7493700000]
["Investing Cash Flow",-13153100000,-11337400000,-5784700000,-14366200000]
["Net Other Investing Changes",400000]
["Interest Received Cfi",635000000,623400000,488500000,145900000]
["Dividends Received Cfi",111300000,244100000,205200000,98100000]
["Net Investment Purchase And Sale",2417100000,-1018700000,5588400000,-5376700000]
["Sale Of Investment",6369600000,11472900000,40482900000,94539000000]
["Purchase Of Investment",-3952500000,-12491600000,-34894500000,-99915700000]
["Net Business Purchase And Sale",-49700000,-3400000,-1483200000,-708300000]
["Sale Of Business",0,0,133000000,2600000]
["Purchase Of Business",-49700000,-3400000,-1616200000,-710900000]
["Net Intangibles Purchase And Sale",null,null,0,-145800000]
["Purchase Of Intangibles",null,null,0,-145800000]
["Net PPE Purchase And Sale",-16267200000,-11182800000,-10583600000,-8379400000]
["Sale Of PPE",4600000,1400000,15600000,49500000]
["Purchase Of PPE",-16271800000,-11184200000,-10599200000,-8428900000]
["Operating Cash Flow",15832100000,22378300000,32243400000,9377900000]
["Taxes Refund Paid",-7741800000,-874700000,-933900000,-1034000000]
["Change In Working Capital",2119600000,1027800000,13582900000,-11033600000]
["Change In Other Current Assets",-262200000,-101600000,105600000,308200000]
["Change In Payable",-1822000000,1504300000,1592000000,2899200000]
["Change In Inventory",-159400000,118600000,468500000,-1425700000]
["Change In Receivables",4363200000,-493500000,11416800000,-12815300000]
["Other Non Cash Items",1892900000,3058700000,3141200000,3081200000]
["Stock Based Compensation",12200000,61400000,187800000,262600000]
["Provisionand Write Offof Assets",14400000,-2000000,-34400000,-7100000]
["Deferred Tax",1406800000,1805600000,770000000,1791200000]
["Depreciation And Amortization",11985600000,11232400000,11265700000,11402500000]
["Depreciation",11985600000,11232400000,11265700000,11402500000]
["Pension And Employee Benefit Expense",574700000,605700000,670400000,659700000]
["Gain Loss On Investment Securities",-226800000,6400000,48500000,-133100000]
["Net Foreign Currency Exchange Gain Loss",-651500000,-492200000,290600000,249500000]
["Gain Loss On Sale Of PPE",3100000,24400000,-16900000,-43100000]
["Gain Loss On Sale Of Business",0,134100000,-21300000,0]
["Net Income From Continuing Operations",4769800000,4009200000,2603600000,3557400000]

{"sheet":"5347.KL_Balance_5_yr","index":120,"n_rows":90,"n_cols":6,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Preferred Shares Number",null,null,null,1,1]
["Ordinary Shares Number",5829142171,5812948071,5787331871,5753077371]
["Share Issued",5829142171,5812948071,5787331871,5753077371]
["Net Debt",47014700000,38534800000,42379700000,59416600000]
["Total Debt",89568800000,86117200000,92631100000,97160600000]
["Tangible Book Value",50057300000,48860200000,47717300000,57923500000]
["Invested Capital",109875200000,107219300000,110758000000,122399300000]
["Working Capital",-8071400000,-650700000,1494000000,7458900000]
["Net Tangible Assets",50057300000,48860200000,47717300000,57923500000]
["Capital Lease Obligations",30483100000,28710600000,30860900000,33278400000]
["Common Stock Equity",50789500000,49812700000,48987800000,58517100000]
["Total Capitalization",97923500000,100943700000,103427400000,109137100000]
["Total Equity Gross Minority Interest",52974000000,52011300000,51244700000,60966200000]
["Minority Interest",2184500000,2198600000,2256900000,2449100000]
["Stockholders Equity",50789500000,49812700000,48987800000,58517100000]
["Retained Earnings",45871200000,44075400000,43170900000,52776100000]
["Capital Stock",12810100000,12700200000,12499500000,12204300000]
["Common Stock",12810100000,12700200000,12499500000,12204300000]
["Total Liabilities Net Minority Interest",145380500000,148369100000,148879200000,144956100000]
["Total Non Current Liabilities Net Minority Interest",108792600000,108563500000,110822300000,107358800000]
["Other Non Current Liabilities",259500000,119400000,1348700000,40400000]
["Derivative Product Liabilities",72100000,98200000,10500000,2300000]
["Non Current Pension And Other Postretirement Benefit Plans",12587000000,11958100000,11755300000,10965700000]
["Tradeand Other Payables Non Current",1048200000,877700000,742100000,687100000]
["Non Current Deferred Revenue",10019700000,9026500000,6372500000,5658500000]
["Non Current Deferred Taxes Liabilities",9267600000,9308800000,9018300000,8820300000]
["Long Term Debt And Capital Lease Obligation",75038800000,76701500000,82317000000,80757900000]
["Long Term Capital Lease Obligation",27904800000,25570500000,27877400000,30137900000]
["Long Term Debt",47134000000,51131000000,54439600000,50620000000]
["Long Term Provisions",499700000,473300000,498200000,426600000]
["Current Liabilities",36587900000,39805600000,38056900000,37597300000]
["Current Debt And Capital Lease Obligation",14530000000,9415700000,10314100000,16402700000]
["Current Capital Lease Obligation",2578300000,3140100000,2983500000,3140500000]
["Current Debt",11951700000,6275600000,7330600000,13262200000]
["Pensionand Other Post Retirement Benefit Plans Current",743300000,645500000,615800000,592500000]
["Current Provisions",386800000,446000000,342100000,298500000]
["Payables",8765600000,17464800000,18736900000,9843800000]
["Other Payable",1596800000,2149900000,579700000,1902200000]
["Total Tax Payable",91200000,5922800000,5326500000,187900000]
["Accounts Payable",7077600000,9392100000,12830700000,7753700000]
["Total Assets",198354500000,200380400000,200123900000,205922300000]
["Total Non Current Assets",169838000000,161225500000,160573000000,160866100000]
["Other Non Current Assets",281800000,359400000,494100000,210900000]
["Defined Pension Benefit",0,322600000,147100000,0]
["Non Current Prepaid Assets",null,null,null,null,0]
["Non Current Deferred Assets",9500000,8900000,4700000,1300000]
["Non Current Deferred Taxes Assets",315300000,373900000,379300000,377500000]
["Financial Assets",104500000,137600000,168000000,72300000]
["Investmentin Financial Assets",358400000,355900000,350300000,379700000]
["Held To Maturity Securities",262200000,255500000,259300000,253400000]
["Available For Sale Securities",81300000,81200000,55100000,70700000]
["Financial Assets Designatedas Fair Value Through Profitor Loss Total",14900000,19200000,35900000,55600000]
["Long Term Equity Investment",1283000000,1487500000,1667200000,1679200000]
["Investmentsin Joint Venturesat Cost",245800000,203400000,208400000,249500000]
["Investmentsin Associatesat Cost",1037200000,1284100000,1458800000,1429700000]
["Investmentsin Subsidiariesat Cost",0,0,0,0]
["Investment Properties",524500000,0,0]
["Goodwill And Other Intangible Assets",732200000,952500000,1270500000,593600000]
["Other Intangible Assets",100900000,219100000,446400000,172200000]
["Goodwill",631300000,733400000,824100000,421400000]
["Net PPE",165471300000,156668100000,156038900000,153982200000]
["Accumulated Depreciation",-121595800000,-113293900000,-105635000000,-98217400000]
["Gross PPE",287067100000,269962000000,261673900000,252199600000]
["Construction In Progress",20531000000,17038100000,14500000000,12295600000]
["Other Properties",84165900000,78129600000,73296800000,69014900000]
["Machinery Furniture Equipment",148258600000,141534200000,141003400000,138652100000]
["Buildings And Improvements",27902200000,27302300000,26957300000,26756900000]
["Land And Improvements",6209400000,5957800000,5916400000,5480100000]
["Properties",0,0,0,0]
["Current Assets",28516500000,39154900000,39550900000,45056200000]
["Hedging Assets Current",0,35600000,0,200000]
["Assets Held For Sale Current",243500000,0,0,null,0]
["Current Deferred Assets",189700000,124300000,99500000,165500000]
["Restricted Cash",765700000,729300000,742200000,427800000]
["Prepaid Assets",787500000,515100000,494100000,892700000]
["Inventory",2561800000,2543600000,2758000000,3290800000]
["Finished Goods",11900000,7300000,6800000,5600000]
["Work In Process",30400000,25600000,14400000,10300000]
["Raw Materials",2519500000,2510700000,2736800000,3274900000]
["Other Receivables",7971300000,11763000000,4857800000,22496200000]
["Taxes Receivable",1210000000,468000000,421700000,1207500000]
["Accounts Receivable",2579900000,3657000000,10408200000,3967700000]
["Allowance For Doubtful Accounts Receivable",-1515800000,-1654200000,-2666700000,-3002600000]
["Gross Accounts Receivable",4095700000,5311200000,6588200000,6970300000]
["Cash Cash Equivalents And Short Term Investments",12206800000,19317700000,21004600000,12606600000]
["Other Short Term Investments",135800000,445900000,1614100000,8141000000]
["Cash And Cash Equivalents",12071000000,18871800000,19390500000,4465600000]
["Cash Equivalents",7415100000,15586700000,15099500000,2405500000]
["Cash Financial",4655900000,3285100000,3548800000,2060100000]

{"sheet":"5347.KL_Income_5_yr","index":121,"n_rows":48,"n_cols":5,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Tax Effect Of Unusual Items",142614000,332223195.982665,88555200,100634000]
["Tax Rate For Calcs",0.22800000000000001,0.31051800000000002,0.22800000000000001,0.33500000000000002]
["Normalized EBITDA",21585100000,20160200000,18654300000,20796900000]
["Total Unusual Items",625500000,1069900000,388400000,300400000]
["Total Unusual Items Excluding Goodwill",625500000,1069900000,388400000,300400000]
["Net Income From Continuing Operation Net Minority Interest",4768100000,3978200000,2770300000,3463300000]
["Reconciled Depreciation",11985600000,11232400000,11265700000,11402500000]
["Reconciled Cost Of Revenue",51495300000,52650500000,50990100000,59070000000]
["EBITDA",22210600000,21230100000,19042700000,21097300000]
["EBIT",10225000000,9997700000,7777000000,9694800000]
["Net Interest Income",-3196600000,-3295300000,-3571100000,-3788400000]
["Interest Expense",4048400000,4182900000,4403400000,4346200000]
["Interest Income",866500000,897700000,848800000,581900000]
["Normalized Income",4285214000,3240523195.9826651,2470455200,3263534000]
["Net Income From Continuing And Discontinued Operation",4768100000,3978200000,2770300000,3463300000]
["Total Expenses",59799800000,49316200000,46404400000,41944400000]
["Total Operating Income As Reported",8532100000,8720100000,7356900000,9409500000]
["Diluted Average Shares",5824394000,5813686000,5796851000,5774275000]
["Basic Average Shares",5824394000,5800417000,5771843000,5738438000]
["Diluted EPS",0.81859999999999999,0.68430000000000002,0.47789999999999999,0.5998]
["Basic EPS",0.81859999999999999,0.68579999999999997,0.48,0.60350000000000004]
["Diluted NI Availto Com Stockholders",4768100000,3978200000,2770300000,3463300000]
["Net Income Common Stockholders",4768100000,3978200000,2770300000,3463300000]
["Otherunder Preferred Stock Dividend",0,0,0,0]
["Net Income",4768100000,3978200000,2770300000,3463300000]
["Minority Interests",-1700000,-31000000,166700000,-94100000]
["Net Income Including Noncontrolling Interests",4769800000,4009200000,2603600000,3557400000]
["Net Income Continuous Operations",4769800000,4009200000,2603600000,3557400000]
["Tax Provision",1406800000,1805600000,770000000,1791200000]
["Pretax Income",6176600000,5814800000,3373600000,5348600000]
["Other Non Operating Income Expenses",24400000,39700000,40000000,36800000]
["Special Income Charges",408300000,1081000000,437800000,169700000]
["Other Special Charges",-375400000,-291900000,-323100000,-271100000]
["Write Off",-32900000,-789100000,-114700000,101400000]
["Net Non Operating Interest Income Expense",-3196600000,-3295300000,-3571100000,-3788400000]
["Total Other Finance Cost",14700000,10100000,16500000,24100000]
["Interest Expense Non Operating",4048400000,4182900000,4403400000,4346200000]
["Interest Income Non Operating",866500000,897700000,848800000,581900000]
["Operating Income",7923300000,7420900000,6662500000,8923300000]
["Operating Expense",8304500000,-3334300000,-4585700000,-17125600000]
["Other Operating Expenses",3416100000,3493200000,3297200000,2503700000]
["Selling General And Administration",2791500000,2814600000,3083800000,3038400000]
["General And Administrative Expense",2791500000,2814600000,3083800000,3038400000]
["Gross Profit",16227800000,4086600000,2076800000,-8202300000]
["Cost Of Revenue",51495300000,52650500000,50990100000,59070000000]
["Total Revenue",67723100000,56737100000,53066900000,50867700000]
["Operating Revenue",67723100000,56737100000,53066900000,50867700000]

{"sheet":"CVX_Cash_Flow_5_yr","index":122,"n_rows":64,"n_cols":6,"rows_kept":64,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",16592000000,15044000000,19780000000,37628000000]
["Repurchase Of Capital Stock",-12079000000,-15229000000,-14939000000,-11255000000]
["Repayment Of Debt",-14352000000,-2618000000,-4340000000,-8742000000]
["Issuance Of Debt",20218000000,6186000000,285000000,263000000]
["Capital Expenditure",-17347000000,-16448000000,-15829000000,-11974000000]
["Interest Paid Supplemental Data",942000000,587000000,465000000,525000000]
["Income Tax Paid Supplemental Data",7304000000,8458000000,10416000000,9148000000]
["End Cash Position",7285000000,8262000000,9275000000,19121000000]
["Beginning Cash Position",8262000000,9275000000,19121000000,6795000000]
["Effect Of Exchange Rate Changes",58000000,-97000000,-114000000,-190000000]
["Changes In Cash",-1035000000,-916000000,-9732000000,12516000000]
["Financing Cash Flow",-19063000000,-23472000000,-30109000000,-24978000000]
["Cash Flow From Continuing Financing Activities",-19063000000,-23472000000,-30109000000,-24978000000]
["Net Other Financing Charges",-469000000,-340000000,-40000000,-114000000]
["Proceeds From Stock Option Exercised",370000000,330000000,261000000,5838000000]
["Cash Dividends Paid",-12751000000,-11801000000,-11336000000,-10968000000]
["Common Stock Dividend Paid",-12751000000,-11801000000,-11336000000,-10968000000]
["Net Common Stock Issuance",-12079000000,-15229000000,-14939000000,-11255000000]
["Common Stock Payments",-12079000000,-15229000000,-14939000000,-11255000000]
["Net Issuance Payments Of Debt",5866000000,3568000000,-4055000000,-8479000000]
["Net Short Term Debt Issuance",-1061000000,4868000000,135000000,263000000]
["Short Term Debt Payments",-9877000000,-840000000,0,0]
["Short Term Debt Issuance",8816000000,5708000000,135000000,263000000]
["Net Long Term Debt Issuance",6927000000,-1300000000,-4190000000,-8742000000]
["Long Term Debt Payments",-4475000000,-1778000000,-4340000000,-8742000000]
["Long Term Debt Issuance",11402000000,478000000,150000000,0]
["Investing Cash Flow",-15911000000,-8936000000,-15232000000,-12108000000]
["Cash Flow From Continuing Investing Activities",-15911000000,-8936000000,-15232000000,-12108000000]
["Net Other Investing Changes",2455000000,7276000000,144000000,1411000000]
["Net Investment Purchase And Sale",1000000,41000000,175000000,117000000]
["Sale Of Investment",17000000,47000000,464000000,124000000]
["Purchase Of Investment",-16000000,-6000000,-289000000,-7000000]
["Net Business Purchase And Sale",-1020000000,195000000,278000000,-1662000000]
["Sale Of Business",1205000000,195000000,278000000,1200000000]
["Purchase Of Business",-2225000000,0,0,-2862000000]
["Capital Expenditure Reported",-17347000000,-16448000000,-15829000000,-11974000000]
["Operating Cash Flow",33939000000,31492000000,35609000000,49602000000]
["Cash Flow From Continuing Operating Activities",33939000000,31492000000,35609000000,49602000000]
["Dividend Received Cfo",5282000000,4230000000,4246000000,3855000000]
["Change In Working Capital",-1648000000,100000000,-3335000000,2066000000]
["Change In Other Working Capital",-508000000,-1225000000,-300000000,-212000000]
["Change In Payables And Accrued Expense",-4779000000,2733000000,-2850000000,5598000000]
["Change In Payable",-4779000000,2733000000,-2850000000,5598000000]
["Change In Account Payable",-3469000000,2569000000,-49000000,2750000000]
["Change In Tax Payable",-1310000000,164000000,-2801000000,2848000000]
["Change In Income Tax Payable",-1310000000,164000000,-2801000000,2848000000]
["Change In Prepaid Assets",-109000000,-16000000,-1202000000,-226000000]
["Change In Inventory",51000000,-574000000,-320000000,-930000000]
["Change In Receivables",3697000000,-818000000,1337000000,-2164000000]
["Changes In Account Receivables",3829000000,-932000000,1187000000,-2317000000]
["Other Non Cash Items",-1208000000,-4313000000,-220000000,-1299000000]
["Asset Impairment Charge",null,500000000,2180000000,950000000,414000000]
["Deferred Tax",986000000,1240000000,298000000,2124000000]
["Deferred Income Tax",986000000,1240000000,298000000,2124000000]
["Depreciation Amortization Depletion",20457000000,17711000000,17762000000,15295000000]
["Depletion",325000000,429000000,436000000,486000000]
["Depreciation And Amortization",20132000000,17282000000,17326000000,14809000000]
["Depreciation",20132000000,17282000000,17326000000,14809000000]
["Operating Gains Losses",-2415000000,-5225000000,-4553000000,-8997000000]
["Earnings Losses From Equity Investments",-3000000000,-4596000000,-5131000000,-8585000000]
["Gain Loss On Investment Securities",null,null,null,3855000000,3659000000]
["Net Foreign Currency Exchange Gain Loss",585000000,-629000000,578000000,-412000000]
["Net Income From Continuing Operations",12485000000,17749000000,21411000000,35608000000]

{"sheet":"CVX_Balance_5_yr","index":123,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",462428458,673664306,591196776,541628237]
["Ordinary Shares Number",1980248122,1769012274,1851479804,1901048343]
["Share Issued",2442676580,2442676580,2442676580,2442676580]
["Net Debt",33020000000,17156000000,12024000000,5213000000]
["Total Debt",40758000000,24541000000,20836000000,23339000000]
["Tangible Book Value",181882000000,147740000000,156235000000,154560000000]
["Invested Capital",225763000000,176255000000,181159000000,182173000000]
["Working Capital",5165000000,2353000000,8870000000,16135000000]
["Net Tangible Assets",181882000000,147740000000,156235000000,154560000000]
["Capital Lease Obligations",1445000000,604000000,634000000,448000000]
["Common Stock Equity",186450000000,152318000000,160957000000,159282000000]
["Total Capitalization",225572000000,171907000000,180690000000,180254000000]
["Total Equity Gross Minority Interest",192176000000,153157000000,161929000000,160242000000]
["Minority Interest",5726000000,839000000,972000000,960000000]
["Stockholders Equity",186450000000,152318000000,160957000000,159282000000]
["Gains Losses Not Affecting Retained Earnings",-2704000000,-3000000000,-3200000000,-3038000000]
["Other Equity Adjustments",8000000,-14000000,5000000,-12000000]
["Foreign Currency Translation Adjustments",-199000000,-259000000,-192000000,-203000000]
["Minimum Pension Liabilities",-2509000000,-2708000000,-3002000000,-2811000000]
["Unrealized Gain Loss",-4000000,-19000000,-11000000,-12000000]
["Treasury Stock",51929000000,74037000000,59065000000,48196000000]
["Retained Earnings",205365000000,205852000000,200025000000,190024000000]
["Additional Paid In Capital",33886000000,21671000000,21365000000,18660000000]
["Capital Stock",1832000000,1832000000,1832000000,1832000000]
["Common Stock",1832000000,1832000000,1832000000,1832000000]
["Preferred Stock",0,0,0,0]
["Total Liabilities Net Minority Interest",131836000000,103781000000,99703000000,97467000000]
["Total Non Current Liabilities Net Minority Interest",98449000000,65223000000,67445000000,63259000000]
["Other Non Current Liabilities",24543000000,22094000000,24226000000,20396000000]
["Employee Benefits",4111000000,3857000000,4082000000,4357000000]
["Non Current Deferred Liabilities",30014000000,19137000000,18830000000,17131000000]
["Non Current Deferred Revenue",null,null,null,20396000000,20778000000]
["Non Current Deferred Taxes Liabilities",30014000000,19137000000,18830000000,17131000000]
["Long Term Debt And Capital Lease Obligation",39781000000,20135000000,20307000000,21375000000]
["Long Term Capital Lease Obligation",659000000,546000000,574000000,403000000]
["Long Term Debt",39122000000,19589000000,19733000000,20972000000]
["Current Liabilities",33387000000,38558000000,32258000000,34208000000]
["Current Debt And Capital Lease Obligation",977000000,4406000000,529000000,1964000000]
["Current Capital Lease Obligation",786000000,58000000,60000000,45000000]
["Current Debt",191000000,4348000000,469000000,1919000000]
["Other Current Borrowings",191000000,4348000000,469000000,1919000000]
["Payables And Accrued Expenses",32410000000,34152000000,31729000000,32244000000]
["Current Accrued Expenses",10763000000,8486000000,7655000000,7486000000]
["Payables",21647000000,25666000000,24074000000,24758000000]
["Total Tax Payable",2367000000,3587000000,3651000000,5803000000]
["Income Tax Payable",844000000,1872000000,1863000000,4381000000]
["Accounts Payable",19280000000,22079000000,20423000000,18955000000]
["Total Assets",324012000000,256938000000,261632000000,257709000000]
["Total Non Current Assets",285460000000,216027000000,220504000000,207366000000]
["Other Non Current Assets",16261000000,15335000000,14409000000,12746000000]
["Non Current Deferred Assets",null,null,null,12310000000,12384000000]
["Non Current Accounts Receivable",1035000000,877000000,942000000,1069000000]
["Investments And Advances",43867000000,47438000000,46812000000,45238000000]
["Goodwill And Other Intangible Assets",4568000000,4578000000,4722000000,4722000000]
["Goodwill",4568000000,4578000000,4722000000,4722000000]
["Net PPE",219729000000,147799000000,153619000000,143591000000]
["Accumulated Depreciation",-215226000000,-198134000000,-192462000000,-184194000000]
["Gross PPE",434955000000,345933000000,346081000000,327785000000]
["Current Assets",38552000000,40911000000,41128000000,50343000000]
["Other Current Assets",4469000000,4368000000,4372000000,3739000000]
["Prepaid Assets",null,null,null,3739000000,2849000000]
["Inventory",9711000000,9074000000,8612000000,8247000000]
["Finished Goods",7211000000,6992000000,6465000000,6381000000]
["Raw Materials",2500000000,2082000000,2147000000,1866000000]
["Receivables",18075000000,20684000000,19921000000,20456000000]
["Accounts Receivable",18075000000,20684000000,19921000000,20456000000]
["Allowance For Doubtful Accounts Receivable",-176000000,-259000000,-301000000,-457000000]
["Gross Accounts Receivable",18251000000,20943000000,20222000000,20913000000]
["Cash Cash Equivalents And Short Term Investments",6297000000,6785000000,8223000000,17901000000]
["Other Short Term Investments",4000000,4000000,45000000,223000000]
["Cash And Cash Equivalents",6293000000,6781000000,8178000000,17678000000]

{"sheet":"CVX_Income_5_yr","index":124,"n_rows":40,"n_cols":5,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Tax Effect Of Unusual Items",0,0,0,0]
["Tax Rate For Calcs",0.36799999999999999,0.35499999999999998,0.27600000000000002,0.28299999999999997]
["Normalized EBITDA",41417000000,45811000000,47815000000,65485000000]
["Net Income From Continuing Operation Net Minority Interest",12299000000,17661000000,21369000000,35465000000]
["Reconciled Depreciation",20457000000,17711000000,17762000000,15295000000]
["Reconciled Cost Of Revenue",128346000000,136488000000,136522000000,161735000000]
["EBITDA",41417000000,45811000000,47815000000,65485000000]
["EBIT",20960000000,28100000000,30053000000,50190000000]
["Net Interest Income",-1217000000,-594000000,-469000000,-516000000]
["Interest Expense",1217000000,594000000,469000000,516000000]
["Normalized Income",12299000000,17661000000,21369000000,35465000000]
["Net Income From Continuing And Discontinued Operation",12299000000,17661000000,21369000000,35465000000]
["Total Expenses",167758000000,174497000000,170684000000,195767000000]
["Diluted Average Shares",1855637000,1816602000,1880307000,1940277000]
["Basic Average Shares",1849217000,1809583000,1872737000,1931486000]
["Diluted EPS",6.63,9.7200000000000006,11.36,18.28]
["Basic EPS",6.65,9.76,11.41,18.36]
["Diluted NI Availto Com Stockholders",12299000000,17661000000,21369000000,35465000000]
["Net Income Common Stockholders",12299000000,17661000000,21369000000,35465000000]
["Net Income",12299000000,17661000000,21369000000,35465000000]
["Minority Interests",-186000000,-88000000,-42000000,-143000000]
["Net Income Including Noncontrolling Interests",12485000000,17749000000,21411000000,35608000000]
["Net Income Continuous Operations",12485000000,17749000000,21411000000,35608000000]
["Tax Provision",7258000000,9757000000,8173000000,14066000000]
["Pretax Income",19743000000,27506000000,29584000000,49674000000]
["Other Income Expense",4286000000,9183000000,3824000000,10240000000]
["Other Non Operating Income Expenses",1286000000,4587000000,-1307000000,1655000000]
["Earnings From Equity Interest",3000000000,4596000000,5131000000,8585000000]
["Net Non Operating Interest Income Expense",-1217000000,-594000000,-469000000,-516000000]
["Interest Expense Non Operating",1217000000,594000000,469000000,516000000]
["Operating Income",16674000000,18917000000,26229000000,39950000000]
["Operating Expense",39412000000,38009000000,34162000000,34032000000]
["Other Operating Expenses",29056000000,28459000000,25801000000,25688000000]
["Other Taxes",5230000000,4716000000,4220000000,4032000000]
["Selling General And Administration",5126000000,4834000000,4141000000,4312000000]
["Gross Profit",56086000000,56926000000,60391000000,73982000000]
["Cost Of Revenue",128346000000,136488000000,136522000000,161735000000]
["Total Revenue",184432000000,193414000000,196913000000,235717000000]
["Operating Revenue",184432000000,193414000000,196913000000,235717000000]

{"sheet":"BP_Cash_Flow_5_yr","index":125,"n_rows":47,"n_cols":6,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",11272000000,12000000000,17754000000,28863000000]
["Repurchase Of Capital Stock",-4486000000,-7127000000,-7918000000,-9996000000]
["Repayment Of Debt",-5695000000,-2970000000,-3902000000,-11697000000]
["Issuance Of Debt",2724000000,10656000000,7568000000,2013000000]
["Capital Expenditure",-13221000000,-15297000000,-14285000000,-12069000000]
["End Cash Position",36624000000,39269000000,33030000000,29195000000]
["Beginning Cash Position",39269000000,33030000000,29195000000,30681000000]
["Effect Of Exchange Rate Changes",246000000,-511000000,27000000,-684000000]
["Changes In Cash",-2891000000,6750000000,3808000000,-802000000]
["Financing Cash Flow",-15880000000,-7297000000,-13359000000,-28021000000]
["Net Other Financing Charges",576000000,3321000000,-474000000,-336000000]
["Cash Dividends Paid",-5059000000,-5003000000,-4809000000,-4358000000]
["Preferred Stock Dividend Paid",-1000000,-1000000,-1000000,-1000000]
["Common Stock Dividend Paid",-5058000000,-5002000000,-4808000000,-4357000000]
["Net Common Stock Issuance",-4486000000,-7127000000,-7918000000,-9996000000]
["Common Stock Payments",-4486000000,-7127000000,-7918000000,-9996000000]
["Net Issuance Payments Of Debt",-3314000000,4720000000,2805000000,-11076000000]
["Net Short Term Debt Issuance",-343000000,-2966000000,-861000000,-1392000000]
["Net Long Term Debt Issuance",-2971000000,7686000000,3666000000,-9684000000]
["Long Term Debt Payments",-5695000000,-2970000000,-3902000000,-11697000000]
["Long Term Debt Issuance",2724000000,10656000000,7568000000,2013000000]
["Investing Cash Flow",-11504000000,-13250000000,-14872000000,-13713000000]
["Net Business Purchase And Sale",402000000,1638000000,-775000000,-2420000000]
["Sale Of Business",1714000000,2631000000,1193000000,1841000000]
["Purchase Of Business",-1312000000,-993000000,-1968000000,-4261000000]
["Net PPE Purchase And Sale",1142000000,328000000,133000000,709000000]
["Sale Of PPE",1142000000,328000000,133000000,709000000]
["Purchase Of PPE",null,null,null,null,-10887000000]
["Capital Expenditure Reported",-13221000000,-15297000000,-14285000000,-12069000000]
["Operating Cash Flow",24493000000,27297000000,32039000000,40932000000]
["Taxes Refund Paid",-6589000000,-8761000000,-10173000000,-10106000000]
["Interest Received Cfo",1223000000,1450000000,1119000000,414000000]
["Interest Paid Cfo",-3538000000,-2811000000,-2950000000,-2208000000]
["Dividend Received Cfo",2111000000,2023000000,2092000000,1700000000]
["Change In Working Capital",-4820000000,3975000000,-3338000000,-6270000000]
["Change In Other Current Liabilities",-2156000000,-188000000,-13592000000,17806000000]
["Change In Other Current Assets",-4286000000,3355000000,4620000000,-18584000000]
["Change In Inventory",1622000000,808000000,5634000000,-5492000000]
["Other Non Cash Items",3544000000,3003000000,2334000000,2190000000]
["Stock Based Compensation",1077000000,1174000000,616000000,795000000]
["Provisionand Write Offof Assets",1294000000,-152000000,-2481000000,440000000]
["Depreciation And Amortization",17822000000,16622000000,15928000000,14318000000]
["Depreciation",17822000000,16622000000,15928000000,14318000000]
["Pension And Employee Benefit Expense",-152000000,-182000000,-193000000,-257000000]
["Gain Loss On Investment Securities",null,null,-35000000,43000000,145000000]
["Net Income From Continuing Operations",7746000000,6782000000,23749000000,15405000000]

{"sheet":"BP_Balance_5_yr","index":126,"n_rows":83,"n_cols":5,"rows_kept":83,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Treasury Shares Number",1109587709,811983840,1077078898,940571000]
["Preferred Shares Number",12706000,12706000,12706000,12706000]
["Ordinary Shares Number",15376725285,15850481411,16823721587,18157212000]
["Share Issued",16486312994,16662465251,17900800485,19097783000]
["Net Debt",21402000000,25187000000,24206000000,23615000000]
["Total Debt",72529000000,71547000000,63075000000,55493000000]
["Tangible Book Value",34555000000,39129000000,52127000000,49585000000]
["Invested Capital",111010000000,118772000000,122216000000,114476000000]
["Working Capital",21205000000,20593000000,18068000000,8670000000]
["Net Tangible Assets",34555000000,39150000000,52148000000,49606000000]
["Capital Lease Obligations",14571000000,12000000000,11121000000,8549000000]
["Common Stock Equity",53052000000,59225000000,70262000000,67532000000]
["Preferred Stock Equity",21000000,21000000,21000000,21000000]
["Total Capitalization",107654000000,114319000000,118953000000,111299000000]
["Total Equity Gross Minority Interest",74000000000,78318000000,85493000000,82990000000]
["Minority Interest",20948000000,19072000000,15210000000,15437000000]
["Stockholders Equity",53052000000,59246000000,70283000000,67553000000]
["Treasury Stock",8671000000,9030000000,11323000000,12153000000]
["Retained Earnings",13971000000,22531000000,35339000000,34732000000]
["Additional Paid In Capital",16916000000,16837000000,16311000000,15872000000]
["Capital Stock",4142000000,4186000000,4496000000,4795000000]
["Common Stock",4121000000,4165000000,4475000000,4774000000]
["Preferred Stock",21000000,21000000,21000000,21000000]
["Total Liabilities Net Minority Interest",204526000000,203910000000,194801000000,205130000000]
["Total Non Current Liabilities Net Minority Interest",123945000000,121669000000,108723000000,106112000000]
["Derivative Product Liabilities",19667000000,18532000000,10402000000,13537000000]
["Non Current Pension And Other Postretirement Benefit Plans",4816000000,4873000000,5456000000,5244000000]
["Non Current Accrued Expenses",1834000000,1326000000,1310000000,1233000000]
["Tradeand Other Payables Non Current",7975000000,9409000000,10076000000,10387000000]
["Non Current Deferred Taxes Liabilities",7642000000,8428000000,9617000000,10526000000]
["Long Term Debt And Capital Lease Obligation",66341000000,64413000000,57141000000,50193000000]
["Long Term Capital Lease Obligation",11739000000,9340000000,8471000000,6447000000]
["Long Term Debt",54602000000,55073000000,48670000000,43746000000]
["Long Term Provisions",15670000000,14688000000,14721000000,14992000000]
["Current Liabilities",80581000000,82241000000,86078000000,99018000000]
["Current Debt And Capital Lease Obligation",6188000000,7134000000,5934000000,5300000000]
["Current Capital Lease Obligation",2832000000,2660000000,2650000000,2102000000]
["Current Debt",3356000000,4474000000,3284000000,3198000000]
["Current Provisions",4709000000,3600000000,4418000000,6332000000]
["Payables",58105000000,59984000000,63887000000,68049000000]
["Other Payable",17760000000,17654000000,16485000000,14413000000]
["Total Tax Payable",1262000000,3694000000,4996000000,6426000000]
["Accounts Payable",56843000000,38636000000,42406000000,47210000000]
["Total Assets",278526000000,282228000000,280294000000,288120000000]
["Total Non Current Assets",176740000000,179394000000,176148000000,180432000000]
["Defined Pension Benefit",7771000000,7457000000,7948000000,9269000000]
["Non Current Prepaid Assets",608000000,548000000,623000000,576000000]
["Non Current Deferred Taxes Assets",4325000000,5403000000,4268000000,3908000000]
["Financial Assets",20957000000,16114000000,9980000000,12841000000]
["Other Investments",857000000,61000000,73000000,108000000]
["Investmentin Financial Assets",841000000,1231000000,2116000000,2562000000]
["Available For Sale Securities",816000000,1095000000,1177000000,1040000000]
["Financial Assets Designatedas Fair Value Through Profitor Loss Total",25000000,136000000,939000000,1522000000]
["Long Term Equity Investment",20725000000,20032000000,20249000000,20601000000]
["Investmentsin Joint Venturesat Cost",13400000000,12291000000,12435000000,12400000000]
["Investmentsin Associatesat Cost",7325000000,7741000000,7814000000,8201000000]
["Goodwill And Other Intangible Assets",18497000000,20096000000,18135000000,17947000000]
["Other Intangible Assets",8197000000,5208000000,5663000000,5987000000]
["Goodwill",10300000000,14888000000,12472000000,11960000000]
["Net PPE",98633000000,104676000000,109047000000,110257000000]
["Accumulated Depreciation",-185363000000,-175241000000,-169590000000,-153817000000]
["Gross PPE",287959000000,279917000000,278637000000,264074000000]
["Other Properties",1863000000,1431000000,916000000,926000000]
["Machinery Furniture Equipment",57337000000,56332000000,55099000000,52280000000]
["Buildings And Improvements",3184000000,2780000000,2235000000,2107000000]
["Land And Improvements",4011000000,4060000000,3924000000,3513000000]
["Properties",221564000000,215314000000,216463000000,205248000000]
["Current Assets",101786000000,102834000000,104146000000,107688000000]
["Hedging Assets Current",5180000000,5112000000,12583000000,11554000000]
["Assets Held For Sale Current",6347000000,4081000000,151000000,1242000000]
["Restricted Cash",4725000000,4844000000,5282000000,5866000000]
["Prepaid Assets",3422000000,2594000000,2520000000,2092000000]
["Inventory",22499000000,23232000000,22819000000,28081000000]
["Other Inventories",2440000000,2127000000,464000000,436000000]
["Finished Goods",17954000000,19159000000,20900000000,26357000000]
["Raw Materials",2105000000,1946000000,1455000000,1288000000]
["Other Receivables",457000000,4526000000,5160000000,5059000000]
["Taxes Receivable",1153000000,2261000000,1865000000,1658000000]
["Accounts Receivable",26014000000,21659000000,25175000000,28229000000]
["Cash Cash Equivalents And Short Term Investments",36714000000,34525000000,28591000000,23907000000]
["Other Short Term Investments",158000000,165000000,843000000,578000000]
["Cash And Cash Equivalents",36556000000,34360000000,27748000000,23329000000]

{"sheet":"BP_Income_5_yr","index":127,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",-1348250000,-1771000000,-2073390000,-5144820000]
["Tax Rate For Calcs",0.25,0.25,0.33,0.19]
["Normalized EBITDA",36089000000,35067000000,49786000000,59424000000]
["Total Unusual Items",-5393000000,-7084000000,-6283000000,-27078000000]
["Total Unusual Items Excluding Goodwill",-5393000000,-7084000000,-6283000000,-27078000000]
["Net Income From Continuing Operation Net Minority Interest",55000000,381000000,15239000000,-2487000000]
["Reconciled Depreciation",17822000000,16622000000,15928000000,14318000000]
["Reconciled Cost Of Revenue",155806000000,158946000000,162058000000,186296000000]
["EBITDA",30696000000,27983000000,43503000000,32346000000]
["EBIT",12874000000,11361000000,27575000000,18028000000]
["Net Interest Income",-3287000000,-1742000000,-1915000000,-1494000000]
["Interest Expense",5128000000,4579000000,3826000000,2623000000]
["Interest Income",1609000000,2773000000,1635000000,1103000000]
["Normalized Income",4099750000,5694000000,19448610000,19446180000]
["Net Income From Continuing And Discontinued Operation",55000000,381000000,15239000000,-2487000000]
["Total Expenses",173527000000,175570000000,179081000000,199945000000]
["Diluted Average Shares",2652166667,2802777333,2958346333,3164656000]
["Basic Average Shares",2597797000,2730922500,2893381333,3164656000]
["Diluted EPS",2.0400000000000001E-2,0.13919999999999999,5.1509999999999998,-0.78600000000000003]
["Basic EPS",2.1000000000000001E-2,0.14280000000000001,5.2667999999999999,-0.78600000000000003]
["Diluted NI Availto Com Stockholders",54000000,390000000,15238000000,-2488000000]
["Net Income Common Stockholders",54000000,390000000,15238000000,-2488000000]
["Otherunder Preferred Stock Dividend",0,-10000000,0,0]
["Preferred Stock Dividends",1000000,1000000,1000000,1000000]
["Net Income",55000000,381000000,15239000000,-2487000000]
["Minority Interests",-1240000000,-848000000,-641000000,-1130000000]
["Net Income Including Noncontrolling Interests",1295000000,1229000000,15880000000,-1357000000]
["Net Income Continuous Operations",1295000000,1229000000,15880000000,-1357000000]
["Tax Provision",6451000000,5553000000,7869000000,16762000000]
["Pretax Income",7746000000,6782000000,23749000000,15405000000]
["Special Income Charges",-5393000000,-7084000000,-6283000000,-27078000000]
["Other Special Charges",-345000000,1128000000,-164000000,8352000000]
["Impairment Of Capital Assets",5738000000,5956000000,6447000000,18726000000]
["Net Non Operating Interest Income Expense",-3287000000,-1742000000,-1915000000,-1494000000]
["Total Other Finance Cost",-232000000,-64000000,-276000000,-26000000]
["Interest Expense Non Operating",5128000000,4579000000,3826000000,2623000000]
["Interest Income Non Operating",1609000000,2773000000,1635000000,1103000000]
["Operating Income",15808000000,13615000000,31049000000,41447000000]
["Operating Expense",17721000000,16624000000,17023000000,13649000000]
["Other Operating Expenses",227000000,207000000,251000000,200000000]
["Selling General And Administration",17494000000,16417000000,16772000000,13449000000]
["Selling And Marketing Expense",null,null,null,null,11931000000]
["General And Administrative Expense",17494000000,16417000000,16772000000,13449000000]
["Gross Profit",33529000000,30239000000,48072000000,55096000000]
["Cost Of Revenue",155806000000,158946000000,162058000000,186296000000]
["Total Revenue",189335000000,189185000000,210130000000,241392000000]
["Operating Revenue",189335000000,189185000000,210130000000,241392000000]

{"sheet":"XOM_Cash_Flow_5_yr","index":128,"n_rows":53,"n_cols":6,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
["\\'","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",23612000000,30716000000,33450000000,58390000000]
["Repurchase Of Capital Stock",-20273000000,-19629000000,-17748000000,-15155000000]
["Repayment Of Debt",-6512000000,-5911000000,-1178000000,-8080000000]
["Issuance Of Debt",6565000000,899000000,939000000,860000000]
["Capital Expenditure",-28358000000,-24306000000,-21919000000,-18407000000]
["Interest Paid Supplemental Data",1752000000,1900000000,1736000000,1504000000]
["Income Tax Paid Supplemental Data",11563000000,13293000000,15473000000,15364000000]
["End Cash Position",10681000000,23187000000,31568000000,29665000000]
["Beginning Cash Position",23187000000,31568000000,29665000000,6802000000]
["Effect Of Exchange Rate Changes",532000000,-676000000,105000000,-78000000]
["Changes In Cash",-13038000000,-7705000000,1798000000,22941000000]
["Financing Cash Flow",-39081000000,-42789000000,-34297000000,-39114000000]
["Cash Flow From Continuing Financing Activities",-39081000000,-42789000000,-34297000000,-39114000000]
["Net Other Financing Charges",-1630000000,-1444000000,-1369000000,-1800000000]
["Cash Dividends Paid",-17231000000,-16704000000,-14941000000,-14939000000]
["Common Stock Dividend Paid",-17231000000,-16704000000,-14941000000,-14939000000]
["Net Common Stock Issuance",-20273000000,-19629000000,-17748000000,-15155000000]
["Common Stock Payments",-20273000000,-19629000000,-17748000000,-15155000000]
["Net Issuance Payments Of Debt",53000000,-5012000000,-239000000,-7220000000]
["Net Short Term Debt Issuance",-1150000000,-4761000000,-1163000000,-7852000000]
["Short Term Debt Payments",-5404000000,-4761000000,-1163000000,-8075000000]
["Short Term Debt Issuance",4254000000,0,0,223000000]
["Net Long Term Debt Issuance",1203000000,-251000000,924000000,632000000]
["Long Term Debt Payments",-1108000000,-1150000000,-15000000,-5000000]
["Long Term Debt Issuance",2311000000,899000000,939000000,637000000]
["Investing Cash Flow",-25927000000,-19938000000,-19274000000,-14742000000]
["Cash Flow From Continuing Investing Activities",-25927000000,-19938000000,-19274000000,-14742000000]
["Net Other Investing Changes",6564000000,6913000000,5640000000,6755000000]
["Net Investment Purchase And Sale",-4133000000,-3299000000,-2995000000,-3090000000]
["Purchase Of Investment",-4133000000,-3299000000,-2995000000,-3090000000]
["Net Business Purchase And Sale",0,754000000,0,0]
["Sale Of Business",0,754000000,0,0]
["Net PPE Purchase And Sale",-28358000000,-24306000000,-21919000000,-18407000000]
["Purchase Of PPE",-28358000000,-24306000000,-21919000000,-18407000000]
["Operating Cash Flow",51970000000,55022000000,55369000000,76797000000]
["Cash Flow From Continuing Operating Activities",51970000000,55022000000,55369000000,76797000000]
["Dividend Received Cfo",3006000000,191000000,509000000,-2446000000]
["Dividend Paid Cfo",null,null,null,-2446000000,-668000000]
["Change In Working Capital",-7728000000,-1826000000,-4255000000,-194000000]
["Change In Other Current Assets",-164000000,389000000,-426000000,-688000000]
["Change In Payables And Accrued Expense",-222000000,5627000000,-4727000000,18460000000]
["Change In Payable",-222000000,5627000000,-4727000000,18460000000]
["Change In Inventory",-4300000000,-1812000000,-3472000000,-6947000000]
["Change In Receivables",-3042000000,-6030000000,4370000000,-11019000000]
["Other Non Cash Items",1664000000,1087000000,1897000000,-1025000000]
["Provisionand Write Offof Assets",-1430000000,-1712000000,-1501000000,-1932000000]
["Deferred Tax",765000000,-865000000,634000000,3758000000]
["Deferred Income Tax",765000000,-865000000,634000000,3758000000]
["Depreciation Amortization Depletion",25993000000,23442000000,20641000000,24040000000]
["Operating Gains Losses",-64000000,-358000000,90000000,-2981000000]
["Pension And Employee Benefit Expense",-64000000,-358000000,90000000,-2981000000]
["Net Income From Continuing Operations",29764000000,35063000000,37354000000,57577000000]

{"sheet":"XOM_Balance_5_yr","index":129,"n_rows":73,"n_cols":5,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Treasury Shares Number",3840000000,3666000000,4048000000,3937000000]
["Ordinary Shares Number",4179000000,4353094536,3971000000,4082000000]
["Share Issued",8019000000,8019094536,8019000000,8019000000]
["Net Debt",26543000000,14730000000,6196000000,8254000000]
["Total Debt",43537000000,41710000000,41573000000,41193000000]
["Tangible Book Value",259386000000,263705000000,204802000000,195049000000]
["Invested Capital",296610000000,301464000000,242537000000,232943000000]
["Working Capital",11052000000,21683000000,31293000000,28586000000]
["Net Tangible Assets",259386000000,263705000000,204802000000,195049000000]
["Capital Lease Obligations",6313000000,3951000000,3838000000,3299000000]
["Common Stock Equity",259386000000,263705000000,204802000000,195049000000]
["Total Capitalization",287314000000,296509000000,238447000000,232309000000]
["Total Equity Gross Minority Interest",266626000000,270606000000,212538000000,202473000000]
["Minority Interest",7240000000,6901000000,7736000000,7424000000]
["Stockholders Equity",259386000000,263705000000,204802000000,195049000000]
["Gains Losses Not Affecting Retained Earnings",-10863000000,-14619000000,-11989000000,-13270000000]
["Other Equity Adjustments",-10863000000,-14619000000,-11989000000,-13270000000]
["Treasury Stock",258395000000,238817000000,254917000000,240293000000]
["Retained Earnings",482494000000,470903000000,453927000000,432860000000]
["Capital Stock",46150000000,46238000000,17781000000,15752000000]
["Common Stock",46150000000,46238000000,17781000000,15752000000]
["Total Liabilities Net Minority Interest",182354000000,182869000000,163779000000,166594000000]
["Total Non Current Liabilities Net Minority Interest",110024000000,112562000000,98463000000,97549000000]
["Other Non Current Liabilities",26178000000,25719000000,24228000000,21733000000]
["Employee Benefits",8847000000,9700000000,10496000000,10045000000]
["Non Current Pension And Other Postretirement Benefit Plans",8847000000,9700000000,10496000000,10045000000]
["Dueto Related Parties Non Current",542000000,1346000000,1804000000,2338000000]
["Tradeand Other Payables Non Current",0,0,0,0]
["Non Current Deferred Liabilities",40216000000,39042000000,24452000000,22874000000]
["Non Current Deferred Taxes Liabilities",40216000000,39042000000,24452000000,22874000000]
["Long Term Debt And Capital Lease Obligation",34241000000,36755000000,37483000000,40559000000]
["Long Term Capital Lease Obligation",6313000000,3951000000,3838000000,3299000000]
["Long Term Debt",27928000000,32804000000,33645000000,37260000000]
["Current Liabilities",72330000000,70307000000,65316000000,69045000000]
["Current Debt And Capital Lease Obligation",9296000000,4955000000,4090000000,634000000]
["Current Debt",9296000000,4955000000,4090000000,634000000]
["Other Current Borrowings",6234000000,4892000000,4009000000,181000000]
["Line Of Credit",3000000,63000000,6000000,379000000]
["Commercial Paper",3059000000,0,75000000,74000000]
["Payables And Accrued Expenses",63034000000,65352000000,61226000000,68411000000]
["Payables",63034000000,65352000000,61226000000,68411000000]
["Other Payable",12619000000,11197000000,11086000000,11474000000]
["Dueto Related Parties Current",8694000000,10378000000,11885000000,14585000000]
["Total Tax Payable",5672000000,7632000000,7006000000,9183000000]
["Income Tax Payable",2123000000,4055000000,3189000000,5214000000]
["Accounts Payable",36049000000,36145000000,31249000000,33169000000]
["Total Assets",448980000000,453475000000,376317000000,369067000000]
["Total Non Current Assets",365598000000,361485000000,279708000000,271436000000]
["Other Non Current Assets",20908000000,19967000000,17138000000,16951000000]
["Non Current Prepaid Assets",6130000000,7084000000,7527000000,8049000000]
["Non Current Accounts Receivable",6263000000,5763000000,5846000000,6944000000]
["Investments And Advances",32924000000,34353000000,34257000000,34800000000]
["Investmentin Financial Assets",271000000,343000000,177000000,278000000]
["Available For Sale Securities",271000000,343000000,177000000,278000000]
["Long Term Equity Investment",32653000000,34010000000,34080000000,34522000000]
["Net PPE",299373000000,294318000000,214940000000,204692000000]
["Accumulated Depreciation",-270686000000,-259585000000,-272445000000,-268001000000]
["Gross PPE",570059000000,553903000000,487385000000,472693000000]
["Other Properties",25366000000,23823000000,22768000000,18335000000]
["Current Assets",83382000000,91990000000,96609000000,97631000000]
["Other Current Assets",1837000000,1598000000,1906000000,1782000000]
["Restricted Cash",0,158000000,29000000,25000000]
["Inventory",26302000000,23524000000,25120000000,24435000000]
["Finished Goods",22979000000,19444000000,20528000000,20434000000]
["Raw Materials",3323000000,4080000000,4592000000,4001000000]
["Receivables",44562000000,43681000000,38015000000,41749000000]
["Other Receivables",8818000000,8399000000,7719000000,8905000000]
["Accounts Receivable",35744000000,35282000000,30296000000,32844000000]
["Allowance For Doubtful Accounts Receivable",-270000000,-162000000,-170000000,-168000000]
["Gross Accounts Receivable",36014000000,35444000000,30466000000,33012000000]
["Cash Cash Equivalents And Short Term Investments",10681000000,23029000000,31539000000,29640000000]
["Cash And Cash Equivalents",10681000000,23029000000,31539000000,29640000000]

{"sheet":"XOM_Income_5_yr","index":130,"n_rows":43,"n_cols":6,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",0,0,0,0]
["Tax Rate For Calcs",0.31,0.33,0.33,0.33]
["Normalized EBITDA",67864000000,73311000000,74273000000,102591000000]
["Net Income From Continuing Operation Net Minority Interest",28844000000,33680000000,36010000000,55740000000]
["Reconciled Depreciation",25993000000,23442000000,20641000000,24040000000]
["Reconciled Cost Of Revenue",252665000000,262505000000,250555000000,295608000000]
["EBITDA",67864000000,73311000000,74273000000,102591000000]
["EBIT",41871000000,49869000000,53632000000,78551000000]
["Net Interest Income",-603000000,-996000000,-849000000,-798000000]
["Interest Expense",603000000,996000000,849000000,798000000]
["Normalized Income",28844000000,33680000000,36010000000,55740000000]
["Net Income From Continuing And Discontinued Operation",28844000000,33680000000,36010000000,55740000000]
["Total Expenses",289967000000,299595000000,290236000000,334647000000]
["Diluted Average Shares",4305074627,4298000000,4052000000,4205000000]
["Basic Average Shares",4305074627,4295918367,4050618673,4203619910]
["Diluted EPS",6.7,7.84,8.89,13.26]
["Basic EPS",6.7,7.84,8.89,13.26]
["Diluted NI Availto Com Stockholders",28844000000,33680000000,36010000000,55740000000]
["Net Income Common Stockholders",28844000000,33680000000,36010000000,55740000000]
["Net Income",28844000000,33680000000,36010000000,55740000000]
["Minority Interests",-920000000,-1383000000,-1344000000,-1837000000]
["Net Income Including Noncontrolling Interests",29764000000,35063000000,37354000000,57577000000]
["Net Income Continuous Operations",29764000000,35063000000,37354000000,57577000000]
["Tax Provision",11504000000,13810000000,15429000000,20176000000]
["Pretax Income",41268000000,48873000000,52783000000,77753000000]
["Other Income Expense",7933000000,10217000000,9171000000,14523000000]
["Other Non Operating Income Expenses",2869000000,4023000000,2786000000,3060000000]
["Earnings From Equity Interest",5064000000,6194000000,6385000000,11463000000]
["Net Non Operating Interest Income Expense",-603000000,-996000000,-849000000,-798000000]
["Interest Expense Non Operating",603000000,996000000,849000000,798000000]
["Operating Income",33938000000,39652000000,44461000000,64028000000]
["Operating Expense",37302000000,37090000000,39681000000,39039000000]
["Other Operating Expenses",1007000000,826000000,751000000,1025000000]
["Other Taxes",25167000000,26288000000,29011000000,27919000000]
["Selling General And Administration",11128000000,9976000000,9919000000,10095000000]
["General And Administrative Expense",null,9976000000,9919000000,10095000000,9574000000]
["Other Gand A",null,9976000000,9919000000,10095000000,9574000000]
["Salaries And Wages",null,null,714000000,482000000,786000000]
["Gross Profit",71240000000,76742000000,84142000000,103067000000]
["Cost Of Revenue",252665000000,262505000000,250555000000,295608000000]
["Total Revenue",323905000000,339247000000,334697000000,398675000000]
["Operating Revenue",323905000000,339247000000,334697000000,398675000000]

{"sheet":"TTE_Cash_Flow_5_yr","index":131,"n_rows":57,"n_cols":6,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",10390000000,15945000000,22957000000,31677000000]
["Repurchase Of Capital Stock",-7714000000,-7995000000,-9167000000,-7711000000]
["Repayment Of Debt",-1624000000,-802000000,-1454000000,-379000000]
["Issuance Of Debt",8163000000,7563000000,189000000,1148000000]
["Issuance Of Capital Stock",492000000,521000000,383000000,370000000]
["Capital Expenditure",-16953000000,-14909000000,-17722000000,-15690000000]
["Interest Paid Supplemental Data",3051000000,2934000000,2883000000,2292000000]
["Income Tax Paid Supplemental Data",9622000000,10561000000,12688000000,14486000000]
["End Cash Position",26202000000,25844000000,27263000000,33026000000]
["Beginning Cash Position",25844000000,27263000000,33026000000,21342000000]
["Effect Of Exchange Rate Changes",1080000000,-516000000,-258000000,-1295000000]
["Changes In Cash",-722000000,-903000000,-5505000000,12979000000]
["Financing Cash Flow",-9934000000,-14425000000,-29730000000,-19272000000]
["Cash Flow From Continuing Financing Activities",-9934000000,-14425000000,-29730000000,-19272000000]
["Net Other Financing Charges",3023000000,-853000000,2125000000,3359000000]
["Cash Dividends Paid",-8121000000,-7717000000,-7517000000,-9986000000]
["Common Stock Dividend Paid",-8121000000,-7717000000,-7517000000,-9986000000]
["Net Common Stock Issuance",-7222000000,-7474000000,-8784000000,-7341000000]
["Common Stock Payments",-7714000000,-7995000000,-9167000000,-7711000000]
["Common Stock Issuance",492000000,521000000,383000000,370000000]
["Net Issuance Payments Of Debt",2386000000,1619000000,-15554000000,-5304000000]
["Net Short Term Debt Issuance",-4153000000,-5142000000,-14289000000,-6073000000]
["Net Long Term Debt Issuance",6539000000,6761000000,-1265000000,769000000]
["Long Term Debt Payments",-1624000000,-802000000,-1454000000,-379000000]
["Long Term Debt Issuance",8163000000,7563000000,189000000,1148000000]
["Investing Cash Flow",-18131000000,-17332000000,-16454000000,-15116000000]
["Cash Flow From Continuing Investing Activities",-18131000000,-17332000000,-16454000000,-15116000000]
["Net Other Investing Changes",-788000000,-1098000000,-1323000000,1758000000]
["Net Investment Purchase And Sale",329000000,347000000,490000000,577000000]
["Sale Of Investment",329000000,347000000,490000000,577000000]
["Net Business Purchase And Sale",-2432000000,-2399000000,-1688000000,-2301000000]
["Sale Of Business",855000000,2167000000,3561000000,835000000]
["Purchase Of Business",-3287000000,-4566000000,-5249000000,-3136000000]
["Net Intangibles Purchase And Sale",-15240000000,-14182000000,-13933000000,-15150000000]
["Sale Of Intangibles",1713000000,727000000,3789000000,540000000]
["Operating Cash Flow",27343000000,30854000000,40679000000,47367000000]
["Cash Flow From Continuing Operating Activities",27343000000,30854000000,40679000000,47367000000]
["Change In Working Capital",1284000000,2364000000,6091000000,1191000000]
["Change In Other Working Capital",null,null,null,null,962000000]
["Change In Other Current Assets",3266000000,-3556000000,14860000000,-3523000000]
["Change In Payables And Accrued Expense",-6236000000,2239000000,-12234000000,11791000000]
["Change In Payable",-6236000000,2239000000,-12234000000,11791000000]
["Change In Account Payable",-3198000000,-889000000,572000000,5313000000]
["Change In Inventory",2848000000,-203000000,3159000000,-3805000000]
["Change In Receivables",1406000000,3884000000,306000000,-3272000000]
["Changes In Account Receivables",1406000000,3884000000,306000000,-3272000000]
["Other Non Cash Items",422000000,535000000,1250000000,432000000]
["Provisionand Write Offof Assets",617000000,-373000000,257000000,2177000000]
["Deferred Tax",307000000,563000000,556000000,2417000000]
["Deferred Income Tax",307000000,563000000,556000000,2417000000]
["Depreciation Amortization Depletion",13847000000,13107000000,13818000000,13680000000]
["Depreciation And Amortization",13847000000,13107000000,13818000000,13680000000]
["Depreciation",13847000000,13107000000,13818000000,13680000000]
["Operating Gains Losses",-2491000000,-1373000000,-2803000000,6426000000]
["Earnings Losses From Equity Investments",-923000000,124000000,649000000,6057000000]
["Net Income From Continuing Operations",13357000000,16031000000,21510000000,21044000000]

{"sheet":"TTE_Balance_5_yr","index":132,"n_rows":91,"n_cols":6,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",63702529,149529818,60543213,137187667]
["Ordinary Shares Number",2142883014,2248149843,2351708622,2481943618]
["Share Issued",2206585543,2397679661,2412251835,2619131285]
["Net Debt",34043000000,23305000000,18886000000,22557000000]
["Total Debt",60071000000,51244000000,47870000000,57020000000]
["Tangible Book Value",98238000000,103470000000,104031000000,100746000000]
["Invested Capital",173078000000,167007000000,162902000000,167307000000]
["Working Capital",-3094000000,8611000000,10744000000,15946000000]
["Net Tangible Assets",98238000000,103470000000,104031000000,100746000000]
["Capital Lease Obligations",1876000000,2095000000,1721000000,1437000000]
["Common Stock Equity",114883000000,117858000000,116753000000,111724000000]
["Total Capitalization",162916000000,159078000000,155033000000,153242000000]
["Total Equity Gross Minority Interest",117523000000,120255000000,119453000000,114570000000]
["Minority Interest",2640000000,2397000000,2700000000,2846000000]
["Stockholders Equity",114883000000,117858000000,116753000000,111724000000]
["Gains Losses Not Affecting Retained Earnings",-14033000000,-15259000000,-13701000000,-12836000000]
["Foreign Currency Translation Adjustments",-14033000000,-15259000000,-13701000000,-12836000000]
["Treasury Stock",4003000000,9956000000,4019000000,7554000000]
["Additional Paid In Capital",125860000000,135496000000,126857000000,123951000000]
["Capital Stock",7059000000,7577000000,7616000000,8163000000]
["Common Stock",7059000000,7577000000,7616000000,8163000000]
["Total Liabilities Net Minority Interest",173532000000,165232000000,164201000000,189294000000]
["Total Non Current Liabilities Net Minority Interest",80969000000,77272000000,75416000000,79516000000]
["Other Non Current Liabilities",3834000000,4486000000,4858000000,3379000000]
["Derivative Product Liabilities",962000000,2313000000,2198000000,3746000000]
["Employee Benefits",2018000000,1753000000,1993000000,1829000000]
["Non Current Deferred Liabilities",12634000000,12114000000,11688000000,11021000000]
["Non Current Deferred Taxes Liabilities",12634000000,12114000000,11688000000,11021000000]
["Long Term Debt And Capital Lease Obligation",48033000000,41220000000,38280000000,41518000000]
["Long Term Debt",48033000000,41220000000,38280000000,41518000000]
["Long Term Provisions",13488000000,15386000000,16399000000,18023000000]
["Current Liabilities",92563000000,87960000000,88785000000,109778000000]
["Other Current Liabilities",27890000000,22285000000,21070000000,35841000000]
["Current Debt And Capital Lease Obligation",12038000000,10024000000,9590000000,15502000000]
["Current Capital Lease Obligation",1876000000,2095000000,1721000000,1437000000]
["Current Debt",10162000000,7929000000,7869000000,14065000000]
["Other Current Borrowings",10162000000,7929000000,7869000000,14065000000]
["Payables And Accrued Expenses",52635000000,55651000000,58125000000,58435000000]
["Current Accrued Expenses",4143000000,3158000000,2816000000,2309000000]
["Payables",48492000000,52493000000,55309000000,56126000000]
["Total Tax Payable",10427000000,12561000000,13974000000,14780000000]
["Accounts Payable",38065000000,39932000000,41335000000,41346000000]
["Total Assets",291055000000,285487000000,283654000000,303864000000]
["Total Non Current Assets",201586000000,188916000000,184125000000,178140000000]
["Other Non Current Assets",288000000,154000000,330000000,301000000]
["Non Current Deferred Assets",3358000000,3202000000,3418000000,5049000000]
["Non Current Deferred Taxes Assets",3358000000,3202000000,3418000000,5049000000]
["Non Current Note Receivables",9666000000,8708000000,6784000000,5570000000]
["Financial Assets",812000000,546000000,673000000,813000000]
["Investments And Advances",35423000000,32973000000,30921000000,27375000000]
["Other Investments",null,null,0,0,0]
["Investmentin Financial Assets",4758000000,5101000000,5026000000,3219000000]
["Available For Sale Securities",2430000000,3599000000,3424000000,1797000000]
["Financial Assets Designatedas Fair Value Through Profitor Loss Total",2328000000,1502000000,1602000000,1422000000]
["Long Term Equity Investment",30665000000,27872000000,25895000000,24156000000]
["Investmentsin Joint Venturesat Cost",19801000000,17485000000,16411000000,14623000000]
["Investmentsin Associatesat Cost",10864000000,10387000000,9484000000,9533000000]
["Goodwill And Other Intangible Assets",16645000000,14388000000,12722000000,10978000000]
["Other Intangible Assets",4144000000,3123000000,2771000000,2328000000]
["Goodwill",12501000000,11265000000,9951000000,8650000000]
["Net PPE",135394000000,128945000000,129277000000,128054000000]
["Accumulated Depreciation",-197537000000,-195882000000,-199298000000,-202011000000]
["Gross PPE",332931000000,324827000000,328575000000,330065000000]
["Construction In Progress",5886000000,4382000000,5262000000,3960000000]
["Other Properties",12923000000,12059000000,12344000000,10401000000]
["Machinery Furniture Equipment",43482000000,39315000000,38769000000,37002000000]
["Buildings And Improvements",10487000000,9390000000,9529000000,10230000000]
["Land And Improvements",2826000000,2598000000,2837000000,3089000000]
["Properties",null,null,null,265383000000,266381000000]
["Current Assets",89469000000,96571000000,99529000000,125724000000]
["Other Current Assets",105000000,71000000,60000000,63000000]
["Hedging Assets Current",81000000,29000000,91000000,2000000]
["Assets Held For Sale Current",4276000000,1977000000,2101000000,568000000]
["Restricted Cash",2050000000,1804000000,1807000000,2352000000]
["Prepaid Assets",2260000000,2481000000,1731000000,1455000000]
["Inventory",16663000000,18868000000,19317000000,22936000000]
["Other Inventories",2668000000,2365000000,3212000000,3787000000]
["Finished Goods",11642000000,13396000000,12923000000,14438000000]
["Raw Materials",2353000000,3107000000,3182000000,4711000000]
["Receivables",36870000000,40794000000,42801000000,59120000000]
["Other Receivables",14171000000,17224000000,15281000000,28479000000]
["Taxes Receivable",4140000000,4289000000,4078000000,6263000000]
["Accounts Receivable",18559000000,19281000000,23442000000,24378000000]
["Allowance For Doubtful Accounts Receivable",-899000000,-902000000,-892000000,-826000000]
["Gross Accounts Receivable",19458000000,20183000000,24334000000,25204000000]
["Cash Cash Equivalents And Short Term Investments",27164000000,32351000000,33428000000,41580000000]
["Other Short Term Investments",3012000000,6507000000,6165000000,8554000000]
["Cash And Cash Equivalents",24152000000,25844000000,27263000000,33026000000]
["Cash Equivalents",null,8369000000,10307000000,18153000000,7798000000]
["Cash Financial",null,17475000000,16956000000,14873000000,13544000000]

{"sheet":"TTE_Income_5_yr","index":133,"n_rows":47,"n_cols":5,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Tax Effect Of Unusual Items",437500000,380750000,931922064.86455405,-213500000]
["Tax Rate For Calcs",0.25,0.25,0.38209199999999999,0.25]
["Normalized EBITDA",37104000000,40754000000,48343000000,59896000000]
["Total Unusual Items",1750000000,1523000000,2439000000,-854000000]
["Total Unusual Items Excluding Goodwill",1750000000,1523000000,2439000000,-854000000]
["Net Income From Continuing Operation Net Minority Interest",13127000000,15758000000,21384000000,20526000000]
["Reconciled Depreciation",13847000000,13107000000,13818000000,13680000000]
["Reconciled Cost Of Revenue",130497000000,140078000000,156572000000,182099000000]
["EBITDA",38854000000,42277000000,50782000000,59042000000]
["EBIT",25007000000,29170000000,36964000000,45362000000]
["Net Interest Income",-1127000000,-290000000,-84000000,-609000000]
["Interest Expense",2558000000,2364000000,2153000000,2076000000]
["Interest Income",1115000000,1786000000,1801000000,1143000000]
["Normalized Income",11814500000,14615750000,19876922064.864559,21166500000]
["Net Income From Continuing And Discontinued Operation",13127000000,15758000000,21384000000,20526000000]
["Total Expenses",162419000000,171505000000,188088000000,213617000000]
["Diluted Average Shares",2247773973,2337982196,2452293578,2594943110]
["Basic Average Shares",2247773973,2337982196,2452293578,2594943110]
["Diluted EPS",5.78,6.69,8.67,7.85]
["Basic EPS",5.84,6.74,8.7200000000000006,7.91]
["Diluted NI Availto Com Stockholders",13127000000,15758000000,21384000000,20526000000]
["Net Income Common Stockholders",13127000000,15758000000,21384000000,20526000000]
["Net Income",13127000000,15758000000,21384000000,20526000000]
["Minority Interests",-230000000,-273000000,-126000000,-518000000]
["Net Income Including Noncontrolling Interests",13357000000,16031000000,21510000000,21044000000]
["Net Income Continuous Operations",13357000000,16031000000,21510000000,21044000000]
["Tax Provision",9092000000,10775000000,13301000000,22242000000]
["Pretax Income",22449000000,26806000000,34811000000,43286000000]
["Other Income Expense",3651000000,2991000000,4038000000,-5798000000]
["Other Non Operating Income Expenses",-652000000,-107000000,-246000000,-3052000000]
["Special Income Charges",1568000000,1497000000,3059000000,-369000000]
["Gain On Sale Of Ppe",1568000000,1497000000,3059000000,-369000000]
["Earnings From Equity Interest",2553000000,1575000000,1845000000,-1892000000]
["Gain On Sale Of Security",182000000,26000000,-620000000,-485000000]
["Net Non Operating Interest Income Expense",-1127000000,-290000000,-84000000,-609000000]
["Total Other Finance Cost",-316000000,-288000000,-268000000,-324000000]
["Interest Expense Non Operating",2558000000,2364000000,2153000000,2076000000]
["Interest Income Non Operating",1115000000,1786000000,1801000000,1143000000]
["Operating Income",19925000000,24105000000,30857000000,49693000000]
["Operating Expense",31922000000,31427000000,31516000000,31518000000]
["Other Operating Expenses",31922000000,31427000000,31516000000,31518000000]
["Gross Profit",51847000000,55532000000,62373000000,81211000000]
["Cost Of Revenue",130497000000,140078000000,156572000000,182099000000]
["Total Revenue",182344000000,195610000000,218945000000,263310000000]
["Excise Taxes",18852000000,18940000000,18183000000,17689000000]
["Operating Revenue",201196000000,214550000000,237128000000,280999000000]

{"sheet":"SHEL_Cash_Flow_5_yr","index":134,"n_rows":50,"n_cols":5,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Free Cash Flow",23916000000,35086000000,31198000000,45814000000]
["Repurchase Of Capital Stock",-13879000000,-13898000000,-14617000000,-18437000000]
["Repayment Of Debt",-11806000000,-9672000000,-10650000000,-8459000000]
["Issuance Of Debt",2920000000,363000000,1029000000,269000000]
["Issuance Of Capital Stock",-1300000000,-789000000,-889000000,-593000000]
["Capital Expenditure",-18947000000,-19601000000,-22993000000,-22600000000]
["End Cash Position",30216000000,39110000000,38774000000,40246000000]
["Other Cash Adjustment Outside Changein Cash",null,null,null,1000000]
["Beginning Cash Position",39110000000,38774000000,40246000000,36970000000]
["Effect Of Exchange Rate Changes",866000000,-761000000,306000000,-736000000]
["Changes In Cash",-9760000000,1097000000,-1778000000,4012000000]
["Financing Cash Flow",-35812000000,-38435000000,-38235000000,-41954000000]
["Net Other Financing Charges",1238000000,-609000000,701000000,-3764000000]
["Interest Paid Cff",-4104000000,-4557000000,-4441000000,-3677000000]
["Cash Dividends Paid",-8472000000,-8668000000,-8393000000,-7405000000]
["Common Stock Dividend Paid",-8472000000,-8668000000,-8393000000,-7405000000]
["Net Common Stock Issuance",-15179000000,-14687000000,-15506000000,-19030000000]
["Common Stock Payments",-13879000000,-14687000000,-14617000000,-18437000000]
["Common Stock Issuance",-1300000000,-789000000,-889000000,-593000000]
["Net Issuance Payments Of Debt",-9148000000,-9619000000,-9832000000,-7872000000]
["Net Short Term Debt Issuance",-262000000,-310000000,-211000000,318000000]
["Net Long Term Debt Issuance",-8886000000,-9309000000,-9621000000,-8190000000]
["Long Term Debt Payments",-11806000000,-9672000000,-10650000000,-8459000000]
["Long Term Debt Issuance",2920000000,363000000,1029000000,269000000]
["Investing Cash Flow",-16811000000,-15155000000,-17734000000,-22448000000]
["Net Other Investing Changes",-238000000,738000000,1444000000,-580000000]
["Interest Received Cfi",1956000000,2399000000,2124000000,906000000]
["Net Investment Purchase And Sale",-49000000,502000000,-146000000,-143000000]
["Sale Of Investment",33000000,582000000,51000000,117000000]
["Purchase Of Investment",-82000000,-80000000,-197000000,-260000000]
["Net Business Purchase And Sale",-681000000,-814000000,-728000000,-1462000000]
["Sale Of Business",1205000000,590000000,474000000,511000000]
["Purchase Of Business",-1886000000,-1404000000,-1202000000,-1973000000]
["Net PPE Purchase And Sale",1148000000,1621000000,2565000000,1431000000]
["Sale Of PPE",1148000000,1621000000,2565000000,1431000000]
["Capital Expenditure Reported",-18947000000,-19601000000,-22993000000,-22600000000]
["Operating Cash Flow",42863000000,54687000000,54191000000,68414000000]
["Taxes Refund Paid",-11638000000,-12002000000,-13712000000,-13120000000]
["Dividend Received Cfo",4572000000,3632000000,3674000000,4398000000]
["Change In Working Capital",-1803000000,2062000000,7145000000,-5434000000]
["Change In Payable",-5959000000,-5789000000,-11581000000,11915000000]
["Change In Inventory",1916000000,1273000000,6325000000,-8360000000]
["Change In Receivables",2240000000,6578000000,12401000000,-8989000000]
["Other Non Cash Items",1547000000,3126000000,2030000000,5161000000]
["Depreciation And Amortization",22167000000,22703000000,23106000000,22393000000]
["Depreciation",22167000000,22703000000,23106000000,22393000000]
["Pension And Employee Benefit Expense",-341000000,-326000000,-37000000,417000000]
["Gain Loss On Investment Securities",-3288000000,2772000000,-5969000000,-3261000000]
["Net Income From Continuing Operations",29756000000,29922000000,32627000000,64815000000]

{"sheet":"SHEL_Balance_5_yr","index":135,"n_rows":85,"n_cols":6,"rows_kept":85,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",28744728,30800000,0,0]
["Ordinary Shares Number",5689891670,6084231158,6524109049,7003503393]
["Share Issued",5718636398,6115031158,6524109049,7003503393]
["Net Debt",17080000000,10540000000,15518000000,16062000000]
["Total Debt",75643000000,77078000000,81541000000,83795000000]
["Tangible Book Value",147720000000,152795000000,159694000000,164771000000]
["Invested Capital",221102000000,226683000000,240439000000,246624000000]
["Working Capital",24758000000,32892000000,38648000000,44627000000]
["Net Tangible Assets",147720000000,152795000000,159694000000,164771000000]
["Capital Lease Obligations",28933000000,28702000000,27709000000,27643000000]
["Common Stock Equity",174392000000,178307000000,186607000000,190472000000]
["Total Capitalization",216585000000,219763000000,235151000000,242004000000]
["Total Equity Gross Minority Interest",175319000000,180168000000,188362000000,192597000000]
["Minority Interest",927000000,1861000000,1755000000,2125000000]
["Stockholders Equity",174392000000,178307000000,186607000000,190472000000]
["Other Equity Interest",1359000000,1417000000,1308000000,1140000000]
["Treasury Stock",847000000,803000000,997000000,726000000]
["Retained Earnings",153528000000,158834000000,165915000000,169482000000]
["Additional Paid In Capital",457000000,424000000,390000000,350000000]
["Capital Stock",477000000,510000000,544000000,584000000]
["Common Stock",477000000,510000000,544000000,584000000]
["Total Liabilities Net Minority Interest",195031000000,207441000000,217908000000,250427000000]
["Total Non Current Liabilities Net Minority Interest",112616000000,112407000000,122441000000,129116000000]
["Other Non Current Liabilities",null,null,null,-1000000,1000000]
["Derivative Product Liabilities",1108000000,2185000000,2301000000,3563000000]
["Non Current Pension And Other Postretirement Benefit Plans",7136000000,6752000000,7549000000,7296000000]
["Non Current Accrued Expenses",null,null,null,253000000,364000000]
["Tradeand Other Payables Non Current",4463000000,3290000000,3103000000,3432000000]
["Non Current Deferred Taxes Liabilities",11983000000,13505000000,15347000000,16186000000]
["Long Term Debt And Capital Lease Obligation",66515000000,65448000000,71610000000,74794000000]
["Long Term Capital Lease Obligation",24322000000,23992000000,23066000000,23262000000]
["Long Term Debt",42193000000,41456000000,48544000000,51532000000]
["Long Term Provisions",21411000000,21227000000,22531000000,23845000000]
["Current Liabilities",82415000000,95034000000,95467000000,121311000000]
["Other Current Liabilities",null,null,null,-1000000,1000000]
["Current Debt And Capital Lease Obligation",9128000000,11630000000,9931000000,9001000000]
["Current Capital Lease Obligation",4611000000,4710000000,4643000000,4381000000]
["Current Debt",4517000000,6920000000,5288000000,4620000000]
["Current Provisions",5884000000,4469000000,4041000000,2910000000]
["Payables",49996000000,54102000000,58524000000,69271000000]
["Other Payable",15846000000,16248000000,17406000000,18500000000]
["Total Tax Payable",6010000000,8087000000,6527000000,8139000000]
["Accounts Payable",28140000000,29767000000,34591000000,42632000000]
["Total Assets",370350000000,387609000000,406270000000,443024000000]
["Total Non Current Assets",263177000000,259683000000,272155000000,277086000000]
["Other Non Current Assets",null,null,null,1000000]
["Defined Pension Benefit",5052000000,10003000000,9151000000,10200000000]
["Non Current Prepaid Assets",null,null,null,2160000000,1520000000]
["Non Current Deferred Taxes Assets",8173000000,6857000000,6454000000,7815000000]
["Financial Assets",619000000,374000000,801000000,582000000]
["Investmentin Financial Assets",1557000000,2255000000,3246000000,3362000000]
["Held To Maturity Securities",39000000,37000000,28000000,21000000]
["Available For Sale Securities",1478000000,2121000000,2890000000,2841000000]
["Financial Assets Designatedas Fair Value Through Profitor Loss Total",40000000,97000000,328000000,500000000]
["Long Term Equity Investment",27775000000,23445000000,24457000000,23864000000]
["Investmentsin Joint Venturesat Cost",null,15783000000,17382000000,17056000000,15767000000]
["Investmentsin Associatesat Cost",null,7662000000,7075000000,6808000000,7648000000]
["Goodwill And Other Intangible Assets",26672000000,25512000000,26913000000,25701000000]
["Other Intangible Assets",11010000000,9480000000,10253000000,9662000000]
["Goodwill",15662000000,16032000000,16660000000,16039000000]
["Net PPE",185077000000,185219000000,194835000000,198642000000]
["Accumulated Depreciation",-259861000000,-245527000000,-260235000000,-236319000000]
["Gross PPE",444938000000,430746000000,455070000000,434961000000]
["Other Properties",161389000000,150507000000,160765000000,146380000000]
["Properties",283549000000,280239000000,294305000000,288581000000]
["Current Assets",107173000000,127926000000,134115000000,165938000000]
["Other Current Assets",null,null,null,-1000000]
["Hedging Assets Current",9114000000,9673000000,15098000000,24437000000]
["Assets Held For Sale Current",1030000000,9857000000,951000000,2851000000]
["Restricted Cash",586000000,1274000000,460000000,156000000]
["Prepaid Assets",4322000000,5713000000,6156000000,14511000000]
["Inventory",22216000000,23426000000,26019000000,31894000000]
["Other Inventories",2699000000,1602000000,2108000000,2557000000]
["Finished Goods",17925000000,20211000000,22232000000,27823000000]
["Raw Materials",1592000000,1613000000,1679000000,1514000000]
["Other Receivables",7996000000,8526000000,10098000000,12096000000]
["Taxes Receivable",2080000000,391000000,558000000,363000000]
["Accounts Receivable",30005000000,31041000000,36273000000,39334000000]
["Allowance For Doubtful Accounts Receivable",-1052000000,-527000000,-600000000,-1055000000]
["Gross Accounts Receivable",31057000000,31568000000,36873000000,40389000000]
["Cash Cash Equivalents And Short Term Investments",29630000000,37836000000,38314000000,40090000000]
["Cash And Cash Equivalents",29630000000,37836000000,38314000000,40090000000]
["Cash Equivalents",null,null,32888000000,33638000000]
["Cash Financial",null,null,5886000000,6608000000]

{"sheet":"SHEL_Income_5_yr","index":136,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",null,null,84411438.379255995,622533348.76186097,1858140000]
["Tax Rate For Calcs",0.39,0.25,0.39816699999999999,0.33851700000000001]
["Normalized EBITDA",53404000000,57700000000,60149000000,90715000000]
["Total Unusual Items",3260000000,-217000000,212000000,1839000000]
["Total Unusual Items Excluding Goodwill",3260000000,-217000000,212000000,1839000000]
["Net Income From Continuing Operation Net Minority Interest",17837000000,16094000000,19359000000,42309000000]
["Reconciled Depreciation",22167000000,22703000000,23106000000,22393000000]
["Reconciled Cost Of Revenue",224391000000,238371000000,269413000000,302535000000]
["EBITDA",56664000000,57483000000,60361000000,92554000000]
["EBIT",34497000000,34780000000,37255000000,70161000000]
["Net Interest Income",-2781000000,-2486000000,-2315000000,-4300000000]
["Interest Expense",4741000000,4858000000,4628000000,5346000000]
["Interest Income",1960000000,2372000000,2313000000,1046000000]
["Normalized Income",15848400000,16256750000,19231411438.379261,41092533348.761864]
["Net Income From Continuing And Discontinued Operation",17837000000,16094000000,19359000000,42309000000]
["Total Expenses",239304000000,254320000000,285883000000,318205000000]
["Diluted Average Shares",2974300000,3181850000,3399900000,3705250000]
["Basic Average Shares",2945400000,3149800000,3366750000,3673750000]
["Diluted EPS",6,5.0599999999999996,5.7,11.42]
["Basic EPS",6.06,5.0999999999999996,5.76,11.52]
["Diluted NI Availto Com Stockholders",17837000000,16094000000,19359000000,42309000000]
["Net Income Common Stockholders",17837000000,16094000000,19359000000,42309000000]
["Otherunder Preferred Stock Dividend",0,0,0,0]
["Net Income",17837000000,16094000000,19359000000,42309000000]
["Minority Interests",-282000000,-427000000,-277000000,-565000000]
["Net Income Including Noncontrolling Interests",18119000000,16521000000,19636000000,42874000000]
["Net Income Continuous Operations",18119000000,16521000000,19636000000,42874000000]
["Tax Provision",11637000000,13401000000,12991000000,21941000000]
["Pretax Income",29756000000,29922000000,32627000000,64815000000]
["Other Non Operating Income Expenses",532000000,582000000,677000000,319000000]
["Special Income Charges",3190000000,-288000000,257000000,1768000000]
["Other Special Charges",-3190000000,288000000,-257000000,-1768000000]
["Write Off",null,null,null,-1126000000,-3851000000]
["Impairment Of Capital Assets",null,null,8185000000,null,-3851000000]
["Net Non Operating Interest Income Expense",-2781000000,-2486000000,-2315000000,-4300000000]
["Total Other Finance Cost",null,null,-259000000,649000000,-28000000]
["Interest Expense Non Operating",4741000000,4858000000,4628000000,5346000000]
["Interest Income Non Operating",1960000000,2372000000,2313000000,1046000000]
["Operating Income",27582000000,29992000000,30737000000,63109000000]
["Operating Expense",14913000000,15949000000,16470000000,15670000000]
["Other Operating Expenses",1136000000,2411000000,1750000000,1712000000]
["Research And Development",1170000000,1099000000,1287000000,1075000000]
["Selling General And Administration",12607000000,12439000000,13433000000,12883000000]
["General And Administrative Expense",12607000000,12439000000,13433000000,12883000000]
["Gross Profit",42495000000,45941000000,47207000000,78779000000]
["Cost Of Revenue",224391000000,238371000000,269413000000,302535000000]
["Total Revenue",266886000000,284312000000,316620000000,381314000000]
["Operating Revenue",266886000000,284312000000,316620000000,381314000000]

{"sheet":"EDP.LS_Cash_Flow_5_yr","index":137,"n_rows":47,"n_cols":6,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",-1004264000,-1310606000,-3219903000,277789000]
["Repayment Of Debt",-4755724000,-3823821000,-4218943000,-1589263000]
["Issuance Of Debt",5078504000,5593841000,5321535000,4653960000]
["Capital Expenditure",-4272735000,-5508490000,-5405616000,-3499996000]
["End Cash Position",3929932000,3631284000,3372432000,4900205000]
["Other Cash Adjustment Outside Changein Cash",-5223000,-7515000,-22486000,null,-15181000]
["Beginning Cash Position",3631284000,3372432000,4900205000,3222409000]
["Effect Of Exchange Rate Changes",11961000,-120736000,45593000,32319000]
["Changes In Cash",291910000,387103000,-1550880000,1645477000]
["Financing Cash Flow",-118240000,532723000,1272116000,1099557000]
["Net Other Financing Charges",1701276000,716643000,200622000,-56368000]
["Interest Paid Cff",-924165000,-854240000,-864797000,-729450000]
["Cash Dividends Paid",-826502000,-811704000,-791427000,-749802000]
["Common Stock Dividend Paid",-826502000,-811704000,-791427000,-749802000]
["Net Common Stock Issuance",-180277000,-68064000,1925205000,-91997000]
["Net Issuance Payments Of Debt",322780000,1770020000,1102592000,3064697000]
["Net Long Term Debt Issuance",322780000,1770020000,1102592000,3064697000]
["Long Term Debt Payments",-4755724000,-3823821000,-4218943000,-1589263000]
["Long Term Debt Issuance",5078504000,5593841000,5321535000,4653960000]
["Investing Cash Flow",-2858321000,-4343504000,-5008709000,-3231865000]
["Net Other Investing Changes",null,-490903000,-1092838000,-1543329000,763279000]
["Interest Received Cfi",185366000,144017000,160672000,101841000]
["Dividends Received Cfi",69708000,129409000,70671000,81394000]
["Net Investment Purchase And Sale",153565000,-16491000,-86899000,-55020000]
["Sale Of Investment",308785000,183504000,247767000,82950000]
["Purchase Of Investment",-155220000,-199995000,-334666000,-137970000]
["Net Business Purchase And Sale",null,null,78294000,1659241000]
["Sale Of Business",588393000,920471000,1292642000,1775522000]
["Purchase Of Business",-38604000,-511402000,-1214348000,-116281000]
["Net PPE Purchase And Sale",-4016683000,-5293578000,-5341701000,-3433743000]
["Sale Of PPE",256052000,214912000,63915000,66253000]
["Purchase Of PPE",-4272735000,-5508490000,-5405616000,-3499996000]
["Operating Cash Flow",3268471000,4197884000,2185713000,3777785000]
["Taxes Refund Paid",-108884000,-376108000,-383886000,-258849000]
["Change In Working Capital",-1394553000,-14755000,-1891796000,148695000]
["Change In Other Current Assets",-1673764000,217405000,-1489793000,-881245000]
["Change In Payable",-142981000,3948000,-882729000,766260000]
["Change In Receivables",453690000,-125691000,589548000,405817000]
["Other Non Cash Items",1101058000,1021523000,971438000,895940000]
["Provisionand Write Offof Assets",11836000,166574000,31272000,14539000]
["Depreciation And Amortization",1962728000,2385198000,2058973000,1999909000]
["Amortization Cash Flow",608978000,593740000,564685000,514968000]
["Depreciation",1353750000,1791458000,1494288000,1484941000]
["Gain Loss On Investment Securities",-31401000,-172111000,157103000,31462000]
["Net Foreign Currency Exchange Gain Loss",1996000,188201000,-121864000,3386000]
["Net Income From Continuing Operations",1966803000,1379493000,1887974000,1619773000]

{"sheet":"EDP.LS_Balance_5_yr","index":138,"n_rows":91,"n_cols":6,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",50100000,20111842,22448920,18616167]
["Ordinary Shares Number",4133921624,4163909782,4161572704,3947064845]
["Share Issued",4184021624,4184021624,4184021624,3965681012]
["Net Debt",18485045000,18647595000,17953484000,15824230000]
["Total Debt",23633973000,23599746000,22635699000,22110594000]
["Tangible Book Value",2661253000,3472954000,3349063000,430219000]
["Invested Capital",33756695000,33825625000,32875608000,29606251000]
["Working Capital",null,null,null,null,2393896000]
["Net Tangible Assets",2661253000,3472954000,3349063000,430219000]
["Capital Lease Obligations",1218996000,1322153000,1312730000,1387792000]
["Common Stock Equity",11341718000,11548032000,11552639000,8883449000]
["Total Capitalization",30463253000,30456049000,28925056000,25385317000]
["Total Equity Gross Minority Interest",16506229000,16205324000,16656803000,13834608000]
["Minority Interest",5164511000,4657292000,5104164000,4951159000]
["Stockholders Equity",11341718000,11548032000,11552639000,8883449000]
["Treasury Stock",156588000,63033000,69607000,51288000]
["Retained Earnings",1149726000,800980000,952348000,679001000]
["Additional Paid In Capital",1970996000,1970996000,1970996000,1196522000]
["Capital Stock",4184022000,4184022000,4184022000,3965681000]
["Common Stock",4184022000,4184022000,4184022000,3965681000]
["Total Liabilities Net Minority Interest",38450146000,40225492000,40039871000,44981803000]
["Total Non Current Liabilities Net Minority Interest",29095194000,29170652000,26656283000,27556917000]
["Other Non Current Liabilities",1216449000,1451724000,1419054000,1413799000]
["Derivative Product Liabilities",829561000,867656000,977904000,2641219000]
["Non Current Pension And Other Postretirement Benefit Plans",373765000,388807000,540159000,644299000]
["Tradeand Other Payables Non Current",1051429000,1206998000,1291099000,1338894000]
["Non Current Deferred Revenue",2600491000,2432580000,1528952000,1598186000]
["Non Current Deferred Taxes Liabilities",1559353000,1567319000,1479223000,1244593000]
["Long Term Debt And Capital Lease Obligation",20213211000,20099936000,18548873000,17753868000]
["Long Term Capital Lease Obligation",1091676000,1191919000,1176456000,1252000000]
["Long Term Debt",19121535000,18908017000,17372417000,16501868000]
["Long Term Provisions",1250935000,1155632000,871019000,922059000]
["Current Liabilities",9354952000,11054840000,13383588000,17424886000]
["Other Current Liabilities",437934000,102013000,156638000,707920000]
["Current Debt And Capital Lease Obligation",3420762000,3499810000,4086826000,4356726000]
["Current Capital Lease Obligation",127320000,130234000,136274000,135792000]
["Current Debt",3293442000,3369576000,3950552000,4220934000]
["Pensionand Other Post Retirement Benefit Plans Current",264402000,275115000,360517000,352366000]
["Current Provisions",139977000,190515000,51708000,51285000]
["Payables",3896993000,4591669000,5844419000,7197773000]
["Other Payable",922543000,962163000,1195155000,2314022000]
["Dividends Payable",35492000,42713000,54089000,77182000]
["Total Tax Payable",620571000,528480000,733823000,1001102000]
["Accounts Payable",2318387000,3058313000,3861352000,3805467000]
["Total Assets",54956375000,56430816000,56696674000,58816411000]
["Total Non Current Assets",44169467000,44369490000,44563483000,43454357000]
["Other Non Current Assets",470869000,480838000,774624000,800732000]
["Defined Pension Benefit",355929000,237479000,194740000,92694000]
["Non Current Deferred Assets",74463000,75123000,46796000,32219000]
["Non Current Deferred Taxes Assets",1020277000,1221462000,1409332000,1784292000]
["Financial Assets",813183000,611423000,568373000,1035814000]
["Investmentin Financial Assets",989147000,890702000,1767726000,1281169000]
["Available For Sale Securities",123951000,149940000,264094000,141044000]
["Financial Assets Designatedas Fair Value Through Profitor Loss Total",865196000,740762000,1503632000,1140125000]
["Long Term Equity Investment",1463333000,1588700000,1558117000,1605743000]
["Investmentsin Joint Venturesat Cost",1202197000,1329866000,1269906000,1333871000]
["Investmentsin Associatesat Cost",261136000,258834000,288211000,271872000]
["Investment Properties",18523000,20101000,25344000,27294000]
["Goodwill And Other Intangible Assets",8680465000,8075078000,8203576000,8453230000]
["Other Intangible Assets",5417913000,4656906000,4824773000,4984002000]
["Goodwill",3262552000,3418172000,3378803000,3469228000]
["Net PPE",27895482000,29238632000,27304192000,25537077000]
["Accumulated Depreciation",-21805173000,-22212244000,-20645726000,-21195890000]
["Gross PPE",49700655000,51450876000,47949918000,46732967000]
["Construction In Progress",4914059000,5901289000,6698684000,5196425000]
["Other Properties",1853123000,2157451000,2037226000,2032843000]
["Machinery Furniture Equipment",42435237000,42736682000,38737980000,38984675000]
["Buildings And Improvements",324670000,467871000,366002000,419111000]
["Land And Improvements",173566000,187583000,110026000,99913000]
["Properties",0,0,0,0]
["Current Assets",10786908000,12061326000,12133191000,15362054000]
["Other Current Assets",534918000,751340000,676814000,1415167000]
["Hedging Assets Current",447267000,453555000,549152000,1539884000]
["Assets Held For Sale Current",100612000,484144000,1170528000,101900000]
["Current Deferred Assets",14273000,9305000,7966000,7677000]
["Restricted Cash",31658000,21918000,38166000,30969000]
["Inventory",503613000,589926000,805448000,1256300000]
["Other Inventories",354359000,419527000,509373000,541485000]
["Finished Goods",115733000,139018000,219163000,439417000]
["Raw Materials",33521000,31381000,76912000,275398000]
["Other Receivables",3607087000,4292844000,3109907000,3573599000]
["Taxes Receivable",639019000,726030000,830168000,814298000]
["Accounts Receivable",950711000,1062777000,1420603000,1606179000]
["Allowance For Doubtful Accounts Receivable",-305065000,-266756000,-264231000,-259025000]
["Gross Accounts Receivable",1255776000,1329533000,1684834000,1865204000]
["Cash Cash Equivalents And Short Term Investments",3957750000,3669487000,3524439000,5016081000]
["Other Short Term Investments",27818000,39489000,154954000,117509000]
["Cash And Cash Equivalents",3929932000,3629998000,3369485000,4898572000]
["Cash Equivalents",1845712000,1857126000,1287845000,1344327000]
["Cash Financial",2084220000,1772872000,2081640000,3554245000]

{"sheet":"EDP.LS_Income_5_yr","index":139,"n_rows":52,"n_cols":5,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Tax Effect Of Unusual Items",-28005107.899999999,112177316.7,30936345,83296338]
["Tax Rate For Calcs",0.2893,0.36709999999999998,0.26900000000000002,0.246]
["Normalized EBITDA",5253664000,4551509000,5002834000,4343653000]
["Total Unusual Items",-71917000,307851000,119603000,338603000]
["Total Unusual Items Excluding Goodwill",-96803000,305577000,115005000,338603000]
["Net Income From Continuing Operation Net Minority Interest",1194769000,848728000,1001713000,730535000]
["Reconciled Depreciation",1962728000,2385198000,2058973000,1999909000]
["Reconciled Cost Of Revenue",9745331000,9209095000,10381262000,15633381000]
["EBITDA",5181747000,4859360000,5122437000,4682256000]
["EBIT",3219019000,2474162000,3063464000,2682347000]
["Net Interest Income",-1007468000,-845337000,-855228000,-870995000]
["Interest Expense",1252216000,1094669000,1175490000,1062574000]
["Interest Income",317821000,319845000,357679000,220016000]
["Normalized Income",1288452892.0999999,657602316.70000005,922242345,475228338]
["Net Income From Continuing And Discontinued Operation",1194769000,848728000,1001713000,730535000]
["Total Expenses",13163635000,13227415000,13957921000,19051983000]
["Rent Expense Supplemental",327164000,319748000,307029000,340002000]
["Diluted Average Shares",4139689274,4126858329,4128985676,3946840015]
["Basic Average Shares",4139689274,4126858329,4128985676,3946840015]
["Diluted EPS",0.28000000000000003,0.19,0.23,0.17]
["Basic EPS",0.28000000000000003,0.19,0.23,0.17]
["Diluted NI Availto Com Stockholders",1149726000,800980000,952348000,679001000]
["Net Income Common Stockholders",1149726000,800980000,952348000,679001000]
["Otherunder Preferred Stock Dividend",0,0,0,0]
["Net Income",1149726000,800980000,952348000,679001000]
["Minority Interests",-202977000,-24410000,-379042000,-490748000]
["Net Income Including Noncontrolling Interests",1352703000,825390000,1331390000,1169749000]
["Net Income Extraordinary",-45043000,-47748000,-49365000,-51534000]
["Net Income Continuous Operations",1397746000,873138000,1380755000,1221283000]
["Tax Provision",569057000,506355000,507219000,398490000]
["Pretax Income",1966803000,1379493000,1887974000,1619773000]
["Other Non Operating Income Expenses",49266000,100852000,-46821000,83836000]
["Special Income Charges",-73656000,154529000,291837000,374442000]
["Other Special Charges",-165628000,-294791000,-572169000,-482909000]
["Write Off",113497000,84995000,72696000,67876000]
["Impairment Of Capital Assets",100901000,52993000,203038000,40591000]
["Net Non Operating Interest Income Expense",-1007468000,-845337000,-855228000,-870995000]
["Total Other Finance Cost",73073000,70513000,37417000,28437000]
["Interest Expense Non Operating",1252216000,1094669000,1175490000,1062574000]
["Interest Income Non Operating",317821000,319845000,357679000,220016000]
["Operating Income",2443358000,1738347000,2244387000,1598781000]
["Operating Expense",3418304000,4018320000,3576659000,3418602000]
["Other Operating Expenses",334957000,510805000,420685000,389504000]
["Depreciation And Amortization In Income Statement",1927166000,2355101000,2029686000,1971330000]
["Amortization",608978000,593740000,564685000,514968000]
["Depreciation Income Statement",1318188000,1761361000,1465001000,1456362000]
["Rent And Landing Fees",327164000,319748000,307029000,286968000]
["Gross Profit",5861662000,5756667000,5821046000,5017383000]
["Cost Of Revenue",9745331000,9209095000,10381262000,15633381000]
["Total Revenue",15606993000,14965762000,16202308000,20650764000]
["Operating Revenue",15606993000,14965762000,16202308000,20650764000]

{"sheet":"WPS_Cash_Flow_5_yr","index":140,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"WPS_Balance_5_yr","index":141,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"WPS_Income_5_yr","index":142,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"ENGI.PA_Cash_Flow_5_yr","index":143,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",-8743000000,3759000000,5789000000,2207000000]
["Repurchase Of Capital Stock",null,null,-57000000,-374000000,0]
["Repayment Of Debt",-3080000000,-3707000000,-6671000000,-10972000000]
["Issuance Of Debt",5993000000,6087000000,10716000000,8669000000]
["Issuance Of Capital Stock",null,null,200000000,null,226000000]
["Capital Expenditure",-7267000000,-9385000000,-7328000000,-6379000000]
["End Cash Position",14507000000,16928000000,16578000000,15570000000]
["Other Cash Adjustment Outside Changein Cash",null,-1000000,null,null,-442000000]
["Beginning Cash Position",16928000000,16578000000,15570000000,13890000000]
["Effect Of Exchange Rate Changes",-531000000,2000000,-73000000,363000000]
["Changes In Cash",-1890000000,349000000,1081000000,1317000000]
["Financing Cash Flow",-858000000,-1457000000,-218000000,-2979000000]
["Net Other Financing Charges",1925000000,1088000000,719000000,3185000000]
["Interest Paid Cff",-1512000000,-1732000000,-1058000000,-822000000]
["Cash Dividends Paid",-4529000000,-4147000000,-4067000000,-2665000000]
["Net Common Stock Issuance",345000000,954000000,143000000,-374000000]
["Common Stock Payments",null,null,-57000000,-374000000,0]
["Common Stock Issuance",null,null,200000000,null,226000000]
["Net Issuance Payments Of Debt",2913000000,2380000000,4045000000,-2303000000]
["Net Long Term Debt Issuance",2913000000,2380000000,4045000000,-2303000000]
["Long Term Debt Payments",-3080000000,-3707000000,-6671000000,-10972000000]
["Long Term Debt Issuance",5993000000,6087000000,10716000000,8669000000]
["Investing Cash Flow",444000000,-11338000000,-11818000000,-4290000000]
["Net Other Investing Changes",null,1000000,null,-3124000000,-3003000000]
["Interest Received Cfi",295000000,475000000,118000000,-37000000]
["Dividends Received Cfi",-14000000,-12000000,9000000,18000000]
["Net Investment Purchase And Sale",-1711000000,1725000000,-1683000000,443000000]
["Sale Of Investment",39000000,1725000000,null,443000000,73000000]
["Purchase Of Investment",-1750000000,null,-1683000000,null,-1548000000]
["Net Business Purchase And Sale",421000000,72000000,-1471000000,7493000000]
["Sale Of Business",1317000000,808000000,158000000,8189000000]
["Purchase Of Business",-896000000,-736000000,-1629000000,-696000000]
["Net PPE Purchase And Sale",-7070000000,-9310000000,-7206000000,-6206000000]
["Sale Of PPE",197000000,75000000,122000000,173000000]
["Purchase Of PPE",-7267000000,-9385000000,-7328000000,-6379000000]
["Operating Cash Flow",-1476000000,13144000000,13117000000,8586000000]
["Taxes Refund Paid",-1016000000,-1030000000,-1687000000,-1504000000]
["Dividend Received Cfo",1088000000,1097000000,1031000000,713000000]
["Change In Working Capital",-13986000000,-227000000,398000000,-2424000000]
["Change In Other Current Assets",-15061000000,-3069000000,-1558000000,2784000000]
["Change In Payable",-2581000000,-2564000000,-13554000000,8521000000]
["Change In Inventory",837000000,1140000000,3003000000,-2115000000]
["Change In Receivables",2819000000,4266000000,12507000000,-11614000000]
["Other Non Cash Items",1799000000,1913000000,1917000000,2920000000]
["Provisionand Write Offof Assets",null,null,11020000000,8057000000]
["Deferred Tax",1570000000,2215000000,1031000000,-83000000]
["Depreciation And Amortization",5516000000,5991000000,11020000000,8057000000]
["Depreciation",5516000000,5991000000,11020000000,8057000000]
["Gain Loss On Investment Securities",-615000000,-949000000,-2430000000,3661000000]
["Net Foreign Currency Exchange Gain Loss",41000000,12000000]
["Net Income From Continuing Operations",4748000000,4973000000,2903000000,-1793000000]

{"sheet":"ENGI.PA_Balance_5_yr","index":144,"n_rows":86,"n_cols":6,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",3347486,9443689,13835367,14530427]
["Ordinary Shares Number",2431937525,2425841322,2421449644,2420754584]
["Share Issued",2435285011,2435285011,2435285011,2435285011]
["Net Debt",36387000000,31336000000,27562000000,22147000000]
["Total Debt",54568000000,52007000000,47287000000,40592000000]
["Tangible Book Value",11921000000,13300000000,8744000000,14033000000]
["Invested Capital",83844000000,82820000000,74197000000,71969000000]
["Working Capital",4564000000,6475000000,-410000000,10191000000]
["Net Tangible Assets",11921000000,13300000000,8744000000,14033000000]
["Capital Lease Obligations",3674000000,3743000000,3147000000,2875000000]
["Common Stock Equity",32950000000,34556000000,30057000000,34252000000]
["Total Capitalization",72975000000,74166000000,65300000000,59853000000]
["Total Equity Gross Minority Interest",40829000000,41458000000,35724000000,39284000000]
["Minority Interest",7879000000,6902000000,5667000000,5032000000]
["Stockholders Equity",32950000000,34556000000,30057000000,34252000000]
["Other Equity Interest",3464000000,3838000000,378000000,2725000000]
["Treasury Stock",48000000,122000000,177000000,189000000]
["Additional Paid In Capital",21019000000,21025000000,23916000000,25667000000]
["Capital Stock",2435000000,2435000000,2435000000,2435000000]
["Common Stock",2435000000,2435000000,2435000000,2435000000]
["Total Liabilities Net Minority Interest",128420000000,148086000000,158916000000,196206000000]
["Total Non Current Liabilities Net Minority Interest",74590000000,75202000000,82889000000,102428000000]
["Other Non Current Liabilities",2628000000,2590000000,3613000000,3644000000]
["Derivative Product Liabilities",7083000000,7695000000,16755000000,39417000000]
["Non Current Pension And Other Postretirement Benefit Plans",null,null,null,null,2000000]
["Tradeand Other Payables Non Current",3000000,3000000,2000000,2000000]
["Non Current Deferred Revenue",451000000,153000000,93000000,121000000]
["Non Current Deferred Taxes Liabilities",6083000000,5875000000,5632000000,6408000000]
["Long Term Debt And Capital Lease Obligation",43235000000,42880000000,37920000000,28083000000]
["Long Term Capital Lease Obligation",3210000000,3270000000,2677000000,2482000000]
["Long Term Debt",40025000000,39610000000,35243000000,25601000000]
["Long Term Provisions",15020000000,15909000000,18792000000,24663000000]
["Current Liabilities",53830000000,72884000000,76027000000,93778000000]
["Other Current Liabilities",3945000000,5170000000,5180000000,4216000000]
["Current Debt And Capital Lease Obligation",11333000000,9127000000,9367000000,12509000000]
["Current Capital Lease Obligation",464000000,473000000,470000000,393000000]
["Current Debt",10869000000,8654000000,8897000000,12116000000]
["Pensionand Other Post Retirement Benefit Plans Current",null,null,null,null,2033000000]
["Current Provisions",2948000000,17712000000,13801000000,2365000000]
["Payables",26771000000,30546000000,35913000000,59166000000]
["Other Payable",3631000000,3679000000,3290000000,3115000000]
["Dividends Payable",218000000,190000000,20000000,23000000]
["Total Tax Payable",7353000000,8711000000,10415000000,16863000000]
["Accounts Payable",15569000000,17966000000,22188000000,39165000000]
["Total Assets",169249000000,189544000000,194640000000,235490000000]
["Total Non Current Assets",110855000000,110185000000,119023000000,131521000000]
["Other Non Current Assets",171000000,264000000,461000000,242000000]
["Non Current Deferred Taxes Assets",673000000,847000000,1974000000,2029000000]
["Financial Assets",5347000000,6689000000,12764000000,33134000000]
["Investmentin Financial Assets",5768000000,4011000000,6792000000,4801000000]
["Held To Maturity Securities",null,null,null,null,2157000000]
["Available For Sale Securities",3478000000,2317000000,3655000000,4801000000]
["Financial Assets Designatedas Fair Value Through Profitor Loss Total",2290000000,1694000000,3137000000,3345000000]
["Long Term Equity Investment",7192000000,8373000000,9213000000,9279000000]
["Investmentsin Joint Venturesat Cost",null,4330000000,4954000000,5092000000]
["Investmentsin Associatesat Cost",null,4043000000,4259000000,4187000000,8498000000]
["Goodwill And Other Intangible Assets",21029000000,21256000000,21313000000,20219000000]
["Other Intangible Assets",7919000000,7965000000,8449000000,7365000000]
["Goodwill",13110000000,13291000000,12864000000,12854000000]
["Net PPE",65500000000,64386000000,57950000000,55487000000]
["Accumulated Depreciation",-67744000000,-69873000000,-65879000000,-62344000000]
["Gross PPE",133244000000,134259000000,123829000000,117831000000]
["Construction In Progress",8547000000,9232000000,6716000000,5649000000]
["Other Properties",11538000000,12604000000,12047000000,12451000000]
["Machinery Furniture Equipment",109018000000,108253000000,101628000000,96320000000]
["Buildings And Improvements",3441000000,3474000000,2765000000,2762000000]
["Land And Improvements",700000000,696000000,673000000,649000000]
["Properties",0,0,0,0]
["Current Assets",58394000000,79359000000,75617000000,103969000000]
["Other Current Assets",3166000000,4299000000,3844000000,3613000000]
["Hedging Assets Current",6120000000,6366000000,8481000000,15252000000]
["Assets Held For Sale Current",388000000,1248000000,0,428000000]
["Restricted Cash",null,null,null,12000000,172000000]
["Inventory",2852000000,5061000000,5343000000,8145000000]
["Other Inventories",1770000000,2922000000,3125000000,3517000000]
["Finished Goods",1082000000,2139000000,2218000000,4628000000]
["Raw Materials",null,null,null,null,1161000000]
["Other Receivables",9899000000,20508000000,10882000000,13957000000]
["Taxes Receivable",6974000000,7906000000,9436000000,14647000000]
["Accounts Receivable",13573000000,16173000000,20092000000,31310000000]
["Allowance For Doubtful Accounts Receivable",-2883000000,-2314000000,-2068000000,-1973000000]
["Gross Accounts Receivable",16456000000,18487000000,22160000000,33283000000]
["Cash Cash Equivalents And Short Term Investments",15365000000,17737000000,17351000000,16428000000]
["Other Short Term Investments",858000000,809000000,773000000,858000000]
["Cash And Cash Equivalents",14507000000,16928000000,16578000000,15570000000]

{"sheet":"ENGI.PA_Income_5_yr","index":145,"n_rows":50,"n_cols":6,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",-207060000,-137782493.73782399,-1693208000,-266236421.72523999]
["Tax Rate For Calcs",0.255,0.30823800000000001,0.27100000000000002,4.4195999999999999E-2]
["Normalized EBITDA",15116000000,16525000000,23590000000,13980000000]
["Total Unusual Items",-707000000,-381000000,-6154000000,-6024000000]
["Total Unusual Items Excluding Goodwill",-812000000,-447000000,-6248000000,-6024000000]
["Net Income From Continuing Operation Net Minority Interest",3827000000,4106000000,2208000000,-1967000000]
["Reconciled Depreciation",5516000000,5991000000,11020000000,8057000000]
["Reconciled Cost Of Revenue",49047000000,49465000000,56992000000,74535000000]
["EBITDA",14409000000,16144000000,17436000000,7956000000]
["EBIT",8893000000,10153000000,6416000000,-101000000]
["Net Interest Income",-2507000000,-2644000000,-2501000000,-1961000000]
["Interest Expense",2575000000,2967000000,2478000000,1777000000]
["Interest Income",64000000,306000000,106000000,69000000]
["Normalized Income",4536940000,4481217506.2621756,6856792000,3790763578.2747598]
["Net Income From Continuing And Discontinued Operation",3827000000,4106000000,2208000000,216000000]
["Total Expenses",62888000000,64373000000,70935000000,88788000000]
["Total Operating Income As Reported",8491000000,8970000000,11427000000,1127000000]
["Diluted Average Shares",null,2436000000,2433000000,2420000000,2431000000]
["Basic Average Shares",null,2425000000,2422000000,2419985959,2419429772]
["Diluted EPS",null,1.65,0.87,0.06,1.46]
["Basic EPS",null,1.66,0.88,0.06,1.46]
["Diluted NI Availto Com Stockholders",3688000000,4030000000,2129000000,140000000]
["Net Income Common Stockholders",3688000000,4030000000,2129000000,140000000]
["Otherunder Preferred Stock Dividend",139000000,76000000,79000000,76000000]
["Net Income",3827000000,4106000000,2208000000,216000000]
["Minority Interests",-921000000,-867000000,-695000000,-173000000]
["Net Income Including Noncontrolling Interests",4748000000,4973000000,2903000000,390000000]
["Net Income Discontinuous Operations",null,null,0,2183000000,80000000]
["Net Income Continuous Operations",4748000000,4973000000,2903000000,-1793000000]
["Tax Provision",1570000000,2215000000,1031000000,-83000000]
["Pretax Income",6318000000,7186000000,3938000000,-1878000000]
["Special Income Charges",-1382000000,-1260000000,-6590000000,-4964000000]
["Other Special Charges",-263000000,-288000000,5022000000,1191000000]
["Write Off",565000000,259000000,275000000,1304000000]
["Impairment Of Capital Assets",672000000,854000000,1152000000,2239000000]
["Restructuring And Mergern Acquisition",303000000,369000000,47000000,230000000]
["Net Non Operating Interest Income Expense",-2507000000,-2644000000,-2501000000,-1961000000]
["Total Other Finance Cost",-4000000,-17000000,129000000,253000000]
["Interest Expense Non Operating",2575000000,2967000000,2478000000,1777000000]
["Interest Income Non Operating",64000000,306000000,106000000,69000000]
["Operating Income",9056000000,9439000000,11631000000,5076000000]
["Operating Expense",13841000000,14908000000,13943000000,14253000000]
["Other Operating Expenses",1521000000,2341000000,2449000000,3223000000]
["Depreciation And Amortization In Income Statement",5151000000,5129000000,4886000000,4576000000]
["Depreciation Income Statement",5151000000,5129000000,4886000000,4576000000]
["Gross Profit",22897000000,24347000000,25574000000,19329000000]
["Cost Of Revenue",49047000000,49465000000,56992000000,74535000000]
["Total Revenue",71944000000,73812000000,82566000000,93864000000]
["Operating Revenue",71944000000,73812000000,82566000000,93864000000]

{"sheet":"IBE.MC_Cash_Flow_5_yr","index":146,"n_rows":53,"n_cols":5,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31"]
["Free Cash Flow",3317000000,3550000000,4253000000,3656000000]
["Repurchase Of Capital Stock",-3017000000,-2076000000,-2787000000,-1885000000]
["Repayment Of Debt",-13281000000,-13118000000,-9197000000,-10272000000]
["Issuance Of Debt",15741000000,19041000000,11662000000,14826000000]
["Issuance Of Capital Stock",5107000000,79000000,110000000,91000000]
["Capital Expenditure",-8318000000,-8375000000,-7877000000,-6787000000]
["End Cash Position",3670000000,4082000000,3019000000,4608000000]
["Other Cash Adjustment Outside Changein Cash",-146000000]
["Beginning Cash Position",4082000000,3019000000,4608000000,4033000000]
["Effect Of Exchange Rate Changes",-95000000,-198000000,62000000,135000000]
["Changes In Cash",-171000000,1261000000,-1651000000,440000000]
["Financing Cash Flow",-629000000,-2267000000,-4088000000,151000000]
["Net Other Financing Charges",-1160000000,-2469000000,432000000,600000000]
["Interest Paid Cff",-2238000000,-1917000000,-2266000000,-1725000000]
["Cash Dividends Paid",-1275000000,-1166000000,-949000000,-890000000]
["Common Stock Dividend Paid",-1275000000,-1166000000,-949000000,-890000000]
["Net Common Stock Issuance",2090000000,-1997000000,-2677000000,-1794000000]
["Common Stock Payments",-3017000000,-2076000000,-2787000000,-1885000000]
["Common Stock Issuance",5107000000,79000000,110000000,91000000]
["Net Issuance Payments Of Debt",2460000000,5923000000,2465000000,4554000000]
["Net Long Term Debt Issuance",2460000000,5923000000,2465000000,4554000000]
["Long Term Debt Payments",-13281000000,-13118000000,-9197000000,-10272000000]
["Long Term Debt Issuance",15741000000,19041000000,11662000000,14826000000]
["Investing Cash Flow",-11177000000,-8397000000,-9693000000,-10154000000]
["Net Other Investing Changes",-1567000000,-901000000,-761000000,-823000000]
["Interest Received Cfi",-255000000,-210000000,-180000000,-17000000]
["Net Investment Purchase And Sale",-2326000000,-1217000000,-728000000,-2461000000]
["Sale Of Investment",246000000,460000000,785000000,11000000]
["Purchase Of Investment",-2572000000,-1677000000,-1513000000,-2472000000]
["Net Investment Properties Purchase And Sale",-9000000,-8000000,-3000000,-1000000]
["Purchase Of Investment Properties",-9000000,-8000000,-3000000,-1000000]
["Net Business Purchase And Sale",1298000000,2314000000,-144000000,-65000000]
["Sale Of Business",1582000000,5680000000,239000000,0]
["Purchase Of Business",-284000000,-3366000000,-383000000,-65000000]
["Net Intangibles Purchase And Sale",-711000000,-710000000,-541000000,-510000000]
["Purchase Of Intangibles",-711000000,-710000000,-541000000,-510000000]
["Net PPE Purchase And Sale",-7607000000,-7665000000,-7336000000,-6277000000]
["Sale Of PPE",21502000,234082000,93326000]
["Purchase Of PPE",-7607000000,-7665000000,-7336000000,-6277000000]
["Operating Cash Flow",11635000000,11925000000,12130000000,10443000000]
["Taxes Refund Paid",-1125000000,-1665000000,-1492000000,-1055000000]
["Dividend Received Cfo",63000000,61000000,72000000,67000000]
["Change In Working Capital",-3040000000,-1118000000,-371000000,-1136000000]
["Change In Payable",58000000,1262000000,-517000000,44000000]
["Change In Inventory",-644000000,-620000000,-168000000,521000000]
["Change In Receivables",-2454000000,-1760000000,314000000,-1701000000]
["Other Non Cash Items",1495000000,1252000000,1887000000,1538000000]
["Depreciation And Amortization",6493000000,7412000000,5810000000,5491000000]
["Amortization Cash Flow",null,null,5810000000,5491000000]
["Depreciation",6493000000,7412000000,5810000000,5491000000]
["Gain Loss On Sale Of PPE",-261000000,-1717000000,0]
["Net Income From Continuing Operations",8492000000,8093000000,6997000000,6196000000]

{"sheet":"IBE.MC_Balance_5_yr","index":147,"n_rows":89,"n_cols":6,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",null,90376098,130924070,179712558,189280186]
["Ordinary Shares Number",6681227377,6273874902,6219353930,6182381442]
["Share Issued",6681227377,6364251000,6350278000,6362094000]
["Net Debt",50967000000,50850000000,56035000000,43372000000]
["Total Debt",57231000000,57731000000,61646000000,50418000000]
["Tangible Book Value",27828000000,26870000000,22856000000,21001000000]
["Invested Capital",104705000000,102057000000,102165000000,89099000000]
["Working Capital",-3562000000,-9304000000,-5009000000,-5614000000]
["Net Tangible Assets",27828000000,26870000000,22856000000,21001000000]
["Capital Lease Obligations",2594000000,2799000000,2592000000,2438000000]
["Common Stock Equity",50068000000,47125000000,43111000000,41119000000]
["Total Capitalization",92390000000,87862000000,89851000000,77421000000]
["Total Equity Gross Minority Interest",63419000000,61051000000,60292000000,58114000000]
["Minority Interest",13351000000,13926000000,17181000000,16995000000]
["Stockholders Equity",50068000000,47125000000,43111000000,41119000000]
["Other Equity Interest",219000000,374000000,2000000,-932000000]
["Treasury Stock",2550000000,2318000000,1465000000,1756000000]
["Retained Earnings",31782000000,28687000000,25964000000,24649000000]
["Additional Paid In Capital",18405000000,13777000000,13924000000,14070000000]
["Capital Stock",5011000000,4773000000,4763000000,4772000000]
["Common Stock",5011000000,4773000000,4763000000,4772000000]
["Total Liabilities Net Minority Interest",97343000000,97242000000,89741000000,92000000000]
["Total Non Current Liabilities Net Minority Interest",69000000000,67103000000,61669000000,63161000000]
["Other Non Current Liabilities",741000000,863000000,-9334000000,903000000]
["Derivative Product Liabilities",1624000000,1124000000,1285000000,3690000000]
["Non Current Pension And Other Postretirement Benefit Plans",1022000000,1302000000,1456000000,1226000000]
["Tradeand Other Payables Non Current",807000000,897000000,821000000,965000000]
["Non Current Deferred Revenue",1402000000,1526000000,1252000000,1411000000]
["Non Current Deferred Taxes Liabilities",7995000000,7545000000,7379000000,7129000000]
["Long Term Debt And Capital Lease Obligation",44738000000,43356000000,49148000000,38589000000]
["Long Term Capital Lease Obligation",2416000000,2619000000,2408000000,2287000000]
["Long Term Debt",42322000000,40737000000,46740000000,36302000000]
["Long Term Provisions",3257000000,3322000000,3080000000,2999000000]
["Current Liabilities",28343000000,30139000000,28072000000,28839000000]
["Other Current Liabilities",1203000000,862000000,877000000,1382000000]
["Current Debt And Capital Lease Obligation",12493000000,14375000000,12498000000,11829000000]
["Current Capital Lease Obligation",178000000,180000000,184000000,151000000]
["Current Debt",12315000000,14195000000,12314000000,11678000000]
["Pensionand Other Post Retirement Benefit Plans Current",16000000,22000000,40000000,42000000]
["Current Provisions",737000000,773000000,880000000,880000000]
["Payables",11032000000,11412000000,9625000000,9798000000]
["Other Payable",1571000000,1454000000,1303000000,1262000000]
["Dividends Payable",170000000,199000000,205000000,178000000]
["Total Tax Payable",400000000,1244000000,610000000,415000000]
["Accounts Payable",8891000000,8515000000,7507000000,7943000000]
["Total Assets",160762000000,158293000000,150033000000,150114000000]
["Total Non Current Assets",135981000000,137458000000,126970000000,126889000000]
["Other Non Current Assets",7574057000,7337594000]
["Defined Pension Benefit",256000000,258000000,298000000,392000000]
["Non Current Prepaid Assets",433000000,365000000,360000000,319000000]
["Non Current Deferred Taxes Assets",1688000000,1952000000,2009000000,1768000000]
["Financial Assets",1388000000,1178000000,1197000000,3661000000]
["Investmentin Financial Assets",189000000,435000000,408000000,1017000000]
["Available For Sale Securities",189000000,435000000,408000000,1017000000]
["Long Term Equity Investment",1652000000,4372000000,1337000000,1074000000]
["Investmentsin Joint Venturesat Cost",1097000000,1304000000]
["Investments In Other Ventures Under Equity Method",155000000,57000000,1337000000,1074000000]
["Investmentsin Associatesat Cost",400000000,3011000000]
["Investment Properties",440000000,420000000,431000000,307000000]
["Goodwill And Other Intangible Assets",22240000000,20255000000,20255000000,20118000000]
["Other Intangible Assets",13851000000,11637000000,11880000000,11929000000]
["Goodwill",8389000000,8618000000,8375000000,8189000000]
["Net PPE",96262000000,97091000000,90309000000,88696000000]
["Accumulated Depreciation",-58537000000,-58769000000,-53315000000,-52124000000]
["Gross PPE",154799000000,155860000000,143624000000,140820000000]
["Construction In Progress",13749000000,15171000000,14408000000,11563000000]
["Other Properties",3553000000,3569000000,3222000000,3079000000]
["Machinery Furniture Equipment",3682000000,3470000000,3168000000,2976000000]
["Buildings And Improvements",533000000,559000000,531000000,500000000]
["Land And Improvements",5652000000,5642000000,5319000000,5111000000]
["Properties",127630000000,127449000000,116976000000,117591000000]
["Current Assets",24781000000,20835000000,23063000000,23225000000]
["Hedging Assets Current",336000000,1097000000,879000000,1956000000]
["Assets Held For Sale Current",3541000000,404000000,4720000000,166000000]
["Prepaid Assets",128000000,362000000,810000000,2447000000]
["Inventory",2798000000,3305000000,2828000000,2418000000]
["Inventories Adjustments Allowances",-233000000,-245000000,-254000000,-165000000]
["Other Inventories",1414000000,1985000000,1511000000,799000000]
["Finished Goods",1026000000,1065000000,1078000000,1195000000]
["Raw Materials",591000000,500000000,493000000,589000000]
["Other Receivables",1191000000,443000000,954000000,1279000000]
["Taxes Receivable",1811000000,1615000000,351000000,453000000]
["Accounts Receivable",9625000000,9039000000,8909000000,9515000000]
["Cash Cash Equivalents And Short Term Investments",5351000000,4570000000,3612000000,4991000000]
["Other Short Term Investments",1681000000,488000000,593000000,383000000]
["Cash And Cash Equivalents",3670000000,4082000000,3019000000,4608000000]
["Cash Equivalents",1846000000,2106000000,2097000000,2416000000]
["Cash Financial",1824000000,1976000000,922000000,2192000000]

{"sheet":"IBE.MC_Income_5_yr","index":148,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",-133030400,-513189000,-185745200,-128425937.69866499]
["Tax Rate For Calcs",0.2432,0.249,0.22059999999999999,0.18451999999999999]
["Normalized EBITDA",17310000000,17253000000,15748000000,14178000000]
["Total Unusual Items",-547000000,-2061000000,-842000000,-696000000]
["Total Unusual Items Excluding Goodwill",-547000000,-2061000000,-842000000,-696000000]
["Net Income From Continuing Operation Net Minority Interest",5921000000,4133000000,4824000000,4410000000]
["Reconciled Depreciation",6493000000,7412000000,5810000000,5491000000]
["Reconciled Cost Of Revenue",20028000000,19777000000,26033000000,33750000000]
["EBITDA",16763000000,15192000000,14906000000,13482000000]
["EBIT",10270000000,7780000000,9096000000,7991000000]
["Net Interest Income",-2133000000,-1766000000,-2011000000,-1575000000]
["Interest Expense",2173000000,1968000000,2071000000,1699000000]
["Interest Income",519000000,594000000,516000000,442000000]
["Normalized Income",6334969600,5680811000,5480254800,4977574062.3013353]
["Net Income From Continuing And Discontinued Operation",6285000000,5612000000,4803000000,4339000000]
["Total Expenses",33399000000,33316000000,39692000000,45492000000]
["Total Operating Income As Reported",9755000000,7639000000,8973000000,7984000000]
["Diluted Average Shares",6747391353,6643012577,6648651485,6672101123]
["Basic Average Shares",6733657443,6626984808,6632137450,6657792549]
["Diluted EPS",0.89900000000000002,0.64400000000000002,0.69199999999999995,0.625]
["Basic EPS",0.89900000000000002,0.64400000000000002,0.69399999999999995,0.626]
["Diluted NI Availto Com Stockholders",6285000000,5612000000,4803000000,4339000000]
["Net Income Common Stockholders",6285000000,5612000000,4803000000,4339000000]
["Otherunder Preferred Stock Dividend",0,0,0,0]
["Net Income",6285000000,5612000000,4803000000,4339000000]
["Minority Interests",-505000000,-336000000,-591000000,-721000000]
["Net Income Including Noncontrolling Interests",6790000000,5948000000,5394000000,5060000000]
["Net Income Discontinuous Operations",364000000,1479000000,-21000000,-71000000]
["Net Income Continuous Operations",6426000000,4469000000,5415000000,5131000000]
["Tax Provision",1671000000,1343000000,1610000000,1161000000]
["Pretax Income",8097000000,5812000000,7025000000,6292000000]
["Special Income Charges",-922000000,-2036000000,-670000000,-457000000]
["Other Special Charges",-12543000,-52298000,-60945000]
["Write Off",398000000,468000000,618000000,470000000]
["Impairment Of Capital Assets",524000000,1568000000,52000000,-13000000]
["Net Non Operating Interest Income Expense",-2133000000,-1766000000,-2011000000,-1575000000]
["Total Other Finance Cost",479000000,392000000,456000000,318000000]
["Interest Expense Non Operating",2173000000,1968000000,2071000000,1699000000]
["Interest Income Non Operating",519000000,594000000,516000000,442000000]
["Operating Income",10677000000,9672000000,9643000000,8457000000]
["Operating Expense",13371000000,13539000000,13659000000,11742000000]
["Other Operating Expenses",6732000000,6659000000,6816000000,5453000000]
["Depreciation And Amortization In Income Statement",5122000000,4902000000,4707000000,4682000000]
["Amortization",1148000000,1148000000,1056000000,1058000000]
["Depreciation Income Statement",3974000000,3754000000,3651000000,3624000000]
["Selling General And Administration",null,null,4000000000,3602000000,2936000000]
["General And Administrative Expense",null,null,4000000000,3602000000,2936000000]
["Gross Profit",24048000000,23211000000,23302000000,20199000000]
["Cost Of Revenue",20028000000,19777000000,26033000000,33750000000]
["Total Revenue",44076000000,42988000000,49335000000,53949000000]
["Operating Revenue",44076000000,42988000000,49335000000,53949000000]

{"sheet":"NEE_Cash_Flow_5_yr","index":149,"n_rows":56,"n_cols":6,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",3211000000,4746000000,1753000000,-1480000000]
["Repayment Of Debt",-12514000000,-19706000000,-10591000000,-5650000000]
["Issuance Of Debt",26237000000,31344000000,18778000000,15938000000]
["Issuance Of Capital Stock",2038000000,48000000,4514000000,1514000000]
["Capital Expenditure",-9274000000,-8514000000,-9548000000,-9742000000]
["Interest Paid Supplemental Data",3501000000,2737000000,2463000000,1375000000]
["Income Tax Paid Supplemental Data",null,null,321000000,null,69000000]
["End Cash Position",3006000000,1402000000,3420000000,3441000000]
["Beginning Cash Position",1402000000,3420000000,3441000000,1316000000]
["Effect Of Exchange Rate Changes",5000000,-14000000,-4000000,-7000000]
["Changes In Cash",1599000000,-2004000000,-17000000,2132000000]
["Financing Cash Flow",12979000000,7000000000,12149000000,12229000000]
["Cash Flow From Continuing Financing Activities",12979000000,7000000000,12149000000,12229000000]
["Net Other Financing Charges",1898000000,-451000000,3230000000,3779000000]
["Cash Dividends Paid",-4680000000,-4235000000,-3782000000,-3352000000]
["Common Stock Dividend Paid",-4680000000,-4235000000,-3782000000,-3352000000]
["Net Common Stock Issuance",2038000000,48000000,4514000000,1514000000]
["Common Stock Issuance",2038000000,48000000,4514000000,1514000000]
["Net Issuance Payments Of Debt",13723000000,11638000000,8187000000,10288000000]
["Net Short Term Debt Issuance",676000000,-3018000000,2308000000,957000000]
["Short Term Debt Payments",-2167000000,-9593000000,-2613000000,-1125000000]
["Short Term Debt Issuance",2843000000,6575000000,4921000000,2082000000]
["Net Long Term Debt Issuance",13047000000,14656000000,5879000000,9331000000]
["Long Term Debt Payments",-10347000000,-10113000000,-7978000000,-4525000000]
["Long Term Debt Issuance",23394000000,24769000000,13857000000,13856000000]
["Investing Cash Flow",-23865000000,-22264000000,-23467000000,-18359000000]
["Cash Flow From Continuing Investing Activities",-23865000000,-22264000000,-23467000000,-18359000000]
["Net Other Investing Changes",118000000,-16000000,-110000000,89000000]
["Net Investment Purchase And Sale",-14709000000,-13734000000,-14733000000,-8706000000]
["Sale Of Investment",6516000000,8104000000,6758000000,5421000000]
["Purchase Of Investment",-21225000000,-21838000000,-21491000000,-14127000000]
["Net Business Purchase And Sale",0,0,924000000,0]
["Sale Of Business",0,0,924000000,0]
["Net PPE Purchase And Sale",-553000000,-399000000,-185000000,-223000000]
["Purchase Of PPE",-553000000,-399000000,-185000000,-223000000]
["Capital Expenditure Reported",-8721000000,-8115000000,-9363000000,-9519000000]
["Operating Cash Flow",12485000000,13260000000,11301000000,8262000000]
["Cash Flow From Continuing Operating Activities",12485000000,13260000000,11301000000,8262000000]
["Dividend Received Cfo",446000000,811000000,712000000,541000000]
["Change In Working Capital",-373000000,160000000,-1393000000,412000000]
["Change In Other Current Liabilities",987000000,1015000000,-1043000000,1841000000]
["Change In Other Current Assets",-1360000000,-855000000,-350000000,-1429000000]
["Other Non Cash Items",-261000000,475000000,739000000,-2191000000]
["Unrealized Gain Loss On Investment Securities",-107000000,-107000000,-159000000,461000000]
["Deferred Tax",453000000,1308000000,708000000,534000000]
["Deferred Income Tax",453000000,1308000000,708000000,534000000]
["Depreciation Amortization Depletion",6941000000,5761000000,6151000000,4790000000]
["Depreciation And Amortization",6941000000,5761000000,6151000000,4790000000]
["Depreciation",6941000000,5761000000,6151000000,4790000000]
["Operating Gains Losses",54000000,-846000000,-1739000000,469000000]
["Earnings Losses From Equity Investments",184000000,246000000,648000000,-203000000]
["Gain Loss On Investment Securities",199000000,-492000000,-1949000000,1378000000]
["Net Foreign Currency Exchange Gain Loss",110000000,-85000000,92000000,-104000000]
["Gain Loss On Sale Of Business",-439000000,-515000000,-530000000,-602000000]
["Net Income From Continuing Operations",5332000000,5698000000,6282000000,3246000000]

{"sheet":"NEE_Balance_5_yr","index":150,"n_rows":70,"n_cols":6,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Ordinary Shares Number",2083000000,2057000000,2052000000,1987000000]
["Share Issued",2083000000,2057000000,2052000000,1987000000]
["Net Debt",92807000000,80846000000,70521000000,63365000000]
["Total Debt",95619000000,82333000000,73211000000,64966000000]
["Tangible Book Value",47992000000,43520000000,40685000000,33616000000]
["Invested Capital",150227000000,132434000000,120679000000,104195000000]
["Working Capital",-9233000000,-13404000000,-12602000000,-13205000000]
["Net Tangible Assets",47992000000,43520000000,40685000000,33616000000]
["Common Stock Equity",54608000000,50101000000,47468000000,39229000000]
["Total Capitalization",144164000000,122486000000,108873000000,94485000000]
["Total Equity Gross Minority Interest",66479000000,60861000000,59024000000,49436000000]
["Minority Interest",11871000000,10760000000,11556000000,10207000000]
["Stockholders Equity",54608000000,50101000000,47468000000,39229000000]
["Gains Losses Not Affecting Retained Earnings",-9000000,-126000000,-153000000,-218000000]
["Other Equity Adjustments",-9000000,-126000000,-153000000,-218000000]
["Retained Earnings",35102000000,32946000000,30235000000,26707000000]
["Additional Paid In Capital",19494000000,17260000000,17365000000,12720000000]
["Capital Stock",21000000,21000000,21000000,20000000]
["Common Stock",21000000,21000000,21000000,20000000]
["Total Liabilities Net Minority Interest",146242000000,129283000000,118465000000,109499000000]
["Total Non Current Liabilities Net Minority Interest",123425000000,103928000000,90502000000,82804000000]
["Other Non Current Liabilities",4219000000,3480000000,2762000000,2696000000]
["Preferred Securities Outside Stock Equity",null,null,1256000000,1110000000,245000000]
["Derivative Product Liabilities",2148000000,2008000000,2741000000,2909000000]
["Non Current Deferred Liabilities",12359000000,11749000000,10142000000,9072000000]
["Non Current Deferred Taxes Liabilities",12359000000,11749000000,10142000000,9072000000]
["Long Term Debt And Capital Lease Obligation",89556000000,72385000000,61405000000,55256000000]
["Long Term Debt",89556000000,72385000000,61405000000,55256000000]
["Long Term Provisions",3669000000,3671000000,3403000000,3245000000]
["Current Liabilities",22817000000,25355000000,27963000000,26695000000]
["Other Current Liabilities",4311000000,4369000000,4184000000,5634000000]
["Current Deferred Liabilities",709000000,694000000,638000000,560000000]
["Current Deferred Revenue",709000000,694000000,638000000,560000000]
["Current Debt And Capital Lease Obligation",6063000000,9948000000,11806000000,9710000000]
["Current Debt",6063000000,9948000000,11806000000,9710000000]
["Other Current Borrowings",4108000000,8278000000,7156000000,8001000000]
["Commercial Paper",1955000000,1670000000,4650000000,1709000000]
["Payables And Accrued Expenses",11734000000,10344000000,11335000000,10791000000]
["Current Accrued Expenses",4151000000,3362000000,2831000000,2479000000]
["Interest Payable",1185000000,1016000000,970000000,719000000]
["Payables",7583000000,6982000000,8504000000,8312000000]
["Accounts Payable",7583000000,6982000000,8504000000,8312000000]
["Total Assets",212721000000,190144000000,177489000000,158935000000]
["Total Non Current Assets",199137000000,178193000000,162128000000,145445000000]
["Other Non Current Assets",9337000000,7744000000,6012000000,4936000000]
["Non Current Prepaid Assets",2868000000,2496000000,2112000000,1832000000]
["Financial Assets",1998000000,1774000000,1790000000,1935000000]
["Investments And Advances",16482000000,15918000000,14854000000,14078000000]
["Other Investments",10954000000,9800000000,8698000000,7496000000]
["Investmentin Financial Assets",null,null,null,7496000000,8922000000]
["Long Term Equity Investment",5528000000,6118000000,6156000000,6582000000]
["Goodwill And Other Intangible Assets",6616000000,6581000000,6783000000,5613000000]
["Other Intangible Assets",1767000000,1715000000,1692000000,759000000]
["Goodwill",4849000000,4866000000,5091000000,4854000000]
["Net PPE",156197000000,138852000000,125776000000,111059000000]
["Accumulated Depreciation",-40514000000,-36159000000,-33489000000,-31263000000]
["Gross PPE",196711000000,175011000000,159265000000,142322000000]
["Construction In Progress",24556000000,21658000000,18652000000,15675000000]
["Current Assets",13584000000,11951000000,15361000000,13490000000]
["Other Current Assets",1604000000,2855000000,2795000000,2954000000]
["Hedging Assets Current",997000000,879000000,1730000000,1590000000]
["Inventory",2420000000,2214000000,2106000000,1934000000]
["Receivables",5751000000,4516000000,6040000000,5411000000]
["Other Receivables",1733000000,1180000000,944000000,744000000]
["Accounts Receivable",4018000000,3336000000,3609000000,4349000000]
["Allowance For Doubtful Accounts Receivable",-82000000,-56000000,-52000000,-54000000]
["Gross Accounts Receivable",4100000000,3392000000,3661000000,4403000000]
["Cash Cash Equivalents And Short Term Investments",2812000000,1487000000,2690000000,1601000000]
["Cash And Cash Equivalents",2812000000,1487000000,2690000000,1601000000]

{"sheet":"NEE_Income_5_yr","index":151,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",152670000,45920000,117300000,38709000]
["Tax Rate For Calcs",0.21,5.6000000000000001E-2,0.13800000000000001,0.153]
["Normalized EBITDA",15316000000,13213000000,15913000000,8954000000]
["Total Unusual Items",727000000,820000000,850000000,253000000]
["Total Unusual Items Excluding Goodwill",727000000,820000000,850000000,253000000]
["Net Income From Continuing Operation Net Minority Interest",6835000000,6946000000,7310000000,4147000000]
["Reconciled Depreciation",6941000000,5761000000,6151000000,4790000000]
["Reconciled Cost Of Revenue",9982000000,9587000000,9866000000,10530000000]
["EBITDA",16043000000,14033000000,16763000000,9207000000]
["EBIT",9102000000,8272000000,10612000000,4417000000]
["Net Interest Income",-4572000000,-2235000000,-3324000000,-585000000]
["Interest Expense",4572000000,2235000000,3324000000,585000000]
["Normalized Income",6260670000,6171920000,6577300000,3932709000]
["Net Income From Continuing And Discontinued Operation",6835000000,6946000000,7310000000,4147000000]
["Total Expenses",19392000000,17626000000,18282000000,17397000000]
["Total Operating Income As Reported",8280000000,7479000000,10237000000,4081000000]
["Diluted Average Shares",2083000000,2059000000,2031000000,1987000000]
["Basic Average Shares",2083000000,2057000000,2030555556,1987000000]
["Diluted EPS",3.2813249999999998,3.37,3.5992120000000001,2.0870660000000001]
["Basic EPS",3.2813249999999998,3.3767619999999998,3.6,2.0870660000000001]
["Diluted NI Availto Com Stockholders",6835000000,6946000000,7310000000,4147000000]
["Net Income Common Stockholders",6835000000,6946000000,7310000000,4147000000]
["Net Income",6835000000,6946000000,7310000000,4147000000]
["Minority Interests",1503000000,1248000000,1028000000,901000000]
["Net Income Including Noncontrolling Interests",5332000000,5698000000,6282000000,3246000000]
["Net Income Continuous Operations",5332000000,5698000000,6282000000,3246000000]
["Tax Provision",-802000000,339000000,1006000000,586000000]
["Pretax Income",4530000000,6037000000,7288000000,3832000000]
["Other Income Expense",1082000000,1145000000,780000000,858000000]
["Other Non Operating Income Expenses",539000000,571000000,578000000,402000000]
["Special Income Charges",441000000,550000000,566000000,634000000]
["Gain On Sale Of Business",260000000,352000000,405000000,522000000]
["Other Special Charges",-181000000,-198000000,-161000000,-112000000]
["Earnings From Equity Interest",-184000000,-246000000,-648000000,203000000]
["Gain On Sale Of Security",286000000,270000000,284000000,-381000000]
["Net Non Operating Interest Income Expense",-4572000000,-2235000000,-3324000000,-585000000]
["Interest Expense Non Operating",4572000000,2235000000,3324000000,585000000]
["Operating Income",8020000000,7127000000,9832000000,3559000000]
["Operating Expense",9049000000,7740000000,8144000000,6580000000]
["Other Operating Expenses",null,null,null,null,-142000000]
["Other Taxes",2469000000,2278000000,2265000000,2077000000]
["Depreciation Amortization Depletion Income Statement",6580000000,5462000000,5879000000,4503000000]
["Depreciation And Amortization In Income Statement",6580000000,5462000000,5879000000,4503000000]
["Gross Profit",17069000000,14867000000,17976000000,10139000000]
["Cost Of Revenue",10343000000,9886000000,10138000000,10817000000]
["Total Revenue",27412000000,24753000000,28114000000,20956000000]
["Operating Revenue",27412000000,24753000000,28114000000,20956000000]

{"sheet":"RWE.DE_Cash_Flow_5_yr","index":152,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",-5060000000,-2757000000,-923000000,-2078000000]
["Repurchase Of Capital Stock",-913000000,-146000000,-39000000]
["Repayment Of Debt",-2577000000,-2277000000,-8123000000,-44565000000]
["Issuance Of Debt",6350000000,3947000000,7547000000,51744000000]
["Issuance Of Capital Stock",5283000000,598000000,1000000]
["Capital Expenditure",-10014000000,-9377000000,-5146000000,-4484000000]
["End Cash Position",7734000000,5090000000,6917000000,6988000000]
["Beginning Cash Position",5090000000,6917000000,6988000000,5825000000]
["Effect Of Exchange Rate Changes",-329000000,149000000,61000000,34000000]
["Changes In Cash",2973000000,-1976000000,-132000000,1129000000]
["Financing Cash Flow",7111000000,1116000000,-1557000000,8615000000]
["Cash Dividends Paid",-809000000,-744000000,-669000000,-609000000]
["Net Common Stock Issuance",4370000000,452000000,-38000000,2349000000]
["Common Stock Payments",-913000000,-146000000,-39000000]
["Common Stock Issuance",5283000000,598000000,1000000]
["Net Issuance Payments Of Debt",3773000000,1670000000,-576000000,7179000000]
["Net Long Term Debt Issuance",3773000000,1670000000,-576000000,7179000000]
["Long Term Debt Payments",-2577000000,-2277000000,-8123000000,-44565000000]
["Long Term Debt Issuance",6350000000,3947000000,7547000000,51744000000]
["Investing Cash Flow",-9092000000,-9712000000,-2798000000,-9892000000]
["Net Other Investing Changes",51000000,315000000,369000000,null,-1092000000]
["Net Investment Purchase And Sale",1358000000,1014000000,6019000000,-5482000000]
["Sale Of Investment",1799000000,4211000000,12432000000,36000000]
["Purchase Of Investment",-441000000,-3197000000,-6413000000,-5518000000]
["Net Business Purchase And Sale",-796000000,-1863000000,-4833000000,36000000]
["Sale Of Business",null,null,null,36000000,664000000]
["Purchase Of Business",-796000000,-1863000000,-4833000000]
["Net Intangibles Purchase And Sale",-9705000000,-9178000000,-4353000000,74000000]
["Sale Of Intangibles",309000000,199000000,793000000,74000000]
["Purchase Of Intangibles",-10014000000,-9377000000,-5146000000,null,-3689000000]
["Capital Expenditure Reported",null,null,-9979000000,-4484000000,-3769000000]
["Operating Cash Flow",4954000000,6620000000,4223000000,2406000000]
["Change In Working Capital",-721000000,1369000000,-177000000,-3265000000]
["Change In Other Current Assets",1519000000,3751000000,-1779000000,-5614000000]
["Other Non Cash Items",-151000000,-2862000000,-810000000,2813000000]
["Depreciation And Amortization",2760000000,3195000000,3821000000,-112000000]
["Depreciation",2760000000,3195000000,3821000000,-112000000]
["Gain Loss On Investment Securities",null,null,-273000000,-22000000,-268000000]
["Gain Loss On Sale Of PPE",-315000000,-371000000,-273000000]
["Net Income From Continuing Operations",3381000000,5289000000,1662000000,2992000000]

{"sheet":"RWE.DE_Balance_5_yr","index":153,"n_rows":79,"n_cols":6,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",30276506,4448369]
["Ordinary Shares Number",713564711,739392848,743841217,676220048]
["Share Issued",743841217,743841217,743841217,676220048]
["Net Debt",6450000000,8469000000,4832000000,8633000000]
["Total Debt",17009000000,15790000000,13662000000,15621000000]
["Tangible Book Value",25693000000,21297000000,22246000000,21908000000]
["Invested Capital",48565000000,45108000000,43782000000,43197000000]
["Working Capital",null,null,17538000000]
["Net Tangible Assets",25693000000,21297000000,22246000000,21908000000]
["Capital Lease Obligations",2825000000,2231000000,1913000000,null,1409000000]
["Common Stock Equity",34381000000,31549000000,32033000000,27576000000]
["Total Capitalization",46004000000,42865000000,42801000000,34613000000]
["Total Equity Gross Minority Interest",41564000000,33623000000,33604000000,29279000000]
["Minority Interest",7183000000,2074000000,1571000000,1703000000]
["Stockholders Equity",34381000000,31549000000,32033000000,27576000000]
["Treasury Stock",1039000000,138000000,0]
["Retained Earnings",23173000000,18809000000,14892000000,15733000000]
["Additional Paid In Capital",6489000000,6489000000,6489000000,4234000000]
["Capital Stock",1904000000,1904000000,1904000000,1731000000]
["Common Stock",1904000000,1904000000,1904000000,1731000000]
["Total Liabilities Net Minority Interest",60153000000,64819000000,72908000000,109269000000]
["Total Non Current Liabilities Net Minority Interest",37224000000,37244000000,39815000000,29584000000]
["Other Non Current Liabilities",3584000000,1801000000,1319000000,854000000]
["Derivative Product Liabilities",904000000,1455000000,1609000000,808000000]
["Non Current Pension And Other Postretirement Benefit Plans",0,0,1000000,1000000]
["Tradeand Other Payables Non Current",1659000000,1650000000,447000000,756000000]
["Non Current Deferred Taxes Liabilities",2556000000,2955000000,4944000000,1781000000]
["Long Term Debt And Capital Lease Obligation",14188000000,13408000000,12592000000,7037000000]
["Long Term Capital Lease Obligation",2565000000,2092000000,1824000000,null,1323000000]
["Long Term Debt",11623000000,11316000000,10768000000,7037000000]
["Long Term Provisions",14010000000,15690000000,17431000000,15595000000]
["Current Liabilities",22929000000,27575000000,33093000000,79685000000]
["Other Current Liabilities",1473000000,2815000000,1375000000,1311000000]
["Current Debt And Capital Lease Obligation",2821000000,2382000000,1070000000,8584000000]
["Current Capital Lease Obligation",260000000,139000000,89000000,null,86000000]
["Current Debt",2561000000,2243000000,981000000,8584000000]
["Pensionand Other Post Retirement Benefit Plans Current",43000000,33000000,35000000,22000000]
["Current Provisions",5263000000,6047000000,6815000000,6489000000]
["Payables",6624000000,6449000000,5665000000,7801000000]
["Total Tax Payable",621000000,970000000,551000000,337000000]
["Accounts Payable",6003000000,5479000000,5114000000,7464000000]
["Total Assets",101717000000,98442000000,106512000000,138548000000]
["Total Non Current Assets",67384000000,63420000000,55881000000,42286000000]
["Other Non Current Assets",1117000000,1373000000,1717000000,2051000000]
["Defined Pension Benefit",556000000,613000000,509000000,680000000]
["Non Current Prepaid Assets",2000000,2000000,1000000,0]
["Non Current Deferred Taxes Assets",183000000,208000000,642000000,606000000]
["Financial Assets",1800000000,2195000000,4344000000,1111000000]
["Investmentin Financial Assets",7169000000,5244000000,5573000000,4434000000]
["Available For Sale Securities",7169000000,5244000000,5573000000,4434000000]
["Long Term Equity Investment",5107000000,4577000000,4062000000,3827000000]
["Goodwill And Other Intangible Assets",8688000000,10252000000,9787000000,5668000000]
["Other Intangible Assets",4324000000,5660000000,5340000000,2868000000]
["Goodwill",4364000000,4592000000,4447000000,2800000000]
["Net PPE",42297000000,38458000000,28808000000,23749000000]
["Accumulated Depreciation",-40925000000,-40613000000,-42092000000,-45658000000]
["Gross PPE",83222000000,79071000000,70900000000,69407000000]
["Construction In Progress",16195000000,14232000000,7708000000,4895000000]
["Other Properties",null,null,null,1057000000,1012000000]
["Machinery Furniture Equipment",59545000000,57646000000,56270000000,58205000000]
["Properties",7482000000,7193000000,6922000000,6307000000]
["Current Assets",34333000000,35022000000,50631000000,96262000000]
["Other Current Assets",2303000000,2240000000,2600000000,2850000000]
["Hedging Assets Current",6807000000,8487000000,20204000000,49250000000]
["Assets Held For Sale Current",3366000000,0,0,619000000]
["Prepaid Assets",1042000000,1893000000,2427000000,8348000000]
["Inventory",1519000000,2550000000,2263000000,4209000000]
["Finished Goods",642000000,1614000000,1333000000,3568000000]
["Work In Process",59000000,227000000,224000000,43000000]
["Raw Materials",818000000,709000000,706000000,598000000]
["Other Receivables",411000000,421000000,449000000,381000000]
["Taxes Receivable",307000000,582000000,440000000,203000000]
["Accounts Receivable",5229000000,6908000000,7607000000,9946000000]
["Cash Cash Equivalents And Short Term Investments",13349000000,11941000000,14641000000,20456000000]
["Other Short Term Investments",5615000000,6851000000,7724000000,13468000000]
["Cash And Cash Equivalents",7734000000,5090000000,6917000000,6988000000]
["Cash Equivalents",65000000,213000000,254000000,0]
["Cash Financial",7669000000,4877000000,6663000000,6988000000]

{"sheet":"RWE.DE_Income_5_yr","index":154,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",72765000,145895002.36481199,-78600000,35550000]
["Tax Rate For Calcs",4.4999999999999998E-2,0.16616700000000001,0.15,0.15]
["Normalized EBITDA",5273000000,9764000000,9965000000,2937000000]
["Total Unusual Items",1617000000,878000000,-524000000,237000000]
["Total Unusual Items Excluding Goodwill",1617000000,878000000,-524000000,237000000]
["Net Income From Continuing Operation Net Minority Interest",3131000000,5135000000,1515000000,2717000000]
["Reconciled Depreciation",2760000000,3195000000,3821000000,-112000000]
["Reconciled Cost Of Revenue",11845000000,15574000000,17484000000,31668000000]
["EBITDA",6890000000,10642000000,9441000000,3367000000]
["EBIT",4130000000,7447000000,5620000000,1544000000]
["Net Interest Income",218000000,14000000,-443000000,827000000]
["Interest Expense",591000000,1104000000,1621000000,829000000]
["Interest Income",1029000000,781000000,866000000,1738000000]
["Normalized Income",1586765000,4402895002.3648119,1960400000,2515550000]
["Net Income From Continuing And Discontinued Operation",3131000000,5135000000,1515000000,2717000000]
["Total Expenses",16298000000,19209000000,24014000000,38732000000]
["Rent Expense Supplemental",null,null,null,60000000,43000000]
["Diluted Average Shares",727647000,743554000,743841000,691247000]
["Basic Average Shares",727647000,743554000,743841000,691247000]
["Diluted EPS",4.3,6.91,2.04,3.93]
["Basic EPS",4.3,6.91,2.04,3.93]
["Diluted NI Availto Com Stockholders",3131000000,5135000000,1515000000,2717000000]
["Net Income Common Stockholders",3131000000,5135000000,1515000000,2717000000]
["Otherunder Preferred Stock Dividend",0,0,0,0]
["Net Income",3131000000,5135000000,1515000000,2717000000]
["Minority Interests",-250000000,-154000000,-147000000,-275000000]
["Net Income Including Noncontrolling Interests",3381000000,5289000000,1662000000,2992000000]
["Net Income Continuous Operations",3381000000,5289000000,1662000000,2992000000]
["Tax Provision",158000000,1054000000,2337000000,-2277000000]
["Pretax Income",3539000000,6343000000,3999000000,715000000]
["Other Non Operating Income Expenses",null,null,null,17000000,16000000]
["Special Income Charges",-438000000,-847000000,477000000,1892000000]
["Other Special Charges",-291000000,-512000000,-477000000,-2085000000]
["Impairment Of Capital Assets",729000000,1359000000]
["Net Non Operating Interest Income Expense",218000000,14000000,-443000000,827000000]
["Total Other Finance Cost",220000000,-337000000,-312000000,82000000]
["Interest Expense Non Operating",591000000,1104000000,1621000000,829000000]
["Interest Income Non Operating",1029000000,781000000,866000000,1738000000]
["Operating Income",1330000000,5015000000,4507000000,-317000000]
["Operating Expense",4453000000,3635000000,6530000000,7064000000]
["Other Operating Expenses",258000000,-525000000,2031000000,2565000000]
["Depreciation And Amortization In Income Statement",1992000000,1875000000,1901000000,1823000000]
["Amortization",288000000,341000000,327000000,213000000]
["Depreciation Income Statement",1704000000,1534000000,1594000000,1610000000]
["Selling General And Administration",702000000,718000000,825000000,526000000]
["General And Administrative Expense",702000000,718000000,825000000,526000000]
["Rent And Landing Fees",null,null,null,60000000,43000000]
["Gross Profit",5783000000,8650000000,11037000000,6747000000]
["Cost Of Revenue",11845000000,15574000000,17484000000,31668000000]
["Total Revenue",17628000000,24224000000,28521000000,38415000000]
["Operating Revenue",17628000000,24224000000,28521000000,38415000000]

{"sheet":"ORSTED.CO_Cash_Flow_5_yr","index":155,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Free Cash Flow",-31035000000,-24298000000,-9671000000,-21080000000]
["Repurchase Of Capital Stock",null,null,null,null,0]
["Repayment Of Debt",-4497000000,-3407000000,-1580000000,-21482000000]
["Issuance Of Debt",19550000000,9990000000,17584000000,37090000000]
["Issuance Of Capital Stock",59378000000,0]
["Capital Expenditure",-54776000000,-42654000000,-38203000000,-33004000000]
["End Cash Position",53448000000,23124000000,10144000000,16175000000]
["Beginning Cash Position",23124000000,10144000000,16175000000,8614000000]
["Effect Of Exchange Rate Changes",-755000000,540000000,-96000000,-236000000]
["Changes In Cash",31079000000,12440000000,-5935000000,7797000000]
["Other Cash Adjustment Inside Changein Cash",null,null,null,null,0]
["Financing Cash Flow",73809000000,15843000000,265000000,13785000000]
["Net Other Financing Charges",1298000000,10683000000,-8808000000,4540000000]
["Interest Paid Cff",-713000000,-687000000,-546000000,-529000000]
["Cash Dividends Paid",null,null,-5673000000,-5252000000,-4830000000]
["Net Common Stock Issuance",59378000000,0,null,null,0]
["Common Stock Payments",null,null,null,null,0]
["Common Stock Issuance",59378000000,0]
["Net Issuance Payments Of Debt",15053000000,6583000000,16004000000,15608000000]
["Net Long Term Debt Issuance",15053000000,6583000000,16004000000,15608000000]
["Long Term Debt Payments",-4497000000,-3407000000,-1580000000,-21482000000]
["Long Term Debt Issuance",19550000000,9990000000,17584000000,37090000000]
["Investing Cash Flow",-66471000000,-21759000000,-34732000000,-17912000000]
["Net Other Investing Changes",-75000000,-112000000,-260000000,-58000000]
["Dividends Received Cfi",81000000,27000000,19000000,23000000]
["Net Investment Purchase And Sale",-23779000000,15730000000,-4350000000,-5618000000]
["Sale Of Investment",20419000000,27318000000,13935000000,3796000000]
["Purchase Of Investment",-44198000000,-11588000000,-18285000000,-9414000000]
["Net Business Purchase And Sale",-200000000,779000000,-127000000,-3307000000]
["Sale Of Business",8000000,942000000,null,99000000,53000000]
["Purchase Of Business",-208000000,-163000000,-127000000,-3406000000]
["Net Intangibles Purchase And Sale",-42498000000,-38183000000,-30014000000,-8952000000]
["Sale Of Intangibles",12278000000,4471000000,8189000000,24052000000]
["Purchase Of Intangibles",-54776000000,-42654000000,-38203000000,-33004000000]
["Operating Cash Flow",23741000000,18356000000,28532000000,11924000000]
["Taxes Refund Paid",-4899000000,-6327000000,-2717000000,-1263000000]
["Interest Received Cfo",5827000000,6820000000,8278000000,7985000000]
["Interest Paid Cfo",-9075000000,-7294000000,-6894000000,-8548000000]
["Change In Working Capital",8476000000,-6453000000,16606000000,-7144000000]
["Change In Other Current Assets",10388000000,6802000000,4735000000,-9990000000]
["Change In Payable",-4201000000,3315000000,-5595000000,3495000000]
["Change In Inventory",-6000000,-4680000000,3656000000,1419000000]
["Change In Receivables",294000000,1296000000,5356000000,-133000000]
["Other Non Cash Items",null,-129000000,287000000,-278000000,-262000000]
["Provisionand Write Offof Assets",2001000000,-13186000000,8454000000]
["Gain Loss On Investment Securities",964000000,-349000000,-5745000000,-10885000000]
["Net Income From Continuing Operations",22448000000,31959000000,18717000000,32057000000]

{"sheet":"ORSTED.CO_Balance_5_yr","index":156,"n_rows":73,"n_cols":6,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Treasury Shares Number",138525,263254,271291,277696]
["Ordinary Shares Number",1321059155,756088068,756080031,756073626]
["Share Issued",1321197680,756351322,756351322,756351322]
["Net Debt",45414000000,64582000000,69475000000,47103000000]
["Total Debt",107857000000,96618000000,88046000000,71547000000]
["Tangible Book Value",139918000000,80482000000,72459000000,87507000000]
["Invested Capital",239535000000,170801000000,155505000000,154817000000]
["Working Capital",70362000000,25887000000,24854000000,37860000000]
["Net Tangible Assets",139918000000,80482000000,72459000000,87507000000]
["Capital Lease Obligations",8995000000,8910000000,8426000000,8266000000]
["Common Stock Equity",140673000000,83093000000,75885000000,91536000000]
["Total Capitalization",227877000000,166700000000,155121000000,151987000000]
["Total Equity Gross Minority Interest",148941000000,93484000000,77791000000,95532000000]
["Minority Interest",8268000000,10391000000,1906000000,3996000000]
["Stockholders Equity",140673000000,83093000000,75885000000,91536000000]
["Other Equity Interest",20955000000,20955000000,19103000000,19793000000]
["Retained Earnings",115670000000,63098000000,62829000000,88331000000]
["Capital Stock",13212000000,4204000000,4204000000,4204000000]
["Common Stock",13212000000,4204000000,4204000000,4204000000]
["Total Liabilities Net Minority Interest",218981000000,205302000000,203345000000,218610000000]
["Total Non Current Liabilities Net Minority Interest",151833000000,151550000000,144144000000,143742000000]
["Other Non Current Liabilities",null,null,null,null,492000000]
["Derivative Product Liabilities",6046000000,8882000000,13763000000,24121000000]
["Tradeand Other Payables Non Current",21985000000,21983000000,19883000000,21853000000]
["Non Current Deferred Revenue",8257000000,8834000000,3297000000,3085000000]
["Non Current Deferred Taxes Liabilities",1969000000,2433000000,3439000000,7414000000]
["Long Term Debt And Capital Lease Obligation",95324000000,91683000000,86854000000,68148000000]
["Long Term Capital Lease Obligation",8120000000,8076000000,7618000000,7697000000]
["Long Term Debt",87204000000,83607000000,79236000000,60451000000]
["Long Term Provisions",18252000000,17735000000,16908000000,19121000000]
["Current Liabilities",67148000000,53752000000,59201000000,74868000000]
["Other Current Liabilities",null,null,null,null,-492000000]
["Current Debt And Capital Lease Obligation",12533000000,4935000000,1192000000,3399000000]
["Current Capital Lease Obligation",875000000,834000000,808000000,569000000]
["Current Debt",11658000000,4101000000,384000000,2830000000]
["Current Provisions",1558000000,2800000000,15955000000,585000000]
["Payables",33561000000,36430000000,30820000000,35177000000]
["Other Payable",5503000000,7106000000,6225000000,7518000000]
["Total Tax Payable",8294000000,8497000000,9680000000,7018000000]
["Accounts Payable",19764000000,20827000000,14915000000,20641000000]
["Total Assets",367922000000,298786000000,281136000000,314142000000]
["Total Non Current Assets",230412000000,219147000000,197081000000,201414000000]
["Non Current Deferred Taxes Assets",9547000000,9250000000,8192000000,13719000000]
["Financial Assets",1336000000,960000000,1356000000,1804000000]
["Investmentin Financial Assets",235000000,344000000,167000000,182000000]
["Long Term Equity Investment",434000000,870000000,960000000,772000000]
["Goodwill And Other Intangible Assets",755000000,2611000000,3426000000,4029000000]
["Other Intangible Assets",755000000,2611000000,3426000000,4029000000]
["Net PPE",210866000000,201694000000,179769000000,177665000000]
["Accumulated Depreciation",-109617000000,-122511000000,-93725000000,-67340000000]
["Gross PPE",320483000000,324205000000,273494000000,245005000000]
["Construction In Progress",98480000000,88829000000,69197000000,52088000000]
["Other Properties",204515000000,218632000000,189104000000,179094000000]
["Machinery Furniture Equipment",5272000000,4654000000,4040000000,3076000000]
["Properties",12216000000,12090000000,11153000000,10747000000]
["Current Assets",137510000000,79639000000,84055000000,112728000000]
["Other Current Assets",null,null,null,null,-1335000000]
["Hedging Assets Current",3539000000,4617000000,10473000000,23433000000]
["Assets Held For Sale Current",10609000000,0,null,0,1335000000]
["Restricted Cash",4682000000,4403000000,387000000,769000000]
["Inventory",9938000000,12379000000,10539000000,14103000000]
["Other Inventories",7459000000,8883000000,6539000000,7245000000]
["Raw Materials",2479000000,3496000000,4000000000,6858000000]
["Other Receivables",11043000000,15370000000,11406000000,20697000000]
["Taxes Receivable",768000000,570000000,483000000,419000000]
["Accounts Receivable",9848000000,9045000000,11107000000,12701000000]
["Allowance For Doubtful Accounts Receivable",-14000000,-13000000,-22000000,-51000000]
["Gross Accounts Receivable",9862000000,9058000000,11129000000,12752000000]
["Cash Cash Equivalents And Short Term Investments",87083000000,33255000000,39660000000,40606000000]
["Other Short Term Investments",33635000000,10129000000,29515000000,24428000000]
["Cash And Cash Equivalents",53448000000,23126000000,10145000000,16178000000]
["Cash Financial",53448000000,23126000000,10145000000,16178000000]

{"sheet":"ORSTED.CO_Income_5_yr","index":157,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,"2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31"]
["Tax Effect Of Unusual Items",-926420000,-3119380000,-1124460000,692850000]
["Tax Rate For Calcs",0.22,0.22,0.06,0.15]
["Normalized EBITDA",24509000000,31105000000,13787000000,25776000000]
["Total Unusual Items",-4211000000,-14179000000,-18741000000,4619000000]
["Total Unusual Items Excluding Goodwill",-4211000000,-14179000000,-18741000000,4619000000]
["Net Income From Continuing Operation Net Minority Interest",2440000000,-206000000,-20506000000,15126000000]
["Reconciled Depreciation",10195000000,10225000000,9793000000,9754000000]
["Reconciled Cost Of Revenue",38984000000,35963000000,46624000000,79303000000]
["EBITDA",20298000000,16926000000,-4954000000,30395000000]
["EBIT",10103000000,6701000000,-14747000000,20641000000]
["Net Interest Income",-4063000000,-3816000000,-3642000000,-3962000000]
["Interest Expense",4115000000,4095000000,4279000000,3032000000]
["Interest Income",1178000000,1553000000,1642000000,368000000]
["Normalized Income",5724580000,10853620000,-2889460000,11199850000]
["Net Income From Continuing And Discontinued Operation",2440000000,-206000000,-20506000000,15126000000]
["Total Expenses",50429000000,37517000000,65331000000,92336000000]
["Total Operating Income As Reported",8620000000,6171000000,-17853000000,19774000000]
["Diluted Average Shares",886130000,756789000,756577878,756460930]
["Basic Average Shares",884788000,756075000,756074101,756041715]
["Diluted EPS",1.9,-1.2,-27.845647,19.230726000000001]
["Basic EPS",2,-1.2,-27.845647,19.230726000000001]
["Diluted NI Availto Com Stockholders",1727000000,-923000000,-21059000000,14549000000]
["Net Income Common Stockholders",1727000000,-923000000,-21059000000,14549000000]
["Otherunder Preferred Stock Dividend",713000000,717000000,553000000,577000000]
["Preferred Stock Dividends",0,0,0,0]
["Net Income",2440000000,-206000000,-20506000000,15126000000]
["Minority Interests",-725000000,-222000000,-324000000,130000000]
["Net Income Including Noncontrolling Interests",3165000000,16000000,-20182000000,14996000000]
["Net Income Discontinuous Operations",null,null,null,null,0]
["Net Income Continuous Operations",3165000000,16000000,-20182000000,14996000000]
["Tax Provision",2823000000,2590000000,1156000000,2613000000]
["Pretax Income",5988000000,2606000000,-19026000000,17609000000]
["Special Income Charges",-4384000000,-15225000000,-20796000000,8687000000]
["Other Special Charges",751000000,-338000000,-5979000000,-11216000000]
["Impairment Of Capital Assets",3633000000,15563000000,26775000000,2529000000]
["Net Non Operating Interest Income Expense",-4063000000,-3816000000,-3642000000,-3962000000]
["Total Other Finance Cost",1126000000,1274000000,1005000000,1298000000]
["Interest Expense Non Operating",4115000000,4095000000,4279000000,3032000000]
["Interest Income Non Operating",1178000000,1553000000,1642000000,368000000]
["Operating Income",13177000000,21316000000,3746000000,15895000000]
["Operating Expense",11445000000,1554000000,18707000000,13033000000]
["Other Operating Expenses",6435000000,5479000000,14575000000,4732000000]
["Depreciation And Amortization In Income Statement",10195000000,10225000000,9793000000,9754000000]
["Amortization",45000000,131000000,59000000,36000000]
["Depreciation Income Statement",10150000000,10094000000,9734000000,9718000000]
["Selling General And Administration",null,null,null,7049000000,5760000000]
["General And Administrative Expense",null,null,null,7049000000,5760000000]
["Gross Profit",24622000000,22870000000,22453000000,28928000000]
["Cost Of Revenue",38984000000,35963000000,46624000000,79303000000]
["Total Revenue",63606000000,58833000000,69077000000,108231000000]
["Operating Revenue",63606000000,58833000000,69077000000,108231000000]

{"sheet":"ENA.MU_Stock_Price","index":158,"n_rows":321,"n_cols":7,"rows_kept":321,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","ENA.MU","ENA.MU","ENA.MU","ENA.MU","ENA.MU","ENA.MU"]
["Date"]
["2000-01-01",2.411606073379517,19,20,18,20,11000]
["2000-02-01",2.7289223670959468,21.5,22.10000038146973,18.29999923706055,18.60000038146973,10606]
["2000-03-01",2.9891219139099121,23.54999923706055,24.79999923706055,21.29999923706055,21.64999961853027,10650]
["2000-04-01",2.9827761650085449,23.5,24.39999961853027,23,24.29999923706055,4925]
["2000-05-01",2.830464124679565,22.29999923706055,24,22.29999923706055,23.5,2755]
["2000-06-01",2.5766091346740718,20.29999923706055,23.20000076293945,20.29999923706055,22.39999961853027,2770]
["2000-07-01",2.7289223670959468,21.5,22.20000076293945,20.60000038146973,20.20000076293945,1050]
["2000-08-01",2.7923867702484131,22,23.39999961853027,21.79999923706055,22,2962]
["2000-09-01",2.7543079853057861,21.70000076293945,23,21.29999923706055,21.89999961853027,1957]
["2000-10-01",2.4560303688049321,19.35000038146973,22.5,18.5,21.5,1798]
["2000-11-01",2.4242985248565669,19.10000038146973,20.20000076293945,18.89999961853027,19.20000076293945,1410]
["2000-12-01",2.3735277652740479,18.70000076293945,19.29999923706055,17.29999923706055,18.39999961853027,2570]
["2001-01-01",2.411606073379517,19,20,17.60000038146973,18.70000076293945,7830]
["2001-02-01",2.310064315795898,18.20000076293945,20.10000038146973,18.10000038146973,19.20000076293945,2760]
["2001-03-01",2.398912906646729,18.89999961853027,19.45000076293945,18,18.20000076293945,2450]
["2001-04-01",2.4242985248565669,19.10000038146973,19.75,18.35000038146973,18.54999923706055,4565]
["2001-05-01",2.4623768329620361,19.39999961853027,19.39999961853027,18.20000076293945,19.10000038146973,3300]
["2001-06-01",2.3798739910125728,18.75,19.64999961853027,18.20000076293945,19.10000038146973,300]
["2001-07-01",2.3582968711853032,18.579999923706051,18.95000076293945,18.25,18.60000038146973,35300]
["2001-08-01",2.2846791744232182,18,18.79999923706055,17.75,18.64999961853027,9000]
["2001-09-01",2.1069827079772949,16.60000038146973,18.20000076293945,15.60000038146973,18.10000038146973,7100]
["2001-10-01",2.119674921035767,16.70000076293945,17.60000038146973,16.5,16.54999923706055,18800]
["2001-11-01",2.3037183284759521,18.14999961853027,18.14999961853027,16.79999923706055,16.79999923706055,260]
["2001-12-01",2.208523035049438,17.39999961853027,18,16.870000839233398,17.79999923706055,2560]
["2002-01-01",2.1577527523040771,17,17.39999961853027,16.29999923706055,17.39999961853027,1000]
["2002-02-01",2.1577527523040771,17,17,16.39999961853027,16.79999923706055,3900]
["2002-03-01",2.145060539245605,16.89999961853027,17.5,16.70000076293945,17.14999961853027,100]
["2002-04-01",2.119674921035767,16.70000076293945,17.39999961853027,16.60000038146973,16.89999961853027,1540]
["2002-05-01",2.0815963745117192,16.39999961853027,17.14999961853027,16.39999961853027,16.70000076293945,480]
["2002-06-01",1.808704257011414,14.25,16.5,13.60000038146973,16.5,3600]
["2002-07-01",1.5231196880340581,12,14.5,11.10000038146973,14.19999980926514,3200]
["2002-08-01",1.504080653190613,11.85000038146973,12.35000038146973,10.5,11.10000038146973,1025]
["2002-09-01",1.1867638826370239,9.3500003814697266,12.19999980926514,8.9499998092651367,12.10000038146973,2700]
["2002-10-01",1.3263833522796631,10.44999980926514,10.44999980926514,9,9.1499996185302734,3400]
["2002-11-01",1.497734069824219,11.80000019073486,11.89999961853027,10.35000038146973,10.44999980926514,0]
["2002-12-01",1.3644611835479741,10.75,12.25,10.69999980926514,12,600]
["2003-01-01",1.3644611835479741,10.75,11.94999980926514,10.10000038146973,10.75,250]
["2003-02-01",1.408885717391968,11.10000038146973,11.69999980926514,10.420000076293951,11.19999980926514,0]
["2003-03-01",1.4152320623397829,11.14999961853027,11.5,9.8999996185302734,10.80000019073486,120]
["2003-04-01",1.5675439834594731,12.35000038146973,13.25,11.10000038146973,11.10000038146973,100]
["2003-05-01",1.705893397331238,13.439999580383301,13.52000045776367,12.35000038146973,12.35000038146973,3652]
["2003-06-01",1.8442437648773189,14.52999973297119,14.689999580383301,13.420000076293951,13.689999580383301,2445]
["2003-07-01",1.775703907012939,13.989999771118161,14.430000305175779,13.710000038146971,14.39999961853027,8843]
["2003-08-01",1.811242818832397,14.27000045776367,14.739999771118161,13.989999771118161,13.989999771118161,2718]
["2003-09-01",1.7033554315567021,13.420000076293951,14.510000228881839,13.36999988555908,14.30000019073486,6500]
["2003-10-01",1.724932909011841,13.590000152587891,13.659999847412109,13.02000045776367,13.38000011444092,13300]
["2003-11-01",1.740163922309875,13.710000038146971,13.909999847412109,13.63000011444092,13.689999580383301,847]
["2003-12-01",1.9495923519134519,15.35999965667725,15.39999961853027,13.77000045776367,13.789999961853029,4642]
["2004-01-01",1.928015828132629,15.189999580383301,15.35999965667725,14.89000034332275,15.35999965667725,11776]
["2004-02-01",2.0168647766113281,15.89000034332275,16.090000152587891,15.02999973297119,15.189999580383301,7158]
["2004-03-01",1.8683598041534419,14.72000026702881,16.10000038146973,14.060000419616699,15.920000076293951,21750]
["2004-04-01",1.9521316289901729,15.38000011444092,15.560000419616699,14.789999961853029,14.88000011444092,4800]
["2004-05-01",1.916591882705688,15.10000038146973,15.590000152587891,14.189999580383301,15.22000026702881,7835]
["2004-06-01",2.0232105255126949,15.939999580383301,16.04999923706055,15.060000419616699,15.159999847412109,1151]
["2004-07-01",1.905168771743774,15.010000228881839,15.560000419616699,14.72999954223633,15.55000019073486,9630]
["2004-08-01",1.994364976882935,15.27999973297119,15.27999973297119,14.55000019073486,15.10999965667725,2700]
["2004-09-01",2.004806756973267,15.35999965667725,21.190000534057621,15.13000011444092,15.22000026702881,7605]
["2004-10-01",2.071372270584106,15.86999988555908,15.86999988555908,15.289999961853029,15.289999961853029,3050]
["2004-11-01",2.1118342876434331,16.180000305175781,16.729999542236332,15.89999961853027,15.89999961853027,12200]
["2004-12-01",2.256712913513184,17.29000091552734,17.29000091552734,16.20999908447266,16.20999908447266,8000]
["2005-01-01",2.2658498287200932,17.360000610351559,17.360000610351559,16.75,17.29000091552734,5200]
["2005-02-01",2.2476959228515621,16.95000076293945,18.04000091552734,16.590000152587891,17.430000305175781,8910]
["2005-03-01",2.3020651340484619,17.360000610351559,17.559999465942379,16.889999389648441,17.069999694824219,11030]
["2005-04-01",2.2357616424560551,16.860000610351559,17.489999771118161,16.579999923706051,17.360000610351559,15560]
["2005-05-01",2.3590855598449711,17.79000091552734,17.79000091552734,16.89999961853027,16.89999961853027,9625]
["2005-06-01",2.5354540348052979,19.120000839233398,19.139999389648441,17.719999313354489,17.760000228881839,12070]
["2005-07-01",2.45323657989502,18.5,19.10000038146973,17.819999694824219,18.819999694824219,34628]
["2005-08-01",2.4615399837493901,18.110000610351559,18.559999465942379,17.909999847412109,18.469999313354489,25400]
["2005-09-01",3.0296914577484131,22.29000091552734,22.340000152587891,18.370000839233398,18.370000839233398,49300]
["2005-10-01",2.7755188941955571,20.420000076293949,22.739999771118161,20.159999847412109,22.270000457763668,7190]
["2005-11-01",3.0079443454742432,22.129999160766602,22.309999465942379,20.440000534057621,20.79000091552734,7581]
["2005-12-01",3.0310521125793461,22.29999923706055,22.479999542236332,21.229999542236332,22.159999847412109,6989]
["2006-01-01",3.207748651504517,23.60000038146973,23.70999908447266,21.739999771118161,22,16095]
["2006-02-01",3.8723583221435551,28.10000038146973,28.5,23.610000610351559,23.639999389648441,32345]
["2006-03-01",3.6711621284484859,26.639999389648441,28.120000839233398,26.39999961853027,28.120000839233398,14717]
["2006-04-01",3.6270632743835449,26.319999694824219,27.20000076293945,26.25,26.639999389648441,7405]
["2006-05-01",3.5361113548278809,25.659999847412109,26.979999542236332,25.39999961853027,26.319999694824219,5031]
["2006-06-01",3.726284265518188,27.04000091552734,27.04000091552734,25.60000038146973,26.139999389648441,450]
["2006-07-01",3.691832304000854,26.79000091552734,26.79000091552734,23.89999961853027,25.370000839233398,3300]
["2006-08-01",3.8582673072814941,27.139999389648441,27.139999389648441,26.370000839233398,26.760000228881839,2650]
["2006-09-01",4.7396688461303711,33.340000152587891,34.919998168945313,27.159999847412109,27.159999847412109,8875]
["2006-10-01",4.9031534194946289,34.490001678466797,34.490001678466797,33.080001831054688,33.330001831054688,4159]
["2006-11-01",5.0154623985290527,35.279998779296882,36.25,34.680000305175781,34.740001678466797,5155]
["2006-12-01",5.0808568000793457,35.740001678466797,35.939998626708977,35.009998321533203,35.229999542236328,687]
["2007-01-01",5.4988117218017578,38.680000305175781,39.279998779296882,35.299999237060547,35.740001678466797,8450]
["2007-02-01",5.536461353302002,38.400001525878913,38.669998168945313,37.860000610351563,38.669998168945313,5120]
["2007-03-01",5.8377952575683594,40.490001678466797,40.490001678466797,37.779998779296882,38.729999542236328,7900]
["2007-04-01",5.7930989265441886,40.180000305175781,40.580001831054688,39.900001525878913,40.479999542236328,5628]
["2007-05-01",5.7700319290161133,40.020000457763672,40.330001831054688,39.900001525878913,40.180000305175781,4846]
["2007-06-01",5.7959842681884766,40.200000762939453,40.200000762939453,39.889999389648438,40.009998321533203,3700]
["2007-07-01",5.6907334327697754,39.470001220703118,39.549999237060547,39.200000762939453,39.220001220703118,780]
["2007-08-01",5.9176607131958008,39.880001068115227,39.880001068115227,39.470001220703118,39.5,3700]
["2007-09-01",5.93695068359375,40.009998321533203,40.060001373291023,39.860000610351563,39.909999847412109,1132]
["2007-10-01",5.2870168685913086,35.630001068115227,40.040000915527337,34.659999847412109,40.040000915527337,3590]
["2007-11-01",5.4472737312316886,36.709999084472663,37.060001373291023,35.479999542236328,35.959999084472663,605]
["2007-12-01",5.3805007934570313,36.259998321533203,38.619998931884773,36.259998321533203,37.520000457763672,375]
["2008-01-01",4.6860504150390616,31.579999923706051,37.159999847412109,29.870000839233398,36.259998321533203,300]
["2008-02-01",4.9817771911621094,33.110000610351563,33.979999542236328,31.180000305175781,31.670000076293949,100]
["2008-03-01",5.0374488830566406,33.479999542236328,34.349998474121087,32.029998779296882,32.569999694824219,415]
["2008-04-01",4.8027300834655762,31.920000076293949,33.909999847412109,31.420000076293949,33.119998931884773,480]
["2008-05-01",4.9697408676147461,33.029998779296882,33.029998779296882,30.5,31.920000076293949,284]
["2008-06-01",4.7124519348144531,31.319999694824219,34.630001068115227,31.170000076293949,33.060001373291023,3305]
["2008-07-01",4.2159290313720703,28.020000457763668,30.95999908447266,26.219999313354489,30.95999908447266,531]
["2008-08-01",4.6417365074157706,29.770000457763668,29.770000457763668,28.020000457763668,28.020000457763668,8]
["2008-09-01",3.8824067115783691,24.89999961853027,32.569999694824219,24.89999961853027,29.420000076293949,454]
["2008-10-01",3.8371901512146001,24.610000610351559,26.260000228881839,18.170000076293949,25.670000076293949,190]
["2008-11-01",3.5861599445343022,23,27.14999961853027,22.520000457763668,26.180000305175781,2100]
["2008-12-01",4.4187712669372559,28.340000152587891,28.5,22.60000038146973,23.04999923706055,1657]
["2009-01-01",3.784177303314209,24.270000457763668,29.54999923706055,21.79999923706055,28.340000152587891,800]
["2009-02-01",3.6765916347503662,23.579999923706051,24.760000228881839,22.860000610351559,24.090000152587891,200]
["2009-03-01",2.1922342777252202,14.060000419616699,23.579999923706051,14.060000419616699,23.579999923706051,315]
["2009-04-01",3.1998400688171391,15.39000034332275,15.39000034332275,14.079999923706049,14.090000152587891,351]
["2009-05-01",3.7258679866790771,17.920000076293949,17.920000076293949,15.39000034332275,15.39000034332275,1399]
["2009-06-01",3.530426979064941,16.979999542236332,17.920000076293949,16.979999542236332,17.920000076293949,200]
["2009-07-01",3.5928020477294922,17.280000686645511,17.280000686645511,16.979999542236332,16.979999542236332,150]
["2009-08-01",3.5928020477294922,17.280000686645511,17.280000686645511,17.280000686645511,17.280000686645511,0]
["2009-09-01",3.5928020477294922,17.280000686645511,17.280000686645511,17.280000686645511,17.280000686645511,0]
["2009-10-01",4.8174319267272949,23.170000076293949,23.20000076293945,17.280000686645511,17.280000686645511,75]
["2009-11-01",4.8174319267272949,23.170000076293949,23.170000076293949,23.170000076293949,23.170000076293949,0]
["2009-12-01",4.6718902587890616,22.469999313354489,23.170000076293949,22.469999313354489,23.170000076293949,300]
["2010-01-01",4.6656522750854492,22.440000534057621,23.534999847412109,22.440000534057621,22.469999313354489,7]
["2010-02-01",4.4751901626586914,21.045000076293949,22.430000305175781,21.04000091552734,22.045000076293949,0]
["2010-03-01",4.6166000366210938,21.70999908447266,22.520000457763668,21.354999542236332,21.354999542236332,0]
["2010-04-01",4.5421738624572754,21.360000610351559,22.530000686645511,20.305000305175781,21.39999961853027,380]
["2010-05-01",3.9722762107849121,18.680000305175781,21.370000839233398,18.004999160766602,21.360000610351559,150]
["2010-06-01",3.7628171443939209,17.694999694824219,19.440000534057621,17.694999694824219,18.70999908447266,0]
["2010-07-01",4.1168766021728516,19.360000610351559,19.360000610351559,17,17,0]
["2010-08-01",4.0012941360473633,18.254999160766602,19.97500038146973,18.254999160766602,19.120000839233398,200]
["2010-09-01",4.3224067687988281,19.719999313354489,20.379999160766602,18.35000038146973,18.35000038146973,0]
["2010-10-01",4.3333644866943359,19.770000457763668,20.04000091552734,19.29000091552734,19.620000839233398,0]
["2010-11-01",3.8292315006256099,17.469999313354489,20.065000534057621,17.469999313354489,19.995000839233398,0]
["2010-12-01",4.2434978485107422,19.360000610351559,19.60000038146973,17.41500091552734,17.52499961853027,2461]
["2011-01-01",4.5426912307739258,20.72500038146973,20.72500038146973,18.42499923706055,18.42499923706055,0]
["2011-02-01",4.9342489242553711,21.930000305175781,21.930000305175781,20.875,20.875,0]
["2011-03-01",4.9803738594055176,22.135000228881839,22.145000457763668,20.75,21.930000305175781,311]
["2011-04-01",5.2998723983764648,23.555000305175781,23.555000305175781,21.854999542236332,21.944999694824219,436]
["2011-05-01",5.270622730255127,23.42499923706055,24.04999923706055,22.95000076293945,23.555000305175781,130]
["2011-06-01",5.1659970283508301,22.95999908447266,23.42499923706055,21.864999771118161,23.42499923706055,0]
["2011-07-01",4.605748176574707,20.469999313354489,22.64999961853027,20.104999542236332,22.534999847412109,0]
["2011-08-01",4.1352386474609384,17.965000152587891,20.58499908447266,17.295000076293949,20.58499908447266,1010]
["2011-09-01",4.0109405517578116,17.42499923706055,17.965000152587891,16.170000076293949,17.965000152587891,0]
["2011-10-01",3.9729592800140381,17.260000228881839,17.909999847412109,16.66500091552734,17.42499923706055,0]
["2011-11-01",3.7186071872711182,16.155000686645511,17.260000228881839,15.114999771118161,17.260000228881839,100]
["2011-12-01",3.6104221343994141,15.685000419616699,16.469999313354489,15.215000152587891,16.155000686645511,0]
["2012-01-01",3.457349300384521,15.02000045776367,16.319999694824219,14.810000419616699,15.795000076293951,0]
["2012-02-01",3.5689888000488281,15.50500011444092,15.914999961853029,15.02000045776367,15.02000045776367,199]
["2012-03-01",3.440085887908936,14.944999694824221,16.264999389648441,14.80000019073486,15.44999980926514,363]
["2012-04-01",3.112074613571167,13.52000045776367,14.97500038146973,12.88000011444092,14.944999694824221,0]
["2012-05-01",2.8001770973205571,12.164999961853029,13.664999961853029,12.164999961853029,13.52000045776367,1100]
["2012-06-01",3.1949398517608638,13.88000011444092,13.88000011444092,12,12.114999771118161,0]
["2012-07-01",3.0027375221252441,13.045000076293951,13.52000045776367,11.560000419616699,13.47000026702881,0]
["2012-08-01",3.298678874969482,13.704999923706049,14.25500011444092,12.510000228881839,13.064999580383301,460]
["2012-09-01",3.6055605411529541,14.97999954223633,15.72500038146973,13.704999923706049,13.704999923706049,50]
["2012-10-01",3.9485468864440918,16.405000686645511,16.95999908447266,14.954999923706049,14.954999923706049,0]
["2012-11-01",3.760806560516357,15.625,16.520000457763668,15.27499961853027,16.405000686645511,0]
["2012-12-01",4.0761137008666992,16.934999465942379,17.670000076293949,15.625,15.625,400]
["2013-01-01",4.2096972465515137,17.489999771118161,17.895000457763668,16.895000457763668,16.934999465942379,0]
["2013-02-01",4.1519303321838379,17.25,17.534999847412109,16.45999908447266,17.534999847412109,100]
["2013-03-01",3.964191198348999,16.469999313354489,18.864999771118161,16.405000686645511,17.64999961853027,0]
["2013-04-01",4.1687798500061044,17.319999694824219,17.319999694824219,16.155000686645511,16.469999313354489,0]
["2013-05-01",4.2554283142089844,17.680000305175781,18.030000686645511,17.20000076293945,17.319999694824219,0]
["2013-06-01",3.9834461212158199,16.54999923706055,17.545000076293949,16.194999694824219,17.264999389648441,52]
["2013-07-01",4.1495237350463867,17.239999771118161,17.239999771118161,15.99499988555908,16.430000305175781,175]
["2013-08-01",4.3372635841369629,18.020000457763668,18.434999465942379,17.489999771118161,17.514999389648441,230]
["2013-09-01",4.6333150863647461,19.25,19.469999313354489,17.719999313354489,17.754999160766602,0]
["2013-10-01",5.1002554893493652,21.190000534057621,21.190000534057621,19.25,19.25,0]
["2013-11-01",5.2639260292053223,21.870000839233398,22.069999694824219,21.16500091552734,21.33499908447266,175]
["2013-12-01",5.5094332695007324,22.889999389648441,22.889999389648441,20.360000610351559,22.065000534057621,100]
["2014-01-01",5.2879939079284668,21.969999313354489,23.319999694824219,21.155000686645511,22.889999389648441,10]
["2014-02-01",6.182976245880127,24.004999160766602,24.004999160766602,21.510000228881839,21.79999923706055,0]
["2014-03-01",6.7753896713256836,26.305000305175781,26.305000305175781,23.504999160766602,23.504999160766602,285]
["2014-04-01",6.995612621307373,27.159999847412109,27.159999847412109,26.120000839233398,26.219999313354489,75]
["2014-05-01",7.1990933418273926,27.95000076293945,28.354999542236332,27.159999847412109,27.159999847412109,1420]
["2014-06-01",7.2789402008056641,28.260000228881839,29.14999961853027,27.79999923706055,28.004999160766602,0]
["2014-07-01",7.5596923828125,29.35000038146973,29.375,27.79999923706055,28.260000228881839,140]
["2014-08-01",7.3240146636962891,28.434999465942379,28.79999923706055,26.780000686645511,28.79999923706055,400]
["2014-09-01",8.0014257431030273,31.065000534057621,31.090000152587891,28.22500038146973,28.329999923706051,0]
["2014-10-01",3.965296745300293,15.39500045776367,31.170000076293949,15.185000419616699,31.170000076293949,620]
["2014-11-01",7.3769326210021973,15.39999961853027,15.489999771118161,13.60000038146973,15.489999771118161,35]
["2014-12-01",7.8942742347717294,16.479999542236332,16.54000091552734,15.055000305175779,15.465000152587891,0]
["2015-01-01",8.6487369537353516,18.055000305175781,18.055000305175781,15.590000152587891,16.479999542236332,110]
["2015-02-01",8.825897216796875,18,18,16.469999313354489,17.715000152587891,0]
["2015-03-01",8.8062858581542969,17.95999908447266,18.08499908447266,17.479999542236332,18.04000091552734,280]
["2015-04-01",8.75970458984375,17.864999771118161,18.885000228881839,17.864999771118161,17.91500091552734,150]
["2015-05-01",8.4213771820068359,17.17499923706055,18.069999694824219,16.895000457763668,17.864999771118161,1345]
["2015-06-01",8.4851217269897461,17.305000305175781,17.405000686645511,16.42499923706055,17.145000457763668,400]
["2015-07-01",9.2868061065673828,18.940000534057621,19.135000228881839,16.620000839233398,17.305000305175781,106]
["2015-08-01",9.1669387817382813,18.284999847412109,19.57500076293945,18.010000228881839,19.08499908447266,581]
["2015-09-01",9.4852867126464844,18.920000076293949,19.579999923706051,18.20999908447266,18.20999908447266,0]
["2015-10-01",10.1295051574707,20.204999923706051,20.204999923706051,18.819999694824219,18.934999465942379,500]
["2015-11-01",9.7334499359130859,19.41500091552734,20.469999313354489,19.385000228881839,20.129999160766602,0]
["2015-12-01",9.4100875854492188,18.770000457763668,19.704999923706051,17.784999847412109,19.579999923706051,0]
["2016-01-01",8.8661365509033203,17.684999465942379,18.770000457763668,16.684999465942379,18.770000457763668,0]
["2016-02-01",8.4496145248413086,16.495000839233398,18.020000457763668,15.86999988555908,17.805000305175781,0]
["2016-03-01",8.838923454284668,17.254999160766602,17.489999771118161,16.284999847412109,16.594999313354489,0]
["2016-04-01",9.2794618606567383,18.114999771118161,18.114999771118161,16.520000457763668,16.784999847412109,0]
["2016-05-01",9.4126472473144531,18.375,18.389999389648441,17.909999847412109,18.389999389648441,0]
["2016-06-01",8.9464960098266602,17.465000152587891,18.454999923706051,16.229999542236332,18.454999923706051,0]
["2016-07-01",9.9632225036621094,18.729999542236332,18.729999542236332,17.95999908447266,18.059999465942379,0]
["2016-08-01",9.7850227355957031,18.395000457763668,18.89999961853027,18.295000076293949,18.864999771118161,0]
["2016-09-01",10.074930191040041,18.940000534057621,19.079999923706051,18.215000152587891,18.32500076293945,0]
["2016-10-01",10.2850456237793,19.33499908447266,19.33499908447266,18.305000305175781,18.940000534057621,0]
["2016-11-01",10.40739059448242,19.565000534057621,19.72500038146973,17.979999542236332,19.370000839233398,0]
["2016-12-01",10.74783420562744,20.204999923706051,20.954999923706051,19.245000839233398,19.5,0]
["2017-01-01",10.51666831970215,19.110000610351559,20.219999313354489,19.110000610351559,20.145000457763668,0]
["2017-02-01",10.98168849945068,19.954999923706051,19.995000839233398,18.944999694824219,19.110000610351559,0]
["2017-03-01",11.930996894836429,21.680000305175781,21.680000305175781,20.094999313354489,20.094999313354489,0]
["2017-04-01",12.030056953430179,21.860000610351559,22.270000457763668,21.70000076293945,22.020000457763668,2000]
["2017-05-01",12.0548210144043,21.905000686645511,22.70000076293945,20.895000457763668,21.860000610351559,0]
["2017-06-01",11.32839298248291,20.58499908447266,22.555000305175781,20.58499908447266,22.215000152587891,0]
["2017-07-01",11.272486686706539,19.889999389648441,20.385000228881839,19.690000534057621,20.29000091552734,0]
["2017-08-01",11.52752113342285,20.340000152587891,20.784999847412109,20.010000228881839,20.010000228881839,0]
["2017-09-01",10.80492496490479,19.065000534057621,20.805000305175781,19.065000534057621,20.315000534057621,0]
["2017-10-01",10.94094181060791,19.305000305175781,19.77499961853027,18.264999389648441,19.08499908447266,2508]
["2017-11-01",10.74541664123535,18.95999908447266,19.625,18.33499908447266,19.625,500]
["2017-12-01",10.167341232299799,17.940000534057621,19.190000534057621,17.940000534057621,18.809999465942379,250]
["2018-01-01",10.634944915771481,18.07500076293945,18.764999389648441,17.784999847412109,17.940000534057621,100]
["2018-02-01",10.37017250061035,17.625,18.094999313354489,16.70999908447266,18.094999313354489,300]
["2018-03-01",10.602582931518549,18.020000457763668,18.020000457763668,17.079999923706051,17.29000091552734,63]
["2018-04-01",11.35864925384521,19.305000305175781,19.305000305175781,17.83499908447266,18.020000457763668,0]
["2018-05-01",11.1821346282959,19.004999160766602,19.965000152587891,18.97500038146973,19.305000305175781,0]
["2018-06-01",11.238033294677731,19.10000038146973,19.590000152587891,18.909999847412109,18.909999847412109,470]
["2018-07-01",12.055734634399411,19.770000457763668,20.14999961853027,18.739999771118161,18.739999771118161,50]
["2018-08-01",11.82400703430176,19.389999389648441,19.79000091552734,19.389999389648441,19.770000457763668,0]
["2018-09-01",11.369707107543951,18.645000457763668,19.375,18.395000457763668,19.25,1040]
["2018-10-01",11.3727560043335,18.64999961853027,18.92499923706055,17.254999160766602,18.645000457763668,710]
["2018-11-01",12.00999641418457,19.694999694824219,20.219999313354489,18.495000839233398,18.495000839233398,1600]
["2018-12-01",12.11366176605225,19.864999771118161,21.280000686645511,19.819999694824219,20.04000091552734,399]
["2019-01-01",13.613376617431641,21.590000152587891,21.590000152587891,19.864999771118161,19.864999771118161,500]
["2019-02-01",13.764706611633301,21.829999923706051,22.10000038146973,21.54999923706055,21.809999465942379,1030]
["2019-03-01",14.41416072845459,22.860000610351559,23.120000839233398,21.819999694824219,22.180000305175781,3615]
["2019-04-01",13.96017360687256,22.139999389648441,22.809999465942379,21.829999923706051,22.809999465942379,0]
["2019-05-01",14.1367244720459,22.420000076293949,23.010000228881839,21.860000610351559,22.139999389648441,437]
["2019-06-01",14.21869564056396,22.54999923706055,24.030000686645511,22.20000076293945,22.20999908447266,819]
["2019-07-01",14.503042221069339,22.29000091552734,23.489999771118161,21.979999542236332,22.670000076293949,1210]
["2019-08-01",15.25780010223389,23.45000076293945,23.60000038146973,22.219999313354489,22.219999313354489,0]
["2019-09-01",15.641682624816889,24.04000091552734,24.090000152587891,23.04000091552734,23.39999961853027,0]
["2019-10-01",15.765303611755369,24.229999542236332,24.319999694824219,23.29000091552734,24.139999389648441,0]
["2019-11-01",16.045089721679691,24.659999847412109,24.840000152587891,23.420000076293949,24.489999771118161,800]
["2019-12-01",15.92796802520752,24.479999542236332,25.45000076293945,23.860000610351559,24.70000076293945,0]
["2020-01-01",16.57248497009277,24.770000457763668,24.930000305175781,22.930000305175781,24.479999542236332,2965]
["2020-02-01",15.72947406768799,23.510000228881839,26.159999847412109,23.510000228881839,24.770000457763668,250]
["2020-03-01",13.016457557678221,19.454999923706051,24.510000228881839,15.39000034332275,23.510000228881839,5065]
["2020-04-01",13.608572959899901,20.340000152587891,20.340000152587891,18.704999923706051,18.754999160766602,395]
["2020-05-01",14.398056030273439,21.520000457763668,21.520000457763668,19.72500038146973,20.340000152587891,500]
["2020-06-01",14.665677070617679,21.920000076293949,22.79000091552734,21.129999160766602,21.520000457763668,0]
["2020-07-01",16.71888542175293,24.129999160766602,24.729999542236332,21.920000076293949,21.920000076293949,54]
["2020-08-01",16.199234008789059,23.379999160766602,24.5,23.379999160766602,24.129999160766602,0]
["2020-09-01",15.86665725708008,22.89999961853027,23.670000076293949,22.340000152587891,23.319999694824219,0]
["2020-10-01",15.61722373962402,22.54000091552734,24.25,22.54000091552734,22.920000076293949,150]
["2020-11-01",16.580312728881839,23.930000305175781,24.840000152587891,22.930000305175781,22.930000305175781,1000]
["2020-12-01",15.679581642150881,22.629999160766602,24.010000228881839,22.180000305175781,24.010000228881839,0]
["2021-01-01",15.41010570526123,21.569999694824219,22.739999771118161,21.309999465942379,22.629999160766602,250]
["2021-02-01",14.91001033782959,20.870000839233398,21.95999908447266,20.559999465942379,21.10000038146973,3960]
["2021-03-01",16.488883972167969,23.079999923706051,23.090000152587891,20.190000534057621,20.639999389648441,1550]
["2021-04-01",15.703018188476561,21.979999542236332,23.059999465942379,21.979999542236332,22.79999923706055,0]
["2021-05-01",16.903249740600589,23.659999847412109,23.659999847412109,21.85000038146973,21.979999542236332,460]
["2021-06-01",14.96716213226318,20.95000076293945,22.579999923706051,20.95000076293945,22.370000839233398,0]
["2021-07-01",15.72954082489014,20.729999542236332,21.39999961853027,20.469999313354489,20.54000091552734,530]
["2021-08-01",15.304623603820801,20.170000076293949,21.129999160766602,20.079999923706051,20.70000076293945,275]
["2021-09-01",13.604954719543461,17.930000305175781,21.260000228881839,17.930000305175781,20.170000076293949,1810]
["2021-10-01",15.061813354492189,19.85000038146973,19.85000038146973,17.409999847412109,17.479999542236332,800]
["2021-11-01",15.18321704864502,20.010000228881839,20.309999465942379,19.22500038146973,19.92499923706055,0]
["2021-12-01",15.26668643951416,20.120000839233398,20.54999923706055,19.489999771118161,19.92499923706055,0]
["2022-01-01",15.670729637146,20.14999961853027,20.239999771118161,19.235000610351559,20.159999847412109,0]
["2022-02-01",14.970798492431641,19.25,20.04999923706055,18.120000839233398,20.04999923706055,0]
["2022-03-01",14.98635196685791,19.270000457763668,19.590000152587891,17.854999542236332,19.590000152587891,0]
["2022-04-01",15.826272964477541,20.35000038146973,20.35000038146973,19.25,19.79000091552734,0]
["2022-05-01",16.13735389709473,20.75,20.89999961853027,19.139999389648441,19.965000152587891,0]
["2022-06-01",14.154210090637211,18.20000076293945,20.879999160766602,18.20000076293945,20.70000076293945,0]
["2022-07-01",14.595842361450201,17.83499908447266,18.565000534057621,17.514999389648441,17.889999389648441,130]
["2022-08-01",14.45671939849854,17.66500091552734,18.430000305175781,17.66500091552734,17.83499908447266,0]
["2022-09-01",12.90588283538818,15.77000045776367,17.784999847412109,15.77000045776367,17.034999847412109,200]
["2022-10-01",13.65879535675049,16.690000534057621,16.690000534057621,14.38000011444092,15.39500045776367,35]
["2022-11-01",14.440347671508791,17.645000457763668,19.104999542236332,16.659999847412109,16.91500091552734,0]
["2022-12-01",14.54673957824707,17.77499961853027,17.92499923706055,17.45000076293945,17.780000686645511,0]
["2023-01-01",14.955928802490231,18.27499961853027,18.764999389648441,17.680000305175781,17.680000305175781,0]
["2023-02-01",15.287374496459959,18.680000305175781,19.034999847412109,18.120000839233398,18.27499961853027,0]
["2023-03-01",16.093484878540039,19.66500091552734,19.66500091552734,18.170000076293949,18.639999389648441,400]
["2023-04-01",16.604970932006839,20.29000091552734,20.420000076293949,19.690000534057621,19.954999923706051,0]
["2023-05-01",16.474029541015621,20.129999160766602,20.389999389648441,19.760000228881839,20.29000091552734,400]
["2023-06-01",16.15077018737793,19.735000610351559,21.360000610351559,19.735000610351559,20.280000686645511,1250]
["2023-07-01",17.31745529174805,19.590000152587891,20.069999694824219,19.309999465942379,19.735000610351559,0]
["2023-08-01",17.087614059448239,19.329999923706051,19.434999465942379,18.54999923706055,19.434999465942379,0]
["2023-09-01",17.07435417175293,19.315000534057621,20.010000228881839,18.760000228881839,19.25,0]
["2023-10-01",15.872122764587401,17.954999923706051,19.33499908447266,17.83499908447266,19.315000534057621,200]
["2023-11-01",16.875457763671879,19.090000152587891,19.54000091552734,17.885000228881839,17.885000228881839,0]
["2023-12-01",16.406938552856449,18.559999465942379,19.729999542236332,18.559999465942379,19.20000076293945,100]
["2024-01-01",16.84086799621582,18.559999465942379,19.735000610351559,18.559999465942379,18.559999465942379,1580]
["2024-02-01",14.640487670898439,16.135000228881839,18.329999923706051,16.135000228881839,18.329999923706051,0]
["2024-03-01",15.516105651855471,17.10000038146973,17.10000038146973,16.02499961853027,16.684999465942379,3550]
["2024-04-01",15.525179862976071,17.110000610351559,17.469999313354489,16.864999771118161,17.139999389648441,0]
["2024-05-01",16.45069694519043,18.129999160766602,18.514999389648441,17.07500076293945,17.07500076293945,0]
["2024-06-01",16.25107574462891,17.909999847412109,19.069999694824219,17.909999847412109,18.434999465942379,2100]
["2024-07-01",16.814434051513668,18.045000076293949,18.22500038146973,17.235000610351559,17.235000610351559,100]
["2024-08-01",17.69033241271973,18.985000610351559,18.985000610351559,17.72500038146973,17.954999923706051,2900]
["2024-09-01",18.384525299072269,19.729999542236332,19.95999908447266,19.055000305175781,19.07500076293945,300]
["2024-10-01",18.212142944335941,19.545000076293949,19.809999465942379,18.70999908447266,19.67499923706055,0]
["2024-11-01",19.157924652099609,20.559999465942379,20.559999465942379,19.284999847412109,19.780000686645511,0]
["2024-12-01",19.055425643920898,20.45000076293945,21.309999465942379,20.309999465942379,20.590000152587891,0]
["2025-01-01",19.81950759887695,21.270000457763668,21.270000457763668,20.45000076293945,20.45000076293945,0]
["2025-02-01",20.312456130981449,21.280000686645511,22.079999923706051,21.120000839233398,21.120000839233398,25]
["2025-03-01",23.290597915649411,24.39999961853027,24.569999694824219,20.920000076293949,21.469999313354489,1143]
["2025-04-01",25.008756637573239,26.20000076293945,26.20000076293945,23.129999160766602,24.54999923706055,200]
["2025-05-01",25.68647575378418,26.909999847412109,27.54000091552734,25.120000839233398,26.260000228881839,0]
["2025-06-01",25.400115966796879,26.610000610351559,27.829999923706051,26.610000610351559,26.780000686645511,0]
["2025-07-01",25.249309539794918,25.659999847412109,27.110000610351559,25.29000091552734,26.860000610351559,0]
["2025-08-01",25.75114631652832,26.170000076293949,26.659999847412109,25.20000076293945,25.20000076293945,300]
["2025-09-01",26.459621429443359,26.889999389648441,26.889999389648441,25.639999389648441,26.090000152587891,0]
["2025-10-01",30.671121597290039,31.170000076293949,31.170000076293949,27.14999961853027,27.14999961853027,0]
["2025-11-01",30.730159759521481,31.229999542236332,32.229999542236328,30.670000076293949,31.129999160766602,0]
["2025-12-01",30.169282913208011,30.659999847412109,31.180000305175781,30.319999694824219,31.180000305175781,0]
["2026-01-01",30.631759643554691,31.129999160766602,31.440000534057621,29.989999771118161,30.659999847412109,0]
["2026-02-01",35.099998474121087,35.099998474121087,35.169998168945313,30.75,30.760000228881839,0]
["2026-03-01",35.979999542236328,35.979999542236328,36.180000305175781,32.549999237060547,33.889999389648438,320]
["2026-04-01",37.479999542236328,37.479999542236328,38.849998474121087,36.150001525878913,36.150001525878913,0]
["2026-05-01",35.720001220703118,35.720001220703118,38.229999542236328,35.610000610351563,37.479999542236328,0]
["2026-06-01",36.319999694824219,36.319999694824219,36.319999694824219,35.840000152587891,35.840000152587891,0]

{"sheet":"NTPC.NS_Stock_Price","index":159,"n_rows":263,"n_cols":7,"rows_kept":263,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","NTPC.NS","NTPC.NS","NTPC.NS","NTPC.NS","NTPC.NS","NTPC.NS"]
["Date"]
["2004-11-01",34.292465209960938,65.916664123535156,73.333335876464844,58.333332061767578,73.333335876464844,732023915]
["2004-12-01",37.825759887695313,72.708335876464844,74.25,65.583335876464844,66.25,361358869]
["2005-01-01",37.5006103515625,72.083335876464844,74.708335876464844,64.5,73.333335876464844,266903701]
["2005-02-01",40.318572998046882,77.5,79.583335876464844,71.083335876464844,72.5,344183281]
["2005-03-01",37.459342956542969,71.083335876464844,79.583335876464844,69.166664123535156,77.916664123535156,136790822]
["2005-04-01",36.076026916503913,68.458335876464844,82.5,66.666664123535156,82.5,111929272]
["2005-05-01",36.668880462646477,69.583335876464844,71.666664123535156,67.625,68.666664123535156,64931789]
["2005-06-01",36.449283599853523,69.166664123535156,83.5,68.333335876464844,69.416664123535156,83510667]
["2005-07-01",41.192092895507813,78.166664123535156,81.583335876464844,69.125,69.583335876464844,138558486]
["2005-08-01",44.815067291259773,85.041664123535156,85.541664123535156,77.666664123535156,78.583335876464844,129417332]
["2005-09-01",46.527740478515618,88.291664123535156,91.458335876464844,82.5,85.416664123535156,85935928]
["2005-10-01",43.165409088134773,80.958335876464844,91.666664123535156,76.5,89.125,96474741]
["2005-11-01",46.320060729980469,86.875,89.791664123535156,79.958335876464844,81.666664123535156,66164591]
["2005-12-01",49.763515472412109,93.333335876464844,94.916664123535156,84.166664123535156,87.458335876464844,81892312]
["2006-01-01",50.874305725097663,95.416664123535156,98.333335876464844,91.041664123535156,93.666664123535156,65950811]
["2006-02-01",58.272209167480469,109.2916641235352,112.5,95.5,96.083335876464844,96467781]
["2006-03-01",60.582660675048828,111.75,118.3333358764648,108.7916641235352,110.4166641235352,104265490]
["2006-04-01",73.756324768066406,136.05000305175781,137.3500061035156,100.9166641235352,113.2083358764648,117342387]
["2006-05-01",50.779197692871087,93.666664123535156,115.8333358764648,70.916664123535156,113.1666641235352,138278100]
["2006-06-01",50.101535797119141,92.416664123535156,97.833335876464844,80,94.583335876464844,88339127]
["2006-07-01",52.066753387451172,96.041664123535156,99.125,87,93.333335876464844,45768635]
["2006-08-01",56.132701873779297,103.5416641235352,106.875,95.541664123535156,96.041664123535156,45597988]
["2006-09-01",59.147102355957031,108.4166641235352,109.5833358764648,96.666664123535156,103.75,45498052]
["2006-10-01",58.919807434082031,108,112.0833358764648,104.25,108.4166641235352,41627480]
["2006-11-01",66.8076171875,122.4583358764648,131.58332824707031,105.875,108.3333358764648,108386193]
["2006-12-01",62.056739807128913,113.75,128.75,109.625,124.1666641235352,108554668]
["2007-01-01",64.579910278320313,118.375,121.4583358764648,109.625,113.75,63739818]
["2007-02-01",63.602474212646477,116.5833358764648,122.75,113.0833358764648,119.1666641235352,76861571]
["2007-03-01",69.451927185058594,125.2083358764648,126.25,107.5,116.5833358764648,69438405]
["2007-04-01",73.866310119628906,133.16667175292969,136.45832824707031,118.4166641235352,123.7083358764648,94362958]
["2007-05-01",73.265396118164063,132.08332824707031,138.70832824707031,123.625,133.16667175292969,62961398]
["2007-06-01",70.630622863769531,127.3333358764648,137.5,124.1666641235352,134.5,53815823]
["2007-07-01",76.639755249023438,138.16667175292969,142.08332824707031,126.2083358764648,127.3333358764648,85458610]
["2007-08-01",80.12969970703125,144.45832824707031,147.16667175292969,130.08332824707031,136.83332824707031,102168346]
["2007-09-01",90.0880126953125,161.625,166.66667175292969,143.75,145,190923035]
["2007-10-01",110.9668884277344,199.08332824707031,202.5,160.125,162.70832824707031,311952992]
["2007-11-01",109.92176818847661,197.20832824707031,236.08332824707031,183.33332824707031,202.45832824707031,286081025]
["2007-12-01",116.540771484375,209.08332824707031,211.54167175292969,187.5,198.33332824707031,168351160]
["2008-01-01",91.063453674316406,163.375,242.29167175292969,138.375,210.83332824707031,435412312]
["2008-02-01",93.827171325683594,168.33332824707031,189.5,151.75,165.83332824707031,214871532]
["2008-03-01",92.5338134765625,163.83332824707031,171.75,134.41667175292969,166.33332824707031,178582444]
["2008-04-01",92.604393005371094,163.95832824707031,169.08332824707031,151.66667175292969,165.83332824707031,161968395]
["2008-05-01",81.120033264160156,143.625,169.08332824707031,140.08332824707031,163.95832824707031,196146739]
["2008-06-01",71.494842529296875,126.5833358764648,144.625,123.3333358764648,143.625,152008941]
["2008-07-01",80.1787109375,141.95832824707031,164.08332824707031,125,126.75,193230639]
["2008-08-01",82.320259094238281,145.75,158.125,138.625,143.41667175292969,131608506]
["2008-09-01",81.287849426269531,143.25,160,132.5,144.95832824707031,166568439]
["2008-10-01",66.723197937011719,117.5833358764648,153.25,94.166664123535156,144.16667175292969,203816420]
["2008-11-01",75.400535583496094,132.875,138.66667175292969,108.6666641235352,120.8333358764648,182600527]
["2008-12-01",85.40191650390625,150.5,160,126,131.66667175292969,168873061]
["2009-01-01",89.681472778320313,158.04167175292969,160.91667175292969,137.70832824707031,150.5,154038262]
["2009-02-01",88.78240966796875,154.16667175292969,157.91667175292969,142.58332824707031,157.08332824707031,110950832]
["2009-03-01",86.310890197753906,149.875,155.75,139.375,151.66667175292969,140083043]
["2009-04-01",91.181915283203125,158.33332824707031,171.5,146.70832824707031,150.41667175292969,153717012]
["2009-05-01",103.3715057373047,179.5,187.5,154.70832824707031,158.33332824707031,176212030]
["2009-06-01",93.605453491210938,162.54167175292969,194.16667175292969,151.66667175292969,182.33332824707031,287003313]
["2009-07-01",103.4674835205078,179.66667175292969,187.5,157.08332824707031,165.58332824707031,148852318]
["2009-08-01",101.9077987670898,176.95832824707031,183.70832824707031,167.54167175292969,179.25,101181574]
["2009-09-01",102.57969665527339,178.125,179.41667175292969,169.375,177.08332824707031,80964088]
["2009-10-01",102.3271408081055,177,185,170.91667175292969,177.91667175292969,82779209]
["2009-11-01",101.074577331543,174.83332824707031,183.41667175292969,168.08332824707031,177,67347332]
["2009-12-01",113.5282363891602,196.375,201.125,171.04167175292969,175.83332824707031,94269374]
["2010-01-01",103.2425079345703,178.58332824707031,199.08332824707031,175.29167175292969,196.375,109979216]
["2010-02-01",97.822669982910156,169.20832824707031,180.83332824707031,164.16667175292969,180.83332824707031,84033048]
["2010-03-01",99.846122741699219,172.70832824707031,173.625,165.04167175292969,169.20832824707031,84789561]
["2010-04-01",101.4822463989258,172.95832824707031,177.125,169.08332824707031,172.70832824707031,55219758]
["2010-05-01",98.915260314941406,168.58332824707031,173.70832824707031,158.41667175292969,172,70095565]
["2010-06-01",97.595046997070313,166.33332824707031,170.75,161.75,169.16667175292969,47083929]
["2010-07-01",97.179481506347656,165.625,171.66667175292969,164.41667175292969,165.83332824707031,43669036]
["2010-08-01",95.810386657714844,163.29167175292969,167.5,160.16667175292969,166.66667175292969,34247571]
["2010-09-01",106.0784072875977,180.79167175292969,184.33332824707031,158.41667175292969,163.41667175292969,98342141]
["2010-10-01",95.87677001953125,162.75,185.25,160.25,181.54167175292969,91868346]
["2010-11-01",90.329360961914063,153.33332824707031,165.08332824707031,146.125,165.08332824707031,74703145]
["2010-12-01",98.503181457519531,167.20832824707031,169.83332824707031,151.66667175292969,153.33332824707031,65408572]
["2011-01-01",92.80853271484375,157.54167175292969,169.33332824707031,154.16667175292969,167.83332824707031,53016282]
["2011-02-01",83.382850646972656,141.54167175292969,158.95832824707031,140.25,157.70832824707031,47037900]
["2011-03-01",96.382858276367188,160.91667175292969,162.5,142.25,143.375,43475176]
["2011-04-01",90.9921875,151.91667175292969,160.91667175292969,151.08332824707031,160.83332824707031,33968939]
["2011-05-01",83.979362487792969,140.20832824707031,152.79167175292969,137.625,151.29167175292969,80626518]
["2011-06-01",93.288215637207031,155.75,157.16667175292969,141.29167175292969,141.29167175292969,56266848]
["2011-07-01",87.897552490234375,146.75,160.375,146.25,155.83332824707031,65848091]
["2011-08-01",84.503448486328125,141.08332824707031,151.58332824707031,135.45832824707031,147.66667175292969,59107051]
["2011-09-01",83.679878234863281,139.70832824707031,145.66667175292969,133.33332824707031,141.08332824707031,65205391]
["2011-10-01",89.898170471191406,149.375,152.83332824707031,134.875,137.91667175292969,57846526]
["2011-11-01",81.422439575195313,135.29167175292969,151.375,126.7083358764648,149.20832824707031,52330992]
["2011-12-01",80.670150756835938,134.04167175292969,147.875,128.41667175292969,138.16667175292969,60514431]
["2012-01-01",86.362442016601563,143.5,149.08332824707031,129.20832824707031,134.04167175292969,74575800]
["2012-02-01",92.689804077148438,150.875,158.95832824707031,141.70832824707031,143.33332824707031,59536716]
["2012-03-01",83.320976257324219,135.625,152.25,133.375,151.25,50307730]
["2012-04-01",83.193000793457031,135.41667175292969,141.45832824707031,133.66667175292969,136.5,34552278]
["2012-05-01",75.1552734375,122.3333358764648,136.04167175292969,115.7083358764648,135.41667175292969,58684589]
["2012-06-01",81.63153076171875,132.875,133.66667175292969,117.8333358764648,121.9166641235352,57136683]
["2012-07-01",80.377220153808594,130.83332824707031,135.5,124.25,133.33332824707031,50861707]
["2012-08-01",86.034347534179688,140.04167175292969,145.66667175292969,130.16667175292969,130.875,60588056]
["2012-09-01",86.059944152832031,140.08332824707031,146.25,135.625,140.20832824707031,64595437]
["2012-10-01",84.9039306640625,137.79167175292969,145.08332824707031,133.5,140,79509033]
["2012-11-01",83.38916015625,135.33332824707031,142.375,130.875,137.5,45376277]
["2012-12-01",80.333961486816406,130.375,135.41667175292969,124.4583358764648,135.33332824707031,64767390]
["2013-01-01",80.667716979980469,130.91667175292969,139.58332824707031,126.9166641235352,130.75,82142005]
["2013-02-01",77.484153747558594,125.75,132.16667175292969,122.0833358764648,131.25,299693083]
["2013-03-01",72.888496398925781,118.2916641235352,125.75,113.4583358764648,124.125,155293054]
["2013-04-01",82.855117797851563,131.125,131.66667175292969,116,118.375,136418916]
["2013-05-01",81.196449279785156,128.5,135.75,123.2916641235352,131.125,147782275]
["2013-06-01",75.693824768066406,119.7916641235352,129.66667175292969,114.4583358764648,128.33332824707031,86305448]
["2013-07-01",68.822151184082031,108.9166641235352,124.1666641235352,106.4166641235352,120.3333358764648,87441601]
["2013-08-01",68.927474975585938,109.0833358764648,121.5416641235352,102.1666641235352,110,126179135]
["2013-09-01",77.642127990722656,122.875,126.3333358764648,104.1666641235352,109.1666641235352,106366067]
["2013-10-01",79.737678527832031,124.25,124.9583358764648,116.875,123.0833358764648,66966370]
["2013-11-01",78.748313903808594,122.7083358764648,131.25,120.6666641235352,122.9166641235352,78010640]
["2013-12-01",73.266677856445313,114.1666641235352,129.20832824707031,111.375,122.625,188468609]
["2014-01-01",67.624618530273438,105.375,115.6666641235352,102.9166641235352,114.5833358764648,125549393]
["2014-02-01",62.046718597412109,93.666664123535156,113.8333358764648,93.333335876464844,105,176513199]
["2014-03-01",66.186836242675781,99.916664123535156,103.2083358764648,92.208335876464844,94.166664123535156,170169267]
["2014-04-01",64.2271728515625,96.958335876464844,104.9166641235352,96.125,100.6666641235352,143302331]
["2014-05-01",88.598724365234375,133.75,139.66667175292969,94.583335876464844,96.958335876464844,443045764]
["2014-06-01",86.225044250488281,130.16667175292969,140.75,125.0416641235352,135.83332824707031,251908336]
["2014-07-01",80.070053100585938,120.875,134.95832824707031,118.8333358764648,130.29167175292969,185987452]
["2014-08-01",75.847122192382813,114.5,121.625,112.5416641235352,119.5,127079304]
["2014-09-01",77.761062622070313,115.9166641235352,119.9583358764648,109.75,115.5833358764648,178555426]
["2014-10-01",83.910377502441406,125.0833358764648,125.75,114.5,116.125,109235361]
["2014-11-01",79.7735595703125,118.9166641235352,125,116.1666641235352,124.7083358764648,118674506]
["2014-12-01",80.500312805175781,120,120.7083358764648,105.5833358764648,118.4166641235352,142957062]
["2015-01-01",80.304611206054688,119.7083358764648,122.8333358764648,114.3333358764648,120.1666641235352,151826751]
["2015-02-01",88.578285217285156,132.04167175292969,132.91667175292969,113.9583358764648,120.375,125062802]
["2015-03-01",82.523345947265625,122.375,137.29167175292969,118.9166641235352,130,238337421]
["2015-04-01",84.462089538574219,125.25,133.33332824707031,122.4166641235352,122.5,74404721]
["2015-05-01",76.735191345214844,113.7916641235352,127.5416641235352,109.4166641235352,125.25,158504226]
["2015-06-01",77.353340148925781,114.7083358764648,117.375,112.1666641235352,113.8333358764648,107666710]
["2015-07-01",75.892250061035156,112.5416641235352,116.4166641235352,106.7916641235352,114.4583358764648,82869010]
["2015-08-01",68.249664306640625,101.2083358764648,115,89.25,112.5833358764648,135668923]
["2015-09-01",69.542152404785156,103.125,108.3333358764648,93.666664123535156,100.0833358764648,104542082]
["2015-10-01",75.765945434570313,110.6666641235352,114.7083358764648,102.5833358764648,104.3333358764648,110246682]
["2015-11-01",74.681968688964844,109.0833358764648,116.0833358764648,108.0833358764648,110.375,93249090]
["2015-12-01",83.439582824707031,121.875,124.0416641235352,106.6666641235352,109.25,97316661]
["2016-01-01",81.27154541015625,118.7083358764648,122.5,109,121.9166641235352,99859433]
["2016-02-01",68.177970886230469,99.583335876464844,120.125,97.416664123535156,118.3333358764648,153470701]
["2016-03-01",74.458633422851563,107.375,109.875,99.416664123535156,100,100709123]
["2016-04-01",80.497406005859375,116.0833358764648,120,104.2083358764648,107.25,96789225]
["2016-05-01",82.722175598144531,119.2916641235352,123.2916641235352,111.1666641235352,116.0833358764648,166625148]
["2016-06-01",90.321189880371094,130.25,130.83332824707031,117.9583358764648,119.0833358764648,90766767]
["2016-07-01",91.505836486816406,131.95832824707031,133.66667175292969,119.0416641235352,129.41667175292969,96590472]
["2016-08-01",92.025924682617188,132.70832824707031,141.66667175292969,130.58332824707031,132.16667175292969,104353378]
["2016-09-01",85.524887084960938,123.3333358764648,136.66667175292969,122.75,133.08332824707031,81165352]
["2016-10-01",88.946121215820313,126.875,129.125,119.4166641235352,123.9583358764648,83544046]
["2016-11-01",95.314018249511719,135.95832824707031,137.66667175292969,121.3333358764648,126.4166641235352,133463848]
["2016-12-01",96.248756408691406,137.29167175292969,140,131.58332824707031,135.95832824707031,79317929]
["2017-01-01",100.6887664794922,143.625,148.54167175292969,134.25,137.54167175292969,125050669]
["2017-02-01",95.197174072265625,135.79167175292969,146.66667175292969,135.20832824707031,143.875,132753871]
["2017-03-01",98.483512878417969,138.33332824707031,138.95832824707031,128.91667175292969,136.20832824707031,123415478]
["2017-04-01",97.593605041503906,137.08332824707031,141.08332824707031,132,138.33332824707031,105297281]
["2017-05-01",95.042533874511719,133.5,138,127.625,137.08332824707031,94428907]
["2017-06-01",94.300918579101563,132.45832824707031,136.16667175292969,129.16667175292969,133.5,98700296]
["2017-07-01",97.415618896484375,136.83332824707031,143.20832824707031,129.41667175292969,132.41667175292969,113642143]
["2017-08-01",100.1150207519531,140.625,149.29167175292969,135.91667175292969,137.16667175292969,272739912]
["2017-09-01",99.343765258789063,139.54167175292969,143.20832824707031,136.75,139.54167175292969,110112774]
["2017-10-01",108.9216995239258,151.04167175292969,156.66667175292969,139.33332824707031,139.54167175292969,188625126]
["2017-11-01",108.8616027832031,150.95832824707031,155.70832824707031,144.625,151,210746297]
["2017-12-01",106.3676834106445,147.5,153.08332824707031,144.625,152.33332824707031,180419062]
["2018-01-01",102.311279296875,141.875,150.25,140.625,147.54167175292969,192826313]
["2018-02-01",98.104637145996094,136.04167175292969,141.5,132.375,141.04167175292969,117774576]
["2018-03-01",103.69329833984381,141.41667175292969,143.95832824707031,133.375,136.41667175292969,109561142]
["2018-04-01",105.19032287597661,143.45832824707031,150,137.91667175292969,141.58332824707031,92495113]
["2018-05-01",102.37957763671881,139.625,146.83332824707031,135.58332824707031,143.45832824707031,159733174]
["2018-06-01",97.5523681640625,133.04167175292969,139.58332824707031,124.5833358764648,139.58332824707031,124931740]
["2018-07-01",94.619400024414063,129.04167175292969,133,124.875,132.5,155035362]
["2018-08-01",104.7932052612305,142.91667175292969,145.45832824707031,127.2916641235352,129,102890842]
["2018-09-01",101.9518280029297,139.04167175292969,146.16667175292969,137,143.75,101319065]
["2018-10-01",98.960609436035156,133.04167175292969,141.91667175292969,129,139.58332824707031,216673990]
["2018-11-01",86.966331481933594,116.9166641235352,133.83332824707031,114.625,133.125,185239210]
["2018-12-01",92.390098571777344,124.2083358764648,126.3333358764648,111.7083358764648,116.9583358764648,274446986]
["2019-01-01",86.594413757324219,116.4166641235352,125.25,113.875,124.125,224765407]
["2019-02-01",87.555206298828125,117.7083358764648,119.125,106.6666641235352,116.6666641235352,316497598]
["2019-03-01",102.8616027832031,134.69999694824219,142,118.0416641235352,118.0833358764648,473902415]
["2019-04-01",102.36524963378911,134.05000305175781,138.30000305175781,131.44999694824219,136.3999938964844,211050013]
["2019-05-01",101.75433349609381,133.25,136.6499938964844,122.40000152587891,134.05000305175781,240944944]
["2019-06-01",107.9397811889648,141.3500061035156,142,131.3999938964844,134.3999938964844,193917714]
["2019-07-01",96.637992858886719,126.5500030517578,145.8500061035156,125.5,142.19999694824219,361247627]
["2019-08-01",92.896156311035156,121.65000152587891,127.75,113.84999847412109,126.40000152587891,292260581]
["2019-09-01",91.574836730957031,117.5,129.6499938964844,114.0500030517578,121.65000152587891,248814813]
["2019-10-01",95.393707275390625,122.40000152587891,124.1999969482422,114.59999847412109,118,208891718]
["2019-11-01",90.6785888671875,116.34999847412109,123.1999969482422,114.8000030517578,123,184273477]
["2019-12-01",92.782852172851563,119.0500030517578,119.6999969482422,109.6999969482422,115.75,153875354]
["2020-01-01",87.950828552246094,112.84999847412109,125,110.90000152587891,119.0500030517578,283403874]
["2020-02-01",83.040840148925781,106.5500030517578,118.90000152587891,103.8000030517578,112.84999847412109,381517766]
["2020-03-01",65.622138977050781,84.199996948242188,111,73.199996948242188,109.34999847412109,676997897]
["2020-04-01",74.545860290527344,95.050003051757813,101,78.849998474121094,84.300003051757813,369475987]
["2020-05-01",76.741851806640625,97.849998474121094,98.849998474121094,85.650001525878906,95.050003051757813,292613805]
["2020-06-01",75.134071350097656,95.800003051757813,103.8000030517578,89.900001525878906,98.400001525878906,389548132]
["2020-07-01",68.232414245605469,87,96.400001525878906,85.849998474121094,94.699996948242188,337538363]
["2020-08-01",75.604660034179688,96.400001525878906,108,85,87.199996948242188,764254083]
["2020-09-01",68.797676086425781,85.099998474121094,101.15000152587891,82.150001525878906,97.5,544915702]
["2020-10-01",70.818748474121094,87.599998474121094,90.650001525878906,78.099998474121094,85.800003051757813,615774361]
["2020-11-01",76.558624267578125,94.699996948242188,97.050003051757813,83.050003051757813,88.300003051757813,1058905562]
["2020-12-01",80.317848205566406,99.349998474121094,107.25,93.449996948242188,94.699996948242188,710015862]
["2021-01-01",71.910148620605469,88.949996948242188,104.34999847412109,88.150001525878906,99.949996948242188,529873561]
["2021-02-01",86.744895935058594,107.3000030517578,110.9499969482422,88.400001525878906,89.349998474121094,724611494]
["2021-03-01",88.806777954101563,106.5500030517578,114.6999969482422,102,109.5,556348567]
["2021-04-01",85.389518737792969,102.4499969482422,108.75,97.050003051757813,107.5,322068662]
["2021-05-01",92.0989990234375,110.5,116.75,101.0500030517578,101.40000152587891,384108057]
["2021-06-01",97.016494750976563,116.40000152587891,121,109.5,110.9499969482422,449217999]
["2021-07-01",98.516761779785156,118.1999969482422,122,115.25,116.8000030517578,267374589]
["2021-08-01",96.641441345214844,115.9499969482422,119.5,111.9499969482422,118.59999847412109,213000640]
["2021-09-01",118.2284622192383,141.8500061035156,144.25,112.40000152587891,116,351704842]
["2021-10-01",113.6506805419922,132.6499938964844,152.1000061035156,128.55000305175781,140.94999694824219,410945318]
["2021-11-01",109.0241165161133,127.25,141.3999938964844,124.6999969482422,133.19999694824219,227168422]
["2021-12-01",106.5823059082031,124.40000152587891,132.94999694824219,119.09999847412109,130,264909689]
["2022-01-01",121.7043151855469,142.05000305175781,144,124.6999969482422,125.40000152587891,293504871]
["2022-02-01",114.3789138793945,133.5,144.1499938964844,123.65000152587891,144,206605031]
["2022-03-01",119.0374374389648,135,136.1499938964844,126.90000152587891,133.5,254347602]
["2022-04-01",137.73072814941409,156.19999694824219,166.3500061035156,136.80000305175781,138,498630431]
["2022-05-01",137.55436706542969,156,161.8999938964844,141.6499938964844,154.6000061035156,495741362]
["2022-06-01",126.00331878662109,142.8999938964844,160.19999694824219,134.94999694824219,156.44999694824219,419969501]
["2022-07-01",134.8650207519531,152.94999694824219,154.44999694824219,136.1000061035156,142,232450249]
["2022-08-01",144.60845947265619,164,165.44999694824219,151,152.8999938964844,329836388]
["2022-09-01",143.47303771972659,159.6499938964844,176.1499938964844,155,161.5,385656944]
["2022-10-01",155.56019592285159,173.1000061035156,174.69999694824219,158.94999694824219,159.8500061035156,216553533]
["2022-11-01",154.75138854980469,172.19999694824219,182.94999694824219,164.1499938964844,174,293663837]
["2022-12-01",149.5840148925781,166.44999694824219,176,161.8999938964844,173.5,182797666]
["2023-01-01",153.8077697753906,171.1499938964844,172.6499938964844,164,167.05000305175781,233629142]
["2023-02-01",153.22367858886719,170.5,174.25,162.55000305175781,172.25,240343898]
["2023-03-01",161.46925354003909,175.1000061035156,182.19999694824219,169.94999694824219,170.94999694824219,270279744]
["2023-04-01",158.61054992675781,172,179.75,166.80000305175781,175.6000061035156,193790703]
["2023-05-01",160.31657409667969,173.8500061035156,180,171.94999694824219,172,214851567]
["2023-06-01",174.425537109375,189.1499938964844,191.6499938964844,171.8500061035156,173.6000061035156,234449078]
["2023-07-01",201.35243225097659,218.3500061035156,218.94999694824219,184.75,190,318719129]
["2023-08-01",203.15065002441409,220.30000305175781,226.6499938964844,211.80000305175781,219.55000305175781,333629942]
["2023-09-01",229.60343933105469,245.55000305175781,251.5,216.1499938964844,217.8500061035156,357767631]
["2023-10-01",220.48661804199219,235.80000305175781,247.19999694824219,227.75,245.55000305175781,252163858]
["2023-11-01",244.33056640625,261.29998779296881,261.64999389648438,232.1000061035156,236.69999694824219,193056560]
["2023-12-01",293.75277709960938,311.14999389648438,315.5,261.75,262.35000610351563,380273668]
["2024-01-01",299.7476806640625,317.5,325.75,296.54998779296881,312,401932243]
["2024-02-01",316.83572387695313,335.60000610351563,348.04998779296881,314.5,320.04998779296881,329750791]
["2024-03-01",320.11993408203119,335.79998779296881,359.95001220703119,305.75,335.60000610351563,348955255]
["2024-04-01",346.24053955078119,363.20001220703119,374.5,336.14999389648438,339,336972426]
["2024-05-01",342.23666381835938,359,380.5,344.85000610351563,363.20001220703119,312027267]
["2024-06-01",360.68316650390619,378.35000610351563,393.20001220703119,313.95001220703119,385,459402156]
["2024-07-01",396.5750732421875,416,417.39999389648438,361.54998779296881,381.75,455786989]
["2024-08-01",396.7657470703125,416.20001220703119,426.29998779296881,393.29998779296881,419.89999389648438,349830988]
["2024-09-01",425.83990478515619,443.20001220703119,448.45001220703119,385.29998779296881,417.79998779296881,410439502]
["2024-10-01",392.16278076171881,408.14999389648438,447.75,391.60000610351563,446,304737058]
["2024-11-01",351.557373046875,363.64999389648438,415.45001220703119,354.79998779296881,412,251604335]
["2024-12-01",322.26498413085938,333.35000610351563,375.14999389648438,326.20001220703119,363.64999389648438,300219597]
["2025-01-01",313.22589111328119,324,344.5,296.85000610351563,333,322342497]
["2025-02-01",303.44186401367188,311.45001220703119,330.79998779296881,292.79998779296881,326.04998779296881,231050334]
["2025-03-01",348.40518188476563,357.60000610351563,371.45001220703119,307.70001220703119,311.29998779296881,303976178]
["2025-04-01",345.43359375,354.54998779296881,368.45001220703119,324,352.35000610351563,227063614]
["2025-05-01",325.3145751953125,333.89999389648438,358,330.60000610351563,354.54998779296881,278627185]
["2025-06-01",326.28884887695313,334.89999389648438,342.60000610351563,321.35000610351563,333.89999389648438,417182673]
["2025-07-01",325.65560913085938,334.25,345.60000610351563,328.5,335.25,200873577]
["2025-08-01",319.12783813476563,327.54998779296881,344.35000610351563,327,333,179207057]
["2025-09-01",331.69619750976563,340.45001220703119,350.79998779296881,323.64999389648438,328,195150123]
["2025-10-01",331.60971069335938,336.95001220703119,350,331.20001220703119,340.29998779296881,188539683]
["2025-11-01",321.276123046875,326.45001220703119,337.5,320.85000610351563,336.85000610351563,152816898]
["2025-12-01",327.08059692382813,329.54998779296881,330.64999389648438,315.54998779296881,327.10000610351563,157224217]
["2026-01-01",353.33242797851563,356,360.5,329.60000610351563,329.79998779296881,245812939]
["2026-02-01",379.038330078125,381.89999389648438,388.54998779296881,337.5,356,225402267]
["2026-03-01",370.64999389648438,370.64999389648438,394.5,364.10000610351563,365,279031408]
["2026-04-01",399.14999389648438,399.14999389648438,414.39999389648438,352,381.29998779296881,248834900]
["2026-05-01",386.89999389648438,386.89999389648438,405.10000610351563,384,399.14999389648438,178855035]
["2026-06-01",362.39999389648438,362.39999389648438,389,355.14999389648438,386.89999389648438,86304887]

{"sheet":"MAEOY_Stock_Price","index":160,"n_rows":160,"n_cols":7,"rows_kept":160,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","MAEOY","MAEOY","MAEOY","MAEOY","MAEOY","MAEOY"]
["Date"]
["2013-06-01",8.7119340896606445,15.89000034332275,17.629999160766602,15.710000038146971,17.629999160766602,300]
["2013-07-01",8.7119340896606445,15.89000034332275,15.89000034332275,15.89000034332275,15.89000034332275,0]
["2013-08-01",8.7119340896606445,15.89000034332275,15.89000034332275,15.89000034332275,15.89000034332275,0]
["2013-09-01",8.7119340896606445,15.89000034332275,15.89000034332275,15.89000034332275,15.89000034332275,0]
["2013-10-01",8.7119340896606445,15.89000034332275,15.89000034332275,15.89000034332275,15.89000034332275,0]
["2013-11-01",8.7119340896606445,15.89000034332275,15.89000034332275,15.89000034332275,15.89000034332275,0]
["2013-12-01",6.3763241767883301,11.63000011444092,15.89000034332275,11.63000011444092,15.89000034332275,130]
["2014-01-01",6.431149959564209,11.72999954223633,11.72999954223633,11.63000011444092,11.63000011444092,130]
["2014-02-01",6.431149959564209,11.72999954223633,11.72999954223633,11.72999954223633,11.72999954223633,0]
["2014-03-01",6.431149959564209,11.72999954223633,11.72999954223633,11.72999954223633,11.72999954223633,0]
["2014-04-01",7.1219639778137207,12.989999771118161,13.11999988555908,11.72999954223633,11.72999954223633,325]
["2014-05-01",6.6686863899230957,11.86999988555908,12.989999771118161,11.86999988555908,12.989999771118161,325]
["2014-06-01",6.6125054359436044,11.77000045776367,11.89999961853027,11.77000045776367,11.86999988555908,450]
["2014-07-01",6.6743059158325204,11.88000011444092,11.88000011444092,11.77000045776367,11.77000045776367,100]
["2014-08-01",6.6743059158325204,11.88000011444092,11.88000011444092,11.88000011444092,11.88000011444092,0]
["2014-09-01",7.1263980865478516,12.510000228881839,12.510000228881839,11.88000011444092,11.88000011444092,776]
["2014-10-01",7.040947437286377,12.35999965667725,12.510000228881839,12.35999965667725,12.510000228881839,100]
["2014-11-01",7.040947437286377,12.35999965667725,12.35999965667725,12.35999965667725,12.35999965667725,0]
["2014-12-01",7.040947437286377,12.35999965667725,12.35999965667725,12.35999965667725,12.35999965667725,0]
["2015-01-01",7.040947437286377,12.35999965667725,12.35999965667725,12.35999965667725,12.35999965667725,0]
["2015-02-01",7.3770451545715332,12.94999980926514,12.94999980926514,12.35999965667725,12.35999965667725,808]
["2015-03-01",7.3770451545715332,12.94999980926514,12.94999980926514,12.94999980926514,12.94999980926514,0]
["2015-04-01",7.6006832122802734,12.94999980926514,12.94999980926514,12.94999980926514,12.94999980926514,0]
["2015-05-01",7.6006832122802734,12.94999980926514,12.94999980926514,12.94999980926514,12.94999980926514,0]
["2015-06-01",7.8823490142822266,13.42990016937256,13.42990016937256,12.569999694824221,12.569999694824221,608]
["2015-07-01",7.8823490142822266,13.42990016937256,13.42990016937256,13.42990016937256,13.42990016937256,0]
["2015-08-01",7.6652460098266602,13.060000419616699,13.42990016937256,12.5,13.42990016937256,658]
["2015-09-01",7.8477468490600586,13.060000419616699,13.060000419616699,13.060000419616699,13.060000419616699,0]
["2015-10-01",7.8477468490600586,13.060000419616699,13.060000419616699,13.060000419616699,13.060000419616699,0]
["2015-11-01",8.8993196487426758,14.810000419616699,14.810000419616699,13.060000419616699,13.060000419616699,429]
["2015-12-01",8.8993196487426758,14.810000419616699,14.810000419616699,14.810000419616699,14.810000419616699,0]
["2016-01-01",8.8993196487426758,14.810000419616699,14.810000419616699,14.810000419616699,14.810000419616699,0]
["2016-02-01",8.8993196487426758,14.810000419616699,14.810000419616699,14.810000419616699,14.810000419616699,0]
["2016-03-01",8.21429443359375,13.670000076293951,14.810000419616699,13.670000076293951,14.810000419616699,200]
["2016-04-01",8.4806528091430664,13.670000076293951,13.670000076293951,13.670000076293951,13.670000076293951,0]
["2016-05-01",8.4806528091430664,13.670000076293951,13.670000076293951,13.670000076293951,13.670000076293951,0]
["2016-06-01",8.5257968902587891,13.670000076293951,13.670000076293951,13.670000076293951,13.670000076293951,0]
["2016-07-01",8.5257968902587891,13.670000076293951,13.670000076293951,13.670000076293951,13.670000076293951,0]
["2016-08-01",8.5257968902587891,13.670000076293951,13.670000076293951,13.670000076293951,13.670000076293951,0]
["2016-09-01",8.8914175033569336,13.670000076293951,13.670000076293951,13.670000076293951,13.670000076293951,0]
["2016-10-01",8.8914175033569336,13.670000076293951,13.670000076293951,13.670000076293951,13.670000076293951,0]
["2016-11-01",8.8914175033569336,13.670000076293951,13.670000076293951,13.670000076293951,13.670000076293951,0]
["2016-12-01",8.8914175033569336,13.670000076293951,13.670000076293951,13.670000076293951,13.670000076293951,0]
["2017-01-01",7.4084300994873047,11.39000034332275,13.670000076293951,11.39000034332275,13.670000076293951,270]
["2017-02-01",7.4084300994873047,11.39000034332275,11.39000034332275,11.39000034332275,11.39000034332275,0]
["2017-03-01",7.4084300994873047,11.39000034332275,11.39000034332275,11.39000034332275,11.39000034332275,0]
["2017-04-01",7.7336463928222656,11.89000034332275,11.89000034332275,11.89000034332275,11.89000034332275,100]
["2017-05-01",7.1352477073669434,10.97000026702881,11.89000034332275,10.97000026702881,11.89000034332275,250]
["2017-06-01",6.9206051826477051,10.64000034332275,10.97000026702881,10.64000034332275,10.97000026702881,217]
["2017-07-01",7.3563938140869141,11.310000419616699,11.310000419616699,10.64000034332275,10.64000034332275,301]
["2017-08-01",7.3563938140869141,11.310000419616699,11.310000419616699,11.310000419616699,11.310000419616699,0]
["2017-09-01",7.0897173881530762,10.89999961853027,11.310000419616699,10.89999961853027,11.310000419616699,235]
["2017-10-01",7.427943229675293,11.420000076293951,12.02999973297119,10.89999961853027,10.89999961853027,209]
["2017-11-01",7.427943229675293,11.420000076293951,11.420000076293951,11.420000076293951,11.420000076293951,0]
["2017-12-01",7.427943229675293,11.420000076293951,11.420000076293951,11.420000076293951,11.420000076293951,0]
["2018-01-01",7.427943229675293,11.420000076293951,11.420000076293951,11.420000076293951,11.420000076293951,0]
["2018-02-01",8.351557731628418,12.840000152587891,12.840000152587891,11.420000076293951,11.420000076293951,100]
["2018-03-01",8.3060283660888672,12.77000045776367,13.39000034332275,12.769900321960449,12.840000152587891,315]
["2018-04-01",7.9584312438964844,11.939999580383301,12.77000045776367,11.939999580383301,12.77000045776367,200]
["2018-05-01",8.6649560928344727,13,13,12.039999961853029,12.039999961853029,300]
["2018-06-01",8.6649560928344727,13,13,13,13,0]
["2018-07-01",9.2615060806274414,13.89500045776367,13.89500045776367,13,13,795]
["2018-08-01",9.7380790710449219,14.60999965667725,14.60999965667725,14.60999965667725,14.60999965667725,485]
["2018-09-01",9.4511508941650391,13.989999771118161,14.60999965667725,13.989999771118161,14.60999965667725,100]
["2018-10-01",9.4511508941650391,13.989999771118161,13.989999771118161,13.989999771118161,13.989999771118161,0]
["2018-11-01",9.4511508941650391,13.989999771118161,13.989999771118161,13.989999771118161,13.989999771118161,0]
["2018-12-01",9.5862627029418945,14.189999580383301,14.189999580383301,13.989999771118161,13.989999771118161,210]
["2019-01-01",9.5862627029418945,14.189999580383301,14.189999580383301,14.189999580383301,14.189999580383301,0]
["2019-02-01",9.5862627029418945,14.189999580383301,14.189999580383301,14.189999580383301,14.189999580383301,0]
["2019-03-01",9.6065282821655273,14.22000026702881,14.319999694824221,14.170000076293951,14.189999580383301,300]
["2019-04-01",9.8918600082397461,14.22000026702881,14.22000026702881,14.22000026702881,14.22000026702881,0]
["2019-05-01",9.933598518371582,14.27999973297119,14.27999973297119,14.22000026702881,14.22000026702881,295]
["2019-06-01",9.933598518371582,14.27999973297119,14.27999973297119,14.27999973297119,14.27999973297119,0]
["2019-07-01",9.933598518371582,14.27999973297119,14.27999973297119,14.27999973297119,14.27999973297119,0]
["2019-08-01",9.4257898330688477,13.55000019073486,14.27999973297119,13.55000019073486,14.27999973297119,100]
["2019-09-01",9.5519170761108398,13.52999973297119,13.55000019073486,13.52999973297119,13.55000019073486,100]
["2019-10-01",9.5519170761108398,13.52999973297119,13.52999973297119,13.52999973297119,13.52999973297119,0]
["2019-11-01",9.5519170761108398,13.52999973297119,13.52999973297119,13.52999973297119,13.52999973297119,0]
["2019-12-01",8.6059036254882813,12.189999580383301,13.52999973297119,12.189999580383301,13.52999973297119,100]
["2020-01-01",8.6059036254882813,12.189999580383301,12.189999580383301,12.189999580383301,12.189999580383301,0]
["2020-02-01",7.5469326972961426,10.689999580383301,12.189999580383301,10.689999580383301,12.189999580383301,1916]
["2020-03-01",7.1162834167480469,10.079999923706049,10.689999580383301,10.079999923706049,10.689999580383301,400]
["2020-04-01",7.4172501564025879,10.079999923706049,10.079999923706049,10.079999923706049,10.079999923706049,0]
["2020-05-01",7.4172501564025879,10.079999923706049,10.079999923706049,10.079999923706049,10.079999923706049,0]
["2020-06-01",10.610787391662599,14.420000076293951,14.420000076293951,10.079999923706049,10.079999923706049,3492]
["2020-07-01",8.3517646789550781,11.35000038146973,14.420000076293951,10.989999771118161,14.420000076293951,2401]
["2020-08-01",8.7785501480102539,11.930000305175779,11.930000305175779,10.72000026702881,11.35000038146973,1201]
["2020-09-01",8.9325485229492188,11.930000305175779,11.930000305175779,11.930000305175779,11.930000305175779,0]
["2020-10-01",8.745361328125,11.680000305175779,11.930000305175779,11.210000038146971,11.930000305175779,5108]
["2020-11-01",9.0523471832275391,12.090000152587891,12.090000152587891,11.680000305175779,11.680000305175779,100]
["2020-12-01",9.1197357177734375,12.180000305175779,12.180000305175779,12.090000152587891,12.090000152587891,200]
["2021-01-01",9.1197357177734375,12.180000305175779,12.180000305175779,12.180000305175779,12.180000305175779,0]
["2021-02-01",7.6971144676208496,10.27999973297119,12.180000305175779,10.27999973297119,12.180000305175779,400]
["2021-03-01",7.7345528602600098,10.329999923706049,10.840000152587891,10.27999973297119,10.27999973297119,500]
["2021-04-01",7.9843125343322754,10.329999923706049,10.329999923706049,10.329999923706049,10.329999923706049,0]
["2021-05-01",8.6567573547363281,11.19999980926514,11.689999580383301,10.329999923706049,10.329999923706049,1160]
["2021-06-01",8.6567573547363281,11.19999980926514,11.19999980926514,11.19999980926514,11.19999980926514,0]
["2021-07-01",8.6567573547363281,11.19999980926514,11.19999980926514,11.19999980926514,11.19999980926514,0]
["2021-08-01",8.5021705627441406,11,11.19999980926514,10.82499980926514,11.19999980926514,2100]
["2021-09-01",8.9424667358398438,11.35999965667725,11.36999988555908,11,11,1850]
["2021-10-01",8.9424667358398438,11.35999965667725,11.35999965667725,11.35999965667725,11.35999965667725,0]
["2021-11-01",8.9424667358398438,11.35999965667725,11.35999965667725,11.35999965667725,11.35999965667725,0]
["2021-12-01",8.9424667358398438,11.35999965667725,11.35999965667725,11.35999965667725,11.35999965667725,0]
["2022-01-01",10.28068923950195,13.060000419616699,13.060000419616699,11.35999965667725,11.35999965667725,310]
["2022-02-01",11.343392372131349,14.409999847412109,14.409999847412109,13.060000419616699,13.060000419616699,276]
["2022-03-01",11.343392372131349,14.409999847412109,14.409999847412109,14.409999847412109,14.409999847412109,0]
["2022-04-01",10.429548263549799,12.89000034332275,14.409999847412109,12.89000034332275,14.409999847412109,100]
["2022-05-01",10.607552528381349,13.10999965667725,13.10999965667725,12.260000228881839,12.89000034332275,1800]
["2022-06-01",11.133481979370121,13.760000228881839,13.760000228881839,12.22000026702881,13.39999961853027,1420]
["2022-07-01",10.777468681335449,13.319999694824221,13.760000228881839,13.319999694824221,13.760000228881839,640]
["2022-08-01",9.5637903213500977,11.819999694824221,13.319999694824221,11.819999694824221,13.319999694824221,210]
["2022-09-01",7.9939746856689453,9.7100000381469727,11.819999694824221,9.7100000381469727,11.819999694824221,690]
["2022-10-01",7.8128552436828613,9.4899997711181641,9.8149995803833008,9.4899997711181641,9.7100000381469727,365]
["2022-11-01",7.8128552436828613,9.4899997711181641,9.4899997711181641,9.4899997711181641,9.4899997711181641,0]
["2022-12-01",7.7749843597412109,9.444000244140625,9.4899997711181641,9.444000244140625,9.4899997711181641,640]
["2023-01-01",7.7749843597412109,9.444000244140625,9.444000244140625,9.444000244140625,9.444000244140625,0]
["2023-02-01",7.7749843597412109,9.444000244140625,9.444000244140625,9.444000244140625,9.444000244140625,0]
["2023-03-01",8.7349205017089844,10.60999965667725,10.60999965667725,9.444000244140625,9.444000244140625,100]
["2023-04-01",10.092769622802731,11.74499988555908,11.74499988555908,10.60999965667725,10.60999965667725,844]
["2023-05-01",10.092769622802731,11.74499988555908,11.74499988555908,11.74499988555908,11.74499988555908,0]
["2023-06-01",10.092769622802731,11.74499988555908,11.74499988555908,11.74499988555908,11.74499988555908,0]
["2023-07-01",10.092769622802731,11.74499988555908,11.74499988555908,11.74499988555908,11.74499988555908,0]
["2023-08-01",10.092769622802731,11.74499988555908,11.74499988555908,11.74499988555908,11.74499988555908,0]
["2023-09-01",10.356307983398439,11.74499988555908,11.74499988555908,11.74499988555908,11.74499988555908,0]
["2023-10-01",12.55630397796631,14.239999771118161,14.239999771118161,11.74499988555908,11.74499988555908,232]
["2023-11-01",12.55630397796631,14.239999771118161,14.239999771118161,14.239999771118161,14.239999771118161,0]
["2023-12-01",12.55630397796631,14.239999771118161,14.239999771118161,14.239999771118161,14.239999771118161,0]
["2024-01-01",11.46291923522949,13,14.239999771118161,13,14.239999771118161,132]
["2024-02-01",11.46291923522949,13,13,13,13,0]
["2024-03-01",11.357107162475589,12.88000011444092,13.52000045776367,12.88000011444092,13,39000]
["2024-04-01",11.69211006164551,12.88000011444092,12.88000011444092,12.88000011444092,12.88000011444092,0]
["2024-05-01",11.69211006164551,12.88000011444092,12.88000011444092,12.88000011444092,12.88000011444092,0]
["2024-06-01",11.69211006164551,12.88000011444092,12.88000011444092,12.88000011444092,12.88000011444092,0]
["2024-07-01",11.69211006164551,12.88000011444092,12.88000011444092,12.88000011444092,12.88000011444092,0]
["2024-08-01",11.69211006164551,12.88000011444092,12.88000011444092,12.88000011444092,12.88000011444092,0]
["2024-09-01",12.0344123840332,12.88000011444092,12.88000011444092,12.88000011444092,12.88000011444092,0]
["2024-10-01",12.0344123840332,12.88000011444092,12.88000011444092,12.88000011444092,12.88000011444092,0]
["2024-11-01",12.0344123840332,12.88000011444092,12.88000011444092,12.88000011444092,12.88000011444092,0]
["2024-12-01",15.370038986206049,16.45000076293945,17.45000076293945,12.88000011444092,12.88000011444092,12460]
["2025-01-01",20.350118637084961,21.780000686645511,21.780000686645511,16.35000038146973,16.45000076293945,1168]
["2025-02-01",20.350118637084961,21.780000686645511,21.780000686645511,21.780000686645511,21.780000686645511,0]
["2025-03-01",17.023834228515621,18.219999313354489,21.780000686645511,18.219999313354489,21.780000686645511,15664]
["2025-04-01",16.76609039306641,17.54999923706055,19.5,17.54999923706055,18.219999313354489,400]
["2025-05-01",16.76609039306641,17.54999923706055,17.54999923706055,17.54999923706055,17.54999923706055,0]
["2025-06-01",16.76609039306641,17.54999923706055,17.54999923706055,17.54999923706055,17.54999923706055,0]
["2025-07-01",16.76609039306641,17.54999923706055,17.54999923706055,17.54999923706055,17.54999923706055,0]
["2025-08-01",16.76609039306641,17.54999923706055,17.54999923706055,17.54999923706055,17.54999923706055,0]
["2025-09-01",17.15371131896973,17.54999923706055,17.54999923706055,17.54999923706055,17.54999923706055,0]
["2025-10-01",17.15371131896973,17.54999923706055,17.54999923706055,17.54999923706055,17.54999923706055,0]
["2025-11-01",17.15371131896973,17.54999923706055,17.54999923706055,17.54999923706055,17.54999923706055,0]
["2025-12-01",17.15371131896973,17.54999923706055,17.54999923706055,17.54999923706055,17.54999923706055,0]
["2026-01-01",17.15371131896973,17.54999923706055,17.54999923706055,17.54999923706055,17.54999923706055,0]
["2026-02-01",24.005422592163089,24.559999465942379,24.559999465942379,17.54999923706055,17.54999923706055,1042]
["2026-03-01",24.005422592163089,24.559999465942379,24.559999465942379,24.559999465942379,24.559999465942379,0]
["2026-04-01",19.64999961853027,19.64999961853027,22,19.559999465942379,19.559999465942379,53428]
["2026-05-01",19.542499542236332,19.542499542236332,19.64999961853027,19.542499542236332,19.64999961853027,165]
["2026-06-01",20.89999961853027,20.89999961853027,20.89999961853027,18.95000076293945,19.542499542236332,236]

{"sheet":"EXC_Stock_Price","index":161,"n_rows":641,"n_cols":7,"rows_kept":641,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","EXC","EXC","EXC","EXC","EXC","EXC"]
["Date"]
["1973-05-01",0.2356082946062088,7.6676177978515616,8.0688295364379883,7.6230387687683114,0,841761]
["1973-06-01",0.23998112976551059,7.6676177978515616,7.8459339141845703,7.4893012046813956,0,590803]
["1973-07-01",0.2232383191585541,7.1326680183410636,7.6676177978515616,7.1326680183410636,0,765493]
["1973-08-01",0.2204477787017822,7.0435090065002441,7.1772470474243164,6.9543509483337402,0,1111785]
["1973-09-01",0.2307592183351517,7.2218260765075684,7.2218260765075684,6.9543509483337402,0,1625476]
["1973-10-01",0.2307592183351517,7.2218260765075684,7.3555631637573242,7.1326680183410636,0,1798204]
["1973-11-01",0.2022706717252731,6.3302431106567383,7.2664051055908203,6.1519260406494141,0,1366109]
["1973-12-01",0.20952485501766199,6.4194011688232422,6.5531377792358398,6.0627670288085938,0,1304420]
["1974-01-01",0.21534506976604459,6.5977177619934082,6.9097719192504883,6.4194011688232422,0,731566]
["1974-02-01",0.21825492382049561,6.6868758201599121,6.9543509483337402,6.5977177619934082,0,593047]
["1974-03-01",0.2155112624168396,6.4639801979064941,6.776033878326416,6.4194011688232422,0,1073370]
["1974-04-01",0.1634912043809891,4.9037089347839364,6.5085592269897461,4.8591299057006836,0,2362091]
["1974-05-01",0.13971066474914551,4.1904420852661133,5.3049221038818359,4.0121259689331046,0,2196654]
["1974-06-01",0.13667427003383639,3.9675459861755371,4.4133381843566886,3.5663340091705318,0,1494811]
["1974-07-01",0.13820989429950711,4.0121259689331046,4.5470762252807617,3.789230108261108,0,1673707]
["1974-08-01",0.12592457234859469,3.6554920673370361,4.5024957656860352,3.5663340091705318,0,1028787]
["1974-09-01",0.13052818179130549,3.6554920673370361,3.8338088989257808,3.4771749973297119,0,1357416]
["1974-10-01",0.13848720490932459,3.8783879280090332,4.3687591552734384,3.5217549800872798,0,1864940]
["1974-11-01",0.12893633544445041,3.6109130382537842,4.0567049980163574,3.5663340091705318,0,1032993]
["1974-12-01",0.14366550743579859,3.8783879280090332,3.8783879280090332,3.3434379100799561,0,1674546]
["1975-01-01",0.17338940501213071,4.6808128356933594,4.8145508766174316,3.9675459861755371,0,1414618]
["1975-02-01",0.16017888486385351,4.3241801261901864,5.2603421211242676,4.2796010971069336,0,1096083]
["1975-03-01",0.1701608598232269,4.4579172134399414,4.6362338066101074,4.3687591552734384,0,898121]
["1975-04-01",0.18037055432796481,4.7253918647766113,4.7699708938598633,4.3241801261901864,0,1360219]
["1975-05-01",0.17696735262870791,4.6362338066101074,4.9482879638671884,4.6362338066101074,0,1453313]
["1975-06-01",0.21041065454483029,5.3495011329650879,5.5278167724609384,4.6362338066101074,0,1802690]
["1975-07-01",0.19989024102687841,5.0820260047912598,5.3495011329650879,4.9928669929504386,0,1235722]
["1975-08-01",0.1963832080364227,4.9928669929504386,5.0820260047912598,4.8591299057006836,0,1359101]
["1975-09-01",0.18775807321071619,4.6362338066101074,4.9928669929504386,4.5470762252807617,0,1122721]
["1975-10-01",0.2148387283086777,5.3049221038818359,5.3495011329650879,4.5916547775268546,0,2772875]
["1975-11-01",0.2148387283086777,5.3049221038818359,5.5278167724609384,5.2157630920410156,0,1303578]
["1975-12-01",0.2225302308797836,5.3495011329650879,5.3495011329650879,5.0374469757080078,0,1285633]
["1976-01-01",0.2484921216964722,5.9736089706420898,6.0627670288085938,5.3049221038818359,0,2305729]
["1976-02-01",0.2484921216964722,5.9736089706420898,6.1073470115661621,5.7952919006347656,0,2016918]
["1976-03-01",0.23921999335288999,5.7507128715515137,5.8844509124755859,5.3495011329650879,0,1796804]
["1976-04-01",0.250925213098526,5.8844509124755859,5.9290299415588379,5.6615548133850098,0,1299376]
["1976-05-01",0.24142071604728699,5.6615548133850098,6.0181879997253418,5.5723972320556641,0,1374520]
["1976-06-01",0.2475725710391998,5.6615548133850098,5.7507128715515137,5.3495011329650879,0,1475185]
["1976-07-01",0.25537002086639399,5.839871883392334,5.8844509124755859,5.5723972320556641,0,1516963]
["1976-08-01",0.25731921195983892,5.8844509124755859,6.196505069732666,5.7507128715515137,0,1626319]
["1976-09-01",0.27960881590843201,6.241084098815918,6.3302431106567383,5.839871883392334,0,1934761]
["1976-10-01",0.27561438083648682,6.1519260406494141,6.2856631278991699,6.0181879997253418,0,2348913]
["1976-11-01",0.26762554049491882,5.9736089706420898,6.241084098815918,5.5723972320556641,0,2077206]
["1976-12-01",0.29250258207321173,6.3748221397399902,6.4194011688232422,5.9290299415588379,0,3624452]
["1977-01-01",0.29659342765808111,6.4639801979064941,6.6422967910766602,6.196505069732666,0,2414524]
["1977-02-01",0.28636631369590759,6.241084098815918,6.5531377792358398,6.196505069732666,0,1828208]
["1977-03-01",0.30983686447143549,6.5977177619934082,6.6422967910766602,6.1073470115661621,0,2563698]
["1977-04-01",0.32030418515205378,6.820612907409668,6.8651928901672363,6.5977177619934082,0,3387229]
["1977-05-01",0.32239788770675659,6.8651928901672363,7.1772470474243164,6.776033878326416,0,2251331]
["1977-06-01",0.34705322980880737,7.2218260765075684,7.2664051055908203,6.820612907409668,0,2078327]
["1977-07-01",0.3491954505443573,7.2664051055908203,7.5784587860107422,7.1772470474243164,0,2614451]
["1977-08-01",0.34276854991912842,7.1326680183410636,7.4893012046813956,7.1326680183410636,0,2301804]
["1977-09-01",0.35032045841217041,7.1326680183410636,7.3109841346740723,6.6422967910766602,0,2032340]
["1977-10-01",0.35032045841217041,7.1326680183410636,7.2218260765075684,7.0435090065002441,0,1906721]
["1977-11-01",0.3459414541721344,7.0435090065002441,7.2218260765075684,6.9989299774169922,0,1504065]
["1977-12-01",0.35166439414024347,6.9989299774169922,7.1772470474243164,6.820612907409668,0,1906999]
["1978-01-01",0.34046468138694758,6.776033878326416,7.0435090065002441,6.6422967910766602,0,1717171]
["1978-02-01",0.3315051794052124,6.5977177619934082,6.9097719192504883,6.5531377792358398,0,1444902]
["1978-03-01",0.34402719140052801,6.6868758201599121,6.776033878326416,6.5531377792358398,0,2519953]
["1978-04-01",0.33714661002159119,6.5531377792358398,6.776033878326416,6.4639801979064941,0,2012712]
["1978-05-01",0.32109224796295172,6.241084098815918,6.7314548492431641,6.196505069732666,0,2547997]
["1978-06-01",0.32920950651168818,6.241084098815918,6.3748221397399902,6.0181879997253418,0,3356389]
["1978-07-01",0.34331849217414862,6.5085592269897461,6.5085592269897461,6.1073470115661621,0,1999252]
["1978-08-01",0.33626404404640198,6.3748221397399902,6.7314548492431641,6.196505069732666,0,3336198]
["1978-09-01",0.34218019247055048,6.3302431106567383,6.4194011688232422,6.0627670288085938,0,1711563]
["1978-10-01",0.32772171497344971,6.0627670288085938,6.3748221397399902,6.0627670288085938,0,1797363]
["1978-11-01",0.31326335668563843,5.7952919006347656,6.196505069732666,5.7061338424682617,0,2030938]
["1978-12-01",0.30699142813682562,5.5278167724609384,6.0181879997253418,5.3495011329650879,0,2519113]
["1979-01-01",0.34165200591087341,6.1519260406494141,6.2856631278991699,5.5723972320556641,0,1645110]
["1979-02-01",0.32184559106826782,5.7952919006347656,6.196505069732666,5.7507128715515137,0,1382371]
["1979-03-01",0.33294448256492609,5.839871883392334,6.0181879997253418,5.7061338424682617,0,1265728]
["1979-04-01",0.31261220574378967,5.4832382202148438,5.9290299415588379,5.4832382202148438,0,3287409]
["1979-05-01",0.31261220574378967,5.4832382202148438,5.839871883392334,5.3940801620483398,0,2502851]
["1979-06-01",0.32420116662979132,5.5278167724609384,5.7507128715515137,5.4386591911315918,0,2491634]
["1979-07-01",0.34250271320343018,5.839871883392334,5.8844509124755859,5.4832382202148438,0,2712310]
["1979-08-01",0.33727380633354193,5.7507128715515137,6.0627670288085938,5.7507128715515137,0,2947285]
["1979-09-01",0.32502493262290949,5.3940801620483398,5.7952919006347656,5.2603421211242676,0,2677259]
["1979-10-01",0.31696665287017822,5.2603421211242676,5.5278167724609384,5.0374469757080078,0,2311057]
["1979-11-01",0.31428036093711847,5.2157630920410156,5.3049221038818359,4.8591299057006836,0,2476494]
["1979-12-01",0.30477547645568848,4.9037089347839364,5.2157630920410156,4.8145508766174316,0,2616131]
["1980-01-01",0.3103167712688446,4.9928669929504386,6.0627670288085938,4.8591299057006836,4.9928669929504386,2115057]
["1980-02-01",0.2881513237953186,4.6362338066101074,5.1266050338745117,4.5024957656860352,4.9928669929504386,2158240]
["1980-03-01",0.28038123250007629,4.3687591552734384,4.6808128356933594,4.2350211143493652,4.6362338066101074,3037291]
["1980-04-01",0.32329702377319341,5.0374469757080078,5.1266050338745117,4.3687591552734384,4.3687591552734384,2312180]
["1980-05-01",0.33187994360923773,5.1711840629577637,5.6169757843017578,4.9482879638671884,5.0374469757080078,2470604]
["1980-06-01",0.34197098016738892,5.1711840629577637,5.5723972320556641,4.9928669929504386,5.1711840629577637,2636323]
["1980-07-01",0.34197098016738892,5.1711840629577637,5.3940801620483398,5.0820260047912598,5.1711840629577637,3748668]
["1980-08-01",0.31543859839439392,4.7699708938598633,5.3049221038818359,4.7699708938598633,5.1711840629577637,3063368]
["1980-09-01",0.31954586505889893,4.6808128356933594,4.9482879638671884,4.5916547775268546,4.8145508766174316,3257127]
["1980-10-01",0.31954586505889893,4.6808128356933594,4.9037089347839364,4.6362338066101074,4.6808128356933594,2742312]
["1980-11-01",0.29824259877204901,4.3687591552734384,4.7699708938598633,4.2796010971069336,4.7253918647766113,3501916]
["1980-12-01",0.31492480635643011,4.4579172134399414,4.7253918647766113,4.0567049980163574,4.3687591552734384,6418635]
["1981-01-01",0.33067122101783752,4.6808128356933594,4.9928669929504386,4.4579172134399414,4.4579172134399414,2120383]
["1981-02-01",0.30862629413604742,4.3687591552734384,4.6808128356933594,4.2796010971069336,4.6808128356933594,3369564]
["1981-03-01",0.31643062829971308,4.3241801261901864,4.5470762252807617,3.9675459861755371,4.3687591552734384,3226282]
["1981-04-01",0.32295501232147222,4.4133381843566886,4.6362338066101074,4.3241801261901864,4.3241801261901864,4809421]
["1981-05-01",0.32295501232147222,4.4133381843566886,4.5916547775268546,4.2350211143493652,4.4133381843566886,3612393]
["1981-06-01",0.36520397663116461,4.8145508766174316,4.8591299057006836,4.3241801261901864,4.4133381843566886,7002989]
["1981-07-01",0.37196716666221619,4.9037089347839364,4.9482879638671884,4.6362338066101074,4.8145508766174316,6920552]
["1981-08-01",0.355059415102005,4.6808128356933594,5.1266050338745117,4.5916547775268546,4.9037089347839364,4702587]
["1981-09-01",0.35768970847129822,4.5470762252807617,4.7253918647766113,4.3687591552734384,4.6808128356933594,3669593]
["1981-10-01",0.38574367761611938,4.9037089347839364,4.9037089347839364,4.4579172134399414,4.5470762252807617,6453125]
["1981-11-01",0.39977073669433588,5.0820260047912598,5.0820260047912598,4.7253918647766113,4.9037089347839364,5520515]
["1981-12-01",0.39626389741897577,4.8591299057006836,5.0820260047912598,4.7699708938598633,5.0820260047912598,4971775]
["1982-01-01",0.40353479981422419,4.9482879638671884,4.9928669929504386,4.6808128356933594,4.8591299057006836,5154312]
["1982-02-01",0.41080564260482788,5.0374469757080078,5.0374469757080078,4.8591299057006836,4.9482879638671884,4096365]
["1982-03-01",0.39989963173866272,4.9037089347839364,5.3049221038818359,4.7253918647766113,4.9482879638671884,7078698]
["1982-04-01",0.43718785047531128,5.1711840629577637,5.2603421211242676,4.9037089347839364,4.9037089347839364,7248061]
["1982-05-01",0.42211258411407471,4.9928669929504386,5.4386591911315918,4.9037089347839364,5.1711840629577637,7394989]
["1982-06-01",0.43289482593536383,4.9482879638671884,5.1711840629577637,4.6362338066101074,4.9928669929504386,4581177]
["1982-07-01",0.44069451093673712,5.0374469757080078,5.1711840629577637,4.8145508766174316,4.9482879638671884,6883821]
["1982-08-01",0.49529385566711431,5.6615548133850098,5.9290299415588379,5.0374469757080078,5.0374469757080078,10631086]
["1982-09-01",0.49599659442901611,5.4832382202148438,5.6615548133850098,5.4386591911315918,5.6615548133850098,5830636]
["1982-10-01",0.54841917753219604,6.0627670288085938,6.1073470115661621,5.3940801620483398,5.4832382202148438,14159359]
["1982-11-01",0.52422434091567993,5.7952919006347656,6.241084098815918,5.6615548133850098,6.0627670288085938,11781568]
["1982-12-01",0.56554710865020752,6.0627670288085938,6.0627670288085938,5.7507128715515137,5.7952919006347656,4812224]
["1983-01-01",0.59049737453460693,6.3302431106567383,6.4194011688232422,5.9736089706420898,6.0627670288085938,10167305]
["1983-02-01",0.56970560550689697,6.1073470115661621,6.4194011688232422,6.0627670288085938,6.3302431106567383,9235534]
["1983-03-01",0.5915265679359436,6.1519260406494141,6.3748221397399902,6.0627670288085938,6.1073470115661621,8694924]
["1983-04-01",0.61295855045318604,6.3748221397399902,6.4194011688232422,6.0627670288085938,6.1519260406494141,10694176]
["1983-05-01",0.60009896755218506,6.241084098815918,6.5085592269897461,6.1073470115661621,6.3748221397399902,10193101]
["1983-06-01",0.58726674318313599,5.9290299415588379,6.2856631278991699,5.7952919006347656,6.241084098815918,10561267]
["1983-07-01",0.59609788656234741,6.0181879997253418,6.1519260406494141,5.839871883392334,5.9290299415588379,8579399]
["1983-08-01",0.5740201473236084,5.7952919006347656,6.1519260406494141,5.7061338424682617,6.0181879997253418,10184690]
["1983-09-01",0.61527961492538452,6.0181879997253418,6.0627670288085938,5.6169757843017578,5.7952919006347656,5996915]
["1983-10-01",0.64262628555297852,6.2856631278991699,6.3302431106567383,5.9290299415588379,6.0181879997253418,14400504]
["1983-11-01",0.54691594839096069,5.3495011329650879,6.2856631278991699,5.3495011329650879,6.2856631278991699,12134874]
["1983-12-01",0.54061836004257202,5.1266050338745117,5.5723972320556641,4.8145508766174316,5.3495011329650879,15226841]
["1984-01-01",0.56412357091903687,5.3495011329650879,5.7061338424682617,4.9928669929504386,5.1266050338745117,12898399]
["1984-02-01",0.53591758012771606,5.0820260047912598,5.6169757843017578,4.9928669929504386,5.3495011329650879,10852882]
["1984-03-01",0.56174385547637939,5.1266050338745117,5.3049221038818359,4.9928669929504386,5.0820260047912598,9769696]
["1984-04-01",0.50312703847885132,4.5916547775268546,5.1266050338745117,4.2350211143493652,5.1266050338745117,17048320]
["1984-05-01",0.47870343923568731,4.3687591552734384,4.9482879638671884,4.2796010971069336,4.5916547775268546,14238712]
["1984-06-01",0.50921863317489624,4.4579172134399414,4.5916547775268546,4.2796010971069336,4.3687591552734384,7509675]
["1984-07-01",0.4786655604839325,4.1904420852661133,4.4579172134399414,3.2097001075744629,4.4579172134399414,15874566]
["1984-08-01",0.48375767469406128,4.2350211143493652,4.4579172134399414,3.9229669570922852,4.1904420852661133,17532291]
["1984-09-01",0.57666498422622681,4.8145508766174316,4.9037089347839364,4.1458630561828613,4.2350211143493652,19910643]
["1984-10-01",0.63005959987640381,5.2603421211242676,5.3940801620483398,4.5916547775268546,4.8145508766174316,18888863]
["1984-11-01",0.63005959987640381,5.2603421211242676,5.6615548133850098,4.7253918647766113,5.2157630920410156,16203194]
["1984-12-01",0.65820306539535522,5.3049221038818359,5.4386591911315918,5.0374469757080078,5.2157630920410156,11523598]
["1985-01-01",0.70798307657241821,5.7061338424682617,5.7061338424682617,5.1711840629577637,5.3049221038818359,13602766]
["1985-02-01",0.6803276538848877,5.4832382202148438,5.839871883392334,5.3495011329650879,5.6615548133850098,14397140]
["1985-03-01",0.72725778818130493,5.6615548133850098,5.6615548133850098,5.3495011329650879,5.4832382202148438,13221700]
["1985-04-01",0.72153162956237793,5.6169757843017578,5.7061338424682617,5.3495011329650879,5.6615548133850098,24977192]
["1985-05-01",0.65854048728942871,5.1266050338745117,5.7061338424682617,4.9482879638671884,5.6169757843017578,34343673]
["1985-06-01",0.72963035106658936,5.4832382202148438,5.7507128715515137,5.1266050338745117,5.1266050338745117,24983641]
["1985-07-01",0.74149429798126221,5.5723972320556641,6.1519260406494141,5.4386591911315918,5.4832382202148438,37945411]
["1985-08-01",0.71183484792709351,5.3495011329650879,5.8844509124755859,5.2603421211242676,5.5723972320556641,26105803]
["1985-09-01",0.68783992528915405,4.9928669929504386,5.5723972320556641,4.9928669929504386,5.3495011329650879,20518271]
["1985-10-01",0.77382022142410278,5.6169757843017578,5.6615548133850098,4.9928669929504386,5.0374469757080078,19893820]
["1985-11-01",0.77382022142410278,5.6169757843017578,5.6615548133850098,5.3049221038818359,5.6169757843017578,28654915]
["1985-12-01",0.88454777002334595,6.196505069732666,6.2856631278991699,5.3495011329650879,5.6169757843017578,29230860]
["1986-01-01",0.96727520227432251,6.776033878326416,6.9543509483337402,6.0181879997253418,6.196505069732666,25652113]
["1986-02-01",0.98636609315872192,6.9097719192504883,7.3109841346740723,6.7314548492431641,6.820612907409668,23657066]
["1986-03-01",1.053334593772888,7.1772470474243164,7.3109841346740723,6.5085592269897461,6.820612907409668,23867648]
["1986-04-01",0.91594284772872925,6.241084098815918,7.2218260765075684,6.1519260406494141,7.2218260765075684,44359839]
["1986-05-01",0.91594284772872925,6.241084098815918,6.7314548492431641,6.1519260406494141,6.241084098815918,67946809]
["1986-06-01",1.0928109884262081,7.2218260765075684,7.2664051055908203,6.1073470115661621,6.2856631278991699,59922883]
["1986-07-01",1.227725744247437,8.1134090423583984,8.2025680541992188,7.0880880355834961,7.1772470474243164,41984571]
["1986-08-01",1.261454820632935,8.3363046646118164,8.960413932800293,7.9796719551086426,8.1579885482788086,73415169]
["1986-09-01",1.194532155990601,7.7121968269348136,8.4700431823730469,7.2218260765075684,8.3363046646118164,30272263]
["1986-10-01",1.3188185691833501,8.5146217346191406,8.5146217346191406,7.7121968269348136,7.7121968269348136,21178891]
["1986-11-01",1.2981035709381099,8.3808841705322266,8.6037797927856445,8.0688295364379883,8.5146217346191406,44376384]
["1986-12-01",1.2793993949890139,8.0688295364379883,8.4700431823730469,7.9796719551086426,8.4254636764526367,23428262]
["1987-01-01",1.4137006998062129,8.9158353805541992,9.2724676132202148,8.0242509841918945,8.0688295364379883,26194688]
["1987-02-01",1.328877806663513,8.3808841705322266,9.1387300491333008,8.1579885482788086,8.960413932800293,35823904]
["1987-03-01",1.2646722793579099,7.8013548851013184,8.4700431823730469,7.4001431465148926,8.4254636764526367,25346759]
["1987-04-01",1.2068591117858889,7.4447221755981454,8.0242509841918945,6.820612907409668,7.4893012046813956,33999621]
["1987-05-01",1.163498163223267,7.1772470474243164,8.1134090423583984,7.0880880355834961,7.4447221755981454,27266376]
["1987-06-01",1.2529969215393071,7.5338802337646484,7.8013548851013184,7.1326680183410636,7.2664051055908203,16423309]
["1987-07-01",1.312310576438904,7.8905138969421387,7.9350929260253906,7.5338802337646484,7.6230387687683114,17360406]
["1987-08-01",1.26041042804718,7.5784587860107422,8.3363046646118164,7.4893012046813956,7.8013548851013184,93493210]
["1987-09-01",1.2310231924057009,7.2218260765075684,7.7567758560180664,7.0435090065002441,7.6230387687683114,17897933]
["1987-10-01",1.193028569221497,6.9989299774169922,7.3555631637573242,5.9736089706420898,7.2664051055908203,41156831]
["1987-11-01",1.162632942199707,6.820612907409668,7.3109841346740723,6.776033878326416,6.9989299774169922,82861004]
["1987-12-01",1.155839085578918,6.5977177619934082,6.9097719192504883,6.4639801979064941,6.9097719192504883,16650712]
["1988-01-01",1.3198434114456179,7.5338802337646484,7.5784587860107422,6.5977177619934082,6.5977177619934082,17270117]
["1988-02-01",1.1714580059051509,6.6868758201599121,7.5784587860107422,6.5977177619934082,7.5784587860107422,147307858]
["1988-03-01",1.1891660690307619,6.5977177619934082,6.9543509483337402,6.4194011688232422,6.6868758201599121,24011493]
["1988-04-01",1.124886155128479,6.241084098815918,6.820612907409668,6.0181879997253418,6.5977177619934082,23594539]
["1988-05-01",1.124886155128479,6.241084098815918,6.5531377792358398,6.0181879997253418,6.241084098815918,201296077]
["1988-06-01",1.243222832679749,6.6868758201599121,6.776033878326416,6.241084098815918,6.2856631278991699,16845871]
["1988-07-01",1.2349346876144409,6.6422967910766602,6.776033878326416,6.4194011688232422,6.6868758201599121,13265443]
["1988-08-01",1.185205817222595,6.3748221397399902,6.776033878326416,6.1073470115661621,6.6868758201599121,198700971]
["1988-09-01",1.2727746963500981,6.6422967910766602,6.776033878326416,6.2856631278991699,6.3748221397399902,20598746]
["1988-10-01",1.358194947242737,7.0880880355834961,7.2218260765075684,6.5977177619934082,6.5977177619934082,27819326]
["1988-11-01",1.3411117792129521,6.9989299774169922,7.2218260765075684,6.820612907409668,7.0880880355834961,40426390]
["1988-12-01",1.404894948005676,7.1326680183410636,7.2218260765075684,6.8651928901672363,6.9989299774169922,16647066]
["1989-01-01",1.422456026077271,7.2218260765075684,7.3109841346740723,6.9989299774169922,7.0880880355834961,13326289]
["1989-02-01",1.3697729110717769,6.9543509483337402,7.5338802337646484,6.8651928901672363,7.1772470474243164,54257960]
["1989-03-01",1.425106525421143,7.0435090065002441,7.1772470474243164,6.820612907409668,6.9543509483337402,12124496]
["1989-04-01",1.5153037309646611,7.4893012046813956,7.5784587860107422,7.0435090065002441,7.0880880355834961,13294884]
["1989-05-01",1.4972648620605471,7.4001431465148926,7.8013548851013184,7.3555631637573242,7.4447221755981454,21851572]
["1989-06-01",1.665660619735718,8.0242509841918945,8.1579885482788086,7.4001431465148926,7.4447221755981454,18700997]
["1989-07-01",1.767449617385864,8.5146217346191406,8.5146217346191406,7.9796719551086426,8.0688295364379883,16593510]
["1989-08-01",1.6101375818252559,7.7567758560180664,8.737518310546875,7.7121968269348136,8.5592012405395508,34852596]
["1989-09-01",1.7051471471786499,8.0242509841918945,8.0688295364379883,7.5784587860107422,7.7121968269348136,27970461]
["1989-10-01",1.733566045761108,8.1579885482788086,8.2025680541992188,7.5338802337646484,7.9796719551086426,22141507]
["1989-11-01",1.6767281293869021,7.8905138969421387,8.2471466064453125,7.7567758560180664,8.2025680541992188,28644262]
["1989-12-01",1.7954456806182859,8.2471466064453125,8.5592012405395508,7.8905138969421387,7.9350929260253906,22748574]
["1990-01-01",1.6692806482315059,7.6676177978515616,8.3808841705322266,7.4447221755981454,8.2471466064453125,31639215]
["1990-02-01",1.5625243186950679,7.1772470474243164,7.8459339141845703,7.0435090065002441,7.7121968269348136,25611175]
["1990-03-01",1.434670090675354,6.4194011688232422,7.2218260765075684,6.196505069732666,7.1326680183410636,43537429]
["1990-04-01",1.215484142303467,5.4386591911315918,6.4194011688232422,5.3495011329650879,6.3302431106567383,46127484]
["1990-05-01",1.3151142597198491,5.8844509124755859,6.1073470115661621,5.3940801620483398,5.3940801620483398,29326753]
["1990-06-01",1.3488811254501341,5.9290299415588379,6.0181879997253418,5.7061338424682617,5.8844509124755859,18194315]
["1990-07-01",1.338739156723022,5.8844509124755859,5.9290299415588379,5.4386591911315918,5.9290299415588379,18710249]
["1990-08-01",1.2271771430969241,5.3940801620483398,5.9290299415588379,5.1711840629577637,5.8844509124755859,19505463]
["1990-09-01",1.209464550018311,5.2157630920410156,5.4832382202148438,5.2157630920410156,5.3495011329650879,16474060]
["1990-10-01",1.3748625516891479,5.9290299415588379,6.0181879997253418,5.2603421211242676,5.3049221038818359,21098978]
["1990-11-01",1.385199189186096,5.9736089706420898,6.1073470115661621,5.6615548133850098,5.9290299415588379,20751001]
["1990-12-01",1.5153142213821409,6.4194011688232422,6.4639801979064941,5.9290299415588379,5.9736089706420898,26378350]
["1991-01-01",1.578452348709106,6.6868758201599121,6.776033878326416,6.241084098815918,6.4194011688232422,17929057]
["1991-02-01",1.620543956756592,6.8651928901672363,7.0435090065002441,6.6422967910766602,6.6868758201599121,28194221]
["1991-03-01",1.688784718513489,7.0435090065002441,7.0880880355834961,6.6422967910766602,6.820612907409668,16303859]
["1991-04-01",1.731538772583008,7.2218260765075684,7.4893012046813956,6.9543509483337402,6.9989299774169922,25067478]
["1991-05-01",1.731538772583008,7.2218260765075684,7.4001431465148926,7.0880880355834961,7.2218260765075684,25443496]
["1991-06-01",1.7462506294250491,7.1772470474243164,7.3109841346740723,6.9989299774169922,7.1772470474243164,14197495]
["1991-07-01",1.811328053474426,7.4447221755981454,7.5338802337646484,7.1326680183410636,7.2218260765075684,19732030]
["1991-08-01",1.8438675403594971,7.5784587860107422,7.6676177978515616,7.0880880355834961,7.4447221755981454,21512007]
["1991-09-01",1.9918010234832759,8.0688295364379883,8.1579885482788086,7.5784587860107422,7.5784587860107422,18612110]
["1991-10-01",2.0908393859863281,8.4700431823730469,8.4700431823730469,7.8905138969421387,8.0688295364379883,20439757]
["1991-11-01",2.1348576545715332,8.6483592987060547,8.6929388046264648,8.1134090423583984,8.4700431823730469,23792500]
["1991-12-01",2.310034036636353,9.2278890609741211,9.2724676132202148,8.3808841705322266,8.5146217346191406,19010840]
["1992-01-01",2.1761186122894292,8.6929388046264648,9.2278890609741211,8.0688295364379883,9.1833095550537109,34534064]
["1992-02-01",2.1872789859771729,8.737518310546875,8.8712549209594727,8.3808841705322266,8.6483592987060547,20170294]
["1992-03-01",2.2283015251159668,8.7820968627929688,8.7820968627929688,8.4700431823730469,8.6929388046264648,21484528]
["1992-04-01",2.375346183776855,9.3616256713867188,9.3616256713867188,8.6929388046264648,8.737518310546875,26083369]
["1992-05-01",2.3074803352355961,9.0941505432128906,9.4507846832275391,9.0049934387207031,9.317047119140625,20065424]
["1992-06-01",2.4164342880249019,9.4062051773071289,9.4953641891479492,8.960413932800293,9.0941505432128906,18228804]
["1992-07-01",2.3820793628692631,9.2724676132202148,9.539942741394043,9.0049934387207031,9.4062051773071289,35980648]
["1992-08-01",2.3591735363006592,9.1833095550537109,9.4062051773071289,9.0049934387207031,9.2724676132202148,26383957]
["1992-09-01",2.4470207691192631,9.4062051773071289,9.4953641891479492,8.9158353805541992,9.1833095550537109,20925690]
["1992-10-01",2.4470207691192631,9.4062051773071289,9.4062051773071289,9.0941505432128906,9.3616256713867188,15161788]
["1992-11-01",2.412230491638184,9.2724676132202148,9.539942741394043,9.0941505432128906,9.4062051773071289,23598464]
["1992-12-01",2.4565832614898682,9.317047119140625,9.539942741394043,9.0049934387207031,9.2724676132202148,30510042]
["1993-01-01",2.6093835830688481,9.896575927734375,9.896575927734375,9.0941505432128906,9.3616256713867188,19755581]
["1993-02-01",2.773939847946167,10.52068519592285,10.83273887634277,9.8519973754882813,9.8519973754882813,30067293]
["1993-03-01",2.8557193279266362,10.699001312255859,10.74358081817627,10.25321006774902,10.47610569000244,25344516]
["1993-04-01",2.8319225311279301,10.609843254089361,11.1002140045166,10.386946678161619,10.654421806335449,17858114]
["1993-05-01",2.8319225311279301,10.609843254089361,10.74358081817627,9.896575927734375,10.565263748168951,24739692]
["1993-06-01",2.9511418342590332,10.921896934509279,10.966476440429689,10.386946678161619,10.609843254089361,14415646]
["1993-07-01",3.03546142578125,11.233950614929199,11.41226768493652,10.83273887634277,10.966476440429689,16246656]
["1993-08-01",3.1438689231872559,11.63516426086426,11.72432231903076,11.189372062683111,11.233950614929199,22088790]
["1993-09-01",3.190406322479248,11.67974281311035,11.94721794128418,11.233950614929199,11.63516426086426,25647346]
["1993-10-01",3.0442802906036381,11.144792556762701,11.72432231903076,10.966476440429689,11.63516426086426,20071874]
["1993-11-01",2.7398529052734379,10.030314445495611,11.189372062683111,9.7628393173217773,11.144792556762701,31429194]
["1993-12-01",2.9825525283813481,10.78816032409668,11.05563545227051,9.896575927734375,9.9411554336547852,21068413]
["1994-01-01",2.8469817638397221,10.297788619995121,10.699001312255859,9.4953641891479492,10.699001312255859,26077760]
["1994-02-01",2.6497888565063481,9.5845222473144531,10.297788619995121,9.0495719909667969,10.297788619995121,26737541]
["1994-03-01",2.775302410125732,9.896575927734375,10.119471549987789,9.317047119140625,9.5845222473144531,31017566]
["1994-04-01",2.862812757492065,10.20863056182861,10.47610569000244,9.5845222473144531,9.896575927734375,22843627]
["1994-05-01",2.7252969741821289,9.7182598114013672,10.1640510559082,9.1387300491333008,10.1640510559082,28760346]
["1994-06-01",2.662761926651001,9.3616256713867188,10.25321006774902,9.0495719909667969,9.7628393173217773,22800726]
["1994-07-01",2.6500823497772221,9.317047119140625,9.5845222473144531,8.9158353805541992,9.4507846832275391,19462284]
["1994-08-01",2.7642002105712891,9.7182598114013672,10.074892997741699,9.2724676132202148,9.2724676132202148,30796051]
["1994-09-01",2.6095767021179199,9.0495719909667969,9.7182598114013672,8.4254636764526367,9.673680305480957,23686231]
["1994-10-01",2.622432947158813,9.0941505432128906,9.2278890609741211,8.6929388046264648,9.0049934387207031,20459666]
["1994-11-01",2.481026172637939,8.6037797927856445,9.1833095550537109,8.4700431823730469,9.0049934387207031,28768478]
["1994-12-01",2.5602560043334961,8.737518310546875,8.960413932800293,8.4254636764526367,8.5592012405395508,20338255]
["1995-01-01",2.7953822612762451,9.539942741394043,9.5845222473144531,8.6483592987060547,8.737518310546875,17576032]
["1995-02-01",2.7953822612762451,9.539942741394043,9.7628393173217773,9.2724676132202148,9.539942741394043,23090098]
["1995-03-01",2.6657395362853999,8.960413932800293,9.539942741394043,8.6929388046264648,9.539942741394043,29570424]
["1995-04-01",2.7320525646209721,9.1833095550537109,9.4953641891479492,8.960413932800293,8.960413932800293,18103464]
["1995-05-01",2.984039306640625,10.030314445495611,10.030314445495611,9.0495719909667969,9.1387300491333008,30662861]
["1995-06-01",2.9754130840301509,9.8519973754882813,10.609843254089361,9.7182598114013672,9.9857349395751953,31806615]
["1995-07-01",3.0831203460693359,10.20863056182861,10.25321006774902,9.7182598114013672,9.896575927734375,18469950]
["1995-08-01",2.8677065372467041,9.4953641891479492,10.25321006774902,9.317047119140625,10.1640510559082,34807174]
["1995-09-01",3.1298525333404541,10.20863056182861,10.342368125915529,9.1387300491333008,9.4953641891479492,21959809]
["1995-10-01",3.198189258575439,10.431526184082029,10.74358081817627,10.074892997741699,10.20863056182861,21000278]
["1995-11-01",3.1708559989929199,10.342368125915529,10.74358081817627,10.030314445495611,10.431526184082029,33517052]
["1995-12-01",3.343586921691895,10.74358081817627,10.78816032409668,10.297788619995121,10.342368125915529,22845870]
["1996-01-01",3.412955522537231,10.966476440429689,11.144792556762701,10.609843254089361,10.699001312255859,20530887]
["1996-02-01",3.1354811191558838,10.074892997741699,11.590584754943849,9.7628393173217773,11.011055946350099,43045326]
["1996-03-01",2.9961714744567871,9.4953641891479492,10.297788619995121,9.3616256713867188,10.1640510559082,42600609]
["1996-04-01",2.785173654556274,8.8266763687133789,9.5845222473144531,8.6483592987060547,9.539942741394043,39165990]
["1996-05-01",2.7711055278778081,8.7820968627929688,9.3616256713867188,8.6037797927856445,8.8266763687133789,33247588]
["1996-06-01",2.976364374160767,9.2724676132202148,9.3616256713867188,8.0242509841918945,8.737518310546875,41415923]
["1996-07-01",2.6901733875274658,8.3808841705322266,9.3616256713867188,8.3808841705322266,9.2724676132202148,23086173]
["1996-08-01",2.6901733875274658,8.3808841705322266,8.8266763687133789,8.2917261123657227,8.3363046646118164,29791380]
["1996-09-01",2.7687184810638432,8.4700431823730469,8.737518310546875,8.2025680541992188,8.2917261123657227,22265162]
["1996-10-01",2.9435839653015141,9.0049934387207031,9.0495719909667969,8.5146217346191406,8.5146217346191406,21667068]
["1996-11-01",2.97272801399231,9.0941505432128906,9.7628393173217773,8.960413932800293,9.0049934387207031,39406856]
["1996-12-01",2.9934742450714111,9.0049934387207031,9.0941505432128906,8.6483592987060547,9.0941505432128906,46825681]
["1997-01-01",2.7267289161682129,8.2025680541992188,9.4062051773071289,7.9350929260253906,9.0049934387207031,71964380]
["1997-02-01",2.667452335357666,8.0242509841918945,8.4254636764526367,7.7567758560180664,8.2471466064453125,45828856]
["1997-03-01",2.4629426002502441,7.2664051055908203,8.1134090423583984,7.1326680183410636,8.0242509841918945,30860824]
["1997-04-01",2.387391090393066,7.0435090065002441,7.4001431465148926,6.6868758201599121,7.3555631637573242,34802408]
["1997-05-01",2.2967309951782231,6.776033878326416,7.3555631637573242,6.7314548492431641,7.0880880355834961,62057567]
["1997-06-01",2.5951130390167241,7.4893012046813956,7.5338802337646484,6.776033878326416,6.820612907409668,47571263]
["1997-07-01",2.9040544033050542,8.3808841705322266,8.4031744003295898,7.4001431465148926,7.4447221755981454,34211043]
["1997-08-01",2.9426722526550289,8.4923324584960938,8.6706485748291016,7.8905138969421387,8.2917261123657227,46194776]
["1997-09-01",2.9534952640533452,8.3585948944091797,8.6483592987060547,8.2248573303222656,8.5369119644165039,28720532]
["1997-10-01",2.8668594360351558,8.1134090423583984,8.5592012405395508,7.6453280448913574,8.4031744003295898,27866431]
["1997-11-01",3.063759326934814,8.6706485748291016,8.7820968627929688,7.8905138969421387,8.1134090423583984,34354328]
["1997-12-01",3.1168651580810551,8.6483592987060547,8.960413932800293,7.8236451148986816,8.7152280807495117,28742403]
["1998-01-01",2.4340469837188721,6.7537450790405273,8.804387092590332,6.7314548492431641,8.7152280807495117,48167394]
["1998-02-01",2.546511173248291,7.0657992362976074,7.3778529167175293,6.7314548492431641,6.8429031372070313,50456860]
["1998-03-01",2.8789539337158199,7.8905138969421387,7.9573822021484384,6.9989299774169922,6.9989299774169922,42495742]
["1998-04-01",3.0985350608825679,8.4923324584960938,8.4923324584960938,7.5561699867248544,7.8905138969421387,31552291]
["1998-05-01",3.6759521961212158,10.074892997741699,10.074892997741699,8.1356992721557617,8.4700431823730469,67959426]
["1998-06-01",3.8330271244049068,10.409236907958981,10.921896934509279,9.963444709777832,10.030314445495611,46948773]
["1998-07-01",3.9315211772918701,10.676712036132811,10.81044864654541,10.1640510559082,10.47610569000244,32041587]
["1998-08-01",4.4978570938110352,12.21469306945801,12.52674770355225,10.342368125915529,10.609843254089361,74187389]
["1998-09-01",4.8645448684692383,13.106277465820311,13.106277465820311,11.189372062683111,12.21469306945801,60987842]
["1998-10-01",5.1292834281921387,13.81954383850098,14.621969223022459,13.01711845397949,13.106277465820311,114917733]
["1998-11-01",5.3112893104553223,14.30991363525391,14.91173267364502,13.75267505645752,13.75267505645752,44987937]
["1998-12-01",5.5608744621276864,14.889444351196291,15.04547119140625,13.79725360870361,14.30991363525391,37585378]
["1999-01-01",5.086367130279541,13.618936538696291,14.934022903442379,13.284592628479,14.75570583343506,40345352]
["1999-02-01",4.745058536529541,12.70506381988525,13.59664821624756,12.57132720947266,13.55206775665283,52463961]
["1999-03-01",6.2013869285583496,16.494293212890621,16.717189788818359,12.32614135742188,12.61590576171875,72810908]
["1999-04-01",6.3606119155883789,16.917795181274411,17.029243469238281,15.87018489837646,16.494293212890621,57283760]
["1999-05-01",6.5617384910583496,17.45274543762207,18.00998687744141,16.427425384521481,16.895505905151371,48670430]
["1999-06-01",5.6434168815612793,14.934022903442379,17.45274543762207,14.889444351196291,17.38587760925293,58165334]
["1999-07-01",5.7108001708984384,15.112339973449711,15.758737564086911,14.75570583343506,14.844863891601561,38678377]
["1999-08-01",5.474952220916748,14.48823070526123,15.446682929992679,14.37678337097168,15.13462924957275,28518923]
["1999-09-01",5.0837526321411133,13.373751640319821,15.02318096160889,12.66048526763916,14.48823070526123,40159449]
["1999-10-01",5.1769542694091797,13.618936538696291,14.020150184631349,12.95024967193604,13.418331146240231,30791285]
["1999-11-01",4.4652285575866699,11.74661159515381,13.84183311462402,10.966476440429689,13.55206775665283,48370404]
["1999-12-01",4.7432136535644531,12.39301013946533,12.52674770355225,11.36768913269043,11.54600620269775,39214221]
["2000-01-01",5.6986794471740723,14.889444351196291,15.156918525695801,11.76890182495117,12.30385208129883,57107384]
["2000-02-01",5.0929818153381348,13.306882858276371,15.58042144775391,13.306882858276371,14.844863891601561,58499851]
["2000-03-01",5.0650696754455566,13.15085601806641,14.532810211181641,12.816512107849119,13.73038482666016,45772496]
["2000-04-01",5.7261056900024414,14.867154121398929,16.026212692260739,13.039407730102541,13.284592628479,35535370]
["2000-05-01",6.0351619720458984,15.66957855224609,16.694900512695309,14.48823070526123,14.73341655731201,38042429]
["2000-06-01",5.5674967765808114,14.37678337097168,16.1822395324707,14.354494094848629,15.58042144775391,45480880]
["2000-07-01",5.8955035209655762,15.22378730773926,16.048501968383789,14.44365215301514,14.4659423828125,27669312]
["2000-08-01",6.657259464263916,17.19084358215332,17.742511749267582,15.246076583862299,15.246076583862299,44778196]
["2000-09-01",8.4103250503540039,21.604181289672852,21.888374328613281,17.140691757202148,17.162981033325199,70619301]
["2000-10-01",8.3474140167236328,21.442581176757809,22.31187629699707,19.213623046875,21.68776702880859,80828384]
["2000-11-01",9.2222633361816406,23.626960754394531,23.98359489440918,19.681705474853519,21.398002624511719,71513496]
["2000-12-01",9.7735147476196289,25.039230346679691,25.32097053527832,22.343080520629879,23.493223190307621,68087289]
["2001-01-01",8.4232292175292969,21.579885482788089,24.875177383422852,19.115549087524411,24.875177383422852,100348990]
["2001-02-01",9.0997638702392578,23.31312370300293,24.065620422363281,21.440799713134769,21.440799713134769,58315350]
["2001-03-01",9.2104549407958984,23.395149230957031,23.947931289672852,21.094863891601559,23.377317428588871,68366566]
["2001-04-01",9.6948442459106445,24.625534057617191,25.057060241699219,22.542795181274411,23.395149230957031,83644722]
["2001-05-01",9.5221529006958008,24.18687629699707,24.910842895507809,23.644792556762699,24.757488250732418,68004854]
["2001-06-01",9.0582399368286133,22.86733245849609,24.179742813110352,22.146932601928711,24.179742813110352,72517608]
["2001-07-01",7.9817614555358887,20.149785995483398,24.126247406005859,18.901569366455082,22.646219253540039,94135328]
["2001-08-01",7.7133517265319824,19.472183227539059,21.04136848449707,19.054922103881839,20.292438507080082,73551443]
["2001-09-01",6.349186897277832,15.905849456787109,19.85734748840332,13.81954383850098,19.525678634643551,87755948]
["2001-10-01",5.9890193939208984,15.003565788269039,16.287446975708011,14.1405143737793,16.012838363647461,134487411]
["2001-11-01",6.3506121635437012,15.909415245056151,15.941512107849119,14.657631874084471,14.889444351196291,86845769]
["2001-12-01",6.8825287818908691,17.075605392456051,17.36447906494141,15.513551712036129,15.909415245056151,79014196]
["2002-01-01",7.0780220031738281,17.560628890991211,17.560628890991211,16.369472503662109,17.22539138793945,68231416]
["2002-02-01",7.0837717056274414,17.574893951416019,18.594863891601559,17.189729690551761,17.560628890991211,51149728]
["2002-03-01",7.6794710159301758,18.890869140625,19.21540641784668,17.710414886474609,17.724679946899411,50263102]
["2002-04-01",7.8722958564758301,19.365192413330082,19.529243469238281,18.259628295898441,18.63409423828125,44572664]
["2002-05-01",7.7548637390136719,19.076320648193359,20.32453536987305,17.86733245849609,19.365192413330082,59594533]
["2002-06-01",7.642430305480957,18.651926040649411,19.56134033203125,18.00998687744141,19.151212692260739,51450316]
["2002-07-01",7.1675195693969727,17.492866516113281,18.651926040649411,13.49857330322266,18.651926040649411,95601540]
["2002-08-01",6.8416562080383301,16.697574615478519,18.8409423828125,16.369472503662109,17.457204818725589,75680521]
["2002-09-01",7.0029959678649902,16.94008636474609,17.371612548828121,15.032096862792971,16.351640701293949,75775016]
["2002-10-01",7.4305505752563477,17.974321365356449,18.045648574829102,15.11412334442139,17.15406608581543,97073078]
["2002-11-01",7.3995842933654794,17.899429321289059,18.922967910766602,17.300285339355469,17.945791244506839,61316190]
["2002-12-01",7.8497786521911621,18.81954383850098,19.022825241088871,17.61768913269043,18.259628295898441,73616216]
["2003-01-01",7.5760679244995117,18.163337707519531,19.686162948608398,17.5677604675293,18.972896575927731,101560038]
["2003-02-01",7.3112859725952148,17.528530120849609,18.530670166015621,16.43366622924805,18.188301086425781,61177111]
["2003-03-01",7.5705246925354004,17.977888107299801,18.188301086425781,17.029243469238281,17.653352737426761,69496859]
["2003-04-01",7.9654927253723136,18.915834426879879,19.058488845825199,17.706846237182621,17.977888107299801,88387127]
["2003-05-01",8.6052513122558594,20.435092926025391,21.280313491821289,18.75178337097168,18.915834426879879,92682292]
["2003-06-01",9.0586204528808594,21.330242156982418,21.722539901733398,20.477888107299801,20.499286651611332,70719405]
["2003-07-01",8.7042093276977539,20.495719909667969,21.547788619995121,19.322397232055661,21.330242156982418,80118411]
["2003-08-01",8.9207954406738281,21.005706787109379,21.326675415039059,20.338802337646481,20.62410736083984,61287029]
["2003-09-01",9.6986055374145508,22.646219253540039,22.806705474853519,21.005706787109379,21.005706787109379,71716786]
["2003-10-01",9.6909770965576172,22.628387451171879,23.227531433105469,22.574893951416019,22.6640510559082,72169913]
["2003-11-01",9.4420175552368164,22.047075271606449,23.277460098266602,21.7368049621582,22.628387451171879,69212535]
["2003-12-01",10.21596050262451,23.666191101074219,23.758916854858398,21.932952880859379,22.075605392456051,72810906]
["2004-01-01",10.31140804290771,23.88730430603027,23.96219635009766,22.952924728393551,23.76961517333984,60727350]
["2004-02-01",10.33604145050049,23.944364547729489,24.062053680419918,23.213266372680661,23.894437789916989,59479569]
["2004-03-01",10.69052696228027,24.56134033203125,24.56134033203125,23.434379577636719,23.965763092041019,74279925]
["2004-04-01",10.39093589782715,23.873039245605469,24.889444351196289,22.967189788818359,24.518545150756839,81238046]
["2004-05-01",10.33815288543701,23.75178337097168,23.93723297119141,22.054208755493161,23.744649887084961,60568501]
["2004-06-01",10.42578029632568,23.744649887084961,24.35092735290527,22.8958625793457,23.758916854858398,45179589]
["2004-07-01",10.93000411987305,24.893009185791019,25.27817344665527,23.316690444946289,23.68045616149902,57503452]
["2004-08-01",11.540707588195801,26.283880233764648,26.283880233764648,24.714693069458011,24.714693069458011,60704078]
["2004-09-01",11.587393760681151,26.169757843017582,27.032810211181641,25.67047119140625,26.291013717651371,53509433]
["2004-10-01",12.51274299621582,28.259628295898441,28.601997375488281,26.198287963867191,26.212553024291989,61314368]
["2004-11-01",13.17280864715576,29.750356674194339,30.67047119140625,27.82453536987305,28.530670166015621,64021910]
["2004-12-01",14.053994178771971,31.43366622924805,32.025676727294922,29.136947631835941,29.757488250732418,92241084]
["2005-01-01",14.11139392852783,31.562053680419918,31.718973159790039,29.793153762817379,31.59771728515625,66049342]
["2005-02-01",14.46537494659424,32.353778839111328,32.952922821044922,30.898715972900391,31.66904449462891,69140191]
["2005-03-01",14.763613700866699,32.7318115234375,33.651924133300781,31.162624359130859,32.489299774169922,84797166]
["2005-04-01",15.92501926422119,35.306705474853523,35.342369079589837,32.196861267089837,33.024250030517578,72912835]
["2005-05-01",15.0724630355835,33.416549682617188,35.449359893798828,31.48359489440918,35.306705474853523,84009238]
["2005-06-01",16.6512336730957,36.611984252929688,37.097003936767578,33.459342956542969,33.559200286865227,76592099]
["2005-07-01",17.361667633056641,38.174037933349609,38.601997375488281,35.378032684326172,36.754634857177727,64532378]
["2005-08-01",17.481683731079102,38.437946319580078,39.144081115722663,35.8773193359375,38.166904449462891,72293709]
["2005-09-01",17.47139739990234,38.116977691650391,40.984306335449219,37.189727783203118,38.437946319580078,99227390]
["2005-10-01",17.010431289672852,37.111270904541023,38.544937133789063,33.252494812011719,38.445079803466797,118794544]
["2005-11-01",17.013704299926761,37.118400573730469,37.910129547119141,35.492153167724609,36.861625671386719,81018355]
["2005-12-01",17.508525848388668,37.902996063232422,39.942939758300781,37.089870452880859,37.296718597412109,79607243]
["2006-01-01",18.918699264526371,40.955776214599609,42.724678039550781,37.760341644287109,38.252494812011719,89537327]
["2006-02-01",18.81656455993652,40.734664916992188,41.611984252929688,38.815975189208977,40.584880828857422,75449613]
["2006-03-01",17.5538330078125,37.7318115234375,40.955776214599609,37.653350830078118,40.620540618896477,76360910]
["2006-04-01",17.91884803771973,38.516403198242188,39.914409637451172,36.469329833984382,37.7318115234375,84497141]
["2006-05-01",18.784927368164059,40.378032684326172,40.485019683837891,38.095577239990227,38.409416198730469,123610553]
["2006-06-01",18.99527549743652,40.534950256347663,41.982883453369141,39.778888702392578,40.378032684326172,119469470]
["2006-07-01",19.352924346923832,41.298145294189453,42.760341644287109,40.470756530761719,40.656204223632813,103703557]
["2006-08-01",20.38240814208984,43.495006561279297,43.630527496337891,40.998573303222663,41.298145294189453,170921046]
["2006-09-01",20.375419616699219,43.181171417236328,44.208274841308587,41.041370391845703,43.594863891601563,114105977]
["2006-10-01",20.86006927490234,44.208274841308587,45.378032684326172,42.617687225341797,43.223964691162109,97988163]
["2006-11-01",20.439365386962891,43.316688537597663,44.529243469238281,41.248218536376953,44.350925445556641,144517175]
["2006-12-01",20.96945953369141,44.144081115722663,44.807418823242188,43.380882263183587,43.523536682128913,65978962]
["2007-01-01",20.325712203979489,42.788871765136719,44.928672790527337,41.897289276123047,44.144081115722663,70533359]
["2007-02-01",22.338287353515621,47.025676727294922,51.576320648193359,42.746078491210938,43.40228271484375,88757676]
["2007-03-01",23.442104339599609,49.008560180664063,49.900142669677727,45.363765716552727,46.718971252441413,105076255]
["2007-04-01",25.727960586547852,53.787448883056641,55.285308837890618,48.980030059814453,49.115547180175781,89127382]
["2007-05-01",26.611616134643551,55.634807586669922,56.619117736816413,51.654777526855469,54.044223785400391,111179442]
["2007-06-01",24.91287803649902,51.783168792724609,56.191154479980469,49.736091613769531,55.67047119140625,122139997]
["2007-07-01",24.072149276733398,50.035663604736328,58.915836334228523,48.395149230957031,52.78173828125,149790803]
["2007-08-01",24.25058746337891,50.406562805175781,55.178318023681641,46.169757843017578,50.285308837890618,154706632]
["2007-09-01",26.017108917236332,53.751781463623047,56.619117736816413,51.112697601318359,51.783168792724609,99895305]
["2007-10-01",28.578779220581051,59.044223785400391,59.201141357421882,52.610557556152337,54.108417510986328,99969609]
["2007-11-01",27.988422393798832,57.824535369873047,60.570613861083977,55.320968627929688,58.823108673095703,111636492]
["2007-12-01",28.342771530151371,58.231098175048828,61.932952880859382,57.446506500244141,57.446506500244141,100600651]
["2008-01-01",26.419462203979489,54.27960205078125,62.232524871826172,49.928672790527337,58.309558868408203,167376088]
["2008-02-01",25.985492706298832,53.388015747070313,57.467903137207031,53.059913635253913,54.465049743652337,92331093]
["2008-03-01",28.392629623413089,57.967189788818359,58.815975189208977,53.423679351806641,54.079887390136719,112685049]
["2008-04-01",29.863437652587891,60.970043182373047,62.796005249023438,57.774608612060547,58.523536682128913,98856000]
["2008-05-01",30.743841171264648,62.767475128173828,64.657630920410156,58.623394012451172,61.005706787109382,97363011]
["2008-06-01",31.616228103637699,64.165481567382813,65.506416320800781,61.533523559570313,62.425106048583977,93019337]
["2008-07-01",27.630807876586911,56.077033996582031,65.713264465332031,55.477890014648438,63.787448883056641,135028302]
["2008-08-01",26.695957183837891,54.179744720458977,56.526390075683587,51.512126922607422,56.376605987548828,103318005]
["2008-09-01",22.157182693481449,44.664764404296882,55.527816772460938,42.796005249023438,54.650497436523438,177516192]
["2008-10-01",19.192026138305661,38.687587738037109,45.534950256347663,29.407989501953121,44.179744720458977,225411455]
["2008-11-01",19.889083862304691,40.092723846435547,41.019969940185547,31.547788619995121,38.587730407714837,137793607]
["2008-12-01",19.87558746337891,39.664764404296882,40.135520935058587,34.778888702392578,39.629100799560547,110859786]
["2009-01-01",19.378776550292969,38.673324584960938,42.068473815917969,36.084163665771477,39.764621734619141,107296461]
["2009-02-01",16.876909255981449,33.680454254150391,41.840229034423828,32.810272216796882,38.238231658935547,112607519]
["2009-03-01",16.376377105712891,32.375179290771477,33.908702850341797,27.396575927734379,32.981456756591797,173408894]
["2009-04-01",16.643369674682621,32.902996063232422,35.342369079589837,31.554922103881839,32.018543243408203,111061813]
["2009-05-01",17.321657180786129,34.243938446044922,36.704708099365227,32.310985565185547,32.981456756591797,122612473]
["2009-06-01",18.667766571044918,36.526390075683587,36.676177978515618,32.974323272705078,34.650497436523438,144313606]
["2009-07-01",18.5401725769043,36.276748657226563,38.851642608642578,33.737518310546882,36.783168792724609,139034514]
["2009-08-01",18.233963012695309,35.677604675292969,36.968616485595703,34.664764404296882,36.611984252929688,95261975]
["2009-09-01",18.278520584106449,35.392295837402337,37.253921508789063,34.236804962158203,35.492153167724609,110778609]
["2009-10-01",17.298646926879879,33.495006561279297,36.497859954833977,33.116977691650391,35.342369079589837,133657708]
["2009-11-01",17.748064041137699,34.365192413330078,34.600570678710938,32.738945007324219,33.637660980224609,104626213]
["2009-12-01",18.203350067138668,34.857345581054688,37.075607299804688,34.436519622802727,34.436519622802727,113961432]
["2010-01-01",16.992765426635739,32.539230346679688,35.577747344970703,32.52496337890625,35,149715936]
["2010-02-01",16.128610610961911,30.884450912475589,33.131240844726563,30.64907264709473,32.696147918701172,134101300]
["2010-03-01",16.5142822265625,31.24821662902832,32.631954193115227,30.64907264709473,31.148359298706051,136785850]
["2010-04-01",16.431350708007809,31.0912971496582,32.168331146240227,30.513551712036129,31.376604080200199,134447174]
["2010-05-01",14.550361633300779,27.532096862792969,31.533523559570309,20.11412239074707,31.29814529418945,165557271]
["2010-06-01",14.491135597229,27.08273887634277,29.686162948608398,26.562053680419918,27.425106048583981,165378941]
["2010-07-01",15.964291572570801,29.8359489440918,30.48502159118652,26.840227127075199,27.168331146240231,155818700]
["2010-08-01",15.54066276550293,29.044223785400391,30.6276741027832,28.188301086425781,29.957204818725589,127110647]
["2010-09-01",16.456277847290039,30.37089920043945,30.898715972900391,29.108417510986332,29.315263748168949,104522185]
["2010-10-01",15.77607536315918,29.115549087524411,31.73323822021484,28.808845520019531,30.59914398193359,135603824]
["2010-11-01",15.215678215026861,28.08131217956543,29.828815460205082,27.853067398071289,29.30813026428223,154878801]
["2010-12-01",16.29893684387207,29.7004280090332,30.171184539794918,28.002853393554691,28.323823928833011,139413055]
["2011-01-01",16.63946533203125,30.32097053527832,31.048501968383789,29.693294525146481,29.942939758300781,127227154]
["2011-02-01",16.345903396606449,29.786020278930661,30.884450912475589,29.243936538696289,30.520685195922852,151788372]
["2011-03-01",16.340621948242191,29.415121078491211,31.084165573120121,27.860200881958011,29.793153762817379,205510489]
["2011-04-01",16.709123611450199,30.078458786010739,30.206846237182621,28.1954345703125,29.436519622802731,123951381]
["2011-05-01",16.58232498168945,29.850214004516602,30.55634880065918,29.21540641784668,30.099857330322269,158036525]
["2011-06-01",17.18900108337402,30.55634880065918,30.592010498046879,29.179742813110352,29.85734748840332,152000075]
["2011-07-01",17.68251800537109,31.43366622924805,32.289585113525391,30.37089920043945,30.55634880065918,137530453]
["2011-08-01",17.30134391784668,30.756063461303711,31.797431945800781,28.181169509887699,31.726106643676761,248304014]
["2011-09-01",17.322208404541019,30.39229774475098,31.868759155273441,29.664764404296879,30.798858642578121,173070030]
["2011-10-01",18.045835494995121,31.66191291809082,31.9686164855957,28.480741500854489,30.32097053527832,181158590]
["2011-11-01",18.013309478759769,31.604850769042969,32.417972564697273,29.771755218505859,31.333808898925781,181581572]
["2011-12-01",17.839382171630859,30.934379577636719,31.704708099365231,29.871612548828121,31.490728378295898,148838283]
["2012-01-01",16.362714767456051,28.373752593994141,31.169757843017582,27.510698318481449,30.827388763427731,258111703]
["2012-02-01",16.070671081542969,27.86733245849609,28.75178337097168,27.689016342163089,28.466476440429691,209247240]
["2012-03-01",16.343626022338871,27.967189788818359,28.4950065612793,27.325250625610352,27.817403793334961,201006001]
["2012-04-01",16.320121765136719,27.82453536987305,28.067047119140621,26.73323822021484,28.038515090942379,189184758]
["2012-05-01",15.470852851867679,26.376604080200199,28.08131217956543,26.034236907958981,27.817403793334961,197391227]
["2012-06-01",15.89328765869141,26.833095550537109,27.810270309448239,25.870185852050781,26.069900512695309,189427165]
["2012-07-01",16.5269889831543,27.902996063232418,28.40228271484375,26.41226768493652,26.840227127075199,133276363]
["2012-08-01",15.40745162963867,26.012838363647461,28.352354049682621,25.962909698486332,28.131240844726559,198157138]
["2012-09-01",15.23698616027832,25.378030776977539,26.0912971496582,24.636234283447269,26.0912971496582,166789491]
["2012-10-01",15.322629928588871,25.520685195922852,26.747503280639648,25.106990814208981,25.435092926025391,144440207]
["2012-11-01",12.94158935546875,21.554922103881839,26.276748657226559,20.256776809692379,25.677602767944339,366105242]
["2012-12-01",12.95710277557373,21.212553024291989,21.868759155273441,20.606277465820309,21.554922103881839,207078764]
["2013-01-01",13.69775485992432,22.425106048583981,22.489301681518551,20.756063461303711,21.46219635009766,215955671]
["2013-02-01",13.5016975402832,22.1041374206543,23.252496719360352,21.490728378295898,22.460769653320309,254259291]
["2013-03-01",15.276101112365721,24.593437194824219,24.65049934387207,21.854494094848629,22.08273887634277,159477781]
["2013-04-01",16.618522644042969,26.754636764526371,26.961484909057621,24.457916259765621,24.550642013549801,176218360]
["2013-05-01",13.88494873046875,22.353780746459961,26.704708099365231,22.353780746459961,26.590585708618161,258694235]
["2013-06-01",13.80081844329834,22.025678634643551,22.831668853759769,21.283880233764648,22.38231086730957,205772099]
["2013-07-01",13.67120838165283,21.818830490112301,23.12410736083984,20.99857330322266,22.075605392456051,147855762]
["2013-08-01",13.626523017883301,21.747503280639648,22.4322395324707,21.162624359130859,21.811698913574219,220069977]
["2013-09-01",13.380191802978519,21.141227722167969,22.24678993225098,20.984308242797852,21.868759155273441,140197896]
["2013-10-01",12.88361835479736,20.356632232666019,21.818830490112301,19.67189788818359,21.162624359130859,248375796]
["2013-11-01",12.147800445556641,19.194009780883789,20.78459358215332,19.16547775268555,20.435092926025391,255178160]
["2013-12-01",12.50206089019775,19.536376953125,20.32810211181641,19.00142669677734,19.222539901733398,218435528]
["2014-01-01",13.23694324493408,20.684736251831051,20.905849456787109,18.86590576171875,19.586305618286129,209406226]
["2014-02-01",13.88053035736084,21.6904411315918,22.075605392456051,20.378030776977539,20.770328521728519,215615543]
["2014-03-01",15.481185913085939,23.93723297119141,24.20827484130859,20.78459358215332,21.569187164306641,191204902]
["2014-04-01",16.159296035766602,24.985734939575199,26.105562210083011,23.616262435913089,23.965763092041019,217767332]
["2014-05-01",16.989631652832031,26.26961517333984,26.283880233764648,23.894437789916989,25.285306930541989,246152225]
["2014-06-01",16.97587966918945,26.01997184753418,26.911554336547852,24.828815460205082,26.119829177856449,297393220]
["2014-07-01",14.46300220489502,22.168331146240231,25.863052368164059,21.9686164855957,25.734664916992191,248619184]
["2014-08-01",15.551913261413571,23.837375640869141,23.837375640869141,21.868759155273441,22.211126327514648,164213455]
["2014-09-01",16.01951789855957,24.315263748168949,24.900142669677731,23.23823165893555,23.84450721740723,168814680]
["2014-10-01",17.19431304931641,26.098430633544918,26.312410354614261,23.58773231506348,24.386590957641602,224951461]
["2014-11-01",16.996955871582031,25.798858642578121,27.032810211181641,24.743223190307621,26.069900512695309,165903427]
["2014-12-01",17.569623947143551,26.447931289672852,27.767475128173832,25.028530120849609,25.634807586669918,193760889]
["2015-01-01",17.07684326171875,25.706134796142582,27.282453536987301,25.684736251831051,26.447931289672852,160166024]
["2015-02-01",16.072322845458981,24.194009780883789,26.383737564086911,23.259628295898441,25.677602767944339,215386597]
["2015-03-01",16.067747116088871,23.972896575927731,24.265335083007809,22.61768913269043,24.194009780883789,234948984]
["2015-04-01",16.26375579833984,24.265335083007809,24.500713348388668,23.038515090942379,23.26676177978516,190367345]
["2015-05-01",16.172920227050781,24.129814147949219,24.950071334838871,23.502140045166019,24.293865203857418,160344777]
["2015-06-01",15.16045665740967,22.410842895507809,24.62910079956055,22.310983657836911,24.25820350646973,201457442]
["2015-07-01",15.48373985290527,22.888729095458981,24.094150543212891,21.847360610961911,22.47503662109375,277189280]
["2015-08-01",14.841995239257811,21.94008636474609,24.564907073974609,21.61911582946777,22.874465942382809,279769380]
["2015-09-01",14.47031784057617,21.184022903442379,22.781740188598629,20.263908386230469,21.6904411315918,247928701]
["2015-10-01",13.60307693481445,19.914407730102539,22.375177383422852,19.764621734619141,21.162624359130859,251740176]
["2015-11-01",13.30587673187256,19.479314804077148,20.83452224731445,19.457916259765621,19.950071334838871,225757751]
["2015-12-01",13.677165031433111,19.807418823242191,19.971469879150391,17.8958625793457,19.600570678710941,233834952]
["2016-01-01",14.563694953918461,21.0912971496582,21.162624359130859,18.73038482666016,19.600570678710941,212909402]
["2016-02-01",15.50932693481445,22.460769653320309,23.623395919799801,20.870185852050781,20.97004318237305,271028471]
["2016-03-01",17.834714889526371,25.57774543762207,25.641939163208011,22.018545150756839,22.66048431396484,213837668]
["2016-04-01",17.451765060424801,25.028530120849609,25.641939163208011,23.666191101074219,25.492153167724609,160676911]
["2016-05-01",17.043941497802731,24.44365119934082,25.641939163208011,23.73038482666016,25.149785995483398,147074707]
["2016-06-01",18.248247146606449,25.934379577636719,25.941511154174801,23.972896575927731,24.450784683227539,167176301]
["2016-07-01",18.709966659545898,26.590585708618161,26.78316688537598,25.228244781494141,25.99857330322266,124913855]
["2016-08-01",17.063812255859379,24.251070022583011,26.890157699584961,23.972896575927731,26.533523559570309,162073023]
["2016-09-01",16.858369827270511,23.744649887084961,25.156919479370121,23.437946319580082,24.18687629699707,139179624]
["2016-10-01",17.253366470336911,24.300998687744141,24.343795776367191,22.59629058837891,23.716119766235352,138502038]
["2016-11-01",16.4633674621582,23.188301086425781,24.293865203857418,21.26961517333984,24.265335083007809,198460529]
["2016-12-01",18.1524658203125,25.313837051391602,25.934379577636719,22.66048431396484,23.05278205871582,210547454]
["2017-01-01",18.351945877075199,25.592010498046879,25.827388763427731,24.821683883666989,25.44222450256348,145004094]
["2017-02-01",18.776468276977539,26.184022903442379,26.52639007568359,24.586305618286129,25.435092926025391,144176212]
["2017-03-01",18.57708740234375,25.663337707519531,26.126960754394531,25.178316116333011,25.905849456787109,144075969]
["2017-04-01",17.88005447387695,24.7004280090332,26.012838363647461,24.62910079956055,25.641939163208011,123225565]
["2017-05-01",18.747468948364261,25.898715972900391,25.99857330322266,23.75178337097168,24.714693069458011,190444736]
["2017-06-01",18.806270599365231,25.727531433105469,26.704708099365231,25.53495025634766,25.85592079162598,130589432]
["2017-07-01",19.989809036254879,27.346647262573239,27.460769653320309,25.228244781494141,25.820257186889648,127738464]
["2017-08-01",19.744758605957031,27.011411666870121,27.66048431396484,26.569187164306641,27.446504592895511,128885018]
["2017-09-01",19.81267166137695,26.868759155273441,27.460769653320309,26.126960754394531,27.068473815917969,155239815]
["2017-10-01",21.148593902587891,28.68045616149902,28.801712036132809,26.78316688537598,26.9686164855957,142810944]
["2017-11-01",21.937528610229489,29.750356674194339,30.435092926025391,28.152639389038089,28.758916854858398,136929555]
["2017-12-01",20.890628814697269,28.109842300415039,30.02139854431152,27.646219253540039,29.878744125366211,158634336]
["2018-01-01",20.413553237915039,27.467903137207031,28.445077896118161,26.91868782043457,28.202568054199219,199137557]
["2018-02-01",19.634332656860352,26.419401168823239,27.610555648803711,25.37089920043945,27.482168197631839,220539507]
["2018-03-01",20.873172760009769,27.82453536987305,28.045648574829102,26.034236907958981,26.519258499145511,188693218]
["2018-04-01",21.231670379638668,28.302425384521481,28.523538589477539,26.71183967590332,27.888729095458981,144645882]
["2018-05-01",22.146646499633789,29.522111892700199,29.757488250732418,27.888729095458981,28.530670166015621,198732518]
["2018-06-01",22.989242553710941,30.385164260864261,30.470756530761719,28.26676177978516,29.522111892700199,189503713]
["2018-07-01",22.935274124145511,30.313837051391602,30.81312370300293,29.222539901733398,30.435092926025391,151045873]
["2018-08-01",23.588258743286129,31.176889419555661,32.132667541503913,29.757488250732418,30.085592269897461,152865247]
["2018-09-01",23.750471115112301,31.141227722167969,31.99001312255859,30.09272575378418,31.447931289672852,152174061]
["2018-10-01",23.832061767578121,31.24821662902832,32.004280090332031,30.271041870117191,30.99857330322266,194351828]
["2018-11-01",25.23554611206055,33.088443756103523,33.131240844726563,30.684736251831051,31.3409423828125,165576760]
["2018-12-01",24.71956825256348,32.168331146240227,33.808845520019531,30.74179649353027,33.059913635253913,168728877]
["2019-01-01",26.177524566650391,34.065620422363281,34.186874389648438,31.034236907958981,31.94008636474609,155933242]
["2019-02-01",26.6324577331543,34.657630920410163,34.928672790527337,32.831668853759773,34.001426696777337,150153639]
["2019-03-01",27.68477821350098,35.756061553955078,36.269615173339837,34.308132171630859,34.736091613769531,158536477]
["2019-04-01",28.137630462646481,36.3409423828125,36.398002624511719,34.800285339355469,35.905849456787109,160534468]
["2019-05-01",26.552639007568359,34.293865203857422,36.248218536376953,34.008560180664063,36.205421447753913,137878426]
["2019-06-01",26.669651031494141,34.194007873535163,36.504993438720703,33.794578552246087,34.457916259765618,143323655]
["2019-07-01",25.06746864318848,32.139801025390618,35.520683288574219,32.025676727294922,34.215408325195313,180753272]
["2019-08-01",26.29135894775391,33.708988189697273,33.858772277832031,31.162624359130859,31.41226768493652,183635363]
["2019-09-01",27.091526031494141,34.457916259765618,35.178318023681641,33.266761779785163,33.580600738525391,153282342]
["2019-10-01",25.510116577148441,32.446506500244141,34.650497436523438,30.97004318237305,34.407989501953118,226656012]
["2019-11-01",24.898859024047852,31.66904449462891,32.753208160400391,31.24821662902832,32.410842895507813,195128956]
["2019-12-01",25.776454925537109,32.517833709716797,32.617687225341797,31.077032089233398,31.59771728515625,171688219]
["2020-01-01",26.907257080078121,33.944366455078118,34.436519622802727,32.182594299316413,32.653350830078118,176663076]
["2020-02-01",24.374273300170898,30.748929977416989,36.048503875732422,30.18544960021973,34.008560180664063,160827906]
["2020-03-01",20.97170257568359,26.255350112915039,33.430812835693359,20.884450912475589,30.805990219116211,303079735]
["2020-04-01",21.12552452087402,26.447931289672852,28.409414291381839,23.10271072387695,25.106990814208981,167319587]
["2020-05-01",21.826297760009769,27.325250625610352,27.610555648803711,24.564907073974609,26.06276702880859,176147562]
["2020-06-01",20.899787902832031,25.884450912475589,29.92867279052734,24.600570678710941,27.332382202148441,202362576]
["2020-07-01",22.235902786254879,27.539230346679691,28.188301086425781,25.59914398193359,25.78459358215332,178740277]
["2020-08-01",21.25684928894043,26.326675415039059,28.024251937866211,25.656204223632809,27.375177383422852,154678033]
["2020-09-01",20.800355911254879,25.506418228149411,27.353780746459961,24.229671478271481,26.176889419555661,164400764]
["2020-10-01",23.202632904052731,28.452211380004879,30.506418228149411,25.121255874633789,25.613409042358398,193699759]
["2020-11-01",23.88900184631348,29.293865203857418,32.824535369873047,28.487873077392582,28.894437789916989,163454973]
["2020-12-01",24.780183792114261,30.11412239074707,30.756063461303711,28.9087028503418,29.472183227539059,134669950]
["2021-01-01",24.3928108215332,29.643367767333981,31.126960754394531,29.129814147949219,30.256776809692379,133613967]
["2021-02-01",22.65549278259277,27.532096862792969,31.41226768493652,27.353780746459961,29.86447906494141,130558586]
["2021-03-01",25.67231559753418,31.198287963867191,31.369472503662109,27.710414886474609,27.84593391418457,189966374]
["2021-04-01",26.63311767578125,32.054206848144531,33.074180603027337,31.034236907958981,31.176889419555661,136987458]
["2021-05-01",26.739789962768551,32.182594299316413,33.002853393554688,30.527816772460941,32.2681884765625,185651578]
["2021-06-01",26.495147705078121,31.604850769042969,33.780315399169922,31.20542144775391,32.089870452880859,151511619]
["2021-07-01",27.984039306640621,33.380882263183587,33.965763092041023,31.554922103881839,31.704708099365231,109610181]
["2021-08-01",29.311494827270511,34.964336395263672,35.271041870117188,33.109844207763672,33.573467254638672,126045129]
["2021-09-01",29.136405944824219,34.479316711425781,36.369472503662109,34.265335083007813,35.028530120849609,167184013]
["2021-10-01",32.059684753417969,37.93865966796875,38.188301086425781,33.880172729492188,34.536376953125,138366744]
["2021-11-01",31.782430648803711,37.610557556152337,39.129814147949219,37.303852081298828,37.824535369873047,144901607]
["2021-12-01",35.059688568115227,41.198287963867188,41.376605987548828,36.897289276123047,37.981456756591797,174385387]
["2022-01-01",35.175014495849609,41.333808898925781,41.369472503662109,38.980030059814453,40.727531433105469,253738447]
["2022-02-01",36.218509674072273,42.560001373291023,44.020000457763672,40.110000610351563,41.126960754394531,248579948]
["2022-03-01",40.870243072509773,47.630001068115227,48.029998779296882,41.869998931884773,42,181482400]
["2022-04-01",40.140872955322273,46.779998779296882,50.709999084472663,46.709999084472663,47.599998474121087,145956000]
["2022-05-01",42.174526214599609,49.150001525878913,49.860000610351563,45.400001525878913,46.869998931884773,146611300]
["2022-06-01",39.166072845458977,45.319999694824219,49.5,40.169998168945313,49.5,137985200]
["2022-07-01",40.177211761474609,46.490001678466797,46.75,42.729999542236328,45.200000762939453,108528400]
["2022-08-01",37.947536468505859,43.909999847412109,47.229999542236328,43.880001068115227,46.409999847412109,145117900]
["2022-09-01",32.614585876464837,37.459999084472663,46.189998626708977,37.360000610351563,43.720001220703118,165698800]
["2022-10-01",33.598423004150391,38.590000152587891,40.040000915527337,35.189998626708977,38.25,184295000]
["2022-11-01",36.018836975097663,41.369998931884773,41.389999389648438,36.029998779296882,38.900001525878913,178642900]
["2022-12-01",37.96636962890625,43.229999542236328,43.650001525878913,40.790000915527337,41.659999847412109,164360400]
["2023-01-01",37.052993774414063,42.189998626708977,44.369998931884773,40.950000762939453,43.25,107908700]
["2023-02-01",35.472156524658203,40.389999389648438,43.340000152587891,39.689998626708977,41.909999847412109,149928600]
["2023-03-01",37.108810424804688,41.889999389648438,42.389999389648438,38.979999542236328,40.069999694824219,197101400]
["2023-04-01",37.596035003662109,42.439998626708977,43.709999084472663,41.439998626708977,41.810001373291023,114971500]
["2023-05-01",35.124477386474609,39.650001525878913,43.400001525878913,38.799999237060547,42.450000762939453,156350200]
["2023-06-01",36.398536682128913,40.740001678466797,41.430000305175781,39,39.869998931884773,124840200]
["2023-07-01",37.399177551269531,41.860000610351563,43.529998779296882,40.450000762939453,40.619998931884773,116815300]
["2023-08-01",35.844600677490227,40.119998931884773,42.009998321533203,39.400001525878913,41.810001373291023,105983300]
["2023-09-01",34.065635681152337,37.790000915527337,42.159999847412109,37.509998321533203,40.349998474121087,100631500]
["2023-10-01",35.102291107177727,38.939998626708977,40.669998168945313,35.709999084472663,37.590000152587891,131727200]
["2023-11-01",34.714675903320313,38.509998321533203,41.479999542236328,38.169998168945313,39.009998321533203,137129900]
["2023-12-01",32.664974212646477,35.900001525878913,41.430000305175781,34.049999237060547,38.580001831054688,218046900]
["2024-01-01",31.67320442199707,34.810001373291023,36.779998779296882,34.029998779296882,35.75,146130500]
["2024-02-01",32.610385894775391,35.840000152587891,36.459999084472663,33.349998474121087,34.810001373291023,141343800]
["2024-03-01",34.184494018554688,37.569999694824219,37.700000762939453,34.979999542236328,35.220001220703118,148146800]
["2024-04-01",34.560016632080078,37.580001831054688,38.040000915527337,35.75,37.700000762939453,108097900]
["2024-05-01",34.532424926757813,37.549999237060547,38.990001678466797,36.130001068115227,37.290000915527337,150289100]
["2024-06-01",32.14739990234375,34.610000610351563,37.580001831054688,34.459999084472663,37.549999237060547,175478000]
["2024-07-01",34.553115844726563,37.200000762939453,37.529998779296882,34.009998321533203,34.759998321533203,128667500]
["2024-08-01",35.379783630371087,38.090000152587891,39.880001068115227,36.770000457763672,36.959999084472663,129289900]
["2024-09-01",38.050533294677727,40.549999237060547,40.759998321533203,38,38.119998931884773,162441500]
["2024-10-01",36.877582550048828,39.299999237060547,41.189998626708977,39.209999084472663,40.549999237060547,135533000]
["2024-11-01",37.121559143066413,39.560001373291023,39.889999389648438,37.759998321533203,39.240001678466797,122132300]
["2024-12-01",35.675819396972663,37.639999389648438,39.540000915527337,35.939998626708977,39.479999542236328,143906500]
["2025-01-01",37.912666320800781,40,40.849998474121087,37.130001068115227,37.909999847412109,129113000]
["2025-02-01",41.893497467041023,44.200000762939453,44.459999084472663,39.669998168945313,39.860000610351563,159486900]
["2025-03-01",44.081768035888672,46.080001831054688,46.220001220703118,42.549999237060547,44.049999237060547,169937000]
["2025-04-01",44.8662109375,46.900001525878913,48.110000610351563,42.849998474121087,45.759998321533203,211962200]
["2025-05-01",41.919776916503913,43.819999694824219,47.130001068115227,41.709999084472663,46.630001068115227,161892400]
["2025-06-01",41.90789794921875,43.419998168945313,43.889999389648438,42.110000610351563,43.580001831054688,123254800]
["2025-07-01",43.374969482421882,44.939998626708977,44.970001220703118,42.470001220703118,43.900001525878913,119881100]
["2025-08-01",42.158847808837891,43.680000305175781,45.779998779296882,43.540000915527337,45.509998321533203,124964300]
["2025-09-01",43.829372406005859,45.009998321533203,45.060001373291023,42.580001831054688,43.630001068115227,117226400]
["2025-10-01",44.910259246826172,46.119998931884773,48.509998321533203,44.549999237060547,45.479999542236328,158841800]
["2025-11-01",45.884025573730469,47.119998931884773,48,45.069999694824219,45.860000610351563,155641900]
["2025-12-01",42.817253112792969,43.590000152587891,46.569999694824219,42.970001220703118,46.220001220703118,154596000]
["2026-01-01",43.986156463623047,44.779998779296882,45.229999542236328,42.759998321533203,43.560001373291023,151268000]
["2026-02-01",48.593017578125,49.470001220703118,49.880001068115227,43.25,45,187306300]
["2026-03-01",48.150993347167969,49.020000457763672,50.650001525878913,46.180000305175781,49.049999237060547,202487100]
["2026-04-01",45.5615234375,45.990001678466797,50.110000610351563,45.630001068115227,48.819999694824219,168503900]
["2026-05-01",45.21478271484375,45.639999389648438,47.009998321533203,43.270000457763672,46.220001220703118,166611300]
["2026-06-01",44.764999389648438,44.764999389648438,46.130001068115227,44.150001525878913,45.310001373291023,45035119]

{"sheet":"AEP_Stock_Price","index":162,"n_rows":501,"n_cols":7,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","AEP","AEP","AEP","AEP","AEP","AEP"]
["Date"]
["1985-01-01",2.3090889453887939,21.375,21.75,20.375,21,5953200]
["1985-02-01",2.2550756931304932,20.875,21.875,20,21.375,6164400]
["1985-03-01",2.3849060535430908,21.5,21.625,20.375,20.75,5918900]
["1985-04-01",2.4126377105712891,21.75,21.875,21.25,21.375,5153400]
["1985-05-01",2.5374279022216801,22.875,23,21,21.625,7603900]
["1985-06-01",2.6909291744232182,23.625,24.125,22.75,22.875,5657600]
["1985-07-01",2.6482143402099609,23.25,24.875,22.25,23.5,6779000]
["1985-08-01",2.4631257057189941,21.625,23.5,21.25,23.125,5331100]
["1985-09-01",2.422325611114502,20.75,21.875,19.875,21.75,3776700]
["1985-10-01",2.6412117481231689,22.625,23,20.5,20.75,3893500]
["1985-11-01",2.6412117481231689,22.625,24.25,22,22.625,6155000]
["1985-12-01",2.8281905651092529,23.625,24.625,22.5,22.75,6925700]
["1986-01-01",3.0526480674743648,25.5,25.875,22.75,23.75,7627200]
["1986-02-01",3.1723601818084721,26.5,26.625,23.875,25.375,9256600]
["1986-03-01",3.3968973159790039,27.75,28.125,25.625,26.5,8290600]
["1986-04-01",3.1673753261566162,25.875,28.375,25.375,28,8639300]
["1986-05-01",3.1673753261566162,25.875,26.625,24.375,25.75,13381500]
["1986-06-01",3.3301866054534912,26.625,26.875,25,25.875,7292400]
["1986-07-01",3.6897826194763179,29.5,30,26.25,26.5,10980000]
["1986-08-01",3.8617632389068599,30.875,31.75,28,29.75,14985100]
["1986-09-01",3.443609476089478,27,30.75,25.625,30.625,9422900]
["1986-10-01",3.8262312412261958,30,30,26.875,27.125,6601000]
["1986-11-01",3.7146317958831792,29.125,30.125,27.5,30,11154900]
["1986-12-01",3.574701309204102,27.5,29.75,27,29.125,9871200]
["1987-01-01",4.0621609687805176,31.25,31.625,27.625,27.625,10180900]
["1987-02-01",3.8346817493438721,29.5,31.5,29,31,12876600]
["1987-03-01",3.7563591003417969,28.375,29.625,27.5,29.5,8290800]
["1987-04-01",3.7067146301269531,28,29,25.125,28,12957700]
["1987-05-01",3.5246872901916499,26.625,28.125,25,27.75,14508500]
["1987-06-01",3.715496301651001,27.5,28.5,26,26.875,6993400]
["1987-07-01",3.698607206344604,27.375,27.75,26.5,27.5,7875600]
["1987-08-01",3.698607206344604,27.375,28.625,26.125,27.125,15328000]
["1987-09-01",3.8059980869293208,27.5,27.75,26.125,27.375,6265100]
["1987-10-01",3.754097461700439,27.125,29.125,17.5,27.625,17674800]
["1987-11-01",3.4772975444793701,25.125,27.25,24.125,27.125,35677500]
["1987-12-01",3.711014986038208,26.25,26.625,24.375,25.375,7107400]
["1988-01-01",4.2058200836181641,29.75,29.75,26,26.125,12565500]
["1988-02-01",4.0114331245422363,28.375,29.75,28,29.75,46385300]
["1988-03-01",3.9105792045593262,27.125,28.875,26.625,28.375,5847600]
["1988-04-01",3.8745357990264888,26.875,28.375,26.125,26.875,4455500]
["1988-05-01",4.1268324851989746,28.625,28.625,25.875,26.875,52291400]
["1988-06-01",4.2510137557983398,28.875,29.25,27.5,28.375,8306000]
["1988-07-01",4.2142090797424316,28.625,29,27,28.75,4092000]
["1988-08-01",4.01177978515625,27.25,28.875,26.125,28.5,82339300]
["1988-09-01",4.1528735160827637,27.625,28.125,26.625,27.125,6082000]
["1988-10-01",4.2092475891113281,28,28.125,26.75,27.375,6247500]
["1988-11-01",4.0589170455932617,27,28.5,26.125,28.125,10118000]
["1988-12-01",4.1841835975646973,27.25,27.875,26.625,27,5614500]
["1989-01-01",4.260955810546875,27.75,27.875,26.5,27,4892800]
["1989-02-01",4.0690240859985352,26.5,27.75,26,27.625,7742200]
["1989-03-01",4.1575117111206046,26.5,26.75,25.75,26.375,5602300]
["1989-04-01",4.1967339515686044,26.75,27,26,26.375,5878200]
["1989-05-01",4.3144001960754386,27.5,28.125,25.75,26.75,10337100]
["1989-06-01",4.4510383605957031,27.75,28.375,27.375,27.375,8793100]
["1989-07-01",4.9723310470581046,31,31,27.625,27.75,8825500]
["1989-08-01",4.8119363784790039,30,31,29.375,31,7348900]
["1989-09-01",4.9084968566894531,30,30.5,29.625,29.875,5842800]
["1989-10-01",5.051659107208252,30.875,31.5,29.25,30,4957000]
["1989-11-01",5.0721096992492676,31,31.125,29.625,30.875,7493900]
["1989-12-01",5.3993434906005859,33,33.375,30.875,31,5032100]
["1990-01-01",5.051659107208252,30.875,33.125,30.25,33,5400500]
["1990-02-01",4.9903044700622559,30.5,31.125,29.375,30.875,6754100]
["1990-03-01",5.0679411888122559,30.375,30.75,30,30.375,6653800]
["1990-04-01",4.8593831062316886,29.125,30.5,29.125,30.125,8036400]
["1990-05-01",4.8385281562805176,29,30.25,28.5,29.25,7511600]
["1990-06-01",5.0676140785217294,29.75,30.375,28.75,29.25,3906200]
["1990-07-01",5.088904857635498,29.875,29.875,28.625,29.75,4967800]
["1990-08-01",4.5140085220336914,26.5,30.25,26,29.875,7261400]
["1990-09-01",4.6077251434326172,26.5,27.25,26,26.375,4178500]
["1990-10-01",4.8685412406921387,28,28.75,26.375,26.375,5150600]
["1990-11-01",4.9120082855224609,28.25,29,27.375,28.125,6757600]
["1990-12-01",4.9713983535766602,28,29.375,27.625,28.375,4554500]
["1991-01-01",4.8826203346252441,27.5,28.25,27.125,28,5814900]
["1991-02-01",5.0601696968078613,28.5,29.5,26.625,27.625,7303400]
["1991-03-01",5.2864789962768546,29.125,29.25,27.25,28.375,5071300]
["1991-04-01",5.3772363662719727,29.625,30.375,29.125,29.25,5228300]
["1991-05-01",5.2184138298034668,28.75,30.125,27.875,29.75,5592100]
["1991-06-01",5.2563571929931641,28.375,29,28,28.75,4391200]
["1991-07-01",5.4879169464111328,29.625,29.75,28.25,28.375,4433600]
["1991-08-01",5.5805377960205078,30.125,30.25,28.875,29.75,6447000]
["1991-09-01",5.7889413833618164,30.625,30.625,29.75,30.125,4917100]
["1991-10-01",5.9543404579162598,31.5,31.75,30.25,30.625,6762900]
["1991-11-01",5.9779682159423828,31.625,31.875,30.125,31.625,7460100]
["1991-12-01",6.5993704795837402,34.25,34.25,31.5,31.875,6874600]
["1992-01-01",6.2380838394165039,32.375,34.25,31.5,34.125,5585700]
["1992-02-01",5.9490652084350586,30.875,32.25,30.375,32.25,4406300]
["1992-03-01",6.038200855255127,30.75,31.875,30.5,30.875,4743900]
["1992-04-01",6.2836523056030273,32,32.25,30.375,30.5,4227900]
["1992-05-01",6.2100152969360352,31.625,32.125,30.875,32,5853600]
["1992-06-01",6.3791851997375488,31.875,32.625,31.625,32.25,6639100]
["1992-07-01",6.9545631408691406,34.75,35.25,31.75,31.875,5617600]
["1992-08-01",6.5042657852172852,32.5,34.875,32.125,34.75,6298800]
["1992-09-01",6.720367431640625,33,33,32.25,32.375,4850600]
["1992-10-01",6.6185460090637207,32.5,33,32,33,3830100]
["1992-11-01",6.338524341583252,31.125,32.75,30.75,32.5,7686100]
["1992-12-01",6.8727068901062012,33.125,33.375,31,31.125,5704000]
["1993-01-01",7.0283136367797852,33.875,34,32,33.125,4702300]
["1993-02-01",7.3913989067077637,35.625,36.375,33.75,33.875,6673400]
["1993-03-01",7.7846779823303223,36.875,37,35.25,35.625,5960000]
["1993-04-01",7.8374543190002441,37.125,38.5,36.125,36.75,4845800]
["1993-05-01",7.2832884788513184,34.5,37.25,33.375,37.125,5751200]
["1993-06-01",8.0998659133911133,37.75,37.875,34.5,34.5,4526300]
["1993-07-01",8.2339754104614258,38.375,38.5,37.25,37.75,4062700]
["1993-08-01",8.3144264221191406,38.75,39.125,37.5,38.375,6635500]
["1993-09-01",8.3924331665039063,38.5,40.375,38.125,38.75,5088800]
["1993-10-01",8.3924331665039063,38.5,39.625,37,38.375,5215900]
["1993-11-01",7.8747239112854004,36.125,38.5,34.625,38.5,7755000]
["1993-12-01",8.2265625,37.125,38.25,35.75,36.375,6107100]
["1994-01-01",8.0049705505371094,36.125,37.375,34.75,37.25,6012600]
["1994-02-01",7.3402013778686523,33.125,36.25,32.625,36,7783300]
["1994-03-01",6.9298224449157706,30.75,34.125,29.875,33.125,8029000]
["1994-04-01",7.3241996765136719,32.5,32.875,30.125,30.25,7214000]
["1994-05-01",6.5072722434997559,28.875,32.75,27.25,32.5,9732000]
["1994-06-01",6.48663330078125,28.25,30,27.25,28.875,5889500]
["1994-07-01",7.003270149230957,30.5,30.625,28,28.375,6209400]
["1994-08-01",7.2328824996948242,31.5,31.75,30.125,30.5,9603600]
["1994-09-01",7.3435068130493164,31.375,31.5,29.25,31.5,6925400]
["1994-10-01",7.4897909164428711,32,32.375,30.5,31.375,4873300]
["1994-11-01",7.7238473892211914,33,33.375,30.875,31.875,10077500]
["1994-12-01",7.8416233062744141,32.875,33.625,32.375,32.875,7005300]
["1995-01-01",8.3484964370727539,35,35.125,32.75,32.75,5483700]
["1995-02-01",8.0801477432250977,33.875,35.75,33.25,35,8567400]
["1995-03-01",7.702549934387207,31.75,33.875,31.25,33.875,8348200]
["1995-04-01",7.9451479911804199,32.75,33.125,31.5,31.625,5412100]
["1995-05-01",8.3090486526489258,34.25,34.25,32,32.625,6760100]
["1995-06-01",8.6809730529785156,35.125,35.375,33.625,34,7421500]
["1995-07-01",8.5265064239501953,34.5,35.25,34,35,4361600]
["1995-08-01",8.4338321685791016,34.125,35.25,33.625,34.5,6461900]
["1995-09-01",9.1461353302001953,36.375,36.5,33.875,34.125,4150900]
["1995-10-01",9.5861625671386719,38.125,39.625,35.875,36.125,6409800]
["1995-11-01",9.4918737411499023,37.75,38.75,36.625,38,9907900]
["1995-12-01",10.34615516662598,40.5,40.625,37.625,37.625,6490800]
["1996-01-01",11.30413341522217,44.25,44.375,40.25,40.5,12152300]
["1996-02-01",10.9528751373291,42.875,44.75,42.75,44.125,10701600]
["1996-03-01",10.81292819976807,41.75,43.5,40.125,43,7723700]
["1996-04-01",10.521562576293951,40.625,41.875,39.375,41.875,8685900]
["1996-05-01",10.392067909240721,40.125,41.375,38.625,40.5,7987000]
["1996-06-01",11.20927810668945,42.625,42.75,39.625,39.875,6593600]
["1996-07-01",10.913430213928221,41.5,43,41,42.5,8618200]
["1996-08-01",10.913430213928221,41.5,43.125,41.125,41.5,5608300]
["1996-09-01",10.83586597442627,40.625,42,40,41.125,5165800]
["1996-10-01",11.102590560913089,41.625,41.875,40.25,40.75,6448300]
["1996-11-01",11.06924438476562,41.5,42.5,41.375,41.625,7810200]
["1996-12-01",11.126777648925779,41.125,41.875,39.5,41.375,7480700]
["1997-01-01",11.19440841674805,41.375,43.1875,40.25,41.25,6516000]
["1997-02-01",11.29587554931641,41.75,42.5,40.5,41.375,9692500]
["1997-03-01",11.325833320617679,41.25,42.625,40,41.5,7703200]
["1997-04-01",11.11991024017334,40.5,41.5,39.5,41.125,5811200]
["1997-05-01",11.15423107147217,40.625,42.5,39.125,40.25,8071900]
["1997-06-01",11.680471420288089,41.9375,42.125,40,40.75,7455600]
["1997-07-01",12.463802337646481,44.75,45,41.5,41.875,11878300]
["1997-08-01",12.16788291931152,43.6875,44.6875,42.375,44.625,8967000]
["1997-09-01",12.84664916992188,45.5,46.625,43.75,43.75,7939000]
["1997-10-01",13.34074878692627,47.25,47.9375,45.25,45.5625,7006800]
["1997-11-01",13.99367618560791,49.5625,50,46.1875,47.5,6902600]
["1997-12-01",14.761494636535639,51.625,52,48.75,49.75,8664000]
["1998-01-01",14.100265502929689,49.3125,51.6875,49.0625,51.4375,9376000]
["1998-02-01",13.7249698638916,48,50.1875,48,49.4375,10410800]
["1998-03-01",14.54462146759033,50.25,51.125,47.8125,47.8125,8440000]
["1998-04-01",13.821011543273929,47.75,50.75,46,50.3125,8143300]
["1998-05-01",13.133578300476071,45.375,47.8125,44.6875,47.75,7090600]
["1998-06-01",13.30226898193359,45.375,48.1875,44.8125,45.5625,7808000]
["1998-07-01",12.587691307067869,42.9375,46.6875,42.9375,45.5,5267600]
["1998-08-01",13.26563167572021,45.25,46.5625,42.0625,43.1875,8658200]
["1998-09-01",14.508430480957029,48.8125,48.8125,43.625,45,6340800]
["1998-10-01",14.545585632324221,48.9375,53.3125,48.25,48.6875,11838600]
["1998-11-01",13.783932685852051,46.375,51,46.375,49.1875,11310600]
["1998-12-01",14.156894683837891,47.0625,48.25,45.3125,46.75,7285700]
["1999-01-01",13.179263114929199,43.8125,48.1875,43.625,47.0625,10361600]
["1999-02-01",12.521237373352051,41.625,43.875,40.75,43.8125,11166600]
["1999-03-01",12.108365058898929,39.6875,43.5,39.3125,41.625,8667100]
["1999-04-01",12.64227199554443,41.4375,41.8125,39.125,39.5625,9343700]
["1999-05-01",13.233395576477051,43.375,44.0625,40.625,41.4375,7503100]
["1999-06-01",11.626632690429689,37.5625,43.375,37.4375,43.3125,8858000]
["1999-07-01",10.949543952941889,35.375,37.875,35.125,37.5625,13937200]
["1999-08-01",11.23972225189209,36.3125,37.5625,34.6875,35.25,9268400]
["1999-09-01",10.738246917724609,34.125,37.0625,33.5,36.3125,5399700]
["1999-10-01",10.85624885559082,34.5,35.8125,33.125,34.3125,7454100]
["1999-11-01",9.8728952407836914,31.375,35.5,30.5625,34.3125,10782700]
["1999-12-01",10.284262657165529,32.125,32.8125,31,31.125,9623900]
["2000-01-01",10.724442481994631,33.5,34.4375,31.125,32,8356200]
["2000-02-01",9.0037298202514648,28.125,34.9375,28,33.5,10910900]
["2000-03-01",9.7170219421386719,29.8125,31.125,25.9375,28.125,11314500]
["2000-04-01",11.93747615814209,36.625,38.5,29.5,29.8125,10811400]
["2000-05-01",11.59116268157959,35.5625,37.375,34,37.375,11461400]
["2000-06-01",9.8261804580688477,29.625,35.9375,29.4375,35.75,15937800]
["2000-07-01",10.88343334197998,32.8125,34.5,29.9375,30,14118500]
["2000-08-01",11.65563488006592,35.140625,36.1875,32.8125,32.8125,16613000]
["2000-09-01",13.20840263366699,39.140625,40,35,35.375,21651500]
["2000-10-01",14.00460052490234,41.5,42.375,36.1875,39.125,20594600]
["2000-11-01",15.52316379547119,46,46.25,40.25,41.375,24117900]
["2000-12-01",15.925301551818849,46.5,48.9375,43.0625,45.6875,24037400]
["2001-01-01",14.8122444152832,43.25,46.625,39.25,46.125,25344500]
["2001-02-01",16.281486511230469,47.540000915527337,48.099998474121087,42.709999084472663,43.25,16161800]
["2001-03-01",16.316495895385739,47,47.990001678466797,41.450000762939453,47.599998474121087,20497100]
["2001-04-01",17.128850936889648,49.340000152587891,50.400001525878913,46,47,19665400]
["2001-05-01",17.427412033081051,50.200000762939453,51.200000762939453,47.060001373291023,49.299999237060547,19413800]
["2001-06-01",16.22954177856445,46.169998168945313,50.400001525878913,45.099998474121087,50.400001525878913,18448500]
["2001-07-01",15.81826877593994,45,48.599998474121087,41.5,46.169998168945313,22179200]
["2001-08-01",16.08893966674805,45.770000457763672,46.900001525878913,43.799999237060547,45,17671200]
["2001-09-01",15.39892578125,43.229999542236328,48.900001525878913,42.490001678466797,45.849998474121087,14987000]
["2001-10-01",14.92516613006592,41.900001525878913,46.950000762939453,41.819999694824219,43.099998474121087,20579300]
["2001-11-01",14.69363498687744,41.25,44.840000152587891,39.700000762939453,42.200000762939453,29105900]
["2001-12-01",15.719919204711911,43.529998779296882,44,40.700000762939453,41.400001525878913,23557900]
["2002-01-01",15.07349109649658,41.740001678466797,44.610000610351563,40.310001373291023,43.299999237060547,21166900]
["2002-02-01",15.835469245910639,43.849998474121087,43.860000610351563,39.700000762939453,41.799999237060547,21695800]
["2002-03-01",16.8891716003418,46.090000152587891,47.080001831054688,43.669998168945313,43.849998474121087,18326400]
["2002-04-01",16.782899856567379,45.799999237060547,48.799999237060547,45.310001373291023,46.090000152587891,21849000]
["2002-05-01",15.657924652099609,42.729999542236328,46.790000915527337,41.849998474121087,45.840000152587891,29703000]
["2002-06-01",14.85715866088867,40.020000457763672,42.840000152587891,39,42.830001831054688,50704100]
["2002-07-01",12.21762657165527,32.909999847412109,40.369998931884773,22.739999771118161,40,75790700]
["2002-08-01",12.65939903259277,34.099998474121087,36.790000915527337,30.54999923706055,33,41439300]
["2002-09-01",10.78512001037598,28.510000228881839,33.650001525878913,25.559999465942379,33.25,57624400]
["2002-10-01",9.6994218826293945,25.639999389648441,30.35000038146973,15.10000038146973,28.670000076293949,164394500]
["2002-11-01",10.751070976257321,28.420000076293949,30.54999923706055,24.45000076293945,25.64999961853027,51555700]
["2002-12-01",10.564802169799799,27.329999923706051,28.85000038146973,25.170000076293949,28.219999313354489,45451300]
["2003-01-01",9.1306467056274414,23.620000839233398,30.629999160766602,23.110000610351559,27.579999923706051,77685300]
["2003-02-01",8.4193706512451172,21.780000686645511,24.170000076293949,19.010000228881839,23.620000839233398,81895000]
["2003-03-01",9.0732364654541016,22.85000038146973,23.25,21.20000076293945,21.95000076293945,46879100]
["2003-04-01",10.474922180175779,26.379999160766602,26.489999771118161,22.559999465942379,23.10000038146973,50141800]
["2003-05-01",11.53115081787109,29.04000091552734,29.29999923706055,25.079999923706051,26.25,41314200]
["2003-06-01",12.008060455322269,29.829999923706051,31.510000228881839,29.180000305175781,29.479999542236332,27824900]
["2003-07-01",11.29554462432861,28.059999465942379,29.89999961853027,26.579999923706051,29.829999923706051,30246900]
["2003-08-01",11.39617824554443,28.309999465942379,28.739999771118161,27.079999923706051,28,24351800]
["2003-09-01",12.23154926300049,30,30,28.020000457763668,28.25,20838400]
["2003-10-01",11.493569374084471,28.190000534057621,30.430000305175781,28.180000305175781,30,26678700]
["2003-11-01",11.28971576690674,27.690000534057621,28.469999313354489,26.690000534057621,28.29999923706055,25121100]
["2003-12-01",12.597629547119141,30.510000228881839,30.590000152587891,27.54999923706055,27.70000076293945,27990000]
["2004-01-01",13.48124313354492,32.650001525878913,33.220001220703118,30.29000091552734,30.510000228881839,24590400]
["2004-02-01",14.245108604431151,34.5,34.529998779296882,32.349998474121087,32.419998168945313,24876700]
["2004-03-01",13.73776435852051,32.919998168945313,35.099998474121087,32.599998474121087,34.5,26935600]
["2004-04-01",12.702841758728029,30.440000534057621,33.580001831054688,29.920000076293949,33.580001831054688,31380900]
["2004-05-01",13.25786113739014,31.770000457763668,31.870000839233398,28.5,30.420000076293949,26287000]
["2004-06-01",13.506679534912109,32,32.799999237060547,30.870000839233398,31.780000686645511,21841500]
["2004-07-01",13.13103199005127,31.110000610351559,32.159999847412109,30.270000457763668,31.879999160766602,20356000]
["2004-08-01",13.81480503082275,32.729999542236328,32.729999542236328,31.030000686645511,31.129999160766602,21641300]
["2004-09-01",13.63902568817139,31.95999908447266,33.209999084472663,31.670000076293949,32.669998168945313,20757800]
["2004-10-01",14.05296516418457,32.930000305175781,33.299999237060547,31.25,31.969999313354489,25401700]
["2004-11-01",14.58214855194092,34.169998168945313,35.529998779296882,32.349998474121087,33.009998321533203,27170700]
["2004-12-01",14.80551719665527,34.340000152587891,35.259998321533203,33.599998474121087,34.169998168945313,30043100]
["2005-01-01",15.197855949401861,35.25,35.5,33.200000762939453,34.209999084472663,32559900]
["2005-02-01",14.40023708343506,33.400001525878913,35.869998931884773,32.25,35.330001831054688,29670700]
["2005-03-01",14.831767082214361,34.060001373291023,34.779998779296882,32.409999847412109,33.400001525878913,38080200]
["2005-04-01",15.336892127990721,35.220001220703118,35.549999237060547,33.790000915527337,34.380001068115227,33869700]
["2005-05-01",15.54155921936035,35.689998626708977,35.849998474121087,34.090000152587891,35.229999542236328,30253200]
["2005-06-01",16.21518516540527,36.869998931884773,37,35.330001831054688,35.709999084472663,25822000]
["2005-07-01",17.020000457763668,38.700000762939453,39.340000152587891,36.340000152587891,36.970001220703118,29758200]
["2005-08-01",16.351516723632809,37.180000305175781,39.169998168945313,36.369998931884773,38.659999847412109,37105400]
["2005-09-01",17.62137603759766,39.700000762939453,39.840000152587891,37.080001831054688,37.270000457763672,47037700]
["2005-10-01",16.84904861450195,37.959999084472663,40.799999237060547,35.599998474121087,39.759998321533203,37899800]
["2005-11-01",16.218770980834961,36.540000915527337,37.959999084472663,35.569999694824219,37.959999084472663,35831500]
["2005-12-01",16.629177093505859,37.090000152587891,37.959999084472663,36.159999847412109,36.659999847412109,28765000]
["2006-01-01",16.732295989990231,37.319999694824219,38.479999542236328,36.650001525878913,37.270000457763672,27627300]
["2006-02-01",16.364652633666989,36.5,37.349998474121087,35.479999542236328,37.319999694824219,27047800]
["2006-03-01",15.41110801696777,34.020000457763672,36.650001525878913,33.959999084472663,36.650001525878913,36951500]
["2006-04-01",15.157424926757811,33.459999084472663,34.700000762939453,32.560001373291023,34.020000457763672,39836600]
["2006-05-01",15.524351119995121,34.270000457763672,34.459999084472663,32.270000457763672,33.490001678466797,57503700]
["2006-06-01",15.68645668029785,34.25,35.189998626708977,33.509998321533203,34.400001525878913,41928100]
["2006-07-01",16.542913436889648,36.119998931884773,36.479999542236328,34.099998474121087,34.25,34268600]
["2006-08-01",16.707792282104489,36.479999542236328,37.299999237060547,35.840000152587891,36.119998931884773,33204700]
["2006-09-01",16.827714920043949,36.369998931884773,37.020000457763672,35.639999389648438,36.650001525878913,32784800]
["2006-10-01",19.168889999389648,41.430000305175781,41.849998474121087,36.490001678466797,36.549999237060547,59014300]
["2006-11-01",19.205902099609379,41.509998321533203,41.979999542236328,40.680000305175781,41.650001525878913,37105200]
["2006-12-01",19.888790130615231,42.580001831054688,43.130001068115227,41.540000915527337,41.610000610351563,25379600]
["2007-01-01",20.332513809204102,43.529998779296882,43.900001525878913,41.689998626708977,42.490001678466797,39113000]
["2007-02-01",20.972442626953121,44.900001525878913,46.759998321533203,43.479999542236328,43.630001068115227,40654200]
["2007-03-01",22.969583511352539,48.75,49.470001220703118,44.029998779296882,44.25,50460500]
["2007-04-01",23.66220855712891,50.220001220703118,51.240001678466797,48.080001831054688,48.740001678466797,52097400]
["2007-05-01",22.441877365112301,47.630001068115227,51,46.740001678466797,50,54081200]
["2007-06-01",21.3866081237793,45.040000915527337,47.990001678466797,43.389999389648438,47.630001068115227,54709000]
["2007-07-01",20.65061187744141,43.490001678466797,47.560001373291023,42.75,45.459999084472663,56485000]
["2007-08-01",21.120700836181641,44.479999542236328,48.830001831054688,42.459999084472663,43.5,67867300]
["2007-09-01",22.06065559387207,46.080001831054688,46.970001220703118,44.060001373291023,44.110000610351563,33499400]
["2007-10-01",23.080390930175781,48.209999084472663,48.700000762939453,45.049999237060547,46.630001068115227,43818200]
["2007-11-01",22.82186126708984,47.669998168945313,48.229999542236328,45.360000610351563,47.889999389648438,43321400]
["2007-12-01",22.483346939086911,46.560001373291023,49.490001678466797,46.319999694824219,47.450000762939453,33300700]
["2008-01-01",20.63387298583984,42.729999542236328,49.110000610351563,40.680000305175781,46.310001373291023,77637700]
["2008-02-01",19.759841918945309,40.919998168945313,45.080001831054688,40.75,42.819999694824219,72581100]
["2008-03-01",20.29437255859375,41.630001068115227,42.5,39.349998474121087,41.060001373291023,53739900]
["2008-04-01",21.756851196289059,44.630001068115227,45.950000762939453,41.619998931884773,41.619998931884773,68726500]
["2008-05-01",20.635618209838871,42.330001831054688,45.430000305175781,42.009998321533203,44.659999847412109,59367500]
["2008-06-01",19.794998168945309,40.229999542236328,43.740001678466797,39.459999084472663,42.340000152587891,49995200]
["2008-07-01",19.435808181762699,39.5,41.270000457763672,38.189998626708977,39.919998168945313,58479600]
["2008-08-01",19.209465026855469,39.040000915527337,40.099998474121087,37.709999084472663,39.680000305175781,43816400]
["2008-09-01",18.409198760986332,37.029998779296882,41.599998474121087,34.860000610351563,39.549999237060547,62050900]
["2008-10-01",16.221771240234379,32.630001068115227,37.279998779296882,25.54000091552734,36.75,92801000]
["2008-11-01",15.555593490600589,31.29000091552734,33.380001068115227,27.239999771118161,32.610000610351563,70924600]
["2008-12-01",16.76129150390625,33.279998779296882,33.369998931884773,28,30.530000686645511,78026700]
["2009-01-01",15.78925228118896,31.35000038146973,34.340000152587891,30.879999160766602,33.490001678466797,64246200]
["2009-02-01",14.127223968505859,28.04999923706055,33.889999389648438,27.70000076293945,31.04000091552734,56477800]
["2009-03-01",12.879074096679689,25.260000228881839,28.5,24,27.629999160766602,112338000]
["2009-04-01",13.450117111206049,26.379999160766602,27.409999847412109,24.75,25.030000686645511,186407500]
["2009-05-01",13.429726600646971,26.340000152587891,27.190000534057621,24.75,26.489999771118161,96857000]
["2009-06-01",14.95949649810791,28.889999389648441,29.159999847412109,26,26.579999923706051,109363200]
["2009-07-01",16.03135871887207,30.95999908447266,32.360000610351563,28.069999694824219,29.10000038146973,92745500]
["2009-08-01",16.27473068237305,31.430000305175781,31.879999160766602,30.270000457763668,31.29999923706055,62000200]
["2009-09-01",16.26331901550293,30.989999771118161,32.130001068115227,30.469999313354489,31.389999389648441,76545400]
["2009-10-01",15.859226226806641,30.219999313354489,31.870000839233398,29.590000152587891,31.239999771118161,97278100]
["2009-11-01",16.89306640625,32.189998626708977,32.310001373291023,30.229999542236332,30.229999542236332,87223500]
["2009-12-01",18.49962043762207,34.790000915527337,36.509998321533203,32.25,32.270000457763672,87182000]
["2010-01-01",18.425186157226559,34.650001525878913,36.860000610351563,34.360000610351563,35.099998474121087,73160500]
["2010-02-01",17.877475738525391,33.619998931884773,35.110000610351563,32.680000305175781,34.810001373291023,64824600]
["2010-03-01",18.39951133728027,34.180000305175781,34.970001220703118,33.680000305175781,33.720001220703118,57714100]
["2010-04-01",18.464101791381839,34.299999237060547,35,33.220001220703118,34.299999237060547,75971000]
["2010-05-01",17.204452514648441,31.95999908447266,34.729999542236328,28.260000228881839,34.400001525878913,97845300]
["2010-06-01",17.609115600585941,32.299999237060547,34.389999389648438,31,31.659999847412109,88476300]
["2010-07-01",19.615360260009769,35.979999542236328,36.819999694824219,31.870000839233398,32.419998168945313,86269000]
["2010-08-01",19.30460357666016,35.409999847412109,36.470001220703118,34.5,36.200000762939453,76753700]
["2010-09-01",19.982147216796879,36.229999542236328,36.930000305175781,35.569999694824219,35.740001678466797,60082600]
["2010-10-01",20.64949798583984,37.439998626708977,37.549999237060547,35.680000305175781,36.400001525878913,65861700]
["2010-11-01",19.634674072265621,35.599998474121087,37.939998626708977,35.360000610351563,37.580001831054688,56104000]
["2010-12-01",20.089387893676761,35.979999542236328,36.470001220703118,34.919998168945313,35.950000762939453,54196500]
["2011-01-01",19.921875,35.680000305175781,36.919998168945313,35.189998626708977,36.270000457763672,64772600]
["2011-02-01",19.97771072387695,35.779998779296882,36.069999694824219,34.959999084472663,35.939998626708977,50515000]
["2011-03-01",19.874038696289059,35.139999389648438,36.369998931884773,33.470001220703118,35.880001068115227,90494800]
["2011-04-01",20.631893157958981,36.479999542236328,36.560001373291023,34.369998931884773,35.220001220703118,57228400]
["2011-05-01",21.60466384887695,38.200000762939453,38.990001678466797,36.069999694824219,36.599998474121087,93097500]
["2011-06-01",21.581377029418949,37.680000305175781,38.340000152587891,36.840000152587891,38.220001220703118,69106400]
["2011-07-01",21.11171722412109,36.860000610351563,38.979999542236328,36.659999847412109,37.779998779296882,78555400]
["2011-08-01",22.125494003295898,38.630001068115227,38.810001373291023,33.090000152587891,37.740001678466797,123927800]
["2011-09-01",22.056070327758789,38.020000457763672,38.900001525878913,36.540000915527337,38.599998474121087,96652600]
["2011-10-01",22.78702545166016,39.279998779296882,40,35.849998474121087,38,73485100]
["2011-11-01",23.019071578979489,39.680000305175781,40.080001831054688,37,38.700000762939453,82895600]
["2011-12-01",24.251337051391602,41.310001373291023,41.709999084472663,38.430000305175781,39.5,68592800]
["2012-01-01",23.223981857299801,39.560001373291023,41.979999542236328,39.240001678466797,41.959999084472663,105684800]
["2012-02-01",22.079217910766602,37.610000610351563,40.200000762939453,37.479999542236328,39.75,109268500]
["2012-03-01",22.91877365112305,38.580001831054688,39.220001220703118,37.459999084472663,37.759998321533203,85074800]
["2012-04-01",23.073215484619141,38.840000152587891,38.950000762939453,36.970001220703118,38.619998931884773,100725000]
["2012-05-01",22.8771858215332,38.509998321533203,39.069999694824219,37.430000305175781,38.909999847412109,67372400]
["2012-06-01",23.995710372924801,39.900001525878913,40.459999084472663,38.180000305175781,38.180000305175781,61642400]
["2012-07-01",25.402982711791989,42.240001678466797,42.709999084472663,39.619998931884773,39.919998168945313,60985100]
["2012-08-01",25.854024887084961,42.990001678466797,43.959999084472663,41.520000457763672,42.380001068115227,67090700]
["2012-09-01",26.723691940307621,43.939998626708977,44.840000152587891,42.830001831054688,43,40772000]
["2012-10-01",27.027780532836911,44.439998626708977,45.409999847412109,43.680000305175781,44.069999694824219,47942500]
["2012-11-01",25.939121246337891,42.650001525878913,44.639999389648438,40.560001373291023,44.569999694824219,53920600]
["2012-12-01",26.242082595825199,42.680000305175781,44.099998474121087,41.919998168945313,42.650001525878913,46910800]
["2013-01-01",27.846864700317379,45.290000915527337,45.340000152587891,42.919998168945313,43.169998168945313,67739200]
["2013-02-01",28.769149780273441,46.790000915527337,47.029998779296882,44.229999542236328,45.479999542236328,52035600]
["2013-03-01",30.21714019775391,48.630001068115227,48.680000305175781,46.360000610351563,46.619998931884773,44097600]
["2013-04-01",31.95698356628418,51.430000305175781,51.5,47.939998626708977,48.549999237060547,66612000]
["2013-05-01",28.47110557556152,45.819999694824219,51.599998474121087,45.569999694824219,51.479999542236328,64436000]
["2013-06-01",28.094430923461911,44.779998779296882,46.490001678466797,42.830001831054688,45.799999237060547,74820400]
["2013-07-01",29.079425811767582,46.349998474121087,47.590000152587891,43.75,44.979999542236328,88733700]
["2013-08-01",26.852201461791989,42.799999237060547,46.650001525878913,42.259998321533203,46.479999542236328,60392800]
["2013-09-01",27.491445541381839,43.349998474121087,45.119998931884773,41.830001831054688,43.029998779296882,61348100]
["2013-10-01",29.7047233581543,46.840000152587891,47.590000152587891,43.009998321533203,43.520000457763672,90024600]
["2013-11-01",29.844232559204102,47.060001373291023,48.400001525878913,45.349998474121087,47,75269600]
["2013-12-01",29.96299934387207,46.740001678466797,47.209999084472663,45.240001678466797,47.209999084472663,61250000]
["2014-01-01",31.289993286132809,48.810001373291023,48.979999542236328,45.799999237060547,46.979999542236328,54229000]
["2014-02-01",32.181068420410163,50.200000762939453,50.889999389648438,47.229999542236328,48.930000305175781,56354900]
["2014-03-01",32.818164825439453,50.659999847412109,50.950000762939453,48.310001373291023,49.970001220703118,63568700]
["2014-04-01",34.858772277832031,53.810001373291023,54.639999389648438,49.990001678466797,50.770000457763672,68040000]
["2014-05-01",34.560779571533203,53.349998474121087,54.060001373291023,50.819999694824219,53.990001678466797,65093400]
["2014-06-01",36.473545074462891,55.770000457763672,55.939998626708977,51.599998474121087,53.200000762939453,52291000]
["2014-07-01",34.001419067382813,51.990001678466797,55.909999847412109,51.959999084472663,55.830001831054688,51559700]
["2014-08-01",35.119766235351563,53.700000762939453,53.709999084472663,49.060001373291023,52,54722100]
["2014-09-01",34.484451293945313,52.209999084472663,53.880001068115227,51.580001831054688,53.659999847412109,42284400]
["2014-10-01",38.533290863037109,58.340000152587891,58.610000610351563,51.970001220703118,52.340000152587891,69545600]
["2014-11-01",38.011497497558587,57.549999237060547,59.840000152587891,55.900001525878913,58.409999847412109,48663300]
["2014-12-01",40.464256286621087,60.720001220703118,63.220001220703118,56.970001220703118,57.310001373291023,54074700]
["2015-01-01",41.8570556640625,62.810001373291023,65.379997253417969,59.970001220703118,60.880001068115227,52880300]
["2015-02-01",38.371738433837891,57.580001831054688,63.509998321533203,57.009998321533203,62.810001373291023,62127600]
["2015-03-01",37.806278228759773,56.25,58.279998779296882,54.659999847412109,57.389999389648438,60057000]
["2015-04-01",38.222965240478523,56.869998931884773,58.349998474121087,55.380001068115227,56.220001220703118,52918500]
["2015-05-01",37.833156585693359,56.290000915527337,57.720001220703118,54.060001373291023,56.849998474121087,48093200]
["2015-06-01",35.942527770996087,52.970001220703118,56.409999847412109,52.319999694824219,56.069999694824219,54700200]
["2015-07-01",38.385284423828118,56.569999694824219,57.220001220703118,52.759998321533203,53,60586900]
["2015-08-01",36.83819580078125,54.290000915527337,59.180000305175781,52.799999237060547,56.779998779296882,58533100]
["2015-09-01",38.946434020996087,56.860000610351563,56.970001220703118,52.290000915527337,53.740001678466797,61186200]
["2015-10-01",38.802589416503913,56.650001525878913,59.520000457763672,55.520000457763672,56.919998168945313,71058300]
["2015-11-01",38.364223480224609,56.009998321533203,57.150001525878913,53.299999237060547,56.650001525878913,58678900]
["2015-12-01",40.311836242675781,58.270000457763672,59.439998626708977,54.080001831054688,56.360000610351563,68654000]
["2016-01-01",42.179733276367188,60.970001220703118,61.080001831054688,56.75,57.819999694824219,70842400]
["2016-02-01",42.719341278076172,61.75,63.900001525878913,60.330001831054688,61,68807200]
["2016-03-01",46.34930419921875,66.400001525878906,66.489997863769531,60.150001525878913,62.069999694824219,62831900]
["2016-04-01",44.325019836425781,63.5,67.19000244140625,61.419998168945313,66.099998474121094,53673400]
["2016-05-01",45.18359375,64.730003356933594,65.970001220703125,62.610000610351563,63.599998474121087,63997800]
["2016-06-01",49.349212646484382,70.089996337890625,70.099998474121094,64.040000915527344,64.730003356933594,49353200]
["2016-07-01",48.793003082275391,69.300003051757813,71.319999694824219,68.25,70.459999084472656,47558000]
["2016-08-01",45.462692260742188,64.569999694824219,69.480003356933594,64.069999694824219,68.870002746582031,51373300]
["2016-09-01",45.585453033447273,64.209999084472656,66.959999084472656,63.560001373291023,64.410003662109375,56212800]
["2016-10-01",46.032722473144531,64.839996337890625,65.25,61.279998779296882,64.040000915527344,55768200]
["2016-11-01",41.922142028808587,59.049999237060547,64.900001525878906,58.159999847412109,64.550003051757813,68310700]
["2016-12-01",45.118965148925781,62.959999084472663,63.529998779296882,57.889999389648438,58.819999694824219,50823600]
["2017-01-01",45.907260894775391,64.05999755859375,64.110000610351563,61.819999694824219,63.009998321533203,45686700]
["2017-02-01",47.992652893066413,66.970001220703125,67.220001220703125,62.689998626708977,63.580001831054688,45166900]
["2017-03-01",48.555419921875,67.129997253417969,68.25,64.80999755859375,66.199996948242188,55092500]
["2017-04-01",49.061729431152337,67.830001831054688,68.459999084472656,66.5,67.019996643066406,42846200]
["2017-05-01",51.918773651123047,71.779998779296875,71.910003662109375,66.930000305175781,68.029998779296875,51106900]
["2017-06-01",50.685077667236328,69.470001220703125,72.970001220703125,69.19000244140625,71.650001525878906,58551900]
["2017-07-01",51.46575927734375,70.540000915527344,70.80999755859375,68.110000610351563,69.69000244140625,54311800]
["2017-08-01",53.72021484375,73.629997253417969,74.290000915527344,70.080001831054688,70.589996337890625,46701900]
["2017-09-01",51.673934936523438,70.239997863769531,74.589996337890625,69.930000305175781,73.839996337890625,46064900]
["2017-10-01",54.741695404052727,74.410003662109375,74.900001525878906,69.550003051757813,70.459999084472656,43160100]
["2017-11-01",57.110576629638672,77.629997253417969,77.930000305175781,73.55999755859375,74.419998168945313,44006100]
["2017-12-01",54.571758270263672,73.569999694824219,78.069999694824219,72.94000244140625,77.779998779296875,46723400]
["2018-01-01",51.018695831298828,68.779998779296875,73.419998168945313,67.110000610351563,73.180000305175781,82351000]
["2018-02-01",48.645038604736328,65.580001831054688,68.980003356933594,63.319999694824219,68.739997863769531,73587000]
["2018-03-01",51.3719482421875,68.589996337890625,69.239997863769531,64.599998474121094,65.650001525878906,68991700]
["2018-04-01",52.41302490234375,69.980003356933594,70.980003356933594,66.459999084472656,68.790000915527344,47840300]
["2018-05-01",50.892608642578118,67.949996948242188,69.989997863769531,64.459999084472656,69.970001220703125,63838400]
["2018-06-01",52.348899841308587,69.25,70.300003051757813,62.709999084472663,67.69000244140625,74138200]
["2018-07-01",53.777626037597663,71.139999389648438,71.889999389648438,68.129997253417969,69.419998168945313,63014000]
["2018-08-01",54.223621368408203,71.730003356933594,72.910003662109375,69.319999694824219,70.629997253417969,48437300]
["2018-09-01",54.053554534912109,70.879997253417969,73.739997863769531,68.919998168945313,72.029998779296875,43864800]
["2018-10-01",55.944816589355469,73.360000610351563,76.050003051757813,69.30999755859375,70.769996643066406,72952100]
["2018-11-01",59.285026550292969,77.739997863769531,78.470001220703125,72.069999694824219,73.449996948242188,54763100]
["2018-12-01",57.510101318359382,74.739997863769531,81.050003051757813,72.529998779296875,77.199996948242188,52979800]
["2019-01-01",60.880367279052727,79.120002746582031,79.610000610351563,72.260002136230469,74.610000610351563,57152100]
["2019-02-01",62.442367553710938,81.150001525878906,81.760002136230469,78.150001525878906,79.120002746582031,45106300]
["2019-03-01",64.992752075195313,83.75,86.099998474121094,80.620002746582031,81.110000610351563,69641000]
["2019-04-01",66.389617919921875,85.550003051757813,85.769996643066406,82.150001525878906,83.900001525878906,51813900]
["2019-05-01",66.831954956054688,86.120002746582031,89.010002136230469,82.55999755859375,85.209999084472656,48221400]
["2019-06-01",68.849578857421875,88.010002136230469,91.989997863769531,85.260002136230469,86.349998474121094,47249600]
["2019-07-01",68.693107604980469,87.80999755859375,91.819999694824219,87.080001831054688,87.989997863769531,39225800]
["2019-08-01",71.305976867675781,91.150001525878906,91.5,87.040000915527344,87.650001525878906,50932400]
["2019-09-01",73.844322204589844,93.69000244140625,94.889999389648438,90.080001831054688,91.220001220703125,45831900]
["2019-10-01",74.396041870117188,94.389999389648438,96.220001220703125,91.349998474121094,93.339996337890625,50281400]
["2019-11-01",71.999984741210938,91.349998474121094,94.980003356933594,88.169998168945313,94.720001220703125,51950000]
["2019-12-01",75.061866760253906,94.510002136230469,95.769996643066406,90.209999084472656,91.029998779296875,42958200]
["2020-01-01",82.773750305175781,104.2200012207031,104.4300003051758,92.94000244140625,94.5,52596200]
["2020-02-01",70.8922119140625,89.260002136230469,104.9700012207031,86.419998168945313,104.4700012207031,57689000]
["2020-03-01",63.959701538085938,79.980003356933594,100.65000152587891,65.139999389648438,89.550003051757813,118911500]
["2020-04-01",66.462753295898438,83.110000610351563,88.290000915527344,71.199996948242188,77.449996948242188,61847700]
["2020-05-01",68.174087524414063,85.25,85.849998474121094,76.230003356933594,82.389999389648438,67544800]
["2020-06-01",64.258491516113281,79.639999389648438,88.120002746582031,77.150001525878906,85.080001831054688,61283600]
["2020-07-01",70.100166320800781,86.879997253417969,89.930000305175781,79.230003356933594,79.760002136230469,79177700]
["2020-08-01",63.604927062988281,78.830001831054688,87.150001525878906,77.319999694824219,86.620002746582031,61332600]
["2020-09-01",66.490005493164063,81.730003356933594,82.099998474121094,77.300003051757813,78.589996337890625,50099700]
["2020-10-01",73.160972595214844,89.930000305175781,94.209999084472656,81.300003051757813,81.69000244140625,61263800]
["2020-11-01",69.060775756835938,84.889999389648438,94.209999084472656,80.80999755859375,90.830001831054688,60007900]
["2020-12-01",68.298751831054688,83.269996643066406,86.279998779296875,80.410003662109375,85.230003356933594,62788900]
["2021-01-01",66.363044738769531,80.910003662109375,83.44000244140625,76.819999694824219,83.330001831054688,65137200]
["2021-02-01",61.392585754394531,74.849998474121094,83.029998779296875,74.800003051757813,81.099998474121094,52228800]
["2021-03-01",70.112335205078125,84.699996948242188,86.129997253417969,74.959999084472656,75.419998168945313,79938600]
["2021-04-01",73.431694030761719,88.709999084472656,90.620002746582031,84.300003051757813,84.900001525878906,55832200]
["2021-05-01",71.188423156738281,86,89.5,84.699996948242188,89.069999694824219,54576000]
["2021-06-01",70.614265441894531,84.589996337890625,86.410003662109375,81.94000244140625,86.169998168945313,65377600]
["2021-07-01",73.561042785644531,88.120002746582031,89.930000305175781,84.019996643066406,84.730003356933594,56786600]
["2021-08-01",74.771469116210938,89.569999694824219,91.489997863769531,87.660003662109375,88.25,54765100]
["2021-09-01",68.333648681640625,81.180000305175781,91.089996337890625,80.910003662109375,90,58292000]
["2021-10-01",71.305068969726563,84.709999084472656,85.849998474121094,80.879997253417969,81.790000915527344,51229500]
["2021-11-01",68.224235534667969,81.050003051757813,85.870002746582031,80.680000305175781,84.699996948242188,54556300]
["2021-12-01",75.593696594238281,88.970001220703125,89.220001220703125,80.220001220703125,81.569999694824219,59290200]
["2022-01-01",76.808708190917969,90.400001525878906,91.660003662109375,87.080001831054688,88.629997253417969,65679100]
["2022-02-01",77.021133422851563,90.650001525878906,90.889999389648438,84.199996948242188,89.910003662109375,67403000]
["2022-03-01",85.509391784667969,99.769996643066406,100.6699981689453,89.660003662109375,90.349998474121094,75434500]
["2022-04-01",84.943748474121094,99.110000610351563,104.80999755859381,98.199996948242188,99.80999755859375,54244800]
["2022-05-01",87.446372985839844,102.0299987792969,103.629997253418,96.989997863769531,99.470001220703125,59249000]
["2022-06-01",82.875541687011719,95.94000244140625,102.90000152587891,87.629997253417969,102.65000152587891,62268900]
["2022-07-01",85.138763427734375,98.55999755859375,99.160003662109375,92.05999755859375,96,51470200]
["2022-08-01",86.555450439453125,100.1999969482422,105.48000335693359,96.730003356933594,98.279998779296875,50028000]
["2022-09-01",75.264427185058594,86.449996948242188,105.59999847412109,86.080001831054688,100.25,60820300]
["2022-10-01",76.544219970703125,87.919998168945313,91.180000305175781,80.300003051757813,87.699996948242188,71046100]
["2022-11-01",84.2752685546875,96.800003051757813,97.279998779296875,86.680000305175781,88.099998474121094,71765500]
["2022-12-01",83.440605163574219,94.949996948242188,100.3199996948242,92.80999755859375,97.739997863769531,65662800]
["2023-01-01",82.570610046386719,93.959999084472656,98.319999694824219,90.089996337890625,94.900001525878906,54521200]
["2023-02-01",77.306678771972656,87.970001220703125,95.629997253417969,87.760002136230469,93.220001220703125,53956400]
["2023-03-01",80.701728820800781,90.989997863769531,93.139999389648438,85.209999084472656,87.620002746582031,73715900]
["2023-04-01",81.970046997070313,92.419998168945313,96.050003051757813,90.110000610351563,90.470001220703125,44844400]
["2023-05-01",73.721595764160156,83.120002746582031,93.55999755859375,81.319999694824219,92.300003051757813,56499400]
["2023-06-01",75.358306884765625,84.199996948242188,86.050003051757813,80.790000915527344,83.339996337890625,71586500]
["2023-07-01",75.84161376953125,84.739997863769531,88.849998474121094,83.599998474121094,84.180000305175781,67316800]
["2023-08-01",70.1673583984375,78.400001525878906,85.010002136230469,77.800003051757813,84.839996337890625,66604800]
["2023-09-01",68.01983642578125,75.220001220703125,81.370002746582031,74.230003356933594,78.860000610351563,55691500]
["2023-10-01",68.309211730957031,75.540000915527344,76.760002136230469,69.379997253417969,74.639999389648438,88090200]
["2023-11-01",71.935356140136719,79.550003051757813,81.080001831054688,74.730003356933594,75.69000244140625,73692600]
["2023-12-01",74.281944274902344,81.220001220703125,84.69000244140625,79.010002136230469,79.830001831054688,71313100]
["2024-01-01",71.465042114257813,78.139999389648438,84.55999755859375,76.699996948242188,81,76360300]
["2024-02-01",77.912818908691406,85.19000244140625,85.220001220703125,75.220001220703125,78.010002136230469,90951600]
["2024-03-01",79.6514892578125,86.099998474121094,86.239997863769531,81.120002746582031,85.199996948242188,80976400]
["2024-04-01",79.58673095703125,86.029998779296875,88.300003051757813,79.160003662109375,86.110000610351563,64704700]
["2024-05-01",83.490676879882813,90.25,93.44000244140625,85.699996948242188,85.760002136230469,61318600]
["2024-06-01",81.964973449707031,87.739997863769531,91,85.930000305175781,90.160003662109375,48862200]
["2024-07-01",91.661766052246094,98.120002746582031,98.919998168945313,86.830001831054688,88.220001220703125,53735000]
["2024-08-01",93.679603576660156,100.2799987792969,104.4100036621094,95.949996948242188,98.389999389648438,67815700]
["2024-09-01",96.714996337890625,102.59999847412109,105.1800003051758,100,100.19000244140619,55941600]
["2024-10-01",93.085823059082031,98.75,102.90000152587891,96.69000244140625,102.2799987792969,57686700]
["2024-11-01",94.132148742675781,99.860000610351563,100.7200012207031,92.510002136230469,98.529998779296875,64905000]
["2024-12-01",87.787338256835938,92.230003356933594,100,90.419998168945313,99.959999084472656,52539300]
["2025-01-01",93.622047424316406,98.360000610351563,103.0500030517578,89.910003662109375,92.569999694824219,70720900]
["2025-02-01",100.94162750244141,106.0500030517578,107.8399963378906,97.319999694824219,98.360000610351563,58936100]
["2025-03-01",104.9794235229492,109.26999664306641,109.7600021362305,101.4199981689453,105.84999847412109,110125000]
["2025-04-01",104.0859451293945,108.3399963378906,110.48000335693359,98.349998474121094,108.61000061035161,88726500]
["2025-05-01",99.4263916015625,103.4899978637695,109.0299987792969,97.459999084472656,107.879997253418,67913600]
["2025-06-01",100.5749893188477,103.7600021362305,103.9599990844727,100.7200012207031,102.879997253418,51302800]
["2025-07-01",109.6670608520508,113.13999938964839,114.23000335693359,102.38999938964839,104.09999847412109,69743600]
["2025-08-01",107.61212158203119,111.01999664306641,115.36000061035161,110.6800003051758,114.36000061035161,69303400]
["2025-09-01",109.9457626342773,112.5,112.620002746582,105.6999969482422,110.9599990844727,66018400]
["2025-10-01",117.52956390380859,120.2600021362305,122.84999847412109,111.73000335693359,112.9599990844727,84155900]
["2025-11-01",120.9598693847656,123.76999664306641,124.8000030517578,118.19000244140619,120,70010600]
["2025-12-01",113.58054351806641,115.30999755859381,123.23000335693359,113.6800003051758,123.11000061035161,71936900]
["2026-01-01",117.98350524902339,119.7799987792969,120.8199996948242,112.5400009155273,115.44000244140619,64989500]
["2026-02-01",131.81292724609381,133.82000732421881,134.6000061035156,118.05999755859381,119.98000335693359,69804300]
["2026-03-01",130.13490295410159,131.08000183105469,135,125.0800018310547,133.83000183105469,87200100]
["2026-04-01",136.1214294433594,137.11000061035159,137.74000549316409,130.50999450683591,130.69000244140619,51176300]
["2026-05-01",125.75669860839839,126.6699981689453,139.44000244140619,124.6800003051758,136.8699951171875,100619000]
["2026-06-01",126.44000244140619,126.44000244140619,130.2200012207031,123.7399978637695,125.6699981689453,22515650]

{"sheet":"DUK_Stock_Price","index":163,"n_rows":501,"n_cols":7,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","DUK","DUK","DUK","DUK","DUK","DUK"]
["Date"]
["1985-01-01",1.7360894680023189,12.747880935668951,13.347141265869141,12.421012878417971,12.747880935668951,8129179]
["1985-02-01",1.780603289604187,13.07474994659424,13.183706283569339,12.421012878417971,12.747880935668951,16154650]
["1985-03-01",1.984673857688904,14.273268699646,14.3277473449707,12.91131591796875,13.07474994659424,10103596]
["1985-04-01",1.9922478199005129,14.3277473449707,14.49118137359619,13.9463996887207,14.3277473449707,6346585]
["1985-05-01",2.014973402023315,14.49118137359619,14.818050384521481,14.00087833404541,14.3277473449707,9228017]
["1985-06-01",2.1457366943359379,15.144919395446779,15.63522243499756,14.38222503662109,14.54565906524658,6350253]
["1985-07-01",2.0068035125732422,14.16431331634521,15.63522243499756,13.401618957519529,15.19939708709717,8420580]
["1985-08-01",2.014521598815918,14.218791007995611,14.218791007995611,13.29266262054443,14.16431331634521,7851547]
["1985-09-01",1.9757670164108281,13.674009323120121,14.3277473449707,13.07474994659424,14.273268699646,8118166]
["1985-10-01",2.1804285049438481,15.09044075012207,15.144919395446779,13.674009323120121,13.728487968444821,7130385]
["1985-11-01",2.141071081161499,14.818050384521481,15.144919395446779,14.436702728271481,15.03596305847168,9090804]
["1985-12-01",2.27012038230896,15.41730880737305,16.071046829223629,14.763571739196779,14.818050384521481,9094475]
["1986-01-01",2.4706602096557622,16.779262542724609,16.942697525024411,15.19939708709717,15.41730880737305,8524751]
["1986-02-01",2.542854785919189,17.269565582275391,17.378522872924801,16.561349868774411,16.779262542724609,11668904]
["1986-03-01",2.723762989044189,18.195693969726559,18.25017166137695,16.724784851074219,17.269565582275391,9127285]
["1986-04-01",2.6340582370758061,17.596433639526371,18.740474700927731,17.051652908325199,18.25017166137695,8934550]
["1986-05-01",2.7482280731201172,18.359128952026371,18.68599700927734,17.215087890625,17.487478256225589,11252910]
["1986-06-01",2.9909334182739258,19.66660308837891,19.66660308837891,17.977781295776371,18.413606643676761,7749670]
["1986-07-01",3.198063850402832,21.028556823730469,21.573337554931641,19.557647705078121,19.612125396728519,8680778]
["1986-08-01",3.3140549659728999,21.791250228881839,22.662900924682621,20.81064414978027,21.028556823730469,12288419]
["1986-09-01",3.0328316688537602,19.66660308837891,21.954683303833011,17.977781295776371,21.84572792053223,10833246]
["1986-10-01",3.242861270904541,21.028556823730469,21.028556823730469,19.176300048828121,19.830038070678711,6205014]
["1986-11-01",3.2596645355224609,21.13751220703125,21.355424880981449,20.1024284362793,21.13751220703125,9873460]
["1986-12-01",3.083613395690918,19.7210807800293,21.51885986328125,19.612125396728519,21.083034515380859,8445363]
["1987-01-01",3.4498970508575439,22.063640594482418,22.5539436340332,19.7210807800293,19.775558471679691,9174093]
["1987-02-01",3.2369425296783452,20.701688766479489,22.281553268432621,20.42929649353027,22.063640594482418,11723055]
["1987-03-01",3.2115087509155269,20.265863418579102,20.919599533081051,19.7210807800293,20.701688766479489,8344406]
["1987-04-01",3.0820140838623051,19.448690414428711,20.211383819580082,17.16060829162598,20.211383819580082,11218035]
["1987-05-01",3.047480583190918,19.230777740478519,19.938993453979489,18.086738586425781,19.3397331237793,13337464]
["1987-06-01",3.1285948753356929,19.448690414428711,19.993471145629879,18.794952392578121,19.28525543212891,7750127]
["1987-07-01",3.06725001335144,19.06734466552734,19.612125396728519,18.903909683227539,19.448690414428711,6237823]
["1987-08-01",3.2249927520751949,20.04795074462891,21.028556823730469,18.95838737487793,19.06734466552734,15468367]
["1987-09-01",3.2575831413269039,19.938993453979489,20.320341110229489,19.28525543212891,20.04795074462891,7160671]
["1987-10-01",3.4177935123443599,20.919599533081051,21.900205612182621,17.487478256225589,19.993471145629879,16778066]
["1987-11-01",3.0617737770080571,18.740474700927731,21.083034515380859,18.30464935302734,20.701688766479489,22019160]
["1987-12-01",3.0981698036193852,18.68599700927734,19.06734466552734,18.522563934326168,18.849430084228519,9709628]
["1988-01-01",3.540766716003418,21.355424880981449,21.355424880981449,18.740474700927731,18.794952392578121,8978605]
["1988-02-01",3.34205174446106,20.156906127929691,21.355424880981449,19.884515762329102,21.355424880981449,38809843]
["1988-03-01",3.2359333038330078,19.230777740478519,20.483774185180661,19.176300048828121,20.211383819580082,7627146]
["1988-04-01",3.2451012134552002,19.28525543212891,19.830038070678711,18.522563934326168,19.230777740478519,5175471]
["1988-05-01",3.336769819259644,19.830038070678711,19.830038070678711,18.413606643676761,19.176300048828121,12795045]
["1988-06-01",3.4013090133666992,19.884515762329102,20.865121841430661,19.448690414428711,19.830038070678711,6770837]
["1988-07-01",3.4199438095092769,19.993471145629879,20.156906127929691,19.28525543212891,19.938993453979489,5942064]
["1988-08-01",3.2708489894866939,19.121822357177731,20.04795074462891,18.577041625976559,19.993471145629879,25780301]
["1988-09-01",3.4479119777679439,19.830038070678711,19.938993453979489,18.68599700927734,19.06734466552734,4124132]
["1988-10-01",3.5805220603942871,20.592731475830082,20.756166458129879,19.775558471679691,19.884515762329102,5992543]
["1988-11-01",3.457385778427124,19.884515762329102,20.701688766479489,19.448690414428711,20.592731475830082,4804450]
["1988-12-01",3.561576128005981,20.156906127929691,20.42929649353027,19.7210807800293,19.830038070678711,4624563]
["1989-01-01",3.55195164680481,20.1024284362793,20.374818801879879,19.830038070678711,20.156906127929691,4658519]
["1989-02-01",3.320930004119873,18.794952392578121,20.156906127929691,18.740474700927731,20.04795074462891,6464751]
["1989-03-01",3.483948707580566,19.39421272277832,19.39421272277832,18.63151931762695,18.849430084228519,5918891]
["1989-04-01",3.5818123817443852,19.938993453979489,20.374818801879879,19.28525543212891,19.3397331237793,5753225]
["1989-05-01",3.7579677104949951,20.919599533081051,21.355424880981449,19.612125396728519,19.830038070678711,9330351]
["1989-06-01",3.9286453723907471,21.51885986328125,22.009162902832031,20.756166458129879,20.919599533081051,6323638]
["1989-07-01",4.1872391700744629,22.9352912902832,22.9352912902832,21.573337554931641,21.573337554931641,5960876]
["1989-08-01",4.047996997833252,22.172597885131839,23.207681655883789,21.682294845581051,23.044246673583981,8240235]
["1989-09-01",4.1500320434570313,22.390508651733398,22.60842132568359,21.84572792053223,22.118118286132809,5235358]
["1989-10-01",4.2611017227172852,22.98976898193359,22.98976898193359,22.009162902832031,22.390508651733398,6494580]
["1989-11-01",4.3014907836914063,23.207681655883789,23.26215934753418,22.499465942382809,23.044246673583981,6061377]
["1989-12-01",4.6021080017089844,24.460678100585941,24.624113082885739,23.207681655883789,23.26215934753418,9041703]
["1990-01-01",4.4073634147644043,23.425594329833981,24.569633483886719,22.22707557678223,24.297243118286129,8744337]
["1990-02-01",4.4893612861633301,23.861419677734379,23.915897369384769,22.880813598632809,23.3166389465332,12280388]
["1990-03-01",4.5756492614746094,23.97037506103516,24.460678100585941,23.58902740478516,23.861419677734379,4467159]
["1990-04-01",4.3988614082336426,23.044246673583981,24.133808135986332,22.826333999633789,23.861419677734379,4646819]
["1990-05-01",4.5860476493835449,24.02485275268555,24.569633483886719,22.826333999633789,22.880813598632809,12083289]
["1990-06-01",4.713953971862793,24.35172271728516,24.624113082885739,23.97037506103516,24.133808135986332,6760740]
["1990-07-01",4.8932304382324219,25.277849197387699,25.277849197387699,23.752462387084961,24.297243118286129,4648428]
["1990-08-01",4.6823182106018066,24.188287734985352,25.8226318359375,23.534549713134769,25.168893814086911,13362013]
["1990-09-01",4.7594332695007324,24.242765426635739,24.242765426635739,23.58902740478516,24.079330444335941,5821833]
["1990-10-01",5.4546356201171884,27.783843994140621,28.219669342041019,24.079330444335941,24.297243118286129,6819595]
["1990-11-01",5.2835063934326172,26.91219329833984,28.219669342041019,25.386806488037109,27.783843994140621,13607523]
["1990-12-01",5.3118386268615723,26.694280624389648,27.89279937744141,26.040544509887699,26.91219329833984,7197728]
["1991-01-01",4.7914938926696777,24.079330444335941,26.803237915039059,23.97037506103516,26.585325241088871,7600185]
["1991-02-01",4.9215807914733887,24.73306846618652,25.604719161987301,23.64350509643555,24.079330444335941,8286354]
["1991-03-01",5.0584502220153809,25.059938430786129,25.49576377868652,23.3166389465332,24.515155792236332,7719039]
["1991-04-01",4.8825039863586426,24.188287734985352,25.604719161987301,24.079330444335941,25.168893814086911,6230827]
["1991-05-01",4.8825039863586426,24.188287734985352,24.950981140136719,23.752462387084961,24.188287734985352,6740549]
["1991-06-01",4.9320926666259766,24.079330444335941,24.950981140136719,23.861419677734379,24.188287734985352,3901910]
["1991-07-01",5.2222146987915039,25.49576377868652,26.14949989318848,23.861419677734379,24.188287734985352,5646877]
["1991-08-01",5.3561186790466309,26.14949989318848,26.91219329833984,25.277849197387699,25.49576377868652,6965293]
["1991-09-01",5.8649134635925293,28.219669342041019,28.3286247253418,25.713674545288089,26.258455276489261,4531404]
["1991-10-01",5.6837573051452637,27.348018646240231,28.873405456542969,26.585325241088871,28.3286247253418,5771583]
["1991-11-01",5.6384701728820801,27.130105972290039,27.67488861083984,26.258455276489261,27.456975936889648,6132505]
["1991-12-01",6.4274959564208984,30.507749557495121,30.507749557495121,27.021150588989261,27.021150588989261,6069293]
["1992-01-01",6.0143027305603027,28.546537399291989,30.507749557495121,27.348018646240231,30.507749557495121,5913840]
["1992-02-01",5.8536138534545898,27.783843994140621,28.546537399291989,27.456975936889648,28.437580108642582,6884070]
["1992-03-01",5.9562959671020508,27.89279937744141,28.546537399291989,27.348018646240231,27.89279937744141,6280502]
["1992-04-01",6.3052959442138672,29.527143478393551,29.636100769042969,27.89279937744141,27.89279937744141,4759134]
["1992-05-01",6.2820320129394531,29.41818809509277,30.180881500244141,29.200275421142582,29.527143478393551,7429359]
["1992-06-01",6.4555583000183114,29.854013442993161,30.180881500244141,29.091318130493161,29.309230804443359,5247405]
["1992-07-01",6.8089661598205566,31.48835563659668,31.706268310546879,29.74505615234375,29.854013442993161,4779095]
["1992-08-01",6.8325271606445313,31.59731292724609,31.815225601196289,30.83461952209473,31.48835563659668,4357828]
["1992-09-01",6.8709921836853027,31.379400253295898,31.59731292724609,30.725662231445309,31.48835563659668,4026273]
["1992-10-01",6.8232789039611816,31.1614875793457,31.706268310546879,30.180881500244141,31.379400253295898,3404233]
["1992-11-01",6.7994222640991211,31.052530288696289,31.379400253295898,30.289838790893551,31.270444869995121,8237597]
["1992-12-01",6.9827437400817871,31.48835563659668,32.686874389648438,30.725662231445309,31.052530288696289,4468766]
["1993-01-01",7.1035566329956046,32.033138275146477,32.033138275146477,30.83461952209473,31.706268310546879,6500087]
["1993-02-01",7.4176559448242188,33.449569702148438,33.885395050048828,31.92418098449707,32.033138275146477,5037573]
["1993-03-01",7.6786289215087891,34.212261199951172,34.757045745849609,32.795829772949219,33.340614318847663,4724486]
["1993-04-01",7.6786289215087891,34.212261199951172,36.064517974853523,33.122699737548828,34.43017578125,3578154]
["1993-05-01",7.6297211647033691,33.994350433349609,34.757045745849609,32.360004425048828,34.103305816650391,5245798]
["1993-06-01",7.890507698059082,34.757045745849609,34.974956512451172,33.66748046875,33.994350433349609,3982447]
["1993-07-01",8.4099445343017578,37.045124053955078,37.371994018554688,34.757045745849609,34.866001129150391,3746572]
["1993-08-01",8.3852138519287109,36.936168670654297,37.263038635253913,36.391387939453118,37.045124053955078,6402225]
["1993-09-01",8.6787900924682617,37.807819366455078,39.11529541015625,36.827213287353523,36.827213287353523,3960076]
["1993-10-01",8.753819465637207,38.134689331054688,38.35260009765625,36.718257904052727,37.698863983154297,3757928]
["1993-11-01",8.4036655426025391,36.609298706054688,37.916774749755859,33.994350433349609,37.916774749755859,5741064]
["1993-12-01",8.5791864395141602,36.936168670654297,38.35260009765625,35.737651824951172,36.609298706054688,5234898]
["1994-01-01",8.5032634735107422,36.609298706054688,37.480949401855469,35.192867279052727,36.936168670654297,3964205]
["1994-02-01",7.8199710845947266,33.66748046875,36.718257904052727,32.577919006347663,36.609298706054688,5754831]
["1994-03-01",7.3999638557434082,31.48835563659668,34.648086547851563,31.1614875793457,33.66748046875,9512303]
["1994-04-01",7.5023889541625977,31.92418098449707,32.251049041748047,30.616706848144531,31.052530288696289,5473642]
["1994-05-01",7.4255695343017578,31.59731292724609,32.142093658447273,28.65549468994141,31.92418098449707,13562668]
["1994-06-01",7.4210567474365234,31.1614875793457,32.142093658447273,30.07192420959473,31.48835563659668,6306085]
["1994-07-01",7.9400115013122559,33.340614318847663,33.340614318847663,30.943574905395511,31.270444869995121,4791833]
["1994-08-01",8.0438079833984375,33.776439666748047,34.757045745849609,32.577919006347663,33.340614318847663,7003501]
["1994-09-01",8.1980409622192383,33.994350433349609,33.994350433349609,31.48835563659668,33.66748046875,6546664]
["1994-10-01",8.3294210433959961,34.539131164550781,34.648086547851563,33.231655120849609,33.885395050048828,5606952]
["1994-11-01",8.5659008026123047,35.519737243652337,35.846607208251953,33.558525085449219,34.43017578125,8236909]
["1994-12-01",8.1147794723510742,33.231655120849609,36.718257904052727,33.122699737548828,35.301826477050781,9362589]
["1995-01-01",8.5936813354492188,35.192867279052727,35.301826477050781,33.122699737548828,33.231655120849609,4966327]
["1995-02-01",8.3542261123657227,34.212261199951172,35.519737243652337,33.558525085449219,35.410781860351563,6370332]
["1995-03-01",8.2443046569824219,33.340614318847663,34.103305816650391,32.577919006347663,34.103305816650391,6258933]
["1995-04-01",8.513728141784668,34.43017578125,34.757045745849609,33.340614318847663,33.340614318847663,4341304]
["1995-05-01",8.9986848831176758,36.391387939453118,36.391387939453118,34.212261199951172,34.43017578125,6459359]
["1995-06-01",9.0550355911254883,36.173473358154297,37.263038635253913,34.757045745849609,36.391387939453118,6690073]
["1995-07-01",9.0550355911254883,36.173473358154297,36.500343322753913,35.410781860351563,35.955562591552727,6176905]
["1995-08-01",8.8641185760498047,35.410781860351563,36.173473358154297,34.866001129150391,36.173473358154297,6475535]
["1995-09-01",9.5840988159179688,37.807819366455078,38.134689331054688,35.301826477050781,35.519737243652337,5883669]
["1995-10-01",9.8879213333129883,39.006336212158203,39.769031524658203,37.58990478515625,37.807819366455078,5695520]
["1995-11-01",9.9155435562133789,39.11529541015625,39.769031524658203,37.916774749755859,39.006336212158203,4307920]
["1995-12-01",10.590341567993161,41.294418334960938,41.730243682861328,39.11529541015625,39.11529541015625,4797566]
["1996-01-01",11.12125205993652,43.364589691162109,43.473545074462891,40.858592987060547,41.076507568359382,6581885]
["1996-02-01",10.9256534576416,42.601894378662109,46.19744873046875,42.492938995361328,43.473545074462891,8341766]
["1996-03-01",11.399388313293461,44.018325805664063,44.781017303466797,41.076507568359382,42.928764343261719,7148857]
["1996-04-01",10.6093282699585,40.967548370361328,44.345195770263672,40.313812255859382,44.018325805664063,6515919]
["1996-05-01",10.8914909362793,42.057113647460938,43.582500457763672,39.877986907958977,40.967548370361328,7841447]
["1996-06-01",11.68881034851074,44.672061920166023,44.889976501464837,41.730243682861328,41.839199066162109,5940802]
["1996-07-01",10.9190559387207,41.730243682861328,44.781017303466797,41.403373718261719,44.781017303466797,6846899]
["1996-08-01",10.662472724914551,40.749637603759773,43.473545074462891,40.640682220458977,41.730243682861328,5694947]
["1996-09-01",10.751457214355471,40.640682220458977,42.057113647460938,39.877986907958977,40.640682220458977,5212528]
["1996-10-01",11.270297050476071,42.601894378662109,42.601894378662109,40.422767639160163,40.640682220458977,5478691]
["1996-11-01",10.693808555603029,40.422767639160163,42.819805145263672,40.095901489257813,42.710849761962891,14249182]
["1996-12-01",10.78160285949707,40.313812255859382,41.839199066162109,37.807819366455078,40.531726837158203,20075260]
["1997-01-01",10.927298545837401,40.858592987060547,41.839199066162109,39.11529541015625,40.422767639160163,19626799]
["1997-02-01",10.315365791320801,38.570514678955078,40.967548370361328,38.461555480957031,40.858592987060547,16149029]
["1997-03-01",10.40678787231445,38.461555480957031,39.224250793457031,37.807819366455078,38.35260009765625,15422591]
["1997-04-01",10.347831726074221,38.243644714355469,39.006336212158203,36.500343322753913,38.461555480957031,16090863]
["1997-05-01",10.64264011383057,39.333206176757813,40.749637603759773,38.134689331054688,38.35260009765625,17789708]
["1997-06-01",11.43920421600342,41.784721374511719,41.839199066162109,39.006336212158203,39.442161560058587,22917915]
["1997-07-01",12.09543418884277,44.181758880615227,44.290714263916023,41.5123291015625,42.002632141113281,21016346]
["1997-08-01",11.55852222442627,42.220546722412109,44.617584228515618,41.839199066162109,44.181758880615227,18986176]
["1997-09-01",11.928524971008301,43.092197418212891,44.399673461914063,42.166069030761719,42.220546722412109,14146046]
["1997-10-01",11.70232486724854,42.2750244140625,44.726539611816413,38.842903137207031,43.146675109863281,17633797]
["1997-11-01",12.54681873321533,45.325801849365227,46.415363311767578,41.022029876708977,42.492938995361328,16705444]
["1997-12-01",13.5124397277832,48.267620086669922,49.302703857421882,44.454151153564453,45.543712615966797,13396546]
["1998-01-01",13.222671508789061,47.232532501220703,48.812400817871087,46.306404113769531,48.376575469970703,18356222]
["1998-02-01",13.558193206787109,48.431053161621087,49.248226165771477,46.96014404296875,47.069099426269531,13788102]
["1998-03-01",14.67891311645508,51.917652130126953,53.116172790527337,48.158664703369141,48.376575469970703,13935296]
["1998-04-01",14.26303863525391,50.446743011474609,52.625869750976563,48.648967742919922,51.754219055175781,13307637]
["1998-05-01",14.20142936706543,50.228832244873047,50.991523742675781,47.940750122070313,50.555698394775391,12028797]
["1998-06-01",14.744009017944339,51.645263671875,54.968429565429688,50.283309936523438,50.337787628173828,19081515]
["1998-07-01",14.215225219726561,49.793006896972663,52.026607513427727,49.575092315673828,51.754219055175781,15494523]
["1998-08-01",15.52164936065674,54.369167327880859,56.057991027832031,49.357181549072273,49.793006896972663,24197900]
["1998-09-01",16.62685585021973,57.692333221435547,57.746814727783203,51.972129821777337,54.042301177978523,26184479]
["1998-10-01",16.25003623962402,56.384857177734382,61.887149810791023,54.423648834228523,57.692333221435547,31747721]
["1998-11-01",15.716219902038571,54.532604217529297,56.657249450683587,53.769908905029297,56.384857177734382,21304081]
["1998-12-01",16.23679161071777,55.840076446533203,56.275901794433587,52.081089019775391,54.696037292480469,29809786]
["1999-01-01",15.66651821136475,53.878864288330078,56.929641723632813,52.081089019775391,55.840076446533203,20752710]
["1999-02-01",14.415097236633301,49.575092315673828,53.933345794677727,49.084789276123047,53.878864288330078,21763666]
["1999-03-01",14.02101993560791,47.777317047119141,52.734825134277337,47.178054809570313,49.575092315673828,20901048]
["1999-04-01",14.324776649475099,48.812400817871087,49.357181549072273,45.271320343017578,47.940750122070313,31075891]
["1999-05-01",15.42790699005127,52.571392059326172,53.388561248779297,47.069099426269531,48.703445434570313,26297826]
["1999-06-01",14.065102577209471,47.450447082519531,52.734825134277337,47.178054809570313,52.407955169677727,19732919]
["1999-07-01",13.67754554748535,46.142971038818359,49.466136932373047,45.707145690917969,47.395969390869141,20584640]
["1999-08-01",14.85637092590332,50.119876861572273,50.719135284423828,45.598190307617188,46.19744873046875,27023003]
["1999-09-01",14.388096809387211,48.049705505371087,51.154960632324219,45.543712615966797,50.119876861572273,19480755]
["1999-10-01",14.76329898834229,49.302703857421882,49.847484588623047,45.271320343017578,48.049705505371087,20246776]
["1999-11-01",13.2298698425293,44.181758880615227,49.684051513671882,42.928764343261719,49.193748474121087,19741985]
["1999-12-01",13.21430015563965,43.691455841064453,44.454151153564453,40.749637603759773,43.909370422363281,23453336]
["2000-01-01",15.22446346282959,50.337787628173828,50.501220703125,41.621288299560547,43.582500457763672,23982446]
["2000-02-01",12.78591156005859,42.2750244140625,50.446743011474609,41.076507568359382,50.228832244873047,23809326]
["2000-03-01",13.984010696411129,45.761623382568359,46.19744873046875,39.877986907958977,42.819805145263672,35659495]
["2000-04-01",15.315821647644039,50.119876861572273,52.462432861328118,45.216842651367188,45.761623382568359,29309930]
["2000-05-01",15.51559638977051,50.773612976074219,54.696037292480469,48.812400817871087,50.119876861572273,32961509]
["2000-06-01",15.157463073730471,49.139270782470703,54.205734252929688,48.812400817871087,50.664657592773438,27487181]
["2000-07-01",16.5858268737793,53.769908905029297,56.439338684082031,49.193748474121087,49.357181549072273,21957553]
["2000-08-01",20.11893272399902,65.22393798828125,66.081962585449219,54.205734252929688,54.205734252929688,36972407]
["2000-09-01",23.242450714111332,74.757606506347656,76.160415649414063,64.229705810546875,65.31927490234375,49791086]
["2000-10-01",23.424539566040039,75.343246459960938,78.2305908203125,68.696914672851563,74.743988037109375,44523031]
["2000-11-01",24.373037338256839,78.394020080566406,78.829849243164063,73.218597412109375,75.343246459960938,35902829]
["2000-12-01",23.25387001037598,74.30816650390625,78.394020080566406,71.584259033203125,78.394020080566406,37167671]
["2001-01-01",19.95058631896973,63.752479553222663,73.872337341308594,56.493816375732422,73.872337341308594,76332357]
["2001-02-01",22.23095703125,71.039474487304688,74.787567138671875,62.880832672119141,63.769912719726563,27840129]
["2001-03-01",23.475093841552731,74.508644104003906,75.833549499511719,63.979110717773438,70.865142822265625,50293638]
["2001-04-01",25.683095932006839,81.516708374023438,83.155410766601563,67.012451171875,74.909599304199219,39803764]
["2001-05-01",25.111879348754879,79.70367431640625,83.225143432617188,75.92071533203125,81.063453674316406,32063960]
["2001-06-01",21.560392379760739,68.006134033203125,78.622833251953125,66.942718505859375,78.622833251953125,43123274]
["2001-07-01",21.339324951171879,67.308815002441406,74.700401306152344,63.403820037841797,68.947517395019531,36278895]
["2001-08-01",21.726213455200199,68.529121398925781,70.4293212890625,63.630451202392578,67.640037536621094,27784433]
["2001-09-01",21.07271766662598,65.983901977539063,70.4293212890625,59.95208740234375,68.773185729980469,31993517]
["2001-10-01",21.384489059448239,66.960151672363281,72.085456848144531,64.414932250976563,66.158233642578125,32890667]
["2001-11-01",20.126253128051761,63.020294189453118,70.516487121582031,62.096347808837891,67.204216003417969,45759653]
["2001-12-01",22.007516860961911,68.44195556640625,69.836601257324219,56.169124603271477,62.845966339111328,51489302]
["2002-01-01",19.546674728393551,60.788871765136719,69.732002258300781,58.574878692626953,68.07586669921875,41151667]
["2002-02-01",19.787710189819339,61.538490295410163,61.887149810791023,55.768165588378913,60.928333282470703,48634774]
["2002-03-01",21.35936164855957,65.896743774414063,66.472030639648438,59.795188903808587,61.974315643310547,61976194]
["2002-04-01",21.65883827209473,66.820686340332031,69.034683227539063,64.397499084472656,65.722412109375,46249640]
["2002-05-01",18.087644577026371,55.803031921386719,66.820686340332031,54.617588043212891,66.820686340332031,55586014]
["2002-06-01",17.705141067504879,54.216629028320313,59.02813720703125,49.684051513671882,55.820465087890618,62361728]
["2002-07-01",14.51138973236084,44.436717987060547,54.199195861816413,31.553730010986332,53.867969512939453,116923765]
["2002-08-01",15.27424430847168,46.772739410400391,50.660297393798828,41.856632232666023,44.419284820556641,47157574]
["2002-09-01",11.245937347412109,34.081516265869141,46.772739410400391,31.048173904418949,46.772739410400391,84587276]
["2002-10-01",11.786666870117189,35.720218658447273,36.78363037109375,28.62498664855957,33.732856750488281,88662249]
["2002-11-01",11.355228424072269,34.412742614746087,38.35260009765625,31.536296844482418,35.284393310546882,47960192]
["2002-12-01",11.407406806945801,34.064083099365227,36.957958221435547,32.739173889160163,34.343009948730469,49316295]
["2003-01-01",9.9420785903930664,29.688398361206051,37.602981567382813,28.903913497924801,34.412742614746087,83212701]
["2003-02-01",7.8871054649353027,23.551982879638668,30.228822708129879,22.662900924682621,29.75813102722168,83518499]
["2003-03-01",8.6422452926635742,25.34758186340332,27.70103645324707,21.28569221496582,23.726312637329102,86803536]
["2003-04-01",10.45509147644043,30.664646148681641,30.99587440490723,23.551982879638668,24.667694091796879,70607700]
["2003-05-01",11.51903247833252,33.785152435302727,34.098949432373047,28.938779830932621,29.025945663452148,78086846]
["2003-06-01",12.053971290588381,34.778835296630859,36.173473358154297,32.024421691894531,33.889751434326172,56668902]
["2003-07-01",10.60386753082275,30.594915390014648,34.343009948730469,29.636100769042969,33.907184600830078,51676361]
["2003-08-01",10.31988620758057,29.775564193725589,30.716945648193359,29.200275421142582,30.716945648193359,44705387]
["2003-09-01",10.93256664276123,31.048173904418949,32.599708557128913,29.723264694213871,29.74069786071777,49119371]
["2003-10-01",11.14127254486084,31.640895843505859,33.157566070556641,30.124223709106449,30.85640907287598,76960591]
["2003-11-01",11.073746681213381,31.44913291931152,31.867523193359379,29.775564193725589,31.728059768676761,43435611]
["2003-12-01",12.751339912414551,35.650485992431641,36.417537689208977,30.769245147705082,31.44913291931152,54539896]
["2004-01-01",13.54946708679199,37.881908416748047,38.614093780517578,34.621936798095703,35.911979675292969,65235589]
["2004-02-01",13.692878723144529,38.282867431640618,39.206817626953118,36.975391387939453,37.829608917236328,40841965]
["2004-03-01",14.26861572265625,39.398578643798828,39.572910308837891,37.219455718994141,38.439765930175781,35597546]
["2004-04-01",13.29633045196533,36.713897705078118,39.92156982421875,35.946846008300781,39.398578643798828,58791085]
["2004-05-01",12.589212417602541,34.761402130126953,36.713897705078118,32.8612060546875,36.626731872558587,41949865]
["2004-06-01",12.992945671081539,35.371555328369141,36.156040191650391,33.36676025390625,34.761402130126953,31035052]
["2004-07-01",13.76778602600098,37.480949401855469,37.690147399902337,34.587070465087891,35.284393310546882,28960362]
["2004-08-01",14.17762660980225,38.596660614013672,39.171951293945313,37.219455718994141,37.480949401855469,35450641]
["2004-09-01",14.840254783630369,39.904136657714837,40.095901489257813,38.108539581298828,38.614093780517578,37185394]
["2004-10-01",15.90350818634033,42.763149261474609,43.164108276367188,39.834403991699219,39.92156982421875,34575461]
["2004-11-01",16.38975715637207,44.070625305175781,45.604728698730469,42.379623413085938,42.763149261474609,38581368]
["2004-12-01",16.601413726806641,44.157787322998047,45.465263366699219,42.100696563720703,44.157787322998047,32900074]
["2005-01-01",17.55831146240234,46.703006744384773,46.842472076416023,42.484222412109382,44.314685821533203,31532266]
["2005-02-01",17.689393997192379,47.051666259765618,48.341709136962891,44.663345336914063,46.877338409423828,44364307]
["2005-03-01",18.545541763305661,48.829833984375,49.161060333251953,46.825038909912109,47.12139892578125,44632077]
["2005-04-01",19.32681846618652,50.886928558349609,50.921794891357422,48.446308135986328,49.178493499755859,41263640]
["2005-05-01",18.194625854492191,47.9058837890625,51.462215423583977,47.661823272705078,50.991523742675781,65056329]
["2005-06-01",19.879472732543949,51.82830810546875,52.264133453369141,47.888450622558587,47.9058837890625,39073596]
["2005-07-01",19.75241661071777,51.497081756591797,53.257816314697273,50.555698394775391,51.950340270996087,33398499]
["2005-08-01",19.384649276733398,50.538265228271477,52.211833953857422,48.533470153808587,51.462215423583977,40373372]
["2005-09-01",20.162971496582031,50.852062225341797,51.357616424560547,48.951862335205078,50.555698394775391,43461882]
["2005-10-01",18.303573608398441,46.162582397460938,51.165855407714837,43.687099456787109,50.869495391845703,61955202]
["2005-11-01",18.56623649597168,46.825038909912109,47.993049621582031,44.593612670898438,46.110286712646477,38344118]
["2005-12-01",19.20125579833984,47.853584289550781,48.603202819824219,45.482696533203118,47.173698425292969,40313430]
["2006-01-01",19.830791473388668,49.422554016113281,50.381370544433587,47.731552124023438,48.202243804931641,38759593]
["2006-02-01",19.865779876708981,49.509719848632813,50.294204711914063,47.940750122070313,50.172172546386719,31730970]
["2006-03-01",20.61623382568359,50.817195892333977,51.898040771484382,47.940750122070313,49.596885681152337,51881546]
["2006-04-01",20.59500694274902,50.764896392822273,51.793441772460938,49.265659332275391,50.817195892333977,46950440]
["2006-05-01",19.958498001098629,49.195926666259773,51.148422241210938,46.964500427246087,50.904361724853523,49524923]
["2006-06-01",20.99704742431641,51.200721740722663,52.037506103515618,48.69036865234375,49.248226165771477,50267768]
["2006-07-01",21.676227569580082,52.856857299804688,53.606475830078118,50.276771545410163,51.078689575195313,35136178]
["2006-08-01",21.447446823120121,52.298999786376953,54.007434844970703,50.974090576171882,52.647659301757813,42895657]
["2006-09-01",21.820806503295898,52.647659301757813,53.728504180908203,51.218154907226563,52.560493469238281,44775252]
["2006-10-01",22.861270904541019,55.158012390136719,55.994796752929688,51.985206604003913,51.985206604003913,53526470]
["2006-11-01",22.919075012207031,55.297477722167969,55.733299255371087,53.083484649658203,55.192878723144531,48962774]
["2006-12-01",24.239505767822269,57.894992828369141,60.143848419189453,54.809352874755859,55.349773406982422,47982676]
["2007-01-01",24.731454849243161,59.069999694824219,60,55.200000762939453,60,65611567]
["2007-02-01",24.718906402587891,59.040000915527337,61.290000915527337,58.290000915527337,59.25,52104701]
["2007-03-01",25.750284194946289,60.869998931884773,61.860000610351563,57.180000305175781,58.919998168945313,54596502]
["2007-04-01",26.042190551757809,61.560001373291023,63.900001525878913,60.150001525878913,61.590000152587891,38168001]
["2007-05-01",24.798454284667969,58.619998931884773,62.909999847412109,57.150001525878913,62.849998474121087,45470766]
["2007-06-01",23.4632453918457,54.900001525878913,58.950000762939453,54.180000305175781,58.830001831054688,64524601]
["2007-07-01",21.83492469787598,51.090000152587891,55.830001831054688,51,55.169998168945313,70540668]
["2007-08-01",23.514528274536129,55.020000457763672,59.700000762939453,50.729999542236328,51.299999237060547,81844934]
["2007-09-01",24.250898361206051,56.069999694824219,57.509998321533203,54.389999389648438,55.110000610351563,42750967]
["2007-10-01",24.873716354370121,57.509998321533203,58.619998931884773,54.75,56.340000152587891,45150464]
["2007-11-01",25.678176879882809,59.369998931884773,60.270000457763672,55.830001831054688,57.270000457763672,51887166]
["2007-12-01",26.468034744262699,60.509998321533203,62.340000152587891,59.099998474121087,59.369998931884773,39260367]
["2008-01-01",24.473419189453121,55.950000762939453,61.799999237060547,53.639999389648438,60.389999389648438,60559033]
["2008-02-01",23.01682090759277,52.619998931884773,58.259998321533203,52.409999847412109,55.889999389648438,58564267]
["2008-03-01",23.702468872070309,53.549999237060547,55.290000915527337,51,52.650001525878913,60719233]
["2008-04-01",24.313289642333981,54.930000305175781,55.799999237060547,53.580001831054688,53.939998626708977,50609033]
["2008-05-01",24.539033889770511,55.439998626708977,57.599998474121087,53.220001220703118,55.110000610351563,42879234]
["2008-06-01",23.350326538085941,52.139999389648438,55.409999847412109,51.060001373291023,55.349998474121087,58390133]
["2008-07-01",23.619026184082031,52.740001678466797,53.279998779296882,50.310001373291023,51.569999694824219,59277534]
["2008-08-01",23.430934906005859,52.319999694824219,56.159999847412109,51.450000762939453,52.5,48717735]
["2008-09-01",23.723175048828121,52.290000915527337,57.299999237060547,51.090000152587891,52.560001373291023,78532968]
["2008-10-01",22.294057846069339,49.139999389648438,53.970001220703118,40.5,52.290000915527337,119104034]
["2008-11-01",21.177999496459961,46.680000305175781,51.599998474121087,42.509998321533203,48.900001525878913,89432298]
["2008-12-01",20.73043251037598,45.029998779296882,46.080001831054688,42.389999389648438,45.630001068115227,63648367]
["2009-01-01",20.92379188537598,45.450000762939453,47.880001068115227,43.5,45.150001525878913,54927999]
["2009-02-01",18.603525161743161,40.409999847412109,47.580001831054688,40.110000610351563,45,65163967]
["2009-03-01",20.081130981445309,42.959999084472663,44.099998474121087,35.159999847412109,39.75,75326502]
["2009-04-01",19.36595344543457,41.430000305175781,43.409999847412109,40.799999237060547,42.569999694824219,60050000]
["2009-05-01",19.842733383178711,42.450000762939453,43.5,39.930000305175781,41.490001678466797,62732000]
["2009-06-01",20.80050086975098,43.770000457763672,44.490001678466797,41.729999542236328,42.599998474121087,64607867]
["2009-07-01",22.069351196289059,46.439998626708977,46.889999389648438,42.299999237060547,43.709999084472663,53460501]
["2009-08-01",22.08359527587891,46.470001220703118,47.220001220703118,45.389999389648438,46.709999084472663,55310834]
["2009-09-01",22.7906494140625,47.220001220703118,48.060001373291023,45.119998931884773,46.319999694824219,55935266]
["2009-10-01",22.9064826965332,47.459999084472663,48.930000305175781,45.990001678466797,47.189998626708977,62539167]
["2009-11-01",24.151714324951168,50.040000915527337,50.490001678466797,47.040000915527337,47.610000610351563,55320966]
["2009-12-01",25.29129600524902,51.630001068115227,53.819999694824219,50.099998474121087,50.099998474121087,51270730]
["2010-01-01",24.291986465454102,49.590000152587891,51.869998931884773,49.439998626708977,51.630001068115227,55484265]
["2010-02-01",24.027448654174801,49.049999237060547,50.580001831054688,48.060001373291023,49.680000305175781,53459167]
["2010-03-01",24.336067199707031,48.959999084472663,50.279998779296882,48.689998626708977,49.229999542236328,46916369]
["2010-04-01",25.022012710571289,50.340000152587891,50.700000762939453,47.819999694824219,49.139999389648438,72257901]
["2010-05-01",23.79923057556152,47.880001068115227,51.419998168945313,46.409999847412109,50.549999237060547,78633836]
["2010-06-01",24.20175933837891,48,50.25,46.709999084472663,47.549999237060547,56341468]
["2010-07-01",25.865633010864261,51.299999237060547,52.290000915527337,47.610000610351563,48.209999084472663,59431801]
["2010-08-01",25.986639022827148,51.540000915527337,53.400001525878913,50.279998779296882,51.720001220703118,65921600]
["2010-09-01",27.16453742980957,53.130001068115227,54.240001678466797,51.599998474121087,51.990001678466797,47276133]
["2010-10-01",27.931478500366211,54.630001068115227,54.959999084472663,52.529998779296882,53.549999237060547,56785332]
["2010-11-01",26.919136047363281,52.650001525878913,55.799999237060547,52.049999237060547,54.869998931884773,42599100]
["2010-12-01",27.685981750488281,53.430000305175781,53.700000762939453,51.569999694824219,53.099998474121087,40549000]
["2011-01-01",27.794797897338871,53.639999389648438,54.779998779296882,52.080001831054688,53.759998321533203,66864199]
["2011-02-01",27.965785980224609,53.970001220703118,54.810001373291023,52.770000457763672,53.939998626708977,72342369]
["2011-03-01",28.601009368896481,54.450000762939453,55.439998626708977,52.290000915527337,53.849998474121087,72630099]
["2011-04-01",29.388914108276371,55.950000762939453,56.159999847412109,53.849998474121087,54.569999694824219,48867401]
["2011-05-01",29.546503067016602,56.25,58.5,55.5,56.069999694824219,60982166]
["2011-06-01",30.05051422119141,56.490001678466797,56.759998321533203,54.840000152587891,56.25,54643335]
["2011-07-01",29.6834602355957,55.799999237060547,57.689998626708977,55.290000915527337,56.400001525878913,66195267]
["2011-08-01",30.178182601928711,56.729999542236328,56.880001068115227,50.610000610351563,56.490001678466797,122988701]
["2011-09-01",32.354637145996087,59.970001220703118,60.630001068115227,54.990001678466797,56.790000915527337,93764533]
["2011-10-01",33.050594329833977,61.259998321533203,62.189998626708977,57.509998321533203,60.270000457763672,88078334]
["2011-11-01",33.746570587158203,62.549999237060547,63.060001373291023,58.740001678466797,60.540000915527337,117492533]
["2011-12-01",36.043621063232422,66,66.360000610351563,61.349998474121087,62.279998779296882,73608966]
["2012-01-01",34.913185119628913,63.930000305175781,66.330001831054688,62.610000610351563,66.330001831054688,66802167]
["2012-02-01",34.274215698242188,62.759998321533203,64.830001831054688,62.400001525878913,64.080001831054688,95219700]
["2012-03-01",34.826629638671882,63.029998779296882,64.44000244140625,62.009998321533203,62.729999542236328,63540631]
["2012-04-01",35.522830963134773,64.290000915527344,64.5,60.569999694824219,63,93107868]
["2012-05-01",36.434524536132813,65.94000244140625,66.269996643066406,63.840000152587891,64.230003356933594,112171398]
["2012-06-01",38.670665740966797,69.180000305175781,70.199996948242188,65.550003051757813,65.610000610351563,113999599]
["2012-07-01",37.888095855712891,67.779998779296875,71.129997253417969,64.519996643066406,70.349998474121094,129111133]
["2012-08-01",36.211139678955078,64.779998779296875,69.169998168945313,64.580001831054688,67.970001220703125,99305900]
["2012-09-01",36.627567291259773,64.790000915527344,65.209999084472656,63.029998779296882,64.699996948242188,70391600]
["2012-10-01",37.136371612548828,65.69000244140625,65.900001525878906,63.880001068115227,65.010002136230469,55104400]
["2012-11-01",36.079208374023438,63.819999694824219,65.860000610351563,59.630001068115227,65.639999389648438,98516900]
["2012-12-01",36.518424987792969,63.799999237060547,65.660003662109375,62.599998474121087,64.089996337890625,68570400]
["2013-01-01",39.346023559570313,68.739997863769531,68.919998168945313,64.44000244140625,64.55999755859375,55455100]
["2013-02-01",39.637943267822273,69.25,70.300003051757813,67.779998779296875,68.970001220703125,70846100]
["2013-03-01",42.012149810791023,72.589996337890625,72.680000305175781,68.050003051757813,68.410003662109375,47203900]
["2013-04-01",43.522720336914063,75.199996948242188,75.419998168945313,71.25,72.55999755859375,52934000]
["2013-05-01",38.736381530761719,66.930000305175781,75.459999084472656,66.169998168945313,75,86749700]
["2013-06-01",39.485340118408203,67.5,68.959999084472656,64.620002746582031,66.959999084472656,65130300]
["2013-07-01",41.532733917236328,71,71.910003662109375,66.5,67.900001525878906,52162000]
["2013-08-01",38.373886108398438,65.599998474121094,72.010002136230469,65.330001831054688,71.330001831054688,74398200]
["2013-09-01",39.499210357666023,66.779998779296875,68.639999389648438,64.160003662109375,65.889999389648438,56848600]
["2013-10-01",42.427032470703118,71.730003356933594,73.05999755859375,66.050003051757813,67.449996948242188,58630600]
["2013-11-01",41.380104064941413,69.959999084472656,73.529998779296875,69.739997863769531,71.959999084472656,75366600]
["2013-12-01",41.267009735107422,69.010002136230469,70.540000915527344,67.919998168945313,70.129997253417969,54472000]
["2014-01-01",42.229751586914063,70.620002746582031,70.680000305175781,67.050003051757813,69.199996948242188,70414700]
["2014-02-01",42.385234832763672,70.879997253417969,72.669998168945313,69.180000305175781,70.680000305175781,60207800]
["2014-03-01",43.059619903564453,71.220001220703125,71.360000610351563,68.099998474121094,70.589996337890625,70161000]
["2014-04-01",45.036666870117188,74.489997863769531,75.129997253417969,70.110000610351563,71.389999389648438,60337900]
["2014-05-01",42.974964141845703,71.080001831054688,74.779998779296875,69.730003356933594,74.599998474121094,56014300]
["2014-06-01",45.348464965820313,74.19000244140625,74.389999389648438,68.80999755859375,70.949996948242188,58531500]
["2014-07-01",44.089302062988281,72.129997253417969,74.480003356933594,70.80999755859375,74.199996948242188,55979700]
["2014-08-01",45.226219177246087,73.989997863769531,74,69.480003356933594,72.239997863769531,59977600]
["2014-09-01",46.217746734619141,74.769996643066406,75.209999084472656,72.949996948242188,74.019996643066406,66332200]
["2014-10-01",50.779567718505859,82.150001525878906,82.680000305175781,74.330001831054688,75.050003051757813,84098400]
["2014-11-01",50.006885528564453,80.900001525878906,83.900001525878906,78.510002136230469,82.230003356933594,68856000]
["2014-12-01",52.140235900878913,83.540000915527344,87.290000915527344,80.160003662109375,80.389999389648438,74847400]
["2015-01-01",54.387126922607422,87.139999389648438,89.970001220703125,82.610000610351563,83.540000915527344,59373400]
["2015-02-01",49.025806427001953,78.550003051757813,87.290000915527344,77.790000915527344,87,76140500]
["2015-03-01",48.377952575683587,76.779998779296875,78.480003356933594,73.629997253417969,78.480003356933594,89031900]
["2015-04-01",48.875732421875,77.569999694824219,79.879997253417969,76.160003662109375,76.94000244140625,62386700]
["2015-05-01",47.716384887695313,75.730003356933594,78.849998474121094,74.040000915527344,77.709999084472656,67752800]
["2015-06-01",44.965145111083977,70.620002746582031,76.360000610351563,70.410003662109375,76.260002136230469,91643100]
["2015-07-01",47.257339477539063,74.220001220703125,75.709999084472656,70.239997863769531,70.800003051757813,69538200]
["2015-08-01",45.149795532226563,70.910003662109375,77.529998779296875,70.150001525878906,74.300003051757813,82708500]
["2015-09-01",46.3131103515625,71.94000244140625,72.019996643066406,67.269996643066406,70.260002136230469,67370500]
["2015-10-01",46.010543823242188,71.470001220703125,75.290000915527344,70,71.989997863769531,65329100]
["2015-11-01",43.622135162353523,67.760002136230469,72.550003051757813,65.650001525878906,71.400001525878906,71827400]
["2015-12-01",46.523708343505859,71.389999389648438,72.75,65.5,68.050003051757813,73400500]
["2016-01-01",49.071804046630859,75.300003051757813,75.410003662109375,70.160003662109375,70.930000305175781,59412100]
["2016-02-01",48.407089233398438,74.279998779296875,80.099998474121094,73.790000915527344,75.180000305175781,90841700]
["2016-03-01",53.133235931396477,80.680000305175781,80.709999084472656,72.480003356933594,74.660003662109375,87092800]
["2016-04-01",51.881946563720703,78.779998779296875,81.389999389648438,76.209999084472656,80.480003356933594,55371200]
["2016-05-01",51.519721984863281,78.230003356933594,81.279998779296875,75.720001220703125,78.830001831054688,64085900]
["2016-06-01",57.090873718261719,85.790000915527344,85.790000915527344,77.959999084472656,78.25,71024500]
["2016-07-01",56.957801818847663,85.589996337890625,87.30999755859375,84.150001525878906,85.910003662109375,60163700]
["2016-08-01",53.01153564453125,79.660003662109375,86,79.150001525878906,85.400001525878906,69852700]
["2016-09-01",53.807384490966797,80.040000915527344,87.75,77.900001525878906,79.660003662109375,59932600]
["2016-10-01",53.793937683105469,80.019996643066406,80.489997863769531,75.80999755859375,79.779998779296875,62754800]
["2016-11-01",49.592327117919922,73.769996643066406,80.050003051757813,73.230003356933594,80.040000915527344,80681600]
["2016-12-01",52.774791717529297,77.620002746582031,78.239997863769531,72.339996337890625,73.5,68667800]
["2017-01-01",53.400295257568359,78.540000915527344,78.55999755859375,76.139999389648438,77.650001525878906,56710600]
["2017-02-01",56.12677001953125,82.550003051757813,82.819999694824219,76.279998779296875,78.139999389648438,61110900]
["2017-03-01",56.377269744873047,82.010002136230469,83.589996337890625,80.019996643066406,81.599998474121094,76182100]
["2017-04-01",56.714122772216797,82.5,83.349998474121094,81.269996643066406,81.900001525878906,43659700]
["2017-05-01",58.900199890136719,85.680000305175781,86.010002136230469,81.849998474121094,82.510002136230469,55606900]
["2017-06-01",58.060653686523438,83.589996337890625,87.489997863769531,83.589996337890625,85.480003356933594,59184000]
["2017-07-01",59.123416900634773,85.120002746582031,85.330001831054688,82.720001220703125,83.779998779296875,43839600]
["2017-08-01",60.637592315673828,87.300003051757813,87.949996948242188,84.650001525878906,85.150001525878906,48443500]
["2017-09-01",58.893108367919922,83.919998168945313,88.400001525878906,83.400001525878906,87.480003356933594,48247900]
["2017-10-01",61.973899841308587,88.30999755859375,88.639999389648438,83.519996643066406,84.069999694824219,49411000]
["2017-11-01",62.584438323974609,89.180000305175781,91.800003051757813,87.55999755859375,88.55999755859375,55766100]
["2017-12-01",59.612171173095703,84.110000610351563,89.720001220703125,83.55999755859375,89.389999389648438,53164800]
["2018-01-01",55.636142730712891,78.5,84.419998168945313,76.639999389648438,84.279998779296875,79844000]
["2018-02-01",53.396499633789063,75.339996337890625,79.629997253417969,72.930000305175781,78.319999694824219,86888100]
["2018-03-01",55.561256408691413,77.470001220703125,77.910003662109375,74.580001831054688,75.349998474121094,93731900]
["2018-04-01",57.490524291992188,80.160003662109375,80.849998474121094,75.959999084472656,77.550003051757813,63529600]
["2018-05-01",55.338909149169922,77.160003662109375,80.410003662109375,73.129997253417969,80.160003662109375,79113900]
["2018-06-01",57.387741088867188,79.080001831054688,80.150001525878906,71.959999084472656,77.120002746582031,83951100]
["2018-07-01",59.230987548828118,81.620002746582031,81.75,77.900001525878906,79.209999084472656,67246200]
["2018-08-01",58.955215454101563,81.239997863769531,82.720001220703125,79.510002136230469,81.139999389648438,66662500]
["2018-09-01",58.735733032226563,80.019996643066406,83.769996643066406,78,81.379997253417969,87873800]
["2018-10-01",60.651508331298828,82.629997253417969,85.080001831054688,78.519996643066406,79.910003662109375,98495800]
["2018-11-01",65.011543273925781,88.569999694824219,89.230003356933594,80.889999389648438,82.569999694824219,79281100]
["2018-12-01",64.032958984375,86.300003051757813,91.349998474121094,82.769996643066406,88,80059900]
["2019-01-01",65.131065368652344,87.779998779296875,88.480003356933594,82.459999084472656,86.110000610351563,63371400]
["2019-02-01",66.526008605957031,89.660003662109375,90.739997863769531,86.480003356933594,87.779998779296875,63419900]
["2019-03-01",67.477226257324219,90,91.669998168945313,88.660003662109375,89.599998474121094,86750300]
["2019-04-01",68.316940307617188,91.120002746582031,91.330001831054688,87.930000305175781,89.75,66422400]
["2019-05-01",64.185829162597656,85.610000610351563,91.05999755859375,84.459999084472656,90.680000305175781,68935000]
["2019-06-01",66.872695922851563,88.239997863769531,90.680000305175781,84.279998779296875,86.040000915527344,64664800]
["2019-07-01",65.720756530761719,86.720001220703125,90.599998474121094,86.169998168945313,88.010002136230469,50628900]
["2019-08-01",70.283027648925781,92.739997863769531,93.349998474121094,86.30999755859375,86.800003051757813,61222300]
["2019-09-01",73.428840637207031,95.860000610351563,96.800003051757813,92.330001831054688,92.5,54377800]
["2019-10-01",72.2032470703125,94.260002136230469,97.370002746582031,93.330001831054688,95.569999694824219,54188300]
["2019-11-01",67.538307189941406,88.169998168945313,94.550003051757813,86.360000610351563,94.300003051757813,99954000]
["2019-12-01",70.620773315429688,91.209999084472656,91.5,87.150001525878906,87.870002746582031,79323200]
["2020-01-01",75.591552734375,97.629997253417969,98.050003051757813,89.839996337890625,91.279998779296875,64040300]
["2020-02-01",71.000160217285156,91.699996948242188,103.7900009155273,89.389999389648438,97.629997253417969,74116600]
["2020-03-01",63.232826232910163,80.879997253417969,101.69000244140619,62.130001068115227,91.650001525878906,135526700]
["2020-04-01",66.188087463378906,84.660003662109375,93,75.580001831054688,77.919998168945313,79066000]
["2020-05-01",66.946449279785156,85.629997253417969,86.370002746582031,79.720001220703125,83.860000610351563,72835800]
["2020-06-01",63.188041687011719,79.889999389648438,92.199996948242188,77.580001831054688,85.839996337890625,85349000]
["2020-07-01",67.024078369140625,84.739997863769531,85.050003051757813,79.110000610351563,79.970001220703125,77548600]
["2020-08-01",63.5439453125,80.339996337890625,87.209999084472656,78.949996948242188,84.669998168945313,67690400]
["2020-09-01",70.856399536132813,88.55999755859375,89.489997863769531,78.970001220703125,79.839996337890625,82363800]
["2020-10-01",73.69671630859375,92.110000610351563,94.370002746582031,87.599998474121094,88.029998779296875,71536100]
["2020-11-01",74.136772155761719,92.660003662109375,98.879997253417969,90.010002136230469,92.930000305175781,62207900]
["2020-12-01",73.990394592285156,91.55999755859375,94.639999389648438,88.180000305175781,93.55999755859375,65524700]
["2021-01-01",75.962203979492188,94,94.580001831054688,87.620002746582031,91.779998779296875,53145600]
["2021-02-01",69.165992736816406,85.589996337890625,95.449996948242188,85.55999755859375,94.050003051757813,54691200]
["2021-03-01",78.818443298339844,96.529998779296875,97.919998168945313,85.800003051757813,86,91822900]
["2021-04-01",82.215164184570313,100.69000244140619,101.8300018310547,95.339996337890625,96.430000305175781,67566800]
["2021-05-01",81.831413269042969,100.2200012207031,108,98.650001525878906,100.8199996948242,76643900]
["2021-06-01",81.382522583007813,98.720001220703125,103.90000152587891,97.680000305175781,100.5400009155273,64601900]
["2021-07-01",86.650283813476563,105.11000061035161,106.7099990844727,98.349998474121094,98.959999084472656,54434900]
["2021-08-01",86.279304504394531,104.6600036621094,108.379997253418,104.3399963378906,105.38999938964839,56065500]
["2021-09-01",81.197456359863281,97.589996337890625,106.9499969482422,96.580001831054688,104.90000152587891,68578000]
["2021-10-01",84.875007629394531,102.0100021362305,104.94000244140619,97.610000610351563,98.199996948242188,50710300]
["2021-11-01",80.714889526367188,97.010002136230469,102.9499969482422,96.75,102.129997253418,55917000]
["2021-12-01",88.130989074707031,104.90000152587891,105.23000335693359,96.580001831054688,97.44000244140625,64533600]
["2022-01-01",88.265388488769531,105.05999755859381,105.3199996948242,100.25,104.9100036621094,63167100]
["2022-02-01",84.358734130859375,100.4100036621094,105.7600021362305,95.480003356933594,104.5500030517578,64621900]
["2022-03-01",94.748214721679688,111.6600036621094,112.5500030517578,98.669998168945313,100.4100036621094,61506700]
["2022-04-01",93.475379943847656,110.1600036621094,116.3300018310547,109.7799987792969,111.6999969482422,54338000]
["2022-05-01",95.477935791015625,112.51999664306641,114.5,107.129997253418,110.6699981689453,66839400]
["2022-06-01",91.794837951660156,107.2099990844727,112.73000335693359,96.870002746582031,112.5500030517578,60042800]
["2022-07-01",94.123748779296875,109.9300003051758,110.4199981689453,102.1699981689453,107.75,44799500]
["2022-08-01",91.537979125976563,106.9100036621094,113.6699981689453,106.75,109.870002746582,56229000]
["2022-09-01",80.379127502441406,93.019996643066406,111.2600021362305,92.800003051757813,107.0400009155273,53307900]
["2022-10-01",80.517379760742188,93.180000305175781,97.330001831054688,83.760002136230469,94.459999084472656,76193600]
["2022-11-01",86.35009765625,99.930000305175781,100.4199981689453,90.360000610351563,93.569999694824219,70507300]
["2022-12-01",89.916923522949219,102.9899978637695,105.51999664306641,98.5,100.8399963378906,63502800]
["2023-01-01",89.445472717285156,102.4499969482422,106.4300003051758,99.160003662109375,103.1999969482422,54326400]
["2023-02-01",82.295074462890625,94.260002136230469,103.8300018310547,94.180000305175781,101.75,54975000]
["2023-03-01",85.086044311523438,96.470001220703125,98.650001525878906,91.370002746582031,94.019996643066406,76817400]
["2023-04-01",87.211631774902344,98.879997253417969,100.38999938964839,94.489997863769531,95.110000610351563,53776300]
["2023-05-01",78.753303527832031,89.290000915527344,100.129997253418,87.519996643066406,98.849998474121094,64401600]
["2023-06-01",79.960784912109375,89.739997863769531,92.970001220703125,87.199996948242188,89.699996948242188,66070400]
["2023-07-01",83.417976379394531,93.620002746582031,96.410003662109375,88.569999694824219,89.730003356933594,48939400]
["2023-08-01",79.12322998046875,88.800003051757813,93.989997863769531,88.720001220703125,93.580001831054688,64564700]
["2023-09-01",79.531044006347656,88.260002136230469,96.080001831054688,86.040000915527344,89.25,77047100]
["2023-10-01",80.098747253417969,88.889999389648438,90.120002746582031,83.05999755859375,87.739997863769531,73047400]
["2023-11-01",83.153472900390625,92.279998779296875,92.400001525878906,86.610000610351563,89.199996948242188,71333100]
["2023-12-01",88.454483032226563,97.040000915527344,99.480003356933594,91.550003051757813,92.199996948242188,72116100]
["2024-01-01",87.351539611816406,95.830001831054688,99.919998168945313,94.150001525878906,96.519996643066406,62566300]
["2024-02-01",83.705421447753906,91.830001831054688,97.849998474121094,90.300003051757813,95.349998474121094,68022300]
["2024-03-01",89.154144287109375,96.709999084472656,96.849998474121094,90.089996337890625,91.75,61588700]
["2024-04-01",90.58306884765625,98.260002136230469,99.610000610351563,92.75,96.5,54121500]
["2024-05-01",95.478172302246094,103.5699996948242,104.59999847412109,97.489997863769531,97.949996948242188,68204700]
["2024-06-01",93.32470703125,100.23000335693359,104.870002746582,99.300003051757813,103.0899963378906,51390000]
["2024-07-01",101.7418899536133,109.26999664306641,110.0299987792969,99.209999084472656,100.73000335693359,58479700]
["2024-08-01",106.09946441650391,113.9499969482422,116.6699981689453,109.26999664306641,109.76999664306641,70897700]
["2024-09-01",108.35755920410161,115.3000030517578,118.30999755859381,113.9100036621094,114,64649100]
["2024-10-01",108.3293762207031,115.26999664306641,121.25,110.0500030517578,115.4499969482422,81699600]
["2024-11-01",110.0021896362305,117.0500030517578,118.5800018310547,109.40000152587891,114.6800003051758,66264600]
["2024-12-01",102.2178573608398,107.7399978637695,117.2900009155273,105.629997253418,117.0500030517578,68092200]
["2025-01-01",106.2500305175781,111.9899978637695,112.7600021362305,105.1999969482422,108.48000335693359,62045800]
["2025-02-01",111.468132019043,117.4899978637695,117.98000335693359,110.5100021362305,111.98000335693359,69926000]
["2025-03-01",116.7895584106445,121.9700012207031,122.5,113.80999755859381,117.3199996948242,97667400]
["2025-04-01",116.83742523193359,122.01999664306641,125.26999664306641,112.0699996948242,122.0400009155273,88733100]
["2025-05-01",112.72006988525391,117.7200012207031,124.1699981689453,111.2200012207031,121.8000030517578,81907500]
["2025-06-01",114.0158309936523,118,118.3399963378906,113.6600036621094,117.0100021362305,57764700]
["2025-07-01",117.5329284667969,121.63999938964839,121.9700012207031,115.40000152587891,118.6800003051758,59818000]
["2025-08-01",118.35423278808589,122.4899978637695,127.84999847412109,121.3300018310547,122.2399978637695,67880800]
["2025-09-01",120.60536193847661,123.75,124.3000030517578,119.69000244140619,122.4599990844727,56722600]
["2025-10-01",121.1413955688477,124.3000030517578,130.0299987792969,120.94000244140619,123.55999755859381,63039000]
["2025-11-01",120.79054260253911,123.94000244140619,125.9300003051758,121.40000152587891,123.870002746582,67631300]
["2025-12-01",115.22447204589839,117.2099990844727,123.4599990844727,113.90000152587891,123.2099990844727,73398300]
["2026-01-01",119.29433441162109,121.34999847412109,121.7399978637695,115.09999847412109,117.1800003051758,79401500]
["2026-02-01",128.6334228515625,130.8500061035156,131.57000732421881,119.0400009155273,121.4599990844727,92593500]
["2026-03-01",129.8182067871094,130.94000244140619,134.49000549316409,126.76999664306641,131,107256800]
["2026-04-01",128.44010925292969,129.55000305175781,134.1300048828125,124.90000152587891,130.42999267578119,62810400]
["2026-05-01",121.6785430908203,122.73000335693359,130.69999694824219,120.90000152587891,129.44000244140619,65926600]
["2026-06-01",121.9499969482422,121.9499969482422,125.3000030517578,119.7600021362305,121.4199981689453,18097554]

{"sheet":"ENEL.MI_Stock_Price","index":164,"n_rows":323,"n_cols":7,"rows_kept":323,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","ENEL.MI","ENEL.MI","ENEL.MI","ENEL.MI","ENEL.MI","ENEL.MI"]
["Date"]
["1999-11-01",1.385103702545166,6.5081520080566406,6.5598039627075204,6.2671089172363281,6.5253691673278809,887776969]
["1999-12-01",1.311817526817322,6.1638050079345703,6.5425868034362793,5.9399800300598136,6.473717212677002,360141077]
["2000-01-01",1.3044890165328979,6.129371166229248,6.6631078720092773,5.509547233581543,6.1638050079345703,459767774]
["2000-02-01",1.2898319959640501,6.0605010986328116,6.4048480987548828,5.698936939239502,6.1121530532836914,419117932]
["2000-03-01",1.47671115398407,6.9385848045349121,7.1107587814331046,6.026066780090332,6.026066780090332,676085193]
["2000-04-01",1.469382643699646,6.9041509628295898,6.973020076751709,6.3704128265380859,6.8869328498840332,270424422]
["2000-05-01",1.5060256719589229,7.0763239860534668,7.2829318046569824,6.5942392349243164,6.9041509628295898,361274198]
["2000-06-01",1.462053537368774,6.8697161674499512,7.1968450546264648,6.473717212677002,7.0763239860534668,344433836]
["2000-07-01",1.440890908241272,6.5598039627075204,6.973020076751709,6.4392828941345206,6.8697161674499512,259632232]
["2000-08-01",1.456018447875977,6.6286730766296387,6.800847053527832,6.301544189453125,6.5770211219787598,284844702]
["2000-09-01",1.425763010978699,6.4909348487854004,6.8697161674499512,6.3359789848327637,6.6631078720092773,523414093]
["2000-10-01",1.418199777603149,6.4565000534057617,6.8697161674499512,6.3876309394836426,6.4392828941345206,341811692]
["2000-11-01",1.4068541526794429,6.4048480987548828,6.5942392349243164,6.301544189453125,6.4392828941345206,367653640]
["2000-12-01",1.342562198638916,6.1121530532836914,6.4220647811889648,5.8538928031921387,6.4220647811889648,336976593]
["2001-01-01",1.29718029499054,5.9055452346801758,6.198239803314209,5.6645030975341797,6.1121530532836914,343292618]
["2001-02-01",1.221542954444885,5.5611991882324219,5.9399800300598136,5.4751119613647461,5.8883280754089364,263252904]
["2001-03-01",1.206415057182312,5.4923291206359863,5.6645030975341797,4.9241571426391602,5.509547233581543,427946636]
["2001-04-01",1.202633261680603,5.4751119613647461,5.7850241661071777,5.3718080520629883,5.526763916015625,335850723]
["2001-05-01",1.221542954444885,5.5611991882324219,5.6128511428833008,5.2512860298156738,5.4751119613647461,364307221]
["2001-06-01",1.176160454750061,5.354590892791748,5.8711109161376953,5.1996340751647949,5.5439810752868652,406029133]
["2001-07-01",1.4535601139068599,6.6174821853637704,6.6286730766296387,5.3201560974121094,5.3373727798461914,387265821]
["2001-08-01",1.378300666809082,6.2748570442199707,6.7578029632568359,6.1121530532836914,6.6932377815246582,210938275]
["2001-09-01",1.202633261680603,5.4751119613647461,6.4220647811889648,4.7347660064697266,6.3359789848327637,443266199]
["2001-10-01",1.183723926544189,5.3890252113342294,5.9916319847106934,5.2685041427612296,5.5009379386901864,426214921]
["2001-11-01",1.2109535932540889,5.5129899978637704,5.8538928031921387,5.2254600524902344,5.3890252113342294,326332298]
["2001-12-01",1.19696044921875,5.4492859840393066,5.6128511428833008,5.1135478019714364,5.4837207794189453,256572230]
["2002-01-01",1.2442338466644289,5.6645030975341797,5.7161550521850586,5.2685041427612296,5.4492859840393066,359958728]
["2002-02-01",1.22343385219574,5.5698070526123047,5.7591981887817383,5.3631992340087891,5.6903290748596191,329530671]
["2002-03-01",1.2272154092788701,5.5870251655578613,5.6731109619140616,5.3890252113342294,5.5870251655578613,448097389]
["2002-04-01",1.2466920614242549,5.6756939888000488,5.914154052734375,5.4578948020935059,5.4578948020935059,478085481]
["2002-05-01",1.206415057182312,5.4923291206359863,5.7591981887817383,5.4923291206359863,5.6731109619140616,437299307]
["2002-06-01",1.092013955116272,4.9715051651000977,5.5611991882324219,4.6658968925476074,5.509547233581543,640306933]
["2002-07-01",0.97297579050064087,4.1726198196411133,5.0705041885375977,3.7878129482269292,4.9585919380187988,692259658]
["2002-08-01",1.0398213863372801,4.4592890739440918,4.8725051879882813,4.0116381645202637,4.1924200057983398,387900622]
["2002-09-01",0.98160767555236816,4.2096381187438956,4.8725051879882813,4.0374641418457031,4.3990278244018546,668831749]
["2002-10-01",0.99565929174423218,4.2698979377746582,4.476506233215332,4.0202469825744629,4.2698979377746582,505898267]
["2002-11-01",1.0237622261047361,4.3904199600219727,4.4851150512695313,4.1321601867675781,4.2354640960693359,424048486]
["2002-12-01",0.99565929174423218,4.2698979377746582,4.476506233215332,4.1407680511474609,4.4076371192932129,402201240]
["2003-01-01",1.0602972507476811,4.5470981597900391,4.7433748245239258,4.2698979377746582,4.2698979377746582,756057969]
["2003-02-01",1.0930172204971309,4.6874189376831046,4.6917228698730469,4.3645939826965332,4.5970277786254883,691519889]
["2003-03-01",1.049456834793091,4.5006108283996582,4.7003321647644043,4.2440719604492188,4.6917228698730469,668513813]
["2003-04-01",1.0759540796279909,4.6142449378967294,4.7433748245239258,4.4592890739440918,4.5281581878662109,471553557]
["2003-05-01",1.189772844314575,5.1023569107055664,5.1910262107849121,4.5625929832458496,4.6142449378967294,568831798]
["2003-06-01",1.0908088684082029,4.6779489517211914,5.2512860298156738,4.6658968925476074,5.1307649612426758,861703478]
["2003-07-01",1.210166335105896,4.8785309791564941,5.0360698699951172,4.5367670059204102,4.6831140518188477,640606227]
["2003-08-01",1.185181736946106,4.7778100967407227,4.9499831199645996,4.7175488471984863,4.8725051879882813,302716556]
["2003-09-01",1.140336871147156,4.5970277786254883,4.8811140060424796,4.5970277786254883,4.7864179611206046,595499404]
["2003-10-01",1.148878812789917,4.6314620971679688,4.7261581420898438,4.5712018013000488,4.6056361198425293,543372696]
["2003-11-01",1.1382013559341431,4.5884189605712891,4.7261581420898438,4.4334630966186523,4.640070915222168,781147178]
["2003-12-01",1.1510143280029299,4.640070915222168,4.7175488471984863,4.5023322105407706,4.5970277786254883,449704651]
["2004-01-01",1.236432552337646,4.9844179153442383,5.0446782112121582,4.640070915222168,4.640070915222168,831362574]
["2004-02-01",1.3282579183578489,5.354590892791748,5.3631992340087891,5.0016350746154794,5.0016350746154794,872961761]
["2004-03-01",1.405134439468384,5.6645030975341797,5.698936939239502,5.1824169158935547,5.3718080520629883,1113245178]
["2004-04-01",1.420082569122314,5.7247629165649414,5.9399800300598136,5.6128511428833008,5.6731109619140616,711351452]
["2004-05-01",1.4307601451873779,5.7678070068359384,5.8797187805175781,5.5353732109069824,5.7247629165649414,540622408]
["2004-06-01",1.4072695970535281,5.6731109619140616,5.9916319847106934,5.5698070526123047,5.7850241661071777,984477546]
["2004-07-01",1.4770394563674929,5.6386771202087402,5.7505888938903809,5.4665031433105469,5.6817197799682617,628994006]
["2004-08-01",1.4319388866424561,5.4665031433105469,5.6645030975341797,5.2512860298156738,5.6214590072631836,554894704]
["2004-09-01",1.4838042259216311,5.6645030975341797,5.7247629165649414,5.4492859840393066,5.4837207794189453,728312052]
["2004-10-01",1.59881067276001,6.1035451889038086,6.1035451889038086,5.6214590072631836,5.7247629165649414,1402594633]
["2004-11-01",1.5131199359893801,5.7764148712158203,6.2412829399108887,5.698936939239502,6.0518932342529297,1435727297]
["2004-12-01",1.709852933883667,6.2240657806396484,6.2585010528564453,5.7247629165649414,5.741981029510498,889254802]
["2005-01-01",1.7051230669021611,6.2068490982055664,6.2843270301818848,6.0518932342529297,6.2412829399108887,633571150]
["2005-02-01",1.7181299924850459,6.2541961669921884,6.6415858268737793,6.1121530532836914,6.2111530303955078,903989391]
["2005-03-01",1.7453266382217409,6.3531961441040039,6.4651088714599609,6.0949358940124512,6.2585010528564453,681776553]
["2005-04-01",1.735867023468018,6.318760871887207,6.5167608261108398,6.1638050079345703,6.3531961441040039,652356115]
["2005-05-01",1.7264078855514531,6.2843270301818848,6.413456916809082,6.1207618713378906,6.3273701667785636,695393942]
["2005-06-01",1.7027585506439209,6.198239803314209,6.5081520080566406,5.987328052520752,6.301544189453125,1448494407]
["2005-07-01",1.756698369979858,6.0820231437683114,6.2326750755310059,5.8581981658935547,6.198239803314209,1093483594]
["2005-08-01",1.7890222072601321,6.1939358711242676,6.1939358711242676,5.8883280754089364,6.086327075958252,855047560]
["2005-09-01",1.782806277275085,6.1724138259887704,6.318760871887207,6.1465878486633301,6.198239803314209,1047468245]
["2005-10-01",1.6734017133712771,5.793632984161377,6.1767182350158691,5.5784158706665039,6.1638050079345703,1350434776]
["2005-11-01",1.6609688997268679,5.7505888938903809,5.9399800300598136,5.6171550750732422,5.7764148712158203,1635442159]
["2005-12-01",1.6967397928237919,5.7118501663208008,5.914154052734375,5.6903290748596191,5.741981029510498,956831159]
["2006-01-01",1.7811292409896851,5.9959359169006348,6.0605010986328116,5.7075462341308594,5.7161550521850586,1004842875]
["2006-02-01",1.782407879829407,6.0002408027648926,6.2628049850463867,5.8754148483276367,5.9571971893310547,1118688698]
["2006-03-01",1.7849652767181401,6.0088491439819336,6.1422839164733887,5.8581981658935547,6.0174579620361328,1011924031]
["2006-04-01",1.751721143722534,5.8969368934631348,6.034675121307373,5.7247629165649414,6.026066780090332,638384310]
["2006-05-01",1.778572559356689,5.987328052520752,6.026066780090332,5.7548937797546387,5.8969368934631348,880638938]
["2006-06-01",1.723591208457947,5.8022408485412598,6.181023120880127,5.5827198028564453,5.987328052520752,1921388248]
["2006-07-01",1.8859496116638179,5.9485888481140137,5.9787192344665527,5.6903290748596191,5.8151540756225586,581836694]
["2006-08-01",1.9023251533508301,6.0002408027648926,6.0518932342529297,5.8711109161376953,5.9399800300598136,543861983]
["2006-09-01",1.9637347459793091,6.1939358711242676,6.219761848449707,6.0002408027648926,6.0045452117919922,750590129]
["2006-10-01",2.052437543869019,6.473717212677002,6.4866299629211426,6.1336750984191886,6.2068490982055664,918072150]
["2006-11-01",2.1042945384979248,6.6372818946838379,6.8051509857177734,6.4521961212158203,6.4823260307312012,2155419025]
["2006-12-01",2.1883530616760249,6.7276730537414551,6.8051509857177734,6.4866299629211426,6.6760210990905762,922757057]
["2007-01-01",2.273759126663208,6.9902372360229492,7.0332808494567871,6.5899338722229004,6.7276730537414551,1103469118]
["2007-02-01",2.2107551097869869,6.7965421676635742,7.2269759178161621,6.7233691215515137,7.0504980087280273,987180734]
["2007-03-01",2.2429571151733398,6.8955421447753906,7.0591068267822266,6.6372818946838379,6.7750210762023926,1320246623]
["2007-04-01",2.3367636203765869,7.183931827545166,7.3087577819824219,6.8697161674499512,6.899846076965332,899715922]
["2007-05-01",2.3675656318664551,7.278627872467041,7.3905401229858398,7.1107587814331046,7.183931827545166,850596826]
["2007-06-01",2.2331559658050542,6.8654122352600098,7.3991489410400391,6.7147598266601563,7.3302798271179199,2014994598]
["2007-07-01",2.2001326084136958,6.5296740531921387,6.8826289176940918,6.3876309394836426,6.8223681449890137,956057208]
["2007-08-01",2.1986818313598628,6.5253691673278809,6.5770211219787598,6.0992398262023926,6.4478912353515616,963411455]
["2007-09-01",2.303104162216187,6.8352808952331543,6.9385848045349121,6.2843270301818848,6.5425868034362793,921971087]
["2007-10-01",2.397375345230103,7.1150631904602051,7.1538019180297852,6.7879338264465332,6.8180642127990723,857868235]
["2007-11-01",2.3756206035614009,7.0504980087280273,7.2355837821960449,6.8051509857177734,7.1150631904602051,2016887461]
["2007-12-01",2.418438196182251,7.0031499862670898,7.2312798500061044,6.8912382125854492,7.0289759635925293,834263030]
["2008-01-01",2.2118232250213619,6.4048480987548828,7.1236720085144043,5.9658060073852539,7.0031499862670898,1267907767]
["2008-02-01",2.1211502552032471,6.1422839164733887,6.5511951446533203,6.0820231437683114,6.413456916809082,838582466]
["2008-03-01",1.997775197029114,5.7850241661071777,6.2025442123413086,5.5741119384765616,6.0734138488769531,1010109261]
["2008-04-01",2.0780434608459468,6.0174579620361328,6.1638050079345703,5.741981029510498,5.7678070068359384,802274290]
["2008-05-01",2.1479063034057622,6.219761848449707,6.2585010528564453,5.840980052947998,6.0174579620361328,825730635]
["2008-06-01",1.7956197261810301,5.1996340751647949,6.2498922348022461,5.1652002334594727,6.2154569625854492,2352445197]
["2008-07-01",1.8484756946563721,5.1178522109985352,5.238372802734375,4.6185488700866699,5.2082428932189941,1145829366]
["2008-08-01",1.951082587242126,5.4019379615783691,5.5956330299377441,5.1049389839172363,5.1264610290527344,742641866]
["2008-09-01",1.8313735723495479,5.0705041885375977,5.4578948020935059,4.7778100967407227,5.3847208023071289,1037702993]
["2008-10-01",1.6230510473251341,4.4937238693237296,5.2082428932189941,3.822247982025146,5.1006350517272949,1628595508]
["2008-11-01",1.5258859395980831,4.2247028350830078,4.9930257797241211,4.1708989143371582,4.549680233001709,1704555762]
["2008-12-01",1.464525699615479,3.8932690620422359,4.1644420623779297,3.5295529365539551,4.1536808013916016,834212125]
["2009-01-01",1.423237681388855,3.7835090160369869,4.2117900848388672,3.533857107162476,3.8932690620422359,856123181]
["2009-02-01",1.2775136232376101,3.396119117736816,4.1020288467407227,3.3207929134368901,3.7792038917541499,1002587149]
["2009-03-01",1.16983962059021,3.109880924224854,3.3272490501403809,2.7762949466705318,3.3272490501403809,1224997406]
["2009-04-01",1.338231563568115,3.5575311183929439,3.6500740051269531,2.9979679584503169,3.1163370609283452,643377870]
["2009-05-01",1.3536138534545901,3.5984220504760742,3.858834981918335,3.5123360157012939,3.5575311183929439,725131474]
["2009-06-01",1.305305480957031,3.470000028610229,3.8599998950958252,3.4175000190734859,3.8199999332427979,2262855906]
["2009-07-01",1.5506418943405149,3.8125,3.847500085830688,3.1749999523162842,3.497499942779541,954012306]
["2009-08-01",1.671642661094666,4.1100001335144043,4.2300000190734863,3.7999999523162842,3.8299999237060551,832405559]
["2009-09-01",1.764173150062561,4.3375000953674316,4.375,3.9600000381469731,4.1149997711181641,809116158]
["2009-10-01",1.649273157119751,4.054999828338623,4.3550000190734863,4.0450000762939453,4.3550000190734863,845827837]
["2009-11-01",1.6208018064498899,3.9849998950958252,4.3550000190734863,3.910000085830688,4.0425000190734863,2723244139]
["2009-12-01",1.6864479780197139,4.0475001335144043,4.1599998474121094,3.964999914169312,4.0100002288818359,743141234]
["2010-01-01",1.626031160354614,3.902499914169312,4.2300000190734863,3.8624999523162842,4.0475001335144043,875806035]
["2010-02-01",1.659364581108093,3.9825000762939449,4.0250000953674316,3.714999914169312,3.872499942779541,958764876]
["2010-03-01",1.7249889373779299,4.1399998664855957,4.1999998092651367,3.964999914169312,4.0124998092651367,891482584]
["2010-04-01",1.6468642950057979,3.9525001049041748,4.2824997901916504,3.9149999618530269,4.1599998474121094,821332599]
["2010-05-01",1.557281970977783,3.7374999523162842,3.9849998950958252,3.4625000953674321,3.9474999904632568,1301685656]
["2010-06-01",1.45415723323822,3.4900000095367432,3.9874999523162842,3.4549999237060551,3.7249999046325679,2642041119]
["2010-07-01",1.6315033435821531,3.7674999237060551,3.7999999523162842,3.4149999618530269,3.4500000476837158,777399505]
["2010-08-01",1.628255248069763,3.7599999904632568,3.9275000095367432,3.6424999237060551,3.7899999618530269,730866169]
["2010-09-01",1.6932122707366939,3.910000085830688,3.9874999523162842,3.7249999046325679,3.7599999904632568,766246043]
["2010-10-01",1.7765737771987919,4.1024999618530273,4.117499828338623,3.809999942779541,3.907500028610229,776188849]
["2010-11-01",1.5676285028457639,3.619999885559082,4.1525001525878906,3.6075000762939449,4.1125001907348633,1954320514]
["2010-12-01",1.660674571990967,3.7400000095367432,3.869999885559082,3.6024999618530269,3.654999971389771,674225598]
["2011-01-01",1.8327363729476931,4.127500057220459,4.1774997711181641,3.657500028610229,3.7625000476837158,1045813148]
["2011-02-01",1.917324304580688,4.3179998397827148,4.3639998435974121,4.1399998664855957,4.1500000953674316,860407827]
["2011-03-01",1.9750485420227051,4.4479999542236328,4.4899997711181641,3.9519999027252202,4.3340001106262207,1128501236]
["2011-04-01",2.1375637054443359,4.814000129699707,4.8579998016357422,4.4600000381469727,4.4739999771118164,723813458]
["2011-05-01",2.119802713394165,4.7740001678466797,4.8579998016357422,4.5780000686645508,4.8400001525878906,831804179]
["2011-06-01",1.9999139308929439,4.504000186920166,4.809999942779541,4.254000186920166,4.8039999008178711,1620013187]
["2011-07-01",1.8587977886199949,4.0199999809265137,4.5300002098083496,3.9140000343322749,4.5260000228881836,962017913]
["2011-08-01",1.572117805480957,3.4000000953674321,4.0619997978210449,3.2019999027252202,4.0560002326965332,1368322641]
["2011-09-01",1.536051273345947,3.3220000267028809,3.4539999961853032,2.809999942779541,3.4200000762939449,1384672976]
["2011-10-01",1.5767414569854741,3.410000085830688,3.6159999370574951,3.211999893188477,3.2599999904632568,1105615841]
["2011-11-01",1.457445502281189,3.151999950408936,3.4340000152587891,2.779999971389771,3.3499999046325679,1658187812]
["2011-12-01",1.501161575317383,3.1440000534057622,3.2939999103546138,2.9340000152587891,3.1419999599456792,844823777]
["2012-01-01",1.492566823959351,3.125999927520752,3.2639999389648442,3.0039999485015869,3.151999950408936,872692993]
["2012-02-01",1.4381358623504641,3.0120000839233398,3.3340001106262211,2.9900000095367432,3.0559999942779541,1335163291]
["2012-03-01",1.294894933700562,2.711999893188477,3.1459999084472661,2.654000043869019,3.0179998874664311,1372212633]
["2012-04-01",1.1841223239898679,2.4800000190734859,2.7039999961853032,2.3919999599456792,2.6960000991821289,1108675839]
["2012-05-01",1.0991325378417971,2.3020000457763672,2.523999929428101,2.279999971389771,2.4800000190734859,1113715947]
["2012-06-01",1.2137249708175659,2.5420000553131099,2.5420000553131099,2.2300000190734859,2.2999999523162842,1588372868]
["2012-07-01",1.186921238899231,2.3259999752044682,2.5699999332427979,2.0199999809265141,2.5439999103546138,963139845]
["2012-08-01",1.336944699287415,2.619999885559082,2.630000114440918,2.1419999599456792,2.3180000782012939,909774187]
["2012-09-01",1.4043023586273189,2.752000093460083,3.0539999008178711,2.6059999465942378,2.6180000305175781,994893180]
["2012-10-01",1.4798246622085569,2.9000000953674321,3.0139999389648442,2.721999883651733,2.75,712631892]
["2012-11-01",1.486968517303467,2.9140000343322749,2.966000080108643,2.6779999732971191,2.8840000629425049,620853264]
["2012-12-01",1.6012722253799441,3.1380000114440918,3.217999935150146,2.842000007629395,2.9340000152587891,585612681]
["2013-01-01",1.6390335559844971,3.211999893188477,3.2999999523162842,3.0780000686645508,3.1380000114440918,705986962]
["2013-02-01",1.414508461952209,2.7720000743865971,3.217999935150146,2.6800000667572021,3.2100000381469731,697304112]
["2013-03-01",1.2991839647293091,2.5460000038146968,2.848000049591064,2.5099999904632568,2.7639999389648442,806772528]
["2013-04-01",1.498194575309753,2.9360001087188721,3.0060000419616699,2.5199999809265141,2.5460000038146968,713197999]
["2013-05-01",1.4890098571777339,2.9179999828338619,3.0220000743865971,2.844000101089478,2.9360001087188721,676875907]
["2013-06-01",1.2297853231430049,2.410000085830688,2.9159998893737789,2.375999927520752,2.905999898910522,797422008]
["2013-07-01",1.3572143316268921,2.5039999485015869,2.5499999523162842,2.282000064849854,2.4300000667572021,673299527]
["2013-08-01",1.356130003929138,2.502000093460083,2.6919999122619629,2.4779999256134029,2.5099999904632568,496776279]
["2013-09-01",1.5349962711334231,2.8320000171661381,2.9300000667572021,2.461999893188477,2.5199999809265141,751811962]
["2013-10-01",1.761560320854187,3.25,3.282000064849854,2.8199999332427979,2.9300000667572021,912836279]
["2013-11-01",1.814677834510803,3.348000049591064,3.3980000019073491,3.128000020980835,3.2420001029968262,651614903]
["2013-12-01",1.7203667163848879,3.1740000247955318,3.3139998912811279,2.9800000190734859,3.2999999523162842,527928836]
["2014-01-01",1.8363581895828249,3.3880000114440918,3.5439999103546138,3.1159999370574951,3.1740000247955318,735135793]
["2014-02-01",2.0163090229034419,3.720000028610229,3.7899999618530269,3.279999971389771,3.3859999179840088,649683510]
["2014-03-01",2.2266111373901372,4.1079998016357422,4.1380000114440918,3.5859999656677251,3.6500000953674321,912324065]
["2014-04-01",2.208182811737061,4.0739998817443848,4.1599998474121094,3.9119999408721919,4.1160001754760742,668306834]
["2014-05-01",2.2504608631134029,4.1519999504089364,4.2600002288818359,3.905999898910522,4.0739998817443848,710988174]
["2014-06-01",2.30574631690979,4.254000186920166,4.4860000610351563,4.119999885559082,4.1620001792907706,659272864]
["2014-07-01",2.38094162940979,4.2639999389648438,4.4120001792907706,4.0859999656677246,4.2800002098083496,560895848]
["2014-08-01",2.2480471134185791,4.0260000228881836,4.3039999008178711,3.726000070571899,4.2519998550415039,540595980]
["2014-09-01",2.3463222980499272,4.2020001411437988,4.2659997940063477,3.9839999675750728,4.0300002098083496,652458995]
["2014-10-01",2.2726163864135742,4.070000171661377,4.2340002059936523,3.470000028610229,4.1999998092651367,1161539830]
["2014-11-01",2.1665232181549068,3.880000114440918,4.0380001068115234,3.5699999332427979,4.0300002098083496,978498015]
["2014-12-01",2.063780784606934,3.6960000991821289,4.0120000839233398,3.4200000762939449,3.8640000820159912,949458943]
["2015-01-01",2.2368793487548828,4.0060000419616699,4.0780000686645508,3.3619999885559082,3.6960000991821289,1084673704]
["2015-02-01",2.2994182109832759,4.1180000305175781,4.119999885559082,3.7599999904632568,4.0260000228881836,1118936193]
["2015-03-01",2.3519058227539058,4.2119998931884766,4.374000072479248,4.0339999198913574,4.119999885559082,1212595226]
["2015-04-01",2.365307092666626,4.2360000610351563,4.4720001220703116,4.1100001335144043,4.2119998931884766,889738108]
["2015-05-01",2.466933012008667,4.4180002212524414,4.5,4.0120000839233398,4.2360000610351563,970170980]
["2015-06-01",2.2692656517028809,4.064000129699707,4.4640002250671387,4.0339999198913574,4.4439997673034668,1601282043]
["2015-07-01",2.4743914604187012,4.2859997749328613,4.4460000991821289,3.8320000171661381,4.0999999046325684,1051347626]
["2015-08-01",2.318515300750732,4.0159997940063477,4.4060001373291016,3.6840000152587891,4.2820000648498544,902392302]
["2015-09-01",2.302350759506226,3.9879999160766602,4.1220002174377441,3.776000022888184,3.966000080108643,1001876322]
["2015-10-01",2.4224333763122559,4.1960000991821289,4.245999813079834,3.8640000820159912,4.0139999389648438,927778376]
["2015-11-01",2.4097318649291992,4.1739997863769531,4.2800002098083496,4.004000186920166,4.1960000991821289,850747080]
["2015-12-01",2.2469279766082759,3.8919999599456792,4.25,3.7539999485015869,4.1739997863769531,790770598]
["2016-01-01",2.175339937210083,3.7679998874664311,3.8919999599456792,3.4879999160766602,3.8919999599456792,991520960]
["2016-02-01",2.138391494750977,3.7039999961853032,3.7999999523162842,3.3299999237060551,3.7899999618530269,947542645]
["2016-03-01",2.2503921985626221,3.8980000019073491,4.0219998359680176,3.6059999465942378,3.6800000667572021,793306389]
["2016-04-01",2.2850310802459721,3.9579999446868901,4.070000171661377,3.660000085830688,3.844000101089478,706852535]
["2016-05-01",2.35200047492981,4.0739998817443848,4.1380000114440918,3.845999956130981,3.9939999580383301,698644445]
["2016-06-01",2.2977316379547119,3.9800000190734859,4.1560001373291016,3.5399999618530269,4.0859999656677246,1168700266]
["2016-07-01",2.475947380065918,4.1180000305175781,4.1180000305175781,3.842000007629395,3.9900000095367432,709182564]
["2016-08-01",2.379747629165649,3.9579999446868901,4.1700000762939453,3.845999956130981,4.119999885559082,617343367]
["2016-09-01",2.385759592056274,3.967999935150146,4.1599998474121094,3.8659999370574951,3.9820001125335689,765963803]
["2016-10-01",2.356899738311768,3.9200000762939449,3.9779999256134029,3.7000000476837158,3.9579999446868901,656735718]
["2016-11-01",2.293167352676392,3.8139998912811279,3.9800000190734859,3.5699999332427979,3.9479999542236328,1011019158]
["2016-12-01",2.518034934997559,4.1880002021789551,4.1880002021789551,3.723999977111816,3.8139998912811279,952920473]
["2017-01-01",2.323230504989624,3.8640000820159912,4.2420001029968262,3.8380000591278081,4.1719999313354492,863566620]
["2017-02-01",2.490404367446899,4.0520000457763672,4.0799999237060547,3.8239998817443852,3.8859999179840088,745993651]
["2017-03-01",2.7128932476043701,4.4140000343322754,4.4200000762939453,4.0560002326965332,4.0900001525878906,885419709]
["2017-04-01",2.6821620464324951,4.3639998435974121,4.4539999961853027,4.1620001792907706,4.4200000762939453,645212741]
["2017-05-01",2.9243190288543701,4.7579998970031738,4.809999942779541,4.3639998435974121,4.3639998435974121,780583340]
["2017-06-01",2.8849837779998779,4.6939997673034668,4.9879999160766602,4.6700000762939453,4.7820000648498544,797656587]
["2017-07-01",2.9648838043212891,4.8239998817443848,4.995999813079834,4.6399998664855957,4.7059998512268066,619907823]
["2017-08-01",3.183653593063354,5.0850000381469727,5.119999885559082,4.8060002326965332,4.8579998016357422,462643319]
["2017-09-01",3.1899137496948242,5.0949997901916504,5.2649998664855957,5.0199999809265137,5.0949997901916504,498229891]
["2017-10-01",3.333914041519165,5.3249998092651367,5.3550000190734863,4.9499998092651367,5.0749998092651367,546801712]
["2017-11-01",3.4153058528900151,5.4549999237060547,5.5500001907348633,5.1649999618530273,5.3449997901916504,566455762]
["2017-12-01",3.2118275165557861,5.130000114440918,5.5850000381469727,5.125,5.4499998092651367,516147149]
["2018-01-01",3.1993062496185298,5.1100001335144043,5.4099998474121094,5.0199999809265137,5.130000114440918,636434762]
["2018-02-01",3.051516056060791,4.7789998054504386,5.1840000152587891,4.6119999885559082,5.1399998664855957,788033230]
["2018-03-01",3.1734738349914551,4.9699997901916504,5.0279998779296884,4.5460000038146973,4.7639999389648438,668872627]
["2018-04-01",3.3637547492980961,5.2680001258850098,5.2779998779296884,4.8930001258850098,4.9699997901916504,428872505]
["2018-05-01",3.0029878616333008,4.7030000686645508,5.4000000953674316,4.554999828338623,5.2680001258850098,905241818]
["2018-06-01",3.037468433380127,4.7569999694824219,4.9510002136230469,4.564000129699707,4.820000171661377,691516159]
["2018-07-01",3.0457694530487061,4.7699999809265137,4.9270000457763672,4.6529998779296884,4.7300000190734863,530831056]
["2018-08-01",2.7953319549560551,4.2600002288818359,4.7069997787475586,4.2560000419616699,4.7020001411437988,571978871]
["2018-09-01",2.8950715065002441,4.4120001792907706,4.6630001068115234,4.2150001525878906,4.2439999580383301,708043140]
["2018-10-01",2.8438889980316162,4.3340001106262207,4.5799999237060547,4.255000114440918,4.4000000953674316,719639643]
["2018-11-01",3.143107414245605,4.7899999618530273,4.8350000381469727,4.3249998092651367,4.3249998092651367,618264689]
["2018-12-01",3.309777975082397,5.0440001487731934,5.190000057220459,4.7059998512268066,4.8670001029968262,658190861]
["2019-01-01",3.455450057983398,5.2659997940063477,5.314000129699707,4.9809999465942383,5.0440001487731934,613739723]
["2019-02-01",3.5854508876800542,5.320000171661377,5.3299999237060547,5.0760002136230469,5.2740001678466797,528958555]
["2019-03-01",3.844249963760376,5.7039999961853027,5.7300000190734863,5.2820000648498544,5.3260002136230469,664568845]
["2019-04-01",3.800443172454834,5.6389999389648438,5.7350001335144043,5.4159998893737793,5.7140002250671387,467082702]
["2019-05-01",3.753940105438232,5.570000171661377,5.8239998817443848,5.4759998321533203,5.6389999389648438,607957699]
["2019-06-01",4.1380953788757324,6.1399998664855957,6.3390002250671387,5.5440001487731934,5.559999942779541,572432234]
["2019-07-01",4.1778593063354492,6.1989998817443848,6.624000072479248,6.0560002326965332,6.1909999847412109,634764281]
["2019-08-01",4.5452713966369629,6.5939998626708984,6.7080001831054688,5.9569997787475586,6.1560001373291016,592610758]
["2019-09-01",4.7224216461181641,6.8509998321533203,6.880000114440918,6.4149999618530273,6.5910000801086426,624523454]
["2019-10-01",4.7837700843811044,6.940000057220459,6.9850001335144043,6.5799999237060547,6.875,524214185]
["2019-11-01",4.7258682250976563,6.8559999465942383,7.0089998245239258,6.7309999465942383,6.9600000381469727,518270182]
["2019-12-01",4.8747587203979492,7.0720000267028809,7.2059998512268066,6.5960001945495614,6.8530001640319824,503182082]
["2020-01-01",5.4144830703735352,7.8550000190734863,8.1000003814697266,7.0720000267028809,7.0720000267028809,654951177]
["2020-02-01",5.3326168060302734,7.5760002136230469,8.6090002059936523,7.494999885559082,7.8810000419616699,687528601]
["2020-03-01",4.4619131088256836,6.3390002250671387,8.2760000228881836,5.1500000953674316,7.630000114440918,1548878922]
["2020-04-01",4.3894128799438477,6.2360000610351563,6.5349998474121094,5.8000001907348633,6.2080001831054688,567675729]
["2020-05-01",4.8574948310852051,6.9010000228881836,6.9780001640319824,5.7119998931884766,6.2360000610351563,588649589]
["2020-06-01",5.4044127464294434,7.6779999732971191,7.8489999771118164,6.8600001335144043,6.9749999046325684,735414502]
["2020-07-01",5.4403104782104492,7.7290000915527344,8.5389995574951172,7.5729999542236328,7.744999885559082,543747475]
["2020-08-01",5.4504261016845703,7.5890002250671387,8.1099996566772461,7.5500001907348633,7.7309999465942383,343639357]
["2020-09-01",5.3276138305664063,7.4180002212524414,7.8280000686645508,7.2280001640319824,7.6579999923706046,451819594]
["2020-10-01",4.9081850051879883,6.8340001106262207,7.7989997863769531,6.8270001411437988,7.4600000381469727,413149410]
["2020-11-01",6.0113406181335449,8.369999885559082,8.560999870300293,6.7340002059936523,6.879000186920166,540447266]
["2020-12-01",5.9438295364379883,8.2760000228881836,8.4589996337890625,7.7350001335144043,8.4530000686645508,416814418]
["2021-01-01",5.8827824592590332,8.1909999847412109,9.0469999313354492,8.0410003662109375,8.2760000228881836,536996070]
["2021-02-01",5.7470951080322266,7.8439998626708984,8.6269998550415039,7.755000114440918,8.2460002899169922,456911021]
["2021-03-01",6.2226004600524902,8.4930000305175781,8.5200004577636719,7.5209999084472656,7.9000000953674316,606033600]
["2021-04-01",6.0570168495178223,8.2670001983642578,8.7700004577636719,8.2270002365112305,8.4610004425048828,459595255]
["2021-05-01",5.9024219512939453,8.055999755859375,8.4340000152587891,7.8550000190734863,8.2670001983642578,429071875]
["2021-06-01",5.7383031845092773,7.8319997787475586,8.2279996871948242,7.8309998512268066,8.0600004196166992,452918308]
["2021-07-01",5.7002038955688477,7.7800002098083496,8.0970001220703125,7.5430002212524414,7.9000000953674316,460960622]
["2021-08-01",5.7862396240234384,7.7170000076293954,8.0419998168945313,7.6230001449584961,7.8350000381469727,375564609]
["2021-09-01",4.9869489669799796,6.6510000228881836,7.9270000457763672,6.6510000228881836,7.7300000190734863,706365437]
["2021-10-01",5.4255843162536621,7.2360000610351563,7.2930002212524414,6.5500001907348633,6.5900001525878906,663183809]
["2021-11-01",5.0289382934570313,6.7069997787475586,7.3680000305175781,6.6100001335144043,7.2670001983642578,559770440]
["2021-12-01",5.2831220626831046,7.0460000038146973,7.0669999122619629,6.4730000495910636,6.7379999160766602,549833736]
["2022-01-01",5.0844235420227051,6.7810001373291016,7.245999813079834,6.5999999046325684,7.070000171661377,600353801]
["2022-02-01",5.0879611968994141,6.5989999771118164,6.8880000114440918,6.0370001792907706,6.8410000801086426,647085748]
["2022-03-01",4.6785502433776864,6.0679998397827148,6.6620001792907706,5.2899999618530273,6.6500000953674316,865913297]
["2022-04-01",4.7942023277282706,6.2179999351501456,6.4219999313354492,5.9000000953674316,6.0760002136230469,451659426]
["2022-05-01",4.6600456237792969,6.0440001487731934,6.309999942779541,5.8159999847412109,6.1750001907348633,484936057]
["2022-06-01",4.0247244834899902,5.2199997901916504,6.1050000190734863,5.1970000267028809,6.0590000152587891,596702387]
["2022-07-01",3.7849371433258061,4.9089999198913574,5.3979997634887704,4.6119999885559082,5.1550002098083496,614935220]
["2022-08-01",3.7633309364318852,4.6954998970031738,5.1760001182556152,4.692500114440918,4.9219999313354492,403057619]
["2022-09-01",3.3854351043701172,4.2239999771118164,5.0590000152587891,4.1904997825622559,4.6515002250671387,544097780]
["2022-10-01",3.621870756149292,4.5190000534057617,4.5229997634887704,3.9560000896453862,4.2090001106262207,603183438]
["2022-11-01",4.1147775650024414,5.1339998245239258,5.2300000190734863,4.4134998321533203,4.5580000877380371,642832944]
["2022-12-01",4.0314249992370614,5.0300002098083496,5.3480000495910636,4.9200000762939453,5.1700000762939453,485972558]
["2023-01-01",4.3207573890686044,5.3909997940063477,5.820000171661377,5.070000171661377,5.070000171661377,614838112]
["2023-02-01",4.4178318977355957,5.3169999122619629,5.5250000953674316,5.189000129699707,5.4089999198913574,566209173]
["2023-03-01",4.6754064559936523,5.6269998550415039,5.6760001182556152,5.1360001564025879,5.309999942779541,638907781]
["2023-04-01",5.1506748199462891,6.1989998817443848,6.2569999694824219,5.565000057220459,5.6339998245239258,546680810]
["2023-05-01",4.8673419952392578,5.8579998016357422,6.2249999046325684,5.809999942779541,6.1989998817443848,492891982]
["2023-06-01",5.1249184608459473,6.1680002212524414,6.2039999961853027,5.8730001449584961,5.8959999084472656,458687242]
["2023-07-01",5.211329460144043,6.2719998359680176,6.380000114440918,5.9770002365112296,6.1810002326965332,539759209]
["2023-08-01",5.3279962539672852,6.2100000381469727,6.3130002021789551,5.8420000076293954,6.2890000343322754,445206451]
["2023-09-01",4.9933886528015137,5.820000171661377,6.3569998741149902,5.7600002288818359,6.1999998092651367,529972553]
["2023-10-01",5.1375274658203116,5.9879999160766602,6.0170001983642578,5.4679999351501456,5.8660001754760742,524683780]
["2023-11-01",5.5647964477539063,6.4860000610351563,6.5190000534057617,5.9380002021789551,5.9759998321533203,501104721]
["2023-12-01",5.774141788482666,6.7300000190734863,6.7699999809265137,6.4800000190734863,6.4899997711181641,384933904]
["2024-01-01",5.4403910636901864,6.3410000801086426,6.8239998817443848,6.1570000648498544,6.7300000190734863,531234575]
["2024-02-01",5.2157669067382813,5.8829998970031738,6.2950000762939453,5.8420000076293954,6.2760000228881836,502182731]
["2024-03-01",5.4250001907348633,6.1189999580383301,6.2480001449584961,5.8610000610351563,5.9060001373291016,496289769]
["2024-04-01",5.4799685478210449,6.1810002326965332,6.2589998245239258,5.6640000343322754,6.1059999465942383,620539059]
["2024-05-01",5.901094913482666,6.6560001373291016,6.8680000305175781,6.1970000267028809,6.1999998092651367,601674334]
["2024-06-01",5.7574682235717773,6.4939999580383301,6.8880000114440918,6.254000186920166,6.7090001106262207,466166610]
["2024-07-01",5.8461270332336426,6.5939998626708984,6.929999828338623,6.5199999809265137,6.5479998588562012,473953628]
["2024-08-01",6.2858386039733887,6.8639998435974121,6.8990001678466797,6.2350001335144043,6.570000171661377,390932965]
["2024-09-01",6.5706429481506348,7.1750001907348633,7.2199997901916504,6.8130002021789551,6.8639998435974121,475290225]
["2024-10-01",6.3829102516174316,6.9699997901916504,7.3930001258850098,6.8029999732971191,7.1719999313354492,469197602]
["2024-11-01",6.236386775970459,6.809999942779541,7.0720000267028809,6.5260000228881836,6.9699997901916504,471493754]
["2024-12-01",6.3059854507446289,6.8860001564025879,7.065000057220459,6.7300000190734863,6.7969999313354492,394045836]
["2025-01-01",6.2904167175292969,6.8689999580383301,7.1960000991821289,6.6059999465942383,6.8860001564025879,613777070]
["2025-02-01",6.6646509170532227,7.0590000152587891,7.064000129699707,6.7699999809265137,6.8210000991821289,454388979]
["2025-03-01",7.0781826972961426,7.4970002174377441,7.6180000305175781,6.5219998359680176,7.0500001907348633,773930203]
["2025-04-01",7.2169704437255859,7.6440000534057617,7.8600001335144043,6.7069997787475586,7.5,796679309]
["2025-05-01",7.6333341598510742,8.0850000381469727,8.1719999313354492,7.5510001182556152,7.619999885559082,530689026]
["2025-06-01",7.6059541702270508,8.055999755859375,8.1429996490478516,7.870999813079834,8.0719995498657227,367513952]
["2025-07-01",7.3009982109069824,7.7329998016357422,8.2899999618530273,7.6230001449584961,8.1099996566772461,465094352]
["2025-08-01",7.6911959648132324,7.8839998245239258,8.1870002746582031,7.5749998092651367,7.619999885559082,367441607]
["2025-09-01",7.8687453269958496,8.0659999847412109,8.074000358581543,7.6939997673034668,7.9000000953674316,388995545]
["2025-10-01",8.5574808120727539,8.7720003128051758,8.8249998092651367,8.0539999008178711,8.0830001831054688,406513447]
["2025-11-01",8.6901540756225586,8.9079999923706055,9.1110000610351563,8.7209997177124023,8.7629995346069336,383734905]
["2025-12-01",8.659912109375,8.8769998550415039,9.0059995651245117,8.5839996337890625,8.8999996185302734,374671636]
["2026-01-01",9.0803718566894531,9.3079996109008789,9.4189996719360352,8.8120002746582031,8.8430004119873047,452362588]
["2026-02-01",10.19400024414062,10.19400024414062,10.310000419616699,8.8079996109008789,9.2849998474121094,634000500]
["2026-03-01",9.375,9.375,10.14000034332275,8.9499998092651367,10.10999965667725,651976779]
["2026-04-01",9.9239997863769531,9.9239997863769531,10.090000152587891,9.5100002288818359,9.5260000228881836,558815969]
["2026-05-01",9.625,9.625,9.9250001907348633,9.3179998397827148,9.8500003814697266,430709496]
["2026-06-01",9.5699996948242188,9.5699996948242188,9.7060003280639648,9.4329996109008789,9.5679998397827148,96170463]

{"sheet":"ETR_Stock_Price","index":165,"n_rows":652,"n_cols":7,"rows_kept":652,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","ETR","ETR","ETR","ETR","ETR","ETR"]
["Date"]
["1972-06-01",0.52137398719787598,10.125,10.625,9.6875,10.375,1273200]
["1972-07-01",0.53133749961853027,10.1875,10.9375,10,10.125,580600]
["1972-08-01",0.58349335193634033,11.1875,11.4375,9.6875,10.1875,1217200]
["1972-09-01",0.57697427272796631,11.0625,11.25,10.625,11.1875,704200]
["1972-10-01",0.66319656372070313,12.5625,12.5625,10.9375,11.0625,808800]
["1972-11-01",0.72258675098419189,13.6875,14.375,12.5,12.625,1044000]
["1972-12-01",0.7060893177986145,13.375,14.0625,12.8125,13.75,513800]
["1973-01-01",0.63338303565979004,11.875,13.75,11.3125,13.375,1256200]
["1973-02-01",0.63004946708679199,11.8125,12.875,11.6875,11.875,836600]
["1973-03-01",0.57337832450866699,10.75,11.875,10.125,11.8125,967000]
["1973-04-01",0.58702659606933594,10.875,11.1875,10.6875,10.8125,939600]
["1973-05-01",0.65450125932693481,12.125,12.1875,10.8125,10.875,763000]
["1973-06-01",0.63088476657867432,11.6875,12.0625,11,12,531000]
["1973-07-01",0.62113326787948608,11.375,11.9375,11.25,11.5,573200]
["1973-08-01",0.61089509725570679,11.1875,11.375,10.5625,11.375,598400]
["1973-09-01",0.64161026477813721,11.75,12.375,11.1875,11.1875,950200]
["1973-10-01",0.56322181224822998,10.1875,12.125,10.125,11.75,1110600]
["1973-11-01",0.42500776052474981,7.6875,10.1875,7.5,10.1875,2488400]
["1973-12-01",0.46647176146507258,8.4375,8.9375,7,7.6875,1857800]
["1974-01-01",0.45053857564926147,8,9,7.75,8.5,1605600]
["1974-02-01",0.4364592432975769,7.75,8.25,7.625,8,1508000]
["1974-03-01",0.4294198751449585,7.625,7.9375,7.5,7.75,2576000]
["1974-04-01",0.37317091226577759,6.5,7.6875,6.5,7.625,1291400]
["1974-05-01",0.36240637302398682,6.3125,7,6.0625,6.5,2138600]
["1974-06-01",0.33011230826377869,5.75,6.5625,5.75,6.3125,1188400]
["1974-07-01",0.34158354997634888,5.8125,6.375,5.625,5.8125,1500000]
["1974-08-01",0.30485394597053528,5.1875,6.0625,5,5.75,1789000]
["1974-09-01",0.2938351035118103,5,5.375,4.5625,5.1875,1747600]
["1974-10-01",0.40546494722366327,6.6875,6.875,4.9375,5,1797200]
["1974-11-01",0.41683310270309448,6.875,7.4375,5.9375,6.6875,1134400]
["1974-12-01",0.39030793309211731,6.4375,6.875,5.8125,6.875,1111400]
["1975-01-01",0.43883490562438959,7.0625,7.4375,6.3125,6.4375,2906400]
["1975-02-01",0.45825248956680298,7.375,7.5625,6.9375,7.0625,3003400]
["1975-03-01",0.41941723227500921,6.75,7.5625,6.4375,7.375,1760200]
["1975-04-01",0.41262125968933111,6.5,6.8125,6.25,6.75,1721200]
["1975-05-01",0.46023130416870123,7.25,7.3125,6.375,6.5,1768600]
["1975-06-01",0.49197137355804438,7.75,8.1875,7,7.25,2362000]
["1975-07-01",0.47432860732078552,7.3125,8.0625,7.3125,7.75,1482200]
["1975-08-01",0.45405793190002441,7,7.4375,6.4375,7.3125,1285000]
["1975-09-01",0.41757151484489441,6.4375,7,6.1875,7,1426000]
["1975-10-01",0.48959913849830627,7.375,7.4375,6.3125,6.4375,2179800]
["1975-11-01",0.49374809861183172,7.4375,7.5625,7.125,7.375,1061200]
["1975-12-01",0.48130074143409729,7.25,7.4375,6.875,7.4375,1677200]
["1976-01-01",0.53475600481033325,7.875,8.125,7.1875,7.25,11642200]
["1976-02-01",0.49655956029891968,7.3125,8,7.3125,7.875,2749000]
["1976-03-01",0.50080376863479614,7.375,7.6875,7.1875,7.375,2968800]
["1976-04-01",0.5165058970451355,7.4375,7.625,7.0625,7.375,3121800]
["1976-05-01",0.49480441212654108,7.125,7.5,6.8125,7.4375,3176200]
["1976-06-01",0.50782561302185059,7.3125,7.4375,6.8125,7.125,2516600]
["1976-07-01",0.50632768869400024,7.125,7.5,6.9375,7.3125,2723400]
["1976-08-01",0.55518323183059692,7.8125,7.9375,7.0625,7.125,2208600]
["1976-09-01",0.55962508916854858,7.875,8.1875,7.3125,7.8125,4118200]
["1976-10-01",0.54891872406005859,7.5625,8.3125,7.375,7.875,3553000]
["1976-11-01",0.59882032871246338,8.25,8.375,7.5625,7.5625,3351200]
["1976-12-01",0.60789358615875244,8.375,8.6875,7.9375,8.25,3658800]
["1977-01-01",0.62965184450149536,8.5,8.8125,8.25,8.375,4838400]
["1977-02-01",0.61113220453262329,8.25,8.5,8.0625,8.5,1816800]
["1977-03-01",0.59724336862564087,8.0625,8.5,7.8125,8.25,2583800]
["1977-04-01",0.59552919864654541,7.875,8.375,7.6875,8.0625,1933600]
["1977-05-01",0.61443465948104858,8.125,8.25,7.875,7.875,2681400]
["1977-06-01",0.62388753890991211,8.25,8.5,8.125,8.125,3704200]
["1977-07-01",0.63710862398147583,8.25,8.75,8.125,8.25,2608600]
["1977-08-01",0.6515887975692749,8.4375,8.5,8.25,8.3125,4255600]
["1977-09-01",0.66606819629669189,8.625,8.625,8,8.4375,2902200]
["1977-10-01",0.65523278713226318,8.3125,8.6875,8.1875,8.625,2533000]
["1977-11-01",0.67986547946929932,8.625,8.8125,8.0625,8.3125,2552200]
["1977-12-01",0.65030580759048462,8.25,8.9375,8.25,8.625,2091000]
["1978-01-01",0.65390515327453613,8.125,8.375,8,8.25,3536200]
["1978-02-01",0.64887470006942749,8.0625,8.1875,8,8.125,1687000]
["1978-03-01",0.64384496212005615,8,8.1875,7.875,8.0625,2697400]
["1978-04-01",0.64311230182647705,7.8125,8.25,7.75,8,3065000]
["1978-05-01",0.67912620306015015,8.25,8.375,7.6875,7.8125,3117000]
["1978-06-01",0.64311230182647705,7.8125,8.4375,7.75,8.3125,2332600]
["1978-07-01",0.69941669702529907,8.3125,8.4375,7.75,7.8125,2196000]
["1978-08-01",0.69415855407714844,8.25,8.6875,8.1875,8.3125,4118000]
["1978-09-01",0.65734642744064331,7.8125,8.25,7.75,8.125,2986600]
["1978-10-01",0.63437652587890625,7.375,8,7.3125,7.8125,3708400]
["1978-11-01",0.66125673055648804,7.6875,7.875,7.125,7.4375,5787400]
["1978-12-01",0.64512830972671509,7.5,7.875,7.375,7.6875,2531000]
["1979-01-01",0.70528978109359741,8,8.0625,7.4375,7.5,4970400]
["1979-02-01",0.67773967981338501,7.6875,8.125,7.6875,8,3327400]
["1979-03-01",0.66120892763137817,7.5,7.8125,7.25,7.6875,4312800]
["1979-04-01",0.63815844058990479,7.0625,7.625,6.8125,7.5,4407800]
["1979-05-01",0.694632887840271,7.6875,7.6875,7,7.0625,2570600]
["1979-06-01",0.66074806451797485,7.3125,7.6875,7.125,7.6875,2751600]
["1979-07-01",0.71238434314727783,7.6875,7.6875,7.125,7.3125,3362600]
["1979-08-01",0.6892169713973999,7.4375,8.1875,7.3125,7.6875,4288400]
["1979-09-01",0.66525155305862427,7,7.4375,6.9375,7.4375,4156400]
["1979-10-01",0.63555264472961426,6.6875,7.0625,6.4375,7,6117000]
["1979-11-01",0.64149242639541626,6.75,6.9375,6.375,6.6875,6547000]
["1979-12-01",0.59991455078125,6.3125,6.9375,6.125,6.75,6400000]
["1980-01-01",0.61187785863876343,6.25,6.5625,6.1875,6.375,5967200]
["1980-02-01",0.56904619932174683,5.8125,6.3125,5.5,6.25,8328600]
["1980-03-01",0.53845232725143433,5.5,5.9375,5.125,5.8125,8554600]
["1980-04-01",0.64631491899490356,6.375,6.625,5.5,5.5,7094200]
["1980-05-01",0.67799633741378784,6.6875,7,6.375,6.375,7869000]
["1980-06-01",0.6843332052230835,6.75,7.125,6.1875,6.6875,6956600]
["1980-07-01",0.65908586978912354,6.3125,7,6.125,6.75,6994400]
["1980-08-01",0.67213666439056396,6.4375,6.4375,6.125,6.3125,6516000]
["1980-09-01",0.61340683698654175,5.875,6.4375,5.75,6.4375,5370400]
["1980-10-01",0.65301799774169922,6.0625,6.0625,5.625,5.875,6663600]
["1980-11-01",0.62608850002288818,5.8125,6.4375,5.5,6.0625,6255800]
["1980-12-01",0.61935681104660034,5.75,6.0625,5.3125,5.8125,8440800]
["1981-01-01",0.66263896226882935,5.9375,6.3125,5.8125,5.8125,4487200]
["1981-02-01",0.67658936977386475,6.0625,6.125,5.625,5.9375,4545200]
["1981-03-01",0.66263896226882935,5.9375,6.1875,5.5,6.0625,4663200]
["1981-04-01",0.67086845636367798,5.8125,6.0625,5.5625,6,3956200]
["1981-05-01",0.71415013074874878,6.1875,6.1875,5.5,5.8125,7536200]
["1981-06-01",0.70693641901016235,6.125,6.5625,5.625,6.1875,7924600]
["1981-07-01",0.76840907335281372,6.4375,6.4375,6,6.125,4258000]
["1981-08-01",0.79825031757354736,6.6875,6.9375,6.25,6.4375,5556400]
["1981-09-01",0.70126676559448242,5.875,6.75,5.75,6.6875,5738400]
["1981-10-01",0.77871960401535034,6.3125,6.5625,5.8125,5.875,4011000]
["1981-11-01",0.84810984134674072,6.875,6.9375,6.25,6.3125,9985800]
["1981-12-01",0.77871960401535034,6.3125,6.9375,6.1875,6.875,6424800]
["1982-01-01",0.84318971633911133,6.625,6.625,6.1875,6.3125,5422400]
["1982-02-01",0.88296318054199219,6.9375,6.9375,6.375,6.5,4492600]
["1982-03-01",0.83523547649383545,6.5625,7.1875,6.4375,6.875,8810000]
["1982-04-01",0.88486897945404053,6.75,6.875,6.5,6.5625,5986600]
["1982-05-01",0.89306241273880005,6.8125,7.125,6.6875,6.75,14369000]
["1982-06-01",0.8520963191986084,6.5,6.875,6.125,6.8125,9929000]
["1982-07-01",0.86171740293502808,6.375,6.6875,6.3125,6.5,6659400]
["1982-08-01",0.98844122886657715,7.3125,8.625,6.25,6.4375,14194600]
["1982-09-01",0.96309667825698853,7.125,7.8125,7.0625,7.4375,12239800]
["1982-10-01",1.0076407194137571,7.25,7.75,7.0625,7.125,9836400]
["1982-11-01",1.0423873662948611,7.5,7.625,7.1875,7.375,10640800]
["1982-12-01",1.033700585365295,7.4375,7.875,7.0625,7.5625,9805600]
["1983-01-01",1.1161800622940059,7.8125,7.9375,7.375,7.4375,9657200]
["1983-02-01",1.134039044380188,7.9375,8,7.625,7.8125,10240200]
["1983-03-01",1.062603116035461,7.4375,8.1875,7.4375,8,17383200]
["1983-04-01",1.1644952297210689,7.9375,8.4375,7.375,7.5,10974200]
["1983-05-01",1.2011716365814209,8.1875,8.3125,7.875,7.9375,11005000]
["1983-06-01",1.1003097295761111,7.5,8.3125,7.375,8.25,13497000]
["1983-07-01",1.148690938949585,7.625,7.8125,7.375,7.5,6867800]
["1983-08-01",1.176937580108643,7.8125,8.0625,7,7.625,8991200]
["1983-09-01",1.167522072792053,7.75,8,7.5625,7.875,8220400]
["1983-10-01",1.248559832572937,8.0625,8.375,7.3125,7.875,10351200]
["1983-11-01",1.209845304489136,7.8125,8.1875,7.625,8.0625,19666400]
["1983-12-01",1.0356273651123049,6.6875,7.75,6.5625,7.6875,21156400]
["1984-01-01",1.0767949819564819,6.75,7.375,6.3125,6.75,16376400]
["1984-02-01",1.116677522659302,7,7,6.4375,6.8125,16343400]
["1984-03-01",1.0468847751617429,6.5625,7.25,6.5,7,15165000]
["1984-04-01",1.019010186195374,6.1875,6.625,5.8125,6.5625,12486600]
["1984-05-01",1.0395966768264771,6.3125,6.6875,6.125,6.1875,10642400]
["1984-06-01",0.8749079704284668,5.3125,6.375,4.625,6.3125,23266400]
["1984-07-01",0.87414777278900146,5.125,5.5625,5.125,5.375,12942800]
["1984-08-01",1.0660339593887329,6.25,6.4375,5.0625,5.1875,15918400]
["1984-09-01",1.044713020324707,6.125,6.4375,5.375,6.25,23555600]
["1984-10-01",1.1522611379623411,6.5,6.875,5.6875,6.125,17094600]
["1984-11-01",1.2298164367675779,6.9375,7,6.375,6.5,14633600]
["1984-12-01",1.218737840652466,6.875,7.0625,6.5,6.9375,23908800]
["1985-01-01",1.258747935295105,6.875,7,6.375,6.875,20829200]
["1985-02-01",1.3159629106521611,7.1875,7.3125,6.8125,6.875,14907200]
["1985-03-01",1.2473042011260991,6.8125,7.3125,6.5,7.1875,33616400]
["1985-04-01",1.2159625291824341,6.4375,7.125,6.0625,6.875,18377800]
["1985-05-01",1.345822334289551,7.125,7.375,6.4375,6.5,34709200]
["1985-06-01",1.357628703117371,7.1875,7.625,6.875,7.25,34152200]
["1985-07-01",1.1570277214050291,5.9375,7.8125,5.5625,7.1875,31295600]
["1985-08-01",0.93780171871185303,4.8125,6.25,4.0625,5.875,86512800]
["1985-09-01",0.8890845775604248,4.5625,5,4.375,4.875,21337800]
["1985-10-01",0.8890845775604248,4.5625,5,4.25,4.5625,22662600]
["1985-11-01",0.94998061656951904,4.875,5.1875,4.3125,4.5625,25407400]
["1985-12-01",1.035234928131104,5.3125,5.4375,4.6875,4.8125,34733000]
["1986-01-01",1.1570277214050291,5.9375,6.125,5.25,5.3125,27631800]
["1986-02-01",1.1692072153091431,6,6.25,5.5625,5.875,23299800]
["1986-03-01",1.278820157051086,6.5625,6.875,5.625,6,41915200]
["1986-04-01",1.2179244756698611,6.25,7.1875,6.125,6.6875,34044400]
["1986-05-01",1.2909989356994629,6.625,6.75,6.0625,6.1875,21225800]
["1986-06-01",1.2666406631469731,6.5,6.6875,6.25,6.5,18759200]
["1986-07-01",1.2666406631469731,6.5,6.75,6.125,6.5,25047400]
["1986-08-01",1.388434052467346,7.125,7.5,6.375,6.5,35598000]
["1986-09-01",1.2666406631469731,6.5,7.3125,6,7.1875,20133600]
["1986-10-01",1.327538013458252,6.8125,6.8125,6.125,6.5,17558400]
["1986-11-01",1.351895213127136,6.9375,7.0625,6.6875,6.75,14635400]
["1986-12-01",1.278820157051086,6.5625,7,6.5,6.875,20854200]
["1987-01-01",1.54676353931427,7.9375,8.125,6.5625,6.5625,39310200]
["1987-02-01",1.388434052467346,7.125,8.25,7.0625,7.875,34738800]
["1987-03-01",1.327538013458252,6.8125,7.5,6.5,7.1875,34915000]
["1987-04-01",1.1204909086227419,5.75,7.3125,5,6.75,29650800]
["1987-05-01",1.0230563879013059,5.25,5.875,5,5.8125,22608000]
["1987-06-01",1.035234928131104,5.3125,5.875,5.0625,5.3125,24680000]
["1987-07-01",0.97433936595916748,5,5.5625,4.875,5.3125,24729000]
["1987-08-01",0.9865182638168335,5.0625,5.25,4.625,4.9375,31342800]
["1987-09-01",1.0230563879013059,5.25,5.3125,4.625,5,17879200]
["1987-10-01",0.9012637734413147,4.625,5.8125,4.0625,5.3125,30238400]
["1987-11-01",0.77947169542312622,4,4.6875,3.9375,4.625,19485400]
["1987-12-01",0.80383026599884033,4.125,4.5,3.875,3.9375,20262600]
["1988-01-01",0.97433936595916748,5,5,4.1875,4.25,10538400]
["1988-02-01",0.93780171871185303,4.8125,5,4.5625,5,9522800]
["1988-03-01",0.94998061656951904,4.875,5.0625,4.3125,4.75,17810200]
["1988-04-01",0.8890845775604248,4.5625,5.1875,4.5,4.8125,22464200]
["1988-05-01",0.96216017007827759,4.9375,4.9375,4.3125,4.5,20659000]
["1988-06-01",1.339715719223022,6.875,7.0625,4.875,4.875,49127000]
["1988-07-01",1.3031784296035771,6.6875,6.875,6.375,6.8125,17133200]
["1988-08-01",1.327538013458252,6.8125,6.875,6.3125,6.6875,21843600]
["1988-09-01",1.461508989334106,7.5,7.5625,6.3125,6.875,27333200]
["1988-10-01",1.510226249694824,7.75,8,7.5,7.5,27566400]
["1988-11-01",1.54676353931427,7.9375,8,7.625,7.75,15124400]
["1988-12-01",1.5788334608078001,8,8.0625,7.4375,7.9375,16463600]
["1989-01-01",1.6158378124237061,8.1875,8.25,7.75,7.9375,14697200]
["1989-02-01",1.6281729936599729,8.25,8.3125,7.9375,8.1875,12537600]
["1989-03-01",1.710579633712769,8.5625,8.5625,8.1875,8.25,12028800]
["1989-04-01",1.7730094194412229,8.875,9,8.4375,8.5625,10877000]
["1989-05-01",1.797981739044189,9,9.25,8.75,8.9375,12031200]
["1989-06-01",1.944599390029907,9.625,9.8125,9,9,19383000]
["1989-07-01",2.0203621387481689,10,10.5625,9.5625,9.5625,15214200]
["1989-08-01",2.1971437931060791,10.875,10.9375,10.375,10.4375,13969800]
["1989-09-01",2.31226634979248,11.3125,11.5,10.5625,10.625,16794400]
["1989-10-01",2.1717426776885991,10.625,11.3125,10.0625,11.3125,18776400]
["1989-11-01",2.2739424705505371,11.125,11.1875,10.4375,10.625,11441200]
["1989-12-01",2.4044287204742432,11.625,11.625,11.0625,11.125,15215200]
["1990-01-01",2.236376285552979,10.8125,11.8125,10.5625,11.5625,15744800]
["1990-02-01",2.1458876132965088,10.375,10.9375,9.75,10.8125,22589400]
["1990-03-01",2.170839786529541,10.375,10.5,10,10.4375,14880800]
["1990-04-01",2.0008349418640141,9.5625,10.5625,9.375,10.25,15561800]
["1990-05-01",2.0923762321472168,10,10.3125,9.375,9.5625,15720800]
["1990-06-01",2.1066572666168208,9.9375,10.4375,9.4375,10,15409000]
["1990-07-01",2.066910028457642,9.75,10.0625,9.5,9.9375,19464800]
["1990-08-01",1.9476654529571531,9.1875,9.75,9,9.75,29545400]
["1990-09-01",2.0679843425750728,9.625,9.75,9.125,9.125,14331800]
["1990-10-01",2.2291266918182369,10.375,10.5,9.5,9.5625,14692000]
["1990-11-01",2.3768398761749272,11.0625,11.125,10.3125,10.4375,15240600]
["1990-12-01",2.438116312026978,11.1875,11.6875,10.9375,11.0625,11306000]
["1991-01-01",2.506219863891602,11.5,11.75,10.9375,11.1875,14281400]
["1991-02-01",2.5607037544250488,11.75,12.1875,11.1875,11.375,18470800]
["1991-03-01",2.7053425312042241,12.25,12.3125,11.5625,11.625,10899200]
["1991-04-01",2.746752023696899,12.4375,12.5,11.6875,12.1875,15934800]
["1991-05-01",2.6501326560974121,12,12.5,11.9375,12.4375,15195800]
["1991-06-01",2.5984981060028081,11.625,12.0625,11.5625,12,11424800]
["1991-07-01",2.7382020950317378,12.25,12.3125,11.625,11.6875,10715400]
["1991-08-01",2.752173900604248,12.3125,12.375,11.75,12.25,18879600]
["1991-09-01",2.9418704509735112,13,13.0625,12.1875,12.25,18113200]
["1991-10-01",3.1257376670837398,13.8125,13.875,13,13,17652400]
["1991-11-01",3.1540253162384029,13.9375,14.5,13.625,13.8125,17595000]
["1991-12-01",3.394659280776978,14.8125,14.9375,13.8125,13.875,17125600]
["1992-01-01",3.1941308975219731,13.9375,14.8125,13.625,14.75,19358400]
["1992-02-01",3.1941308975219731,13.9375,14.0625,13.625,14,16722600]
["1992-03-01",3.176542997360229,13.6875,14.25,13.5625,13.9375,15989800]
["1992-04-01",3.104018926620483,13.375,14,13.0625,13.5625,22563400]
["1992-05-01",3.176542997360229,13.6875,13.875,13.3125,13.4375,16001000]
["1992-06-01",3.3213317394256592,14.125,14.25,13.4375,13.6875,19591200]
["1992-07-01",3.6593408584594731,15.5625,15.625,14.125,14.125,13677800]
["1992-08-01",3.6740376949310298,15.625,15.75,15.1875,15.5625,14764800]
["1992-09-01",3.7904868125915532,15.9375,15.9375,15.0625,15.5625,17527600]
["1992-10-01",3.820219993591309,16.0625,16.125,15.25,15.9375,11142800]
["1992-11-01",3.8350811004638672,16.125,16.125,15.25,15.875,9880600]
["1992-12-01",3.9737479686737061,16.5,16.8125,15.75,16.0625,14045000]
["1993-01-01",4.1844782829284668,17.375,17.375,16.25,16.5,12849400]
["1993-02-01",4.3500518798828116,18.0625,18.25,17.0625,17.3125,12522000]
["1993-03-01",4.3074350357055664,17.6875,18.1875,17.3125,18.0625,13069600]
["1993-04-01",4.3226542472839364,17.75,19.125,17.5625,17.6875,13249600]
["1993-05-01",4.2161097526550293,17.3125,17.75,16.625,17.5,12464400]
["1993-06-01",4.4642810821533203,18.125,18.3125,17.0625,17.3125,12686800]
["1993-07-01",4.5720391273498544,18.5625,18.8125,18.125,18.1875,8768800]
["1993-08-01",4.8799176216125488,19.8125,19.8125,18.5625,18.625,8591400]
["1993-09-01",4.8227605819702148,19.375,19.9375,19.1875,19.75,10474200]
["1993-10-01",4.8538751602172852,19.5,19.625,19.0625,19.4375,11585600]
["1993-11-01",4.5894021987915039,18.4375,19.5,17.625,19.4375,18442000]
["1993-12-01",4.5345563888549796,18,18.5625,17.5625,18.5,36313200]
["1994-01-01",4.6920037269592294,18.625,18.625,17.625,17.875,30776000]
["1994-02-01",4.1881651878356934,16.625,18.6875,16.25,18.5625,25424400]
["1994-03-01",4.048973560333252,15.875,16.8125,15.5625,16.5625,26078600]
["1994-04-01",3.9055049419403081,15.3125,16.0625,15,15.625,22510200]
["1994-05-01",3.682334184646606,14.4375,15.125,13.3125,15,34955800]
["1994-06-01",3.2033567428588872,12.375,15.125,12.3125,14.5,38124600]
["1994-07-01",3.300427913665771,12.75,13.0625,12.1875,12.375,18826600]
["1994-08-01",3.2195334434509282,12.4375,13.125,12.125,12.75,30931400]
["1994-09-01",3.0635418891906738,11.625,12.4375,11.3125,12.4375,28566600]
["1994-10-01",3.0800116062164311,11.6875,12.375,11.28125,11.625,31248000]
["1994-11-01",2.964718103408813,11.25,11.75,10.875,11.625,28659400]
["1994-12-01",2.939566850662231,10.9375,11.5,10.625,11.25,31379600]
["1995-01-01",3.275518417358398,12.1875,12.25,10.9375,10.9375,21536200]
["1995-02-01",3.0067567825317378,11.1875,12.1875,11.0625,12.1875,24012200]
["1995-03-01",2.857947826385498,10.4375,11.25,10,11.1875,24005800]
["1995-04-01",2.9777436256408691,10.875,10.9375,10.4375,10.4375,16940000]
["1995-05-01",3.3884682655334468,12.375,12.375,10.75,10.875,25740800]
["1995-06-01",3.3703052997589111,12.0625,12.75,12.0625,12.3125,26346400]
["1995-07-01",3.317916631698608,11.875,12.4375,11.875,12.125,14925000]
["1995-08-01",3.3703052997589111,12.0625,12.5,11.875,11.9375,28663600]
["1995-09-01",3.7172966003417969,13.0625,13.0625,11.8125,12,18780800]
["1995-10-01",4.0552310943603516,14.25,14.4375,13,13,31010800]
["1995-11-01",3.9663019180297852,13.9375,14.4375,13.625,14.25,25032600]
["1995-12-01",4.2293167114257813,14.625,14.625,13.25,13.9375,34771200]
["1996-01-01",4.2835407257080078,14.8125,15.1875,14.3125,14.5625,35004400]
["1996-02-01",4.1028008460998544,14.1875,15.1875,14.0625,14.75,40523000]
["1996-03-01",4.1097168922424316,14,14.375,13.1875,14.25,22189800]
["1996-04-01",3.8712024688720699,13.1875,14.0625,12.625,14,26296400]
["1996-05-01",3.8528568744659419,13.125,14.125,12.8125,13.1875,25071400]
["1996-06-01",4.2377490997314453,14.1875,14.25,12.8125,13,17432400]
["1996-07-01",3.8083748817443852,12.75,14.3125,12.4375,14.25,22345200]
["1996-08-01",3.7897074222564702,12.6875,13.5,12.625,12.75,19848000]
["1996-09-01",4.1027278900146484,13.5,13.75,12.4375,12.6875,26106000]
["1996-10-01",4.2546820640563956,14,14.1875,13.375,13.4375,22925800]
["1996-11-01",4.1217236518859863,13.5625,14.5,13.5625,14.0625,29301200]
["1996-12-01",4.2647438049316406,13.8125,14.375,13.5,13.5625,24644200]
["1997-01-01",4.2068514823913574,13.625,14.1875,13.0625,13.875,27848600]
["1997-02-01",4.0717692375183114,13.1875,13.625,13,13.375,35803000]
["1997-03-01",3.84702467918396,12.25,13.5,12,13.125,20220200]
["1997-04-01",3.6703755855560298,11.6875,12.3125,11.1875,12.0625,30427200]
["1997-05-01",4.1414389610290527,13.1875,13.25,11.5625,11.625,40890200]
["1997-06-01",4.3964409828186044,13.75,13.75,13.0625,13.25,25924400]
["1997-07-01",4.3664641380310059,13.65625,14,13.125,13.625,28182200]
["1997-08-01",3.9667870998382568,12.40625,13.375,12.03125,13.375,35363600]
["1997-09-01",4.2401895523071289,13.03125,13.09375,12.4375,12.4375,25571800]
["1997-10-01",3.965645313262939,12.1875,13.09375,11.5,12.625,55747800]
["1997-11-01",4.2300195693969727,13,13.03125,11.609375,12.3125,44410400]
["1997-12-01",4.961998462677002,14.96875,15.125,13,13.03125,30713200]
["1998-01-01",4.7444558143615723,14.3125,15.0625,13.8125,14.96875,34259600]
["1998-02-01",4.7962532043457031,14.46875,14.625,14.09375,14.40625,26625600]
["1998-03-01",5.0086441040039063,14.875,14.90625,13.65625,14.40625,56637400]
["1998-04-01",4.1878986358642578,12.4375,14.8125,12.25,14.78125,31878000]
["1998-05-01",4.4299120903015137,13.15625,13.25,11.625,12.4375,55269800]
["1998-06-01",4.9265871047973633,14.375,14.5625,13.125,13.15625,44727600]
["1998-07-01",4.6909689903259277,13.6875,14.5,13.40625,14.34375,31557600]
["1998-08-01",4.9372997283935547,14.40625,14.8125,13.09375,13.6875,28107400]
["1998-09-01",5.3282403945922852,15.375,15.40625,13.71875,14.40625,38021200]
["1998-10-01",4.9816842079162598,14.375,16,14.03125,15.375,32754600]
["1998-11-01",5.0791535377502441,14.65625,15.1875,14.46875,14.5625,22685200]
["1998-12-01",5.4474620819091797,15.5625,16.21875,14.65625,14.75,25166000]
["1999-01-01",5.1521191596984863,14.71875,15.71875,14.53125,15.46875,23016600]
["1999-02-01",4.9442849159240723,14.125,15,13.96875,14.78125,25510600]
["1999-03-01",4.8632230758666992,13.75,15.03125,13.75,13.875,27732600]
["1999-04-01",5.5263867378234863,15.625,15.84375,13.65625,13.65625,30601000]
["1999-05-01",5.736391544342041,16.21875,16.46875,15.375,15.53125,31894600]
["1999-06-01",5.5802831649780273,15.625,16.75,15.625,16.15625,20259400]
["1999-07-01",5.4128718376159668,15.15625,15.875,14.90625,15.5,20167400]
["1999-08-01",5.3235888481140137,14.90625,15.5625,14.3125,15.21875,20931000]
["1999-09-01",5.2185659408569336,14.46875,15.5,14,14.90625,30240200]
["1999-10-01",5.3989095687866211,14.96875,15.09375,13.875,14.4375,25017000]
["1999-11-01",4.9706001281738281,13.78125,15.03125,13.28125,14.90625,28852400]
["1999-12-01",4.6917510032653809,12.875,13.75,11.84375,13.71875,29659600]
["2000-01-01",4.5437121391296387,12.46875,13.375,11.0625,12.875,38138800]
["2000-02-01",3.6896324157714839,10.125,12.875,9.875,12.5,34989000]
["2000-03-01",3.7260632514953609,10.09375,10.3125,7.96875,10.21875,48711400]
["2000-04-01",4.695073127746582,12.71875,13.71875,9.96875,10.125,30629200]
["2000-05-01",5.3987565040588379,14.625,14.875,12.625,12.75,35425600]
["2000-06-01",5.0734186172485352,13.59375,15.625,13.34375,14.5625,41560000]
["2000-07-01",5.0617570877075204,13.5625,15.53125,13.46875,13.59375,31111400]
["2000-08-01",5.6828126907348633,15.22656345367432,16.09375,13.625,13.6875,46859200]
["2000-09-01",7.0232019424438477,18.6328125,19.0625,15.34375,15.375,54092400]
["2000-10-01",7.2204976081848136,19.15625,20.25,16.75,18.8125,52163000]
["2000-11-01",7.7505521774291992,20.5625,21.09375,18.25,19.15625,36012400]
["2000-12-01",8.0423622131347656,21.15625,21.9375,18.4375,20.3125,35645000]
["2001-01-01",6.7322969436645508,17.70999908447266,21.4375,16.28125,20.875,41402600]
["2001-02-01",7.3804402351379386,19.41500091552734,19.70000076293945,17.219999313354489,17.735000610351559,30087600]
["2001-03-01",7.2847843170166016,19,19.875,17.20000076293945,19.340000152587891,31881400]
["2001-04-01",7.7640485763549796,20.25,20.54999923706055,18.409999847412109,18.89999961853027,49541600]
["2001-05-01",8.2816495895385742,21.60000038146973,22.33499908447266,19.97500038146973,20.5,44073000]
["2001-06-01",7.4152412414550781,19.194999694824219,21.60000038146973,18.95000076293945,21.60000038146973,38763800]
["2001-07-01",7.2433357238769531,18.75,20.47500038146973,17.389999389648441,19.409999847412109,30092400]
["2001-08-01",7.4403581619262704,19.260000228881839,20.125,18.264999389648441,18.75,30213800]
["2001-09-01",6.9260234832763672,17.780000686645511,20.10000038146973,16.79999923706055,19.430000305175781,23854600]
["2001-10-01",7.5668148994445801,19.42499923706055,19.54999923706055,17.54999923706055,17.784999847412109,31556600]
["2001-11-01",7.1870150566101074,18.45000076293945,19.57500076293945,18.10000038146973,19.39999961853027,27847000]
["2001-12-01",7.6849994659423828,19.555000305175781,19.75,18.284999847412109,18.420000076293949,29376400]
["2002-01-01",8.0917463302612305,20.590000152587891,21.02499961853027,19.125,19.45000076293945,39075000]
["2002-02-01",8.1113948822021484,20.639999389648441,21,19.85000038146973,20.625,35181000]
["2002-03-01",8.5986108779907227,21.704999923706051,21.940000534057621,20.42499923706055,20.64999961853027,36287200]
["2002-04-01",9.1908636093139648,23.20000076293945,23.29000091552734,21.555000305175781,21.67499923706055,31911800]
["2002-05-01",8.7115135192871094,21.989999771118161,23.42499923706055,21.64999961853027,23.170000076293949,36250400]
["2002-06-01",8.4679136276245117,21.219999313354489,21.989999771118161,20.52499961853027,21.989999771118161,43053600]
["2002-07-01",8.0868167877197266,20.264999389648441,21.305000305175781,16.059999465942379,21.219999313354489,57362200]
["2002-08-01",8.4180269241333008,21.094999313354489,22.47500038146973,19.64999961853027,20.270000457763668,37511200]
["2002-09-01",8.3656816482543945,20.79999923706055,21.059999465942379,19,20.969999313354489,48305200]
["2002-10-01",8.8664159774780273,22.045000076293949,22.32500076293945,18.39999961853027,20.75,74266800]
["2002-11-01",8.7940273284912109,21.864999771118161,22.854999542236332,21.07500076293945,21.92499923706055,40180600]
["2002-12-01",9.2399978637695313,22.795000076293949,23.20999908447266,21.5,22.04999923706055,33325000]
["2003-01-01",9.0089483261108398,22.22500038146973,24.190000534057621,21.92499923706055,22.95000076293945,48606800]
["2003-02-01",9.2318887710571289,22.77499961853027,23.22500038146973,21.129999160766602,22.5,46865200]
["2003-03-01",9.8349323272705078,24.07500076293945,24.77499961853027,22.495000839233398,22.79999923706055,53753800]
["2003-04-01",9.5203752517700195,23.305000305175781,24.780000686645511,23.125,24.045000076293949,60502200]
["2003-05-01",10.558000564575201,25.844999313354489,25.995000839233398,22.95000076293945,23.305000305175781,58471000]
["2003-06-01",10.858792304992679,26.389999389648441,27.190000534057621,25.82500076293945,26,38774600]
["2003-07-01",10.597508430480961,25.754999160766602,27,23.875,26.389999389648441,52212200]
["2003-08-01",10.79089832305908,26.22500038146973,26.29999923706055,25.194999694824219,25.745000839233398,36261000]
["2003-09-01",11.23847007751465,27.07500076293945,27.495000839233398,26.29999923706055,26.29999923706055,44601000]
["2003-10-01",11.18658447265625,26.95000076293945,27.64999961853027,26.70000076293945,27.04999923706055,36604400]
["2003-11-01",10.97074127197266,26.430000305175781,27.565000534057621,25.530000686645511,27.02499961853027,31982000]
["2003-12-01",11.956001281738279,28.565000534057621,28.620000839233398,26.440000534057621,26.52499961853027,35679400]
["2004-01-01",12.23852062225342,29.239999771118161,29.260000228881839,28.004999160766602,28.47500038146973,35806200]
["2004-02-01",12.408036231994631,29.645000457763668,30.10000038146973,28.57500076293945,29.20000076293945,44198400]
["2004-03-01",12.546799659729,29.75,29.909999847412109,28.625,29.559999465942379,39239200]
["2004-04-01",11.51353073120117,27.29999923706055,29.95999908447266,27.14999961853027,29.79999923706055,46192000]
["2004-05-01",11.51564407348633,27.305000305175781,27.495000839233398,25.319999694824219,27.20000076293945,55413600]
["2004-06-01",11.91348171234131,28.004999160766602,28.579999923706051,26.254999160766602,27.66500091552734,42621400]
["2004-07-01",12.23041248321533,28.75,28.889999389648441,27.215000152587891,27.879999160766602,42411400]
["2004-08-01",12.82597732543945,30.14999961853027,30.239999771118161,28.809999465942379,28.809999465942379,47305000]
["2004-09-01",12.99094867706299,30.305000305175781,30.989999771118161,29.754999160766602,30.08499908447266,50628400]
["2004-10-01",14.00905132293701,32.680000305175781,33.020000457763672,30.04000091552734,30.315000534057621,49522400]
["2004-11-01",13.893302917480471,32.409999847412109,34.069999694824219,31.75,32.450000762939453,47647400]
["2004-12-01",14.60291576385498,33.794998168945313,34.334999084472663,31.870000839233398,32.450000762939453,44637800]
["2005-01-01",15.019895553588871,34.759998321533203,35.180000305175781,32.240001678466797,33.799999237060547,43935600]
["2005-02-01",14.933475494384769,34.560001373291023,35.790000915527337,33.375,34.819999694824219,36609800]
["2005-03-01",15.38295364379883,35.330001831054688,36,33.75,34.584999084472663,38272400]
["2005-04-01",15.95769691467285,36.650001525878913,38.299999237060547,34.805000305175781,35.674999237060547,45360200]
["2005-05-01",15.637668609619141,35.915000915527337,36.819999694824219,34.674999237060547,36.625,42703000]
["2005-06-01",16.570363998413089,37.775001525878913,38.044998168945313,35.930000305175781,35.974998474121087,39675200]
["2005-07-01",17.09455490112305,38.970001220703118,39.25,37.325000762939453,37.875,37778200]
["2005-08-01",16.429985046386719,37.455001831054688,39.610000610351563,37.055000305175781,39.049999237060547,49339600]
["2005-09-01",16.417854309082031,37.159999847412109,38.205001831054688,35.259998321533203,37.375,77744000]
["2005-10-01",15.622579574584959,35.360000610351563,38.209999084472663,33.509998321533203,37.994998931884773,57521800]
["2005-11-01",15.46353149414062,35,36,33.5,34.5,52247200]
["2005-12-01",15.283444404602051,34.325000762939453,36.244998931884773,34.145000457763672,35.200000762939453,38763800]
["2006-01-01",15.474906921386721,34.755001068115227,35.849998474121087,34.174999237060547,34.575000762939453,41913600]
["2006-02-01",16.142789840698239,36.255001068115227,36.485000610351563,33.985000610351563,34.965000152587891,50678400]
["2006-03-01",15.467494964599609,34.470001220703118,36.235000610351563,34.375,36.224998474121087,46235200]
["2006-04-01",15.691861152648929,34.970001220703118,35.564998626708977,33.389999389648438,34.5,37972400]
["2006-05-01",15.72999382019043,35.055000305175781,35.450000762939453,33.540000915527337,34.970001220703118,45176000]
["2006-06-01",15.996413230896,35.375,36.485000610351563,34.685001373291023,34.935001373291023,47255800]
["2006-07-01",17.43212890625,38.549999237060547,39.25,35.400001525878913,35.5,50445600]
["2006-08-01",17.556488037109379,38.825000762939453,39.849998474121087,38.275001525878913,38.604999542236328,48297800]
["2006-09-01",17.81008338928223,39.115001678466797,40,38.145000457763672,38.825000762939453,41216800]
["2006-10-01",19.54030609130859,42.915000915527337,43.470001220703118,39.189998626708977,39.189998626708977,60096400]
["2006-11-01",20.79018402099609,45.659999847412109,45.790000915527337,41.994998931884773,43.029998779296882,52726000]
["2006-12-01",21.150844573974609,46.159999847412109,47.014999389648438,45.25,45.549999237060547,35696800]
["2007-01-01",21.27226638793945,46.424999237060547,47.080001831054688,44.799999237060547,46.159999847412109,50105000]
["2007-02-01",22.623977661132809,49.375,52.599998474121087,46.224998474121087,46.259998321533203,55335000]
["2007-03-01",24.170841217041019,52.459999084472663,53.064998626708977,47.590000152587891,49.375,71890400]
["2007-04-01",26.064516067504879,56.569999694824219,58.895000457763672,52.439998626708977,52.895000457763672,51193400]
["2007-05-01",26.00922966003418,56.450000762939453,60.235000610351563,54.854999542236328,56.799999237060547,51703600]
["2007-06-01",24.84367752075195,53.674999237060547,56.784999847412109,52,56.154998779296882,78037000]
["2007-07-01",23.13343620300293,49.979999542236328,55.700000762939453,48.025001525878913,54.104999542236328,71029000]
["2007-08-01",23.980449676513668,51.810001373291023,52.849998474121087,45.970001220703118,50.819999694824219,87927600]
["2007-09-01",25.24254035949707,54.145000457763672,55.974998474121087,51.060001373291023,52.194999694824219,42062000]
["2007-10-01",27.941837310791019,59.935001373291023,60.444999694824219,54.104999542236328,54.409999847412109,55602000]
["2007-11-01",27.864934921264648,59.770000457763672,62.5,57.020000457763672,59.625,89124400]
["2007-12-01",28.030427932739261,59.759998321533203,61.694999694824219,57.369998931884773,60,47946000]
["2008-01-01",25.370916366577148,54.090000152587891,63.740001678466797,49.724998474121087,59.634998321533203,101845600]
["2008-02-01",24.0951042175293,51.369998931884773,56.330001831054688,50.979999542236328,54.180000305175781,70475000]
["2008-03-01",25.76432037353516,54.540000915527337,55.165000915527337,51.419998168945313,51.5,70714000]
["2008-04-01",27.129545211791989,57.430000305175781,58.875,53.970001220703118,54.729999542236328,62570600]
["2008-05-01",28.525455474853519,60.384998321533203,61.634998321533203,55.485000610351563,57.235000610351563,63388200]
["2008-06-01",28.64345741271973,60.240001678466797,61.569999694824219,58.235000610351563,60,67882600]
["2008-07-01",25.419647216796879,53.459999084472663,61.439998626708977,52.134998321533203,59.729999542236328,82875200]
["2008-08-01",24.58040809631348,51.694999694824219,54.020000457763672,49.049999237060547,53.584999084472663,66605000]
["2008-09-01",21.315509796142582,44.505001068115227,52.634998321533203,41.889999389648438,52.005001068115227,97861000]
["2008-10-01",18.690877914428711,39.025001525878913,44.880001068115227,30.965000152587891,44.025001525878913,122322400]
["2008-11-01",20.3791618347168,42.549999237060547,43.790000915527337,37,39.025001525878913,72897400]
["2008-12-01",20.10536956787109,41.564998626708977,42.5,38.639999389648438,41.619998931884773,65494600]
["2009-01-01",18.4680061340332,38.180000305175781,43.305000305175781,37.110000610351563,41.854999542236328,72204800]
["2009-02-01",16.298574447631839,33.694999694824219,37.319999694824219,32.735000610351563,36.759998321533203,81295600]
["2009-03-01",16.63582611083984,34.044998168945313,34.615001678466797,29.934999465942379,33.165000915527337,79283600]
["2009-04-01",15.82467555999756,32.384998321533203,35.235000610351563,31.694999694824219,33.770000457763672,71537400]
["2009-05-01",18.231241226196289,37.310001373291023,38.240001678466797,32.360000610351563,32.450000762939453,91739000]
["2009-06-01",19.131855010986332,38.759998321533203,39.389999389648438,36.455001831054688,37.694999694824219,63279400]
["2009-07-01",19.825370788574219,40.165000915527337,40.720001220703118,35.880001068115227,38.865001678466797,51942600]
["2009-08-01",19.49711990356445,39.5,41.194999694824219,38.235000610351563,40.560001373291023,50941400]
["2009-09-01",19.898588180541989,39.930000305175781,40.860000610351563,38.665000915527337,39.259998321533203,49807200]
["2009-10-01",19.116201400756839,38.360000610351563,40.909999847412109,38.279998779296882,39.619998931884773,53198400]
["2009-11-01",19.59709548950195,39.325000762939453,40.150001525878913,38.049999237060547,38.494998931884773,34058800]
["2009-12-01",20.592498779296879,40.919998168945313,42.220001220703118,39.435001373291023,39.619998931884773,48784600]
["2010-01-01",19.201042175292969,38.154998779296882,41.544998168945313,38.115001678466797,41.049999237060547,55314200]
["2010-02-01",19.1154899597168,37.985000610351563,40.090000152587891,37.625,38.310001373291023,61246600]
["2010-03-01",20.672430038452148,40.674999237060547,41.055000305175781,37.985000610351563,38.034999847412109,54616800]
["2010-04-01",20.65718841552734,40.645000457763672,42.165000915527337,39.830001831054688,40.880001068115227,57734600]
["2010-05-01",19.076578140258789,37.534999847412109,40.979999542236328,35.639999389648438,40.770000457763672,66276000]
["2010-06-01",18.40139007568359,35.810001373291023,39.360000610351563,35.715000152587891,37.470001220703118,72577400]
["2010-07-01",19.914712905883789,38.755001068115227,40.014999389648438,35.174999237060547,35.860000610351563,57393400]
["2010-08-01",20.256435394287109,39.419998168945313,40.099998474121087,38.25,39.174999237060547,59876600]
["2010-09-01",19.869976043701168,38.264999389648438,40.400001525878913,37.939998626708977,39.639999389648438,70021200]
["2010-10-01",19.350700378417969,37.264999389648438,38.950000762939453,36.334999084472663,38.349998474121087,65960800]
["2010-11-01",18.496492385864261,35.619998931884773,38.540000915527337,35.560001373291023,37.685001373291023,69281800]
["2010-12-01",18.595258712768551,35.415000915527337,36.349998474121087,34.325000762939453,35.979999542236328,69232000]
["2011-01-01",18.94705963134766,36.084999084472663,37.25,35.715000152587891,35.865001678466797,49520200]
["2011-02-01",18.692401885986332,35.599998474121087,36.979999542236328,35.284999847412109,36.275001525878913,39652200]
["2011-03-01",17.84528732299805,33.604999542236328,37.130001068115227,32.360000610351563,35.709999084472663,85406600]
["2011-04-01",18.511739730834961,34.860000610351563,35.200000762939453,32.575000762939453,33.845001220703118,67812600]
["2011-05-01",18.094869613647461,34.075000762939453,34.970001220703118,33.215000152587891,34.875,59953800]
["2011-06-01",18.350057601928711,34.139999389648438,35.025001525878913,33.090000152587891,34.040000915527337,66714800]
["2011-07-01",17.95231819152832,33.400001525878913,34.569999694824219,33.099998474121087,34.200000762939453,72722800]
["2011-08-01",17.525007247924801,32.604999542236328,33.689998626708977,28.79999923706055,33.619998931884773,94205000]
["2011-09-01",18.06698036193848,33.145000457763672,33.950000762939453,30.809999465942379,32.700000762939453,64839600]
["2011-10-01",18.85190582275391,34.584999084472663,35.080001831054688,31.329999923706051,33.029998779296882,56112000]
["2011-11-01",19.176239013671879,35.180000305175781,35.189998626708977,33.099998474121087,34.099998474121087,79028800]
["2011-12-01",20.150300979614261,36.525001525878913,37,34.770000457763672,35.159999847412109,54099600]
["2012-01-01",19.13796234130859,34.689998626708977,36.830001831054688,34.110000610351563,36.825000762939453,53901800]
["2012-02-01",18.379396438598629,33.314998626708977,34.990001678466797,33.189998626708977,34.770000457763672,44447400]
["2012-03-01",18.763113021850589,33.599998474121087,34.419998168945313,33.115001678466797,33.584999084472663,42913000]
["2012-04-01",18.305208206176761,32.779998779296882,34.064998626708977,32.455001831054688,33.615001678466797,75189600]
["2012-05-01",18.017618179321289,32.264999389648438,33.270000457763672,31.485000610351559,32.849998474121087,47943200]
["2012-06-01",19.201108932495121,33.944999694824219,34.099998474121087,31.979999542236332,31.979999542236332,43047800]
["2012-07-01",20.55301666259766,36.334999084472663,37.25,33.764999389648438,34.075000762939453,38504800]
["2012-08-01",19.25484466552734,34.040000915527337,36.990001678466797,33.869998931884773,36.400001525878913,59730000]
["2012-09-01",19.827800750732418,34.650001525878913,34.970001220703118,33.534999847412109,34.084999084472663,35535200]
["2012-10-01",20.76626014709473,36.290000915527337,36.490001678466797,34.509998321533203,34.794998168945313,30112600]
["2012-11-01",18.17977333068848,31.770000457763668,36.424999237060547,30.77499961853027,36.395000457763672,59790800]
["2012-12-01",18.465578079223629,31.875,32.799999237060547,31.110000610351559,31.77499961853027,37251200]
["2013-01-01",18.711788177490231,32.299999237060547,32.604999542236328,31.190000534057621,32.259998321533203,40428200]
["2013-02-01",18.033994674682621,31.129999160766602,32.645000457763672,30.545000076293949,32.404998779296882,53117200]
["2013-03-01",18.556198120117191,31.620000839233398,32.694999694824219,30.70999908447266,31.104999542236332,45875000]
["2013-04-01",20.90065765380859,35.615001678466797,35.904998779296882,31.559999465942379,31.684999465942379,76188800]
["2013-05-01",20.21110916137695,34.439998626708977,36.049999237060547,33.360000610351563,35.610000610351563,62907000]
["2013-06-01",20.694314956665039,34.840000152587891,35.794998168945313,33.125,34.590000152587891,47730600]
["2013-07-01",20.046875,33.75,36.299999237060547,33.669998168945313,34.970001220703118,73944800]
["2013-08-01",18.77872467041016,31.614999771118161,35.025001525878913,30.940000534057621,33.880001068115227,70196200]
["2013-09-01",19.000381469726559,31.594999313354489,32.915000915527337,30.829999923706051,31.739999771118161,46335200]
["2013-10-01",19.460422515869141,32.360000610351563,34.314998626708977,31.514999389648441,31.694999694824219,57524000]
["2013-11-01",18.60948371887207,30.944999694824219,32.744998931884773,30.79999923706055,32.459999084472663,49122400]
["2013-12-01",19.270612716674801,31.635000228881839,31.77499961853027,30.110000610351559,31.030000686645511,61724200]
["2014-01-01",19.197519302368161,31.514999389648441,31.745000839233398,30.20000076293945,31.67499923706055,73306400]
["2014-02-01",19.43813323974609,31.909999847412109,32.669998168945313,30.83499908447266,31.614999771118161,66952400]
["2014-03-01",20.630231857299801,33.424999237060547,33.509998321533203,30.909999847412109,31.79999923706055,58893400]
["2014-04-01",22.373857498168949,36.25,36.959999084472663,33.205001831054688,33.404998779296882,92615800]
["2014-05-01",23.27497482299805,37.709999084472663,37.845001220703118,35.840000152587891,36.345001220703118,78545200]
["2014-06-01",25.6192512512207,41.044998168945313,41.150001525878913,37.709999084472663,37.779998779296882,66343400]
["2014-07-01",22.72932052612305,36.415000915527337,41.240001678466797,36.404998779296882,40.939998626708977,80164000]
["2014-08-01",24.158683776855469,38.705001831054688,38.724998474121087,35.349998474121087,36.439998626708977,64122000]
["2014-09-01",24.413017272949219,38.665000915527337,39.185001373291023,37.645000457763672,38.665000915527337,51832800]
["2014-10-01",26.525045394897461,42.009998321533203,42.290000915527337,38.255001068115227,38.665000915527337,77640800]
["2014-11-01",26.48715782165527,41.950000762939453,42.220001220703118,40.020000457763672,42.150001525878913,71732000]
["2014-12-01",27.89741134643555,43.740001678466797,46.009998321533203,41.090000152587891,41.604999542236328,79769400]
["2015-01-01",27.906982421875,43.755001068115227,45.165000915527337,42.584999084472663,43.740001678466797,57640600]
["2015-02-01",25.355764389038089,39.755001068115227,44.759998321533203,39.075000762939453,43.779998779296882,61506200]
["2015-03-01",24.96647834777832,38.744998931884773,39.694999694824219,36.939998626708977,39.590000152587891,60301400]
["2015-04-01",24.866607666015621,38.590000152587891,39.919998168945313,38.125,38.654998779296882,42523200]
["2015-05-01",24.637847900390621,38.235000610351563,39.229999542236328,36.75,38.599998474121087,47656800]
["2015-06-01",22.964874267578121,35.25,38.580001831054688,34.529998779296882,38.270000457763672,67652200]
["2015-07-01",23.134271621704102,35.509998321533203,37.044998168945313,34.575000762939453,35.330001831054688,59521200]
["2015-08-01",21.280790328979489,32.665000915527337,35.779998779296882,31.60000038146973,35.625,77184800]
["2015-09-01",21.464397430419918,32.549999237060547,32.729999542236328,30.635000228881839,32.229999542236328,59916800]
["2015-10-01",22.473325729370121,34.080001831054688,35.334999084472663,31.95000076293945,32.580001831054688,53913800]
["2015-11-01",21.9688606262207,33.314998626708977,34.965000152587891,32.055000305175781,33.875,56742200]
["2015-12-01",22.83492279052734,34.180000305175781,34.744998931884773,32.090000152587891,33.384998321533203,63992400]
["2016-01-01",23.57649040222168,35.290000915527337,35.784999847412109,32.689998626708977,33.955001831054688,51115200]
["2016-02-01",24.120975494384769,36.104999542236328,37.290000915527337,34.669998168945313,35.310001373291023,59192400]
["2016-03-01",26.801473617553711,39.639999389648438,39.860000610351563,35.305000305175781,36.349998474121087,52824800]
["2016-04-01",25.415414810180661,37.590000152587891,40.029998779296882,36.625,39.669998168945313,74841800]
["2016-05-01",25.665586471557621,37.959999084472663,38.950000762939453,36.334999084472663,37.659999847412109,60783000]
["2016-06-01",27.810092926025391,40.674999237060547,40.680000305175781,37.779998779296882,37.935001373291023,60285600]
["2016-07-01",27.823762893676761,40.694999694824219,41.044998168945313,39.645000457763672,40.715000152587891,40395600]
["2016-08-01",26.733242034912109,39.099998474121087,41,38.299999237060547,40.645000457763672,48295000]
["2016-09-01",26.513309478759769,38.365001678466797,40.915000915527337,37.994998931884773,39.075000762939453,53467000]
["2016-10-01",25.459415435791019,36.840000152587891,38.279998779296882,35.450000762939453,38.279998779296882,66907000]
["2016-11-01",23.74898719787598,34.365001678466797,36.854999542236328,33.354999542236328,36.770000457763672,67803600]
["2016-12-01",25.699508666992191,36.735000610351563,36.895000457763672,33.919998168945313,34.165000915527337,59994200]
["2017-01-01",25.05937576293945,35.819999694824219,36.944999694824219,35.009998321533203,36.75,53350400]
["2017-02-01",26.815359115600589,38.330001831054688,38.395000457763672,34.814998626708977,35.580001831054688,51730000]
["2017-03-01",26.897005081176761,37.979999542236328,38.755001068115227,36.395000457763672,37.924999237060547,66003000]
["2017-04-01",27.003225326538089,38.130001068115227,38.705001831054688,37.604999542236328,37.900001525878913,48073000]
["2017-05-01",27.994688034057621,39.529998779296882,39.740001678466797,37.439998626708977,38.165000915527337,48502200]
["2017-06-01",27.493898391723629,38.384998321533203,40.305000305175781,38.259998321533203,39.470001220703118,45968400]
["2017-07-01",27.47598838806152,38.360000610351563,38.595001220703118,37.415000915527337,38.529998779296882,36540000]
["2017-08-01",28.353414535522461,39.584999084472663,40.110000610351563,37.865001678466797,38.424999237060547,48548800]
["2017-09-01",27.661275863647461,38.180000305175781,40.244998931884773,37.990001678466797,39.685001373291023,40956600]
["2017-10-01",31.247531890869141,43.130001068115227,43.5,37.505001068115227,38.319999694824219,64903000]
["2017-11-01",31.32723236083984,43.240001678466797,43.974998474121087,42.424999237060547,43.159999847412109,49772600]
["2017-12-01",29.78864669799805,40.694999694824219,43.544998168945313,39.830001831054688,43.409999847412109,58847800]
["2018-01-01",28.800443649291989,39.345001220703118,41.479999542236328,38.275001525878913,40.854999542236328,55793000]
["2018-02-01",27.750026702880859,37.909999847412109,39.490001678466797,35.974998474121087,39.235000610351563,57238800]
["2018-03-01",29.185537338256839,39.389999389648438,40.075000762939453,37.784999847412109,37.935001373291023,57545000]
["2018-04-01",30.226552963256839,40.794998168945313,41.220001220703118,38.575000762939453,39.479999542236328,53281800]
["2018-05-01",29.97464752197266,40.455001831054688,41.314998626708977,37.724998474121087,40.810001373291023,54231400]
["2018-06-01",30.269477844238281,40.395000457763672,41.069999694824219,37.915000915527337,40.340000152587891,104222800]
["2018-07-01",30.453065872192379,40.639999389648438,41.389999389648438,38.794998168945313,40.544998168945313,68988200]
["2018-08-01",31.318536758422852,41.794998168945313,42.810001373291023,40.349998474121087,40.514999389648438,71211600]
["2018-09-01",30.72530364990234,40.564998626708977,42.904998779296882,39.494998931884773,41.775001525878913,47406600]
["2018-10-01",31.793283462524411,41.974998474121087,43,39.784999847412109,40.474998474121087,71585800]
["2018-11-01",32.971096038818359,43.529998779296882,43.924999237060547,41.040000915527337,42.154998779296882,56693200]
["2018-12-01",32.947147369384773,43.034999847412109,45.395000457763672,41.029998779296882,43.384998321533203,66193000]
["2019-01-01",34.141464233398438,44.595001220703118,44.744998931884773,41.619998931884773,42.825000762939453,59007200]
["2019-02-01",35.726242065429688,46.665000915527337,46.805000305175781,43.794998168945313,44.514999389648438,55810800]
["2019-03-01",36.977020263671882,47.814998626708977,48.435001373291023,45.799999237060547,46.665000915527337,71860600]
["2019-04-01",37.468086242675781,48.450000762939453,48.470001220703118,46.365001678466797,47.794998168945313,55504200]
["2019-05-01",37.533817291259773,48.534999847412109,49.919998168945313,46.955001831054688,48.224998474121087,61973000]
["2019-06-01",40.178535461425781,51.465000152587891,52.240001678466797,47.709999084472663,48.634998321533203,76387000]
["2019-07-01",41.228569030761719,52.810001373291023,53.674999237060547,50.564998626708977,51.404998779296882,65946800]
["2019-08-01",44.046886444091797,56.419998168945313,56.729999542236328,51.959999084472663,52.580001831054688,48614200]
["2019-09-01",46.205886840820313,58.680000305175781,59.169998168945313,55.549999237060547,56.544998168945313,56882200]
["2019-10-01",47.827980041503913,60.740001678466797,60.875,57.419998168945313,58.520000457763672,62859800]
["2019-11-01",45.823986053466797,58.194999694824219,61.044998168945313,56.810001373291023,60.799999237060547,59775400]
["2019-12-01",47.545833587646477,59.900001525878913,60.174999237060547,57.525001525878913,57.974998474121087,64793400]
["2020-01-01",52.197227478027337,65.760002136230469,66.010002136230469,58.705001831054688,59.915000915527337,50312200]
["2020-02-01",46.398853302001953,58.455001831054688,67.775001525878906,56.944999694824219,65.955001831054688,57040400]
["2020-03-01",37.557338714599609,46.985000610351563,64.375,37.595001220703118,58.700000762939453,106306000]
["2020-04-01",38.172836303710938,47.755001068115227,53.610000610351563,41.404998779296882,44.985000610351563,62766000]
["2020-05-01",40.694782257080078,50.909999847412109,51.689998626708977,45.494998931884773,47.279998779296882,58337000]
["2020-06-01",37.857295989990227,46.904998779296882,53.240001678466797,45.520000457763672,50.810001373291023,61518800]
["2020-07-01",42.425514221191413,52.564998626708977,52.705001831054688,46.869998931884773,46.884998321533203,49826800]
["2020-08-01",40.008220672607422,49.569999694824219,53.275001525878913,47.779998779296882,52.564998626708977,39744200]
["2020-09-01",40.127529144287109,49.264999389648438,50.75,46.645000457763672,49.474998474121087,48667200]
["2020-10-01",41.223068237304688,50.610000610351563,54.729999542236328,49.334999084472663,49.409999847412109,56712600]
["2020-11-01",44.330471038818359,54.424999237060547,56.680000305175781,50.654998779296882,51.389999389648438,47413600]
["2020-12-01",41.018047332763672,49.919998168945313,55.540000915527337,47.349998474121087,54.840000152587891,57803400]
["2021-01-01",39.165176391601563,47.665000915527337,50.040000915527337,45.889999389648438,49.909999847412109,61512600]
["2021-02-01",35.664829254150391,43.404998779296882,48.900001525878913,43.400001525878913,47.654998779296882,52352200]
["2021-03-01",41.274452209472663,49.735000610351563,49.919998168945313,42.889999389648438,43.965000152587891,78016800]
["2021-04-01",45.349189758300781,54.645000457763672,54.715000152587891,49.209999084472663,49.520000457763672,48553600]
["2021-05-01",43.676963806152337,52.630001068115227,55.169998168945313,51.909999847412109,54.705001831054688,42687800]
["2021-06-01",41.733242034912109,49.849998474121087,55.115001678466797,49.634998321533203,52.75,44003600]
["2021-07-01",43.081096649169922,51.459999084472663,52.965000152587891,49.744998931884773,49.849998474121087,32132200]
["2021-08-01",46.300037384033203,55.305000305175781,57.439998626708977,51.075000762939453,51.674999237060547,69761400]
["2021-09-01",41.936603546142578,49.654998779296882,57.509998321533203,49.25,55.514999389648438,76069400]
["2021-10-01",43.503253936767578,51.509998321533203,52.595001220703118,49.544998168945313,49.950000762939453,42912200]
["2021-11-01",42.371555328369141,50.169998168945313,53.794998168945313,50.130001068115227,51.494998931884773,56907200]
["2021-12-01",48.040298461914063,56.325000762939453,56.540000915527337,50.165000915527337,50.654998779296882,43735200]
["2022-01-01",47.665019989013672,55.884998321533203,56.549999237060547,52.889999389648438,56.325000762939453,54150000]
["2022-02-01",44.867465972900391,52.604999542236328,56.294998168945313,50.090000152587891,55.755001068115227,51467000]
["2022-03-01",50.244014739990227,58.375,59.264999389648438,51.450000762939453,52.654998779296882,51537600]
["2022-04-01",51.147769927978523,59.424999237060547,63.409999847412109,58.169998168945313,58.334999084472663,46747000]
["2022-05-01",51.780391693115227,60.159999847412109,60.669998168945313,57.080001831054688,59.755001068115227,48766000]
["2022-06-01",48.89544677734375,56.319999694824219,60.834999084472663,50.924999237060547,60.325000762939453,52407000]
["2022-07-01",49.976310729980469,57.564998626708977,57.775001525878913,53.575000762939453,56.450000762939453,35550800]
["2022-08-01",50.050113677978523,57.650001525878913,61.229999542236328,56.840000152587891,57.404998779296882,46298000]
["2022-09-01",44.053714752197273,50.314998626708977,61.055000305175781,50.240001678466797,57.689998626708977,47513200]
["2022-10-01",46.903667449951172,53.569999694824219,54.014999389648438,47.470001220703118,51.270000457763672,51054800]
["2022-11-01",50.900585174560547,58.134998321533203,58.235000610351563,52.790000915527337,53.775001525878913,54558200]
["2022-12-01",49.747074127197273,56.25,60.389999389648438,55.409999847412109,59,52549000]
["2023-01-01",47.881000518798828,54.139999389648438,55.849998474121087,51.584999084472663,55.705001831054688,66172800]
["2023-02-01",45.488723754882813,51.435001373291023,55.860000610351563,51.419998168945313,53.875,58048600]
["2023-03-01",48.129894256591797,53.869998931884773,53.875,49.849998474121087,50.944999694824219,59068000]
["2023-04-01",48.058418273925781,53.790000915527337,55.950000762939453,52.435001373291023,53.604999542236328,43839000]
["2023-05-01",43.8681640625,49.099998474121087,54.404998779296882,47.794998168945313,53.689998626708977,50938200]
["2023-06-01",43.939128875732422,48.685001373291023,51.634998321533203,47.080001831054688,48.979999542236328,82374600]
["2023-07-01",46.344337463378913,51.349998474121087,52.875,47.854999542236328,48.259998321533203,62023800]
["2023-08-01",42.982467651367188,47.625,51.400001525878913,47.005001068115227,51.310001373291023,71660800]
["2023-09-01",42.207561492919922,46.25,49.759998321533203,45.669998168945313,47.880001068115227,48344000]
["2023-10-01",43.617523193359382,47.794998168945313,47.979999542236328,43.549999237060547,45.950000762939453,79443800]
["2023-11-01",46.273178100585938,50.705001831054688,51.395000457763672,47.424999237060547,47.970001220703118,75729800]
["2023-12-01",46.719245910644531,50.595001220703118,53.224998474121087,49.404998779296882,50.700000762939453,58413200]
["2024-01-01",46.05902099609375,49.880001068115227,52.455001831054688,48.549999237060547,50.305000305175781,55171800]
["2024-02-01",46.894691467285163,50.784999847412109,51.544998168945313,48.075000762939453,49.674999237060547,57800000]
["2024-03-01",49.357006072998047,52.840000152587891,52.900001525878913,49.799999237060547,50.630001068115227,52360600]
["2024-04-01",49.819377899169922,53.334999084472663,54.224998474121087,50.189998626708977,52.755001068115227,72415800]
["2024-05-01",52.537567138671882,56.244998931884773,57.139999389648438,52.520000457763672,52.654998779296882,76988000]
["2024-06-01",50.508560180664063,53.5,56.244998931884773,52.674999237060547,56.014999389648438,67343200]
["2024-07-01",54.742782592773438,57.985000610351563,58.5,52.064998626708977,53.724998474121087,58646200]
["2024-08-01",56.9708251953125,60.345001220703118,61.805000305175781,57.580001831054688,58.75,71180600]
["2024-09-01",62.728694915771477,65.805000305175781,65.875,60,60.180000305175781,83948200]
["2024-10-01",73.772109985351563,77.389999389648438,78.425003051757813,64.379997253417969,65.955001831054688,74718800]
["2024-11-01",74.434616088867188,78.084999084472656,79.035003662109375,70.214996337890625,77.180000305175781,77641200]
["2024-12-01",72.861396789550781,75.819999694824219,78.269996643066406,73.150001525878906,78.110000610351563,63484600]
["2025-01-01",77.916145324707031,81.080001831054688,84.260002136230469,74.769996643066406,76.269996643066406,82467400]
["2025-02-01",83.903045654296875,87.30999755859375,88.379997253417969,79.620002746582031,80.160003662109375,69167000]
["2025-03-01",82.756660461425781,85.489997863769531,88.019996643066406,78.94000244140625,86.860000610351563,102272000]
["2025-04-01",80.510833740234375,83.169998168945313,87.25,75.569999694824219,85.360000610351563,91436100]
["2025-05-01",80.617324829101563,83.279998779296875,84.959999084472656,79.400001525878906,83.360000610351563,65408700]
["2025-06-01",81.04571533203125,83.120002746582031,84.209999084472656,80.5,82.620002746582031,55803100]
["2025-07-01",88.17327880859375,90.430000305175781,91.459999084472656,80.110000610351563,83.099998474121094,58433200]
["2025-08-01",85.891685485839844,88.089996337890625,92.400001525878906,87.569999694824219,90.069999694824219,53611200]
["2025-09-01",91.468223571777344,93.19000244140625,93.919998168945313,86.400001525878906,87.629997253417969,54818700]
["2025-10-01",94.31463623046875,96.089996337890625,98.580001831054688,92.349998474121094,93.230003356933594,64245900]
["2025-11-01",95.718215942382813,97.519996643066406,98.459999084472656,92.739997863769531,95.819999694824219,47389300]
["2025-12-01",91.327705383300781,92.430000305175781,96.989997863769531,90.870002746582031,96.669998168945313,59863200]
["2026-01-01",94.746444702148438,95.889999389648438,98,90.919998168945313,92.569999694824219,48870800]
["2026-02-01",105.8326416015625,107.11000061035161,107.2099990844727,95.110000610351563,95.919998168945313,56921400]
["2026-03-01",111.7501220703125,112.36000061035161,112.5299987792969,99.239997863769531,106.75,64483000]
["2026-04-01",117.26999664306641,117.9100036621094,118.23000335693359,109.620002746582,111.80999755859381,59857600]
["2026-05-01",108.4580917358398,109.0500030517578,118.4499969482422,108.2799987792969,117.0699996948242,86662900]
["2026-06-01",107.9700012207031,107.9700012207031,111.76999664306641,104.9300003051758,107.5500030517578,20985962]

{"sheet":"1038.HK_Stock_Price","index":166,"n_rows":321,"n_cols":7,"rows_kept":321,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","1038.HK","1038.HK","1038.HK","1038.HK","1038.HK","1038.HK"]
["Date"]
["2000-01-01",4.6100931167602539,13.85000038146973,15.5,13.5,15.10000038146973,32136528]
["2000-02-01",3.5449459552764888,10.64999961853027,14.39999961853027,10.60000038146973,13.5,33004450]
["2000-03-01",4.7598810195922852,14.30000019073486,16.35000038146973,10.14999961853027,10.69999980926514,80763129]
["2000-04-01",4.0941615104675293,12.30000019073486,14.39999961853027,12,14.39999961853027,21343179]
["2000-05-01",4.5483498573303223,13.35000038146973,13.69999980926514,11.94999980926514,12.30000019073486,22303798]
["2000-06-01",4.3609614372253418,12.80000019073486,14,12.44999980926514,13.39999961853027,19915653]
["2000-07-01",4.258753776550293,12.5,13.10000038146973,12.35000038146973,12.64999961853027,33431370]
["2000-08-01",4.5483498573303223,13.35000038146973,14.44999980926514,12.30000019073486,12.5,30756447]
["2000-09-01",4.3609614372253418,12.80000019073486,13.94999980926514,12.5,13.39999961853027,20434000]
["2000-10-01",4.1884317398071289,12.10000038146973,13,11.19999980926514,12.80000019073486,20505131]
["2000-11-01",4.1018943786621094,11.85000038146973,12.80000019073486,11.30000019073486,12.35000038146973,15376686]
["2000-12-01",4.4480452537536621,12.85000038146973,12.89999961853027,11.60000038146973,11.64999961853027,19039088]
["2001-01-01",4.240354061126709,12.25,13.30000019073486,12.14999961853027,12.85000038146973,24799410]
["2001-02-01",4.8807334899902344,14.10000038146973,14.5,12.19999980926514,12.19999980926514,44321036]
["2001-03-01",4.3961219787597656,12.69999980926514,14.30000019073486,12.64999961853027,14.10000038146973,20246500]
["2001-04-01",4.2922773361206046,12.39999961853027,12.80000019073486,11.94999980926514,12.75,23497981]
["2001-05-01",4.5253872871398926,12.64999961853027,13.5,12.19999980926514,12.39999961853027,35650000]
["2001-06-01",4.829465389251709,13.5,13.55000019073486,12.55000019073486,12.64999961853027,25085382]
["2001-07-01",4.4896135330200204,12.55000019073486,13.5,12.30000019073486,13.5,17113226]
["2001-08-01",4.6327085494995117,12.94999980926514,13.19999980926514,12,12.60000038146973,21810990]
["2001-09-01",4.5611624717712402,12.75,13.25,11.69999980926514,12.89999961853027,38661113]
["2001-10-01",4.6002755165100098,12.64999961853027,13.14999961853027,12.19999980926514,12.75,26005735]
["2001-11-01",4.5275440216064453,12.44999980926514,13,12.25,12.69999980926514,36601210]
["2001-12-01",4.4184455871582031,12.14999961853027,12.55000019073486,12.05000019073486,12.35000038146973,34429439]
["2002-01-01",4.3275308609008789,11.89999961853027,12.39999961853027,11.75,12.14999961853027,30286825]
["2002-02-01",4.4548101425170898,12.25,12.55000019073486,11.89999961853027,11.94999980926514,21564721]
["2002-03-01",4.5820908546447754,12.60000038146973,12.69999980926514,12.19999980926514,12.35000038146973,26115047]
["2002-04-01",4.4729948043823242,12.30000019073486,12.94999980926514,12.25,12.60000038146973,19542794]
["2002-05-01",4.850339412689209,12.89999961853027,13,12.25,12.30000019073486,33564566]
["2002-06-01",4.7187433242797852,12.55000019073486,13.30000019073486,12.35000038146973,12.89999961853027,23349744]
["2002-07-01",4.8127427101135254,12.80000019073486,13.30000019073486,12.44999980926514,12.55000019073486,37998258]
["2002-08-01",5.1135392189025879,13.60000038146973,14.30000019073486,12.5,12.69999980926514,23441516]
["2002-09-01",5.0007390975952148,13.30000019073486,14.19999980926514,13.10000038146973,13.5,29726423]
["2002-10-01",5.2306146621704102,13.69999980926514,14.05000019073486,13.19999980926514,13.30000019073486,30134025]
["2002-11-01",5.211524486541748,13.64999961853027,14.30000019073486,13.5,13.85000038146973,33520828]
["2002-12-01",5.096987247467041,13.35000038146973,13.94999980926514,13.25,13.64999961853027,21031703]
["2003-01-01",5.1733431816101074,13.55000019073486,14.19999980926514,13.30000019073486,13.35000038146973,18601057]
["2003-02-01",5.4024219512939453,14.14999961853027,14.19999980926514,13.30000019073486,13.55000019073486,20142588]
["2003-03-01",5.6124100685119629,14.69999980926514,15.35000038146973,13.80000019073486,14.14999961853027,26745538]
["2003-04-01",5.5742297172546387,14.60000038146973,14.85000038146973,14,14.64999961853027,24960184]
["2003-05-01",6.2041950225830078,16.25,16.25,14,14.60000038146973,26841163]
["2003-06-01",5.8936586380004883,14.94999980926514,17.29999923706055,14.94999980926514,16.20000076293945,20150762]
["2003-07-01",6.3273072242736816,16.04999923706055,17.10000038146973,14.94999980926514,14.94999980926514,25981990]
["2003-08-01",6.366729736328125,16.14999961853027,16.39999961853027,15.39999961853027,16.14999961853027,27893479]
["2003-09-01",6.307593822479248,16,16.60000038146973,15.69999980926514,16.10000038146973,27557853]
["2003-10-01",6.7725510597229004,16.95000076293945,17.64999961853027,16,16,36133243]
["2003-11-01",7.0122857093811044,17.54999923706055,17.64999961853027,16.54999923706055,16.95000076293945,21128302]
["2003-12-01",6.8924188613891602,17.25,18,17,17.60000038146973,17437148]
["2004-01-01",7.7314929962158203,19.35000038146973,20.20000076293945,17.25,17.25,25430435]
["2004-02-01",7.9312729835510254,19.85000038146973,20,18.45000076293945,19.35000038146973,20676155]
["2004-03-01",7.4518022537231454,18.64999961853027,20,18.29999923706055,19.95000076293945,30297774]
["2004-04-01",7.3319339752197266,18.35000038146973,20.79999923706055,17.54999923706055,19,30220909]
["2004-05-01",7.3918685913085938,18.5,19.25,15.69999980926514,18.79999923706055,33787838]
["2004-06-01",7.7186703681945801,18.79999923706055,20,17.64999961853027,18.85000038146973,25017532]
["2004-07-01",7.5955028533935547,18.5,19.14999961853027,18.04999923706055,18.79999923706055,16280600]
["2004-08-01",7.9444828033447266,19.35000038146973,19.45000076293945,17.79999923706055,18.64999961853027,18803876]
["2004-09-01",8.2729406356811523,20.14999961853027,20.70000076293945,18.95000076293945,19.70000076293945,30417153]
["2004-10-01",8.6548318862915039,20.85000038146973,21.45000076293945,18.89999961853027,20.14999961853027,24091131]
["2004-11-01",9.2774791717529297,22.35000038146973,23.60000038146973,20.89999961853027,20.95000076293945,27556539]
["2004-12-01",9.3397436141967773,22.5,22.89999961853027,21.60000038146973,22.35000038146973,15232379]
["2005-01-01",9.7548446655273438,23.5,23.5,20.14999961853027,22.45000076293945,58139652]
["2005-02-01",9.7755975723266602,23.54999923706055,24.5,22,23.20000076293945,26141412]
["2005-03-01",9.2774791717529297,22.35000038146973,23.95000076293945,22.25,23.5,27301539]
["2005-04-01",10.211452484130859,24.60000038146973,24.60000038146973,21.70000076293945,22.39999961853027,24574531]
["2005-05-01",9.7133331298828125,23.39999961853027,25.5,22.60000038146973,24.60000038146973,21647280]
["2005-06-01",9.7950067520141602,23.04999923706055,24.5,22.25,23.45000076293945,21404336]
["2005-07-01",10.34743499755859,24.35000038146973,24.5,23,23.04999923706055,19177933]
["2005-08-01",10.389931678771971,24.45000076293945,24.64999961853027,23.39999961853027,24.20000076293945,23955399]
["2005-09-01",11.00610446929932,25.89999961853027,26.29999923706055,23.85000038146973,24.45000076293945,22182140]
["2005-10-01",10.360536575317379,24.14999961853027,26.10000038146973,23.85000038146973,25.79999923706055,29986447]
["2005-11-01",10.768094062805179,25.10000038146973,25.85000038146973,24.10000038146973,24.60000038146973,17527656]
["2005-12-01",10.38198184967041,24.20000076293945,25.79999923706055,24.14999961853027,25,28076907]
["2006-01-01",10.339085578918461,24.10000038146973,24.35000038146973,23,24.20000076293945,29255203]
["2006-02-01",10.4463357925415,24.35000038146973,24.54999923706055,22.79999923706055,24.25,23517515]
["2006-03-01",10.575038909912109,24.64999961853027,24.79999923706055,23.35000038146973,24.5,33925684]
["2006-04-01",10.89679622650146,25.39999961853027,25.70000076293945,24.60000038146973,24.79999923706055,23647122]
["2006-05-01",9.8457260131835938,22.95000076293945,25.39999961853027,22.79999923706055,25.39999961853027,28259981]
["2006-06-01",9.9073781967163086,22.45000076293945,23.35000038146973,21.95000076293945,23.04999923706055,23770927]
["2006-07-01",10.679667472839361,24.20000076293945,24.64999961853027,22.45000076293945,22.5,17757066]
["2006-08-01",10.90032482147217,24.70000076293945,25.39999961853027,23.5,23.75,20195762]
["2006-09-01",10.481081008911129,23.75,25.29999923706055,23.39999961853027,24.60000038146973,24480223]
["2006-10-01",10.389378547668461,23.29999923706055,24,22.29999923706055,23.75,36990865]
["2006-11-01",10.612325668334959,23.79999923706055,24.14999961853027,23,23.39999961853027,24177780]
["2006-12-01",10.746096611022949,24.10000038146973,25,23.35000038146973,23.70000076293945,32835901]
["2007-01-01",12.596566200256349,28.25,29.60000038146973,23.70000076293945,24.10000038146973,75152258]
["2007-02-01",12.217555999755859,27.39999961853027,31,27.35000038146973,28.89999961853027,26541341]
["2007-03-01",12.128374099731451,27.20000076293945,28.20000076293945,24.45000076293945,27.45000076293945,67067479]
["2007-04-01",12.529683113098139,28.10000038146973,29.79999923706055,27.45000076293945,28.20000076293945,24753718]
["2007-05-01",12.67465209960938,27.70000076293945,30,27,28.10000038146973,22610160]
["2007-06-01",13.20086193084717,28.85000038146973,29.5,27.14999961853027,28.70000076293945,29753700]
["2007-07-01",12.88055896759033,28.14999961853027,29.45000076293945,27.35000038146973,28.85000038146973,31309268]
["2007-08-01",13.20086193084717,28.85000038146973,29.14999961853027,24,28.20000076293945,40478251]
["2007-09-01",13.383885383605961,29.25,30.64999961853027,27.10000038146973,28.85000038146973,33117981]
["2007-10-01",13.975499153137211,30.25,31.29999923706055,27.10000038146973,29.25,37269805]
["2007-11-01",13.92929840087891,30.14999961853027,32.099998474121087,28.35000038146973,30.35000038146973,37621619]
["2007-12-01",13.46729850769043,29.14999961853027,34,28.39999961853027,31.10000038146973,28774154]
["2008-01-01",13.744498252868651,29.75,30.95000076293945,26.14999961853027,29.14999961853027,34854233]
["2008-02-01",14.39130306243896,31.14999961853027,32.200000762939453,28.45000076293945,29.5,28735104]
["2008-03-01",14.414402008056641,31.20000076293945,35.5,29,30.25,51788911]
["2008-04-01",15.592501640319821,33.75,36.332000732421882,30.091999053955082,31.35000038146973,37603155]
["2008-05-01",14.576102256774901,31.54999923706055,35.150001525878913,30.20000076293945,33.75,32163960]
["2008-06-01",15.63156223297119,33,35.150001525878913,30.64999961853027,31.64999961853027,45243900]
["2008-07-01",16.34208869934082,34.5,35.549999237060547,32.200000762939453,33,27728621]
["2008-08-01",16.10524749755859,34,37.5,33.150001525878913,34.369998931884773,34782933]
["2008-09-01",17.005245208740231,35.900001525878913,36.200000762939453,32.200000762939453,34.049999237060547,43933456]
["2008-10-01",13.3998908996582,28.04999923706055,35.900001525878913,23.89999961853027,35.900001525878913,42474431]
["2008-11-01",14.331438064575201,30,31.79999923706055,25.85000038146973,28.89999961853027,25913415]
["2008-12-01",13.925374031066889,29.14999961853027,32.794990539550781,27.14999961853027,30,22195984]
["2009-01-01",13.949262619018549,29.20000076293945,29.75,26.35000038146973,29.14999961853027,48985708]
["2009-02-01",14.11646175384521,29.54999923706055,30.79999923706055,27.85000038146973,29.20000076293945,23500556]
["2009-03-01",14.809145927429199,31,32.299999237060547,28.29999923706055,29.39999961853027,32536838]
["2009-04-01",14.35532188415527,30.04999923706055,31.85000038146973,29.54999923706055,31.85000038146973,35824267]
["2009-05-01",13.68651676177979,28.64999961853027,30.5,27.14999961853027,30.04999923706055,42978174]
["2009-06-01",13.36217021942139,27.20000076293945,29.14999961853027,26.79999923706055,29.10000038146973,49598293]
["2009-07-01",13.87799072265625,28.25,28.70000076293945,27.04999923706055,27.20000076293945,28790595]
["2009-08-01",13.85342979431152,28.20000076293945,29.79999923706055,27.70000076293945,28.35000038146973,38446692]
["2009-09-01",13.607797622680661,27.70000076293945,28.54999923706055,27.29999923706055,28.25,26192542]
["2009-10-01",13.787651062011721,27.75,28.60000038146973,27.20000076293945,27.70000076293945,26618294]
["2009-11-01",14.28450965881348,28.75,30.04999923706055,27,27.35000038146973,38386552]
["2009-12-01",14.68198871612549,29.54999923706055,29.85000038146973,28.35000038146973,28.95000076293945,20871818]
["2010-01-01",14.38388061523438,28.95000076293945,29.89999961853027,28,29.54999923706055,35462596]
["2010-02-01",14.508091926574711,29.20000076293945,30.5,28.569999694824219,28.89999961853027,22379694]
["2010-03-01",14.930418014526371,30.04999923706055,30.39999961853027,29.20000076293945,29.20000076293945,22375776]
["2010-04-01",14.48324680328369,29.14999961853027,30.5,28.569999694824219,29.95000076293945,23526651]
["2010-05-01",14.401924133300779,28.14999961853027,29.20000076293945,27.70000076293945,29.14999961853027,23368138]
["2010-06-01",14.811220169067379,28.95000076293945,29,27.25,28.10000038146973,37835872]
["2010-07-01",14.88795757293701,29.10000038146973,30.29999923706055,28.14999961853027,28.569999694824219,18838337]
["2010-08-01",15.32283401489258,29.95000076293945,30.39999961853027,29.35000038146973,29.5,31643527]
["2010-09-01",15.93356227874756,30.79999923706055,32.200000762939453,29.79999923706055,29.95000076293945,27432028]
["2010-10-01",16.76128005981445,32.400001525878913,34.400001525878913,28.569999694824219,28.569999694824219,33361695]
["2010-11-01",17.951120376586911,34.700000762939453,35.5,32.400001525878913,32.400001525878913,27373272]
["2010-12-01",18.41671180725098,35.599998474121087,38.400001525878913,34.349998474121087,34.799999237060547,27027334]
["2011-01-01",19.16683197021484,37.049999237060547,37.950000762939453,34.5,35.400001525878913,22779407]
["2011-02-01",19.86522102355957,38.400001525878913,39.200000762939453,36.549999237060547,36.75,21229483]
["2011-03-01",19.01163482666016,36.75,38.799999237060547,35.25,38.400001525878913,23865954]
["2011-04-01",19.580690383911129,37.849998474121087,38.5,36.200000762939453,36.950000762939453,16464839]
["2011-05-01",19.01163482666016,36.75,38.849998474121087,35.299999237060547,37.849998474121087,26133478]
["2011-06-01",21.466255187988281,40.400001525878913,41.049999237060547,36.549999237060547,37.200000762939453,35169555]
["2011-07-01",23.857301712036129,44.900001525878913,45.5,39.200000762939453,40.400001525878913,139277840]
["2011-08-01",25.079391479492191,47.200000762939453,50,40.349998474121087,44.599998474121087,63179667]
["2011-09-01",24.464422225952148,45.700000762939453,48.900001525878913,41.799999237060547,47,36620437]
["2011-10-01",22.45694732666016,41.950000762939453,49,41.099998474121087,44.799999237060547,50140107]
["2011-11-01",22.85844802856445,42.700000762939453,45.349998474121087,41.5,41.5,32572961]
["2011-12-01",24.357357025146481,45.5,45.75,42.799999237060547,43.049999237060547,22179296]
["2012-01-01",23.634670257568359,44.150001525878913,46.400001525878913,42.299999237060547,45.5,28576848]
["2012-02-01",24.410886764526371,45.599998474121087,45.75,43.049999237060547,44.349998474121087,39087327]
["2012-03-01",25.294181823730469,47.25,48.349998474121087,44.849998474121087,45.150001525878913,108942823]
["2012-04-01",24.651790618896481,46.049999237060547,47.5,45.25,47.25,28570580]
["2012-05-01",22.83167839050293,42.650001525878913,46.5,42.25,45.950000762939453,39748632]
["2012-06-01",25.690132141113281,46.75,47.049999237060547,42.5,42.950000762939453,36310537]
["2012-07-01",25.90993499755859,47.150001525878913,49.400001525878913,45.900001525878913,46.75,97027330]
["2012-08-01",25.772565841674801,46.900001525878913,48.450000762939453,46.099998474121087,46.900001525878913,33114506]
["2012-09-01",26.018217086791989,46.950000762939453,47.5,45,46.700000762939453,53193354]
["2012-10-01",25.159255981445309,45.400001525878913,47.299999237060547,45.200000762939453,46.950000762939453,47554111]
["2012-11-01",26.239887237548832,47.349998474121087,47.450000762939453,45.099998474121087,45.150001525878913,46047514]
["2012-12-01",26.323003768920898,47.5,48.450000762939453,46.150001525878913,47.299999237060547,46364221]
["2013-01-01",27.265096664428711,49.200000762939453,49.299999237060547,46.950000762939453,47.5,57091423]
["2013-02-01",28.179475784301761,50.849998474121087,52.099998474121087,48.200000762939453,49.200000762939453,44974325]
["2013-03-01",29.509479522705082,53.25,54.299999237060547,50.799999237060547,51.349998474121087,44742414]
["2013-04-01",31.199687957763668,56.299999237060547,56.299999237060547,53.25,53.25,28338214]
["2013-05-01",29.925100326538089,54,58.349998474121087,52.349998474121087,56.299999237060547,60880809]
["2013-06-01",29.29469108581543,51.700000762939453,54.599998474121087,50.150001525878913,53.700000762939453,52460276]
["2013-07-01",30.34295654296875,53.549999237060547,53.599998474121087,51.5,51.700000762939453,36349071]
["2013-08-01",29.691343307495121,52.400001525878913,55.650001525878913,51.599998474121087,53.75,37093429]
["2013-09-01",30.74913215637207,53.75,55.5,52,52.900001525878913,28378018]
["2013-10-01",30.863544464111332,53.950000762939453,55.200000762939453,52.75,53.75,27274201]
["2013-11-01",29.261734008789059,51.150001525878913,54,50.450000762939453,53.650001525878913,31764459]
["2013-12-01",28.0031623840332,48.950000762939453,51.900001525878913,47.799999237060547,50.900001525878913,25655180]
["2014-01-01",26.11530876159668,45.650001525878913,49.299999237060547,45.099998474121087,48.950000762939453,35929997]
["2014-02-01",28.947090148925781,50.599998474121087,50.900001525878913,45.150001525878913,45.650001525878913,29660906]
["2014-03-01",28.317804336547852,49.5,50.799999237060547,47.400001525878913,50.650001525878913,22144718]
["2014-04-01",28.947090148925781,50.599998474121087,51.849998474121087,49.799999237060547,49.799999237060547,29639298]
["2014-05-01",30.262863159179691,52.900001525878913,53.450000762939453,49.950000762939453,50.599998474121087,30880505]
["2014-06-01",31.377378463745121,53.450000762939453,53.799999237060547,52,52.900001525878913,21645709]
["2014-07-01",32.169891357421882,54.799999237060547,55.5,52.200000762939453,53.450000762939453,26926169]
["2014-08-01",32.844985961914063,55.950000762939453,58.799999237060547,54.299999237060547,54.299999237060547,25056138]
["2014-09-01",32.287288665771477,54.5,57.5,53.450000762939453,55.700000762939453,22344960]
["2014-10-01",33.531394958496087,56.599998474121087,57,53.700000762939453,54.5,24628781]
["2014-11-01",34.005332946777337,57.400001525878913,59.450000762939453,55.299999237060547,56.650001525878913,24424053]
["2014-12-01",34.005332946777337,57.400001525878913,58.75,56,57.299999237060547,23410400]
["2015-01-01",37.826492309570313,63.849998474121087,64.400001525878906,56.5,57.400001525878913,132420773]
["2015-02-01",39.189064025878913,66.150001525878906,67.050003051757813,62.700000762939453,63.299999237060547,30435566]
["2015-03-01",39.485282897949219,66.650001525878906,67.400001525878906,63.849998474121087,66.400001525878906,44647447]
["2015-04-01",38.981727600097663,65.800003051757813,69,64.150001525878906,65.650001525878906,48971726]
["2015-05-01",37.915351867675781,64,66.300003051757813,63.650001525878913,65.800003051757813,41702445]
["2015-06-01",36.483203887939453,60.200000762939453,65.099998474121094,59.700000762939453,64.349998474121094,39400579]
["2015-07-01",40.876930236816413,67.449996948242188,67.5,56.849998474121087,60.200000762939453,41435146]
["2015-08-01",38.725521087646477,63.900001525878913,68.5,60.799999237060547,66.900001525878906,36025878]
["2015-09-01",42.360633850097663,69.25,73.349998474121094,62.450000762939453,63.700000762939453,68662225]
["2015-10-01",44.134590148925781,72.150001525878906,73.25,68.349998474121094,69.25,50919514]
["2015-11-01",41.534832000732422,67.900001525878906,72.349998474121094,66.900001525878906,72.199996948242188,52369232]
["2015-12-01",43.920482635498047,71.800003051757813,71.849998474121094,67.400001525878906,68,32123999]
["2016-01-01",44.532196044921882,72.800003051757813,72.900001525878906,67.5,71.800003051757813,30370645]
["2016-02-01",48.538871765136719,79.349998474121094,81,71.099998474121094,73.050003051757813,44892104]
["2016-03-01",46.397891998291023,75.849998474121094,81.099998474121094,73.400001525878906,80,109974576]
["2016-04-01",44.868629455566413,73.349998474121094,76.050003051757813,73.300003051757813,76,61756017]
["2016-05-01",44.47100830078125,72.699996948242188,75.650001525878906,71.599998474121094,73.349998474121094,38711137]
["2016-06-01",41.6629638671875,66.699996948242188,74.949996948242188,64.650001525878906,73,96846817]
["2016-07-01",42.849758148193359,68.599998474121094,69.150001525878906,63.650001525878913,66.699996948242188,60088060]
["2016-08-01",40.694786071777337,65.150001525878906,71.5,65,69.199996948242188,48607030]
["2016-09-01",42.059333801269531,66.699996948242188,69.5,65.099998474121094,65.150001525878906,41877008]
["2016-10-01",40.073024749755859,63.549999237060547,67.599998474121094,62,67.349998474121094,47583210]
["2016-11-01",40.861244201660163,64.800003051757813,66.199996948242188,63.200000762939453,63.200000762939453,42498479]
["2016-12-01",38.906467437744141,61.700000762939453,65.900001525878906,60.150001525878913,65,41808940]
["2017-01-01",39.442455291748047,62.549999237060547,62.700000762939453,60.349998474121087,61.700000762939453,37327406]
["2017-02-01",40.325260162353523,63.950000762939453,64.650001525878906,61.849998474121087,62,45158848]
["2017-03-01",38.465053558349609,61,64.650001525878906,60.650001525878913,64.25,54355416]
["2017-04-01",42.973678588867188,68.150001525878906,69,61.200000762939453,61.25,73959103]
["2017-05-01",42.343090057373047,67.150001525878906,69.5,66,68.150001525878906,47141001]
["2017-06-01",42.371013641357422,65.599998474121094,68.400001525878906,65.349998474121094,67.400001525878906,46543461]
["2017-07-01",47.053783416748047,72.849998474121094,73.25,64.5,65.949996948242188,52003016]
["2017-08-01",45.794284820556641,70.900001525878906,73.800003051757813,69,72.849998474121094,39020591]
["2017-09-01",43.820907592773438,67.199996948242188,71.449996948242188,67,71.300003051757813,29592873]
["2017-10-01",44.277385711669922,67.900001525878906,69.150001525878906,67.199996948242188,67.199996948242188,25423811]
["2017-11-01",43.234020233154297,66.300003051757813,69.349998474121094,66.300003051757813,67.800003051757813,46131888]
["2017-12-01",43.788295745849609,67.150001525878906,67.599998474121094,65.599998474121094,66.199996948242188,32966195]
["2018-01-01",45.418544769287109,69.650001525878906,70.5,65.849998474121094,67.150001525878906,55359827]
["2018-02-01",42.842761993408203,65.699996948242188,69.849998474121094,64.5,69.650001525878906,38239371]
["2018-03-01",41.832012176513672,64.150001525878906,67.5,64.050003051757813,65.300003051757813,65007709]
["2018-04-01",40.495208740234382,62.099998474121087,64.449996948242188,61.5,64.150001525878906,46253386]
["2018-05-01",38.604137420654297,59.200000762939453,63.099998474121087,58.700000762939453,62.099998474121087,55934304]
["2018-06-01",38.978256225585938,58.150001525878913,60.200000762939453,57,59.25,41323762]
["2018-07-01",39.045291900634773,58.25,61.950000762939453,57.5,58.150001525878913,54405637]
["2018-08-01",38.47552490234375,57.400001525878913,58.349998474121087,56.650001525878913,58.299999237060547,39296843]
["2018-09-01",42.058486938476563,62,62.700000762939453,57,57.349998474121087,96788768]
["2018-10-01",38.870182037353523,57.299999237060547,63,56.799999237060547,62,47289915]
["2018-11-01",40.362571716308587,59.5,60.549999237060547,57,57.049999237060547,32080134]
["2018-12-01",40.226913452148438,59.299999237060547,60.5,57.5,59.849998474121087,37188691]
["2019-01-01",42.974269866943359,63.349998474121087,64.099998474121094,57.200000762939453,59.299999237060547,36573110]
["2019-02-01",44.398830413818359,65.449996948242188,65.800003051757813,62.049999237060547,63.5,37740614]
["2019-03-01",43.720470428466797,64.449996948242188,65.949996948242188,62.900001525878913,65,52091543]
["2019-04-01",43.211704254150391,63.700000762939453,64.800003051757813,62.400001525878913,64.5,29979152]
["2019-05-01",41.074859619140618,60.549999237060547,64.050003051757813,59.900001525878913,63.700000762939453,31769598]
["2019-06-01",44.433353424072273,63.700000762939453,64.449996948242188,60,60.049999237060547,33499842]
["2019-07-01",42.445365905761719,60.849998474121087,64.75,60.099998474121087,63.700000762939453,30976961]
["2019-08-01",36.865043640136719,52.849998474121087,60.450000762939453,52.599998474121087,60.200000762939453,38352251]
["2019-09-01",37.259315490722663,52.75,54.349998474121087,51.049999237060547,52.849998474121087,40151105]
["2019-10-01",39.872776031494141,56.450000762939453,56.799999237060547,51.549999237060547,52.75,56555437]
["2019-11-01",37.435905456542969,53,57.900001525878913,52.549999237060547,56.799999237060547,40796285]
["2019-12-01",39.166431427001953,55.450000762939453,57.799999237060547,52.549999237060547,53.349998474121087,37678233]
["2020-01-01",38.495407104492188,54.5,58.25,54.25,55.450000762939453,36855814]
["2020-02-01",37.506538391113281,53.099998474121087,55.700000762939453,53,54.400001525878913,29940319]
["2020-03-01",29.10112380981445,41.200000762939453,54.599998474121087,35.450000762939453,52.599998474121087,82402267]
["2020-04-01",32.6328125,46.200000762939453,48.25,40.049999237060547,40.549999237060547,48893543]
["2020-05-01",27.335273742675781,38.700000762939453,47.150001525878913,38.5,46.200000762939453,53075955]
["2020-06-01",29.291023254394531,39.900001525878913,43.450000762939453,39.150001525878913,39.799999237060547,79912307]
["2020-07-01",29.658073425292969,40.400001525878913,42.599998474121087,38,39.900001525878913,54959031]
["2020-08-01",30.098539352416989,41,41.950000762939453,39.200000762939453,40.349998474121087,41875192]
["2020-09-01",26.538106918334961,36.150001525878913,41.150001525878913,35.75,40.849998474121087,50262177]
["2020-10-01",27.246379852294918,36.5,37.349998474121087,35.75,36.150001525878913,36492297]
["2020-11-01",29.597787857055661,39.650001525878913,41,36.349998474121087,36.650001525878913,39684182]
["2020-12-01",31.09073638916016,41.650001525878913,41.650001525878913,39.150001525878913,39.900001525878913,27708679]
["2021-01-01",30.866792678833011,41.349998474121087,44,41.099998474121087,41.650001525878913,34577163]
["2021-02-01",33.554111480712891,44.950000762939453,46.349998474121087,41.150001525878913,41.25,35931068]
["2021-03-01",34.487205505371087,46.200000762939453,47.450000762939453,43.5,45.25,48785713]
["2021-04-01",35.532268524169922,47.599998474121087,48.299999237060547,46,46.200000762939453,21420699]
["2021-05-01",36.092124938964837,48.349998474121087,50.25,46.25,47.5,32275173]
["2021-06-01",35.859920501708977,46.299999237060547,49.099998474121087,46.049999237060547,48.349998474121087,27332541]
["2021-07-01",36.363349914550781,46.950000762939453,48.5,44.950000762939453,46.299999237060547,27212907]
["2021-08-01",36.595699310302727,47.25,48.349998474121087,46.5,46.950000762939453,18316397]
["2021-09-01",33.6912841796875,43.5,47.349998474121087,42.75,47.25,28298116]
["2021-10-01",36.865848541259773,46.900001525878913,46.950000762939453,42.299999237060547,43.5,26311483]
["2021-11-01",35.490261077880859,45.150001525878913,48,44.5,46.650001525878913,32041048]
["2021-12-01",39.027488708496087,49.650001525878913,49.650001525878913,44.150001525878913,44.75,28628969]
["2022-01-01",37.809104919433587,48.099998474121087,49.950000762939453,47.799999237060547,49.650001525878913,20831045]
["2022-02-01",38.123527526855469,48.5,51.200000762939453,47.799999237060547,48.099998474121087,29808878]
["2022-03-01",41.228435516357422,52.450000762939453,54.349998474121087,47.049999237060547,48.200000762939453,64734748]
["2022-04-01",41.5428466796875,52.849998474121087,54.299999237060547,52.299999237060547,52.299999237060547,25540654]
["2022-05-01",41.307037353515618,52.549999237060547,55.75,50.200000762939453,52.849998474121087,41102906]
["2022-06-01",39.112869262695313,48.099998474121087,52.599998474121087,47.5,52,39974059]
["2022-07-01",40.007343292236328,49.200000762939453,49.400001525878913,47.799999237060547,48.099998474121087,31384474]
["2022-08-01",38.868923187255859,47.799999237060547,50.849998474121087,47.200000762939453,49.200000762939453,31864105]
["2022-09-01",32.566951751708977,40.049999237060547,47.700000762939453,38.700000762939453,47.400001525878913,43848192]
["2022-10-01",30.79282379150391,37.299999237060547,40.950000762939453,34.900001525878913,39.549999237060547,50157082]
["2022-11-01",32.443916320800781,39.299999237060547,40.099998474121087,36.900001525878913,37.700000762939453,39997382]
["2022-12-01",33.723506927490227,40.849998474121087,41.25,38.900001525878913,39.900001525878913,39968672]
["2023-01-01",35.952484130859382,43.549999237060547,44.950000762939453,40,40.849998474121087,27412950]
["2023-02-01",34.177562713623047,41.400001525878913,44.849998474121087,41.400001525878913,43.599998474121087,22789499]
["2023-03-01",35.250766754150391,42.700000762939453,44.200000762939453,41.349998474121087,41.400001525878913,37517802]
["2023-04-01",36.819301605224609,44.599998474121087,44.700000762939453,42.400001525878913,42.700000762939453,13230273]
["2023-05-01",35.74609375,43.299999237060547,47.299999237060547,41.150001525878913,44.599998474121087,35414801]
["2023-06-01",35.633354187011719,41.450000762939453,43.75,40.650001525878913,43.299999237060547,24183817]
["2023-07-01",35.461418151855469,41.25,42.049999237060547,39.650001525878913,41.450000762939453,22620358]
["2023-08-01",34.128925323486328,39.700000762939453,41.650001525878913,37.650001525878913,41.549999237060547,27059010]
["2023-09-01",31.850801467895511,37.049999237060547,39.799999237060547,37.049999237060547,39.700000762939453,18605885]
["2023-10-01",31.730539321899411,36.25,38,35.200000762939453,37.049999237060547,22431882]
["2023-11-01",33.875083923339837,38.700000762939453,39.5,35.900001525878913,36.299999237060547,22871729]
["2023-12-01",37.814044952392578,43.200000762939453,43.5,37.450000762939453,38.599998474121087,36678030]
["2024-01-01",40.658855438232422,46.450000762939453,46.799999237060547,42.200000762939453,43.200000762939453,47928362]
["2024-02-01",40.308719635009773,46.049999237060547,48.5,43.799999237060547,46.5,52475811]
["2024-03-01",40.089897155761719,45.799999237060547,47.450000762939453,44.5,46,43245190]
["2024-04-01",38.776905059814453,44.299999237060547,47,42,46.099998474121087,36529720]
["2024-05-01",39.477161407470703,45.099998474121087,48.049999237060547,43.900001525878913,44,37178593]
["2024-06-01",40.192337036132813,44.099998474121087,46.549999237060547,42.049999237060547,45.450000762939453,31143592]
["2024-07-01",47.529033660888672,52.150001525878913,52.75,43.650001525878913,44.099998474121087,61454480]
["2024-08-01",52.769535064697273,57.900001525878913,58.799999237060547,51,51.849998474121087,75244597]
["2024-09-01",48.485996246337891,53.200000762939453,58.450000762939453,52.349998474121087,57.900001525878913,74455581]
["2024-10-01",50.768917083740227,55,55.799999237060547,50.549999237060547,53.5,65427526]
["2024-11-01",49.476619720458977,53.599998474121087,55.349998474121087,52,55,43658952]
["2024-12-01",53.307361602783203,57.75,58,52.75,53.599998474121087,36947369]
["2025-01-01",49.015079498291023,53.099998474121087,57.75,53.099998474121087,57.700000762939453,26912543]
["2025-02-01",49.245849609375,53.349998474121087,54.25,50.599998474121087,52.5,49625859]
["2025-03-01",43.015117645263672,46.599998474121087,55.400001525878913,46.549999237060547,53.349998474121087,70582522]
["2025-04-01",48.276622772216797,52.299999237060547,52.799999237060547,45.25,47,69202504]
["2025-05-01",46.845863342285163,50.75,53.849998474121087,49.25,52.099998474121087,32077609]
["2025-06-01",49.737777709960938,51.950000762939453,53.549999237060547,50.049999237060547,50.299999237060547,38068385]
["2025-07-01",52.992992401123047,55.349998474121087,56,50.799999237060547,52.099998474121087,37811243]
["2025-08-01",50.025005340576172,52.25,56.099998474121087,51.799999237060547,55.349998474121087,35368062]
["2025-09-01",48.923973083496087,51.099998474121087,54.400001525878913,50.799999237060547,52.400001525878913,35351658]
["2025-10-01",49.081157684326172,50.549999237060547,53.25,50.5,51.200000762939453,36293610]
["2025-11-01",52.333816528320313,53.900001525878913,54.849998474121087,50.200000762939453,50.549999237060547,46519457]
["2025-12-01",56.023399353027337,57.700000762939453,58.950000762939453,51.400001525878913,53.900001525878913,64616299]
["2026-01-01",62.383075714111328,64.25,65,56.650001525878913,57.599998474121087,74465627]
["2026-02-01",64.519142150878906,66.449996948242188,67.800003051757813,62.650001525878913,63.549999237060547,40308877]
["2026-03-01",60.732471466064453,62.549999237060547,66.75,60.5,66,46148738]
["2026-04-01",63.790939331054688,65.699996948242188,67.800003051757813,63,63,28781712]
["2026-05-01",57.625453948974609,59.349998474121087,67.900001525878906,58.950000762939453,65.699996948242188,39551482]
["2026-06-01",57.650001525878913,57.650001525878913,59.400001525878913,55.25,59.400001525878913,33112858]

{"sheet":"EDPR.LS_Stock_Price","index":167,"n_rows":220,"n_cols":7,"rows_kept":220,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","EDPR.LS","EDPR.LS","EDPR.LS","EDPR.LS","EDPR.LS","EDPR.LS"]
["Date"]
["2008-06-01",6.421292781829834,7.139955997467041,7.8296661376953116,6.9262428283691406,7.7713809013366699,95584720]
["2008-07-01",5.6175389289855957,6.2462468147277832,7.130241870880127,6.1102480888366699,7.130241870880127,30587203]
["2008-08-01",6.0893082618713379,6.7708158493041992,6.8971009254455566,5.8771071434020996,6.2171049118041992,14690582]
["2008-09-01",4.8836765289306641,5.4302520751953116,7.042813777923584,5.2563681602478027,6.7708158493041992,24730119]
["2008-10-01",3.5382628440856929,3.9342610836029048,5.4885377883911133,3.3319790363311772,5.4885377883911133,38381687]
["2008-11-01",4.2721242904663086,4.7502560615539551,5.2359681129455566,3.8759760856628418,3.9342610836029048,43938413]
["2008-12-01",4.3708477020263672,4.8600268363952637,5.0902538299560547,4.2839741706848136,4.6871137619018546,22958787]
["2009-01-01",5.0846157073974609,5.6536798477172852,5.7993931770324707,4.8600268363952637,4.8600268363952637,33333469]
["2009-02-01",5.0846157073974609,5.6536798477172852,5.8188209533691406,5.3719668388366699,5.524479866027832,20147119]
["2009-03-01",5.3720455169677734,5.9732780456542969,6.2073907852172852,5.439967155456543,5.5856800079345703,21599382]
["2009-04-01",5.4166011810302734,6.022819995880127,6.1189908981323242,5.3622531890869141,5.9703631401062012,28940093]
["2009-05-01",6.5348663330078116,7.2662410736083984,7.4546971321105957,5.9995059967041016,6.022819995880127,28464495]
["2009-06-01",6.3776102066040039,7.0913848876953116,7.2361268997192383,6.6931018829345703,7.2079558372497559,18586913]
["2009-07-01",6.2937412261962891,6.9981288909912109,7.150641918182373,6.8193869590759277,7.130241870880127,17905720]
["2009-08-01",6.0456256866455078,6.7222452163696289,7.042813777923584,6.498816967010498,6.9942431449890137,14763660]
["2009-09-01",6.5654444694519043,7.3002409934997559,7.6081819534301758,6.6707592010498047,6.7067022323608398,22476922]
["2009-10-01",5.9233150482177734,6.586245059967041,7.4109830856323242,6.464818000793457,7.3692121505737296,21181891]
["2009-11-01",5.7162613868713379,6.35601806640625,6.6931018829345703,6.0131058692932129,6.5697312355041504,21318579]
["2009-12-01",5.7922677993774414,6.4405322074890137,6.5852742195129386,5.9625921249389648,6.4191608428955078,28832272]
["2010-01-01",5.4463057518005371,6.0558490753173828,6.8388152122497559,6.0558490753173828,6.4405322074890137,28043931]
["2010-02-01",5.1711058616638184,5.749849796295166,6.2025327682495117,5.3807101249694824,6.0762481689453116,25106244]
["2010-03-01",5.0540370941162109,5.6196799278259277,5.9548211097717294,5.469109058380127,5.7799649238586426,22878551]
["2010-04-01",4.6652655601501456,5.1873970031738281,5.8664212226867676,4.5656862258911133,5.6332798004150391,31512931]
["2010-05-01",4.0650711059570313,4.5200290679931641,5.391395092010498,4.2470598220825204,5.2165389060974121,31792219]
["2010-06-01",4.2214546203613281,4.6939139366149902,5.0212831497192383,4.1703171730041504,4.5278010368347168,28738364]
["2010-07-01",4.0039172172546387,4.4520301818847656,5.1291108131408691,4.4199728965759277,4.6618571281433114,20951282]
["2010-08-01",3.8353030681610112,4.2645449638366699,4.7745418548583984,4.1382598876953116,4.516143798828125,19267604]
["2010-09-01",3.6256282329559331,4.0314040184020996,4.41802978515625,3.9303760528564449,4.2810587882995614,23224378]
["2010-10-01",3.6422271728515621,4.049860954284668,4.2354021072387704,3.9206619262695308,4.0110039710998544,35570166]
["2010-11-01",3.2455921173095699,3.608834981918335,4.1091179847717294,3.608834981918335,4.0605459213256836,30306635]
["2010-12-01",3.7889995574951172,4.2130599021911621,4.3714017868041992,3.549577951431274,3.6768341064453121,24754606]
["2011-01-01",3.791620254516602,4.2159738540649414,4.4588298797607422,4.0061469078063956,4.2664880752563477,23265282]
["2011-02-01",3.800357341766357,4.2256879806518546,4.4636869430541992,4.0566611289978027,4.2363739013671884,25218481]
["2011-03-01",4.4276351928710938,4.9231700897216797,5.0834541320800781,4.157689094543457,4.240260124206543,44704380]
["2011-04-01",4.5429563522338867,5.0513978004455566,5.1019120216369629,4.5967721939086914,4.9348268508911133,24385255]
["2011-05-01",4.1454463005065918,4.6093997955322266,5.1213397979736328,4.4063730239868164,5.0513978004455566,21267511]
["2011-06-01",3.974212646484375,4.4190011024475098,4.6511712074279794,4.1567168235778809,4.6016287803649902,15728390]
["2011-07-01",3.9488766193389888,4.3908300399780273,4.5987148284912109,4.1003751754760742,4.4190011024475098,15878623]
["2011-08-01",3.6518371105194092,4.0605459213256836,4.4685440063476563,3.623405933380127,4.4160871505737296,19075005]
["2011-09-01",3.573209285736084,3.9731180667877202,4.3519730567932129,3.8468329906463619,4.0158610343933114,16614390]
["2011-10-01",3.791620254516602,4.2159738540649414,4.3131160736083984,3.7205479145050049,3.9255189895629878,13964535]
["2011-11-01",3.754927396774292,4.1751742362976074,4.3325448036193848,3.9391191005706792,4.0964889526367188,7492077]
["2011-12-01",4.1305952072143546,4.5928859710693359,4.6434001922607422,4.0110039710998544,4.1392321586608887,13410825]
["2012-01-01",3.8440389633178711,4.274259090423584,4.7929987907409668,4.1450600624084473,4.5093441009521484,14392738]
["2012-02-01",3.4159529209136958,3.7982618808746338,4.3568301200866699,3.7982618808746338,4.274259090423584,13898933]
["2012-03-01",3.2552015781402588,3.619519948959351,3.9323189258575439,3.6068921089172359,3.737062931060791,12567131]
["2012-04-01",2.81139087677002,3.1260380744934082,3.638948917388916,3.0084960460662842,3.638948917388916,17984759]
["2012-05-01",2.4732892513275151,2.7500970363616939,3.4504930973052979,2.7500970363616939,3.1260380744934082,42345863]
["2012-06-01",2.3597152233123779,2.6238119602203369,2.8860960006713872,2.4771270751953121,2.7743830680847168,24827220]
["2012-07-01",2.1911027431488042,2.4363279342651372,2.8414111137390141,2.1876430511474609,2.6354689598083501,20539560]
["2012-08-01",2.54230785369873,2.826839923858643,2.8316969871521001,2.3217000961303711,2.4295279979705811,11753445]
["2012-09-01",3.0446541309356689,3.3854079246521001,3.6603200435638432,2.8171250820159912,2.8171250820159912,19282691]
["2012-10-01",3.2045309543609619,3.5631780624389648,3.9196898937225342,3.3659789562225342,3.3659789562225342,13916269]
["2012-11-01",3.284906387329102,3.652549028396606,3.7623200416564941,3.526263952255249,3.5359780788421631,9224607]
["2012-12-01",3.4893395900726318,3.8798620700836182,4.1042599678039551,3.6457490921020508,3.6768341064453121,12856820]
["2013-01-01",3.6693108081817631,4.0799751281738281,4.3072881698608398,3.8798620700836182,3.8798620700836182,17060266]
["2013-02-01",3.4421625137329102,3.8274049758911128,4.089688777923584,3.6039779186248779,4.0838608741760254,16317895]
["2013-03-01",3.2936422824859619,3.662262916564941,4.0314040184020996,3.5505490303039551,3.810890913009644,16800368]
["2013-04-01",3.4517726898193359,3.8380908966064449,3.9012329578399658,3.472836017608643,3.662262916564941,36820230]
["2013-05-01",3.5767040252685551,3.9770040512084961,4.1139750480651864,3.7914619445800781,3.8380908966064449,39853437]
["2013-06-01",3.4786381721496582,3.830318927764893,3.9740900993347168,3.471863985061646,3.961461067199707,15777164]
["2013-07-01",3.4010024070739751,3.7448339462280269,3.9410610198974609,3.545691967010498,3.824491024017334,13285110]
["2013-08-01",3.345421314239502,3.6836340427398682,3.8079760074615479,3.5738639831542969,3.726377010345459,8204870]
["2013-09-01",3.3886508941650391,3.731234073638916,3.9536900520324711,3.6486630439758301,3.6914060115814209,9997499]
["2013-10-01",3.5809769630432129,3.94300389289856,4.0314040184020996,3.619519948959351,3.731234073638916,12193207]
["2013-11-01",3.470698356628418,3.8215761184692378,3.9974040985107422,3.7963190078735352,3.937175989151001,7404226]
["2013-12-01",3.406296014785767,3.750663042068481,3.8565480709075932,3.5952351093292241,3.790491104125977,12464850]
["2014-01-01",3.7697758674621582,4.1508889198303223,4.4112300872802734,3.7050058841705318,3.7496910095214839,19979752]
["2014-02-01",4.129725456237793,4.5472288131713867,4.6880850791931152,4.0323748588562012,4.1236891746520996,15848230]
["2014-03-01",4.264707088470459,4.695857048034668,4.7172279357910156,4.3014588356018066,4.4199728965759277,14624768]
["2014-04-01",4.3555760383605957,4.7959132194519043,4.8376851081848136,4.361687183380127,4.695857048034668,13980887]
["2014-05-01",4.4614443778991699,4.9124841690063477,4.9911689758300781,4.6909999847412109,4.7959132194519043,10702529]
["2014-06-01",4.8368992805480957,5.2825961112976074,5.4593949317932129,4.8503131866455078,4.9047131538391113,11177751]
["2014-07-01",4.6856904029846191,5.1174540519714364,5.6060800552368164,4.7599711418151864,5.2456817626953116,16350038]
["2014-08-01",4.8964924812316886,5.3476810455322266,5.3476810455322266,4.5404291152954102,5.1184258460998544,11629939]
["2014-09-01",4.8831515312194824,5.3331098556518546,5.469109058380127,5.2194538116455078,5.3350529670715332,8840993]
["2014-10-01",4.5629448890686044,4.9833979606628418,5.4360809326171884,4.7162570953369141,5.3233962059020996,13006978]
["2014-11-01",4.8226675987243652,5.2670531272888184,5.3428239822387704,4.920255184173584,5.0416831970214844,6512307]
["2014-12-01",4.808436393737793,5.2515110969543457,5.4341378211975098,4.9639692306518546,5.2175111770629883,9947502]
["2015-01-01",5.2745151519775391,5.7605361938476563,6.0704197883605957,5.06402587890625,5.2515110969543457,10569896]
["2015-02-01",5.5048861503601074,6.0121350288391113,6.0218491554260254,5.439967155456543,5.715850830078125,10097035]
["2015-03-01",5.692563533782959,6.2171049118041992,6.3297901153564453,5.720707893371582,6.0160198211669922,10292513]
["2015-04-01",5.5618124008178711,6.0743060111999512,6.4570460319519043,5.90625,6.1627049446105957,8028896]
["2015-05-01",5.8286514282226563,6.3657321929931641,6.592073917388916,5.8994498252868652,6.0743060111999512,9241505]
["2015-06-01",5.684272289276123,6.1685338020324707,6.6639590263366699,6.0131058692932129,6.3550472259521484,10846471]
["2015-07-01",5.9698276519775391,6.478416919708252,6.7853870391845703,5.8761348724365234,6.2452759742736816,8270491]
["2015-08-01",5.4452643394470206,5.9091639518737793,6.6280169486999512,5.5915088653564453,6.4347028732299796,7175653]
["2015-09-01",5.2501182556152344,5.6973938941955566,5.9344210624694824,5.5390520095825204,5.8285360336303711,9030119]
["2015-10-01",5.9196991920471191,6.4240179061889648,6.4240179061889648,5.6439647674560547,5.7887067794799796,10729662]
["2015-11-01",5.8650951385498047,6.3647608757019043,6.4764747619628906,5.8965349197387704,6.3987607955932617,9184345]
["2015-12-01",6.3887629508972168,6.9330430030822754,6.9621858596801758,6.2462468147277832,6.3900179862976074,9101122]
["2016-01-01",6.4084572792053223,6.9544148445129386,7.1652131080627441,6.2268190383911133,6.9330430030822754,10836858]
["2016-02-01",5.9259662628173828,6.4308180809020996,7.0661277770996094,5.9946489334106454,6.949556827545166,10165271]
["2016-03-01",6.0065298080444336,6.5182461738586426,6.7076730728149414,6.1850481033325204,6.4259610176086426,8522992]
["2016-04-01",6.0960464477539063,6.6153879165649414,6.7494440078735352,6.1500768661499023,6.484245777130127,6068305]
["2016-05-01",6.2339000701904297,6.7649869918823242,6.8669872283935547,6.3395037651062012,6.5580739974975586,7864478]
["2016-06-01",6.1149816513061523,6.586245059967041,6.7999582290649414,5.3428239822387704,6.7649869918823242,8731098]
["2016-07-01",6.528961181640625,7.032127857208252,7.0865278244018546,6.4269318580627441,6.5736169815063477,7165099]
["2016-08-01",6.4604153633117676,6.9583001136779794,7.0913848876953116,6.7028160095214844,7.0593280792236328,5009446]
["2016-09-01",6.4450836181640616,6.9417858123779297,7.0797281265258789,6.6153879165649414,6.9262428283691406,7179436]
["2016-10-01",6.2087812423706046,6.6872730255126953,6.9718999862670898,6.4453887939453116,6.8601870536804199,7407711]
["2016-11-01",5.4169001579284668,5.8343639373779297,6.695044994354248,5.5575089454650879,6.6940732002258301,15271485]
["2016-12-01",5.4439573287963867,5.8635067939758301,5.8693351745605469,5.439967155456543,5.8091068267822266,12319663]
["2017-01-01",5.3600807189941406,5.773165225982666,5.9868779182434082,5.5215659141540527,5.8489360809326172,13999574]
["2017-02-01",5.6044983863830566,6.0364198684692383,6.2015619277954102,5.705164909362793,5.7702498435974121,11667023]
["2017-03-01",6.2511715888977051,6.7329301834106454,6.7737298011779794,5.8829350471496582,6.0519628524780273,20503041]
["2017-04-01",6.308894157409668,6.7951011657714844,6.7999582290649414,6.6833882331848136,6.7125301361083984,9557541]
["2017-05-01",6.308894157409668,6.7951011657714844,6.8815579414367676,6.724186897277832,6.7951011657714844,6949237]
["2017-06-01",6.3252716064453116,6.7640161514282227,6.8446440696716309,6.6775588989257813,6.7620730400085449,7869432]
["2017-07-01",6.1354122161865234,6.5609879493713379,6.8349299430847168,6.5473880767822266,6.7698440551757813,12496309]
["2017-08-01",6.2444219589233398,6.6775588989257813,6.6989297866821289,6.4424748420715332,6.5386462211608887,7170693]
["2017-09-01",6.540565013885498,6.9942431449890137,7.0331001281738281,6.6581311225891113,6.6581311225891113,3068571]
["2017-10-01",6.4497237205505371,6.8971009254455566,6.9923000335693359,6.7902441024780273,6.8980717658996582,2999665]
["2017-11-01",6.222620964050293,6.6542448997497559,7.1370420455932617,6.5891599655151367,6.9359579086303711,3674544]
["2017-12-01",6.3289046287536621,6.7679009437561044,6.7679009437561044,6.3161897659301758,6.7222452163696289,4664800]
["2018-01-01",6.4043030738830566,6.8485298156738281,6.9602432250976563,6.5376739501953116,6.7679009437561044,3746272]
["2018-02-01",6.5178542137145996,6.9699568748474121,7.0719571113586426,6.6056737899780273,6.8679580688476563,5168266]
["2018-03-01",7.2309575080871582,7.7325239181518546,7.7616667747497559,6.8485298156738281,6.9456720352172852,5669828]
["2018-04-01",7.2309575080871582,7.7325239181518546,7.9656658172607422,7.4848108291625977,7.7325239181518546,7149197]
["2018-05-01",7.3629837036132813,7.8150949478149414,8.0530939102172852,7.5673818588256836,7.7325239181518546,4677696]
["2018-06-01",8.1729583740234375,8.6748037338256836,8.7330904006958008,7.7082390785217294,7.868523120880127,4543745]
["2018-07-01",8.0814371109008789,8.577662467956543,8.9079456329345703,7.868523120880127,8.5582332611083984,2642317]
["2018-08-01",7.8205962181091309,8.3008060455322266,8.6165189743041992,8.1988067626953125,8.577662467956543,1608832]
["2018-09-01",7.9990653991699219,8.490234375,8.577662467956543,8.0142374038696289,8.2862348556518555,2330320]
["2018-10-01",7.2668857574462891,7.7130961418151864,8.5485191345214844,7.5382399559020996,8.2619495391845703,2989496]
["2018-11-01",7.0472302436828613,7.4799537658691406,7.7616667747497559,7.1982421875,7.7422380447387704,2150680]
["2018-12-01",7.1158738136291504,7.5528111457824707,7.7713809013366699,6.9456720352172852,7.601381778717041,2629066]
["2019-01-01",7.1845154762268066,7.6256680488586426,7.7713809013366699,7.2662410736083984,7.5528111457824707,2279245]
["2019-02-01",7.56890869140625,8.0336647033691406,8.1210927963256836,7.4313831329345703,7.6256680488586426,3085189]
["2019-03-01",7.7794113159179688,8.2570924758911133,8.5679483413696289,8.0336647033691406,8.0336647033691406,2603052]
["2019-04-01",8.0997400283813477,8.5970897674560547,8.6845178604125977,8.1793794631958008,8.402806282043457,2015333]
["2019-05-01",8.1455011367797852,8.6456623077392578,8.6942329406738281,7.8879518508911133,8.5970897674560547,2212423]
["2019-06-01",8.3230752944946289,8.7622318267822266,9.0148019790649414,8.5388050079345703,8.5388050079345703,2726093]
["2019-07-01",8.5629854202270508,9.0148019790649414,9.1216592788696289,8.5873756408691406,8.7719459533691406,3330645]
["2019-08-01",9.2458095550537109,9.7336549758911133,9.7336549758911133,8.8982305526733398,8.8982305526733398,5687468]
["2019-09-01",9.1258544921875,9.6073703765869141,10.025081634521481,9.2770862579345703,9.7142257690429688,4364881]
["2019-10-01",9.4303569793701172,9.9279394149780273,9.9279394149780273,9.1702299118041992,9.5879421234130859,3585308]
["2019-11-01",9.181218147277832,9.6656551361083984,10.10279560089111,9.5685129165649414,9.9085111618041992,2413288]
["2019-12-01",9.6887226104736328,10.19993782043457,10.394222259521481,9.5393695831298828,9.6559410095214844,3005678]
["2020-01-01",11.07282638549805,11.65707206726074,11.734786033630369,9.7142257690429688,10.19993782043457,5729353]
["2020-02-01",11.25737380981445,11.85135555267334,13.40563297271729,11.365645408630369,11.65707206726074,11363863]
["2020-03-01",10.131635665893549,10.666220664978029,12.91992092132568,8.1890926361083984,11.59878730773926,24986511]
["2020-04-01",10.334638595581049,10.879934310913089,10.97707557678223,9.7530832290649414,10.5885066986084,9502220]
["2020-05-01",11.08394241333008,11.57935810089111,11.773642539978029,10.56907844543457,10.879934310913089,8473551]
["2020-06-01",11.437289237976071,11.94849872589111,12.31763935089111,10.97707557678223,11.92907047271729,8730342]
["2020-07-01",12.90646934509277,13.483346939086911,14.124485969543461,11.793070793151861,11.909642219543461,9059234]
["2020-08-01",13.315609931945801,13.91077327728271,14.105056762695311,13.114206314086911,13.44449043273926,4792562]
["2020-09-01",13.148234367370611,13.735916137695311,14.57133960723877,12.997634887695311,13.89134407043457,7168785]
["2020-10-01",15.17533016204834,15.853617668151861,17.058181762695309,13.735916137695311,13.735916137695311,20462079]
["2020-11-01",16.51432991027832,17.25246620178223,17.602178573608398,15.27076435089111,15.814761161804199,15543799]
["2020-12-01",21.200832366943359,22.1484375,22.731290817260739,16.74732780456543,17.25246620178223,14199131]
["2021-01-01",20.968364715576168,21.905580520629879,25.645559310913089,20.594160079956051,22.1484375,17117224]
["2021-02-01",16.83048248291016,17.58275032043457,22.877004623413089,17.505037307739261,21.95415115356445,18655818]
["2021-03-01",16.942070007324219,17.699321746826168,18.534744262695309,15.562191009521481,17.835319519042969,53295320]
["2021-04-01",18.429841995239261,19.253597259521481,20.53587532043457,17.650749206542969,17.738178253173832,37505245]
["2021-05-01",17.937017440795898,18.738742828369141,19.661594390869141,16.621042251586911,19.273025512695309,48813123]
["2021-06-01",18.24433517456055,18.981599807739261,19.447881698608398,17.689607620239261,18.86502838134766,22249742]
["2021-07-01",18.487092971801761,19.23416900634766,20.788444519042969,18.797029495239261,18.903884887695309,20818978]
["2021-08-01",21.0267333984375,21.876438140869141,21.95415115356445,19.175884246826168,19.311883926391602,12915781]
["2021-09-01",19.99967193603516,20.80787467956543,22.711862564086911,20.225019454956051,21.585012435913089,15133944]
["2021-10-01",22.50196647644043,23.411287307739261,24.071853637695309,19.360454559326168,20.594160079956051,15687563]
["2021-11-01",21.120101928710941,21.973581314086911,24.22728157043457,20.80787467956543,23.605571746826168,14671097]
["2021-12-01",20.447845458984379,21.27415657043457,22.090152740478519,20.127878189086911,21.876438140869141,11365886]
["2022-01-01",17.385335922241211,18.087890625,21.662725448608398,17.407894134521481,21.254728317260739,18280059]
["2022-02-01",20.279781341552731,21.099300384521481,21.293584823608398,16.125616073608398,18.17531776428223,21383241]
["2022-03-01",21.7923583984375,22.673004150390621,23.081003189086911,19.661594390869141,21.041015625,24622765]
["2022-04-01",21.138778686523441,21.993009567260739,24.372995376586911,21.721010208129879,22.799289703369141,18086508]
["2022-05-01",21.410175323486332,22.18729400634766,22.799289703369141,19.370168685913089,21.857009887695309,18442210]
["2022-06-01",21.110208511352539,21.876438140869141,23.051860809326168,20.6233024597168,22.167865753173832,12866974]
["2022-07-01",23.7161750793457,24.576993942260739,25.43184661865234,21.662725448608398,21.750154495239261,14849095]
["2022-08-01",22.656915664672852,23.47928619384766,26.102127075195309,23.353000640869141,24.489566802978519,11672156]
["2022-09-01",19.722856521606449,20.4387321472168,24.887849807739261,20.1181640625,23.314144134521481,11806193]
["2022-10-01",19.975957870483398,20.701017379760739,21.740438461303711,18.151033401489261,20.4873046875,12152111]
["2022-11-01",20.669631958007809,21.419870376586911,22.517578125,19.97245025634766,20.71073150634766,11655568]
["2022-12-01",19.291654586791989,19.991878509521481,22.255292892456051,19.953022003173832,21.614154815673832,10691221]
["2023-01-01",18.696409225463871,19.37502479553223,21.215871810913089,19.214740753173832,20.127878189086911,13533144]
["2023-02-01",18.19489860534668,18.855314254760739,20.001592636108398,18.58817291259766,19.52559661865234,15720160]
["2023-03-01",19.769731521606449,20.4873046875,20.8564453125,18.481315612792969,18.991313934326168,21055214]
["2023-04-01",18.89794921875,19.583881378173832,20.642732620239261,19.180740356445309,20.594160079956051,9761705]
["2023-05-01",17.64908409118652,18.28968620300293,20.583280563354489,17.836874008178711,19.583881378173832,13218244]
["2023-06-01",17.378364562988281,18.009140014648441,19.382343292236332,17.831953048706051,18.40781211853027,14232735]
["2023-07-01",16.49970817565918,17.098592758178711,18.437343597412109,16.93124961853027,18.058359146118161,16004796]
["2023-08-01",16.05800819396973,16.640859603881839,17.541561126708981,15.96164035797119,17.02968788146973,19121795]
["2023-09-01",14.737650871276861,15.27257823944092,16.81312370300293,14.918203353881839,16.571952819824219,17565884]
["2023-10-01",14.428934097290041,14.95265579223633,15.523592948913571,13.33828067779541,15.33656215667725,19175535]
["2023-11-01",15.910774230957029,16.48828125,16.48828125,14.5342960357666,14.80499935150146,19369587]
["2023-12-01",17.59683990478516,18.23554611206055,18.402889251708981,16.015781402587891,16.409530639648441,14894034]
["2024-01-01",14.29594802856445,14.81484317779541,18.437343597412109,14.35218715667725,18.23554611206055,17867691]
["2024-02-01",11.96395111083984,12.398202896118161,14.972343444824221,12.04874897003174,14.711483955383301,18348851]
["2024-03-01",11.91645622253418,12.348983764648439,14.204530715942379,12.20624923706055,12.757498741149901,19624320]
["2024-04-01",12.225173950195311,12.668906211853029,13.14140605926514,11.72390556335449,12.348983764648439,22063987]
["2024-05-01",14.204427719116209,14.72000026702881,15.30000019073486,12.668906211853029,12.668906211853029,25683036]
["2024-06-01",12.79582405090332,13.05000019073486,15.19999980926514,13.02999973297119,14.829999923706049,15839399]
["2024-07-01",14.06069755554199,14.340000152587891,14.75,13.159999847412109,13.25,18373137]
["2024-08-01",14.18816661834717,14.47000026702881,14.840000152587891,13.77999973297119,14.35000038146973,12412094]
["2024-09-01",15.404013633728029,15.710000038146971,16.29999923706055,14.159999847412109,14.39000034332275,16366404]
["2024-10-01",12.13887310028076,12.38000011444092,15.789999961853029,12.329999923706049,15.72999954223633,20531154]
["2024-11-01",10.864192962646481,11.079999923706049,12.989999771118161,10.510000228881839,12.39999961853027,27537602]
["2024-12-01",9.8444490432739258,10.039999961853029,11.069999694824221,9.3500003814697266,10.819999694824221,21640759]
["2025-01-01",8.8590240478515625,9.0349998474121094,10.289999961853029,8.6400003433227539,10,23671972]
["2025-02-01",8.4177885055541992,8.5850000381469727,9.5399999618530273,7.934999942779541,8.8850002288818359,34156027]
["2025-03-01",7.5598316192626953,7.7100000381469727,8.7200002670288086,7.6599998474121094,8.5649995803833008,31700703]
["2025-04-01",8.0942163467407227,8.255000114440918,8.3500003814697266,6.7100000381469727,7.7600002288818359,28910782]
["2025-05-01",8.7652788162231445,8.8400001525878906,9.6649999618530273,7.9149999618530273,8.255000114440918,38166479]
["2025-06-01",9.3949117660522461,9.4750003814697266,9.9600000381469727,8.6499996185302734,8.8149995803833008,27468166]
["2025-07-01",10.21293830871582,10.30000019073486,10.60999965667725,9.5,9.5200004577636719,28550985]
["2025-08-01",9.9551353454589844,10.039999961853029,10.72999954223633,9.5200004577636719,10.319999694824221,22818168]
["2025-09-01",11.105330467224119,11.19999980926514,11.52000045776367,9.7100000381469727,9.9549999237060547,31368613]
["2025-10-01",12.57282066345215,12.680000305175779,13.819999694824221,11.210000038146971,11.44999980926514,32089125]
["2025-11-01",11.373048782348629,11.47000026702881,13.19999980926514,11.10000038146973,12.710000038146971,22768052]
["2025-12-01",11.938229560852051,12.039999961853029,12.189999580383301,11.36999988555908,11.409999847412109,16368486]
["2026-01-01",12.691805839538571,12.80000019073486,13.170000076293951,12,12,20956733]
["2026-02-01",13.247072219848629,13.35999965667725,13.680000305175779,12.670000076293951,12.75,21346764]
["2026-03-01",13.574282646179199,13.689999580383301,13.829999923706049,12.13000011444092,13.11999988555908,24553211]
["2026-04-01",14.060141563415529,14.180000305175779,14.47000026702881,13.22000026702881,14.05000019073486,19799438]
["2026-05-01",14.05022621154785,14.170000076293951,14.670000076293951,13.39999961853027,14.180000305175779,21187033]
["2026-06-01",14.010000228881839,14.010000228881839,14.63000011444092,13.909999847412109,14.170000076293951,3654974]

{"sheet":"WEC_Stock_Price","index":168,"n_rows":501,"n_cols":7,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","WEC","WEC","WEC","WEC","WEC","WEC"]
["Date"]
["1985-01-01",1.0802193880081179,5.2916669845581046,5.3958330154418954,5.1666669845581046,5.2291669845581046,9334200]
["1985-02-01",1.067461490631104,5.2291669845581046,5.3333330154418954,5.1041669845581046,5.1666669845581046,5896800]
["1985-03-01",1.1099896430969241,5.4375,5.4583330154418954,5.1666669845581046,5.2708330154418954,7773000]
["1985-04-01",1.173782110214233,5.75,5.7708330154418954,5.4166669845581046,5.4583330154418954,8133600]
["1985-05-01",1.26734459400177,6.2083330154418954,6.3958330154418954,5.6041669845581046,5.625,8396400]
["1985-06-01",1.2971135377883909,6.3541669845581046,6.375,6.0833330154418954,6.1875,4507200]
["1985-07-01",1.195046067237854,5.8541669845581046,6.75,5.7291669845581046,6.3125,9722400]
["1985-08-01",1.216309666633606,5.9583330154418954,6.0416669845581046,5.5833330154418954,5.6666669845581046,6090600]
["1985-09-01",1.190793633460999,5.8333330154418954,6.1666669845581046,5.6458330154418954,5.9791669845581046,8031600]
["1985-10-01",1.246080636978149,6.1041669845581046,6.1458330154418954,5.8333330154418954,5.875,7421400]
["1985-11-01",1.309872627258301,6.4166669845581046,6.4791669845581046,6.0208330154418954,6.125,5285400]
["1985-12-01",1.3524008989334111,6.625,6.7291669845581046,6.3125,6.4166669845581046,6898800]
["1986-01-01",1.454468846321106,7.125,7.2708330154418954,6.3958330154418954,6.6666669845581046,8640000]
["1986-02-01",1.556536197662354,7.625,7.6666669845581046,6.8958330154418954,7.0625,6799800]
["1986-03-01",1.633088111877441,8,8.2916669845581055,7.625,7.625,7192800]
["1986-04-01",1.6883747577667241,8.2708330154418945,8.5208330154418945,7.6875,8,6867600]
["1986-05-01",1.6883747577667241,8.2708330154418945,8.3333330154418945,7.7916669845581046,8.0625,5677200]
["1986-06-01",1.8754986524581909,9.1875,9.2291669845581055,8.2291669845581055,8.2291669845581055,6507000]
["1986-07-01",1.998832225799561,9.7916669845581055,9.9166669845581055,8.9166669845581055,9.2083330154418945,5617800]
["1986-08-01",2.0668761730194092,10.125,10.75,9.6875,9.875,6793200]
["1986-09-01",1.9435456991195681,9.5208330154418945,10.229166984558111,8.7083330154418945,10.125,7524000]
["1986-10-01",1.939292430877686,9.5,9.7083330154418945,9.0833330154418945,9.4791669845581055,6924000]
["1986-11-01",1.939292430877686,9.5,9.5,8.8333330154418945,9.3541669845581055,8416800]
["1986-12-01",1.811738967895508,8.7708330154418945,9.625,8.625,9.4583330154418945,8502000]
["1987-01-01",1.9150195121765139,9.2708330154418945,9.6458330154418945,8.7708330154418945,8.7708330154418945,9169800]
["1987-02-01",1.7299739122390749,8.375,9.2916669845581055,8.2916669845581055,9.1666669845581055,13266600]
["1987-03-01",1.7423527240753169,8.3333330154418945,8.75,8.3333330154418945,8.4166669845581055,8905800]
["1987-04-01",1.707505941390991,8.1666669845581055,8.3333330154418945,7.625,8.25,11573400]
["1987-05-01",1.6639479398727419,7.9583330154418954,8.3541669845581055,7.7083330154418954,8.125,6976200]
["1987-06-01",1.732970714569092,8.1666669845581055,8.3125,7.9583330154418954,7.9583330154418954,5559000]
["1987-07-01",1.724128842353821,8.125,8.375,7.875,8.2083330154418945,7896900]
["1987-08-01",1.741812109947205,8.2083330154418945,8.875,7.9166669845581046,8.0833330154418945,11651700]
["1987-09-01",1.7858715057373049,8.2916669845581055,8.5833330154418945,7.6666669845581046,8.2083330154418945,5311800]
["1987-10-01",1.7589482069015501,8.1666669845581055,8.75,7,8.2083330154418945,9025200]
["1987-11-01",1.588438034057617,7.375,8.25,7.1666669845581046,8.0416669845581055,3971700]
["1987-12-01",1.639451265335083,7.5,7.9166669845581046,7.3333330154418954,7.4583330154418954,4581600]
["1988-01-01",1.9035845994949341,8.7083330154418945,8.9166669845581055,7.5,7.5,5151900]
["1988-02-01",1.8489363193511961,8.4583330154418945,8.7916669845581055,8.125,8.75,12634800]
["1988-03-01",1.828716516494751,8.25,8.4166669845581055,8.0416669845581055,8.375,6106200]
["1988-04-01",1.8656599521636961,8.4166669845581055,8.4583330154418945,7.9166669845581046,8.2916669845581055,4541400]
["1988-05-01",1.9303115606307979,8.7083330154418945,8.75,8.2083330154418945,8.4166669845581055,16187400]
["1988-06-01",1.988643884658813,8.8333330154418945,9.125,8.5833330154418945,8.7916669845581055,5960700]
["1988-07-01",1.969884037971497,8.75,9.0416669845581055,8.4583330154418945,8.8333330154418945,4482300]
["1988-08-01",1.9511235952377319,8.6666669845581055,8.9166669845581055,8.4166669845581055,8.8333330154418945,17977800]
["1988-09-01",1.9990642070770259,8.75,9,8.5416669845581055,8.6666669845581055,3513000]
["1988-10-01",2.103776216506958,9.2083330154418945,9.2916669845581055,8.7083330154418945,8.7916669845581055,4787700]
["1988-11-01",2.0752179622650151,9.0833330154418945,9.25,8.8333330154418945,9.2083330154418945,16188600]
["1988-12-01",2.0852417945861821,9,9.25,8.9583330154418945,9.125,4901100]
["1989-01-01",2.0273182392120361,8.75,9.1666669845581055,8.7083330154418945,9,6133800]
["1989-02-01",2.0369727611541748,8.7916669845581055,8.8333330154418945,8.375,8.5833330154418945,20030400]
["1989-03-01",1.998709440231323,8.5,8.8333330154418945,8.4583330154418945,8.7916669845581055,5876700]
["1989-04-01",2.1260783672332759,9.0416669845581055,9.0833330154418945,8.5416669845581055,8.5416669845581055,5310900]
["1989-05-01",2.233852624893188,9.5,9.5833330154418945,8.8333330154418945,8.8333330154418945,12298800]
["1989-06-01",2.268559455871582,9.5,9.9583330154418945,9.2916669845581055,9.5,7730100]
["1989-07-01",2.3879578113555908,10,10.125,9.4166669845581055,9.4166669845581055,5978100]
["1989-08-01",2.308358907699585,9.6666669845581055,10.166666984558111,9.5833330154418945,9.875,7790700]
["1989-09-01",2.3407390117645259,9.6666669845581055,9.9166669845581055,9.4583330154418945,9.6666669845581055,4694700]
["1989-10-01",2.3508284091949458,9.7083330154418945,9.8333330154418945,9.3333330154418945,9.625,5392500]
["1989-11-01",2.401275634765625,9.9166669845581055,10.041666984558111,9.5416669845581055,9.5416669845581055,5668200]
["1989-12-01",2.6202189922332759,10.666666984558111,10.708333015441889,9.9166669845581055,9.9166669845581055,5553900]
["1990-01-01",2.4257504940032959,9.875,10.666666984558111,9.5833330154418945,10.666666984558111,4562100]
["1990-02-01",2.364337682723999,9.625,9.875,9.4583330154418945,9.7083330154418945,4602000]
["1990-03-01",2.366787433624268,9.5,9.75,9.4166669845581055,9.625,3125700]
["1990-04-01",2.252601146697998,9.0416669845581055,9.625,8.9166669845581055,9.4583330154418945,4190400]
["1990-05-01",2.3460268974304199,9.4166669845581055,9.7916669845581055,8.9166669845581055,9,6308400]
["1990-06-01",2.4480206966400151,9.6666669845581055,9.8333330154418945,9.4166669845581055,9.4166669845581055,5550300]
["1990-07-01",2.4902276992797852,9.8333330154418945,9.9166669845581055,9.4583330154418945,9.6666669845581055,5246400]
["1990-08-01",2.3530538082122798,9.2916669845581055,10,9.0416669845581055,9.75,12094200]
["1990-09-01",2.3886814117431641,9.2916669845581055,9.4583330154418945,8.875,9.2916669845581055,3386400]
["1990-10-01",2.6029143333435059,10.125,10.208333015441889,9.3333330154418945,9.3333330154418945,6815100]
["1990-11-01",2.6886055469512939,10.458333015441889,10.625,9.9583330154418945,10.041666984558111,11648100]
["1990-12-01",2.749862432479858,10.541666984558111,10.833333015441889,10.166666984558111,10.416666984558111,5230200]
["1991-01-01",2.7389941215515141,10.5,10.583333015441889,10,10.541666984558111,6162300]
["1991-02-01",2.8042080402374272,10.75,11.208333015441889,10.291666984558111,10.458333015441889,11650500]
["1991-03-01",3.0202996730804439,11.416666984558111,11.5,10.5,10.708333015441889,5683800]
["1991-04-01",2.921093225479126,11.041666984558111,11.625,10.916666984558111,11.416666984558111,6060600]
["1991-05-01",2.921093225479126,11.041666984558111,11.25,10.833333015441889,10.833333015441889,10493100]
["1991-06-01",2.8956043720245361,10.791666984558111,11.208333015441889,10.541666984558111,11.041666984558111,5953500]
["1991-07-01",3.0521235466003418,11.375,11.416666984558111,10.375,10.791666984558111,8429400]
["1991-08-01",3.13038182258606,11.666666984558111,11.833333015441889,11.166666984558111,11.25,7768200]
["1991-09-01",3.3323087692260742,12.25,12.25,11.5,11.625,4466400]
["1991-10-01",3.3209748268127441,12.208333015441889,12.375,11.833333015441889,12.25,5226900]
["1991-11-01",3.377647876739502,12.416666984558111,12.416666984558111,11.75,12.083333015441889,6176400]
["1991-12-01",3.6047654151916499,13.083333015441889,13.208333015441889,12.333333015441889,12.416666984558111,4656300]
["1992-01-01",3.4670035839080811,12.583333015441889,13.125,11.875,13.125,4621200]
["1992-02-01",3.432561874389648,12.458333015441889,12.541666984558111,12.166666984558111,12.416666984558111,7132200]
["1992-03-01",3.44050145149231,12.333333015441889,12.5,12.125,12.458333015441889,3441000]
["1992-04-01",3.6032271385192871,12.916666984558111,13,12.125,12.291666984558111,4620300]
["1992-05-01",3.638097763061523,13.041666984558111,13.458333015441889,12.708333015441889,12.833333015441889,9584100]
["1992-06-01",3.755028247833252,13.291666984558111,13.708333015441889,12.833333015441889,13,5069700]
["1992-07-01",3.972797155380249,14.0625,14.125,13.1875,13.25,6088000]
["1992-08-01",3.8492004871368408,13.625,14.25,13.625,14.125,6681200]
["1992-09-01",3.840609073638916,13.4375,13.6875,13,13.6875,4961200]
["1992-10-01",3.7155649662017818,13,13.4375,12.8125,13.3125,2399600]
["1992-11-01",3.626247882843018,12.6875,13.125,12.375,13,3993000]
["1992-12-01",3.835189580917358,13.25,13.375,12.4375,12.625,4546200]
["1993-01-01",3.7990083694458008,13.125,13.25,12.375,13.25,4753400]
["1993-02-01",4.034186840057373,13.9375,14.125,13.0625,13.1875,5634400]
["1993-03-01",4.0654892921447754,13.875,14.1875,13.3125,13.875,3566400]
["1993-04-01",4.0288643836975098,13.75,14.0625,13.125,13.875,5604800]
["1993-05-01",3.9189844131469731,13.375,13.875,12.6875,13.75,5048400]
["1993-06-01",4.0973896980285636,13.8125,13.9375,13.125,13.375,3278800]
["1993-07-01",4.0973896980285636,13.8125,14.0625,13.625,13.875,2948400]
["1993-08-01",4.2642488479614258,14.375,14.5,13.5,13.8125,5818400]
["1993-09-01",4.3356742858886719,14.4375,14.6875,14.1875,14.375,3099800]
["1993-10-01",4.3544406890869141,14.5,14.6875,14,14.4375,5486000]
["1993-11-01",4.0729060173034668,13.5625,14.5625,12.9375,14.5625,9086400]
["1993-12-01",4.1786303520202637,13.75,14.1875,13.5,13.625,3525600]
["1994-01-01",4.0646662712097168,13.375,13.75,12.625,13.75,5219000]
["1994-02-01",3.7987561225891109,12.5,13.375,12,13.375,6091000]
["1994-03-01",3.8866102695465088,12.625,13.125,12.1875,12.4375,4658400]
["1994-04-01",4.0212922096252441,13.0625,13.1875,12,12.25,4278400]
["1994-05-01",3.8866102695465088,12.625,13.1875,11.75,13.1875,6202000]
["1994-06-01",3.724909782409668,11.9375,12.9375,11.5625,12.625,4765200]
["1994-07-01",4.0564475059509277,13,13,11.8125,12,3720800]
["1994-08-01",4.0564475059509277,13,13.1875,12.75,12.9375,5847800]
["1994-09-01",4.0130043029785156,12.6875,13.0625,11.6875,12.9375,6292200]
["1994-10-01",4.1909222602844238,13.25,13.25,12.3125,12.75,6473400]
["1994-11-01",4.111846923828125,13,13.25,12.25,13.125,6333800]
["1994-12-01",4.147700309753418,12.9375,13.5,12.75,13,5035200]
["1995-01-01",4.4883317947387704,14,14.125,12.875,12.875,5108400]
["1995-02-01",4.4482545852661133,13.875,14.0625,13.3125,14.0625,6896800]
["1995-03-01",4.4041857719421387,13.5625,13.8125,13.0625,13.8125,5701800]
["1995-04-01",4.5056667327880859,13.875,14,13.375,13.5,4629600]
["1995-05-01",4.688331127166748,14.4375,14.4375,13.375,13.9375,7290200]
["1995-06-01",4.6057310104370117,14,14.5,13.5,14.3125,4951600]
["1995-07-01",4.6057310104370117,14,14.125,13.5,13.9375,4908000]
["1995-08-01",4.4206795692443848,13.4375,14,13.375,14,4897400]
["1995-09-01",4.7307214736938477,14.1875,14.25,13.0625,13.375,5899400]
["1995-10-01",4.9182801246643066,14.75,15.125,14,14.125,6910000]
["1995-11-01",4.9182801246643066,14.75,15,14.0625,14.8125,4872000]
["1995-12-01",5.1706175804138184,15.3125,15.4375,14.5625,14.75,4601200]
["1996-01-01",5.3183498382568359,15.75,16,15.125,15.25,4945200]
["1996-02-01",4.8751540184020996,14.4375,15.8125,14.4375,15.75,8673400]
["1996-03-01",4.8475947380065918,14.1875,15.125,13.625,14.625,7017600]
["1996-04-01",4.5486259460449219,13.3125,14.375,13.1875,14.125,6062400]
["1996-05-01",4.7835283279418954,14,14.4375,13,13.1875,9425200]
["1996-06-01",5.0021352767944336,14.4375,14.625,13.5625,13.9375,6147400]
["1996-07-01",4.6123561859130859,13.3125,14.5625,13.1875,14.375,9839400]
["1996-08-01",4.7639379501342773,13.75,14.0625,13.25,13.25,9408800]
["1996-09-01",4.7431607246398926,13.5,13.75,13.1875,13.75,4520600]
["1996-10-01",4.7651205062866211,13.5625,13.9375,13.125,13.4375,9000600]
["1996-11-01",4.6992440223693848,13.375,14.1875,13.3125,13.6875,11364000]
["1996-12-01",4.7852892875671387,13.4375,13.625,13.0625,13.3125,8844000]
["1997-01-01",4.6072292327880859,12.9375,13.9375,12.75,13.375,11643000]
["1997-02-01",4.5627155303955078,12.8125,13,12.5625,12.9375,13828800]
["1997-03-01",4.4277420043945313,12.25,12.875,11.625,12.6875,14534200]
["1997-04-01",4.5181035995483398,12.5,12.6875,11.9375,12.25,12695600]
["1997-05-01",4.3599734306335449,12.0625,12.8125,11.5,12.375,18915400]
["1997-06-01",4.5654730796813956,12.4375,12.5,11.75,12.125,10485600]
["1997-07-01",4.6916546821594238,12.78125,12.78125,11.75,12.4375,16685000]
["1997-08-01",4.6916546821594238,12.78125,12.84375,12.3125,12.75,12378400]
["1997-09-01",4.8454699516296387,13,13.125,12.75,12.8125,10636800]
["1997-10-01",4.7173428535461426,12.65625,13.4375,12.0625,13,13812600]
["1997-11-01",5.0434846878051758,13.53125,13.625,12.3125,12.65625,10638400]
["1997-12-01",5.441349983215332,14.375,14.53125,13.28125,13.53125,13428800]
["1998-01-01",5.2165989875793457,13.78125,14.4375,13.5,14.4375,9074800]
["1998-02-01",5.1574559211730957,13.625,14.21875,13.5,13.78125,11036600]
["1998-03-01",5.8882970809936523,15.34375,15.5,13.53125,13.625,11170200]
["1998-04-01",5.8523235321044922,15.25,15.84375,14.3125,15.34375,11459600]
["1998-05-01",5.6604423522949219,14.75,15.75,14.25,15.21875,10617400]
["1998-06-01",5.902442455291748,15.1875,15.59375,14.8125,14.8125,7274800]
["1998-07-01",5.5259509086608887,14.21875,15.34375,14.15625,15.1875,10120600]
["1998-08-01",5.6474003791809082,14.53125,15,13.6875,14.1875,16024800]
["1998-09-01",6.2179121971130371,15.78125,16,14.125,14.5625,9716800]
["1998-10-01",6.0332212448120117,15.3125,17,15.03125,15.78125,10267600]
["1998-11-01",6.0947833061218262,15.46875,16.0625,15.09375,15.28125,11582200]
["1998-12-01",6.2709264755249023,15.71875,15.9375,15,15.40625,7797000]
["1999-01-01",5.1862926483154297,13,15.78125,12.96875,15.59375,12207200]
["1999-02-01",5.099024772644043,12.78125,13.4375,12.53125,13.0625,25847400]
["1999-03-01",5.2758588790893546,13.03125,13.6875,12.59375,12.78125,13677800]
["1999-04-01",5.4403386116027832,13.4375,13.4375,12.53125,13,11846000]
["1999-05-01",5.6174664497375488,13.875,14.0625,13.21875,13.4375,12055800]
["1999-06-01",5.1476116180419922,12.53125,13.9375,12.53125,13.9375,7659000]
["1999-07-01",5.1604466438293457,12.5625,13,12.53125,12.625,7133800]
["1999-08-01",5.0192432403564453,12.21875,12.9375,12.09375,12.75,11607800]
["1999-09-01",4.888617992401123,11.71875,12.5625,11.21875,12.5,6751400]
["1999-10-01",4.6670026779174796,11.1875,12.09375,11,11.71875,11862800]
["1999-11-01",4.1455478668212891,9.9375,11.4375,9.5625,11.1875,18309600]
["1999-12-01",4.0870251655578613,9.625,10.03125,9.53125,9.96875,14468200]
["2000-01-01",4.1931805610656738,9.875,10.3125,9.46875,9.75,12888600]
["2000-02-01",3.7552871704101558,8.84375,10.59375,8.65625,9.9375,18633800]
["2000-03-01",4.3169074058532706,9.96875,9.96875,8.40625,8.84375,15259400]
["2000-04-01",4.6281599998474121,10.6875,11.46875,9.90625,9.96875,11687600]
["2000-05-01",4.5740265846252441,10.5625,10.75,10.03125,10.6875,19032400]
["2000-06-01",4.3700437545776367,9.90625,10.6875,9.90625,10.625,13764600]
["2000-07-01",4.3838334083557129,9.9375,10.59375,9.90625,10,8250600]
["2000-08-01",4.6871180534362793,10.625,10.75,9.96875,10.0625,18620600]
["2000-09-01",4.4840922355651864,9.9765634536743164,11.78125,9.46875,10.65625,34485800]
["2000-10-01",4.2277584075927734,9.40625,9.96875,8.9375,9.875,19309600]
["2000-11-01",4.7895855903625488,10.65625,10.6875,9.21875,9.4375,24071600]
["2000-12-01",5.1244406700134277,11.28125,11.5,10.5,10.53125,16706800]
["2001-01-01",4.5651555061340332,10.05000019073486,11.28125,9.5625,11.28125,16207200]
["2001-02-01",5.0239400863647461,11.060000419616699,11.125,9.8400001525878906,9.9750003814697266,16830600]
["2001-03-01",4.9485354423522949,10.789999961853029,11.25,10.25,11,16129400]
["2001-04-01",5.0448455810546884,11,11,10.05000019073486,10.85000038146973,10168600]
["2001-05-01",5.3429527282714844,11.64999961853027,11.689999580383301,10.39999961853027,10.875,16542600]
["2001-06-01",5.501314640045166,11.885000228881839,12.02000045776367,11.460000038146971,11.64999961853027,12247400]
["2001-07-01",5.1240639686584473,11.069999694824221,12.310000419616699,10.40499973297119,11.885000228881839,14209000]
["2001-08-01",5.5776901245117188,12.05000019073486,12.05000019073486,11,11,18534200]
["2001-09-01",5.2530045509338379,11.25,12.25,10.61999988555908,12.05000019073486,9329000]
["2001-10-01",5.1852984428405762,11.10499954223633,11.85000038146973,10.25,11.25,16740400]
["2001-11-01",5.1012530326843262,10.92500019073486,11.625,10.875,11.02499961853027,11769600]
["2001-12-01",5.312713623046875,11.27999973297119,11.49499988555908,10.710000038146971,10.97500038146973,11191600]
["2002-01-01",5.3221316337585449,11.30000019073486,11.59500026702881,11.034999847412109,11.319999694824221,9168000]
["2002-02-01",5.6918582916259766,12.085000038146971,12.10999965667725,11.19999980926514,11.27499961853027,12738800]
["2002-03-01",5.9093880653381348,12.439999580383301,12.74499988555908,12.05000019073486,12.11999988555908,9894800]
["2002-04-01",6.1754093170166016,13,13.125,12.289999961853029,12.52499961853027,11283200]
["2002-05-01",6.2490391731262207,13.15499973297119,13.239999771118161,12.314999580383301,12.94999980926514,15232200]
["2002-06-01",6.0496582984924316,12.635000228881839,13.15499973297119,12.14500045776367,13.15499973297119,12468200]
["2002-07-01",6.0640239715576172,12.664999961853029,12.92500019073486,10.085000038146971,12.69999980926514,18376600]
["2002-08-01",6.0831737518310547,12.704999923706049,13.079999923706049,12.295000076293951,12.64500045776367,26455000]
["2002-09-01",5.8635730743408203,12.14999961853027,12.885000228881839,12,12.710000038146971,14330000]
["2002-10-01",5.5450611114501953,11.489999771118161,12.489999771118161,10.60000038146973,12.25,28689200]
["2002-11-01",5.5522956848144531,11.50500011444092,12.02499961853027,10.94999980926514,11.47999954223633,21266400]
["2002-12-01",6.1349868774414063,12.60000038146973,12.64999961853027,11.48499965667725,11.60000038146973,27369200]
["2003-01-01",5.9037089347839364,12.125,13.30000019073486,11.965000152587891,12.61999988555908,16462200]
["2003-02-01",5.5628743171691886,11.42500019073486,12.50500011444092,11.27999973297119,12.15499973297119,16992800]
["2003-03-01",6.2367801666259766,12.69999980926514,12.80000019073486,11.39999961853027,11.60000038146973,18803600]
["2003-04-01",6.4651336669921884,13.164999961853029,13.215000152587891,12.5,12.80000019073486,15108800]
["2003-05-01",6.8383560180664063,13.92500019073486,13.989999771118161,12.94999980926514,13.07499980926514,20482800]
["2003-06-01",7.1744327545166016,14.5,14.875,13.795000076293951,13.92500019073486,17377800]
["2003-07-01",6.9641447067260742,14.07499980926514,14.930000305175779,13.64999961853027,14.5,13495400]
["2003-08-01",7.2090663909912109,14.569999694824221,14.57499980926514,13.27000045776367,13.935000419616699,25175000]
["2003-09-01",7.6190690994262704,15.284999847412109,15.375,14.560000419616699,14.569999694824221,16785000]
["2003-10-01",8.1623992919921875,16.375,16.57500076293945,15.314999580383301,15.375,22059200]
["2003-11-01",8.1499395370483398,16.35000038146973,16.590000152587891,15.65499973297119,16.379999160766602,21110800]
["2003-12-01",8.3884191513061523,16.72500038146973,16.840000152587891,15.80000019073486,16.39999961853027,14272800]
["2004-01-01",8.2981424331665039,16.545000076293949,16.920000076293949,16.42499923706055,16.639999389648441,15327000]
["2004-02-01",8.1050453186035156,16.159999847412109,17.14999961853027,15.89000034332275,16.489999771118161,22325000]
["2004-03-01",8.1097831726074219,16.07500076293945,16.67499923706055,15.784999847412109,16.159999847412109,19952400]
["2004-04-01",7.9205951690673828,15.69999980926514,16.41500091552734,15.09500026702881,16.17499923706055,17564400]
["2004-05-01",8.0240192413330078,15.90499973297119,16.14999961853027,14.75,15.704999923706049,22336600]
["2004-06-01",8.2833986282348633,16.305000305175781,16.5,15.44999980926514,15.92500019073486,17399000]
["2004-07-01",8.1665515899658203,16.07500076293945,16.360000610351559,15.560000419616699,16.305000305175781,12411600]
["2004-08-01",8.3189573287963867,16.375,16.409999847412109,15.76500034332275,16.08499908447266,17169800]
["2004-09-01",8.1567773818969727,15.94999980926514,16.47500038146973,15.670000076293951,16.375,17126200]
["2004-10-01",8.3459920883178711,16.319999694824219,16.389999389648441,15.75,15.989999771118161,14863400]
["2004-11-01",8.5070858001708984,16.635000228881839,17.22500038146973,16.270000457763668,16.29999923706055,24436400]
["2004-12-01",8.673065185546875,16.854999542236332,17.29999923706055,16.469999313354489,16.735000610351559,18854200]
["2005-01-01",8.7939929962158203,17.090000152587891,17.25,16.67499923706055,16.85000038146973,16843800]
["2005-02-01",8.9329233169555664,17.360000610351559,18.059999465942379,17.094999313354489,17.180000305175781,19270400]
["2005-03-01",9.1911296844482422,17.75,17.89999961853027,17.004999160766602,17.360000610351559,15838600]
["2005-04-01",9.1289949417114258,17.629999160766602,17.965000152587891,17.329999923706051,17.82500076293945,13383800]
["2005-05-01",9.3982563018798828,18.14999961853027,18.20999908447266,17.10000038146973,17.639999389648441,20220000]
["2005-06-01",10.160337448120121,19.5,19.655000686645511,18.125,18.20999908447266,25937400]
["2005-07-01",10.459933280944821,20.07500076293945,20.190000534057621,19.125,19.60000038146973,17547000]
["2005-08-01",10.20462036132812,19.58499908447266,20.239999771118161,18.659999847412109,20,14382200]
["2005-09-01",10.46005439758301,19.95999908447266,20.190000534057621,19.405000686645511,19.659999847412109,13250600]
["2005-10-01",9.9124183654785156,18.91500091552734,20.41500091552734,18.405000686645511,19.965000152587891,18864200]
["2005-11-01",9.9438657760620117,18.97500038146973,19.370000839233398,18.245000839233398,18.79999923706055,16458400]
["2005-12-01",10.295191764831539,19.530000686645511,19.92499923706055,18.954999923706051,19.065000534057621,15284200]
["2006-01-01",10.94094848632812,20.754999160766602,20.83499908447266,19.45999908447266,19.64999961853027,18232000]
["2006-02-01",10.77226638793945,20.434999465942379,21.17499923706055,19.704999923706051,20.82500076293945,24223200]
["2006-03-01",10.60077476501465,19.995000839233398,20.510000228881839,19.555000305175781,20.485000610351559,18626000]
["2006-04-01",10.35159206390381,19.52499961853027,20.344999313354489,19.079999923706051,20.08499908447266,14687200]
["2006-05-01",10.568960189819339,19.934999465942379,20.454999923706051,19.114999771118161,19.79999923706055,20822400]
["2006-06-01",10.74418830871582,20.14999961853027,20.45000076293945,19.264999389648441,19.969999313354489,17618600]
["2006-07-01",11.250741958618161,21.10000038146973,21.395000457763668,19.875,20.170000076293949,13220000]
["2006-08-01",11.46402740478516,21.5,21.530000686645511,20.430000305175781,21.10000038146973,14913600]
["2006-09-01",11.5654182434082,21.569999694824219,21.895000457763668,20.920000076293949,21.495000839233398,11621000]
["2006-10-01",12.31606960296631,22.969999313354489,23.495000839233398,21.625,21.625,17321400]
["2006-11-01",12.54126453399658,23.389999389648441,23.5,22.635000228881839,23.02499961853027,13603800]
["2006-12-01",12.787887573242189,23.729999542236332,24.35000038146973,23.27499961853027,23.340000152587891,12949400]
["2007-01-01",12.54538059234619,23.280000686645511,24.020000457763668,22.83499908447266,23.805000305175781,16088200]
["2007-02-01",12.919906616210939,23.97500038146973,25.04999923706055,23.254999160766602,23.29999923706055,15650800]
["2007-03-01",13.14187431335449,24.260000228881839,24.66500091552734,23.504999160766602,23.95000076293945,19616400]
["2007-04-01",13.214993476867679,24.395000457763668,25,24.264999389648441,24.270000457763668,16684800]
["2007-05-01",13.11749362945557,24.215000152587891,24.95999908447266,23.479999542236332,24.395000457763668,33166000]
["2007-06-01",12.041311264038089,22.114999771118161,24.370000839233398,21.75,24.245000839233398,31869600]
["2007-07-01",11.687397956848139,21.465000152587891,22.889999389648441,21.125,22.170000076293949,32979200]
["2007-08-01",12.063093185424799,22.155000686645511,22.780000686645511,20.530000686645511,21.440000534057621,44808600]
["2007-09-01",12.33041572570801,22.514999389648441,22.905000686645511,21.764999389648441,22.440000534057621,27854400]
["2007-10-01",13.11082744598389,23.940000534057621,24.10000038146973,22.17499923706055,22.45000076293945,33920000]
["2007-11-01",13.099870681762701,23.920000076293949,24.66500091552734,23.10000038146973,23.809999465942379,51414600]
["2007-12-01",13.408919334411619,24.354999542236332,25.239999771118161,23.729999542236332,23.745000839233398,30930000]
["2008-01-01",12.53353118896484,22.764999389648441,24.805000305175781,22,24.215000152587891,44789600]
["2008-02-01",12.007747650146481,21.809999465942379,23.75,21.54999923706055,22.760000228881839,30122000]
["2008-03-01",12.181351661682131,21.995000839233398,22.329999923706051,21,21.85000038146973,37256000]
["2008-04-01",13.14224147796631,23.729999542236332,23.930000305175781,22.110000610351559,22.139999389648441,25352000]
["2008-05-01",13.30284214019775,24.020000457763668,24.375,23.32500076293945,23.64999961853027,25104200]
["2008-06-01",12.59276866912842,22.610000610351559,24.159999847412109,22.375,24,33283000]
["2008-07-01",12.564919471740721,22.559999465942379,23.305000305175781,21.004999160766602,22.41500091552734,43872600]
["2008-08-01",13.024411201477051,23.385000228881839,23.620000839233398,22.120000839233398,22.639999389648441,27689000]
["2008-09-01",12.576070785522459,22.45000076293945,23.620000839233398,21.64999961853027,23.340000152587891,39579400]
["2008-10-01",12.18394756317139,21.75,23.04999923706055,17.444999694824219,22.39999961853027,106246600]
["2008-11-01",12.17273998260498,21.729999542236332,21.995000839233398,19.14999961853027,21.57500076293945,57917800]
["2008-12-01",11.8355598449707,20.989999771118161,21.635000228881839,19.780000686645511,21.29000091552734,47733800]
["2009-01-01",12.568593978881839,22.29000091552734,23.17499923706055,20.454999923706051,21.194999694824219,47513400]
["2009-02-01",11.226584434509279,19.909999847412109,23.239999771118161,19.75,22.014999389648441,51493800]
["2009-03-01",11.698685646057131,20.58499908447266,20.909999847412109,18.155000686645511,19.719999313354489,60498400]
["2009-04-01",11.354855537414551,19.979999542236332,21.114999771118161,19.614999771118161,20.485000610351559,39932400]
["2009-05-01",11.21278095245361,19.729999542236332,20.485000610351559,18.33499908447266,19.954999923706051,48435600]
["2009-06-01",11.6689510345459,20.354999542236332,20.629999160766602,19.604999542236332,19.930000305175781,44838000]
["2009-07-01",12.316744804382321,21.485000610351559,21.819999694824219,20.125,20.409999847412109,32319800]
["2009-08-01",13.03333854675293,22.735000610351559,23.25,21.245000839233398,21.54999923706055,31678800]
["2009-09-01",13.045549392700201,22.58499908447266,22.930000305175781,22.170000076293949,22.704999923706051,32727000]
["2009-10-01",12.61233711242676,21.83499908447266,22.780000686645511,21.690000534057621,22.479999542236332,37849200]
["2009-11-01",13.025332450866699,22.54999923706055,22.944999694824219,21.444999694824219,21.889999389648441,30881600]
["2009-12-01",14.49976921081543,24.91500091552734,25.309999465942379,22.639999389648441,22.639999389648441,35614600]
["2010-01-01",14.24078845977783,24.469999313354489,25.444999694824219,24.104999542236332,25.02499961853027,30754800]
["2010-02-01",14.09238243103027,24.215000152587891,25.010000228881839,23.440000534057621,24.555000305175781,37603600]
["2010-03-01",14.498116493225099,24.704999923706051,25.704999923706051,24.319999694824219,24.354999542236332,33074600]
["2010-04-01",15.40772724151611,26.254999160766602,26.604999542236332,24.704999923706051,24.780000686645511,30212800]
["2010-05-01",14.37780857086182,24.5,26.89999961853027,23.420000076293949,26.45000076293945,47494800]
["2010-06-01",15.003409385681151,25.370000839233398,26.125,23.719999313354489,24.344999313354489,47244400]
["2010-07-01",16.050151824951168,27.139999389648441,27.969999313354489,24.704999923706051,25.239999771118161,37443200]
["2010-08-01",16.48186111450195,27.870000839233398,28.319999694824219,27.280000686645511,27.370000839233398,36811400]
["2010-09-01",17.213678359985352,28.89999961853027,29.29000091552734,27.979999542236332,28.204999923706051,29356600]
["2010-10-01",17.731880187988281,29.770000457763668,30,28.760000228881839,29.02499961853027,25449400]
["2010-11-01",17.934389114379879,30.110000610351559,30.329999923706051,29.125,29.95999908447266,25176600]
["2010-12-01",17.647226333618161,29.430000305175781,30.510000228881839,29.129999160766602,30.510000228881839,28763000]
["2011-01-01",18.07596397399902,30.145000457763668,30.47500038146973,28.82500076293945,29.430000305175781,29458800]
["2011-02-01",17.74917030334473,29.60000038146973,30.555000305175781,28.969999313354489,30.270000457763668,28765200]
["2011-03-01",18.45048904418945,30.5,31.010000228881839,28.860000610351559,29.75,34557500]
["2011-04-01",18.879995346069339,31.20999908447266,31.239999771118161,29.389999389648441,30.64999961853027,18968000]
["2011-05-01",18.916286468505859,31.270000457763668,31.889999389648441,30.819999694824219,31.280000686645511,26064800]
["2011-06-01",19.12186241149902,31.35000038146973,31.520000457763668,30.469999313354489,31.260000228881839,27801700]
["2011-07-01",18.694904327392582,30.64999961853027,32.049999237060547,30.510000228881839,31.440000534057621,27771400]
["2011-08-01",19.298749923706051,31.639999389648441,31.75,27,30.89999961853027,60011600]
["2011-09-01",19.259199142456051,31.29000091552734,32.490001678466797,30.090000152587891,31.739999771118161,35378800]
["2011-10-01",19.960886001586911,32.430000305175781,33.630001068115227,29.819999694824219,31.309999465942379,39804400]
["2011-11-01",20.42250823974609,33.180000305175781,33.229999542236328,31.29999923706055,31.780000686645511,32636100]
["2011-12-01",21.688161849975589,34.959999084472663,35.380001068115227,32.400001525878913,33.240001678466797,28841500]
["2012-01-01",21.092605590820309,34,35.349998474121087,33.619998931884773,35.290000915527337,25263300]
["2012-02-01",21.14223480224609,34.080001831054688,35.049999237060547,33.909999847412109,34.180000305175781,27248400]
["2012-03-01",22.014919281005859,35.180000305175781,35.349998474121087,33.720001220703118,34.25,25914700]
["2012-04-01",23.053712844848629,36.840000152587891,36.840000152587891,34.540000915527337,35.139999389648438,26706700]
["2012-05-01",23.679487228393551,37.840000152587891,37.970001220703118,36.139999389648438,37,32893900]
["2012-06-01",24.966169357299801,39.569999694824219,40,37.459999084472663,37.619998931884773,31615200]
["2012-07-01",25.704362869262699,40.740001678466797,41.310001373291023,39.610000610351563,39.849998474121087,30163500]
["2012-08-01",23.950361251831051,37.959999084472663,41.479999542236328,37.919998168945313,40.889999389648438,28708300]
["2012-09-01",23.949924468994141,37.669998168945313,38.880001068115227,36.639999389648438,38.040000915527337,31249700]
["2012-10-01",24.45857048034668,38.470001220703118,38.930000305175781,37.349998474121087,37.840000152587891,22141200]
["2012-11-01",23.860921859741211,37.529998779296882,38.799999237060547,36.009998321533203,38.630001068115227,30355200]
["2012-12-01",23.620843887329102,36.849998474121087,38.040000915527337,36.159999847412109,37.619998931884773,23745800]
["2013-01-01",25.274623870849609,39.430000305175781,39.430000305175781,37.029998779296882,37.319999694824219,25361000]
["2013-02-01",26.473293304443359,41.299999237060547,41.409999847412109,39.360000610351563,39.669998168945313,23687800]
["2013-03-01",27.727336883544918,42.889999389648438,42.950000762939453,40.790000915527337,41.209999084472663,26767900]
["2013-04-01",29.052610397338871,44.939998626708977,45,42.310001373291023,42.819999694824219,25831500]
["2013-05-01",26.382675170898441,40.810001373291023,44.840000152587891,40.560001373291023,44.779998779296882,30040700]
["2013-06-01",26.709585189819339,40.990001678466797,41.740001678466797,39.040000915527337,40.939998626708977,27773600]
["2013-07-01",28.332107543945309,43.479999542236328,43.830001831054688,39.669998168945313,40.919998168945313,33474200]
["2013-08-01",26.742172241210941,41.040000915527337,44.009998321533203,40.409999847412109,43.689998626708977,28810700]
["2013-09-01",26.54681396484375,40.380001068115227,41.479999542236328,39.520000457763672,41.299999237060547,32433900]
["2013-10-01",27.684160232543949,42.110000610351563,43,39.830001831054688,40.5,28698600]
["2013-11-01",27.460641860961911,41.770000457763672,42.659999847412109,40.490001678466797,42.270000457763672,39870500]
["2013-12-01",27.4290885925293,41.340000152587891,42.090000152587891,40.340000152587891,41.759998321533203,37651400]
["2014-01-01",28.311544418334961,42.669998168945313,42.709999084472663,40.169998168945313,41.419998168945313,33712300]
["2014-02-01",29.167448043823239,43.959999084472663,44.340000152587891,41.580001831054688,42.720001220703118,32109000]
["2014-03-01",31.167486190795898,46.549999237060547,46.759998321533203,43.220001220703118,43.779998779296882,30437600]
["2014-04-01",32.459709167480469,48.479999542236328,48.880001068115227,46.209999084472663,46.540000915527337,42692900]
["2014-05-01",30.47785568237305,45.520000457763672,49.209999084472663,44.430000305175781,48.770000457763672,47117200]
["2014-06-01",31.68190765380859,46.919998168945313,47.130001068115227,44.029998779296882,45.459999084472663,44908400]
["2014-07-01",29.426651000976559,43.580001831054688,47.020000457763672,43.560001373291023,47.009998321533203,34130200]
["2014-08-01",30.60830116271973,45.330001831054688,45.369998931884773,41.900001525878913,43.479999542236328,37367100]
["2014-09-01",29.299264907836911,43,45.599998474121087,42.529998779296882,45.310001373291023,35336500]
["2014-10-01",33.837230682373047,49.659999847412109,49.840000152587891,43.009998321533203,43.119998931884773,64051900]
["2014-11-01",33.66009521484375,49.400001525878913,50.540000915527337,47.5,49.659999847412109,34045500]
["2014-12-01",36.219940185546882,52.740001678466797,55.389999389648438,49.029998779296882,49.209999084472663,38223600]
["2015-01-01",38.300830841064453,55.770000457763672,58.009998321533203,52.349998474121087,52.970001220703118,31237100]
["2015-02-01",35.01123046875,50.979999542236328,56.380001068115227,50.409999847412109,55.840000152587891,39936700]
["2015-03-01",34.263629913330078,49.5,50.830001831054688,47.509998321533203,50.790000915527337,39628000]
["2015-04-01",34.000602722167969,49.119998931884773,51.540000915527337,48.590000152587891,49.490001678466797,26684200]
["2015-05-01",33.419158935546882,48.279998779296882,50.310001373291023,46.639999389648438,49.040000915527337,27983700]
["2015-06-01",31.405385971069339,44.970001220703118,48.700000762939453,44.930000305175781,48.340000152587891,53153000]
["2015-07-01",34.377372741699219,49,49.470001220703118,44.970001220703118,45.130001068115227,50258200]
["2015-08-01",33.430248260498047,47.650001525878913,51.990001678466797,46.659999847412109,49.040000915527337,49419200]
["2015-09-01",36.807041168212891,52.220001220703118,52.290000915527337,46.229999542236328,47.439998626708977,47398100]
["2015-10-01",36.341838836669922,51.560001373291023,53.880001068115227,50.619998931884773,52.349998474121087,40286700]
["2015-11-01",34.762977600097663,49.319999694824219,53.209999084472663,48.799999237060547,51.560001373291023,37063500]
["2015-12-01",36.505531311035163,51.310001373291023,52.880001068115227,47.979999542236328,49.689998626708977,41711800]
["2016-01-01",39.294483184814453,55.229999542236328,55.720001220703118,50.439998626708977,50.930000305175781,45884700]
["2016-02-01",40.091335296630859,56.349998474121087,58.150001525878913,54.729999542236328,55.189998626708977,40845500]
["2016-03-01",43.109836578369141,60.069999694824219,60.159999847412109,54.849998474121087,56.790000915527337,41513300]
["2016-04-01",41.774990081787109,58.209999084472663,60.319999694824219,55.459999084472663,59.849998474121087,38264600]
["2016-05-01",43.160072326660163,60.139999389648438,60.509998321533203,57.25,58.310001373291023,44280000]
["2016-06-01",47.252826690673828,65.300003051757813,65.300003051757813,59.619998931884773,60.139999389648438,48138700]
["2016-07-01",46.970626831054688,64.910003662109375,66.099998474121094,63.369998931884773,65.300003051757813,33928600]
["2016-08-01",43.330772399902337,59.880001068115227,65.239997863769531,59.319999694824219,64.819999694824219,37162100]
["2016-09-01",43.676811218261719,59.880001068115227,63.349998474121087,59.029998779296882,59.830001831054688,37632300]
["2016-10-01",43.560108184814453,59.720001220703118,60.130001068115227,56.459999084472663,59.860000610351563,39993200]
["2016-11-01",40.854011535644531,56.009998321533203,59.740001678466797,53.659999847412109,59.700000762939453,44565300]
["2016-12-01",43.141529083251953,58.650001525878913,59.119998931884773,54.959999084472663,55.509998321533203,31834500]
["2017-01-01",43.435741424560547,59.049999237060547,59.630001068115227,57.630001068115227,58.650001525878913,26449600]
["2017-02-01",44.333160400390618,60.270000457763672,60.340000152587891,56.049999237060547,58.279998779296882,39741200]
["2017-03-01",45.001773834228523,60.630001068115227,61.529998779296882,58.049999237060547,59.560001373291023,46421000]
["2017-04-01",44.920135498046882,60.520000457763672,61.340000152587891,59.610000610351563,60.459999084472663,35697100]
["2017-05-01",46.582740783691413,62.759998321533203,62.970001220703118,60.119998931884773,60.549999237060547,35069100]
["2017-06-01",45.950546264648438,61.380001068115227,64.370002746582031,61.240001678466797,62.599998474121087,30989700]
["2017-07-01",47.140865325927727,62.970001220703118,63.5,60.470001220703118,61.549999237060547,28636300]
["2017-08-01",48.825279235839837,65.220001220703125,65.709999084472656,62.729999542236328,62.970001220703118,33720200]
["2017-09-01",47.380786895751953,62.779998779296882,67.199996948242188,62.400001525878913,65.389999389648438,33834300]
["2017-10-01",50.860012054443359,67.389999389648438,68.029998779296875,62.840000152587891,62.930000305175781,34911900]
["2017-11-01",52.444896697998047,69.489997863769531,70.089996337890625,66.760002136230469,67.699996948242188,34492800]
["2017-12-01",50.522289276123047,66.430000305175781,69.760002136230469,65.269996643066406,69.599998474121094,33180300]
["2018-01-01",48.902355194091797,64.300003051757813,66.449996948242188,62.599998474121087,66.430000305175781,38395400]
["2018-02-01",45.571205139160163,59.919998168945313,64.379997253417969,59.080001831054688,64.080001831054688,41479300]
["2018-03-01",48.119735717773438,62.700000762939453,63.130001068115227,58.919998168945313,59.900001525878913,40686400]
["2018-04-01",49.332317352294922,64.279998779296875,64.839996337890625,61.389999389648438,62.930000305175781,35310600]
["2018-05-01",48.465087890625,63.150001525878913,64.930000305175781,59.959999084472663,64.739997863769531,37148200]
["2018-06-01",50.061431884765618,64.650001525878906,64.980003356933594,58.479999542236328,63.259998321533203,38979700]
["2018-07-01",51.393306732177727,66.370002746582031,66.5,63.189998626708977,64.769996643066406,39065800]
["2018-08-01",52.330268859863281,67.580001831054688,68.480003356933594,64.919998168945313,65.919998168945313,38664000]
["2018-09-01",52.124565124511719,66.760002136230469,69.519996643066406,64.959999084472656,67.930000305175781,33279800]
["2018-10-01",53.405033111572273,68.400001525878906,72.089996337890625,66.160003662109375,66.569999694824219,55165700]
["2018-11-01",56.590610504150391,72.480003356933594,72.629997253417969,66.459999084472656,67.699996948242188,44009800]
["2018-12-01",54.501899719238281,69.260002136230469,75.480003356933594,66.75,72.080001831054688,34788300]
["2019-01-01",57.468582153320313,73.029998779296875,73.510002136230469,67.209999084472656,69.110000610351563,32880900]
["2019-02-01",60.026054382324219,76.279998779296875,76.669998168945313,71.720001220703125,73.029998779296875,36381800]
["2019-03-01",62.72259521484375,79.080001831054688,80.050003051757813,75.319999694824219,76.260002136230469,40797700]
["2019-04-01",62.207019805908203,78.430000305175781,79.029998779296875,75.879997253417969,78.949996948242188,33206100]
["2019-05-01",63.888515472412109,80.550003051757813,83.010002136230469,76.610000610351563,78.080001831054688,31936800]
["2019-06-01",66.621444702148438,83.370002746582031,85.699996948242188,79.459999084472656,80.669998168945313,33391500]
["2019-07-01",68.291580200195313,85.459999084472656,87.930000305175781,82.180000305175781,83.260002136230469,35568300]
["2019-08-01",76.530342102050781,95.769996643066406,96.459999084472656,85.160003662109375,85.480003356933594,41329300]
["2019-09-01",76.496475219726563,95.099998474121094,98.19000244140625,89.019996643066406,95.930000305175781,39331000]
["2019-10-01",75.933418273925781,94.400001525878906,96.290000915527344,91.510002136230469,94.889999389648438,29923000]
["2019-11-01",71.308235168457031,88.650001525878906,94.730003356933594,86.5,94.489997863769531,30674100]
["2019-12-01",74.693412780761719,92.230003356933594,93.430000305175781,87.410003662109375,88.269996643066406,27550800]
["2020-01-01",80.896942138671875,99.889999389648438,101.370002746582,90.339996337890625,92.400001525878906,32606200]
["2020-02-01",74.774406433105469,92.330001831054688,103.2799987792969,90.160003662109375,100.1999969482422,28453400]
["2020-03-01",71.824226379394531,88.129997253417969,109.5299987792969,68.010002136230469,92.889999389648438,68611600]
["2020-04-01",73.7965087890625,90.550003051757813,101,80.55999755859375,84.959999084472656,36086900]
["2020-05-01",74.758201599121094,91.730003356933594,91.959999084472656,81.489997863769531,89.970001220703125,36124100]
["2020-06-01",71.968940734863281,87.650001525878906,95.819999694824219,83.839996337890625,91.639999389648438,38401000]
["2020-07-01",78.217483520507813,95.260002136230469,95.75,86.110000610351563,87.580001831054688,29214100]
["2020-08-01",77.248573303222656,94.080001831054688,96.129997253417969,90.639999389648438,95.050003051757813,22271500]
["2020-09-01",80.113677978515625,96.900001525878906,100.4300003051758,92.699996948242188,93.699996948242188,26414400]
["2020-10-01",83.131378173828125,100.5500030517578,103.5100021362305,96.760002136230469,96.989997863769531,22364500]
["2020-11-01",78.501495361328125,94.949996948242188,106.84999847412109,94.129997253417969,101.6800003051758,27255200]
["2020-12-01",76.551345825195313,92.029998779296875,96.550003051757813,88.269996643066406,95.739997863769531,25163700]
["2021-01-01",73.947776794433594,88.900001525878906,93.050003051757813,84.44000244140625,92.099998474121094,26516800]
["2021-02-01",67.077056884765625,80.639999389648438,89.610000610351563,80.550003051757813,89.239997863769531,28266600]
["2021-03-01",78.468368530273438,93.589996337890625,95.139999389648438,80.730003356933594,81.239997863769531,34282400]
["2021-04-01",81.469940185546875,97.169998168945313,99.860000610351563,91.959999084472656,93.330001831054688,21315400]
["2021-05-01",78.736679077148438,93.910003662109375,99.769996643066406,93.199996948242188,96.480003356933594,26832600]
["2021-06-01",75.114044189453125,88.949996948242188,94.360000610351563,88.430000305175781,94.150001525878906,25997900]
["2021-07-01",79.496749877929688,94.139999389648438,96.720001220703125,88.519996643066406,89.080001831054688,22437800]
["2021-08-01",79.783866882324219,94.480003356933594,98.040000915527344,93.80999755859375,94.080001831054688,19601000]
["2021-09-01",75.0081787109375,88.199996948242188,96.949996948242188,86.959999084472656,94.819999694824219,22341400]
["2021-10-01",76.589988708496094,90.05999755859375,91.980003356933594,87.089996337890625,88.75,18532100]
["2021-11-01",73.928131103515625,86.930000305175781,91.94000244140625,86.839996337890625,89.970001220703125,24377800]
["2021-12-01",83.17962646484375,97.069999694824219,98.800003051757813,86.900001525878906,87.339996337890625,28502800]
["2022-01-01",83.153907775878906,97.040000915527344,98.720001220703125,92.889999389648438,97.110000610351563,26013200]
["2022-02-01",77.875381469726563,90.879997253417969,98.099998474121094,87.139999389648438,96.94000244140625,34602200]
["2022-03-01",86.209709167480469,99.80999755859375,101.19000244140619,88.680000305175781,91,37839200]
["2022-04-01",86.417022705078125,100.0500030517578,106.8199996948242,99.169998168945313,99.75,26208600]
["2022-05-01",90.752983093261719,105.0699996948242,108.38999938964839,98.459999084472656,100.4100036621094,35225000]
["2022-06-01",87.553062438964844,100.63999938964839,105.69000244140619,89.209999084472656,105.4499969482422,32324600]
["2022-07-01",90.310821533203125,103.80999755859381,104.3399963378906,95.709999084472656,101.05999755859381,23979000]
["2022-08-01",89.727943420410156,103.13999938964839,108.1999969482422,101.34999847412109,103.4499969482422,23750000]
["2022-09-01",78.343070983886719,89.430000305175781,107.59999847412109,89.169998168945313,103.4100036621094,28647000]
["2022-10-01",80.007514953613281,91.330001831054688,93.639999389648438,80.819999694824219,91.290000915527344,34947500]
["2022-11-01",86.849296569824219,99.139999389648438,99.300003051757813,88.480003356933594,90.779998779296875,31615600]
["2022-12-01",82.803443908691406,93.760002136230469,101.11000061035161,93.050003051757813,99.989997863769531,32352700]
["2023-01-01",83.006584167480469,93.989997863769531,98.599998474121094,90.610000610351563,93.610000610351563,24186600]
["2023-02-01",78.299415588378906,88.660003662109375,96.599998474121094,88.610000610351563,93.290000915527344,23194400]
["2023-03-01",84.419075012207031,94.790000915527344,96.360000610351563,86.150001525878906,88.519996643066406,37545200]
["2023-04-01",85.6480712890625,96.169998168945313,99.260002136230469,93.230003356933594,94.180000305175781,20899600]
["2023-05-01",77.793067932128906,87.349998474121094,97.339996337890625,85.819999694824219,96.099998474121094,32540200]
["2023-06-01",79.233169555664063,88.239997863769531,92.55999755859375,85.319999694824219,87.550003051757813,31973500]
["2023-07-01",80.687828063964844,89.860000610351563,93.370002746582031,87.699996948242188,87.930000305175781,23359900]
["2023-08-01",75.533721923828125,84.120002746582031,91.44000244140625,84.120002746582031,90.379997253417969,28512900]
["2023-09-01",72.981826782226563,80.550003051757813,87.889999389648438,79.220001220703125,84.400001525878906,31737000]
["2023-10-01",73.742897033691406,81.389999389648438,83.860000610351563,75.470001220703125,80.019996643066406,43812000]
["2023-11-01",75.763381958007813,83.620002746582031,85.290000915527344,78.790000915527344,81.660003662109375,41256100]
["2023-12-01",77.009651184082031,84.169998168945313,87.660003662109375,81.529998779296875,83.639999389648438,42181400]
["2024-01-01",73.889739990234375,80.760002136230469,86.889999389648438,78.739997863769531,84,59155900]
["2024-02-01",71.812843322753906,78.489997863769531,82.069999694824219,75.129997253417969,79.449996948242188,42235900]
["2024-03-01",75.943183898925781,82.120002746582031,82.760002136230469,76.779998779296875,78.209999084472656,40662800]
["2024-04-01",76.424079895019531,82.639999389648438,83.029998779296875,77.529998779296875,81.959999084472656,35059900]
["2024-05-01",74.9351806640625,81.029998779296875,85.959999084472656,78.650001525878906,81.860000610351563,49956100]
["2024-06-01",73.274665832519531,78.459999084472656,82.589996337890625,77.650001525878906,80.980003356933594,39954900]
["2024-07-01",80.372390747070313,86.05999755859375,86.370002746582031,77.470001220703125,78.819999694824219,42359000]
["2024-08-01",86.881759643554688,93.029998779296875,93.779998779296875,86.089996337890625,86.769996643066406,56682200]
["2024-09-01",90.670059204101563,96.180000305175781,96.650001525878906,92.910003662109375,93.029998779296875,38883900]
["2024-10-01",90.057296752929688,95.529998779296875,100.30999755859381,93.709999084472656,96.400001525878906,47830400]
["2024-11-01",95.261070251464844,101.0500030517578,102.7900009155273,94.150001525878906,98.580001831054688,40278000]
["2024-12-01",89.417411804199219,94.040000915527344,101.15000152587891,92.519996643066406,101.09999847412109,31325200]
["2025-01-01",94.380836486816406,99.260002136230469,100.98000335693359,91.94000244140625,95.199996948242188,42091000]
["2025-02-01",101.4456100463867,106.69000244140619,107.13999938964839,96.370002746582031,98.610000610351563,44068700]
["2025-03-01",104.52243804931641,108.98000335693359,110.19000244140619,103.1699981689453,106.1600036621094,54721800]
["2025-04-01",105.0403366088867,109.51999664306641,111,100.63999938964839,108.6800003051758,47237200]
["2025-05-01",103.0454177856445,107.44000244140619,110.65000152587891,100.61000061035161,109.0800018310547,45971200]
["2025-06-01",100.8072052001953,104.1999969482422,107.6699981689453,102.5500030517578,106.69000244140619,44251100]
["2025-07-01",105.52830505371089,109.0800018310547,110.34999847412109,102.4899978637695,104.5299987792969,41273600]
["2025-08-01",103.0419845581055,106.5100021362305,111.90000152587891,106.1800003051758,109.9499969482422,45041400]
["2025-09-01",111.76673889160161,114.5899963378906,114.9700012207031,105.5,106.23000335693359,45767700]
["2025-10-01",108.9772033691406,111.73000335693359,118.19000244140619,110.63999938964839,114.379997253418,49903400]
["2025-11-01",109.3088302612305,112.0699996948242,113,109.25,110.80999755859381,39501200]
["2025-12-01",103.6903533935547,105.4599990844727,111.9599990844727,102.9499969482422,111.63999938964839,45265300]
["2026-01-01",108.81292724609381,110.6699981689453,111.4499969482422,104,105.6699981689453,44421700]
["2026-02-01",114.9973831176758,116.9599990844727,117.34999847412109,109.09999847412109,110.80999755859381,48944900]
["2026-03-01",114.7866744995117,115.76999664306641,118.5299987792969,111.34999847412109,116.379997253418,45881000]
["2026-04-01",116.93824768066411,117.94000244140619,119.620002746582,113.0299987792969,115.2799987792969,35657400]
["2026-05-01",110.1067657470703,111.0500030517578,119.2099990844727,108.7799987792969,117.88999938964839,41983100]
["2026-06-01",111.375,111.375,114.1699981689453,108.5899963378906,110.2799987792969,13089495]

{"sheet":"ED_Stock_Price","index":169,"n_rows":501,"n_cols":7,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","ED","ED","ED","ED","ED","ED"]
["Date"]
["1985-01-01",1.711579561233521,14.75,15.3125,14.6875,15.3125,15024400]
["1985-02-01",1.805407643318176,15.25,15.4375,14.6875,14.6875,16224200]
["1985-03-01",1.908997058868408,16.125,16.125,15.1875,15.25,7580000]
["1985-04-01",1.945992112159729,16.4375,16.8125,15.875,16.0625,5651800]
["1985-05-01",2.101375818252563,17.75,17.75,16,16.375,11660400]
["1985-06-01",2.2388994693756099,18.5625,18.875,17.8125,17.875,6741800]
["1985-07-01",2.050439834594727,17,19,16.375,18.5,10673800]
["1985-08-01",2.103209495544434,17.4375,17.5,16.5,16.875,7162800]
["1985-09-01",2.0719270706176758,16.875,17.375,16.0625,17.375,6659400]
["1985-10-01",2.1716854572296138,17.6875,18.125,16.75,16.875,15709000]
["1985-11-01",2.278730154037476,18.25,18.3125,17.125,17.6875,5115800]
["1985-12-01",2.466022253036499,19.75,19.8125,18.0625,18.25,7097600]
["1986-01-01",2.5206491947174068,20.1875,20.4375,18.8125,19.8125,9646800]
["1986-02-01",2.598686695098877,20.8125,21.1875,19.875,20.1875,12666000]
["1986-03-01",2.6975314617156978,21.25,21.3125,20,20.6875,10504000]
["1986-04-01",2.6816632747650151,21.125,22.625,20.5,21.25,8532400]
["1986-05-01",2.7530679702758789,21.6875,21.875,21,21.0625,14740200]
["1986-06-01",2.8450009822845459,22.0625,22.125,20,21.6875,8724800]
["1986-07-01",3.199618816375732,24.8125,25.25,21.5,22.0625,10688800]
["1986-08-01",3.352747917175293,26,26.4375,24.125,24.875,8967000]
["1986-09-01",2.925296545028687,22.375,26.125,22,26,8907200]
["1986-10-01",3.0560357570648189,23.375,23.5,22.25,22.375,8800000]
["1986-11-01",3.2276322841644292,24.6875,24.875,23.4375,23.4375,13946200]
["1986-12-01",3.1237025260925289,23.5625,24.6875,23.25,24.5,9620600]
["1987-01-01",3.2479877471923828,24.5,26,23.5625,23.5625,13895000]
["1987-02-01",2.9828474521636958,22.5,25,22.3125,24.5625,18728000]
["1987-03-01",2.877841472625732,21.375,23.1875,21.375,22.5625,14348200]
["1987-04-01",2.9367434978485112,21.8125,22.3125,20.125,21.1875,12313600]
["1987-05-01",2.8525955677032471,21.1875,21.875,20,21.6875,15111400]
["1987-06-01",3.0730185508728032,22.4375,22.6875,21.0625,21.3125,9705000]
["1987-07-01",2.9531784057617192,21.5625,22.375,21,22.25,7201600]
["1987-08-01",3.0302188396453862,22.125,23,21.5,21.625,18107200]
["1987-09-01",3.0631921291351318,22,22.1875,21.375,22.1875,10781800]
["1987-10-01",3.0109784603118901,21.625,23.0625,18.75,22.125,16769800]
["1987-11-01",2.9239568710327148,21,22.8125,20.6875,21.75,35726800]
["1987-12-01",2.9551486968994141,20.875,21.9375,20.75,21.1875,7793200]
["1988-01-01",3.3444476127624512,23.625,23.625,21,21,10643000]
["1988-02-01",3.2117323875427251,22.6875,23.75,22.125,23.6875,66366600]
["1988-03-01",3.0436232089996338,21.5,22.8125,21.4375,22.5625,8738200]
["1988-04-01",3.0436232089996338,21.5,22.1875,21,21.5625,5399400]
["1988-05-01",3.105559110641479,21.9375,22,20.4375,21.5,55721600]
["1988-06-01",3.174880743026733,22,22.6875,21.6875,22.0625,8493400]
["1988-07-01",3.183902502059937,22.0625,22.1875,21.5,22,4609000]
["1988-08-01",3.0846860408782959,21.375,22.5625,21.0625,22,87971200]
["1988-09-01",3.2799561023712158,22.3125,22.4375,21.1875,21.4375,5289000]
["1988-10-01",3.381019115447998,23,23,22.25,22.3125,5102200]
["1988-11-01",3.3075177669525151,22.5,23.375,22,23,12642600]
["1988-12-01",3.4777612686157231,23.25,23.3125,22.25,22.5625,4950200]
["1989-01-01",3.524506568908691,23.5625,23.625,23,23.375,6378400]
["1989-02-01",3.3468794822692871,22.375,23.625,22.1875,23.5,10582000]
["1989-03-01",3.4861435890197749,22.875,22.9375,22.3125,22.375,4914600]
["1989-04-01",3.6004433631896968,23.625,23.625,22.75,22.9375,4659200]
["1989-05-01",3.743319034576416,24.5625,25,23.125,23.625,12509400]
["1989-06-01",3.9392211437225342,25.375,26,24.5,24.5,6451200]
["1989-07-01",4.1526813507080078,26.75,27,25.125,25.375,4245200]
["1989-08-01",3.9586279392242432,25.5,28.25,25.375,26.875,10321700]
["1989-09-01",3.9221053123474121,24.875,25.875,24.5,25.5,6850800]
["1989-10-01",4.0206513404846191,25.5,25.5,24.25,24.75,6682800]
["1989-11-01",4.2768678665161133,27.125,27.125,25.375,25.5,7361600]
["1989-12-01",4.6679582595825204,29.125,29.875,26.625,26.875,7346400]
["1990-01-01",4.3674449920654297,27.25,29.25,25.25,29.125,6744600]
["1990-02-01",4.2272062301635742,26.375,27.875,25.125,27,6154200]
["1990-03-01",4.2378644943237296,26,26.875,25.25,26.25,5392400]
["1990-04-01",3.871127605438232,23.75,26.5,23.625,26,4887700]
["1990-05-01",3.810003519058228,23.375,25.875,23.25,24,10091700]
["1990-06-01",3.9003124237060551,23.5,24.625,23.25,23.625,7228200]
["1990-07-01",4.1492719650268546,25,25,22.5,23.5,7718100]
["1990-08-01",3.609865665435791,21.75,25.25,19.75,25,9587900]
["1990-09-01",3.554958820343018,21,22.375,20.5,21.5,5187900]
["1990-10-01",3.9570059776306148,23.375,23.5,21,21.25,6686400]
["1990-11-01",3.8935244083404541,23,24.125,21.625,23.125,7413000]
["1990-12-01",4.0766143798828116,23.625,24.125,22.5,23,6257200]
["1991-01-01",4.0550417900085449,23.5,24,22.5,23.625,6122300]
["1991-02-01",4.1413183212280273,24,24.875,23.125,23.375,10397900]
["1991-03-01",4.5334749221801758,25.75,25.875,23.375,24.125,7491600]
["1991-04-01",4.3354105949401864,24.625,25.875,24.25,25.625,6482600]
["1991-05-01",4.2693896293640137,24.25,25.625,23,24.75,14598700]
["1991-06-01",4.4175777435302734,24.625,24.875,23.625,24.25,4455800]
["1991-07-01",4.5521254539489746,25.375,25.625,24.375,24.75,6043100]
["1991-08-01",4.5521254539489746,25.375,26.25,24.375,25.25,10455700]
["1991-09-01",4.6342177391052246,25.375,25.75,24.25,25.5,9628000]
["1991-10-01",4.7027029991149902,25.75,26,24.875,25.375,7212100]
["1991-11-01",4.7483577728271484,26,26.375,24.375,25.875,8596700]
["1991-12-01",5.3243794441223136,28.625,28.75,25.75,25.75,7191400]
["1992-01-01",5.3011279106140137,28.5,28.625,26,28.5,6817100]
["1992-02-01",4.8128652572631836,25.875,28.5,25.125,28.375,8243200]
["1992-03-01",5.1080107688903809,27,27.625,25,25.75,6916600]
["1992-04-01",5.2971944808959961,28,28.125,26.25,26.875,4966800]
["1992-05-01",5.3681397438049316,28.375,28.75,27.125,27.875,6086200]
["1992-06-01",5.3877854347229004,28,28.75,27.625,28.25,6519500]
["1992-07-01",6.0131521224975586,31.25,31.375,27.75,27.75,8547600]
["1992-08-01",5.9409980773925781,30.875,31.375,30,31.125,6567100]
["1992-09-01",6.131925106048584,31.375,31.625,29.875,30.875,5602700]
["1992-10-01",6.1074957847595206,31.25,31.625,30.25,31.375,4665700]
["1992-11-01",6.1563558578491211,31.5,31.875,30.75,31.375,8809700]
["1992-12-01",6.4738459587097168,32.625,32.875,31,31.375,6102500]
["1993-01-01",6.6722774505615234,33.625,33.625,31.5,32.75,4255600]
["1993-02-01",6.9947314262390137,35.25,35.625,33.5,33.5,7258900]
["1993-03-01",7.1692066192626953,35.625,35.875,34.75,35.125,5687400]
["1993-04-01",7.1188936233520508,35.375,37.375,35,35.5,3788700]
["1993-05-01",6.8673419952392578,34.125,36.125,32.5,35.375,6457500]
["1993-06-01",7.1912946701049796,35.25,36,34.125,34.375,5075500]
["1993-07-01",7.4208073616027832,36.375,36.625,35.125,35.125,5326900]
["1993-08-01",7.4973130226135254,36.75,37.125,35.875,36.375,8356800]
["1993-09-01",7.4673566818237296,36.125,37.75,35.875,36.625,4649200]
["1993-10-01",7.1831350326538086,34.75,36.375,34,36,6282200]
["1993-11-01",6.4338150024414063,31.125,34.75,30.25,34.75,7142500]
["1993-12-01",6.7419133186340332,32.125,33.375,30.625,31.25,5202400]
["1994-01-01",6.5582818984985352,31.25,32.375,29.625,32.125,8039300]
["1994-02-01",6.2172536849975586,29.625,31.375,28.75,31.125,8375500]
["1994-03-01",6.2141923904418954,29.125,31,28.875,29.75,7752100]
["1994-04-01",6.5342378616333008,30.625,31.375,28.375,28.5,5880100]
["1994-05-01",5.8941464424133301,27.625,31.375,26.125,30.875,12641800]
["1994-06-01",5.7573857307434082,26.5,28.625,25.75,27.625,6904300]
["1994-07-01",6.246220588684082,28.75,28.875,26.5,26.75,5542300]
["1994-08-01",5.9203286170959473,27.25,29.875,27,28.75,8413300]
["1994-09-01",5.499150276184082,24.875,26.625,23,26.625,13104200]
["1994-10-01",5.499150276184082,24.875,25.75,24.125,25,8516200]
["1994-11-01",5.7202239036560059,25.875,26.125,24.375,24.75,7688800]
["1994-12-01",5.8053135871887207,25.75,27.125,25.125,25.75,7629400]
["1995-01-01",6.3689389228820801,28.25,28.5,25.5,25.875,7588200]
["1995-02-01",6.2280311584472656,27.625,28.875,27.125,28.125,6539100]
["1995-03-01",6.2554244995117188,27.25,27.875,26,27.375,6775500]
["1995-04-01",6.3702077865600586,27.75,28.125,27,27.125,4842100]
["1995-05-01",6.8580141067504883,29.875,29.875,27.5,27.75,7678000]
["1995-06-01",6.8947720527648926,29.5,30.875,28.875,29.875,8686400]
["1995-07-01",6.7779092788696289,29,29.875,28.375,29.625,4623700]
["1995-08-01",6.6026186943054199,28.25,29.25,28,29,8665500]
["1995-09-01",7.2269201278686523,30.375,30.625,27.875,28.125,5260400]
["1995-10-01",7.2269201278686523,30.375,31.125,30,30.375,4834200]
["1995-11-01",6.8402981758117676,28.75,30.75,28.75,30.375,6139000]
["1995-12-01",7.685819149017334,31.75,32.25,28.375,28.75,8163800]
["1996-01-01",8.1699666976928711,33.75,34,31.875,32,9246900]
["1996-02-01",7.8371167182922363,32.375,34.75,32.375,33.625,10274500]
["1996-03-01",7.8345975875854492,31.875,33.5,30.875,32.875,7638000]
["1996-04-01",7.220118522644043,29.375,32.375,29,32,7363300]
["1996-05-01",6.8514285087585449,27.875,29.75,27.625,29.25,18085700]
["1996-06-01",7.3178420066833496,29.25,29.375,27.375,27.75,8665600]
["1996-07-01",6.7549324035644531,27,29.625,26.875,29.375,8716700]
["1996-08-01",6.5360207557678223,26.125,27.875,26.125,27,13970700]
["1996-09-01",7.0763764381408691,27.75,28.5,25.875,26,7838600]
["1996-10-01",7.4588832855224609,29.25,29.375,27.5,27.75,6050100]
["1996-11-01",7.3951349258422852,29,30.875,29,29.25,7961100]
["1996-12-01",7.5552935600280762,29.125,29.75,28.25,28.875,8351900]
["1997-01-01",8.0416851043701172,31,32.125,28.5,28.75,8710500]
["1997-02-01",8.0092658996582031,30.875,32.125,30.375,31,10526100]
["1997-03-01",7.9131264686584473,30,31.375,29.5,30.875,7382200]
["1997-04-01",7.3196401596069336,27.75,30,27,30,7117300]
["1997-05-01",7.6823253631591797,29.125,30.25,27.625,27.75,10076700]
["1997-06-01",7.9054403305053711,29.4375,30.75,28.5,29.125,10529300]
["1997-07-01",8.4928960800170898,31.625,31.75,29.3125,29.625,10058800]
["1997-08-01",8.2243480682373047,30.625,32.0625,30.25,31.6875,11734700]
["1997-09-01",9.2870378494262695,34,34.5625,30.625,30.625,10597500]
["1997-10-01",9.3553247451782227,34.25,35.125,32.25,33.9375,7913600]
["1997-11-01",10.36255359649658,37.9375,38.0625,34,34.25,12510900]
["1997-12-01",11.36481380462646,41,41.5,37,37.75,13117500]
["1998-01-01",11.45143413543701,41.3125,41.875,39.0625,41,13057600]
["1998-02-01",11.78059673309326,42.5,43.6875,41.625,41.625,17366900]
["1998-03-01",13.11849308013916,46.75,47.875,42.125,42.25,9750200]
["1998-04-01",12.69758224487305,45.25,46.875,43.1875,46.5625,7900600]
["1998-05-01",12.013596534729,42.8125,45.3125,41.125,45.25,11792800]
["1998-06-01",13.080052375793461,46.0625,47.125,42.8125,42.8125,11421000]
["1998-07-01",12.01519680023193,42.3125,46.1875,42.1875,46,8373800]
["1998-08-01",13.435012817382811,47.3125,48.8125,42,42.375,13915400]
["1998-09-01",14.94207191467285,52,52.25,44.75,47.125,12317200]
["1998-10-01",14.40329074859619,50.125,56.125,48.5,52.125,15283900]
["1998-11-01",14.600850105285639,50.8125,52.875,49.75,50,9765000]
["1998-12-01",15.349766731262211,52.875,54.4375,50.625,50.8125,7536600]
["1999-01-01",14.351846694946291,49.4375,53.4375,49,52.75,8433200]
["1999-02-01",13.57166004180908,46.75,49.1875,45.5,49.1875,9425300]
["1999-03-01",13.303004264831539,45.3125,48.75,45.125,46.5,9200200]
["1999-04-01",13.339705467224119,45.4375,46.5,43.875,45.0625,10717300]
["1999-05-01",14.257156372070311,48.5625,49.875,45.1875,45.25,10131600]
["1999-06-01",13.438651084899901,45.25,49,45.25,48.5625,8052300]
["1999-07-01",12.918923377990721,43.5,46.625,42.6875,45.25,10690000]
["1999-08-01",13.06742477416992,44,45.5,42.5625,43.5,9930700]
["1999-09-01",12.477095603942869,41.5,44.625,40,43.75,7878000]
["1999-10-01",11.481179237365721,38.1875,43.0625,36.25,41.4375,13880300]
["1999-11-01",10.372525215148929,34.5,38.875,33.625,37.875,11132000]
["1999-12-01",10.5257568359375,34.5,35.4375,33.5625,34.375,13969100]
["2000-01-01",9.9727706909179688,32.6875,36.1875,32.3125,34.375,11498400]
["2000-02-01",8.4091634750366211,27.5625,33.125,26.1875,32.75,17627200]
["2000-03-01",9.0392265319824219,29.125,31.25,26.8125,27.75,15755600]
["2000-04-01",10.920783996582029,35.1875,36.8125,28.875,29.125,14050600]
["2000-05-01",10.12548828125,32.625,35.6875,31.625,35.0625,12472700]
["2000-06-01",9.3417091369628906,29.625,33.9375,29.609375,32.6875,12812600]
["2000-07-01",9.5585050582885742,30.3125,32.5,29.8125,29.8125,9090100]
["2000-08-01",9.8738336563110352,31.3125,33.875,30.125,30.3125,16791300]
["2000-09-01",10.942582130432131,34.140625,35.5625,31.1875,31.375,11529100]
["2000-10-01",11.2781229019165,35.1875,35.4375,32.0625,34.0625,13887700]
["2000-11-01",11.93917655944824,37.25,37.9375,34.0625,35.1875,12998600]
["2000-12-01",12.532224655151371,38.5,39.5,35.0625,37.3125,10118600]
["2001-01-01",11.37339878082275,34.939998626708977,38.375,31.4375,38.3125,15917800]
["2001-02-01",12.00163650512695,36.869998931884773,37,34.369998931884773,34.939998626708977,12238100]
["2001-03-01",12.259934425354,37.099998474121087,37.490001678466797,34.509998321533203,37,18484700]
["2001-04-01",12.36237907409668,37.409999847412109,39.200000762939453,36.110000610351563,37.099998474121087,12677400]
["2001-05-01",12.937376022338871,39.150001525878913,39.310001373291023,35.759998321533203,37.5,13370700]
["2001-06-01",13.349326133728029,39.799999237060547,40,37.310001373291023,39,10988200]
["2001-07-01",13.329203605651861,39.740001678466797,40.979999542236328,36.900001525878913,39.599998474121087,11912900]
["2001-08-01",13.71827411651611,40.900001525878913,41.979999542236328,39.439998626708977,39.790000915527337,13263000]
["2001-09-01",13.84004592895508,40.720001220703118,43.369998931884773,39.400001525878913,40.900001525878913,12276700]
["2001-10-01",13.422000885009769,39.490001678466797,42.200000762939453,39.009998321533203,40.720001220703118,12493500]
["2001-11-01",13.126296997070311,38.619998931884773,41.549999237060547,38,39.400001525878913,15284000]
["2001-12-01",13.902750015258791,40.360000610351563,40.779998779296882,36.5,38.619998931884773,8984500]
["2002-01-01",14.11977005004883,40.990001678466797,42.090000152587891,39.729999542236328,40.110000610351563,11451000]
["2002-02-01",14.05431652069092,40.799999237060547,41.5,39.299999237060547,40.740001678466797,10538200]
["2002-03-01",14.63264846801758,41.909999847412109,42.659999847412109,40.75,40.810001373291023,9697700]
["2002-04-01",15.219211578369141,43.590000152587891,43.919998168945313,41.520000457763672,41.909999847412109,9919100]
["2002-05-01",15.282057762146,43.770000457763672,45.400001525878913,42.400001525878913,43.450000762939453,12998200]
["2002-06-01",14.762443542480471,41.75,43.799999237060547,40.099998474121087,43.779998779296882,15850600]
["2002-07-01",15.15139102935791,42.849998474121087,42.950000762939453,32.650001525878913,41.75,27238600]
["2002-08-01",14.387632369995121,40.689998626708977,43.799999237060547,40.5,42.5,20270800]
["2002-09-01",14.406930923461911,40.220001220703118,40.919998168945313,38.060001373291023,40.75,20648600]
["2002-10-01",15.24871158599854,42.569999694824219,45.159999847412109,39.509998321533203,40.299999237060547,29866100]
["2002-11-01",14.238571166992189,39.75,44.060001373291023,39.349998474121087,42.569999694824219,20096000]
["2002-12-01",15.541206359863279,42.819999694824219,43.349998474121087,39.020000457763672,39.5,14159800]
["2003-01-01",14.48867130279541,39.919998168945313,46.020000457763672,39.090000152587891,42.950000762939453,25973400]
["2003-02-01",14.15476608276367,39,40.180000305175781,36.549999237060547,39.909999847412109,15438100]
["2003-03-01",14.16470432281494,38.470001220703118,39.709999084472663,37.630001068115227,39.25,18596800]
["2003-04-01",14.311985969543461,38.869998931884773,39.950000762939453,38.200000762939453,38.459999084472663,16893400]
["2003-05-01",15.828975677490231,42.990001678466797,44.259998321533203,38.409999847412109,38.869998931884773,30407200]
["2003-06-01",16.16498947143555,43.279998779296882,44.200000762939453,41.970001220703118,42.979999542236328,20258000]
["2003-07-01",14.83160305023193,39.709999084472663,43.779998779296882,39.520000457763672,43.279998779296882,20907400]
["2003-08-01",14.764369010925289,39.529998779296882,40.689998626708977,38.549999237060547,39.700000762939453,20967900]
["2003-09-01",15.43626689910889,40.759998321533203,41.25,39.049999237060547,39.25,15605900]
["2003-10-01",15.32644557952881,40.470001220703118,41.430000305175781,40.049999237060547,40.799999237060547,16403000]
["2003-11-01",15.262057304382321,40.299999237060547,41.310001373291023,38.799999237060547,40.669998168945313,16692200]
["2003-12-01",16.51220703125,43.009998321533203,43.479999542236328,40.049999237060547,40.049999237060547,15228800]
["2004-01-01",16.8270263671875,43.830001831054688,44.099998474121087,42.209999084472663,43.060001373291023,20918600]
["2004-02-01",16.957551956176761,44.169998168945313,44.490001678466797,42.450000762939453,43.840000152587891,19583700]
["2004-03-01",17.153839111328121,44.099998474121087,45.009998321533203,43.419998168945313,44.169998168945313,17242100]
["2004-04-01",16.02969932556152,41.209999084472663,44.25,40.900001525878913,44.200000762939453,22010700]
["2004-05-01",15.271196365356451,39.259998321533203,41.580001831054688,37.229999542236328,41.099998474121087,38825100]
["2004-06-01",15.68737316131592,39.759998321533203,40.529998779296882,38.610000610351563,39.419998168945313,19369100]
["2004-07-01",16.1647834777832,40.970001220703118,40.970001220703118,39.119998931884773,39.619998931884773,17258300]
["2004-08-01",16.650081634521481,42.200000762939453,42.200000762939453,40.400001525878913,40.970001220703118,15035300]
["2004-09-01",16.815225601196289,42.040000915527337,42.900001525878913,41.360000610351563,42.099998474121087,14410900]
["2004-10-01",17.379196166992191,43.450000762939453,44,42.090000152587891,42.159999847412109,15713900]
["2004-11-01",17.539190292358398,43.849998474121087,45.590000152587891,42.909999847412109,43.380001068115227,17955900]
["2004-12-01",17.721502304077148,43.75,44.75,43.130001068115227,44.080001831054688,20079900]
["2005-01-01",17.770107269287109,43.869998931884773,44.139999389648438,42.540000915527337,43.759998321533203,19950800]
["2005-02-01",17.31644439697266,42.75,44.709999084472663,42.319999694824219,43.709999084472663,19331400]
["2005-03-01",17.306735992431641,42.180000305175781,43.209999084472663,41.099998474121087,42.799999237060547,26245200]
["2005-04-01",17.758064270019531,43.279998779296882,43.650001525878913,41.5,42.400001525878913,21303500]
["2005-05-01",18.673055648803711,45.509998321533203,46.099998474121087,43.380001068115227,43.5,29016300]
["2005-06-01",19.463180541992191,46.840000152587891,47.229999542236328,45.25,45.459999084472663,17014100]
["2005-07-01",20.01167106628418,48.159999847412109,48.740001678466797,46.180000305175781,46.799999237060547,17496100]
["2005-08-01",19.492269515991211,46.909999847412109,49.229999542236328,45.599998474121087,48.209999084472663,21621200]
["2005-09-01",20.418758392333981,48.549999237060547,49.290000915527337,46.599998474121087,46.909999847412109,18301800]
["2005-10-01",19.13600921630859,45.5,49.099998474121087,43.700000762939453,48.740001678466797,25334900]
["2005-11-01",19.152830123901371,45.540000915527337,46.409999847412109,44.540000915527337,45.400001525878913,21021500]
["2005-12-01",19.730100631713871,46.330001831054688,47.25,44.409999847412109,46.099998474121087,27785200]
["2006-01-01",20.01967811584473,47.009998321533203,47.520000457763672,46.060001373291023,46.430000305175781,22280200]
["2006-02-01",19.534196853637699,45.869998931884773,47.189998626708977,44.930000305175781,47.049999237060547,19666800]
["2006-03-01",18.75868988037109,43.5,45.869998931884773,43.349998474121087,45.810001373291023,21483500]
["2006-04-01",18.594814300537109,43.119998931884773,43.880001068115227,41.619998931884773,43.860000610351563,25759800]
["2006-05-01",19.017425537109379,44.099998474121087,44.479999542236328,41.169998168945313,43.5,37299000]
["2006-06-01",19.419677734375,44.439998626708977,45,43.049999237060547,44.169998168945313,26037500]
["2006-07-01",20.4815673828125,46.869998931884773,47.450000762939453,44.25,44.639999389648438,20926000]
["2006-08-01",20.188787460327148,46.200000762939453,47.060001373291023,44.700000762939453,46.729999542236328,27404600]
["2006-09-01",20.445466995239261,46.200000762939453,46.959999084472663,44.930000305175781,46.139999389648438,22944500]
["2006-10-01",21.396930694580082,48.349998474121087,48.700000762939453,46.040000915527337,46.270000457763672,24161000]
["2006-11-01",21.339406967163089,48.220001220703118,48.880001068115227,47.330001831054688,48.470001220703118,24774300]
["2006-12-01",21.52931976318359,48.069999694824219,49.279998779296882,47.549999237060547,48.290000915527337,20783000]
["2007-01-01",21.623371124267582,48.279998779296882,48.700000762939453,47.069999694824219,48.119998931884773,25638900]
["2007-02-01",21.757745742797852,48.580001831054688,50.049999237060547,48,48.409999847412109,25116900]
["2007-03-01",23.142229080200199,51.060001373291023,51.400001525878913,47.459999084472663,48.150001525878913,30262500]
["2007-04-01",23.23287391662598,51.259998321533203,52.900001525878913,50.840000152587891,50.939998626708977,28906200]
["2007-05-01",22.126970291137699,48.819999694824219,52,47.529998779296882,51.330001831054688,42605600]
["2007-06-01",20.68538856506348,45.119998931884773,49.090000152587891,44.680000305175781,49,61832000]
["2007-07-01",20.025213241577148,43.680000305175781,46.259998321533203,43.099998474121087,45.349998474121087,57987700]
["2007-08-01",21.061319351196289,45.939998626708977,48.569999694824219,43.680000305175781,43.849998474121087,66438000]
["2007-09-01",21.48914909362793,46.299999237060547,47.529998779296882,44.75,46.009998321533203,28844100]
["2007-10-01",21.855802536010739,47.090000152587891,47.830001831054688,44.569999694824219,46.569999694824219,33098900]
["2007-11-01",22.487028121948239,48.450000762939453,49.150001525878913,45.950000762939453,47.049999237060547,54919900]
["2007-12-01",22.955110549926761,48.849998474121087,50.549999237060547,48.020000457763672,48.25,40823500]
["2008-01-01",20.47397422790527,43.569999694824219,49.299999237060547,42.459999084472663,48.669998168945313,60512100]
["2008-02-01",19.214618682861332,40.889999389648438,45.099998474121087,40.569999694824219,43.680000305175781,46337100]
["2008-03-01",18.91049957275391,39.700000762939453,42.150001525878913,39.299999237060547,40.900001525878913,61808100]
["2008-04-01",19.815542221069339,41.599998474121087,42.009998321533203,39.799999237060547,39.979999542236328,41879400]
["2008-05-01",19.672641754150391,41.299999237060547,42.729999542236328,41.049999237060547,41.720001220703118,39271500]
["2008-06-01",18.88326454162598,39.090000152587891,41.369998931884773,38.360000610351563,41.229999542236328,42798700]
["2008-07-01",19.177944183349609,39.700000762939453,39.779998779296882,37.380001068115227,39,50163600]
["2008-08-01",19.757631301879879,40.900001525878913,41.590000152587891,38.799999237060547,39.840000152587891,49904100]
["2008-09-01",21.049482345581051,42.959999084472663,46.389999389648438,40.150001525878913,41.25,64688000]
["2008-10-01",21.225872039794918,43.319999694824219,44.450000762939453,34.110000610351563,42.75,70620100]
["2008-11-01",19.790237426757809,40.389999389648438,44.860000610351563,37.130001068115227,43.419998168945313,56632700]
["2008-12-01",19.34280967712402,38.930000305175781,40.040000915527337,37.299999237060547,40,42515300]
["2009-01-01",20.247102737426761,40.75,41.790000915527337,38.590000152587891,39,48651500]
["2009-02-01",17.99135589599609,36.209999084472663,41.630001068115227,35.880001068115227,40.409999847412109,42805500]
["2009-03-01",19.973907470703121,39.610000610351563,39.990001678466797,32.560001373291023,36.009998321533203,58581600]
["2009-04-01",18.723331451416019,37.130001068115227,40,36.950000762939453,39.439998626708977,50054900]
["2009-05-01",17.881210327148441,35.459999084472663,38.169998168945313,34.360000610351563,37.209999084472663,60406200]
["2009-06-01",19.17054557800293,37.419998168945313,37.549999237060547,35.330001831054688,35.520000457763672,48956200]
["2009-07-01",20.164413452148441,39.360000610351563,39.75,36.459999084472663,37.5,36953200]
["2009-08-01",20.589633941650391,40.189998626708977,40.75,39.020000457763672,39.479999542236328,36288900]
["2009-09-01",21.282842636108398,40.939998626708977,41.770000457763672,39.290000915527337,40.139999389648438,35686900]
["2009-10-01",21.14768218994141,40.680000305175781,42.25,40.150001525878913,41.610000610351563,42823000]
["2009-11-01",22.30695724487305,42.909999847412109,42.990001678466797,40.610000610351563,40.819999694824219,37711500]
["2009-12-01",23.949789047241211,45.430000305175781,46.349998474121087,42.720001220703118,42.759998321533203,45873300]
["2010-01-01",23.058845520019531,43.740001678466797,46.450000762939453,43.069999694824219,45.729999542236328,42715300]
["2010-02-01",22.536930084228519,42.75,44.159999847412109,42.090000152587891,43.840000152587891,35785400]
["2010-03-01",23.808732986450199,44.540000915527337,44.909999847412109,42.810001373291023,42.810001373291023,35180200]
["2010-04-01",24.16153717041016,45.200000762939453,45.790000915527337,44.200000762939453,44.740001678466797,28888700]
["2010-05-01",22.766374588012699,42.590000152587891,45.830001831054688,41.779998779296882,45.450000762939453,49005300]
["2010-06-01",23.352354049682621,43.099998474121087,45.080001831054688,41.520000457763672,42.349998474121087,34576100]
["2010-07-01",24.9886474609375,46.119998931884773,47.25,42.5,43.099998474121087,37108400]
["2010-08-01",25.75261116027832,47.529998779296882,48.529998779296882,46.119998931884773,46.400001525878913,50114500]
["2010-09-01",26.457536697387699,48.220001220703118,48.939998626708977,47.439998626708977,47.919998168945313,42978100]
["2010-10-01",27.280559539794918,49.720001220703118,49.959999084472663,47.909999847412109,48.400001525878913,39937400]
["2010-11-01",26.539840698242191,48.369998931884773,51.029998779296882,47.509998321533203,49.880001068115227,39913300]
["2010-12-01",27.52754974365234,49.569999694824219,49.900001525878913,48.040000915527337,48.799999237060547,31780500]
["2011-01-01",27.71635818481445,49.909999847412109,50.869998931884773,48.799999237060547,49.759998321533203,30737500]
["2011-02-01",27.75522613525391,49.979999542236328,50.299999237060547,48.549999237060547,50.139999389648438,41513100]
["2011-03-01",28.507589340209961,50.720001220703118,50.900001525878913,48.849998474121087,49.959999084472663,35295100]
["2011-04-01",29.29445838928223,52.119998931884773,52.139999389648438,49.799999237060547,50.979999542236328,23542300]
["2011-05-01",29.822797775268551,53.060001373291023,54.360000610351563,52.119998931884773,52.130001068115227,37503300]
["2011-06-01",30.259439468383789,53.240001678466797,53.310001373291023,51.669998168945313,53,35851100]
["2011-07-01",29.895687103271481,52.599998474121087,54.130001068115227,52.330001831054688,53.270000457763672,29101500]
["2011-08-01",31.947463989257809,56.209999084472663,56.959999084472663,49.180000305175781,53.150001525878913,86960200]
["2011-09-01",32.773815155029297,57.020000457763672,58.790000915527337,54.630001068115227,56.439998626708977,56204700]
["2011-10-01",33.262386322021477,57.869998931884773,59.889999389648438,54.720001220703118,56.75,48844200]
["2011-11-01",34.153285980224609,59.419998168945313,59.729999542236328,56.069999694824219,57.150001525878913,36118800]
["2011-12-01",36.015792846679688,62.029998779296882,62.740001678466797,58.259998321533203,59.310001373291023,33741200]
["2012-01-01",34.233291625976563,58.959999084472663,62.259998321533203,57.590000152587891,62.099998474121087,45207800]
["2012-02-01",33.733943939208977,58.099998474121087,59.509998321533203,57.459999084472663,59.090000152587891,37890000]
["2012-03-01",34.270401000976563,58.419998168945313,59.5,56.990001678466797,58.049999237060547,33593900]
["2012-04-01",34.874603271484382,59.450000762939453,59.5,57.009998321533203,58.259998321533203,33500500]
["2012-05-01",35.408432006835938,60.360000610351563,60.650001525878913,58.349998474121087,59.360000610351563,27322100]
["2012-06-01",36.854751586914063,62.189998626708977,63.639999389648438,59.970001220703118,59.970001220703118,38147300]
["2012-07-01",38.223686218261719,64.5,65.349998474121094,61.590000152587891,62.240001678466797,25630100]
["2012-08-01",35.924346923828118,60.619998931884773,65.980003356933594,60.409999847412109,64.699996948242188,28271800]
["2012-09-01",35.831142425537109,59.889999389648438,61.090000152587891,59.009998321533203,60.639999389648438,27593600]
["2012-10-01",36.124313354492188,60.380001068115227,60.830001831054688,59.009998321533203,59.959999084472663,26605400]
["2012-11-01",33.378196716308587,55.790000915527337,60.470001220703118,53.630001068115227,60.439998626708977,39799000]
["2012-12-01",33.588794708251953,55.540000915527337,57.560001373291023,54.509998321533203,55.799999237060547,35306700]
["2013-01-01",34.399181365966797,56.880001068115227,57.060001373291023,54.950000762939453,56.200000762939453,35279900]
["2013-02-01",35.681282043457031,59,59.200000762939453,56.259998321533203,57.110000610351563,30164900]
["2013-03-01",37.310462951660163,61.029998779296882,61.130001068115227,58.330001831054688,58.950000762939453,26676300]
["2013-04-01",38.912216186523438,63.650001525878913,63.810001373291023,60.439998626708977,60.930000305175781,27528900]
["2013-05-01",34.889545440673828,57.069999694824219,64.029998779296875,56.849998474121087,63.610000610351563,45384400]
["2013-06-01",36.007274627685547,58.310001373291023,58.950000762939453,55.419998168945313,57.009998321533203,45847900]
["2013-07-01",36.989124298095703,59.900001525878913,60.709999084472663,56.560001373291023,58.520000457763672,32624200]
["2013-08-01",34.722858428955078,56.229999542236328,60.849998474121087,55.639999389648438,60.139999389648438,42099900]
["2013-09-01",34.400596618652337,55.139999389648438,57.330001831054688,54.509998321533203,56.509998321533203,36076200]
["2013-10-01",36.322147369384773,58.220001220703118,59.240001678466797,54.319999694824219,55.180000305175781,52195400]
["2013-11-01",34.444278717041023,55.209999084472663,59.200000762939453,55,58.430000305175781,43483300]
["2013-12-01",34.854045867919922,55.279998779296882,55.869998931884773,54.169998168945313,55.209999084472663,38910300]
["2014-01-01",34.305507659912109,54.409999847412109,55.150001525878913,52.849998474121087,55.150001525878913,48235500]
["2014-02-01",35.339530944824219,56.049999237060547,56.680000305175781,53,54.450000762939453,42112300]
["2014-03-01",34.225486755371087,53.650001525878913,56,52.229999542236328,55.740001678466797,59659100]
["2014-04-01",37.019664764404297,58.029998779296882,58.569999694824219,52.869998931884773,53.569999694824219,50274800]
["2014-05-01",35.093070983886719,55.009998321533203,58.369998931884773,53.610000610351563,58.099998474121087,51367000]
["2014-06-01",37.252254486083977,57.740001678466797,57.840000152587891,54.119998931884773,55,39058600]
["2014-07-01",36.187725067138672,56.090000152587891,57.849998474121087,55.279998779296882,57.75,40380400]
["2014-08-01",37.349033355712891,57.889999389648438,57.900001525878913,54.580001831054688,55.919998168945313,41726100]
["2014-09-01",36.964733123779297,56.659999847412109,58.119998931884773,55.799999237060547,57.880001068115227,33295900]
["2014-10-01",41.335792541503913,63.360000610351563,64,56.400001525878913,56.869998931884773,70341000]
["2014-11-01",41.198802947998047,63.150001525878913,64.730003356933594,61.450000762939453,63.330001831054688,44629300]
["2014-12-01",43.497894287109382,66.010002136230469,68.919998168945313,62.619998931884773,62.930000305175781,47727600]
["2015-01-01",45.652698516845703,69.279998779296875,72.25,65.360000610351563,66.099998474121094,44308000]
["2015-02-01",41.606693267822273,63.139999389648438,69.69000244140625,62.369998931884773,69.279998779296875,53375900]
["2015-03-01",40.598728179931641,61,63.069999694824219,58.650001525878913,63.060001373291023,59516000]
["2015-04-01",40.964778900146477,61.549999237060547,63.029998779296882,59.909999847412109,60.970001220703118,35880300]
["2015-05-01",41.157794952392578,61.840000152587891,62.540000915527337,60.029998779296882,61.520000457763672,43207100]
["2015-06-01",38.93389892578125,57.880001068115227,62.180000305175781,56.860000610351563,61.869998931884773,56868400]
["2015-07-01",42.774826049804688,63.590000152587891,64.160003662109375,57.709999084472663,57.810001373291023,50371300]
["2015-08-01",42.317417144775391,62.909999847412109,67.370002746582031,62.150001525878913,63.709999084472663,48323300]
["2015-09-01",45.4061279296875,66.849998474121094,66.970001220703125,60.490001678466797,62.159999847412109,41561700]
["2015-10-01",44.658988952636719,65.75,67.94000244140625,64.830001831054688,66.930000305175781,42055300]
["2015-11-01",42.213771820068359,62.150001525878913,66.30999755859375,61.189998626708977,65.779998779296875,41385400]
["2015-12-01",44.116924285888672,64.269996643066406,65.660003662109375,60.299999237060547,62.380001068115227,39759900]
["2016-01-01",47.631446838378913,69.389999389648438,70.199996948242188,63.470001220703118,63.849998474121087,57640400]
["2016-02-01",48.057033538818359,70.010002136230469,73.900001525878906,69.080001831054688,69.410003662109375,47173400]
["2016-03-01",53.08734130859375,76.620002746582031,77.019996643066406,68.44000244140625,70.360000610351563,41418800]
["2016-04-01",51.687736511230469,74.599998474121094,77.230003356933594,70.730003356933594,76.610000610351563,36065000]
["2016-05-01",50.759292602539063,73.260002136230469,76.760002136230469,70.30999755859375,74.660003662109375,52987700]
["2016-06-01",56.239028930664063,80.44000244140625,80.44000244140625,72.94000244140625,73.290000915527344,48779900]
["2016-07-01",55.987312316894531,80.080001831054688,81.879997253417969,78.30999755859375,80.80999755859375,37095000]
["2016-08-01",52.610466003417969,75.25,80.610000610351563,74.089996337890625,79.709999084472656,37882300]
["2016-09-01",53.096969604492188,75.300003051757813,79.540000915527344,72.930000305175781,75.150001525878906,39199800]
["2016-10-01",53.273246765136719,75.550003051757813,76.029998779296875,71.349998474121094,75.150001525878906,33635100]
["2016-11-01",49.197540283203118,69.769996643066406,75.620002746582031,68.760002136230469,75.480003356933594,41926500]
["2016-12-01",52.453182220458977,73.680000305175781,74.300003051757813,68.849998474121094,69.30999755859375,31184700]
["2017-01-01",52.930160522460938,74.349998474121094,74.830001831054688,72.129997253417969,73.720001220703125,31317500]
["2017-02-01",54.845207214355469,77.040000915527344,77.239997863769531,72.629997253417969,73.819999694824219,32959500]
["2017-03-01",55.801677703857422,77.660003662109375,78.980003356933594,75.110000610351563,75.910003662109375,34576100]
["2017-04-01",56.9656982421875,79.279998779296875,80.099998474121094,77.139999389648438,77.75,30858400]
["2017-05-01",59.487781524658203,82.790000915527344,83.25,78.419998168945313,79.300003051757813,32006600]
["2017-06-01",58.578109741210938,80.819999694824219,85.129997253417969,80.669998168945313,82.769996643066406,33716800]
["2017-07-01",60.05670166015625,82.860000610351563,82.980003356933594,80.040000915527344,81.139999389648438,27548500]
["2017-08-01",61.078651428222663,84.269996643066406,84.919998168945313,82.040000915527344,82.94000244140625,30660300]
["2017-09-01",58.967647552490227,80.680000305175781,86.160003662109375,80.019996643066406,84.44000244140625,28774200]
["2017-10-01",62.892467498779297,86.050003051757813,86.330001831054688,80.260002136230469,80.889999389648438,31256700]
["2017-11-01",65.077804565429688,89.040000915527344,89.580001831054688,85.269996643066406,85.849998474121094,35943800]
["2017-12-01",62.577434539794922,84.949996948242188,89.699996948242188,84.180000305175781,89.339996337890625,30990900]
["2018-01-01",59.196269989013672,80.360000610351563,84.94000244140625,77.769996643066406,84.75,47223000]
["2018-02-01",55.166866302490227,74.889999389648438,80.650001525878906,74.569999694824219,80.389999389648438,47300600]
["2018-03-01",57.948932647705078,77.94000244140625,78.400001525878906,73.730003356933594,74.910003662109375,41445700]
["2018-04-01",59.577198028564453,80.129997253417969,80.819999694824219,76.069999694824219,78.169998168945313,34783600]
["2018-05-01",57.049263000488281,76.730003356933594,80.239997863769531,73.349998474121094,80.239997863769531,38834300]
["2018-06-01",58.524730682373047,77.980003356933594,78.910003662109375,71.120002746582031,76.669998168945313,42337100]
["2018-07-01",59.237720489501953,78.930000305175781,79.660003662109375,75.930000305175781,77.989997863769531,34335700]
["2018-08-01",59.237720489501953,78.930000305175781,81.529998779296875,77.089996337890625,78.419998168945313,34456000]
["2018-09-01",57.7032470703125,76.19000244140625,81.550003051757813,74.30999755859375,79.19000244140625,35488600]
["2018-10-01",57.559314727783203,76,79.180000305175781,74.639999389648438,76.040000915527344,46797500]
["2018-11-01",60.853851318359382,80.349998474121094,80.389999389648438,73.930000305175781,76.069999694824219,54798700]
["2018-12-01",58.434123992919922,76.459999084472656,84.319999694824219,73.849998474121094,79.860000610351563,48614800]
["2019-01-01",59.343585968017578,77.650001525878906,77.989997863769531,73.300003051757813,76.319999694824219,48760800]
["2019-02-01",63.011936187744141,82.449996948242188,82.730003356933594,75.900001525878906,77.470001220703125,37889300]
["2019-03-01",65.428657531738281,84.80999755859375,85.870002746582031,81.849998474121094,82.449996948242188,39904200]
["2019-04-01",66.47015380859375,86.160003662109375,86.230003356933594,83.319999694824219,84.669998168945313,31447200]
["2019-05-01",66.57818603515625,86.300003051757813,88.919998168945313,83.610000610351563,85.779998779296875,52154500]
["2019-06-01",68.229637145996094,87.680000305175781,90.510002136230469,85.550003051757813,86.30999755859375,36617500]
["2019-07-01",66.112998962402344,84.959999084472656,89.769996643066406,84.419998168945313,87.580001831054688,30221100]
["2019-08-01",69.179000854492188,88.900001525878906,89.110000610351563,84.449996948242188,84.779998779296875,34243800]
["2019-09-01",74.140663146972656,94.470001220703125,94.970001220703125,88.580001831054688,88.900001525878906,34105700]
["2019-10-01",72.374870300292969,92.220001220703125,94.930000305175781,90.260002136230469,94.169998168945313,30890000]
["2019-11-01",68.19183349609375,86.889999389648438,92.410003662109375,85.669998168945313,92.239997863769531,32416700]
["2019-12-01",71.607032775878906,90.470001220703125,91.139999389648438,85.470001220703125,86.5,32883800]
["2020-01-01",74.401039123535156,94,95.099998474121094,86.69000244140625,90.550003051757813,38183600]
["2020-02-01",62.386058807373047,78.819999694824219,94.650001525878906,77.800003051757813,94.160003662109375,36651200]
["2020-03-01",62.241966247558587,78,94.629997253417969,62.029998779296882,79.589996337890625,88614700]
["2020-04-01",62.880344390869141,78.800003051757813,90,75.25,75.709999084472656,46427100]
["2020-05-01",59.895915985107422,75.05999755859375,78.569999694824219,69.160003662109375,78.349998474121094,42261500]
["2020-06-01",58.009159088134773,71.930000305175781,78.169998168945313,69.80999755859375,74.970001220703125,46602900]
["2020-07-01",61.960865020751953,76.830001831054688,77.650001525878906,70.010002136230469,71.930000305175781,40376700]
["2020-08-01",57.533363342285163,71.339996337890625,76.69000244140625,70.099998474121094,76.550003051757813,41847600]
["2020-09-01",63.394893646240227,77.800003051757813,78.05999755859375,69.300003051757813,70.879997253417969,60715600]
["2020-10-01",63.957126617431641,78.489997863769531,83.919998168945313,77.639999389648438,78.050003051757813,34275200]
["2020-11-01",62.131881713867188,76.25,82.75,75.919998168945313,79.389999389648438,44855200]
["2020-12-01",59.438556671142578,72.269996643066406,77.5,69.279998779296875,76.660003662109375,65379300]
["2021-01-01",58.213111877441413,70.779998779296875,73.089996337890625,66.919998168945313,72.269996643066406,58011700]
["2021-02-01",53.993938446044922,65.650001525878906,72.419998168945313,65.55999755859375,70.779998779296875,46525800]
["2021-03-01",62.197719573974609,74.800003051757813,76.050003051757813,66.05999755859375,66.129997253417969,71101200]
["2021-04-01",64.367965698242188,77.410003662109375,79.800003051757813,73.819999694824219,74.510002136230469,38764300]
["2021-05-01",64.226615905761719,77.239997863769531,80.430000305175781,76.089996337890625,77.5,40772400]
["2021-06-01",60.229518890380859,71.720001220703125,78.489997863769531,71.550003051757813,77.459999084472656,45993500]
["2021-07-01",61.951068878173828,73.769996643066406,75.699996948242188,71.169998168945313,71.870002746582031,41770500]
["2021-08-01",63.361911773681641,75.449996948242188,78.760002136230469,73.930000305175781,73.970001220703125,39577000]
["2021-09-01",61.569923400878913,72.589996337890625,77.19000244140625,71.860000610351563,75.510002136230469,48980100]
["2021-10-01",63.953342437744141,75.400001525878906,76.790000915527344,71.519996643066406,73.290000915527344,70588700]
["2021-11-01",65.853263854980469,77.639999389648438,80.5,75.129997253417969,75.400001525878906,45998000]
["2021-12-01",73.086433410644531,85.319999694824219,85.599998474121094,77.5,78,47987500]
["2022-01-01",74.054420471191406,86.449996948242188,86.550003051757813,80.110000610351563,85.349998474121094,62566500]
["2022-02-01",73.471908569335938,85.769996643066406,87.669998168945313,80.110000610351563,86.769996643066406,39218700]
["2022-03-01",81.883529663085938,94.680000305175781,95.739997863769531,84.30999755859375,86.239997863769531,37806300]
["2022-04-01",80.205734252929688,92.739997863769531,99.220001220703125,92.620002746582031,94.360000610351563,35327800]
["2022-05-01",85.844512939453125,99.260002136230469,101.120002746582,90.949996948242188,93.610000610351563,41188000]
["2022-06-01",82.936172485351563,95.099998474121094,99.400001525878906,86.089996337890625,99.330001831054688,38246500]
["2022-07-01",86.572784423828125,99.269996643066406,99.760002136230469,89.790000915527344,95.55999755859375,33307400]
["2022-08-01",85.238471984863281,97.739997863769531,101.5699996948242,95.419998168945313,99.029998779296875,31881000]
["2022-09-01",75.384620666503906,85.760002136230469,102.2099990844727,85.449996948242188,97.779998779296875,32587000]
["2022-10-01",77.318450927734375,87.959999084472656,89.419998168945313,78.099998474121094,87.260002136230469,40347600]
["2022-11-01",86.178970336914063,98.040000915527344,98.529998779296875,86.949996948242188,88.019996643066406,39510800]
["2022-12-01",84.526771545410156,95.30999755859375,99.970001220703125,93.769996643066406,98.599998474121094,33102500]
["2023-01-01",84.526771545410156,95.30999755859375,99.05999755859375,91.400001525878906,95.459999084472656,33188600]
["2023-02-01",79.241065979003906,89.349998474121094,96.160003662109375,89.319999694824219,94.900001525878906,35107500]
["2023-03-01",85.593116760253906,95.669998168945313,97.330001831054688,87.029998779296875,89.019996643066406,48241900]
["2023-04-01",88.09820556640625,98.470001220703125,100.9199981689453,94.410003662109375,95.239997863769531,29146600]
["2023-05-01",83.472747802734375,93.300003051757813,100.44000244140619,92.220001220703125,98.430000305175781,45306900]
["2023-06-01",81.548965454101563,90.400001525878906,94.25,89.319999694824219,93.709999084472656,40168400]
["2023-07-01",85.572273254394531,94.860000610351563,98.849998474121094,89.839996337890625,90.199996948242188,34448800]
["2023-08-01",80.249946594238281,88.959999084472656,95.339996337890625,87.360000610351563,94.889999389648438,39597600]
["2023-09-01",77.859962463378906,85.529998779296875,93.080001831054688,84.860000610351563,89.449996948242188,35292500]
["2023-10-01",79.917282104492188,87.790000915527344,90.099998474121094,80.459999084472656,85.019996643066406,54819200]
["2023-11-01",82.02923583984375,90.110000610351563,93.269996643066406,87.129997253417969,88.129997253417969,45566100]
["2023-12-01",83.578193664550781,90.970001220703125,94.599998474121094,88.599998474121094,90.319999694824219,37756200]
["2024-01-01",83.513877868652344,90.900001525878906,94.779998779296875,88.080001831054688,90.699996948242188,38957300]
["2024-02-01",80.123725891113281,87.209999084472656,92.819999694824219,85.930000305175781,90.389999389648438,37497900]
["2024-03-01",84.212600708007813,90.80999755859375,91.099998474121094,85.849998474121094,86.989997863769531,32563000]
["2024-04-01",87.541786193847656,94.400001525878906,94.860000610351563,87.400001525878906,90.790000915527344,47334400]
["2024-05-01",87.680885314941406,94.550003051757813,98.550003051757813,91.870002746582031,94.050003051757813,49515100]
["2024-06-01",83.634529113769531,89.419998168945313,95.209999084472656,88.519996643066406,94.550003051757813,33843800]
["2024-07-01",91.210464477539063,97.519996643066406,98.379997253417969,88.209999084472656,89.760002136230469,32667400]
["2024-08-01",94.98907470703125,101.55999755859381,105.9899978637695,97.379997253417969,98.139999389648438,41272100]
["2024-09-01",98.194976806640625,104.129997253418,105.8199996948242,100.9499969482422,101.7399978637695,32291900]
["2024-10-01",95.884620666503906,101.6800003051758,107.75,100.94000244140619,104.25,41499900]
["2024-11-01",94.856735229492188,100.5899963378906,102.65000152587891,94.889999389648438,102.0100021362305,44984500]
["2024-12-01",84.870132446289063,89.230003356933594,100.8399963378906,88.370002746582031,100.8399963378906,48850900]
["2025-01-01",89.159767150878906,93.739997863769531,96.069999694824219,87.279998779296875,89.730003356933594,49574800]
["2025-02-01",96.559623718261719,101.51999664306641,101.9499969482422,93.519996643066406,93.739997863769531,51134600]
["2025-03-01",106.1284942626953,110.5899963378906,111.11000061035161,98.970001220703125,100.879997253418,65332800]
["2025-04-01",108.2013626098633,112.75,114.870002746582,103.2799987792969,110.19000244140619,63084600]
["2025-05-01",100.2745895385742,104.4899978637695,113.4599990844727,97.779998779296875,112.90000152587891,64704800]
["2025-06-01",97.122383117675781,100.34999847412109,105.2799987792969,97.339996337890625,103.63999938964839,58137400]
["2025-07-01",100.1710739135742,103.5,104.3300018310547,97.900001525878906,100.76999664306641,45289700]
["2025-08-01",95.070571899414063,98.230003356933594,106.1600036621094,97.879997253417969,104.61000061035161,59167900]
["2025-09-01",98.091011047363281,100.51999664306641,100.7600021362305,95.260002136230469,98.290000915527344,43979700]
["2025-10-01",95.056175231933594,97.410003662109375,103.13999938964839,96.110000610351563,100.2200012207031,37453100]
["2025-11-01",97.934883117675781,100.36000061035161,104.0800018310547,95.5,96.800003051757813,49340000]
["2025-12-01",97.727203369140625,99.319999694824219,100.3300018310547,94.959999084472656,99.739997863769531,42917900]
["2026-01-01",104.9199752807617,106.629997253418,106.84999847412109,96.959999084472656,99.629997253417969,38067000]
["2026-02-01",110.71551513671881,112.51999664306641,115.25,104.48000335693359,107.2399978637695,50992000]
["2026-03-01",112.2398376464844,113.1800003051758,116.23000335693359,108.48000335693359,112.48000335693359,48198700]
["2026-04-01",110.5638732910156,111.4899978637695,115.86000061035161,107.65000152587891,112.4700012207031,34823500]
["2026-05-01",104.75254821777339,105.629997253418,112.4300003051758,104.620002746582,111.4700012207031,54977100]
["2026-06-01",104.5,104.5,107.4499969482422,102.8199996948242,105,12432535]

{"sheet":"NG.L_Stock_Price","index":170,"n_rows":370,"n_cols":7,"rows_kept":370,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","NG.L","NG.L","NG.L","NG.L","NG.L","NG.L"]
["Date"]
["1995-12-01",254.62965393066409,258.63339233398438,273.5421142578125,257.98519897460938,271.59750366210938,152961719]
["1996-01-01",256.54421997070313,260.5780029296875,266.41189575195313,248.91029357910159,258.63339233398438,207155482]
["1996-02-01",249.52433776855469,253.44779968261719,264.46719360351563,251.5032043457031,264.46719360351563,123260070]
["1996-03-01",248.56709289550781,252.4754943847656,254.09599304199219,246.3175048828125,253.44779968261719,86103526]
["1996-04-01",261.64956665039063,265.76370239257813,265.76370239257813,250.20680236816409,256.04058837890619,98633802]
["1996-05-01",232.29368591308591,235.94630432128909,258.63339233398438,228.81599426269531,258.63339233398438,110719647]
["1996-06-01",217.61582946777341,221.03759765625,237.8908996582031,218.4447937011719,237.8908996582031,164061933]
["1996-07-01",224.70732116699219,228.16780090332031,232.7052001953125,213.90730285644531,222.98219299316409,39814470]
["1996-08-01",222.15386962890619,225.57499694824219,234.64990234375,213.90730285644531,228.81599426269531,75001788]
["1996-09-01",217.68531799316409,221.03759765625,227.51960754394531,216.50010681152341,226.22320556640619,31522352]
["1996-10-01",231.09111022949219,234.64990234375,234.64990234375,221.68580627441409,226.87139892578119,99812875]
["1996-11-01",249.60394287109381,253.44779968261719,257.98519897460938,229.4642028808594,230.76060485839841,83538492]
["1996-12-01",249.60394287109381,253.44779968261719,253.44779968261719,235.94630432128909,246.3175048828125,59090505]
["1997-01-01",266.25726318359381,270.30108642578119,278.72769165039063,253.44779968261719,253.44779968261719,124010119]
["1997-02-01",264.98037719726563,269.00469970703119,271.59750366210938,264.46719360351563,267.06008911132813,43524381]
["1997-03-01",267.53433227539063,271.59750366210938,281.32058715820313,267.70831298828119,267.70831298828119,81952227]
["1997-04-01",285.41250610351563,289.7471923828125,294.93280029296881,267.70831298828119,267.70831298828119,127922413]
["1997-05-01",289.24359130859381,293.63641357421881,302.7113037109375,282.61700439453119,291.04360961914063,85772889]
["1997-06-01",280.30459594726563,284.56161499023438,292.33999633789063,273.5421142578125,292.33999633789063,88452082]
["1997-07-01",328.28256225585938,333.17691040039063,340.95529174804688,302.0631103515625,302.0631103515625,160877115]
["1997-08-01",339.7786865234375,344.8446044921875,351.32659912109381,320.86099243164063,333.82510375976563,79174153]
["1997-09-01",361.49395751953119,366.88351440429688,371.4208984375,341.60348510742188,350.67840576171881,72368854]
["1997-10-01",358.939208984375,364.29071044921881,386.32958984375,359.1051025390625,366.23529052734381,51820157]
["1997-11-01",375.544921875,381.14401245117188,391.51528930664063,365.58709716796881,366.88351440429688,56630160]
["1997-12-01",369.15817260742188,374.6619873046875,391.51528930664063,366.88351440429688,391.51528930664063,48713531]
["1998-01-01",369.23294067382813,374.6619873046875,409.66500854492188,347.43740844726563,374.6619873046875,126638914]
["1998-02-01",370.52239990234381,375.39480590820313,378.55120849609381,345.75790405273438,378.55120849609381,111265256]
["1998-03-01",382.43887329101563,387.46771240234381,387.46771240234381,360.02700805664063,381.15679931640619,82974706]
["1998-04-01",418.19171142578119,423.69088745117188,432.47119140625,398.4442138671875,398.4442138671875,67700753]
["1998-05-01",408.44094848632813,413.8118896484375,432.47119140625,402.56109619140619,432.47119140625,54889470]
["1998-06-01",437.69216918945313,443.44769287109381,445.64279174804688,394.05398559570313,408.32308959960938,87177415]
["1998-07-01",461.61648559570313,467.59579467773438,493.93890380859381,448.3876953125,448.3876953125,79057202]
["1998-08-01",465.95166015625,471.98699951171881,478.57229614257813,455.52169799804688,466.49819946289063,55245390]
["1998-09-01",474.62075805664063,480.76840209960938,507.660400390625,442.35018920898438,461.284912109375,88277315]
["1998-10-01",443.19586181640619,448.93649291992188,471.98699951171881,412.44000244140619,471.98699951171881,109465600]
["1998-11-01",522.0274658203125,528.78912353515625,528.78912353515625,447.8389892578125,461.010498046875,113885934]
["1998-12-01",519.91357421875,526.593994140625,554.8590087890625,506.01400756835938,519.7332763671875,102663362]
["1999-01-01",535.62823486328125,542.510498046875,606.72320556640625,526.593994140625,526.593994140625,155528371]
["1999-02-01",488.75656127929688,495.0364990234375,548.822509765625,492.2926025390625,548.822509765625,112263901]
["1999-03-01",489.57028198242188,495.86068725585938,495.86068725585938,456.62039184570313,489.54879760742188,128821842]
["1999-04-01",466.27020263671881,472.26141357421881,513.69677734375,458.81549072265619,513.69677734375,81243606]
["1999-05-01",459.49661254882813,465.40069580078119,494.76321411132813,457.16909790039063,472.26141357421881,69332762]
["1999-06-01",478.46206665039063,484.60980224609381,507.11160278320313,468.69329833984381,468.69329833984381,73513123]
["1999-07-01",449.81948852539063,455.52169799804688,495.0364990234375,444.81961059570313,488.17678833007813,74454163]
["1999-08-01",450.09051513671881,455.79611206054688,465.40069580078119,426.4346923828125,459.63751220703119,67561013]
["1999-09-01",455.51058959960938,461.284912109375,481.59051513671881,447.56460571289063,468.42001342773438,66783376]
["1999-10-01",492.63397216796881,498.87890625,515.06988525390625,460.4617919921875,460.4617919921875,112252829]
["1999-11-01",521.89959716796875,528.51580810546875,552.93719482421875,495.0364990234375,495.0364990234375,99965153]
["1999-12-01",510.51760864257813,516.9893798828125,564.73681640625,492.2926025390625,534.27789306640625,65637297]
["2000-01-01",460.70474243164063,466.49819946289063,516.9893798828125,463.20559692382813,516.9893798828125,110533599]
["2000-02-01",532.24908447265625,538.9423828125,547.7249755859375,465.94949340820313,470.88839721679688,176150831]
["2000-03-01",621.13861083984375,628.94952392578125,655.2926025390625,549.91998291015625,549.91998291015625,164697668]
["2000-04-01",571.81646728515625,579.00701904296875,598.764892578125,526.3206787109375,594.92352294921875,77234450]
["2000-05-01",558.265380859375,565.28558349609375,603.15509033203125,541.13751220703125,579.00701904296875,74675357]
["2000-06-01",564.85528564453125,571.87298583984375,611.9354248046875,561.4442138671875,585.04351806640625,109193053]
["2000-07-01",594.12738037109375,601.5087890625,616.87542724609375,568.0294189453125,574.068115234375,97416969]
["2000-08-01",611.474365234375,619.07159423828125,619.07159423828125,596.0211181640625,611.3865966796875,56315674]
["2000-09-01",629.36285400390625,637.18212890625,655.2926025390625,575.16558837890625,628.94952392578125,131912768]
["2000-10-01",647.79327392578125,655.84136962890625,674.50177001953125,623.4617919921875,653.09747314453125,143507341]
["2000-11-01",672.18817138671875,680.539306640625,709.07757568359375,656.39019775390625,656.39019775390625,119779443]
["2000-12-01",659.77862548828125,667.91650390625,676.69677734375,650.35369873046875,676.69677734375,90606556]
["2001-01-01",676.58404541015625,684.92950439453125,686.0269775390625,661.8790283203125,667.91650390625,125596763]
["2001-02-01",635.38250732421875,643.2197265625,700.29608154296875,637.18212890625,683.8319091796875,124170379]
["2001-03-01",589.84344482421875,597.11859130859375,647.60980224609375,568.57928466796875,647.60980224609375,133280525]
["2001-04-01",580.08367919921875,587.23858642578125,624.559326171875,570.7755126953125,611.3865966796875,145810689]
["2001-05-01",610.4447021484375,617.97412109375,637.73089599609375,582.848388671875,586.1409912109375,127084890]
["2001-06-01",568.240478515625,575.16558837890625,634.98590087890625,568.57928466796875,624.010498046875,115785642]
["2001-07-01",515.10308837890625,521.38067626953125,588.33612060546875,509.30670166015619,588.33612060546875,180878222]
["2001-08-01",508.59603881835938,514.79437255859375,542.235107421875,506.56280517578119,521.38067626953125,201253056]
["2001-09-01",466.30404663085938,471.98699951171881,529.0645751953125,465.94949340820313,521.92950439453125,171068840]
["2001-10-01",529.20037841796875,535.6497802734375,548.822509765625,457.9912109375,457.9912109375,211793662]
["2001-11-01",480.40130615234381,486.256103515625,551.017578125,369.12249755859381,530.71087646484375,171560154]
["2001-12-01",464.19403076171881,469.79080200195313,684.5966796875,442.58160400390619,473.0845947265625,162852996]
["2002-01-01",486.97003173828119,492.84140014648438,1156.10107421875,346.75961303710938,469.79080200195313,448020338]
["2002-02-01",501.34024047851563,507.3848876953125,519.26611328125,220.17010498046881,500.52529907226563,298695085]
["2002-03-01",502.42568969726563,508.48348999023438,521.89312744140625,466.13461303710938,512.59930419921875,112143876]
["2002-04-01",533.6064453125,540.03997802734375,575.13592529296875,427.53561401367188,508.48348999023438,248505091]
["2002-05-01",542.2841796875,548.822509765625,839.15142822265625,536.28887939453125,540.03997802734375,241154088]
["2002-06-01",505.40798950195313,511.501708984375,557.6082763671875,214.16999816894531,548.822509765625,137030477]
["2002-07-01",479.1922607421875,484.88418579101563,575.4102783203125,184.42509460449219,510.40420532226563,301507750]
["2002-08-01",489.76766967773438,495.585205078125,1409.906005859375,465.86019897460938,469.79080200195313,138877699]
["2002-09-01",489.76766967773438,495.585205078125,520.90911865234375,371.37368774414063,497.23260498046881,204568791]
["2002-10-01",493.56509399414063,499.42770385742188,526.93450927734375,182.40080261230469,495.585205078125,276651591]
["2002-11-01",467.80230712890619,473.35888671875,504.202392578125,468.92471313476563,490.64630126953119,336569467]
["2002-12-01",495.19210815429688,501.07400512695313,502.83380126953119,264.97299194335938,477.47470092773438,320901153]
["2003-01-01",430.7137451171875,435.764892578125,502.28619384765619,418.15029907226563,501.07400512695313,324795002]
["2003-02-01",442.6478271484375,447.8389892578125,706.59600830078125,423.68429565429688,436.039306640625,287909197]
["2003-03-01",420.40682983398438,425.33718872070313,669.34912109375,395.25180053710938,445.093994140625,173123780]
["2003-04-01",445.90234375,451.131591796875,462.2998046875,417.6588134765625,432.47119140625,165710427]
["2003-05-01",428.00057983398438,433.01998901367188,463.7213134765625,431.07830810546881,451.6802978515625,272839178]
["2003-06-01",446.00460815429688,451.131591796875,457.91848754882813,431.24139404296881,443.44769287109381,227473220]
["2003-07-01",418.87564086914063,423.69088745117188,498.24090576171881,413.815185546875,449.70230102539063,357454150]
["2003-08-01",420.232177734375,425.06280517578119,493.10140991210938,321.2550048828125,425.32730102539063,308484257]
["2003-09-01",476.70449829101563,482.18438720703119,499.84091186523438,411.29071044921881,427.51800537109381,303394654]
["2003-10-01",408.29537963867188,412.98880004882813,497.09490966796881,370.26739501953119,421.49249267578119,366823668]
["2003-11-01",426.47119140625,431.37368774414063,448.05819702148438,411.63339233398438,417.3843994140625,296297118]
["2003-12-01",434.41705322265619,439.3319091796875,488.42041015625,413.55081176757813,436.00851440429688,310920390]
["2004-01-01",425.4625244140625,430.27609252929688,483.93649291992188,421.49249267578119,439.3319091796875,394330614]
["2004-02-01",467.79217529296881,473.0845947265625,527.7432861328125,272.23159790039063,432.7213134765625,239498903]
["2004-03-01",466.7069091796875,471.98699951171881,540.501708984375,446.98489379882813,474.3507080078125,240233599]
["2004-04-01",464.26498413085938,469.51760864257813,590.04632568359375,462.84750366210938,472.16000366210938,189293078]
["2004-05-01",469.14865112304688,474.45651245117188,544.28363037109375,444.41519165039063,469.51760864257813,381826050]
["2004-06-01",461.822021484375,467.0469970703125,532.42437744140625,461.07330322265619,475.99371337890619,207995478]
["2004-07-01",472.52340698242188,477.74911499023438,1194.092895507812,461.889892578125,469.96829223632813,402535773]
["2004-08-01",503.46438598632813,509.03228759765619,943.77130126953125,465.5869140625,477.3634033203125,230404306]
["2004-09-01",506.17813110351563,511.77609252929688,577.5579833984375,496.53399658203119,512.6929931640625,217453007]
["2004-10-01",514.04827880859375,519.7332763671875,532.41229248046875,499.54669189453119,511.59759521484381,180006449]
["2004-11-01",519.74847412109375,525.49652099609375,536.7935791015625,503.88510131835938,522.27880859375,240392851]
["2004-12-01",538.47503662109375,544.43011474609375,546.1007080078125,231.69749450683591,518.99169921875,156414167]
["2005-01-01",560.55224609375,566.65863037109375,569.38482666015625,295.78460693359381,544.43011474609375,173907878]
["2005-02-01",547.79400634765625,553.76141357421875,644.77667236328125,546.65386962890625,564.181396484375,151805805]
["2005-03-01",532.32171630859375,538.12042236328125,564.18798828125,526.66009521484375,551.03521728515625,210758491]
["2005-04-01",558.92364501953125,565.0123291015625,602.86309814453125,531.8646240234375,537.34130859375,286244625]
["2005-05-01",583.62481689453125,589.982421875,596.49822998046875,548.844482421875,565.0123291015625,206350683]
["2005-06-01",587.4267578125,593.82598876953125,604.5269775390625,561.443115234375,591.5692138671875,269950943]
["2005-07-01",570.22686767578125,576.29180908203125,614.79388427734375,551.03521728515625,597.0458984375,328744501]
["2005-08-01",501.38290405273438,506.7156982421875,988.00958251953125,416.12860107421881,500.90008544921881,236991485]
["2005-09-01",508.55926513671881,513.96832275390625,573.439697265625,502.52850341796881,507.19918823242188,297577314]
["2005-10-01",494.20660400390619,499.46310424804688,524.12200927734375,481.08981323242188,517.352783203125,238415796]
["2005-11-01",512.8648681640625,518.31988525390625,540.18408203125,489.3577880859375,498.49609375,239474413]
["2005-12-01",544.05487060546875,549.747802734375,557.967529296875,517.352783203125,520.7374267578125,186801088]
["2006-01-01",550.75408935546875,556.51690673828125,560.385009765625,530.407470703125,549.747802734375,265296939]
["2006-02-01",574.200439453125,580.20880126953125,606.80169677734375,274.04229736328119,557.967529296875,373127240]
["2006-03-01",547.88287353515625,553.61590576171875,595.83087158203125,267.07009887695313,581.17578125,284755554]
["2006-04-01",550.75408935546875,556.51690673828125,568.53692626953125,534.75909423828125,566.18707275390625,202996830]
["2006-05-01",580.42095947265625,586.494384765625,590.84600830078125,521.78179931640625,556.51690673828125,298740680]
["2006-06-01",559.84539794921875,565.70361328125,699.87689208984375,548.29730224609375,584.5604248046875,395021119]
["2006-07-01",583.43048095703125,589.3953857421875,594.7139892578125,282.70669555664063,566.18707275390625,235281411]
["2006-08-01",610.7115478515625,616.95538330078125,626.62548828125,318.12850952148438,591.81298828125,243158626]
["2006-09-01",638.9500732421875,645.4822998046875,1300.4404296875,611.63677978515625,620.33990478515625,235962433]
["2006-10-01",641.34295654296875,647.8997802734375,689.48150634765625,625.17498779296875,645.9658203125,286049582]
["2006-11-01",658.094482421875,664.82257080078125,722.843505859375,641.13067626953125,650.3173828125,421181314]
["2006-12-01",705.577392578125,712.6898193359375,731.0631103515625,576.82427978515625,671.10821533203125,197924778]
["2007-01-01",735.25592041015625,742.66729736328125,1404.105346679688,687.06390380859375,712.6898193359375,311376775]
["2007-02-01",730.4691162109375,737.83221435546875,775.06231689453125,285.269287109375,749.4364013671875,271007156]
["2007-03-01",763.4981689453125,771.1942138671875,774.57879638671875,716.6256103515625,739.76617431640625,284191998]
["2007-04-01",752.96734619140625,760.55712890625,796.4622802734375,470.45260620117188,773.1282958984375,210936304]
["2007-05-01",749.61614990234375,757.1724853515625,767.326171875,726.6439208984375,757.1724853515625,587336410]
["2007-06-01",706.534912109375,713.65679931640625,766.30108642578125,690.22607421875,755.238525390625,602963542]
["2007-07-01",672.68994140625,679.32781982421875,721.87652587890625,657.57000732421875,714.140380859375,454928919]
["2007-08-01",710.99261474609375,718.0084228515625,719.9423828125,665.69769287109375,670.62469482421875,352895872]
["2007-09-01",750.7315673828125,758.1395263671875,768.77667236328125,694.80010986328125,723.81048583984375,231281211]
["2007-10-01",767.48895263671875,775.06231689453125,780.8643798828125,725.260986328125,751.8538818359375,200953030]
["2007-11-01",786.640380859375,794.402587890625,802.138671875,744.601318359375,767.326171875,188569811]
["2007-12-01",798.71563720703125,806.49029541015625,821.9625244140625,780.38092041015625,792.95208740234375,136140710]
["2008-01-01",741.254150390625,748.46942138671875,837.918212890625,722.843505859375,806.49029541015625,252680537]
["2008-02-01",702.4676513671875,709.3052978515625,768.293212890625,704.95367431640625,753.30450439453125,179198015]
["2008-03-01",662.24444580078125,668.690673828125,715.59088134765625,661.43798828125,701.085693359375,183070346]
["2008-04-01",670.864013671875,677.393798828125,711.23931884765625,665.30609130859375,669.65771484375,149331031]
["2008-05-01",714.438720703125,721.39300537109375,729.12908935546875,668.690673828125,675.94329833984375,180059943]
["2008-06-01",632.555908203125,638.71319580078125,1171.054809570312,617.43890380859375,718.49188232421875,233232006]
["2008-07-01",639.9061279296875,645.9658203125,675.94329833984375,618.50262451171875,632.4276123046875,181795900]
["2008-08-01",684.45050048828125,690.9320068359375,710.27227783203125,627.592529296875,643.54827880859375,132659846]
["2008-09-01",683.97149658203125,690.448486328125,712.6898193359375,635.32861328125,687.06390380859375,190815343]
["2008-10-01",673.9132080078125,680.2947998046875,706.4041748046875,513.96832275390625,696.2506103515625,312861753]
["2008-11-01",648.048583984375,654.1854248046875,723.81048583984375,602.4500732421875,690.448486328125,241784186]
["2008-12-01",655.233154296875,661.43798828125,672.0751953125,571.022216796875,644.998779296875,171146084]
["2009-01-01",620.864990234375,626.62548828125,693.3494873046875,594.7139892578125,661.43798828125,160127362]
["2009-02-01",600.2652587890625,605.834716796875,645.9658203125,589.3953857421875,626.62548828125,120267002]
["2009-03-01",513.075927734375,517.83642578125,601.48309326171875,498.01260375976563,598.09857177734375,211262993]
["2009-04-01",540.861572265625,545.87982177734375,549.2642822265625,494.14450073242188,510.58370971679688,160393811]
["2009-05-01",573.43780517578125,578.75830078125,596.6480712890625,529.92401123046875,556.03338623046875,145080517]
["2009-06-01",524.5733642578125,529.44049072265625,589.8790283203125,509.13320922851563,587.94488525390625,181550979]
["2009-07-01",535.301513671875,540.07769775390625,565.2200927734375,508.16619873046881,533.7921142578125,163473133]
["2009-08-01",567.88897705078125,572.9561767578125,586.9779052734375,533.39080810546875,542.97869873046875,98284215]
["2009-09-01",578.91156005859375,584.076904296875,607.28521728515625,560.8685302734375,570.05517578125,123908114]
["2009-10-01",581.3074951171875,586.494384765625,595.6810302734375,553.61590576171875,583.5933837890625,152398569]
["2009-11-01",633.0645751953125,638.71319580078125,648.86688232421875,579.2418212890625,586.494384765625,131347369]
["2009-12-01",650.79632568359375,656.60302734375,660.95452880859375,615.50482177734375,640.1636962890625,110261393]
["2010-01-01",604.903564453125,610.186279296875,662.88861083984375,607.28521728515625,656.60302734375,130118867]
["2010-02-01",625.0350341796875,630.49359130859375,631.944091796875,599.06561279296875,610.6697998046875,98573593]
["2010-03-01",614.96942138671875,620.33990478515625,643.0648193359375,607.7686767578125,632.4276123046875,111413092]
["2010-04-01",602.98614501953125,608.252197265625,644.03179931640625,605.3511962890625,622.75750732421875,91549069]
["2010-05-01",539.97515869140625,544.690673828125,626.14202880859375,526.14520263671875,608.252197265625,268859618]
["2010-06-01",530.9986572265625,535.6361083984375,566.72698974609375,517.96337890625,539.7816162109375,413107627]
["2010-07-01",551.25592041015625,555.81787109375,569.45428466796875,523.96337890625,530.5087890625,235692120]
["2010-08-01",593.9932861328125,598.9088134765625,600.54522705078125,556.9088134765625,560.18157958984375,161432097]
["2010-09-01",584.2557373046875,589.090576171875,616.3634033203125,585.27252197265625,601.090576171875,138005465]
["2010-10-01",638.353271484375,643.6361083984375,651.27239990234375,585.27252197265625,588.54522705078125,145234383]
["2010-11-01",614.5504150390625,619.6361083984375,655.090576171875,617.45428466796875,647.45428466796875,131143631]
["2010-12-01",598.321044921875,603.27252197265625,643.6361083984375,587.04522705078125,613.090576171875,143492372]
["2011-01-01",597.905029296875,602.72698974609375,636.54522705078125,568.9088134765625,603.27252197265625,207931324]
["2011-02-01",617.92523193359375,622.9088134765625,628.35791015625,581.45428466796875,606.54522705078125,158762796]
["2011-03-01",642.81561279296875,647.99969482421875,652.70147705078125,590.72698974609375,626.1815185546875,187810275]
["2011-04-01",664.45916748046875,669.81787109375,673.548828125,636.54522705078125,651.27239990234375,91333685]
["2011-05-01",677.4453125,682.9088134765625,697.090576171875,662.1815185546875,669.81787109375,143297470]
["2011-06-01",662.835693359375,668.1815185546875,669.27239990234375,634.3634033203125,662.1815185546875,149846133]
["2011-07-01",646.2847900390625,651.27239990234375,676.36328125,646.3634033203125,673.6361083984375,157639913]
["2011-08-01",672.26617431640625,677.4542236328125,681.81787109375,295.09078979492188,656.1815185546875,188341395]
["2011-09-01",691.21087646484375,696.54522705078125,709.73968505859375,656.72698974609375,679.090576171875,170374432]
["2011-10-01",668.4771728515625,673.6361083984375,712.9088134765625,673.6361083984375,683.4542236328125,137909805]
["2011-11-01",676.05511474609375,681.27239990234375,705.3270263671875,656.1815185546875,670.36328125,141469847]
["2011-12-01",676.7314453125,681.81787109375,691.6361083984375,643.6361083984375,682.36328125,144951834]
["2012-01-01",684.31072998046875,689.4542236328125,697.090576171875,660.54522705078125,681.81787109375,142393668]
["2012-02-01",694.5970458984375,699.81787109375,710.72698974609375,676.36328125,695.99969482421875,134782339]
["2012-03-01",682.6866455078125,687.81787109375,720.54510498046875,679.090576171875,702.54510498046875,129996534]
["2012-04-01",720.58355712890625,725.99969482421875,735.81787109375,683.99969482421875,692.1815185546875,116924998]
["2012-05-01",703.80059814453125,709.090576171875,752.1815185546875,706.36328125,728.72698974609375,142079780]
["2012-06-01",731.66192626953125,736.9088134765625,742.9088134765625,703.6361083984375,710.72698974609375,137970604]
["2012-07-01",717.58087158203125,722.72698974609375,758.5753173828125,693.340087890625,739.635986328125,181008590]
["2012-08-01",740.326904296875,745.635986328125,770.32110595703125,721.090576171875,726.54510498046875,127693120]
["2012-09-01",739.78533935546875,745.090576171875,767.99969482421875,735.81787109375,747.81787109375,147968094]
["2012-10-01",765.2391357421875,770.7269287109375,775.090576171875,744.54510498046875,747.27239990234375,112750056]
["2012-11-01",763.61431884765625,769.090576171875,784.667724609375,741.27239990234375,767.99969482421875,161091798]
["2012-12-01",761.59051513671875,766.9088134765625,790.8759765625,759.27239990234375,770.1815185546875,99086532]
["2013-01-01",749.1322021484375,754.36328125,777.81781005859375,740.1815185546875,766.9088134765625,134128517]
["2013-02-01",790.2991943359375,795.81781005859375,801.81781005859375,739.635986328125,757.635986328125,147544998]
["2013-03-01",828.75799560546875,834.54510498046875,839.99957275390625,783.27239990234375,794.7269287109375,128596823]
["2013-04-01",887.800048828125,893.99957275390625,895.09051513671875,834.54510498046875,834.54510498046875,116875609]
["2013-05-01",849.88287353515625,855.81781005859375,926.7269287109375,848.1815185546875,896.7269287109375,131127053]
["2013-06-01",808.17431640625,813.81781005859375,863.99957275390625,775.635986328125,851.4542236328125,195171510]
["2013-07-01",852.310791015625,857.99957275390625,862.90869140625,801.27239990234375,818.1815185546875,126877836]
["2013-08-01",804.62933349609375,809.99969482421875,892.09490966796875,793.635986328125,861.81781005859375,103215426]
["2013-09-01",791.625,796.9088134765625,837.81781005859375,793.57598876953125,813.27239990234375,116685709]
["2013-10-01",850.1435546875,855.81781005859375,864.17529296875,791.08880615234375,796.9088134765625,108868821]
["2013-11-01",839.84881591796875,845.4542236328125,861.27239990234375,821.99969482421875,858.54510498046875,110166771]
["2013-12-01",853.93658447265625,859.635986328125,869.99957275390625,809.99969482421875,845.99957275390625,95219458]
["2014-01-01",855.1693115234375,860.7269287109375,883.09051513671875,838.90869140625,859.635986328125,115140577]
["2014-02-01",904.4852294921875,910.36328125,919.09051513671875,848.1815185546875,859.635986328125,123592699]
["2014-03-01",890.93682861328125,896.7269287109375,915.81781005859375,881.4542236328125,900.54510498046875,123695964]
["2014-04-01",910.9884033203125,916.90869140625,921.27227783203125,879.50799560546875,899.99957275390625,138324039]
["2014-05-01",964.6396484375,970.90869140625,976.90869140625,911.846923828125,916.90869140625,140466563]
["2014-06-01",910.4462890625,916.36328125,979.5465087890625,902.7269287109375,975.27227783203125,155972412]
["2014-07-01",927.5137939453125,933.27227783203125,965.99957275390625,916.90869140625,919.635986328125,105629991]
["2014-08-01",974.675537109375,980.7269287109375,983.4541015625,911.7344970703125,932.181396484375,109607316]
["2014-09-01",962.7496337890625,968.7269287109375,999.27227783203125,952.90869140625,979.09051513671875,126470890]
["2014-10-01",1003.948181152344,1010.181396484375,1011.272277832031,931.3970947265625,969.81781005859375,176853568]
["2014-11-01",1008.284973144531,1014.544982910156,1052.726806640625,989.4541015625,1008.544982910156,146664765]
["2014-12-01",995.52349853515625,1001.563171386719,1022.072326660156,938.20867919921875,1012.363220214844,175843514]
["2015-01-01",1014.390808105469,1020.544982910156,1040.726806640625,971.88287353515625,1001.563171386719,174078434]
["2015-02-01",961.3670654296875,967.1995849609375,1027.744995117188,947.12689208984375,1025.4541015625,180319183]
["2015-03-01",937.62042236328125,943.3087158203125,979.41778564453125,919.1995849609375,975.1632080078125,202203947]
["2015-04-01",953.12628173828125,958.90869140625,993.70867919921875,942.10870361328125,944.7269287109375,120558994]
["2015-05-01",1012.764465332031,1018.90869140625,1026.435913085938,928.90869140625,954.76318359375,157007677]
["2015-06-01",886.114501953125,891.490478515625,1023.163208007812,891.490478515625,1020.981384277344,199102406]
["2015-07-01",925.30377197265625,930.6541748046875,944.29052734375,889.85418701171875,897.9268798828125,191959354]
["2015-08-01",932.89605712890625,938.29052734375,962.83599853515625,879.70867919921875,928.69049072265625,161111684]
["2015-09-01",996.67279052734375,1002.435913085938,1002.435913085938,898.90869140625,936.43597412109375,158402222]
["2015-10-01",1003.072204589844,1008.872314453125,1033.090454101562,979.7449951171875,1006.363220214844,146200202]
["2015-11-01",1004.15673828125,1009.963195800781,1037.890502929688,971.56317138671875,1007.999572753906,124746352]
["2015-12-01",1016.995300292969,1022.726928710938,1056.621459960938,974.099609375,1003.744995117188,108650437]
["2016-01-01",1069.390991210938,1075.417724609375,1075.417724609375,988.4722900390625,1022.726928710938,147142270]
["2016-02-01",1045.199829101562,1051.090454101562,1082.726806640625,1009.688293457031,1080.9814453125,150042012]
["2016-03-01",1070.909423828125,1076.944946289062,1088.944946289062,1016.726928710938,1050.9814453125,134072322]
["2016-04-01",1057.4580078125,1063.417724609375,1103.4541015625,1036.581420898438,1065.054077148438,119539015]
["2016-05-01",1092.388671875,1098.545043945312,1107.817749023438,1039.646850585938,1063.417724609375,100203804]
["2016-06-01",1188.935424804688,1195.635864257812,1195.635864257812,1030.90869140625,1100.181396484375,182194640]
["2016-07-01",1175.1376953125,1181.4541015625,1252.363159179688,1169.4541015625,1198.363159179688,133992011]
["2016-08-01",1135.531982421875,1141.635864257812,1204.908569335938,1141.635864257812,1183.635864257812,119748625]
["2016-09-01",1184.902587890625,1191.272216796875,1220.292602539062,1129.635864257812,1152.545043945312,140476138]
["2016-10-01",1155.605712890625,1161.817749023438,1215.817749023438,1123.635864257812,1185.817749023438,157992525]
["2016-11-01",990.89141845703125,996.2177734375,1167.401000976562,987.18499755859375,1162.363159179688,215053743]
["2016-12-01",1032.712646484375,1038.108642578125,1047.272338867188,969.70867919921875,987.0540771484375,161223285]
["2017-01-01",1006.775512695312,1012.035888671875,1057.417724609375,995.23602294921875,1038.108642578125,166214323]
["2017-02-01",1060.820678710938,1066.363159179688,1072.799560546875,989.23602294921875,1014.544982910156,129662123]
["2017-03-01",1099.88916015625,1105.635864257812,1115.4541015625,991.976318359375,1067.23583984375,146787403]
["2017-04-01",1085.238647460938,1090.908569335938,1136.726806640625,1074.654052734375,1109.99951171875,119737468]
["2017-05-01",1083.837036132812,1089.5,1174.363159179688,1049.5,1090.908569335938,171405027]
["2017-06-01",947.4918212890625,951.79998779296875,1069.5,950.5999755859375,1069.5,164264037]
["2017-07-01",932.788818359375,936.79998779296875,959.29998779296875,921.20001220703125,952,188712339]
["2017-08-01",970.5264892578125,974.70001220703125,978.4000244140625,939.42999267578125,942.5,170427906]
["2017-09-01",920.64105224609375,924.5999755859375,981.77197265625,914.5999755859375,975,179825976]
["2017-10-01",902.12066650390625,906,946.5999755859375,898.29998779296875,923.4000244140625,174376618]
["2017-11-01",881.2105712890625,885,928.5,859.29998779296875,906.20001220703125,219885509]
["2017-12-01",871.4921875,875.0999755859375,889.4000244140625,860.70001220703125,883.5,189897446]
["2018-01-01",801.38232421875,804.70001220703125,879.70001220703125,793.70001220703125,875.0999755859375,222969333]
["2018-02-01",737.14837646484375,740.20001220703125,816.0999755859375,733,807.4000244140625,232638609]
["2018-03-01",798.89276123046875,802.20001220703125,810.29998779296875,735.5,739,281282445]
["2018-04-01",839.3253173828125,842.79998779296875,850.4000244140625,789.5,802.20001220703125,202749231]
["2018-05-01",829.864501953125,833.29998779296875,895.0999755859375,824.0999755859375,848.5,221361173]
["2018-06-01",835.21063232421875,838.4000244140625,849.29998779296875,821,837.4000244140625,243422537]
["2018-07-01",810.206298828125,813.29998779296875,877.9000244140625,803.29998779296875,832,169649677]
["2018-08-01",806.91876220703125,810,837.20001220703125,788.79998779296875,814.0999755859375,164833242]
["2018-09-01",788.3895263671875,791.4000244140625,818.5,760.79998779296875,810.5999755859375,193634885]
["2018-10-01",826.0457763671875,829.20001220703125,858.70001220703125,773.29998779296875,788.9000244140625,223620928]
["2018-11-01",829.73162841796875,832.9000244140625,867.70001220703125,813.70001220703125,826.0999755859375,235824797]
["2018-12-01",761.42474365234375,764.20001220703125,853.0999755859375,744.5,836.9000244140625,194749159]
["2019-01-01",822.203369140625,825.20001220703125,829.5,745.70001220703125,764.20001220703125,169727264]
["2019-02-01",844.8209228515625,847.9000244140625,864.0999755859375,822.5999755859375,828.5999755859375,126496417]
["2019-03-01",847.7103271484375,850.79998779296875,892,839.70001220703125,856,160793545]
["2019-04-01",833.06365966796875,836.0999755859375,856.9000244140625,807.4000244140625,855.70001220703125,155502512]
["2019-05-01",789.92095947265625,792.79998779296875,854.70001220703125,772.5,839,175757463]
["2019-06-01",833.05816650390625,835.79998779296875,852.5999755859375,783,793.79998779296875,222900449]
["2019-07-01",841.53033447265625,844.29998779296875,875.29998779296875,826.0999755859375,844.29998779296875,192264932]
["2019-08-01",855.683837890625,858.5,869.9000244140625,825.70001220703125,844.5,145607260]
["2019-09-01",879.00714111328125,881.9000244140625,890.70001220703125,808.9000244140625,874.9000244140625,179932622]
["2019-10-01",898.3433837890625,901.29998779296875,926.70001220703125,852.70001220703125,882.5,186657810]
["2019-11-01",886.78143310546875,889.70001220703125,925.43597412109375,8.9040002822875977,907.20001220703125,181628247]
["2019-12-01",941.3577880859375,944.29998779296875,969.79998779296875,870.5,888.4000244140625,290059994]
["2020-01-01",1002.666076660156,1005.799987792969,1033.139038085938,928.5,944.29998779296875,165293111]
["2020-02-01",979.73773193359375,982.79998779296875,1073.800048828125,961.9000244140625,1007,190794969]
["2020-03-01",943.65057373046875,946.5999755859375,1054.199951171875,789.1259765625,986.9000244140625,414121522]
["2020-04-01",930.89044189453125,933.79998779296875,960,829.5999755859375,919.79998779296875,212194290]
["2020-05-01",923.11480712890625,926,952.3800048828125,875.04901123046875,922.20001220703125,181044875]
["2020-06-01",986.11785888671875,989.20001220703125,989.5999755859375,893.79998779296875,930.20001220703125,211493597]
["2020-07-01",897.59466552734375,900.4000244140625,998.79998779296875,843.20001220703125,979,215760860]
["2020-08-01",840.822265625,843.20001220703125,930.5999755859375,840.20001220703125,902.20001220703125,101624802]
["2020-09-01",887.2908935546875,889.79998779296875,902.20001220703125,827.20001220703125,850,145732861]
["2020-10-01",916.4085693359375,919,957.20001220703125,898.4000244140625,903.5999755859375,126934058]
["2020-11-01",846.00762939453125,848.4000244140625,967.5999755859375,848.4000244140625,918.20001220703125,181475902]
["2020-12-01",862.7091064453125,865,916.20001220703125,841.79998779296875,855,200104429]
["2021-01-01",847.74884033203125,850,896,842.79998779296875,865,141649311]
["2021-02-01",804.264404296875,806.4000244140625,881.30902099609375,805.4000244140625,852.4000244140625,135097070]
["2021-03-01",861.71173095703125,864,946.5,805.4000244140625,810,165469195]
["2021-04-01",908.18829345703125,910.5999755859375,918,858.9000244140625,866.70001220703125,110395249]
["2021-05-01",936.71258544921875,939.20001220703125,961.70001220703125,906.29998779296875,910.5999755859375,121115219]
["2021-06-01",918.36138916015625,920.79998779296875,965.5999755859375,909.0999755859375,938.79998779296875,166152085]
["2021-07-01",921.9361572265625,924.0999755859375,953.29998779296875,909.20001220703125,923,123209020]
["2021-08-01",939.0960693359375,941.29998779296875,983.70001220703125,920.9000244140625,924.5999755859375,123304120]
["2021-09-01",882.5286865234375,884.5999755859375,977,883.79998779296875,944.29998779296875,203876332]
["2021-10-01",933.2098388671875,935.4000244140625,946.20001220703125,880.5999755859375,884.5999755859375,129621960]
["2021-11-01",1004.243103027344,1006.599975585938,1016.200012207031,935.4000244140625,939.4000244140625,160104899]
["2021-12-01",1057.318481445312,1059.800048828125,1093.400024414062,977,999,169996731]
["2022-01-01",1077.241577148438,1079.599975585938,1102.599975585938,1045.358032226562,1059.800048828125,132539407]
["2022-02-01",1128.329833984375,1130.800048828125,1132,1050,1091.199951171875,116241698]
["2022-03-01",1169.838745117188,1172.400024414062,1179.599975585938,1061.199951171875,1132.199951171875,190072852]
["2022-04-01",1191.391479492188,1194,1235.484985351562,1149.5,1176,146276227]
["2022-05-01",1168.441772460938,1171,1271.454956054688,1156,1194,151899971]
["2022-06-01",1049.70166015625,1052,1179.5,1020,1142.5,214573681]
["2022-07-01",1129.327392578125,1131.5,1141.420043945312,1043.5,1047,187028532]
["2022-08-01",1075.929931640625,1078,1185,1072.5,1126.5,127687557]
["2022-09-01",929.21221923828125,931,1096,924.20001220703125,1072,208923336]
["2022-10-01",946.57891845703125,948.4000244140625,954.79998779296875,844.28802490234375,920.20001220703125,195573051]
["2022-11-01",1012.551940917969,1014.5,1040.5,949.96002197265625,953,180748966]
["2022-12-01",995.64306640625,997.4000244140625,1032.839965820312,985,1025,130030859]
["2023-01-01",1023.194396972656,1025,1054.984985351562,995.4000244140625,997.4000244140625,172551586]
["2023-02-01",1046.15380859375,1048,1091,1008.679992675781,1030,131859866]
["2023-03-01",1094.568359375,1096.5,1229.204956054688,1011.914978027344,1038.5,178298336]
["2023-04-01",1142.48388671875,1144.5,1162,1082,1098,132269720]
["2023-05-01",1104.051635742188,1106,1181,1074,1144.5,179114502]
["2023-06-01",1038.667114257812,1040.5,1089.0830078125,1027,1067,205018257]
["2023-07-01",1030.004760742188,1031.5,1063.5,980.30401611328125,1043,151399658]
["2023-08-01",988.7646484375,990.20001220703125,1033,939.5999755859375,1033,184104374]
["2023-09-01",978.579345703125,980,1039.5,958.79998779296875,989.4000244140625,152242976]
["2023-10-01",977.181396484375,978.5999755859375,1000,918,982.79998779296875,155654343]
["2023-11-01",1026.0107421875,1027.5,1048.5,964.91802978515625,977.5999755859375,281855219]
["2023-12-01",1056.648681640625,1058,1100,1022.5,1026.5,236343384]
["2024-01-01",1053.652465820312,1055,1079,1018,1058,236264890]
["2024-02-01",1036.174926757812,1037.5,1077,993.4000244140625,1047.5,206212330]
["2024-03-01",1064.638305664062,1066,1071.5,1028.5,1040,219072812]
["2024-04-01",1046.661376953125,1048,1085.5,1000.5,1080.5,196107081]
["2024-05-01",881.2730712890625,882.4000244140625,1145.5,645,1052,377739948]
["2024-06-01",881.47265625,882.5999755859375,920.20001220703125,835,905,402961543]
["2024-07-01",985.1680908203125,986,992.20001220703125,877.20001220703125,893.4000244140625,271040514]
["2024-08-01",997.75750732421875,998.5999755859375,1007.5,954.4000244140625,990.20001220703125,228262866]
["2024-09-01",1029.130981445312,1030,1062,989.5999755859375,999.5999755859375,251942195]
["2024-10-01",975.37646484375,976.20001220703125,1050,967.20001220703125,1030,211764310]
["2024-11-01",991.7625732421875,992.5999755859375,1000.5,958.5999755859375,972.5999755859375,217571473]
["2024-12-01",949.3515625,950,1000,915,990.4000244140625,178117323]
["2025-01-01",979.1312255859375,979.79998779296875,987,909.79998779296875,952.4000244140625,161230811]
["2025-02-01",974.33447265625,975,997.79998779296875,940.20001220703125,978.20001220703125,165992539]
["2025-03-01",1008.810913085938,1009.5,1016,910.5999755859375,970,234018177]
["2025-04-01",1082.2607421875,1083,1103.5,949.5999755859375,1009.5,236720204]
["2025-05-01",1045.78564453125,1046.5,1103.5,1000,1081,255097337]
["2025-06-01",1061.081298828125,1061.5,1084,1028,1050.5,220936873]
["2025-07-01",1059.581909179688,1060,1086,1018.5,1068,221834037]
["2025-08-01",1040.58935546875,1041,1093.5,1030,1056,143054469]
["2025-09-01",1067.078857421875,1067.5,1074,1000,1040,191061051]
["2025-10-01",1139.55029296875,1140,1160,1058.5,1075,197606625]
["2025-11-01",1146.047729492188,1146.5,1184,1111.5,1138.5,235527797]
["2025-12-01",1141.211059570312,1141.5,1160,1102.5,1144,166830549]
["2026-01-01",1234.187622070312,1234.5,1240,1135.5,1138,187301821]
["2026-02-01",1390.64794921875,1391,1408,1231.5,1237,210550376]
["2026-03-01",1269.1787109375,1269.5,1428.5,1207.254028320312,1428.5,348942101]
["2026-04-01",1311.867797851562,1312.199951171875,1354.800048828125,1253.800048828125,1284,223413152]
["2026-05-01",1195.197387695312,1195.5,1322.800048828125,1187,1322.800048828125,324800194]
["2026-06-01",1202.5,1202.5,1220,1179.5,1193.5,69281342]

{"sheet":"015760.KS_Stock_Price","index":171,"n_rows":321,"n_cols":7,"rows_kept":321,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","015760.KS","015760.KS","015760.KS","015760.KS","015760.KS","015760.KS"]
["Date"]
["2000-01-01",21219.98046875,34700,38600,33000,35600,31436800]
["2000-02-01",17306.2109375,28300,36000,26500,34250,60235300]
["2000-03-01",19263.09375,31500,33300,24600,28300,49627800]
["2000-04-01",19874.62109375,32500,34700,26100,33000,41156800]
["2000-05-01",18529.259765625,30300,33000,27000,32500,23208000]
["2000-06-01",21158.828125,34600,36600,30750,31300,61947900]
["2000-07-01",19691.162109375,32200,36900,31600,35500,43924600]
["2000-08-01",19935.775390625,32600,34800,29500,32000,22702400]
["2000-09-01",17795.43359375,29100,34050,25200,32600,27591500]
["2000-10-01",15532.78125,25400,28700,24350,28300,26373800]
["2000-11-01",14065.1142578125,23000,28300,22250,25000,42019600]
["2000-12-01",14432.033203125,23600,25200,22100,22200,31991000]
["2001-01-01",15960.8486328125,26100,26200,22800,23600,49103100]
["2001-02-01",16126.228515625,25700,27100,23950,25900,25212300]
["2001-03-01",12675.0908203125,20200,25900,19550,25700,32696800]
["2001-04-01",14275.1630859375,22750,23650,18500,20200,31399900]
["2001-05-01",15247.755859375,24300,25600,22200,22750,31403900]
["2001-06-01",15185.0087890625,24200,25200,21800,24650,26466300]
["2001-07-01",12988.8271484375,20700,24000,20500,23500,20182200]
["2001-08-01",14212.4130859375,22650,24450,20800,21000,28273400]
["2001-09-01",13114.3251953125,20900,23900,19100,22600,19878000]
["2001-10-01",12800.5869140625,20400,21850,20300,20900,23661500]
["2001-11-01",14432.033203125,23000,25350,20300,20600,53427900]
["2001-12-01",13616.3046875,21700,24450,20700,23050,42547600]
["2002-01-01",14296.6298828125,22200,24200,21700,21700,40631500]
["2002-02-01",14135.630859375,21950,22650,20700,21850,37263300]
["2002-03-01",15938.80859375,24750,26850,21950,21950,89599200]
["2002-04-01",15777.8134765625,24500,26100,23150,24700,60291100]
["2002-05-01",16228.6083984375,25200,25900,23400,24500,50385600]
["2002-06-01",14167.83203125,22000,25300,21100,25050,29203000]
["2002-07-01",13781.43359375,21400,23500,20950,22000,36611000]
["2002-08-01",13556.0390625,21050,21900,20000,21500,23313700]
["2002-09-01",13266.240234375,20600,21400,19450,21050,28383600]
["2002-10-01",11881.6572265625,18450,21250,18400,20500,46167100]
["2002-11-01",12622.248046875,19600,20100,17450,18450,52234500]
["2002-12-01",11752.859375,18250,19800,17900,19600,25486900]
["2003-01-01",11881.6572265625,17650,19000,16950,18250,33433700]
["2003-02-01",12083.611328125,17950,19100,17150,17650,31767800]
["2003-03-01",12049.9521484375,17900,18300,16950,18000,28936000]
["2003-04-01",13766.5654296875,20450,20550,17450,17850,26685600]
["2003-05-01",13429.9765625,19950,20750,18750,20450,24835900]
["2003-06-01",12723.134765625,18900,20150,18650,19800,30944500]
["2003-07-01",12689.4736328125,18850,19450,17850,18900,26446200]
["2003-08-01",12992.40625,19300,19600,18050,18950,25063200]
["2003-09-01",14574.3828125,21650,22300,19150,19500,34617200]
["2003-10-01",15382.2021484375,22850,23350,21050,21800,34881800]
["2003-11-01",17065.15625,25350,25350,21050,22900,26988100]
["2003-12-01",14406.087890625,21400,25500,20900,24650,36133700]
["2004-01-01",14286.376953125,20200,21550,20000,21400,34126500]
["2004-02-01",14640.0009765625,20700,21500,20150,20500,25441600]
["2004-03-01",14251.015625,20150,22850,20000,20700,29001400]
["2004-04-01",13579.1298828125,19200,20700,19000,20250,27377200]
["2004-05-01",13154.7822265625,18600,20000,18300,19300,33592000]
["2004-06-01",13154.7822265625,18600,19400,18200,18750,28856500]
["2004-07-01",13897.392578125,19650,19800,18350,18600,21676400]
["2004-08-01",14321.736328125,20250,20400,18600,19400,21357800]
["2004-09-01",15382.607421875,21750,22500,20200,20200,19540900]
["2004-10-01",16372.75390625,23150,23150,21100,21750,19276700]
["2004-11-01",18529.85546875,26200,26500,22750,22950,38883300]
["2004-12-01",18989.564453125,26850,27650,25500,26100,31371600]
["2005-01-01",20517.912109375,27800,28550,25250,26900,23980900]
["2005-02-01",20296.4921875,27500,28500,26200,28000,17763800]
["2005-03-01",19263.220703125,26100,28400,25750,27500,25586800]
["2005-04-01",21329.76953125,28900,29500,26100,26450,17868100]
["2005-05-01",21994.01953125,29800,30400,26500,29000,16554100]
["2005-06-01",23396.32421875,31700,33700,28700,29350,21487500]
["2005-07-01",26348.544921875,35700,37400,29800,31700,25871200]
["2005-08-01",23986.76953125,32500,38100,31250,35200,30210000]
["2005-09-01",26090.220703125,35350,35900,32150,32500,30695920]
["2005-10-01",25056.943359375,33950,36500,33000,35600,25217518]
["2005-11-01",25647.390625,34750,35100,33200,33800,27733098]
["2005-12-01",27898.455078125,37800,39150,34050,34800,35667375]
["2006-01-01",31568.55859375,41500,42450,36650,37400,36241310]
["2006-02-01",31910.865234375,41950,44200,37050,41500,26106267]
["2006-03-01",30845.904296875,40550,42900,39600,41950,22217855]
["2006-04-01",31872.83203125,41900,44050,40450,40450,22525456]
["2006-05-01",29742.900390625,39100,46400,37950,41900,33080670]
["2006-06-01",26814.255859375,35250,39100,34650,38800,26691781]
["2006-07-01",27232.6328125,35800,36500,33750,35150,27980790]
["2006-08-01",27993.32421875,36800,37300,35650,35900,26507748]
["2006-09-01",28107.423828125,36950,38250,36500,36900,28317164]
["2006-10-01",27689.046875,36400,37450,35550,36950,20635044]
["2006-11-01",29476.666015625,38750,39850,35300,36450,46886901]
["2006-12-01",32253.171875,42400,42800,38450,38900,20860848]
["2007-01-01",32993.28515625,42350,45200,40600,42400,22765560]
["2007-02-01",30811.9140625,39550,43750,38700,42650,21785456]
["2007-03-01",29253.78125,37550,39600,37150,39600,31947142]
["2007-04-01",29565.40625,37950,40100,37400,37550,32090020]
["2007-05-01",31824.69140625,40850,42900,37950,37950,41967189]
["2007-06-01",31941.552734375,41000,42300,40100,40700,36732183]
["2007-07-01",34434.546875,44200,48200,40400,40600,54061597]
["2007-08-01",32642.70703125,41900,43800,39600,43500,44534602]
["2007-09-01",33421.76953125,42900,42900,40500,41950,26949033]
["2007-10-01",30850.86328125,39600,43600,38400,42900,44046805]
["2007-11-01",30071.80078125,38600,42100,36600,39750,63652317]
["2007-12-01",32331.0859375,41500,43550,38150,38800,48188111]
["2008-01-01",29990.55078125,37800,39650,36950,39650,37050774]
["2008-02-01",26380.578125,33250,38400,33200,38300,36722167]
["2008-03-01",23841.693359375,30050,32750,28100,32600,46316981]
["2008-04-01",26777.275390625,33750,34300,29700,29750,45939389]
["2008-05-01",26459.91796875,33350,34750,32250,33750,35755180]
["2008-06-01",24397.072265625,30750,33450,30000,33450,34148667]
["2008-07-01",25666.513671875,32350,32700,29050,30450,40064644]
["2008-08-01",26261.564453125,33100,33950,31100,32500,33097538]
["2008-09-01",24198.72265625,30500,33150,29050,32500,43673163]
["2008-10-01",20469.73828125,25800,30600,19900,30200,70102825]
["2008-11-01",22096.212890625,27850,28200,22900,26300,41590287]
["2008-12-01",23484.6640625,29600,34300,24950,27250,44816694]
["2009-01-01",22413.5703125,28250,32550,26900,29600,34242591]
["2009-02-01",19041.619140625,24000,29300,22600,27600,49348144]
["2009-03-01",20192.05078125,25450,28150,22100,23550,51302730]
["2009-04-01",22215.22265625,28000,28300,25250,25950,53380115]
["2009-05-01",22492.912109375,28350,31150,27000,28000,45705586]
["2009-06-01",23524.33203125,29650,31050,27500,28400,41006157]
["2009-07-01",26420.244140625,33300,33450,28000,29350,42844534]
["2009-08-01",24873.115234375,31350,33400,31050,32950,33691948]
["2009-09-01",28403.74609375,35800,36150,31150,31250,44267797]
["2009-10-01",26975.62890625,34000,36000,33750,35500,32141666]
["2009-11-01",25309.486328125,31900,34050,31300,33200,27849164]
["2009-12-01",27054.966796875,34100,37650,31600,31950,50012919]
["2010-01-01",30426.91796875,38350,42250,33500,34100,100111458]
["2010-02-01",29435.166015625,37100,40900,36700,38100,44275380]
["2010-03-01",28998.798828125,36550,39100,36200,37100,39744616]
["2010-04-01",26856.615234375,33850,37000,33350,36700,50993469]
["2010-05-01",26182.2265625,33000,33750,30550,33700,48821196]
["2010-06-01",25071.46484375,31600,34700,31400,32900,39206695]
["2010-07-01",26340.90625,33200,33850,30400,31600,48061238]
["2010-08-01",23127.62890625,29150,33500,29100,33500,37244859]
["2010-09-01",23325.98046875,29400,30400,28500,29200,30231148]
["2010-10-01",23484.6640625,29600,32900,29400,29400,49633260]
["2010-11-01",21977.201171875,27700,30100,27600,29650,32878572]
["2010-12-01",23960.703125,30200,31300,27950,28000,38139497]
["2011-01-01",22532.58203125,28400,30450,27750,30400,34361594]
["2011-02-01",21897.859375,27600,29650,27450,28450,27936088]
["2011-03-01",21342.48046875,26900,27800,25650,27600,28639302]
["2011-04-01",20311.056640625,25600,27900,25550,27000,25879678]
["2011-05-01",23683.01171875,29850,30150,25650,25650,58886598]
["2011-06-01",22492.912109375,28350,29500,26400,29400,32010020]
["2011-07-01",20350.73046875,25650,28850,25600,28350,26137104]
["2011-08-01",17891.1875,22550,26000,19600,25700,50504334]
["2011-09-01",16701.0859375,21050,23300,20100,22600,21510510]
["2011-10-01",19914.359375,25100,25700,20200,21050,30233211]
["2011-11-01",19874.6875,25050,26300,23150,24850,28974968]
["2011-12-01",20271.390625,25550,27500,24500,25400,28620225]
["2012-01-01",22135.8828125,27900,27900,25000,25300,22542001]
["2012-02-01",19914.359375,25100,28100,24600,27950,25791796]
["2012-03-01",17772.1796875,22400,25400,22100,25100,24093122]
["2012-04-01",17216.798828125,21700,22850,21200,22300,19807300]
["2012-05-01",17851.517578125,22500,23950,21700,21700,34491852]
["2012-06-01",20350.73046875,25650,26100,22000,22350,33320888]
["2012-07-01",20073.0390625,25300,26500,24550,25400,25714279]
["2012-08-01",19517.658203125,24600,25750,23550,25100,27376194]
["2012-09-01",22135.8828125,27900,28500,23650,24200,30433881]
["2012-10-01",22453.2421875,28300,28850,25950,27900,60090043]
["2012-11-01",21183.80078125,26700,30250,26050,28300,37528209]
["2012-12-01",24159.0546875,30450,30700,26300,26850,33417492]
["2013-01-01",25706.185546875,32400,35400,30450,30450,54870210]
["2013-02-01",25904.533203125,32650,33850,30450,32450,31331670]
["2013-03-01",24040.04296875,30300,33550,28900,32650,34172378]
["2013-04-01",25111.134765625,31650,33000,28550,30550,35783977]
["2013-05-01",21263.138671875,26800,32850,26700,31650,50367651]
["2013-06-01",21025.12109375,26500,27500,24500,26550,36068000]
["2013-07-01",22730.931640625,28650,29300,25900,26400,31064058]
["2013-08-01",24357.40625,30700,30850,27700,28600,29031426]
["2013-09-01",23841.693359375,30050,30800,29300,30700,21313426]
["2013-10-01",22492.912109375,28350,30150,27050,29800,35402528]
["2013-11-01",25388.82421875,32000,33350,28000,28150,59118147]
["2013-12-01",27570.673828125,34750,34900,30400,32200,31540947]
["2014-01-01",28081.490234375,35300,36500,33250,34750,29610194]
["2014-02-01",29433.859375,37000,37950,34700,35100,24358644]
["2014-03-01",28996.326171875,36450,38400,36100,36600,21141858]
["2014-04-01",31422.634765625,39500,40500,36500,36500,24481268]
["2014-05-01",31104.427734375,39100,42100,38300,39500,26831351]
["2014-06-01",29672.51171875,37300,40150,36650,39450,28387267]
["2014-07-01",33769.3828125,42450,43650,36750,37200,26494334]
["2014-08-01",33570.50390625,42200,44850,40750,42450,27703883]
["2014-09-01",38343.5625,48200,48550,41650,42300,39331432]
["2014-10-01",36951.41796875,46450,50200,45300,48700,56655074]
["2014-11-01",36593.44140625,46000,48950,43150,47100,34392894]
["2014-12-01",33968.26171875,42700,47700,40050,46250,45082620]
["2015-01-01",34770.796875,43200,44150,38750,42700,29599132]
["2015-02-01",35978.1171875,44700,46200,40800,42900,22705355]
["2015-03-01",37024.4609375,46000,46200,42200,45300,24783843]
["2015-04-01",37708.609375,46850,48900,42800,46000,26502479]
["2015-05-01",37185.4375,46200,48650,45350,46850,16911001]
["2015-06-01",36863.484375,45800,47650,40800,46300,26095277]
["2015-07-01",40968.375,50900,50900,45800,46200,20411938]
["2015-08-01",38634.22265625,48000,53100,46750,50500,24710655]
["2015-09-01",39439.1015625,49000,49700,45600,47950,19851923]
["2015-10-01",41370.80859375,51400,54000,47450,49050,16404722]
["2015-11-01",39398.85546875,48950,53600,48600,51200,19770721]
["2015-12-01",40243.984375,50000,50500,47300,49250,19242453]
["2016-01-01",45171.3046875,52600,53300,48700,50000,20252287]
["2016-02-01",50409.796875,58700,61200,51700,53700,23838466]
["2016-03-01",51697.953125,60200,60600,54500,58700,24652017]
["2016-04-01",53071.9921875,61800,63600,57400,59500,17318608]
["2016-05-01",54016.6328125,62900,63700,59200,61300,18717457]
["2016-06-01",51869.7109375,60400,62600,56400,62300,21364453]
["2016-07-01",52642.6015625,61300,62600,58500,60300,14653773]
["2016-08-01",49808.66015625,58000,63600,57000,61200,24895435]
["2016-09-01",46373.58203125,54000,60500,54000,58300,19839204]
["2016-10-01",42294.41796875,49250,54500,48250,54000,33639129]
["2016-11-01",39932.8046875,46500,50200,45000,49950,34208741]
["2016-12-01",37828.81640625,44050,47100,43000,46100,31212352]
["2017-01-01",38058.0859375,42450,44800,41900,44200,25669891]
["2017-02-01",39089.109375,43600,44600,40050,42550,32197847]
["2017-03-01",41644.2421875,46450,49000,41050,43600,47425873]
["2017-04-01",40658.046875,45350,47050,44000,46800,24408732]
["2017-05-01",38282.21875,42700,45850,41100,45350,38140099]
["2017-06-01",36578.796875,40800,44450,40350,43200,33180826]
["2017-07-01",39940.81640625,44550,45700,40500,40700,28794427]
["2017-08-01",38461.53125,42900,45100,42900,44400,19677245]
["2017-09-01",34965.02734375,39000,43400,37900,43150,20286897]
["2017-10-01",35144.33203125,39200,43150,37000,39000,31936430]
["2017-11-01",33620.21875,37500,39250,37150,38700,21162944]
["2017-12-01",34202.96875,38150,39500,37300,37550,21867844]
["2018-01-01",32712.2109375,35750,38150,34500,38150,29676239]
["2018-02-01",30287.388671875,33100,36400,32400,35750,23736457]
["2018-03-01",30058.6328125,32850,33400,30600,33100,26144453]
["2018-04-01",34267.75390625,37450,37750,32800,32850,41279422]
["2018-05-01",30333.140625,33150,38300,33150,37450,27480986]
["2018-06-01",29280.861328125,32000,36000,31300,33150,29827723]
["2018-07-01",30470.39453125,33300,33700,30550,32000,29950840]
["2018-08-01",27908.3203125,30500,32750,30200,32750,26152952]
["2018-09-01",26856.0390625,29350,30650,28650,30450,19324336]
["2018-10-01",24797.2265625,27100,29550,23850,29250,37546439]
["2018-11-01",27176.298828125,29700,30900,26350,27150,30753924]
["2018-12-01",30287.388671875,33100,34500,29650,29850,32338673]
["2019-01-01",31568.42578125,34500,35600,32300,33100,36526591]
["2019-02-01",31888.6875,34850,35600,32850,34400,20799258]
["2019-03-01",27359.302734375,29900,36000,29750,34850,23966287]
["2019-04-01",25895.259765625,28300,30600,27700,29750,33981243]
["2019-05-01",23790.69921875,26000,28400,24500,28300,30284634]
["2019-06-01",23378.9375,25550,27000,25100,26350,23886383]
["2019-07-01",25529.25,27900,28100,25050,25600,28100796]
["2019-08-01",23378.9375,25550,27900,24600,27700,23324317]
["2019-09-01",23699.197265625,25900,27200,24800,26750,24231475]
["2019-10-01",23287.435546875,25450,26500,25050,26100,22610109]
["2019-11-01",25529.25,27900,28700,25200,25450,39114956]
["2019-12-01",25437.74609375,27800,29500,27150,27800,32611998]
["2020-01-01",23195.931640625,25350,28700,25300,27800,23898269]
["2020-02-01",19490.07421875,21300,26700,21150,25100,42891301]
["2020-03-01",17614.267578125,19250,23700,15550,21200,83591405]
["2020-04-01",21823.390625,23850,24800,18500,19000,76739588]
["2020-05-01",19764.580078125,21600,23850,21050,23850,55017955]
["2020-06-01",17843.0234375,19500,22900,18950,21650,60226330]
["2020-07-01",17477.013671875,19100,20250,18700,19600,65967723]
["2020-08-01",18758.05078125,20500,22700,18950,19200,112323482]
["2020-09-01",18666.546875,20400,21600,19700,20650,56573154]
["2020-10-01",18254.787109375,19950,22250,19900,20400,57407676]
["2020-11-01",19627.328125,21450,22950,20050,20100,89590101]
["2020-12-01",25071.736328125,27400,30050,21400,21550,207370668]
["2021-01-01",21892.513671875,22850,27950,22800,27400,112292547]
["2021-02-01",21748.80078125,22700,24550,22500,22850,63811600]
["2021-03-01",22179.9453125,23150,25100,22600,22700,71907250]
["2021-04-01",22658.994140625,23650,24950,23150,23200,57702495]
["2021-05-01",24718.900390625,25800,26800,23050,23500,88186508]
["2021-06-01",23808.708984375,24850,27450,24200,25800,102023095]
["2021-07-01",23856.61328125,24900,25800,24000,24850,45438861]
["2021-08-01",22994.328125,24000,25600,23600,25000,38115509]
["2021-09-01",22563.181640625,23550,25500,23100,23950,43377825]
["2021-10-01",21652.990234375,22600,23850,22150,23400,28948307]
["2021-11-01",19880.51171875,20750,23850,20750,22650,35282104]
["2021-12-01",21173.943359375,22100,23100,20650,20900,35085645]
["2022-01-01",19736.796875,20600,22450,20050,22350,23252779]
["2022-02-01",20886.513671875,21800,22950,20600,20600,19010095]
["2022-03-01",21700.896484375,22650,25100,21800,21800,38240192]
["2022-04-01",22132.0390625,23100,23300,21000,22800,32603911]
["2022-05-01",22371.564453125,23350,24000,22050,22800,39060677]
["2022-06-01",21605.0859375,22550,23700,21250,23350,37399691]
["2022-07-01",21413.466796875,22350,23000,21200,22750,21787061]
["2022-08-01",20072.130859375,20950,22250,20250,22200,24952987]
["2022-09-01",19257.75,20100,20800,18900,20800,26989496]
["2022-10-01",16048.123046875,16750,20150,16500,20100,25667043]
["2022-11-01",19832.607421875,20700,20800,16500,16950,37091835]
["2022-12-01",20886.513671875,21800,22750,19200,20800,38290218]
["2023-01-01",19008.64453125,19840,21350,19050,21200,24076421]
["2023-02-01",17293.650390625,18050,19950,17840,19860,3000577]
["2023-03-01",17255.326171875,18010,19010,17140,18050,31441879]
["2023-04-01",17897.251953125,18680,19150,17860,17920,25364987]
["2023-05-01",18280.48828125,19080,19840,18130,18680,29319643]
["2023-06-01",19736.796875,20600,20650,18270,19290,30101588]
["2023-07-01",18405.04296875,19210,20850,18890,20550,25877372]
["2023-08-01",17073.287109375,17820,19820,17720,19220,21925577]
["2023-09-01",17264.90625,18020,18600,17710,17820,14482127]
["2023-10-01",16211.0009765625,16920,18060,16030,18020,17478874]
["2023-11-01",18060.126953125,18850,19200,16120,16920,37829862]
["2023-12-01",18108.033203125,18900,19750,18260,18820,19934809]
["2024-01-01",18941.576171875,19770,19970,17970,18900,29013011]
["2024-02-01",23760.8046875,24800,25100,19660,19720,66147322]
["2024-03-01",21078.134765625,22000,25450,21700,24800,52704422]
["2024-04-01",20263.751953125,21150,22500,19760,22000,38885169]
["2024-05-01",18634.986328125,19450,22850,19010,21200,47339378]
["2024-06-01",18749.95703125,19570,20800,19100,19640,34608324]
["2024-07-01",18922.416015625,19750,20400,19170,19540,28746353]
["2024-08-01",20790.703125,21700,22950,18190,19710,50935349]
["2024-09-01",19688.892578125,20550,22650,19840,21600,38014030]
["2024-10-01",22132.0390625,23100,23550,19630,20300,42911483]
["2024-11-01",22898.515625,23900,24600,21150,23000,41142503]
["2024-12-01",19209.84375,20050,24400,19830,24250,38116581]
["2025-01-01",20380.740234375,21050,21400,19400,20050,23967009]
["2025-02-01",20671.201171875,21350,23700,20450,20850,33686578]
["2025-03-01",20961.6640625,21650,22950,21050,21250,25612925]
["2025-04-01",24834.48828125,25650,25800,20900,21650,41398752]
["2025-05-01",29385.056640625,30350,31700,24950,25650,58922794]
["2025-06-01",38050.50390625,39300,41150,26700,30550,140595647]
["2025-07-01",37324.34765625,38550,41000,34800,38800,105216740]
["2025-08-01",35194.29296875,36350,42450,34100,37850,86131970]
["2025-09-01",34903.83203125,36050,39050,35650,36250,36332383]
["2025-10-01",41197.171875,42550,45800,34700,36050,63845833]
["2025-11-01",50830.82421875,52500,54100,41800,43100,137709805]
["2025-12-01",45699.33203125,47200,53800,46700,53200,69535106]
["2026-01-01",58300,58300,69500,45700,47200,100771312]
["2026-02-01",58500,58500,65300,56100,57300,53336316]
["2026-03-01",41650,41650,56800,40700,56400,68076323]
["2026-04-01",43550,43550,47650,39650,43500,54173598]
["2026-05-01",38900,38900,47200,36200,44800,47081959]
["2026-06-01",36000,36000,39600,0,38700,8400766]

{"sheet":"CYZB.F_Stock_Price","index":172,"n_rows":67,"n_cols":7,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","CYZB.F","CYZB.F","CYZB.F","CYZB.F","CYZB.F","CYZB.F"]
["Date"]
["2021-03-01",20.99991607666016,25.79999923706055,25.79999923706055,25.79999923706055,25.79999923706055,0]
["2021-04-01",21.162704467773441,26,28.79999923706055,25.60000038146973,26.20000076293945,4]
["2021-05-01",23.11618614196777,28.39999961853027,28.39999961853027,26,26.20000076293945,80]
["2021-06-01",20.185964584350589,24.79999923706055,28.39999961853027,23.39999961853027,28.39999961853027,50]
["2021-07-01",19.69759368896484,24.20000076293945,26.79999923706055,24.20000076293945,25,0]
["2021-08-01",21.10386848449707,24.79999923706055,26.20000076293945,24.20000076293945,24.20000076293945,0]
["2021-09-01",21.78464317321777,25.60000038146973,27.20000076293945,24.79999923706055,24.79999923706055,12]
["2021-10-01",22.12502288818359,26,26.79999923706055,25,25.60000038146973,12]
["2021-11-01",21.78464317321777,25.60000038146973,27.39999961853027,25.60000038146973,26.20000076293945,0]
["2021-12-01",24.677911758422852,29,29,25.39999961853027,25.39999961853027,0]
["2022-01-01",25.35867881774902,29.79999923706055,30,29,29.39999961853027,0]
["2022-02-01",26.37983512878418,31,33,29.20000076293945,29.60000038146973,95]
["2022-03-01",26.37983512878418,31,32,31,31,0]
["2022-04-01",27.400991439819339,32.200000762939453,34.599998474121087,31.20000076293945,31.20000076293945,126]
["2022-05-01",26.890411376953121,31.60000038146973,32.799999237060547,31.60000038146973,32.200000762939453,0]
["2022-06-01",25.699066162109379,30.20000076293945,32.200000762939453,30.20000076293945,31,0]
["2022-07-01",29.27310943603516,34.400001525878913,34.599998474121087,30.60000038146973,30.60000038146973,0]
["2022-08-01",27.342960357666019,31,38,31,34.400001525878913,30]
["2022-09-01",27.87217903137207,31.60000038146973,32.400001525878913,30.60000038146973,31,0]
["2022-10-01",25.755304336547852,29.20000076293945,32,29.20000076293945,31.60000038146973,0]
["2022-11-01",24.167648315429691,27.39999961853027,29.39999961853027,27.20000076293945,28.79999923706055,0]
["2022-12-01",21.69796180725098,24.60000038146973,27.20000076293945,24.60000038146973,27.20000076293945,0]
["2023-01-01",23.814838409423832,27,32,25.79999923706055,25.79999923706055,10]
["2023-02-01",25.22608757019043,28.60000038146973,30.20000076293945,26.60000038146973,27,130]
["2023-03-01",24.520462036132809,27.79999923706055,28.60000038146973,27.79999923706055,28.39999961853027,10]
["2023-04-01",24.167648315429691,27.39999961853027,28,27.39999961853027,28,0]
["2023-05-01",24.520462036132809,27.79999923706055,30.20000076293945,26.79999923706055,27.39999961853027,10]
["2023-06-01",24.167648315429691,27.39999961853027,27.79999923706055,25.79999923706055,27.79999923706055,0]
["2023-07-01",23.285617828369141,26.39999961853027,27.39999961853027,26,27.39999961853027,0]
["2023-08-01",24.19901275634766,26.20000076293945,28.39999961853027,25.39999961853027,26.39999961853027,70]
["2023-09-01",24.93791389465332,27,27.20000076293945,26.20000076293945,26.20000076293945,0]
["2023-10-01",24.75318717956543,26.79999923706055,29.79999923706055,26.79999923706055,27,1]
["2023-11-01",24.75318717956543,26.79999923706055,27.79999923706055,26.79999923706055,27.79999923706055,0]
["2023-12-01",24.568462371826168,26.60000038146973,27.39999961853027,26.39999961853027,27,0]
["2024-01-01",26.785163879394531,29,29.20000076293945,26.60000038146973,26.60000038146973,0]
["2024-02-01",27.15461349487305,29.39999961853027,30,29,29.20000076293945,31]
["2024-03-01",27.524063110351559,29.79999923706055,34,29.20000076293945,29.60000038146973,50]
["2024-04-01",29.00186729431152,31.39999961853027,32,29.60000038146973,30,0]
["2024-05-01",29.186594009399411,31.60000038146973,32.799999237060547,29.60000038146973,30,270]
["2024-06-01",31.588022232055661,34.200000762939453,35.400001525878913,32.200000762939453,32.200000762939453,0]
["2024-07-01",32.881092071533203,35.599998474121087,40.599998474121087,34,34.599998474121087,200]
["2024-08-01",34.522499084472663,36.200000762939453,36.799999237060547,35.200000762939453,36.799999237060547,0]
["2024-09-01",33.950298309326172,35.599998474121087,36.599998474121087,33,36.400001525878913,0]
["2024-10-01",31.661518096923832,33.200000762939453,40.400001525878913,33.200000762939453,35.400001525878913,20]
["2024-11-01",31.661518096923832,33.200000762939453,36.599998474121087,32.799999237060547,33.799999237060547,0]
["2024-12-01",50.543987274169922,53,55.5,33.200000762939453,33.400001525878913,62119]
["2025-01-01",40.053726196289063,42,53,35,53,264]
["2025-02-01",40.383388519287109,42,42,42,42,0]
["2025-03-01",40.383388519287109,42,42,42,42,0]
["2025-04-01",31.729804992675781,33,42,33,42,31]
["2025-05-01",34.806632995605469,36.200000762939453,38.599998474121087,33,33.200000762939453,0]
["2025-06-01",36.152744293212891,37.599998474121087,37.599998474121087,34.400001525878913,35.799999237060547,113]
["2025-07-01",33.460517883300781,34.799999237060547,37,33.799999237060547,35.400001525878913,70]
["2025-08-01",33.853446960449219,34.200000762939453,36.799999237060547,32.200000762939453,34.799999237060547,72]
["2025-09-01",33.853446960449219,34.200000762939453,34.200000762939453,34.200000762939453,34.200000762939453,0]
["2025-10-01",32.863578796386719,33.200000762939453,34.200000762939453,31.60000038146973,34.200000762939453,0]
["2025-11-01",30.091951370239261,30.39999961853027,33.799999237060547,30.39999961853027,32.400001525878913,0]
["2025-12-01",29.498031616210941,29.79999923706055,30.39999961853027,29.79999923706055,30.39999961853027,0]
["2026-01-01",29.696004867553711,30,30.20000076293945,26.79999923706055,29.79999923706055,0]
["2026-02-01",34.645339965820313,35,35,27,30,147]
["2026-03-01",40,40,40,35,35,30]
["2026-04-01",28.39999961853027,28.39999961853027,31,27.39999961853027,30.79999923706055,0]
["2026-05-01",30,30,32.599998474121087,28.39999961853027,28.39999961853027,0]
["2026-06-01",31.60000038146973,31.60000038146973,38.799999237060547,29.79999923706055,29.79999923706055,60]

{"sheet":"5347.KL_Stock_Price","index":173,"n_rows":245,"n_cols":7,"rows_kept":245,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","5347.KL","5347.KL","5347.KL","5347.KL","5347.KL","5347.KL"]
["Date"]
["2006-05-01",3.5688247680664058,7.2800002098083496,7.5999999046325684,6.8000001907348633,7.0399999618530273,132852]
["2006-06-01",3.6080422401428218,7.3600001335144043,7.440000057220459,7.119999885559082,7.2800002098083496,149626]
["2006-07-01",3.588433980941772,7.320000171661377,7.4000000953674316,7.2399997711181641,7.3600001335144043,104277]
["2006-08-01",3.588433980941772,7.320000171661377,7.4000000953674316,7.320000171661377,7.320000171661377,89289]
["2006-09-01",3.8041317462921138,7.7600002288818359,8.1599998474121094,7.320000171661377,7.3600001335144043,244384]
["2006-10-01",3.9217848777771001,8,8.1599998474121094,7.6399998664855957,7.7600002288818359,186631]
["2006-11-01",4.3139643669128418,8.8000001907348633,8.9600000381469727,7.9600000381469727,7.9600000381469727,241446]
["2006-12-01",4.2747468948364258,8.7200002670288086,9.4399995803833008,8.5600004196166992,8.8000001907348633,203309]
["2007-01-01",4.8843088150024414,9.8400001525878906,10.079999923706049,8.7200002670288086,8.7200002670288086,305667]
["2007-02-01",4.7651791572570801,9.6000003814697266,10.079999923706049,8.8000001907348633,9.8400001525878906,225976]
["2007-03-01",4.5269203186035156,9.119999885559082,9.6000003814697266,8.7200002670288086,9.6000003814697266,185123]
["2007-04-01",4.5269203186035156,9.119999885559082,9.9200000762939453,9.0399999618530273,9.119999885559082,243993]
["2007-05-01",4.646049976348877,9.3599996566772461,9.6800003051757813,8.8000001907348633,9.119999885559082,207820]
["2007-06-01",4.5662856101989746,9.119999885559082,9.5200004577636719,8.880000114440918,9.3599996566772461,204098]
["2007-07-01",4.4060649871826172,8.8000001907348633,9.4399995803833008,8.4799995422363281,9.119999885559082,292813]
["2007-08-01",3.985486745834351,7.9600000381469727,8.8000001907348633,7.8000001907348633,8.8000001907348633,169929]
["2007-09-01",3.8226866722106929,7.559999942779541,8.3999996185302734,7.4800000190734863,8.0799999237060547,208558]
["2007-10-01",3.782234668731689,7.4800000190734863,8.0799999237060547,7.2800002098083496,7.559999942779541,178245]
["2007-11-01",3.640654563903809,7.1999998092651367,7.559999942779541,6.9200000762939453,7.5199999809265137,130946]
["2007-12-01",3.883364200592041,7.679999828338623,8.0799999237060547,7.4000000953674316,7.440000057220459,3011513]
["2008-01-01",3.7642629146575932,7.320000171661377,8.3199996948242188,7.0399999618530273,7.679999828338623,232153500]
["2008-02-01",3.7231240272521968,7.2399997711181641,7.5999999046325684,7.1599998474121094,7.320000171661377,128527000]
["2008-03-01",3.0237526893615718,5.880000114440918,7.1999998092651367,5.2800002098083496,7.1999998092651367,220331511]
["2008-04-01",2.6946370601654048,5.2399997711181641,6.0799999237060547,5.2399997711181641,5.880000114440918,140736250]
["2008-05-01",2.9003341197967529,5.6399998664855957,5.679999828338623,5.2399997711181641,5.2399997711181641,117465375]
["2008-06-01",3.4025404453277588,6.5199999809265137,7.2800002098083496,5.5199999809265137,5.5999999046325684,244142375]
["2008-07-01",3.5069112777709961,6.7199997901916504,6.7199997901916504,6.0399999618530273,6.559999942779541,109711876]
["2008-08-01",3.29816722869873,6.320000171661377,6.8400001525878906,6.1999998092651367,6.679999828338623,36935464]
["2008-09-01",2.838929176330566,5.440000057220459,6.4800000190734863,4.8000001907348633,6.320000171661377,133269771]
["2008-10-01",2.4840633869171138,4.7600002288818359,5.7199997901916504,4.679999828338623,5.440000057220459,213724125]
["2008-11-01",2.4631879329681401,4.7199997901916504,5.0399999618530273,4.7199997901916504,4.8000001907348633,125872250]
["2008-12-01",2.6093101501464839,5,5.119999885559082,4.6399998664855957,4.7199997901916504,119441875]
["2009-01-01",2.5064017772674561,4.7199997901916504,5.4800000190734863,4.7199997901916504,5,80788500]
["2009-02-01",2.718809843063354,5.119999885559082,5.1999998092651367,4.4800000190734863,4.7199997901916504,92314625]
["2009-03-01",2.5913658142089839,4.880000114440918,5.0799999237060547,4.679999828338623,5.1599998474121094,73501250]
["2009-04-01",3.122382640838623,5.880000114440918,5.880000114440918,4.8400001525878906,4.880000114440918,161765750]
["2009-05-01",3.4622337818145752,6.5199999809265137,6.5199999809265137,5.7600002288818359,5.880000114440918,130035625]
["2009-06-01",3.2670209407806401,6.119999885559082,6.440000057220459,5.7600002288818359,6.320000171661377,120167375]
["2009-07-01",3.4805524349212651,6.5199999809265137,6.8400001525878906,6.0399999618530273,6.1599998474121094,154399000]
["2009-08-01",3.4250340461730961,6.4159998893737793,6.559999942779541,6.3600001335144043,6.5520000457763672,72177625]
["2009-09-01",3.4976356029510498,6.5520000457763672,6.7919998168945313,6.4000000953674316,6.4000000953674316,74932625]
["2009-10-01",3.5915894508361821,6.7280001640319824,6.8559999465942383,6.5520000457763672,6.5520000457763672,101901125]
["2009-11-01",3.595859289169312,6.7360000610351563,6.8400001525878906,6.6719999313354492,6.7280001640319824,105149625]
["2009-12-01",3.5873172283172612,6.7199997901916504,6.8159999847412109,6.624000072479248,6.7439999580383301,99274625]
["2010-01-01",3.4587793350219731,6.3839998245239258,6.7680001258850098,6.320000171661377,6.7199997901916504,167456625]
["2010-02-01",3.4501113891601558,6.3680000305175781,6.4720001220703116,6.1840000152587891,6.3839998245239258,68672000]
["2010-03-01",3.4761171340942378,6.4159998893737793,6.4479999542236328,6.3280000686645508,6.3680000305175781,136987875]
["2010-04-01",3.6841640472412109,6.8000001907348633,7.0720000267028809,6.3680000305175781,6.3680000305175781,156906125]
["2010-05-01",3.619148731231689,6.679999828338623,6.8639998435974121,6.4000000953674316,6.7600002288818359,177360000]
["2010-06-01",3.6709470748901372,6.7280001640319824,7.0399999618530273,6.559999942779541,6.6399998664855957,107364500]
["2010-07-01",3.7495160102844238,6.8720002174377441,6.9600000381469727,6.6479997634887704,6.7039999961853027,124011875]
["2010-08-01",3.8673708438873291,7.0879998207092294,7.1440000534057617,6.8639998435974121,6.8720002174377441,173716500]
["2010-09-01",3.8499119281768799,7.0560002326965332,7.4320001602172852,7.0320000648498544,7.119999885559082,166088125]
["2010-10-01",3.8411812782287602,7.0399999618530273,7.1680002212524414,7.0159997940063477,7.0720000267028809,201081750]
["2010-11-01",3.7102315425872798,6.8000001907348633,7.0799999237060547,6.7119998931884766,7.0560002326965332,209409875]
["2010-12-01",3.6534872055053711,6.6960000991821289,7.0560002326965332,6.5920000076293954,6.8000001907348633,123725625]
["2011-01-01",3.4349052906036381,6.1500000953674316,6.7899999618530273,6.130000114440918,6.7300000190734863,174739900]
["2011-02-01",3.518683910369873,6.3000001907348633,6.4699997901916504,5.940000057220459,6.1500000953674316,105578300]
["2011-03-01",3.4907574653625488,6.25,6.3899998664855957,5.9499998092651367,6.3499999046325684,87959800]
["2011-04-01",3.3567125797271729,6.0100002288818359,6.2899999618530273,5.9899997711181641,6.2399997711181641,46681300]
["2011-05-01",3.9710850715637211,7.1100001335144043,7.1999998092651367,5.9600000381469727,6.0100002288818359,192431000]
["2011-06-01",3.8095245361328121,6.7699999809265137,7.2100000381469727,6.5900001525878906,7.1500000953674316,186552100]
["2011-07-01",3.44939136505127,6.130000114440918,6.8299999237060547,6.070000171661377,6.7699999809265137,125896900]
["2011-08-01",2.9542093276977539,5.25,6.25,5.2199997901916504,6.1500000953674316,133503100]
["2011-09-01",2.9091923236846919,5.1700000762939453,5.369999885559082,4.8899998664855957,5.25,81890200]
["2011-10-01",3.3649847507476811,5.9800000190734863,6,4.9699997901916504,5.1500000953674316,83228900]
["2011-11-01",3.1792924404144292,5.6500000953674316,5.9499998092651367,5.3400001525878906,5.9000000953674316,46978300]
["2011-12-01",3.3199679851531978,5.9000000953674316,5.9200000762939453,5.3600001335144043,5.7800002098083496,73631700]
["2012-01-01",3.3762397766113281,6,6.4000000953674316,5.809999942779541,5.9000000953674316,74028200]
["2012-02-01",3.533797025680542,6.2800002098083496,6.380000114440918,5.880000114440918,6,58542200]
["2012-03-01",3.6182041168212891,6.429999828338623,6.7199997901916504,6.130000114440918,6.2800002098083496,120744400]
["2012-04-01",3.6182041168212891,6.429999828338623,6.690000057220459,6.369999885559082,6.429999828338623,97046200]
["2012-05-01",3.7532534599304199,6.6700000762939453,6.6700000762939453,6.0999999046325684,6.4499998092651367,91209300]
["2012-06-01",3.7948672771453862,6.7399997711181641,6.8499999046325684,6.3899998664855957,6.630000114440918,107491000]
["2012-07-01",3.8004977703094478,6.75,6.8600001335144043,6.5,6.7399997711181641,81455000]
["2012-08-01",3.8511722087860112,6.8400001525878906,7.0100002288818359,6.690000057220459,6.7399997711181641,97802700]
["2012-09-01",3.839910745620728,6.820000171661377,6.880000114440918,6.4899997711181641,6.8600001335144043,90821700]
["2012-10-01",3.9131050109863281,6.9499998092651367,7.2199997901916504,6.7199997901916504,6.75,159737800]
["2012-11-01",3.907474279403687,6.940000057220459,7.0199999809265137,6.8000001907348633,6.9800000190734863,127952100]
["2012-12-01",3.907474279403687,6.940000057220459,7.0799999237060547,6.7399997711181641,6.9099998474121094,123391600]
["2013-01-01",4.0284533500671387,7,7.190000057220459,6.8000001907348633,6.940000057220459,197095300]
["2013-02-01",3.9939241409301758,6.940000057220459,7.0500001907348633,6.8600001335144043,7,117316100]
["2013-03-01",4.1550617218017578,7.2199997901916504,7.2600002288818359,6.880000114440918,6.929999828338623,178998600]
["2013-04-01",4.5176224708557129,7.8499999046325684,8.0299997329711914,7.1500000953674316,7.1999998092651367,299104000]
["2013-05-01",4.8053708076477051,8.3500003814697266,8.5799999237060547,7.7600002288818359,7.8499999046325684,255712900]
["2013-06-01",4.8280439376831046,8.2899999618530273,8.4600000381469727,8.0500001907348633,8.4099998474121094,252137000]
["2013-07-01",5.1774802207946777,8.8900003433227539,9.4099998474121094,8.2399997711181641,8.2799997329711914,387497100]
["2013-08-01",5.0842981338500977,8.7299995422363281,9.2799997329711914,8.4499998092651367,8.9799995422363281,237985700]
["2013-09-01",5.2590146064758301,9.0299997329711914,9.1499996185302734,8.6000003814697266,8.7299995422363281,206167000]
["2013-10-01",5.4919729232788086,9.4300003051757813,9.5299997329711914,8.9399995803833008,9.0299997329711914,176565100]
["2013-11-01",5.742401123046875,9.8599996566772461,9.9700002670288086,9.2899999618530273,9.3900003433227539,173392400]
["2013-12-01",6.6276402473449707,11.38000011444092,11.85999965667725,9.869999885559082,9.9099998474121094,192481836]
["2014-01-01",6.6718635559082031,11.30000019073486,11.89999961853027,10.920000076293951,11.38000011444092,180141700]
["2014-02-01",7.0851655006408691,12,12.239999771118161,10.89999961853027,11.80000019073486,177323800]
["2014-03-01",7.0615472793579102,11.960000038146971,12.11999988555908,11.60000038146973,12,197107200]
["2014-04-01",7.0261220932006836,11.89999961853027,12,11.22000026702881,11.89999961853027,305783000]
["2014-05-01",7.1205916404724121,12.060000419616699,12.340000152587891,11.80000019073486,11.89999961853027,161986200]
["2014-06-01",7.2516708374023438,12.180000305175779,12.38000011444092,11.64000034332275,12.11999988555908,149493800]
["2014-07-01",7.3945631980895996,12.420000076293951,12.560000419616699,12.11999988555908,12.159999847412109,180666200]
["2014-08-01",7.3707470893859863,12.38000011444092,12.539999961853029,11.939999580383301,12.39999961853027,155938800]
["2014-09-01",7.3707470893859863,12.38000011444092,12.60000038146973,12.14000034332275,12.47999954223633,148109400]
["2014-10-01",7.9542155265808114,13.35999965667725,13.460000038146971,12.22000026702881,12.35999965667725,161708300]
["2014-11-01",8.4900541305541992,14.260000228881839,14.61999988555908,12.920000076293951,13.439999580383301,197626100]
["2014-12-01",8.216181755065918,13.80000019073486,14.460000038146971,12.97999954223633,14.460000038146971,206531700]
["2015-01-01",8.7576799392700195,14.5,15.19999980926514,13.64000034332275,13.80000019073486,233961600]
["2015-02-01",8.8905544281005859,14.72000026702881,16.95999908447266,13.22000026702881,14.5,292989000]
["2015-03-01",8.6731204986572266,14.35999965667725,14.819999694824221,14.10000038146973,14.72000026702881,307145300]
["2015-04-01",8.6731204986572266,14.35999965667725,14.89999961853027,14.239999771118161,14.439999580383301,195045500]
["2015-05-01",8.0691432952880859,13.35999965667725,14.35999965667725,12.97999954223633,14.35999965667725,185606200]
["2015-06-01",7.6890444755554199,12.64000034332275,13.47999954223633,12.30000019073486,13.35999965667725,190420000]
["2015-07-01",7.4213876724243164,12.19999980926514,12.85999965667725,12,12.69999980926514,201875200]
["2015-08-01",6.8009123802185059,11.180000305175779,12.239999771118161,10.260000228881839,12.19999980926514,182262400]
["2015-09-01",7.3118925094604492,12.02000045776367,13.19999980926514,10.960000038146971,11.5,232429700]
["2015-10-01",7.701209545135498,12.659999847412109,12.88000011444092,11.960000038146971,12.079999923706049,204318300]
["2015-11-01",8.1270294189453125,13.35999965667725,14.159999847412109,12.579999923706049,12.64000034332275,297461300]
["2015-12-01",8.1026935577392578,13.319999694824221,13.64000034332275,12.80000019073486,13.27999973297119,222012000]
["2016-01-01",8.3953475952148438,13.60000038146973,13.680000305175779,12.60000038146973,13.319999694824221,182968200]
["2016-02-01",8.0990419387817383,13.11999988555908,13.60000038146973,13.039999961853029,13.60000038146973,168135700]
["2016-03-01",8.6052303314208984,13.939999580383301,14.30000019073486,13.11999988555908,13.11999988555908,279776200]
["2016-04-01",8.8644990921020508,14.35999965667725,14.60000038146973,13.819999694824221,14,277193200]
["2016-05-01",8.6299228668212891,13.97999954223633,14.35999965667725,13.819999694824221,14.35999965667725,210779400]
["2016-06-01",8.7790536880493164,14.11999988555908,14.239999771118161,13.760000228881839,13.88000011444092,180544400]
["2016-07-01",8.9407072067260742,14.38000011444092,14.560000419616699,13.960000038146971,14.079999923706049,180740900]
["2016-08-01",9.1521015167236328,14.72000026702881,14.89999961853027,14.340000152587891,14.39999961853027,217248700]
["2016-09-01",8.8909673690795898,14.30000019073486,14.819999694824221,14.27999973297119,14.819999694824221,178704800]
["2016-10-01",8.9158382415771484,14.340000152587891,14.60000038146973,14.19999980926514,14.30000019073486,245693100]
["2016-11-01",8.7293128967285156,14.039999961853029,14.460000038146971,13.88000011444092,14.35999965667725,312262800]
["2016-12-01",8.6422700881958008,13.89999961853027,14.27999973297119,13.539999961853029,14.039999961853029,222472100]
["2017-01-01",8.4646024703979492,13.39999961853027,14.060000419616699,13.340000152587891,13.89999961853027,205937700]
["2017-02-01",8.5530376434326172,13.539999961853029,13.680000305175779,13,13.39999961853027,194062700]
["2017-03-01",8.6667423248291016,13.72000026702881,13.840000152587891,13.439999580383301,13.52000045776367,193243100]
["2017-04-01",8.8057117462158203,13.939999580383301,14.060000419616699,13.61999988555908,13.760000228881839,164358700]
["2017-05-01",8.7046413421630859,13.77999973297119,14,13.72000026702881,13.939999580383301,156867000]
["2017-06-01",9.0423212051391602,14.14000034332275,14.560000419616699,13.760000228881839,13.80000019073486,223892300]
["2017-07-01",9.0295295715332031,14.11999988555908,14.439999580383301,14.02000045776367,14.11999988555908,174519200]
["2017-08-01",9.1318492889404297,14.27999973297119,14.35999965667725,14.11999988555908,14.159999847412109,160766400]
["2017-09-01",9.1574287414550781,14.319999694824221,14.80000019073486,14.27999973297119,14.27999973297119,156908400]
["2017-10-01",9.5922794342041016,15,15.460000038146971,14.02000045776367,14.319999694824221,180198900]
["2017-11-01",9.8864431381225586,15.460000038146971,15.60000038146973,14.72000026702881,14.960000038146971,369478200]
["2017-12-01",9.7585458755493164,15.260000228881839,15.680000305175779,14.80000019073486,15.460000038146971,287329300]
["2018-01-01",10.38827323913574,15.77999973297119,16.120000839233398,15.11999988555908,15.260000228881839,242748500]
["2018-02-01",10.335605621337891,15.69999980926514,15.85999965667725,15.5,15.77999973297119,190185200]
["2018-03-01",10.69109535217285,16.239999771118161,16.340000152587891,15.5,15.739999771118161,185284300]
["2018-04-01",10.427769660949711,15.840000152587891,16.260000228881839,15.659999847412109,16.20000076293945,200183500]
["2018-05-01",9.4360074996948242,14.14000034332275,16.120000839233398,14.14000034332275,15.840000152587891,273050700]
["2018-06-01",9.7696714401245117,14.64000034332275,15.060000419616699,13.539999961853029,14.439999580383301,224382800]
["2018-07-01",10.46369075775146,15.680000305175779,15.680000305175779,14.239999771118161,14.64000034332275,156066400]
["2018-08-01",10.46369075775146,15.680000305175779,15.960000038146971,15.159999847412109,15.27999973297119,156148100]
["2018-09-01",10.316879272460939,15.460000038146971,16,15.10000038146973,15.680000305175779,129542500]
["2018-10-01",10.00535869598389,14.69999980926514,15.680000305175779,13.80000019073486,15.539999961853029,134701200]
["2018-11-01",9.6922674179077148,14.239999771118161,15.02000045776367,14.11999988555908,14.69999980926514,101391600]
["2018-12-01",9.2566585540771484,13.60000038146973,14.30000019073486,12.52000045776367,14.30000019073486,99342200]
["2019-01-01",8.7802152633666992,12.89999961853027,14.060000419616699,12.89999961853027,13.60000038146973,113252500]
["2019-02-01",9.1341438293457031,13.420000076293951,13.60000038146973,12.89999961853027,12.89999961853027,61647100]
["2019-03-01",8.6168594360351563,12.659999847412109,13.260000228881839,12.439999580383301,13,90026200]
["2019-04-01",8.5116405487060547,12.27999973297119,12.739999771118161,11.80000019073486,12.69999980926514,132896900]
["2019-05-01",8.8027572631835938,12.69999980926514,12.760000228881839,11.239999771118161,12.27999973297119,172632500]
["2019-06-01",9.592926025390625,13.840000152587891,14.11999988555908,12.11999988555908,12.60000038146973,122543800]
["2019-07-01",9.5790615081787109,13.819999694824221,14.27999973297119,13.39999961853027,13.85999965667725,82630900]
["2019-08-01",9.6760997772216797,13.960000038146971,14.060000419616699,13.420000076293951,13.819999694824221,110147800]
["2019-09-01",9.4542980194091797,13.64000034332275,14.060000419616699,13.420000076293951,13.960000038146971,61244900]
["2019-10-01",9.8215456008911133,13.85999965667725,13.939999580383301,13.5,13.60000038146973,58484100]
["2019-11-01",9.3255062103271484,13.159999847412109,14,12.97999954223633,13.85999965667725,81293700]
["2019-12-01",9.3963708877563477,13.260000228881839,13.60000038146973,12.89999961853027,13.159999847412109,71403400]
["2020-01-01",8.8294687271118164,12.460000038146971,13.39999961853027,12.39999961853027,13.260000228881839,89240900]
["2020-02-01",8.5743637084960938,12.10000038146973,13,12,12.39999961853027,95589600]
["2020-03-01",8.517674446105957,12.02000045776367,12.85999965667725,10.80000019073486,12.239999771118161,146553900]
["2020-04-01",9.1925029754638672,12.239999771118161,13.10000038146973,11.60000038146973,12,121896300]
["2020-05-01",8.4565010070800781,11.260000228881839,12.5,11.260000228881839,12.239999771118161,149183600]
["2020-06-01",8.7268695831298828,11.61999988555908,12.19999980926514,11.260000228881839,11.260000228881839,93356500]
["2020-07-01",8.5916872024536133,11.439999580383301,11.89999961853027,11.22000026702881,11.61999988555908,86385500]
["2020-08-01",8.1560935974121094,10.85999965667725,11.38000011444092,10.85999965667725,11.38000011444092,58058300]
["2020-09-01",7.8857264518737793,10.5,11.5,10.5,11,81963700]
["2020-10-01",7.313166618347168,9.5399999618530273,10.579999923706049,9.5,10.539999961853029,85321200]
["2020-11-01",7.7271203994750977,10.079999923706049,11.47999954223633,9.5,9.5399999618530273,113270500]
["2020-12-01",7.9877586364746094,10.420000076293951,11.079999923706049,10.319999694824221,10.38000011444092,126665300]
["2021-01-01",7.3974905014038086,9.6499996185302734,10.579999923706049,9.6499996185302734,10.420000076293951,137312300]
["2021-02-01",7.7424526214599609,10.10000038146973,10.38000011444092,9.6499996185302734,9.6499996185302734,122725800]
["2021-03-01",7.757784366607666,10.11999988555908,10.939999580383301,10.10000038146973,10.19999980926514,128352400]
["2021-04-01",8.0634078979492188,9.9600000381469727,10.30000019073486,9.9300003051757813,10.14000034332275,55014000]
["2021-05-01",8.0553121566772461,9.9499998092651367,10.060000419616699,9.8500003814697266,9.9700002670288086,51232200]
["2021-06-01",7.9257798194885254,9.7899999618530273,10.439999580383301,9.7899999618530273,9.9499998092651367,70960100]
["2021-07-01",7.8043417930603027,9.6400003433227539,9.8599996566772461,9.6099996566772461,9.8000001907348633,52440400]
["2021-08-01",8.4681978225708008,10.460000038146971,10.560000419616699,9.6000003814697266,9.6400003433227539,60042700]
["2021-09-01",7.8367242813110352,9.6800003051757813,10.47999954223633,9.6599998474121094,10.460000038146971,107213900]
["2021-10-01",7.9982728958129883,9.6599998474121094,9.8999996185302734,9.6000003814697266,9.6899995803833008,79065900]
["2021-11-01",7.6505212783813477,9.2399997711181641,9.6999998092651367,9.2299995422363281,9.6400003433227539,77116400]
["2021-12-01",7.7333197593688956,9.3400001525878906,9.5100002288818359,9,9.2399997711181641,100812000]
["2022-01-01",7.5842828750610352,9.1599998474121094,9.4200000762939453,9.0299997329711914,9.3299999237060547,66105000]
["2022-02-01",7.592564582824707,9.1700000762939453,9.3299999237060547,8.9099998474121094,9.1599998474121094,87242900]
["2022-03-01",7.4518070220947266,9,9.4200000762939453,8.7399997711181641,9.1700000762939453,144046000]
["2022-04-01",7.6341266632080078,9.0399999618530273,9.119999885559082,8.880000114440918,9,50087600]
["2022-05-01",7.7270197868347168,9.1499996185302734,9.25,8.8500003814697266,9.0399999618530273,94021900]
["2022-06-01",6.7389745712280273,7.9800000190734863,9.1499996185302734,7.8899998664855957,9.1400003433227539,110702000]
["2022-07-01",6.975430965423584,8.2600002288818359,8.2899999618530273,7.8899998664855957,7.9899997711181641,45980300]
["2022-08-01",7.5919022560119629,8.9899997711181641,8.9899997711181641,8.1999998092651367,8.2600002288818359,58845800]
["2022-09-01",6.798088550567627,8.0500001907348633,8.9499998092651367,8.0500001907348633,8.8999996185302734,56055500]
["2022-10-01",7.27984619140625,8.4200000762939453,8.4899997711181641,7.9899997711181641,8.0500001907348633,40105700]
["2022-11-01",8.1444368362426758,9.4200000762939453,9.4200000762939453,8.2100000381469727,8.4200000762939453,82007100]
["2022-12-01",8.3260011672973633,9.630000114440918,9.630000114440918,9.0399999618530273,9.380000114440918,99769500]
["2023-01-01",8.1444368362426758,9.4200000762939453,9.630000114440918,9.2600002288818359,9.630000114440918,44024500]
["2023-02-01",8.1012067794799805,9.369999885559082,10,9.3199996948242188,9.4200000762939453,64624700]
["2023-03-01",7.98016357421875,9.2299995422363281,9.6499996185302734,9.0600004196166992,9.369999885559082,71429100]
["2023-04-01",7.9137401580810547,8.8999996185302734,9.2700004577636719,8.8199996948242188,9.2299995422363281,62396400]
["2023-05-01",8.4561433792114258,9.5100002288818359,9.8199996948242188,8.8999996185302734,8.8999996185302734,115143500]
["2023-06-01",8.0471181869506836,9.0500001907348633,9.5100002288818359,8.9899997711181641,9.5,94386600]
["2023-07-01",8.5361690521240234,9.6000003814697266,9.6499996185302734,8.9899997711181641,9.0500001907348633,129240100]
["2023-08-01",8.7495737075805664,9.8400001525878906,10.14000034332275,9.5,9.5799999237060547,132953800]
["2023-09-01",8.8829517364501953,9.9899997711181641,10.19999980926514,9.8100004196166992,9.8999996185302734,127575400]
["2023-10-01",8.9623327255249023,9.8999996185302734,10.079999923706049,9.7700004577636719,9.9300003051757813,83986400]
["2023-11-01",9.0438098907470703,9.9899997711181641,10.039999961853029,9.8100004196166992,9.869999885559082,47982300]
["2023-12-01",9.0890731811523438,10.039999961853029,10.10000038146973,9.8500003814697266,9.9300003051757813,73124400]
["2024-01-01",9.7046689987182617,10.72000026702881,10.77999973297119,9.9399995803833008,10.039999961853029,102150200]
["2024-02-01",10.19352340698242,11.260000228881839,11.47999954223633,10.61999988555908,10.61999988555908,115604300]
["2024-03-01",10.302158355712891,11.38000011444092,11.659999847412109,10.960000038146971,11.22000026702881,80324700]
["2024-04-01",11.097904205322269,11.960000038146971,11.97999954223633,11.239999771118161,11.38000011444092,118528600]
["2024-05-01",12.10005474090576,13.039999961853029,13.260000228881839,11.920000076293951,11.960000038146971,179293800]
["2024-06-01",12.78671455383301,13.77999973297119,14.27999973297119,12.69999980926514,12.88000011444092,257312300]
["2024-07-01",13.065091133117679,14.079999923706049,14.61999988555908,13.61999988555908,13.69999980926514,179783700]
["2024-08-01",13.584725379943849,14.64000034332275,14.739999771118161,12.939999580383301,14.060000419616699,204583900]
["2024-09-01",13.39914035797119,14.439999580383301,15.239999771118161,14.420000076293951,14.64000034332275,301495400]
["2024-10-01",13.249992370605471,14.039999961853029,14.72000026702881,13.88000011444092,14.420000076293951,213002100]
["2024-11-01",12.891373634338381,13.659999847412109,14.5,13.02000045776367,13.960000038146971,212918000]
["2024-12-01",14.099349975585939,14.939999580383301,15.039999961853029,13.30000019073486,13.760000228881839,169291500]
["2025-01-01",12.834750175476071,13.60000038146973,14.939999580383301,13.079999923706049,14.939999580383301,182330100]
["2025-02-01",12.834750175476071,13.60000038146973,14,13.159999847412109,13.47999954223633,108430800]
["2025-03-01",12.62712955474854,13.38000011444092,13.85999965667725,12.960000038146971,13.439999580383301,115057900]
["2025-04-01",13.33543682098389,13.85999965667725,13.85999965667725,12.659999847412109,13.38000011444092,138058100]
["2025-05-01",13.470138549804689,14,14.5,13.72000026702881,13.819999694824221,193999100]
["2025-06-01",13.835757255554199,14.38000011444092,14.47999954223633,13.69999980926514,14,114754700]
["2025-07-01",12.527229309082029,13.02000045776367,14.97999954223633,13.02000045776367,14.38000011444092,229362100]
["2025-08-01",12.70041656494141,13.19999980926514,13.89999961853027,13,13.039999961853029,117579900]
["2025-09-01",12.71966075897217,13.22000026702881,13.539999961853029,13.039999961853029,13.19999980926514,94988400]
["2025-10-01",13.02141857147217,13.27999973297119,13.61999988555908,13.060000419616699,13.22000026702881,95148600]
["2025-11-01",12.923366546630859,13.180000305175779,13.560000419616699,13.02000045776367,13.27999973297119,116021700]
["2025-12-01",13.45285129547119,13.72000026702881,13.88000011444092,12.5,13.19999980926514,193330700]
["2026-01-01",13.6685676574707,13.939999580383301,14.180000305175779,13.460000038146971,13.69999980926514,118923600]
["2026-02-01",14.10000038146973,14.38000011444092,14.5,13.85999965667725,13.939999580383301,113668100]
["2026-03-01",13.62934589385986,13.89999961853027,14.560000419616699,13.72000026702881,14.11999988555908,184905100]
["2026-04-01",14.539999961853029,14.539999961853029,14.69999980926514,13.840000152587891,14.180000305175779,102957600]
["2026-05-01",14.27999973297119,14.27999973297119,14.89999961853027,14.10000038146973,14.539999961853029,137067500]
["2026-06-01",14.19999980926514,14.19999980926514,14.420000076293951,14.039999961853029,14.27999973297119,28648800]

{"sheet":"CVX_Stock_Price","index":174,"n_rows":501,"n_cols":7,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","CVX","CVX","CVX","CVX","CVX","CVX"]
["Date"]
["1985-01-01",1.649125933647156,8.5625,8.5625,7.3125,7.78125,46574000]
["1985-02-01",1.667182564735413,8.65625,8.875,8.3125,8.53125,34311200]
["1985-03-01",1.7091600894927981,8.71875,8.96875,8.25,8.6875,25386800]
["1985-04-01",1.8194291591644289,9.28125,9.34375,8.5625,8.65625,33514400]
["1985-05-01",1.752043604850769,8.9375,9.28125,8.5625,9.15625,34213600]
["1985-06-01",1.86197817325592,9.34375,9.34375,8.75,8.9375,30907200]
["1985-07-01",1.8308414220809941,9.1875,9.75,8.84375,9.1875,35255600]
["1985-08-01",1.874433636665344,9.40625,9.46875,8.875,9.125,27516800]
["1985-09-01",1.8735766410827639,9.25,9.4375,8.75,9.40625,27094000]
["1985-10-01",1.98118007183075,9.78125,10.1875,9.375,9.5,45441200]
["1985-11-01",1.9368717670440669,9.5625,9.96875,9.28125,9.71875,33958400]
["1985-12-01",1.96100389957428,9.53125,9.65625,8.40625,9.5,49051200]
["1986-01-01",1.8774222135543821,9.125,9.59375,8.53125,9.53125,47872400]
["1986-02-01",1.890282511711121,9.1875,9.5625,8.5,8.875,53285200]
["1986-03-01",1.908799409866333,9.125,9.625,8.625,9.1875,56903200]
["1986-04-01",2.0133903026580811,9.625,9.90625,9,9.09375,59026800]
["1986-05-01",2.0918347835540771,10,10.375,9.5,9.5625,60937200]
["1986-06-01",2.0380070209503169,9.59375,10.25,9.4375,10.0625,36906000]
["1986-07-01",1.9185163974761961,9.03125,9.8125,8.5625,9.5,51327600]
["1986-08-01",2.3500163555145259,11.0625,11.25,8.8125,9.0625,72356400]
["1986-09-01",2.3756577968597412,11,11.78125,10.1875,11.03125,65393200]
["1986-10-01",2.409404039382935,11.15625,11.4375,10.28125,11.0625,57108000]
["1986-11-01",2.557881355285645,11.84375,11.9375,10.6875,10.875,53116000]
["1986-12-01",2.48328709602356,11.34375,12.03125,11.21875,11.75,64510800]
["1987-01-01",2.9005875587463379,13.25,13.25,11.375,11.375,87399600]
["1987-02-01",2.7090384960174561,12.375,13.8125,11.625,13.1875,67320000]
["1987-03-01",3.1058835983276372,14.03125,14.84375,12.09375,12.34375,72378400]
["1987-04-01",3.2096438407897949,14.5,15.375,13.5,13.90625,75667200]
["1987-05-01",3.2303957939147949,14.59375,15.34375,13.75,14.375,51351200]
["1987-06-01",3.467498779296875,15.5,15.5625,14.34375,14.6875,51657200]
["1987-07-01",3.383607149124146,15.125,16.15625,14.75,15.40625,50024000]
["1987-08-01",3.2717521190643311,14.625,15.6875,14.09375,15.375,73232000]
["1987-09-01",3.0425326824188228,13.46875,14.71875,12.46875,14.59375,73119200]
["1987-10-01",2.506028413772583,11.09375,13.96875,8,13.5,79801200]
["1987-11-01",2.0612998008728032,9.125,11.125,9.125,10.75,47508800]
["1987-12-01",2.268363237380981,9.90625,10.125,8.9375,9.34375,66450400]
["1988-01-01",2.568905353546143,11.21875,11.21875,9.75,10.03125,41827200]
["1988-02-01",2.5331254005432129,11.0625,11.78125,10.625,11.25,48416800]
["1988-03-01",2.6988363265991211,11.625,11.90625,10.875,11,44484800]
["1988-04-01",2.7931501865386958,12.03125,12.71875,11.25,11.5625,54671200]
["1988-05-01",2.8584451675415039,12.3125,12.375,11.75,11.84375,38098400]
["1988-06-01",2.6700785160064702,11.34375,13,11.25,12.28125,58665600]
["1988-07-01",2.8539693355560298,12.125,12.125,11.25,11.375,37001600]
["1988-08-01",2.6185896396636958,11.125,12.21875,10.90625,12.09375,35943600]
["1988-09-01",2.6023406982421879,10.90625,11.4375,10.6875,11.15625,41592400]
["1988-10-01",2.796210765838623,11.71875,11.90625,10.71875,10.9375,40628400]
["1988-11-01",2.729102611541748,11.4375,11.625,10.78125,11.53125,37704800]
["1988-12-01",2.7674803733825679,11.4375,11.84375,11.0625,11.4375,39834000]
["1989-01-01",3.0018842220306401,12.40625,12.59375,11.34375,11.4375,58648000]
["1989-02-01",2.975590705871582,12.125,12.53125,11.875,12.25,36783200]
["1989-03-01",3.2363407611846919,13.1875,13.75,12.125,12.15625,65046400]
["1989-04-01",3.328367948532104,13.5625,14.3125,13.09375,13.25,50148800]
["1989-05-01",3.3897204399108891,13.8125,14.125,12.875,13.5,46092400]
["1989-06-01",3.3568482398986821,13.5,14,12.84375,13.75,51632400]
["1989-07-01",3.387931108474731,13.625,14.1875,13.46875,13.5625,37494800]
["1989-08-01",3.496717214584351,14.0625,14.15625,13.4375,13.5,52684800]
["1989-09-01",3.8413350582122798,15.25,15.25,14,14.0625,46105600]
["1989-10-01",4.2978858947753906,17.0625,17.34375,14.90625,15.09375,164062400]
["1989-11-01",4.3669586181640616,17.15625,17.28125,15.25,17.09375,117798400]
["1989-12-01",4.3112778663635254,16.9375,18.375,16.375,17.1875,85676400]
["1990-01-01",4.2555956840515137,16.71875,17.3125,15.78125,16.84375,48614400]
["1990-02-01",4.2715044021606454,16.78125,17.65625,16.4375,16.75,44566000]
["1990-03-01",4.3406333923339844,16.875,17.625,16.625,16.78125,36794000]
["1990-04-01",4.2361369132995614,16.46875,17.1875,15.90625,16.6875,29610800]
["1990-05-01",4.5013961791992188,17.5,17.75,16.34375,16.4375,36984000]
["1990-06-01",4.5741186141967773,17.59375,18.0625,16.9375,17.625,40874400]
["1990-07-01",5.1590847969055176,19.84375,19.96875,17.28125,17.59375,54064000]
["1990-08-01",4.9804553985595703,18.96875,20.40625,18.4375,19.875,101664800]
["1990-09-01",4.8573813438415527,18.5,19.59375,18.3125,18.8125,34142400]
["1990-10-01",4.471743106842041,17.03125,18.6875,16.625,18.5,44988000]
["1990-11-01",4.5866131782531738,17.46875,17.625,16.8125,17.09375,35916000]
["1990-12-01",4.8203043937683114,18.15625,18.34375,17.15625,17.5,32778400]
["1991-01-01",4.7373371124267578,17.84375,18.5625,17.46875,18.15625,35381200]
["1991-02-01",4.994530200958252,18.8125,18.875,17.1875,17.84375,46930400]
["1991-03-01",5.1680006980895996,19.25,20.03125,18.5625,18.8125,32504400]
["1991-04-01",5.193171501159668,19.34375,19.9375,18.625,19.15625,34960400]
["1991-05-01",5.0121383666992188,18.46875,19.65625,18.0625,19.5,33173200]
["1991-06-01",4.7746782302856454,17.59375,18.625,17.21875,18.46875,35006000]
["1991-07-01",4.8934049606323242,18.03125,18.65625,17.09375,17.625,32866000]
["1991-08-01",4.8679676055908203,17.9375,18.21875,17.09375,18,34166800]
["1991-09-01",5.0449070930480957,18.375,18.40625,17.71875,17.96875,27174800]
["1991-10-01",5.130704402923584,18.6875,19.46875,18.28125,18.4375,33139200]
["1991-11-01",4.581599235534668,16.6875,18.8125,16.6875,18.5625,32751200]
["1991-12-01",4.788536548614502,17.25,17.3125,15.875,16.59375,36424400]
["1992-01-01",4.4155149459838867,15.90625,17.53125,15.8125,17.28125,50604400]
["1992-02-01",4.2767157554626456,15.40625,16.59375,15.03125,15.90625,43651200]
["1992-03-01",4.4907536506652832,15.96875,16.09375,15.21875,15.34375,37964400]
["1992-04-01",4.9037942886352539,17.4375,17.4375,15.78125,15.9375,42252000]
["1992-05-01",5.0180401802062988,17.84375,18.15625,16.5625,17.5,36289600]
["1992-06-01",4.7667379379272461,16.75,18.4375,16.6875,17.75,32501200]
["1992-07-01",5.0779976844787598,17.84375,17.90625,16.375,16.75,32974800]
["1992-08-01",5.2291793823242188,18.375,18.4375,17.46875,17.84375,37070400]
["1992-09-01",5.3352069854736328,18.53125,18.84375,18.0625,18.3125,37231600]
["1992-10-01",5.1102800369262704,17.75,18.8125,17.75,18.75,34117200]
["1992-11-01",4.948336124420166,17.1875,17.8125,16.65625,17.8125,34274000]
["1992-12-01",5.0612320899963379,17.375,17.59375,16.75,17.1875,36197200]
["1993-01-01",5.2979083061218262,18.1875,18.1875,16.84375,17.4375,45754800]
["1993-02-01",5.6074075698852539,19.25,19.90625,18.1875,18.25,49798400]
["1993-03-01",6.1252732276916504,20.78125,20.875,18.8125,19.28125,50536800]
["1993-04-01",6.3463349342346191,21.53125,21.625,19.875,20.71875,50942800]
["1993-05-01",6.493710994720459,22.03125,22.15625,20.90625,21.53125,43216400]
["1993-06-01",6.5329303741455078,21.9375,22.71875,21.1875,22.03125,43639600]
["1993-07-01",6.5794620513916016,22.09375,22.46875,20.3125,21.9375,39445600]
["1993-08-01",6.9330987930297852,23.28125,23.34375,21.0625,22,38451200]
["1993-09-01",7.3491802215576172,24.4375,24.46875,22.0625,23.21875,45430800]
["1993-10-01",7.2927899360656738,24.25,24.6875,23.4375,24.4375,39918800]
["1993-11-01",6.53155517578125,21.71875,24.25,21.0625,24.25,96618000]
["1993-12-01",6.6114101409912109,21.78125,22.25,20.875,21.84375,49773600]
["1994-01-01",7.0856857299804688,23.34375,23.4375,21.78125,21.84375,50908800]
["1994-02-01",6.573462963104248,21.65625,23.65625,21.40625,23.21875,44487600]
["1994-03-01",6.4373683929443359,21,23.1875,20.59375,21.6875,58217200]
["1994-04-01",6.8205442428588867,22.25,23.21875,20.6875,20.90625,51779600]
["1994-05-01",6.6672754287719727,21.75,22.4375,21.1875,22.25,59314400]
["1994-06-01",6.4870786666870117,20.9375,22.78125,20.625,21.78125,46032800]
["1994-07-01",6.8743715286254883,22.1875,22.6875,20.875,21.125,41415600]
["1994-08-01",6.564539909362793,21.1875,22.3125,20.625,22.3125,39430800]
["1994-09-01",6.5177736282348633,20.8125,21.875,19.9375,21.125,43711600]
["1994-10-01",7.0462417602539063,22.5,23.25,20.5,20.9375,44523000]
["1994-11-01",6.8309378623962402,21.8125,22.4375,20.75,22.375,36570600]
["1994-12-01",7.0608301162719727,22.3125,22.875,21.125,21.8125,33749600]
["1995-01-01",7.0608301162719727,22.3125,23.6875,21.6875,22.4375,39939200]
["1995-02-01",7.5355086326599121,23.8125,23.875,22.0625,22.4375,31388800]
["1995-03-01",7.6706466674804688,24,24.25,23.1875,23.625,48397000]
["1995-04-01",7.5707674026489258,23.6875,24.125,22.125,23.875,38578600]
["1995-05-01",7.8504252433776864,24.5625,24.9375,23.375,24,41523800]
["1995-06-01",7.4811382293701172,23.1875,24.875,23,24.5625,35895800]
["1995-07-01",7.9650945663452148,24.6875,24.8125,23.3125,23.3125,36972600]
["1995-08-01",7.803774356842041,24.1875,25.0625,23.3125,24.6875,36713800]
["1995-09-01",7.9455571174621582,24.375,25.1875,24.125,24.25,39106800]
["1995-10-01",7.6195855140686044,23.375,25.4375,23.0625,24.3125,43784200]
["1995-11-01",8.0474205017089844,24.6875,25.5,23.4375,23.5,40346800]
["1995-12-01",8.6255283355712891,26.1875,26.8125,24.375,24.6875,44781800]
["1996-01-01",8.5431880950927734,25.9375,28.25,25.5,26.3125,55583000]
["1996-02-01",9.1607666015625,27.8125,29.4375,25.75,25.9375,56597800]
["1996-03-01",9.3261947631835938,28.0625,29,26.375,27.9375,51923800]
["1996-04-01",9.6377620697021484,29,29.5,27.5,28.125,44034000]
["1996-05-01",9.9285593032836914,29.875,31.0625,27.25,28.875,47591200]
["1996-06-01",9.8873701095581055,29.5,30.5625,29.1875,29.6875,44856000]
["1996-07-01",9.6988334655761719,28.9375,30.5625,27.9375,29.5625,43630800]
["1996-08-01",9.8664264678955078,29.4375,30.1875,28.625,28.875,34724600]
["1996-09-01",10.592842102050779,31.3125,31.6875,29.4375,29.875,45396200]
["1996-10-01",11.121434211730961,32.875,34.1875,31.125,31.3125,45123600]
["1996-11-01",11.332859992980961,33.5,34.1875,31.9375,32.9375,42408000]
["1996-12-01",11.08509540557861,32.5,34,30.125,33.375,50695000]
["1997-01-01",11.31958675384521,33.1875,34.75,31.9375,32.625,58792400]
["1997-02-01",10.999824523925779,32.25,34.625,32.1875,33.0625,48097800]
["1997-03-01",11.968362808227541,34.8125,36.375,31.75,31.9375,54855800]
["1997-04-01",11.774983406066889,34.25,34.75,30.875,34.75,52047800]
["1997-05-01",12.03282451629639,35,36.5,33.375,34.1875,46799200]
["1997-06-01",12.81453895568848,36.96875,38.625,34.75,35.125,48926200]
["1997-07-01",13.69194984436035,39.5,40.0625,36.75,37.1875,43502200]
["1997-08-01",13.4211368560791,38.71875,41,37.84375,39.375,45596600]
["1997-09-01",14.505031585693359,41.53125,44.59375,38.75,38.75,57533600]
["1997-10-01",14.48321056365967,41.46875,44.4375,38.40625,41.59375,55994000]
["1997-11-01",14.00298404693604,40.09375,43.40625,39.78125,42.09375,37422200]
["1997-12-01",13.540202140808111,38.5,40.09375,35.75,39.65625,56457200]
["1998-01-01",13.144533157348629,37.375,39.15625,33.875,38.25,67128400]
["1998-02-01",14.22159957885742,40.4375,41.40625,37.40625,37.5,55060200]
["1998-03-01",14.234818458557131,40.15625,45.09375,40.09375,40.5625,72671200]
["1998-04-01",14.655776977539061,41.34375,42.8125,39.25,40.6875,59864200]
["1998-05-01",14.15727424621582,39.9375,43.40625,38.6875,41.75,48326600]
["1998-06-01",14.95138359069824,41.875,42.625,38.78125,39.9375,51552800]
["1998-07-01",14.75055408477783,41.3125,43.15625,40,42,56844400]
["1998-08-01",13.221933364868161,37.03125,41.3125,37.03125,41.3125,66645800]
["1998-09-01",15.120975494384769,42.03125,44.5,36.5,36.90625,67984800]
["1998-10-01",14.660036087036129,40.75,44.71875,39.21875,42,77525200]
["1998-11-01",15.04226684570312,41.8125,42.8125,39.1875,40.75,59376000]
["1998-12-01",15.032162666320801,41.46875,44.125,39.53125,41.875,57457600]
["1999-01-01",13.502884864807131,37.25,42.25,36.6875,41.53125,47131200]
["1999-02-01",13.933346748352051,38.4375,40.96875,36.5625,37.53125,55885000]
["1999-03-01",16.210031509399411,44.375,45.15625,37.65625,38.375,73501400]
["1999-04-01",18.219161987304691,49.875,52.46875,43.1875,44.15625,71174400]
["1999-05-01",16.894968032836911,46.25,51.375,45.46875,49.875,53542200]
["1999-06-01",17.47418212890625,47.53125,48.625,44.59375,46.15625,58585600]
["1999-07-01",16.773374557495121,45.625,50.40625,45.59375,48.25,43653200]
["1999-08-01",16.968683242797852,46.15625,48.84375,45.46875,45.65625,54491200]
["1999-09-01",16.418842315673832,44.375,49.0625,42.78125,46.375,49914000]
["1999-10-01",16.892913818359379,45.65625,47.1875,41.6875,44.40625,62489600]
["1999-11-01",16.3841552734375,44.28125,48.46875,42.75,45.28125,60339800]
["1999-12-01",16.137680053710941,43.3125,46.375,41.96875,44.375,55308000]
["2000-01-01",15.57879543304443,41.8125,45.4375,40.375,42.9375,75375000]
["2000-02-01",13.91380786895752,37.34375,42.21875,34.96875,41.6875,85923600]
["2000-03-01",17.366159439086911,46.21875,47.125,36.3125,37.28125,102352200]
["2000-04-01",15.992368698120121,42.5625,46.875,41.15625,46.3125,63005200]
["2000-05-01",17.366159439086911,46.21875,47.4375,42.75,42.75,61385600]
["2000-06-01",16.045879364013668,42.40625,47.34375,42.28125,46.21875,71215600]
["2000-07-01",14.943246841430661,39.4921875,43.78125,38.4375,42.5,66883600]
["2000-08-01",15.98971652984619,42.2578125,44.84375,38.8125,39.25,63139600]
["2000-09-01",16.255193710327148,42.625,46.15625,40.78125,42.34375,76003200]
["2000-10-01",15.65932655334473,41.0625,44.46875,39.25,43.09375,107287400]
["2000-11-01",15.611660003662109,40.9375,43,40.15625,41.375,65691600]
["2000-12-01",16.225448608398441,42.21875,43.46875,39.09375,41.21875,80566600]
["2001-01-01",16.003023147583011,41.639999389648438,43.46875,39.21875,42.59375,95912000]
["2001-02-01",16.460361480712891,42.830001831054688,43.744998931884773,40.779998779296882,41.639999389648438,82200000]
["2001-03-01",17.000078201293949,43.900001525878913,46.724998474121087,42.665000915527337,42.830001831054688,117875600]
["2001-04-01",18.696212768554691,48.279998779296882,48.970001220703118,42.294998168945313,43.900001525878913,104470400]
["2001-05-01",18.59745979309082,48.025001525878913,49.244998931884773,45.334999084472663,47.854999542236328,97227200]
["2001-06-01",17.643072128295898,45.25,49.200000762939453,43.970001220703118,48.25,103062800]
["2001-07-01",17.816562652587891,45.694999694824219,46.270000457763672,42.375,45.244998931884773,106413800]
["2001-08-01",17.691804885864261,45.375,46.805000305175781,44.700000762939453,45.775001525878913,105740400]
["2001-09-01",16.639350891113281,42.375,46.654998779296882,39.299999237060547,45.549999237060547,124634200]
["2001-10-01",17.385421752929691,44.275001525878913,46.884998321533203,41.040000915527337,41.924999237060547,162949000]
["2001-11-01",16.69040489196777,42.505001068115227,45.110000610351563,41,44.275001525878913,132844600]
["2001-12-01",17.731184005737301,44.805000305175781,45.525001525878913,41.790000915527337,42.509998321533203,102285200]
["2002-01-01",16.581560134887699,41.900001525878913,45.25,40.549999237060547,44.805000305175781,115912800]
["2002-02-01",16.708194732666019,42.220001220703118,42.799999237060547,40.400001525878913,41.700000762939453,101489200]
["2002-03-01",18.014833450317379,45.134998321533203,45.799999237060547,42.099998474121087,42.220001220703118,100106600]
["2002-04-01",17.304388046264648,43.354999542236328,45.520000457763672,41.775001525878913,44.985000610351563,105835400]
["2002-05-01",17.41214752197266,43.625,45.25,43.224998474121087,43.360000610351563,105014800]
["2002-06-01",17.800201416015621,44.25,44.375,42.5,43.974998474121087,102457800]
["2002-07-01",15.08491897583008,37.5,44.465000152587891,32.819999694824219,44.25,187408600]
["2002-08-01",15.412763595581049,38.314998626708977,40,33.799999237060547,36.875,127668000]
["2002-09-01",14.055521011352541,34.625,38.25,34.099998474121087,37.625,112863400]
["2002-10-01",13.72671699523926,33.814998626708977,37.715000152587891,33.150001525878913,34.924999237060547,154056600]
["2002-11-01",13.60493183135986,33.514999389648438,34.825000762939453,32.705001831054688,33.875,136573800]
["2002-12-01",13.63685417175293,33.240001678466797,34.564998626708977,32.865001678466797,33.599998474121087,113691400]
["2003-01-01",13.210187911987299,32.200000762939453,35.200000762939453,30.655000686645511,33.599998474121087,150619000]
["2003-02-01",13.16300678253174,32.084999084472663,33.009998321533203,31.110000610351559,32.205001831054688,114559000]
["2003-03-01",13.40690326690674,32.325000762939453,33.325000762939453,30.85000038146973,32.264999389648438,151746200]
["2003-04-01",13.025332450866699,31.405000686645511,32.974998474121087,31.260000228881839,32.404998779296882,125962800]
["2003-05-01",14.711301803588871,35.470001220703118,35.700000762939453,31.065000534057621,31.57500076293945,164758400]
["2003-06-01",15.128748893737789,36.099998474121087,38.115001678466797,35.514999389648438,35.75,121731000]
["2003-07-01",15.109889030456539,36.055000305175781,36.790000915527337,35.450000762939453,36.099998474121087,110217000]
["2003-08-01",15.269137382507321,36.435001373291023,37.145000457763672,35.025001525878913,36.145000457763672,98946200]
["2003-09-01",15.12026977539062,35.724998474121087,37.279998779296882,35.349998474121087,36.490001678466797,105388400]
["2003-10-01",15.723388671875,37.150001525878913,37.5,35.5,35.799999237060547,115767200]
["2003-11-01",15.892683982849119,37.549999237060547,37.924999237060547,35.569999694824219,37.275001525878913,88050200]
["2003-12-01",18.45976638793945,43.194999694824219,43.494998931884773,37.625,38.310001373291023,118868000]
["2004-01-01",18.451211929321289,43.174999237060547,44.259998321533203,41.994998931884773,43.240001678466797,117820000]
["2004-02-01",18.878580093383789,44.174999237060547,44.494998931884773,42.134998321533203,43.159999847412109,85169400]
["2004-03-01",18.914737701416019,43.889999389648438,45.709999084472663,42.169998168945313,44.375,125009200]
["2004-04-01",19.716316223144531,45.75,47.080001831054688,43.950000762939453,43.974998474121087,128286000]
["2004-05-01",19.479293823242191,45.200000762939453,47.325000762939453,44.009998321533203,45.805000305175781,135221000]
["2004-06-01",20.439693450927731,47.055000305175781,47.5,44.764999389648438,45.404998779296882,131897600]
["2004-07-01",20.774164199829102,47.825000762939453,48.25,46.375,47.025001525878913,108729400]
["2004-08-01",21.175956726074219,48.75,49.424999237060547,46.209999084472663,47.825000762939453,142467400]
["2004-09-01",23.49452972412109,53.639999389648438,54.490001678466797,48.75,48.799999237060547,143243500]
["2004-10-01",23.240482330322269,53.060001373291023,56.069999694824219,51.909999847412109,53.610000610351563,113139200]
["2004-11-01",23.915006637573239,54.599998474121087,55.209999084472663,51.799999237060547,53.060001373291023,116588100]
["2004-12-01",23.174591064453121,52.509998321533203,54.900001525878913,50.990001678466797,54.689998626708977,116209000]
["2005-01-01",24.00870323181152,54.400001525878913,54.549999237060547,50.400001525878913,52.459999084472663,108787600]
["2005-02-01",27.398189544677731,62.080001831054688,63.150001525878913,54.630001068115227,54.650001525878913,113560400]
["2005-03-01",25.91254806518555,58.310001373291023,62.130001068115227,56.740001678466797,62.080001831054688,178182000]
["2005-04-01",23.10843658447266,52,59.419998168945313,50.650001525878913,59.180000305175781,223928100]
["2005-05-01",23.899457931518551,53.779998779296882,56.330001831054688,49.810001373291023,51.950000762939453,175197700]
["2005-06-01",25.073835372924801,55.919998168945313,59.479999542236328,53.799999237060547,54.169998168945313,182043800]
["2005-07-01",26.010967254638668,58.009998321533203,59.669998168945313,56.110000610351563,56.349998474121087,132757200]
["2005-08-01",27.531007766723629,61.400001525878913,63.130001068115227,57.790000915527337,58.110000610351563,212698500]
["2005-09-01",29.24005126953125,64.730003356933594,65.980003356933594,61.669998168945313,63,172013300]
["2005-10-01",25.779840469360352,57.069999694824219,65.489997863769531,54.799999237060547,65.25,239734300]
["2005-11-01",25.888275146484379,57.310001373291023,59.580001831054688,55,57.069999694824219,181413600]
["2005-12-01",25.849515914916989,56.770000457763672,60.5,55.439998626708977,57.700000762939453,161895300]
["2006-01-01",27.037944793701168,59.380001068115227,62.720001220703118,57.060001373291023,57.25,199250500]
["2006-02-01",25.71748161315918,56.479999542236328,59.799999237060547,55.409999847412109,59.380001068115227,188484800]
["2006-03-01",26.60739898681641,57.970001220703118,59.290000915527337,53.759998321533203,56.720001220703118,208380900]
["2006-04-01",28.007307052612301,61.020000457763672,61.939998626708977,58,58.349998474121087,152213700]
["2006-05-01",27.442756652832031,59.790000915527337,63.650001525878913,56.630001068115227,61.619998931884773,221284800]
["2006-06-01",28.72946929931641,62.060001373291023,62.979999542236328,55.409999847412109,59.669998168945313,220819100]
["2006-07-01",30.451583862304691,65.779998779296875,68.470001220703125,62.259998321533203,62.270000457763672,187025100]
["2006-08-01",29.812746047973629,64.400001525878906,68.239997863769531,64.150001525878906,65.720001220703125,182220800]
["2006-09-01",30.261030197143551,64.860000610351563,67.150001525878906,60.720001220703118,64.720001220703125,196629800]
["2006-10-01",31.352788925170898,67.199996948242188,68.5,62.220001220703118,64.900001525878906,198843400]
["2006-11-01",33.7415771484375,72.319999694824219,72.959999084472656,66.510002136230469,67.199996948242188,185434400]
["2006-12-01",34.561466217041023,73.529998779296875,76.199996948242188,71.830001831054688,72.330001831054688,152610700]
["2007-01-01",34.255939483642578,72.879997253417969,73.44000244140625,68.480003356933594,72.769996643066406,192732400]
["2007-02-01",32.206607818603523,68.519996643066406,74.959999084472656,68.019996643066406,73.25,183737800]
["2007-03-01",35.013568878173828,73.959999084472656,74.980003356933594,64.989997863769531,67.319999694824219,236539500]
["2007-04-01",36.826751708984382,77.790000915527344,79.069999694824219,74.050003051757813,74.050003051757813,181481200]
["2007-05-01",38.578357696533203,81.489997863769531,83.55999755859375,77.419998168945313,77.970001220703125,204363600]
["2007-06-01",40.168849945068359,84.239997863769531,85.19000244140625,79.120002746582031,81.760002136230469,195062800]
["2007-07-01",40.655220031738281,85.260002136230469,95,83.599998474121094,84.699996948242188,235495900]
["2007-08-01",41.8472900390625,87.760002136230469,89.5,78.25,84.769996643066406,292087500]
["2007-09-01",44.938640594482422,93.580001831054688,95.5,85.910003662109375,87.19000244140625,184632700]
["2007-10-01",43.944583892822273,91.510002136230469,94.529998779296875,86.720001220703125,93.300003051757813,212337600]
["2007-11-01",42.148567199707031,87.769996643066406,91.480003356933594,81.919998168945313,90.050003051757813,230790200]
["2007-12-01",45.119991302490227,93.330001831054688,95.199996948242188,86.739997863769531,87.099998474121094,161828900]
["2008-01-01",40.246822357177727,83.25,95.209999084472656,76.400001525878906,93.959999084472656,280771300]
["2008-02-01",41.8953857421875,86.660003662109375,89.290000915527344,76.510002136230469,84.709999084472656,264047100]
["2008-03-01",41.564090728759773,85.360000610351563,89,80.870002746582031,86.379997253417969,256239300]
["2008-04-01",46.818016052246087,96.150001525878906,97.279998779296875,84.569999694824219,85.080001831054688,236055600]
["2008-05-01",48.278812408447273,99.150001525878906,104.629997253418,93.430000305175781,94.860000610351563,278381200]
["2008-06-01",48.59228515625,99.129997253417969,102.15000152587891,95.529998779296875,98.819999694824219,272784700]
["2008-07-01",41.450263977050781,84.55999755859375,100,81.459999084472656,98.260002136230469,350454500]
["2008-08-01",42.312992095947273,86.319999694824219,89.099998474121094,80.849998474121094,83.980003356933594,265905400]
["2008-09-01",40.736488342285163,82.480003356933594,89.75,77.5,84.489997863769531,359297300]
["2008-10-01",36.844593048095703,74.599998474121094,83.699996948242188,55.5,81.510002136230469,559132000]
["2008-11-01",39.022678375244141,79.010002136230469,80,64.269996643066406,73.44000244140625,404340000]
["2008-12-01",36.849803924560547,73.970001220703125,81.919998168945313,68.220001220703125,76.5,392060500]
["2009-01-01",35.131118774414063,70.519996643066406,78.449996948242188,68,74.230003356933594,299215300]
["2009-02-01",30.24404335021973,60.709999084472663,75.55999755859375,60.569999694824219,69.519996643066406,306343300]
["2009-03-01",33.805465698242188,67.239997863769531,70.919998168945313,56.119998931884773,59.369998931884773,388024700]
["2009-04-01",33.232315063476563,66.099998474121094,71.290000915527344,63.060001373291023,66,257762000]
["2009-05-01",33.518901824951172,66.669998168945313,70.94000244140625,63.569999694824219,66.05999755859375,255075000]
["2009-06-01",33.629913330078118,66.25,72.75,65.220001220703125,67.800003051757813,279382000]
["2009-07-01",35.264457702636719,69.470001220703125,69.69000244140625,60.880001068115227,66.930000305175781,249912200]
["2009-08-01",35.503021240234382,69.94000244140625,71.5,66.05999755859375,70.260002136230469,200750700]
["2009-09-01",36.10955810546875,70.430000305175781,73.370002746582031,67.959999084472656,69.69000244140625,195315600]
["2009-10-01",39.242149353027337,76.540000915527344,78.5,67.870002746582031,70.400001525878906,220554700]
["2009-11-01",40.011192321777337,78.040000915527344,79.819999694824219,75.55999755859375,76.860000610351563,179018400]
["2009-12-01",39.820278167724609,76.989997863769531,79.419998168945313,76.19000244140625,79.099998474121094,170004300]
["2010-01-01",37.301464080810547,72.120002746582031,81.089996337890625,71.75,78.199996948242188,207150500]
["2010-02-01",37.394565582275391,72.300003051757813,74.580001831054688,69.550003051757813,72.699996948242188,229392800]
["2010-03-01",39.595687866210938,75.830001831054688,76.139999389648438,72.389999389648438,72.629997253417969,215133500]
["2010-04-01",42.525035858154297,81.44000244140625,83.139999389648438,76.339996337890625,76.400001525878906,207104600]
["2010-05-01",38.572246551513672,73.870002746582031,83.410003662109375,70.800003051757813,81.959999084472656,298278800]
["2010-06-01",35.764904022216797,67.860000610351563,77.25,67.800003051757813,73.55999755859375,295860300]
["2010-07-01",40.165672302246087,76.209999084472656,76.370002746582031,66.830001831054688,68.19000244140625,233122800]
["2010-08-01",39.043094635009773,74.080001831054688,79.480003356933594,72.569999694824219,77.620002746582031,197948600]
["2010-09-01",43.116043090820313,81.050003051757813,82.19000244140625,75.239997863769531,75.360000610351563,168273400]
["2010-10-01",43.940578460693359,82.599998474121094,85.790000915527344,80.680000305175781,81.889999389648438,177635700]
["2010-11-01",43.073463439941413,80.970001220703125,86.19000244140625,80.410003662109375,83.150001525878906,213965000]
["2010-12-01",48.957508087158203,91.25,92.389999389648438,81.75,82.150001525878906,157936600]
["2011-01-01",50.931903839111328,94.930000305175781,95.19000244140625,90.120002746582031,91.660003662109375,150552000]
["2011-02-01",55.664005279541023,103.75,103.94000244140619,95.169998168945313,95.629997253417969,181393300]
["2011-03-01",58.104339599609382,107.4899978637695,109.65000152587891,97.599998474121094,104.0699996948242,206698800]
["2011-04-01",59.158412933349609,109.44000244140619,109.94000244140619,103.0400009155273,108.2900009155273,132781700]
["2011-05-01",56.709720611572273,104.9100036621094,109.5800018310547,99.610000610351563,109.48000335693359,170799200]
["2011-06-01",56.020610809326172,102.8399963378906,104.9499969482422,97,104.73000335693359,175644000]
["2011-07-01",56.663425445556641,104.01999664306641,109.75,102.0100021362305,102.7099990844727,142457300]
["2011-08-01",53.841678619384773,98.839996337890625,106.129997253418,87.300003051757813,106.0800018310547,314157800]
["2011-09-01",50.841152191162109,92.589996337890625,100.5800018310547,88.55999755859375,99.010002136230469,233101200]
["2011-10-01",57.682910919189453,105.0500030517578,110.0100021362305,86.680000305175781,91.930000305175781,207893500]
["2011-11-01",56.458431243896477,102.8199996948242,109,92.290000915527344,101.4700012207031,224716300]
["2011-12-01",58.886100769042969,106.40000152587891,108.4899978637695,99.319999694824219,102.8199996948242,159952000]
["2012-01-01",57.070796966552727,103.120002746582,110.9899978637695,102.0800018310547,108.7399978637695,157208700]
["2012-02-01",60.391445159912109,109.120002746582,110.9199981689453,102.6800003051758,104.4199981689453,130980800]
["2012-03-01",59.789150238037109,107.2099990844727,112.2799987792969,104.84999847412109,109.1699981689453,146979700]
["2012-04-01",59.426662445068359,106.55999755859381,108.7900009155273,100.5100021362305,106.84999847412109,119736700]
["2012-05-01",54.825778961181641,98.30999755859375,108.7900009155273,96.680000305175781,106.7399978637695,162164600]
["2012-06-01",59.365043640136719,105.5,105.5100021362305,95.730003356933594,96.650001525878906,157272500]
["2012-07-01",61.660858154296882,109.5800018310547,110.8199996948242,103.2900009155273,105.5899963378906,134265900]
["2012-08-01",63.112621307373047,112.1600036621094,113.870002746582,108.4700012207031,109.7200012207031,112997400]
["2012-09-01",66.113609313964844,116.55999755859381,118.5299987792969,110.5899963378906,112.0299987792969,117894900]
["2012-10-01",62.528839111328118,110.2399978637695,118.379997253418,109.0299987792969,116.9199981689453,129445500]
["2012-11-01",59.948062896728523,105.69000244140619,111.69000244140619,100.6600036621094,110.01999664306641,128417700]
["2012-12-01",61.866607666015618,108.13999938964839,111.11000061035161,103.94000244140619,106,125418100]
["2013-01-01",65.876983642578125,115.15000152587891,117.5,108.7399978637695,110.26999664306641,119425000]
["2013-02-01",67.02117919921875,117.15000152587891,117.88999938964839,113.5,115.8399963378906,100812400]
["2013-03-01",68.505828857421875,118.8199996948242,121.55999755859381,115.9499969482422,116.73000335693359,114533700]
["2013-04-01",70.34503173828125,122.0100021362305,122.0100021362305,114.120002746582,118.9899978637695,132668800]
["2013-05-01",70.771644592285156,122.75,127.40000152587891,120.0500030517578,121.25,155415300]
["2013-06-01",68.779319763183594,118.3399963378906,124.120002746582,116.01999664306641,122.34999847412109,123699600]
["2013-07-01",73.167388916015625,125.88999938964839,127.8300018310547,118,118.34999847412109,104612700]
["2013-08-01",69.9940185546875,120.4300003051758,126.6600036621094,117.2200012207031,126.4899978637695,114101300]
["2013-09-01",71.199256896972656,121.5,126.4300003051758,119.0100021362305,121.3399963378906,102704300]
["2013-10-01",70.296829223632813,119.9599990844727,122.0100021362305,114.44000244140619,121.26999664306641,141320900]
["2013-11-01",71.750091552734375,122.44000244140619,124.19000244140619,117,119.0400009155273,120679900]
["2013-12-01",73.812187194824219,124.9100036621094,125.65000152587891,118.25,122.870002746582,116195800]
["2014-01-01",65.964706420898438,111.629997253418,125.3199996948242,111.11000061035161,124.4599990844727,131342300]
["2014-02-01",68.151115417480469,115.3300018310547,116.7399978637695,109.26999664306641,112.34999847412109,144016100]
["2014-03-01",70.890785217285156,118.9100036621094,119.620002746582,113.6800003051758,114.7900009155273,131053700]
["2014-04-01",74.831489562988281,125.51999664306641,127.26999664306641,116.5,119.15000152587891,130384400]
["2014-05-01",73.203926086425781,122.7900009155273,126.7799987792969,121.65000152587891,125.6600036621094,103880000]
["2014-06-01",78.494598388671875,130.55000305175781,133.57000732421881,121.7200012207031,122.9300003051758,132581600]
["2014-07-01",77.706932067871094,129.24000549316409,135.1000061035156,128.0299987792969,130.94000244140619,101737500]
["2014-08-01",77.833206176757813,129.44999694824219,129.5299987792969,124.5800018310547,127.7600021362305,91354100]
["2014-09-01",72.352218627929688,119.3199996948242,129.3800048828125,118.6600036621094,129.19999694824219,130169500]
["2014-10-01",72.734230041503906,119.9499969482422,120.1699981689453,106.65000152587891,118.8000030517578,197236600]
["2014-11-01",66.015625,108.870002746582,119.9700012207031,108.4300003051758,119.8300018310547,130610800]
["2014-12-01",68.653572082519531,112.1800003051758,114.8199996948242,100.15000152587891,109.379997253418,221038700]
["2015-01-01",62.747795104980469,102.5299987792969,113,98.879997253417969,111.629997253418,209711800]
["2015-02-01",65.287567138671875,106.6800003051758,112.9300003051758,102.9700012207031,103.98000335693359,148268000]
["2015-03-01",64.878372192382813,104.98000335693359,107.69000244140619,100.6600036621094,106.3199996948242,170304500]
["2015-04-01",68.635871887207031,111.05999755859381,112.1999969482422,104.0800018310547,105.76999664306641,130040100]
["2015-05-01",63.654720306396477,103,110.8000030517578,102.379997253418,110.2799987792969,132871600]
["2015-06-01",60.213218688964837,96.470001220703125,103.75,96.220001220703125,103.4700012207031,158810200]
["2015-07-01",55.226131439208977,88.480003356933594,96.669998168945313,88.010002136230469,96.300003051757813,184583600]
["2015-08-01",50.551151275634773,80.989997863769531,87.330001831054688,69.580001831054688,87.279998779296875,287869400]
["2015-09-01",49.854518890380859,78.879997253417969,80.470001220703125,74.30999755859375,78.760002136230469,246188800]
["2015-10-01",57.438873291015618,90.879997253417969,91.980003356933594,77.30999755859375,79.720001220703125,224753100]
["2015-11-01",57.716968536376953,91.319999694824219,98.639999389648438,87.790000915527344,90.610000610351563,176699200]
["2015-12-01",57.551795959472663,89.959999084472656,94,84.25,90.970001220703125,261449500]
["2016-01-01",55.319076538085938,86.470001220703125,90.110000610351563,75.330001831054688,89.529998779296875,280097900]
["2016-02-01",53.380638122558587,83.44000244140625,89.839996337890625,79.849998474121094,85.150001525878906,234915000]
["2016-03-01",61.806163787841797,95.400001525878906,97.910003662109375,83.370002746582031,84.120002746582031,214769100]
["2016-04-01",66.198684692382813,102.1800003051758,104.2600021362305,92.430000305175781,93.69000244140625,155690100]
["2016-05-01",65.4342041015625,101,103.84999847412109,98.519996643066406,101.8300018310547,130875500]
["2016-06-01",68.633438110351563,104.8300018310547,105,98.769996643066406,100.2399978637695,152096700]
["2016-07-01",67.094863891601563,102.48000335693359,107.5800018310547,99.849998474121094,104.7799987792969,134262500]
["2016-08-01",65.850921630859375,100.5800018310547,103.59999847412109,97.910003662109375,101.3300018310547,132677100]
["2016-09-01",68.092948913574219,102.9199981689453,104.34999847412109,97.529998779296875,100.34999847412109,151268200]
["2016-10-01",69.303680419921875,104.75,105.4599990844727,99.610000610351563,102.5500030517578,138659500]
["2016-11-01",73.809257507324219,111.55999755859381,112.98000335693359,104.25,105.5100021362305,169962900]
["2016-12-01",78.651130676269531,117.6999969482422,119,112.2099990844727,112.7900009155273,134506600]
["2017-01-01",74.4078369140625,111.34999847412109,119,110.7200012207031,118.379997253418,123832300]
["2017-02-01",75.176322937011719,112.5,114.2799987792969,109.26999664306641,111.1999969482422,123281600]
["2017-03-01",72.43505859375,107.370002746582,114.38999938964839,105.8199996948242,112.9199981689453,164742200]
["2017-04-01",71.9830322265625,106.6999969482422,110.6699981689453,103.8300018310547,107.2200012207031,101522600]
["2017-05-01",69.81072998046875,103.48000335693359,107.7099990844727,103.0699996948242,106.2600021362305,118545200]
["2017-06-01",71.100143432617188,104.3300018310547,108.4899978637695,102.5500030517578,103.69000244140619,126624600]
["2017-07-01",74.412185668945313,109.19000244140619,110,102.5500030517578,104.2399978637695,105290000]
["2017-08-01",73.342247009277344,107.620002746582,111.44000244140619,105.3000030517578,109.5400009155273,109283200]
["2017-09-01",80.87994384765625,117.5,118.3300018310547,107.5100021362305,107.6800003051758,109354600]
["2017-10-01",79.771720886230469,115.88999938964839,120.88999938964839,112.5699996948242,116.4199981689453,113304800]
["2017-11-01",81.905563354492188,118.9899978637695,119.15000152587891,113.90000152587891,116.3000030517578,101837000]
["2017-12-01",86.979965209960938,125.19000244140619,126.1999969482422,118.51999664306641,119.80999755859381,105261400]
["2018-01-01",87.091117858886719,125.34999847412109,133.8800048828125,124.0500030517578,125.7099990844727,130293100]
["2018-02-01",77.760185241699219,111.9199981689453,125.629997253418,108.01999664306641,125.59999847412109,170301700]
["2018-03-01",80.021896362304688,114.0400009155273,118.34999847412109,109.8300018310547,111.5299987792969,144392700]
["2018-04-01",87.789695739746094,125.11000061035161,127.90000152587891,110.5400009155273,113.88999938964839,143076700]
["2018-05-01",87.221343994140625,124.3000030517578,131.08000183105469,120.05999755859381,124.0299987792969,147855000]
["2018-06-01",89.489532470703125,126.4300003051758,128.3800048828125,121.5500030517578,125.4899978637695,136009000]
["2018-07-01",89.37628173828125,126.26999664306641,128.55000305175781,119.6699981689453,125.2799987792969,105554900]
["2018-08-01",83.848236083984375,118.4599990844727,125.9199981689453,117.0899963378906,125.30999755859381,113551900]
["2018-09-01",87.38189697265625,122.2799987792969,124.2399978637695,113.38999938964839,118.9300003051758,112659000]
["2018-10-01",79.785659790039063,111.65000152587891,127.59999847412109,107.5400009155273,123.11000061035161,152330900]
["2018-11-01",84.9951171875,118.94000244140619,121.870002746582,110.09999847412109,111.76999664306641,151564000]
["2018-12-01",78.50164794921875,108.7900009155273,122.4300003051758,100.2200012207031,120.76999664306641,169674800]
["2019-01-01",82.730155944824219,114.65000152587891,115.4100036621094,107.09999847412109,107.3399963378906,139155300]
["2019-02-01",86.28759765625,119.5800018310547,121.2900009155273,115.9199981689453,116.65000152587891,113779300]
["2019-03-01",89.778831481933594,123.1800003051758,126.9199981689453,119.1999969482422,120.38999938964839,126230200]
["2019-04-01",87.504852294921875,120.05999755859381,127.3399963378906,115.65000152587891,123.870002746582,221265300]
["2019-05-01",82.978736877441406,113.84999847412109,122.4899978637695,113.7200012207031,119.8000030517578,174977300]
["2019-06-01",91.589530944824219,124.44000244140619,126.1999969482422,114.4700012207031,114.6999969482422,112770200]
["2019-07-01",90.610618591308594,123.11000061035161,127,122.3300018310547,125.36000061035161,99523800]
["2019-08-01",86.643516540527344,117.7200012207031,123.88999938964839,114.34999847412109,122,132460500]
["2019-09-01",88.188529968261719,118.59999847412109,125.26999664306641,114.5500030517578,115.76999664306641,122911200]
["2019-10-01",86.359344482421875,116.13999938964839,119.5100021362305,110.4199981689453,119.26999664306641,110432200]
["2019-11-01",87.095489501953125,117.129997253418,122.94000244140619,114.01999664306641,115.4899978637695,119652400]
["2019-12-01",90.491729736328125,120.5100021362305,121.4199981689453,115.6999969482422,117.98000335693359,119639200]
["2020-01-01",80.452110290527344,107.13999938964839,122.7200012207031,106.40000152587891,120.80999755859381,154388100]
["2020-02-01",70.089607238769531,93.339996337890625,112.59999847412109,90.110000610351563,106.9499969482422,158458200]
["2020-03-01",55.046630859375,72.459999084472656,99.019996643066406,51.599998474121087,94.019996643066406,475985200]
["2020-04-01",69.890846252441406,92,95.739997863769531,67.610000610351563,69.510002136230469,302922300]
["2020-05-01",69.662918090820313,91.699996948242188,95.55999755859375,86.019996643066406,91.510002136230469,206892500]
["2020-06-01",68.781669616699219,89.230003356933594,103.5899963378906,86.180000305175781,90.94000244140625,206216100]
["2020-07-01",64.703956604003906,83.94000244140625,92.739997863769531,81.510002136230469,89.279998779296875,181475800]
["2020-08-01",64.696243286132813,83.930000305175781,93.010002136230469,83.510002136230469,83.980003356933594,173478400]
["2020-09-01",56.300289154052727,72,84.489997863769531,70.5,83.260002136230469,256426900]
["2020-10-01",54.345432281494141,69.5,76.089996337890625,65.160003662109375,71.510002136230469,251160800]
["2020-11-01",68.170280456542969,87.180000305175781,95.819999694824219,69.400001525878906,70.699996948242188,241627400]
["2020-12-01",67.007217407226563,84.449996948242188,94.55999755859375,83.529998779296875,89.279998779296875,224789100]
["2021-01-01",67.602325439453125,85.199996948242188,96.319999694824219,83.889999389648438,85.150001525878906,197547100]
["2021-02-01",79.345451354980469,100,104.9599990844727,84.569999694824219,85.989997863769531,203334500]
["2021-03-01",84.321388244628906,104.7900009155273,112.6999969482422,100.69000244140619,102.4599990844727,304177300]
["2021-04-01",82.937362670898438,103.0699996948242,107.65000152587891,100.13999938964839,105.2600021362305,175170000]
["2021-05-01",83.516731262207031,103.7900009155273,113.11000061035161,101.9700012207031,103.98000335693359,209434500]
["2021-06-01",85.312835693359375,104.7399978637695,110.5100021362305,96.30999755859375,105.3000030517578,224064300]
["2021-07-01",82.926292419433594,101.80999755859381,107.09999847412109,94.519996643066406,106.9499969482422,205695700]
["2021-08-01",78.821098327636719,96.769996643066406,103.98000335693359,92.860000610351563,102.0800018310547,213430100]
["2021-09-01",83.747138977050781,101.4499969482422,104.88999938964839,93.30999755859375,96.860000610351563,250488400]
["2021-10-01",94.511672973632813,114.4899978637695,115.2900009155273,101.879997253418,102.2200012207031,211811800]
["2021-11-01",93.174362182617188,112.870002746582,118.0800018310547,111.09999847412109,115.0299987792969,225299300]
["2021-12-01",97.992240905761719,117.34999847412109,119.3399963378906,110.73000335693359,114.9499969482422,221103300]
["2022-01-01",109.666130065918,131.33000183105469,137,117.2900009155273,117.4199981689453,300811900]
["2022-02-01",120.24610900878911,144,144,130.50999450683591,130.83000183105469,282878000]
["2022-03-01",137.39753723144531,162.83000183105469,174.75999450683591,144.69999694824219,145.00999450683591,527470800]
["2022-04-01",132.1996765136719,156.66999816894531,174.53999328613281,151.36000061035159,162.7799987792969,200222700]
["2022-05-01",147.37980651855469,174.6600036621094,180.96000671386719,155.1499938964844,156.30999755859381,235066100]
["2022-06-01",123.17177581787109,144.7799987792969,182.3999938964844,140.1499938964844,176.72999572753909,251787200]
["2022-07-01",139.3360900878906,163.7799987792969,164.6600036621094,132.53999328613281,146.6000061035156,174434600]
["2022-08-01",134.4697570800781,158.05999755859381,166.83000183105469,149.02000427246091,161.17999267578119,185488300]
["2022-09-01",123.3380432128906,143.66999816894531,164.5299987792969,140.46000671386719,156.47999572753909,224045100]
["2022-10-01",155.29933166503909,180.8999938964844,183.8399963378906,148.30000305175781,148.9700012207031,177673800]
["2022-11-01",157.36822509765619,183.30999755859381,189.67999267578119,175.82000732421881,183.8699951171875,161679400]
["2022-12-01",155.28082275390619,179.49000549316409,184.55000305175781,167.1000061035156,184.25999450683591,159616000]
["2023-01-01",150.548583984375,174.02000427246091,187.80999755859381,170.8500061035156,178.03999328613281,181801800]
["2023-02-01",139.0857238769531,160.77000427246091,174.38999938964841,158.9100036621094,173.30999755859381,165049000]
["2023-03-01",142.40116882324219,163.1600036621094,166.80000305175781,149.9100036621094,160.91999816894531,205951500]
["2023-04-01",147.13160705566409,168.58000183105469,172.8800048828125,164.05000305175781,169.80000305175781,130963400]
["2023-05-01",131.4566345214844,150.6199951171875,168.72999572753909,150.36000061035159,167.71000671386719,164365100]
["2023-06-01",138.67518615722659,157.3500061035156,160.77000427246091,149.74000549316409,151.30000305175781,180574500]
["2023-07-01",144.23631286621091,163.6600036621094,164.03999328613281,151.6300048828125,157.17999267578119,137343100]
["2023-08-01",141.98016357421881,161.1000061035156,164.25,156.2200012207031,163.63999938964841,165270900]
["2023-09-01",150.0357971191406,168.6199951171875,171.69999694824219,162.63999938964841,162.63999938964841,153209100]
["2023-10-01",129.66859436035159,145.72999572753909,170.16999816894531,143.96000671386719,168.3399963378906,225457300]
["2023-11-01",127.7733688354492,143.6000061035156,149.33000183105469,140.7200012207031,145.97999572753909,229113600]
["2023-12-01",134.1117858886719,149.1600036621094,153.05999755859381,140.99000549316409,143.49000549316409,222841200]
["2024-01-01",132.55632019042969,147.42999267578119,154.3500061035156,139.6199951171875,149.99000549316409,196854100]
["2024-02-01",136.67430114746091,152.00999450683591,156.6300048828125,146.52000427246091,148.19000244140619,163943600]
["2024-03-01",143.373779296875,157.74000549316409,158.19000244140619,147.66999816894531,153.05000305175781,175205000]
["2024-04-01",146.58229064941409,161.27000427246091,167.11000061035159,155.41999816894531,158.27000427246091,166206000]
["2024-05-01",147.51847839355469,162.30000305175781,166.9100036621094,156.33000183105469,160.7799987792969,150134200]
["2024-06-01",143.6096496582031,156.41999816894531,161.67999267578119,151.92999267578119,161.49000549316409,150414900]
["2024-07-01",147.32794189453119,160.4700012207031,164.2799987792969,152.30000305175781,157.1600036621094,131087700]
["2024-08-01",135.83329772949219,147.94999694824219,159.5,139.69000244140619,158.71000671386719,167717600]
["2024-09-01",136.72227478027341,147.27000427246091,149.1000061035156,135.3699951171875,145.55000305175781,170337900]
["2024-10-01",138.1612548828125,148.82000732421881,152.75,145.44999694824219,146.3500061035156,141443600]
["2024-11-01",150.3323059082031,161.92999267578119,164.67999267578119,151.69999694824219,152.47999572753909,154450700]
["2024-12-01",135.8379821777344,144.8399963378906,163.19999694824219,140.55000305175781,162.28999328613281,198418400]
["2025-01-01",139.91764831542969,149.19000244140619,161.77000427246091,145.47999572753909,145.47999572753909,160866100]
["2025-02-01",148.76153564453119,158.6199951171875,158.99000549316409,147.80000305175781,149,124726600]
["2025-03-01",158.63288879394531,167.28999328613281,168.96000671386719,147.74000549316409,159.46000671386719,198727100]
["2025-04-01",129.01899719238281,136.05999755859381,168.6000061035156,132.03999328613281,167.28999328613281,241613400]
["2025-05-01",129.62586975097659,136.69999694824219,143.71000671386719,133.77000427246091,135.41999816894531,178828000]
["2025-06-01",137.43389892578119,143.19000244140619,152.1499938964844,136.42999267578119,138.49000549316409,194422500]
["2025-07-01",145.544189453125,151.63999938964841,157.21000671386719,142.50999450683591,143.3399963378906,267343800]
["2025-08-01",154.1440124511719,160.6000061035156,161.1000061035156,149.82000732421881,152.53999328613281,168114600]
["2025-09-01",150.7066650390625,155.28999328613281,161.86000061035159,152.8800048828125,160.47999572753909,163257900]
["2025-10-01",153.0649719238281,157.7200012207031,159.17999267578119,148.88999938964841,154.83000183105469,152938700]
["2025-11-01",146.6694641113281,151.1300048828125,157.99000549316409,147.74000549316409,157.4100036621094,161665100]
["2025-12-01",149.5636291503906,152.4100036621094,153.94999694824219,146.49000549316409,151.75,180506000]
["2026-01-01",173.59626770019531,176.8999938964844,177.30000305175781,151.25,152.16999816894531,264680500]
["2026-02-01",183.2721252441406,186.75999450683591,187.8999938964844,172.6499938964844,173.44000244140619,201508000]
["2026-03-01",205.02215576171881,206.8999938964844,214.71000671386719,184.1499938964844,190.33000183105469,333913500]
["2026-04-01",191.5555114746094,193.30999755859381,205.47999572753909,177.74000549316409,201.99000549316409,237450100]
["2026-05-01",180.8039855957031,182.46000671386719,198.8699951171875,179.5299987792969,191.30000305175781,205497100]
["2026-06-01",189.1000061035156,189.1000061035156,191.47999572753909,184.02000427246091,184.3800048828125,37392536]

{"sheet":"BP_Stock_Price","index":175,"n_rows":501,"n_cols":7,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","BP","BP","BP","BP","BP","BP"]
["Date"]
["1985-01-01",1.532250642776489,11.15625,11.1875,9.90625,10.5,23107600]
["1985-02-01",1.5408351421356199,11.21875,11.4375,10.8125,11.0625,19232400]
["1985-03-01",1.6480914354324341,11.8125,12.0625,11.03125,11.21875,15259600]
["1985-04-01",1.7222112417221069,12.34375,12.5,11.4375,11.8125,16954400]
["1985-05-01",1.6698915958404541,11.96875,12.65625,11.46875,12.34375,16131600]
["1985-06-01",1.6593365669250491,11.71875,11.96875,11.40625,11.96875,12569600]
["1985-07-01",1.646062850952148,11.625,12.21875,10.9375,11.71875,17208400]
["1985-08-01",1.62836217880249,11.5,12.59375,11.25,11.5625,12237600]
["1985-09-01",1.648962020874023,11.46875,11.53125,10.5625,11.53125,16256000]
["1985-10-01",1.860138893127441,12.9375,13.9375,11.375,11.5,41796400]
["1985-11-01",1.882602214813232,13.09375,13.78125,12.53125,12.875,19264800]
["1985-12-01",1.817323565483093,12.46875,13.25,12,13,27924400]
["1986-01-01",1.739892959594727,11.9375,12.625,10.84375,12.4375,21452800]
["1986-02-01",1.7854398488998411,12.25,12.9375,10.8125,11.9375,26908400]
["1986-03-01",1.638056755065918,11.0625,12.25,10.625,12.25,27288400]
["1986-04-01",1.610293030738831,10.875,11.5,10.6875,11.03125,25083200]
["1986-05-01",1.698212146759033,11.46875,12.09375,10.8125,10.875,24123600]
["1986-06-01",1.695234537124634,11.28125,11.625,10.84375,11.46875,16232400]
["1986-07-01",1.568443298339844,10.4375,11.34375,10.125,11.25,20764400]
["1986-08-01",1.8267204761505129,12.15625,12.25,10.0625,10.4375,36505200]
["1986-09-01",1.8266474008560181,11.96875,12.84375,10.9375,12.15625,34144800]
["1986-10-01",1.8743411302566531,12.28125,12.5625,11.3125,11.90625,26280000]
["1986-11-01",1.8981868028640749,12.4375,12.78125,11.75,12.25,21128400]
["1986-12-01",1.910031199455261,12.34375,12.65625,11.8125,12.375,29534800]
["1987-01-01",2.156643390655518,13.9375,14.5,12.3125,12.34375,37504400]
["1987-02-01",2.1421363353729248,13.84375,15.3125,13.4375,13.875,29124400]
["1987-03-01",2.7496435642242432,17.5625,18.0625,13.65625,13.90625,70156000]
["1987-04-01",2.975235223770142,18.46875,18.46875,17.5625,17.5625,132518800]
["1987-05-01",2.975235223770142,18.46875,18.6875,18.25,18.46875,93438400]
["1987-06-01",3.0493886470794682,18.75,18.875,18.46875,18.46875,9837200]
["1987-07-01",3.0188946723937988,18.5625,20.09375,17.5625,18.75,30680400]
["1987-08-01",3.0544700622558589,18.78125,19.3125,17,18.84375,30203600]
["1987-09-01",2.993483304977417,18.40625,18.96875,17.84375,18.875,18224000]
["1987-10-01",2.204092264175415,13.375,18.375,12.4375,18.375,76313600]
["1987-11-01",2.1989419460296631,13.34375,13.875,12.4375,13.3125,13914800]
["1987-12-01",2.3019380569458008,13.96875,14.34375,12.75,13.3125,13769200]
["1988-01-01",2.3122379779815669,14.03125,14.65625,13.25,14.375,10834000]
["1988-02-01",2.188643217086792,13.28125,13.875,13.09375,13.875,12671200]
["1988-03-01",2.5314855575561519,14.8125,15.3125,13.21875,13.3125,16995600]
["1988-04-01",2.6382989883422852,15.4375,15.9375,14.59375,14.75,14206400]
["1988-05-01",2.5047817230224609,14.65625,15.375,14.4375,15.25,9502800]
["1988-06-01",2.243087530136108,13.125,14.96875,13.0625,14.71875,13130000]
["1988-07-01",2.3071765899658199,13.5,13.71875,12.875,13,12382000]
["1988-08-01",2.0828676223754878,12.1875,13.5,12.15625,13.5,13226800]
["1988-09-01",2.1729238033294682,12.4375,12.71875,12.0625,12.25,10802000]
["1988-10-01",2.2711977958679199,13,13.1875,12.09375,12.25,17438800]
["1988-11-01",2.3749294281005859,13.59375,13.71875,13,13,14382400]
["1988-12-01",2.347631454467773,13.4375,14.25,13.34375,13.53125,11245200]
["1989-01-01",2.5769362449646001,14.75,14.90625,13.40625,13.875,19800400]
["1989-02-01",2.473201990127563,14.15625,14.6875,14.125,14.65625,11671600]
["1989-03-01",2.5605564117431641,14.65625,15.40625,13.9375,14.125,17701600]
["1989-04-01",2.6711182594299321,14.75,14.90625,13.8125,14.6875,12397600]
["1989-05-01",2.523978710174561,13.9375,14.71875,13.71875,14.6875,17882800]
["1989-06-01",2.579010963439941,14.03125,14.3125,13.5625,13.90625,25650400]
["1989-07-01",2.7685599327087398,15.0625,15.21875,14.1875,14.1875,8681600]
["1989-08-01",2.6594252586364751,14.46875,15.03125,13.96875,15.03125,17106000]
["1989-09-01",2.7612910270690918,14.8125,15.40625,14.3125,14.46875,19332800]
["1989-10-01",2.644780158996582,14.1875,15,13.65625,14.78125,17324400]
["1989-11-01",2.737987756729126,14.6875,14.8125,14.09375,14.25,14934400]
["1989-12-01",3.0889816284179692,16.34375,16.46875,14.71875,14.71875,16826000]
["1990-01-01",3.248451948165894,17.1875,17.1875,15.375,16.4375,22058800]
["1990-02-01",3.2366364002227779,17.125,17.75,17.03125,17.34375,17573200]
["1990-03-01",3.059449195861816,16.1875,17.1875,15.875,17.0625,37808400]
["1990-04-01",2.8794231414794922,15.03125,15.9375,14.90625,15.75,13516800]
["1990-05-01",3.190711498260498,16.65625,16.96875,15,15.0625,16035600]
["1990-06-01",3.2362618446350102,16.625,16.96875,16.15625,16.8125,15968800]
["1990-07-01",3.6255848407745361,18.625,18.8125,16.71875,16.8125,23544000]
["1990-08-01",3.996663093566895,20.53125,21.5625,18.78125,18.8125,30851200]
["1990-09-01",3.8064324855804439,19.3125,21.21875,19.0625,20.5625,9782800]
["1990-10-01",3.818750143051147,19.375,21.125,19.34375,19.5625,16542800]
["1990-11-01",3.9542534351348881,20.0625,20.4375,19.03125,19.3125,10978800]
["1990-12-01",3.8391580581665039,19.21875,19.90625,18.4375,19.875,7597600]
["1991-01-01",3.5644867420196529,17.84375,19.375,17.1875,19.375,9469200]
["1991-02-01",3.8454024791717529,19.25,19.375,17.71875,17.90625,9224800]
["1991-03-01",3.4646072387695308,17.34375,19.25,17.25,19.21875,11623200]
["1991-04-01",3.6117522716522221,17.8125,19.0625,17.34375,17.34375,12235600]
["1991-05-01",3.453338623046875,17.03125,18.46875,16.6875,17.9375,12746800]
["1991-06-01",3.3236956596374512,16.15625,17.4375,16.125,17.09375,6742400]
["1991-07-01",3.6322777271270752,17.65625,18.0625,15.96875,16.1875,24925200]
["1991-08-01",3.690137386322021,17.9375,18.0625,16.28125,17.65625,22194000]
["1991-09-01",3.750260591506958,17.96875,18.09375,17.25,17.96875,12808400]
["1991-10-01",3.626339435577393,17.375,18.46875,17.21875,18.03125,14147200]
["1991-11-01",3.378498792648315,16.1875,18.21875,16.0625,17.375,21976400]
["1991-12-01",3.4810009002685551,16.4375,16.625,15.46875,16.1875,14771200]
["1992-01-01",3.3155536651611328,15.65625,16.59375,15.21875,16.5,19140000]
["1992-02-01",3.0508391857147221,14.40625,15.90625,13.375,15.59375,87840000]
["1992-03-01",2.8324499130249019,13.375,14.34375,13.125,14.15625,52474800]
["1992-04-01",3.1633684635162349,14.625,14.625,12.6875,13.125,47019200]
["1992-05-01",3.2579982280731201,15.0625,15.25,13.625,14.71875,45630400]
["1992-06-01",2.6437973976135249,11.96875,15.375,11.375,15.0625,66153600]
["1992-07-01",2.747340202331543,12.4375,12.71875,11.59375,12.1875,66045600]
["1992-08-01",2.623088121414185,11.875,12.5,10.84375,12.28125,102491600]
["1992-09-01",2.6124587059021001,11.65625,12.1875,11.1875,11.875,52361200]
["1992-10-01",2.4793848991394039,11.0625,11.75,10.9375,11.6875,40549200]
["1992-11-01",2.430355548858643,10.84375,11.0625,10.34375,10.90625,64935600]
["1992-12-01",2.5946557521820068,11.4375,11.46875,10.28125,11,51944000]
["1993-01-01",2.5237641334533691,11.125,11.375,10.53125,11.28125,60001200]
["1993-02-01",2.7222635746002202,12,12.28125,11.1875,11.1875,123840400]
["1993-03-01",3.1674506664276119,13.84375,14.21875,12.03125,12.0625,69295600]
["1993-04-01",3.203198909759521,14,14.53125,13.40625,13.78125,46828800]
["1993-05-01",3.2890019416809082,14.375,15.1875,13.875,13.90625,134612400]
["1993-06-01",3.2450790405273442,14.0625,14.71875,13.5,14.40625,32550000]
["1993-07-01",3.209022045135498,13.90625,14.0625,12.84375,14,42323600]
["1993-08-01",3.3171930313110352,14.375,14.84375,13.5625,14,201349600]
["1993-09-01",3.4550082683563228,14.84375,14.90625,13.78125,14.34375,47375200]
["1993-10-01",3.622302770614624,15.5625,15.6875,14.6875,14.9375,48927600]
["1993-11-01",3.4477329254150391,14.8125,16.15625,14.4375,15.5625,218088000]
["1993-12-01",3.7525498867034912,16,16.34375,14.0625,15.25,62115200]
["1994-01-01",4.001741886138916,17.0625,17.09375,15.59375,16,43284800]
["1994-02-01",3.8185133934021001,16.28125,17.25,15.78125,17.03125,242590800]
["1994-03-01",3.6244866847991939,15.34375,16.9375,15.34375,16.1875,41083600]
["1994-04-01",4.1338305473327637,17.5,17.75,14.59375,14.75,57880400]
["1994-05-01",4.1485958099365234,17.5625,18.40625,17.09375,17.46875,46975600]
["1994-06-01",4.2705683708190918,17.9375,18.78125,16.9375,17.5,42115200]
["1994-07-01",4.5235323905944824,19,19.09375,17.6875,17.96875,35431600]
["1994-08-01",4.5235323905944824,19,19.5,18.5,19.09375,41946400]
["1994-09-01",4.5417184829711914,18.9375,19.71875,18.5625,18.9375,28784800]
["1994-10-01",5.0813288688659668,21.1875,21.3125,18.84375,18.9375,35241600]
["1994-11-01",4.7590618133544922,19.84375,20.90625,19.1875,20.8125,36804400]
["1994-12-01",4.8254427909851074,19.96875,20.15625,18.71875,19.75,21998400]
["1995-01-01",4.6895151138305664,19.40625,20.0625,19.15625,19.9375,25210800]
["1995-02-01",4.6215500831604004,19.125,19.96875,18.90625,19.46875,24414800]
["1995-03-01",5.0595407485961914,20.9375,21.03125,18.96875,19.03125,38182400]
["1995-04-01",5.2507963180541992,21.53125,22,20.5625,20.90625,19919200]
["1995-05-01",5.2050719261169434,21.34375,22.34375,21.09375,21.8125,23435600]
["1995-06-01",5.2638731002807617,21.40625,22.21875,20.90625,21.3125,30743200]
["1995-07-01",5.5789394378662109,22.6875,23.03125,21.375,21.4375,22912800]
["1995-08-01",5.5405144691467294,22.53125,23.125,22.03125,22.59375,22970800]
["1995-09-01",5.5850119590759277,22.46875,23.34375,22.0625,22.625,14454400]
["1995-10-01",5.4840288162231454,22.0625,23.15625,21.5625,22.5625,21266800]
["1995-11-01",5.9423251152038574,23.90625,24.0625,21.96875,22.09375,47336000]
["1995-12-01",6.3952665328979492,25.53125,25.96875,24.0625,24.0625,25113200]
["1996-01-01",6.1134700775146484,24.40625,25.96875,23.625,25.4375,31632000]
["1996-02-01",6.285679817199707,25.09375,25.75,24.375,24.40625,78624800]
["1996-03-01",6.7052083015441886,26.5625,27,24.4375,25.3125,31804400]
["1996-04-01",6.8945317268371582,27.3125,27.625,26.375,26.78125,23333600]
["1996-05-01",6.6499872207641602,26.34375,27.3125,25.78125,27.15625,60001600]
["1996-06-01",6.7971024513244629,26.71875,26.8125,26,26.3125,16273600]
["1996-07-01",6.9878983497619629,27.46875,28.40625,26.90625,26.96875,24316000]
["1996-08-01",7.4887356758117676,29.4375,30.03125,27.3125,27.46875,95891600]
["1996-09-01",8.0291252136230469,31.25,31.34375,29.5,29.6875,20934800]
["1996-10-01",8.2619695663452148,32.15625,33.15625,31.25,31.28125,22972800]
["1996-11-01",8.8962717056274414,34.625,35.25,31.1875,32.125,68728400]
["1996-12-01",9.1662187576293945,35.34375,35.9375,32.625,34.5625,20572400]
["1997-01-01",9.1824264526367188,35.40625,36.28125,34.3125,35.1875,20683200]
["1997-02-01",8.5826902389526367,33.09375,36.75,32.4375,35.625,46149600]
["1997-03-01",8.9867353439331055,34.3125,34.84375,32.8125,32.9375,25310400]
["1997-04-01",9.01129150390625,34.40625,35,32.84375,34.53125,23030800]
["1997-05-01",9.4860010147094727,36.21875,36.84375,34.09375,34.34375,103612000]
["1997-06-01",9.8912878036499023,37.4375,37.6875,35.1875,35.9375,26198000]
["1997-07-01",10.890323638916019,41.21875,41.78125,37.3125,37.3125,20792200]
["1997-08-01",11.17930316925049,42.3125,44.125,39.84375,40.5,69189600]
["1997-09-01",12.090357780456539,45.40625,46.5,41.28125,42.3125,19768000]
["1997-10-01",11.68262958526611,43.875,45.9375,39.5,45.25,22977000]
["1997-11-01",11.050239562988279,41.5,45.125,40.59375,44.8125,68517200]
["1997-12-01",10.695730209350589,39.84375,43.5,39.5,41.0625,19114800]
["1998-01-01",10.779618263244631,40.15625,40.5,36.875,39.65625,36101400]
["1998-02-01",11.09839534759521,41.34375,41.46875,38.21875,40.0625,24709000]
["1998-03-01",11.65550422668457,43.03125,48,40.15625,42.375,29007400]
["1998-04-01",12.79820346832275,47.25,47.5625,43.1875,43.3125,24908600]
["1998-05-01",11.977155685424799,44.21875,48.65625,44.03125,47.3125,21142400]
["1998-06-01",12.043697357177731,44.125,45.46875,41.4375,43.5625,24695400]
["1998-07-01",10.95191764831543,40.125,45.375,39.625,44.5,24232800]
["1998-08-01",9.9795513153076172,36.5625,43.3125,36.5,39.625,74949400]
["1998-09-01",12.01107692718506,43.59375,45.875,36.6875,37,47592600]
["1998-10-01",12.191891670227051,44.25,44.8125,40.71875,44.125,52675800]
["1998-11-01",12.69127368927002,46.0625,47.6875,43.53125,44.8125,72246800]
["1998-12-01",12.587123870849609,45.375,47.5,41.3125,45.4375,117416200]
["1999-01-01",11.252119064331049,40.5625,46.375,40.25,45.875,124605600]
["1999-02-01",11.78958320617676,42.5,44.1875,40.1875,41.1875,63219400]
["1999-03-01",14.008805274963381,50.5,52.65625,41.15625,42.3125,107120000]
["1999-04-01",15.81536769866943,56.59375,57.21875,47,49.4375,114983000]
["1999-05-01",14.977016448974609,53.59375,57.6875,52.125,56.375,59875400]
["1999-06-01",15.248769760131839,54.25,57.6875,53.1875,54.1875,49289200]
["1999-07-01",16.285268783569339,57.9375,61.15625,54.9375,55.375,58812000]
["1999-08-01",15.71871185302734,55.921875,59.8125,54.5,58.0625,48886200]
["1999-09-01",15.661373138427731,55.40625,58.75,52.5,56.25,52806800]
["1999-10-01",16.32387542724609,57.75,58.75,52.5625,56,49163400]
["1999-11-01",17.224863052368161,60.9375,62.1875,51.375,57.5,87961300]
["1999-12-01",16.857461929321289,59.3125,62.625,58.4375,59,57197800]
["2000-01-01",15.27652740478516,53.75,60.625,52.75,59.25,63693800]
["2000-02-01",13.375844955444339,47.0625,55.125,43.125,52.75,83961800]
["2000-03-01",15.24630928039551,53.25,55.125,46.75,47.875,93017800]
["2000-04-01",14.602094650268549,51,53.5625,46.984375,52.875,105911700]
["2000-05-01",15.622092247009279,54.5625,55.3125,50.125,51,84333800]
["2000-06-01",16.31345367431641,56.625,59.3125,54.3125,54.75,64942400]
["2000-07-01",15.071036338806151,52.3125,58.375,50.5,57.5,48401600]
["2000-08-01",15.917324066162109,55.25,57.5,51.25,52.3125,50399700]
["2000-09-01",15.36308765411377,53,57.8125,51.5,55.4375,70698600]
["2000-10-01",14.76522731781006,50.9375,57.3125,49.8125,53.75,71378200]
["2000-11-01",13.750688552856451,47.4375,52.125,47,51,67616800]
["2000-12-01",13.97292518615723,47.875,49.75,45.125,46.625,60785000]
["2001-01-01",15.030930519104,51.5,52.625,46.6875,49.0625,73299700]
["2001-02-01",14.47638988494873,49.599998474121087,53.5,48.049999237060547,51.799999237060547,45299300]
["2001-03-01",14.58524703979492,49.619998931884773,52.860000610351563,46.119998931884773,49.950000762939453,48905500]
["2001-04-01",15.89621162414551,54.080001831054688,55.200000762939453,47.5,49.200000762939453,45373800]
["2001-05-01",15.69339179992676,53.389999389648438,54.790000915527337,50.650001525878913,54.150001525878913,49882200]
["2001-06-01",14.7503547668457,49.849998474121087,54.900001525878913,48.930000305175781,53.650001525878913,43892000]
["2001-07-01",14.623122215271,49.419998168945313,49.919998168945313,46.200000762939453,48.849998474121087,42142200]
["2001-08-01",15.05513763427734,50.880001068115227,53.049999237060547,48.409999847412109,50.150001525878913,51233300]
["2001-09-01",14.65228176116943,49.169998168945313,51.409999847412109,43.009998321533203,50.549999237060547,47469200]
["2001-10-01",14.40494918823242,48.340000152587891,51.950000762939453,46.450000762939453,47.5,48042200]
["2001-11-01",13.16232204437256,44.169998168945313,49.650001525878913,42.200000762939453,48.599998474121087,57959100]
["2001-12-01",13.96297550201416,46.509998321533203,47.069999694824219,43.400001525878913,43.650001525878913,47448200]
["2002-01-01",14.026021957397459,46.720001220703118,46.799999237060547,43.75,46.299999237060547,47003900]
["2002-02-01",14.87563323974609,49.549999237060547,50.509998321533203,45.580001831054688,46.950000762939453,45431200]
["2002-03-01",16.06828689575195,53.099998474121087,53.520000457763672,49.360000610351563,49.400001525878913,43327500]
["2002-04-01",15.372287750244141,50.799999237060547,53.979999542236328,48.810001373291023,53.130001068115227,47051400]
["2002-05-01",15.45399379730225,51.069999694824219,52.680000305175781,50.139999389648438,50.650001525878913,36918000]
["2002-06-01",15.390872955322269,50.490001678466797,50.959999084472663,46.259998321533203,50.950000762939453,41339900]
["2002-07-01",14.14412212371826,46.400001525878913,51.459999084472663,38.200000762939453,50.729999542236328,74399900]
["2002-08-01",14.266048431396481,46.799999237060547,49.860000610351563,43.299999237060547,45.349998474121087,51749700]
["2002-09-01",12.267916679382321,39.900001525878913,45.400001525878913,38.700000762939453,45.069999694824219,57835700]
["2002-10-01",11.822085380554199,38.450000762939453,43.150001525878913,36.25,40.819999694824219,79399600]
["2002-11-01",12.05575752258301,39.209999084472663,40,37,38.529998779296882,59498700]
["2002-12-01",12.62921619415283,40.650001525878913,41.299999237060547,38.349998474121087,38.700000762939453,51438700]
["2003-01-01",12.119699478149411,39.009998321533203,41.939998626708977,34.669998168945313,40.849998474121087,78282200]
["2003-02-01",11.840085029602051,38.110000610351563,40.090000152587891,37.319999694824219,39.009998321533203,65886500]
["2003-03-01",12.116801261901861,38.590000152587891,40.889999389648438,36.340000152587891,38.900001525878913,78722800]
["2003-04-01",12.10110664367676,38.540000915527337,40.099998474121087,37.75,39.360000610351563,67998700]
["2003-05-01",13.15296649932861,41.889999389648438,42.340000152587891,38.490001678466797,38.950000762939453,69097800]
["2003-06-01",13.315694808959959,42.020000457763672,45.340000152587891,41.770000457763672,42.049999237060547,56831600]
["2003-07-01",13.16675853729248,41.549999237060547,42.049999237060547,39.25,42.020000457763672,93026100]
["2003-08-01",13.22063064575195,41.720001220703118,43.540000915527337,40.860000610351563,41.069999694824219,57449100]
["2003-09-01",13.477713584899901,42.099998474121087,43.419998168945313,41.380001068115227,41.740001678466797,72994600]
["2003-10-01",13.56735324859619,42.380001068115227,44.729999542236328,41.650001525878913,42.349998474121087,71122800]
["2003-11-01",13.666591644287109,42.689998626708977,43.159999847412109,42,42.860000610351563,46324300]
["2003-12-01",15.9609375,49.349998474121087,49.590000152587891,42.779998779296882,42.880001068115227,71733300]
["2004-01-01",15.394938468933111,47.599998474121087,50.400001525878913,47.209999084472663,49.529998779296882,78494100]
["2004-02-01",15.91241455078125,49.200000762939453,49.409999847412109,46.650001525878913,47.349998474121087,63013100]
["2004-03-01",16.713642120361332,51.200000762939453,51.479999542236328,47.790000915527337,49.680000305175781,79492400]
["2004-04-01",17.268585205078121,52.900001525878913,54.720001220703118,50.75,51.220001220703118,70775400]
["2004-05-01",17.301223754882809,53,54.990001678466797,51.200000762939453,52.900001525878913,69750700]
["2004-06-01",17.622865676879879,53.569999694824219,54.970001220703118,51.930000305175781,53.459999084472663,70172700]
["2004-07-01",18.54068756103516,56.360000610351563,56.740001678466797,52.919998168945313,53.459999084472663,64795800]
["2004-08-01",17.66562461853027,53.700000762939453,57.209999084472663,51.950000762939453,56.180000305175781,68952300]
["2004-09-01",19.072097778320309,57.529998779296882,59.040000915527337,53.490001678466797,53.959999084472663,65674900]
["2004-10-01",19.310783386230469,58.25,59.869998931884773,57.310001373291023,57.900001525878913,64194300]
["2004-11-01",20.338491439819339,61.349998474121087,62.099998474121087,57.979999542236328,59.009998321533203,61920000]
["2004-12-01",19.500043869018551,58.400001525878913,61.919998168945313,57.930000305175781,61.700000762939453,52972100]
["2005-01-01",19.907403945922852,59.619998931884773,60.389999389648438,56.599998474121087,58.049999237060547,56687200]
["2005-02-01",21.677097320556641,64.919998168945313,66.050003051757813,59.950000762939453,60.099998474121087,75460600]
["2005-03-01",21.007186889648441,62.400001525878913,66.650001525878906,61,64.870002746582031,79959700]
["2005-04-01",20.5022087097168,60.900001525878913,64.489997863769531,58.75,63,78984300]
["2005-05-01",20.266548156738281,60.200000762939453,62.5,57.950000762939453,60.900001525878913,59945700]
["2005-06-01",21.176176071166989,62.380001068115227,64.94000244140625,60.479999542236328,60.520000457763672,56595300]
["2005-07-01",22.364324569702148,65.879997253417969,67.339996337890625,62.840000152587891,63,72080100]
["2005-08-01",23.212995529174801,68.379997253417969,71.25,65.849998474121094,66.779998779296875,76786300]
["2005-09-01",24.236598968505859,70.849998474121094,72.660003662109375,68.800003051757813,69.650001525878906,70939500]
["2005-10-01",22.71433067321777,66.400001525878906,71.25,63.409999847412109,71.129997253417969,90258000]
["2005-11-01",22.52276611328125,65.839996337890625,68.870002746582031,64.239997863769531,66.279998779296875,63868600]
["2005-12-01",22.147129058837891,64.220001220703125,69.25,63.259998321533203,67.05999755859375,60779600]
["2006-01-01",24.937074661254879,72.30999755859375,72.879997253417969,65.470001220703125,65.5,82267000]
["2006-02-01",22.905817031860352,66.419998168945313,72.580001831054688,66.010002136230469,71.989997863769531,66817400]
["2006-03-01",23.969890594482418,68.94000244140625,70.680000305175781,65.349998474121094,66.919998168945313,65469200]
["2006-04-01",25.631868362426761,73.720001220703125,76.849998474121094,69.489997863769531,69.5,64398800]
["2006-05-01",24.581830978393551,70.699996948242188,76.669998168945313,68.5,74.25,81556300]
["2006-06-01",24.382839202880859,69.610000610351563,72.379997253417969,64.19000244140625,69.610000610351563,82029700]
["2006-07-01",25.402143478393551,72.519996643066406,72.980003356933594,68.150001525878906,70.300003051757813,72731300]
["2006-08-01",23.836393356323239,68.050003051757813,73.279998779296875,66.910003662109375,72.169998168945313,82012900]
["2006-09-01",23.166080474853519,65.580001831054688,68.599998474121094,63.810001373291023,67.879997253417969,81907600]
["2006-10-01",23.703022003173832,67.099998474121094,69.489997863769531,63.520000457763672,65.819999694824219,77248200]
["2006-11-01",24.049201965332031,68.080001831054688,69.110000610351563,65.75,67.510002136230469,67069000]
["2006-12-01",23.910116195678711,67.099998474121094,68.879997253417969,66.199996948242188,67.760002136230469,56730900]
["2007-01-01",22.630867004394531,63.509998321533203,67.269996643066406,61.290000915527337,67.269996643066406,95595700]
["2007-02-01",21.928890228271481,61.540000915527337,64.400001525878906,60.970001220703118,63.720001220703118,72223600]
["2007-03-01",23.304840087890621,64.75,65.860000610351563,58.619998931884773,61,104327700]
["2007-04-01",24.22982215881348,67.319999694824219,69.75,64.419998168945313,65.360000610351563,68038100]
["2007-05-01",24.118246078491211,67.010002136230469,69.959999084472656,65.69000244140625,67.739997863769531,74825000]
["2007-06-01",26.202241897583011,72.139999389648438,72.489997863769531,65.930000305175781,66.75,92198100]
["2007-07-01",25.207050323486332,69.400001525878906,75.25,68.790000915527344,72.949996948242188,83568900]
["2007-08-01",24.466094970703121,67.360000610351563,70.330001831054688,61.099998474121087,69.889999389648438,102833300]
["2007-09-01",25.431915283203121,69.349998474121094,72.110000610351563,66.760002136230469,66.80999755859375,65443700]
["2007-10-01",28.600360870361332,77.989997863769531,78.580001831054688,67.239997863769531,69.220001220703125,105721700]
["2007-11-01",26.675083160400391,72.739997863769531,79.769996643066406,69.80999755859375,77.989997863769531,83609300]
["2007-12-01",27.05341720581055,73.169998168945313,76.5,72.099998474121094,72.870002746582031,54075400]
["2008-01-01",23.644472122192379,63.950000762939453,75.870002746582031,57.849998474121087,73.779998779296875,109900700]
["2008-02-01",23.984626770019531,64.870002746582031,67.55999755859375,62.380001068115227,63.340000152587891,90001300]
["2008-03-01",22.699489593505859,60.650001525878913,66.540000915527344,58.939998626708977,64.080001831054688,105991200]
["2008-04-01",27.24312782287598,72.790000915527344,73.349998474121094,60.25,60.360000610351563,86565000]
["2008-05-01",27.138349533081051,72.510002136230469,77.69000244140625,71.05999755859375,72.510002136230469,99224800]
["2008-06-01",26.333160400390621,69.569999694824219,71.739997863769531,66.699996948242188,70.639999389648438,107971400]
["2008-07-01",23.2558479309082,61.439998626708977,69.099998474121094,59.979999542236328,68.910003662109375,132063900]
["2008-08-01",21.813720703125,57.630001068115227,62.490001678466797,56.25,61.849998474121087,120236300]
["2008-09-01",19.25528526306152,50.169998168945313,56.689998626708977,48.349998474121087,54.840000152587891,170915100]
["2008-10-01",19.074897766113281,49.700000762939453,50.959999084472663,37.569999694824219,49.900001525878913,267051900]
["2008-11-01",18.687271118164059,48.689998626708977,51.5,39.450000762939453,47.990001678466797,156209500]
["2008-12-01",18.264804840087891,46.740001678466797,50.099998474121087,41.540000915527337,45.959999084472663,149495200]
["2009-01-01",16.59619140625,42.470001220703118,49.830001831054688,38.919998168945313,47,171198500]
["2009-02-01",14.9901123046875,38.360000610351563,46.069999694824219,37.830001831054688,41.169998168945313,166140600]
["2009-03-01",15.989700317382811,40.099998474121087,42.270000457763672,33.700000762939453,36.919998168945313,201152900]
["2009-04-01",16.93073844909668,42.459999084472663,43.549999237060547,38.5,39.25,155000600]
["2009-05-01",19.737909317016602,49.5,50.200000762939453,42.950000762939453,43.169998168945313,143883700]
["2009-06-01",19.351264953613281,47.680000305175781,53.290000915527337,46.009998321533203,51,141933800]
["2009-07-01",20.309087753295898,50.040000915527337,51.529998779296882,44.619998931884773,48.360000610351563,115277200]
["2009-08-01",20.881341934204102,51.450000762939453,52.689998626708977,48.700000762939453,51.450000762939453,96477900]
["2009-09-01",21.966791152954102,53.229999542236328,55.610000610351563,50.299999237060547,51.139999389648438,106729600]
["2009-10-01",23.36576080322266,56.619998931884773,58.689998626708977,50.599998474121087,52.909999847412109,141539500]
["2009-11-01",23.59686279296875,57.180000305175781,60,56.220001220703118,57.029998779296882,89528000]
["2009-12-01",24.262948989868161,57.970001220703118,59,55.759998321533203,58.319999694824219,84509500]
["2010-01-01",23.488649368286129,56.119998931884773,62.380001068115227,55.869998931884773,59.299999237060547,102682000]
["2010-02-01",22.270685195922852,53.209999084472663,57.259998321533203,52,56.470001220703118,149778700]
["2010-03-01",24.25034332275391,57.069999694824219,58.490001678466797,53.259998321533203,53.360000610351563,130134900]
["2010-04-01",22.159721374511719,52.150001525878913,60.979999542236328,51.360000610351563,57.450000762939453,268831600]
["2010-05-01",18.250431060791019,42.950000762939453,52,40.610000610351563,49.360000610351563,780304100]
["2010-06-01",12.271768569946291,28.879999160766602,39.409999847412109,26.75,37.340000152587891,2380587500]
["2010-07-01",16.34677886962891,38.470001220703118,39.810001373291023,28.79000091552734,29.860000610351559,916721300]
["2010-08-01",14.80005931854248,34.830001831054688,41.590000152587891,34.159999847412109,39,337745300]
["2010-09-01",17.494070053100589,41.169998168945313,41.299999237060547,35.669998168945313,35.889999389648438,202098800]
["2010-10-01",17.33685302734375,40.799999237060547,42.080001831054688,39.580001831054688,41.939998626708977,184831400]
["2010-11-01",16.99691009521484,40,44.369998931884773,39.759998321533203,40.990001678466797,192782100]
["2010-12-01",18.768838882446289,44.169998168945313,44.830001831054688,40.150001525878913,40.549999237060547,166555100]
["2011-01-01",20.17108154296875,47.470001220703118,49.5,44.830001831054688,44.900001525878913,258058400]
["2011-02-01",20.596012115478519,48.470001220703118,48.659999847412109,45.459999084472663,46.759998321533203,182409900]
["2011-03-01",18.925981521606449,44.139999389648438,49.090000152587891,42.5,48.349998474121087,212848000]
["2011-04-01",19.78352165222168,46.139999389648438,47.450000762939453,44.040000915527337,45.200000762939453,163238700]
["2011-05-01",19.82639312744141,46.240001678466797,46.529998779296882,42.259998321533203,46.330001831054688,182961000]
["2011-06-01",19.169284820556641,44.290000915527337,46.290000915527337,41.259998321533203,46.159999847412109,151639200]
["2011-07-01",19.667022705078121,45.439998626708977,47.090000152587891,43.310001373291023,43.939998626708977,183566300]
["2011-08-01",17.04850006103516,39.389999389648438,46.029998779296882,36.799999237060547,45.950000762939453,278586100]
["2011-09-01",15.76337814331055,36.069999694824219,39.720001220703118,35.099998474121087,38.729999542236328,232218000]
["2011-10-01",19.307622909545898,44.180000305175781,45.840000152587891,33.619998931884773,35.889999389648438,215276000]
["2011-11-01",19.032295227050781,43.549999237060547,44.889999389648438,39.409999847412109,41.909999847412109,145486700]
["2011-12-01",18.863773345947269,42.740001678466797,44.259998321533203,40.400001525878913,43.180000305175781,107043300]
["2012-01-01",20.262887954711911,45.909999847412109,46.029998779296882,42.840000152587891,43.790000915527337,149250800]
["2012-02-01",20.814592361450199,47.159999847412109,48,45.220001220703118,45.810001373291023,204426300]
["2012-03-01",20.068544387817379,45,48.340000152587891,43.650001525878913,47.310001373291023,168328100]
["2012-04-01",19.359455108642582,43.409999847412109,45.599998474121087,41.340000152587891,44.639999389648438,121506900]
["2012-05-01",16.259969711303711,36.459999084472663,43.130001068115227,36.25,42.540000915527337,158036100]
["2012-06-01",18.296808242797852,40.540000915527337,40.590000152587891,36.25,37.130001068115227,137659300]
["2012-07-01",18.00795745849609,39.900001525878913,42.049999237060547,39.130001068115227,40.569999694824219,120920300]
["2012-08-01",18.982830047607418,42.060001373291023,42.869998931884773,39.5,39.799999237060547,94399700]
["2012-09-01",19.33660888671875,42.360000610351563,44.159999847412109,40.330001831054688,42.110000610351563,106211500]
["2012-10-01",19.578544616699219,42.889999389648438,43.900001525878913,41.270000457763672,42.419998168945313,122669400]
["2012-11-01",19.06271934509277,41.759998321533203,43.240001678466797,39.580001831054688,43.209999084472663,116911000]
["2012-12-01",19.249124526977539,41.639999389648438,42.310001373291023,40.810001373291023,41.709999084472663,93140600]
["2013-01-01",20.58046913146973,44.520000457763672,45.450000762939453,42.049999237060547,42.450000762939453,128063100]
["2013-02-01",18.675893783569339,40.400001525878913,44.959999084472663,40.159999847412109,44.650001525878913,179616300]
["2013-03-01",19.824335098266602,42.349998474121087,42.409999847412109,39.990001678466797,40.169998168945313,125654300]
["2013-04-01",20.40946197509766,43.599998474121087,43.729999542236328,40.119998931884773,42.349998474121087,143618100]
["2013-05-01",20.086479187011719,42.909999847412109,44.270000457763672,42.630001068115227,43.770000457763672,109260400]
["2013-06-01",19.781169891357418,41.740001678466797,43.470001220703118,41.159999847412109,43.080001831054688,95699200]
["2013-07-01",19.638996124267582,41.439998626708977,43.75,40.680000305175781,41.979999542236328,133477600]
["2013-08-01",19.572647094726559,41.299999237060547,42.220001220703118,40.509998321533203,41.569999694824219,92862700]
["2013-09-01",20.17904090881348,42.029998779296882,42.860000610351563,41.080001831054688,41.389999389648438,82258200]
["2013-10-01",22.325141906738281,46.5,46.650001525878913,41.299999237060547,41.950000762939453,152110900]
["2013-11-01",22.569997787475589,47.009998321533203,48.029998779296882,45.720001220703118,46.470001220703118,104739900]
["2013-12-01",23.6247444152832,48.610000610351563,48.650001525878913,45.299999237060547,46.729999542236328,84787400]
["2014-01-01",22.788820266723629,46.889999389648438,49.200000762939453,46.619998931884773,48.430000305175781,124288300]
["2014-02-01",24.59675216674805,50.610000610351563,51.020000457763672,45.830001831054688,46.729999542236328,103767400]
["2014-03-01",23.654262542724609,48.099998474121087,49.869998931884773,46.290000915527337,49.389999389648438,128948200]
["2014-04-01",24.89351844787598,50.619998931884773,50.770000457763672,47.139999389648438,48.310001373291023,90187400]
["2014-05-01",24.809919357299801,50.450000762939453,51.560001373291023,50.209999084472663,50.560001373291023,85227900]
["2014-06-01",26.24129486083984,52.75,53.479999542236328,49.869998931884773,50.759998321533203,70213600]
["2014-07-01",24.360870361328121,48.970001220703118,53.479999542236328,48.700000762939453,52.900001525878913,87261600]
["2014-08-01",23.798734664916989,47.840000152587891,49.389999389648438,46.770000457763672,48.659999847412109,94025100]
["2014-09-01",22.130144119262699,43.950000762939453,48.110000610351563,43.799999237060547,47.569999694824219,194763700]
["2014-10-01",21.88340950012207,43.459999084472663,44.139999389648438,39.450000762939453,43.840000152587891,159476600]
["2014-11-01",19.79880332946777,39.319999694824219,43.080001831054688,39.189998626708977,42.939998626708977,113289200]
["2014-12-01",19.475112915039059,38.119998931884773,41.590000152587891,34.880001068115227,39.619998931884773,228579500]
["2015-01-01",19.837850570678711,38.830001831054688,40.439998626708977,34.930000305175781,38.209999084472663,193932100]
["2015-02-01",21.171274185180661,41.439998626708977,42.099998474121087,39.189998626708977,39.400001525878913,130913300]
["2015-03-01",20.275815963745121,39.110000610351563,41.880001068115227,36.880001068115227,41.180000305175781,136977100]
["2015-04-01",22.375467300415039,43.159999847412109,43.830001831054688,39.270000457763672,39.380001068115227,148547200]
["2015-05-01",21.494123458862301,41.459999084472663,43.849998474121087,41.209999084472663,42.819999694824219,86398100]
["2015-06-01",21.008953094482418,39.959999084472663,42.200000762939453,39.700000762939453,41.180000305175781,97133300]
["2015-07-01",19.43696212768555,36.970001220703118,41.520000457763672,35.869998931884773,39.650001525878913,141203800]
["2015-08-01",17.633638381958011,33.540000915527337,36.849998474121087,30.530000686645511,36.630001068115227,165121800]
["2015-09-01",16.335138320922852,30.559999465942379,32.889999389648438,29.35000038146973,32.369998931884773,195604600]
["2015-10-01",19.08260345458984,35.700000762939453,36.310001373291023,30.780000686645511,31.659999847412109,188136500]
["2015-11-01",18.494619369506839,34.599998474121087,37.529998779296882,32.889999389648438,35.639999389648438,118805600]
["2015-12-01",16.983003616333011,31.260000228881839,34.950000762939453,29.89999961853027,34.770000457763672,184741500]
["2016-01-01",17.586042404174801,32.369998931884773,32.380001068115227,27.559999465942379,30.79999923706055,212082500]
["2016-02-01",15.804079055786129,29.090000152587891,31.889999389648441,27.010000228881839,31.180000305175781,198789900]
["2016-03-01",16.743267059326168,30.180000305175781,31.739999771118161,29.10000038146973,29.45000076293945,168295400]
["2016-04-01",18.629522323608398,33.580001831054688,34,28.670000076293949,29.29000091552734,206739300]
["2016-05-01",17.42010498046875,31.39999961853027,33.75,30.760000228881839,33.619998931884773,170093700]
["2016-06-01",20.070089340209961,35.509998321533203,35.590000152587891,30.659999847412109,30.79999923706055,285204100]
["2016-07-01",19.442720413208011,34.400001525878913,37.279998779296882,33.869998931884773,35.799999237060547,154082400]
["2016-08-01",19.137516021728519,33.860000610351563,34.799999237060547,32.5,33.909999847412109,136133100]
["2016-09-01",20.235235214233398,35.159999847412109,35.389999389648438,33.060001373291023,33.810001373291023,125322300]
["2016-10-01",20.459686279296879,35.549999237060547,36.830001831054688,35.209999084472663,35.340000152587891,98879800]
["2016-11-01",20.148904800415039,35.009998321533203,35.270000457763672,32.529998779296882,35.020000457763672,128818500]
["2016-12-01",21.89912033081055,37.380001068115227,37.669998168945313,35.290000915527337,35.689998626708977,115892900]
["2017-01-01",21.078922271728519,35.979999542236328,38.680000305175781,35.729999542236328,38.099998474121087,110854000]
["2017-02-01",19.8720703125,33.919998168945313,36.200000762939453,33.330001831054688,36.180000305175781,147047100]
["2017-03-01",20.580678939819339,34.520000457763672,34.610000610351563,33.099998474121087,34.349998474121087,148475400]
["2017-04-01",20.461433410644531,34.319999694824219,35.689998626708977,33.830001831054688,34.590000152587891,112227400]
["2017-05-01",21.552480697631839,36.150001525878913,37.189998626708977,34.209999084472663,34.330001831054688,150913700]
["2017-06-01",21.014873504638668,34.650001525878913,36.470001220703118,34.470001220703118,36.240001678466797,120513200]
["2017-07-01",21.31204795837402,35.139999389648438,35.349998474121087,34,34.770000457763672,77120000]
["2017-08-01",21.06339263916016,34.729999542236328,36.830001831054688,33.900001525878913,36.159999847412109,101827400]
["2017-09-01",23.69650840759277,38.430000305175781,38.479999542236328,34.569999694824219,34.650001525878913,98582700]
["2017-10-01",25.07772064208984,40.669998168945313,40.970001220703118,37.979999542236328,38.049999237060547,102170900]
["2017-11-01",24.707754135131839,40.069999694824219,41.549999237060547,38.75,40.990001678466797,94438500]
["2017-12-01",26.297441482543949,42.029998779296882,42.229999542236328,39.220001220703118,39.860000610351563,81414000]
["2018-01-01",26.772958755493161,42.790000915527337,44.619998931884773,41.810001373291023,42.060001373291023,119151200]
["2018-02-01",24.314033508300781,38.860000610351563,43.380001068115227,36.150001525878913,42.799999237060547,150146900]
["2018-03-01",25.74785232543945,40.540000915527337,40.669998168945313,38.330001831054688,38.810001373291023,107673300]
["2018-04-01",28.320102691650391,44.590000152587891,44.889999389648438,39.450000762939453,40.529998779296882,131706600]
["2018-05-01",29.101299285888668,45.819999694824219,47.830001831054688,44.060001373291023,44.970001220703118,150556900]
["2018-06-01",29.376455307006839,45.659999847412109,47.569999694824219,44.049999237060547,46.169998168945313,135907800]
["2018-07-01",29.00974082946777,45.090000152587891,47.25,43.709999084472663,45.279998779296882,127926400]
["2018-08-01",27.5878791809082,42.880001068115227,45.099998474121087,41.299999237060547,44.599998474121087,133322100]
["2018-09-01",30.073965072631839,46.099998474121087,47.159999847412109,41.490001678466797,42.799999237060547,121239000]
["2018-10-01",28.293012619018551,43.369998931884773,47.049999237060547,40.209999084472663,46.930000305175781,158156600]
["2018-11-01",26.322872161865231,40.349998474121087,43.380001068115227,39.5,43.169998168945313,156738900]
["2018-12-01",25.095640182495121,37.919998168945313,41.470001220703118,36.279998779296882,41.189998626708977,158742700]
["2019-01-01",27.213405609130859,41.119998931884773,41.669998168945313,37.409999847412109,37.470001220703118,127815400]
["2019-02-01",28.225982666015621,42.650001525878913,43.409999847412109,40.860000610351563,41.119998931884773,111993500]
["2019-03-01",29.3575325012207,43.720001220703118,44.970001220703118,41.840000152587891,42.639999389648438,100892600]
["2019-04-01",29.364252090454102,43.729999542236328,45.380001068115227,42.729999542236328,44.259998321533203,97991500]
["2019-05-01",27.34306716918945,40.720001220703118,43.810001373291023,40.599998474121087,43.740001678466797,107329900]
["2019-06-01",28.41444206237793,41.700000762939453,42.700000762939453,40.319999694824219,41.240001678466797,100199000]
["2019-07-01",27.078891754150391,39.740001678466797,42.630001068115227,38.659999847412109,42.619998931884773,159303400]
["2019-08-01",25.17778205871582,36.950000762939453,39.459999084472663,35.729999542236328,39.049999237060547,171468500]
["2019-09-01",26.317476272583011,37.990001678466797,39.849998474121087,36.569999694824219,36.689998626708977,143823200]
["2019-10-01",26.262054443359379,37.909999847412109,39.799999237060547,35.880001068115227,38.069999694824219,169176600]
["2019-11-01",25.922601699829102,37.419998168945313,40.009998321533203,37.220001220703118,38.319999694824219,147557700]
["2019-12-01",26.558847427368161,37.740001678466797,38.25,36.5,37.520000457763672,141188000]
["2020-01-01",25.425840377807621,36.130001068115227,40.080001831054688,35.869998931884773,38.040000915527337,171781100]
["2020-02-01",22.019773483276371,31.29000091552734,37.779998779296882,29.70999908447266,35.900001525878913,225449100]
["2020-03-01",17.459959030151371,24.389999389648441,33.180000305175781,15.510000228881839,31.54999923706055,558148000]
["2020-04-01",17.03759765625,23.79999923706055,27.54999923706055,21.280000686645511,25.229999542236332,374996000]
["2020-05-01",16.565122604370121,23.139999389648441,24.729999542236332,21.20000076293945,22.920000076293949,218828600]
["2020-06-01",17.142854690551761,23.319999694824219,28.569999694824219,22.659999847412109,23.14999961853027,248389400]
["2020-07-01",16.201911926269531,22.04000091552734,24.479999542236332,21.75,23.329999923706051,203851500]
["2020-08-01",15.385934829711911,20.930000305175781,24.610000610351559,20.909999847412109,21.969999313354489,243312500]
["2020-09-01",13.003933906555179,17.45999908447266,21.14999961853027,17.35000038146973,20.909999847412109,287169900]
["2020-10-01",11.52926063537598,15.47999954223633,17.739999771118161,14.739999771118161,17.04000091552734,383453200]
["2020-11-01",14.567984580993651,19.559999465942379,22.10000038146973,15.52000045776367,15.819999694824221,382268400]
["2020-12-01",15.58737754821777,20.520000457763668,22.829999923706051,20.190000534057621,20.469999313354489,310719600]
["2021-01-01",16.87873458862305,22.219999313354489,25.54999923706055,20.54999923706055,21.090000152587891,307236700]
["2021-02-01",18.54229736328125,24.409999847412109,26.129999160766602,20.430000305175781,22.29000091552734,413297900]
["2021-03-01",18.747159957885739,24.35000038146973,27.10000038146973,23.889999389648441,24.819999694824219,302484000]
["2021-04-01",19.370780944824219,25.159999847412109,25.95000076293945,24.10000038146973,24.469999313354489,333744500]
["2021-05-01",20.194581985473629,26.229999542236332,27.469999313354489,25.319999694824219,25.469999313354489,268446000]
["2021-06-01",20.582967758178711,26.420000076293949,28.489999771118161,26.079999923706051,26.770000457763668,251554200]
["2021-07-01",18.83785438537598,24.180000305175781,27.229999542236332,22.639999389648441,27.120000839233398,247073800]
["2021-08-01",19.05599403381348,24.45999908447266,26.10000038146973,23.389999389648441,24.29999923706055,233740300]
["2021-09-01",21.563217163085941,27.329999923706051,27.889999389648441,24.170000076293949,24.579999923706051,231820200]
["2021-10-01",22.715150833129879,28.79000091552734,30.29000091552734,27.309999465942379,27.409999847412109,223150100]
["2021-11-01",20.482295989990231,25.95999908447266,29.379999160766602,25.45999908447266,29.190000534057621,213302300]
["2021-12-01",21.258176803588871,26.629999160766602,27.909999847412109,25.329999923706051,26.620000839233398,238098700]
["2022-01-01",24.682796478271481,30.920000076293949,32.639999389648438,26.64999961853027,26.690000534057621,302114700]
["2022-02-01",23.3177375793457,29.20999908447266,34.159999847412109,28.319999694824219,31.20000076293945,361039500]
["2022-03-01",23.708833694458011,29.39999961853027,31.239999771118161,27.309999465942379,28.780000686645511,439308000]
["2022-04-01",23.160467147827148,28.719999313354489,31.75,27.930000305175781,29.54999923706055,246299100]
["2022-05-01",26.103908538818359,32.369998931884773,33.209999084472663,28.159999847412109,28.54999923706055,291222300]
["2022-06-01",23.11295318603516,28.35000038146973,34.299999237060547,27.059999465942379,32.720001220703118,259773300]
["2022-07-01",23.95268630981445,29.379999160766602,29.430000305175781,25.370000839233398,27.95000076293945,232091900]
["2022-08-01",25.14298248291016,30.840000152587891,32.889999389648438,28.739999771118161,29,252576900]
["2022-09-01",23.55128288269043,28.54999923706055,32.419998168945313,27.20999908447266,30.520000457763668,211796200]
["2022-10-01",27.453123092651371,33.279998779296882,33.659999847412109,29.54000091552734,29.829999923706051,224355400]
["2022-11-01",29.614398956298832,35.900001525878913,36.110000610351563,32.279998779296882,33.540000915527337,202005000]
["2022-12-01",29.12508583068848,34.930000305175781,36.099998474121087,33.139999389648438,35.990001678466797,151421500]
["2023-01-01",30.209043502807621,36.229999542236328,36.599998474121087,33.529998779296882,35,157962800]
["2023-02-01",33.018993377685547,39.599998474121087,41.380001068115227,34.279998779296882,36.509998321533203,251482300]
["2023-03-01",31.945085525512699,37.939998626708977,40.549999237060547,34.139999389648438,39.759998321533203,210563100]
["2023-04-01",33.915348052978523,40.279998779296882,40.700000762939453,39.009998321533203,39.869998931884773,136799500]
["2023-05-01",28.383474349975589,33.709999084472663,40.419998168945313,33.619998931884773,39.979999542236328,209959300]
["2023-06-01",30.038311004638668,35.290000915527337,35.919998168945313,34.060001373291023,34.159999847412109,153843400]
["2023-07-01",31.74919319152832,37.299999237060547,37.369998931884773,34.400001525878913,36.040000915527337,145668400]
["2023-08-01",31.647054672241211,37.180000305175781,37.779998779296882,35.529998779296882,37.560001373291023,144621400]
["2023-09-01",33.346416473388672,38.720001220703118,39.729999542236328,37.830001831054688,38.080001831054688,181820800]
["2023-10-01",31.503410339355469,36.580001831054688,40.840000152587891,35.840000152587891,38.709999084472663,210712100]
["2023-11-01",31.253654479980469,36.290000915527337,36.939998626708977,34.459999084472663,36.290000915527337,183528000]
["2023-12-01",30.872859954833981,35.400001525878913,36.479999542236328,34.25,36.080001831054688,145639700]
["2024-01-01",30.611223220825199,35.099998474121087,36.479999542236328,33.520000457763672,35.639999389648438,192582700]
["2024-02-01",30.515293121337891,34.990001678466797,36.669998168945313,33.930000305175781,35.419998168945313,200826400]
["2024-03-01",33.266880035400391,37.680000305175781,38.479999542236328,35.319999694824219,35.430000305175781,138004400]
["2024-04-01",34.229213714599609,38.770000457763672,40.400001525878913,37.299999237060547,37.860000610351563,260019000]
["2024-05-01",33.169769287109382,37.569999694824219,39.479999542236328,36.330001831054688,38.430000305175781,172226700]
["2024-06-01",32.244239807128913,36.099998474121087,37.310001373291023,34.709999084472663,37.299999237060547,129285900]
["2024-07-01",31.610078811645511,35.389999389648438,37.389999389648438,34.380001068115227,36.25,164562400]
["2024-08-01",30.33281326293945,33.959999084472663,35.459999084472663,32.509998321533203,35.409999847412109,132836300]
["2024-09-01",28.44487380981445,31.389999389648441,33.200000762939453,30.520000457763668,33,179659800]
["2024-10-01",26.605339050292969,29.360000610351559,33.290000915527337,29,31.35000038146973,209222000]
["2024-11-01",26.560028076171879,29.309999465942379,30.5,27.819999694824219,29.680000305175781,215469400]
["2024-12-01",27.217887878417969,29.559999465942379,30.45999908447266,28.139999389648441,29.14999961853027,187296900]
["2025-01-01",28.599040985107418,31.059999465942379,32.189998626708977,29.690000534057621,29.70000076293945,189570300]
["2025-02-01",30.495822906494141,33.119998931884773,35.549999237060547,30.370000839233398,30.719999313354489,287269000]
["2025-03-01",31.549789428710941,33.790000915527337,34.950000762939453,30.989999771118161,33.340000152587891,253717800]
["2025-04-01",25.639455795288089,27.45999908447266,33.889999389648438,25.219999313354489,33.540000915527337,272695500]
["2025-05-01",27.17072868347168,29.10000038146973,30.819999694824219,27.29999923706055,27.469999313354489,222652500]
["2025-06-01",28.39841461181641,29.930000305175781,32.939998626708977,28.829999923706051,29.629999160766602,251263600]
["2025-07-01",30.504816055297852,32.150001525878913,33.069999694824219,29.95999908447266,30.129999160766602,160736500]
["2025-08-01",33.427200317382813,35.229999542236328,35.419998168945313,31.590000152587891,32.040000915527337,164921500]
["2025-09-01",33.174491882324219,34.459999084472663,35.880001068115227,33.689998626708977,34.770000457763672,141692400]
["2025-10-01",33.819503784179688,35.130001068115227,35.470001220703118,32.720001220703118,34.659999847412109,142535400]
["2025-11-01",34.753314971923828,36.099998474121087,37.639999389648438,34.830001831054688,35.020000457763672,137056100]
["2025-12-01",33.897975921630859,34.729999542236328,37.439998626708977,33.220001220703118,36.389999389648438,160531300]
["2026-01-01",36.972511291503913,37.880001068115227,38.889999389648438,33.400001525878913,35.099998474121087,191230800]
["2026-02-01",37.929031372070313,38.860000610351563,39.509998321533203,36.150001525878913,37.720001220703118,190340200]
["2026-03-01",46.468429565429688,47,48.270000457763672,38.360000610351563,39.400001525878913,438337100]
["2026-04-01",46.844131469726563,47.380001068115227,47.990001678466797,43.340000152587891,47.090000152587891,269716900]
["2026-05-01",41.396446228027337,41.869998931884773,47.150001525878913,41.119998931884773,47.080001831054688,183211800]
["2026-06-01",43.494998931884773,43.494998931884773,44.110000610351563,42.470001220703118,42.560001373291023,38050655]

{"sheet":"XOM_Stock_Price","index":176,"n_rows":501,"n_cols":7,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","XOM","XOM","XOM","XOM","XOM","XOM"]
["Date"]
["1985-01-01",1.347696900367737,6,6.0625,5.515625,5.609375,170295200]
["1985-02-01",1.3336576223373411,5.9375,6.046875,5.765625,5.96875,149500800]
["1985-03-01",1.436103463172913,6.28125,6.359375,5.921875,5.953125,132103200]
["1985-04-01",1.4718281030654909,6.4375,6.765625,6.1875,6.234375,107101600]
["1985-05-01",1.543276309967041,6.75,6.78125,6.15625,6.453125,129675200]
["1985-06-01",1.5651654005050659,6.734375,6.8125,6.234375,6.75,126180000]
["1985-07-01",1.525219321250916,6.5625,6.734375,6.40625,6.703125,141728800]
["1985-08-01",1.5324805974960329,6.59375,6.609375,6.3125,6.578125,103317600]
["1985-09-01",1.532353281974792,6.484375,6.59375,6.046875,6.59375,108110400]
["1985-10-01",1.6246628761291499,6.875,6.875,6.359375,6.5,135417600]
["1985-11-01",1.576662063598633,6.671875,6.984375,6.53125,6.8125,105299200]
["1985-12-01",1.6552586555480959,6.890625,6.890625,6.125,6.671875,224056800]
["1986-01-01",1.5539147853851321,6.46875,7.015625,6.1875,6.875,193724800]
["1986-02-01",1.5689293146133421,6.53125,6.84375,6.046875,6.46875,195362400]
["1986-03-01",1.703655362129211,6.96875,7.140625,6.453125,6.53125,170290400]
["1986-04-01",1.730393528938293,7.078125,7.328125,6.765625,7,143535200]
["1986-05-01",1.8297102451324461,7.484375,7.515625,6.96875,7,140169600]
["1986-06-01",1.8887175321578979,7.609375,7.703125,7.3125,7.5,108103200]
["1986-07-01",1.884838342666626,7.59375,7.6875,7.1875,7.578125,116440800]
["1986-08-01",2.136926651000977,8.609375,8.71875,7.5,7.5625,176232000]
["1986-09-01",2.1162106990814209,8.40625,8.90625,8,8.625,188786400]
["1986-10-01",2.139811515808105,8.5,8.71875,8.1875,8.40625,128466400]
["1986-11-01",2.1791467666625981,8.65625,8.765625,8.203125,8.53125,144118400]
["1986-12-01",2.235420942306519,8.765625,9.265625,8.5,8.546875,222530400]
["1987-01-01",2.637877464294434,10.34375,10.578125,8.765625,8.90625,187705600]
["1987-02-01",2.4984128475189209,9.796875,10.625,9.53125,10.328125,168090400]
["1987-03-01",2.763293981552124,10.71875,11.125,9.75,9.78125,175820000]
["1987-04-01",2.791492223739624,10.828125,11.5,10.53125,10.65625,201853600]
["1987-05-01",2.803574800491333,10.875,11.328125,10.640625,10.75,163461600]
["1987-06-01",3.0358541011810298,11.65625,11.78125,10.828125,10.9375,146688800]
["1987-07-01",3.0643398761749272,11.765625,12.125,11.34375,11.609375,149542400]
["1987-08-01",3.2433996200561519,12.453125,12.53125,11.671875,11.875,189709600]
["1987-09-01",3.1991438865661621,12.15625,12.59375,11.28125,12.484375,155925600]
["1987-10-01",2.8043923377990718,10.65625,12.5,7.71875,12.28125,222472400]
["1987-11-01",2.4178636074066162,9.1875,11,9,10.375,116646000]
["1987-12-01",2.538099050521851,9.53125,10.5,8.8125,9.3125,131424000]
["1988-01-01",2.7960705757141109,10.5,10.5,9.15625,9.71875,128872400]
["1988-02-01",2.8376784324646001,10.65625,10.90625,9.75,10.5,112541200]
["1988-03-01",2.8305900096893311,10.5,11.15625,10.34375,10.625,134066000]
["1988-04-01",3.0243523120880131,11.21875,11.375,10.28125,10.4375,136432000]
["1988-05-01",3.0327751636505131,11.25,11.4375,10.78125,11.21875,89578000]
["1988-06-01",3.0966470241546631,11.34375,11.96875,10.875,11.125,149382000]
["1988-07-01",3.2331385612487789,11.84375,11.84375,11.03125,11.28125,98825600]
["1988-08-01",3.1734218597412109,11.625,11.9375,11.25,11.78125,112506800]
["1988-09-01",3.0902528762817378,11.1875,11.75,11.03125,11.5625,133003200]
["1988-10-01",3.0902528762817378,11.1875,11.6875,10.84375,11.125,99668800]
["1988-11-01",2.9866681098937988,10.8125,11.34375,10.09375,11.15625,100018400]
["1988-12-01",3.0763766765594478,11,11.625,10.5625,10.78125,101334400]
["1989-01-01",3.242430448532104,11.59375,11.59375,10.78125,10.875,101827600]
["1989-02-01",3.06763768196106,10.96875,11.59375,10.84375,11.5,85284800]
["1989-03-01",3.104760885238647,10.96875,11.53125,10.71875,11,118401200]
["1989-04-01",3.0516855716705318,10.78125,11.21875,10.375,10.90625,162047200]
["1989-05-01",3.0516855716705318,10.78125,11.0625,10.4375,10.71875,121500800]
["1989-06-01",3.1545460224151611,11,11.5,10.75,10.78125,118291200]
["1989-07-01",3.2800130844116211,11.4375,11.6875,10.875,11.0625,101170400]
["1989-08-01",3.136623859405518,10.9375,11.5625,10.78125,11.46875,125412800]
["1989-09-01",3.250719547271729,11.1875,11.40625,10.90625,10.9375,106638000]
["1989-10-01",3.341522216796875,11.5,11.71875,10.8125,11.1875,124611600]
["1989-11-01",3.43232274055481,11.8125,12.03125,11.25,11.53125,77686400]
["1989-12-01",3.6799578666687012,12.5,12.90625,11.8125,11.84375,102131600]
["1990-01-01",3.4591588973999019,11.75,12.625,11.40625,12.46875,106407600]
["1990-02-01",3.4591588973999019,11.75,12.28125,11.5625,11.8125,87748800]
["1990-03-01",3.4470503330230708,11.5625,11.9375,11.375,11.6875,93473200]
["1990-04-01",3.3725192546844478,11.3125,11.8125,11.21875,11.46875,74631600]
["1990-05-01",3.5774774551391602,12,12.15625,11.25,11.375,101425200]
["1990-06-01",3.614803791046143,11.96875,12.3125,11.6875,12.03125,96683200]
["1990-07-01",3.916825532913208,12.96875,13,11.6875,11.90625,112125200]
["1990-08-01",3.7752525806427002,12.5,13.78125,12.125,13,150198000]
["1990-09-01",3.741125106811523,12.25,12.96875,12.1875,12.5,92159200]
["1990-10-01",3.741125106811523,12.25,12.625,11.8125,12.28125,99960400]
["1990-11-01",3.8651900291442871,12.65625,12.84375,12.0625,12.34375,86538800]
["1990-12-01",4.005159854888916,12.9375,13.125,12.3125,12.6875,78140000]
["1991-01-01",3.995485782623291,12.90625,13.25,12.40625,12.9375,94615200]
["1991-02-01",4.2663664817810059,13.78125,14,12.53125,12.8125,120037200]
["1991-03-01",4.5875458717346191,14.625,14.96875,13.625,13.71875,91663600]
["1991-04-01",4.6659665107727051,14.875,15.34375,14.125,14.59375,99406000]
["1991-05-01",4.5679416656494141,14.5625,15.1875,13.96875,14.9375,106229200]
["1991-06-01",4.6106076240539551,14.53125,14.9375,14.0625,14.5625,77909200]
["1991-07-01",4.7097592353820801,14.84375,15.03125,14.21875,14.59375,78870800]
["1991-08-01",4.6205220222473136,14.5625,14.96875,14.15625,14.875,83602400]
["1991-09-01",4.7731976509094238,14.875,14.96875,14.375,14.5625,69794400]
["1991-10-01",4.8935294151306152,15.25,15.46875,14.65625,14.9375,88568400]
["1991-11-01",4.7030048370361328,14.65625,15.4375,14.28125,15.28125,78616000]
["1991-12-01",4.9371843338012704,15.21875,15.25,13.96875,14.5,96914800]
["1992-01-01",4.7242846488952637,14.5625,15.3125,14.4375,15.0625,106293200]
["1992-02-01",4.6330432891845703,14.28125,14.90625,14.125,14.5625,81080000]
["1992-03-01",4.490992546081543,13.6875,14.34375,13.4375,14.25,89134800]
["1992-04-01",4.9216370582580566,15,15.03125,13.5625,13.625,96218400]
["1992-05-01",4.972902774810791,15.15625,16.0625,14.59375,15.03125,103641600]
["1992-06-01",5.1377387046813956,15.46875,15.90625,15.1875,15.1875,82929600]
["1992-07-01",5.2726688385009766,15.875,15.9375,15.25,15.46875,81220800]
["1992-08-01",5.3349456787109384,16.0625,16.375,15.6875,15.84375,81331600]
["1992-09-01",5.3642706871032706,15.96875,16.1875,15.5,16.03125,76162000]
["1992-10-01",5.1438241004943848,15.3125,16.03125,15.21875,16.03125,69050000]
["1992-11-01",4.9968562126159668,14.875,15.34375,14.53125,15.34375,76940400]
["1992-12-01",5.1958036422729492,15.28125,15.71875,14.5625,14.875,84966800]
["1993-01-01",5.1958036422729492,15.28125,15.59375,14.4375,15.3125,98809600]
["1993-02-01",5.4083156585693359,15.90625,16.21875,15.1875,15.34375,96919600]
["1993-03-01",5.6863288879394531,16.53125,16.6875,15.5,15.875,95874400]
["1993-04-01",5.6755785942077637,16.5,17.25,15.96875,16.53125,102219600]
["1993-05-01",5.6325821876525879,16.375,16.625,15.8125,16.59375,87368400]
["1993-06-01",5.7496519088745117,16.53125,16.84375,16.09375,16.34375,101565200]
["1993-07-01",5.7061772346496582,16.40625,16.6875,15.84375,16.53125,79988000]
["1993-08-01",5.6844377517700204,16.34375,16.6875,15.9375,16.4375,83779600]
["1993-09-01",5.7593507766723633,16.375,16.6875,16.0625,16.28125,88834400]
["1993-10-01",5.748356819152832,16.34375,16.59375,16,16.375,76925600]
["1993-11-01",5.5175423622131348,15.6875,16.375,15.25,16.28125,89428000]
["1993-12-01",5.6130504608154297,15.78125,16.0625,15.375,15.71875,93592400]
["1994-01-01",5.9131560325622559,16.625,16.6875,15.78125,15.8125,104489200]
["1994-02-01",5.7686619758605957,16.21875,16.84375,16.21875,16.625,78646800]
["1994-03-01",5.6515536308288574,15.71875,16.59375,15.375,16.15625,105986800]
["1994-04-01",5.6515536308288574,15.71875,15.90625,15.09375,15.40625,107590400]
["1994-05-01",5.4942564964294434,15.28125,15.71875,15.09375,15.71875,84946400]
["1994-06-01",5.1602163314819336,14.1875,15.59375,14.03125,15.25,164724800]
["1994-07-01",5.4102721214294434,14.875,14.96875,14.125,14.28125,75602000]
["1994-08-01",5.4102721214294434,14.875,15.21875,14.5,14.875,92463600]
["1994-09-01",5.2920498847961426,14.375,15.15625,14.34375,14.875,101888400]
["1994-10-01",5.786740779876709,15.71875,15.8125,14.0625,14.40625,109044400]
["1994-11-01",5.5566511154174796,15.09375,15.6875,14.78125,15.5625,91242800]
["1994-12-01",5.6601934432983398,15.1875,15.53125,14.78125,15.03125,96888400]
["1995-01-01",5.8232426643371582,15.625,16,15.03125,15.125,85365200]
["1995-02-01",5.951352596282959,15.96875,16.09375,15.34375,15.65625,91049600]
["1995-03-01",6.2826681137084961,16.65625,16.75,15.6875,15.96875,110820400]
["1995-04-01",6.5537762641906738,17.375,17.5625,16.5,16.625,109906800]
["1995-05-01",6.7305874824523926,17.84375,17.96875,17.34375,17.4375,116496800]
["1995-06-01",6.730842113494873,17.65625,18.09375,17.125,17.8125,123768800]
["1995-07-01",6.9095287322998047,18.125,18.46875,17.65625,17.65625,99212800]
["1995-08-01",6.5521454811096191,17.1875,18.09375,17.03125,18.09375,102002400]
["1995-09-01",6.959355354309082,18.0625,18.5625,17.15625,17.15625,101004400]
["1995-10-01",7.3566856384277344,19.09375,19.21875,17.84375,18.03125,99992400]
["1995-11-01",7.4530086517333984,19.34375,20.03125,18.65625,19.09375,88534400]
["1995-12-01",7.8914608955383301,20.28125,21.5,19.28125,19.3125,135798000]
["1996-01-01",7.8063521385192871,20.0625,21.25,19.40625,20.0625,132827200]
["1996-02-01",7.733391284942627,19.875,21.15625,19.53125,20.0625,131040000]
["1996-03-01",8.0015783309936523,20.375,21.5,19.40625,19.90625,159090800]
["1996-04-01",8.3452024459838867,21.25,21.5,19.96875,20.53125,137387200]
["1996-05-01",8.3206567764282227,21.1875,22.1875,20.5,21.15625,141999200]
["1996-06-01",8.610630989074707,21.71875,21.875,20.84375,21.125,111288400]
["1996-07-01",8.1522197723388672,20.5625,22.53125,20.34375,21.75,143424400]
["1996-08-01",8.0778884887695313,20.375,21.25,20,20.546875,144430400]
["1996-09-01",8.3309907913208008,20.8125,21.8125,20.6875,20.75,121342000]
["1996-10-01",8.8688774108886719,22.15625,22.625,20.71875,20.8125,133687200]
["1996-11-01",9.4442911148071289,23.59375,23.90625,21.9375,22.1875,110096400]
["1996-12-01",9.8952560424804688,24.5,25.3125,23.28125,23.53125,132886000]
["1997-01-01",10.46322822570801,25.90625,26.75,24.125,24.5625,185108000]
["1997-02-01",10.122452735900881,25.0625,26.3125,24.96875,25.90625,124623200]
["1997-03-01",10.963932037353519,26.9375,27.8125,24.71875,24.75,156667200]
["1997-04-01",11.523576736450201,28.3125,28.5,24.9375,26.75,163431600]
["1997-05-01",12.05778980255127,29.625,30.125,27.3125,27.875,142339000]
["1997-06-01",12.55354022979736,30.625,32.5625,29.4375,29.75,144493400]
["1997-07-01",13.16840076446533,32.125,32.8125,30,30.75,136330400]
["1997-08-01",12.540725708007811,30.59375,32.71875,29.3125,32.125,127969200]
["1997-09-01",13.217387199401861,32.03125,33.625,30.59375,30.65625,122988800]
["1997-10-01",12.675785064697269,30.71875,33.4375,27.375,32.125,152865400]
["1997-11-01",12.58552837371826,30.5,32.0625,29.3125,31.0625,107004200]
["1997-12-01",12.70928382873535,30.59375,32.375,29.625,30.5,123933800]
["1998-01-01",12.319831848144529,29.65625,31.09375,28.3125,30.53125,149596000]
["1998-02-01",13.24154090881348,31.875,32.21875,30.09375,30.375,115262800]
["1998-03-01",14.14002799987793,33.8125,35,31.0625,31.9375,145353800]
["1998-04-01",15.2769718170166,36.53125,37.34375,32.6875,33.875,141879800]
["1998-05-01",14.7411642074585,35.25,38,34.5,37,116825200]
["1998-06-01",15.008204460144039,35.6875,36.53125,33.6875,35.25,136540200]
["1998-07-01",14.771646499633791,35.125,36.90625,34.09375,36.03125,113450400]
["1998-08-01",13.75971126556396,32.71875,36.03125,32,34.8125,160266200]
["1998-09-01",14.941085815429689,35.3125,35.78125,31,32.25,171152400]
["1998-10-01",15.152641296386721,35.8125,38.46875,34.71875,35.09375,185060600]
["1998-11-01",15.86664390563965,37.5,38.65625,34.78125,35.6875,133619800]
["1998-12-01",15.556747436523439,36.5625,38.34375,35.03125,36.25,191454400]
["1999-01-01",14.94511699676514,35.125,37.90625,34.78125,36.375,152538200]
["1999-02-01",14.160629272460939,33.28125,36.71875,33.1875,35.03125,160680200]
["1999-03-01",15.09795475006104,35.28125,38.1875,32.15625,33.15625,206410000]
["1999-04-01",17.772523880004879,41.53125,42.625,34.71875,35.15625,196539400]
["1999-05-01",17.09050369262695,39.9375,43.625,38.78125,41.5,180442400]
["1999-06-01",16.58408164978027,38.5625,41.71875,37.4375,39.8125,156534200]
["1999-07-01",17.067897796630859,39.6875,40.8125,37.65625,38.5625,149662400]
["1999-08-01",16.960380554199219,39.4375,41.46875,38.65625,39.875,158931400]
["1999-09-01",16.425119400024411,38,41.5,36.0625,39.5,165429800]
["1999-10-01",16.006401062011719,37.03125,38.46875,35.625,37.96875,176728200]
["1999-11-01",17.141017913818359,39.65625,40.6875,35.03125,37.03125,177529000]
["1999-12-01",17.514875411987301,40.28125,43.28125,39.625,39.625,222137400]
["2000-01-01",18.017629623413089,41.4375,43.15625,38.25,39.75,250602200]
["2000-02-01",16.373479843139648,37.65625,42.4375,34.9375,41.65625,221046200]
["2000-03-01",17.052825927734379,39,41,36,37.6875,279745400]
["2000-04-01",16.984500885009769,38.84375,41.5625,37.5,38.875,201420000]
["2000-05-01",18.214279174804691,41.65625,41.96875,38.5,39.15625,193631800]
["2000-06-01",17.255290985107418,39.25,42.375,38.84375,41.78125,235361600]
["2000-07-01",17.626226425170898,40.09375,40.5625,37.5625,39.40625,204308600]
["2000-08-01",17.94564056396484,40.8203125,42.375,39.875,40.46875,186959200]
["2000-09-01",19.69426345825195,44.5546875,45.375,40.875,41,273431600]
["2000-10-01",19.7115364074707,44.59375,47.71875,42.90625,44.6875,277293600]
["2000-11-01",19.449087142944339,44,47.34375,43.28125,44.96875,219069400]
["2000-12-01",19.307931900024411,43.46875,45.6875,42.03125,43.96875,246466000]
["2001-01-01",18.688861846923832,42.075000762939453,44.875,39.34375,43.34375,311749600]
["2001-02-01",18.00037956237793,40.525001525878913,43.325000762939453,40.450000762939453,42.075000762939453,202850800]
["2001-03-01",18.083614349365231,40.5,43.244998931884773,37.599998474121087,40.400001525878913,277832200]
["2001-04-01",19.780363082885739,44.299999237060547,44.939998626708977,38.5,40.5,265479800]
["2001-05-01",19.813850402832031,44.375,45.325000762939453,42.724998474121087,44.400001525878913,256474800]
["2001-06-01",19.597391128540039,43.674999237060547,45.834999084472663,43.080001831054688,44.5,249846400]
["2001-07-01",18.742330551147461,41.759998321533203,44.400001525878913,40.520000457763672,44.125,225712600]
["2001-08-01",18.019748687744141,40.150001525878913,42.490001678466797,40.049999237060547,42.450000762939453,190175200]
["2001-09-01",17.782281875610352,39.400001525878913,41.5,35.009998321533203,40.599998474121087,194900700]
["2001-10-01",17.804855346679691,39.450000762939453,42.700000762939453,38.049999237060547,39.25,225004000]
["2001-11-01",16.879634857177731,37.400001525878913,40.580001831054688,36.759998321533203,39.450000762939453,241588300]
["2001-12-01",17.841117858886719,39.299999237060547,40.299999237060547,36.409999847412109,37.400001525878913,239401800]
["2002-01-01",17.72762298583984,39.049999237060547,40.090000152587891,37.799999237060547,39.299999237060547,199811900]
["2002-02-01",18.749057769775391,41.299999237060547,41.799999237060547,37.599998474121087,39.150001525878913,201045400]
["2002-03-01",20.01589393615723,43.830001831054688,44.290000915527337,41.650001525878913,41.75,220308800]
["2002-04-01",18.344474792480469,40.169998168945313,44.569999694824219,39.599998474121087,44.200000762939453,241394100]
["2002-05-01",18.234882354736332,39.930000305175781,41.130001068115227,38.680000305175781,39.900001525878913,214574500]
["2002-06-01",18.795028686523441,40.919998168945313,41.020000457763672,38.5,40,234310800]
["2002-07-01",16.884296417236332,36.759998321533203,41.099998474121087,29.75,40.770000457763672,419930100]
["2002-08-01",16.282598495483398,35.450000762939453,37.799999237060547,32.319999694824219,35.25,256030500]
["2002-09-01",14.74625301361084,31.89999961853027,35.799999237060547,31.180000305175781,34.25,237509300]
["2002-10-01",15.55982875823975,33.659999847412109,36.5,32.029998779296882,32.180000305175781,325718700]
["2002-11-01",16.086820602416989,34.799999237060547,35.849998474121087,33,33.799999237060547,219486100]
["2002-12-01",16.258041381835941,34.939998626708977,36.220001220703118,34.099998474121087,35.150001525878913,245602600]
["2003-01-01",15.890449523925779,34.150001525878913,36.599998474121087,31.579999923706051,35,268464500]
["2003-02-01",15.829948425292971,34.020000457763672,35.090000152587891,32.319999694824219,34.159999847412109,220545200]
["2003-03-01",16.373027801513668,34.950000762939453,36.200000762939453,33.229999542236328,34.389999389648438,271091900]
["2003-04-01",16.490144729614261,35.200000762939453,36,34.200000762939453,35.25,230596000]
["2003-05-01",17.052310943603519,36.400001525878913,36.770000457763672,34.990001678466797,35.319999694824219,241625800]
["2003-06-01",16.9426155090332,35.909999847412109,38.450000762939453,35.909999847412109,36.529998779296882,244445200]
["2003-07-01",16.786918640136719,35.580001831054688,36.400001525878913,34.900001525878913,35.950000762939453,260446600]
["2003-08-01",17.787143707275391,37.700000762939453,37.740001678466797,35.119998931884773,35.569999694824219,212805700]
["2003-09-01",17.387191772460941,36.599998474121087,38.5,36.349998474121087,37.790000915527337,224083400]
["2003-10-01",17.377695083618161,36.580001831054688,38.930000305175781,36.119998931884773,36.919998168945313,256091700]
["2003-11-01",17.197160720825199,36.200000762939453,36.990001678466797,35.049999237060547,36.919998168945313,224482300]
["2003-12-01",19.613958358764648,41,41.130001068115227,36.220001220703118,36.5,257997900]
["2004-01-01",19.51350021362305,40.790000915527337,41.770000457763672,40.020000457763672,41.020000457763672,238350800]
["2004-02-01",20.173675537109379,42.169998168945313,42.75,40.049999237060547,41.259998321533203,199643700]
["2004-03-01",20.01976203918457,41.590000152587891,43.400001525878913,39.909999847412109,42.580001831054688,285284900]
["2004-04-01",20.481870651245121,42.549999237060547,43.970001220703118,41.430000305175781,41.900001525878913,225169900]
["2004-05-01",20.818817138671879,43.25,44.240001678466797,41.590000152587891,42.900001525878913,237764400]
["2004-06-01",21.515336990356449,44.409999847412109,45.529998779296882,43.099998474121087,43.5,249433500]
["2004-07-01",22.43099212646484,46.299999237060547,46.819999694824219,44.200000762939453,44.529998779296882,217947100]
["2004-08-01",22.334102630615231,46.099998474121087,46.939998626708977,44.200000762939453,46.290000915527337,245975700]
["2004-09-01",23.55488395690918,48.330001831054688,49.790000915527337,46.029998779296882,46.200000762939453,262349900]
["2004-10-01",23.988664627075199,49.220001220703118,50.459999084472663,48.180000305175781,48.450000762939453,247700600]
["2004-11-01",24.978025436401371,51.25,52,48.25,49.400001525878913,244145100]
["2004-12-01",25.118095397949219,51.259998321533203,52.049999237060547,48.900001525878913,51.259998321533203,286965800]
["2005-01-01",25.284685134887699,51.599998474121087,51.970001220703118,49.25,51.020000457763672,245378900]
["2005-02-01",31.022735595703121,63.310001373291023,64.040000915527344,51.930000305175781,51.979999542236328,368112500]
["2005-03-01",29.347829818725589,59.599998474121087,64.370002746582031,57.380001068115227,62.970001220703118,550792900]
["2005-04-01",28.082328796386719,57.029998779296882,61.740001678466797,55.400001525878913,60.099998474121087,420482400]
["2005-05-01",27.673616409301761,56.200000762939453,58.650001525878913,52.779998779296882,57,401416300]
["2005-06-01",28.4431266784668,57.470001220703118,61.130001068115227,56.330001831054688,56.450000762939453,359084600]
["2005-07-01",29.076616287231449,58.75,60.729999542236328,57.599998474121087,57.75,329633500]
["2005-08-01",29.645771026611332,59.900001525878913,61.340000152587891,57.759998321533203,59.229999542236328,394547100]
["2005-09-01",31.601421356201168,63.540000915527337,65.959999084472656,60.099998474121087,60.099998474121087,430770300]
["2005-10-01",27.921041488647461,56.139999389648438,63.889999389648438,54.5,63.549999237060547,519294300]
["2005-11-01",28.861040115356449,58.029998779296882,60.259998321533203,55.840000152587891,56.090000152587891,391813500]
["2005-12-01",28.07857513427734,56.169998168945313,60.380001068115227,55.599998474121087,58.369998931884773,333738200]
["2006-01-01",31.367815017700199,62.75,63.959999084472663,56.419998168945313,56.419998168945313,408984300]
["2006-02-01",29.678215026855469,59.369998931884773,63.080001831054688,58.599998474121087,62.770000457763672,366218200]
["2006-03-01",30.584676742553711,60.860000610351563,61.919998168945313,58.439998626708977,59.590000152587891,423277300]
["2006-04-01",31.700319290161129,63.080001831054688,65,60.430000305175781,61.360000610351563,341320100]
["2006-05-01",30.609804153442379,60.909999847412109,64.769996643066406,59.150001525878913,63.400001525878913,433413200]
["2006-06-01",30.986001968383789,61.349998474121087,62.650001525878913,56.639999389648438,60.400001525878913,503806800]
["2006-07-01",34.213386535644531,67.739997863769531,67.94000244140625,61.630001068115227,61.799999237060547,419971700]
["2006-08-01",34.178016662597663,67.669998168945313,71.220001220703125,67.010002136230469,67.239997863769531,507318400]
["2006-09-01",34.047382354736328,67.099998474121094,68.650001525878906,63.869998931884773,67.849998474121094,474291100]
["2006-10-01",36.239414215087891,71.419998168945313,72.330001831054688,64.839996337890625,67.290000915527344,458300600]
["2006-11-01",38.974338531494141,76.80999755859375,77.370002746582031,70.269996643066406,71.580001831054688,407406000]
["2006-12-01",39.051616668701172,76.629997253417969,79,74.819999694824219,76.779998779296875,386455900]
["2007-01-01",37.762252807617188,74.099998474121094,76.269996643066406,70.639999389648438,76.260002136230469,504732000]
["2007-02-01",36.529018402099609,71.680000305175781,76.099998474121094,71.180000305175781,74.580001831054688,401419000]
["2007-03-01",38.614013671875,75.449996948242188,76.349998474121094,69.019996643066406,70.900001525878906,611224400]
["2007-04-01",40.62530517578125,79.379997253417969,80.879997253417969,75.279998779296875,75.349998474121094,451394900]
["2007-05-01",42.564956665039063,83.169998168945313,84.319999694824219,79.050003051757813,79.5,443527200]
["2007-06-01",43.113655090332031,83.879997253417969,86.580001831054688,80.849998474121094,83.55999755859375,506912200]
["2007-07-01",43.756156921386719,85.129997253417969,93.620002746582031,84.120002746582031,84.5,559643700]
["2007-08-01",44.064563751220703,85.730003356933594,87.900001525878906,78.760002136230469,84.989997863769531,687544000]
["2007-09-01",47.765308380126953,92.55999755859375,93.660003662109375,83.879997253417969,85.30999755859375,446258200]
["2007-10-01",47.471138000488281,91.989997863769531,95.269996643066406,89.669998168945313,92.449996948242188,513452200]
["2007-11-01",46.010738372802727,89.160003662109375,90.949996948242188,83.370002746582031,89.830001831054688,548075900]
["2007-12-01",48.536399841308587,93.69000244140625,95.099998474121094,87.709999084472656,88.970001220703125,386223600]
["2008-01-01",44.397144317626953,85.699996948242188,94.739997863769531,77.550003051757813,94.150001525878906,614692200]
["2008-02-01",45.0758056640625,87.010002136230469,90.169998168945313,80.360000610351563,87.699996948242188,491055000]
["2008-03-01",44.006061553955078,84.580001831054688,88.5,81.970001220703125,86.830001831054688,608218000]
["2008-04-01",48.423316955566413,93.069999694824219,94.930000305175781,84.260002136230469,84.800003051757813,483071200]
["2008-05-01",46.180870056152337,88.760002136230469,96.120002746582031,87.599998474121094,90.099998474121094,575856500]
["2008-06-01",46.057941436767578,88.129997253417969,90.5,84.769996643066406,88.089996337890625,565696300]
["2008-07-01",42.033828735351563,80.430000305175781,89.629997253417969,79.099998474121094,87.870002746582031,685444100]
["2008-08-01",41.814327239990227,80.010002136230469,81.5,76.139999389648438,80.550003051757813,543017900]
["2008-09-01",40.793464660644531,77.660003662109375,82,71.510002136230469,78.040000915527344,770778000]
["2008-10-01",38.933948516845703,74.120002746582031,81.75,56.509998321533203,77.19000244140625,1384259200]
["2008-11-01",42.101413726806641,80.150001525878906,81.029998779296875,67.540000915527344,73.449996948242188,1006470600]
["2008-12-01",42.174461364746087,79.830001831054688,83.639999389648438,72.680000305175781,77.889999389648438,996412900]
["2009-01-01",40.404651641845703,76.480003356933594,82.730003356933594,74.010002136230469,80.05999755859375,844182900]
["2009-02-01",35.871810913085938,67.900001525878906,80.5,67.900001525878906,76.05999755859375,771508100]
["2009-03-01",36.158767700195313,68.099998474121094,71.489997863769531,61.860000610351563,67,933460300]
["2009-04-01",35.399471282958977,66.669998168945313,71.150001525878906,64.5,67.040000915527344,632859600]
["2009-05-01",36.822452545166023,69.349998474121094,71.389999389648438,65.599998474121094,67.129997253417969,530458500]
["2009-06-01",37.341323852539063,69.910003662109375,74.830001831054688,68.080001831054688,70.459999084472656,596987800]
["2009-07-01",37.597702026367188,70.389999389648438,72.790000915527344,64.459999084472656,70.669998168945313,560318900]
["2009-08-01",36.935382843017578,69.150001525878906,71.889999389648438,66.089996337890625,70.959999084472656,437664700]
["2009-09-01",36.870792388916023,68.610000610351563,71.080001831054688,67.830001831054688,68.930000305175781,419180700]
["2009-10-01",38.515220642089837,71.669998168945313,75,66.110000610351563,68.389999389648438,501283200]
["2009-11-01",40.342372894287109,75.069999694824219,76.540000915527344,71.040000915527344,72.050003051757813,356438100]
["2009-12-01",36.858371734619141,68.19000244140625,76.300003051757813,67.639999389648438,76,648945000]
["2010-01-01",34.826004028320313,64.430000305175781,70.599998474121094,64.019996643066406,68.720001220703125,596474300]
["2010-02-01",35.134109497070313,65,67.230003356933594,63.560001373291023,65.769996643066406,534843200]
["2010-03-01",36.440513610839837,66.980003356933594,67.889999389648438,65.080001831054688,65.360000610351563,582728200]
["2010-04-01",36.870323181152337,67.769996643066406,70,66.849998474121094,67.269996643066406,531285400]
["2010-05-01",32.893318176269531,60.459999084472663,68.220001220703125,58.459999084472663,68.110000610351563,768609600]
["2010-06-01",31.25983810424805,57.069999694824219,64.5,56.919998168945313,60.380001068115227,808522600]
["2010-07-01",32.689445495605469,59.680000305175781,61.880001068115227,55.939998626708977,56.979999542236328,613489500]
["2010-08-01",32.377239227294922,59.110000610351563,62.990001678466797,58.049999237060547,60.639999389648438,475629700]
["2010-09-01",34.087379455566413,61.790000915527337,62.439998626708977,59.720001220703118,60.040000915527337,423362300]
["2010-10-01",36.680198669433587,66.489997863769531,66.80999755859375,61.799999237060547,62.319999694824219,430427600]
["2010-11-01",38.373809814453118,69.55999755859375,71.900001525878906,66.629997253417969,66.720001220703125,486318500]
["2010-12-01",40.591720581054688,73.120002746582031,73.69000244140625,70.379997253417969,70.379997253417969,409237200]
["2011-01-01",44.788581848144531,80.680000305175781,80.819999694824219,73.639999389648438,73.720001220703125,449380100]
["2011-02-01",47.480998992919922,85.529998779296875,88.230003356933594,81.040000915527344,81.139999389648438,443594000]
["2011-03-01",46.949943542480469,84.129997253417969,86.5,78.800003051757813,86.410003662109375,439334000]
["2011-04-01",49.098495483398438,87.980003356933594,88,82.379997253417969,84.720001220703125,309722400]
["2011-05-01",46.581626892089837,83.470001220703125,88.129997253417969,79.419998168945313,88.099998474121094,403834500]
["2011-06-01",45.672843933105469,81.379997253417969,83.650001525878906,76.720001220703125,83.550003051757813,444344200]
["2011-07-01",44.780479431152337,79.790000915527344,85.410003662109375,79.760002136230469,81.19000244140625,375467600]
["2011-08-01",41.542194366455078,74.019996643066406,81.180000305175781,67.029998779296875,80.819999694824219,774165900]
["2011-09-01",41.031265258789063,72.629997253417969,74.980003356933594,67.930000305175781,74.150001525878906,550523400]
["2011-10-01",44.115818023681641,78.089996337890625,82.199996948242188,69.209999084472656,72.050003051757813,514198800]
["2011-11-01",45.443435668945313,80.44000244140625,80.529998779296875,73.900001525878906,75.819999694824219,444321100]
["2011-12-01",48.169265747070313,84.760002136230469,85.629997253417969,78.660003662109375,80.199996948242188,380150300]
["2012-01-01",47.589591979980469,83.739997863769531,87.94000244140625,83.459999084472656,85.970001220703125,333545900]
["2012-02-01",49.158103942871087,86.5,87.830001831054688,83.19000244140625,84.230003356933594,300700700]
["2012-03-01",49.558586120605469,86.730003356933594,87.25,84.050003051757813,86.470001220703125,338912600]
["2012-04-01",49.335731506347663,86.339996337890625,87.669998168945313,81.879997253417969,86.599998474121094,300234500]
["2012-05-01",44.930133819580078,78.629997253417969,87.519996643066406,78.410003662109375,86.459999084472656,353685200]
["2012-06-01",49.232582092285163,85.569999694824219,85.699996948242188,77.129997253417969,77.870002746582031,497990800]
["2012-07-01",49.969043731689453,86.849998474121094,87.849998474121094,82.830001831054688,85.44000244140625,314314800]
["2012-08-01",50.227970123291023,87.300003051757813,88.910003662109375,85.5,87.019996643066406,248010000]
["2012-09-01",52.95758056640625,91.449996948242188,92.569999694824219,86.519996643066406,87.330001831054688,254195800]
["2012-10-01",52.795425415039063,91.169998168945313,93.669998168945313,89.680000305175781,91.790000915527344,241112300]
["2012-11-01",51.040805816650391,88.139999389648438,92.050003051757813,85.05999755859375,90.25,285676100]
["2012-12-01",50.433853149414063,86.550003051757813,90.370002746582031,84.699996948242188,88.550003051757813,282441200]
["2013-01-01",52.426738739013672,89.970001220703125,91.930000305175781,87.239997863769531,87.790000915527344,261496700]
["2013-02-01",52.181995391845703,89.550003051757813,90.5,87.610000610351563,90.44000244140625,237182000]
["2013-03-01",52.843753814697273,90.110000610351563,90.980003356933594,87.900001525878906,89.069999694824219,265045600]
["2013-04-01",52.186962127685547,88.989997863769531,90.989997863769531,85.019996643066406,90.129997253417969,296347200]
["2013-05-01",53.054866790771477,90.470001220703125,93.5,87.480003356933594,88.519996643066406,276095000]
["2013-06-01",53.351043701171882,90.349998474121094,92.269996643066406,88.019996643066406,90.529998779296875,291767600]
["2013-07-01",55.358711242675781,93.75,95.489997863769531,89.959999084472656,90.389999389648438,237784200]
["2013-08-01",51.467372894287109,87.160003662109375,93.099998474121094,86.389999389648438,92.69000244140625,271631600]
["2013-09-01",51.157180786132813,86.040000915527344,89.870002746582031,85.610000610351563,87.699996948242188,238532800]
["2013-10-01",53.285755157470703,89.620002746582031,90.959999084472656,84.790000915527344,85.989997863769531,287672200]
["2013-11-01",55.580814361572273,93.480003356933594,96,88.269996643066406,89.739997863769531,250351200]
["2013-12-01",60.580345153808587,101.1999969482422,101.7399978637695,92.919998168945313,93.269996643066406,269290800]
["2014-01-01",55.168804168701172,92.160003662109375,101.2200012207031,91.699996948242188,100.59999847412109,256867500]
["2014-02-01",57.629135131835938,96.269996643066406,97.25,89.25,91.919998168945313,253283700]
["2014-03-01",58.887344360351563,97.680000305175781,98.849998474121094,93.010002136230469,95.760002136230469,255698300]
["2014-04-01",61.738861083984382,102.4100036621094,102.5699996948242,96.239997863769531,97.650001525878906,230896100]
["2014-05-01",60.605484008789063,100.5299987792969,103.4499969482422,100.3199996948242,101.9599990844727,179886600]
["2014-06-01",61.107982635498047,100.6800003051758,104.61000061035161,99.589996337890625,100.5299987792969,208876600]
["2014-07-01",60.051902770996087,98.94000244140625,104.7600021362305,98.930000305175781,101.15000152587891,189374200]
["2014-08-01",60.367527008056641,99.459999084472656,100.4300003051758,97.629997253417969,98.620002746582031,187451500]
["2014-09-01",57.481559753417969,94.050003051757813,99.589996337890625,93.620002746582031,99.430000305175781,231833300]
["2014-10-01",59.107315063476563,96.709999084472656,96.889999389648438,86.910003662109375,94.110000610351563,342094700]
["2014-11-01",55.336307525634773,90.540000915527344,97.199996948242188,90.110000610351563,96.55999755859375,218128400]
["2014-12-01",56.91162109375,92.449996948242188,95.330001831054688,86.19000244140625,90.360000610351563,400812400]
["2015-01-01",53.815189361572273,87.419998168945313,93.050003051757813,86.029998779296875,92.25,326819500]
["2015-02-01",54.504634857177727,88.540000915527344,93.449996948242188,87.5,87.849998474121094,276447700]
["2015-03-01",52.719303131103523,85,88.519996643066406,82.680000305175781,88.339996337890625,330260500]
["2015-04-01",54.189243316650391,87.370002746582031,88.669998168945313,83.80999755859375,85.699996948242188,251671200]
["2015-05-01",52.843330383300781,85.199996948242188,90.089996337890625,84.769996643066406,87.849998474121094,198924100]
["2015-06-01",52.029705047607422,83.199996948242188,85.970001220703125,82.800003051757813,85.25,238808600]
["2015-07-01",49.534542083740227,79.209999084472656,83.529998779296875,78.930000305175781,83.279998779296875,274029000]
["2015-08-01",47.051872253417969,75.239997863769531,79.290000915527344,66.550003051757813,78.699996948242188,387523600]
["2015-09-01",46.930335998535163,74.349998474121094,75.470001220703125,71.510002136230469,73.300003051757813,316644500]
["2015-10-01",52.226150512695313,82.739997863769531,83.879997253417969,73.029998779296875,75.199996948242188,318077700]
["2015-11-01",51.544471740722663,81.660003662109375,87.44000244140625,77.910003662109375,82.300003051757813,264207900]
["2015-12-01",49.631595611572273,77.949996948242188,82.129997253417969,73.790000915527344,81.760002136230469,367069000]
["2016-01-01",49.56793212890625,77.849998474121094,79.919998168945313,71.550003051757813,77.5,418954700]
["2016-02-01",51.032363891601563,80.150001525878906,83.44000244140625,73.550003051757813,76.660003662109375,359915800]
["2016-03-01",53.705718994140618,83.589996337890625,85.099998474121094,80.30999755859375,80.55999755859375,292841700]
["2016-04-01",56.79608154296875,88.400001525878906,89.779998779296875,81.989997863769531,82.400001525878906,221801200]
["2016-05-01",57.194427490234382,89.019996643066406,90.459999084472656,87.230003356933594,88.239997863769531,219170200]
["2016-06-01",60.733146667480469,93.739997863769531,93.830001831054688,87.610000610351563,88.430000305175781,252091800]
["2016-07-01",57.629764556884773,88.949996948242188,95.550003051757813,86.120002746582031,93.360000610351563,209716200]
["2016-08-01",56.457088470458977,87.139999389648438,88.94000244140625,85.580001831054688,88.080001831054688,235412300]
["2016-09-01",57.029991149902337,87.279998779296875,89.370002746582031,82.290000915527344,86.720001220703125,271447100]
["2016-10-01",54.442481994628913,83.319999694824219,88.669998168945313,82.989997863769531,86.94000244140625,192041100]
["2016-11-01",57.043083190917969,87.300003051757813,88.19000244140625,82.760002136230469,83.5,233089000]
["2016-12-01",59.499408721923828,90.260002136230469,93.220001220703125,86.599998474121094,87.980003356933594,220435500]
["2017-01-01",55.300304412841797,83.889999389648438,91.339996337890625,83.129997253417969,90.94000244140625,252514500]
["2017-02-01",53.606170654296882,81.319999694824219,84.160003662109375,80.760002136230469,84,237345100]
["2017-03-01",54.55535888671875,82.010002136230469,84.25,80.30999755859375,81.699996948242188,315475000]
["2017-04-01",54.315868377685547,81.650001525878906,83.550003051757813,80.300003051757813,82.019996643066406,192624700]
["2017-05-01",53.550861358642578,80.5,83.230003356933594,80.470001220703125,81.510002136230469,220122400]
["2017-06-01",54.210994720458977,80.730003356933594,83.69000244140625,79.260002136230469,80.370002746582031,303836700]
["2017-07-01",53.747653961181641,80.040000915527344,82.489997863769531,78.269996643066406,80.790000915527344,201333900]
["2017-08-01",51.256343841552727,76.330001831054688,80.819999694824219,76.050003051757813,80.160003662109375,224413200]
["2017-09-01",55.583972930908203,81.980003356933594,82.449996948242188,76.319999694824219,76.370002746582031,216249200]
["2017-10-01",56.512851715087891,83.349998474121094,84.239997863769531,81.25,81.300003051757813,172408300]
["2017-11-01",56.472190856933587,83.290000915527344,84.139999389648438,80.010002136230469,83.389999389648438,191810600]
["2017-12-01",57.234329223632813,83.639999389648438,84.360000610351563,82.169998168945313,83.44000244140625,220601300]
["2018-01-01",59.738834381103523,87.300003051757813,89.300003051757813,83.660003662109375,83.819999694824219,233944600]
["2018-02-01",51.828403472900391,75.739997863769531,89.25,73.900001525878906,87.5,369414700]
["2018-03-01",51.577224731445313,74.610000610351563,76.980003356933594,72.669998168945313,75.529998779296875,356741300]
["2018-04-01",53.747875213623047,77.75,80.900001525878906,72.160003662109375,74.269996643066406,285826800]
["2018-05-01",56.160480499267578,81.239997863769531,82.650001525878906,75.400001525878906,77.260002136230469,299337700]
["2018-06-01",57.770195007324219,82.730003356933594,83.790000915527344,79.300003051757813,81.870002746582031,257136500]
["2018-07-01",56.91827392578125,81.510002136230469,84.400001525878906,80.709999084472656,81.889999389648438,204469200]
["2018-08-01",55.982540130615227,80.169998168945313,81.589996337890625,76.510002136230469,80.889999389648438,215072500]
["2018-09-01",59.981666564941413,85.019996643066406,87.360000610351563,79.599998474121094,80.410003662109375,227023600]
["2018-10-01",56.214279174804688,79.680000305175781,86.889999389648438,76.220001220703125,85.349998474121094,305909200]
["2018-11-01",56.087287902832031,79.5,83.75,74.699996948242188,79.830001831054688,287081300]
["2018-12-01",48.59576416015625,68.19000244140625,81.949996948242188,64.650001525878906,80.239997863769531,380647000]
["2019-01-01",52.223163604736328,73.279998779296875,73.489997863769531,67.260002136230469,67.349998474121094,269226500]
["2019-02-01",56.320915222167969,79.029998779296875,79.75,72.730003356933594,74.919998168945313,245067300]
["2019-03-01",58.221591949462891,80.800003051757813,82,77.860000610351563,79.379997253417969,272454400]
["2019-04-01",57.846897125244141,80.279998779296875,83.489997863769531,79.55999755859375,81.230003356933594,219523400]
["2019-05-01",50.994316101074219,70.769996643066406,80.260002136230469,70.629997253417969,79.94000244140625,250094000]
["2019-06-01",55.849769592285163,76.629997253417969,77.760002136230469,70.970001220703125,71.089996337890625,218953600]
["2019-07-01",54.195343017578118,74.360000610351563,77.930000305175781,74.180000305175781,77.129997253417969,186899500]
["2019-08-01",49.909843444824219,68.480003356933594,74.269996643066406,66.529998779296875,73.739997863769531,277599800]
["2019-09-01",52.102119445800781,70.610000610351563,75.180000305175781,67.629997253417969,67.889999389648438,215355500]
["2019-10-01",49.858955383300781,67.569999694824219,70.910003662109375,66.30999755859375,70.830001831054688,237608200]
["2019-11-01",50.272151947021477,68.129997253417969,73.120002746582031,67.319999694824219,68.389999389648438,249330500]
["2019-12-01",52.110622406005859,69.779998779296875,70.540000915527344,67.519996643066406,68.5,286029400]
["2020-01-01",46.390266418457031,62.119998931884773,71.370002746582031,61.860000610351563,70.239997863769531,359133900]
["2020-02-01",38.414604187011719,51.439998626708977,63.009998321533203,48.009998321533203,61.380001068115227,479874900]
["2020-03-01",28.762495040893551,37.970001220703118,54.150001525878913,30.110000610351559,52.590000152587891,1171277200]
["2020-04-01",35.201297760009773,46.470001220703118,47.680000305175781,36.340000152587891,36.860000610351563,791507100]
["2020-05-01",34.443794250488281,45.470001220703118,47.150001525878913,40.200000762939453,45.630001068115227,477169600]
["2020-06-01",34.532482147216797,44.720001220703118,55.360000610351563,43.159999847412109,45.319999694824219,584980000]
["2020-07-01",32.493896484375,42.080001831054688,45.380001068115227,40.909999847412109,44.490001678466797,447137800]
["2020-08-01",30.841400146484379,39.939998626708977,46.419998168945313,39.310001373291023,42.049999237060547,449216800]
["2020-09-01",27.032375335693359,34.330001831054688,40.029998779296882,33.759998321533203,39.75,590803600]
["2020-10-01",25.68587493896484,32.619998931884773,35.950000762939453,31.110000610351559,33.790000915527337,630433400]
["2020-11-01",30.024595260620121,38.130001068115227,42.080001831054688,32.529998779296882,33.139999389648438,703960200]
["2020-12-01",33.240840911865227,41.220001220703118,44.470001220703118,38.340000152587891,38.959999084472663,603794500]
["2021-01-01",36.160099029541023,44.840000152587891,51.080001831054688,41,41.450000762939453,594784100]
["2021-02-01",43.845329284667969,54.369998931884773,57.25,44.290000915527337,45.580001831054688,543959000]
["2021-03-01",45.787288665771477,55.830001831054688,62.549999237060547,54.450000762939453,56.470001220703118,790785000]
["2021-04-01",46.943656921386719,57.240001678466797,59.479999542236328,54.299999237060547,56.319999694824219,457851400]
["2021-05-01",47.870403289794922,58.369998931884773,64.019996643066406,57.740001678466797,57.979999542236328,521302100]
["2021-06-01",52.486804962158203,63.080001831054688,64.930000305175781,59.450000762939453,59.450000762939453,526456700]
["2021-07-01",47.902118682861328,57.569999694824219,64.419998168945313,54.599998474121087,64.330001831054688,435901400]
["2021-08-01",45.364307403564453,54.520000457763672,59.060001373291023,52.099998474121087,57.549999237060547,406363800]
["2021-09-01",49.6829833984375,58.819999694824219,60.479999542236328,52.959999084472663,54.490001678466797,482908500]
["2021-10-01",54.455307006835938,64.470001220703125,65.94000244140625,59.409999847412109,59.409999847412109,435214600]
["2021-11-01",50.544525146484382,59.840000152587891,66.379997253417969,59.540000915527337,65.069999694824219,416061500]
["2021-12-01",52.379425048828118,61.189998626708977,63.349998474121087,57.959999084472663,60.900001525878913,433112300]
["2022-01-01",65.022727966308594,75.959999084472656,76.419998168945313,61.209999084472663,61.240001678466797,608287500]
["2022-02-01",67.128517150878906,78.419998168945313,83.080001831054688,74.029998779296875,76.449996948242188,628643600]
["2022-03-01",71.481849670410156,82.589996337890625,91.510002136230469,76.25,78.769996643066406,853500100]
["2022-04-01",73.784095764160156,85.25,89.800003051757813,79.290000915527344,81.989997863769531,505627700]
["2022-05-01",83.088249206542969,96,99.779998779296875,83.400001525878906,85.010002136230469,659837300]
["2022-06-01",74.880905151367188,85.639999389648438,105.5699996948242,83.519996643066406,97.019996643066406,660217900]
["2022-07-01",84.752510070800781,96.930000305175781,97.519996643066406,80.69000244140625,86.739997863769531,427905800]
["2022-08-01",83.58087158203125,95.589996337890625,101.55999755859381,86.279998779296875,94.790000915527344,424555300]
["2022-09-01",77.082847595214844,87.30999755859375,99.19000244140625,83.889999389648438,94.419998168945313,411406700]
["2022-10-01",97.830123901367188,110.80999755859381,112.9100036621094,89.720001220703125,90.040000915527344,431618500]
["2022-11-01",98.29803466796875,111.3399963378906,114.6600036621094,107.48000335693359,112.370002746582,368035500]
["2022-12-01",98.163810729980469,110.3000030517578,112.0699996948242,102.370002746582,111.63999938964839,376504300]
["2023-01-01",103.2455368041992,116.0100021362305,117.7799987792969,104.7600021362305,109.7799987792969,329848000]
["2023-02-01",97.816726684570313,109.9100036621094,119.629997253418,108.63999938964839,115.8300018310547,311238300]
["2023-03-01",98.345184326171875,109.6600036621094,113.8399963378906,98.019996643066406,109.30999755859381,412537000]
["2023-04-01",106.1295928955078,118.3399963378906,119.9199981689453,113.120002746582,113.38999938964839,293296700]
["2023-05-01",91.637001037597656,102.1800003051758,117.3000030517578,101.7399978637695,115.9899978637695,332367700]
["2023-06-01",97.01849365234375,107.25,109.13999938964839,101.2600021362305,101.75,322616800]
["2023-07-01",97.009429931640625,107.2399978637695,108.4599990844727,100.2200012207031,107.4899978637695,350375000]
["2023-08-01",100.58261871337891,111.19000244140619,112.0699996948242,104.5699996948242,106.9499969482422,315906900]
["2023-09-01",107.2349395751953,117.5800018310547,120.6999969482422,112.1999969482422,112.1999969482422,320591300]
["2023-10-01",96.536964416503906,105.84999847412109,117.7900009155273,104.5400009155273,117.5299987792969,493940300]
["2023-11-01",93.700584411621094,102.7399978637695,109.19000244140619,101.15000152587891,106.5299987792969,433374000]
["2023-12-01",92.017242431640625,99.980003356933594,104.2200012207031,97.480003356933594,102.5,453936600]
["2024-01-01",94.621849060058594,102.80999755859381,104.879997253418,95.769996643066406,100.9199981689453,413193000]
["2024-02-01",96.195663452148438,104.51999664306641,105.4300003051758,100.4199981689453,103.5699996948242,360901900]
["2024-03-01",107.9764938354492,116.2399978637695,116.4499969482422,104.0299987792969,105.7200012207031,353953300]
["2024-04-01",109.86216735839839,118.26999664306641,123.75,115.379997253418,116.4100036621094,385735900]
["2024-05-01",108.92397308349609,117.2600021362305,119.88999938964839,112.80999755859381,118.2799987792969,415960600]
["2024-06-01",107.8046951293945,115.120002746582,116.5400009155273,108.1800003051758,116.3000030517578,345560000]
["2024-07-01",111.0541915893555,118.5899963378906,119.9199981689453,110.4199981689453,115.7099990844727,277953800]
["2024-08-01",110.4455032348633,117.94000244140619,120.5,113.25,118.34999847412109,284673400]
["2024-09-01",110.65500640869141,117.2200012207031,118.1600036621094,107.76999664306641,115.8399963378906,320434700]
["2024-10-01",110.23964691162109,116.7799987792969,126.3399963378906,115.9300003051758,116.0400009155273,302678700]
["2024-11-01",111.3535537719727,117.9599990844727,123.2099990844727,114.8399963378906,119.9300003051758,290430400]
["2024-12-01",102.3798751831055,107.5699996948242,118.7200012207031,104.8399963378906,118.0500030517578,355120300]
["2025-01-01",101.6755828857422,106.8300018310547,112.870002746582,105.7799987792969,108.2799987792969,307740300]
["2025-02-01",105.9584579467773,111.3300018310547,112.5100021362305,105.3199996948242,106.63999938964839,274851800]
["2025-03-01",114.20423889160161,118.9300003051758,119.9100036621094,103.6699981689453,111.6999969482422,385645100]
["2025-04-01",101.43271636962891,105.629997253418,119.2799987792969,97.800003051757813,119.2200012207031,398115700]
["2025-05-01",98.23504638671875,102.3000030517578,110.5100021362305,101.19000244140619,105.09999847412109,327011700]
["2025-06-01",104.4699020385742,107.8000030517578,116.9499969482422,101.73000335693359,103.75,410054300]
["2025-07-01",108.19126892089839,111.63999938964839,115.7600021362305,107.15000152587891,108.129997253418,317767900]
["2025-08-01",110.75941467285161,114.2900009155273,114.7900009155273,105.5299987792969,112,327731800]
["2025-09-01",110.28375244140619,112.75,118.36000061035161,108.34999847412109,114.1800003051758,351985100]
["2025-10-01",111.85853576660161,114.36000061035161,117.0500030517578,110.38999938964839,112.55999755859381,288638900]
["2025-11-01",113.384407043457,115.9199981689453,120.80999755859381,112.5100021362305,114.5,279417000]
["2025-12-01",118.7372741699219,120.3399963378906,121.8000030517578,114.61000061035161,116.09999847412109,344720800]
["2026-01-01",139.51678466796881,141.3999938964844,142.3399963378906,118.26999664306641,120.0899963378906,404204400]
["2026-02-01",150.4689636230469,152.5,156.92999267578119,138.05999755859381,139.83000183105469,418616300]
["2026-03-01",168.5162048339844,169.6600036621094,176.4100036621094,147.6600036621094,159.3500061035156,550007100]
["2026-04-01",153.28955078125,154.33000183105469,168,141.9700012207031,165.77000427246091,421085100]
["2026-05-01",144.28070068359381,145.25999450683591,163.67999267578119,143.91999816894531,152.61000061035159,351629100]
["2026-06-01",149.91999816894531,149.91999816894531,154.9100036621094,147,147.02000427246091,69947200]

{"sheet":"TTE_Stock_Price","index":177,"n_rows":420,"n_cols":7,"rows_kept":420,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","TTE","TTE","TTE","TTE","TTE","TTE"]
["Date"]
["1991-10-01",2.6301829814910889,11.125,11.3125,10.25,10.4375,29253600]
["1991-11-01",2.9257090091705318,12.375,12.8125,10.8125,11.125,46087600]
["1991-12-01",2.792721271514893,11.8125,12.375,10.3125,11.8125,18794000]
["1992-01-01",2.6892867088317871,11.375,12.875,11.3125,11.8125,17815600]
["1992-02-01",2.5267481803894039,10.6875,12.375,10.625,11.5625,8788000]
["1992-03-01",2.4676437377929692,10.4375,11,9.75,10.8125,8162200]
["1992-04-01",2.8222756385803218,11.9375,12.0625,10.1875,10.25,8443600]
["1992-05-01",2.9109325408935551,12.3125,12.8125,11.4375,12.125,10594000]
["1992-06-01",2.6892867088317871,11.375,12.375,10.875,12.375,16818400]
["1992-07-01",2.7028858661651611,11.375,12.3125,11.125,11.375,9213400]
["1992-08-01",2.569226741790771,10.8125,11.6875,10.5,11.375,12247800]
["1992-09-01",2.4949722290039058,10.5,11.5,10.1875,10.8125,15326600]
["1992-10-01",2.7474393844604492,11.5625,11.75,10.3125,10.5625,14284000]
["1992-11-01",2.598929882049561,10.9375,11.6875,10,11.5625,10224800]
["1992-12-01",2.465270042419434,10.375,11.1875,10.125,10.875,7916400]
["1993-01-01",2.4058659076690669,10.125,10.875,10,10.3125,7131800]
["1993-02-01",2.6583330631256099,11.1875,11.375,10.0625,10.125,5119200]
["1993-03-01",2.8513951301574711,12,12,11.0625,11.375,7939200]
["1993-04-01",2.8365459442138672,11.9375,12.6875,11.5625,11.875,8222000]
["1993-05-01",2.9405026435852051,12.375,12.5,11.25,11.875,22336200]
["1993-06-01",2.806843519210815,11.8125,12.5,11.625,12.375,21755200]
["1993-07-01",3.000452995300293,12.5625,12.6875,11.5625,12.1875,9343000]
["1993-08-01",3.2094390392303471,13.4375,13.5,12.5625,12.5625,9620800]
["1993-09-01",3.2392933368682861,13.5625,13.75,12.625,13.5,8602600]
["1993-10-01",3.3288605213165279,13.9375,14.3125,13.5,13.5,6727000]
["1993-11-01",3.030307292938232,12.6875,14.0625,12.5625,13.9375,5751000]
["1993-12-01",3.2392933368682861,13.5625,14.0625,12.8125,12.8125,7649400]
["1994-01-01",3.2840743064880371,13.75,13.75,13.125,13.6875,6088600]
["1994-02-01",3.3437881469726558,14,14.75,13.5625,13.875,6454800]
["1994-03-01",3.1198732852935791,13.0625,14.625,12.8125,13.875,5260800]
["1994-04-01",3.4632070064544682,14.5,14.9375,12.6875,12.9375,10857800]
["1994-05-01",3.373642206192017,14.125,15.875,13.8125,14.625,7698400]
["1994-06-01",3.4184257984161381,14.3125,14.5625,13.3125,13.8125,17628600]
["1994-07-01",3.450527667999268,14.375,14.875,13.875,14.125,5700400]
["1994-08-01",3.5855503082275391,14.9375,15.25,14.4375,14.5,5834600]
["1994-09-01",3.510536909103394,14.625,16.125,14.375,14.6875,12033600]
["1994-10-01",3.9606060981750488,16.5,16.5,14.375,14.5,8827600]
["1994-11-01",3.7505753040313721,15.625,16.5,15.3125,16.5,9491400]
["1994-12-01",3.5405426025390621,14.75,15.625,14.5625,15.5625,4901400]
["1995-01-01",3.405521154403687,14.1875,14.9375,13.6875,14.625,8017000]
["1995-02-01",3.3305103778839111,13.875,14.5,13.5625,14.375,7158200]
["1995-03-01",3.6005523204803471,15,15.3125,12.75,14.0625,8029800]
["1995-04-01",3.765576839447021,15.6875,16.4375,15,15.125,5623400]
["1995-05-01",3.7205710411071782,15.5,16.5625,14.6875,15.75,12314400]
["1995-06-01",3.7289519309997559,15.125,15.5625,14.5,15.0625,11949000]
["1995-07-01",3.8368158340454102,15.5625,16.3125,15,15,6555800]
["1995-08-01",3.6673166751861568,14.875,16,14.5,15.625,4707200]
["1995-09-01",3.7135424613952641,15.0625,15.25,14.3125,14.625,9251400]
["1995-10-01",3.805997371673584,15.4375,15.5,14.5,15,5803800]
["1995-11-01",3.805997371673584,15.4375,16.8125,15.375,15.4375,8880600]
["1995-12-01",4.191220760345459,17,17,15.125,15.25,9415800]
["1996-01-01",4.2528557777404794,17.25,18.0625,16.4375,17.1875,13963200]
["1996-02-01",4.0525393486022949,16.4375,17.4375,16.375,17.3125,9328800]
["1996-03-01",4.191220760345459,17,17.4375,15.5,16.5625,10351600]
["1996-04-01",4.2220377922058114,17.125,17.625,16.75,17.125,13263800]
["1996-05-01",4.4377622604370117,18,18.0625,16.75,17.0625,10595000]
["1996-06-01",4.5764412879943848,18.5625,18.5625,17.875,18,7301600]
["1996-07-01",4.5125160217285156,17.875,18.5,17.25,18.4375,10929000]
["1996-08-01",4.686072826385498,18.5625,18.625,17.4375,17.9375,5812800]
["1996-09-01",4.9385209083557129,19.5625,19.6875,18.625,18.625,6187600]
["1996-10-01",4.9227447509765616,19.5,20.1875,19.4375,19.5625,5139400]
["1996-11-01",5.0963020324707031,20.1875,20.75,19,19.5,6400600]
["1996-12-01",5.0805220603942871,20.125,20.375,18.8125,20.1875,4921200]
["1997-01-01",5.44342041015625,21.5625,21.75,19.4375,20.1875,13321600]
["1997-02-01",5.0016331672668457,19.8125,21.8125,19.625,21.25,11783600]
["1997-03-01",5.3487520217895508,21.1875,21.5,19.75,19.8125,7255600]
["1997-04-01",5.2540836334228516,20.8125,21.1875,19.75,20.9375,8824200]
["1997-05-01",5.758979320526123,22.8125,24.8125,20.6875,20.75,11937600]
["1997-06-01",6.5175056457519531,25.3125,25.375,22.5625,22.9375,13696800]
["1997-07-01",6.4933657646179199,25.21875,26.375,23.65625,25.875,11275800]
["1997-08-01",6.0990958213806152,23.6875,25.375,23.59375,24.90625,3974200]
["1997-09-01",7.3784604072570801,28.65625,29.5,25.0625,25.0625,7116800]
["1997-10-01",7.1451191902160636,27.75,29.71875,24.5625,28.6875,6075000]
["1997-11-01",6.7669401168823242,26.28125,28.28125,25.65625,27.78125,3511800]
["1997-12-01",7.177304744720459,27.875,28,24.6875,26.25,6478200]
["1998-01-01",6.6784305572509766,25.9375,28.09375,23.34375,28,8867800]
["1998-02-01",7.08074951171875,27.5,27.75,25.15625,26,4459600]
["1998-03-01",7.7324995994567871,30.03125,31.5,25.90625,27.875,7323200]
["1998-04-01",7.5635256767272949,29.375,31.25,27.46875,29.46875,8844400]
["1998-05-01",8.0221681594848633,31.15625,33.5625,29.5625,29.625,10582200]
["1998-06-01",8.5657711029052734,32.6875,33.28125,29.0625,31.1875,9081800]
["1998-07-01",7.4930005073547363,28.59375,32.875,28.0625,32.5625,7288200]
["1998-08-01",6.2973947525024414,24.03125,28.21875,24,28,7116200]
["1998-09-01",8.230015754699707,31.40625,33.5,23.53125,23.875,12519400]
["1998-10-01",7.6649746894836426,29.25,32.09375,28.25,31.25,9214400]
["1998-11-01",8.0089130401611328,30.5625,32.34375,28.5625,30.125,9752200]
["1998-12-01",6.5184998512268066,24.875,28.25,24.375,27.0625,21185200]
["1999-01-01",6.7150387763977051,25.625,28.21875,24.9375,25.75,11673000]
["1999-02-01",6.7641735076904297,25.8125,27.625,25.3125,26.125,8428600]
["1999-03-01",7.9925379753112793,30.5,31.21875,25.78125,26,11193000]
["1999-04-01",8.9097137451171875,34,34.28125,29.875,30.5,10156200]
["1999-05-01",7.9679675102233887,30.40625,34.9375,30.125,33.8125,11405600]
["1999-06-01",8.4429340362548828,32.21875,34.25,29.875,30.75,10200800]
["1999-07-01",8.3364753723144531,31.8125,34.28125,30.8125,32.5625,17530000]
["1999-08-01",8.6601352691650391,32.5234375,34.5625,30.78125,31.25,13791000]
["1999-09-01",8.4458684921264648,31.71875,34.40625,29.78125,33.25,16751200]
["1999-10-01",8.878565788269043,33.34375,34.3125,29.78125,31.375,11554000]
["1999-11-01",8.803675651550293,33.0625,36.3125,30.875,33.40625,18888400]
["1999-12-01",9.2197341918945313,34.625,35.3125,31.65625,33.09375,13759400]
["2000-01-01",8.2877721786499023,31.125,34.25,30.5625,34,23626000]
["2000-02-01",8.9368162155151367,33.5625,36.46875,31.03125,31.125,23489600]
["2000-03-01",9.8022069931030273,36.8125,39.25,32.84375,33.1875,20033400]
["2000-04-01",10.068479537963871,37.8125,40.25,35.34375,37.46875,14166000]
["2000-05-01",10.50949096679688,39.46875,39.625,35.59375,37.8125,16735000]
["2000-06-01",10.22657680511475,38.40625,39.6875,37.625,39.5,17809800]
["2000-07-01",9.9386577606201172,36.78125,39.375,36.15625,38.625,15043600]
["2000-08-01",10.065316200256349,37.25,40.625,35.6875,36.5625,15618000]
["2000-09-01",9.9217681884765625,36.71875,40.28125,35.625,38,21865000]
["2000-10-01",9.6768894195556641,35.8125,39.84375,34.21875,37.25,18368000]
["2000-11-01",9.5417842864990234,35.3125,36.78125,34.15625,36.25,13781000]
["2000-12-01",9.8204412460327148,36.34375,37.25,31.875,35.1875,21761400]
["2001-01-01",9.9302120208740234,36.75,38.03125,34.09375,37.6875,28868400]
["2001-02-01",9.5262479782104492,35.255001068115227,38.125,34.665000915527337,36.775001525878913,16782000]
["2001-03-01",9.1803789138793945,33.974998474121087,36.090000152587891,32.470001220703118,35.325000762939453,18003000]
["2001-04-01",10.119357109069821,37.450000762939453,37.849998474121087,33.694999694824219,33.700000762939453,15810800]
["2001-05-01",9.9626369476318359,36.869998931884773,38.919998168945313,35.060001373291023,37.400001525878913,14388800]
["2001-06-01",9.6735992431640625,35.099998474121087,38.125,34.224998474121087,37.150001525878913,19416800]
["2001-07-01",9.7673044204711914,35.439998626708977,35.724998474121087,32.775001525878913,34.400001525878913,14125600]
["2001-08-01",10.176571846008301,36.924999237060547,37.639999389648438,34.720001220703118,36.049999237060547,14873800]
["2001-09-01",9.3084344863891602,33.775001525878913,36.715000152587891,29.04999923706055,36.125,18115200]
["2001-10-01",9.6102161407470703,34.869998931884773,36.400001525878913,32.615001678466797,33.224998474121087,19324800]
["2001-11-01",8.8316421508789063,32.044998168945313,35.349998474121087,30.35000038146973,34.825000762939453,20342400]
["2001-12-01",9.6791143417358398,35.119998931884773,35.400001525878913,31.75,31.77499961853027,16521400]
["2002-01-01",9.6956520080566406,35.180000305175781,36.025001525878913,33.590000152587891,35.5,18831600]
["2002-02-01",10.13524055480957,36.775001525878913,36.805000305175781,34.665000915527337,35.479999542236328,15509200]
["2002-03-01",10.55552864074707,38.299999237060547,38.625,36.650001525878913,36.735000610351563,15167800]
["2002-04-01",10.432881355285639,37.854999542236328,39.439998626708977,36.375,38.799999237060547,17120400]
["2002-05-01",10.70297050476074,38.834999084472663,39.200000762939453,37.549999237060547,37.854999542236328,14333800]
["2002-06-01",11.39116191864014,40.450000762939453,40.724998474121087,35.775001525878913,38.544998168945313,19118200]
["2002-07-01",10.215433120727541,36.275001525878913,41.619998931884773,30.14999961853027,40.75,35192000]
["2002-08-01",10.042244911193849,35.659999847412109,36.799999237060547,33.275001525878913,34.970001220703118,18841600]
["2002-09-01",9.2720394134521484,32.924999237060547,36.205001831054688,30.760000228881839,34.400001525878913,20580000]
["2002-10-01",9.5775880813598633,34.009998321533203,36.264999389648438,31.77499961853027,33.849998474121087,27992800]
["2002-11-01",9.3987607955932617,33.375,35.599998474121087,32.830001831054688,34.005001068115227,15863000]
["2002-12-01",10.067586898803709,35.75,35.959999084472663,32.595001220703118,33.380001068115227,22356400]
["2003-01-01",9.5620946884155273,33.955001831054688,37.549999237060547,31.20000076293945,35.810001373291023,26658200]
["2003-02-01",9.2579565048217773,32.875,34.244998931884773,31.25,33.959999084472663,20319800]
["2003-03-01",8.9087581634521484,31.635000228881839,33.564998626708977,30.47500038146973,33.389999389648438,30988400]
["2003-04-01",9.25091552734375,32.849998474121087,34.270000457763672,32.130001068115227,32.25,22692200]
["2003-05-01",10.356240272521971,36.775001525878913,36.805000305175781,32.875,32.919998168945313,25103000]
["2003-06-01",11.007097244262701,37.900001525878913,40.895000457763672,36.525001525878913,36.610000610351563,20861400]
["2003-07-01",10.687623977661129,36.799999237060547,38.034999847412109,36.134998321533203,37.400001525878913,18272600]
["2003-08-01",11.182797431945801,38.505001068115227,39.915000915527337,36.235000610351563,36.334999084472663,14389400]
["2003-09-01",11.007097244262701,37.900001525878913,39.889999389648438,37.625,38.599998474121087,17225400]
["2003-10-01",11.336721420288089,39.034999847412109,40.375,38.194999694824219,38.270000457763672,17190000]
["2003-11-01",11.728794097900391,40.384998321533203,40.720001220703118,38.400001525878913,39.075000762939453,14493400]
["2003-12-01",13.433596611022949,46.255001068115227,46.735000610351563,40.950000762939453,40.950000762939453,18458400]
["2004-01-01",12.822243690490721,44.150001525878913,47.729999542236328,43.979999542236328,46.720001220703118,21268400]
["2004-02-01",13.35807514190674,45.994998931884773,46.759998321533203,43.880001068115227,44.049999237060547,17812800]
["2004-03-01",13.359531402587891,46,47.240001678466797,44.150001525878913,46.540000915527337,26273600]
["2004-04-01",13.37695980072021,46.060001373291023,49,45.615001678466797,45.674999237060547,25107000]
["2004-05-01",13.66157245635986,47.040000915527337,48.625,44.875,46.485000610351563,25119400]
["2004-06-01",14.417507171630859,48.040000915527337,49.834999084472663,46.939998626708977,47.400001525878913,23714200]
["2004-07-01",14.60807514190674,48.674999237060547,50.150001525878913,46.770000457763672,48.299999237060547,24949000]
["2004-08-01",14.70411491394043,48.994998931884773,49.224998474121087,47.270000457763672,48.310001373291023,26756400]
["2004-09-01",15.33135318756104,51.084999084472663,52.779998779296882,48.900001525878913,48.994998931884773,30991000]
["2004-10-01",15.64797973632812,52.139999389648438,52.740001678466797,50.694999694824219,51.715000152587891,28335000]
["2004-11-01",16.446281433105469,54.799999237060547,55.25,51.740001678466797,52.450000762939453,27527200]
["2004-12-01",16.72135162353516,54.919998168945313,55.279998779296882,52.240001678466797,55.025001525878913,24169000]
["2005-01-01",16.372726440429691,53.775001525878913,54.555000305175781,51.865001678466797,54.520000457763672,24441000]
["2005-02-01",18.1462516784668,59.599998474121087,60.029998779296882,53.900001525878913,54.165000915527337,34411200]
["2005-03-01",17.846357345581051,58.615001678466797,61.375,57.560001373291023,59.395000457763672,42150600]
["2005-04-01",16.88424110412598,55.455001831054688,59.994998931884773,55.049999237060547,58.950000762939453,34349200]
["2005-05-01",16.92686653137207,55.595001220703118,57.389999389648438,54.205001831054688,55.724998474121087,37851200]
["2005-06-01",18.108844757080082,58.424999237060547,59.900001525878913,55.384998321533203,55.400001525878913,30805400]
["2005-07-01",19.371885299682621,62.5,63.430000305175781,58.610000610351563,58.994998931884773,38937200]
["2005-08-01",20.431917190551761,65.919998168945313,66.425003051757813,62.474998474121087,63.205001831054688,35787000]
["2005-09-01",21.04871940612793,67.910003662109375,68.974998474121094,66,67.214996337890625,36705800]
["2005-10-01",19.52996826171875,63.009998321533203,67.584999084472656,59.759998321533203,67.584999084472656,43942400]
["2005-11-01",19.323833465576168,62.345001220703118,65.705001831054688,60.490001678466797,63.009998321533203,42531000]
["2005-12-01",19.86905479431152,63.200000762939453,65.925003051757813,62.169998168945313,63.514999389648438,30420800]
["2006-01-01",21.744352340698239,69.165000915527344,69.760002136230469,64.154998779296875,64.254997253417969,32272600]
["2006-02-01",19.82661056518555,63.064998626708977,69.269996643066406,62.709999084472663,68.675003051757813,37189400]
["2006-03-01",20.706892013549801,65.864997863769531,67.025001525878906,61.520000457763672,63.125,36736200]
["2006-04-01",21.69562911987305,69.010002136230469,70.879997253417969,65.910003662109375,66.004997253417969,30114800]
["2006-05-01",20.500961303710941,65.209999084472656,72.269996643066406,62.650001525878913,69.25,40859100]
["2006-06-01",21.601865768432621,65.519996643066406,66.449996948242188,58.060001373291023,64.040000915527344,33652200]
["2006-07-01",22.495353698730469,68.230003356933594,68.610000610351563,62.229999542236328,65.989997863769531,27571900]
["2006-08-01",22.231594085693359,67.430000305175781,69.730003356933594,66.010002136230469,67.260002136230469,32874100]
["2006-09-01",21.740337371826168,65.94000244140625,68.080001831054688,62.729999542236328,67.510002136230469,29989200]
["2006-10-01",22.465682983398441,68.139999389648438,69.050003051757813,63.709999084472663,65.870002746582031,26733800]
["2006-11-01",23.560272216796879,71.459999084472656,72.129997253417969,66.839996337890625,68.19000244140625,26602900]
["2006-12-01",24.08746337890625,71.919998168945313,73.459999084472656,69.480003356933594,71.279998779296875,21866900]
["2007-01-01",22.791330337524411,68.050003051757813,72.650001525878906,66.129997253417969,72.529998779296875,33230800]
["2007-02-01",22.546833038330082,67.319999694824219,70.970001220703125,66.989997863769531,68.699996948242188,28128900]
["2007-03-01",23.370744705200199,69.779998779296875,70.44000244140625,63.889999389648438,66.120002746582031,40875800]
["2007-04-01",24.68027496337891,73.69000244140625,74.680000305175781,69.569999694824219,70.19000244140625,26386900]
["2007-05-01",25.269731521606449,75.449996948242188,76.849998474121094,72.199996948242188,73.849998474121094,37740300]
["2007-06-01",27.6047248840332,80.980003356933594,81.550003051757813,73.339996337890625,75.300003051757813,37004200]
["2007-07-01",26.796821594238281,78.610000610351563,87.339996337890625,76.5,81.94000244140625,42222300]
["2007-08-01",25.596908569335941,75.089996337890625,79.370002746582031,68.010002136230469,78.610000610351563,47475200]
["2007-09-01",27.621768951416019,81.029998779296875,82.379997253417969,74.379997253417969,74.480003356933594,31772200]
["2007-10-01",27.478593826293949,80.610000610351563,81.410003662109375,76.660003662109375,80.300003051757813,54954500]
["2007-11-01",27.584255218505859,80.919998168945313,84.459999084472656,77.139999389648438,79.139999389648438,61529800]
["2007-12-01",28.64753341674805,82.599998474121094,83.879997253417969,77.470001220703125,80.540000915527344,31032100]
["2008-01-01",25.241739273071289,72.779998779296875,86.900001525878906,67.110000610351563,84.080001831054688,71426200]
["2008-02-01",26.146955490112301,75.389999389648438,77.459999084472656,68.930000305175781,73.010002136230469,53208900]
["2008-03-01",25.668338775634769,74.010002136230469,76.339996337890625,70.110000610351563,75.370002746582031,34672100]
["2008-04-01",29.133090972900391,84,84.650001525878906,73.089996337890625,73.160003662109375,37925800]
["2008-05-01",30.263740539550781,87.260002136230469,91.339996337890625,81.580001831054688,83.5,37147000]
["2008-06-01",30.095535278320309,85.269996643066406,87.160003662109375,79.620002746582031,85.989997863769531,53640700]
["2008-07-01",27.000225067138668,76.5,83.989997863769531,74.319999694824219,83.730003356933594,58402700]
["2008-08-01",25.369626998901371,71.879997253417969,76.30999755859375,69.589996337890625,76.069999694824219,42294100]
["2008-09-01",21.416646957397461,60.680000305175781,68.879997253417969,57.189998626708977,68.580001831054688,72277900]
["2008-10-01",19.567220687866211,55.439998626708977,60.900001525878913,42.599998474121087,59.340000152587891,124714600]
["2008-11-01",18.617801666259769,52.75,58.169998168945313,43.930000305175781,54.110000610351563,82021400]
["2008-12-01",20.109823226928711,55.299999237060547,60.189998626708977,44.900001525878913,50.25,68690700]
["2009-01-01",18.102479934692379,49.779998779296882,57.849998474121087,44.729999542236328,55.930000305175781,61534500]
["2009-02-01",17.16426849365234,47.200000762939453,55.090000152587891,46.349998474121087,49.360000610351563,65469300]
["2009-03-01",17.84065055847168,49.060001373291023,53.319999694824219,42.880001068115227,45.810001373291023,75556400]
["2009-04-01",18.080656051635739,49.720001220703118,52.759998321533203,45.020000457763672,47.930000305175781,61591700]
["2009-05-01",20.964395523071289,57.650001525878913,58.389999389648438,50.139999389648438,50.380001068115227,47606100]
["2009-06-01",20.286636352539059,54.229999542236328,59.930000305175781,51.799999237060547,59.299999237060547,43109100]
["2009-07-01",20.817844390869141,55.650001525878913,57.819999694824219,49.779998779296882,55.200000762939453,43636700]
["2009-08-01",21.423860549926761,57.270000457763672,58.409999847412109,52.060001373291023,55.419998168945313,42877300]
["2009-09-01",22.168281555175781,59.259998321533203,62.430000305175781,55.529998779296882,56.720001220703118,42533100]
["2009-10-01",22.471294403076168,60.069999694824219,64.650001525878906,57.049999237060547,58.709999084472663,49135200]
["2009-11-01",23.26435661315918,62.189998626708977,64.5,59.369998931884773,60.520000457763672,38823400]
["2009-12-01",24.592922210693359,64.040000915527344,65.980003356933594,60.619998931884773,63.330001831054688,32117100]
["2010-01-01",22.115951538085941,57.590000152587891,67.519996643066406,57.380001068115227,65.819999694824219,32552700]
["2010-02-01",21.374786376953121,55.659999847412109,59.599998474121087,54.009998321533203,58.479999542236328,55805800]
["2010-03-01",22.281082153320309,58.020000457763672,59.110000610351563,55.439998626708977,55.810001373291023,51796000]
["2010-04-01",20.88323974609375,54.380001068115227,60.240001678466797,53.799999237060547,58.770000457763672,57657200]
["2010-05-01",17.907045364379879,46.630001068115227,54.680000305175781,43.069999694824219,54,132529100]
["2010-06-01",17.71791839599609,44.639999389648438,50.799999237060547,44.259998321533203,45.740001678466797,103635100]
["2010-07-01",20.095390319824219,50.630001068115227,51.380001068115227,44.430000305175781,44.939998626708977,66969300]
["2010-08-01",18.515701293945309,46.650001525878913,54.139999389648438,46.240001678466797,52.189998626708977,64028300]
["2010-09-01",20.480381011962891,51.599998474121087,52.459999084472663,48.150001525878913,48.189998626708977,62487200]
["2010-10-01",21.62348747253418,54.479999542236328,55.5,51.200000762939453,52.939998626708977,64939700]
["2010-11-01",19.357151031494141,48.770000457763672,58.060001373291023,48.080001831054688,54.439998626708977,83183200]
["2010-12-01",21.837142944335941,53.479999542236328,53.970001220703118,49.029998779296882,49.459999084472663,63539700]
["2011-01-01",23.997163772583011,58.770000457763672,59.840000152587891,52.610000610351563,53.900001525878913,73744100]
["2011-02-01",25.030227661132809,61.299999237060547,61.439998626708977,58.049999237060547,60.330001831054688,65600900]
["2011-03-01",24.89549446105957,60.970001220703118,62.310001373291023,54.389999389648438,60.950000762939453,74013500]
["2011-04-01",26.226621627807621,64.230003356933594,64.44000244140625,57.189998626708977,60.939998626708977,56250900]
["2011-05-01",23.51534461975098,57.590000152587891,64.279998779296875,54.919998168945313,64.029998779296875,84723200]
["2011-06-01",24.276706695556641,57.840000152587891,57.900001525878913,53.040000915527337,57.799999237060547,80292800]
["2011-07-01",22.69434928894043,54.069999694824219,58.25,53.349998474121087,57.569999694824219,73985100]
["2011-08-01",20.58315467834473,49.040000915527337,54.400001525878913,43.810001373291023,54.330001831054688,146972200]
["2011-09-01",18.413192749023441,43.869998931884773,49.790000915527337,40,49.119998931884773,143623500]
["2011-10-01",22.361429214477539,52.299999237060547,55.930000305175781,41.849998474121087,43.209999084472663,123068100]
["2011-11-01",22.122003555297852,51.740001678466797,52.889999389648438,46.720001220703118,49.840000152587891,90425900]
["2011-12-01",21.852634429931641,51.110000610351563,52.459999084472663,47,51.970001220703118,57291200]
["2012-01-01",23.0208854675293,52.970001220703118,53.409999847412109,48.819999694824219,52.110000610351563,55740100]
["2012-02-01",24.368156433105469,56.069999694824219,57.060001373291023,53.009998321533203,53.310001373291023,54250400]
["2012-03-01",22.216875076293949,51.119998931884773,56.889999389648438,49.700000762939453,56.400001525878913,102268900]
["2012-04-01",21.192544937133789,48.110000610351563,52.5,46.509998321533203,51.919998168945313,106750000]
["2012-05-01",18.972415924072269,43.069999694824219,48.639999389648438,42.310001373291023,48.150001525878913,103099400]
["2012-06-01",19.800565719604489,44.950000762939453,45.020000457763672,41.75,42.200000762939453,82960500]
["2012-07-01",20.603513717651371,45.950000762939453,46.709999084472663,41.849998474121087,45.439998626708977,98012700]
["2012-08-01",22.356721878051761,49.860000610351563,50.569999694824219,45.290000915527337,46.639999389648438,59340300]
["2012-09-01",22.464338302612301,50.099998474121087,55.069999694824219,49.200000762939453,50.099998474121087,48753900]
["2012-10-01",22.894100189208981,50.400001525878913,52.580001831054688,49.040000915527337,50.180000305175781,42738800]
["2012-11-01",22.785074234008789,50.159999847412109,51.029998779296882,46.990001678466797,50.540000915527337,41059500]
["2012-12-01",23.62543869018555,52.009998321533203,52.770000457763672,49.330001831054688,50.759998321533203,27962100]
["2013-01-01",25.039678573608398,54.290000915527337,55.349998474121087,51.150001525878913,52.900001525878913,26389000]
["2013-02-01",23.070266723632809,50.020000457763672,55.200000762939453,48.560001373291023,54.869998931884773,38424000]
["2013-03-01",22.129379272460941,47.979999542236328,51.619998931884773,47.5,49.659999847412109,34472300]
["2013-04-01",23.541774749755859,50.240001678466797,50.389999389648438,45.930000305175781,48.090000152587891,39568500]
["2013-05-01",23.359039306640621,49.849998474121087,52.049999237060547,49.360000610351563,50.200000762939453,26801000]
["2013-06-01",22.820159912109379,48.700000762939453,51.569999694824219,46.790000915527337,50.259998321533203,25963800]
["2013-07-01",25.236570358276371,53.049999237060547,53.470001220703118,47.689998626708977,48.759998321533203,28502400]
["2013-08-01",26.31168365478516,55.310001373291023,57.069999694824219,52.950000762939453,53.610000610351563,35899300]
["2013-09-01",27.553304672241211,57.919998168945313,59.25,54.540000915527337,55.380001068115227,28572900]
["2013-10-01",29.514263153076168,61.180000305175781,62.450000762939453,57.610000610351563,57.909999847412109,24078700]
["2013-11-01",29.099391937255859,60.319999694824219,61.009998321533203,58.150001525878913,60.560001373291023,19371900]
["2013-12-01",29.557687759399411,61.270000457763672,61.5,56.169998168945313,60.049999237060547,22337600]
["2014-01-01",27.965604782104489,57.169998168945313,60.490001678466797,56.5,60.110000610351563,20097300]
["2014-02-01",31.746858596801761,64.900001525878906,64.970001220703125,56.029998779296882,57.110000610351563,25321900]
["2014-03-01",32.089263916015618,65.599998474121094,66.300003051757813,63,64.069999694824219,23529500]
["2014-04-01",35.280784606933587,71.239997863769531,71.400001525878906,65.459999084472656,65.980003356933594,22861300]
["2014-05-01",34.394309997558587,69.449996948242188,73.519996643066406,69.269996643066406,70.900001525878906,24535500]
["2014-06-01",36.183223724365227,72.199996948242188,74.220001220703125,68.550003051757813,70.180000305175781,17799200]
["2014-07-01",32.3243408203125,64.5,73.089996337890625,64.279998779296875,72.849998474121094,24088700]
["2014-08-01",33.056034088134773,65.959999084472656,66.180000305175781,62.819999694824219,64.849998474121094,24788000]
["2014-09-01",32.299293518066413,64.449996948242188,67.699996948242188,62.529998779296882,65.980003356933594,22406300]
["2014-10-01",30.394964218139648,59.889999389648438,64.019996643066406,53.319999694824219,63.689998626708977,44474000]
["2014-11-01",28.232973098754879,55.630001068115227,60.689998626708977,55.189998626708977,58.830001831054688,22628400]
["2014-12-01",25.984683990478519,51.200000762939453,57.779998779296882,48.430000305175781,55.919998168945313,49125200]
["2015-01-01",26.517873764038089,51.509998321533203,53.139999389648438,47.310001373291023,51.209999084472663,50433000]
["2015-02-01",27.609272003173832,53.630001068115227,55.860000610351563,51.619998931884773,53.099998474121087,35073100]
["2015-03-01",25.565473556518551,49.659999847412109,53.439998626708977,46.610000610351563,53.419998168945313,31155300]
["2015-04-01",28.25656890869141,54.099998474121087,54.770000457763672,49.619998931884773,50.159999847412109,30248200]
["2015-05-01",26.37106895446777,50.490001678466797,54.790000915527337,50.369998931884773,54.009998321533203,20790700]
["2015-06-01",25.681621551513668,49.169998168945313,52.380001068115227,48.529998779296882,50.540000915527337,25389300]
["2015-07-01",26.08558464050293,49.290000915527337,50.169998168945313,46,48.979999542236328,34614800]
["2015-08-01",24.55611419677734,46.400001525878913,50.869998931884773,40.930000305175781,49.200000762939453,67723100]
["2015-09-01",23.661722183227539,44.709999084472663,48.409999847412109,42.740001678466797,45.840000152587891,55739600]
["2015-10-01",25.925615310668949,48.229999542236328,52.340000152587891,44.880001068115227,46.319999694824219,41993400]
["2015-11-01",26.5814208984375,49.450000762939453,51.189998626708977,47.180000305175781,48.900001525878913,28473400]
["2015-12-01",24.162473678588871,44.950000762939453,50.009998321533203,44.189998626708977,49.580001831054688,45050900]
["2016-01-01",24.171672821044918,44.319999694824219,44.560001373291023,39.049999237060547,44.090000152587891,42826500]
["2016-02-01",24.384382247924801,44.709999084472663,45.419998168945313,40.080001831054688,43.569999694824219,77107700]
["2016-03-01",24.7716064453125,45.419998168945313,48,44.240001678466797,45.139999389648438,56217700]
["2016-04-01",28.087234497070309,50.75,51.299999237060547,43.549999237060547,43.790000915527337,49328800]
["2016-05-01",26.853061676025391,48.520000457763672,50.840000152587891,46.939998626708977,50.540000915527337,33417300]
["2016-06-01",26.62061882019043,48.099998474121087,50.209999084472663,44.060001373291023,47.209999084472663,52797700]
["2016-07-01",27.000692367553711,48.099998474121087,49.479999542236328,45.979999542236328,48.619998931884773,34473000]
["2016-08-01",26.804218292236332,47.75,49.680000305175781,46.169998168945313,47.459999084472663,29492100]
["2016-09-01",26.776151657104489,47.700000762939453,50.209999084472663,45.360000610351563,47.610000610351563,39231000]
["2016-10-01",27.194355010986332,47.740001678466797,49.110000610351563,47.409999847412109,47.639999389648438,36265000]
["2016-11-01",27.148777008056641,47.659999847412109,48.040000915527337,45.049999237060547,48.009998321533203,42187500]
["2016-12-01",29.034267425537109,50.970001220703118,51.360000610351563,47.380001068115227,47.759998321533203,39907800]
["2017-01-01",29.186033248901371,50.560001373291023,52.040000915527337,49.569999694824219,51.060001373291023,38392200]
["2017-02-01",28.845449447631839,49.970001220703118,51.979999542236328,49.330001831054688,50.650001525878913,43889400]
["2017-03-01",29.105218887329102,50.419998168945313,51.150001525878913,48.840000152587891,50.229999542236328,47311500]
["2017-04-01",29.930534362792969,51.169998168945313,52.340000152587891,49.669998168945313,50.299999237060547,45215500]
["2017-05-01",30.59150314331055,52.299999237060547,54.709999084472663,50.790000915527337,51.389999389648438,50398400]
["2017-06-01",29.392549514770511,49.590000152587891,52.369998931884773,48.919998168945313,52.159999847412109,34906700]
["2017-07-01",30.03266716003418,50.669998168945313,50.919998168945313,48.150001525878913,50.040000915527337,26065100]
["2017-08-01",30.844686508178711,52.040000915527337,52.060001373291023,49.75,51.580001831054688,29094500]
["2017-09-01",31.721891403198239,53.520000457763672,55.040000915527337,51.880001068115227,52.020000457763672,25275900]
["2017-10-01",33.480514526367188,55.720001220703118,55.950000762939453,53,53.259998321533203,20866800]
["2017-11-01",33.979240417480469,56.549999237060547,57.069999694824219,54.409999847412109,56.229999542236328,31505600]
["2017-12-01",33.21612548828125,55.279998779296882,56.979999542236328,54.139999389648438,56.569999694824219,26279800]
["2018-01-01",35.350990295410163,58.060001373291023,59.569999694824219,55.200000762939453,55.450000762939453,34950600]
["2018-02-01",34.516830444335938,56.689998626708977,59.229999542236328,53.369998931884773,58.5,39718800]
["2018-03-01",35.125705718994141,57.689998626708977,58.509998321533203,55.740001678466797,56.430000305175781,24172800]
["2018-04-01",38.628330230712891,62.610000610351563,63.389999389648438,56.299999237060547,57.709999084472663,35767700]
["2018-05-01",37.419090270996087,60.650001525878913,64.589996337890625,58.380001068115227,62.5,40460200]
["2018-06-01",37.363559722900391,60.560001373291023,62.5,58.529998779296882,61.650001525878913,46550200]
["2018-07-01",40.739131927490227,65.25,65.69000244140625,60.360000610351563,60.650001525878913,47447600]
["2018-08-01",39.172004699707031,62.740001678466797,65.150001525878906,58.720001220703118,65.010002136230469,48719700]
["2018-09-01",40.202178955078118,64.389999389648438,65.69000244140625,59.720001220703118,62.080001831054688,40934100]
["2018-10-01",37.017295837402337,58.599998474121087,65.599998474121094,56.459999084472663,65.300003051757813,41425700]
["2018-11-01",35.128536224365227,55.610000610351563,59.560001373291023,53.700000762939453,58.169998168945313,33100000]
["2018-12-01",32.961826324462891,52.180000305175781,57.130001068115227,49.700000762939453,56.970001220703118,32414000]
["2019-01-01",35.030277252197273,54.729999542236328,55.490001678466797,51.610000610351563,51.810001373291023,33251800]
["2019-02-01",36.425590515136719,56.909999847412109,57.130001068115227,54.340000152587891,55.099998474121087,27406200]
["2019-03-01",35.619129180908203,55.650001525878913,58.819999694824219,55.259998321533203,56.909999847412109,38499500]
["2019-04-01",36.079433441162109,55.669998168945313,57.990001678466797,54.090000152587891,56.119998931884773,29102000]
["2019-05-01",33.376880645751953,51.5,55.779998779296882,51.439998626708977,55.779998779296882,33267800]
["2019-06-01",36.157211303710938,55.790000915527337,56.540000915527337,52.020000457763672,52.299999237060547,35501100]
["2019-07-01",33.986644744873047,51.740001678466797,56.810001373291023,51.560001373291023,56.509998321533203,37049900]
["2019-08-01",32.791133880615227,49.919998168945313,51.630001068115227,47.700000762939453,51.270000457763672,43602900]
["2019-09-01",34.157432556152337,52,54.479999542236328,48.740001678466797,48.810001373291023,44690300]
["2019-10-01",35.064765930175781,52.630001068115227,53.270000457763672,48.540000915527337,52.259998321533203,61157100]
["2019-11-01",35.004802703857422,52.540000915527337,54.930000305175781,52.409999847412109,52.930000305175781,33042900]
["2019-12-01",36.843654632568359,55.299999237060547,55.400001525878913,51.290000915527337,52.360000610351563,28597000]
["2020-01-01",32.37310791015625,48.590000152587891,56.909999847412109,48.509998321533203,55.139999389648438,43597400]
["2020-02-01",29.128671646118161,43.139999389648438,50.819999694824219,41.319999694824219,48.599998474121087,46676100]
["2020-03-01",25.144912719726559,37.240001678466797,45.069999694824219,22.129999160766602,43.270000457763672,129519900]
["2020-04-01",24.243839263916019,35.150001525878913,41.119998931884773,31.930000305175781,38.349998474121087,71219300]
["2020-05-01",25.919868469238281,37.580001831054688,38.119998931884773,32.009998321533203,34.209999084472663,71815600]
["2020-06-01",26.526823043823239,38.459999084472663,44.270000457763672,37.790000915527337,37.990001678466797,52800700]
["2020-07-01",26.496566772460941,37.659999847412109,40.090000152587891,36.840000152587891,38.25,42515300]
["2020-08-01",27.840383529663089,39.569999694824219,40.939998626708977,37.720001220703118,37.860000610351563,43866100]
["2020-09-01",24.1325569152832,34.299999237060547,39.849998474121087,32.299999237060547,39.380001068115227,70733300]
["2020-10-01",21.828924179077148,30.329999923706051,35.599998474121087,28.64999961853027,33.659999847412109,71292500]
["2020-11-01",30.3287467956543,42.139999389648438,45.669998168945313,30.940000534057621,31.360000610351559,57915200]
["2020-12-01",30.163209915161129,41.909999847412109,46.040000915527337,41.830001831054688,43.75,48228600]
["2021-01-01",30.8611946105957,42.080001831054688,46.310001373291023,41.840000152587891,43.020000457763672,44377800]
["2021-02-01",34.029445648193359,46.400001525878913,48.939998626708977,41.490001678466797,42.209999084472663,56761600]
["2021-03-01",34.132110595703118,46.540000915527337,50.409999847412109,44.889999389648438,46.740001678466797,52503900]
["2021-04-01",33.018726348876953,44.279998779296882,46.689998626708977,44,46.540000915527337,45348500]
["2021-05-01",34.815803527832031,46.689998626708977,48.990001678466797,44.590000152587891,44.709999084472663,36802700]
["2021-06-01",33.749488830566413,45.259998321533203,49.939998626708977,45.169998168945313,47.419998168945313,39060200]
["2021-07-01",33.087791442871087,43.630001068115227,46.340000152587891,40.330001831054688,46.330001831054688,43793300]
["2021-08-01",33.58831787109375,44.290000915527337,45.259998321533203,42.209999084472663,44.060001373291023,34410800]
["2021-09-01",36.348800659179688,47.930000305175781,49.069999694824219,43.209999084472663,44.270000457763672,54791300]
["2021-10-01",38.658512115478523,50.110000610351563,52.569999694824219,47.520000457763672,47.700000762939453,48534700]
["2021-11-01",35.480052947998047,45.990001678466797,51.360000610351563,45.700000762939453,50.490001678466797,39846200]
["2021-12-01",38.157054901123047,49.459999084472663,51.330001831054688,46.369998931884773,47.400001525878913,46839800]
["2022-01-01",44.472305297851563,56.799999237060547,58.830001831054688,50.619998931884773,50.720001220703118,47850700]
["2022-02-01",39.563137054443359,50.529998779296882,60.040000915527337,50.139999389648438,57.099998474121087,63275900]
["2022-03-01",39.570964813232422,50.540000915527337,53.560001373291023,48.330001831054688,50.099998474121087,80982700]
["2022-04-01",38.701248168945313,48.709999084472663,52.200000762939453,46.860000610351563,51.430000305175781,60741300]
["2022-05-01",46.717990875244141,58.799999237060547,59.799999237060547,48.970001220703118,49.189998626708977,56860000]
["2022-06-01",41.823722839355469,52.639999389648438,61.150001525878913,49.729999542236328,58.490001678466797,45745800]
["2022-07-01",41.077064514160163,51.060001373291023,53.110000610351563,45.659999847412109,52.549999237060547,34837300]
["2022-08-01",40.634609222412109,50.509998321533203,54.979999542236328,48.650001525878913,50.529998779296882,45115100]
["2022-09-01",37.424701690673828,46.520000457763672,52.040000915527337,44.610000610351563,50.130001068115227,55666200]
["2022-10-01",44.673576354980469,54.770000457763672,55.450000762939453,47.840000152587891,48.419998168945313,50933300]
["2022-11-01",50.913349151611328,62.419998168945313,62.720001220703118,54.610000610351563,56.029998779296882,38298300]
["2022-12-01",50.636028289794922,62.080001831054688,64.019996643066406,58.689998626708977,62.630001068115227,28768400]
["2023-01-01",52.087268829345703,62.040000915527337,65.050003051757813,60.659999847412109,62.869998931884773,34478400]
["2023-02-01",51.978126525878913,61.909999847412109,65.010002136230469,59.380001068115227,61.810001373291023,33784800]
["2023-03-01",49.576930999755859,59.049999237060547,63.729999542236328,55.020000457763672,62.159999847412109,43596600]
["2023-04-01",54.380165100097663,63.930000305175781,65.010002136230469,61.709999084472663,62.470001220703118,26841000]
["2023-05-01",47.889930725097663,56.299999237060547,63.819999694824219,55.880001068115227,63.619998931884773,26883300]
["2023-06-01",49.029762268066413,57.639999389648438,59.639999389648438,56.040000915527337,57.090000152587891,36726800]
["2023-07-01",52.468715667724609,60.849998474121087,61.240001678466797,54.939998626708977,58.549999237060547,21942800]
["2023-08-01",54.244976043701172,62.909999847412109,64.129997253417969,57.970001220703118,60.459999084472663,28659000]
["2023-09-01",56.702434539794922,65.760002136230469,67.330001831054688,63.479999542236328,64.199996948242188,23484400]
["2023-10-01",58.133014678955078,66.599998474121094,67.779998779296875,62.279998779296882,65.949996948242188,32179800]
["2023-11-01",59.398677825927727,68.050003051757813,69.510002136230469,64.5,67.19000244140625,26630000]
["2023-12-01",58.813846588134773,67.379997253417969,69.629997253417969,64.779998779296875,67.489997863769531,23579600]
["2024-01-01",57.566928863525391,65.180000305175781,68.919998168945313,62.590000152587891,67.709999084472656,35838500]
["2024-02-01",56.586585998535163,64.069999694824219,66.220001220703125,62.650001525878913,65.470001220703125,45165300]
["2024-03-01",60.790607452392578,68.830001831054688,69.30999755859375,63.880001068115227,64.400001525878906,27922100]
["2024-04-01",64.775909423828125,72.470001220703125,74.970001220703125,68.650001525878906,69.279998779296875,32017800]
["2024-05-01",65.356903076171875,73.120002746582031,74.430000305175781,70.050003051757813,72.519996643066406,20058300]
["2024-06-01",59.600643157958977,66.680000305175781,72.459999084472656,65.129997253417969,72.449996948242188,32229400]
["2024-07-01",61.375015258789063,67.779998779296875,71.029998779296875,66.489997863769531,68.529998779296875,24391800]
["2024-08-01",62.479740142822273,69,70.5,63.990001678466797,67.410003662109375,23302800]
["2024-09-01",58.513629913330078,64.620002746582031,69.80999755859375,64.430000305175781,67.720001220703125,29452900]
["2024-10-01",57.37322998046875,62.560001373291023,69.790000915527344,61.950000762939453,64.860000610351563,35620200]
["2024-11-01",53.182121276855469,57.990001678466797,63.639999389648438,56.689998626708977,63.340000152587891,41894500]
["2024-12-01",49.981475830078118,54.5,58.560001373291023,53.290000915527337,57.279998779296882,44228000]
["2025-01-01",54.043140411376953,58.029998779296882,59.810001373291023,54.869998931884773,55.020000457763672,38801600]
["2025-02-01",56.091999053955078,60.229999542236328,62.349998474121087,57.020000457763672,57.279998779296882,25280100]
["2025-03-01",60.245578765869141,64.69000244140625,65.760002136230469,58.970001220703118,61.569999694824219,37448300]
["2025-04-01",53.652477264404297,56.849998474121087,64.55999755859375,52.779998779296882,64.160003662109375,41285200]
["2025-05-01",55.379547119140618,58.680000305175781,60.009998321533203,56.310001373291023,56.400001525878913,32193700]
["2025-06-01",57.937122344970703,61.389999389648438,64.230003356933594,58.919998168945313,60.330001831054688,41477300]
["2025-07-01",57.092632293701172,59.549999237060547,63.540000915527337,59.130001068115227,61.430000305175781,31307900]
["2025-08-01",60.16058349609375,62.75,64.319999694824219,58.75,59.590000152587891,28601800]
["2025-09-01",57.226852416992188,59.689998626708977,63.5,59.220001220703118,62.529998779296882,27724200]
["2025-10-01",60.648372650146477,62.240001678466797,63.279998779296882,57.389999389648438,60.319999694824219,32153000]
["2025-11-01",64.019889831542969,65.699996948242188,65.970001220703125,60.849998474121087,61.799999237060547,20706400]
["2025-12-01",63.747051239013672,65.419998168945313,66.919998168945313,63.819999694824219,65.860000610351563,22598500]
["2026-01-01",71.629737854003906,72.400001525878906,73.75,62.159999847412109,65.449996948242188,30093700]
["2026-02-01",79.485260009765625,80.339996337890625,80.360000610351563,71.19000244140625,71.529998779296875,29233200]
["2026-03-01",90.012069702148438,90.980003356933594,93.290000915527344,76.55999755859375,82.150001525878906,58721700]
["2026-04-01",92.709999084472656,92.709999084472656,93.669998168945313,85.300003051757813,91.040000915527344,44215400]
["2026-05-01",87.319999694824219,87.319999694824219,94.169998168945313,86.660003662109375,92.44000244140625,24531700]
["2026-06-01",88.775001525878906,88.775001525878906,90.400001525878906,88.029998779296875,88.220001220703125,5979559]

{"sheet":"SHEL_Stock_Price","index":178,"n_rows":501,"n_cols":7,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","SHEL","SHEL","SHEL","SHEL","SHEL","SHEL"]
["Date"]
["1985-01-01",0.40769168734550482,3.3199999332427979,4.03125,3.03125,3.0862500667572021,662355200]
["1985-02-01",0.4087657630443573,3.3287498950958252,3.9762499332427979,3.0550000667572021,3.0550000667572021,469318400]
["1985-03-01",0.43946570158004761,3.5787498950958252,3.9375,3.0474998950958252,3.0625,436243200]
["1985-04-01",0.44898250699043268,3.65625,4.03125,3.03125,3.03125,425849600]
["1985-05-01",0.44130748510360718,3.59375,3.8512499332427979,3.3050000667572021,3.65625,314649600]
["1985-06-01",0.45532599091529852,3.65625,4.007500171661377,3.3050000667572021,3.3125,379539200]
["1985-07-01",0.48163345456123352,3.8675000667572021,3.96875,3.0387499332427979,3.0787498950958252,375776000]
["1985-08-01",0.48552536964416498,3.8987500667572021,3.9300000667572021,3.0387499332427979,3.0387499332427979,340083200]
["1985-09-01",0.48645928502082819,3.90625,4,3.5237500667572021,3.8987500667572021,329811200]
["1985-10-01",0.50107288360595703,3.9849998950958252,4.038750171661377,3.0237500667572021,3.0474998950958252,280659200]
["1985-11-01",0.50295925140380859,4,4.070000171661377,3.0474998950958252,3.0474998950958252,413286400]
["1985-12-01",0.49510043859481812,3.9375,3.9375,3.2974998950958252,3.3362500667572021,413548800]
["1986-01-01",0.48928502202034002,3.8912498950958252,5.586249828338623,3.7349998950958252,3.9375,470182400]
["1986-02-01",0.53046458959579468,4.21875,5.8912501335144043,3.8824999332427979,3.8912498950958252,488051200]
["1986-03-01",0.56582880020141602,4.5,5.875,4.15625,4.1725001335144043,419494400]
["1986-04-01",0.59427762031555176,4.726250171661377,5.9225001335144043,3.7349998950958252,4.5,522118400]
["1986-05-01",0.58641892671585083,4.663750171661377,5.8912501335144043,3.7737500667572021,4.726250171661377,457772800]
["1986-06-01",0.69258987903594971,5.03125,5.6100001335144043,3.8199999332427979,3.84375,374739200]
["1986-07-01",0.67004853487014771,4.867499828338623,5.65625,3.8362500667572021,4.101250171661377,488480000]
["1986-08-01",0.77329123020172119,5.617499828338623,5.757500171661377,3.9849998950958252,4,574086400]
["1986-09-01",0.76572006940841675,5.5625,5.726250171661377,4.007500171661377,4.070000171661377,551372800]
["1986-10-01",0.79446977376937866,5.523749828338623,5.663750171661377,3.9137499332427979,4.0625,498585600]
["1986-11-01",0.83492153882980347,5.804999828338623,5.804999828338623,4.2350001335144043,4.34375,429478400]
["1986-12-01",0.85847371816635132,5.96875,6,3.875,5.804999828338623,498630400]
["1987-01-01",0.93829792737960815,6.523749828338623,8.4612503051757813,5.96875,5.96875,544121600]
["1987-02-01",0.92822986841201782,6.4537501335144043,8.3599996566772461,6.257500171661377,6.5475001335144043,549843200]
["1987-03-01",1.0596532821655269,7.367499828338623,8.28125,6.336249828338623,6.5475001335144043,723872000]
["1987-04-01",1.075294137001038,7.476250171661377,8.8050003051757813,6.538750171661377,7.367499828338623,589036800]
["1987-05-01",1.127072691917419,7.836249828338623,8.7112503051757813,5.9850001335144043,6.007500171661377,512057600]
["1987-06-01",1.2641351222991939,8.25,8.5862503051757813,6.023749828338623,6.0475001335144043,488576000]
["1987-07-01",1.3263839483261111,8.65625,8.7574996948242188,6.0625,6.086249828338623,374348800]
["1987-08-01",1.2880769968032839,8.40625,8.7262496948242188,6.461249828338623,8.65625,461536000]
["1987-09-01",1.2378948926925659,8.0787496566772461,8.7662496566772461,6.054999828338623,6.09375,508960000]
["1987-10-01",1.0955513715744021,6.90625,8.71875,5.898749828338623,8.0787496566772461,657088000]
["1987-11-01",1.0360642671585081,6.53125,8.2037496566772461,6.476250171661377,6.6875,460940800]
["1987-12-01",1.1092332601547239,6.992499828338623,8.6099996566772461,6.132500171661377,6.2037501335144043,523987200]
["1988-01-01",1.131440997123718,7.132500171661377,7.351250171661377,6.75,6.992499828338623,345606400]
["1988-02-01",1.1264843940734861,7.101250171661377,7.5625,6.6412501335144043,7.132500171661377,347801600]
["1988-03-01",1.1798239946365361,7.4375,7.617499828338623,6.5475001335144043,7.101250171661377,361875200]
["1988-04-01",1.2133356332778931,7.648749828338623,7.757500171661377,6.913750171661377,7.2350001335144043,341683200]
["1988-05-01",1.143933892250061,7.211249828338623,7.648749828338623,6.538750171661377,6.9375,283206400]
["1988-06-01",1.177037715911865,6.882500171661377,7.4537501335144043,6.554999828338623,7.195000171661377,440761600]
["1988-07-01",1.2279161214828489,7.179999828338623,7.5787501335144043,6.788750171661377,7.304999828338623,366086400]
["1988-08-01",1.1424064636230471,6.679999828338623,7.625,6.663750171661377,7.0475001335144043,365542400]
["1988-09-01",1.1276557445526121,6.59375,7.617499828338623,6.523749828338623,6.679999828338623,428409600]
["1988-10-01",1.264886260032654,7.007500171661377,7.648749828338623,6.75,7.195000171661377,277446400]
["1988-11-01",1.283387422561646,7.1100001335144043,7.695000171661377,6.773749828338623,7.070000171661377,413676800]
["1988-12-01",1.2860952615737919,7.125,7.586249828338623,6.7037501335144043,6.875,326899200]
["1989-01-01",2.6908729076385498,14.90750026702881,15.15750026702881,7.25,7.375,243406400]
["1989-02-01",2.639880895614624,14.625,17.125,14.4375,14.90750026702881,138515200]
["1989-03-01",2.826250553131104,15.65750026702881,17.1875,14.26500034332275,14.28250026702881,155512000]
["1989-04-01",2.9219176769256592,16.1875,17.875,15.5,15.65750026702881,127441600]
["1989-05-01",2.814970731735229,15.59500026702881,18.0625,14.28250026702881,14.3125,164504000]
["1989-06-01",2.917270183563232,15.6875,18.219999313354489,14.25,14.25,165401600]
["1989-07-01",3.1557648181915279,16.969999313354489,18.219999313354489,15.40750026702881,15.40750026702881,148049600]
["1989-08-01",3.0916063785552979,16.625,17.3125,14.8125,16.969999313354489,136217600]
["1989-09-01",3.1673870086669922,17.032499313354489,17.5,14.28250026702881,14.3125,140198400]
["1989-10-01",3.1575782299041748,16.625,17.532499313354489,14.53250026702881,14.53250026702881,164547200]
["1989-11-01",3.3061976432800289,17.407499313354489,17.469999313354489,14.26500034332275,14.35999965667725,129654400]
["1989-12-01",3.6798851490020752,19.375,19.407499313354489,14.48499965667725,14.54749965667725,166892800]
["1990-01-01",3.644273996353149,19.1875,21.0625,17.625,19.375,172948800]
["1990-02-01",3.5554814338684082,18.719999313354489,21.75,18.3125,19.4375,136916800]
["1990-03-01",3.6148333549499512,19.032499313354489,21.25,18.532499313354489,19.3125,142148800]
["1990-04-01",3.4543437957763672,18.1875,20.469999313354489,17.969999313354489,19.032499313354489,114723200]
["1990-05-01",3.644273996353149,19.1875,20.907499313354489,18.5,18.969999313354489,273174400]
["1990-06-01",3.6839735507965088,18.8125,21.25,18.625,19.1875,153656000]
["1990-07-01",4.0819883346557617,20.844999313354489,20.969999313354489,18.719999313354489,19.4375,185148800]
["1990-08-01",3.9532344341278081,20.1875,21.219999313354489,18.6875,19.094999313354489,169572800]
["1990-09-01",3.7696487903594971,19.25,21.219999313354489,18.782499313354489,18.8125,172313600]
["1990-10-01",3.88624095916748,19.407499313354489,20.75,18.5,18.6875,151288000]
["1990-11-01",3.9923675060272221,19.9375,20.469999313354489,18.5625,18.75,140224000]
["1990-12-01",3.936299324035645,19.657499313354489,20.0625,18.6875,18.75,132368000]
["1991-01-01",3.773603200912476,18.844999313354489,20.6875,18.375,19.657499313354489,145566400]
["1991-02-01",4.0799765586853027,20.375,20.9375,19.375,19.625,149940800]
["1991-03-01",3.929793119430542,19.625,20.719999313354489,19.125,19.282499313354489,191201600]
["1991-04-01",4.1490602493286133,20.719999313354489,20.9375,18.625,19.032499313354489,195124800]
["1991-05-01",4.1050071716308594,20.5,20.875,18.657499313354489,20.719999313354489,252409600]
["1991-06-01",3.993860006332397,19.375,20.969999313354489,19.26250076293945,20.4375,141582400]
["1991-07-01",4.2453413009643546,20.594999313354489,21.1875,18.75,18.75,162384000]
["1991-08-01",4.1809253692626953,20.282499313354489,21.032499313354489,18.6875,18.782499313354489,164169600]
["1991-09-01",4.1680421829223633,20.219999313354489,21.1875,19.407499313354489,20.282499313354489,383619200]
["1991-10-01",4.2618484497070313,20.219999313354489,20.625,18.625,18.657499313354489,128550400]
["1991-11-01",4.0969195365905762,19.4375,20.719999313354489,18.25,18.625,163060800]
["1991-12-01",4.5448102951049796,21.5625,21.5625,19.5625,20.1875,148843200]
["1992-01-01",4.1959810256958008,19.907499313354489,22.907499313354489,19.907499313354489,21.5625,212945600]
["1992-02-01",4.0705738067626953,19.3125,22.75,18.6875,19.25,194390400]
["1992-03-01",4.0247282981872559,19.094999313354489,22.8125,18.844999313354489,20.125,185371200]
["1992-04-01",4.4067535400390616,20.907499313354489,22.532499313354489,19.032499313354489,19.094999313354489,131302400]
["1992-05-01",4.5448102951049796,21.5625,22.344999313354489,20.1875,20.907499313354489,360915200]
["1992-06-01",4.7638998031616211,21.907499313354489,22.532499313354489,18.719999313354489,21.375,189660800]
["1992-07-01",4.8182625770568848,22.157499313354489,22.5625,20.219999313354489,21.219999313354489,159633600]
["1992-08-01",4.9541721343994141,22.782499313354489,22.907499313354489,19.8125,22.157499313354489,162614400]
["1992-09-01",4.9677629470825204,22.844999313354489,22.844999313354489,18.875,20.5,465980800]
["1992-10-01",4.6198725700378418,20.657499313354489,22.469999313354489,20,20.032499313354489,179785600]
["1992-11-01",4.6126060485839844,20.625,22.469999313354489,18.907499313354489,20.25,123995200]
["1992-12-01",4.5287394523620614,20.25,21.719999313354489,18.782499313354489,20.625,177758400]
["1993-01-01",4.57794189453125,20.469999313354489,26.6875,19.6875,20.25,220540800]
["1993-02-01",4.6618032455444336,20.844999313354489,26.8125,20.25,20.469999313354489,162641600]
["1993-03-01",4.9620466232299796,22.1875,26.625,20.3125,20.844999313354489,206198400]
["1993-04-01",4.9620466232299796,22.1875,23.907499313354489,20.157499313354489,20.1875,149057600]
["1993-05-01",5.2136411666870117,23.3125,26.844999313354489,21.282499313354489,21.282499313354489,1518644800]
["1993-06-01",5.3391003608703613,23.1875,25.907499313354489,20.25,20.344999313354489,168193600]
["1993-07-01",5.4254460334777832,23.5625,26.25,20.157499313354489,20.1875,283782400]
["1993-08-01",5.7783193588256836,25.094999313354489,26.9375,21,21.282499313354489,204278400]
["1993-09-01",5.8502712249755859,25.407499313354489,25.5625,21.032499313354489,25.094999313354489,1230139200]
["1993-10-01",6.2131056785583496,26.4375,26.657499313354489,22.375,25.407499313354489,178072000]
["1993-11-01",5.9340286254882813,25.25,26.25,20.0625,20.094999313354489,185342400]
["1993-12-01",6.1326136589050293,26.094999313354489,26.719999313354489,19.8125,19.969999313354489,156041600]
["1994-01-01",6.4628033638000488,27.5,27.5625,26.157499313354489,26.469999313354489,129307200]
["1994-02-01",6.2718572616577148,26.6875,28.5,25.875,27.5,110715200]
["1994-03-01",5.8388490676879883,24.844999313354489,28.1875,24.657499313354489,26,165606400]
["1994-04-01",6.4040532112121582,27.25,28.1875,24.219999313354489,26.0625,168665600]
["1994-05-01",6.2794933319091797,26.719999313354489,27.907499313354489,24.625,27.25,281076800]
["1994-06-01",6.2850699424743652,26.125,28.594999313354489,26.125,26.907499313354489,137286400]
["1994-07-01",6.7962961196899414,28.25,28.25,25.4375,27.032499313354489,101971200]
["1994-08-01",6.7740435600280762,28.157499313354489,28.4375,25.9375,28.25,128446400]
["1994-09-01",6.4582853317260742,26.844999313354489,28.3125,26.25,28.157499313354489,248462400]
["1994-10-01",7.148198127746582,29.125,29.1875,26.1875,26.282499313354489,140899200]
["1994-11-01",6.664942741394043,27.156000137329102,28.468999862670898,26.375,26.782499313354489,42806000]
["1994-12-01",6.6114435195922852,26.9379997253418,27.281000137329102,26.218999862670898,26.75,34834400]
["1995-01-01",6.8644833564758301,27.968999862670898,28.5629997253418,26.8129997253418,26.9379997253418,31240800]
["1995-02-01",6.87969970703125,28.031000137329102,28.968999862670898,27.781000137329102,28.031000137329102,32348800]
["1995-03-01",7.3629546165466309,30,30.031000137329102,28,28.031000137329102,43936800]
["1995-04-01",7.6083846092224121,31,31.031000137329102,29.625,30,31018800]
["1995-05-01",7.7772417068481454,31.6879997253418,32.094001770019531,30.031000137329102,31.406000137329102,119995600]
["1995-06-01",7.6719522476196289,30.468999862670898,31.9379997253418,30.1879997253418,31.75,46508800]
["1995-07-01",7.9945025444030762,31.75,31.75,30.1879997253418,30.625,37473600]
["1995-08-01",7.5067720413208008,29.8129997253418,31.875,29.1879997253418,31.718999862670898,41429200]
["1995-09-01",7.7270956039428711,30.6879997253418,31.125,29.781000137329102,30.1879997253418,101982000]
["1995-10-01",7.8853225708007813,30.718999862670898,31.5,30.3129997253418,30.6879997253418,36690000]
["1995-11-01",8.2382755279541016,32.094001770019531,32.969001770019531,30.468999862670898,31,34031200]
["1995-12-01",9.0563516616821289,35.280998229980469,35.437999725341797,32.25,32.405998229980469,41336000]
["1996-01-01",8.9200553894042969,34.75,36.030998229980469,33.405998229980469,35.280998229980469,54072000]
["1996-02-01",8.839961051940918,34.437999725341797,36.969001770019531,34.25,35.094001770019531,71554000]
["1996-03-01",9.0645675659179688,35.312999725341797,35.75,33.812999725341797,34.780998229980469,64097600]
["1996-04-01",9.1847000122070313,35.780998229980469,36.844001770019531,35.25,35.5,49047600]
["1996-05-01",9.622100830078125,37.485000610351563,38.562999725341797,34.780998229980469,35.312999725341797,94790400]
["1996-06-01",10.08292770385742,38.437999725341797,38.812999725341797,37.405998229980469,37.469001770019531,39555200]
["1996-07-01",9.8943147659301758,37.719001770019531,38.937999725341797,36.625,38.562999725341797,38944000]
["1996-08-01",9.7959518432617188,37.344001770019531,38.562999725341797,36.875,36.969001770019531,33142400]
["1996-09-01",10.238472938537599,39.030998229980469,39.469001770019531,37.344001770019531,37.344001770019531,114471600]
["1996-10-01",11.02385234832764,41.344001770019531,43.030998229980469,39.062999725341797,39.405998229980469,36203600]
["1996-11-01",11.32381629943848,42.469001770019531,43.030998229980469,39.625,40.5,44488400]
["1996-12-01",11.38221454620361,42.687999725341797,43.469001770019531,40.280998229980469,42.125,56116800]
["1997-01-01",11.55712413787842,43.344001770019531,44.155998229980469,42.405998229980469,42.687999725341797,61219200]
["1997-02-01",11.532063484191889,43.25,46.25,43,43.75,47667600]
["1997-03-01",11.665377616882321,43.75,45.062999725341797,42.530998229980469,42.655998229980469,48211600]
["1997-04-01",12.015469551086429,45.062999725341797,45.312999725341797,42.062999725341797,43.594001770019531,46471600]
["1997-05-01",13.01536655426025,48.812999725341797,49.187999725341797,44.280998229980469,44.625,90140400]
["1997-06-01",14.649082183837891,54,54.375,48.219001770019531,48.75,45077300]
["1997-07-01",15.174831390380859,55.937999725341797,58,53.125,54.75,47066400]
["1997-08-01",13.767430305480961,50.75,57.375,49.125,55,39905078]
["1997-09-01",15.05601215362549,55.5,55.937999725341797,50.75,50.75,48751200]
["1997-10-01",14.46915245056152,52.687999725341797,59.437999725341797,48,58.062999725341797,52157900]
["1997-11-01",14.46915245056152,52.687999725341797,56.125,50.375,55.75,34299300]
["1997-12-01",14.88108539581299,54.187999725341797,56.375,51.125,53.312999725341797,33978400]
["1998-01-01",14.07425117492676,51.25,55.75,49.25,54.187999725341797,43647100]
["1998-02-01",14.9154109954834,54.312999725341797,55,50.812999725341797,53.062999725341797,37393400]
["1998-03-01",15.60196495056152,56.812999725341797,59.25,52.937999725341797,54.562999725341797,42980800]
["1998-04-01",15.515998840332029,56.5,60.375,54.5,58.75,45684800]
["1998-05-01",15.413022994995121,56.125,59.187999725341797,55.062999725341797,58.75,35691600]
["1998-06-01",15.296926498413089,54.812999725341797,58,53,57,55392500]
["1998-07-01",14.23281192779541,51,55.937999725341797,50.5,55.875,38666200]
["1998-08-01",11.162989616394039,40,51.312999725341797,39.75,49.875,54457900]
["1998-09-01",13.290938377380369,47.625,51.687999725341797,42.937999725341797,43.25,60734400]
["1998-10-01",13.958681106567379,49.312999725341797,52,46.875,48.937999725341797,54017600]
["1998-11-01",13.28640747070312,46.937999725341797,50.5,45.562999725341797,48.75,37895200]
["1998-12-01",13.551637649536129,47.875,50.5,43,46.812999725341797,46605900]
["1999-01-01",11.34035110473633,40.062999725341797,50.5,39.562999725341797,47.875,48133600]
["1999-02-01",12.41938495635986,43.875,45.812999725341797,40.562999725341797,41.375,43606700]
["1999-03-01",14.71926784515381,52,54.687999725341797,41.812999725341797,42.687999725341797,58387500]
["1999-04-01",16.612394332885739,58.687999725341797,59.687999725341797,51.687999725341797,52.125,60876500]
["1999-05-01",16.010885238647461,56.562999725341797,61.625,54.25,59.125,53140600]
["1999-06-01",17.30549430847168,60.25,61,54.75,55.937999725341797,47502800]
["1999-07-01",17.520914077758789,61,65.813003540039063,58.625,60.625,44833100]
["1999-08-01",17.772235870361332,61.875,67.375,59.25,59.75,46089300]
["1999-09-01",17.15573692321777,59.062999725341797,65.375,57.437999725341797,62.5,41683100]
["1999-10-01",17.40988731384277,59.937999725341797,61.187999725341797,56.437999725341797,59.375,42099900]
["1999-11-01",16.846965789794918,58,65.875,55.187999725341797,59.625,46618600]
["1999-12-01",17.5914306640625,60.562999725341797,63.625,55.625,58.5,49068300]
["2000-01-01",15.993870735168461,55.062999725341797,63.437999725341797,53.187999725341797,59.375,52488300]
["2000-02-01",15.32203483581543,52.75,59.062999725341797,50.437999725341797,55.125,51467500]
["2000-03-01",16.792654037475589,57.812999725341797,64,50.5,53,62601900]
["2000-04-01",16.66542816162109,57.375,59.312999725341797,55.187999725341797,58.312999725341797,42854500]
["2000-05-01",18.136056900024411,62.437999725341797,63.312999725341797,56.375,57.625,44010200]
["2000-06-01",18.118068695068359,61.562999725341797,65.625,60.875,62.187999725341797,47460300]
["2000-07-01",17.143045425415039,58.25,63.562999725341797,57.25,62.687999725341797,42518000]
["2000-08-01",18.007709503173832,61.187999725341797,64.125,58.062999725341797,58.125,39101400]
["2000-09-01",17.821933746337891,59.937999725341797,65.188003540039063,58.562999725341797,62.125,50843700]
["2000-10-01",17.6545295715332,59.375,65.688003540039063,58.375,61.187999725341797,53555400]
["2000-11-01",17.747587203979489,59.687999725341797,62.562999725341797,56.75,61.437999725341797,52495400]
["2000-12-01",18.007766723632809,60.562999725341797,62,54.437999725341797,59.5,60806100]
["2001-01-01",17.944437026977539,60.349998474121087,63.125,57.687999725341797,60.562999725341797,62796200]
["2001-02-01",17.34381103515625,58.330001831054688,64.150001525878906,58.119998931884773,60.180000305175781,45289000]
["2001-03-01",16.484502792358398,55.439998626708977,60.75,53.630001068115227,59.099998474121087,59760900]
["2001-04-01",17.700618743896481,59.529998779296882,60.650001525878913,53.299999237060547,54.799999237060547,51921400]
["2001-05-01",18.131765365600589,60.979999542236328,62.459999084472663,57.020000457763672,60.189998626708977,49958700]
["2001-06-01",17.55650520324707,58.270000457763672,62.439998626708977,56.25,60.889999389648438,46019500]
["2001-07-01",17.475143432617191,58,58.419998168945313,54.060001373291023,58.200000762939453,44890600]
["2001-08-01",17.0623779296875,56.630001068115227,59.090000152587891,54.25,58.229999542236328,52638100]
["2001-09-01",15.30415058135986,50.25,56.75,39.75,56.630001068115227,66458200]
["2001-10-01",15.383335113525391,50.509998321533203,54.479999542236328,48.5,49.319999694824219,60273500]
["2001-11-01",14.72244071960449,48.340000152587891,52.360000610351563,45.619998931884773,51.860000610351563,65491300]
["2001-12-01",14.92953395843506,49.020000457763672,50.279998779296882,46.319999694824219,48.900001525878913,51804100]
["2002-01-01",15.2188720703125,49.970001220703118,49.970001220703118,46.619998931884773,49.020000457763672,55163000]
["2002-02-01",15.645247459411619,51.369998931884773,51.759998321533203,48.590000152587891,50.439998626708977,43843900]
["2002-03-01",16.543704986572269,54.319999694824219,55.479999542236328,51.360000610351563,52.240001678466797,41864300]
["2002-04-01",15.91631984710693,52.259998321533203,55.650001525878913,51.229999542236328,55.090000152587891,56498300]
["2002-05-01",16.750810623168949,55,56.340000152587891,51.759998321533203,52.650001525878913,50628900]
["2002-06-01",17.102592468261719,55.270000457763672,55.599998474121087,50.479999542236328,54.450000762939453,64850800]
["2002-07-01",14.14128398895264,45.700000762939453,57.299999237060547,39.650001525878913,55.169998168945313,439635100]
["2002-08-01",13.98655986785889,45.200000762939453,47.220001220703118,40.990001678466797,42.209999084472663,105799800]
["2002-09-01",12.63876247406006,40.169998168945313,45.200000762939453,38.599998474121087,45.200000762939453,70636400]
["2002-10-01",13.45995426177979,42.779998779296882,44.75,39.759998321533203,42.650001525878913,76712300]
["2002-11-01",13.702212333679199,43.549999237060547,44.930000305175781,42.130001068115227,43.450000762939453,42683500]
["2002-12-01",13.85009288787842,44.020000457763672,44.5,41.799999237060547,43.450000762939453,46475200]
["2003-01-01",13.17993068695068,41.889999389648438,46.869998931884773,38.959999084472663,44.020000457763672,67944100]
["2003-02-01",12.481449127197269,39.669998168945313,42.090000152587891,38.259998321533203,41.830001831054688,59264500]
["2003-03-01",12.821248054504389,40.75,42.099998474121087,36.689998626708977,40.509998321533203,67282900]
["2003-04-01",12.86215305328369,40.880001068115227,43.840000152587891,40.569999694824219,42.080001831054688,54593000]
["2003-05-01",14.710423469543461,45.549999237060547,45.939998626708977,40.919998168945313,41.349998474121087,55040200]
["2003-06-01",15.055983543396,46.619998931884773,49.810001373291023,45.200000762939453,45.529998779296882,45034700]
["2003-07-01",14.074215888977051,43.580001831054688,46.790000915527337,43.180000305175781,46.580001831054688,53097000]
["2003-08-01",14.766304969787599,44.869998931884773,46.200000762939453,42.840000152587891,43.029998779296882,35183400]
["2003-09-01",14.545817375183111,44.200000762939453,46.479999542236328,43.880001068115227,44.869998931884773,42245400]
["2003-10-01",14.605057716369631,44.380001068115227,46.900001525878913,43.950000762939453,45.169998168945313,47641800]
["2003-11-01",14.77617835998535,44.900001525878913,45.340000152587891,44.069999694824219,44.459999084472663,26913889]
["2003-12-01",17.241067886352539,52.389999389648438,52.700000762939453,45.369998931884773,45.569999694824219,41387300]
["2004-01-01",15.598912239074711,47.400001525878913,54,46.659999847412109,52.389999389648438,86332700]
["2004-02-01",16.31961631774902,49.590000152587891,49.720001220703118,46.389999389648438,47.459999084472663,57612600]
["2004-03-01",15.65814685821533,47.580001831054688,51.200000762939453,45.790000915527337,50.610000610351563,83875400]
["2004-04-01",16.013555526733398,48.659999847412109,50.299999237060547,47.479999542236328,47.799999237060547,56143700]
["2004-05-01",16.904266357421879,50.090000152587891,51.049999237060547,47.810001373291023,49.279998779296882,46910500]
["2004-06-01",17.43747711181641,51.669998168945313,53.240001678466797,49.900001525878913,50.360000610351563,45838100]
["2004-07-01",16.97513389587402,50.299999237060547,52.909999847412109,49.360000610351563,51.610000610351563,39690500]
["2004-08-01",17.414426803588871,50.689998626708977,50.939998626708977,48.939998626708977,50.110000610351563,43590500]
["2004-09-01",17.727058410644531,51.599998474121087,53.819999694824219,50.470001220703118,51.189998626708977,48409000]
["2004-10-01",18.6340217590332,54.240001678466797,55.060001373291023,51.630001068115227,52.380001068115227,58189900]
["2004-11-01",19.671541213989261,57.259998321533203,57.790000915527337,53.5,53.970001220703118,41335700]
["2004-12-01",19.712766647338871,57.380001068115227,57.740001678466797,55.319999694824219,57.259998321533203,36712200]
["2005-01-01",20.087228775024411,58.470001220703118,58.729999542236328,55.369998931884773,56.459999084472663,32021000]
["2005-02-01",21.674423217773441,63.090000152587891,63.770000457763672,57.950000762939453,59.959999084472663,44649500]
["2005-03-01",21.096822738647461,60.040000915527337,65.110000610351563,59.099998474121087,63.150001525878913,49100800]
["2005-04-01",20.467855453491211,58.25,62,57.75,60.060001373291023,44529800]
["2005-05-01",20.794454574584961,58.580001831054688,59.939998626708977,56.279998779296882,58.889999389648438,36808300]
["2005-06-01",23.037910461425781,64.900001525878906,66.290000915527344,58.380001068115227,58.380001068115227,43643300]
["2005-07-01",21.752883911132809,61.279998779296882,67.449996948242188,59.5,66.010002136230469,46928500]
["2005-08-01",23.0592041015625,64.959999084472656,68.080001831054688,62.619998931884773,62.799999237060547,26022300]
["2005-09-01",23.505527496337891,65.639999389648438,67,63.450000762939453,66.089996337890625,23875400]
["2005-10-01",22.216365814208981,62.040000915527337,65.930000305175781,57.790000915527337,65.760002136230469,31205000]
["2005-11-01",22.065963745117191,61.619998931884773,63.950000762939453,59.580001831054688,61.340000152587891,18975900]
["2005-12-01",22.220687866210941,61.490001678466797,64.25,60.759998321533203,62.150001525878913,21917900]
["2006-01-01",24.61296272277832,68.110000610351563,68.449996948242188,61.490001678466797,61.490001678466797,24840400]
["2006-02-01",21.855695724487301,60.479999542236328,68.25,60.189998626708977,67.959999084472656,31580700]
["2006-03-01",22.69881439208984,62.259998321533203,63.659999847412109,60.169998168945313,61.25,27708300]
["2006-04-01",24.83891487121582,68.129997253417969,70.389999389648438,62.549999237060547,62.650001525878913,26454200]
["2006-05-01",24.175369262695309,66.30999755859375,70.19000244140625,63.849998474121087,68.529998779296875,27728100]
["2006-06-01",24.644268035888668,66.980003356933594,67.569999694824219,61.189998626708977,64.629997253417969,26013400]
["2006-07-01",26.049797058105469,70.800003051757813,71.75,65.589996337890625,67.589996337890625,20423100]
["2006-08-01",25.36543083190918,68.94000244140625,72.379997253417969,68.870002746582031,70.730003356933594,19944800]
["2006-09-01",24.538312911987301,66.099998474121094,69.540000915527344,64.069999694824219,69.129997253417969,24346900]
["2006-10-01",25.84504318237305,69.620002746582031,69.849998474121094,64.089996337890625,66.089996337890625,24714400]
["2006-11-01",26.368497848510739,71.029998779296875,71.889999389648438,68.080001831054688,69.160003662109375,21554600]
["2006-12-01",26.519138336181641,70.790000915527344,71.720001220703125,69.269996643066406,70.930000305175781,17526400]
["2007-01-01",25.567611694335941,68.25,70.910003662109375,65.889999389648438,70.790000915527344,29464700]
["2007-02-01",24.353847503662109,65.010002136230469,69.599998474121094,64.849998474121094,69.180000305175781,26942812]
["2007-03-01",25.07564544677734,66.300003051757813,67.599998474121094,62.709999084472663,64.629997253417969,37123595]
["2007-04-01",26.229204177856449,69.349998474121094,70.69000244140625,65.150001525878906,66.900001525878906,25255175]
["2007-05-01",28.101369857788089,74.300003051757813,75.691200256347656,69.139999389648438,69.760002136230469,35314256]
["2007-06-01",31.021293640136719,81.199996948242188,81.620002746582031,74.800003051757813,74.879997253417969,28340925]
["2007-07-01",29.64215087890625,77.589996337890625,85.480003356933594,76.510002136230469,82.830001831054688,34321193]
["2007-08-01",29.55046272277832,77.349998474121094,78.160003662109375,69.55999755859375,77.449996948242188,39241513]
["2007-09-01",31.689752578735352,82.180000305175781,84.449996948242188,77.349998474121094,77.349998474121094,27555982]
["2007-10-01",33.745086669921882,87.510002136230469,88.30999755859375,78.960098266601563,82.19000244140625,39240900]
["2007-11-01",31.663505554199219,81.430000305175781,86.300003051757813,79.040000915527344,86.230003356933594,35635394]
["2007-12-01",32.740581512451172,84.199996948242188,84.989997863769531,79.650001525878906,79.949996948242188,21063342]
["2008-01-01",27.767290115356449,71.410003662109375,86.410003662109375,66.819999694824219,84.199996948242188,50196646]
["2008-02-01",27.78285026550293,71.449996948242188,73.75,66.760002136230469,70.330001831054688,32822617]
["2008-03-01",27.105865478515621,68.980003356933594,71.470001220703125,64.889999389648438,70.930000305175781,33324642]
["2008-04-01",31.558012008666989,80.30999755859375,80.839996337890625,68.290000915527344,68.30999755859375,42875206]
["2008-05-01",33.593513488769531,85.489997863769531,88.730003356933594,78.699996948242188,79.580001831054688,39226956]
["2008-06-01",32.432270050048828,81.709999084472656,84.849998474121094,77.050003051757813,83.629997253417969,36494902]
["2008-07-01",28.09791374206543,70.790000915527344,81.180000305175781,70.699996948242188,81.080001831054688,47389459]
["2008-08-01",27.593814849853519,69.519996643066406,71.279998779296875,66.699996948242188,70.330001831054688,38361164]
["2008-09-01",23.69478607177734,59.009998321533203,69.519996643066406,56.099998474121087,69.519996643066406,60230527]
["2008-10-01",22.409870147705082,55.810001373291023,59.259998321533203,42.080001831054688,58.069999694824219,107895425]
["2008-11-01",21.46223068237305,53.450000762939453,60.159999847412109,41.619998931884773,54.180000305175781,60145617]
["2008-12-01",21.546415328979489,52.939998626708977,56.400001525878913,45,50.709999084472663,71801234]
["2009-01-01",20.036458969116211,49.229999542236328,56.069999694824219,45.430000305175781,52.939998626708977,57132894]
["2009-02-01",17.895664215087891,43.970001220703118,52.659999847412109,43.150001525878913,48.689998626708977,59666430]
["2009-03-01",18.316781997680661,44.299999237060547,47.689998626708977,38.259998321533203,42.419998168945313,71419812]
["2009-04-01",18.88737678527832,45.680000305175781,47.310001373291023,41.409999847412109,43.299999237060547,56600444]
["2009-05-01",22.29024696350098,53.909999847412109,54.389999389648438,45.880001068115227,46.729999542236328,43483467]
["2009-06-01",21.121688842773441,50.189998626708977,56.119998931884773,48.509998321533203,55.310001373291023,37253932]
["2009-07-01",22.152719497680661,52.639999389648438,52.990001678466797,46.189998626708977,51.139999389648438,42655791]
["2009-08-01",23.343692779541019,55.470001220703118,56.360000610351563,51.009998321533203,53.25,32821312]
["2009-09-01",24.450344085693359,57.189998626708977,59.75,54.180099487304688,55.029998779296882,29892281]
["2009-10-01",25.39945220947266,59.409999847412109,63.75,55.220001220703118,57.209999084472663,37875340]
["2009-11-01",25.549089431762699,59.759998321533203,63.409999847412109,58.761001586914063,59.060001373291023,29382514]
["2009-12-01",26.063116073608398,60.110000610351563,62.139999389648438,57.720001220703118,60.569999694824219,26039591]
["2010-01-01",24.016574859619141,55.389999389648438,62.700000762939453,55.270999908447273,60.110000610351563,28596086]
["2010-02-01",23.734745025634769,54.740001678466797,57.389999389648438,53.229999542236328,56.150001525878913,30227310]
["2010-03-01",25.474916458129879,57.860000610351563,60.259998321533203,54.650001525878913,54.909999847412109,27169445]
["2010-04-01",27.627923965454102,62.75,63.110000610351563,58.200000762939453,58.419998168945313,38753239]
["2010-05-01",23.070955276489261,52.400001525878913,62.470001220703118,49.979999542236328,62.060001373291023,54974720]
["2010-06-01",22.424617767333981,50.220001220703118,55.486000061035163,50.139999389648438,52.580001831054688,55771423]
["2010-07-01",24.74656867980957,55.419998168945313,56.990001678466797,49.159999847412109,49.840000152587891,36147600]
["2010-08-01",23.688285827636719,53.049999237060547,58.599998474121087,52.229999542236328,57.25,32509704]
["2010-09-01",27.317461013793949,60.299999237060547,61.580001831054688,54.409999847412109,54.540000915527337,34736499]
["2010-10-01",29.41497802734375,64.930000305175781,65.069999694824219,60.459999084472663,61.619998931884773,48285167]
["2010-11-01",27.485074996948239,60.669998168945313,68.550003051757813,59.990001678466797,65.339996337890625,43974887]
["2010-12-01",30.635152816772461,66.779998779296875,67.30999755859375,61.889999389648438,61.959999084472663,32204770]
["2011-01-01",32.566486358642578,70.989997863769531,71.25,65.300003051757813,67.169998168945313,46312945]
["2011-02-01",33.144504547119141,72.25,73.849502563476563,67.480003356933594,72.540000915527344,61256626]
["2011-03-01",33.829593658447273,72.860000610351563,73.540000915527344,65.779998779296875,72.139999389648438,51319010]
["2011-04-01",35.974716186523438,77.480003356933594,77.650001525878906,70.319999694824219,72.760002136230469,36240835]
["2011-05-01",33.165637969970703,71.430000305175781,77.970001220703125,67.410003662109375,77.830001831054688,52467784]
["2011-06-01",33.407581329345703,71.129997253417969,71.419998168945313,66.900001525878906,71.300003051757813,44422761]
["2011-07-01",34.548873901367188,73.55999755859375,75.55999755859375,70.260002136230469,70.989997863769531,61644560]
["2011-08-01",31.491336822509769,67.050003051757813,74.169998168945313,59.849998474121087,74.069999694824219,98582378]
["2011-09-01",29.237516403198239,61.520000457763672,67.775001525878906,60.040000915527337,66.959999084472656,75543918]
["2011-10-01",33.700103759765618,70.910003662109375,74.050003051757813,57.967498779296882,60.459999084472663,67895649]
["2011-11-01",33.267650604248047,70,72.029998779296875,64.730003356933594,68.150001525878906,52494730]
["2011-12-01",35.160709381103523,73.089996337890625,73.5,69.129997253417969,69.470001220703125,46200809]
["2012-01-01",34.328460693359382,71.360000610351563,74.519996643066406,68.360000610351563,73.089996337890625,61645685]
["2012-02-01",35.160709381103523,73.089996337890625,74.089996337890625,71,71.239997863769531,55824043]
["2012-03-01",34.129539489746087,70.129997253417969,73.75,69.135002136230469,72.949996948242188,42850802]
["2012-04-01",34.815727233886719,71.540000915527344,71.730003356933594,66.599998474121094,69.620002746582031,62574689]
["2012-05-01",30.260576248168949,62.180000305175781,72.069999694824219,61.159999847412109,71.589996337890625,49997806]
["2012-06-01",33.234828948974609,67.430000305175781,68.339996337890625,60.619998931884773,61.080001831054688,59568778]
["2012-07-01",33.614345550537109,68.199996948242188,69.889999389648438,66.510002136230469,67.790000915527344,41671722]
["2012-08-01",34.486743927001953,69.970001220703125,71.489997863769531,67.900001525878906,68.379997253417969,41204669]
["2012-09-01",34.629421234130859,69.410003662109375,73.959999084472656,69,69.970001220703125,41069168]
["2012-10-01",34.165428161621087,68.480003356933594,70.580001831054688,67.129997253417969,69.639999389648438,37766638]
["2012-11-01",33.412063598632813,66.970001220703125,70.610000610351563,64.169998168945313,69.75,35422654]
["2012-12-01",34.841197967529297,68.949996948242188,69.930000305175781,66.629997253417969,66.980003356933594,28408572]
["2013-01-01",35.634548187255859,70.519996643066406,72.995002746582031,68.349998474121094,68.949996948242188,41397108]
["2013-02-01",33.173690795898438,65.650001525878906,70.919998168945313,64.529998779296875,70.260002136230469,62270530]
["2013-03-01",33.349342346191413,65.160003662109375,67.099998474121094,64.510002136230469,65.550003051757813,58257222]
["2013-04-01",34.787525177001953,67.970001220703125,68.180000305175781,63.349998474121087,65.199996948242188,67822366]
["2013-05-01",33.968631744384773,66.370002746582031,69.94000244140625,66.25,68.650001525878906,44285597]
["2013-06-01",33.080131530761719,63.799999237060547,66.919998168945313,62.759998321533203,66.379997253417969,51364106]
["2013-07-01",35.439277648925781,68.349998474121094,68.819999694824219,62.650001525878913,64.150001525878906,42292589]
["2013-08-01",33.489719390869141,64.589996337890625,66.379997253417969,63.080001831054688,64.819999694824219,51472554]
["2013-09-01",34.535064697265618,65.680000305175781,66.55999755859375,64.370002746582031,64.589996337890625,40983661]
["2013-10-01",35.060878753662109,66.680000305175781,70.19000244140625,63.270000457763672,65.379997253417969,60360421]
["2013-11-01",35.071399688720703,66.699996948242188,68.470001220703125,65.040000915527344,66.680000305175781,37235745]
["2013-12-01",37.990108489990227,71.269996643066406,71.480003356933594,65.580001831054688,66.330001831054688,44905257]
["2014-01-01",36.833412170410163,69.099998474121094,72.910003662109375,69.05999755859375,71.269996643066406,80422178]
["2014-02-01",38.842990875244141,72.870002746582031,74.169998168945313,67.75,68.69000244140625,40928008]
["2014-03-01",39.446418762207031,73.05999755859375,73.610000610351563,70.629997253417969,72.050003051757813,39838477]
["2014-04-01",42.513145446777337,78.739997863769531,79.55999755859375,72.94000244140625,73.44000244140625,46655094]
["2014-05-01",42.43756103515625,78.599998474121094,80.830001831054688,78.150001525878906,79.400001525878906,55799817]
["2014-06-01",45.003364562988281,82.370002746582031,82.860000610351563,78.278396606445313,78.980003356933594,32978344]
["2014-07-01",44.708332061767578,81.830001831054688,83.419998168945313,80.129997253417969,82.900001525878906,29684575]
["2014-08-01",44.23846435546875,80.970001220703125,82.260002136230469,78.720001220703125,81.279998779296875,33911019]
["2014-09-01",42.089023590087891,76.129997253417969,80.970001220703125,75.769996643066406,80.970001220703125,29913974]
["2014-10-01",39.689624786376953,71.790000915527344,75.769996643066406,65.680000305175781,75.489997863769531,76146826]
["2014-11-01",36.715255737304688,66.410003662109375,72,66.290000915527344,70.879997253417969,48794166]
["2014-12-01",37.509563446044922,66.949996948242188,69.5,60.840000152587891,66.75,80307593]
["2015-01-01",34.428119659423828,61.450000762939453,67.160003662109375,60.669998168945313,66.949996948242188,101021548]
["2015-02-01",36.624340057373047,65.370002746582031,67.157997131347656,62.060001373291023,62.569999694824219,75303111]
["2015-03-01",33.901920318603523,59.650001525878913,64.94000244140625,56.819999694824219,64.879997253417969,84866224]
["2015-04-01",36.050254821777337,63.430000305175781,63.971900939941413,58.709999084472663,60.450000762939453,83102005]
["2015-05-01",33.941684722900391,59.720001220703118,64.459999084472656,59.357200622558587,63.319999694824219,57137756]
["2015-06-01",32.887233734130859,57.009998321533203,59.991001129150391,56.5,59.180000305175781,68635364]
["2015-07-01",33.158363342285163,57.479999542236328,58.490001678466797,53.755001068115227,57,98529561]
["2015-08-01",30.527841567993161,52.919998168945313,59.159999847412109,48.770000457763672,57.520000457763672,93375233]
["2015-09-01",27.779682159423832,47.389999389648438,52.259998321533203,45.810001373291023,51.080001831054688,91960983]
["2015-10-01",30.75168418884277,52.459999084472663,56.404998779296882,47.880001068115227,49.119998931884773,81297916]
["2015-11-01",29.168962478637699,49.759998321533203,55.220001220703118,47.790000915527337,52.439998626708977,79677127]
["2015-12-01",27.336702346801761,45.790000915527337,50.729999542236328,43.259998321533203,49.959999084472663,101616550]
["2016-01-01",26.226278305053711,43.930000305175781,45.915000915527337,35.799999237060547,45.790000915527337,154407204]
["2016-02-01",27.151632308959961,45.479999542236328,46.5,41.049999237060547,43.020000457763672,122896048]
["2016-03-01",29.536270141601559,48.450000762939453,50.319999694824219,45.580001831054688,46.020000457763672,108729812]
["2016-04-01",32.242996215820313,52.889999389648438,53.740001678466797,46.415500640869141,46.930000305175781,109567508]
["2016-05-01",29.56064605712891,48.490001678466797,53.009998321533203,48.349998474121087,52.959999084472663,94957167]
["2016-06-01",34.297676086425781,55.220001220703118,55.220001220703118,47.979999542236328,48.150001525878913,121033560]
["2016-07-01",32.167270660400391,51.790000915527337,56.290000915527337,51.020000457763672,55.220001220703118,107422478]
["2016-08-01",30.37227630615234,48.900001525878913,51.360000610351563,48.724998474121087,50.619998931884773,102879166]
["2016-09-01",31.692167282104489,50.069999694824219,51.319999694824219,46.569999694824219,48.669998168945313,107882198]
["2016-10-01",31.52760124206543,49.810001373291023,52.419998168945313,49.340000152587891,50.409999847412109,72846636]
["2016-11-01",32.3441162109375,51.099998474121087,52.200000762939453,48.069999694824219,51.709999084472663,99958285]
["2016-12-01",35.061923980712891,54.380001068115227,54.979999542236328,51.441299438476563,52.060001373291023,77197923]
["2017-01-01",35.068378448486328,54.389999389648438,56.389999389648438,53.549999237060547,54.380001068115227,65465300]
["2017-02-01",33.456485748291023,51.889999389648438,55.220001220703118,51.543800354003913,54.5,75922315]
["2017-03-01",34.595317840576172,52.729999542236328,53.330001831054688,50.319000244140618,52.139999389648438,69289703]
["2017-04-01",34.241024017333977,52.189998626708977,53.759998321533203,51.080001831054688,52.599998474121087,67873251]
["2017-05-01",35.697525024414063,54.409999847412109,56.255001068115227,51.849998474121087,52.279998779296882,77604181]
["2017-06-01",35.491153717041023,53.189998626708977,54.680000305175781,51.911998748779297,54.240001678466797,65074685]
["2017-07-01",37.71978759765625,56.529998779296882,56.840000152587891,52.435001373291023,53.409999847412109,61436801]
["2017-08-01",36.818996429443359,55.180000305175781,57.75,54.270099639892578,56.610000610351563,67547162]
["2017-09-01",41.096939086914063,60.580001831054688,60.659999847412109,54.950000762939453,55.110000610351563,76320377]
["2017-10-01",42.758995056152337,63.029998779296882,63.275001525878913,60.049999237060547,60.189998626708977,84443204]
["2017-11-01",43.498443603515618,64.120002746582031,65.830001831054688,61.455001831054688,62.919998168945313,102962418]
["2017-12-01",45.939178466796882,66.709999084472656,66.919998168945313,63.099899291992188,63.849998474121087,61752596]
["2018-01-01",48.370086669921882,70.239997863769531,72.430000305175781,66.709999084472656,66.709999084472656,55900063]
["2018-02-01",43.570266723632813,63.270000457763672,69.69000244140625,61.014999389648438,68.900001525878906,86544824]
["2018-03-01",44.581428527832031,63.810001373291023,65.129997253417969,61.299999237060547,63.150001525878913,77783771]
["2018-04-01",48.836277008056641,69.900001525878906,71.69000244140625,62.330001831054688,63.720001220703118,79703518]
["2018-05-01",48.612693786621087,69.580001831054688,73.855003356933594,67.111000061035156,69.730003356933594,80091797]
["2018-06-01",49.010616302490227,69.230003356933594,70.714996337890625,66.355003356933594,69.860000610351563,83011433]
["2018-07-01",48.401790618896477,68.370002746582031,71.849998474121094,67.260002136230469,68.379997253417969,58179391]
["2018-08-01",46.178852081298828,65.230003356933594,67.800003051757813,61.610000610351563,67.779998779296875,65562293]
["2018-09-01",48.922988891601563,68.139999389648438,70.089996337890625,62.459999084472663,65.230003356933594,60442997]
["2018-10-01",45.369010925292969,63.189998626708977,69.599998474121094,60.529998779296882,68.94000244140625,104027119]
["2018-11-01",43.365840911865227,60.400001525878913,64.555000305175781,58.549999237060547,63.529998779296882,74771261]
["2018-12-01",42.487667083740227,58.270000457763672,62.119998931884773,55.040000915527337,61.930000305175781,83981485]
["2019-01-01",45.010524749755859,61.729999542236328,62.340000152587891,57.720001220703118,58.270000457763672,65799697]
["2019-02-01",45.360507965087891,62.209999084472663,63.97650146484375,61.970001220703118,62.259998321533203,51515285]
["2019-03-01",46.328292846679688,62.590000152587891,64.735000610351563,60.299999237060547,62.229999542236328,55981793]
["2019-04-01",47.024063110351563,63.529998779296882,65.410003662109375,62.590000152587891,63.419998168945313,48913818]
["2019-05-01",45.750949859619141,61.810001373291023,64.919998168945313,61.669998168945313,63.5,57045327]
["2019-06-01",48.872249603271477,65.069999694824219,66.480003356933594,61.810001373291023,62.369998931884773,44519010]
["2019-07-01",47.234905242919922,62.889999389648438,66.360000610351563,62.439998626708977,66.360000610351563,43119977]
["2019-08-01",41.759597778320313,55.599998474121087,60,54.779998779296882,59.560001373291023,72920183]
["2019-09-01",44.950004577636719,58.849998474121087,59.319999694824219,54.560001373291023,55.599998474121087,59810935]
["2019-10-01",44.277851104736328,57.970001220703118,60.194999694824219,56.130001068115227,58.669998168945313,58452907]
["2019-11-01",43.911235809326172,57.490001678466797,60.509998321533203,57.279998779296882,58.220001220703118,60782350]
["2019-12-01",45.762805938720703,58.979999542236328,59.525001525878913,56.029998779296882,57.630001068115227,56858792]
["2020-01-01",40.463375091552727,52.150001525878913,61.169998168945313,51.830001831054688,58.979999542236328,80399237]
["2020-02-01",34.163047790527337,44.029998779296882,53.090000152587891,42.110000610351563,51.380001068115227,116071450]
["2020-03-01",27.563396453857418,34.889999389648438,46.020000457763672,21.254999160766602,44.060001373291023,290616945]
["2020-04-01",26.172983169555661,33.130001068115227,40.349998474121087,31.95999908447266,36.580001831054688,187910239]
["2020-05-01",25.240764617919918,31.95000076293945,34.819999694824219,28.979999542236332,31.85000038146973,136602113]
["2020-06-01",26.094388961791989,32.689998626708977,39.330001831054688,31.864999771118161,32.150001525878913,126136010]
["2020-07-01",23.795467376708981,29.809999465942379,34.130001068115227,29.54999923706055,32.819999694824219,122662672]
["2020-08-01",23.691696166992191,29.680000305175781,33.189998626708977,29.45000076293945,29.95999908447266,99225505]
["2020-09-01",20.28916168212891,25.170000076293949,29.610000610351559,25.069999694824219,29.20000076293945,157758105]
["2020-10-01",20.595479965209961,25.54999923706055,27.194999694824219,23.069999694824219,24.629999160766602,143686677]
["2020-11-01",27.277921676635739,33.840000152587891,37.224998474121087,25.89999961853027,26.329999923706051,129394099]
["2020-12-01",28.629558563232418,35.139999389648438,38.869998931884773,34.709999084472663,35.229999542236328,104449470]
["2021-01-01",30.05532073974609,36.889999389648438,41.849998474121087,35.139999389648438,35.139999389648438,93979636]
["2021-02-01",33.428298950195313,41.029998779296882,43.189998626708977,35.729999542236328,36.889999389648438,108306146]
["2021-03-01",32.209930419921882,39.209999084472663,44.5,38.790000915527337,41.080001831054688,112508806]
["2021-04-01",31.21595573425293,38,40.580001831054688,37.730998992919922,39.650001525878913,107314026]
["2021-05-01",31.717060089111332,38.610000610351563,41.450000762939453,37.985000610351563,38.040000915527337,106716049]
["2021-06-01",33.480869293212891,40.400001525878913,42.380001068115227,38.880001068115227,39.330001831054688,116485368]
["2021-07-01",33.663188934326172,40.619998931884773,41.669998168945313,36.319999694824219,41.340000152587891,100484645]
["2021-08-01",32.950473785400391,39.759998321533203,41.880001068115227,37.965000152587891,41.040000915527337,94683717]
["2021-09-01",37.365154266357422,44.569999694824219,45.409999847412109,39.009998321533203,39.970001220703118,118708088]
["2021-10-01",38.496917724609382,45.919998168945313,50.75,44.75,45.069999694824219,145422354]
["2021-11-01",35.244132995605469,42.040000915527337,46.5,41.459999084472663,46.369998931884773,99897504]
["2021-12-01",36.767620086669922,43.400001525878913,45.119998931884773,41.229999542236328,43.020000457763672,97655024]
["2022-01-01",43.545051574707031,51.400001525878913,52.090000152587891,43.959999084472663,44.040000915527337,109350161]
["2022-02-01",44.383754730224609,52.389999389648438,56.130001068115227,50.680000305175781,51.590000152587891,87679303]
["2022-03-01",46.535598754882813,54.930000305175781,55.930000305175781,48.270000457763672,52.200000762939453,132636536]
["2022-04-01",45.26483154296875,53.430000305175781,58.680000305175781,52.240001678466797,54.950000762939453,90446927]
["2022-05-01",50.170001983642578,59.220001220703118,60.849998474121087,52.310001373291023,52.779998779296882,113003590]
["2022-06-01",44.68145751953125,52.290000915527337,61.674999237060547,48.639999389648438,59.630001068115227,119215557]
["2022-07-01",45.612861633300781,53.380001068115227,53.5,44.900001525878913,51.569999694824219,93921852]
["2022-08-01",45.271064758300781,52.979999542236328,56.180000305175781,50.810001373291023,52.799999237060547,110384477]
["2022-09-01",42.923542022705078,49.759998321533203,54.564998626708977,46.741001129150391,52.799999237060547,116834620]
["2022-10-01",47.987064361572273,55.630001068115227,56.730701446533203,49.724201202392578,51.450000762939453,118207225]
["2022-11-01",50.436882019042969,58.470001220703118,58.740001678466797,53.034999847412109,56.919998168945313,90606045]
["2022-12-01",49.566616058349609,56.950000762939453,58.970001220703118,54.400001525878913,58.689998626708977,93946421]
["2023-01-01",51.185478210449219,58.810001373291023,60.139999389648438,54.970001220703118,56.950000762939453,82819201]
["2023-02-01",52.891368865966797,60.770000457763672,62.75,56.909999847412109,58.680000305175781,102249978]
["2023-03-01",50.545444488525391,57.540000915527337,62.729999542236328,52.470001220703118,61.5,132932243]
["2023-04-01",54.445720672607422,61.979999542236328,62.310001373291023,59.009998321533203,60.75,78205258]
["2023-05-01",49.192646026611328,56,62.029998779296882,55.775001525878913,61.459999084472663,94999731]
["2023-06-01",53.546699523925781,60.380001068115227,61.169998168945313,56.029998779296882,56.180000305175781,103863077]
["2023-07-01",54.655231475830078,61.630001068115227,63.689998626708977,58.139999389648438,61.259998321533203,95060557]
["2023-08-01",55.063175201416023,62.090000152587891,63.095001220703118,59.505001068115227,61.220001220703118,87602620]
["2023-09-01",57.705032348632813,64.379997253417969,65.959999084472656,62.474998474121087,63.009998321533203,103461214]
["2023-10-01",58.38623046875,65.139999389648438,68.720001220703125,61.590000152587891,64.550003051757813,142088401]
["2023-11-01",58.977806091308587,65.800003051757813,68.739997863769531,64.19000244140625,65.510002136230469,103276266]
["2023-12-01",59.575820922851563,65.800003051757813,66.360000610351563,63.029998779296882,65.709999084472656,107475774]
["2024-01-01",56.959186553955078,62.909999847412109,67.650001525878906,60.337001800537109,65.800003051757813,112074655]
["2024-02-01",56.886760711669922,62.830001831054688,64.980003356933594,62.029998779296882,64.25,99939166]
["2024-03-01",61.364112854003913,67.040000915527344,67.790000915527344,62.689899444580078,63.389999389648438,72126544]
["2024-04-01",65.592964172363281,71.660003662109375,73.94000244140625,66.59100341796875,67.040000915527344,107437428]
["2024-05-01",66.618141174316406,72.779998779296875,74.605003356933594,70.158096313476563,71.400001525878906,84067781]
["2024-06-01",66.694953918457031,72.180000305175781,72.639999389648438,68.55999755859375,72.639999389648438,69210961]
["2024-07-01",67.655921936035156,73.220001220703125,74.019996643066406,70.819999694824219,72.730003356933594,66293894]
["2024-08-01",66.214462280273438,71.660003662109375,74.459999084472656,68.540000915527344,73.959999084472656,74903874]
["2024-09-01",61.516796112060547,65.949996948242188,71.660003662109375,63.729999542236328,71.660003662109375,97289840]
["2024-10-01",63.009254455566413,67.550003051757813,70.555000305175781,65.095001220703125,65.650001525878906,96617113]
["2024-11-01",60.388134002685547,64.739997863769531,68.824996948242188,64.431198120117188,68.010002136230469,90539080]
["2024-12-01",59.056205749511719,62.650001525878913,65.635002136230469,60.145000457763672,64.669998168945313,84809113]
["2025-01-01",62.072647094726563,65.849998474121094,67.279998779296875,62.650001525878913,62.650001525878913,88750549]
["2025-02-01",63.590293884277337,67.459999084472656,68.485000610351563,64.930000305175781,65.300003051757813,65764279]
["2025-03-01",69.818458557128906,73.279998779296875,74.180000305175781,65.069999694824219,68.419998168945313,122997932]
["2025-04-01",61.434146881103523,64.480003356933594,73.120002746582031,58.544998168945313,72.75,137970563]
["2025-05-01",63.091949462890618,66.220001220703125,67.870002746582031,64.30999755859375,64.519996643066406,75907114]
["2025-06-01",67.804428100585938,70.410003662109375,73.160003662109375,66.819999694824219,67.400001525878906,109219191]
["2025-07-01",69.537818908691406,72.209999084472656,73.199996948242188,69.214996337890625,70.680000305175781,89552319]
["2025-08-01",71.146018981933594,73.879997253417969,74.209999084472656,70.800003051757813,72.550003051757813,67469512]
["2025-09-01",69.568710327148438,71.529998779296875,73.985000610351563,70.430000305175781,73.879997253417969,94828211]
["2025-10-01",72.865760803222656,74.919998168945313,76.379997253417969,71.18499755859375,72.230003356933594,94722850]
["2025-11-01",71.747291564941406,73.769996643066406,77.470001220703125,72.459999084472656,74.849998474121094,79209055]
["2025-12-01",72.145652770996094,73.480003356933594,75.176399230957031,70.114997863769531,74.180000305175781,77644038]
["2026-01-01",75.631187438964844,77.029998779296875,78.169998168945313,68.625,73.480003356933594,123334753]
["2026-02-01",81.993515014648438,83.510002136230469,83.665000915527344,74.470001220703125,76.040000915527344,106289422]
["2026-03-01",92.164253234863281,93,94.900001525878906,81.544998168945313,84.510002136230469,184595860]
["2026-04-01",89.855186462402344,90.669998168945313,94.660003662109375,86,93.260002136230469,176624308]
["2026-05-01",83.364051818847656,84.120002746582031,90.489997863769531,83.139999389648438,90.194999694824219,152975358]
["2026-06-01",86.224998474121094,86.224998474121094,88.025001525878906,84.974998474121094,85.160003662109375,39184338]

{"sheet":"EDP.LS_Stock_Price","index":179,"n_rows":321,"n_cols":7,"rows_kept":321,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","EDP.LS","EDP.LS","EDP.LS","EDP.LS","EDP.LS","EDP.LS"]
["Date"]
["2000-01-01",0.82110214233398438,3.1294529438018799,3.4402480125427251,3.02976393699646,3.4207010269165039,88543918]
["2000-02-01",1.0631757974624629,4.0520648956298828,4.1263427734375,3.113815069198608,3.1568179130554199,205608529]
["2000-03-01",1.002657413482666,3.821412086486816,4.0461997985839844,3.725631952285767,4.0461997985839844,159204108]
["2000-04-01",1.0000928640365601,3.8116381168365479,3.8780970573425289,3.4754319190978999,3.8116381168365479,84950869]
["2000-05-01",0.95649915933609009,3.6454899311065669,3.8409581184387211,3.600532054901123,3.8116381168365479,133600588]
["2000-06-01",1.0118997097015381,3.7178130149841309,3.8116381168365479,3.5379819869995122,3.6298520565032959,69266328]
["2000-07-01",0.96827429533004761,3.557528972625732,3.6533079147338872,3.4304740428924561,3.5418910980224609,35071262]
["2000-08-01",0.97093397378921509,3.567301988601685,3.5868489742279048,3.4011540412902832,3.567301988601685,45406695]
["2000-09-01",0.95231348276138306,3.4988880157470699,3.792090892791748,3.4891149997711182,3.567301988601685,48197959]
["2000-10-01",0.86187046766281128,3.166591882705688,3.6259429454803471,3.078630924224854,3.52820897102356,125367828]
["2000-11-01",0.90975213050842285,3.3425130844116211,3.4207010269165039,3.1079509258270259,3.166591882705688,144050890]
["2000-12-01",0.93635314702987671,3.4402480125427251,3.5966229438781738,3.2154591083526611,3.3425130844116211,114449473]
["2001-01-01",0.90709215402603149,3.3327400684356689,3.557528972625732,3.1568179130554199,3.4402480125427251,123138758]
["2001-02-01",0.85921025276184082,3.1568179130554199,3.3718340396881099,3.0884039402008061,3.3327400684356689,106481009]
["2001-03-01",0.79802805185317993,2.932029008865356,3.2252318859100342,2.932029008865356,3.1470448970794682,77842916]
["2001-04-01",0.81398874521255493,2.990669965744019,3.1959118843078609,2.8831620216369629,2.941802978515625,89710606]
["2001-05-01",0.77408725023269653,2.844068050384521,3.0493099689483638,2.7365610599517818,2.990669965744019,128014841]
["2001-06-01",0.78729289770126343,2.756107091903687,2.9222559928894039,2.5704119205474849,2.8245210647583008,111311131]
["2001-07-01",0.84312939643859863,2.9515759944915771,2.990669965744019,2.668147087097168,2.7756540775299068,88172265]
["2001-08-01",0.79566848278045654,2.7854280471801758,2.9515759944915771,2.7658810615539551,2.941802978515625,48565058]
["2001-09-01",0.77891743183135986,2.7267870903015141,2.85384202003479,2.2869830131530762,2.7756540775299068,68148813]
["2001-10-01",0.74541550874710083,2.6095058917999272,2.902709007263184,2.5313179492950439,2.7854280471801758,83988220]
["2001-11-01",0.71470546722412109,2.5019979476928711,2.629053115844727,2.4433579444885249,2.6095058917999272,100175087]
["2001-12-01",0.68120354413986206,2.3847169876098628,2.4922249317169189,2.2381150722503662,2.4629039764404301,117110968]
["2002-01-01",0.65607726573944092,2.2967560291290279,2.4433579444885249,2.1990220546722412,2.3847169876098628,95322293]
["2002-02-01",0.62257564067840576,2.179475069046021,2.2967560291290279,2.130608081817627,2.3065299987792969,56144847]
["2002-03-01",0.67003637552261353,2.3456230163574219,2.404263973236084,2.2576620578765869,2.1892480850219731,105031772]
["2002-04-01",0.63932627439498901,2.2381150722503662,2.394490003585815,2.2381150722503662,2.3456230163574219,94425026]
["2002-05-01",0.63374298810958862,2.2185690402984619,2.2869830131530762,2.179475069046021,2.2381150722503662,40843870]
["2002-06-01",0.54719638824462891,1.915591955184937,2.169701099395752,1.8764990568161011,2.1403810977935791,151119835]
["2002-07-01",0.52591550350189209,1.7494440078735349,1.9449130296707151,1.4855610132217409,1.9253660440444951,80568055]
["2002-08-01",0.49065861105918879,1.6321630477905269,1.7201240062713621,1.5930689573287959,1.729897022247314,51757405]
["2002-09-01",0.44364947080612183,1.475787997245789,1.6810300350189209,1.4366940259933469,1.6321630477905269,65973099]
["2002-10-01",0.4524635374546051,1.505107998847961,1.583295941352844,1.4562410116195681,1.46601402759552,63247077]
["2002-11-01",0.49653485417366028,1.651710033416748,1.671255946159363,1.505107998847961,1.505107998847961,39021713]
["2002-12-01",0.4671538770198822,1.553974986076355,1.671255946159363,1.4953349828720091,1.6419359445571899,58650016]
["2003-01-01",0.44364947080612183,1.475787997245789,1.6419359445571899,1.4562410116195681,1.553974986076355,20390656]
["2003-02-01",0.41720673441886902,1.3878270387649541,1.5442019701004031,1.358507037162781,1.475787997245789,39011645]
["2003-03-01",0.46127763390541082,1.5344280004501341,1.5735219717025759,1.3487329483032231,1.3878270387649541,62506481]
["2003-04-01",0.47596827149391169,1.583295941352844,1.710350036621094,1.5344280004501341,1.5344280004501341,76798971]
["2003-05-01",0.53179174661636353,1.7689909934997561,1.7983109951019289,1.583295941352844,1.583295941352844,107144188]
["2003-06-01",0.54648196697235107,1.817857980728149,1.9253660440444951,1.7592170238494871,1.788537979125977,124931076]
["2003-07-01",0.60774093866348267,1.9253660440444951,2.091514110565186,1.8080840110778811,1.817857980728149,130470691]
["2003-08-01",0.61082583665847778,1.935138940811157,2.0426468849182129,1.8764990568161011,1.935138940811157,76858474]
["2003-09-01",0.60774093866348267,1.9253660440444951,1.9840060472488401,1.856951951980591,1.954686045646667,93189130]
["2003-10-01",0.60157114267349243,1.9058190584182739,1.9840060472488401,1.9058190584182739,1.9253660440444951,62158802]
["2003-11-01",0.64167541265487671,2.0328729152679439,2.0426468849182129,1.896044969558716,1.9058190584182739,98267533]
["2003-12-01",0.64476066827774048,2.0426468849182129,2.052419900894165,1.974233031272888,2.01332688331604,125387727]
["2004-01-01",0.66018557548522949,2.091514110565186,2.1110610961914058,1.9644589424133301,2.0426468849182129,168364593]
["2004-02-01",0.70337539911270142,2.2283420562744141,2.2869830131530762,2.0621941089630131,2.091514110565186,202014458]
["2004-03-01",0.70954513549804688,2.2478890419006352,2.4629039764404301,2.101286888122559,2.2381150722503662,299732859]
["2004-04-01",0.70337539911270142,2.2283420562744141,2.3847169876098628,2.2283420562744141,2.2576620578765869,204574799]
["2004-05-01",0.71201866865158081,2.169701099395752,2.3065299987792969,2.1110610961914058,2.2381150722503662,188535964]
["2004-06-01",0.73767691850662231,2.2478890419006352,2.267436027526855,2.1599280834197998,2.169701099395752,169237645]
["2004-07-01",0.71201866865158081,2.169701099395752,2.35539698600769,2.1599280834197998,2.2576620578765869,225618935]
["2004-08-01",0.73126256465911865,2.2283420562744141,2.267436027526855,2.169701099395752,2.179475069046021,116486339]
["2004-09-01",0.75371348857879639,2.2967560291290279,2.3260760307312012,2.179475069046021,2.2283420562744141,203623527]
["2004-10-01",0.74409186840057373,2.267436027526855,2.3358500003814702,2.2185690402984619,2.2869830131530762,149308822]
["2004-11-01",0.71522605419158936,2.179475069046021,2.35539698600769,2.1599280834197998,2.2576620578765869,316446320]
["2004-12-01",0.71522605419158936,2.179475069046021,2.2283420562744141,2.1110610961914058,2.1599280834197998,208683785]
["2005-01-01",0.72484791278839111,2.2087950706481929,2.2478890419006352,2.169701099395752,2.169701099395752,195412495]
["2005-02-01",0.70881140232086182,2.1599280834197998,2.267436027526855,2.1599280834197998,2.2087950706481929,193396707]
["2005-03-01",0.68956750631332397,2.101286888122559,2.2087950706481929,2.101286888122559,2.169701099395752,200863609]
["2005-04-01",0.673531174659729,2.052419900894165,2.169701099395752,2.01332688331604,2.1110610961914058,226467520]
["2005-05-01",0.68967819213867188,2.01332688331604,2.101286888122559,2.003552913665771,2.0621941089630131,217587811]
["2005-06-01",0.69637370109558105,2.0328729152679439,2.0719668865203862,2.003552913665771,2.01332688331604,238404934]
["2005-07-01",0.7365494966506958,2.1501550674438481,2.1599280834197998,1.9937800168991091,2.0230998992919922,187394831]
["2005-08-01",0.7633330225944519,2.2283420562744141,2.2381150722503662,2.1110610961914058,2.1501550674438481,188175169]
["2005-09-01",0.77672493457794189,2.267436027526855,2.316303014755249,2.2087950706481929,2.2283420562744141,218179217]
["2005-10-01",0.79011666774749756,2.3065299987792969,2.3065299987792969,2.1990220546722412,2.267436027526855,230419342]
["2005-11-01",0.83698797225952148,2.4433579444885249,2.4824509620666499,2.2772090435028081,2.3065299987792969,220443510]
["2005-12-01",0.87046754360198975,2.5410919189453121,2.6192789077758789,2.4335839748382568,2.4433579444885249,246479763]
["2006-01-01",0.90729504823684692,2.6486001014709468,2.8147480487823491,2.5215449333190918,2.5410919189453121,415857026]
["2006-02-01",0.9809497594833374,2.8636150360107422,2.9222559928894039,2.6192789077758789,2.629053115844727,315826253]
["2006-03-01",1.0847364664077761,3.166591882705688,3.2252318859100342,2.844068050384521,2.8733890056610112,422268035]
["2006-04-01",1.04456090927124,3.0493099689483638,3.2740991115570068,3.02976393699646,3.1763648986816411,360536184]
["2006-05-01",0.99561721086502075,2.8147480487823491,3.1079509258270259,2.7365610599517818,3.0493099689483638,368095944]
["2006-06-01",1.06130039691925,3.0004429817199711,3.02976393699646,2.7365610599517818,2.8147480487823491,337873684]
["2006-07-01",1.071671605110168,3.02976393699646,3.0395369529724121,2.8636150360107422,3.0004429817199711,362528080]
["2006-08-01",1.08549952507019,3.068856954574585,3.1274979114532471,3.0102169513702388,3.019989967346191,187357226]
["2006-09-01",1.1822957992553711,3.3425130844116211,3.3913810253143311,2.98089599609375,3.0590839385986328,460516231]
["2006-10-01",1.216866016387939,3.4402480125427251,3.557528972625732,3.3425130844116211,3.3620600700378418,422102629]
["2006-11-01",1.237607479095459,3.4988880157470699,3.5770759582519531,3.4011540412902832,3.4402480125427251,270408956]
["2006-12-01",1.3274902105331421,3.7529981136322021,3.7725439071655269,3.4891149997711182,3.4988880157470699,231307334]
["2007-01-01",1.3240329027175901,3.743223905563354,3.9875600337982182,3.7041299343109131,3.7529981136322021,474905437]
["2007-02-01",1.4312000274658201,4.0461997985839844,4.3100829124450684,3.7529981136322021,3.7529981136322021,618042574]
["2007-03-01",1.389716267585754,3.9289190769195561,4.1341609954833984,3.860505104064941,4.0461997985839844,531682195]
["2007-04-01",1.386259198188782,3.919146060943604,4.0950679779052734,3.8995990753173828,3.9289190769195561,289111574]
["2007-05-01",1.502830982208252,4.1341609954833984,4.2514429092407227,3.821412086486816,3.919146060943604,492441216]
["2007-06-01",1.4530917406082151,3.9973330497741699,4.1928019523620614,3.8800520896911621,4.1537079811096191,408504587]
["2007-07-01",1.481514096260071,4.0755209922790527,4.1830291748046884,3.9973330497741699,3.9973330497741699,393175788]
["2007-08-01",1.4317753314971919,3.9386930465698242,4.0852937698364258,3.743223905563354,4.0364270210266113,289343893]
["2007-09-01",1.456644535064697,4.0071067810058594,4.0461997985839844,3.7334508895874019,3.9386930465698242,438282819]
["2007-10-01",1.577439546585083,4.3394031524658203,4.3784971237182617,3.9875600337982182,4.0071067810058594,433013634]
["2007-11-01",1.637837171554565,4.505551815032959,4.8867158889770508,4.3100829124450684,4.3296298980712891,520244360]
["2007-12-01",1.5880976915359499,4.3687238693237296,4.7010197639465332,4.2905359268188477,4.4957780838012704,308627790]
["2008-01-01",1.5134896039962771,4.1634821891784668,4.6521530151367188,3.5868489742279048,4.3687238693237296,456988287]
["2008-02-01",1.376706600189209,3.7872049808502202,4.2905359268188477,3.7774310111999512,4.2123489379882813,233345781]
["2008-03-01",1.364271998405457,3.7529981136322021,3.8800520896911621,3.4597949981689449,3.7529981136322021,251568016]
["2008-04-01",1.44243335723877,3.9680130481719971,4.0706338882446289,3.7334508895874019,3.743223905563354,178517598]
["2008-05-01",1.4388806819915769,3.9582400321960449,4.1243882179260254,3.845844984054565,3.9680130481719971,206490272]
["2008-06-01",1.214509010314941,3.2398920059204102,3.9533529281616211,3.181252002716064,3.943578958511353,220251163]
["2008-07-01",1.287782669067383,3.4353609085083008,3.542869091033936,3.093291044235229,3.2252318859100342,223164957]
["2008-08-01",1.271296381950378,3.3913810253143311,3.4353609085083008,3.093291044235229,3.3620600700378418,150340362]
["2008-09-01",1.0767548084259031,2.8724110126495361,3.45197606086731,2.5508649349212651,3.361083030700684,256967443]
["2008-10-01",0.98406362533569336,2.6251430511474609,2.9007539749145508,2.015280961990356,2.9007539749145508,362707960]
["2008-11-01",0.97563761472702026,2.6026649475097661,2.9124820232391362,2.4247879981994629,2.610482931137085,161402775]
["2008-12-01",0.98736119270324707,2.6339399814605708,2.658373117446899,2.2390930652618408,2.653486013412476,138386743]
["2009-01-01",1.0177696943283081,2.7150590419769292,2.8147480487823491,2.564548015594482,2.6339399814605708,111462449]
["2009-02-01",0.91958308219909668,2.453130960464478,2.756107091903687,2.3563740253448491,2.7013759613037109,107202155]
["2009-03-01",0.95731890201568604,2.5537970066070561,2.7580618858337398,2.2869830131530762,2.437494039535522,154948747]
["2009-04-01",1.012640595436096,2.7013759613037109,2.7453570365905762,2.5078620910644531,2.534250020980835,118161341]
["2009-05-01",1.039019107818604,2.771744966506958,2.8665471076965332,2.6486001014709468,2.7013759613037109,158771605]
["2009-06-01",1.0639339685440059,2.729718923568726,2.8098609447479248,2.5606389045715332,2.7873818874359131,129493242]
["2009-07-01",1.06012487411499,2.719945907592773,2.7707679271697998,2.6603279113769531,2.7355830669403081,121350574]
["2009-08-01",1.1485000848770139,2.9466888904571529,2.9603719711303711,2.705286026000977,2.731673955917358,115283170]
["2009-09-01",1.192307114601135,3.0590839385986328,3.074721097946167,2.844068050384521,2.956463098526001,315605959]
["2009-10-01",1.1454528570175171,2.938870906829834,3.1450901031494141,2.8880488872528081,3.074721097946167,202042297]
["2009-11-01",1.16335666179657,2.9848060607910161,3.0590839385986328,2.902709007263184,2.9330070018768311,133942015]
["2009-12-01",1.1839267015457151,3.0375819206237789,3.078630924224854,2.9633040428161621,3.008261919021606,189480581]
["2010-01-01",1.093646645545959,2.8059520721435551,3.1128380298614502,2.7932460308074951,3.0375819206237789,166025896]
["2010-02-01",1.026603221893311,2.6339399814605708,2.81377100944519,2.5752990245819092,2.8118159770965581,240241544]
["2010-03-01",1.121073722839355,2.8763210773468022,2.9222559928894039,2.6398038864135742,2.6398038864135742,227653696]
["2010-04-01",1.024317145347595,2.6280748844146729,2.9848060607910161,2.4179470539093022,2.8860940933227539,205015777]
["2010-05-01",0.95841681957244873,2.45899510383606,2.804975032806396,2.41892409324646,2.646645069122314,319183525]
["2010-06-01",0.9760901927947998,2.3847169876098628,2.5821399688720699,2.3612608909606929,2.4580180644989009,295253590]
["2010-07-01",1.0092929601669309,2.4658360481262211,2.4922249317169189,2.3485550880432129,2.371033906936646,145628745]
["2010-08-01",0.96008872985839844,2.3456230163574219,2.510793924331665,2.322166919708252,2.45899510383606,145257746]
["2010-09-01",1.005692839622498,2.4570400714874272,2.5547749996185298,2.3348720073699951,2.350509881973267,214871265]
["2010-10-01",1.0997016429901121,2.6867160797119141,2.6867160797119141,2.4159920215606689,2.453130960464478,160670764]
["2010-11-01",0.98569077253341675,2.4081730842590332,2.7121269702911381,2.3661470413208008,2.6876931190490718,194430837]
["2010-12-01",0.99649167060852051,2.434561014175415,2.6544640064239502,2.3905808925628662,2.4238109588623051,119582823]
["2011-01-01",1.122503876686096,2.7424249649047852,2.802042961120605,2.4140369892120361,2.4433579444885249,148450787]
["2011-02-01",1.099301695823669,2.6857390403747559,2.85384202003479,2.655441045761108,2.741446971893311,113469147]
["2011-03-01",1.099301695823669,2.6857390403747559,2.761970996856689,2.5997319221496582,2.6906249523162842,196095176]
["2011-04-01",1.1041020154953001,2.6974670886993408,2.7727220058441162,2.668147087097168,2.6876931190490718,95303468]
["2011-05-01",1.0340955257415769,2.5264320373535161,2.7365610599517818,2.4775650501251221,2.7101719379425049,184548987]
["2011-06-01",1.04490053653717,2.3935129642486568,2.5459790229797359,2.303596973419189,2.5234999656677251,102384570]
["2011-07-01",1.0325273275375371,2.365170001983643,2.498089075088501,2.120834112167358,2.410128116607666,150878462]
["2011-08-01",0.97706097364425659,2.2381150722503662,2.3896040916442871,1.939048051834106,2.3602828979492192,188757549]
["2011-09-01",0.98772776126861572,2.2625489234924321,2.41892409324646,2.0358049869537349,2.245934009552002,211144740]
["2011-10-01",0.97492790222167969,2.2332289218902588,2.4795188903808589,2.1843619346618648,2.234205961227417,121283996]
["2011-11-01",1.015460729598999,2.3260760307312012,2.3260760307312012,2.120834112167358,2.1990220546722412,123077872]
["2011-12-01",1.0201541185379031,2.3368270397186279,2.4609498977661128,2.191203117370605,2.3143479824066162,127775606]
["2012-01-01",0.95188790559768677,2.1804521083831792,2.4277200698852539,2.1120378971099849,2.358329057693481,129543689]
["2012-02-01",0.93439465761184692,2.1403810977935791,2.245934009552002,2.101286888122559,2.191203117370605,130157109]
["2012-03-01",0.93055462837219238,2.1315848827362061,2.2537529468536381,2.003552913665771,2.1403810977935791,135800694]
["2012-04-01",0.92159491777420044,2.1110610961914058,2.1452679634094238,1.9937800168991091,2.1452679634094238,88022905]
["2012-05-01",0.71679568290710449,1.6419359445571899,2.2449569702148442,1.5911140441894529,2.1110610961914058,176322716]
["2012-06-01",0.86586815118789673,1.8217669725418091,1.8354500532150271,1.6126159429550171,1.631185054779053,155570157]
["2012-07-01",0.86122298240661621,1.8119939565658569,1.954686045646667,1.712304949760437,1.8354500532150271,101461365]
["2012-08-01",0.90024292469024658,1.894091010093689,2.0074620246887211,1.7689909934997561,1.806130051612854,79838150]
["2012-09-01",0.99500542879104614,2.0934689044952388,2.2625489234924321,1.896044969558716,1.8980000019073491,118591733]
["2012-10-01",0.97363722324371338,2.0485110282897949,2.1394040584564209,2.012348890304565,2.091514110565186,102727971]
["2012-11-01",0.90395873785018921,1.9019089937210081,2.0553519725799561,1.857928991317749,2.0553519725799561,95014402]
["2012-12-01",1.0637543201446531,2.2381150722503662,2.2987110614776611,1.8980000019073491,1.9126600027084351,108692489]
["2013-01-01",1.1032388210296631,2.3211901187896729,2.3905808925628662,2.2361609935760498,2.2381150722503662,112208208]
["2013-02-01",1.06747043132782,2.245934009552002,2.3749439716339111,2.164814949035645,2.3309628963470459,136529899]
["2013-03-01",1.1157809495925901,2.3475780487060551,2.4433579444885249,2.206840991973877,2.2547299861907959,189156873]
["2013-04-01",1.212401270866394,2.5508649349212651,2.5704119205474849,2.2322509288787842,2.3475780487060551,148656362]
["2013-05-01",1.1515488624572749,2.4228329658508301,2.6095058917999272,2.3690791130065918,2.5508649349212651,124460268]
["2013-06-01",1.236397862434387,2.41892409324646,2.538160085678101,2.316303014755249,2.4140369892120361,105102903]
["2013-07-01",1.3338111639022829,2.6095058917999272,2.6095058917999272,2.1941349506378169,2.4120829105377202,131715653]
["2013-08-01",1.335809111595154,2.613415002822876,2.6730329990386958,2.5547749996185298,2.6095058917999272,92260184]
["2013-09-01",1.348797559738159,2.6388258934021001,2.6730329990386958,2.607551097869873,2.623188972473145,110734503]
["2013-10-01",1.35479211807251,2.650553941726685,2.6573960781097412,2.365170001983643,2.6251430511474609,182694253]
["2013-11-01",1.3912596702575679,2.7218999862670898,2.7541530132293701,2.6280748844146729,2.658373117446899,68611580]
["2013-12-01",1.3338111639022829,2.6095058917999272,2.7277638912200932,2.546956062316895,2.7131040096282959,105043135]
["2014-01-01",1.391759514808655,2.722877979278564,2.816703081130981,2.574321985244751,2.6095058917999272,147120623]
["2014-02-01",1.568601608276367,3.068856954574585,3.068856954574585,2.6828069686889648,2.711149930953979,129203423]
["2014-03-01",1.68399965763092,3.2946240901947021,3.296577930450439,3.0151031017303471,3.0678799152374272,134109217]
["2014-04-01",1.748441815376282,3.4207010269165039,3.437315940856934,3.1001319885253911,3.284849882125854,154380246]
["2014-05-01",1.7334553003311159,3.3913810253143311,3.5106160640716548,3.2467339038848881,3.4207010269165039,150862888]
["2014-06-01",1.931177496910095,3.5809850692749019,3.664058923721313,3.378674983978271,3.4011540412902832,101977450]
["2014-07-01",1.8463195562362671,3.4236330986022949,3.5770759582519531,3.111860036849976,3.5770759582519531,128609739]
["2014-08-01",1.9417188167572019,3.600532054901123,3.621056079864502,2.9818739891052251,3.436337947845459,98035092]
["2014-09-01",1.8210198879241939,3.3767199516296391,3.6357159614562988,3.2310960292816162,3.5770759582519531,104552464]
["2014-10-01",1.7556637525558469,3.2555301189422612,3.4109270572662349,3.025854110717773,3.3737881183624272,120389254]
["2014-11-01",1.738797664642334,3.2242550849914551,3.358150959014893,3.0884039402008061,3.3317630290985112,98352650]
["2014-12-01",1.712971448898315,3.1763648986816411,3.4402480125427251,2.9672141075134282,3.1822290420532231,119877566]
["2015-01-01",1.7799092531204219,3.3004879951477051,3.5027980804443359,3.0033750534057622,3.1763648986816411,148335213]
["2015-02-01",1.8584423065185549,3.446111917495728,3.449043989181519,3.099154949188232,3.3346951007843022,155971478]
["2015-03-01",1.8368322849273679,3.4060409069061279,3.5555739402771001,3.208616971969604,3.4597949981689449,224536974]
["2015-04-01",1.8826873302459719,3.491070032119751,3.664058923721313,3.384538888931274,3.3923580646514888,126151797]
["2015-05-01",1.873727083206177,3.4744551181793208,3.5917360782623291,3.3395810127258301,3.491070032119751,138968456]
["2015-06-01",1.890347361564636,3.3278529644012451,3.5057299137115479,3.202753067016602,3.488137006759644,144752885]
["2015-07-01",1.869806289672852,3.2916910648345952,3.5907590389251709,3.2242550849914551,3.3366489410400391,123898755]
["2015-08-01",1.7354556322097781,3.0551741123199458,3.3591279983520508,2.8841390609741211,3.2868049144744869,113396386]
["2015-09-01",1.815954804420471,3.19688892364502,3.1988439559936519,2.8958671092987061,3.019989967346191,138337622]
["2015-10-01",1.869806289672852,3.2916910648345952,3.463704109191895,3.1763648986816411,3.2252318859100342,171594011]
["2015-11-01",1.7515550851821899,3.0835170745849609,3.4099500179290771,3.0278089046478271,3.2828950881958008,166146715]
["2015-12-01",1.830389261245728,3.2223000526428218,3.2252318859100342,2.9593949317932129,3.0805850028991699,142835037]
["2016-01-01",1.7859759330749509,3.1441130638122559,3.2223000526428218,2.8342950344085689,3.2223000526428218,166725123]
["2016-02-01",1.58611536026001,2.7922689914703369,3.2242550849914551,2.640780925750732,3.1568179130554199,187952291]
["2016-03-01",1.7354556322097781,3.0551741123199458,3.1040420532226558,2.6749880313873291,2.7922689914703369,197013539]
["2016-04-01",1.723241925239563,3.0336730480194092,3.0708119869232182,2.835272073745728,3.0219449996948242,132051984]
["2016-05-01",1.662728071212769,2.9271419048309331,3.2740991115570068,2.7580618858337398,3.0424690246582031,139906538]
["2016-06-01",1.623786091804504,2.6916029453277588,2.9476668834686279,2.4296751022338872,2.9281198978424068,168660624]
["2016-07-01",1.8089239597320561,2.9984889030456539,3.005330085754395,2.5792078971862789,2.7131040096282959,136427187]
["2016-08-01",1.771778464317322,2.9369161128997798,3.068856954574585,2.914437055587769,3.019989967346191,103166614]
["2016-09-01",1.7623438835144041,2.9212779998779301,3.018034934997559,2.8118159770965581,2.9369161128997798,105212808]
["2016-10-01",1.7753162384033201,2.9427800178527832,2.99360203742981,2.655441045761108,2.9124820232391362,122981586]
["2016-11-01",1.6078662872314451,2.665214061737061,2.9681909084320068,2.5665030479431148,2.9681909084320068,128734358]
["2016-12-01",1.706331849098206,2.8284308910369869,2.8821849822998051,2.607551097869873,2.6525089740753169,106609236]
["2017-01-01",1.584871888160706,2.6270980834960942,2.8704569339752202,2.604619026184082,2.8245210647583008,145902765]
["2017-02-01",1.721071600914001,2.852864027023315,2.8567740917205811,2.5811629295349121,2.643712997436523,113441927]
["2017-03-01",1.872011780738831,3.1030640602111821,3.1108829975128169,2.692579984664917,2.85384202003479,189397592]
["2017-04-01",1.7865185737609861,2.9613490104675289,3.1402029991149898,2.9505989551544189,3.117723941802979,107126770]
["2017-05-01",1.930382966995239,3.199820995330811,3.2310960292816162,2.914437055587769,2.9613490104675289,160443108]
["2017-06-01",1.791182160377502,2.7981328964233398,3.22327709197998,2.7903139591217041,3.2047080993652339,176307623]
["2017-07-01",1.8768937587738039,2.932029008865356,2.9505989551544189,2.7424249649047852,2.810838937759399,158193341]
["2017-08-01",2.01766037940979,3.1519310474395752,3.1763648986816411,2.9271419048309331,2.932029008865356,115848025]
["2017-09-01",1.9926354885101321,3.1128380298614502,3.31221604347229,3.084495067596436,3.1617050170898442,123678108]
["2017-10-01",1.9163082838058469,2.99360203742981,3.0854721069335942,2.8782749176025391,3.0835170745849609,148070848]
["2017-11-01",1.8424835205078121,2.8782749176025391,3.0561521053314209,2.7658810615539551,2.9916470050811772,161050984]
["2017-12-01",1.804946303367615,2.8196349143981929,2.890002965927124,2.786405086517334,2.8782749176025391,114244796]
["2018-01-01",1.769910454750061,2.76490306854248,2.9505989551544189,2.7609939575195308,2.8196349143981929,127799283]
["2018-02-01",1.722362637519836,2.6906249523162842,2.7873818874359131,2.57138991355896,2.7785859107971191,148946738]
["2018-03-01",1.931949138641357,3.018034934997559,3.022922039031982,2.6486001014709468,2.6984438896179199,223543966]
["2018-04-01",1.924441337585449,3.0063068866729741,3.2731220722198491,2.9466888904571529,3.018034934997559,145488182]
["2018-05-01",2.2291355133056641,3.2740991115570068,3.4529531002044682,2.91736888885498,3.0063068866729741,214879649]
["2018-06-01",2.2624061107635498,3.3229660987853999,3.3913810253143311,3.2643260955810551,3.287781953811646,120570104]
["2018-07-01",2.321628332138062,3.4099500179290771,3.4578399658203121,3.29951000213623,3.3034200668334961,86701213]
["2018-08-01",2.2411127090454102,3.2916910648345952,3.4685909748077388,3.2809410095214839,3.4079949855804439,67682118]
["2018-09-01",2.1146843433380131,3.105995893478394,3.2916910648345952,3.105995893478394,3.287781953811646,97201118]
["2018-10-01",2.065443754196167,3.0336730480194092,3.2164359092712398,2.9740550518035889,3.0981779098510742,107163690]
["2018-11-01",2.0541317462921138,3.0170578956603999,3.105995893478394,2.969167947769165,3.0238990783691411,97082002]
["2018-12-01",2.0288460254669189,2.9799189567565918,3.072767019271851,2.8391819000244141,3.02976393699646,108477313]
["2019-01-01",2.1226692199707031,3.117723941802979,3.1274979114532471,2.9183459281921391,2.9799189567565918,116800397]
["2019-02-01",2.1459586620330811,3.1519310474395752,3.211549043655396,3.0708119869232182,3.1196789741516109,116248918]
["2019-03-01",2.3322749137878418,3.4255878925323491,3.449043989181519,3.108927965164185,3.166591882705688,192556724]
["2019-04-01",2.248432874679565,3.302442073822021,3.478363990783691,3.2525980472564702,3.4255878925323491,125941029]
["2019-05-01",2.1685831546783452,3.1851611137390141,3.3073289394378662,3.0190129280090332,3.302442073822021,133095441]
["2019-06-01",2.360110759735107,3.266280889511108,3.4109270572662349,3.142158031463623,3.1558411121368408,146281173]
["2019-07-01",2.3452796936035161,3.2457559108734131,3.3747661113739009,3.202753067016602,3.290714025497437,153654296]
["2019-08-01",2.4279053211212158,3.3601059913635249,3.3767199516296391,3.192980051040649,3.2428240776062012,146174906]
["2019-09-01",2.5154738426208501,3.481296062469482,3.521367073059082,3.3131930828094478,3.3386039733886719,169608919]
["2019-10-01",2.6058669090271001,3.606395959854126,3.6161689758300781,3.4255878925323491,3.494002103805542,178815316]
["2019-11-01",2.591742992401123,3.5868489742279048,3.6894700527191162,3.5233221054077148,3.5888040065765381,155770101]
["2019-12-01",2.728745698928833,3.776453971862793,3.8292300701141362,3.4705450534820561,3.5770759582519531,159152036]
["2020-01-01",3.1948351860046391,4.4215002059936523,4.4811182022094727,3.6992440223693852,3.776453971862793,188311819]
["2020-02-01",2.9801516532897949,4.1243882179260254,4.8740100860595703,4.0833401679992676,4.3853387832641602,251762590]
["2020-03-01",2.5832688808441162,3.5751209259033199,4.6629037857055664,2.926165103912354,4.2993321418762207,544191500]
["2020-04-01",2.7188584804534912,3.7627708911895752,3.7901370525360112,3.41190505027771,3.4832510948181148,230523603]
["2020-05-01",2.9822700023651119,4.1273198127746582,4.231895923614502,3.6689460277557369,3.7627708911895752,225921185]
["2020-06-01",3.1470329761505131,4.1537079811096191,4.3569960594177246,3.9025309085845952,4.1722779273986816,223445242]
["2020-07-01",3.2465057373046879,4.2849998474121094,4.6020002365112296,4.132206916809082,4.1546859741210938,204895904]
["2020-08-01",3.213927030563354,4.2420001029968262,4.4770002365112296,4.2210001945495614,4.25,123110432]
["2020-09-01",3.178317546844482,4.195000171661377,4.4499998092651367,4.0929999351501456,4.2699999809265137,151036511]
["2020-10-01",3.206350564956665,4.2319998741149902,4.7080001831054688,4.1100001335144043,4.2270002365112296,137535042]
["2020-11-01",3.3851544857025151,4.4679999351501456,4.619999885559082,4.1669998168945313,4.25,167241092]
["2020-12-01",3.9064140319824219,5.1560001373291016,5.3239998817443848,4.4120001792907706,4.5,130105013]
["2021-01-01",3.918535709381104,5.1719999313354492,5.6599998474121094,4.8860001564025879,5.1560001373291016,149121141]
["2021-02-01",3.5957794189453121,4.745999813079834,5.2699999809265137,4.5840001106262207,5.2319998741149902,146852772]
["2021-03-01",3.6897275447845459,4.869999885559082,5.059999942779541,4.4029998779296884,4.815000057220459,171521350]
["2021-04-01",3.501832008361816,4.6220002174377441,5.2280001640319824,4.6220002174377441,4.8819999694824219,163912313]
["2021-05-01",3.7076363563537602,4.7049999237060547,4.8319997787475586,4.2119998931884766,4.6160001754760742,138077927]
["2021-06-01",3.5224514007568359,4.4699997901916504,4.8029999732971191,4.4239997863769531,4.7090001106262207,133504111]
["2021-07-01",3.4491655826568599,4.3769998550415039,4.7820000648498544,4.3390002250671387,4.5019998550415039,114923419]
["2021-08-01",3.6658709049224849,4.6519999504089364,4.8390002250671387,4.375999927520752,4.4029998779296884,102706685]
["2021-09-01",3.5736720561981201,4.5349998474121094,4.8649997711181641,4.4860000610351563,4.6999998092651367,162415524]
["2021-10-01",3.848691463470459,4.8839998245239258,4.9730000495910636,4.4330000877380371,4.500999927520752,180664467]
["2021-11-01",3.809290885925293,4.8340001106262207,5.0279998779296884,4.6760001182556152,4.9010000228881836,118955282]
["2021-12-01",3.8077142238616939,4.8319997787475586,4.9200000762939453,4.6139998435974121,4.8410000801086426,96653708]
["2022-01-01",3.5768246650695801,4.5390000343322754,4.9369997978210449,4.3779997825622559,4.8470001220703116,160632806]
["2022-02-01",3.4389209747314449,4.3639998435974121,4.6139998435974121,3.651999950408936,4.5720000267028809,214537634]
["2022-03-01",3.518511295318604,4.4650001525878906,4.5,3.898999929428101,4.2989997863769531,242387041]
["2022-04-01",3.5003867149353032,4.4419999122619629,4.7969999313354492,4.3530001640319824,4.4899997711181641,201556579]
["2022-05-01",3.8372852802276611,4.6719999313354492,4.8390002250671387,4.0970001220703116,4.4409999847412109,169967468]
["2022-06-01",3.6565911769866939,4.4520001411437988,4.7760000228881836,4.2670001983642578,4.690000057220459,157619714]
["2022-07-01",4.0565824508666992,4.939000129699707,5.0380001068115234,4.4089999198913574,4.445000171661377,157800717]
["2022-08-01",3.9112060070037842,4.7620000839233398,5.2100000381469727,4.7220001220703116,4.9200000762939453,116905857]
["2022-09-01",3.6467354297637939,4.440000057220459,5.0659999847412109,4.4380002021789551,4.7329998016357422,137460568]
["2022-10-01",3.6344156265258789,4.4250001907348633,4.5939998626708984,4.0120000839233398,4.4539999961853027,169119017]
["2022-11-01",3.7116212844848628,4.5190000534057617,4.5859999656677246,4.2890000343322754,4.429999828338623,149836027]
["2022-12-01",3.8241438865661621,4.6560001373291016,4.7779998779296884,4.5209999084472656,4.5510001182556152,127915768]
["2023-01-01",3.7436530590057369,4.5580000877380371,4.929999828338623,4.5450000762939453,4.6750001907348633,155302630]
["2023-02-01",3.922704935073853,4.7760000228881836,4.8359999656677246,4.5359997749328613,4.559999942779541,112155009]
["2023-03-01",4.1198253631591797,5.0159997940063477,5.0219998359680176,4.5310001373291016,4.7620000839233398,208351779]
["2023-04-01",4.1066837310791016,5,5.2259998321533203,4.9229998588562012,5.0199999809265137,118637047]
["2023-05-01",3.88932204246521,4.5619997978210449,5.0300002098083496,4.504000186920166,5,127708467]
["2023-06-01",3.8160030841827388,4.4759998321533203,4.7350001335144043,4.4270000457763672,4.5689997673034668,124528218]
["2023-07-01",3.623327493667603,4.25,4.5260000228881836,4.2080001831054688,4.4970002174377441,126587577]
["2023-08-01",3.5858151912689209,4.2059998512268066,4.374000072479248,4.0289998054504386,4.25,142021967]
["2023-09-01",3.3556275367736821,3.9360001087188721,4.2839999198913574,3.907999992370605,4.1760001182556152,143707004]
["2023-10-01",3.384614229202271,3.970000028610229,3.9869999885559082,3.5150001049041748,3.9470000267028809,165544110]
["2023-11-01",3.740126371383667,4.3870000839233398,4.439000129699707,3.8959999084472661,3.9500000476837158,163198693]
["2023-12-01",3.8833544254302979,4.554999828338623,4.6420001983642578,4.3670001029968262,4.3870000839233398,106639632]
["2024-01-01",3.531252384185791,4.1420001983642578,4.6090002059936523,3.9600000381469731,4.554999828338623,137524775]
["2024-02-01",3.136522531509399,3.6789999008178711,4.184999942779541,3.6180000305175781,4.1139998435974121,151147329]
["2024-03-01",3.0776970386505131,3.6099998950958252,3.9419999122619629,3.4519999027252202,3.7100000381469731,204440276]
["2024-04-01",3.0060830116271968,3.526000022888184,3.6889998912811279,3.4460000991821289,3.5880000591278081,212101389]
["2024-05-01",3.180855274200439,3.7309999465942378,3.9230000972747798,3.4839999675750728,3.526000022888184,223742766]
["2024-06-01",3.1504590511322021,3.499000072479248,3.845000028610229,3.4820001125335689,3.7560000419616699,164833756]
["2024-07-01",3.421475887298584,3.7999999523162842,3.878000020980835,3.5039999485015869,3.529999971389771,173613093]
["2024-08-01",3.4178743362426758,3.7960000038146968,3.8810000419616699,3.6110000610351558,3.8069999217987061,108181154]
["2024-09-01",3.693393468856812,4.1020002365112296,4.1539998054504386,3.7690000534057622,3.779999971389771,166533252]
["2024-10-01",3.2522027492523189,3.6119999885559082,4.1350002288818359,3.5610001087188721,4.0960001945495614,143890922]
["2024-11-01",3.0811290740966801,3.4219999313354492,3.720999956130981,3.1819999217987061,3.619999885559082,204153166]
["2024-12-01",2.7831006050109859,3.091000080108643,3.440000057220459,3.0529999732971191,3.398999929428101,173852118]
["2025-01-01",2.733579158782959,3.03600001335144,3.217000007629395,2.8859999179840088,3.1110000610351558,222514016]
["2025-02-01",2.8002078533172612,3.1099998950958252,3.2130000591278081,2.878000020980835,3,234590970]
["2025-03-01",2.8020086288452148,3.1119999885559082,3.216000080108643,2.91100001335144,3.092000007629395,319057183]
["2025-04-01",3.12975025177002,3.476000070571899,3.497999906539917,2.875999927520752,3.130000114440918,301438319]
["2025-05-01",3.1603631973266602,3.5099999904632568,3.5529999732971191,3.1889998912811279,3.476000070571899,260951763]
["2025-06-01",3.5176248550415039,3.6819999217987061,3.7330000400543208,3.502000093460083,3.5369999408721919,162503734]
["2025-07-01",3.616982221603394,3.78600001335144,3.907999992370605,3.7000000476837158,3.71399998664856,175150411]
["2025-08-01",3.617937326431274,3.7869999408721919,3.9189999103546138,3.6180000305175781,3.7990000247955318,153571865]
["2025-09-01",3.8567769527435298,4.0370001792907706,4.0390000343322754,3.7000000476837158,3.782000064849854,175451826]
["2025-10-01",4.117588996887207,4.309999942779541,4.4899997711181641,4.0329999923706046,4.0399999618530273,177223617]
["2025-11-01",3.674303531646729,3.845999956130981,4.4060001373291016,3.6930000782012939,4.3060002326965332,228329054]
["2025-12-01",3.7402231693267818,3.9149999618530269,3.9170000553131099,3.7049999237060551,3.8250000476837158,140457531]
["2026-01-01",4.1242766380310059,4.3169999122619629,4.3969998359680176,3.9149999618530269,3.9200000762939449,196317333]
["2026-02-01",4.3143925666809082,4.5159997940063477,4.5180001258850098,4.1999998092651367,4.309999942779541,343977739]
["2026-03-01",4.322990894317627,4.5250000953674316,4.564000129699707,4.0980000495910636,4.4439997673034668,265420824]
["2026-04-01",4.4357233047485352,4.6430001258850098,4.7680001258850098,4.3670001029968262,4.570000171661377,189997340]
["2026-05-01",4.1720447540283203,4.3670001029968262,4.6700000762939453,4.2340002059936523,4.6430001258850098,182717058]
["2026-06-01",4.4239997863769531,4.4239997863769531,4.4739999771118164,4.3299999237060547,4.369999885559082,47449677]

{"sheet":"WPS_Stock_Price","index":180,"n_rows":191,"n_cols":7,"rows_kept":191,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","WPS","WPS","WPS","WPS","WPS","WPS"]
["Date"]
["2009-01-01",10.36164379119873,20.270000457763668,24.680000305175781,19.770000457763668,23.489999771118161,344845]
["2009-02-01",8.8638839721679688,17.340000152587891,21.030000686645511,17,20.110000610351559,372264]
["2009-03-01",9.8249015808105469,19.219999313354489,21.309999465942379,15.069999694824221,16.79000091552734,467587]
["2009-04-01",11.284684181213381,21.809999465942379,23.309999465942379,19.170000076293949,19.35000038146973,241962]
["2009-05-01",13.607847213745121,26.29999923706055,26.5,21.870000839233398,21.870000839233398,221109]
["2009-06-01",13.504366874694821,26.10000038146973,27.20999908447266,24.85000038146973,26.819999694824219,275582]
["2009-07-01",14.90406703948975,28.479999542236332,28.780000686645511,24.620000839233398,26.510000228881839,378111]
["2009-08-01",15.709977149963381,30.020000457763668,30.590000152587891,28.5,30.10000038146973,409293]
["2009-09-01",16.463556289672852,31.45999908447266,32.759998321533203,29.20999908447266,29.819999694824219,542822]
["2009-10-01",16.337839126586911,30.979999542236332,33.555000305175781,30.069000244140621,31.389999389648441,1161139]
["2009-11-01",16.52236366271973,31.329900741577148,32.799999237060547,30.5,31.239999771118161,883664]
["2009-12-01",16.184906005859379,30.690000534057621,32.309898376464837,29.204999923706051,31.95999908447266,1829147]
["2010-01-01",15.73373508453369,29.050100326538089,31.860000610351559,28.989999771118161,31.260000228881839,349130]
["2010-02-01",16.123691558837891,29.770099639892582,30.20000076293945,28.14999961853027,29.219999313354489,522478]
["2010-03-01",16.75894737243652,30.943000793457031,31.518999099731449,29.92079925537109,30.139999389648441,462447]
["2010-04-01",16.79765701293945,30.840000152587891,32.900001525878913,30.35000038146973,31.10000038146973,400262]
["2010-05-01",14.994795799255369,27.530000686645511,31.309999465942379,26.010000228881839,31.030000686645511,745822]
["2010-06-01",14.717019081115721,27.020000457763668,28.87919998168945,26.45999908447266,27.159999847412109,329767]
["2010-07-01",16.492328643798832,29.879999160766602,30.079000473022461,26.969999313354489,27.239999771118161,296601]
["2010-08-01",16.514413833618161,29.920000076293949,30.989999771118161,29.389999389648441,30.54999923706055,563883]
["2010-09-01",18.323879241943359,33.198299407958977,33.430000305175781,30.479999542236332,30.510000228881839,436399]
["2010-10-01",19.119771957397461,34.440101623535163,35.389999389648438,33.25,33.630001068115227,795987]
["2010-11-01",18.092668533325199,32.590000152587891,36.209999084472663,32.450000762939453,34.729999542236328,832219]
["2010-12-01",19.01312255859375,34.248001098632813,34.650001525878913,32.799999237060547,33.159999847412109,410106]
["2011-01-01",19.621334075927731,34.220001220703118,35.090000152587891,33.779998779296882,34.459999084472663,561080]
["2011-02-01",20.11788177490234,35.08599853515625,35.130001068115227,33.840000152587891,34.610000610351563,525783]
["2011-03-01",19.591974258422852,34.168800354003913,35.319999694824219,31.579999923706051,35.259998321533203,561499]
["2011-04-01",20.720209121704102,35.919998168945313,36,33.830001831054688,34.299999237060547,532971]
["2011-05-01",20.518314361572269,35.569999694824219,36.180000305175781,34.110000610351563,35.990001678466797,668599]
["2011-06-01",20.051065444946289,34.759998321533203,35.559299468994141,33.020000457763672,35.520000457763672,295447]
["2011-07-01",20.117380142211911,34.434398651123047,35.139999389648438,33.450000762939453,34.689998626708977,358625]
["2011-08-01",18.911314010620121,32.369998931884773,34.783000946044922,29.159999847412109,34.770000457763672,537168]
["2011-09-01",16.20635986328125,27.739999771118161,32.5,27.309999465942379,32.310001373291023,378075]
["2011-10-01",17.729793548583981,30.129999160766602,31.54000091552734,26.420000076293949,27.5,243161]
["2011-11-01",17.29434967041016,29.389999389648441,30.523000717163089,26.9379997253418,29.39999961853027,283555]
["2011-12-01",16.19984245300293,27.530000686645511,29.284000396728519,26.541000366210941,28.909999847412109,520951]
["2012-01-01",17.874691009521481,29.930000305175781,30.270000457763668,27.520000457763668,27.95999908447266,192397]
["2012-02-01",18.943645477294918,31.719900131225589,31.969900131225589,30.260000228881839,30.260000228881839,256849]
["2012-03-01",18.847377777099609,31.558700561523441,32.504299163818359,30.680000305175781,31.64999961853027,505299]
["2012-04-01",19.07468414306641,31.860700607299801,32.130001068115227,30.370000839233398,31.555999755859379,299758]
["2012-05-01",17.547601699829102,29.309999465942379,32.080001831054688,28.95999908447266,31.620000839233398,344163]
["2012-06-01",18.697090148925781,31.229999542236332,31.270000457763668,28.639999389648441,29,380721]
["2012-07-01",19.706840515136719,32.389999389648438,32.610000610351563,30.818300247192379,31.25,385012]
["2012-08-01",19.901540756225589,32.709999084472663,33.450000762939453,32.189998626708977,32.599998474121087,1269362]
["2012-09-01",20.698575973510739,34.020000457763672,34.740001678466797,32.465198516845703,32.599998474121087,189585]
["2012-10-01",21.43318939208984,35.020000457763672,35.400001525878913,33.920101165771477,33.959999084472663,732561]
["2012-11-01",21.873842239379879,35.740001678466797,35.819999694824219,34.259998321533203,35.25,2155344]
["2012-12-01",22.22331619262695,36.311000823974609,36.449901580810547,35.191501617431641,35.970001220703118,736519]
["2013-01-01",23.180557250976559,36.720001220703118,36.900001525878913,35.840000152587891,36.770000457763672,833132]
["2013-02-01",23.243680953979489,36.819999694824219,37.069000244140618,35.759998321533203,36.709999084472663,648969]
["2013-03-01",23.998384475708011,38.015499114990227,38.099998474121087,36.930000305175781,36.979999542236328,384640]
["2013-04-01",25.966011047363281,40.909999847412109,40.949901580810547,37.214000701904297,37.430000305175781,731932]
["2013-05-01",23.04000091552734,36.299999237060547,41.409900665283203,36.299999237060547,40.860000610351563,820744]
["2013-06-01",22.348161697387699,35.209999084472663,36.979999542236328,33.369998931884773,36.090000152587891,1545198]
["2013-07-01",22.939851760864261,35.610000610351563,36.666099548339837,35.029899597167969,35.200000762939453,699911]
["2013-08-01",22.424501419067379,34.810001373291023,36.5,34.720001220703118,36.140098571777337,325390]
["2013-09-01",24.208929061889648,37.580001831054688,38.529998779296882,35.119998931884773,35.400001525878913,449573]
["2013-10-01",24.875827789306641,38.310001373291023,39.049999237060547,36.659999847412109,37.639999389648438,445636]
["2013-11-01",24.382328033447269,37.549999237060547,38.512001037597663,37.310001373291023,38.099998474121087,301325]
["2013-12-01",24.27194786071777,37.380001068115227,37.459999084472663,35.369998931884773,37.459999084472663,355482]
["2014-01-01",23.281234741210941,35.349998474121087,37.161998748779297,35.25,37.130001068115227,437662]
["2014-02-01",24.13081169128418,36.639999389648438,36.958000183105469,34.799999237060547,35.220001220703118,366305]
["2014-03-01",23.985931396484379,36.419998168945313,37.380001068115227,35.409999847412109,36.409999847412109,401813]
["2014-04-01",24.76085090637207,37.326000213623047,37.400001525878913,36.400001525878913,36.529998779296882,627149]
["2014-05-01",25.791713714599609,38.880001068115227,38.899898529052727,37.150001525878913,37.360000610351563,280473]
["2014-06-01",25.896530151367191,39.037998199462891,39.479900360107422,38.484901428222663,39.270000457763672,247426]
["2014-07-01",26.24600791931152,39.019599914550781,39.590000152587891,38.700000762939453,39.279998779296882,210386]
["2014-08-01",26.33377838134766,39.150100708007813,39.569999694824219,38.009998321533203,38.900001525878913,298614]
["2014-09-01",24.611896514892582,36.590198516845703,39.639999389648438,36.450000762939453,39.490001678466797,248302]
["2014-10-01",25.901372909545898,38.240001678466797,38.240001678466797,34.950000762939453,36.479999542236328,333738]
["2014-11-01",25.3324089050293,37.400001525878913,38.349998474121087,36.740001678466797,38.310001373291023,451609]
["2014-12-01",24.539924621582031,36.229999542236328,37.722999572753913,35.900001525878913,37.529998779296882,290885]
["2015-01-01",25.54055023193359,37.299999237060547,38.090000152587891,35.770099639892578,36.490001678466797,255907]
["2015-02-01",26.512872695922852,38.720001220703118,39.069999694824219,37.709999084472663,37.709999084472663,222874]
["2015-03-01",26.12941932678223,38.159999847412109,39.099998474121087,36.700000762939453,38.75,570850]
["2015-04-01",27.13723182678223,39.426998138427727,39.930000305175781,38.119998931884773,38.529998779296882,399157]
["2015-05-01",26.671184539794918,38.749900817871087,40.159999847412109,38.580001831054688,39.418701171875,451973]
["2015-06-01",25.597528457641602,37.189998626708977,38.959999084472663,37.0625,38.959999084472663,281431]
["2015-07-01",25.910348892211911,37.309898376464837,37.860000610351563,35.680000305175781,37.579898834228523,178513]
["2015-08-01",24.4034309387207,35.139999389648438,37.779899597167969,31.770000457763668,37.290000915527337,251986]
["2015-09-01",24.202043533325199,34.849998474121087,35.439998626708977,33.790000915527337,34.331199645996087,298245]
["2015-10-01",25.55771446228027,36.560001373291023,37.059898376464837,34.819999694824219,35.189998626708977,348220]
["2015-11-01",24.718904495239261,35.360099792480469,36.630001068115227,34.719501495361328,36.479999542236328,240330]
["2015-12-01",24.557004928588871,35.128501892089837,36.069999694824219,34.439998626708977,35.819999694824219,237763]
["2016-01-01",23.726980209350589,33.599998474121087,34.738998413085938,31.309999465942379,34.590000152587891,173062]
["2016-02-01",24.042488098144531,34.046798706054688,34.299999237060547,32.125,33.650001525878913,142175]
["2016-03-01",25.817214965820309,36.560001373291023,36.979999542236328,34.319999694824219,34.340000152587891,331752]
["2016-04-01",26.46524810791016,37.209999084472663,37.75,35.879001617431641,36.029998779296882,214577]
["2016-05-01",26.194051742553711,36.828701019287109,37.689998626708977,36.169998168945313,37.569999694824219,286326]
["2016-06-01",26.142633438110352,36.756401062011719,38.104999542236328,34.650001525878913,36.650001525878913,356136]
["2016-07-01",27.546152114868161,38.355400085449219,38.355400085449219,36.060001373291023,36.869998931884773,276166]
["2016-08-01",27.111360549926761,37.75,38.819900512695313,37.680000305175781,38.369998931884773,214503]
["2016-09-01",27.236322402954102,37.923999786376953,38.989898681640618,37.060001373291023,37.840000152587891,556783]
["2016-10-01",26.005184173583981,35.918300628662109,37.95989990234375,35.425201416015618,37.95989990234375,361582]
["2016-11-01",25.152080535888668,34.740001678466797,36.069999694824219,33.799999237060547,35.909999847412109,556959]
["2016-12-01",24.333953857421879,33.610000610351563,35.200000762939453,33.119998931884773,34.450000762939453,699444]
["2017-01-01",25.690042495727539,34.450000762939453,34.575298309326172,33.618999481201172,33.669998168945313,142545]
["2017-02-01",26.346271514892582,35.330001831054688,35.569900512695313,34.459999084472663,34.669998168945313,281978]
["2017-03-01",26.487957000732418,35.520000457763672,35.770000457763672,34.590000152587891,35.380001068115227,314364]
["2017-04-01",27.189407348632809,36.425201416015618,36.709999084472663,35.310001373291023,35.409999847412109,163671]
["2017-05-01",28.075437545776371,37.612201690673828,37.653301239013672,36.299999237060547,36.299999237060547,189500]
["2017-06-01",27.63414192199707,37.020999908447273,38.577999114990227,36.880001068115227,37.869998931884773,335863]
["2017-07-01",28.794126510620121,38.179000854492188,38.179000854492188,36.340000152587891,36.819999694824219,145446]
["2017-08-01",29.122941970825199,38.615001678466797,38.639999389648438,37.790000915527337,38.344398498535163,212894]
["2017-09-01",28.7279052734375,38.091201782226563,38.970001220703118,37.680500030517578,38.470001220703118,143828]
["2017-10-01",29.104227066040039,38.340000152587891,38.979999542236328,37.799999237060547,37.880001068115227,199029]
["2017-11-01",29.80685997009277,39.265598297119141,39.389999389648438,38.290000915527337,38.430000305175781,113146]
["2017-12-01",29.984796524047852,39.5,40.279998779296882,38.869998931884773,39.240001678466797,142894]
["2018-01-01",31.780517578125,41,42.270000457763672,39.5,39.5,4848592]
["2018-02-01",29.889192581176761,38.560001373291023,40.909999847412109,37.120098114013672,40.880001068115227,9785021]
["2018-03-01",30.21474456787109,38.979999542236328,39.339500427246087,38.035999298095703,38.286998748779297,352697]
["2018-04-01",30.855642318725589,39.590000152587891,39.799999237060547,38.430198669433587,38.849998474121087,241383]
["2018-05-01",30.57888031005859,39.234901428222663,40.240001678466797,38.799999237060547,39.439998626708977,278629]
["2018-06-01",29.624992370605469,38.011001586914063,39.950000762939453,37.830001831054688,39.369998931884773,137442]
["2018-07-01",30.514095306396481,38.674598693847663,38.799999237060547,37.700000762939453,37.709999084472663,613194]
["2018-08-01",29.779617309570309,37.743698120117188,38.528999328613281,36.75,38.318099975585938,366362]
["2018-09-01",29.177057266235352,36.979999542236328,37.827999114990227,36.650100708007813,37.743698120117188,212767]
["2018-10-01",27.787298202514648,34.970001220703118,36.995800018310547,34.650001525878913,36.939998626708977,461647]
["2018-11-01",28.56600379943848,35.950000762939453,36.564998626708977,35.110099792480469,35.375400543212891,226963]
["2018-12-01",27.399297714233398,34.481700897216797,36.200000762939453,33.849998474121087,35.950000762939453,321046]
["2019-01-01",30.762508392333981,38.081501007080078,38.220001220703118,34.247798919677727,34.481700897216797,7144412]
["2019-02-01",30.34931755065918,37.569999694824219,38.020000457763672,37.25,37.810001373291023,270824]
["2019-03-01",31.383310317993161,38.849998474121087,38.900001525878913,37.259998321533203,37.709999084472663,7109377]
["2019-04-01",30.795810699462891,37.869998931884773,39.080001831054688,37.651500701904297,38.909999847412109,771658]
["2019-05-01",30.649433135986332,37.689998626708977,38.470001220703118,37.349998474121087,37.75,362788]
["2019-06-01",30.917791366577148,38.020000457763672,38.680000305175781,37.740001678466797,37.790000915527337,156119]
["2019-07-01",30.823886871337891,37.409999847412109,38.959999084472663,37.209999084472663,38.400001525878913,144964]
["2019-08-01",31.29353141784668,37.979999542236328,38.020000457763672,36.5,37.409999847412109,261077]
["2019-09-01",31.724872589111332,38.503501892089837,38.75,37.549999237060547,37.979999542236328,250783]
["2019-10-01",33.0606689453125,39.820400238037109,39.835300445556641,38.052200317382813,38.360000610351563,505920]
["2019-11-01",32.848628997802727,39.564998626708977,40.220001220703118,38.571601867675781,40.130001068115227,158395]
["2019-12-01",32.173641204833977,38.751998901367188,39.860000610351563,37.863601684570313,39.380001068115227,308879]
["2020-01-01",33.563438415527337,38.799999237060547,39.342800140380859,38.473499298095703,38.751998901367188,214849]
["2020-02-01",31.201875686645511,36.069999694824219,39.656299591064453,35.5,38.759998321533203,548835]
["2020-03-01",24.073978424072269,27.829999923706051,37.549999237060547,23.309999465942379,35.939998626708977,1148490]
["2020-04-01",25.739850997924801,29.446199417114261,29.670000076293949,26.030000686645511,27.14999961853027,869012]
["2020-05-01",26.271413803100589,30.054300308227539,30.120000839233398,27.739999771118161,28.79000091552734,713272]
["2020-06-01",26.42499923706055,30.229999542236332,33.290000915527337,30.090000152587891,30.270000457763668,426186]
["2020-07-01",26.959699630737301,30.610000610351559,31.360000610351559,30.141399383544918,30.370000839233398,3156914]
["2020-08-01",28.53605842590332,32.399799346923828,32.459999084472663,30.614999771118161,30.614999771118161,4401104]
["2020-09-01",27.70578575134277,31.457099914550781,32.898998260498047,30.70999908447266,32.299999237060547,365643]
["2020-10-01",26.953840255737301,30.29999923706055,32.349998474121087,30,31.489999771118161,199431]
["2020-11-01",30.597770690917969,34.39630126953125,34.922199249267578,30.42499923706055,30.54000091552734,111075]
["2020-12-01",31.7219123840332,35.659999847412109,36.049999237060547,34.180000305175781,34.729999542236328,380420]
["2021-01-01",31.117092132568359,34.980098724365227,36.084999084472663,34.930000305175781,35.659999847412109,114425]
["2021-02-01",31.935409545898441,35.900001525878913,37.020000457763672,35.050998687744141,35.110000610351563,99669]
["2021-03-01",32.218021392822273,36.217700958251953,36.950000762939453,35.380001068115227,36.279998779296882,208818]
["2021-04-01",33.752540588378913,37.632598876953118,38.029998779296882,36.299999237060547,36.325000762939453,87044]
["2021-05-01",34.799045562744141,38.799400329589837,38.849998474121087,37.180000305175781,37.799999237060547,57114]
["2021-06-01",34.324230194091797,38.270000457763672,40.119899749755859,38.209999084472663,38.869998931884773,185185]
["2021-07-01",35.445137023925781,39.210098266601563,39.610000610351563,38.169998168945313,38.310001373291023,146017]
["2021-08-01",35.806640625,39.610000610351563,39.802799224853523,38.880001068115227,39.455001831054688,45585]
["2021-09-01",33.483135223388672,37.039699554443359,40.069999694824219,37.009998321533203,39.790000915527337,54604]
["2021-10-01",35.026409149169922,38.290500640869141,38.740001678466797,36.630001068115227,37.069999694824219,127535]
["2021-11-01",33.573955535888672,36.702701568603523,38.759998321533203,36.659999847412109,38.169998168945313,139672]
["2021-12-01",34.081371307373047,37.257400512695313,37.479999542236328,35.869998931884773,36.709999084472663,143006]
["2022-01-01",33.354152679443359,35.923000335693359,37.369998931884773,35,37.189998626708977,64002]
["2022-02-01",32.751293182373047,35.273700714111328,36.258998870849609,34.090000152587891,35.659999847412109,50127]
["2022-03-01",32.862892150878913,35.393901824951172,35.979999542236328,33.220001220703118,34.970001220703118,81508]
["2022-04-01",30.800710678100589,33.020099639892578,35.849998474121087,33.020000457763672,35.680000305175781,45830]
["2022-05-01",30.4405632019043,32.633998870849609,32.900001525878913,30.64999961853027,32.672000885009773,159852]
["2022-06-01",27.246700286865231,29.20999908447266,32.650001525878913,28.700099945068359,32.639999389648438,113165]
["2022-07-01",29.26663970947266,31.09110069274902,31.09110069274902,28.239999771118161,29.04999923706055,60287]
["2022-08-01",27.172016143798832,28.865900039672852,31.5,28.865900039672852,31.020000457763668,70623]
["2022-09-01",23.368524551391602,24.825300216674801,29.239999771118161,24.14999961853027,28.420000076293949,74047]
["2022-10-01",23.679624557495121,24.894100189208981,25.80990028381348,23.559999465942379,25.04000091552734,139813]
["2022-11-01",26.175991058349609,27.518499374389648,27.716899871826168,24.430000305175781,25.520000457763668,127388]
["2022-12-01",26.0350227355957,27.37030029296875,28.430000305175781,26.719999313354489,27.719999313354489,189415]
["2023-01-01",27.946676254272461,29.379999160766602,29.780000686645511,27.37030029296875,27.37030029296875,74383]
["2023-02-01",26.468204498291019,27.825700759887699,30.309999465942379,27.59630012512207,29.420000076293949,215608]
["2023-03-01",25.585287094116211,26.89749908447266,27.905000686645511,26.110000610351559,27.590000152587891,78954]
["2023-04-01",26.47115325927734,27.828800201416019,27.85000038146973,27.00099945068359,27.129999160766602,125095]
["2023-05-01",24.818611145019531,26.091499328613281,27.948299407958981,25.909999847412109,27.840000152587891,141541]
["2023-06-01",24.845718383789059,26.120000839233398,27.120000839233398,25.651199340820309,26.14999961853027,148135]
["2023-07-01",26.34084510803223,27.44529914855957,27.739299774169918,25.879999160766602,26.305000305175781,67001]
["2023-08-01",25.509794235229489,26.579399108886719,27.05789947509766,25.41609954833984,27.04000091552734,40816]
["2023-09-01",24.037813186645511,25.045700073242191,26.670000076293949,24.739700317382809,26.670000076293949,28015]
["2023-10-01",23.303071975708011,24.039800643920898,25.260000228881839,23.440000534057621,24.940000534057621,64248]
["2023-11-01",25.642314910888668,26.452999114990231,26.670000076293949,24.100099563598629,24.170000076293949,108872]
["2023-12-01",27.78507232666016,28.66349983215332,28.805000305175781,26.510000228881839,26.510000228881839,75682]
["2024-01-01",26.754001617431641,27.41710090637207,28.66349983215332,26.829999923706051,28.66349983215332,40455]
["2024-02-01",26.125772476196289,26.773300170898441,27.49690055847168,26.270099639892582,27.49690055847168,45484]
["2024-03-01",27.708347320556641,28.395099639892582,28.5,26.89999961853027,26.89999961853027,19832]
["2024-04-01",26.538297653198239,27.09639930725098,28.329999923706051,26.559999465942379,28.329999923706051,65065]
["2024-05-01",27.107917785644531,27.677999496459961,28.500200271606449,27.090000152587891,27.104999542236332,35855]
["2024-06-01",25.580831527709961,26.11879920959473,28.19890022277832,25.979999542236332,27.809999465942379,184223]
["2024-07-01",27.70999908447266,27.70999908447266,28.010000228881839,26,26.25,125823]
["2024-08-01",26.965000152587891,26.965000152587891,27.590000152587891,26.690000534057621,27.559999465942379,56825]

{"sheet":"ENGI.PA_Stock_Price","index":181,"n_rows":321,"n_cols":7,"rows_kept":321,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","ENGI.PA","ENGI.PA","ENGI.PA","ENGI.PA","ENGI.PA","ENGI.PA"]
["Date"]
["2000-01-01",7.7948122024536133,29.5,32.659999847412109,27.360000610351559,32.279998779296882,80056000]
["2000-02-01",9.0366964340209961,34.200000762939453,35.799999237060547,29.579999923706051,29.659999847412109,101546500]
["2000-03-01",9.4911718368530273,35.919998168945313,39.060001373291023,34.240001678466797,34.560001373291023,82220000]
["2000-04-01",9.115966796875,34.5,36.900001525878913,32.819999694824219,36.900001525878913,46593500]
["2000-05-01",9.5123128890991211,36,36.700000762939453,34.5,34.5,47935500]
["2000-06-01",9.6972742080688477,36.700000762939453,39,36.180000305175781,36.200000762939453,49508000]
["2000-07-01",9.3273515701293945,35.299999237060547,37.639999389648438,34.099998474121087,36.740001678466797,35182500]
["2000-08-01",8.8200302124023438,33.380001068115227,37.700000762939453,32.659999847412109,35.319999694824219,58399500]
["2000-09-01",9.2850742340087891,35.139999389648438,35.580001831054688,32.700000762939453,33.580001831054688,55126500]
["2000-10-01",9.4330434799194336,35.700000762939453,36.560001373291023,33.720001220703118,34.799999237060547,69395500]
["2000-11-01",10.28915214538574,38.939998626708977,39.979999542236328,35.400001525878913,35.419998168945313,73841000]
["2000-12-01",10.27858257293701,38.900001525878913,40.060001373291023,35.759998321533203,38.740001678466797,80131000]
["2001-01-01",9.1952381134033203,34.799999237060547,39.279998779296882,34.060001373291023,38.900001525878913,65079500]
["2001-02-01",9.5123128890991211,36,37.099998474121087,34.659999847412109,34.779998779296882,45604500]
["2001-03-01",8.8253145217895508,33.400001525878913,36.200000762939453,31.10000038146973,35.819999694824219,102167000]
["2001-04-01",8.804173469543457,33.319999694824219,34.880001068115227,31.940000534057621,33.900001525878913,61986000]
["2001-05-01",9.5123128890991211,36,36.950000762939453,32.799999237060547,33.319999694824219,62383700]
["2001-06-01",10.040773391723629,38,38,35.299999237060547,36.830001831054688,62695600]
["2001-07-01",10.191385269165041,38.569999694824219,38.799999237060547,35.409999847412109,38,48336300]
["2001-08-01",9.9086580276489258,37.5,39,36.5,38.549999237060547,48331400]
["2001-09-01",9.6021499633789063,36.340000152587891,38.240001678466797,30.20000076293945,37.5,80686000]
["2001-10-01",9.2295846939086914,34.930000305175781,37.799999237060547,33.229999542236328,36.5,60952200]
["2001-11-01",8.9177951812744141,33.75,35.799999237060547,32.599998474121087,35.200000762939453,81881800]
["2001-12-01",8.9838485717773438,34,34.299999237060547,31.909999847412109,33.599998474121087,47424600]
["2002-01-01",8.7196216583251953,33,34.900001525878913,30.79999923706055,34,75373100]
["2002-02-01",8.508234977722168,32.200000762939453,34.549999237060547,32,33.509998321533203,56085000]
["2002-03-01",8.4342498779296875,31.920000076293949,33.349998474121087,31.260000228881839,32.479999542236328,61492400]
["2002-04-01",8.7328310012817383,33.049999237060547,33.799999237060547,31.39999961853027,31.920000076293949,65524100]
["2002-05-01",8.0379047393798828,30.420000076293949,33.189998626708977,30.29000091552734,33.049999237060547,58394700]
["2002-06-01",7.1342363357543954,27,30.95000076293945,23.20000076293945,30.219999313354489,86084900]
["2002-07-01",5.8659257888793954,22.20000076293945,27.29999923706055,18.379999160766602,26.860000610351559,124075300]
["2002-08-01",6.1856474876403809,23.409999847412109,25.85000038146973,19.35000038146973,22.20000076293945,74628000]
["2002-09-01",4.2065563201904297,15.920000076293951,23.510000228881839,14.5,23.409999847412109,99068800]
["2002-10-01",4.6900973320007324,17.75,19.479999542236332,13.180000305175779,16.180000305175781,112932300]
["2002-11-01",4.8618478775024414,18.39999961853027,19.840000152587891,16.60000038146973,17.5,78693900]
["2002-12-01",4.3703799247741699,16.54000091552734,20.10000038146973,15.52000045776367,18.530000686645511,80927600]
["2003-01-01",4.8195724487304688,18.239999771118161,19.79999923706055,16.25,16.54000091552734,125345500]
["2003-02-01",3.210405826568604,12.14999961853027,18.719999313354489,10.97000026702881,18.520000457763668,120543900]
["2003-03-01",2.8140592575073242,10.64999961853027,12.72000026702881,8.7600002288818359,12.329999923706049,164902500]
["2003-04-01",3.8551280498504639,14.590000152587891,14.909999847412109,10.5,10.680000305175779,154633600]
["2003-05-01",3.8181357383728032,14.44999980926514,15.38000011444092,13.159999847412109,14.590000152587891,105374900]
["2003-06-01",3.6622405052185059,13.85999965667725,16.159999847412109,13.14999961853027,14.69999980926514,137054200]
["2003-07-01",3.746795654296875,14.180000305175779,14.829999923706049,13.27999973297119,13.89999961853027,102726600]
["2003-08-01",3.7969985008239751,14.36999988555908,14.789999961853029,13.170000076293951,14.039999961853029,90264800]
["2003-09-01",3.6014668941497798,13.63000011444092,15.77999973297119,13.60000038146973,14.64000034332275,110081000]
["2003-10-01",3.6463851928710942,13.80000019073486,14.439999580383301,13.340000152587891,13.659999847412109,93846200]
["2003-11-01",3.8181357383728032,14.44999980926514,14.760000228881839,13.52000045776367,13.80000019073486,92201000]
["2003-12-01",4.2091984748840332,15.930000305175779,16,14.409999847412109,14.64999961853027,95495500]
["2004-01-01",4.4258670806884766,16.75,17.639999389648441,15.35000038146973,15.930000305175779,110770900]
["2004-02-01",4.7218074798583984,17.870000839233398,18.39999961853027,16.409999847412109,16.79999923706055,93058200]
["2004-03-01",4.3915157318115234,16.620000839233398,18.569999694824219,15.569999694824221,18,149545900]
["2004-04-01",4.4179401397705078,16.719999313354489,17.670000076293949,16.5,16.780000686645511,105724000]
["2004-05-01",4.24090576171875,16.04999923706055,16.360000610351559,15.22999954223633,16.079999923706051,91686000]
["2004-06-01",4.5209918022155762,17.110000610351559,17.239999771118161,15.60999965667725,16.10000038146973,90001200]
["2004-07-01",4.3386712074279794,16.420000076293949,17.329999923706051,16.04999923706055,17.20000076293945,71169700]
["2004-08-01",4.2091984748840332,15.930000305175779,16.510000228881839,15.13000011444092,16.239999771118161,82717700]
["2004-09-01",4.5606260299682617,17.260000228881839,17.870000839233398,15.89999961853027,16.04999923706055,114667100]
["2004-10-01",4.8407106399536133,18.319999694824219,18.469999313354489,17.329999923706051,17.329999923706051,93506100]
["2004-11-01",4.6742453575134277,17.690000534057621,19.020000457763668,17.60000038146973,18.159999847412109,91654000]
["2004-12-01",5.1842098236083984,19.620000839233398,19.629999160766602,17.70000076293945,17.760000228881839,83114700]
["2005-01-01",5.4537262916564941,20.639999389648441,20.690000534057621,18.770000457763668,19.75,100539700]
["2005-02-01",5.4035239219665527,20.45000076293945,21.89999961853027,19.920000076293949,20.60000038146973,97330800]
["2005-03-01",5.4854331016540527,20.760000228881839,21.170000076293949,20,20.45000076293945,103801300]
["2005-04-01",5.5752725601196289,21.10000038146973,21.620000839233398,20.35000038146973,20.70000076293945,99669100]
["2005-05-01",5.7734451293945313,21.85000038146973,22.180000305175781,21.020000457763668,21.159999847412109,105217100]
["2005-06-01",5.926699161529541,22.430000305175781,22.860000610351559,21.64999961853027,21.95999908447266,99832800]
["2005-07-01",7.1553735733032227,27.079999923706051,28.5,22.170000076293949,22.430000305175781,98653683]
["2005-08-01",7.1606574058532706,27.10000038146973,29,26.5,26.719999313354489,37418192]
["2005-09-01",7.4932303428649902,27.819999694824219,28.29999923706055,26.620000839233398,27.29000091552734,24935696]
["2005-10-01",6.9087471961975098,25.64999961853027,27.940000534057621,24.780000686645511,27.670000076293949,30615809]
["2005-11-01",6.922215461730957,25.70000076293945,26.39999961853027,24.530000686645511,25.64999961853027,23759284]
["2005-12-01",6.6690287590026864,24.760000228881839,25.75,23.89999961853027,25.680000305175781,25915865]
["2006-01-01",7.0057129859924316,26.010000228881839,26.639999389648441,24.639999389648441,24.639999389648441,27225502]
["2006-02-01",7.8191409111022949,29.030000686645511,32,25.940000534057621,26.159999847412109,54004179]
["2006-03-01",8.0373125076293945,29.840000152587891,31.590000152587891,28.60000038146973,29,49604303]
["2006-04-01",7.6709976196289063,28.479999542236332,30.479999542236332,28.030000686645511,30,19242071]
["2006-05-01",7.3585577011108398,27.319999694824219,29.620000839233398,25.409999847412109,28.479999542236332,32469145]
["2006-06-01",7.252263069152832,26.25,27.430000305175781,25.29999923706055,27.29999923706055,26853720]
["2006-07-01",7.6943092346191406,27.85000038146973,27.89999961853027,25.309999465942379,26.25,21573685]
["2006-08-01",8.0230770111083984,29.04000091552734,29.64999961853027,27.010000228881839,27.79999923706055,16714537]
["2006-09-01",8.8635396957397461,31.39999961853027,32,28.280000686645511,28.889999389648441,35281455]
["2006-10-01",8.8917665481567383,31.5,32.020000457763672,30.20000076293945,31.520000457763668,31239243]
["2006-11-01",9.2022743225097656,32.599998474121087,33.919998168945313,31.170000076293949,31.420000076293949,44369507]
["2006-12-01",9.8373994827270508,34.849998474121087,35,31.120000839233398,32.259998321533203,32104503]
["2007-01-01",9.3123636245727539,32.990001678466797,37.950000762939453,32.599998474121087,34.849998474121087,38457497]
["2007-02-01",9.4026927947998047,33.310001373291023,35.930000305175781,32.529998779296882,33.220001220703118,32241933]
["2007-03-01",9.8063497543334961,34.740001678466797,34.950000762939453,31.819999694824219,33.130001068115227,40785121]
["2007-04-01",9.7668313980102539,34.599998474121087,35.900001525878913,34.020000457763672,34.549999237060547,24890779]
["2007-05-01",10.53462982177734,37.319999694824219,38,34.599998474121087,34.599998474121087,34760010]
["2007-06-01",10.90418720245361,37.490001678466797,37.669998168945313,34.099998474121087,37.349998474121087,31357932]
["2007-07-01",9.9909000396728516,34.349998474121087,38.450000762939453,33.5,37.139999389648438,28805099]
["2007-08-01",10.70349216461182,36.799999237060547,37.279998779296882,31.219999313354489,33.619998931884773,34308938]
["2007-09-01",10.693503379821779,36.439998626708977,37.5,32.860000610351563,37.5,39684376]
["2007-10-01",11.503439903259279,39.200000762939453,40.029998779296882,36.040000915527337,36.200000762939453,26605112]
["2007-11-01",11.227591514587401,38.259998321533203,40.090000152587891,37.069999694824219,39.400001525878913,29710430]
["2007-12-01",11.73820114135742,40,40.830001831054688,38,38.009998321533203,21076440]
["2008-01-01",10.61427211761475,36.169998168945313,43.470001220703118,33.349998474121087,40,49730287]
["2008-02-01",11.145424842834471,37.979999542236328,38.770000457763672,35.349998474121087,36.580001831054688,30233963]
["2008-03-01",11.22172164916992,38.240001678466797,39,36.450000762939453,37.270000457763672,38295693]
["2008-04-01",12.42488956451416,42.340000152587891,43.659999847412109,38,38.200000762939453,29353736]
["2008-05-01",12.850399971008301,43.790000915527337,44.220001220703118,40.810001373291023,42.340000152587891,33921014]
["2008-06-01",12.33239269256592,40.819999694824219,44.770000457763672,40.060001373291023,43.619998931884773,29986058]
["2008-07-01",12.1873779296875,40.340000152587891,44.560001373291023,37.959999084472663,40.689998626708977,133268777]
["2008-08-01",11.903388977050779,39.400001525878913,40.529998779296882,35.939998626708977,40.5,91447160]
["2008-09-01",11.02725410461426,36.5,40.424999237060547,33.150001525878913,39.819999694824219,147843831]
["2008-10-01",10.469844818115231,34.654998779296882,37.099998474121087,22,36.5,261385228]
["2008-11-01",9.5030736923217773,31.454999923706051,36.970001220703118,30.260000228881839,34.860000610351563,130845213]
["2008-12-01",10.94924259185791,35.325000762939453,35.900001525878913,26.510000228881839,31.39999961853027,110815327]
["2009-01-01",9.3204174041748047,30.069999694824219,36,29.645000457763668,35.325000762939453,90119210]
["2009-02-01",7.8388209342956543,25.29000091552734,32.380001068115227,24.155000686645511,30.245000839233398,99834309]
["2009-03-01",8.0123968124389648,25.85000038146973,28.284999847412109,22.704999923706051,24.784999847412109,139168235]
["2009-04-01",8.4618330001831055,27.29999923706055,27.784999847412109,23.610000610351559,25.29000091552734,135092019]
["2009-05-01",8.6028661727905273,27.754999160766602,29.04999923706055,25.45000076293945,27.29999923706055,115083494]
["2009-06-01",8.6608610153198242,26.54000091552734,28.885000228881839,25.79999923706055,28.39999961853027,89918305]
["2009-07-01",8.747340202331543,26.805000305175781,27.844999313354489,23.5,26.60000038146973,100978470]
["2009-08-01",9.590907096862793,29.389999389648441,30.614999771118161,26.219999313354489,26.805000305175781,87605579]
["2009-09-01",9.9025554656982422,30.344999313354489,31.340000152587891,28.614999771118161,29.610000610351559,97715293]
["2009-10-01",9.3021030426025391,28.504999160766602,30.79999923706055,28.5,30.489999771118161,85750630]
["2009-11-01",9.0753011703491211,27.809999465942379,30,27.770000457763668,28.5,90234639]
["2009-12-01",9.8829755783081055,30.284999847412109,30.485000610351559,28.010000228881839,28.090000152587891,89582031]
["2010-01-01",9.1940279006958008,27.420000076293949,30.764999389648441,27.229999542236332,30.284999847412109,94455847]
["2010-02-01",9.0431404113769531,26.969999313354489,28.180000305175781,26.030000686645511,27.14999961853027,91798831]
["2010-03-01",9.5896873474121094,28.60000038146973,29.235000610351559,26.444999694824219,27.045000076293949,105462803]
["2010-04-01",8.9844608306884766,26.795000076293949,29.07500076293945,26.10000038146973,28.760000228881839,83903645]
["2010-05-01",8.4697732925415039,25.260000228881839,27.930000305175781,23.590000152587891,26.64999961853027,159427663]
["2010-06-01",8.0801448822021484,23.5,26.389999389648441,23.219999313354489,25.030000686645511,117591820]
["2010-07-01",8.764378547668457,25.489999771118161,26.444999694824219,22.639999389648441,22.969999313354489,96414327]
["2010-08-01",8.4016323089599609,24.434999465942379,27.485000610351559,24.10000038146973,25.635000228881839,83371620]
["2010-09-01",9.0291299819946289,26.260000228881839,27,24.22500038146973,24.409999847412109,86859267]
["2010-10-01",9.8612165451049805,28.680000305175781,28.819999694824219,25.430000305175781,26.180000305175781,75362662]
["2010-11-01",8.7850074768066406,25.54999923706055,29.020000457763668,25.32500076293945,28.879999160766602,90085296]
["2010-12-01",9.5052661895751953,26.85000038146973,28.29000091552734,25.280000686645511,25.844999313354489,72983385]
["2011-01-01",10.257548332214361,28.97500038146973,30.04999923706055,26.614999771118161,27.059999465942379,92657715]
["2011-02-01",10.399152755737299,29.375,30.04999923706055,28.045000076293949,29.29999923706055,67631653]
["2011-03-01",10.17789363861084,28.75,29.39999961853027,25.569999694824219,29.254999160766602,129807231]
["2011-04-01",9.779627799987793,27.625,28.680000305175781,26.219999313354489,28.5,79537713]
["2011-05-01",9.048588752746582,25.559999465942379,28,25.120000839233398,28,80081905]
["2011-06-01",9.1540365219116211,25.235000610351559,25.670000076293949,23.770000457763668,25.670000076293949,88711409]
["2011-07-01",8.2816200256347656,22.829999923706051,25.440000534057621,22.454999923706051,25.35000038146973,82311612]
["2011-08-01",7.9696512222290039,21.969999313354489,23.10000038146973,18.319999694824219,23.034999847412109,163076793]
["2011-09-01",8.1401453018188477,22.440000534057621,23.139999389648441,18.95999908447266,21.89999961853027,138313682]
["2011-10-01",7.4418497085571289,20.514999389648441,24.125,20.514999389648441,21.844999313354489,121356254]
["2011-11-01",7.5397891998291016,20.784999847412109,21.08499908447266,17.64999961853027,20.20000076293945,139460605]
["2011-12-01",7.9917306900024414,21.120000839233398,21.579999923706051,19.454999923706051,20.704999923706051,82221323]
["2012-01-01",7.8517246246337891,20.75,21.85000038146973,20.14999961853027,21.17499923706055,84793425]
["2012-02-01",7.3673772811889648,19.469999313354489,21.590000152587891,19.059999465942379,20.89999961853027,102402622]
["2012-03-01",7.3295373916625977,19.370000839233398,20.219999313354489,19.04999923706055,19.465000152587891,101992301]
["2012-04-01",6.5803127288818359,17.389999389648441,19.57500076293945,17.245000839233398,19.39999961853027,116487420]
["2012-05-01",6.2751941680908203,15.97500038146973,17.670000076293949,15.75500011444092,17.389999389648441,112920154]
["2012-06-01",7.3672161102294922,18.754999160766602,18.82500076293945,15.614999771118161,15.89500045776367,121905673]
["2012-07-01",7.143312931060791,18.184999465942379,19.155000686645511,16.545000076293949,18.70000076293945,113236271]
["2012-08-01",7.6893229484558114,19.57500076293945,20.35000038146973,18.094999313354489,18.20000076293945,96095359]
["2012-09-01",6.834953784942627,17.39999961853027,20.094999313354489,17.39999961853027,19.309999465942379,119774343]
["2012-10-01",7.2645268440246582,17.704999923706051,18.090000152587891,17.20000076293945,17.315000534057621,99875421]
["2012-11-01",7.0962996482849121,17.295000076293949,17.954999923706051,16.010000228881839,17.57500076293945,105222790]
["2012-12-01",6.3905673027038574,15.57499980926514,17.635000228881839,14.55000019073486,17.395000457763668,138163031]
["2013-01-01",6.1997733116149902,15.10999965667725,15.99499988555908,14.954999923706049,15.57499980926514,88800461]
["2013-02-01",5.9412779808044434,14.47999954223633,15.35000038146973,14.11999988555908,15.17500019073486,97758916]
["2013-03-01",6.162846565246582,15.02000045776367,15.835000038146971,14.05000019073486,14.534999847412109,99400936]
["2013-04-01",6.6880416870117188,16.29999923706055,16.680000305175781,15.02000045776367,15.02000045776367,109206165]
["2013-05-01",6.7342572212219238,15.75,16.764999389648441,15.75,16.29999923706055,90061330]
["2013-06-01",6.4328198432922363,15.045000076293951,16.020000457763668,14.435000419616699,15.739999771118161,103260084]
["2013-07-01",6.7428083419799796,15.77000045776367,16.270000457763668,14.694999694824221,15.14000034332275,82615419]
["2013-08-01",7.0121798515319824,16.39999961853027,17.469999313354489,16.20000076293945,16.264999389648441,95972411]
["2013-09-01",7.9400110244750977,18.569999694824219,19.04999923706055,16.315000534057621,16.534999847412109,104367866]
["2013-10-01",7.841670036315918,18.340000152587891,19.520000457763668,18.010000228881839,18.67499923706055,106540062]
["2013-11-01",7.2986540794372559,17.069999694824219,19.065000534057621,17,18.41500091552734,99401413]
["2013-12-01",7.6519989967346191,17.094999313354489,17.254999160766602,16.135000228881839,17,98713816]
["2014-01-01",7.3341922760009766,16.385000228881839,17.54999923706055,16.014999389648441,17.094999313354489,116073464]
["2014-02-01",8.3211870193481445,18.590000152587891,18.82500076293945,16.22500038146973,16.379999160766602,116954548]
["2014-03-01",8.8896598815917969,19.860000610351559,19.95999908447266,18.190000534057621,18.329999923706051,129639840]
["2014-04-01",8.1354265213012695,18.17499923706055,20.145000457763668,18.08499908447266,19.809999465942379,114644461]
["2014-05-01",9.5053138732910156,20.485000610351559,20.5,18.17499923706055,18.17499923706055,120392948]
["2014-06-01",9.3289871215820313,20.104999542236332,21.190000534057621,19.979999542236332,20.565000534057621,109108276]
["2014-07-01",8.9322576522827148,19.25,20.420000076293949,19.10000038146973,20.170000076293949,113270755]
["2014-08-01",8.6979312896728516,18.745000839233398,19.295000076293949,18.29000091552734,19.114999771118161,107811993]
["2014-09-01",9.215306282043457,19.860000610351559,19.969999313354489,18.75,18.754999160766602,112520350]
["2014-10-01",8.9809761047363281,19.354999542236332,19.91500091552734,16.170000076293949,19.815000534057621,171929402]
["2014-11-01",9.4497556686401367,19.815000534057621,20.010000228881839,18.170000076293949,19.219999313354489,115181769]
["2014-12-01",9.2661495208740234,19.430000305175781,20.565000534057621,17.864999771118161,19.64999961853027,119573641]
["2015-01-01",9.406834602355957,19.72500038146973,20.079999923706051,17.5,19.430000305175781,149910299]
["2015-02-01",9.478367805480957,19.875,20.04999923706055,18.27499961853027,19.719999313354489,120768955]
["2015-03-01",8.7773265838623047,18.405000686645511,19.864999771118161,18.139999389648441,19.79999923706055,145568283]
["2015-04-01",8.6819477081298828,18.204999923706051,19.729999542236332,18.10000038146973,18.35000038146973,116758575]
["2015-05-01",9.003300666809082,18.375,18.905000686645511,17.495000839233398,18.204999923706051,131260381]
["2015-06-01",8.153193473815918,16.639999389648441,18.52499961853027,16.639999389648441,18.469999313354489,159484839]
["2015-07-01",8.5672245025634766,17.485000610351559,17.95000076293945,16.079999923706051,16.885000228881839,151655336]
["2015-08-01",7.8322591781616211,15.98499965667725,18.114999771118161,14.704999923706049,17.565000534057621,129027496]
["2015-09-01",7.0752472877502441,14.439999580383301,15.960000038146971,14,15.77999973297119,144988720]
["2015-10-01",7.8175601959228516,15.954999923706049,16.295000076293949,13.80000019073486,14.50500011444092,142061376]
["2015-11-01",8.3536767959594727,16.489999771118161,16.784999847412109,15.72000026702881,15.909999847412109,114591481]
["2015-12-01",8.2700901031494141,16.32500076293945,16.829999923706051,15.5,16.52499961853027,119900819]
["2016-01-01",7.4443473815917969,14.694999694824221,16.430000305175781,13.60999965667725,16.430000305175781,134998064]
["2016-02-01",7.2366447448730469,14.284999847412109,14.77000045776367,13.045000076293951,14.72999954223633,155138929]
["2016-03-01",6.9098944664001456,13.64000034332275,14.49499988555908,13.39500045776367,14.055000305175779,122402597]
["2016-04-01",7.2949028015136719,14.39999961853027,14.84500026702881,12.960000038146971,13.5,117822175]
["2016-05-01",7.0137453079223633,13.84500026702881,14.545000076293951,13.02999973297119,14.5,93856359]
["2016-06-01",7.6267595291137704,14.510000228881839,14.86999988555908,12.340000152587891,13.819999694824221,198027684]
["2016-07-01",7.7397685050964364,14.72500038146973,15.204999923706049,14.02000045776367,14.560000419616699,98000454]
["2016-08-01",7.5111231803894043,14.289999961853029,14.944999694824221,14.10499954223633,14.85999965667725,82469593]
["2016-09-01",7.2483119964599609,13.789999961853029,14.840000152587891,13.420000076293951,14.314999580383301,110635555]
["2016-10-01",6.9040312767028809,13.135000228881839,13.82499980926514,12.35999965667725,13.784999847412109,105664554]
["2016-11-01",6.3635263442993164,11.64999961853027,13.22000026702881,11.22000026702881,13.19999980926514,165750945]
["2016-12-01",6.6202526092529297,12.11999988555908,12.35000038146973,11.460000038146971,11.60499954223633,129857146]
["2017-01-01",6.0439839363098136,11.064999580383301,12.305000305175779,11.02000045776367,12.11999988555908,152976874]
["2017-02-01",6.3034424781799316,11.539999961853029,11.57499980926514,10.76500034332275,11.164999961853029,112498279]
["2017-03-01",7.2538743019104004,13.27999973297119,13.27999973297119,11.489999771118161,11.564999580383301,186651981]
["2017-04-01",7.0736198425292969,12.94999980926514,13.59500026702881,12.590000152587891,13.30000019073486,112453590]
["2017-05-01",7.4204726219177246,13.585000038146971,14.10000038146973,12.939999580383301,12.94999980926514,152736116]
["2017-06-01",7.4873113632202148,13.215000152587891,14.189999580383301,13.19999980926514,13.614999771118161,145723339]
["2017-07-01",7.708275318145752,13.60499954223633,13.944999694824221,12.960000038146971,13.314999580383301,100647998]
["2017-08-01",7.9434046745300293,14.02000045776367,14.57499980926514,13.5,13.739999771118161,105434168]
["2017-09-01",8.1417074203491211,14.36999988555908,15.02999973297119,13.77999973297119,14.045000076293951,238561746]
["2017-10-01",8.2210273742675781,14.510000228881839,14.694999694824221,14.09500026702881,14.340000152587891,109010478]
["2017-11-01",8.5389833450317383,14.704999923706049,15.159999847412109,14.25500011444092,14.545000076293951,110648754]
["2017-12-01",8.3241281509399414,14.335000038146971,15.064999580383301,14.335000038146971,14.659999847412109,107771883]
["2018-01-01",8.1179847717285156,13.97999954223633,14.789999961853029,13.819999694824221,14.335000038146971,128274127]
["2018-02-01",7.4763274192810059,12.875,14.14000034332275,12.47000026702881,14.045000076293951,155698006]
["2018-03-01",7.8711938858032227,13.555000305175779,13.685000419616699,12.164999961853029,12.84500026702881,168377240]
["2018-04-01",8.4489774703979492,14.55000019073486,14.555000305175779,13.5,13.555000305175779,99646106]
["2018-05-01",7.8595805168151864,13.534999847412109,14.814999580383301,13.460000038146971,14.55000019073486,124474469]
["2018-06-01",7.8116693496704102,13.13000011444092,14.07499980926514,13.02499961853027,13.625,134290775]
["2018-07-01",8.2192068099975586,13.814999580383301,14.27499961853027,12.98499965667725,13.05000019073486,109529793]
["2018-08-01",7.5141949653625488,12.63000011444092,13.810000419616699,12.60999965667725,13.805000305175779,96656441]
["2018-09-01",7.5350193977355957,12.664999961853029,12.72500038146973,12.07499980926514,12.60499954223633,136538428]
["2018-10-01",7.0055136680603027,11.77499961853027,12.864999771118161,11.310000419616699,12.664999961853029,162654399]
["2018-11-01",7.6090316772460938,12.420000076293951,12.73499965667725,11.72999954223633,11.74499988555908,137687159]
["2018-12-01",7.6733608245849609,12.52499961853027,13.060000419616699,11.914999961853029,12.60499954223633,122806293]
["2019-01-01",8.5678195953369141,13.98499965667725,14.069999694824221,12.170000076293951,12.52499961853027,131052608]
["2019-02-01",8.1175270080566406,13.25,14.215000152587891,13.185000419616699,14.00500011444092,102292079]
["2019-03-01",8.1359071731567383,13.27999973297119,13.569999694824221,13.07499980926514,13.27000045776367,117374752]
["2019-04-01",8.0899581909179688,13.204999923706049,13.659999847412109,12.94999980926514,13.329999923706049,94527576]
["2019-05-01",7.6274113655090332,12.44999980926514,13.819999694824221,12.310000419616699,13.204999923706049,136870512]
["2019-06-01",8.6513452529907227,13.340000152587891,13.61999988555908,12.314999580383301,12.409999847412109,120614545]
["2019-07-01",9.0274906158447266,13.920000076293951,14.39000034332275,13.284999847412109,13.48499965667725,106303666]
["2019-08-01",8.9658794403076172,13.82499980926514,13.954999923706049,13.14500045776367,13.829999923706049,106364296]
["2019-09-01",9.7149286270141602,14.97999954223633,14.97999954223633,13.27000045776367,13.80000019073486,130915619]
["2019-10-01",9.7246561050415039,14.99499988555908,15.239999771118161,14.40499973297119,14.989999771118161,129818782]
["2019-11-01",9.3128423690795898,14.35999965667725,15.055000305175779,13.989999771118161,15.055000305175779,114471592]
["2019-12-01",9.3387832641601563,14.39999961853027,14.810000419616699,14.039999961853029,14.489999771118161,103472576]
["2020-01-01",10.09107494354248,15.560000419616699,15.914999961853029,14.39999961853027,14.39999961853027,122477578]
["2020-02-01",9.7473554611206055,15.02999973297119,16.795000076293949,14.829999923706049,15.47999954223633,187811864]
["2020-03-01",6.1039323806762704,9.4119997024536133,16.02499961853027,9.2659997940063477,15.22000026702881,344937439]
["2020-04-01",6.4230074882507324,9.9040002822875977,10.32499980926514,8.6260004043579102,9.1999998092651367,165759098]
["2020-05-01",6.8970804214477539,10.635000228881839,10.875,8.8500003814697266,9.9040002822875977,144560266]
["2020-06-01",7.1337928771972656,11,12.114999771118161,10.539999961853029,10.75,177959331]
["2020-07-01",7.3218650817871094,11.289999961853029,11.69999980926514,10.579999923706049,11.00500011444092,140850147]
["2020-08-01",7.5585770606994629,11.65499973297119,12.19999980926514,11.039999961853029,11.439999580383301,99530764]
["2020-09-01",7.4061746597290039,11.420000076293951,12.25500011444092,11.02000045776367,11.75,119421275]
["2020-10-01",6.7349486351013184,10.385000228881839,12.35499954223633,10.10000038146973,11.52999973297119,124857331]
["2020-11-01",8.0222740173339844,12.36999988555908,12.715000152587891,10.25500011444092,10.409999847412109,143535923]
["2020-12-01",8.1195535659790039,12.52000045776367,12.939999580383301,11.89500045776367,12.430000305175779,106157724]
["2021-01-01",8.3141107559204102,12.819999694824221,13.864999771118161,12.44999980926514,12.52000045776367,111099694]
["2021-02-01",7.8374433517456046,12.085000038146971,13.47000026702881,12.01500034332275,12.795000076293951,95204190]
["2021-03-01",7.8504147529602051,12.10499954223633,12.39999961853027,11.314999580383301,12.305000305175779,154016872]
["2021-04-01",8.0222740173339844,12.36999988555908,12.53800010681152,12.01200008392334,12.16800022125244,93249904]
["2021-05-01",7.8795976638793954,12.14999961853027,13.25800037384033,12.052000045776371,12.39200019836426,109597070]
["2021-06-01",7.8079113960266113,11.553999900817869,12.49600028991699,11.38199996948242,12.210000038146971,108872981]
["2021-07-01",7.6038274765014648,11.2519998550415,11.824000358581539,10.97599983215332,11.670000076293951,117414287]
["2021-08-01",8.1985101699829102,12.13199996948242,12.4060001373291,11.26200008392334,11.30000019073486,99224758]
["2021-09-01",7.664647102355957,11.342000007629389,12.407999992370611,11.28800010681152,12.24199962615967,179824483]
["2021-10-01",8.3093376159667969,12.295999526977541,12.447999954223629,11.21399974822998,11.26399993896484,111516894]
["2021-11-01",8.6566867828369141,12.810000419616699,13.663999557495121,12.3120002746582,12.314000129699711,130636070]
["2021-12-01",8.7945432662963867,13.01399993896484,13.340000152587891,12.51799964904785,12.810000419616699,110179056]
["2022-01-01",9.1594619750976563,13.553999900817869,13.916000366210939,13.053999900817869,13.065999984741209,126815306]
["2022-02-01",9.6419668197631836,14.26799964904785,14.60599994659424,13.552000045776371,13.697999954223629,148234292]
["2022-03-01",8.0647058486938477,11.934000015258791,14.12600040435791,9.7889995574951172,14.079999923706049,245152025]
["2022-04-01",7.6511321067810059,11.321999549865721,12.407999992370611,10.836000442504879,11.951999664306641,137744923]
["2022-05-01",9.0837717056274414,12.49600028991699,12.89000034332275,10.37600040435791,11.277999877929689,145996414]
["2022-06-01",7.9715619087219238,10.965999603271481,12.72000026702881,10.77600002288818,12.541999816894529,130951246]
["2022-07-01",8.7668275833129883,12.060000419616699,12.36200046539307,10.074000358581539,10.88000011444092,130464344]
["2022-08-01",8.6272563934326172,11.86800003051758,13.1879997253418,11.86400032043457,12.28800010681152,109039531]
["2022-09-01",8.6083564758300781,11.842000007629389,13.38799953460693,11.685999870300289,11.80000019073486,126419561]
["2022-10-01",9.5620937347412109,13.154000282287599,13.26799964904785,11.3439998626709,11.89999961853027,100049540]
["2022-11-01",10.55508613586426,14.52000045776367,14.68200016021729,13.02999973297119,13.189999580383301,118154995]
["2022-12-01",9.7321968078613281,13.38799953460693,14.64999961853027,12.954000473022459,14.63199996948242,104597950]
["2023-01-01",9.4646844863891602,13.02000045776367,13.946000099182131,12.425999641418461,13.51200008392334,137754061]
["2023-02-01",10.057863235473629,13.836000442504879,14.38599967956543,12.77999973297119,13.060000419616699,124908397]
["2023-03-01",10.59434127807617,14.574000358581539,14.671999931335449,13.13599967956543,13.89000034332275,169647356]
["2023-04-01",10.55217838287354,14.515999794006349,15.560000419616699,13.89200019836426,14.60000038146973,103099218]
["2023-05-01",11.22778987884521,14.041999816894529,15.10000038146973,13.61400032043457,14.515999794006349,106863905]
["2023-06-01",12.17609882354736,15.227999687194821,15.407999992370611,13.960000038146971,14.079999923706049,94899635]
["2023-07-01",11.92342948913574,14.91199970245361,15.55599975585938,14.722000122070311,15.319999694824221,73644418]
["2023-08-01",11.905838966369631,14.89000034332275,15.074000358581539,14.25800037384033,14.904000282287599,77813910]
["2023-09-01",11.61798763275146,14.52999973297119,15.340000152587891,14.328000068664551,14.89799976348877,76554379]
["2023-10-01",11.996992111206049,15.00399971008301,15.23200035095215,13.824000358581539,14.60000038146973,85207362]
["2023-11-01",12.72781372070312,15.91800022125244,15.97599983215332,14.935999870300289,14.960000038146971,80135953]
["2023-12-01",12.72781372070312,15.91800022125244,16.52400016784668,15.866000175476071,15.977999687194821,62269513]
["2024-01-01",11.841872215271,14.810000419616699,16.639999389648441,14.50399971008301,15.91800022125244,110526578]
["2024-02-01",11.862661361694339,14.836000442504879,14.98799991607666,13.99600028991699,14.789999961853029,133651835]
["2024-03-01",12.40158271789551,15.510000228881839,15.69400024414062,14.604000091552731,14.92399978637695,106121488]
["2024-04-01",13.009268760681151,16.270000457763668,16.389999389648441,15.340000152587891,15.44999980926514,114577259]
["2024-05-01",12.421572685241699,15.534999847412109,15.930000305175779,14.914999961853029,15.02000045776367,109572774]
["2024-06-01",11.689931869506839,13.335000038146971,15.64999961853027,13.069999694824221,15.60499954223633,176208334]
["2024-07-01",12.74627685546875,14.539999961853029,14.590000152587891,13.670000076293951,14.09500026702881,134775402]
["2024-08-01",13.96480083465576,15.930000305175779,15.930000305175779,14.364999771118161,14.579999923706049,120483522]
["2024-09-01",13.600997924804689,15.51500034332275,16.204999923706051,15.335000038146971,15.89999961853027,113414195]
["2024-10-01",13.51333427429199,15.414999961853029,16.204999923706051,15.215000152587891,15.489999771118161,111755468]
["2024-11-01",13.224043846130369,15.085000038146971,15.579999923706049,14.545000076293951,15.375,111931268]
["2024-12-01",13.42128753662109,15.310000419616699,15.414999961853029,14.689999580383301,14.784999847412109,98356501]
["2025-01-01",13.951650619506839,15.914999961853029,16.180000305175781,15.32499980926514,15.430000305175779,119477758]
["2025-02-01",15.113192558288571,17.239999771118161,17.639999389648441,15.435000419616699,15.89000034332275,133706199]
["2025-03-01",15.810117721557621,18.034999847412109,18.155000686645511,16.659999847412109,17.254999160766602,139448828]
["2025-04-01",15.94161319732666,18.184999465942379,18.995000839233398,17.260000228881839,18.045000076293949,166257985]
["2025-05-01",18.072910308837891,18.985000610351559,19.114999771118161,17.375,18.190000534057621,105496671]
["2025-06-01",18.96774864196777,19.92499923706055,20.030000686645511,18.917499542236332,19.069999694824219,94647951]
["2025-07-01",18.677402496337891,19.620000839233398,20.139999389648441,19.25,20,82766844]
["2025-08-01",16.84012413024902,17.690000534057621,19.329999923706051,17.559999465942379,18.54000091552734,87637788]
["2025-09-01",17.37797927856445,18.254999160766602,18.45000076293945,17.20000076293945,17.704999923706051,79974702]
["2025-10-01",19.32473182678223,20.29999923706055,20.469999313354489,17.784999847412109,18.504999160766602,94387252]
["2025-11-01",20.84786415100098,21.89999961853027,22.10000038146973,20.270000457763668,20.270000457763668,97695343]
["2025-12-01",21.3333625793457,22.409999847412109,22.440000534057621,21.280000686645511,21.79000091552734,69182295]
["2026-01-01",23.89412879943848,25.10000038146973,25.270000457763668,22.260000228881839,22.409999847412109,89604395]
["2026-02-01",27.54012489318848,28.930000305175781,29.889999389648441,24.879999160766602,25.10000038146973,101229252]
["2026-03-01",26.37873458862305,27.70999908447266,28.60000038146973,25.45000076293945,27.930000305175781,134408550]
["2026-04-01",26.721441268920898,28.069999694824219,29.45000076293945,27,28.319999694824219,83925496]
["2026-05-01",26.469999313354489,26.469999313354489,28.10000038146973,26.360000610351559,28.10000038146973,76650049]
["2026-06-01",26.719999313354489,26.719999313354489,27.180000305175781,26.39999961853027,26.430000305175781,14945497]

{"sheet":"IBE.MC_Stock_Price","index":182,"n_rows":321,"n_cols":7,"rows_kept":321,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","IBE.MC","IBE.MC","IBE.MC","IBE.MC","IBE.MC","IBE.MC"]
["Date"]
["2000-01-01",0.93705058097839355,2.9549999237060551,3.4449999332427979,2.9000000953674321,3.4124999046325679,230706632]
["2000-02-01",1.032975435256958,3.2574999332427979,3.3499999046325679,2.8900001049041748,2.9300000667572021,253954356]
["2000-03-01",1.080541610717773,3.407500028610229,3.7374999523162842,3.2300000190734859,3.2899999618530269,489651432]
["2000-04-01",1.1185944080352781,3.527499914169312,3.532500028610229,3.1949999332427979,3.442500114440918,167377444]
["2000-05-01",1.086090683937073,3.4249999523162842,3.5499999523162842,3.2925000190734859,3.527499914169312,172653264]
["2000-06-01",1.0702353715896611,3.375,3.5,3.25,3.3875000476837158,319383312]
["2000-07-01",0.98699462413787842,3.1124999523162842,3.4474999904632568,3.092499971389771,3.3299999237060551,142156040]
["2000-08-01",1.048715353012085,3.2374999523162842,3.339999914169312,3.0999999046325679,3.125,134639568]
["2000-09-01",1.1661390066146851,3.5999999046325679,3.6124999523162842,3.1375000476837158,3.25,305508616]
["2000-10-01",1.1661390066146851,3.5999999046325679,4.0324997901916504,3.5525000095367432,3.5525000095367432,382385984]
["2000-11-01",1.123218774795532,3.467499971389771,3.785000085830688,3.464999914169312,3.5999999046325679,262883416]
["2000-12-01",1.0811082124710081,3.3375000953674321,3.5474998950958252,3.2274999618530269,3.4124999046325679,305428120]
["2001-01-01",1.1863845586776729,3.6624999046325679,3.7100000381469731,3.252500057220459,3.3375000953674321,341420524]
["2001-02-01",1.351385235786438,4.0999999046325684,4.3125,3.6050000190734859,3.6649999618530269,663035388]
["2001-03-01",1.325016856193542,4.0199999809265137,4.1125001907348633,3.8499999046325679,4.0399999618530273,278087812]
["2001-04-01",1.370337247848511,4.1574997901916504,4.3249998092651367,3.9474999904632568,4.0875000953674316,201884408]
["2001-05-01",1.260743379592896,3.8250000476837158,4.2249999046325684,3.755000114440918,4.1574997901916504,227595252]
["2001-06-01",1.248383164405823,3.7874999046325679,3.9500000476837158,3.7074999809265141,3.842499971389771,350520860]
["2001-07-01",1.23767077922821,3.755000114440918,3.8025000095367432,3.5125000476837158,3.7125000953674321,289630016]
["2001-08-01",1.269042015075684,3.7699999809265141,3.8599998950958252,3.7025001049041748,3.7874999046325679,187301700]
["2001-09-01",1.2034018039703369,3.5750000476837158,3.8949999809265141,3.377500057220459,3.785000085830688,310283816]
["2001-10-01",1.285031318664551,3.817500114440918,3.847500085830688,3.5450000762939449,3.7374999523162842,243118956]
["2001-11-01",1.2067679166793821,3.5850000381469731,3.8624999523162842,3.5499999523162842,3.809999942779541,257501460]
["2001-12-01",1.2303314208984379,3.654999971389771,3.6624999046325679,3.4525001049041748,3.592499971389771,447095224]
["2002-01-01",1.161324739456177,3.4500000476837158,3.654999971389771,3.3375000953674321,3.654999971389771,317619424]
["2002-02-01",1.245404005050659,3.6375000476837158,3.660000085830688,3.4200000762939449,3.4600000381469731,313057580]
["2002-03-01",1.275362491607666,3.7249999046325679,3.7400000095367432,3.5799999237060551,3.630000114440918,235340928]
["2002-04-01",1.302753090858459,3.8050000667572021,3.910000085830688,3.714999914169312,3.7249999046325679,249766536]
["2002-05-01",1.275362491607666,3.7249999046325679,3.842499971389771,3.6724998950958252,3.8050000667572021,290011168]
["2002-06-01",1.2625235319137571,3.6875,3.7650001049041748,3.505000114440918,3.7249999046325679,638479112]
["2002-07-01",1.040832996368408,3.0399999618530269,3.684999942779541,2.904999971389771,3.5750000476837158,558726316]
["2002-08-01",1.1520372629165649,3.2874999046325679,3.3675000667572021,3,3.0875000953674321,228812120]
["2002-09-01",1.1476566791534419,3.2750000953674321,3.3299999237060551,3.089999914169312,3.2650001049041748,385956524]
["2002-10-01",1.051288366317749,3,3.3575000762939449,2.8524999618530269,3.347500085830688,312289836]
["2002-11-01",1.140648245811462,3.255000114440918,3.4124999046325679,2.9849998950958252,3,438194680]
["2002-12-01",1.1695584058761599,3.3375000953674321,3.4249999523162842,3.2100000381469731,3.2400000095367432,932497404]
["2003-01-01",1.1975927352905269,3.4175000190734859,3.595000028610229,3.214999914169312,3.3375000953674321,598446264]
["2003-02-01",1.2705216407775879,3.5550000667572021,3.6875,3.3350000381469731,3.4224998950958252,293560476]
["2003-03-01",1.3339580297470091,3.7325000762939449,3.8125,3.4525001049041748,3.532500028610229,530181908]
["2003-04-01",1.2892841100692749,3.6075000762939449,3.872499942779541,3.595000028610229,3.7625000476837158,281705280]
["2003-05-01",1.327703595161438,3.714999914169312,3.747499942779541,3.5199999809265141,3.6075000762939449,383926204]
["2003-06-01",1.3473601341247561,3.7699999809265141,3.872499942779541,3.6424999237060551,3.7249999046325679,866025716]
["2003-07-01",1.358975410461426,3.8025000095367432,3.847500085830688,3.654999971389771,3.7074999809265141,696121508]
["2003-08-01",1.4160106182098391,3.869999885559082,3.9275000095367432,3.7100000381469731,3.7899999618530269,409375272]
["2003-09-01",1.3217929601669309,3.6124999523162842,3.9275000095367432,3.5999999046325679,3.902499914169312,791033612]
["2003-10-01",1.3126459121704099,3.5875000953674321,3.722500085830688,3.559999942779541,3.6349999904632568,512730740]
["2003-11-01",1.3163049221038821,3.597500085830688,3.654999971389771,3.532500028610229,3.597500085830688,450848616]
["2003-12-01",1.433391213417053,3.9175000190734859,3.994999885559082,3.5775001049041748,3.619999885559082,821435264]
["2004-01-01",1.4114372730255129,3.8575000762939449,3.9175000190734859,3.7874999046325679,3.9175000190734859,717743060]
["2004-02-01",1.546690940856934,4.1500000953674316,4.190000057220459,3.8624999523162842,3.869999885559082,407624232]
["2004-03-01",1.5653254985809331,4.1999998092651367,4.2224998474121094,3.880000114440918,4.127500057220459,605425772]
["2004-04-01",1.53271472454071,4.1125001907348633,4.3474998474121094,4.1075000762939453,4.2100000381469727,430673512]
["2004-05-01",1.544827461242676,4.1449999809265137,4.2375001907348633,4.0450000762939453,4.1024999618530273,387215792]
["2004-06-01",1.616570830345154,4.3375000953674316,4.3649997711181641,4.0749998092651367,4.1624999046325684,881821016]
["2004-07-01",1.583961009979248,4.25,4.3449997901916504,4.1999998092651367,4.2899999618530273,623287404]
["2004-08-01",1.6000630855560301,4.1975002288818359,4.257500171661377,4.0749998092651367,4.2274999618530273,318293384]
["2004-09-01",1.5914862155914311,4.1750001907348633,4.3125,4.1374998092651367,4.1999998092651367,442199396]
["2004-10-01",1.635323643684387,4.2899999618530273,4.315000057220459,4.1774997711181641,4.179999828338623,375620108]
["2004-11-01",1.684878826141357,4.4200000762939453,4.4699997901916504,4.2775001525878906,4.2899999618530273,398703960]
["2004-12-01",1.78208315372467,4.6750001907348633,4.7074999809265137,4.4175000190734863,4.4175000190734863,806096432]
["2005-01-01",1.8106727600097661,4.75,4.75,4.565000057220459,4.5999999046325684,636999912]
["2005-02-01",1.932029247283936,4.9800000190734863,5.117499828338623,4.7249999046325684,4.7600002288818359,667358576]
["2005-03-01",1.9572461843490601,5.0450000762939453,5.0925002098083496,4.8499999046325684,4.9574999809265137,657065400]
["2005-04-01",1.956276535987854,5.0425000190734863,5.2375001907348633,4.9850001335144043,5.0374999046325684,625358080]
["2005-05-01",2.0125300884246831,5.1875,5.2175002098083496,5.0374999046325684,5.0900001525878906,332553372]
["2005-06-01",2.1163091659545898,5.4549999237060547,5.4600000381469727,5.2074999809265137,5.2125000953674316,1063466016]
["2005-07-01",2.0396873950958252,5.257500171661377,5.3874998092651367,5.0900001525878906,5.3625001907348633,752313000]
["2005-08-01",2.065037727355957,5.2150001525878906,5.3324999809265137,5.125,5.2750000953674316,342467960]
["2005-09-01",2.3016362190246582,5.8125,5.877500057220459,5.2175002098083496,5.2175002098083496,476813968]
["2005-10-01",2.2115504741668701,5.5850000381469727,5.9475002288818359,5.4600000381469727,5.8499999046325684,423610944]
["2005-11-01",2.2125401496887211,5.5875000953674316,5.6975002288818359,5.4675002098083496,5.5850000381469727,344876908]
["2005-12-01",2.2857973575592041,5.7725000381469727,5.8249998092651367,5.5399999618530273,5.5875000953674316,670105268]
["2006-01-01",2.3194549083709721,5.8575000762939453,5.880000114440918,5.5850000381469727,5.6624999046325684,636279764]
["2006-02-01",2.6627228260040279,6.617499828338623,6.9499998092651367,5.8249998092651367,5.8400001525878906,632146028]
["2006-03-01",2.6798233985900879,6.6599998474121094,6.8850002288818359,6.3850002288818359,6.625,524595976]
["2006-04-01",2.597336053848267,6.4549999237060547,6.7224998474121094,6.2750000953674316,6.7049999237060547,347015732]
["2006-05-01",2.5198791027069092,6.2624998092651367,6.7750000953674316,6,6.4549999237060547,456482436]
["2006-06-01",2.7089953422546391,6.7325000762939453,6.7725000381469727,6.1125001907348633,6.2375001907348633,851934664]
["2006-07-01",2.7965128421783452,6.9499998092651367,7.0774998664855957,6.3600001335144043,6.6675000190734863,688551564]
["2006-08-01",2.972387552261353,7.244999885559082,7.309999942779541,6.8575000762939453,6.9149999618530273,314189656]
["2006-09-01",3.6206095218658452,8.8249998092651367,9.6674995422363281,7.1624999046325684,7.2674999237060547,1187829424]
["2006-10-01",3.6872773170471191,8.9875001907348633,9.1125001907348633,8.5024995803833008,8.8225002288818359,635952236]
["2006-11-01",3.4359889030456539,8.375,9.1000003814697266,7.945000171661377,8.9750003814697266,743844192]
["2006-12-01",3.397013664245605,8.2799997329711914,8.5625,8.1674995422363281,8.5024995803833008,766287140]
["2007-01-01",3.3641927242279048,8.1999998092651367,8.3850002288818359,7.8975000381469727,8.2799997329711914,862001928]
["2007-02-01",3.4490032196044922,8.2924995422363281,8.9549999237060547,8.1649999618530273,8.2325000762939453,868649748]
["2007-03-01",3.679837703704834,8.8474998474121094,8.9549999237060547,7.9749999046325684,8.3599996566772461,922328696]
["2007-04-01",3.795256614685059,9.125,9.7224998474121094,8.8199996948242188,8.8500003814697266,1090167104]
["2007-05-01",4.4607257843017578,10.72500038146973,10.960000038146971,8.9774999618530273,9.125,1288088880]
["2007-06-01",4.3182740211486816,10.382499694824221,11.420000076293951,10.02999973297119,10.72500038146973,1414501208]
["2007-07-01",4.2870793342590332,10.30749988555908,10.66250038146973,9.755000114440918,10.21249961853027,959794584]
["2007-08-01",4.29327392578125,10.17500019073486,10.607500076293951,9.5024995803833008,10.07499980926514,615801100]
["2007-09-01",4.3460159301757813,10.30000019073486,10.460000038146971,9.3149995803833008,10.21749973297119,672588972]
["2007-10-01",4.6877899169921884,11.10999965667725,11.260000228881839,10.222499847412109,10.29749965667725,584595146]
["2007-11-01",4.7553033828735352,11.27000045776367,12.02999973297119,10.97999954223633,11.10999965667725,804425450]
["2007-12-01",4.3882098197937012,10.39999961853027,11.340000152587891,10.310000419616699,11.340000152587891,887567338]
["2008-01-01",4.2953815460205078,10.180000305175779,10.85000038146973,7.5500001907348633,10.39999961853027,1560910160]
["2008-02-01",4.0959501266479492,9.6000003814697266,10.680000305175779,9.5200004577636719,10.180000305175779,922246456]
["2008-03-01",4.1898136138916016,9.8199996948242188,10.840000152587891,9.3000001907348633,9.6000003814697266,790363874]
["2008-04-01",4.0148825645446777,9.4099998474121094,10.079999923706049,9.1400003433227539,9.8199996948242188,709575376]
["2008-05-01",3.959414958953857,9.2799997329711914,9.8400001525878906,9.1599998474121094,9.4099998474121094,584899540]
["2008-06-01",3.6308867931365971,8.5100002288818359,9.3100004196166992,8.2799997329711914,9.2799997329711914,1025694402]
["2008-07-01",3.7375519275665279,8.7600002288818359,9.3299999237060547,7.7800002098083496,8.3500003814697266,1161787396]
["2008-08-01",3.5813391208648682,8.2399997711181641,9.0200004577636719,7.8899998664855957,8.7600002288818359,488237123]
["2008-09-01",3.1032483577728271,7.1399998664855957,8.3900003433227539,6.809999942779541,8.2399997711181641,854791869]
["2008-10-01",2.4469583034515381,5.630000114440918,7.4200000762939453,4.8499999046325684,7.1399998664855957,1316693640]
["2008-11-01",2.5295379161834721,5.820000171661377,6.3499999046325684,5.059999942779541,5.630000114440918,774992754]
["2008-12-01",2.7555446624755859,6.3400001525878906,6.570000171661377,5.2100000381469727,5.820000171661377,949160265]
["2009-01-01",2.6425409317016602,6.0799999237060547,6.820000171661377,5.820000171661377,6.5399999618530273,570875348]
["2009-02-01",2.310590267181396,5.1999998092651367,6.0900001525878906,5.130000114440918,6.0799999237060547,891620054]
["2009-03-01",2.3461382389068599,5.2800002098083496,5.809999942779541,4.3600001335144043,5.1999998092651367,929873250]
["2009-04-01",2.6660654544830318,6,6.059999942779541,5.130000114440918,5.2800002098083496,733919522]
["2009-05-01",2.6793968677520752,6.0300002098083496,6.2100000381469727,5.75,6,621221054]
["2009-06-01",2.5683095455169682,5.7800002098083496,6.2800002098083496,5.4749999046325684,6.070000171661377,1503899942]
["2009-07-01",2.674952507019043,6.0199999809265137,6.119999885559082,5.2300000190734863,5.5999999046325684,1285391398]
["2009-08-01",2.964847326278687,6.4600000381469727,6.5100002288818359,5.8350000381469727,6.0199999809265137,511817074]
["2009-09-01",3.077290534973145,6.7049999237060547,6.9099998474121094,6.2399997711181641,6.4899997711181641,822202540]
["2009-10-01",2.8363392353057861,6.179999828338623,6.75,6.1350002288818359,6.7049999237060547,819652266]
["2009-11-01",2.900593519210815,6.320000171661377,6.5399999618530273,6.0799999237060547,6.179999828338623,636110984]
["2009-12-01",3.0612282752990718,6.6700000762939453,6.8850002288818359,6.320000171661377,6.3499999046325684,1462424738]
["2010-01-01",2.8969936370849609,6.179999828338623,6.7789998054504386,6.1380000114440918,6.6700000762939453,715353600]
["2010-02-01",2.7723019123077388,5.9140000343322754,6.2789998054504386,5.7399997711181641,6.1449999809265137,636522405]
["2010-03-01",2.941527128219604,6.2750000953674316,6.3940000534057617,5.8920001983642578,5.9140000343322754,728548758]
["2010-04-01",2.8079276084899898,5.9899997711181641,6.5770001411437988,5.8220000267028809,6.2750000953674316,569710830]
["2010-05-01",2.5276038646697998,5.3920001983642578,6.0170001983642578,4.9650001525878906,5.9899997711181641,1053006934]
["2010-06-01",2.171338796615601,4.6319999694824219,5.5190000534057617,4.5679998397827148,5.3850002288818359,1222490746]
["2010-07-01",2.6308844089508061,5.4149999618530273,5.5149998664855957,4.500999927520752,4.5349998474121094,804219016]
["2010-08-01",2.70133376121521,5.559999942779541,5.6789999008178711,5.2239999771118164,5.4149999618530273,507017112]
["2010-09-01",2.7416584491729741,5.6430001258850098,5.7969999313354492,5.5250000953674316,5.559999942779541,647032213]
["2010-10-01",2.944259405136108,6.059999942779541,6.0999999046325684,5.5,5.6430001258850098,729461846]
["2010-11-01",2.5725831985473628,5.2950000762939453,6.124000072479248,5.2680001258850098,6.059999942779541,1140596340]
["2010-12-01",2.802390575408936,5.7680001258850098,5.9749999046325684,5.2899999618530273,5.3070001602172852,853743142]
["2011-01-01",3.1248326301574711,6.2600002288818359,6.4000000953674316,5.4000000953674316,5.7129998207092294,830670869]
["2011-02-01",3.1562800407409668,6.3229999542236328,6.494999885559082,6.1139998435974121,6.2740001678466797,627167304]
["2011-03-01",3.062934398651123,6.1360001564025879,6.3410000801086426,5.7300000190734863,6.3010001182556152,1042720430]
["2011-04-01",3.129824161529541,6.2699999809265137,6.3350000381469727,5.939000129699707,6.1810002326965332,824641154]
["2011-05-01",3.069922924041748,6.1500000953674316,6.3270001411437988,5.9109997749328613,6.2849998474121094,712689224]
["2011-06-01",3.0634338855743408,6.1370000839233398,6.2119998931884766,5.8400001525878906,6.1609997749328613,917759936]
["2011-07-01",2.829819917678833,5.6690001487731934,6.2589998245239258,5.4289999008178711,6.1500000953674316,736831331]
["2011-08-01",2.576320886611938,5.1339998245239258,5.7439999580383301,4.6620001792907706,5.7030000686645508,953230723]
["2011-09-01",2.544707059860229,5.0710000991821289,5.1960000991821289,4.2849998474121094,5.1560001373291016,1031178551]
["2011-10-01",2.6385467052459721,5.2579998970031738,5.4889998435974121,4.8280000686645508,4.9699997901916504,641159882]
["2011-11-01",2.4875001907348628,4.9569997787475586,5.1389999389648438,4.4770002365112296,5.0999999046325684,890680879]
["2011-12-01",2.428286075592041,4.8390002250671387,5.1680002212524414,4.6539998054504386,4.9749999046325684,888093492]
["2012-01-01",2.2591738700866699,4.5019998550415039,4.9840002059936523,4.440000057220459,4.8470001220703116,851573481]
["2012-02-01",2.2966268062591548,4.4419999122619629,4.7930002212524414,4.4039998054504386,4.5170001983642578,565121638]
["2012-03-01",2.2009766101837158,4.2569999694824219,4.6129999160766602,4.1620001792907706,4.4200000762939453,919534747]
["2012-04-01",1.8183778524398799,3.5169999599456792,4.2779998779296884,3.4530000686645508,4.2589998245239258,1056485211]
["2012-05-01",1.5898528099060061,3.0750000476837158,3.625,3.028000116348267,3.5169999599456792,891146779]
["2012-06-01",1.9228172302246089,3.719000101089478,3.719000101089478,3.030999898910522,3.0699999332427979,2005462547]
["2012-07-01",1.525225043296814,2.9500000476837158,3.750999927520752,2.630000114440918,3.6830000877380371,2354891452]
["2012-08-01",1.717705249786377,3.154000043869019,3.4140000343322749,2.6809999942779541,2.9389998912811279,829788339]
["2012-09-01",1.9213898181915281,3.528000116348267,3.845000028610229,3.1380000114440918,3.1649999618530269,897459074]
["2012-10-01",2.173000812530518,3.9900000095367432,4.1840000152587891,3.500999927520752,3.535000085830688,752317489]
["2012-11-01",2.0804164409637451,3.8199999332427979,4.0310001373291016,3.7039999961853032,3.9440000057220459,521535258]
["2012-12-01",2.2846465110778809,4.195000171661377,4.2740001678466797,3.726000070571899,3.8559999465942378,918266993]
["2013-01-01",2.1631970405578609,3.971999883651733,4.2909998893737793,3.964999914169312,4.195000171661377,738770076]
["2013-02-01",2.1352355480194092,3.7899999618530269,3.9500000476837158,3.5829999446868901,3.9479999542236328,764749144]
["2013-03-01",2.0467841625213619,3.6329998970031738,4.130000114440918,3.6119999885559082,3.782999992370605,1052970724]
["2013-04-01",2.3042514324188228,4.0900001525878906,4.1220002174377441,3.621999979019165,3.6329998970031738,760825038]
["2013-05-01",2.3510124683380131,4.1729998588562012,4.3530001640319824,4.0500001907348633,4.0900001525878906,656719740]
["2013-06-01",2.2850968837738042,4.0560002326965332,4.2740001678466797,3.907000064849854,4.1350002288818359,1612503378]
["2013-07-01",2.338054895401001,4.1500000953674316,4.1570000648498544,3.7460000514984131,4.0840001106262207,1368217510]
["2013-08-01",2.3539752960205078,4.0120000839233398,4.2960000038146973,3.9939999580383301,4.1599998474121094,467019624]
["2013-09-01",2.520020723342896,4.2950000762939453,4.3550000190734863,3.967000007629395,4.0300002098083496,645277160]
["2013-10-01",2.715402364730835,4.6279997825622559,4.6929998397827148,4.2329998016357422,4.2930002212524414,794612313]
["2013-11-01",2.750606775283813,4.6880002021789551,4.7899999618530273,4.5989999771118164,4.6500000953674316,533557016]
["2013-12-01",2.7195103168487549,4.6350002288818359,4.6669998168945313,4.369999885559082,4.624000072479248,782345738]
["2014-01-01",2.6854794025421138,4.5770001411437988,4.7940001487731934,4.5,4.6350002288818359,886474037]
["2014-02-01",2.9032104015350342,4.8169999122619629,4.8350000381469727,4.4549999237060547,4.5830001831054688,549966414]
["2014-03-01",3.059309720993042,5.0760002136230469,5.1129999160766602,4.7220001220703116,4.755000114440918,943403756]
["2014-04-01",3.034598827362061,5.0349998474121094,5.1189999580383301,4.75,5.070000171661377,1190743128]
["2014-05-01",3.181658029556274,5.2789998054504386,5.2789998054504386,5.0349998474121094,5.0349998474121094,609684652]
["2014-06-01",3.364879846572876,5.5830001831054688,5.6139998435974121,5.254000186920166,5.3000001907348633,725578457]
["2014-07-01",3.3546326160430908,5.5659999847412109,5.6789999008178711,5.3000001907348633,5.5970001220703116,790381213]
["2014-08-01",3.4549577236175542,5.5850000381469727,5.6230001449584961,5.3309998512268066,5.5590000152587891,442197527]
["2014-09-01",3.5075395107269292,5.6700000762939453,5.7690000534057617,5.4939999580383301,5.5799999237060547,628260467]
["2014-10-01",3.4895997047424321,5.6409997940063477,5.7150001525878906,5.1110000610351563,5.6919999122619629,782444166]
["2014-11-01",3.6782774925231929,5.9460000991821289,5.9520001411437988,5.439000129699707,5.6269998550415039,1320530062]
["2014-12-01",3.4623808860778809,5.5970001220703116,5.9689998626708984,5.304999828338623,5.9330000877380371,1309148894]
["2015-01-01",3.8736720085144039,6.1279997825622559,6.2399997711181641,5.3499999046325684,5.5970001220703116,759916380]
["2015-02-01",3.8603966236114502,6.1069998741149902,6.1659998893737793,5.685999870300293,6.1269998550415039,685900298]
["2015-03-01",3.7940235137939449,6.0019998550415039,6.2659997940063477,5.8499999046325684,6.0910000801086426,903456837]
["2015-04-01",3.7782213687896729,5.9770002365112296,6.2319998741149902,5.9520001411437988,5.9800000190734863,750709510]
["2015-05-01",3.9798696041107182,6.2960000038146973,6.4590001106262207,5.7620000839233398,5.9770002365112296,626638596]
["2015-06-01",3.8193085193634029,6.0419998168945313,6.4169998168945313,5.9200000762939453,6.3330001831054688,810406672]
["2015-07-01",4.0607810020446777,6.4239997863769531,6.4939999580383301,5.8000001907348633,6.0900001525878906,815023180]
["2015-08-01",3.919157981872559,6.054999828338623,6.4920001029968262,5.6579999923706046,6.4250001907348633,523748878]
["2015-09-01",3.84925389289856,5.9470000267028809,6.0570001602172852,5.7319998741149902,5.9829998016357422,615439052]
["2015-10-01",4.2052469253540039,6.4970002174377441,6.5149998664855957,5.8979997634887704,5.9930000305175781,420463165]
["2015-11-01",4.2919802665710449,6.6310000419616699,6.6960000991821289,6.3169999122619629,6.4600000381469727,497636025]
["2015-12-01",4.2395520210266113,6.5500001907348633,6.7049999237060547,6.2199997901916504,6.629000186920166,561231253]
["2016-01-01",4.1735315322875977,6.4479999542236328,6.5970001220703116,6.0720000267028809,6.5500001907348633,852937805]
["2016-02-01",3.938198328018188,5.9640002250671387,6.5359997749328613,5.8299999237060547,6.4840002059936523,554860525]
["2016-03-01",3.870185375213623,5.8610000610351563,6.1589999198913574,5.7760000228881836,5.9689998626708984,654705934]
["2016-04-01",4.0966777801513672,6.2039999961853027,6.2859997749328613,5.7199997901916504,5.7979998588562012,673913361]
["2016-05-01",4.0253629684448242,6.0960001945495614,6.2690000534057617,5.9499998092651367,6.2480001449584961,327250652]
["2016-06-01",4.0194201469421387,6.0869998931884766,6.0999999046325684,4.8000001907348633,6.064000129699707,720859717]
["2016-07-01",4.0577178001403809,6.1449999809265137,6.2249999046325684,5.6649999618530273,6.0999999046325684,572284637]
["2016-08-01",3.9151604175567631,5.9000000953674316,6.190000057220459,5.8289999961853027,6.1700000762939453,311514951]
["2016-09-01",4.0160269737243652,6.0520000457763672,6.1719999313354492,5.8590002059936523,5.9190001487731934,391196938]
["2016-10-01",4.120208740234375,6.2090001106262207,6.2699999809265137,5.8119997978210449,6.0110001564025879,423786066]
["2016-11-01",3.7803211212158199,5.6968002319335938,6.2569999694824219,5.559999942779541,6.2569999694824219,484936057]
["2016-12-01",4.1367998123168954,6.2340002059936523,6.2340002059936523,5.5260000228881836,5.6570000648498544,674683174]
["2017-01-01",3.8713643550872798,5.8340001106262207,6.2760000228881836,5.7820000648498544,6.2010002136230469,541450603]
["2017-02-01",4.2568316459655762,6.2740001678466797,6.2930002212524414,5.7600002288818359,5.8779997825622559,375983864]
["2017-03-01",4.5492591857910156,6.7049999237060547,6.7059998512268066,6.250999927520752,6.2899999618530273,576616969]
["2017-04-01",4.4793753623962402,6.6020002365112296,6.7800002098083496,6.4219999313354492,6.7189998626708984,654155042]
["2017-05-01",4.8159050941467294,7.0980000495910636,7.1609997749328613,6.5729999542236328,6.6020002365112296,388436853]
["2017-06-01",4.7039542198181152,6.9330000877380371,7.2979998588562012,6.9070000648498544,7.125999927520752,647341956]
["2017-07-01",4.5214409828186044,6.6640000343322754,7.0300002098083496,6.6160001754760742,6.9559998512268066,484464618]
["2017-08-01",4.7772965431213379,6.8610000610351563,7.0209999084472656,6.6729998588562012,6.75,291756825]
["2017-09-01",4.5760669708251953,6.5720000267028809,6.9840002059936523,6.4679999351501456,6.8850002288818359,331997806]
["2017-10-01",4.8309116363525391,6.9380002021789551,6.9619998931884766,6.2529997825622559,6.4899997711181641,418842459]
["2017-11-01",4.6456966400146484,6.6719999313354492,6.9840002059936523,6.4190001487731934,6.9809999465942383,415703080]
["2017-12-01",4.4980812072753906,6.4600000381469727,6.7649998664855957,6.4549999237060547,6.6739997863769531,325812629]
["2018-01-01",4.5663189888000488,6.5580000877380371,6.7960000038146973,6.3940000534057617,6.4600000381469727,461487105]
["2018-02-01",4.3233652114868164,6.0760002136230469,6.6680002212524414,5.8720002174377441,6.5739998817443848,438007508]
["2018-03-01",4.2493648529052734,5.9720001220703116,6.1599998474121094,5.7119998931884766,6.0520000457763672,417727209]
["2018-04-01",4.5652923583984384,6.4159998893737793,6.4660000801086426,5.9079999923706046,5.9720001220703116,354042623]
["2018-05-01",4.3205208778381348,6.0720000267028809,6.6079998016357422,6.0539999008178711,6.4159998893737793,379256115]
["2018-06-01",4.713294506072998,6.624000072479248,6.7420001029968262,6.0920000076293954,6.1079998016357422,453889066]
["2018-07-01",4.7317943572998047,6.6500000953674316,6.9920001029968262,6.4780001640319824,6.5619997978210449,442185883]
["2018-08-01",4.694920539855957,6.4219999313354492,6.6700000762939453,6.4019999504089364,6.6399998664855957,313263674]
["2018-09-01",4.6335110664367676,6.3379998207092294,6.5120000839233398,6.2059998512268066,6.3979997634887704,322531674]
["2018-10-01",4.5735640525817871,6.2560000419616699,6.4759998321533203,5.9380002021789551,6.3579998016357422,379801538]
["2018-11-01",4.8177404403686523,6.5900001525878906,6.8020000457763672,6.2319998741149902,6.254000186920166,315971939]
["2018-12-01",5.130638599395752,7.0180001258850098,7.1719999313354492,6.5180001258850098,6.6960000991821289,450348518]
["2019-01-01",5.2636923789978027,7.1999998092651367,7.1999998092651367,6.8319997787475586,7.0180001258850098,422127186]
["2019-02-01",5.4917755126953116,7.3520002365112296,7.440000057220459,7.0999999046325684,7.2319998741149902,283864150]
["2019-03-01",5.8458433151245117,7.8260002136230469,7.9120001792907706,7.2760000228881836,7.3600001335144043,421269558]
["2019-04-01",6.0490198135375977,8.0979995727539063,8.1960000991821289,7.6040000915527344,7.8499999046325684,323858337]
["2019-05-01",6.2103676795959473,8.314000129699707,8.5600004196166992,7.8499999046325684,8.0979995727539063,328275156]
["2019-06-01",6.548001766204834,8.7659997940063477,9.1260004043579102,8.2620000839233398,8.2819995880126953,446421553]
["2019-07-01",6.4015941619873047,8.5699996948242188,9.0520000457763672,8.4160003662109375,8.8360004425048828,361842359]
["2019-08-01",7.1444611549377441,9.3520002365112305,9.4379997253417969,8.5120000839233398,8.5220003128051758,312385853]
["2019-09-01",7.2850279808044434,9.5360002517700195,9.5719995498657227,9.0600004196166992,9.3500003814697266,367289224]
["2019-10-01",7.0344529151916504,9.2080001831054688,9.5780000686645508,9.0200004577636719,9.5319995880126953,361025965]
["2019-11-01",6.8205466270446777,8.9280004501342773,9.2600002288818359,8.7659997940063477,9.2600002288818359,338741646]
["2019-12-01",7.0130624771118164,9.1800003051757813,9.3459997177124023,8.5659999847412109,8.9180002212524414,342875048]
["2020-01-01",7.5401859283447266,9.869999885559082,10.010000228881839,8.8120002746582031,9.1800003051757813,409953123]
["2020-02-01",8.0342035293579102,10.319999694824221,11.34500026702881,9.8660001754760742,9.8979997634887695,493304671]
["2020-03-01",6.9941163063049316,8.9840002059936523,11.25500011444092,7.7600002288818359,10.510000228881839,735185371]
["2020-04-01",7.1155633926391602,9.1400003433227539,9.3979997634887695,8.4320001602172852,8.7539997100830078,307168304]
["2020-05-01",7.5421862602233887,9.6879997253417969,9.8439998626708984,8.4020004272460938,9.1400003433227539,395196083]
["2020-06-01",8.0342035293579102,10.319999694824221,10.454999923706049,9.4020004272460938,9.75,467331099]
["2020-07-01",8.501307487487793,10.920000076293951,11.51500034332275,10.26500034332275,10.34500026702881,324492087]
["2020-08-01",8.3929719924926758,10.55000019073486,11.170000076293951,10.52000045776367,10.86999988555908,184455672]
["2020-09-01",8.3611516952514648,10.510000228881839,10.89500045776367,10.204999923706049,10.65499973297119,277441215]
["2020-10-01",8.054865837097168,10.125,11.314999580383301,10.07499980926514,10.61999988555908,268386049]
["2020-11-01",9.10498046875,11.444999694824221,11.564999580383301,10.10499954223633,10.159999847412109,314419859]
["2020-12-01",9.3078441619873047,11.69999980926514,11.829999923706049,11.00500011444092,11.439999580383301,369184712]
["2021-01-01",8.8981409072875977,11.185000419616699,12.569999694824221,11.10999965667725,11.69999980926514,310788042]
["2021-02-01",8.4073419570922852,10.42500019073486,11.49499988555908,10.079999923706049,11.10499954223633,257576163]
["2021-03-01",8.8589601516723633,10.98499965667725,11.064999580383301,10.010000228881839,10.49499988555908,317194167]
["2021-04-01",9.0605735778808594,11.23499965667725,11.739999771118161,10.86999988555908,11,251718476]
["2021-05-01",8.8670244216918945,10.99499988555908,11.569999694824221,10.89000034332275,11.25,244627425]
["2021-06-01",8.2904043197631836,10.27999973297119,11.07499980926514,10.194999694824221,10.99499988555908,310024744]
["2021-07-01",8.1936302185058594,10.159999847412109,10.74499988555908,10.09500026702881,10.314999580383301,223372564]
["2021-08-01",8.6699924468994141,10.49499988555908,10.86999988555908,10.060000419616699,10.17500019073486,182578270]
["2021-09-01",7.1739120483398438,8.6840000152587891,10.694999694824221,8.6840000152587891,10.51500034332275,343016849]
["2021-10-01",8.4386806488037109,10.215000152587891,10.27999973297119,8.5860004425048828,8.6260004043579102,324371451]
["2021-11-01",8.1817607879638672,9.9040002822875977,10.335000038146971,9.6879997253417969,10.164999961853029,297650704]
["2021-12-01",8.5997743606567383,10.409999847412109,10.465000152587891,9.4940004348754883,9.8959999084472656,307708083]
["2022-01-01",8.3932456970214844,10.159999847412109,10.52000045776367,9.7860002517700195,10.38000011444092,281838059]
["2022-02-01",8.5515289306640625,10.180000305175779,10.335000038146971,8.9300003051757813,10.22000026702881,325621983]
["2022-03-01",8.3331193923950195,9.9200000762939453,10.260000228881839,8.4720001220703125,10.159999847412109,441988831]
["2022-04-01",9.2487564086914063,11.010000228881839,11.10499954223633,9.8420000076293945,9.9540004730224609,329067059]
["2022-05-01",9.2697553634643555,11.034999847412109,11.48499965667725,10.47999954223633,10.98499965667725,274348885]
["2022-06-01",8.3129587173461914,9.8959999084472656,11.114999771118161,9.3039999008178711,11.02999973297119,381527259]
["2022-07-01",8.7656183242797852,10.430000305175779,10.545000076293951,9.6020002365112305,9.8920001983642578,242455386]
["2022-08-01",8.9652547836303711,10.385000228881839,11.14999961853027,10.32499980926514,10.430000305175779,222351257]
["2022-09-01",8.27203369140625,9.5819997787475586,10.98499965667725,9.5100002288818359,10.35499954223633,281907118]
["2022-10-01",8.8702926635742188,10.27499961853027,10.27999973297119,9.0900001525878906,9.5880002975463867,320726876]
["2022-11-01",9.3062543869018555,10.77999973297119,10.875,9.880000114440918,10.30000019073486,276864771]
["2022-12-01",9.4357461929321289,10.930000305175779,11.15499973297119,10.65499973297119,10.80000019073486,348556958]
["2023-01-01",9.2760381698608398,10.74499988555908,11.189999580383301,10.704999923706049,10.98499965667725,307110796]
["2023-02-01",9.534881591796875,10.864999771118161,11.039999961853029,10.52499961853027,10.73499965667725,195342462]
["2023-03-01",10.07897853851318,11.48499965667725,11.52999973297119,10.51500034332275,10.795000076293951,353188269]
["2023-04-01",10.33786678314209,11.77999973297119,11.960000038146971,11.180000305175779,11.44999980926514,284836556]
["2023-05-01",10.00866222381592,11.39999961853027,11.94999980926514,11.289999961853029,11.77999973297119,217414315]
["2023-06-01",10.491536140441889,11.94999980926514,12.064999580383301,11.39500045776367,11.44999980926514,218021841]
["2023-07-01",9.9691553115844727,11.35499954223633,12.24499988555908,11.055000305175779,11.97999954223633,255287185]
["2023-08-01",9.8898162841796875,10.960000038146971,11.409999847412109,10.52000045776367,11.40499973297119,212665687]
["2023-09-01",9.5604562759399414,10.59500026702881,11.289999961853029,10.534999847412109,10.92500019073486,211454919]
["2023-10-01",9.4747323989868164,10.5,10.77499961853027,9.8819999694824219,10.635000228881839,241551374]
["2023-11-01",10.237223625183111,11.34500026702881,11.439999580383301,10.314999580383301,10.44999980926514,209655241]
["2023-12-01",10.71096038818359,11.86999988555908,12.01500034332275,11.34500026702881,11.35999965667725,213405437]
["2024-01-01",10.083823204040529,11.17500019073486,12.07499980926514,10.90499973297119,11.86999988555908,255690834]
["2024-02-01",9.7471609115600586,10.61999988555908,11.289999961853029,10.414999961853029,11.085000038146971,237741775]
["2024-03-01",10.5502462387085,11.49499988555908,11.635000228881839,10.454999923706049,10.59500026702881,261538414]
["2024-04-01",10.56401348114014,11.510000228881839,11.739999771118161,10.885000228881839,11.49499988555908,266512575]
["2024-05-01",11.10552310943604,12.10000038146973,12.430000305175779,11.5,11.5,243191790]
["2024-06-01",11.123935699462891,12.114999771118161,12.52499961853027,11.90499973297119,12.25,252561105]
["2024-07-01",11.183619499206539,12.180000305175779,12.414999961853029,11.64000034332275,12.19999980926514,255756766]
["2024-08-01",12.11762142181396,12.819999694824221,12.885000228881839,11.710000038146971,12.164999961853029,219071085]
["2024-09-01",13.12899971008301,13.89000034332275,13.920000076293951,12.77000045776367,12.77999973297119,226701447]
["2024-10-01",12.89742279052734,13.64500045776367,14.260000228881839,13.34500026702881,13.86999988555908,190620423]
["2024-11-01",12.750913619995121,13.489999771118161,13.86999988555908,13.090000152587891,13.63000011444092,216653689]
["2024-12-01",12.571324348449711,13.30000019073486,13.614999771118161,12.69999980926514,13.364999771118161,237273647]
["2025-01-01",12.892696380615231,13.64000034332275,13.86999988555908,13.00500011444092,13.30000019073486,254809172]
["2025-02-01",13.411184310913089,13.94999980926514,14,13.239999771118161,13.560000419616699,202104689]
["2025-03-01",14.36294460296631,14.939999580383301,15.19999980926514,13.210000038146971,13.94999980926514,244813342]
["2025-04-01",15.281058311462401,15.89500045776367,15.94999980926514,14.045000076293951,14.94999980926514,316472675]
["2025-05-01",15.458913803100589,16.079999923706051,16.354999542236332,15.02999973297119,15.789999961853029,191662277]
["2025-06-01",15.665653228759769,16.29000091552734,16.784999847412109,15.77000045776367,16.120000839233398,173495782]
["2025-07-01",14.76648616790771,15.35499954223633,16.534999847412109,15.09500026702881,16.41500091552734,284600592]
["2025-08-01",15.855771064758301,16.07500076293945,16.784999847412109,15.204999923706049,15.329999923706049,141827832]
["2025-09-01",15.885360717773439,16.104999542236332,16.14999961853027,15.329999923706049,16.079999923706051,199345688]
["2025-10-01",17.3254508972168,17.565000534057621,17.704999923706051,15.97999954223633,16.135000228881839,191908679]
["2025-11-01",17.936994552612301,18.184999465942379,18.280000686645511,17.389999389648441,17.54000091552734,151289902]
["2025-12-01",18.213176727294918,18.465000152587891,18.569999694824219,17.54000091552734,18.079999923706051,196364922]
["2026-01-01",18.666902542114261,18.92499923706055,19.17499923706055,18.125,18.465000152587891,249420008]
["2026-02-01",20.04488563537598,20.04999923706055,20.379999160766602,18.805000305175781,18.920000076293949,193289830]
["2026-03-01",19.73996543884277,19.745000839233398,20.20000076293945,18.659999847412109,20.190000534057621,291951858]
["2026-04-01",19.944911956787109,19.95000076293945,20.60000038146973,19.659999847412109,20,218621262]
["2026-05-01",19.495025634765621,19.5,20.10000038146973,19.045000076293949,19.95000076293945,267055052]
["2026-06-01",19.764999389648441,19.764999389648441,19.97500038146973,19.284999847412109,19.39999961853027,43697608]

{"sheet":"NEE_Stock_Price","index":183,"n_rows":501,"n_cols":7,"rows_kept":501,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","NEE","NEE","NEE","NEE","NEE","NEE"]
["Date"]
["1985-01-01",0.48842144012451172,2.765625,2.8125,2.734375,2.7890629768371582,35266400]
["1985-02-01",0.46358621120452881,2.625,2.828125,2.59375,2.765625,57258400]
["1985-03-01",0.52990633249282837,2.9375,2.953125,2.5625,2.625,38128000]
["1985-04-01",0.53272479772567749,2.953125,3.078125,2.890625,2.921875,42426400]
["1985-05-01",0.55245548486709595,3.0625,3.1875,2.921875,2.984375,44109600]
["1985-06-01",0.58937519788742065,3.203125,3.265625,3.046875,3.09375,25940800]
["1985-07-01",0.55775004625320435,3.03125,3.5,2.921875,3.203125,37240000]
["1985-08-01",0.56062489748001099,3.046875,3.203125,2.953125,3.03125,46356000]
["1985-09-01",0.53669697046279907,2.859375,3.09375,2.828125,3.046875,26824000]
["1985-10-01",0.58655416965484619,3.125,3.21875,2.859375,2.875,35798400]
["1985-11-01",0.58948689699172974,3.140625,3.296875,3.078125,3.125,35762400]
["1985-12-01",0.67541402578353882,3.53125,3.625,3.09375,3.15625,39687200]
["1986-01-01",0.69035661220550537,3.609375,3.65625,3.296875,3.546875,33668800]
["1986-02-01",0.72621971368789673,3.796875,3.90625,3.546875,3.609375,42357600]
["1986-03-01",0.74699234962463379,3.84375,3.875,3.609375,3.8125,48559200]
["1986-04-01",0.77735805511474609,4,4.296875,3.75,3.859375,57217600]
["1986-05-01",0.75306528806686401,3.875,4.046875,3.765625,3.96875,41137600]
["1986-06-01",0.7840808629989624,3.96875,4,3.640625,3.84375,48594400]
["1986-07-01",0.86125445365905762,4.359375,4.46875,3.90625,3.96875,73617600]
["1986-08-01",0.87360173463821411,4.421875,4.75,4.28125,4.375,63000000]
["1986-09-01",0.75755077600479126,3.78125,4.4375,3.578125,4.40625,48327200]
["1986-10-01",0.90154784917831421,4.5,4.5,3.78125,3.84375,96876800]
["1986-11-01",0.81076735258102417,4.046875,4.59375,3.96875,4.53125,72696000]
["1986-12-01",0.80446469783782959,3.953125,4.15625,3.890625,4.03125,53716800]
["1987-01-01",0.86487925052642822,4.25,4.359375,3.984375,4,59562400]
["1987-02-01",0.84262120723724365,4.140625,4.34375,4.109375,4.25,65848800]
["1987-03-01",0.81082397699356079,3.984375,4.140625,3.90625,4.015625,74757600]
["1987-04-01",0.78152060508728027,3.78125,3.953125,3.5625,3.9375,62268000]
["1987-05-01",0.76214385032653809,3.6875,3.953125,3.5625,3.75,63961600]
["1987-06-01",0.82863938808441162,3.9375,4,3.65625,3.703125,42385600]
["1987-07-01",0.80562156438827515,3.828125,3.9375,3.75,3.90625,33917600]
["1987-08-01",0.85165697336196899,4.046875,4.25,3.765625,3.828125,119944800]
["1987-09-01",0.84201037883758545,3.9375,4.09375,3.765625,4.078125,40978400]
["1987-10-01",0.80859708786010742,3.78125,4.109375,3.046875,3.96875,65800000]
["1987-11-01",0.77852582931518555,3.640625,3.90625,3.421875,3.75,67322400]
["1987-12-01",0.77874892950057983,3.578125,3.71875,3.46875,3.671875,42248800]
["1988-01-01",0.86716514825820923,3.984375,3.984375,3.546875,3.5625,35295200]
["1988-02-01",0.83995997905731201,3.859375,4.0625,3.8125,4.046875,226426400]
["1988-03-01",0.80245202779769897,3.625,3.875,3.578125,3.875,62044800]
["1988-04-01",0.79553443193435669,3.59375,3.75,3.46875,3.609375,33633600]
["1988-05-01",0.84741711616516113,3.828125,3.828125,3.5625,3.640625,46798400]
["1988-06-01",0.86006110906600952,3.8125,3.921875,3.75,3.796875,52191200]
["1988-07-01",0.8565363883972168,3.796875,3.84375,3.65625,3.8125,28227200]
["1988-08-01",0.84243732690811157,3.734375,3.828125,3.640625,3.796875,188422400]
["1988-09-01",0.89766746759414673,3.90625,3.921875,3.6875,3.734375,27951200]
["1988-10-01",0.90484899282455444,3.9375,3.984375,3.796875,3.875,23528000]
["1988-11-01",0.87612330913543701,3.8125,4,3.75,3.9375,64568000]
["1988-12-01",0.91022616624832153,3.890625,4,3.8125,3.875,31957600]
["1989-01-01",0.92119300365447998,3.9375,3.953125,3.828125,3.90625,30473600]
["1989-02-01",0.87367105484008789,3.734375,3.953125,3.703125,3.921875,110917600]
["1989-03-01",0.88547611236572266,3.71875,3.78125,3.625,3.75,47492800]
["1989-04-01",0.91151976585388184,3.828125,3.84375,3.625,3.6875,36416800]
["1989-05-01",0.93012213706970215,3.90625,4,3.796875,3.828125,37883200]
["1989-06-01",0.93589609861373901,3.859375,3.921875,3.796875,3.90625,72824800]
["1989-07-01",0.99652057886123657,4.109375,4.109375,3.84375,3.859375,43358400]
["1989-08-01",0.95484119653701782,3.9375,4.15625,3.890625,4.125,53453600]
["1989-09-01",0.97587859630584717,3.953125,4.078125,3.859375,3.9375,28672800]
["1989-10-01",1.029878973960876,4.171875,4.203125,3.9375,3.96875,39322400]
["1989-11-01",1.041450500488281,4.21875,4.328125,4.109375,4.15625,50309600]
["1989-12-01",1.1415911912918091,4.546875,4.59375,4.1875,4.21875,36143200]
["1990-01-01",1.0670541524887081,4.25,4.5625,4.125,4.5625,62448000]
["1990-02-01",1.031747579574585,4.109375,4.3125,4.03125,4.234375,37119200]
["1990-03-01",1.0256608724594121,4.015625,4.1875,3.96875,4.09375,30127200]
["1990-04-01",0.94983357191085815,3.71875,4.078125,3.6875,4.015625,22617600]
["1990-05-01",1.0096971988677981,3.953125,4.0625,3.71875,3.734375,35860800]
["1990-06-01",0.99606269598007202,3.828125,4.046875,3.765625,3.96875,35111200]
["1990-07-01",0.99606269598007202,3.828125,3.90625,3.65625,3.828125,43626400]
["1990-08-01",0.88629329204559326,3.40625,3.890625,3.3125,3.84375,38400800]
["1990-09-01",0.91800814867019653,3.453125,3.46875,3.265625,3.390625,25359200]
["1990-10-01",0.930469810962677,3.5,3.71875,3.390625,3.46875,46568800]
["1990-11-01",0.92216145992279053,3.46875,3.59375,3.375,3.5,68217600]
["1990-12-01",0.96370100975036621,3.625,3.75,3.375,3.40625,66912800]
["1991-01-01",0.97614693641662598,3.59375,3.671875,3.515625,3.65625,47665600]
["1991-02-01",1.0101000070571899,3.71875,3.9375,3.578125,3.59375,91116000]
["1991-03-01",1.0471688508987429,3.78125,3.796875,3.609375,3.703125,53348800]
["1991-04-01",1.0471688508987429,3.78125,3.84375,3.71875,3.78125,60322400]
["1991-05-01",1.055822491645813,3.8125,3.984375,3.734375,3.78125,61836800]
["1991-06-01",1.071913003921509,3.796875,3.828125,3.703125,3.796875,38630400]
["1991-07-01",1.1248470544815059,3.984375,4,3.75,3.8125,37225600]
["1991-08-01",1.1557257175445561,4.09375,4.25,3.96875,3.984375,58889600]
["1991-09-01",1.208161473274231,4.203125,4.203125,4.03125,4.078125,43355200]
["1991-10-01",1.244092702865601,4.328125,4.34375,4.109375,4.203125,42176800]
["1991-11-01",1.244092702865601,4.328125,4.40625,4.265625,4.3125,49838400]
["1991-12-01",1.352614641189575,4.625,4.65625,4.28125,4.3125,51908800]
["1992-01-01",1.2566524744033809,4.296875,4.625,4.25,4.625,51480800]
["1992-02-01",1.233803868293762,4.21875,4.375,4.109375,4.3125,54516800]
["1992-03-01",1.2419307231903081,4.171875,4.21875,4.109375,4.21875,47744000]
["1992-04-01",1.293097257614136,4.34375,4.359375,4,4.140625,42278400]
["1992-05-01",1.297748446464539,4.359375,4.5,4.265625,4.34375,40997600]
["1992-06-01",1.320438146591187,4.359375,4.390625,4.234375,4.375,39713600]
["1992-07-01",1.4387555122375491,4.75,4.765625,4.359375,4.359375,62113600]
["1992-08-01",1.3630321025848391,4.5,4.796875,4.4375,4.734375,87239200]
["1992-09-01",1.3996244668960569,4.546875,4.5625,4.421875,4.484375,58993600]
["1992-10-01",1.4044343233108521,4.5625,4.59375,4.390625,4.546875,40580800]
["1992-11-01",1.3467168807983401,4.375,4.5625,4.34375,4.5625,53045600]
["1992-12-01",1.418771505355835,4.53125,4.671875,4.3125,4.359375,39424800]
["1993-01-01",1.4628031253814699,4.671875,4.6875,4.515625,4.546875,44474400]
["1993-02-01",1.516618013381958,4.84375,4.953125,4.640625,4.671875,49157600]
["1993-03-01",1.470767021179199,4.625,4.859375,4.59375,4.828125,57139200]
["1993-04-01",1.4856740236282351,4.671875,4.8125,4.578125,4.640625,46190400]
["1993-05-01",1.4906424283981321,4.6875,4.828125,4.5625,4.671875,51836800]
["1993-06-01",1.5410498380661011,4.765625,4.78125,4.640625,4.6875,36952800]
["1993-07-01",1.5814721584320071,4.890625,4.90625,4.703125,4.765625,37183200]
["1993-08-01",1.591576457023621,4.921875,5.015625,4.78125,4.90625,62496800]
["1993-09-01",1.6168757677078249,4.921875,5.125,4.90625,4.90625,45904000]
["1993-10-01",1.6220084428787229,4.9375,5.046875,4.84375,4.921875,43644000]
["1993-11-01",1.5244824886322019,4.640625,4.96875,4.4375,4.921875,228463200]
["1993-12-01",1.6338963508605959,4.890625,4.984375,4.625,4.65625,33635200]
["1994-01-01",1.539933562278748,4.609375,4.890625,4.40625,4.890625,53839200]
["1994-02-01",1.414650678634644,4.234375,4.59375,4.09375,4.578125,81824800]
["1994-03-01",1.4087386131286621,4.140625,4.40625,4.046875,4.21875,70149600]
["1994-04-01",1.5044271945953369,4.421875,4.46875,4.078125,4.09375,50347200]
["1994-05-01",1.350263237953186,3.96875,4.4375,3.359375,4.390625,164919200]
["1994-06-01",1.282727837562561,3.71875,3.984375,3.59375,3.953125,88620000]
["1994-07-01",1.363571405410767,3.953125,3.96875,3.75,3.78125,49229600]
["1994-08-01",1.352792620658875,3.921875,4.0625,3.84375,3.953125,64135200]
["1994-09-01",1.4146227836608889,4.046875,4.0625,3.734375,3.921875,60521600]
["1994-10-01",1.4473931789398189,4.140625,4.1875,3.875,4.046875,47877600]
["1994-11-01",1.5457073450088501,4.421875,4.453125,4.046875,4.125,91169600]
["1994-12-01",1.554418563842773,4.390625,4.46875,4.296875,4.40625,84024000]
["1995-01-01",1.6207988262176509,4.578125,4.609375,4.296875,4.359375,66407200]
["1995-02-01",1.5876079797744751,4.484375,4.65625,4.453125,4.59375,57061600]
["1995-03-01",1.629175186157227,4.546875,4.546875,4.25,4.484375,75006400]
["1995-04-01",1.645970821380615,4.59375,4.703125,4.515625,4.546875,52426400]
["1995-05-01",1.757941007614136,4.90625,4.90625,4.53125,4.59375,73981600]
["1995-06-01",1.7509135007858281,4.828125,4.90625,4.625,4.828125,69468000]
["1995-07-01",1.733912587165833,4.78125,4.828125,4.625,4.796875,50285600]
["1995-08-01",1.762244701385498,4.859375,4.921875,4.75,4.765625,55649600]
["1995-09-01",1.87405002117157,5.109375,5.140625,4.8125,4.859375,59866400]
["1995-10-01",1.919898986816406,5.234375,5.34375,5.03125,5.09375,55461600]
["1995-11-01",1.9886714220046999,5.421875,5.46875,5.1875,5.25,47402400]
["1995-12-01",2.148327112197876,5.796875,5.8125,5.390625,5.40625,51681600]
["1996-01-01",2.148327112197876,5.796875,5.875,5.625,5.765625,63296800]
["1996-02-01",2.0672585964202881,5.578125,6.015625,5.5625,5.78125,57173600]
["1996-03-01",2.1170980930328369,5.65625,5.734375,5.265625,5.640625,71578400]
["1996-04-01",2.0176770687103271,5.390625,5.6875,5.1875,5.65625,51318400]
["1996-05-01",2.000131368637085,5.34375,5.5625,5.203125,5.375,55596000]
["1996-06-01",2.1749920845031738,5.75,5.78125,5.265625,5.328125,52226400]
["1996-07-01",2.1454401016235352,5.671875,5.8125,5.515625,5.75,66620800]
["1996-08-01",2.092248678207397,5.53125,5.828125,5.53125,5.671875,75630400]
["1996-09-01",2.065508365631104,5.40625,5.578125,5.328125,5.5,52440000]
["1996-10-01",2.190871953964233,5.734375,5.796875,5.390625,5.40625,71329600]
["1996-11-01",2.2028124332427979,5.765625,6.015625,5.6875,5.765625,84940800]
["1996-12-01",2.2188503742218022,5.75,5.796875,5.390625,5.75,55608800]
["1997-01-01",2.1344385147094731,5.53125,5.84375,5.53125,5.75,65476800]
["1997-02-01",2.1947321891784668,5.6875,5.8125,5.46875,5.53125,78404000]
["1997-03-01",2.150790929794312,5.515625,5.75,5.453125,5.640625,51856800]
["1997-04-01",2.1751620769500728,5.578125,5.578125,5.328125,5.5,58146400]
["1997-05-01",2.2604625225067139,5.796875,5.890625,5.546875,5.578125,66385600]
["1997-06-01",2.268713235855103,5.7578129768371582,6.015625,5.640625,5.8125,81457600]
["1997-07-01",2.3579838275909419,5.984375,6.0078129768371582,5.6875,5.765625,64770400]
["1997-08-01",2.2810268402099609,5.7890629768371582,6.015625,5.734375,5.96875,58371200]
["1997-09-01",2.5531232357025151,6.4140629768371582,6.4453129768371582,5.7890629768371582,5.796875,67753600]
["1997-10-01",2.5717837810516362,6.4609379768371582,6.625,6.1875,6.390625,90828800]
["1997-11-01",2.7832472324371338,6.9921879768371582,7.0234379768371582,6.453125,6.46875,72077600]
["1997-12-01",2.9707081317901611,7.3984379768371582,7.5,6.828125,6.9609379768371582,68433600]
["1998-01-01",2.8797342777252202,7.171875,7.4375,7.0078129768371582,7.40625,99416000]
["1998-02-01",2.9142417907714839,7.2578129768371582,7.46875,7.109375,7.109375,70277600]
["1998-03-01",3.2525119781494141,8.03125,8.1484384536743164,7.203125,7.234375,69975200]
["1998-04-01",3.1417744159698491,7.7578129768371582,8.03125,7.453125,8.0234384536743164,66608800]
["1998-05-01",3.1101348400115971,7.6796879768371582,7.8046879768371582,7.3359379768371582,7.8046879768371582,46152000]
["1998-06-01",3.2162609100341801,7.875,8.203125,7.6484379768371582,7.6640629768371582,54964000]
["1998-07-01",3.104584693908691,7.6015629768371582,7.9609379768371582,7.59375,7.8828129768371582,55369600]
["1998-08-01",3.39813232421875,8.3203134536743164,8.5078134536743164,7.4609379768371582,7.6328129768371582,81386400]
["1998-09-01",3.585820198059082,8.7109384536743164,8.75,7.90625,8.265625,100678400]
["1998-10-01",3.2191987037658691,7.8203129768371582,9.0703134536743164,7.5625,8.6875,181424000]
["1998-11-01",3.1516656875610352,7.65625,8.09375,7.59375,7.90625,91898400]
["1998-12-01",3.196351289749146,7.703125,8.1171884536743164,7.578125,7.671875,69489600]
["1999-01-01",2.8462436199188228,6.859375,7.7421879768371582,6.8125,7.671875,106106400]
["1999-02-01",2.6679491996765141,6.4296879768371582,6.9296879768371582,6.2890629768371582,6.859375,129733600]
["1999-03-01",2.7893915176391602,6.65625,7.265625,6.265625,6.4453129768371582,110787200]
["1999-04-01",2.9530889987945561,7.046875,7.1953129768371582,6.609375,6.65625,63918400]
["1999-05-01",3.048033475875854,7.2734379768371582,7.5625,6.8984379768371582,7.0546879768371582,61396800]
["1999-06-01",2.8867530822753911,6.828125,7.3359379768371582,6.828125,7.28125,78399200]
["1999-07-01",2.8504223823547359,6.7421879768371582,7.046875,6.6328129768371582,6.8125,58914400]
["1999-08-01",2.853723526000977,6.75,7.0859379768371582,6.59375,6.7109379768371582,57574400]
["1999-09-01",2.6872766017913818,6.296875,6.9140629768371582,6.140625,6.75,62652800]
["1999-10-01",2.683942317962646,6.2890629768371582,6.5625,5.9453129768371582,6.296875,70447200]
["1999-11-01",2.333863496780396,5.46875,6.328125,5.2265629768371582,6.2734379768371582,106952800]
["1999-12-01",2.3107013702392578,5.3515629768371582,5.640625,5.140625,5.4375,102239200]
["2000-01-01",2.2769706249237061,5.2734379768371582,5.6484379768371582,5.125,5.296875,95782400]
["2000-02-01",2.0846915245056148,4.828125,5.3984379768371582,4.546875,5.2265629768371582,116946400]
["2000-03-01",2.5193977355957031,5.7578129768371582,6.03125,4.7109379768371582,4.828125,178841600]
["2000-04-01",2.4749569892883301,5.65625,6.0078129768371582,5.2265629768371582,5.7421879768371582,118757600]
["2000-05-01",2.7176661491394039,6.2109379768371582,6.25,5.59375,5.75,128780000]
["2000-06-01",2.7381353378295898,6.1875,6.3515629768371582,5.8828129768371582,6.1875,131304000]
["2000-07-01",2.6689915657043461,6.03125,6.8515629768371582,5.890625,6.15625,124380800]
["2000-08-01",2.9524846076965332,6.671875,6.8984379768371582,6.0625,6.09375,205629600]
["2000-09-01",3.6743335723876949,8.220703125,8.390625,6.6796879768371582,6.703125,166790400]
["2000-10-01",3.6874246597290039,8.25,8.6796884536743164,7.421875,8.2265634536743164,170856800]
["2000-11-01",3.7013928890228271,8.28125,8.484375,7.84375,8.25,115034400]
["2000-12-01",4.0412178039550781,8.96875,9.125,7.765625,8.25,113244800]
["2001-01-01",3.2667677402496338,7.25,8.953125,6.8515629768371582,8.859375,176258400]
["2001-02-01",3.6638517379760742,8.1312503814697266,8.2624998092651367,7.0250000953674316,7.2687501907348633,139992800]
["2001-03-01",3.4828519821166992,7.6624999046325684,8.2687501907348633,6.9812498092651367,8.15625,173735200]
["2001-04-01",3.40330982208252,7.4875001907348633,7.8937501907348633,7.1787500381469727,7.65625,135720000]
["2001-05-01",3.309561014175415,7.28125,7.5187501907348633,6.8187499046325684,7.4937500953674316,196181600]
["2001-06-01",3.4543025493621831,7.526249885559082,7.6750001907348633,7.182499885559082,7.3499999046325684,127772800]
["2001-07-01",3.098030567169189,6.75,7.5625,6.586249828338623,7.5062499046325684,148123200]
["2001-08-01",3.1181092262268071,6.7937498092651367,6.9962501525878906,6.6062498092651367,6.7512497901916504,128020800]
["2001-09-01",3.1034021377563481,6.6937499046325684,7.0725002288818359,6.401249885559082,6.8062500953674316,115739200]
["2001-10-01",3.0773229598999019,6.6374998092651367,6.9050002098083496,6.3862500190734863,6.6700000762939453,91991200]
["2001-11-01",3.2106163501739502,6.9250001907348633,7.0900001525878906,6.6125001907348633,6.6624999046325684,106829600]
["2001-12-01",3.301923513412476,7.0500001907348633,7.1599998474121094,6.6312499046325684,6.9250001907348633,95900000]
["2002-01-01",3.1385831832885742,6.7012500762939453,7.15625,6.494999885559082,7.03125,145928800]
["2002-02-01",3.1093099117279048,6.6387500762939453,6.7975001335144043,6.3912501335144043,6.6712498664855957,104036000]
["2002-03-01",3.5249941349029541,7.4437499046325684,7.5124998092651367,6.6374998092651367,6.6687498092651367,142934400]
["2002-04-01",3.7582178115844731,7.9362502098083496,7.9699997901916504,7.351250171661377,7.4375,129328000]
["2002-05-01",3.728621244430542,7.8737502098083496,8.1637496948242188,7.5999999046325684,7.9362502098083496,124609600]
["2002-06-01",3.5510389804840088,7.4987502098083496,7.6812500953674316,7.0374999046325684,7.6125001907348633,245175200]
["2002-07-01",3.386062860488892,7.0812501907348633,7.5100002288818359,5.625,7.5,229832800]
["2002-08-01",3.4117648601531978,7.1350002288818359,7.4749999046325684,6.7037501335144043,7.03125,187682400]
["2002-09-01",3.2481861114501949,6.7249999046325684,7.0749998092651367,6.2312498092651367,7.0625,242214400]
["2002-10-01",3.5609273910522461,7.372499942779541,7.5,6.0437498092651367,6.7750000953674316,279052000]
["2002-11-01",3.55005931854248,7.3499999046325684,7.6750001907348633,6.8324999809265137,7.375,167634400]
["2002-12-01",3.6660115718841548,7.5162501335144043,7.5637497901916504,7.0900001525878906,7.3499999046325684,129563200]
["2003-01-01",3.559928417205811,7.2987499237060547,7.971250057220459,7.1024999618530273,7.536250114440918,182640000]
["2003-02-01",3.414822101593018,7.0012497901916504,7.3625001907348633,6.6937499046325684,7.2937498092651367,151805600]
["2003-03-01",3.6302058696746831,7.3662500381469727,7.461249828338623,7.023749828338623,7.023749828338623,130191200]
["2003-04-01",3.749711275100708,7.6087498664855957,7.6737499237060547,7.2175002098083496,7.3562498092651367,179119200]
["2003-05-01",4.0946836471557617,8.3087501525878906,8.3874998092651367,7.4262499809265137,7.5812501907348633,198112800]
["2003-06-01",4.1180925369262704,8.3562498092651367,8.5100002288818359,8.0812501907348633,8.3337497711181641,149226400]
["2003-07-01",3.832899808883667,7.7087497711181641,8.4575004577636719,7.6812500953674316,8.3562498092651367,164525600]
["2003-08-01",3.844709157943726,7.7325000762939453,7.9187498092651367,7.5012497901916504,7.7125000953674316,124280800]
["2003-09-01",3.965790987014771,7.9000000953674316,7.934999942779541,7.625,7.7337498664855957,177398400]
["2003-10-01",3.9996745586395259,7.9675002098083496,8.1287498474121094,7.8312501907348633,7.9000000953674316,172143200]
["2003-11-01",3.98775315284729,7.9437499046325684,8.1800003051757813,7.8400001525878906,7.9562501907348633,113108800]
["2003-12-01",4.1440367698669434,8.1774997711181641,8.2475004196166992,7.875,7.9875001907348633,133673600]
["2004-01-01",4.1649408340454102,8.21875,8.3675003051757813,7.9175000190734863,8.1774997711181641,165130400]
["2004-02-01",4.158607006072998,8.2062501907348633,8.3374996185302734,7.971250057220459,8.2250003814697266,150193600]
["2004-03-01",4.2744708061218262,8.3562498092651367,8.6012496948242188,8.1400003433227539,8.21875,159495200]
["2004-04-01",4.0679416656494141,7.9524998664855957,8.40625,7.846250057220459,8.3400001525878906,155656000]
["2004-05-01",4.0762534141540527,7.96875,8.0462503433227539,7.5250000953674316,7.9625000953674316,125930400]
["2004-06-01",4.0890417098999023,7.9937500953674316,8.09375,7.815000057220459,8.03125,122083200]
["2004-07-01",4.347015380859375,8.4162502288818359,8.4525003433227539,7.8012499809265137,8,146973600]
["2004-08-01",4.4677457809448242,8.6499996185302734,8.6587495803833008,8.3712501525878906,8.3950004577636719,130006400]
["2004-09-01",4.4551668167114258,8.5399999618530273,8.7312498092651367,8.3874998092651367,8.6499996185302734,142539200]
["2004-10-01",4.4929866790771484,8.6125001907348633,8.7174997329711914,8.4162502288818359,8.5562496185302734,117644800]
["2004-11-01",4.5862374305725098,8.7912502288818359,9.1649999618530273,8.4875001907348633,8.6212501525878906,130236000]
["2004-12-01",4.9201407432556152,9.34375,9.5124998092651367,8.6750001907348633,8.8225002288818359,182589600]
["2005-01-01",5.0445446968078613,9.5799999237060547,9.6062498092651367,8.9750003814697266,9.375,142408000]
["2005-02-01",5.2229189872741699,9.9187498092651367,10.023750305175779,9.5375003814697266,9.5799999237060547,142564000]
["2005-03-01",5.2854509353637704,10.03750038146973,10.34375,9.6750001907348633,9.9187498092651367,183900800]
["2005-04-01",5.4214787483215332,10.204999923706049,10.492500305175779,9.9399995803833008,10.14999961853027,140991200]
["2005-05-01",5.3988995552062988,10.16250038146973,10.32499980926514,9.8125,10.204999923706049,130960800]
["2005-06-01",5.5861687660217294,10.51500034332275,10.680000305175779,10.07499980926514,10.102499961853029,107457600]
["2005-07-01",5.7774062156677246,10.77999973297119,11.147500038146971,10.45750045776367,10.560000419616699,96228800]
["2005-08-01",5.7733855247497559,10.772500038146971,10.98750019073486,10.07499980926514,10.802499771118161,135519600]
["2005-09-01",6.4302530288696289,11.89999961853027,12.027500152587891,10.772500038146971,10.78750038146973,144996400]
["2005-10-01",5.8169465065002441,10.76500034332275,12.01249980926514,10.427499771118161,11.86250019073486,153846400]
["2005-11-01",5.726438045501709,10.597499847412109,10.88749980926514,10.189999580383301,10.63749980926514,156556800]
["2005-12-01",5.6610832214355469,10.39000034332275,11,10.1875,10.64999961853027,213722800]
["2006-01-01",5.692413330078125,10.447500228881839,10.85499954223633,10.147500038146971,10.465000152587891,169817200]
["2006-02-01",5.7114830017089844,10.482500076293951,10.625,9.9375,10.44250011444092,167051600]
["2006-03-01",5.4676556587219238,10.034999847412109,10.489999771118161,9.7124996185302734,10.482500076293951,262917200]
["2006-04-01",5.4434814453125,9.8999996185302734,10.239999771118161,9.5799999237060547,10.034999847412109,239770800]
["2006-05-01",5.47509765625,9.9575004577636719,10.069999694824221,9.4525003433227539,9.8824996948242188,281032000]
["2006-06-01",5.6881623268127441,10.34500026702881,10.492500305175779,9.869999885559082,9.9125003814697266,269474400]
["2006-07-01",5.9846720695495614,10.784999847412109,10.89999961853027,10.147500038146971,10.34500026702881,166910800]
["2006-08-01",6.1664056777954102,11.11250019073486,11.135000228881839,10.72500038146973,10.77499961853027,182882000]
["2006-09-01",6.2963662147521973,11.25,11.46749973297119,10.92249965667725,11.16250038146973,162032400]
["2006-10-01",7.1358842849731454,12.75,12.814999580383301,11.242500305175779,11.28250026702881,273406400]
["2006-11-01",7.4576964378356934,13.32499980926514,13.364999771118161,12.689999580383301,12.80000019073486,231029200]
["2006-12-01",7.6689457893371582,13.60499954223633,13.892499923706049,13.260000228881839,13.40750026702881,141066000]
["2007-01-01",7.9832005500793457,14.16250038146973,14.21749973297119,13.430000305175779,13.60499954223633,160140000]
["2007-02-01",8.3284578323364258,14.77499961853027,15.767499923706049,14.16749954223633,14.1875,151065200]
["2007-03-01",8.6802358627319336,15.29249954223633,15.58749961853027,14.125,14.545000076293951,217347200]
["2007-04-01",9.1343231201171875,16.092500686645511,16.440000534057621,15.085000038146971,15.382499694824221,209948800]
["2007-05-01",9.0718841552734375,15.982500076293951,16.629999160766602,15.45250034332275,16.11249923706055,171898000]
["2007-06-01",8.051600456237793,14.185000419616699,16.032499313354489,14.045000076293951,15.97000026702881,272962400]
["2007-07-01",8.2472105026245117,14.43249988555908,15.15750026702881,13.652500152587891,14.31750011444092,228852800]
["2007-08-01",8.4057807922363281,14.710000038146971,16.04999923706055,14.15750026702881,14.44999980926514,256388000]
["2007-09-01",8.7599382400512695,15.22000026702881,15.872500419616699,14.55749988555908,14.73499965667725,127064400]
["2007-10-01",9.8448591232299805,17.104999542236332,17.120000839233398,15.064999580383301,15.247500419616699,161626800]
["2007-11-01",10.037668228149411,17.440000534057621,17.534999847412109,16.382499694824219,16.96249961853027,196957200]
["2007-12-01",9.811981201171875,16.944999694824219,18.192499160766602,16.879999160766602,17.38750076293945,177722800]
["2008-01-01",9.3154439926147461,16.08749961853027,18.4375,14.302499771118161,16.967500686645511,296150000]
["2008-02-01",8.7277154922485352,15.072500228881839,16.83499908447266,14.927499771118161,16.157499313354489,156802800]
["2008-03-01",9.1451358795166016,15.685000419616699,15.98750019073486,14.75500011444092,15,208355600]
["2008-04-01",9.6625890731811523,16.572500228881839,17.034999847412109,15.6875,15.73499965667725,126942800]
["2008-05-01",9.8418798446655273,16.879999160766602,17.245000839233398,15.9375,16.517499923706051,149284800]
["2008-06-01",9.5590972900390625,16.395000457763668,17.04000091552734,15.75,16.847499847412109,174308000]
["2008-07-01",9.4700841903686523,16.132499694824219,17.190000534057621,15.677499771118161,16.245000839233398,216585600]
["2008-08-01",8.8140897750854492,15.01500034332275,16.235000610351559,14.25,16.110000610351559,183000800]
["2008-09-01",7.436161994934082,12.57499980926514,15.20250034332275,12.435000419616699,15.152500152587891,294542800]
["2008-10-01",6.9837827682495117,11.810000419616699,12.76500034332275,8.4525003433227539,12.555000305175779,503176000]
["2008-11-01",7.2084932327270508,12.189999580383301,12.43249988555908,10.635000228881839,11.80000019073486,258130000]
["2008-12-01",7.5097017288208008,12.58250045776367,12.96749973297119,10.75500011444092,12.034999847412109,234612400]
["2009-01-01",7.6917400360107422,12.88749980926514,13.32750034332275,11.6875,12.564999580383301,225547200]
["2009-02-01",6.7636561393737793,11.33250045776367,13.497500419616699,11.10000038146973,12.757499694824221,232653600]
["2009-03-01",7.6430158615112296,12.68249988555908,13.0625,10.36999988555908,11.14999961853027,244826400]
["2009-04-01",8.1040353775024414,13.447500228881839,13.6875,12.42500019073486,12.54749965667725,215497600]
["2009-05-01",8.5168466567993164,14.132499694824221,14.625,13.10000038146973,13.53250026702881,221363600]
["2009-06-01",8.5665626525878906,14.215000152587891,14.75,13.597499847412109,14.247500419616699,224090800]
["2009-07-01",8.6085186004638672,14.16749954223633,15.152500152587891,13.414999961853029,14.310000419616699,207404800]
["2009-08-01",8.5340843200683594,14.045000076293951,14.625,13.89500045776367,14.22500038146973,164680400]
["2009-09-01",8.4589729309082031,13.80749988555908,14.135000228881839,13.28250026702881,14.027500152587891,243205200]
["2009-10-01",7.5201101303100586,12.27499961853027,13.819999694824221,12.194999694824221,13.73499965667725,320493600]
["2009-11-01",7.9596753120422363,12.992500305175779,13.16250038146973,12.13749980926514,12.32499980926514,193530000]
["2009-12-01",8.1641082763671875,13.204999923706049,14.142499923706049,13.02499961853027,13.027500152587891,191295200]
["2010-01-01",7.5365738868713379,12.189999580383301,13.4375,11.920000076293951,13.260000228881839,344852400]
["2010-02-01",7.1671628952026367,11.59249973297119,12.397500038146971,11.322500228881839,12.16250038146973,297140800]
["2010-03-01",7.5507807731628418,12.08250045776367,12.180000305175779,11.67500019073486,11.739999771118161,247727600]
["2010-04-01",8.1319713592529297,13.01249980926514,13.055000305175779,12.034999847412109,12.13749980926514,264483600]
["2010-05-01",7.8007602691650391,12.482500076293951,13.375,12.11250019073486,13.069999694824221,287855600]
["2010-06-01",7.6179594993591309,12.189999580383301,13.247500419616699,11.989999771118161,12.364999771118161,195500800]
["2010-07-01",8.2553701400756836,13.07499980926514,13.5,12.10999965667725,12.25500011444092,134385600]
["2010-08-01",8.4810943603515625,13.43249988555908,13.8125,12.82750034332275,13.14999961853027,155788800]
["2010-09-01",8.6650772094726563,13.597499847412109,13.99499988555908,13.34249973297119,13.49499988555908,149931600]
["2010-10-01",8.7686281204223633,13.760000228881839,14.064999580383301,13.25,13.52000045776367,166100400]
["2010-11-01",8.0644655227661133,12.65499973297119,13.80749988555908,12.5,13.80749988555908,148545600]
["2010-12-01",8.3629980087280273,12.997500419616699,13.122500419616699,12.5625,12.805000305175779,173421600]
["2011-01-01",8.5994606018066406,13.364999771118161,13.68249988555908,12.885000228881839,13.045000076293951,162761200]
["2011-02-01",8.9227848052978516,13.867500305175779,13.88749980926514,13.42500019073486,13.447500228881839,126126400]
["2011-03-01",8.866480827331543,13.77999973297119,13.965000152587891,13.010000228881839,13.864999771118161,180831200]
["2011-04-01",9.1931333541870117,14.142499923706049,14.25,13.569999694824221,13.8125,140834800]
["2011-05-01",9.4173994064331055,14.48750019073486,14.74499988555908,14.085000038146971,14.19250011444092,140209600]
["2011-06-01",9.3377685546875,14.364999771118161,14.375,13.539999961853029,14.364999771118161,149337600]
["2011-07-01",9.0646543502807617,13.8125,14.5625,13.789999961853029,14.367500305175779,120247600]
["2011-08-01",9.3058347702026367,14.180000305175779,14.204999923706049,12.25,13.88749980926514,285996800]
["2011-09-01",8.9521799087524414,13.50500011444092,14.260000228881839,13.22500038146973,14.20750045776367,212530400]
["2011-10-01",9.3465938568115234,14.10000038146973,14.522500038146971,12.83250045776367,13.472499847412109,171857600]
["2011-11-01",9.1875038146972656,13.85999965667725,14.41749954223633,13.079999923706049,13.882499694824221,188152000]
["2011-12-01",10.191493988037109,15.22000026702881,15.30000019073486,13.835000038146971,13.85999965667725,171116000]
["2012-01-01",10.01906681060791,14.96249961853027,15.289999961853029,14.642499923706049,15.289999961853029,202818400]
["2012-02-01",9.9621496200561523,14.877499580383301,15.25,14.77499961853027,15.039999961853029,210627600]
["2012-03-01",10.32742881774902,15.27000045776367,15.302499771118161,14.79749965667725,14.88749980926514,134284000]
["2012-04-01",10.88032150268555,16.08749961853027,16.21249961853027,15.30000019073486,15.30000019073486,156436800]
["2012-05-01",11.04771041870117,16.33499908447266,16.5,15.65499973297119,15.71249961853027,219649600]
["2012-06-01",11.74252510070801,17.202499389648441,17.239999771118161,16.077499389648441,16.142499923706051,138228000]
["2012-07-01",12.09919261932373,17.72500038146973,17.965000152587891,16.892499923706051,17.307500839233398,120211600]
["2012-08-01",11.486552238464361,16.827499389648441,18.055000305175781,16.747499465942379,17.822500228881839,125529600]
["2012-09-01",12.10814762115479,17.582500457763668,17.620000839233398,16.48749923706055,16.83499908447266,170700800]
["2012-10-01",12.06166458129883,17.514999389648441,18.052499771118161,17.22750091552734,17.67499923706055,139240000]
["2012-11-01",11.829243659973139,17.177499771118161,17.57500076293945,16.51250076293945,17.57500076293945,133687600]
["2012-12-01",12.018204689025881,17.297500610351559,17.797500610351559,16.9375,17.202499389648441,132304800]
["2013-01-01",12.51498317718506,18.01250076293945,18.217500686645511,17.452499389648441,17.497499465942379,133143600]
["2013-02-01",12.483719825744631,17.967500686645511,18.375,17.854999542236332,18.11249923706055,207516800]
["2013-03-01",13.61727142333984,19.420000076293949,19.447500228881839,17.877500534057621,17.96249961853027,169216800]
["2013-04-01",14.379818916320801,20.507499694824219,20.66250038146973,19.309999465942379,19.402500152587891,136121600]
["2013-05-01",13.2561502456665,18.905000686645511,20.54999923706055,18.715000152587891,20.41250038146973,144023200]
["2013-06-01",14.409004211425779,20.370000839233398,20.444999694824219,18.694999694824219,18.91500091552734,178942800]
["2013-07-01",15.31619262695312,21.652500152587891,21.91250038146973,19.760000228881839,20.469999313354489,166103200]
["2013-08-01",14.21093845367432,20.090000152587891,22.097499847412109,19.934999465942379,21.754999160766602,141308800]
["2013-09-01",14.29189491271973,20.04000091552734,20.972499847412109,19.702499389648441,20.267499923706051,183848400]
["2013-10-01",15.11025428771973,21.1875,21.682500839233398,19.742500305175781,20.067499160766602,151825200]
["2013-11-01",15.081723213195801,21.14749908447266,22.4375,21.094999313354489,21.582500457763668,165475200]
["2013-12-01",15.3832893371582,21.405000686645511,21.45999908447266,20.379999160766602,21.20999908447266,181784800]
["2014-01-01",16.51700592041016,22.982500076293949,23.0625,20.992500305175781,21.347499847412109,185345600]
["2014-02-01",16.419977188110352,22.847499847412109,23.510000228881839,22.252500534057621,23.01250076293945,160154800]
["2014-03-01",17.316982269287109,23.905000686645511,24.032499313354489,22.452499389648441,22.717500686645511,168866000]
["2014-04-01",18.083042144775391,24.96249961853027,25.375,23.319999694824219,23.902500152587891,172787600]
["2014-05-01",17.63209342956543,24.340000152587891,25.08749961853027,23.555000305175781,25.055000305175781,187095200]
["2014-06-01",18.698581695556641,25.620000839233398,25.627500534057621,23.547500610351559,24.28750038146973,191845600]
["2014-07-01",17.13125038146973,23.472499847412109,25.614999771118161,23.45000076293945,25.610000610351559,156666800]
["2014-08-01",17.963264465332031,24.61249923706055,24.657499313354489,22.947500228881839,23.375,142088800]
["2014-09-01",17.2588005065918,23.469999313354489,24.629999160766602,23.142499923706051,24.572500228881839,139616000]
["2014-10-01",18.424331665039059,25.055000305175781,25.127500534057621,22.582500457763668,23.420000076293949,197207200]
["2014-11-01",19.1909294128418,26.097499847412109,26.485000610351559,24.91250038146973,25.079999923706051,154110400]
["2014-12-01",19.678447723388668,26.572500228881839,27.70999908447266,24.892499923706051,25.95999908447266,196656800]
["2015-01-01",20.224605560302731,27.309999465942379,28.159999847412109,26.297500610351559,26.657499313354489,163573600]
["2015-02-01",19.15450477600098,25.864999771118161,27.657499313354489,25.67499923706055,27.382499694824219,162181600]
["2015-03-01",19.404584884643551,26.01250076293945,26.867500305175781,24.370000839233398,25.864999771118161,238682800]
["2015-04-01",18.822732925415039,25.232500076293949,26.657499313354489,25.0625,25.985000610351559,143858800]
["2015-05-01",19.0856819152832,25.58499908447266,25.985000610351559,24.704999923706051,25.25,185994800]
["2015-06-01",18.422306060791019,24.507499694824219,26.094999313354489,24.307500839233398,25.63750076293945,173083600]
["2015-07-01",19.769729614257809,26.29999923706055,26.579999923706051,24.479999542236332,24.60250091552734,176356000]
["2015-08-01",18.493715286254879,24.60250091552734,27.495000839233398,24.405000686645511,27.120000839233398,236262000]
["2015-09-01",18.473625183105469,24.38750076293945,25.055000305175781,23.434999465942379,24.329999923706051,254055600]
["2015-10-01",19.441335678100589,25.66500091552734,26.46249961853027,23.95999908447266,24.447500228881839,163733600]
["2015-11-01",18.91108512878418,24.965000152587891,25.877500534057621,24.36249923706055,25.690000534057621,163848800]
["2015-12-01",19.826190948486332,25.972499847412109,26.32500076293945,24.047500610351559,25.007499694824219,210182400]
["2016-01-01",21.31854248046875,27.927499771118161,27.965000152587891,25.54999923706055,25.717500686645511,229886400]
["2016-02-01",21.53037261962891,28.204999923706051,29.245000839233398,27.64999961853027,27.909999847412109,233600800]
["2016-03-01",22.754278182983398,29.58499908447266,29.842500686645511,27.33499908447266,28.357500076293949,188902400]
["2016-04-01",22.608148574829102,29.395000457763668,29.795000076293949,28.110000610351559,29.52249908447266,142291200]
["2016-05-01",23.096536636352539,30.030000686645511,30.377500534057621,29.125,29.457500457763668,143726800]
["2016-06-01",25.257658004760739,32.599998474121087,32.607498168945313,29.67499923706055,30.030000686645511,174837200]
["2016-07-01",24.848968505859379,32.072498321533203,32.994998931884773,31.38750076293945,32.817501068115227,153470800]
["2016-08-01",23.425325393676761,30.235000610351559,32.202499389648438,30.155000686645511,32.049999237060547,174475600]
["2016-09-01",23.859333038330082,30.579999923706051,32.217498779296882,30.055000305175781,30.1875,182017600]
["2016-10-01",24.96726036071777,32,32.115001678466797,29.379999160766602,30.614999771118161,162764400]
["2016-11-01",22.281328201293949,28.557500839233398,32.069999694824219,27.622499465942379,32.047500610351563,303950000]
["2016-12-01",23.480117797851559,29.864999771118161,30.1875,28.157499313354489,28.379999160766602,181088800]
["2017-01-01",24.317424774169918,30.930000305175781,31.077499389648441,29.332500457763668,29.885000228881839,141486400]
["2017-02-01",25.74832916259766,32.75,32.869998931884773,30.52249908447266,30.680000305175781,132197600]
["2017-03-01",25.42488861083984,32.092498779296882,33.319999694824219,31.944999694824219,32.389999389648438,177968800]
["2017-04-01",26.452812194824219,33.389999389648438,33.582500457763672,31.77249908447266,32.125,127123200]
["2017-05-01",28.013523101806641,35.360000610351563,35.457500457763672,33.194999694824219,33.534999847412109,156589200]
["2017-06-01",27.950107574462891,35.032501220703118,36.217498779296882,34.537498474121087,35.337501525878913,178202400]
["2017-07-01",29.13886642456055,36.522499084472663,36.720001220703118,34.5,35.212501525878913,126152800]
["2017-08-01",30.020479202270511,37.627498626708977,37.819999694824219,36.345001220703118,36.470001220703118,126142800]
["2017-09-01",29.422369003295898,36.637500762939453,37.900001525878913,36.174999237060547,37.75,132346800]
["2017-10-01",31.13288497924805,38.767501831054688,39.200000762939453,36.404998779296882,36.842498779296882,114205600]
["2017-11-01",31.729181289672852,39.509998321533203,39.819999694824219,37.092498779296882,38.917499542236328,144965600]
["2017-12-01",31.556325912475589,39.047500610351563,39.849998474121087,38.169998168945313,39.597499847412109,138497600]
["2018-01-01",32.006885528564453,39.604999542236328,39.807498931884773,37.267501831054688,39.107498168945313,189318400]
["2018-02-01",30.740104675292969,38.037498474121087,39.909999847412109,36.275001525878913,39.652500152587891,172446800]
["2018-03-01",33.234970092773438,40.832500457763672,41.102500915527337,37.834999084472663,38.174999237060547,215069200]
["2018-04-01",33.352993011474609,40.977500915527337,41.287498474121087,39.662498474121087,40.985000610351563,146007600]
["2018-05-01",33.739616394042969,41.452499389648438,41.654998779296882,38.805000305175781,40.922500610351563,163538400]
["2018-06-01",33.987861633300781,41.757499694824219,42.382499694824219,38.764999389648438,41.417499542236328,169465200]
["2018-07-01",34.325275421142578,41.884998321533203,42.875,40.877498626708977,41.909999847412109,144400000]
["2018-08-01",34.849758148193359,42.525001525878913,43.912498474121087,41.362499237060547,41.767501831054688,125821200]
["2018-09-01",34.562503814697273,41.900001525878913,43.702499389648438,41.0625,42.560001373291023,156153600]
["2018-10-01",35.572971343994141,43.125,44.207500457763672,41.547500610351563,41.847499847412109,164286800]
["2018-11-01",37.472270965576172,45.427501678466797,45.912498474121087,41.6875,43.380001068115227,178091600]
["2018-12-01",36.070053100585938,43.455001831054688,46.049999237060547,41.194999694824219,45.102500915527337,211715600]
["2019-01-01",37.140819549560547,44.744998931884773,45.220001220703118,42.165000915527337,43.169998168945313,208897600]
["2019-02-01",38.954490661621087,46.930000305175781,47.347499847412109,44.032501220703118,44.592498779296882,155965200]
["2019-03-01",40.384765625,48.330001831054688,48.887500762939453,46.642501831054688,46.880001068115227,167908000]
["2019-04-01",40.618740081787109,48.610000610351563,48.662498474121087,46.857498168945313,48.354999542236328,148262800]
["2019-05-01",41.406291961669922,49.552501678466797,51.182498931884773,46.825000762939453,48.377498626708977,164778000]
["2019-06-01",43.066078186035163,51.215000152587891,52.227500915527337,49.092498779296882,49.732498168945313,143692000]
["2019-07-01",43.55169677734375,51.792499542236328,53.125,50.264999389648438,51.092498779296882,134935600]
["2019-08-01",46.055423736572273,54.770000457763672,56.392501831054688,51.619998931884773,51.657501220703118,178183600]
["2019-09-01",49.254463195800781,58.247501373291023,58.362499237060547,54.092498779296882,54.702499389648438,184614800]
["2019-10-01",50.385467529296882,59.584999084472663,59.972499847412109,56.645000457763672,58.040000915527337,164260800]
["2019-11-01",49.429939270019531,58.455001831054688,59.722499847412109,55.165000915527337,59.672500610351563,156972400]
["2019-12-01",51.466880798339837,60.540000915527337,61.252498626708977,57.767501831054688,58.427501678466797,156141600]
["2020-01-01",57.001224517822273,67.050003051757813,67.665000915527344,59.487499237060547,60.492500305175781,158862000]
["2020-02-01",53.719718933105469,63.189998626708977,70.837501525878906,60.770000457763672,67.172500610351563,204372400]
["2020-03-01",51.406646728515618,60.154998779296882,70.642501831054688,43.700000762939453,63.412498474121087,428186400]
["2020-04-01",49.377044677734382,57.779998779296882,62.717498779296882,53.259998321533203,57.740001678466797,240284000]
["2020-05-01",54.598464965820313,63.889999389648438,64.12750244140625,55.654998779296882,57.477500915527337,200519600]
["2020-06-01",51.310520172119141,60.042499542236328,65.56500244140625,58.439998626708977,63.522499084472663,190595200]
["2020-07-01",60.299777984619141,70.175003051757813,71.407501220703125,59.577499389648438,59.917499542236328,171280000]
["2020-08-01",59.971111297607422,69.792503356933594,72.352500915527344,69.107498168945313,70.285003662109375,114278800]
["2020-09-01",59.925949096679688,69.389999389648438,74.824996948242188,66.785003662109375,69.754997253417969,179632000]
["2020-10-01",63.224937438964837,73.209999084472656,77.014999389648438,69.625,69.769996643066406,157796700]
["2020-11-01",63.553119659423828,73.589996337890625,83.339996337890625,73,74.099998474121094,154410400]
["2020-12-01",66.940032958984375,77.150001525878906,77.19000244140625,71.94000244140625,74.120002746582031,139713900]
["2021-01-01",70.167716979980469,80.870002746582031,87.69000244140625,73.580001831054688,77.209999084472656,185489600]
["2021-02-01",63.755722045898438,73.480003356933594,84.989997863769531,72.709999084472656,82.269996643066406,153049200]
["2021-03-01",65.94805908203125,75.610000610351563,76.910003662109375,68.330001831054688,74.639999389648438,240353300]
["2021-04-01",67.605270385742188,77.510002136230469,81.410003662109375,75.379997253417969,75.5,146734700]
["2021-05-01",63.863468170166023,73.220001220703125,77.989997863769531,71.199996948242188,77.830001831054688,163647000]
["2021-06-01",63.915805816650391,73.279998779296875,75.849998474121094,71.709999084472656,73.400001525878906,168928500]
["2021-07-01",68.304580688476563,77.900001525878906,78.849998474121094,73.080001831054688,73.300003051757813,133678200]
["2021-08-01",73.644439697265625,83.989997863769531,86.430000305175781,78.129997253417969,78.470001220703125,145621500]
["2021-09-01",69.163223266601563,78.519996643066406,86.970001220703125,77.010002136230469,84.150001525878906,145146400]
["2021-10-01",75.161712646484375,85.330001831054688,86.489997863769531,77.569999694824219,79.019996643066406,136569900]
["2021-11-01",76.438926696777344,86.779998779296875,88.949996948242188,83.169998168945313,85.44000244140625,132046500]
["2021-12-01",82.599052429199219,93.360000610351563,93.730003356933594,86.019996643066406,87,158939900]
["2022-01-01",69.115669250488281,78.120002746582031,93.650001525878906,69.790000915527344,93.419998168945313,269801700]
["2022-02-01",69.248374938964844,78.269996643066406,79.470001220703125,70.739997863769531,78.040000915527344,186943600]
["2022-03-01",75.361167907714844,84.709999084472656,86.279998779296875,76.489997863769531,78.069999694824219,213774400]
["2022-04-01",63.182025909423828,71.019996643066406,87.519996643066406,70.879997253417969,84.489997863769531,191512300]
["2022-05-01",67.336639404296875,75.69000244140625,77.449996948242188,67.220001220703125,71.099998474121094,242213700]
["2022-06-01",69.303802490234375,77.459999084472656,81.489997863769531,70.120002746582031,75.760002136230469,204859200]
["2022-07-01",75.593582153320313,84.489997863769531,86.269996643066406,76.330001831054688,78.330001831054688,155805400]
["2022-08-01",76.103553771972656,85.05999755859375,91.349998474121094,83.55999755859375,84.449996948242188,144169400]
["2022-09-01",70.494003295898438,78.410003662109375,91.05999755859375,78.290000915527344,85.330001831054688,187077000]
["2022-10-01",69.675880432128906,77.5,82.889999389648438,69.80999755859375,79.830001831054688,182545100]
["2022-11-01",76.14898681640625,84.699996948242188,85.800003051757813,76.290000915527344,78.19000244140625,136847100]
["2022-12-01",75.541755676269531,83.599998474121094,88.610000610351563,82.160003662109375,85.400001525878906,118099200]
["2023-01-01",67.436370849609375,74.629997253417969,86.470001220703125,73.349998474121094,84.370002746582031,181022500]
["2023-02-01",64.183372497558594,71.029998779296875,77.089996337890625,70.800003051757813,74.620002746582031,197322700]
["2023-03-01",70.100120544433594,77.080001831054688,77.120002746582031,69.639999389648438,70.860000610351563,195324000]
["2023-04-01",69.690864562988281,76.629997253417969,79.779998779296875,73.910003662109375,77.050003051757813,124716200]
["2023-05-01",66.807914733886719,73.459999084472656,78.529998779296875,71.879997253417969,76.470001220703125,147449200]
["2023-06-01",67.913963317871094,74.199996948242188,76.419998168945313,72.459999084472656,73.050003051757813,173378300]
["2023-07-01",67.090232849121094,73.300003051757813,76.669998168945313,70.849998474121094,73.870002746582031,155225600]
["2023-08-01",61.140895843505859,66.800003051757813,73.80999755859375,66.669998168945313,73.319999694824219,184806800]
["2023-09-01",52.799827575683587,57.290000915527337,69.889999389648438,56.979999542236328,67.339996337890625,231745800]
["2023-10-01",53.730667114257813,58.299999237060547,58.490001678466797,47.150001525878913,56.080001831054688,478105600]
["2023-11-01",53.924213409423828,58.509998321533203,61.490001678466797,53.810001373291023,58.110000610351563,245269300]
["2023-12-01",56.434963226318359,60.740001678466797,64.589996337890625,57.669998168945313,58.549999237060547,228965400]
["2024-01-01",54.474514007568359,58.630001068115227,63.060001373291023,56.580001831054688,60.549999237060547,225499300]
["2024-02-01",51.278327941894531,55.189998626708977,59.830001831054688,54.669998168945313,58.389999389648438,224920000]
["2024-03-01",59.923801422119141,63.909999847412109,64.260002136230469,53.950000762939453,55.259998321533203,286070100]
["2024-04-01",62.792942047119141,66.970001220703125,67.910003662109375,61.310001373291023,63.909999847412109,248246500]
["2024-05-01",75.028984069824219,80.019996643066406,80.470001220703125,66.739997863769531,66.870002746582031,247898000]
["2024-06-01",66.3934326171875,70.80999755859375,79.75,68.970001220703125,79.5,254288000]
["2024-07-01",72.089347839355469,76.389999389648438,76.879997253417969,69.379997253417969,71.459999084472656,219203300]
["2024-08-01",75.977409362792969,80.510002136230469,81.069999694824219,75.900001525878906,76.319999694824219,152408000]
["2024-09-01",80.287742614746094,84.529998779296875,85.55999755859375,79.260002136230469,80.769996643066406,195905500]
["2024-10-01",75.272727966308594,79.25,86.099998474121094,78.139999389648438,84.110000610351563,219618100]
["2024-11-01",74.721832275390625,78.669998168945313,79.459999084472656,72.69000244140625,79.389999389648438,244408300]
["2024-12-01",68.548484802246094,71.69000244140625,79.050003051757813,69.319999694824219,78.919998168945313,189400900]
["2025-01-01",68.424163818359375,71.55999755859375,74.050003051757813,65.889999389648438,72.470001220703125,241475200]
["2025-02-01",67.095085144042969,70.169998168945313,71.970001220703125,67.529998779296875,70.5,202957000]
["2025-03-01",68.342041015625,70.889999389648438,76.290000915527344,68.419998168945313,70.050003051757813,259521100]
["2025-04-01",64.476181030273438,66.879997253417969,73.419998168945313,61.720001220703118,71,276985400]
["2025-05-01",68.101036071777344,70.639999389648438,75.209999084472656,63.880001068115227,67.489997863769531,313070600]
["2025-06-01",66.924888610839844,69.419998168945313,75.300003051757813,67.199996948242188,69.75,228310900]
["2025-07-01",69.060264587402344,71.05999755859375,78.459999084472656,67.540000915527344,69.569999694824219,231170900]
["2025-08-01",70.022407531738281,72.050003051757813,77.419998168945313,70.180000305175781,71.430000305175781,195668700]
["2025-09-01",73.93292236328125,75.489997863769531,76.699996948242188,69.239997863769531,72.269996643066406,209275300]
["2025-10-01",79.721023559570313,81.400001525878906,87.529998779296875,76.220001220703125,76.330001831054688,238979700]
["2025-11-01",84.510154724121094,86.290000915527344,86.69000244140625,80.599998474121094,81.300003051757813,179492400]
["2025-12-01",79.156524658203125,80.279998779296875,85.970001220703125,78.720001220703125,85.589996337890625,210525800]
["2026-01-01",86.669891357421875,87.900001525878906,89.19000244140625,78.360000610351563,80.449996948242188,196541800]
["2026-02-01",92.457733154296875,93.769996643066406,95.910003662109375,86.319999694824219,88.139999389648438,198252700]
["2026-03-01",92.204643249511719,92.879997253417969,94.44000244140625,89.169998168945313,93.400001525878906,214401400]
["2026-04-01",97.168289184570313,97.879997253417969,98.029998779296875,89.900001525878906,92.730003356933594,183997400]
["2026-05-01",86.377334594726563,87.010002136230469,98.75,85.69000244140625,98,248669200]
["2026-06-01",84.819999694824219,84.819999694824219,86.300003051757813,83.569999694824219,85.889999389648438,63078425]

{"sheet":"RWE.DE_Stock_Price","index":184,"n_rows":358,"n_cols":7,"rows_kept":358,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","RWE.DE","RWE.DE","RWE.DE","RWE.DE","RWE.DE","RWE.DE"]
["Date"]
["1996-12-01",11.746669769287109,33.001106262207031,33.251274108886719,31.650602340698239,33.0369873046875,2364344]
["1997-01-01",12.49771118164062,35.111080169677727,35.656265258789063,31.74827766418457,33.001106262207031,9301359]
["1997-02-01",13.76741981506348,38.678199768066413,39.493484497070313,34.428352355957031,34.805099487304688,7818439]
["1997-03-01",13.50808620452881,37.949626922607422,40.503124237060547,36.181514739990227,38.535675048828118,9096683]
["1997-04-01",13.02205657958984,36.584175109863281,37.200122833251953,32.971206665039063,36.690818786621087,11038628]
["1997-05-01",13.277840614318849,37.302780151367188,38.984180450439453,36.089820861816413,36.584175109863281,5718471]
["1997-06-01",13.57513904571533,38.13800048828125,39.085842132568359,36.716732025146477,36.823379516601563,7854057]
["1997-07-01",14.73061466217041,41.384189605712891,41.710105895996087,37.200122833251953,38.178863525390618,11735943]
["1997-08-01",14.55641937255859,40.894821166992188,46.373573303222663,38.2197265625,41.531700134277337,23087616]
["1997-09-01",15.53238487243652,43.636688232421882,44.640346527099609,39.059928894042969,42.296154022216797,49498271]
["1997-10-01",13.695046424865721,38.474876403808587,46.475238800048828,34.143302917480469,43.519081115722663,49146102]
["1997-11-01",15.835353851318359,44.48785400390625,45.057956695556641,36.945968627929688,38.856605529785163,43652872]
["1997-12-01",17.141242980957031,48.156639099121087,51.468608856201172,44.920413970947273,44.920413970947273,10138639]
["1998-01-01",18.547187805175781,52.106483459472663,53.354328155517578,48.156639099121087,48.156639099121087,10557028]
["1998-02-01",18.111892700195309,50.883556365966797,52.488212585449219,50.067276000976563,52.233062744140618,11267389]
["1998-03-01",17.79437255859375,49.991527557373047,51.877246856689453,48.16162109375,50.959304809570313,13400465]
["1998-04-01",16.85104942321777,47.341354370117188,51.265285491943359,45.532375335693359,50.016445159912109,16549920]
["1998-05-01",17.232070922851559,48.411788940429688,50.551662445068359,43.825061798095703,47.341354370117188,12898802]
["1998-06-01",18.864349365234379,52.997516632080078,57.049026489257813,47.544677734375,48.411788940429688,13637251]
["1998-07-01",17.77628135681152,49.940696716308587,55.95367431640625,48.411788940429688,53.507816314697273,17208472]
["1998-08-01",15.336549758911129,43.086521148681641,49.420429229736328,42.34698486328125,48.411788940429688,25719427]
["1998-09-01",14.11225414276123,39.646976470947273,48.665943145751953,39.238334655761719,41.781864166259773,32348216]
["1998-10-01",16.043951034545898,45.073902130126953,46.118423461914063,38.2197265625,38.984180450439453,35497740]
["1998-11-01",16.189058303833011,45.481544494628913,47.493846893310547,42.34698486328125,46.118423461914063,35229851]
["1998-12-01",16.778322219848629,47.137031555175781,47.137031555175781,39.748638153076172,45.863273620605469,24166376]
["1999-01-01",15.006619453430179,42.15960693359375,51.37890625,37.375537872314453,47.137031555175781,22120103]
["1999-02-01",14.155178070068359,39.767574310302727,43.255958557128913,36.697795867919922,42.059940338134773,16005784]
["1999-03-01",14.474470138549799,40.664585113525391,47.840690612792969,35.083171844482422,39.319065093994141,33384162]
["1999-04-01",15.095309257507321,42.408779144287109,45.339019775390618,40.016742706298828,41.063259124755859,17312157]
["1999-05-01",15.36139011383057,43.156288146972663,47.4420166015625,41.860603332519531,43.554962158203118,13677090]
["1999-06-01",15.69840717315674,44.103134155273438,45.099815368652337,40.265914916992188,42.408779144287109,28263242]
["1999-07-01",13.60529136657715,38.22271728515625,47.043346405029297,37.983512878417969,44.85064697265625,18950732]
["1999-08-01",14.81858921051025,41.631366729736328,43.315757751464837,35.083171844482422,39.667903900146477,24797969]
["1999-09-01",14.148079872131349,39.747638702392578,43.305789947509773,38.252616882324219,40.096477508544922,25228768]
["1999-10-01",13.693986892700201,38.471889495849609,40.465248107910163,35.63134765625,39.069896697998047,27461513]
["1999-11-01",13.48112106323242,37.873878479003913,39.458602905273438,36.737663269042969,38.451953887939453,25566457]
["1999-12-01",14.091030120849609,38.531688690185547,40.355613708496087,35.581512451171882,37.853946685791023,23067953]
["2000-01-01",11.936917304992679,32.641304016113281,40.066577911376953,32.252597808837891,39.5682373046875,25709315]
["2000-02-01",12.691402435302731,34.704433441162109,36.986831665039063,30.11970138549805,33.468547821044922,37198196]
["2000-03-01",13.595327377319339,37.176204681396477,38.033348083496087,30.877178192138668,34.973537445068359,51232226]
["2000-04-01",13.001217842102051,35.551612854003913,38.671222686767578,34.684501647949219,37.226036071777337,15726449]
["2000-05-01",14.258693695068359,38.990161895751953,39.767574310302727,34.963569641113281,35.551612854003913,18899149]
["2000-06-01",12.93925666809082,35.382175445556641,40.714420318603523,34.465229034423828,38.870559692382813,27212194]
["2000-07-01",14.091030120849609,38.531688690185547,38.770893096923828,33.598117828369141,34.983505249023438,15150071]
["2000-08-01",15.27196216583252,41.760936737060547,42.69781494140625,38.422054290771477,38.721057891845703,18475917]
["2000-09-01",14.57943916320801,39.867240905761719,42.608112335205078,38.133018493652337,41.750968933105469,26392805]
["2000-10-01",17.221963882446289,47.093177795410163,47.501819610595703,39.388835906982422,39.867240905761719,27635258]
["2000-11-01",18.162338256835941,49.664615631103523,49.873920440673828,45.38885498046875,46.495170593261719,27628857]
["2000-12-01",17.782102584838871,47.641353607177727,51.528411865234382,42.388843536376953,48.837371826171882,23037839]
["2001-01-01",16.033651351928711,42.956951141357422,48.339031219482422,41.531700134277337,47.641353607177727,27359005]
["2001-02-01",15.408676147460939,41.282527923583977,44.790847778320313,40.475215911865227,43.505126953125,21812149]
["2001-03-01",15.14082622528076,40.564918518066413,41.741001129150391,35.282508850097663,41.362262725830078,34394256]
["2001-04-01",16.368465423583981,43.853965759277337,44.830711364746087,39.558269500732422,41.162925720214837,18484867]
["2001-05-01",16.442865371704102,44.053302764892578,44.651309967041023,40.076545715332031,43.853965759277337,26299959]
["2001-06-01",17.477054595947269,46.824073791503913,47.182880401611328,43.923732757568359,44.451972961425781,23485698]
["2001-07-01",18.651309967041019,48.907138824462891,49.933719635009773,46.166267395019531,46.893844604492188,31054549]
["2001-08-01",17.598440170288089,46.146331787109382,49.116443634033203,45.518421173095703,48.348995208740227,26468336]
["2001-09-01",16.76222991943359,43.953632354736328,46.844009399414063,36.049953460693359,45.897163391113281,49413479]
["2001-10-01",16.686214447021481,43.754299163818359,47.731056213378913,42.358943939208977,44.252639770507813,35476532]
["2001-11-01",15.827193260192869,41.501800537109382,44.880546569824219,41.133026123046882,43.375560760498047,40984124]
["2001-12-01",16.0400505065918,42.059940338134773,42.378879547119141,39.777538299560547,40.863922119140618,30968946]
["2002-01-01",16.44675254821777,43.126388549804688,43.893833160400391,40.764255523681641,42.059940338134773,31491157]
["2002-02-01",15.785384178161619,41.392162322998047,43.923732757568359,39.897140502929688,42.9669189453125,30129987]
["2002-03-01",16.374528884887699,42.937019348144531,43.305789947509773,40.475215911865227,41.372230529785163,37356072]
["2002-04-01",15.964030265808111,41.860603332519531,43.525062561035163,41.162925720214837,42.937019348144531,27902899]
["2002-05-01",15.526914596557621,40.714420318603523,42.309108734130859,39.368900299072273,41.860603332519531,25766337]
["2002-06-01",15.241847991943359,39.966911315917969,41.142993927001953,37.295803070068359,40.525051116943359,48814874]
["2002-07-01",13.19769763946533,33.74761962890625,40.654621124267578,30.418704986572269,40.066577911376953,58448906]
["2002-08-01",14.596982955932621,37.325706481933587,38.790824890136719,31.873859405517582,33.887153625488281,39972837]
["2002-09-01",11.6152229309082,29.701095581054691,37.325706481933587,28.066537857055661,37.325706481933587,52690778]
["2002-10-01",12.234959602355961,31.285818099975589,32.870540618896477,28.026670455932621,30.149600982666019,51626081]
["2002-11-01",11.011073112487789,28.1562385559082,33.538318634033203,27.488462448120121,31.245950698852539,43114513]
["2002-12-01",9.6273813247680664,24.618021011352539,28.92368316650391,23.980146408081051,28.355575561523441,41671071]
["2003-01-01",9.9898672103881836,25.54493522644043,27.657899856567379,24.149581909179691,24.618021011352539,66144372]
["2003-02-01",7.9825425148010254,20.412027359008789,25.903739929199219,18.847238540649411,25.614702224731449,61513315]
["2003-03-01",7.9903373718261719,20.431961059570309,22.515024185180661,17.541585922241211,20.581462860107418,65744824]
["2003-04-01",9.3935174942016602,24.020013809204102,24.677822113037109,20.152889251708981,20.232624053955082,42870264]
["2003-05-01",9.6234836578369141,24.60805511474609,25.963541030883789,23.053232192993161,24.020013809204102,47090323]
["2003-06-01",10.69889545440674,26.202743530273441,27.40872764587402,24.169515609741211,24.77749061584473,52268742]
["2003-07-01",10.255313873291019,25.116361618041989,26.461881637573239,24.169515609741211,26.461881637573239,44328346]
["2003-08-01",9.9826536178588867,24.44858551025391,25.08646202087402,23.730974197387699,24.79742431640625,38846253]
["2003-09-01",9.2948951721191406,22.764194488525391,26.172843933105469,22.285787582397461,24.598087310791019,59030557]
["2003-10-01",9.7262706756591797,23.820676803588871,24.149581909179691,22.425323486328121,22.634626388549801,45144522]
["2003-11-01",10.947140693664551,26.810720443725589,26.840620040893551,23.74094200134277,23.820676803588871,55042350]
["2003-12-01",12.766238212585449,31.265884399414059,32.431999206542969,26.89045333862305,26.960222244262699,59465519]
["2004-01-01",13.193540573120121,32.312400817871087,33.628017425537109,29.2326545715332,31.265884399414059,73727433]
["2004-02-01",14.46324634552002,35.422042846679688,35.681182861328118,32.192798614501953,32.192798614501953,55271575]
["2004-03-01",14.866132736206049,36.408756256103523,38.671222686767578,33.996791839599609,35.53167724609375,82747465]
["2004-04-01",14.73590755462646,36.089820861816413,39.757606506347663,35.581512451171882,36.578193664550781,58639076]
["2004-05-01",15.201864242553709,36.059921264648438,37.335670471191413,34.096458435058587,35.731014251708977,47278218]
["2004-06-01",16.239688873291019,38.521720886230469,39.119731903076172,35.182842254638672,36.229354858398438,48610825]
["2004-07-01",17.10104942321777,40.564918518066413,41.481864929199219,38.481853485107422,38.731025695800781,53803875]
["2004-08-01",16.911972045898441,40.116413116455078,41.302463531494141,38.372219085693359,40.365581512451172,45427044]
["2004-09-01",16.168264389038089,38.352287292480469,40.853954315185547,37.4154052734375,40.515083312988281,49108981]
["2004-10-01",17.44559478759766,41.382198333740227,41.571567535400391,38.22271728515625,38.22271728515625,46050612]
["2004-11-01",16.80272102355957,39.857273101806641,43.834030151367188,39.438667297363281,41.362262725830078,69869767]
["2004-12-01",17.10104942321777,40.564918518066413,41.033359527587891,39.12969970703125,39.578205108642578,51924317]
["2005-01-01",18.584262847900391,44.083202362060547,44.152969360351563,40.245979309082031,40.674552917480469,68226149]
["2005-02-01",19.26494026184082,45.697826385498047,48.089859008789063,44.023403167724609,44.113101959228523,78413432]
["2005-03-01",19.601079940795898,46.495170593261719,46.863941192626953,42.358943939208977,45.488521575927727,80897152]
["2005-04-01",19.378387451171879,45.966930389404297,48.837371826171882,44.651309967041023,46.545005798339837,65098744]
["2005-05-01",21.527248382568359,49.485214233398438,50.272590637207031,45.279220581054688,46.255966186523438,56128228]
["2005-06-01",23.144514083862301,53.202835083007813,53.571605682373047,49.5948486328125,49.704483032226563,58219401]
["2005-07-01",23.959638595581051,55.076595306396477,55.893871307373047,51.339038848876953,53.172935485839837,65262792]
["2005-08-01",23.491376876831051,54.000179290771477,56.013473510742188,51.897182464599609,55.066627502441413,57814685]
["2005-09-01",23.868581771850589,54.867290496826172,57.358993530273438,53.232734680175781,54.299182891845703,75222910]
["2005-10-01",23.101154327392582,53.103164672851563,55.664634704589837,50.342357635498047,55.216129302978523,77370620]
["2005-11-01",25.451156616210941,58.505176544189453,58.933750152587891,52.166286468505859,52.943698883056641,74437388]
["2005-12-01",27.12043571472168,62.342399597167969,63.229446411132813,57.857334136962891,58.405509948730469,47410443]
["2006-01-01",29.405399322509769,67.59490966796875,68.113182067871094,61.375617980957031,62.162998199462891,58858077]
["2006-02-01",31.157058715820309,71.621498107910156,74.452072143554688,66.199554443359375,67.275970458984375,56876901]
["2006-03-01",31.139726638793949,71.581634521484375,72.159706115722656,67.584945678710938,72.119842529296875,64859539]
["2006-04-01",29.79562950134277,68.491920471191406,73.933799743652344,67.574974060058594,72.159706115722656,63196886]
["2006-05-01",29.612932205200199,66.4188232421875,69.668006896972656,62.093227386474609,68.491920471191406,78082893]
["2006-06-01",28.90638542175293,64.834098815917969,66.368988037109375,60.398872375488281,65.990249633789063,70814135]
["2006-07-01",30.559444427490231,68.541755676269531,68.84075927734375,62.541736602783203,64.883934020996094,50767237]
["2006-08-01",31.790361404418949,71.302558898925781,73.126487731933594,67.166336059570313,68.452056884765625,57151560]
["2006-09-01",32.328048706054688,72.508544921875,73.525161743164063,68.67132568359375,71.202896118164063,65198331]
["2006-10-01",34.407707214355469,77.173011779785156,78.4288330078125,72.40887451171875,72.458709716796875,65488765]
["2006-11-01",38.042671203613281,85.32586669921875,90.50860595703125,75.079986572265625,77.143112182617188,90285686]
["2006-12-01",37.105045318603523,83.222869873046875,90.199638366699219,82.285987854003906,85.475364685058594,61921584]
["2007-01-01",35.549747467041023,79.734481811523438,85.565071105957031,78.648101806640625,83.222869873046875,70919855]
["2007-02-01",34.261066436767578,76.844108581542969,84.95709228515625,76.345771789550781,80.5816650390625,91005310]
["2007-03-01",35.189804077148438,78.927169799804688,79.23614501953125,73.893936157226563,76.744438171386719,88345161]
["2007-04-01",34.487697601318359,77.3524169921875,84.060081481933594,75.119850158691406,78.837471008300781,70768268]
["2007-05-01",39.073993682861328,83.920547485351563,84.5185546875,77.192947387695313,77.3524169921875,89652261]
["2007-06-01",36.656230926513672,78.727836608886719,85.216232299804688,75.847427368164063,84.628189086914063,94134385]
["2007-07-01",36.468147277832031,77.870689392089844,82.226188659667969,76.893943786621094,78.239463806152344,81512024]
["2007-08-01",38.526573181152337,82.26605224609375,82.425521850585938,76.54510498046875,76.694602966308594,91469666]
["2007-09-01",41.168449401855469,87.907264709472656,88.903945922851563,78.558403015136719,82.475357055664063,73125245]
["2007-10-01",43.987701416015618,93.927223205566406,97.036865234375,86.173042297363281,87.707931518554688,72302658]
["2007-11-01",43.586280822753913,93.070075988769531,95.721244812011719,86.40228271484375,92.7611083984375,91249175]
["2007-12-01",44.809200286865227,95.681381225585938,98.073417663574219,92.193000793457031,92.511932373046875,52888300]
["2008-01-01",38.489234924316413,82.186317443847656,102.1996765136719,76.684638977050781,95.681381225585938,134591741]
["2008-02-01",37.280319213867188,79.604911804199219,89.143150329589844,78.687965393066406,82.7344970703125,101350794]
["2008-03-01",36.342128753662109,77.601585388183594,80.511894226074219,75.458724975585938,78.239463806152344,84050925]
["2008-04-01",34.512416839599609,73.694595336914063,81.598274230957031,71.980308532714844,77.701255798339844,83023615]
["2008-05-01",40.430198669433587,82.814224243164063,84.020210266113281,73.574996948242188,73.694595336914063,77875391]
["2008-06-01",39.03857421875,79.963722229003906,84.608253479003906,76.993614196777344,82.545120239257813,66475269]
["2008-07-01",37.447441101074219,76.704574584960938,82.156417846679688,74.013534545898438,79.993621826171875,71882491]
["2008-08-01",35.827125549316413,73.385627746582031,77.163047790527344,70.864021301269531,76.4454345703125,54163514]
["2008-09-01",32.844364166259773,67.275970458984375,73.68463134765625,60.508506774902337,73.186286926269531,101379159]
["2008-10-01",31.525722503662109,64.574966430664063,68.601554870605469,48.937038421630859,67.873977661132813,157665700]
["2008-11-01",32.153419494628913,65.860679626464844,70.176315307617188,56.920452117919922,66.638092041015625,79225832]
["2008-12-01",30.99534797668457,63.488582611083977,65.61151123046875,56.810817718505859,65.0035400390625,70190973]
["2009-01-01",29.618318557739261,60.667976379394531,68.890594482421875,57.807502746582031,63.488582611083977,53444356]
["2009-02-01",24.31456184387207,49.804153442382813,63.179611206054688,48.179561614990227,59.900531768798828,67346575]
["2009-03-01",25.69646072387695,52.634727478027337,55.365631103515618,46.176231384277337,48.986873626708977,72865653]
["2009-04-01",26.56258392333984,54.408817291259773,58.505176544189453,51.269271850585938,52.425422668457031,70973666]
["2009-05-01",30.935480117797852,58.415477752685547,60.339069366455078,54.408817291259773,54.408817291259773,49503955]
["2009-06-01",29.60536956787109,55.903839111328118,60.677940368652337,55.275932312011719,59.202854156494141,45842964]
["2009-07-01",31.273281097412109,59.053352355957031,60.199535369873047,51.807479858398438,55.903839111328118,43452088]
["2009-08-01",34.097114562988281,64.385597229003906,65.780952453613281,57.4686279296875,59.103187561035163,46271341]
["2009-09-01",33.500679016113281,63.259346008300781,64.923805236816406,61.275951385498047,64.754364013671875,52523208]
["2009-10-01",31.51080322265625,59.501857757568359,63.787586212158203,59.342388153076172,63.548381805419922,49782672]
["2009-11-01",32.265579223632813,60.927112579345703,63.279277801513672,58.226108551025391,59.581592559814453,38828345]
["2009-12-01",35.870582580566413,67.734443664550781,68.631454467773438,61.206184387207031,61.226116180419922,37304511]
["2010-01-01",33.907096862792969,64.026786804199219,69.060028076171875,63.508514404296882,67.734443664550781,44379778]
["2010-02-01",32.872573852539063,62.073295593261719,65.830780029296875,61.196216583251953,63.887256622314453,46200969]
["2010-03-01",34.62493896484375,65.382278442382813,66.030120849609375,62.21282958984375,62.591571807861328,47001381]
["2010-04-01",32.650894165039063,61.654689788818359,68.113182067871094,60.179599761962891,65.621482849121094,87759385]
["2010-05-01",32.513523101806641,58.146373748779297,63.219478607177727,55.465301513671882,61.794223785400391,96463947]
["2010-06-01",29.938741683959961,53.541706085205078,59.651359558105469,52.973598480224609,57.787567138671882,58830670]
["2010-07-01",30.200674057006839,54.010147094726563,55.206161499023438,51.628078460693359,52.913795471191413,45656515]
["2010-08-01",28.801828384399411,51.508476257324219,56.302513122558587,51.10980224609375,54.418785095214837,45151107]
["2010-09-01",27.614751815795898,49.385547637939453,54.657989501953118,49.231060028076172,51.428741455078118,61869512]
["2010-10-01",28.70151329040527,51.329074859619141,51.667945861816413,47.486869812011719,49.495182037353523,55096540]
["2010-11-01",26.728631973266602,47.800823211669922,51.827415466308587,47.790855407714837,51.528411865234382,56234517]
["2010-12-01",27.804243087768551,49.724418640136719,50.302490234375,47.830722808837891,48.344013214111328,46389374]
["2011-01-01",29.320131301879879,52.435390472412109,55.694538116455078,49.903820037841797,50.282558441162109,70702216]
["2011-02-01",27.258075714111332,48.747669219970703,53.860645294189453,48.348995208740227,52.8240966796875,64710793]
["2011-03-01",25.04833984375,44.795829772949219,49.026741027832031,42.109775543212891,49.026741027832031,90068771]
["2011-04-01",24.55233192443848,43.908782958984382,47.292514801025391,42.707782745361328,45.049983978271477,73911971]
["2011-05-01",24.437534332275391,40.395481109619141,44.476890563964837,39.872226715087891,44.048320770263672,62644135]
["2011-06-01",23.053773880004879,38.108100891113281,40.699470520019531,36.583179473876953,40.679538726806641,69718984]
["2011-07-01",22.034782409667969,36.423698425292969,39.239334106445313,34.654598236083977,38.217735290527337,56895319]
["2011-08-01",15.76712703704834,26.06320953369141,36.956932067871087,24.020013809204102,36.832347869873047,112413629]
["2011-09-01",16.7137565612793,27.627998352050781,28.724346160888668,21.149570465087891,26.132976531982418,96716656]
["2011-10-01",18.658269882202148,30.842294692993161,33.079845428466797,26.093109130859379,26.900421142578121,71770490]
["2011-11-01",18.525619506835941,30.623025894165039,30.747610092163089,27.109724044799801,30.09976768493652,85511809]
["2011-12-01",16.42458534240723,27.14999961853027,31.191133499145511,25.670000076293949,30.63797569274902,126893549]
["2012-01-01",17.688949584960941,29.239999771118161,29.770000457763668,25.97500038146973,27.215000152587891,87765780]
["2012-02-01",20.68953704833984,34.200000762939453,34.810001373291023,29.469999313354489,29.514999389648441,85913795]
["2012-03-01",21.660495758056641,35.805000305175781,37.119998931884773,33.790000915527337,34.180000305175781,88375928]
["2012-04-01",19.645978927612301,32.474990844726563,36.099998474121087,31.954999923706051,36.029998779296882,77759710]
["2012-05-01",18.92716026306152,29.534999847412109,32.919998168945313,29.17499923706055,32.474998474121087,69274906]
["2012-06-01",20.618976593017582,32.174999237060547,32.215000152587891,27.879999160766602,29.495000839233398,67727955]
["2012-07-01",20.506828308105469,32,34.470001220703118,29.735000610351559,32.284999847412109,66754720]
["2012-08-01",21.368759155273441,33.345001220703118,33.794990539550781,30.940000534057621,31.875,52309175]
["2012-09-01",22.310789108276371,34.814998626708977,36.465000152587891,33.200000762939453,33.400001525878913,57984555]
["2012-10-01",22.59276008605957,35.255001068115227,36.069999694824219,34.180000305175781,34.930000305175781,53088824]
["2012-11-01",20.54848670959473,32.064998626708977,35.674999237060547,31.104999542236332,35.084999084472663,70307677]
["2012-12-01",20.019794464111332,31.239999771118161,32.395000457763672,30.77499961853027,32.235000610351563,47092318]
["2013-01-01",17.75443077087402,27.704999923706051,31.909999847412109,27.610000610351559,31.239999771118161,68525921]
["2013-02-01",18.029987335205082,28.135000228881839,28.77499961853027,26.354999542236332,27.795000076293949,71838579]
["2013-03-01",18.632379531860352,29.07500076293945,30.065000534057621,28.104999542236332,28.229999542236332,74108850]
["2013-04-01",17.517314910888668,27.33499908447266,30.979999542236332,25.82500076293945,29.07500076293945,103598997]
["2013-05-01",18.232400894165039,26.454999923706051,28.07500076293945,26.309999465942379,27.33499908447266,59347199]
["2013-06-01",16.89882659912109,24.520000457763668,26.590000152587891,23.944999694824219,26.29999923706055,67479746]
["2013-07-01",15.58592700958252,22.614999771118161,24.75,21.82500076293945,24.620000839233398,78235948]
["2013-08-01",14.33160877227783,20.795000076293949,22.815000534057621,20.47500038146973,22.569999694824219,74725717]
["2013-09-01",17.326120376586911,25.139999389648441,26.469999313354489,20.829999923706051,20.91500091552734,107893115]
["2013-10-01",18.738950729370121,27.190000534057621,27.829999923706051,24.764999389648441,25.059999465942379,81263989]
["2013-11-01",19.476377487182621,28.260000228881839,29,24.35000038146973,27.25,97140141]
["2013-12-01",18.335775375366211,26.604999542236332,28.180000305175781,25.694999694824219,28.180000305175781,55552212]
["2014-01-01",18.911247253417969,27.440000534057621,27.97500038146973,24.809999465942379,26.604999542236332,78234650]
["2014-02-01",19.996713638305661,29.014999389648441,30.72500038146973,26.555000305175781,27.45000076293945,65234942]
["2014-03-01",20.303398132324219,29.45999908447266,29.89999961853027,27.754999160766602,28.215000152587891,76254339]
["2014-04-01",18.942258834838871,27.485000610351559,29.645000457763668,26.629999160766602,29.520000457763668,56051336]
["2014-05-01",21.0284423828125,29.45000076293945,29.565000534057621,25.934999465942379,27.485000610351559,61447798]
["2014-06-01",22.395828247070309,31.364999771118161,32.115001678466797,29.020000457763668,29.440000534057621,54907584]
["2014-07-01",21.46043586730957,30.055000305175781,32.979999542236328,29.92499923706055,31.434999465942379,49909624]
["2014-08-01",21.264078140258789,29.780000686645511,30.145000457763668,27.70000076293945,29.95000076293945,46655644]
["2014-09-01",22.031667709350589,30.854999542236332,32.314998626708977,29.780000686645511,29.780000686645511,45736083]
["2014-10-01",20.178737640380859,28.260000228881839,31.090000152587891,24.75,30.680000305175781,68241717]
["2014-11-01",20.79995155334473,29.129999160766602,29.270000457763668,25.92499923706055,28.139999389648441,58243457]
["2014-12-01",18.315095901489261,25.64999961853027,29.860000610351559,25.045000076293949,29.129999160766602,59336339]
["2015-01-01",17.57249641418457,24.610000610351559,25.805000305175781,21.659999847412109,25.64999961853027,85653612]
["2015-02-01",17.84025955200195,24.985000610351559,25.479999542236332,22.204999923706051,24.604999542236332,74353637]
["2015-03-01",16.979843139648441,23.780000686645511,25.07500076293945,23.159999847412109,24.885000228881839,91000326]
["2015-04-01",15.91592407226562,22.29000091552734,25.54000091552734,22.04999923706055,23.629999160766602,80341720]
["2015-05-01",15.850833892822269,21.260000228881839,23.57500076293945,21.17499923706055,22.29000091552734,75103132]
["2015-06-01",14.378331184387211,19.284999847412109,21.629999160766602,19.110000610351559,21.379999160766602,95051782]
["2015-07-01",14.12856388092041,18.95000076293945,20.579999923706051,18.444999694824219,19.45000076293945,78337182]
["2015-08-01",9.9869194030761719,13.39500045776367,19.559999465942379,13.10000038146973,18.934999465942379,104220292]
["2015-09-01",7.5675411224365234,10.14999961853027,13.539999961853029,9.1260004043579102,13.284999847412109,215667103]
["2015-10-01",9.4351968765258789,12.65499973297119,14.085000038146971,9.7010002136230469,10.295000076293951,141469033]
["2015-11-01",8.1192655563354492,10.89000034332275,14.060000419616699,10.569999694824221,12.569999694824221,110982074]
["2015-12-01",8.7306327819824219,11.710000038146971,13.25,10.26500034332275,10.90499973297119,117562925]
["2016-01-01",9.5954933166503906,12.86999988555908,13.329999923706049,10.510000228881839,11.710000038146971,110978340]
["2016-02-01",7.858314037322998,10.539999961853029,13.060000419616699,9.9849996566772461,12.935000419616699,127082079]
["2016-03-01",8.4808673858642578,11.375,11.539999961853029,10.34500026702881,10.52999973297119,103560022]
["2016-04-01",9.7259693145751953,13.045000076293951,13.47000026702881,10.73499965667725,11.22000026702881,97531692]
["2016-05-01",8.8635244369506836,11.76500034332275,13.05000019073486,11.24499988555908,13.02499961853027,82931636]
["2016-06-01",10.69047260284424,14.189999580383301,14.310000419616699,11.305000305175779,11.75500011444092,113270594]
["2016-07-01",11.98252010345459,15.90499973297119,16.489999771118161,13.819999694824221,14.27000045776367,89211531]
["2016-08-01",11.04832935333252,14.664999961853029,16.120000839233398,14.25,16,66299222]
["2016-09-01",11.55309581756592,15.335000038146971,15.75,14.164999961853029,14.710000038146971,82655788]
["2016-10-01",10.893885612487789,14.460000038146971,15.69999980926514,12.960000038146971,15.335000038146971,97403450]
["2016-11-01",8.9350957870483398,11.85999965667725,14.944999694824221,11.35000038146973,14.52000045776367,115929116]
["2016-12-01",8.9011945724487305,11.814999580383301,12.47999954223633,11.01500034332275,11.875,111358437]
["2017-01-01",9.2326822280883789,12.25500011444092,13.034999847412109,11.60499954223633,11.94999980926514,92025428]
["2017-02-01",10.13673686981201,13.454999923706049,13.659999847412109,11.97999954223633,12.30000019073486,88342923]
["2017-03-01",11.703769683837891,15.534999847412109,15.789999961853029,13.51500034332275,13.52000045776367,118448112]
["2017-04-01",11.455154418945311,15.204999923706049,15.864999771118161,15.00500011444092,15.72999954223633,59778029]
["2017-05-01",13.62112522125244,18.079999923706051,18.155000686645511,15.01500034332275,15.204999923706049,80171206]
["2017-06-01",13.14272880554199,17.444999694824219,20.329999923706051,17.215000152587891,18.090000152587891,113684951]
["2017-07-01",13.42147922515869,17.815000534057621,18.120000839233398,16.940000534057621,17.704999923706051,69552875]
["2017-08-01",15.78709506988525,20.954999923706051,21.180000305175781,17.764999389648441,17.805000305175781,76602794]
["2017-09-01",14.47997951507568,19.219999313354489,21.690000534057621,19.059999465942379,21.055000305175781,79824911]
["2017-10-01",16.167551040649411,21.45999908447266,21.639999389648441,19.14999961853027,19.170000076293949,66789241]
["2017-11-01",14.502579689025881,19.25,23.315000534057621,19.194999694824219,21.520000457763668,108192004]
["2017-12-01",12.80747222900391,17,20.895000457763668,16.579999923706051,19.254999160766602,141622663]
["2018-01-01",12.14449977874756,16.120000839233398,18.389999389648441,16.079999923706051,17,110751069]
["2018-02-01",12.362978935241699,16.409999847412109,16.979999542236332,14.704999923706049,16.229999542236332,132278481]
["2018-03-01",15.11282157897949,20.059999465942379,20.559999465942379,15.835000038146971,16.379999160766602,173099718]
["2018-04-01",14.97344398498535,19.875,22.20000076293945,19.239999771118161,20.059999465942379,99627897]
["2018-05-01",15.715433120727541,19.395000457763668,20.379999160766602,19.120000839233398,19.875,82620065]
["2018-06-01",15.82076835632324,19.52499961853027,20.389999389648441,18.729999542236332,19.47500038146973,74547903]
["2018-07-01",18.182741165161129,22.440000534057621,22.60000038146973,19.270000457763668,19.360000610351559,71943710]
["2018-08-01",17.70467567443848,21.85000038146973,22.54000091552734,20.629999160766602,22.430000305175781,62653455]
["2018-09-01",17.218503952026371,21.25,22.420000076293949,20.930000305175781,21.729999542236332,68412510]
["2018-10-01",13.953066825866699,17.219999313354489,21.39999961853027,16.780000686645511,21.20000076293945,117964567]
["2018-11-01",15.448041915893549,19.065000534057621,19.60000038146973,17.17499923706055,17.184999465942379,93571153]
["2018-12-01",15.367012023925779,18.965000152587891,19.764999389648441,18.090000152587891,19.360000610351559,63381217]
["2019-01-01",17.534517288208011,21.639999389648441,21.79000091552734,18.745000839233398,18.965000152587891,82932283]
["2019-02-01",17.388664245605469,21.45999908447266,22.690000534057621,21.180000305175781,21.75,65447962]
["2019-03-01",19.365753173828121,23.89999961853027,24.54000091552734,20.909999847412109,21.639999389648441,69139995]
["2019-04-01",18.450136184692379,22.770000457763668,24.229999542236332,22.280000686645511,24.010000228881839,51833458]
["2019-05-01",18.117919921875,22.360000610351559,23.780000686645511,21.229999542236332,22.770000457763668,83540525]
["2019-06-01",18.120834350585941,21.670000076293949,24,21.340000152587891,22.14999961853027,73275645]
["2019-07-01",20.45388221740723,24.45999908447266,25.29999923706055,21.520000457763668,21.79999923706055,80761036]
["2019-08-01",21.666400909423832,25.909999847412109,26.10000038146973,24.340000152587891,24.5,66389743]
["2019-09-01",23.991085052490231,28.690000534057621,28.809999465942379,25.819999694824219,26.04000091552734,69729300]
["2019-10-01",22.853828430175781,27.329999923706051,28.770000457763668,26.190000534057621,28.739999771118161,63516656]
["2019-11-01",22.502614974975589,26.909999847412109,27.840000152587891,25.260000228881839,27.39999961853027,78182000]
["2019-12-01",22.870552062988281,27.35000038146973,27.35000038146973,25.409999847412109,26.85000038146973,55059334]
["2020-01-01",26.207061767578121,31.340000152587891,32.25,26.440000534057621,27.35000038146973,74681985]
["2020-02-01",26.05654144287109,31.159999847412109,34.639999389648438,30.360000610351559,31.489999771118161,62918274]
["2020-03-01",20.035772323608398,23.95999908447266,34.189998626708977,20.04999923706055,31.04000091552734,153877231]
["2020-04-01",21.942352294921879,26.239999771118161,26.70000076293945,22.260000228881839,23.420000076293949,66593542]
["2020-05-01",24.910923004150391,29.79000091552734,30.70000076293945,25.469999313354489,26.239999771118161,59938530]
["2020-06-01",26.014728546142582,31.110000610351559,32.380001068115227,28.579999923706051,29.79000091552734,66474615]
["2020-07-01",27.43956184387207,31.979999542236332,34.200000762939453,30.45999908447266,30.70000076293945,46060357]
["2020-08-01",28.572151184082031,33.299999237060547,34.990001678466797,31.95999908447266,32.099998474121087,57636559]
["2020-09-01",27.43956184387207,31.979999542236332,34.490001678466797,30.030000686645511,33.569999694824219,54938172]
["2020-10-01",27.27653694152832,31.79000091552734,34.470001220703118,30.979999542236332,32.200000762939453,44680139]
["2020-11-01",29.833442687988281,34.770000457763672,35.299999237060547,31.379999160766602,32.020000457763672,54473687]
["2020-12-01",29.661836624145511,34.569999694824219,35.459999084472663,32.119998931884773,34.819999694824219,44735947]
["2021-01-01",30.425477981567379,35.459999084472663,38.650001525878913,33.630001068115227,34.569999694824219,52025739]
["2021-02-01",26.890426635742191,31.340000152587891,37.549999237060547,30.969999313354489,35.5,57613022]
["2021-03-01",28.675111770629879,33.419998168945313,33.439998626708977,29.95000076293945,31.819999694824219,74486158]
["2021-04-01",27.062032699584961,31.54000091552734,34.830001831054688,31.340000152587891,33.5,50094483]
["2021-05-01",27.171352386474609,30.85000038146973,32.840000152587891,30.280000686645511,31.670000076293949,49754740]
["2021-06-01",26.91593170166016,30.559999465942379,31.719999313354489,29.969999313354489,31.04999923706055,47959514]
["2021-07-01",26.431514739990231,30.010000228881839,32.189998626708977,28.389999389648441,30.680000305175781,55811250]
["2021-08-01",29.144247055053711,33.090000152587891,33.990001678466797,29.95000076293945,30.180000305175781,45685001]
["2021-09-01",26.907121658325199,30.54999923706055,33.75,30.379999160766602,33.290000915527337,46221626]
["2021-10-01",29.30278205871582,33.270000457763672,33.919998168945313,29.670000076293949,30.25,48354951]
["2021-11-01",30.077850341796879,34.150001525878913,35.5,31.639999389648441,33.330001831054688,60834595]
["2021-12-01",31.460638046264648,35.720001220703118,35.740001678466797,33.939998626708977,34.319999694824219,42803653]
["2022-01-01",32.861042022705078,37.310001373291023,38.139999389648438,34,35.909999847412109,56043874]
["2022-02-01",36.5426025390625,41.490001678466797,41.830001831054688,35.639999389648438,37.560001373291023,53366717]
["2022-03-01",34.816318511962891,39.529998779296882,41.700000762939453,32.520000457763672,41.5,88055935]
["2022-04-01",34.869163513183587,39.590000152587891,41.709999084472663,38.560001373291023,39.740001678466797,38754939]
["2022-05-01",36.933197021484382,41,43.970001220703118,37.700000762939453,39.319999694824219,53118042]
["2022-06-01",31.60040283203125,35.080001831054688,41.849998474121087,34.400001525878913,40.979999542236328,53525650]
["2022-07-01",36.194530487060547,40.180000305175781,40.580001831054688,34.5,34.650001525878913,42306571]
["2022-08-01",34.302829742431641,38.080001831054688,43.950000762939453,37.729999542236328,40.040000915527337,46498061]
["2022-09-01",34.041591644287109,37.790000915527337,43.959999084472663,37,38.020000457763672,52012417]
["2022-10-01",35.122570037841797,38.990001678466797,40.409999847412109,36.049999237060547,37.349998474121087,41296905]
["2022-11-01",37.834003448486328,42,42.729999542236328,38.069999694824219,39.139999389648438,38337570]
["2022-12-01",37.464672088623047,41.590000152587891,43.049999237060547,40.950000762939453,42.209999084472663,23755946]
["2023-01-01",36.753032684326172,40.799999237060547,43.549999237060547,38.069999694824219,41.619998931884773,45451995]
["2023-02-01",36.248580932617188,40.240001678466797,41.279998779296882,38.779998779296882,41,32096810]
["2023-03-01",35.708091735839837,39.639999389648438,40.200000762939453,37.360000610351563,40.060001373291023,50841992]
["2023-04-01",38.329444885253913,42.549999237060547,43.029998779296882,39.080001831054688,39.799999237060547,30031841]
["2023-05-01",35.239673614501953,39.119998931884773,42.930000305175781,38.389999389648438,42.549999237060547,36137090]
["2023-06-01",36.698692321777337,39.869998931884773,40.840000152587891,38.779998779296882,39.340000152587891,33513647]
["2023-07-01",36.017555236816413,39.130001068115227,41.139999389648438,38.279998779296882,40.060001373291023,29953695]
["2023-08-01",35.032665252685547,38.060001373291023,40.009998321533203,37.840000152587891,39.279998779296882,36815340]
["2023-09-01",32.354129791259773,35.150001525878913,38.189998626708977,34.569999694824219,37.939998626708977,42512076]
["2023-10-01",33.256179809570313,36.130001068115227,36.270000457763672,31.54999923706055,35.349998474121087,51358849]
["2023-11-01",36.23846435546875,39.369998931884773,40.060001373291023,35.200000762939453,35.880001068115227,44574324]
["2023-12-01",37.904499053955078,41.180000305175781,42.330001831054688,39.380001068115227,39.549999237060547,33743804]
["2024-01-01",31.599355697631839,34.330001831054688,41.630001068115227,33.889999389648438,41.180000305175781,52390963]
["2024-02-01",28.534225463867191,31,34.540000915527337,30.20999908447266,34.009998321533203,55117493]
["2024-03-01",28.957633972167969,31.45999908447266,32.909999847412109,30.079999923706051,30.920000076293949,66096087]
["2024-04-01",30.034572601318359,32.630001068115227,33.450000762939453,30.29999923706055,31.45999908447266,57339836]
["2024-05-01",32.06878662109375,34.840000152587891,36.349998474121087,32.270000457763672,32.630001068115227,52498329]
["2024-06-01",30.323678970336911,31.95000076293945,35.919998168945313,31.879999160766602,35.040000915527337,40025249]
["2024-07-01",32.734386444091797,34.490001678466797,34.650001525878913,32.020000457763672,32.459999084472663,34351253]
["2024-08-01",30.969064712524411,32.630001068115227,34.840000152587891,30.260000228881839,34.430000305175781,50657056]
["2024-09-01",31.016519546508789,32.680000305175781,34.029998779296882,30.940000534057621,32.639999389648438,44219675]
["2024-10-01",28.254646301269531,29.770000457763668,32.75,29.520000457763668,32.630001068115227,37334058]
["2024-11-01",30.247751235961911,31.870000839233398,32.810001373291023,28.14999961853027,29.70999908447266,64768937]
["2024-12-01",27.362493515014648,28.829999923706051,32.220001220703118,27.760000228881839,31.739999771118161,48879143]
["2025-01-01",28.35904502868652,29.879999160766602,30.5,27.979999542236332,28.829999923706051,51775006]
["2025-02-01",28.77664756774902,30.319999694824219,30.75,27.95000076293945,29.64999961853027,55953591]
["2025-03-01",31.339214324951168,33.020000457763672,33.5,30.10000038146973,30.260000228881839,66993755]
["2025-04-01",32.459152221679688,34.200000762939453,34.659999847412109,30.059999465942379,33.009998321533203,62186733]
["2025-05-01",31.443613052368161,33.130001068115227,34.200000762939453,30.940000534057621,34.200000762939453,55689698]
["2025-06-01",34.744037628173828,35.430000305175781,36.259998321533203,32.950000762939453,33.040000915527337,46828705]
["2025-07-01",35.214744567871087,35.909999847412109,37.779998779296882,35.290000915527337,35.759998321533203,35718952]
["2025-08-01",33.577079772949219,34.240001678466797,36.799999237060547,33.860000610351563,35.790000915527337,31485214]
["2025-09-01",37.087764739990227,37.819999694824219,38.099998474121087,33.720001220703118,34.310001373291023,35964653]
["2025-10-01",41.834056854248047,42.659999847412109,43.090000152587891,37.860000610351563,37.900001525878913,42885160]
["2025-11-01",42.893146514892578,43.740001678466797,46.950000762939453,42.020000457763672,42.580001831054688,41156577]
["2025-12-01",44.383716583251953,45.259998321533203,45.290000915527337,42.819999694824219,43.580001831054688,25577593]
["2026-01-01",52.483795166015618,53.520000457763672,54.259998321533203,45.099998474121087,45.259998321533203,36167852]
["2026-02-01",53.484046936035163,54.540000915527337,54.939998626708977,49.169998168945313,53.319999694824219,45542518]
["2026-03-01",56.563251495361328,57.680000305175781,58.900001525878913,51.400001525878913,55.200000762939453,49954578]
["2026-04-01",60.779998779296882,61.979999542236328,62,54.959999084472663,58.380001068115227,31437358]
["2026-05-01",53.503662109375,54.560001373291023,61.979999542236328,54.220001220703118,61.979999542236328,34186923]
["2026-06-01",56.099998474121087,56.099998474121087,57.340000152587891,54.5,54.5,6929944]

{"sheet":"ORSTED.CO_Stock_Price","index":185,"n_rows":124,"n_cols":7,"rows_kept":124,"cut":false,"hidden":false,"merged":[]}
["Price","Adj Close","Close","High","Low","Open","Volume"]
["Ticker","ORSTED.CO","ORSTED.CO","ORSTED.CO","ORSTED.CO","ORSTED.CO","ORSTED.CO"]
["Date"]
["2016-06-01",223.5623474121094,240.30000305175781,262.79998779296881,220.19999694824219,255,46491030]
["2016-07-01",252.1239929199219,271,273,238.19999694824219,242.30000305175781,7888171]
["2016-08-01",246.2628173828125,264.70001220703119,281.89999389648438,262.5,272.70001220703119,6318467]
["2016-09-01",255.84538269042969,275,279.89999389648438,264.20001220703119,264.70001220703119,5410083]
["2016-10-01",249.98420715332031,268.70001220703119,282.89999389648438,259.10000610351563,274.60000610351563,5532037]
["2016-11-01",222.81806945800781,239.5,269.29998779296881,232.80000305175781,268,17802348]
["2016-12-01",248.9608154296875,267.60000610351563,270,229.5,238.80000305175781,8541910]
["2017-01-01",242.54142761230469,260.70001220703119,271.89999389648438,252.1000061035156,267.60000610351563,9497840]
["2017-02-01",240.30859375,258.29998779296881,266,245.5,261.39999389648438,46763936]
["2017-03-01",250.17027282714841,268.89999389648438,268.89999389648438,249.1000061035156,259.39999389648438,10778684]
["2017-04-01",253.54820251464841,269,280.89999389648438,264.39999389648438,268,6766648]
["2017-05-01",272.49359130859381,289.10000610351563,289.60000610351563,267.5,270,19830332]
["2017-06-01",277.01791381835938,293.89999389648438,309.70001220703119,287.39999389648438,289.20001220703119,10305280]
["2017-07-01",285.50088500976563,302.89999389648438,307.70001220703119,288.70001220703119,294.29998779296881,5120982]
["2017-08-01",306.52005004882813,325.20001220703119,337.29998779296881,301.70001220703119,301.89999389648438,18439298]
["2017-09-01",339.69802856445313,360.39999389648438,361.5,322.89999389648438,326.10000610351563,10469257]
["2017-10-01",337.43588256835938,358,388,352.79998779296881,358,23834275]
["2017-11-01",342.9027099609375,363.79998779296881,365,334,357.20001220703119,13737208]
["2017-12-01",319.24453735351563,338.70001220703119,362.79998779296881,335.29998779296881,361.39999389648438,8401250]
["2018-01-01",343.09127807617188,364,366.60000610351563,332.29998779296881,338.70001220703119,9161271]
["2018-02-01",359.0205078125,380.89999389648438,384.70001220703119,338.39999389648438,375,11738892]
["2018-03-01",369.48287963867188,392,396,364.79998779296881,381.20001220703119,11717923]
["2018-04-01",388.72711181640619,407.10000610351563,432,378.20001220703119,392,8964138]
["2018-05-01",364.282470703125,381.5,419.29998779296881,371.79998779296881,409.89999389648438,10762556]
["2018-06-01",368.57937622070313,386,391.39999389648438,359.10000610351563,380.89999389648438,9424775]
["2018-07-01",375.26345825195313,393,417.5,378.89999389648438,384.20001220703119,7059558]
["2018-08-01",387.67672729492188,406,418.39999389648438,382.5,393.10000610351563,6992988]
["2018-09-01",416.60928344726563,436.29998779296881,436.79998779296881,393.10000610351563,406,6976723]
["2018-10-01",399.61257934570313,418.5,442.20001220703119,399.29998779296881,436.5,8264197]
["2018-11-01",409.543212890625,428.89999389648438,473.5,415.39999389648438,430.5,12759945]
["2018-12-01",416.036376953125,435.70001220703119,464.70001220703119,425.60000610351563,440,7058550]
["2019-01-01",447.83349609375,469,474,423.5,435.70001220703119,8257044]
["2019-02-01",454.517578125,476,495.89999389648438,463.29998779296881,471.70001220703119,8024381]
["2019-03-01",481.63583374023438,504.39999389648438,523.79998779296875,475.79998779296881,478.20001220703119,8607277]
["2019-04-01",492.02490234375,509.60000610351563,521.79998779296875,481.79998779296881,508,5997838]
["2019-05-01",514.4248046875,532.79998779296875,552,499.29998779296881,510.20001220703119,6885608]
["2019-06-01",548.0245361328125,567.5999755859375,588.79998779296875,523.5999755859375,536,7908068]
["2019-07-01",594.94854736328125,616.20001220703125,644,564.4000244140625,572,7904275]
["2019-08-01",625.4586181640625,647.79998779296875,680.79998779296875,615,615,9196659]
["2019-09-01",614.64495849609375,636.5999755859375,688.20001220703125,621.20001220703125,648,9983970]
["2019-10-01",567.33489990234375,587.5999755859375,642,560.5999755859375,640,8913701]
["2019-11-01",603.4449462890625,625,629.20001220703125,564.5999755859375,588.5999755859375,11849448]
["2019-12-01",665.23779296875,689,696.20001220703125,610.5999755859375,626.4000244140625,7901100]
["2020-01-01",710.61688232421875,736,754,643.4000244140625,689,13981369]
["2020-02-01",671.41705322265625,695.4000244140625,774.79998779296875,675,738.4000244140625,13073107]
["2020-03-01",643.41717529296875,666.4000244140625,770.20001220703125,546,704.79998779296875,23317663]
["2020-04-01",670.1748046875,688.4000244140625,736,629.4000244140625,662,9397005]
["2020-05-01",765.96966552734375,786.79998779296875,787.5999755859375,665.5999755859375,679.4000244140625,8208828]
["2020-06-01",745.13623046875,765.4000244140625,793.20001220703125,727.20001220703125,786.79998779296875,10343487]
["2020-07-01",877.146240234375,901,926.4000244140625,757.79998779296875,763,8697908]
["2020-08-01",859.2333984375,882.5999755859375,914.79998779296875,842.20001220703125,900,5890604]
["2020-09-01",852.2239990234375,875.4000244140625,916,840,885,7963800]
["2020-10-01",987.641357421875,1014.5,1072,885.5999755859375,886.4000244140625,11151387]
["2020-11-01",1094.242431640625,1124,1140,951.4000244140625,1032.5,9633250]
["2020-12-01",1210.57861328125,1243.5,1299,1025.5,1115,8481157]
["2021-01-01",1136.103881835938,1167,1400.5,1102,1243.5,14025318]
["2021-02-01",971.57818603515625,998,1213.5,940.79998779296875,1165.5,13883919]
["2021-03-01",997.37664794921875,1024.5,1035.5,881,1009,15622258]
["2021-04-01",883.9588623046875,902.20001220703125,1061,902,1024.5,14077082]
["2021-05-01",904.142333984375,922.79998779296875,946.79998779296875,818.20001220703125,910,11874249]
["2021-06-01",862.20770263671875,880,945,821.5999755859375,926.20001220703125,13317226]
["2021-07-01",912.5684814453125,931.4000244140625,969.20001220703125,893.5999755859375,906.4000244140625,10237475]
["2021-08-01",980.76129150390625,1001,1057.5,925.20001220703125,933,8887898]
["2021-09-01",831.63848876953125,848.79998779296875,1011,847.5999755859375,1005,8821891]
["2021-10-01",889.6416015625,908,933.79998779296875,818.20001220703125,844.5999755859375,9651901]
["2021-11-01",827.7193603515625,844.79998779296875,939.79998779296875,828.4000244140625,909,9056656]
["2021-12-01",818.3134765625,835.20001220703125,863.4000244140625,790.4000244140625,845.4000244140625,7869811]
["2022-01-01",684.86724853515625,699,863,670.20001220703125,836.20001220703125,11524178]
["2022-02-01",843.78778076171875,861.20001220703125,865,629.5999755859375,710,13691811]
["2022-03-01",832.03045654296875,849.20001220703125,918.4000244140625,758.79998779296875,822,16898960]
["2022-04-01",776.8687744140625,792.9000244140625,879.9000244140625,774.4000244140625,866.5,9624600]
["2022-05-01",774.61993408203125,784.20001220703125,814,680.70001220703125,785.20001220703125,9497649]
["2022-06-01",732.836669921875,741.9000244140625,790,673.29998779296875,788.0999755859375,7782458]
["2022-07-01",835.269775390625,845.5999755859375,861.9000244140625,737.79998779296875,738,9169415]
["2022-08-01",718.01995849609375,726.9000244140625,859.79998779296875,719,844,9463730]
["2022-09-01",600.07855224609375,607.5,752.5999755859375,600,720.5999755859375,10653351]
["2022-10-01",613.80877685546875,621.4000244140625,649.20001220703125,567,607,8681975]
["2022-11-01",612.91973876953125,620.5,698.9000244140625,588,623.4000244140625,9779618]
["2022-12-01",623.5877685546875,631.29998779296875,679.79998779296875,607.29998779296875,633,7698829]
["2023-01-01",597.60906982421875,605,704.79998779296875,597.20001220703125,631,12946522]
["2023-02-01",607.68450927734375,615.20001220703125,664.4000244140625,602.29998779296875,609.70001220703125,9415312]
["2023-03-01",576.27301025390625,583.4000244140625,627.9000244140625,541,615,11261033]
["2023-04-01",606.5999755859375,606.5999755859375,619.5999755859375,573.79998779296875,583.4000244140625,6557600]
["2023-05-01",610,610,678,587.20001220703125,610.20001220703125,8288429]
["2023-06-01",644.79998779296875,644.79998779296875,679.5999755859375,603,614.4000244140625,10548049]
["2023-07-01",591.20001220703125,591.20001220703125,651.79998779296875,590.79998779296875,649,6558496]
["2023-08-01",442.5,442.5,598.20001220703125,414,592,15755859]
["2023-09-01",385.10000610351563,385.10000610351563,447.39999389648438,364.70001220703119,435.60000610351563,19892021]
["2023-10-01",339.79998779296881,339.79998779296881,392.10000610351563,311.5,387.10000610351563,22261385]
["2023-11-01",322.39999389648438,322.39999389648438,323.79998779296881,248,270,29240307]
["2023-12-01",374.29998779296881,374.29998779296881,380.89999389648438,317.5,322.39999389648438,15201380]
["2024-01-01",391.5,391.5,397,352,374.29998779296881,17208475]
["2024-02-01",386.70001220703119,386.70001220703119,418.5,368.39999389648438,385,15247427]
["2024-03-01",384.39999389648438,384.39999389648438,402,345.20001220703119,400,10910905]
["2024-04-01",385.70001220703119,385.70001220703119,409.20001220703119,368.20001220703119,386.79998779296881,11816812]
["2024-05-01",418.89999389648438,418.89999389648438,437,379.20001220703119,383,12757432]
["2024-06-01",370.60000610351563,370.60000610351563,424.39999389648438,368.5,421,9562112]
["2024-07-01",410.39999389648438,410.39999389648438,424,365.70001220703119,373,11332939]
["2024-08-01",390.60000610351563,390.60000610351563,431.70001220703119,370.5,414,10589762]
["2024-09-01",445.20001220703119,445.20001220703119,453.10000610351563,385.29998779296881,388.89999389648438,9814868]
["2024-10-01",400.70001220703119,400.70001220703119,458.29998779296881,400.70001220703119,443,11671622]
["2024-11-01",391.79998779296881,391.79998779296881,428.39999389648438,360,400.70001220703119,15732757]
["2024-12-01",324.20001220703119,324.20001220703119,387.60000610351563,322.60000610351563,384,11104640]
["2025-01-01",278.10000610351563,278.10000610351563,349,253.19999694824219,324.20001220703119,16968003]
["2025-02-01",315.20001220703119,315.20001220703119,333.29998779296881,269.29998779296881,271,12158434]
["2025-03-01",301.39999389648438,301.39999389648438,334.39999389648438,298.10000610351563,312.5,9986141]
["2025-04-01",261.79998779296881,261.79998779296881,315.20001220703119,250.69999694824219,304.60000610351563,11000987]
["2025-05-01",268.29998779296881,268.29998779296881,291.29998779296881,237.3999938964844,265,16640813]
["2025-06-01",272,272,289.5,255.5,272.39999389648438,9180315]
["2025-07-01",308.29998779296881,308.29998779296881,327.5,270.89999389648438,273.10000610351563,9832646]
["2025-08-01",193.1499938964844,193.1499938964844,314.10000610351563,173.3999938964844,306.20001220703119,25675391]
["2025-09-01",113.5500030517578,113.5500030517578,208.30000305175781,102.8232498168945,200,53248719]
["2025-10-01",115.8000030517578,115.8000030517578,126,113.09999847412109,115,43903175]
["2025-11-01",136.75,136.75,137.30000305175781,111,115.8000030517578,37672108]
["2025-12-01",122.34999847412109,122.34999847412109,144.30000305175781,113,134.80000305175781,31346348]
["2026-01-01",141.6000061035156,141.6000061035156,147.5,122,122.6999969482422,30115692]
["2026-02-01",150,150,158.30000305175781,135.3999938964844,137.30000305175781,28120726]
["2026-03-01",156,156,157.1499938964844,136,147.6000061035156,27382448]
["2026-04-01",170.3500061035156,170.3500061035156,170.3500061035156,153.69999694824219,162,27046524]
["2026-05-01",164.1499938964844,164.1499938964844,172.19999694824219,158.69999694824219,170.1000061035156,32221089]
["2026-06-01",160.6499938964844,160.6499938964844,167.6000061035156,158.6000061035156,163.80000305175781,6670997]

{"sheet":"ENA.MU_General","index":186,"n_rows":76,"n_cols":3,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","36.32"]
[null,"open","36.32"]
[null,"dayLow","36.32"]
[null,"dayHigh","36.32"]
[null,"regularMarketPreviousClose","36.32"]
[null,"regularMarketOpen","36.32"]
[null,"regularMarketDayLow","36.32"]
[null,"regularMarketDayHigh","36.32"]
[null,"volume","0"]
[null,"regularMarketVolume","0"]
[null,"averageVolume","5"]
[null,"averageVolume10days","0"]
[null,"averageDailyVolume10Day","0"]
[null,"bid","36.31"]
[null,"ask","36.36"]
[null,"bidSize","0"]
[null,"askSize","0"]
[null,"nonDilutedMarketCap","37742707978"]
[null,"fiftyTwoWeekLow","25.2"]
[null,"fiftyTwoWeekHigh","38.85"]
[null,"allTimeHigh","40.58"]
[null,"allTimeLow","8.95"]
[null,"fiftyDayAverage","36.896"]
[null,"twoHundredDayAverage","32.04405"]
[null,"currency","EUR"]
[null,"tradeable","False"]
[null,"quoteType","EQUITY"]
[null,"symbol","ENA.MU"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"cryptoTradeable","False"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","946882800000"]
[null,"regularMarketChange","0.0"]
[null,"regularMarketDayRange","36.32 - 36.32"]
[null,"fullExchangeName","Munich"]
[null,"averageDailyVolume3Month","5"]
[null,"fiftyTwoWeekLowChange","11.119999"]
[null,"fiftyTwoWeekLowChangePercent","0.4412698"]
[null,"fiftyTwoWeekRange","25.2 - 38.85"]
[null,"fiftyTwoWeekHighChange","-2.5299988"]
[null,"fiftyTwoWeekHighChangePercent","-0.06512224"]
[null,"fiftyTwoWeekChangePercent","32.86402"]
[null,"earningsTimestamp","1785355200"]
[null,"earningsTimestampStart","1785355200"]
[null,"earningsTimestampEnd","1785355200"]
[null,"earningsCallTimestampStart","1785312000"]
[null,"earningsCallTimestampEnd","1785312000"]
[null,"isEarningsDateEstimate","False"]
[null,"fiftyDayAverageChange","-0.5760002"]
[null,"fiftyDayAverageChangePercent","-0.015611454"]
[null,"twoHundredDayAverageChange","4.2759514"]
[null,"twoHundredDayAverageChangePercent","0.1334398"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","15"]
[null,"marketState","REGULAR"]
[null,"shortName","ENDESA S.A.                   A"]
[null,"longName","Endesa SA"]
[null,"regularMarketChangePercent","0.0"]
[null,"regularMarketPrice","36.32"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780898549"]
[null,"exchange","MUN"]
[null,"exchangeTimezoneName","Europe/Berlin"]
[null,"exchangeTimezoneShortName","CEST"]
[null,"gmtOffSetMilliseconds","7200000"]
[null,"market","dr_market"]
[null,"esgPopulated","False"]
[null,"trailingPegRatio","3.7114"]

{"sheet":"NTPC.NS_General","index":187,"n_rows":170,"n_cols":3,"rows_kept":170,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","NTPC Bhawan"]
[null,"address2","Scope Complex 7, Industrial Area Lodhi Road"]
[null,"city","New Delhi"]
[null,"zip","110003"]
[null,"country","India"]
[null,"phone","91 11 2438 7333"]
[null,"fax","91 11 2436 1018"]
[null,"website","https://www.ntpc.co.in"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","NTPC Limited operates as an integrated power company in India. It operates through two segments: Generation and Others. The company generates power from fossil fuels, hydro, solar, wind, nuclear, and renewable energy sources. It also engages in the coal mining and energy trading business. NTPC Limited was incorporated in 1975 and is based in New Delhi, India."]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Gurdeep  Singh', 'age': 60, 'title': 'Chairman of the Board & MD', 'yearBorn': 1965, 'fiscalYear': 2025, 'totalPay': 17392486, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jaikumar  Srinivasan', 'age': 59, 'title': 'CFO, Director of Finance & Director', 'yearBorn': 1966, 'fiscalYear': 2025, 'totalPay': 8829429, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Ravindra  Kumar', 'title': 'Director of Operations & Director', 'fiscalYear': 2025, 'totalPay': 10563273, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Anil Kumar Jadli', 'title': 'Director of HR & Director', 'fiscalYear': 2025, 'totalPay': 8211556, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Kothandpani Shanmugha Sundaram', 'age': 58, 'title': 'Director of Projects & Executive Director', 'yearBorn': 1967, 'fiscalYear': 2025, 'totalPay': 10498677, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Shivam  Srivastava', 'age': 57, 'title': 'Fuel Director', 'yearBorn': 1968, 'fiscalYear': 2025, 'totalPay': 10204708, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Ritu  Arora', 'age': 49, 'title': 'GM, Company Secretary & Compliance Officer', 'yearBorn': 1976, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Sandeep  Naik', 'title': 'Executive Director', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. S K Suar', 'title': 'Executive Director', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jayadev  Parida', 'title': 'Executive Director', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","5"]
[null,"boardRisk","8"]
[null,"compensationRisk","3"]
[null,"shareHolderRightsRisk","8"]
[null,"overallRisk","7"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","361.65"]
[null,"open","358.95"]
[null,"dayLow","355.15"]
[null,"dayHigh","365.35"]
[null,"regularMarketPreviousClose","361.65"]
[null,"regularMarketOpen","358.95"]
[null,"regularMarketDayLow","355.15"]
[null,"regularMarketDayHigh","365.35"]
[null,"dividendRate","11.35"]
[null,"dividendYield","3.14"]
[null,"exDividendDate","1770336000"]
[null,"payoutRatio","0.2907"]
[null,"fiveYearAvgDividendYield","3.36"]
[null,"beta","0.266"]
[null,"trailingPE","11.901477"]
[null,"forwardPE","12.809247"]
[null,"volume","14933224"]
[null,"regularMarketVolume","14933224"]
[null,"averageVolume","12326898"]
[null,"averageVolume10days","13339675"]
[null,"averageDailyVolume10Day","13339675"]
[null,"bid","0.0"]
[null,"ask","0.0"]
[null,"bidSize","0"]
[null,"askSize","0"]
[null,"marketCap","3514072039424"]
[null,"nonDilutedMarketCap","3552373638190"]
[null,"fiftyTwoWeekLow","315.55"]
[null,"fiftyTwoWeekHigh","414.4"]
[null,"allTimeHigh","448.45"]
[null,"allTimeLow","58.333332"]
[null,"priceToSalesTrailing12Months","1.8753256"]
[null,"fiftyDayAverage","388.084"]
[null,"twoHundredDayAverage","355.1675"]
[null,"trailingAnnualDividendRate","9.0"]
[null,"trailingAnnualDividendYield","0.02488594"]
[null,"currency","INR"]
[null,"tradeable","False"]
[null,"enterpriseValue","4624186081280"]
[null,"profitMargins","0.14437"]
[null,"floatShares","4342232841"]
[null,"sharesOutstanding","9696666134"]
[null,"heldPercentInsiders","0.53554"]
[null,"heldPercentInstitutions","0.38682997"]
[null,"impliedSharesOutstanding","9696666134"]
[null,"bookValue","209.444"]
[null,"priceToBook","1.7302954"]
[null,"lastFiscalYearEnd","1774915200"]
[null,"nextFiscalYearEnd","1806451200"]
[null,"mostRecentQuarter","1522454400"]
[null,"earningsQuarterlyGrowth","-0.016"]
[null,"netIncomeToCommon","270525202432"]
[null,"trailingEps","30.45"]
[null,"forwardEps","28.29206"]
[null,"lastSplitFactor","6:5"]
[null,"lastSplitDate","1552953600"]
[null,"enterpriseToRevenue","2.468"]
[null,"enterpriseToEbitda","8.364"]
[null,"52WeekChange","0.11608088"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","2.75"]
[null,"lastDividendDate","1770336000"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","362.4"]
[null,"targetHighPrice","485.0"]
[null,"targetLowPrice","335.0"]
[null,"targetMeanPrice","436.0357"]
[null,"targetMedianPrice","441.5"]
[null,"recommendationMean","1.37037"]
[null,"recommendationKey","strong_buy"]
[null,"numberOfAnalystOpinions","28"]
[null,"totalCash","128116301824"]
[null,"totalCashPerShare","13.207"]
[null,"ebitda","552857501696"]
[null,"totalDebt","1234561925120"]
[null,"quickRatio","0.392"]
[null,"currentRatio","0.825"]
[null,"totalRevenue","1873846337536"]
[null,"debtToEquity","118.127"]
[null,"revenuePerShare","193.255"]
[null,"returnOnAssets","0.041160002"]
[null,"returnOnEquity","0.13695"]
[null,"grossProfits","891421589504"]
[null,"freeCashflow","-80749338624"]
[null,"operatingCashflow","509018112000"]
[null,"earningsGrowth","-0.016"]
[null,"revenueGrowth","0.08"]
[null,"grossMargins","0.47572"]
[null,"ebitdaMargins","0.29504"]
[null,"operatingMargins","0.18428"]
[null,"financialCurrency","INR"]
[null,"symbol","NTPC.NS"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780912800"]
[null,"marketState","POSTPOST"]
[null,"shortName","NTPC LTD"]
[null,"longName","NTPC Limited"]
[null,"regularMarketChangePercent","0.20738284"]
[null,"regularMarketPrice","362.4"]
[null,"fiftyTwoWeekLowChange","46.850006"]
[null,"fiftyTwoWeekLowChangePercent","0.14847095"]
[null,"fiftyTwoWeekRange","315.55 - 414.4"]
[null,"fiftyTwoWeekHighChange","-52.0"]
[null,"fiftyTwoWeekHighChangePercent","-0.12548263"]
[null,"fiftyTwoWeekChangePercent","11.608088"]
[null,"earningsTimestamp","1779530400"]
[null,"earningsTimestampStart","1785319200"]
[null,"earningsTimestampEnd","1785319200"]
[null,"earningsCallTimestampStart","1779532200"]
[null,"earningsCallTimestampEnd","1779532200"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","30.45"]
[null,"epsForward","28.29206"]
[null,"epsCurrentYear","26.10698"]
[null,"priceEpsCurrentYear","13.881345"]
[null,"fiftyDayAverageChange","-25.684021"]
[null,"fiftyDayAverageChangePercent","-0.0661816"]
[null,"twoHundredDayAverageChange","7.232483"]
[null,"twoHundredDayAverageChangePercent","0.020363582"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","15"]
[null,"averageAnalystRating","1.4 - Strong Buy"]
[null,"cryptoTradeable","False"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","1099626300000"]
[null,"regularMarketChange","0.75"]
[null,"regularMarketDayRange","355.15 - 365.35"]
[null,"fullExchangeName","NSE"]
[null,"averageDailyVolume3Month","12326898"]
[null,"exchange","NSI"]
[null,"messageBoardId","finmb_9673133"]
[null,"exchangeTimezoneName","Asia/Kolkata"]
[null,"exchangeTimezoneShortName","IST"]
[null,"gmtOffSetMilliseconds","19800000"]
[null,"market","in_market"]
[null,"esgPopulated","False"]
[null,"trailingPegRatio","None"]

{"sheet":"MAEOY_General","index":188,"n_rows":150,"n_cols":3,"rows_kept":150,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","Lopez Building"]
[null,"address2","Ortigas Avenue Barangay Ugong"]
[null,"city","Pasig"]
[null,"zip","1605"]
[null,"country","Philippines"]
[null,"phone","63 2 8632 8014"]
[null,"fax","63 8 632 8885"]
[null,"website","https://www.meralco.com.ph"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","Manila Electric Company holds a congressional franchise to construct, operate, and maintain an electric distribution system in the Philippines. It operates in Power and Other Services segments. The company generates power with a total capacity of 2,436 megawatts of coal, liquid natural gas, renewable, and diesel plants. It offers power to industrial, commercial, and residential customers in cities and municipalities, including Bulacan, Cavite, Metro Manila, and Rizal, as well as cities, municipalities, and barangays in the provinces of Batangas, Laguna, Pampanga, and Quezon; distributes power to customers in Clark Special Economic Zone; owns and operates coal and diesel-fired power plants; and develops, constructs, and operates solar-powered generation facilities and liquefied natural gas power plants. The company also provides electro-mechanical engineering, construction, consulting, and related manpower services; e-transaction and bills collection; telecommunications services; insurance and re-insurance services; e-business development; power distribution and energy systems management; renewable harnessing services; and electric vehicle and charging infrastructure solutions. In addition, it offers engineering, construction, and consulting services; tellering services; information technology and multi-media; insurance; and engineering, construction, and maintenance of mass transit system services. Further, the company operates and maintains transport service networks; and engages in the construction and leasing of communication towers, and other infrastructure, as well as in real estate, property management and leasing, and coal trading businesses. Manila Electric Company was founded in 1903 and is headquartered in Pasig, the Philippines."]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Manuel Velez Pangilinan', 'age': 79, 'title': 'Chairman & CEO', 'yearBorn': 1946, 'fiscalYear': 2025, 'totalPay': 36690, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Betty Cheng Siy-Yap', 'age': 63, 'title': 'CFO, Chief Risk Officer & Senior VP', 'yearBorn': 1962, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Ronnie Leguro Aperocho', 'age': 56, 'title': 'Executive VP & COO', 'yearBorn': 1969, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Roque D. Bacani', 'age': 49, 'title': 'Senior Vice President & Chief Information Officer', 'yearBorn': 1976, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Paul Jayson I. Ramos', 'age': 41, 'title': 'VP & Chief Investor Relations Officer', 'yearBorn': 1984, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Attorney William S. Pamintuan', 'age': 63, 'title': 'ACS, SVP, Chief Legal Counsel, Head of Legal, Corp.Gover, Compliance & Data Privacy Officer', 'yearBorn': 1962, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Agapito Del Rosario Zaldarriaga', 'age': 61, 'title': 'VP & Head of Corporate Communications', 'yearBorn': 1964, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Edeliza T. Lim', 'age': 50, 'title': 'VP, Head of Marketing and Brand Experience', 'yearBorn': 1975, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Hans Joachim R. Montenegro', 'age': 50, 'title': 'First VP, Chief Human Resources Officer & Head of Corporate Services', 'yearBorn': 1975, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Ross Raymond B. V. Ravelo', 'age': 47, 'title': 'First VP & Chief Sustainability Officer', 'yearBorn': 1978, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","18.95"]
[null,"open","20.9"]
[null,"dayLow","20.9"]
[null,"dayHigh","20.9"]
[null,"regularMarketPreviousClose","18.95"]
[null,"regularMarketOpen","20.9"]
[null,"regularMarketDayLow","20.9"]
[null,"regularMarketDayHigh","20.9"]
[null,"dividendRate","0.95"]
[null,"dividendYield","5.02"]
[null,"exDividendDate","1774483200"]
[null,"payoutRatio","0.6156"]
[null,"beta","0.031"]
[null,"trailingPE","14.217687"]
[null,"volume","9"]
[null,"regularMarketVolume","9"]
[null,"averageVolume","854"]
[null,"averageVolume10days","43"]
[null,"averageDailyVolume10Day","43"]
[null,"bid","19.65"]
[null,"ask","22.98"]
[null,"bidSize","300"]
[null,"askSize","300"]
[null,"marketCap","11778116608"]
[null,"nonDilutedMarketCap","10321727369"]
[null,"fiftyTwoWeekLow","17.55"]
[null,"fiftyTwoWeekHigh","24.56"]
[null,"allTimeHigh","24.56"]
[null,"allTimeLow","9.444"]
[null,"priceToSalesTrailing12Months","0.023388166"]
[null,"fiftyDayAverage","20.4803"]
[null,"twoHundredDayAverage","19.355337"]
[null,"trailingAnnualDividendRate","28.0"]
[null,"trailingAnnualDividendYield","1.4775724"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","197169397760"]
[null,"profitMargins","0.102290004"]
[null,"floatShares","197827277"]
[null,"sharesOutstanding","563546255"]
[null,"heldPercentInsiders","0.0"]
[null,"heldPercentInstitutions","0.0"]
[null,"impliedSharesOutstanding","563546255"]
[null,"bookValue","5.1291714"]
[null,"priceToBook","4.0747323"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.037"]
[null,"netIncomeToCommon","51514998784"]
[null,"trailingEps","1.47"]
[null,"pegRatio","1.3"]
[null,"enterpriseToRevenue","0.392"]
[null,"enterpriseToEbitda","3.14"]
[null,"52WeekChange","0.079772115"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.554577"]
[null,"lastDividendDate","1774483200"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","20.9"]
[null,"recommendationKey","none"]
[null,"totalCash","113067999232"]
[null,"totalCashPerShare","100.318"]
[null,"ebitda","62788001792"]
[null,"totalDebt","238353006592"]
[null,"quickRatio","0.735"]
[null,"currentRatio","0.854"]
[null,"totalRevenue","503593009152"]
[null,"debtToEquity","109.905"]
[null,"revenuePerShare","893.688"]
[null,"returnOnAssets","0.03658"]
[null,"returnOnEquity","0.25114"]
[null,"grossProfits","96179003392"]
[null,"freeCashflow","-80511877120"]
[null,"operatingCashflow","65829998592"]
[null,"earningsGrowth","0.037"]
[null,"revenueGrowth","0.055"]
[null,"grossMargins","0.19099002"]
[null,"ebitdaMargins","0.124680005"]
[null,"operatingMargins","0.08514"]
[null,"financialCurrency","PHP"]
[null,"symbol","MAEOY"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"cryptoTradeable","False"]
[null,"shortName","MANILA ELECTRIC CO SPON ADR EA "]
[null,"longName","Manila Electric Company"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","1370871000000"]
[null,"regularMarketChange","1.9499989"]
[null,"regularMarketDayRange","20.9 - 20.9"]
[null,"fullExchangeName","OTC Markets OTCPK"]
[null,"averageDailyVolume3Month","854"]
[null,"fiftyTwoWeekLowChange","3.3500004"]
[null,"fiftyTwoWeekLowChangePercent","0.19088322"]
[null,"fiftyTwoWeekRange","17.55 - 24.56"]
[null,"fiftyTwoWeekHighChange","-3.6599998"]
[null,"fiftyTwoWeekHighChangePercent","-0.1490228"]
[null,"fiftyTwoWeekChangePercent","7.9772115"]
[null,"dividendDate","1715212800"]
[null,"earningsTimestampStart","1753700340"]
[null,"earningsTimestampEnd","1754049600"]
[null,"earningsCallTimestampStart","1745825400"]
[null,"earningsCallTimestampEnd","1745825400"]
[null,"isEarningsDateEstimate","False"]
[null,"epsTrailingTwelveMonths","1.47"]
[null,"fiftyDayAverageChange","0.41969872"]
[null,"fiftyDayAverageChangePercent","0.0204928"]
[null,"twoHundredDayAverageChange","1.5446625"]
[null,"twoHundredDayAverageChangePercent","0.07980551"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"marketState","REGULAR"]
[null,"regularMarketChangePercent","10.290231"]
[null,"regularMarketPrice","20.9"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780689600"]
[null,"exchange","PNK"]
[null,"messageBoardId","finmb_874451"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"trailingPegRatio","1.2969"]

{"sheet":"EXC_General","index":189,"n_rows":182,"n_cols":3,"rows_kept":182,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","10 South Dearborn Street"]
[null,"address2","54th Floor PO Box 805398"]
[null,"city","Chicago"]
[null,"state","IL"]
[null,"zip","60680-5379"]
[null,"country","United States"]
[null,"phone","800 483 3220"]
[null,"website","https://www.exeloncorp.com"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","Exelon Corporation, a utility services holding company, engages in the energy distribution and transmission businesses in the United States. The company is involved in the purchase and regulated retail sale of electricity and natural gas; transmission and distribution of electricity; and distribution of natural gas to retail customers. It serves residential, commercial, industrial, and public authorities and electric railroads customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois."]
[null,"fullTimeEmployees","20000"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Calvin G. Butler Jr.', 'age': 55, 'title': 'CEO, President & Director', 'yearBorn': 1970, 'fiscalYear': 2025, 'totalPay': 4301286, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Jeanne M. Jones', 'age': 45, 'title': 'Executive VP of Audit & Risk and CFO', 'yearBorn': 1980, 'fiscalYear': 2025, 'totalPay': 1828592, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Michael A. Innocenzo', 'age': 59, 'title': 'Executive VP & COO', 'yearBorn': 1966, 'fiscalYear': 2025, 'totalPay': 1734768, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Colette D. Honorable J.D.', 'age': 55, 'title': 'Executive VP of Compliance, Chief Legal Officer & Corporate Secretary', 'yearBorn': 1970, 'fiscalYear': 2025, 'totalPay': 1498116, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Jessica K. Hart', 'age': 48, 'title': 'Senior VP & Chief Investment Officer', 'yearBorn': 1977, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Robert A. Kleczynski', 'age': 55, 'title': 'Senior VP, Corporate Controller & Tax and Principal Accounting Officer', 'yearBorn': 1970, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Timothy George Peterson', 'age': 48, 'title': 'Executive VP and Chief Customer & Technology Officer', 'yearBorn': 1977, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Ryan  Brown', 'title': 'Vice President of Investor Relations', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Cynthia  McCabe', 'title': 'Senior VP & Chief Communications Officer', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Elizabeth  Pitts-Madonna', 'title': 'Senior VP & Chief Human Resources Officer', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","3"]
[null,"boardRisk","1"]
[null,"compensationRisk","5"]
[null,"shareHolderRightsRisk","6"]
[null,"overallRisk","2"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"irWebsite","http://www.exeloncorp.com/performance/investors/overview.aspx"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","45.75"]
[null,"open","45.43"]
[null,"dayLow","44.775"]
[null,"dayHigh","45.55"]
[null,"regularMarketPreviousClose","45.75"]
[null,"regularMarketOpen","45.43"]
[null,"regularMarketDayLow","44.775"]
[null,"regularMarketDayHigh","45.55"]
[null,"dividendRate","1.68"]
[null,"dividendYield","3.67"]
[null,"exDividendDate","1780531200"]
[null,"payoutRatio","0.5934"]
[null,"fiveYearAvgDividendYield","3.48"]
[null,"beta","0.41"]
[null,"trailingPE","16.404762"]
[null,"forwardPE","14.744372"]
[null,"volume","2123955"]
[null,"regularMarketVolume","2123955"]
[null,"averageVolume","8454701"]
[null,"averageVolume10days","8897270"]
[null,"averageDailyVolume10Day","8897270"]
[null,"bid","43.13"]
[null,"ask","47.4"]
[null,"bidSize","1"]
[null,"askSize","1"]
[null,"marketCap","45824376832"]
[null,"nonDilutedMarketCap","46811772496"]
[null,"fiftyTwoWeekLow","42.11"]
[null,"fiftyTwoWeekHigh","50.65"]
[null,"allTimeHigh","65.713264"]
[null,"allTimeLow","3.2097"]
[null,"priceToSalesTrailing12Months","1.8488008"]
[null,"fiftyDayAverage","46.569"]
[null,"twoHundredDayAverage","45.77895"]
[null,"trailingAnnualDividendRate","1.62"]
[null,"trailingAnnualDividendYield","0.035409838"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","97339768832"]
[null,"profitMargins","0.11212"]
[null,"floatShares","1021427760"]
[null,"sharesOutstanding","1023208142"]
[null,"sharesShort","36683922"]
[null,"sharesShortPriorMonth","42810749"]
[null,"sharesShortPreviousMonthDate","1776211200"]
[null,"dateShortInterest","1778803200"]
[null,"sharesPercentSharesOut","0.0359"]
[null,"heldPercentInsiders","0.0007"]
[null,"heldPercentInstitutions","0.95101"]
[null,"shortRatio","4.18"]
[null,"shortPercentOfFloat","0.040799998"]
[null,"impliedSharesOutstanding","1023208142"]
[null,"bookValue","28.65"]
[null,"priceToBook","1.5631763"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.012"]
[null,"netIncomeToCommon","2779000064"]
[null,"trailingEps","2.73"]
[null,"forwardEps","3.03743"]
[null,"pegRatio","2.95"]
[null,"lastSplitFactor","1402:1000"]
[null,"lastSplitDate","1643760000"]
[null,"enterpriseToRevenue","3.927"]
[null,"enterpriseToEbitda","11.8"]
[null,"52WeekChange","0.051796556"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.42"]
[null,"lastDividendDate","1780531200"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","44.785"]
[null,"targetHighPrice","58.0"]
[null,"targetLowPrice","41.0"]
[null,"targetMeanPrice","49.33333"]
[null,"targetMedianPrice","49.0"]
[null,"recommendationMean","2.81818"]
[null,"recommendationKey","hold"]
[null,"numberOfAnalystOpinions","18"]
[null,"totalCash","713000000"]
[null,"totalCashPerShare","0.697"]
[null,"ebitda","8248999936"]
[null,"totalDebt","51241000960"]
[null,"quickRatio","0.596"]
[null,"currentRatio","0.939"]
[null,"totalRevenue","24785999872"]
[null,"debtToEquity","174.794"]
[null,"revenuePerShare","24.42"]
[null,"returnOnAssets","0.028399998"]
[null,"returnOnEquity","0.09764"]
[null,"grossProfits","10568999936"]
[null,"freeCashflow","-2807749888"]
[null,"operatingCashflow","6777999872"]
[null,"earningsGrowth","-0.003"]
[null,"revenueGrowth","0.079"]
[null,"grossMargins","0.42641"]
[null,"ebitdaMargins","0.33280998"]
[null,"operatingMargins","0.22299999"]
[null,"financialCurrency","USD"]
[null,"symbol","EXC"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780940050"]
[null,"marketState","REGULAR"]
[null,"shortName","Exelon Corporation"]
[null,"longName","Exelon Corporation"]
[null,"regularMarketChangePercent","-2.10929"]
[null,"regularMarketPrice","44.785"]
[null,"fiftyTwoWeekLowChange","2.6749992"]
[null,"fiftyTwoWeekLowChangePercent","0.06352408"]
[null,"fiftyTwoWeekRange","42.11 - 50.65"]
[null,"fiftyTwoWeekHighChange","-5.8650017"]
[null,"fiftyTwoWeekHighChangePercent","-0.115794696"]
[null,"fiftyTwoWeekChangePercent","5.1796556"]
[null,"dividendDate","1781481600"]
[null,"earningsTimestamp","1778070600"]
[null,"earningsTimestampStart","1785414600"]
[null,"earningsTimestampEnd","1785414600"]
[null,"earningsCallTimestampStart","1778076000"]
[null,"earningsCallTimestampEnd","1778076000"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","2.73"]
[null,"epsForward","3.03743"]
[null,"epsCurrentYear","2.85569"]
[null,"priceEpsCurrentYear","15.682725"]
[null,"fiftyDayAverageChange","-1.7840004"]
[null,"fiftyDayAverageChangePercent","-0.038308755"]
[null,"twoHundredDayAverageChange","-0.9939499"]
[null,"twoHundredDayAverageChangePercent","-0.021711942"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"averageAnalystRating","2.8 - Hold"]
[null,"cryptoTradeable","False"]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","105197400000"]
[null,"regularMarketChange","-0.96500015"]
[null,"regularMarketDayRange","44.775 - 45.55"]
[null,"fullExchangeName","NasdaqGS"]
[null,"averageDailyVolume3Month","8454701"]
[null,"exchange","NMS"]
[null,"messageBoardId","finmb_296181"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"displayName","Exelon"]
[null,"trailingPegRatio","2.9454"]

{"sheet":"AEP_General","index":190,"n_rows":181,"n_cols":3,"rows_kept":181,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","1 Riverside Plaza"]
[null,"city","Columbus"]
[null,"state","OH"]
[null,"zip","43215-2373"]
[null,"country","United States"]
[null,"phone","614 716 1000"]
[null,"website","https://www.aep.com"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","American Electric Power Company, Inc., an electric public utility holding company, engages in the generation, transmission, and distribution of electricity for sale to retail and wholesale customers in the United States. It operates through Vertically Integrated Utilities, Transmission and Distribution Utilities, AEP Transmission Holdco, and Generation & Marketing segments. The company generates electricity using coal and lignite, nuclear, natural gas, renewable, hydro, solar, wind, and other energy sources; owns, operates, maintains, and invests in transmission infrastructure; and engages in the retail supply, and wholesale energy trading and marketing businesses. It operates approximately 252,000 circuit miles of distribution lines; 38,000 circuit miles of transmission lines; and 25,000 MWs of regulated owned generating capacity. American Electric Power Company, Inc. was incorporated in 1906 and is headquartered in Columbus, Ohio."]
[null,"fullTimeEmployees","17581"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. William J. Fehrman', 'age': 65, 'title': 'Chairman, President & CEO', 'yearBorn': 1960, 'fiscalYear': 2025, 'totalPay': 7226057, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Trevor Ian Mihalik CPA', 'age': 58, 'title': 'Executive VP & CFO', 'yearBorn': 1967, 'fiscalYear': 2025, 'totalPay': 2597619, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Robert B. Berntsen', 'age': 55, 'title': 'Executive VP, General Counsel & Secretary', 'yearBorn': 1970, 'fiscalYear': 2025, 'totalPay': 2159797, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Alicia R. Knapp', 'age': 46, 'title': 'President of Nuclear Development', 'yearBorn': 1979, 'fiscalYear': 2025, 'totalPay': 1619143, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Douglas A. Cannon', 'age': 49, 'title': 'President of AEP Transmission', 'yearBorn': 1976, 'fiscalYear': 2025, 'totalPay': 2607091, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Kate  Dixon', 'age': 39, 'title': 'Senior VP, Controller & Chief Accounting Officer', 'yearBorn': 1986, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Johannes G. Eckert', 'age': 57, 'title': 'Executive VP and Chief Information & Technology Officer', 'yearBorn': 1968, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Darcy  Reese', 'title': 'Vice President of Investor Relations', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Chris  Brathwaite', 'title': 'VP & Chief Communications Officer', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Phillip R. Ulrich', 'age': 53, 'title': 'Executive VP & Chief Human Resources Officer', 'yearBorn': 1972, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","8"]
[null,"boardRisk","5"]
[null,"compensationRisk","7"]
[null,"shareHolderRightsRisk","6"]
[null,"overallRisk","7"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"irWebsite","https://www.aep.com/investors/"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","129.14"]
[null,"open","129.07"]
[null,"dayLow","126.5"]
[null,"dayHigh","129.44"]
[null,"regularMarketPreviousClose","129.14"]
[null,"regularMarketOpen","129.07"]
[null,"regularMarketDayLow","126.5"]
[null,"regularMarketDayHigh","129.44"]
[null,"dividendRate","3.8"]
[null,"dividendYield","2.94"]
[null,"exDividendDate","1778198400"]
[null,"payoutRatio","0.55619997"]
[null,"fiveYearAvgDividendYield","3.51"]
[null,"beta","0.518"]
[null,"trailingPE","18.746666"]
[null,"forwardPE","18.459465"]
[null,"volume","1557542"]
[null,"regularMarketVolume","1557755"]
[null,"averageVolume","3806220"]
[null,"averageVolume10days","4629630"]
[null,"averageDailyVolume10Day","4629630"]
[null,"bid","121.29"]
[null,"ask","133.69"]
[null,"bidSize","1"]
[null,"askSize","1"]
[null,"marketCap","68851048448"]
[null,"nonDilutedMarketCap","70265723832"]
[null,"fiftyTwoWeekLow","100.72"]
[null,"fiftyTwoWeekHigh","139.44"]
[null,"allTimeHigh","139.44"]
[null,"allTimeLow","13.5"]
[null,"priceToSalesTrailing12Months","3.069186"]
[null,"fiftyDayAverage","131.6718"]
[null,"twoHundredDayAverage","122.0064"]
[null,"trailingAnnualDividendRate","3.76"]
[null,"trailingAnnualDividendYield","0.029115688"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","122727710720"]
[null,"profitMargins","0.16289"]
[null,"floatShares","543288798"]
[null,"sharesOutstanding","544105032"]
[null,"sharesShort","28620961"]
[null,"sharesShortPriorMonth","18168590"]
[null,"sharesShortPreviousMonthDate","1776211200"]
[null,"dateShortInterest","1778803200"]
[null,"sharesPercentSharesOut","0.052600004"]
[null,"heldPercentInsiders","0.00024000001"]
[null,"heldPercentInstitutions","0.8223"]
[null,"shortRatio","7.53"]
[null,"shortPercentOfFloat","0.052600004"]
[null,"impliedSharesOutstanding","544105032"]
[null,"bookValue","58.473"]
[null,"priceToBook","2.1640759"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.093"]
[null,"netIncomeToCommon","3654000128"]
[null,"trailingEps","6.75"]
[null,"forwardEps","6.85502"]
[null,"pegRatio","2.37"]
[null,"lastSplitFactor","2:1"]
[null,"lastSplitDate","-226281600"]
[null,"enterpriseToRevenue","5.471"]
[null,"enterpriseToEbitda","13.426"]
[null,"52WeekChange","0.24113202"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.95"]
[null,"lastDividendDate","1778198400"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","126.54"]
[null,"targetHighPrice","173.0"]
[null,"targetLowPrice","129.0"]
[null,"targetMeanPrice","144.33333"]
[null,"targetMedianPrice","145.0"]
[null,"recommendationMean","1.95833"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","21"]
[null,"totalCash","516000000"]
[null,"totalCashPerShare","0.948"]
[null,"ebitda","9141000192"]
[null,"totalDebt","51808002048"]
[null,"quickRatio","0.294"]
[null,"currentRatio","0.526"]
[null,"totalRevenue","22432999424"]
[null,"debtToEquity","157.099"]
[null,"revenuePerShare","41.797"]
[null,"returnOnAssets","0.031689998"]
[null,"returnOnEquity","0.12585"]
[null,"grossProfits","10597999616"]
[null,"freeCashflow","-6953449984"]
[null,"operatingCashflow","7013000192"]
[null,"earningsGrowth","0.067"]
[null,"revenueGrowth","0.102"]
[null,"grossMargins","0.47243"]
[null,"ebitdaMargins","0.40748"]
[null,"operatingMargins","0.23738001"]
[null,"financialCurrency","USD"]
[null,"symbol","AEP"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"shortName","American Electric Power Company"]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","-252322200000"]
[null,"regularMarketChange","-2.5999985"]
[null,"regularMarketDayRange","126.5 - 129.44"]
[null,"fullExchangeName","NasdaqGS"]
[null,"averageDailyVolume3Month","3806220"]
[null,"fiftyTwoWeekLowChange","25.82"]
[null,"fiftyTwoWeekLowChangePercent","0.25635424"]
[null,"fiftyTwoWeekRange","100.72 - 139.44"]
[null,"fiftyTwoWeekHighChange","-12.900002"]
[null,"fiftyTwoWeekHighChangePercent","-0.09251292"]
[null,"fiftyTwoWeekChangePercent","24.113201"]
[null,"dividendDate","1781049600"]
[null,"earningsTimestamp","1777984200"]
[null,"earningsTimestampStart","1785414600"]
[null,"earningsTimestampEnd","1785414600"]
[null,"earningsCallTimestampStart","1777986000"]
[null,"earningsCallTimestampEnd","1777986000"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","6.75"]
[null,"epsForward","6.85502"]
[null,"epsCurrentYear","6.3566"]
[null,"priceEpsCurrentYear","19.90687"]
[null,"marketState","REGULAR"]
[null,"longName","American Electric Power Company, Inc."]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780940060"]
[null,"exchange","NMS"]
[null,"messageBoardId","finmb_135470"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","-2.0133178"]
[null,"regularMarketPrice","126.54"]
[null,"fiftyDayAverageChange","-5.131798"]
[null,"fiftyDayAverageChangePercent","-0.03897416"]
[null,"twoHundredDayAverageChange","4.5336"]
[null,"twoHundredDayAverageChangePercent","0.037158705"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"averageAnalystRating","2.0 - Buy"]
[null,"cryptoTradeable","False"]
[null,"displayName","American Electric Power Company"]
[null,"trailingPegRatio","2.3674"]

{"sheet":"DUK_General","index":191,"n_rows":181,"n_cols":3,"rows_kept":181,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","525 South Tryon Street"]
[null,"city","Charlotte"]
[null,"state","NC"]
[null,"zip","28202"]
[null,"country","United States"]
[null,"phone","800 488 3853"]
[null,"website","https://www.duke-energy.com"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","Duke Energy Corporation, through its subsidiaries, operates as an energy company in the United States. The company operates through two segments: Electric Utilities and Infrastructure (EU&I); and Gas Utilities and Infrastructure (GU&I). The EU&I segment generates, transmits, distributes, and sells electricity to customers in the Southeast and Midwest regions. It generates electricity through coal, hydroelectric, natural gas, oil, renewables, and nuclear fuel. This segment also engages in the wholesale of electricity to municipalities, electric cooperative utilities, and other load-serving entities. The GU&I segment distributes natural gas to customers in the residential, commercial, industrial, and power generation natural gas sectors; and invests in pipeline transmission projects, renewable natural gas projects, and natural gas storage facilities. The company was formerly known as Duke Energy Holding Corp. and changed its name to Duke Energy Corporation in April 2006. Duke Energy Corporation was founded in 1904 and is headquartered in Charlotte, North Carolina."]
[null,"fullTimeEmployees","26441"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Harry K. Sideris', 'age': 55, 'title': 'President, CEO & Director', 'yearBorn': 1970, 'fiscalYear': 2025, 'totalPay': 3501416, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Brian D. Savoy', 'age': 50, 'title': 'Executive VP & CFO', 'yearBorn': 1975, 'fiscalYear': 2025, 'totalPay': 1852498, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. T. Preston Gillespie Jr.', 'age': 62, 'title': 'Executive Vice President of Nuclear Program Strategy', 'yearBorn': 1963, 'fiscalYear': 2025, 'totalPay': 1907964, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Kodwo  Ghartey-Tagoe J.D.', 'age': 62, 'title': 'Executive VP, CEO of Duke Energy Carolinas & Head of the Natural Gas Business Unit', 'yearBorn': 1963, 'fiscalYear': 2025, 'totalPay': 2074220, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Louis E. Renjel', 'age': 51, 'title': 'Executive VP, CEO of Duke Energy Florida & Midwest and Chief Corporate Affairs Officer', 'yearBorn': 1974, 'fiscalYear': 2025, 'totalPay': 1488725, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Abigail L. Motsinger', 'age': 41, 'title': 'Senior VP, Chief Accounting Officer & Controller', 'yearBorn': 1984, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Richard  Donaldson', 'title': 'SVP & Chief Information Officer', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Bonnie B. Titone', 'age': 51, 'title': 'Executive VP & Chief Administrative Officer', 'yearBorn': 1974, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Mike  Switzer', 'title': 'Vice President of Investor Relations', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Alexander Robert Glenn', 'age': 60, 'title': 'Executive VP & Chief Legal Officer', 'yearBorn': 1965, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","3"]
[null,"boardRisk","4"]
[null,"compensationRisk","2"]
[null,"shareHolderRightsRisk","4"]
[null,"overallRisk","2"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"irWebsite","http://www.duke-energy.com/investors/stock-information.asp"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","124.22"]
[null,"open","123.87"]
[null,"dayLow","121.97"]
[null,"dayHigh","124.5599"]
[null,"regularMarketPreviousClose","124.22"]
[null,"regularMarketOpen","123.87"]
[null,"regularMarketDayLow","121.97"]
[null,"regularMarketDayHigh","124.5599"]
[null,"dividendRate","4.26"]
[null,"dividendYield","3.43"]
[null,"exDividendDate","1778803200"]
[null,"payoutRatio","0.65230006"]
[null,"fiveYearAvgDividendYield","3.83"]
[null,"beta","0.379"]
[null,"trailingPE","18.772306"]
[null,"forwardPE","17.024565"]
[null,"volume","1090609"]
[null,"regularMarketVolume","1090609"]
[null,"averageVolume","3711696"]
[null,"averageVolume10days","3175710"]
[null,"averageDailyVolume10Day","3175710"]
[null,"bid","122.07"]
[null,"ask","122.05"]
[null,"bidSize","100"]
[null,"askSize","100"]
[null,"marketCap","95126331392"]
[null,"nonDilutedMarketCap","96841442075"]
[null,"fiftyTwoWeekLow","113.66"]
[null,"fiftyTwoWeekHigh","134.49"]
[null,"allTimeHigh","134.49"]
[null,"allTimeLow","6.428419"]
[null,"priceToSalesTrailing12Months","2.907373"]
[null,"fiftyDayAverage","126.9574"]
[null,"twoHundredDayAverage","124.00475"]
[null,"trailingAnnualDividendRate","4.24"]
[null,"trailingAnnualDividendYield","0.034132987"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","188904439808"]
[null,"profitMargins","0.15706"]
[null,"floatShares","777561471"]
[null,"sharesOutstanding","779596217"]
[null,"sharesShort","16116817"]
[null,"sharesShortPriorMonth","15717291"]
[null,"sharesShortPreviousMonthDate","1776211200"]
[null,"dateShortInterest","1778803200"]
[null,"sharesPercentSharesOut","0.0207"]
[null,"heldPercentInsiders","0.00122"]
[null,"heldPercentInstitutions","0.70843005"]
[null,"shortRatio","5.24"]
[null,"shortPercentOfFloat","0.023"]
[null,"impliedSharesOutstanding","779596217"]
[null,"bookValue","68.746"]
[null,"priceToBook","1.7749395"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.124"]
[null,"netIncomeToCommon","5062000128"]
[null,"trailingEps","6.5"]
[null,"forwardEps","7.16729"]
[null,"pegRatio","2.63"]
[null,"lastSplitFactor","1:3"]
[null,"lastSplitDate","1341273600"]
[null,"enterpriseToRevenue","5.774"]
[null,"enterpriseToEbitda","11.464"]
[null,"52WeekChange","0.04579234"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","1.065"]
[null,"lastDividendDate","1778803200"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","122.02"]
[null,"targetHighPrice","146.0"]
[null,"targetLowPrice","131.0"]
[null,"targetMeanPrice","138.55556"]
[null,"targetMedianPrice","138.0"]
[null,"recommendationMean","2.17391"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","18"]
[null,"totalCash","2140000000"]
[null,"totalCashPerShare","2.745"]
[null,"ebitda","16478000128"]
[null,"totalDebt","91208998912"]
[null,"quickRatio","0.299"]
[null,"currentRatio","0.661"]
[null,"totalRevenue","32718999552"]
[null,"debtToEquity","161.495"]
[null,"revenuePerShare","42.096"]
[null,"returnOnAssets","0.02782"]
[null,"returnOnEquity","0.09661"]
[null,"grossProfits","16702999552"]
[null,"freeCashflow","-2246500096"]
[null,"operatingCashflow","11665000448"]
[null,"earningsGrowth","0.12"]
[null,"revenueGrowth","0.113"]
[null,"grossMargins","0.5105"]
[null,"ebitdaMargins","0.50361997"]
[null,"operatingMargins","0.25507"]
[null,"financialCurrency","USD"]
[null,"symbol","DUK"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"regularMarketChange","-2.2000046"]
[null,"regularMarketDayRange","121.97 - 124.5599"]
[null,"fullExchangeName","NYSE"]
[null,"averageDailyVolume3Month","3711696"]
[null,"fiftyTwoWeekLowChange","8.359993"]
[null,"fiftyTwoWeekLowChangePercent","0.07355264"]
[null,"fiftyTwoWeekRange","113.66 - 134.49"]
[null,"fiftyTwoWeekHighChange","-12.470009"]
[null,"fiftyTwoWeekHighChangePercent","-0.09272071"]
[null,"fiftyTwoWeekChangePercent","4.579234"]
[null,"dividendDate","1781568000"]
[null,"earningsTimestamp","1777984200"]
[null,"earningsTimestampStart","1785846600"]
[null,"earningsTimestampEnd","1785846600"]
[null,"earningsCallTimestampStart","1777989600"]
[null,"earningsCallTimestampEnd","1777989600"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","6.5"]
[null,"epsForward","7.16729"]
[null,"epsCurrentYear","6.70368"]
[null,"priceEpsCurrentYear","18.201942"]
[null,"fiftyDayAverageChange","-4.937401"]
[null,"fiftyDayAverageChangePercent","-0.038890216"]
[null,"twoHundredDayAverageChange","-1.9847565"]
[null,"twoHundredDayAverageChangePercent","-0.016005486"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"averageAnalystRating","2.2 - Buy"]
[null,"cryptoTradeable","False"]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","322151400000"]
[null,"shortName","Duke Energy Corporation (Holdin"]
[null,"longName","Duke Energy Corporation"]
[null,"marketState","REGULAR"]
[null,"regularMarketChangePercent","-1.771055"]
[null,"regularMarketPrice","122.02"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780940054"]
[null,"exchange","NYQ"]
[null,"messageBoardId","finmb_267850"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"displayName","Duke Energy"]
[null,"trailingPegRatio","2.6298"]

{"sheet":"ENEL.MI_General","index":192,"n_rows":172,"n_cols":3,"rows_kept":172,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","Viale Regina Margherita, 137"]
[null,"city","Rome"]
[null,"state","RM"]
[null,"zip","00198"]
[null,"country","Italy"]
[null,"phone","39 06 83 05 40 00"]
[null,"fax","39 06 83 05 50 28"]
[null,"website","https://www.enel.com"]
[null,"industry","Utilities - Diversified"]
[null,"industryKey","utilities-diversified"]
[null,"industryDisp","Utilities - Diversified"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","Enel SpA operates as an integrated operator in the electricity and gas industries worldwide. The company operates through the Thermal Generation and Trading, Enel Green Power, Enel Grids, and End-User Markets segments. It operates renewable, nuclear, wind, hydroelectric, thermal, solar, and geothermal power plants. The company also generates, distributes, transmits, and sells electricity. In addition, it provides solutions and technologies for the electrification of cities, such as smart cities and street lighting; for businesses, including energy efficiency and demand response; and for individuals, including energy efficiency solutions for houses and apartment buildings. Further, the company engages in the sale of energy commodities. The company was founded in 1962 and is headquartered in Rome, Italy."]
[null,"fullTimeEmployees","61544"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Flavio  Cattaneo', 'age': 62, 'title': 'CEO, GM & Executive Director', 'yearBorn': 1963, 'fiscalYear': 2025, 'totalPay': 5991452, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Stéfano  De Angelis', 'age': 58, 'title': 'Chief Financial Officer', 'yearBorn': 1967, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Omar  Al Bayaty', 'title': 'Head of Group IR', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Francesco  Puntillo', 'title': 'Head of Legal, Corporate, Regulatory & Antitrust Affairs', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Roberto Antonio Enzo Deambrogio', 'age': 50, 'title': 'Head of Communications of the Group', 'yearBorn': 1975, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Elisabetta  Colacchia', 'title': 'Head of People & Organization', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Claudio  Machetti', 'age': 67, 'title': 'Head of Global Energy & Commodity Management and Chief Pricing Officer', 'yearBorn': 1958, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Silvia  Fiori', 'title': 'Head of Audit Function', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jose D. Bogas Galvez', 'title': 'Head of Country Iberia', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Enrico  Viale', 'age': 68, 'title': 'Head of North America', 'yearBorn': 1957, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","2"]
[null,"boardRisk","1"]
[null,"compensationRisk","1"]
[null,"shareHolderRightsRisk","1"]
[null,"overallRisk","1"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","9.638"]
[null,"open","9.613"]
[null,"dayLow","9.57"]
[null,"dayHigh","9.677"]
[null,"regularMarketPreviousClose","9.638"]
[null,"regularMarketOpen","9.613"]
[null,"regularMarketDayLow","9.57"]
[null,"regularMarketDayHigh","9.677"]
[null,"dividendRate","0.52"]
[null,"dividendYield","5.4"]
[null,"exDividendDate","1784505600"]
[null,"payoutRatio","1.2763"]
[null,"fiveYearAvgDividendYield","6.15"]
[null,"beta","0.904"]
[null,"trailingPE","25.18421"]
[null,"forwardPE","12.776865"]
[null,"volume","15633704"]
[null,"regularMarketVolume","15633704"]
[null,"averageVolume","25402375"]
[null,"averageVolume10days","22717598"]
[null,"averageDailyVolume10Day","22717598"]
[null,"bid","9.59"]
[null,"ask","9.591"]
[null,"bidSize","0"]
[null,"askSize","0"]
[null,"marketCap","94965628928"]
[null,"nonDilutedMarketCap","95640415097"]
[null,"fiftyTwoWeekLow","7.575"]
[null,"fiftyTwoWeekHigh","10.31"]
[null,"allTimeHigh","10.31"]
[null,"allTimeLow","2.02"]
[null,"priceToSalesTrailing12Months","1.2189457"]
[null,"fiftyDayAverage","9.68498"]
[null,"twoHundredDayAverage","9.037195"]
[null,"trailingAnnualDividendRate","0.49"]
[null,"trailingAnnualDividendYield","0.050840426"]
[null,"currency","EUR"]
[null,"tradeable","False"]
[null,"enterpriseValue","180486209536"]
[null,"profitMargins","0.052360002"]
[null,"floatShares","7867997833"]
[null,"sharesOutstanding","9923263654"]
[null,"heldPercentInsiders","0.236"]
[null,"heldPercentInstitutions","0.3176"]
[null,"impliedSharesOutstanding","9923263654"]
[null,"bookValue","2.437"]
[null,"priceToBook","3.9269593"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","-0.073"]
[null,"netIncomeToCommon","3848999936"]
[null,"trailingEps","0.38"]
[null,"forwardEps","0.74901"]
[null,"pegRatio","0.89"]
[null,"lastSplitFactor","1:2"]
[null,"lastSplitDate","994636800"]
[null,"enterpriseToRevenue","2.317"]
[null,"enterpriseToEbitda","8.891"]
[null,"52WeekChange","0.18307745"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.26"]
[null,"lastDividendDate","1784505600"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","9.57"]
[null,"targetHighPrice","12.0"]
[null,"targetLowPrice","8.8"]
[null,"targetMeanPrice","10.21591"]
[null,"targetMedianPrice","10.2"]
[null,"recommendationMean","2.34783"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","22"]
[null,"totalCash","4696999936"]
[null,"totalCashPerShare","0.454"]
[null,"ebitda","20298999808"]
[null,"totalDebt","70528999424"]
[null,"quickRatio","0.415"]
[null,"currentRatio","0.809"]
[null,"totalRevenue","77908000768"]
[null,"debtToEquity","139.941"]
[null,"revenuePerShare","7.741"]
[null,"returnOnAssets","0.04715"]
[null,"returnOnEquity","0.10637999"]
[null,"grossProfits","30019000320"]
[null,"freeCashflow","1622499968"]
[null,"operatingCashflow","14197999616"]
[null,"earningsGrowth","-0.053"]
[null,"revenueGrowth","-0.067"]
[null,"grossMargins","0.38531"]
[null,"ebitdaMargins","0.26055"]
[null,"operatingMargins","0.19259001"]
[null,"financialCurrency","EUR"]
[null,"symbol","ENEL.MI"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"marketState","POSTPOST"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","941529600000"]
[null,"regularMarketChange","-0.06799984"]
[null,"regularMarketDayRange","9.57 - 9.677"]
[null,"fullExchangeName","Milan"]
[null,"averageDailyVolume3Month","25402375"]
[null,"fiftyTwoWeekLowChange","1.9949999"]
[null,"fiftyTwoWeekLowChangePercent","0.26336634"]
[null,"fiftyTwoWeekRange","7.575 - 10.31"]
[null,"fiftyTwoWeekHighChange","-0.7400007"]
[null,"fiftyTwoWeekHighChangePercent","-0.07177504"]
[null,"fiftyTwoWeekChangePercent","18.307745"]
[null,"earningsTimestamp","1778167800"]
[null,"earningsTimestampStart","1785425400"]
[null,"earningsTimestampEnd","1785425400"]
[null,"earningsCallTimestampStart","1778155200"]
[null,"earningsCallTimestampEnd","1778155200"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","0.38"]
[null,"epsForward","0.74901"]
[null,"epsCurrentYear","0.71898"]
[null,"priceEpsCurrentYear","13.310522"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780932928"]
[null,"exchange","MIL"]
[null,"messageBoardId","finmb_93486"]
[null,"exchangeTimezoneName","Europe/Rome"]
[null,"exchangeTimezoneShortName","CEST"]
[null,"gmtOffSetMilliseconds","7200000"]
[null,"market","it_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","-0.7055389"]
[null,"regularMarketPrice","9.57"]
[null,"cryptoTradeable","False"]
[null,"fiftyDayAverageChange","-0.1149807"]
[null,"fiftyDayAverageChangePercent","-0.011872063"]
[null,"twoHundredDayAverageChange","0.5328045"]
[null,"twoHundredDayAverageChangePercent","0.058956843"]
[null,"sourceInterval","20"]
[null,"exchangeDataDelayedBy","15"]
[null,"averageAnalystRating","2.3 - Buy"]
[null,"shortName","ENEL"]
[null,"longName","Enel SpA"]
[null,"trailingPegRatio","0.8865"]

{"sheet":"ETR_General","index":193,"n_rows":181,"n_cols":3,"rows_kept":181,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","639 Loyola Avenue"]
[null,"city","New Orleans"]
[null,"state","LA"]
[null,"zip","70113"]
[null,"country","United States"]
[null,"phone","504 576 4000"]
[null,"website","https://www.entergy.com"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","Entergy Corporation, together with its subsidiaries, engages in the production and retail distribution of electricity in the United States. It generates, transmits, distributes, and sells electric power in portions of Arkansas, Louisiana, Mississippi, and Texas, including the City of New Orleans. It also engages in the ownership of interests in non-nuclear power plants that sell electric power to wholesale customers, as well as provides decommissioning services to other nuclear power plant owners. It generates electricity through gas, nuclear, coal, hydro, and solar power sources. The company sells energy to retail power providers, utilities, electric power co-operatives, power trading organizations, and other power generation companies. The company's power plants have approximately 25,000 megawatts of electric generating capacity. It delivers electricity to 3.1 million utility customers in Arkansas, Louisiana, Mississippi, and Texas. Entergy Corporation was founded in 1913 and is headquartered in New Orleans, Louisiana."]
[null,"fullTimeEmployees","12000"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Andrew S. Marsh', 'age': 53, 'title': 'Chairman of the Board & CEO', 'yearBorn': 1972, 'fiscalYear': 2025, 'totalPay': 4181112, 'exercisedValue': 0, 'unexercisedValue': 26390064}, {'maxAge': 1, 'name': 'Ms. Kimberly A. Fontan', 'age': 51, 'title': 'Executive VP & CFO', 'yearBorn': 1974, 'fiscalYear': 2025, 'totalPay': 1880013, 'exercisedValue': 1033119, 'unexercisedValue': 2001319}, {'maxAge': 1, 'name': 'Ms. Kimberly S. Cook-Nelson', 'age': 52, 'title': 'Executive VP & COO', 'yearBorn': 1973, 'fiscalYear': 2025, 'totalPay': 1769569, 'exercisedValue': 806105, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. John C. Dinelli', 'age': 55, 'title': 'Executive VP & Chief Nuclear Officer', 'yearBorn': 1970, 'fiscalYear': 2025, 'totalPay': 1308723, 'exercisedValue': 242273, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Patrick J. Stack Jr.', 'age': 52, 'title': 'Senior VP & Chief Accounting Officer', 'yearBorn': 1973, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jason M. Chapman', 'age': 54, 'title': 'Senior VP and Chief Technology & Business Services Officer', 'yearBorn': 1971, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Michael A. Rhymes', 'age': 57, 'title': 'Chief Information Officer', 'yearBorn': 1968, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Liz  Hunter', 'title': 'Vice President of Investor Relations', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Daniel T. Falstad', 'age': 64, 'title': 'Senior VP, General Counsel & Corporate Secretary', 'yearBorn': 1961, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Robert  Hatley', 'title': 'Group Vice President of Corporate Communications', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","7"]
[null,"boardRisk","5"]
[null,"compensationRisk","6"]
[null,"shareHolderRightsRisk","2"]
[null,"overallRisk","4"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"irWebsite","http://www.entergy.com/investor_relations/default.aspx"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","110.7398"]
[null,"open","111.16"]
[null,"dayLow","108.0"]
[null,"dayHigh","111.26"]
[null,"regularMarketPreviousClose","110.7398"]
[null,"regularMarketOpen","111.16"]
[null,"regularMarketDayLow","108.0"]
[null,"regularMarketDayHigh","111.26"]
[null,"dividendRate","2.56"]
[null,"dividendYield","2.31"]
[null,"exDividendDate","1777593600"]
[null,"payoutRatio","0.6327"]
[null,"fiveYearAvgDividendYield","3.46"]
[null,"beta","0.497"]
[null,"trailingPE","27.552294"]
[null,"forwardPE","21.360102"]
[null,"volume","868019"]
[null,"regularMarketVolume","868019"]
[null,"averageVolume","3374282"]
[null,"averageVolume10days","3405180"]
[null,"averageDailyVolume10Day","3405180"]
[null,"bid","108.29"]
[null,"ask","108.36"]
[null,"bidSize","300"]
[null,"askSize","300"]
[null,"marketCap","49454067712"]
[null,"nonDilutedMarketCap","50706389436"]
[null,"fiftyTwoWeekLow","80.11"]
[null,"fiftyTwoWeekHigh","118.45"]
[null,"allTimeHigh","118.45"]
[null,"allTimeLow","3.875"]
[null,"priceToSalesTrailing12Months","3.7218661"]
[null,"fiftyDayAverage","112.2584"]
[null,"twoHundredDayAverage","99.7259"]
[null,"trailingAnnualDividendRate","2.48"]
[null,"trailingAnnualDividendYield","0.02239484"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","81497522176"]
[null,"profitMargins","0.13414"]
[null,"floatShares","455346042"]
[null,"sharesOutstanding","457886847"]
[null,"sharesShort","21302836"]
[null,"sharesShortPriorMonth","13861270"]
[null,"sharesShortPreviousMonthDate","1776211200"]
[null,"dateShortInterest","1778803200"]
[null,"sharesPercentSharesOut","0.0465"]
[null,"heldPercentInsiders","0.00252"]
[null,"heldPercentInstitutions","0.97953004"]
[null,"shortRatio","5.35"]
[null,"shortPercentOfFloat","0.052600004"]
[null,"impliedSharesOutstanding","457886847"]
[null,"bookValue","37.889"]
[null,"priceToBook","2.8505635"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.067"]
[null,"netIncomeToCommon","1782428032"]
[null,"trailingEps","3.92"]
[null,"forwardEps","5.05639"]
[null,"pegRatio","2.19"]
[null,"lastSplitFactor","2:1"]
[null,"lastSplitDate","1734048000"]
[null,"enterpriseToRevenue","6.133"]
[null,"enterpriseToEbitda","14.844"]
[null,"52WeekChange","0.32836187"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.64"]
[null,"lastDividendDate","1777593600"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","108.005"]
[null,"targetHighPrice","131.0"]
[null,"targetLowPrice","91.0"]
[null,"targetMeanPrice","121.95238"]
[null,"targetMedianPrice","126.0"]
[null,"recommendationMean","1.79167"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","21"]
[null,"totalCash","3572052992"]
[null,"totalCashPerShare","7.802"]
[null,"ebitda","5490236928"]
[null,"totalDebt","34058442752"]
[null,"quickRatio","0.613"]
[null,"currentRatio","0.957"]
[null,"totalRevenue","13287438336"]
[null,"debtToEquity","192.883"]
[null,"revenuePerShare","29.635"]
[null,"returnOnAssets","0.027660001"]
[null,"returnOnEquity","0.10751"]
[null,"grossProfits","6241911808"]
[null,"freeCashflow","-3913097728"]
[null,"operatingCashflow","5443426816"]
[null,"earningsGrowth","0.012"]
[null,"revenueGrowth","0.12"]
[null,"grossMargins","0.46976003"]
[null,"ebitdaMargins","0.41319"]
[null,"operatingMargins","0.18648"]
[null,"financialCurrency","USD"]
[null,"symbol","ETR"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"cryptoTradeable","False"]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","76253400000"]
[null,"regularMarketChange","-2.7348022"]
[null,"regularMarketDayRange","108.0 - 111.26"]
[null,"fullExchangeName","NYSE"]
[null,"averageDailyVolume3Month","3374282"]
[null,"fiftyTwoWeekLowChange","27.894997"]
[null,"fiftyTwoWeekLowChangePercent","0.34820867"]
[null,"fiftyTwoWeekRange","80.11 - 118.45"]
[null,"fiftyTwoWeekHighChange","-10.445"]
[null,"fiftyTwoWeekHighChangePercent","-0.08818067"]
[null,"fiftyTwoWeekChangePercent","32.836185"]
[null,"dividendDate","1780272000"]
[null,"earningsTimestamp","1777465800"]
[null,"earningsTimestampStart","1785414600"]
[null,"earningsTimestampEnd","1785414600"]
[null,"earningsCallTimestampStart","1777474800"]
[null,"earningsCallTimestampEnd","1777474800"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","3.92"]
[null,"epsForward","5.05639"]
[null,"epsCurrentYear","4.39435"]
[null,"priceEpsCurrentYear","24.57815"]
[null,"fiftyDayAverageChange","-4.2534027"]
[null,"fiftyDayAverageChangePercent","-0.037889395"]
[null,"twoHundredDayAverageChange","8.2790985"]
[null,"twoHundredDayAverageChangePercent","0.08301854"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"averageAnalystRating","1.8 - Buy"]
[null,"marketState","REGULAR"]
[null,"shortName","Entergy Corporation"]
[null,"longName","Entergy Corporation"]
[null,"regularMarketChangePercent","-2.469575"]
[null,"regularMarketPrice","108.005"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780940053"]
[null,"exchange","NYQ"]
[null,"messageBoardId","finmb_269764"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"displayName","Entergy"]
[null,"trailingPegRatio","2.1885"]

{"sheet":"1038.HK_General","index":194,"n_rows":168,"n_cols":3,"rows_kept":168,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","Cheung Kong Center"]
[null,"address2","12th Floor 2 Queen’s Road"]
[null,"city","Central"]
[null,"country","Hong Kong"]
[null,"phone","852 2122 3133"]
[null,"fax","852 2501 4550"]
[null,"website","https://www.cki.com.hk"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","CK Infrastructure Holdings Limited, an infrastructure company, invests in, develops, and operates infrastructure businesses in Hong Kong, Mainland China, the United Kingdom, Continental Europe, Australia, New Zealand, Canada, and the United States. The company invests in energy infrastructure, transportation infrastructure, water infrastructure, waste management, waste-to-energy, household infrastructure, project management, and infrastructure-related businesses. It is also involved in the production and laying of asphalt; manufacture, distribution, and sale of cement; and property investment, securities investment, and waste management activities. The company was formerly known as Cheung Kong Infrastructure Holdings Limited and changed its name to CK Infrastructure Holdings Limited in May 2017. The company was incorporated in 1996 and is based in Central, Hong Kong. CK Infrastructure Holdings Limited operates as a subsidiary of CK Hutchison Holdings Limited."]
[null,"fullTimeEmployees","2253"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Tzar Kuoi  Li B.Sc., LLD, LLD (Hon), M.Sc.', 'age': 61, 'title': 'Executive Chairman', 'yearBorn': 1964, 'fiscalYear': 2025, 'totalPay': 30149000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Hing Lam  Kam B.Sc., B.ScE, M.B.A.', 'age': 79, 'title': 'Executive Deputy Chairman & Co-Managing Director', 'yearBorn': 1946, 'fiscalYear': 2025, 'totalPay': 13912000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Andrew John  Hunter M.A., M.B.A., MDBA, MHKICPA, MICAS', 'age': 67, 'title': 'Co-Managing Director & Executive Director', 'yearBorn': 1958, 'fiscalYear': 2025, 'totalPay': 34934000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Kin Ning  Fok BA, CA (Aus), DFM, F.C.A., FCA (ANZ)', 'age': 74, 'title': 'Executive Deputy Chairman of the Board', 'yearBorn': 1951, 'fiscalYear': 2025, 'totalPay': 75000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Tak Chuen  IP B.A., M.Sc.', 'age': 73, 'title': 'Executive Deputy Chairman of the Board', 'yearBorn': 1952, 'fiscalYear': 2025, 'totalPay': 4258000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Loi Shun  Chan FCCA, FCPA', 'age': 63, 'title': 'CFO, GM & Executive Director', 'yearBorn': 1962, 'fiscalYear': 2025, 'totalPay': 13816000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Frank John Sixt M.A.', 'age': 74, 'title': 'Executive Director', 'yearBorn': 1951, 'fiscalYear': 2025, 'totalPay': 75000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Tsien Hua  Chen', 'age': 62, 'title': 'Head of Business Development & Executive Director', 'yearBorn': 1963, 'fiscalYear': 2025, 'totalPay': 10264000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Kee Ham  Chan', 'age': 62, 'title': 'Chief Planning & Investment Officer', 'yearBorn': 1963, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Yue Seng  Chiu', 'age': 49, 'title': 'Head of Corporate Finance', 'yearBorn': 1976, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","3"]
[null,"boardRisk","2"]
[null,"compensationRisk","6"]
[null,"shareHolderRightsRisk","7"]
[null,"overallRisk","4"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"irWebsite","http://www.cki.com.hk/english/investor/stock_quote/index.htm"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","3"]
[null,"previousClose","56.65"]
[null,"open","56.35"]
[null,"dayLow","55.9"]
[null,"dayHigh","58.05"]
[null,"regularMarketPreviousClose","56.65"]
[null,"regularMarketOpen","56.35"]
[null,"regularMarketDayLow","55.9"]
[null,"regularMarketDayHigh","58.05"]
[null,"dividendRate","2.61"]
[null,"dividendYield","4.61"]
[null,"exDividendDate","1779753600"]
[null,"payoutRatio","0.7498"]
[null,"fiveYearAvgDividendYield","5.31"]
[null,"beta","0.714"]
[null,"trailingPE","16.66185"]
[null,"forwardPE","16.385197"]
[null,"volume","2858439"]
[null,"regularMarketVolume","2857939"]
[null,"averageVolume","2106325"]
[null,"averageVolume10days","4383420"]
[null,"averageDailyVolume10Day","4383420"]
[null,"bid","57.6"]
[null,"ask","57.65"]
[null,"bidSize","0"]
[null,"askSize","0"]
[null,"marketCap","145255563264"]
[null,"nonDilutedMarketCap","142735960034"]
[null,"fiftyTwoWeekLow","50.2"]
[null,"fiftyTwoWeekHigh","67.9"]
[null,"allTimeHigh","81.1"]
[null,"allTimeLow","10.15"]
[null,"priceToSalesTrailing12Months","30.407278"]
[null,"fiftyDayAverage","64.334"]
[null,"twoHundredDayAverage","58.97175"]
[null,"trailingAnnualDividendRate","2.61"]
[null,"trailingAnnualDividendYield","0.04607237"]
[null,"currency","HKD"]
[null,"tradeable","False"]
[null,"enterpriseValue","156542959616"]
[null,"profitMargins","1.73017"]
[null,"floatShares","607175846"]
[null,"sharesOutstanding","2519610945"]
[null,"heldPercentInsiders","0.75687"]
[null,"heldPercentInstitutions","0.07713"]
[null,"impliedSharesOutstanding","2519610945"]
[null,"bookValue","50.766"]
[null,"priceToBook","1.1356026"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1767139200"]
[null,"earningsQuarterlyGrowth","0.03"]
[null,"netIncomeToCommon","8264999936"]
[null,"trailingEps","3.46"]
[null,"forwardEps","3.51842"]
[null,"pegRatio","7.29"]
[null,"enterpriseToRevenue","32.77"]
[null,"enterpriseToEbitda","181.394"]
[null,"52WeekChange","0.09082222"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","1.88"]
[null,"lastDividendDate","1779753600"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","57.65"]
[null,"targetHighPrice","84.64"]
[null,"targetLowPrice","63.0"]
[null,"targetMeanPrice","70.19933"]
[null,"targetMedianPrice","69.0"]
[null,"recommendationMean","1.73333"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","15"]
[null,"totalCash","7350000128"]
[null,"totalCashPerShare","2.917"]
[null,"ebitda","863000000"]
[null,"totalDebt","21099999232"]
[null,"quickRatio","0.831"]
[null,"currentRatio","0.89"]
[null,"totalRevenue","4776999936"]
[null,"debtToEquity","15.306"]
[null,"revenuePerShare","1.896"]
[null,"returnOnAssets","0.00195"]
[null,"returnOnEquity","0.061240003"]
[null,"grossProfits","900000000"]
[null,"freeCashflow","236624992"]
[null,"operatingCashflow","2212999936"]
[null,"earningsGrowth","0.03"]
[null,"revenueGrowth","-0.121"]
[null,"grossMargins","0.1884"]
[null,"ebitdaMargins","0.18066"]
[null,"operatingMargins","-0.02473"]
[null,"financialCurrency","HKD"]
[null,"symbol","1038.HK"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"shortName","CKI HOLDINGS"]
[null,"longName","CK Infrastructure Holdings Limited"]
[null,"marketState","PREPRE"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780906140"]
[null,"exchange","HKG"]
[null,"messageBoardId","finmb_882039"]
[null,"exchangeTimezoneName","Asia/Hong_Kong"]
[null,"exchangeTimezoneShortName","HKT"]
[null,"gmtOffSetMilliseconds","28800000"]
[null,"market","hk_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","1.765225"]
[null,"regularMarketPrice","57.65"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","946949400000"]
[null,"regularMarketChange","1.0"]
[null,"regularMarketDayRange","55.9 - 58.05"]
[null,"fullExchangeName","HKSE"]
[null,"averageDailyVolume3Month","2106325"]
[null,"fiftyTwoWeekLowChange","7.450001"]
[null,"fiftyTwoWeekLowChangePercent","0.14840639"]
[null,"fiftyTwoWeekRange","50.2 - 67.9"]
[null,"fiftyTwoWeekHighChange","-10.25"]
[null,"fiftyTwoWeekHighChangePercent","-0.15095729"]
[null,"fiftyTwoWeekChangePercent","9.082222"]
[null,"earningsTimestamp","1773821400"]
[null,"earningsTimestampStart","1773821400"]
[null,"earningsTimestampEnd","1773821400"]
[null,"isEarningsDateEstimate","False"]
[null,"epsTrailingTwelveMonths","3.46"]
[null,"epsForward","3.51842"]
[null,"epsCurrentYear","3.76804"]
[null,"priceEpsCurrentYear","15.299732"]
[null,"fiftyDayAverageChange","-6.683998"]
[null,"fiftyDayAverageChangePercent","-0.10389527"]
[null,"twoHundredDayAverageChange","-1.3217468"]
[null,"twoHundredDayAverageChangePercent","-0.02241322"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","15"]
[null,"averageAnalystRating","1.7 - Buy"]
[null,"cryptoTradeable","False"]
[null,"trailingPegRatio","7.2871"]

{"sheet":"EDPR.LS_General","index":195,"n_rows":169,"n_cols":3,"rows_kept":169,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","Parque Empresarial Adequa"]
[null,"address2","Floor A-7 Avenida de Burgos, 89 EDIF 1 MOD"]
[null,"city","Madrid"]
[null,"zip","28050"]
[null,"country","Spain"]
[null,"phone","34 900 83 00 04"]
[null,"website","https://www.edpr-investors.com"]
[null,"industry","Utilities - Renewable"]
[null,"industryKey","utilities-renewable"]
[null,"industryDisp","Utilities - Renewable"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","EDP Renewables, S.A. engages in the renewable energy business in Europe, North America, South America, and the Asia Pacific. The company is involved in the planning, construction, operation, and maintenance of power generation plants using renewable energy sources, including wind and solar power. It operates in Spain, Portugal, Belgium, France, Italy, Germany, the Netherlands, Poland, Romania, the United Kingdom, Hungary, Greece, the United States, Canada, Mexico, Brazil, Chile, South Korea, Singapore, Vietnam, Thailand, China, Taiwan, Australia, and Japan. EDP Renewables, S.A. was formerly known as EDP Renováveis, S.A. and changed its name to EDP Renewables, S.A. in April 2026. The company was incorporated in 2007 and is headquartered in Madrid, Spain. EDP Renewables, S.A. operates as a subsidiary of EDP, S.A."]
[null,"fullTimeEmployees","2615"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Miguel Stilwell de Andrade', 'age': 49, 'title': 'CEO & Executive Vice Chairperson', 'yearBorn': 1976, 'fiscalYear': 2025, 'totalPay': 577500, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Rui Manuel Rodrigues Lopes Teixeira', 'age': 53, 'title': 'CFO & Executive Director', 'yearBorn': 1972, 'fiscalYear': 2025, 'totalPay': 378000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Maria Gonzalez Rodriguez', 'title': 'Secretary & Executive Director of Legal Department', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Duarte Melo de Castro Bello', 'age': 46, 'title': 'Head of Europe & South America Region', 'yearBorn': 1979, 'fiscalYear': 2025, 'totalPay': 5150, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Vera de Morais Pinto Pereira Carneiro', 'age': 51, 'title': 'Head of Client Solutions Platform', 'yearBorn': 1974, 'fiscalYear': 2025, 'totalPay': 16250, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Ana Paula Garrido de Pina Marques', 'title': 'Head of Renewables Generation Assets Platform', 'fiscalYear': 2025, 'totalPay': 16250, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Sandhya  Ganapathy', 'title': 'Head of North America Region', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Pedro Collares Pereira de Vasconcelos', 'age': 43, 'title': 'Head of Iberia & APAC Region', 'yearBorn': 1982, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","8"]
[null,"boardRisk","2"]
[null,"compensationRisk","2"]
[null,"shareHolderRightsRisk","3"]
[null,"overallRisk","1"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","14.03"]
[null,"open","14.17"]
[null,"dayLow","13.91"]
[null,"dayHigh","14.23"]
[null,"regularMarketPreviousClose","14.03"]
[null,"regularMarketOpen","14.17"]
[null,"regularMarketDayLow","13.91"]
[null,"regularMarketDayHigh","14.23"]
[null,"dividendRate","0.12"]
[null,"dividendYield","0.88"]
[null,"exDividendDate","1778544000"]
[null,"payoutRatio","0.4027"]
[null,"fiveYearAvgDividendYield","0.54"]
[null,"beta","0.757"]
[null,"trailingPE","66.71429"]
[null,"forwardPE","29.286343"]
[null,"volume","502370"]
[null,"regularMarketVolume","502370"]
[null,"averageVolume","1001627"]
[null,"averageVolume10days","921579"]
[null,"averageDailyVolume10Day","921579"]
[null,"bid","0.0"]
[null,"ask","0.0"]
[null,"bidSize","0"]
[null,"askSize","0"]
[null,"marketCap","14846382080"]
[null,"nonDilutedMarketCap","14867576478"]
[null,"fiftyTwoWeekLow","8.995"]
[null,"fiftyTwoWeekHigh","14.67"]
[null,"allTimeHigh","26.102127"]
[null,"allTimeLow","2.187643"]
[null,"priceToSalesTrailing12Months","6.7418346"]
[null,"fiftyDayAverage","14.0134"]
[null,"twoHundredDayAverage","12.64705"]
[null,"trailingAnnualDividendRate","0.0"]
[null,"trailingAnnualDividendYield","0.0"]
[null,"currency","EUR"]
[null,"tradeable","False"]
[null,"enterpriseValue","26108995584"]
[null,"profitMargins","0.10617"]
[null,"floatShares","301415277"]
[null,"sharesOutstanding","1059698965"]
[null,"heldPercentInsiders","0.70739"]
[null,"heldPercentInstitutions","0.24214001"]
[null,"impliedSharesOutstanding","1059698965"]
[null,"bookValue","9.938"]
[null,"priceToBook","1.4097404"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.346"]
[null,"netIncomeToCommon","233800992"]
[null,"trailingEps","0.21"]
[null,"forwardEps","0.47838"]
[null,"pegRatio","1.13"]
[null,"lastSplitFactor","64:63"]
[null,"lastSplitDate","1714608000"]
[null,"enterpriseToRevenue","11.856"]
[null,"enterpriseToEbitda","22.27"]
[null,"52WeekChange","0.6155555"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.124"]
[null,"lastDividendDate","1778544000"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","14.01"]
[null,"targetHighPrice","16.6"]
[null,"targetLowPrice","9.0"]
[null,"targetMeanPrice","14.21522"]
[null,"targetMedianPrice","15.0"]
[null,"recommendationMean","2.17391"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","23"]
[null,"totalCash","827000000"]
[null,"totalCashPerShare","0.787"]
[null,"ebitda","1172407040"]
[null,"totalDebt","10250999808"]
[null,"totalRevenue","2202127872"]
[null,"debtToEquity","82.776"]
[null,"revenuePerShare","2.095"]
[null,"returnOnAssets","0.00604"]
[null,"returnOnEquity","0.02773"]
[null,"grossProfits","1757155968"]
[null,"operatingCashflow","1087931008"]
[null,"revenueGrowth","-0.1"]
[null,"grossMargins","0.79794"]
[null,"ebitdaMargins","0.5324"]
[null,"operatingMargins","0.1286"]
[null,"financialCurrency","EUR"]
[null,"symbol","EDPR.LS"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"shortName","EDP RENEWABLES, SA"]
[null,"longName","EDP Renewables, S.A."]
[null,"prevName","EDP Renováveis, S.A."]
[null,"nameChangeDate","2026-06-08"]
[null,"averageAnalystRating","2.2 - Buy"]
[null,"cryptoTradeable","False"]
[null,"marketState","POSTPOST"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","1212566400000"]
[null,"regularMarketChange","-0.019999504"]
[null,"regularMarketDayRange","13.91 - 14.23"]
[null,"fullExchangeName","Lisbon"]
[null,"averageDailyVolume3Month","1001627"]
[null,"fiftyTwoWeekLowChange","5.0150003"]
[null,"fiftyTwoWeekLowChangePercent","0.557532"]
[null,"fiftyTwoWeekRange","8.995 - 14.67"]
[null,"fiftyTwoWeekHighChange","-0.65999985"]
[null,"fiftyTwoWeekHighChangePercent","-0.044989765"]
[null,"fiftyTwoWeekChangePercent","61.555553"]
[null,"earningsTimestamp","1778085000"]
[null,"earningsTimestampStart","1785342600"]
[null,"earningsTimestampEnd","1785342600"]
[null,"earningsCallTimestampStart","1778085000"]
[null,"earningsCallTimestampEnd","1778085000"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","0.21"]
[null,"epsForward","0.47838"]
[null,"epsCurrentYear","0.43168"]
[null,"priceEpsCurrentYear","32.454597"]
[null,"fiftyDayAverageChange","-0.003399849"]
[null,"fiftyDayAverageChangePercent","-0.00024261413"]
[null,"twoHundredDayAverageChange","1.3629503"]
[null,"twoHundredDayAverageChangePercent","0.10776824"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","15"]
[null,"regularMarketChangePercent","-0.14254814"]
[null,"regularMarketPrice","14.01"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780932901"]
[null,"exchange","LIS"]
[null,"messageBoardId","finmb_44669801"]
[null,"exchangeTimezoneName","Europe/Lisbon"]
[null,"exchangeTimezoneShortName","WEST"]
[null,"gmtOffSetMilliseconds","3600000"]
[null,"market","pt_market"]
[null,"esgPopulated","False"]
[null,"trailingPegRatio","1.1255"]

{"sheet":"WEC_General","index":196,"n_rows":182,"n_cols":3,"rows_kept":182,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","231 West Michigan Street"]
[null,"address2","PO Box 1331"]
[null,"city","Milwaukee"]
[null,"state","WI"]
[null,"zip","53201"]
[null,"country","United States"]
[null,"phone","414 221 2345"]
[null,"website","https://www.wecenergygroup.com"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","WEC Energy Group, Inc., through its subsidiaries, provides regulated natural gas and electricity, and renewable and nonregulated renewable energy services in the United States. The company operates through Wisconsin, Illinois, Other States, Electric Transmission, and Non-Utility Energy Infrastructure segments. It generates and distributes electricity from coal, natural gas, oil, and nuclear, as well as renewable energy resources, including wind, solar, hydroelectric, and biomass; and distributes and hydroelectric natural gas. The company also owns, maintains, monitors, and operates electric transmission systems; and generates, distributes, and sells steam. As of December 31, 2025, the company operated approximately 35,200 miles of overhead distribution lines and 37,600 miles of underground distribution cables, as well as 420 electric distribution substations and 649,500 line transformers; approximately 47,200 miles of natural gas distribution mains; 1,300 miles of natural gas transmission mains; 2.4 million natural gas lateral services; 510 natural gas distribution and transmission gate stations; and 67.0 billion cubic feet of working gas capacities in underground natural gas storage fields. The company was formerly known as Wisconsin Energy Corporation and changed its name to WEC Energy Group, Inc. in June 2015. WEC Energy Group, Inc. was founded in 1896 and is headquartered in Milwaukee, Wisconsin."]
[null,"fullTimeEmployees","7000"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Scott J. Lauber CPA', 'age': 59, 'title': 'Chairman, President & CEO', 'yearBorn': 1966, 'fiscalYear': 2025, 'totalPay': 5305995, 'exercisedValue': 485296, 'unexercisedValue': 4334502}, {'maxAge': 1, 'name': 'Ms. Xia  Liu C.F.A.', 'age': 55, 'title': 'Executive VP & CFO', 'yearBorn': 1970, 'fiscalYear': 2025, 'totalPay': 2917256, 'exercisedValue': 0, 'unexercisedValue': 1303684}, {'maxAge': 1, 'name': 'Mr. Michael W. Hooper', 'age': 51, 'title': 'Executive VP, COO and President of We Energies & Wisconsin Public Service', 'yearBorn': 1974, 'fiscalYear': 2025, 'totalPay': 2363441, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Margaret C. Kelsey', 'age': 60, 'title': 'EVP, General Counsel, Corporate Secretary & Compliance Officer', 'yearBorn': 1965, 'fiscalYear': 2025, 'totalPay': 1854346, 'exercisedValue': 0, 'unexercisedValue': 2218227}, {'maxAge': 1, 'name': 'Mr. Robert M. Garvin J.D.', 'age': 58, 'title': 'Executive Vice President of External Affairs', 'yearBorn': 1967, 'fiscalYear': 2025, 'totalPay': 1636539, 'exercisedValue': 706442, 'unexercisedValue': 1715652}, {'maxAge': 1, 'name': 'Mr. William J. Guc', 'age': 55, 'title': 'VP, Controller & Principal Accounting Officer', 'yearBorn': 1970, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Mary Beth Straka CPA', 'age': 60, 'title': 'Senior Vice President of Corporate Communications & Investor Relations', 'yearBorn': 1965, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. James A. Schubilske', 'age': 59, 'title': 'VP & Chief Audit Officer', 'yearBorn': 1966, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Daniel P. Krueger', 'age': 58, 'title': 'Executive Vice President of WBS Infrastructure & Generation Planning', 'yearBorn': 1967, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Molly A. Mulroy', 'age': 49, 'title': 'Executive VP & Chief Administrative Officer - WBS', 'yearBorn': 1976, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","6"]
[null,"boardRisk","5"]
[null,"compensationRisk","2"]
[null,"shareHolderRightsRisk","4"]
[null,"overallRisk","3"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"irWebsite","http://www.wisconsinenergy.com/invest/investor.htm"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","112.95"]
[null,"open","112.88"]
[null,"dayLow","111.28"]
[null,"dayHigh","113.17"]
[null,"regularMarketPreviousClose","112.95"]
[null,"regularMarketOpen","112.88"]
[null,"regularMarketDayLow","111.28"]
[null,"regularMarketDayHigh","113.17"]
[null,"dividendRate","3.81"]
[null,"dividendYield","3.37"]
[null,"exDividendDate","1778716800"]
[null,"payoutRatio","0.7275"]
[null,"fiveYearAvgDividendYield","3.26"]
[null,"beta","0.47"]
[null,"trailingPE","22.321644"]
[null,"forwardPE","18.55149"]
[null,"volume","535177"]
[null,"regularMarketVolume","535177"]
[null,"averageVolume","1960633"]
[null,"averageVolume10days","2313570"]
[null,"averageDailyVolume10Day","2313570"]
[null,"bid","111.29"]
[null,"ask","111.33"]
[null,"bidSize","300"]
[null,"askSize","300"]
[null,"marketCap","36280954880"]
[null,"nonDilutedMarketCap","36790715330"]
[null,"fiftyTwoWeekLow","102.49"]
[null,"fiftyTwoWeekHigh","119.62"]
[null,"allTimeHigh","119.62"]
[null,"allTimeLow","2.166667"]
[null,"priceToSalesTrailing12Months","3.5975878"]
[null,"fiftyDayAverage","114.0536"]
[null,"twoHundredDayAverage","111.70125"]
[null,"trailingAnnualDividendRate","3.63"]
[null,"trailingAnnualDividendYield","0.032138117"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","59501215744"]
[null,"profitMargins","0.16239001"]
[null,"floatShares","324823418"]
[null,"sharesOutstanding","325725678"]
[null,"sharesShort","14806920"]
[null,"sharesShortPriorMonth","14659218"]
[null,"sharesShortPreviousMonthDate","1776211200"]
[null,"dateShortInterest","1778803200"]
[null,"sharesPercentSharesOut","0.045500003"]
[null,"heldPercentInsiders","0.00154"]
[null,"heldPercentInstitutions","0.8722"]
[null,"shortRatio","8.09"]
[null,"shortPercentOfFloat","0.052199997"]
[null,"impliedSharesOutstanding","325725678"]
[null,"bookValue","41.829"]
[null,"priceToBook","2.6628656"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.111"]
[null,"netIncomeToCommon","1637699968"]
[null,"trailingEps","4.99"]
[null,"forwardEps","6.0041"]
[null,"pegRatio","2.51"]
[null,"lastSplitFactor","2:1"]
[null,"lastSplitDate","1299024000"]
[null,"enterpriseToRevenue","5.9"]
[null,"enterpriseToEbitda","15.131"]
[null,"52WeekChange","0.050195575"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.953"]
[null,"lastDividendDate","1778716800"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","111.385"]
[null,"targetHighPrice","140.0"]
[null,"targetLowPrice","108.0"]
[null,"targetMeanPrice","124.30556"]
[null,"targetMedianPrice","124.5"]
[null,"recommendationMean","2.35"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","18"]
[null,"totalCash","45600000"]
[null,"totalCashPerShare","0.14"]
[null,"ebitda","3932499968"]
[null,"totalDebt","22317799424"]
[null,"quickRatio","0.447"]
[null,"currentRatio","0.679"]
[null,"totalRevenue","10084800512"]
[null,"debtToEquity","153.184"]
[null,"revenuePerShare","31.15"]
[null,"returnOnAssets","0.030439999"]
[null,"returnOnEquity","0.11679"]
[null,"grossProfits","4211800064"]
[null,"freeCashflow","-2067012480"]
[null,"operatingCashflow","3435200000"]
[null,"earningsGrowth","0.079"]
[null,"revenueGrowth","0.09"]
[null,"grossMargins","0.41764"]
[null,"ebitdaMargins","0.38994"]
[null,"operatingMargins","0.28952998"]
[null,"financialCurrency","USD"]
[null,"symbol","WEC"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"cryptoTradeable","False"]
[null,"shortName","WEC Energy Group, Inc."]
[null,"longName","WEC Energy Group, Inc."]
[null,"regularMarketTime","1780940027"]
[null,"exchange","NYQ"]
[null,"messageBoardId","finmb_315117"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","-1.3855643"]
[null,"regularMarketPrice","111.385"]
[null,"marketState","REGULAR"]
[null,"corporateActions","[]"]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","322151400000"]
[null,"regularMarketChange","-1.5649948"]
[null,"regularMarketDayRange","111.28 - 113.17"]
[null,"fullExchangeName","NYSE"]
[null,"averageDailyVolume3Month","1960633"]
[null,"fiftyTwoWeekLowChange","8.895004"]
[null,"fiftyTwoWeekLowChangePercent","0.086789"]
[null,"fiftyTwoWeekRange","102.49 - 119.62"]
[null,"fiftyTwoWeekHighChange","-8.235001"]
[null,"fiftyTwoWeekHighChangePercent","-0.06884301"]
[null,"fiftyTwoWeekChangePercent","5.0195575"]
[null,"dividendDate","1780272000"]
[null,"earningsTimestamp","1785328200"]
[null,"earningsTimestampStart","1785328200"]
[null,"earningsTimestampEnd","1785328200"]
[null,"earningsCallTimestampStart","1778004000"]
[null,"earningsCallTimestampEnd","1778004000"]
[null,"isEarningsDateEstimate","False"]
[null,"epsTrailingTwelveMonths","4.99"]
[null,"epsForward","6.0041"]
[null,"epsCurrentYear","5.59671"]
[null,"priceEpsCurrentYear","19.90187"]
[null,"fiftyDayAverageChange","-2.6685944"]
[null,"fiftyDayAverageChangePercent","-0.023397721"]
[null,"twoHundredDayAverageChange","-0.31624603"]
[null,"twoHundredDayAverageChangePercent","-0.0028311773"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"averageAnalystRating","2.3 - Buy"]
[null,"displayName","WEC Energy"]
[null,"trailingPegRatio","2.505"]

{"sheet":"ED_General","index":197,"n_rows":179,"n_cols":3,"rows_kept":179,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","4 Irving Place"]
[null,"city","New York"]
[null,"state","NY"]
[null,"zip","10003"]
[null,"country","United States"]
[null,"phone","212 460 4600"]
[null,"website","https://www.conedison.com"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","Consolidated Edison, Inc., through its subsidiaries, engages in the regulated electric, gas, and steam delivery businesses in the United States. The company offers electric services to approximately 3.7 million customers in New York City and Westchester County; gas to approximately 1.1 million customers in Manhattan, the Bronx, parts of Queens, and Westchester County; and steam to approximately 1,490 customers in parts of Manhattan. It also supplies electricity to approximately 0.3 million customers in southeastern New York and northern New Jersey; and gas to approximately 0.1 million customers in southeastern New York. In addition, the company operates 552 circuit miles of transmission lines; 16 transmission substations; 63 distribution substations; 89,675 in-service line transformers; 3,764 pole miles of overhead distribution lines; and 2,417 miles of underground distribution lines, as well as 4,374 miles of mains and 379, 939 service lines for natural gas distribution. Further, it invests in electric and gas transmission projects. The company primarily sells electricity to industrial, commercial, residential, and government customers. Consolidated Edison, Inc. was founded in 1823 and is based in New York, New York."]
[null,"fullTimeEmployees","15407"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Timothy P. Cawley', 'age': 60, 'title': 'Chairman, President & CEO', 'yearBorn': 1965, 'fiscalYear': 2025, 'totalPay': 4357347, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Kirkland B. Andrews', 'age': 57, 'title': 'Senior VP & CFO', 'yearBorn': 1968, 'fiscalYear': 2025, 'totalPay': 1983342, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Kamran  Ziaee', 'age': 59, 'title': 'SVP & Chief Information Officer', 'yearBorn': 1966, 'fiscalYear': 2025, 'totalPay': 2621334, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Deneen Lynette Donnley J.D.', 'age': 60, 'title': 'Senior VP & General Counsel', 'yearBorn': 1965, 'fiscalYear': 2025, 'totalPay': 1754236, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Matthew  Ketschke', 'age': 53, 'title': 'President of Consolidated Edison Company of New York, Inc.', 'yearBorn': 1972, 'fiscalYear': 2025, 'totalPay': 1885062, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Joseph  Miller', 'age': 62, 'title': 'VP, Controller & Chief Accounting Officer', 'yearBorn': 1963, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Yukari  Saegusa', 'age': 57, 'title': 'VP, Treasurer & Investor Relations', 'yearBorn': 1968, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Robert  Sanchez', 'age': 59, 'title': 'President of Shared Services of Con Edison of New York', 'yearBorn': 1966, 'fiscalYear': 2025, 'totalPay': 1288542, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Sylvia V. Dooley', 'title': 'VP & Corporate Secretary', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Stuart  Nachmias', 'age': 60, 'title': 'President & CEO of Con Edison Transmission, Inc.', 'yearBorn': 1965, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","6"]
[null,"boardRisk","7"]
[null,"compensationRisk","1"]
[null,"shareHolderRightsRisk","4"]
[null,"overallRisk","4"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"irWebsite","http://investor.conedison.com/phoenix.zhtml?c=61493&p=irol-homeprofile"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","106.26"]
[null,"open","105.83"]
[null,"dayLow","104.455"]
[null,"dayHigh","106.25"]
[null,"regularMarketPreviousClose","106.26"]
[null,"regularMarketOpen","105.83"]
[null,"regularMarketDayLow","104.455"]
[null,"regularMarketDayHigh","106.25"]
[null,"dividendRate","3.48"]
[null,"dividendYield","3.27"]
[null,"exDividendDate","1778630400"]
[null,"payoutRatio","0.5797"]
[null,"fiveYearAvgDividendYield","3.46"]
[null,"beta","0.272"]
[null,"trailingPE","17.622261"]
[null,"forwardPE","16.10311"]
[null,"volume","576117"]
[null,"regularMarketVolume","576117"]
[null,"averageVolume","2197274"]
[null,"averageVolume10days","2955800"]
[null,"averageDailyVolume10Day","2955800"]
[null,"bid","104.61"]
[null,"ask","104.64"]
[null,"bidSize","100"]
[null,"askSize","200"]
[null,"marketCap","38511353856"]
[null,"nonDilutedMarketCap","39159966453"]
[null,"fiftyTwoWeekLow","94.96"]
[null,"fiftyTwoWeekHigh","116.23"]
[null,"allTimeHigh","116.23"]
[null,"allTimeLow","1.5"]
[null,"priceToSalesTrailing12Months","2.2370813"]
[null,"fiftyDayAverage","109.2964"]
[null,"twoHundredDayAverage","104.0272"]
[null,"trailingAnnualDividendRate","3.438"]
[null,"trailingAnnualDividendYield","0.0323546"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","66189967360"]
[null,"profitMargins","0.12524"]
[null,"floatShares","367800016"]
[null,"sharesOutstanding","368529705"]
[null,"sharesShort","10447604"]
[null,"sharesShortPriorMonth","8544731"]
[null,"sharesShortPreviousMonthDate","1776211200"]
[null,"dateShortInterest","1778803200"]
[null,"sharesPercentSharesOut","0.028299998"]
[null,"heldPercentInsiders","0.0018799999"]
[null,"heldPercentInstitutions","0.75106"]
[null,"shortRatio","5.08"]
[null,"shortPercentOfFloat","0.036"]
[null,"impliedSharesOutstanding","368529705"]
[null,"bookValue","69.554"]
[null,"priceToBook","1.5024297"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.168"]
[null,"netIncomeToCommon","2156000000"]
[null,"trailingEps","5.93"]
[null,"forwardEps","6.48943"]
[null,"pegRatio","2.52"]
[null,"lastSplitFactor","2:1"]
[null,"lastSplitDate","615427200"]
[null,"enterpriseToRevenue","3.845"]
[null,"enterpriseToEbitda","11.0"]
[null,"52WeekChange","0.011831403"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.888"]
[null,"lastDividendDate","1778630400"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","104.5"]
[null,"targetHighPrice","130.0"]
[null,"targetLowPrice","97.0"]
[null,"targetMeanPrice","109.75"]
[null,"targetMedianPrice","108.0"]
[null,"recommendationMean","3.27778"]
[null,"recommendationKey","hold"]
[null,"numberOfAnalystOpinions","16"]
[null,"totalCash","147000000"]
[null,"totalCashPerShare","0.399"]
[null,"ebitda","6016999936"]
[null,"totalDebt","27177000960"]
[null,"quickRatio","0.755"]
[null,"currentRatio","1.189"]
[null,"totalRevenue","17215000576"]
[null,"debtToEquity","106.177"]
[null,"revenuePerShare","47.737"]
[null,"returnOnAssets","0.0317"]
[null,"returnOnEquity","0.08732"]
[null,"grossProfits","9157000192"]
[null,"freeCashflow","-833249984"]
[null,"operatingCashflow","4136999936"]
[null,"earningsGrowth","0.129"]
[null,"revenueGrowth","0.062"]
[null,"grossMargins","0.53192"]
[null,"ebitdaMargins","0.34952"]
[null,"operatingMargins","0.25613"]
[null,"financialCurrency","USD"]
[null,"symbol","ED"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"shortName","Consolidated Edison, Inc."]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","-252322200000"]
[null,"regularMarketChange","-1.7600021"]
[null,"regularMarketDayRange","104.455 - 106.25"]
[null,"fullExchangeName","NYSE"]
[null,"averageDailyVolume3Month","2197274"]
[null,"fiftyTwoWeekLowChange","9.540001"]
[null,"fiftyTwoWeekLowChangePercent","0.10046336"]
[null,"fiftyTwoWeekRange","94.96 - 116.23"]
[null,"fiftyTwoWeekHighChange","-11.730003"]
[null,"fiftyTwoWeekHighChangePercent","-0.10092062"]
[null,"fiftyTwoWeekChangePercent","1.1831403"]
[null,"dividendDate","1781481600"]
[null,"earningsTimestamp","1778184000"]
[null,"earningsTimestampStart","1786046400"]
[null,"earningsTimestampEnd","1786046400"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","5.93"]
[null,"epsForward","6.48943"]
[null,"epsCurrentYear","6.11263"]
[null,"priceEpsCurrentYear","17.09575"]
[null,"marketState","REGULAR"]
[null,"longName","Consolidated Edison, Inc."]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780940002"]
[null,"exchange","NYQ"]
[null,"messageBoardId","finmb_263295"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","-1.6563166"]
[null,"regularMarketPrice","104.5"]
[null,"fiftyDayAverageChange","-4.796402"]
[null,"fiftyDayAverageChangePercent","-0.043884356"]
[null,"twoHundredDayAverageChange","0.4728012"]
[null,"twoHundredDayAverageChangePercent","0.0045449766"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"averageAnalystRating","3.3 - Hold"]
[null,"cryptoTradeable","False"]
[null,"displayName","Consolidated Edison"]
[null,"trailingPegRatio","2.5246"]

{"sheet":"NG.L_General","index":198,"n_rows":172,"n_cols":3,"rows_kept":172,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","1-3 Strand"]
[null,"city","London"]
[null,"zip","WC2N 5EH"]
[null,"country","United Kingdom"]
[null,"phone","44 20 7004 3000"]
[null,"fax","44 20 7004 3004"]
[null,"website","https://www.nationalgrid.com"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","National Grid plc engages in the transmission and distribution of electricity and gas. It operates through UK Electricity Transmission, UK Electricity Distribution, New England, New York, National Grid Ventures, and Other segments. The UK Electricity Transmission segment provides electricity transmission networks in England and Wales. The UK Electricity Distribution segment offers electricity distribution services in east and west Midlands, Southwest of England, and South Wales. The New England segment provides electricity and gas supply and distribution, and high-voltage electricity transmission services in New England. The New York segment offers electricity and gas distribution, and electricity transmission services in New York. The National Grid Ventures segment provides transmission services through electricity interconnectors and LNG importation at the Isle of Grain. The Other segment engages in the leasing and sale of commercial property, as well as insurance activities in the United Kingdom. The company was founded in 1990 and is headquartered in London, the United Kingdom."]
[null,"fullTimeEmployees","33026"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Ms. Zoe Alexandra Yujnovich', 'age': 50, 'title': 'CEO & Director', 'yearBorn': 1975, 'fiscalYear': 2026, 'totalPay': 2810212, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Andrew Jonathan Agg', 'age': 56, 'title': 'CFO & Executive Director', 'yearBorn': 1969, 'fiscalYear': 2026, 'totalPay': 2060000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Talvis P. Love', 'age': 56, 'title': 'Chief Information & Digital Officer', 'yearBorn': 1969, 'fiscalYear': 2026, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Angela  Broad', 'title': 'Director of Investor Relations', 'fiscalYear': 2026, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Justine  Campbell', 'age': 55, 'title': 'Chief Legal officer', 'yearBorn': 1970, 'fiscalYear': 2026, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Emma  Hardaker-Jones', 'age': 52, 'title': 'Chief People Officer', 'yearBorn': 1973, 'fiscalYear': 2026, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Alice Kyne Delahunty', 'age': 44, 'title': 'President of UK Electricity Transmission', 'yearBorn': 1981, 'fiscalYear': 2026, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Benjamin Hollis Wilson', 'age': 51, 'title': 'President of National Grid Ventures & Chief US External Affairs Officer', 'yearBorn': 1974, 'fiscalYear': 2026, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Sarah Orban Salati', 'title': 'Chief Commercial Officer of NGV North East Team', 'fiscalYear': 2026, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Dr. Carl G. Trowell Ph.D.', 'age': 56, 'title': 'President of UK Strategic Infrastructure', 'yearBorn': 1969, 'fiscalYear': 2026, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","1"]
[null,"boardRisk","2"]
[null,"compensationRisk","1"]
[null,"shareHolderRightsRisk","1"]
[null,"overallRisk","1"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1798675200"]
[null,"irWebsite","http://www.nationalgrid.com/corporate/Investor+relations"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","1217.5"]
[null,"open","1215.0"]
[null,"dayLow","1193.0"]
[null,"dayHigh","1220.0"]
[null,"regularMarketPreviousClose","1217.5"]
[null,"regularMarketOpen","1215.0"]
[null,"regularMarketDayLow","1193.0"]
[null,"regularMarketDayHigh","1220.0"]
[null,"dividendRate","0.48"]
[null,"dividendYield","3.98"]
[null,"exDividendDate","1779926400"]
[null,"payoutRatio","0.72110003"]
[null,"fiveYearAvgDividendYield","4.97"]
[null,"beta","0.604"]
[null,"trailingPE","18.219696"]
[null,"forwardPE","12.435368"]
[null,"volume","10128884"]
[null,"regularMarketVolume","10128884"]
[null,"averageVolume","14432730"]
[null,"averageVolume10days","14946236"]
[null,"averageDailyVolume10Day","14946236"]
[null,"bid","1197.0"]
[null,"ask","1197.5"]
[null,"bidSize","0"]
[null,"askSize","0"]
[null,"marketCap","59832922112"]
[null,"nonDilutedMarketCap","60579276725"]
[null,"fiftyTwoWeekLow","1000.0"]
[null,"fiftyTwoWeekHigh","1428.5"]
[null,"allTimeHigh","1428.5"]
[null,"allTimeLow","8.904"]
[null,"priceToSalesTrailing12Months","3.382876"]
[null,"fiftyDayAverage","1277.67"]
[null,"twoHundredDayAverage","1200.9425"]
[null,"trailingAnnualDividendRate","0.485"]
[null,"trailingAnnualDividendYield","0.0003983573"]
[null,"currency","GBp"]
[null,"tradeable","False"]
[null,"enterpriseValue","105486483456"]
[null,"profitMargins","0.18324"]
[null,"floatShares","4923201835"]
[null,"sharesOutstanding","4975710614"]
[null,"heldPercentInsiders","0.0016699999"]
[null,"heldPercentInstitutions","0.60436"]
[null,"impliedSharesOutstanding","4975710614"]
[null,"bookValue","7.902"]
[null,"priceToBook","1.5217667"]
[null,"lastFiscalYearEnd","1774915200"]
[null,"nextFiscalYearEnd","1806451200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.164"]
[null,"netIncomeToCommon","3240999936"]
[null,"trailingEps","0.66"]
[null,"forwardEps","0.967"]
[null,"pegRatio","1.02"]
[null,"lastSplitFactor","11:12"]
[null,"lastSplitDate","1495411200"]
[null,"enterpriseToRevenue","5.964"]
[null,"enterpriseToEbitda","15.014"]
[null,"52WeekChange","0.15685332"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.3214"]
[null,"lastDividendDate","1779926400"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","1202.5"]
[null,"targetHighPrice","1525.0"]
[null,"targetLowPrice","1060.0"]
[null,"targetMeanPrice","1376.562"]
[null,"targetMedianPrice","1405.0"]
[null,"recommendationMean","2.3125"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","16"]
[null,"totalCash","2828000000"]
[null,"totalCashPerShare","0.568"]
[null,"ebitda","7025999872"]
[null,"totalDebt","47705001984"]
[null,"quickRatio","0.651"]
[null,"currentRatio","0.764"]
[null,"totalRevenue","17686999040"]
[null,"debtToEquity","121.294"]
[null,"revenuePerShare","3.576"]
[null,"returnOnAssets","0.030050002"]
[null,"returnOnEquity","0.08406"]
[null,"grossProfits","17686999040"]
[null,"freeCashflow","-3125125120"]
[null,"operatingCashflow","7829000192"]
[null,"earningsGrowth","0.144"]
[null,"revenueGrowth","0.02"]
[null,"grossMargins","1.0"]
[null,"ebitdaMargins","0.39723998"]
[null,"operatingMargins","0.32602"]
[null,"financialCurrency","GBP"]
[null,"symbol","NG.L"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780934965"]
[null,"exchange","LSE"]
[null,"messageBoardId","finmb_405257"]
[null,"exchangeTimezoneName","Europe/London"]
[null,"exchangeTimezoneShortName","BST"]
[null,"gmtOffSetMilliseconds","3600000"]
[null,"market","gb_market"]
[null,"esgPopulated","False"]
[null,"shortName","NATIONAL GRID PLC ORD 12 204/47"]
[null,"longName","National Grid plc"]
[null,"marketState","POSTPOST"]
[null,"fiftyTwoWeekChangePercent","15.685331"]
[null,"earningsTimestamp","1778772600"]
[null,"earningsTimestampStart","1778772600"]
[null,"earningsTimestampEnd","1778772600"]
[null,"earningsCallTimestampStart","1778767200"]
[null,"earningsCallTimestampEnd","1778767200"]
[null,"isEarningsDateEstimate","False"]
[null,"epsTrailingTwelveMonths","0.66"]
[null,"epsForward","0.967"]
[null,"epsCurrentYear","0.88725"]
[null,"priceEpsCurrentYear","1355.3114"]
[null,"fiftyDayAverageChange","-75.170044"]
[null,"fiftyDayAverageChangePercent","-0.058833692"]
[null,"twoHundredDayAverageChange","1.5574951"]
[null,"twoHundredDayAverageChangePercent","0.001296894"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","15"]
[null,"averageAnalystRating","2.3 - Buy"]
[null,"cryptoTradeable","False"]
[null,"regularMarketChangePercent","-1.2320329"]
[null,"regularMarketPrice","1202.5"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","818668800000"]
[null,"regularMarketChange","-15.0"]
[null,"regularMarketDayRange","1193.0 - 1220.0"]
[null,"fullExchangeName","LSE"]
[null,"averageDailyVolume3Month","14432730"]
[null,"fiftyTwoWeekLowChange","202.5"]
[null,"fiftyTwoWeekLowChangePercent","0.2025"]
[null,"fiftyTwoWeekRange","1000.0 - 1428.5"]
[null,"fiftyTwoWeekHighChange","-226.0"]
[null,"fiftyTwoWeekHighChangePercent","-0.15820791"]
[null,"trailingPegRatio","1.0228"]

{"sheet":"015760.KS_General","index":199,"n_rows":156,"n_cols":3,"rows_kept":156,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","55, Jeollyeok-ro"]
[null,"city","Naju-Si"]
[null,"zip","58322"]
[null,"country","South Korea"]
[null,"phone","82 6 1345 3114"]
[null,"fax","82 2 3456 4298"]
[null,"website","https://www.kepco.co.kr"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","Korea Electric Power Corporation, together with its subsidiaries, engages in the generation, transmission, and distribution of electricity in South Korea and internationally. The company operates through five segments: Electricity Sales, Nuclear Power Generation, Thermal Power Generation, Power Support, and Other. It builds and operates overhead and underground transmission power grids; offers digital substations, grid stabilization equipment, and predictive diagnostic system; high voltage direct current transmission; distribution network construction, distributed energy, and smart distribution network; power outage prevention, insulated sticks, and scheduled power shutdowns; and smart metering service. The company also engages in electricity sale and demand management; electric vehicle charging; microgrid; urban energy planning platform; solar power generation projects; and clean hydrogen businesses, as well as research and development. In addition, it is involved in thermal, nuclear, wind, solar, and hydro power generation; power grid consulting/EPC projects; HVDC submarine transmission; power plant engineering and maintenance; nuclear fuel design and manufacturing; power IT services; investment activities; coal ash industrial materials resource manufacturing; facility management and service; wood pellet utilization; and securitization. The company was formerly known as Korea Electric Company and changed its name to Korea Electric Power Corporation in January 1982. Korea Electric Power Corporation was founded in 1961 and is headquartered in Naju-si, South Korea."]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Dong-Cheol  Kim', 'age': 70, 'title': 'President, CEO & Director', 'yearBorn': 1955, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Heung-Bok  Oh', 'age': 60, 'title': 'Corporate Senior VP, Chief Financial & Strategic Planning Officer and Director', 'yearBorn': 1965, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Guen-Bae  Seo', 'age': 61, 'title': 'Corporate Senior VP and Chief Global & New Business Officer and Director', 'yearBorn': 1964, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Chul-Soo  Seo', 'age': 61, 'title': 'Corporate Senior VP and Chief Power System Officer & Director', 'yearBorn': 1964, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jung-eun  Ahn', 'age': 59, 'title': 'Corporate Senior VP, Chief Business Management Officer & Director', 'yearBorn': 1966, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Jae-gun  Kim', 'title': 'Head of Power System Division', 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Jeong-in  Yoon', 'title': 'Head of Finance', 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Young-Sang  Jun', 'age': 61, 'title': 'Comptroller, Auditor General & Director', 'yearBorn': 1964, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Changyoung  Ji', 'title': 'Senior Investor Relations Manager', 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Siyung  Yang', 'title': 'General Manager of the Finance & IR Team', 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","5"]
[null,"boardRisk","10"]
[null,"compensationRisk","1"]
[null,"shareHolderRightsRisk","2"]
[null,"overallRisk","10"]
[null,"governanceEpochDate","1780531200"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","38100.0"]
[null,"open","0.0"]
[null,"dayLow","0.0"]
[null,"dayHigh","0.0"]
[null,"regularMarketPreviousClose","38100.0"]
[null,"regularMarketOpen","0.0"]
[null,"regularMarketDayLow","0.0"]
[null,"regularMarketDayHigh","0.0"]
[null,"dividendRate","1542.0"]
[null,"dividendYield","4.05"]
[null,"exDividendDate","1766966400"]
[null,"payoutRatio","0.11359999"]
[null,"fiveYearAvgDividendYield","2.87"]
[null,"beta","0.784"]
[null,"volume","0"]
[null,"regularMarketVolume","0"]
[null,"averageVolume","2591648"]
[null,"averageVolume10days","2363981"]
[null,"averageDailyVolume10Day","2363981"]
[null,"bid","0.0"]
[null,"ask","0.0"]
[null,"bidSize","0"]
[null,"askSize","0"]
[null,"marketCap","23110707314688"]
[null,"nonDilutedMarketCap","24458831333700"]
[null,"fiftyTwoWeekLow","0.0"]
[null,"fiftyTwoWeekHigh","69500.0"]
[null,"allTimeHigh","69500.0"]
[null,"allTimeLow","15550.0"]
[null,"priceToSalesTrailing12Months","0.2367807"]
[null,"fiftyDayAverage","42777.0"]
[null,"twoHundredDayAverage","46420.25"]
[null,"currency","KRW"]
[null,"tradeable","False"]
[null,"enterpriseValue","150911980666880"]
[null,"forwardPE","2.434184"]
[null,"profitMargins","0.08923"]
[null,"floatShares","304843062"]
[null,"sharesOutstanding","641964077"]
[null,"heldPercentInsiders","0.19609"]
[null,"heldPercentInstitutions","0.51682"]
[null,"impliedSharesOutstanding","641964077"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.071"]
[null,"netIncomeToCommon","8709418254336"]
[null,"enterpriseToRevenue","1.546"]
[null,"enterpriseToEbitda","5.679"]
[null,"52WeekChange","0.286201"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","1542.0"]
[null,"lastDividendDate","1766966400"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","36000.0"]
[null,"targetHighPrice","92000.0"]
[null,"targetLowPrice","29000.0"]
[null,"targetMeanPrice","55828.57"]
[null,"targetMedianPrice","53000.0"]
[null,"recommendationMean","2.04762"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","21"]
[null,"totalCash","6075080245248"]
[null,"totalCashPerShare","9463.271"]
[null,"ebitda","26571777769472"]
[null,"totalDebt","131378268078080"]
[null,"quickRatio","0.242"]
[null,"currentRatio","0.429"]
[null,"totalRevenue","97603844833280"]
[null,"debtToEquity","255.55"]
[null,"revenuePerShare","152039.42"]
[null,"returnOnAssets","0.03334"]
[null,"returnOnEquity","0.18671"]
[null,"grossProfits","16586826055680"]
[null,"freeCashflow","5256119844864"]
[null,"operatingCashflow","21434078330880"]
[null,"earningsGrowth","0.071"]
[null,"revenueGrowth","0.007"]
[null,"grossMargins","0.16994"]
[null,"ebitdaMargins","0.27224"]
[null,"operatingMargins","0.15615"]
[null,"financialCurrency","KRW"]
[null,"symbol","015760.KS"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"fiftyDayAverageChange","-6777.0"]
[null,"fiftyDayAverageChangePercent","-0.15842625"]
[null,"twoHundredDayAverageChange","-10420.25"]
[null,"twoHundredDayAverageChangePercent","-0.22447638"]
[null,"sourceInterval","20"]
[null,"exchangeDataDelayedBy","20"]
[null,"averageAnalystRating","2.0 - Buy"]
[null,"cryptoTradeable","False"]
[null,"firstTradeDateMilliseconds","946944000000"]
[null,"regularMarketChange","-2100.0"]
[null,"regularMarketDayRange","0.0 - 0.0"]
[null,"fullExchangeName","KSE"]
[null,"averageDailyVolume3Month","2591648"]
[null,"fiftyTwoWeekLowChange","36000.0"]
[null,"fiftyTwoWeekRange","0.0 - 69500.0"]
[null,"fiftyTwoWeekHighChange","-33500.0"]
[null,"fiftyTwoWeekHighChangePercent","-0.4820144"]
[null,"fiftyTwoWeekChangePercent","28.6201"]
[null,"earningsTimestamp","1778652000"]
[null,"earningsTimestampStart","1786514400"]
[null,"earningsTimestampEnd","1786514400"]
[null,"earningsCallTimestampStart","1778659200"]
[null,"earningsCallTimestampEnd","1778659200"]
[null,"isEarningsDateEstimate","True"]
[null,"epsCurrentYear","10154.592"]
[null,"priceEpsCurrentYear","3.5451941"]
[null,"regularMarketChangePercent","-5.511811"]
[null,"regularMarketPrice","36000.0"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780900223"]
[null,"exchange","KSC"]
[null,"messageBoardId","finmb_380884"]
[null,"exchangeTimezoneName","Asia/Seoul"]
[null,"exchangeTimezoneShortName","KST"]
[null,"gmtOffSetMilliseconds","32400000"]
[null,"market","kr_market"]
[null,"esgPopulated","False"]
[null,"shortName","KEPCO"]
[null,"longName","Korea Electric Power Corporation"]
[null,"marketState","PREPRE"]
[null,"hasPrePostMarketData","False"]
[null,"trailingPegRatio","None"]

{"sheet":"CYZB.F_General","index":200,"n_rows":149,"n_cols":3,"rows_kept":149,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","Fukai Building, Building B"]
[null,"address2","22nd Floor No.19 Financial Street Xicheng District"]
[null,"city","Beijing"]
[null,"zip","100032"]
[null,"country","China"]
[null,"phone","86 10 5868 8900"]
[null,"fax","86 10 5868 8898"]
[null,"website","https://www.cypc.com.cn"]
[null,"industry","Utilities - Renewable"]
[null,"industryKey","utilities-renewable"]
[null,"industryDisp","Utilities - Renewable"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","China Yangtze Power Co., Ltd., together with its subsidiaries, engages in hydropower generation business in China, Portugal, Peru, Brazil, and Pakistan. The company operates the Three Gorges, Gezhouba, Xiluodu, Xiangjiaba, Wudongde, and Baihetan hydropower stations with an installed capacity of 71.695 MW. It also engages in smart integrated energy; new energy; power distribution and sales; investment and financing; and pumped storage businesses, as well as overseas power station operation, maintenance, management, and consultation services. China Yangtze Power Co., Ltd., was founded in 2002 and is headquartered in Beijing, the People's Republic of China."]
[null,"fullTimeEmployees","8482"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Haibo  Liu', 'age': 53, 'title': 'GM & Director', 'yearBorn': 1972, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Jing  Pan', 'age': 52, 'title': 'General Counsel & Chief Compliance Officer', 'yearBorn': 1973, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Ning  Xue', 'age': 51, 'title': 'Board Secretary', 'yearBorn': 1974, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Chuanhong  Zhang', 'age': 55, 'title': 'Chief Financial Officer', 'yearBorn': 1970, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Na  Zhang', 'title': 'Accounting Supervisor', 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Jason  Shin', 'title': 'Executive Vice President of System LSI', 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Xiaojun  Wang', 'title': 'Chief Engineer & Director of the Three Gorges Cascade Regulation', 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Kunyan  .', 'title': 'General Manager of Changdian Xinneng', 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Xianghua  Li', 'title': 'Director of Production & Technology Department', 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Weiwei  Cai', 'title': 'Deputy Director of Strategic Investment Department', 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"irWebsite","http://www.cypc.com.cn/EN/contents/986/29322.html"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","38.8"]
[null,"open","31.6"]
[null,"dayLow","31.6"]
[null,"dayHigh","31.6"]
[null,"regularMarketPreviousClose","38.8"]
[null,"regularMarketOpen","31.6"]
[null,"regularMarketDayLow","31.6"]
[null,"regularMarketDayHigh","31.6"]
[null,"dividendRate","1.12"]
[null,"dividendYield","2.9"]
[null,"exDividendDate","1770681600"]
[null,"payoutRatio","0.6378"]
[null,"beta","0.09"]
[null,"trailingPE","16.898396"]
[null,"volume","30"]
[null,"regularMarketVolume","30"]
[null,"averageVolume","0"]
[null,"averageVolume10days","3"]
[null,"averageDailyVolume10Day","3"]
[null,"bid","31.6"]
[null,"ask","40.8"]
[null,"marketCap","77319569408"]
[null,"nonDilutedMarketCap","85881599585"]
[null,"fiftyTwoWeekLow","26.8"]
[null,"fiftyTwoWeekHigh","40.0"]
[null,"allTimeHigh","55.5"]
[null,"allTimeLow","23.4"]
[null,"priceToSalesTrailing12Months","0.88528925"]
[null,"fiftyDayAverage","30.448"]
[null,"twoHundredDayAverage","31.298"]
[null,"trailingAnnualDividendRate","1.0"]
[null,"trailingAnnualDividendYield","0.025773196"]
[null,"currency","EUR"]
[null,"tradeable","False"]
[null,"enterpriseValue","1245648257024"]
[null,"profitMargins","0.41314"]
[null,"floatShares","9494647203"]
[null,"sharesOutstanding","2446821772"]
[null,"heldPercentInsiders","0.0"]
[null,"heldPercentInstitutions","0.0"]
[null,"impliedSharesOutstanding","2446821772"]
[null,"bookValue","11.817377"]
[null,"priceToBook","2.6740282"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.305"]
[null,"netIncomeToCommon","36083032064"]
[null,"trailingEps","1.87"]
[null,"enterpriseToRevenue","14.262"]
[null,"enterpriseToEbitda","18.641"]
[null,"52WeekChange","0.096045256"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.303995"]
[null,"lastDividendDate","1770681600"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","31.6"]
[null,"recommendationKey","none"]
[null,"totalCash","8036182528"]
[null,"totalCashPerShare","0.328"]
[null,"ebitda","66824781824"]
[null,"totalDebt","292403380224"]
[null,"quickRatio","0.138"]
[null,"currentRatio","0.151"]
[null,"totalRevenue","87338196992"]
[null,"debtToEquity","121.927"]
[null,"revenuePerShare","35.7"]
[null,"returnOnAssets","0.053049996"]
[null,"returnOnEquity","0.15635"]
[null,"grossProfits","54238511104"]
[null,"freeCashflow","20378300416"]
[null,"operatingCashflow","60426338304"]
[null,"earningsGrowth","0.305"]
[null,"revenueGrowth","0.064"]
[null,"grossMargins","0.62102"]
[null,"ebitdaMargins","0.76513"]
[null,"operatingMargins","0.49296"]
[null,"financialCurrency","CNY"]
[null,"symbol","CYZB.F"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"epsTrailingTwelveMonths","1.87"]
[null,"fiftyDayAverageChange","1.1520004"]
[null,"fiftyDayAverageChangePercent","0.037835013"]
[null,"twoHundredDayAverageChange","0.30200005"]
[null,"twoHundredDayAverageChangePercent","0.00964918"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","15"]
[null,"prevName","China Yangtze Power Co.,Ltd."]
[null,"nameChangeDate","2026-06-08"]
[null,"cryptoTradeable","False"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","1617084000000"]
[null,"regularMarketChange","-7.199999"]
[null,"regularMarketDayRange","31.6 - 31.6"]
[null,"fullExchangeName","Frankfurt"]
[null,"averageDailyVolume3Month","0"]
[null,"fiftyTwoWeekLowChange","4.800001"]
[null,"fiftyTwoWeekLowChangePercent","0.17910452"]
[null,"fiftyTwoWeekRange","26.8 - 40.0"]
[null,"fiftyTwoWeekHighChange","-8.4"]
[null,"fiftyTwoWeekHighChangePercent","-0.21"]
[null,"fiftyTwoWeekChangePercent","9.604526"]
[null,"earningsTimestampStart","1756465140"]
[null,"earningsTimestampEnd","1757073600"]
[null,"earningsCallTimestampStart","1746583200"]
[null,"earningsCallTimestampEnd","1746583200"]
[null,"isEarningsDateEstimate","False"]
[null,"shortName","China Yangtze Power Co. Ltd.  R"]
[null,"longName","China Yangtze Power Co., Ltd."]
[null,"marketState","REGULAR"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780927140"]
[null,"exchange","FRA"]
[null,"messageBoardId","finmb_9249315"]
[null,"exchangeTimezoneName","Europe/Berlin"]
[null,"exchangeTimezoneShortName","CEST"]
[null,"gmtOffSetMilliseconds","7200000"]
[null,"market","dr_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","-18.556698"]
[null,"regularMarketPrice","31.6"]
[null,"trailingPegRatio","None"]

{"sheet":"5347.KL_General","index":201,"n_rows":164,"n_cols":3,"rows_kept":164,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","TNB Platinum"]
[null,"address2","No. 3, Jalan Bukit Pantai Bangsar"]
[null,"city","Kuala Lumpur"]
[null,"zip","59100"]
[null,"country","Malaysia"]
[null,"phone","60 3 2108 3594"]
[null,"fax","60 3 2283 3686"]
[null,"website","https://www.tnb.com.my"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","Tenaga Nasional Berhad engages in the generation, transmission, distribution, and sale of electricity in Malaysia, the United Kingdom, Kuwait, the Republic of Ireland, Australia, and internationally. It operates and maintains thermal and hydroelectric power plants; and operates and manages the National Grid that is connected to Thailand's transmission system, as well as Singapore's transmission system at Senoko. The company also supplies fuel and coal for power generation; generates, distributes, supplies, deals in, and sells various energy sources, as well as provides related technical services; develops district cooling systems; operates and maintains co-generation works; manufactures, sells, and repairs distribution, power, and earthing transformers; and owns, develops, and manages dry bulk terminals. In addition, it provides turnkey contracting services to transmission substations; repair and maintenance services to heavy industries and other related services; operation and maintenance services to telecommunication equipment and data centres; higher education, telecommunication, and IT infrastructure solution and services; research and development services in the areas of engineering, information technology, business, accountancy, and liberal studies; and training courses. Further, the company offers insurance and reinsurance, technical and laboratory, consultancy, and other services; manufactures and distributes power and general cables, and aluminum rods; operates an integrated district cooling systems for air conditioning systems of office buildings; assembles, manufactures, tests, reconditions, and distributes high and medium voltage switchgears and control gears for transmission and distribution of electric power; and operates wind assets. It primarily serves commercial, industrial, and residential customers. The company was founded in 1949 and is headquartered in Kuala Lumpur, Malaysia."]
[null,"fullTimeEmployees","31063"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Shamsul  Bin Ahmad', 'age': 59, 'title': 'CEO, President & Non-Independent Executive Director', 'yearBorn': 1966, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Badrulhisyam  bin Fauzi', 'age': 45, 'title': 'Chief Financial Officer', 'yearBorn': 1980, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Azlan Bin Ahmad', 'age': 54, 'title': 'Chief Digital & Information Officer', 'yearBorn': 1971, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Feldatun  binti Sharif', 'age': 52, 'title': 'Chief People Officer', 'yearBorn': 1973, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Amir Mahmod Bin Abdullah', 'age': 58, 'title': 'Chief Procurement Officer', 'yearBorn': 1967, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Kalivann  Palanivelu', 'title': 'Chief Integrity Development Officer', 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Hasbah  Binti Hasbullah', 'title': 'Head of Integrity Development & Culture', 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Mohd Zarihi Bin Mohd Hashim', 'age': 47, 'title': 'Chief New Energy Officer', 'yearBorn': 1978, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Lizah Binti Abd Wahab', 'title': 'Chief Internal Auditor', 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Kamal Arifin Bin A. Rahman', 'age': 58, 'title': 'Chief Retail Officer', 'yearBorn': 1967, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","14.14"]
[null,"open","14.12"]
[null,"dayLow","14.04"]
[null,"dayHigh","14.24"]
[null,"regularMarketPreviousClose","14.14"]
[null,"regularMarketOpen","14.12"]
[null,"regularMarketDayLow","14.04"]
[null,"regularMarketDayHigh","14.24"]
[null,"dividendRate","0.56"]
[null,"dividendYield","3.96"]
[null,"exDividendDate","1774828800"]
[null,"payoutRatio","0.6425"]
[null,"fiveYearAvgDividendYield","4.09"]
[null,"beta","0.345"]
[null,"trailingPE","17.317074"]
[null,"forwardPE","16.124086"]
[null,"volume","3503100"]
[null,"regularMarketVolume","3503100"]
[null,"averageVolume","6708304"]
[null,"averageVolume10days","7966655"]
[null,"averageDailyVolume10Day","7966655"]
[null,"bid","14.2"]
[null,"ask","14.24"]
[null,"bidSize","0"]
[null,"askSize","0"]
[null,"marketCap","82773819392"]
[null,"nonDilutedMarketCap","82424070297"]
[null,"fiftyTwoWeekLow","12.5"]
[null,"fiftyTwoWeekHigh","14.98"]
[null,"allTimeHigh","16.96"]
[null,"allTimeLow","4.48"]
[null,"priceToSalesTrailing12Months","1.2663711"]
[null,"fiftyDayAverage","14.3864"]
[null,"twoHundredDayAverage","13.7642"]
[null,"trailingAnnualDividendRate","0.53"]
[null,"trailingAnnualDividendYield","0.037482318"]
[null,"currency","MYR"]
[null,"tradeable","False"]
[null,"enterpriseValue","161559773184"]
[null,"profitMargins","0.07355"]
[null,"floatShares","3323252146"]
[null,"sharesOutstanding","5829142171"]
[null,"heldPercentInsiders","0.00011"]
[null,"heldPercentInstitutions","0.8247"]
[null,"impliedSharesOutstanding","5829142171"]
[null,"bookValue","8.635"]
[null,"priceToBook","1.6444701"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.037"]
[null,"netIncomeToCommon","4807699968"]
[null,"trailingEps","0.82"]
[null,"forwardEps","0.88067"]
[null,"pegRatio","1.92"]
[null,"lastSplitFactor","5:4"]
[null,"lastSplitDate","1294012800"]
[null,"enterpriseToRevenue","2.472"]
[null,"enterpriseToEbitda","9.515"]
[null,"52WeekChange","-0.008450687"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.28"]
[null,"lastDividendDate","1774828800"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","14.2"]
[null,"targetHighPrice","18.15"]
[null,"targetLowPrice","14.18"]
[null,"targetMeanPrice","16.41571"]
[null,"targetMedianPrice","16.5"]
[null,"recommendationMean","1.38095"]
[null,"recommendationKey","strong_buy"]
[null,"numberOfAnalystOpinions","21"]
[null,"totalCash","15080699904"]
[null,"totalCashPerShare","2.587"]
[null,"ebitda","16979500032"]
[null,"totalDebt","92046303232"]
[null,"quickRatio","0.712"]
[null,"currentRatio","0.808"]
[null,"totalRevenue","65363001344"]
[null,"debtToEquity","175.305"]
[null,"revenuePerShare","11.214"]
[null,"returnOnAssets","0.0248"]
[null,"returnOnEquity","0.08412"]
[null,"grossProfits","23978000384"]
[null,"freeCashflow","-450287488"]
[null,"operatingCashflow","15513199616"]
[null,"earningsGrowth","0.037"]
[null,"revenueGrowth","0.024"]
[null,"grossMargins","0.36683998"]
[null,"ebitdaMargins","0.25977"]
[null,"operatingMargins","0.15097"]
[null,"financialCurrency","MYR"]
[null,"symbol","5347.KL"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"shortName","TENAGA"]
[null,"longName","Tenaga Nasional Berhad"]
[null,"marketState","PREPRE"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780909160"]
[null,"exchange","KLS"]
[null,"exchangeTimezoneName","Asia/Kuala_Lumpur"]
[null,"exchangeTimezoneShortName","MYT"]
[null,"gmtOffSetMilliseconds","28800000"]
[null,"market","my_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","0.42432433"]
[null,"regularMarketPrice","14.2"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","1147136400000"]
[null,"regularMarketChange","0.059999466"]
[null,"regularMarketDayRange","14.04 - 14.24"]
[null,"fullExchangeName","Kuala Lumpur"]
[null,"averageDailyVolume3Month","6708304"]
[null,"fiftyTwoWeekLowChange","1.6999998"]
[null,"fiftyTwoWeekLowChangePercent","0.13599998"]
[null,"fiftyTwoWeekRange","12.5 - 14.98"]
[null,"fiftyTwoWeekHighChange","-0.77999973"]
[null,"fiftyTwoWeekHighChangePercent","-0.05206941"]
[null,"fiftyTwoWeekChangePercent","-0.8450687"]
[null,"earningsTimestamp","1779699600"]
[null,"earningsTimestampStart","1779699600"]
[null,"earningsTimestampEnd","1779699600"]
[null,"earningsCallTimestampStart","1779760800"]
[null,"earningsCallTimestampEnd","1779760800"]
[null,"isEarningsDateEstimate","False"]
[null,"epsTrailingTwelveMonths","0.82"]
[null,"epsForward","0.88067"]
[null,"epsCurrentYear","0.83605"]
[null,"priceEpsCurrentYear","16.98463"]
[null,"fiftyDayAverageChange","-0.18640041"]
[null,"fiftyDayAverageChangePercent","-0.01295671"]
[null,"twoHundredDayAverageChange","0.4357996"]
[null,"twoHundredDayAverageChangePercent","0.031661816"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","15"]
[null,"averageAnalystRating","1.4 - Strong Buy"]
[null,"cryptoTradeable","False"]
[null,"trailingPegRatio","1.9176"]

{"sheet":"CVX_General","index":202,"n_rows":181,"n_cols":3,"rows_kept":181,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","1400 Smith Street"]
[null,"city","Houston"]
[null,"state","TX"]
[null,"zip","77002-7327"]
[null,"country","United States"]
[null,"phone","832 854 1000"]
[null,"website","https://www.chevron.com"]
[null,"industry","Oil & Gas Integrated"]
[null,"industryKey","oil-gas-integrated"]
[null,"industryDisp","Oil & Gas Integrated"]
[null,"sector","Energy"]
[null,"sectorKey","energy"]
[null,"sectorDisp","Energy"]
[null,"longBusinessSummary","Chevron Corporation, through its subsidiaries, engages in the integrated energy and chemicals operations in the United States and internationally. It operates through Upstream, Downstream, and All Other segments. The Upstream segment engages in the exploration for, development, production, and transportation of crude oil and natural gas; processing, liquefaction, transportation, and regasification of liquefied natural gas; transportation of crude oil through pipelines; transportation, storage, and marketing of natural gas; carbon capture and storage; and operation of a gas-to-liquids plant. Its Downstream segment refines crude oil into petroleum products; markets crude oil, refined products, and lubricants; manufactures and markets renewable fuels; transports crude oil and refined products through pipeline, marine vessel, motor equipment, and rail car; and manufactures and markets commodity petrochemicals, plastics for industrial uses, and fuel and lubricant additives. The All Other segment engages in cash management and debt financing; insurance; real estate; and technology activities. It has operations in North America, South America, Europe, Africa, Asia, and Australia. The company was formerly known as ChevronTexaco Corporation and changed its name to Chevron Corporation in May 2005. Chevron Corporation was founded in 1879 and is headquartered in Houston, Texas."]
[null,"fullTimeEmployees","43039"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Michael K. Wirth', 'age': 64, 'title': 'Chairman & CEO', 'yearBorn': 1961, 'fiscalYear': 2025, 'totalPay': 7846953, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Eimear P. Bonner', 'age': 50, 'title': 'Chief Financial Officer', 'yearBorn': 1975, 'fiscalYear': 2025, 'totalPay': 2753975, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. R. Hewitt Pate J.D.', 'age': 62, 'title': 'Chief Legal Officer', 'yearBorn': 1963, 'fiscalYear': 2025, 'totalPay': 4127550, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Mark A. Nelson', 'age': 62, 'title': 'Vice Chairman & Executive VP of Oil, Products and Gas', 'yearBorn': 1963, 'fiscalYear': 2025, 'totalPay': 3476435, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Robert Clay Neff', 'age': 63, 'title': 'President of Upstream', 'yearBorn': 1962, 'fiscalYear': 2025, 'totalPay': 5451007, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Amit Rajindrasingh Ghai', 'age': 52, 'title': 'Controller & Principal Accounting Officer', 'yearBorn': 1973, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. T. Ryder Booth', 'age': 56, 'title': 'Chief Technology & Engineering Officer', 'yearBorn': 1969, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Jeanine  Wai', 'age': 45, 'title': 'Director of Investor Relations', 'yearBorn': 1980, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Frank W. Mount', 'title': 'President of Corporate Business Development', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Michelle R. Green', 'age': 52, 'title': 'Chief Human Resources Officer', 'yearBorn': 1973, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","10"]
[null,"boardRisk","4"]
[null,"compensationRisk","1"]
[null,"shareHolderRightsRisk","2"]
[null,"overallRisk","2"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"irWebsite","http://investor.chevron.com/phoenix.zhtml?c=130102&p=irol-irhome"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","187.31"]
[null,"open","188.7"]
[null,"dayLow","188.5"]
[null,"dayHigh","191.02"]
[null,"regularMarketPreviousClose","187.31"]
[null,"regularMarketOpen","188.7"]
[null,"regularMarketDayLow","188.5"]
[null,"regularMarketDayHigh","191.02"]
[null,"dividendRate","7.12"]
[null,"dividendYield","3.8"]
[null,"exDividendDate","1779148800"]
[null,"payoutRatio","1.2038"]
[null,"fiveYearAvgDividendYield","4.03"]
[null,"beta","0.472"]
[null,"trailingPE","33.01396"]
[null,"forwardPE","15.053227"]
[null,"volume","2534956"]
[null,"regularMarketVolume","2534856"]
[null,"averageVolume","12053452"]
[null,"averageVolume10days","10051950"]
[null,"averageDailyVolume10Day","10051950"]
[null,"bid","189.45"]
[null,"ask","189.48"]
[null,"bidSize","200"]
[null,"askSize","100"]
[null,"marketCap","376750538752"]
[null,"nonDilutedMarketCap","373046171180"]
[null,"fiftyTwoWeekLow","136.7"]
[null,"fiftyTwoWeekHigh","214.71"]
[null,"allTimeHigh","214.71"]
[null,"allTimeLow","2.375"]
[null,"priceToSalesTrailing12Months","2.0283759"]
[null,"fiftyDayAverage","191.2408"]
[null,"twoHundredDayAverage","170.31715"]
[null,"trailingAnnualDividendRate","6.91"]
[null,"trailingAnnualDividendYield","0.036890715"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","416149372928"]
[null,"profitMargins","0.059270002"]
[null,"floatShares","1882394459"]
[null,"sharesOutstanding","1991597732"]
[null,"sharesShort","20036013"]
[null,"sharesShortPriorMonth","20036642"]
[null,"sharesShortPreviousMonthDate","1776211200"]
[null,"dateShortInterest","1778803200"]
[null,"sharesPercentSharesOut","0.0101"]
[null,"heldPercentInsiders","0.04729"]
[null,"heldPercentInstitutions","0.70681"]
[null,"shortRatio","2.04"]
[null,"shortPercentOfFloat","0.0101"]
[null,"impliedSharesOutstanding","1991597732"]
[null,"bookValue","92.906"]
[null,"priceToBook","2.036144"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","-0.369"]
[null,"netIncomeToCommon","11009000448"]
[null,"trailingEps","5.73"]
[null,"forwardEps","12.56674"]
[null,"pegRatio","0.82"]
[null,"lastSplitFactor","2:1"]
[null,"lastSplitDate","1095033600"]
[null,"enterpriseToRevenue","2.24"]
[null,"enterpriseToEbitda","10.978"]
[null,"52WeekChange","0.38575602"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","1.78"]
[null,"lastDividendDate","1779148800"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","189.17"]
[null,"targetHighPrice","236.0"]
[null,"targetLowPrice","170.0"]
[null,"targetMeanPrice","216.04349"]
[null,"targetMedianPrice","220.0"]
[null,"recommendationMean","1.84"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","23"]
[null,"totalCash","5327000064"]
[null,"totalCashPerShare","2.694"]
[null,"ebitda","37906001920"]
[null,"totalDebt","45427998720"]
[null,"quickRatio","0.725"]
[null,"currentRatio","1.094"]
[null,"totalRevenue","185740001280"]
[null,"debtToEquity","23.989"]
[null,"revenuePerShare","97.354"]
[null,"returnOnAssets","0.0346"]
[null,"returnOnEquity","0.06638"]
[null,"grossProfits","78792998912"]
[null,"freeCashflow","11776499712"]
[null,"operatingCashflow","31264000000"]
[null,"earningsGrowth","-0.445"]
[null,"revenueGrowth","0.023"]
[null,"grossMargins","0.42421"]
[null,"ebitdaMargins","0.20408002"]
[null,"operatingMargins","0.07312"]
[null,"financialCurrency","USD"]
[null,"symbol","CVX"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"marketState","REGULAR"]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","-252322200000"]
[null,"regularMarketChange","1.8600006"]
[null,"regularMarketDayRange","188.5 - 191.02"]
[null,"fullExchangeName","NYSE"]
[null,"averageDailyVolume3Month","12053452"]
[null,"fiftyTwoWeekLowChange","52.47"]
[null,"fiftyTwoWeekLowChangePercent","0.38383323"]
[null,"fiftyTwoWeekRange","136.7 - 214.71"]
[null,"fiftyTwoWeekHighChange","-25.540009"]
[null,"fiftyTwoWeekHighChangePercent","-0.11895118"]
[null,"fiftyTwoWeekChangePercent","38.5756"]
[null,"dividendDate","1781049600"]
[null,"earningsTimestamp","1777638600"]
[null,"earningsTimestampStart","1785501000"]
[null,"earningsTimestampEnd","1785501000"]
[null,"earningsCallTimestampStart","1777647600"]
[null,"earningsCallTimestampEnd","1777647600"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","5.73"]
[null,"epsForward","12.56674"]
[null,"epsCurrentYear","14.5437"]
[null,"priceEpsCurrentYear","13.007006"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780940040"]
[null,"exchange","NYQ"]
[null,"messageBoardId","finmb_98506"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","0.9930066"]
[null,"regularMarketPrice","189.17"]
[null,"cryptoTradeable","False"]
[null,"fiftyDayAverageChange","-2.0708008"]
[null,"fiftyDayAverageChangePercent","-0.010828237"]
[null,"twoHundredDayAverageChange","18.852844"]
[null,"twoHundredDayAverageChangePercent","0.110692576"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"averageAnalystRating","1.8 - Buy"]
[null,"shortName","Chevron Corporation"]
[null,"longName","Chevron Corporation"]
[null,"displayName","Chevron"]
[null,"trailingPegRatio","0.8198"]

{"sheet":"BP_General","index":203,"n_rows":177,"n_cols":3,"rows_kept":177,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","1 St James's Square"]
[null,"city","London"]
[null,"zip","SW1Y 4PD"]
[null,"country","United Kingdom"]
[null,"phone","44 20 7496 4000"]
[null,"fax","44 20 7496 4630"]
[null,"website","https://www.bp.com"]
[null,"industry","Oil & Gas Integrated"]
[null,"industryKey","oil-gas-integrated"]
[null,"industryDisp","Oil & Gas Integrated"]
[null,"sector","Energy"]
[null,"sectorKey","energy"]
[null,"sectorDisp","Energy"]
[null,"longBusinessSummary","BP p.l.c., an integrated energy company, engages in the oil and gas business worldwide. The company operates through Gas & Low Carbon Energy, Oil Production & Operations, and Customers & Products segments. It engages in the production of natural gas, marketing, and trading activities, as well as solar, wind, and hydrogen businesses. The company also offers aviation fuel products and services, such as jet fuel; aviation gasoline; UL91 aviation fuel; and sustainable aviation fuel. In addition, it engages in the convenience and retail fuel; EV charging; Castrol lubricants and fluids; B2B; midstream; crude oil production; refining and oil trading; and bioenergy businesses. The company was founded in 1908 and is headquartered in London, the United Kingdom."]
[null,"fullTimeEmployees","93700"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Ms. Katherine Anne Thomson', 'age': 57, 'title': 'CFO & Director', 'yearBorn': 1968, 'fiscalYear': 2025, 'totalPay': 3523094, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Murray  Auchincloss', 'age': 55, 'title': 'Advisor', 'yearBorn': 1970, 'fiscalYear': 2025, 'totalPay': 6009168, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Carol-Lee  Howle', 'age': 53, 'title': 'Deputy Chief Executive Officer', 'yearBorn': 1972, 'fiscalYear': 2025, 'totalPay': 2148470, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': \"Ms. Marguerite Eileen O'Neill B.Sc., M.Sc.\", 'age': 55, 'title': 'CEO & Director', 'yearBorn': 1970, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Gordon  Birrell', 'age': 62, 'title': 'Executive Vice President of Production & Operations', 'yearBorn': 1963, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Emeka  Emembolu', 'title': 'Executive Vice President of Technology', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Craig  Marshall C.M.A.', 'title': 'Group Head of Investor Relations', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Mike  Sosso', 'title': 'Executive Vice President of Legal', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Kerry  Dryburgh', 'title': 'EVP of People, Culture & Communications and Chief Human Resources & Communications Officer', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Anthony  Harbridge', 'title': 'Head of Executive Office, Alternative Energy & Regions', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"irWebsite","http://www.bp.com/sectionbodycopy.do?categoryId=132&contentId=7063897"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","42.97"]
[null,"open","43.74"]
[null,"dayLow","43.51"]
[null,"dayHigh","44.025"]
[null,"regularMarketPreviousClose","42.97"]
[null,"regularMarketOpen","43.74"]
[null,"regularMarketDayLow","43.51"]
[null,"regularMarketDayHigh","44.025"]
[null,"dividendRate","2.0"]
[null,"dividendYield","4.65"]
[null,"exDividendDate","1778803200"]
[null,"payoutRatio","1.6"]
[null,"fiveYearAvgDividendYield","4.86"]
[null,"beta","-0.239"]
[null,"trailingPE","35.092743"]
[null,"forwardPE","10.554361"]
[null,"volume","3008271"]
[null,"regularMarketVolume","3008271"]
[null,"averageVolume","13910761"]
[null,"averageVolume10days","10836860"]
[null,"averageDailyVolume10Day","10836860"]
[null,"bid","43.61"]
[null,"ask","43.62"]
[null,"bidSize","200"]
[null,"askSize","500"]
[null,"marketCap","112053886976"]
[null,"nonDilutedMarketCap","113214067892"]
[null,"fiftyTwoWeekLow","29.0"]
[null,"fiftyTwoWeekHigh","48.27"]
[null,"allTimeHigh","79.77"]
[null,"allTimeLow","0.619835"]
[null,"priceToSalesTrailing12Months","0.58057505"]
[null,"fiftyDayAverage","45.3584"]
[null,"twoHundredDayAverage","38.48185"]
[null,"trailingAnnualDividendRate","0.333"]
[null,"trailingAnnualDividendYield","0.0077495924"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","724230602752"]
[null,"profitMargins","0.01663"]
[null,"floatShares","14980111807"]
[null,"sharesOutstanding","2575063651"]
[null,"sharesShort","15186793"]
[null,"sharesShortPriorMonth","10900653"]
[null,"sharesShortPreviousMonthDate","1776211200"]
[null,"dateShortInterest","1778803200"]
[null,"sharesPercentSharesOut","0.0058999998"]
[null,"heldPercentInsiders","2.0000001e-05"]
[null,"heldPercentInstitutions","0.13929"]
[null,"shortRatio","1.67"]
[null,"shortPercentOfFloat","0.0067000003"]
[null,"impliedSharesOutstanding","2575063651"]
[null,"bookValue","5.4255"]
[null,"priceToBook","8.020459"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","4.592"]
[null,"netIncomeToCommon","3208999936"]
[null,"trailingEps","1.24"]
[null,"forwardEps","4.12294"]
[null,"pegRatio","0.05"]
[null,"lastSplitFactor","2:1"]
[null,"lastSplitDate","938995200"]
[null,"enterpriseToRevenue","3.752"]
[null,"enterpriseToEbitda","21.067"]
[null,"52WeekChange","0.5036144"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.499"]
[null,"lastDividendDate","1778803200"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","43.515"]
[null,"targetHighPrice","62.0"]
[null,"targetLowPrice","37.0"]
[null,"targetMeanPrice","49.99412"]
[null,"targetMedianPrice","52.0"]
[null,"recommendationMean","2.5"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","17"]
[null,"totalCash","35762999296"]
[null,"totalCashPerShare","2.312"]
[null,"ebitda","34377998336"]
[null,"totalDebt","74178002944"]
[null,"quickRatio","0.68"]
[null,"currentRatio","1.219"]
[null,"totalRevenue","193004994560"]
[null,"debtToEquity","96.384"]
[null,"revenuePerShare","18.666"]
[null,"returnOnAssets","0.03961"]
[null,"returnOnEquity","0.05842"]
[null,"grossProfits","55796998144"]
[null,"freeCashflow","10053125120"]
[null,"operatingCashflow","24519000064"]
[null,"earningsGrowth","4.745"]
[null,"revenueGrowth","0.116"]
[null,"grossMargins","0.2891"]
[null,"ebitdaMargins","0.17812"]
[null,"operatingMargins","0.15461001"]
[null,"financialCurrency","USD"]
[null,"symbol","BP"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"epsTrailingTwelveMonths","1.24"]
[null,"epsForward","4.12294"]
[null,"epsCurrentYear","5.27469"]
[null,"priceEpsCurrentYear","8.249774"]
[null,"fiftyDayAverageChange","-1.843399"]
[null,"fiftyDayAverageChangePercent","-0.040640745"]
[null,"twoHundredDayAverageChange","5.0331497"]
[null,"twoHundredDayAverageChangePercent","0.13079283"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"prevName","BP PLC"]
[null,"nameChangeDate","2026-06-08"]
[null,"averageAnalystRating","2.5 - Buy"]
[null,"cryptoTradeable","False"]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","-252322200000"]
[null,"regularMarketChange","0.54499817"]
[null,"regularMarketDayRange","43.51 - 44.025"]
[null,"fullExchangeName","NYSE"]
[null,"averageDailyVolume3Month","13910761"]
[null,"fiftyTwoWeekLowChange","14.514999"]
[null,"fiftyTwoWeekLowChangePercent","0.50051725"]
[null,"fiftyTwoWeekRange","29.0 - 48.27"]
[null,"fiftyTwoWeekHighChange","-4.755001"]
[null,"fiftyTwoWeekHighChangePercent","-0.09850841"]
[null,"fiftyTwoWeekChangePercent","50.361443"]
[null,"dividendDate","1782432000"]
[null,"earningsTimestamp","1785846600"]
[null,"earningsTimestampStart","1785846600"]
[null,"earningsTimestampEnd","1785846600"]
[null,"earningsCallTimestampStart","1777377600"]
[null,"earningsCallTimestampEnd","1777377600"]
[null,"isEarningsDateEstimate","False"]
[null,"shortName","BP p.l.c."]
[null,"longName","BP p.l.c."]
[null,"marketState","REGULAR"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780940037"]
[null,"exchange","NYQ"]
[null,"messageBoardId","finmb_394466"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","1.2683225"]
[null,"regularMarketPrice","43.515"]
[null,"displayName","BP p.l.c"]
[null,"trailingPegRatio","0.045"]

{"sheet":"XOM_General","index":204,"n_rows":181,"n_cols":3,"rows_kept":181,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","22777 Springwoods Village Parkway"]
[null,"city","Spring"]
[null,"state","TX"]
[null,"zip","77389-1425"]
[null,"country","United States"]
[null,"phone","972-940-6000"]
[null,"website","https://corporate.exxonmobil.com"]
[null,"industry","Oil & Gas Integrated"]
[null,"industryKey","oil-gas-integrated"]
[null,"industryDisp","Oil & Gas Integrated"]
[null,"sector","Energy"]
[null,"sectorKey","energy"]
[null,"sectorDisp","Energy"]
[null,"longBusinessSummary","Exxon Mobil Corporation engages in the exploration and production of crude oil and natural gas in the United States, Canada, and internationally. The company operates through Upstream, Energy Products, Chemical Products, and Specialty Products segments. Its Upstream segment explores for and produces crude oil and natural gas. The Energy Products segment offers fuels, aromatics, and catalysts, as well as licensing services. Its Chemical Products segment manufactures and sells olefins, polyolefins, and intermediates. The Specialty Products segment offers finished lubricants, basestocks, waxes, synthetics, elastomers, and resins. It is also involved in the manufacture, trade, transport, and sale of crude oil, natural gas, petroleum products, petrochemicals, and other specialty products; and pursuit of lower-emission and business opportunities, including carbon capture and storage, hydrogen, lower-emission fuels, Proxxima resin systems, carbon materials, low-carbon data center, and lithium. In addition, the company offers aviation fuel. It sells its products under the Exxon, Esso, and Mobil brands. Exxon Mobil Corporation was founded in 1870 and is headquartered in Spring, Texas."]
[null,"fullTimeEmployees","57900"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Darren W. Woods', 'age': 60, 'title': 'Chairman of the Board, President & CEO', 'yearBorn': 1965, 'fiscalYear': 2025, 'totalPay': 7112378, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jon M. Gibbs', 'age': 53, 'title': 'Senior President of ExxonMobil Global Operations', 'yearBorn': 1972, 'fiscalYear': 2025, 'totalPay': 3315918, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Neil A. Chapman', 'age': 63, 'title': 'Senior Vice President', 'yearBorn': 1962, 'fiscalYear': 2025, 'totalPay': 4194959, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jack P. Williams Jr.', 'age': 61, 'title': 'Senior Vice President', 'yearBorn': 1964, 'fiscalYear': 2025, 'totalPay': 4132439, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Neil A. Hansen', 'age': 50, 'title': 'Senior VP & CFO', 'yearBorn': 1975, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Leonard M. Fox', 'age': 61, 'title': 'VP of Tax, Principal Accounting Officer & Controller', 'yearBorn': 1964, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. James R. Chapman', 'age': 55, 'title': 'VP of Investor Relations & Treasurer', 'yearBorn': 1970, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jeffrey A. Taylor J.D.', 'age': 60, 'title': 'VP, General Counsel & Secretary', 'yearBorn': 1965, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Inge A. Van Coppenolle', 'title': 'Vice President of Human Resources', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Tracey C. Gunnlaugsson', 'title': 'President of Global Trading', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","9"]
[null,"boardRisk","7"]
[null,"compensationRisk","9"]
[null,"shareHolderRightsRisk","1"]
[null,"overallRisk","7"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"irWebsite","http://ir.exxonmobil.com/phoenix.zhtml?c=115024&p=irol-irhome"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","149.92"]
[null,"open","151.155"]
[null,"dayLow","150.95"]
[null,"dayHigh","153.81"]
[null,"regularMarketPreviousClose","149.92"]
[null,"regularMarketOpen","151.155"]
[null,"regularMarketDayLow","150.95"]
[null,"regularMarketDayHigh","153.81"]
[null,"dividendRate","4.12"]
[null,"dividendYield","2.75"]
[null,"exDividendDate","1778803200"]
[null,"payoutRatio","0.6801"]
[null,"fiveYearAvgDividendYield","3.7"]
[null,"beta","0.149"]
[null,"trailingPE","25.41584"]
[null,"forwardPE","14.191133"]
[null,"volume","5985107"]
[null,"regularMarketVolume","5985107"]
[null,"averageVolume","20489155"]
[null,"averageVolume10days","16134350"]
[null,"averageDailyVolume10Day","16134350"]
[null,"bid","151.32"]
[null,"ask","151.37"]
[null,"bidSize","200"]
[null,"askSize","100"]
[null,"marketCap","625763090432"]
[null,"nonDilutedMarketCap","621410478527"]
[null,"fiftyTwoWeekLow","101.73"]
[null,"fiftyTwoWeekHigh","176.41"]
[null,"allTimeHigh","176.41"]
[null,"allTimeLow","1.417969"]
[null,"priceToSalesTrailing12Months","1.9194715"]
[null,"fiftyDayAverage","154.3084"]
[null,"twoHundredDayAverage","132.5791"]
[null,"trailingAnnualDividendRate","4.04"]
[null,"trailingAnnualDividendYield","0.026947705"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","667251507200"]
[null,"profitMargins","0.077649996"]
[null,"floatShares","4136201323"]
[null,"sharesOutstanding","4144947162"]
[null,"sharesShort","40915197"]
[null,"sharesShortPriorMonth","42991642"]
[null,"sharesShortPreviousMonthDate","1776211200"]
[null,"dateShortInterest","1778803200"]
[null,"sharesPercentSharesOut","0.0099"]
[null,"heldPercentInsiders","0.00086000003"]
[null,"heldPercentInstitutions","0.68836"]
[null,"shortRatio","2.4"]
[null,"shortPercentOfFloat","0.011"]
[null,"impliedSharesOutstanding","4144947162"]
[null,"bookValue","62.069"]
[null,"priceToBook","2.4322946"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","-0.458"]
[null,"netIncomeToCommon","25314000896"]
[null,"trailingEps","5.94"]
[null,"forwardEps","10.63834"]
[null,"pegRatio","1.38"]
[null,"lastSplitFactor","2:1"]
[null,"lastSplitDate","995500800"]
[null,"enterpriseToRevenue","2.047"]
[null,"enterpriseToEbitda","11.914"]
[null,"52WeekChange","0.49788868"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","1.03"]
[null,"lastDividendDate","1778803200"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","150.9701"]
[null,"targetHighPrice","185.0"]
[null,"targetLowPrice","130.0"]
[null,"targetMeanPrice","169.90909"]
[null,"targetMedianPrice","172.5"]
[null,"recommendationMean","2.36"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","22"]
[null,"totalCash","8434999808"]
[null,"totalCashPerShare","2.035"]
[null,"ebitda","56007000064"]
[null,"totalDebt","47660998656"]
[null,"quickRatio","0.744"]
[null,"currentRatio","1.036"]
[null,"totalRevenue","326008012800"]
[null,"debtToEquity","18.261"]
[null,"revenuePerShare","76.483"]
[null,"returnOnAssets","0.04221"]
[null,"returnOnEquity","0.09873"]
[null,"grossProfits","97044996096"]
[null,"freeCashflow","11630499840"]
[null,"operatingCashflow","47722000384"]
[null,"earningsGrowth","-0.434"]
[null,"revenueGrowth","0.026"]
[null,"grossMargins","0.29768"]
[null,"ebitdaMargins","0.1718"]
[null,"operatingMargins","0.06355"]
[null,"financialCurrency","USD"]
[null,"symbol","XOM"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780940051"]
[null,"marketState","REGULAR"]
[null,"shortName","Exxon Mobil Corporation"]
[null,"longName","Exxon Mobil Corporation"]
[null,"regularMarketChangePercent","0.70043665"]
[null,"regularMarketPrice","150.9701"]
[null,"fiftyTwoWeekLowChange","49.24009"]
[null,"fiftyTwoWeekLowChangePercent","0.4840272"]
[null,"fiftyTwoWeekRange","101.73 - 176.41"]
[null,"fiftyTwoWeekHighChange","-25.43991"]
[null,"fiftyTwoWeekHighChangePercent","-0.144209"]
[null,"fiftyTwoWeekChangePercent","49.788868"]
[null,"dividendDate","1781049600"]
[null,"earningsTimestamp","1777638600"]
[null,"earningsTimestampStart","1785501000"]
[null,"earningsTimestampEnd","1785501000"]
[null,"earningsCallTimestampStart","1777642200"]
[null,"earningsCallTimestampEnd","1777642200"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","5.94"]
[null,"epsForward","10.63834"]
[null,"epsCurrentYear","11.30079"]
[null,"priceEpsCurrentYear","13.359251"]
[null,"fiftyDayAverageChange","-3.3383026"]
[null,"fiftyDayAverageChangePercent","-0.021633966"]
[null,"twoHundredDayAverageChange","18.390991"]
[null,"twoHundredDayAverageChangePercent","0.13871711"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"averageAnalystRating","2.4 - Buy"]
[null,"cryptoTradeable","False"]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","-252322200000"]
[null,"regularMarketChange","1.0500946"]
[null,"regularMarketDayRange","150.95 - 153.81"]
[null,"fullExchangeName","NYSE"]
[null,"averageDailyVolume3Month","20489155"]
[null,"exchange","NYQ"]
[null,"messageBoardId","finmb_406338"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"displayName","Exxon Mobil"]
[null,"trailingPegRatio","1.3845"]

{"sheet":"TTE_General","index":205,"n_rows":179,"n_cols":3,"rows_kept":179,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","2, place Jean Millier"]
[null,"address2","Arche Nord – Coupole / Regnault Paris La Défense cedex"]
[null,"city","Courbevoie"]
[null,"zip","92078"]
[null,"country","France"]
[null,"phone","33 1 47 44 46 46"]
[null,"website","https://totalenergies.com"]
[null,"industry","Oil & Gas Integrated"]
[null,"industryKey","oil-gas-integrated"]
[null,"industryDisp","Oil & Gas Integrated"]
[null,"sector","Energy"]
[null,"sectorKey","energy"]
[null,"sectorDisp","Energy"]
[null,"longBusinessSummary","TotalEnergies SE, an integrated energy company, produces and markets oil and biofuels, natural gas, biogas and low-carbon hydrogen, renewables, and electricity in France, the United States, Europe, Brazil, India, and internationally. The company was formerly known as TOTAL SE and changed its name to TotalEnergies SE in June 2021. TotalEnergies SE was incorporated in 1924 and is headquartered in Courbevoie, France."]
[null,"fullTimeEmployees","94847"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Patrick  Pouyanne', 'age': 62, 'title': 'Chairman & CEO', 'yearBorn': 1963, 'fiscalYear': 2025, 'totalPay': 4797091, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jean-Pierre  Sbraire', 'age': 60, 'title': 'Chief Financial Officer', 'yearBorn': 1965, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Marie-Noëlle  Semeria', 'title': 'Senior VP & Group CTO', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Michel  Hourcard', 'title': 'SVP of Development & Ops Techniques - Exploration/Production & SVP of Scientific & Technical Center', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Renaud  Lions', 'title': 'Senior Vice President of Investor Relations', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jacques-Emmanuel  Saulnier', 'title': 'Senior Vice President of Corporate Communications', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Bernard  Pinatel', 'age': 63, 'title': 'President of Downstream and President of Marketing & Services', 'yearBorn': 1962, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Catherine  Remy', 'age': 47, 'title': 'President of People & Social Engagement', 'yearBorn': 1978, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Martin  Deffontaines', 'age': 60, 'title': 'Senior Vice President of Talent Management', 'yearBorn': 1965, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Helle  Kristoffersen', 'age': 61, 'title': 'President of Asia', 'yearBorn': 1964, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","10"]
[null,"boardRisk","4"]
[null,"compensationRisk","1"]
[null,"shareHolderRightsRisk","5"]
[null,"overallRisk","5"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","88.71"]
[null,"open","89.38"]
[null,"dayLow","88.76"]
[null,"dayHigh","89.925"]
[null,"regularMarketPreviousClose","88.71"]
[null,"regularMarketOpen","89.38"]
[null,"regularMarketDayLow","88.76"]
[null,"regularMarketDayHigh","89.925"]
[null,"dividendRate","4.22"]
[null,"dividendYield","4.76"]
[null,"exDividendDate","1782777600"]
[null,"payoutRatio","0.5884"]
[null,"fiveYearAvgDividendYield","5.37"]
[null,"beta","0.045"]
[null,"trailingPE","13.171366"]
[null,"forwardPE","8.820774"]
[null,"volume","383654"]
[null,"regularMarketVolume","383654"]
[null,"averageVolume","1937228"]
[null,"averageVolume10days","1318040"]
[null,"averageDailyVolume10Day","1318040"]
[null,"bid","88.85"]
[null,"ask","88.89"]
[null,"bidSize","200"]
[null,"askSize","200"]
[null,"marketCap","197186322432"]
[null,"nonDilutedMarketCap","199558070830"]
[null,"fiftyTwoWeekLow","57.39"]
[null,"fiftyTwoWeekHigh","94.17"]
[null,"allTimeHigh","94.17"]
[null,"allTimeLow","9.75"]
[null,"priceToSalesTrailing12Months","1.071892"]
[null,"fiftyDayAverage","90.4552"]
[null,"twoHundredDayAverage","73.0462"]
[null,"trailingAnnualDividendRate","4.111"]
[null,"trailingAnnualDividendYield","0.046342015"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","226343550976"]
[null,"profitMargins","0.08201"]
[null,"floatShares","1804981434"]
[null,"sharesOutstanding","2221191979"]
[null,"sharesShort","4236440"]
[null,"sharesShortPriorMonth","4078000"]
[null,"sharesShortPreviousMonthDate","1776211200"]
[null,"dateShortInterest","1778803200"]
[null,"sharesPercentSharesOut","0.0019"]
[null,"heldPercentInsiders","0.08856"]
[null,"heldPercentInstitutions","0.57313997"]
[null,"shortRatio","2.91"]
[null,"shortPercentOfFloat","0.0019"]
[null,"impliedSharesOutstanding","2221191979"]
[null,"bookValue","53.611"]
[null,"priceToBook","1.6559103"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.509"]
[null,"netIncomeToCommon","15086000128"]
[null,"trailingEps","6.74"]
[null,"forwardEps","10.06431"]
[null,"pegRatio","0.73"]
[null,"lastSplitFactor","2:1"]
[null,"lastSplitDate","1148342400"]
[null,"enterpriseToRevenue","1.23"]
[null,"enterpriseToEbitda","6.175"]
[null,"52WeekChange","0.512154"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.974"]
[null,"lastDividendDate","1774915200"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","88.775"]
[null,"targetHighPrice","106.0"]
[null,"targetLowPrice","77.0"]
[null,"targetMeanPrice","97.18571"]
[null,"targetMedianPrice","103.0"]
[null,"recommendationKey","none"]
[null,"numberOfAnalystOpinions","7"]
[null,"totalCash","29866000384"]
[null,"totalCashPerShare","13.999"]
[null,"ebitda","36652998656"]
[null,"totalDebt","64250998784"]
[null,"quickRatio","0.507"]
[null,"currentRatio","1.076"]
[null,"totalRevenue","183960993792"]
[null,"debtToEquity","51.304"]
[null,"revenuePerShare","85.021"]
[null,"returnOnAssets","0.04892"]
[null,"returnOnEquity","0.12512"]
[null,"grossProfits","70728998912"]
[null,"freeCashflow","10052124672"]
[null,"operatingCashflow","28141000704"]
[null,"earningsGrowth","0.571"]
[null,"revenueGrowth","0.034"]
[null,"grossMargins","0.38448003"]
[null,"ebitdaMargins","0.19924"]
[null,"operatingMargins","0.20353001"]
[null,"financialCurrency","USD"]
[null,"symbol","TTE"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"shortName","TotalEnergies SE"]
[null,"longName","TotalEnergies SE"]
[null,"marketState","REGULAR"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780940029"]
[null,"exchange","NYQ"]
[null,"messageBoardId","finmb_326300"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","0.073275216"]
[null,"regularMarketPrice","88.775"]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","688397400000"]
[null,"regularMarketChange","0.06500244"]
[null,"regularMarketDayRange","88.76 - 89.925"]
[null,"fullExchangeName","NYSE"]
[null,"averageDailyVolume3Month","1937228"]
[null,"fiftyTwoWeekLowChange","31.385002"]
[null,"fiftyTwoWeekLowChangePercent","0.5468723"]
[null,"fiftyTwoWeekRange","57.39 - 94.17"]
[null,"fiftyTwoWeekHighChange","-5.3949966"]
[null,"fiftyTwoWeekHighChangePercent","-0.057289973"]
[null,"fiftyTwoWeekChangePercent","51.215397"]
[null,"dividendDate","1776902400"]
[null,"earningsTimestamp","1784836800"]
[null,"earningsTimestampStart","1784836800"]
[null,"earningsTimestampEnd","1784836800"]
[null,"earningsCallTimestampStart","1777460400"]
[null,"earningsCallTimestampEnd","1777460400"]
[null,"isEarningsDateEstimate","False"]
[null,"epsTrailingTwelveMonths","6.74"]
[null,"epsForward","10.06431"]
[null,"epsCurrentYear","11.45081"]
[null,"priceEpsCurrentYear","7.7527266"]
[null,"fiftyDayAverageChange","-1.6801987"]
[null,"fiftyDayAverageChangePercent","-0.018574927"]
[null,"twoHundredDayAverageChange","15.728798"]
[null,"twoHundredDayAverageChangePercent","0.2153267"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"prevName","TOTAL SE"]
[null,"nameChangeDate","2026-06-08"]
[null,"cryptoTradeable","False"]
[null,"trailingPegRatio","0.7287"]

{"sheet":"SHEL_General","index":206,"n_rows":176,"n_cols":3,"rows_kept":176,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","Shell Centre"]
[null,"city","London"]
[null,"zip","SE1 7NA"]
[null,"country","United Kingdom"]
[null,"phone","44 20 7934 1234"]
[null,"website","https://www.shell.com"]
[null,"industry","Oil & Gas Integrated"]
[null,"industryKey","oil-gas-integrated"]
[null,"industryDisp","Oil & Gas Integrated"]
[null,"sector","Energy"]
[null,"sectorKey","energy"]
[null,"sectorDisp","Energy"]
[null,"longBusinessSummary","Shell plc operates as an energy and petrochemical company in Europe, Asia, Oceania, Africa, the United States, and other parts of the Americas. It operates through the following segments: Integrated Gas, Upstream, Marketing, Chemicals and Products, and Renewables and Energy Solutions. The company explores for and extracts natural gas to produce liquefied natural gas or convert it into gas-to-liquids (GTL) fuels and other products; explores for and extracts crude oil, natural gas, and natural gas liquids; and operates marketing and transportation of oil, gas, and liquids, supported by the infrastructure required to deliver them to market or to process them within Shell's chemical manufacturing plants and refineries. It is also involved in marketing, which includes mobility, lubricants, and sectors focused on decarbonization; operates a retail network, including electric vehicle charging, convenience retail, and the wholesale commercial fuels business for transport and industry; sells products for road transport and machinery in manufacturing, mining, power generation, agriculture, and construction; and provides low-carbon energy solutions, such as biofuels, to a broad range of commercial customers, including those in the aviation, marine, and agriculture sectors. In addition, the company offers chemicals and products, including chemicals manufacturing plants with their own marketing network, and refineries that turn crude oil and other feedstocks into a range of oil products, which are moved and marketed around the world for domestic, industrial, and transport use; and operates a pipeline business, trading, and optimization of crude oil, oil products, and petrochemicals. The company was formerly known as Royal Dutch Shell plc and changed its name to Shell plc in January 2022. Shell plc was founded in 1897 and is headquartered in London, United Kingdom."]
[null,"fullTimeEmployees","84000"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Wael  Sawan', 'age': 51, 'title': 'CEO & Director', 'yearBorn': 1974, 'fiscalYear': 2025, 'totalPay': 6195096, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Sinead  Gorman', 'age': 48, 'title': 'CFO & Director', 'yearBorn': 1977, 'fiscalYear': 2025, 'totalPay': 4071368, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Philippa  Bounds', 'age': 54, 'title': 'Chief Legal Officer', 'yearBorn': 1971, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Rachel  Solway', 'age': 51, 'title': 'Chief Human Resources & Corporate Officer', 'yearBorn': 1974, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': \"Mr. Graham Robert van't Hoff\", 'age': 63, 'title': 'Executive Vice President of Chemicals', 'yearBorn': 1962, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Brian Paul Eggleston', 'title': 'Executive Vice President of Finance Downstream', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Roland Alexander Ilube', 'title': 'Senior Vice President of Finance Mobility', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Cederic  Cremers', 'age': 46, 'title': 'President of Integrated Gas', 'yearBorn': 1979, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Ali  Al-Janabi', 'title': 'Chairman for Kazakhstan', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Peter  Costello', 'age': 59, 'title': 'President of Upstream', 'yearBorn': 1966, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"irWebsite","http://www.shell.com/home/content/investor/"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","85.4"]
[null,"open","86.45"]
[null,"dayLow","86.225"]
[null,"dayHigh","87.07"]
[null,"regularMarketPreviousClose","85.4"]
[null,"regularMarketOpen","86.45"]
[null,"regularMarketDayLow","86.225"]
[null,"regularMarketDayHigh","87.07"]
[null,"dividendRate","3.12"]
[null,"dividendYield","3.66"]
[null,"exDividendDate","1779408000"]
[null,"payoutRatio","0.45049998"]
[null,"fiveYearAvgDividendYield","3.58"]
[null,"beta","-0.248"]
[null,"trailingPE","13.433022"]
[null,"forwardPE","9.404641"]
[null,"volume","3559405"]
[null,"regularMarketVolume","3559810"]
[null,"averageVolume","8073091"]
[null,"averageVolume10days","7359804"]
[null,"averageDailyVolume10Day","7359804"]
[null,"bid","86.32"]
[null,"ask","86.33"]
[null,"bidSize","100"]
[null,"askSize","200"]
[null,"marketCap","239434186752"]
[null,"nonDilutedMarketCap","240515002741"]
[null,"fiftyTwoWeekLow","67.25"]
[null,"fiftyTwoWeekHigh","94.9"]
[null,"allTimeHigh","94.9"]
[null,"allTimeLow","2.945"]
[null,"priceToSalesTrailing12Months","0.89550626"]
[null,"fiftyDayAverage","88.5984"]
[null,"twoHundredDayAverage","79.0523"]
[null,"trailingAnnualDividendRate","1.479"]
[null,"trailingAnnualDividendYield","0.0173185"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","535078731776"]
[null,"profitMargins","0.07014"]
[null,"floatShares","5492856119"]
[null,"sharesOutstanding","2776370310"]
[null,"sharesShort","28158770"]
[null,"sharesShortPriorMonth","12246376"]
[null,"sharesShortPreviousMonthDate","1776211200"]
[null,"dateShortInterest","1778803200"]
[null,"sharesPercentSharesOut","0.0101"]
[null,"heldPercentInsiders","1.0000001e-05"]
[null,"heldPercentInstitutions","0.1379"]
[null,"shortRatio","3.38"]
[null,"shortPercentOfFloat","0.0183"]
[null,"impliedSharesOutstanding","2776370310"]
[null,"bookValue","60.99"]
[null,"priceToBook","1.4140022"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","0.191"]
[null,"netIncomeToCommon","18751000576"]
[null,"trailingEps","6.42"]
[null,"forwardEps","9.16994"]
[null,"pegRatio","1.27"]
[null,"lastSplitFactor","4:1"]
[null,"lastSplitDate","867628800"]
[null,"enterpriseToRevenue","2.001"]
[null,"enterpriseToEbitda","10.891"]
[null,"52WeekChange","0.28491044"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.7812"]
[null,"lastDividendDate","1779408000"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","86.23"]
[null,"targetHighPrice","122.4"]
[null,"targetLowPrice","59.0"]
[null,"targetMeanPrice","99.03571"]
[null,"targetMedianPrice","100.0"]
[null,"recommendationMean","2.0625"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","14"]
[null,"totalCash","23117000704"]
[null,"totalCashPerShare","4.1"]
[null,"ebitda","49131999232"]
[null,"totalDebt","75645001728"]
[null,"quickRatio","0.824"]
[null,"currentRatio","1.275"]
[null,"totalRevenue","267342004224"]
[null,"debtToEquity","43.324"]
[null,"revenuePerShare","92.252"]
[null,"returnOnAssets","0.049889997"]
[null,"returnOnEquity","0.10697"]
[null,"grossProfits","69128003584"]
[null,"freeCashflow","15633999872"]
[null,"operatingCashflow","39644000256"]
[null,"earningsGrowth","0.266"]
[null,"revenueGrowth","0.007"]
[null,"grossMargins","0.25858"]
[null,"ebitdaMargins","0.18378"]
[null,"operatingMargins","0.14873"]
[null,"financialCurrency","USD"]
[null,"symbol","SHEL"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"shortName","Shell PLC"]
[null,"longName","Shell plc"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780940052"]
[null,"marketState","REGULAR"]
[null,"exchange","NYQ"]
[null,"messageBoardId","finmb_22385966"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","0.9837174"]
[null,"regularMarketPrice","86.24"]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","447949800000"]
[null,"regularMarketChange","0.83999634"]
[null,"regularMarketDayRange","86.225 - 87.07"]
[null,"fullExchangeName","NYSE"]
[null,"averageDailyVolume3Month","8073091"]
[null,"fiftyTwoWeekLowChange","18.989998"]
[null,"fiftyTwoWeekLowChangePercent","0.28237915"]
[null,"fiftyTwoWeekRange","67.25 - 94.9"]
[null,"fiftyTwoWeekHighChange","-8.660004"]
[null,"fiftyTwoWeekHighChangePercent","-0.09125399"]
[null,"fiftyTwoWeekChangePercent","28.491043"]
[null,"dividendDate","1782691200"]
[null,"earningsTimestamp","1785414600"]
[null,"earningsTimestampStart","1785414600"]
[null,"earningsTimestampEnd","1785414600"]
[null,"earningsCallTimestampStart","1778160600"]
[null,"earningsCallTimestampEnd","1778160600"]
[null,"isEarningsDateEstimate","False"]
[null,"epsTrailingTwelveMonths","6.42"]
[null,"epsForward","9.16994"]
[null,"epsCurrentYear","10.69351"]
[null,"priceEpsCurrentYear","8.064705"]
[null,"fiftyDayAverageChange","-2.3583984"]
[null,"fiftyDayAverageChangePercent","-0.026618974"]
[null,"twoHundredDayAverageChange","7.1876984"]
[null,"twoHundredDayAverageChangePercent","0.09092333"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"prevName","Royal Dutch Shell plc"]
[null,"nameChangeDate","2026-06-08"]
[null,"averageAnalystRating","2.1 - Buy"]
[null,"cryptoTradeable","False"]
[null,"displayName","Shell"]
[null,"trailingPegRatio","1.2677"]

{"sheet":"EDP.LS_General","index":207,"n_rows":174,"n_cols":3,"rows_kept":174,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","Avenida 24 de Julho 12"]
[null,"address2","4th Floor"]
[null,"city","Lisbon"]
[null,"zip","1249-300"]
[null,"country","Portugal"]
[null,"phone","351 21 001 2834"]
[null,"fax","351 21 001 2899"]
[null,"website","https://www.edp.com/en/"]
[null,"industry","Utilities - Diversified"]
[null,"industryKey","utilities-diversified"]
[null,"industryDisp","Utilities - Diversified"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","EDP, S.A. engages in the generation, transmission, distribution, and supply of electricity in Portugal, Spain, France, Poland, Romania, Italy, Belgium, the United Kingdom, Greece, Colombia, Brazil, North America, and internationally. It operates through Renewables, Networks, and Client Solutions & Energy Management segments. The company generates and sells electricity through hydro, combined-cycle gas turbine, coal, wind, solar, nuclear, and cogeneration and waste sources. The company is also involved in the supply of natural gas. In addition, it offers engineering, laboratory tests, professional training, and energy services, as well as property management services. The company was formerly known as EDP - Energias de Portugal, S.A. and changed its name to EDP, S.A. in April 2024. The company was incorporated in 1976 and is headquartered in Lisbon, Portugal."]
[null,"fullTimeEmployees","11858"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Miguel Stilwell de Andrade', 'age': 49, 'title': 'Chairman of the Executive Board of Directors & CEO', 'yearBorn': 1976, 'fiscalYear': 2025, 'totalPay': 1517547, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Rui Manuel Rodrigues Lopes Teixeira', 'age': 53, 'title': 'CFO & Member of the Executive Board of Directors', 'yearBorn': 1972, 'fiscalYear': 2025, 'totalPay': 1047666, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jose Miguel Henriques Viana', 'age': 53, 'title': 'Head of Investor Relations & Sustainability', 'yearBorn': 1972, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Ana Rita Pontífice Ferreira De Almeida Côrte-Real', 'title': 'Company Secretary', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Paula Cristina Santos Guerra', 'age': 52, 'title': 'Treasurer', 'yearBorn': 1973, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","2"]
[null,"boardRisk","3"]
[null,"compensationRisk","4"]
[null,"shareHolderRightsRisk","6"]
[null,"overallRisk","2"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","4"]
[null,"previousClose","4.423"]
[null,"open","4.408"]
[null,"dayLow","4.393"]
[null,"dayHigh","4.449"]
[null,"regularMarketPreviousClose","4.423"]
[null,"regularMarketOpen","4.408"]
[null,"regularMarketDayLow","4.393"]
[null,"regularMarketDayHigh","4.449"]
[null,"dividendRate","0.21"]
[null,"dividendYield","4.63"]
[null,"exDividendDate","1777939200"]
[null,"payoutRatio","0.74230003"]
[null,"fiveYearAvgDividendYield","4.7"]
[null,"beta","0.587"]
[null,"trailingPE","16.385183"]
[null,"forwardPE","14.864092"]
[null,"volume","8973743"]
[null,"regularMarketVolume","9027867"]
[null,"averageVolume","9841318"]
[null,"averageVolume10days","8228542"]
[null,"averageDailyVolume10Day","8228542"]
[null,"bid","0.0"]
[null,"ask","0.0"]
[null,"bidSize","0"]
[null,"askSize","0"]
[null,"marketCap","18288467968"]
[null,"nonDilutedMarketCap","18284335342"]
[null,"fiftyTwoWeekLow","3.502"]
[null,"fiftyTwoWeekHigh","4.768"]
[null,"allTimeHigh","5.66"]
[null,"allTimeLow","1.348733"]
[null,"priceToSalesTrailing12Months","1.1743348"]
[null,"fiftyDayAverage","4.50334"]
[null,"twoHundredDayAverage","4.195045"]
[null,"trailingAnnualDividendRate","0.205"]
[null,"trailingAnnualDividendYield","0.04634863"]
[null,"currency","EUR"]
[null,"tradeable","False"]
[null,"enterpriseValue","43583582208"]
[null,"profitMargins","0.0706"]
[null,"floatShares","2716012447"]
[null,"sharesOutstanding","4133921624"]
[null,"heldPercentInsiders","0.28244"]
[null,"heldPercentInstitutions","0.36725"]
[null,"impliedSharesOutstanding","4133921625"]
[null,"bookValue","2.842"]
[null,"priceToBook","1.5566502"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","-0.117"]
[null,"netIncomeToCommon","1099465984"]
[null,"trailingEps","0.27"]
[null,"forwardEps","0.29763"]
[null,"pegRatio","2.38"]
[null,"lastSplitFactor","5:1"]
[null,"lastSplitDate","963792000"]
[null,"enterpriseToRevenue","2.799"]
[null,"enterpriseToEbitda","11.385"]
[null,"52WeekChange","0.2599604"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.205"]
[null,"lastDividendDate","1777939200"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","4.424"]
[null,"targetHighPrice","5.95"]
[null,"targetLowPrice","3.7"]
[null,"targetMeanPrice","4.88636"]
[null,"targetMedianPrice","4.8"]
[null,"recommendationMean","2.04545"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","22"]
[null,"totalCash","3636464128"]
[null,"totalCashPerShare","0.88"]
[null,"ebitda","3828236032"]
[null,"totalDebt","23658758144"]
[null,"quickRatio","1.008"]
[null,"currentRatio","1.241"]
[null,"totalRevenue","15573470208"]
[null,"debtToEquity","138.97"]
[null,"revenuePerShare","3.781"]
[null,"returnOnAssets","0.022219999"]
[null,"returnOnEquity","0.07778"]
[null,"grossProfits","6261933056"]
[null,"freeCashflow","-1200283648"]
[null,"operatingCashflow","3067816960"]
[null,"earningsGrowth","-0.1"]
[null,"revenueGrowth","-0.008"]
[null,"grossMargins","0.40208998"]
[null,"ebitdaMargins","0.24582"]
[null,"operatingMargins","0.16107"]
[null,"financialCurrency","EUR"]
[null,"symbol","EDP.LS"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"marketState","POSTPOST"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","946890000000"]
[null,"regularMarketChange","0.0009999275"]
[null,"regularMarketDayRange","4.393 - 4.449"]
[null,"fullExchangeName","Lisbon"]
[null,"averageDailyVolume3Month","9841318"]
[null,"fiftyTwoWeekLowChange","0.9219997"]
[null,"fiftyTwoWeekLowChangePercent","0.26327804"]
[null,"fiftyTwoWeekRange","3.502 - 4.768"]
[null,"fiftyTwoWeekHighChange","-0.34400034"]
[null,"fiftyTwoWeekHighChangePercent","-0.07214772"]
[null,"fiftyTwoWeekChangePercent","25.99604"]
[null,"earningsTimestamp","1778171400"]
[null,"earningsTimestampStart","1785429000"]
[null,"earningsTimestampEnd","1785429000"]
[null,"earningsCallTimestampStart","1778137200"]
[null,"earningsCallTimestampEnd","1778137200"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","0.27"]
[null,"epsForward","0.29763"]
[null,"epsCurrentYear","0.29869"]
[null,"priceEpsCurrentYear","14.811342"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780932901"]
[null,"exchange","LIS"]
[null,"messageBoardId","finmb_410485"]
[null,"exchangeTimezoneName","Europe/Lisbon"]
[null,"exchangeTimezoneShortName","WEST"]
[null,"gmtOffSetMilliseconds","3600000"]
[null,"market","pt_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","0.022607451"]
[null,"regularMarketPrice","4.424"]
[null,"cryptoTradeable","False"]
[null,"fiftyDayAverageChange","-0.07933998"]
[null,"fiftyDayAverageChangePercent","-0.017618032"]
[null,"twoHundredDayAverageChange","0.22895479"]
[null,"twoHundredDayAverageChangePercent","0.054577433"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","15"]
[null,"prevName","EDP - Energias de Portugal, S.A."]
[null,"nameChangeDate","2026-06-08"]
[null,"averageAnalystRating","2.0 - Buy"]
[null,"shortName","EDP, SA"]
[null,"longName","EDP, S.A."]
[null,"trailingPegRatio","2.3831"]

{"sheet":"WPS_General","index":208,"n_rows":92,"n_cols":3,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[]
[null,"phone","1-800-474-2737"]
[null,"longBusinessSummary","The fund generally invests at least 80% of its assets in the component securities of the index and in investments that have economic characteristics that are substantially identical to the component securities of and may invest up to 20% of its assets in certain futures, options and swap contracts, cash and cash equivalents, as well as in securities not included in the index, but which BFA believes will help the fund track the index."]
[null,"companyOfficers","[]"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","26.965"]
[null,"open","26.95"]
[null,"dayLow","26.965"]
[null,"dayHigh","26.965"]
[null,"regularMarketPreviousClose","26.965"]
[null,"regularMarketOpen","26.95"]
[null,"regularMarketDayLow","26.965"]
[null,"regularMarketDayHigh","26.965"]
[null,"trailingPE","11.350878"]
[null,"volume","264"]
[null,"regularMarketVolume","264"]
[null,"averageVolume","5534"]
[null,"averageVolume10days","4803"]
[null,"averageDailyVolume10Day","4803"]
[null,"bid","0.0"]
[null,"ask","26.98"]
[null,"bidSize","9"]
[null,"askSize","9"]
[null,"yield","0.0399"]
[null,"totalAssets","30603788"]
[null,"fiftyTwoWeekLow","23.44"]
[null,"fiftyTwoWeekHigh","28.805"]
[null,"allTimeHigh","42.27"]
[null,"allTimeLow","15.07"]
[null,"fiftyDayAverage","26.906507"]
[null,"twoHundredDayAverage","27.308714"]
[null,"navPrice","27.04006"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"category","Global Real Estate"]
[null,"ytdReturn","-0.9743"]
[null,"beta3Year","1.0"]
[null,"fundFamily","iShares"]
[null,"fundInceptionDate","1185753600"]
[null,"legalType","Exchange Traded Fund"]
[null,"threeYearAverageReturn","-0.0900227"]
[null,"fiveYearAverageReturn","-0.023817599"]
[null,"quoteType","ETF"]
[null,"symbol","WPS"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","ETF"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1749650069"]
[null,"marketState","REGULAR"]
[null,"shortName","iShares International Developed"]
[null,"longName","iShares International Developed Property ETF"]
[null,"regularMarketChangePercent","0.0"]
[null,"regularMarketPrice","26.965"]
[null,"fiftyTwoWeekLowChange","3.5249996"]
[null,"fiftyTwoWeekLowChangePercent","0.15038393"]
[null,"fiftyTwoWeekRange","23.44 - 28.805"]
[null,"fiftyTwoWeekHighChange","-1.8400002"]
[null,"fiftyTwoWeekHighChangePercent","-0.063877806"]
[null,"fiftyTwoWeekChangePercent","9.174466"]
[null,"dividendYield","3.99"]
[null,"trailingThreeMonthReturns","4.38424"]
[null,"trailingThreeMonthNavReturns","4.38424"]
[null,"netAssets","30603788.0"]
[null,"epsTrailingTwelveMonths","2.3755872"]
[null,"fiftyDayAverageChange","0.05849266"]
[null,"fiftyDayAverageChangePercent","0.0021739225"]
[null,"twoHundredDayAverageChange","-0.34371376"]
[null,"twoHundredDayAverageChangePercent","-0.01258623"]
[null,"netExpenseRatio","0.48"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"cryptoTradeable","False"]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","1230906600000"]
[null,"regularMarketChange","0.0"]
[null,"regularMarketDayRange","26.965 - 26.965"]
[null,"fullExchangeName","NYSEArca"]
[null,"averageDailyVolume3Month","5534"]
[null,"exchange","PCX"]
[null,"messageBoardId","finmb_36109407"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"trailingPegRatio","None"]

{"sheet":"ENGI.PA_General","index":209,"n_rows":170,"n_cols":3,"rows_kept":170,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","67 Rue Jules FERRY"]
[null,"city","La Garenne-Colombes"]
[null,"zip","92250"]
[null,"country","France"]
[null,"phone","33 1 44 22 00 00"]
[null,"website","https://www.engie.com"]
[null,"industry","Utilities - Diversified"]
[null,"industryKey","utilities-diversified"]
[null,"industryDisp","Utilities - Diversified"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","Engie SA engages in renewables and decentralized and low-carbon energy networks in France, Europe, North America, Asia, the Middle East, Oceania, South America, Africa, and internationally. The Renewables & Flex Power segment comprises renewable energy generation activities, including financing, construction, operation, and maintenance of renewable energy, such as hydroelectric, onshore wind, photovoltaic solar, biomass, offshore wind, geothermal, and battery storage. It also offers flexible thermal generation and electricity, pumping, and battery storage facilities; solutions for decarbonizing industry with low-carbon hydrogen; and operation of desalination plants. The Networks segment comprises the gas and power infrastructure activities, including the management and development of gas and electricity transportation networks and natural gas distribution networks in and outside of Europe, natural gas underground storage, and regasification infrastructure. The Local Energy Infrastructures provides the construction and management of decentralized energy networks, including heating and cooling networks, distributed power generation plants, distributed solar power parks, low-carbon mobility, low-carbon cities and public lighting, energy efficiency, technical maintenance, and sustainable development consulting. The Supply & Energy Management segment optimizes the Group's energy assets, manages market and portfolio risks, and supplies natural gas, green and low-carbon gas, and electricity to residential, business, industrial customers, develops green energy contracts, and digital consumption management. The Other segment manages nuclear power production and holds drawing rights, focusing on operational management, safety, and decommissioning. It offers renewable electricity, green gas, energy management. The company was formerly known as GDF SUEZ S.A. and changed its name to Engie SA in April 2015. Engie SA was founded in 1880 and is based in La Garenne-Colombes, France."]
[null,"fullTimeEmployees","84786"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Ms. Catherine Margaret MacGregor', 'age': 53, 'title': 'CEO & Director', 'yearBorn': 1972, 'fiscalYear': 2025, 'totalPay': 3421836, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Pierre-Francois  Riolacci', 'age': 59, 'title': 'Executive Vice-President in charge of Finance, ESG & Procurement', 'yearBorn': 1966, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Jean-Marc  Turchini', 'title': 'Director of Corporate Finance', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Delphine  Deshayes', 'title': 'Group Director of Investor Relations', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Julia  Maris', 'age': 50, 'title': 'EVP in charge of the Grp. Corp. Secretariat, Governance, Legal & Ethics, Pub. Aff. and Comm.', 'yearBorn': 1975, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jean-Sebastien  Blanc', 'age': 60, 'title': 'Executive Vice President in charge of Human Resources & ENGIE HQ', 'yearBorn': 1965, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Edouard  Neviaski', 'age': 60, 'title': 'Executive Vice President in charge of the GBU Supply & Energy Management', 'yearBorn': 1965, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Paulo Jorge Tavares Almirante', 'age': 61, 'title': 'Senior Executive Vice President in charge of the GBU Renewable & Flex Power', 'yearBorn': 1964, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Sébastien  Arbola', 'age': 51, 'title': 'EVP in charge of Data, Digital & IT, Strategy and Research & Innovation', 'yearBorn': 1974, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Gillian-Alexandre Jeremy Huart', 'title': 'Chief Executive Officer of ENGIE Energy Access', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","5"]
[null,"boardRisk","2"]
[null,"compensationRisk","2"]
[null,"shareHolderRightsRisk","10"]
[null,"overallRisk","3"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","26.94"]
[null,"open","27.03"]
[null,"dayLow","26.68"]
[null,"dayHigh","27.18"]
[null,"regularMarketPreviousClose","26.94"]
[null,"regularMarketOpen","27.03"]
[null,"regularMarketDayLow","26.68"]
[null,"regularMarketDayHigh","27.18"]
[null,"dividendRate","1.35"]
[null,"dividendYield","5.01"]
[null,"exDividendDate","1777507200"]
[null,"payoutRatio","0.98010004"]
[null,"fiveYearAvgDividendYield","7.33"]
[null,"beta","0.582"]
[null,"trailingPE","17.695364"]
[null,"forwardPE","12.798468"]
[null,"volume","1845503"]
[null,"regularMarketVolume","1845907"]
[null,"averageVolume","4342557"]
[null,"averageVolume10days","3205672"]
[null,"averageDailyVolume10Day","3205672"]
[null,"bid","0.0"]
[null,"ask","0.0"]
[null,"bidSize","0"]
[null,"askSize","0"]
[null,"marketCap","67893764096"]
[null,"nonDilutedMarketCap","68452770473"]
[null,"fiftyTwoWeekLow","17.2"]
[null,"fiftyTwoWeekHigh","29.89"]
[null,"allTimeHigh","44.77"]
[null,"allTimeLow","8.626"]
[null,"priceToSalesTrailing12Months","0.9437029"]
[null,"fiftyDayAverage","27.7742"]
[null,"twoHundredDayAverage","23.641624"]
[null,"trailingAnnualDividendRate","1.35"]
[null,"trailingAnnualDividendYield","0.050111357"]
[null,"currency","EUR"]
[null,"tradeable","False"]
[null,"enterpriseValue","113217396736"]
[null,"profitMargins","0.053189997"]
[null,"floatShares","1188147397"]
[null,"sharesOutstanding","2540934316"]
[null,"heldPercentInsiders","0.26514"]
[null,"heldPercentInstitutions","0.41719002"]
[null,"impliedSharesOutstanding","2540934316"]
[null,"bookValue","11.744"]
[null,"priceToBook","2.2752042"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1767139200"]
[null,"earningsQuarterlyGrowth","-0.582"]
[null,"netIncomeToCommon","3687000064"]
[null,"trailingEps","1.51"]
[null,"forwardEps","2.08775"]
[null,"pegRatio","3.45"]
[null,"lastSplitFactor","5:1"]
[null,"lastSplitDate","989884800"]
[null,"enterpriseToRevenue","1.574"]
[null,"enterpriseToEbitda","8.701"]
[null,"52WeekChange","0.3910339"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","1.35"]
[null,"lastDividendDate","1777507200"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","26.72"]
[null,"targetHighPrice","33.5"]
[null,"targetLowPrice","24.5"]
[null,"targetMeanPrice","30.53889"]
[null,"targetMedianPrice","31.0"]
[null,"recommendationMean","1.68421"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","18"]
[null,"totalCash","15365000192"]
[null,"totalCashPerShare","6.318"]
[null,"ebitda","13011999744"]
[null,"totalDebt","55187001344"]
[null,"quickRatio","0.834"]
[null,"currentRatio","1.085"]
[null,"totalRevenue","71944003584"]
[null,"debtToEquity","135.163"]
[null,"revenuePerShare","29.617"]
[null,"returnOnAssets","0.02905"]
[null,"returnOnEquity","0.1154"]
[null,"grossProfits","22958999552"]
[null,"freeCashflow","-537249984"]
[null,"operatingCashflow","-1476000000"]
[null,"earningsGrowth","-0.594"]
[null,"revenueGrowth","-0.066"]
[null,"grossMargins","0.31912002"]
[null,"ebitdaMargins","0.18086"]
[null,"operatingMargins","0.104729995"]
[null,"financialCurrency","EUR"]
[null,"symbol","ENGI.PA"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"cryptoTradeable","False"]
[null,"shortName","ENGIE"]
[null,"longName","Engie SA"]
[null,"regularMarketTime","1780932908"]
[null,"exchange","PAR"]
[null,"messageBoardId","finmb_1073371"]
[null,"exchangeTimezoneName","Europe/Paris"]
[null,"exchangeTimezoneShortName","CEST"]
[null,"gmtOffSetMilliseconds","7200000"]
[null,"market","fr_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","-0.816634"]
[null,"regularMarketPrice","26.72"]
[null,"marketState","POSTPOST"]
[null,"corporateActions","[]"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","946886400000"]
[null,"regularMarketChange","-0.22000122"]
[null,"regularMarketDayRange","26.68 - 27.18"]
[null,"fullExchangeName","Paris"]
[null,"averageDailyVolume3Month","4342557"]
[null,"fiftyTwoWeekLowChange","9.519999"]
[null,"fiftyTwoWeekLowChangePercent","0.55348825"]
[null,"fiftyTwoWeekRange","17.2 - 29.89"]
[null,"fiftyTwoWeekHighChange","-3.17"]
[null,"fiftyTwoWeekHighChangePercent","-0.10605554"]
[null,"fiftyTwoWeekChangePercent","39.10339"]
[null,"earningsTimestamp","1785511800"]
[null,"earningsTimestampStart","1785511800"]
[null,"earningsTimestampEnd","1785511800"]
[null,"earningsCallTimestampStart","1778140800"]
[null,"earningsCallTimestampEnd","1778140800"]
[null,"isEarningsDateEstimate","False"]
[null,"epsTrailingTwelveMonths","1.51"]
[null,"epsForward","2.08775"]
[null,"epsCurrentYear","1.95726"]
[null,"priceEpsCurrentYear","13.651737"]
[null,"fiftyDayAverageChange","-1.0542011"]
[null,"fiftyDayAverageChangePercent","-0.03795613"]
[null,"twoHundredDayAverageChange","3.0783749"]
[null,"twoHundredDayAverageChangePercent","0.13020995"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","15"]
[null,"averageAnalystRating","1.7 - Buy"]
[null,"trailingPegRatio","None"]

{"sheet":"IBE.MC_General","index":210,"n_rows":168,"n_cols":3,"rows_kept":168,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","Plaza Euskadi 5"]
[null,"city","Bilbao"]
[null,"zip","48009"]
[null,"country","Spain"]
[null,"phone","34 91 577 65 00"]
[null,"website","https://www.iberdrola.com"]
[null,"industry","Utilities - Diversified"]
[null,"industryKey","utilities-diversified"]
[null,"industryDisp","Utilities - Diversified"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","Iberdrola, S.A. engages in the generation, production, transmission, distribution, and supply of electricity in Spain, the United Kingdom, the United States, Mexico, Brazil, Germany, France, and Australia. It generates electricity from renewable sources, such as onshore and offshore wind, photovoltaic, hydro, other energy sources, conventional nuclear, and combined cycle plants, as well as through batteries. The company is involved in the purchase and sale of electricity and gas on wholesale markets; energy retail supply activities, such as gas and electricity, and other products and services, including hydrogen, as well as non-renewable generation; and production of green hydrogen. It has a total installed capacity of 46,177 MW. In addition, the company offers heat pumps, self-consumption, solar, electric mobility, solar, etc. services to residential customers; and management of energy facilities, as well as supplies green H2, industrial heat, etc. to industrial customers. Iberdrola, S.A. was founded in 1840 and is headquartered in Bilbao, Spain."]
[null,"fullTimeEmployees","45339"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Jose Ignacio Sanchez Galan', 'age': 75, 'title': 'Executive Chairman', 'yearBorn': 1950, 'fiscalYear': 2025, 'totalPay': 6763000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Pedro Azagra  Blazquez', 'age': 57, 'title': 'Group CEO & Director', 'yearBorn': 1968, 'fiscalYear': 2025, 'totalPay': 1418715, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Jose Sainz Armada', 'age': 66, 'title': 'Director of Finance, Control & Resources and CFO', 'yearBorn': 1959, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Ignacio  Cuenca Arambarri', 'age': 64, 'title': 'Director of Investor Relations & Communications', 'yearBorn': 1961, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Santiago Matias Martinez Garrido Ph.D.', 'age': 57, 'title': 'Director of Legal Services & Secretary', 'yearBorn': 1968, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Maria Dolores Herrera Pereda', 'title': 'Director of Compliance', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. David Jose Mesonero Molina', 'age': 45, 'title': 'Global Head of Corporate Development', 'yearBorn': 1980, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Dr. Agustín  Delgado Martin', 'age': 52, 'title': 'Chief Innovation & Sustainability Officer', 'yearBorn': 1973, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Ainara  De Elejoste Echebarria', 'age': 47, 'title': 'Second Deputy Secretary of the Board and Head of the Corporate Documentation & Corporate Affairs', 'yearBorn': 1978, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Katya Minerva Somohano Silva', 'age': 49, 'title': 'CEO of Iberdrola Mexico', 'yearBorn': 1976, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","1"]
[null,"boardRisk","2"]
[null,"compensationRisk","3"]
[null,"shareHolderRightsRisk","7"]
[null,"overallRisk","2"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","19.85"]
[null,"open","19.855"]
[null,"dayLow","19.765"]
[null,"dayHigh","19.975"]
[null,"regularMarketPreviousClose","19.85"]
[null,"regularMarketOpen","19.855"]
[null,"regularMarketDayLow","19.765"]
[null,"regularMarketDayHigh","19.975"]
[null,"dividendRate","0.68"]
[null,"dividendYield","3.43"]
[null,"exDividendDate","1783296000"]
[null,"payoutRatio","0.828"]
[null,"fiveYearAvgDividendYield","4.09"]
[null,"beta","0.584"]
[null,"trailingPE","24.70625"]
[null,"forwardPE","18.445242"]
[null,"volume","8086429"]
[null,"regularMarketVolume","8086429"]
[null,"averageVolume","11795119"]
[null,"averageVolume10days","11701154"]
[null,"averageDailyVolume10Day","11701154"]
[null,"bid","19.815"]
[null,"ask","19.82"]
[null,"bidSize","0"]
[null,"askSize","0"]
[null,"marketCap","133568815104"]
[null,"nonDilutedMarketCap","134143235219"]
[null,"fiftyTwoWeekLow","15.095"]
[null,"fiftyTwoWeekHigh","20.6"]
[null,"allTimeHigh","20.6"]
[null,"allTimeLow","2.63"]
[null,"priceToSalesTrailing12Months","3.0697925"]
[null,"fiftyDayAverage","19.7939"]
[null,"twoHundredDayAverage","18.406475"]
[null,"trailingAnnualDividendRate","0.68"]
[null,"trailingAnnualDividendYield","0.034256928"]
[null,"currency","EUR"]
[null,"tradeable","False"]
[null,"enterpriseValue","202302242816"]
[null,"profitMargins","0.13771"]
[null,"floatShares","6401301669"]
[null,"sharesOutstanding","6757845603"]
[null,"heldPercentInsiders","0.0023700001"]
[null,"heldPercentInstitutions","0.46573"]
[null,"impliedSharesOutstanding","6757845604"]
[null,"bookValue","7.352"]
[null,"priceToBook","2.688384"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","-0.146"]
[null,"netIncomeToCommon","5491999744"]
[null,"trailingEps","0.8"]
[null,"forwardEps","1.07155"]
[null,"pegRatio","3.29"]
[null,"lastSplitFactor","74:73"]
[null,"lastSplitDate","1768176000"]
[null,"enterpriseToRevenue","4.649"]
[null,"enterpriseToEbitda","14.513"]
[null,"52WeekChange","0.22103941"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.427"]
[null,"lastDividendDate","1783296000"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","19.765"]
[null,"targetHighPrice","22.6"]
[null,"targetLowPrice","17.3"]
[null,"targetMeanPrice","19.92273"]
[null,"targetMedianPrice","19.975"]
[null,"recommendationMean","2.43478"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","22"]
[null,"totalCash","4872000000"]
[null,"totalCashPerShare","0.721"]
[null,"ebitda","13939550208"]
[null,"totalDebt","59747000320"]
[null,"quickRatio","0.535"]
[null,"currentRatio","0.822"]
[null,"totalRevenue","43510697984"]
[null,"debtToEquity","94.885"]
[null,"revenuePerShare","6.386"]
[null,"returnOnAssets","0.03601"]
[null,"returnOnEquity","0.09969"]
[null,"grossProfits","23455399936"]
[null,"earningsGrowth","-0.186"]
[null,"revenueGrowth","-0.045"]
[null,"grossMargins","0.53907"]
[null,"ebitdaMargins","0.32037"]
[null,"operatingMargins","0.21564"]
[null,"financialCurrency","EUR"]
[null,"symbol","IBE.MC"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"exchange","MCE"]
[null,"messageBoardId","finmb_517300"]
[null,"exchangeTimezoneName","Europe/Madrid"]
[null,"exchangeTimezoneShortName","CEST"]
[null,"gmtOffSetMilliseconds","7200000"]
[null,"market","es_market"]
[null,"esgPopulated","False"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780933102"]
[null,"marketState","POSTPOST"]
[null,"regularMarketChangePercent","-0.42821658"]
[null,"regularMarketPrice","19.765"]
[null,"shortName","ACCIONES IBERDROLA"]
[null,"longName","Iberdrola, S.A."]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","946886400000"]
[null,"regularMarketChange","-0.08500099"]
[null,"regularMarketDayRange","19.765 - 19.975"]
[null,"fullExchangeName","MCE"]
[null,"averageDailyVolume3Month","11795119"]
[null,"fiftyTwoWeekLowChange","4.669999"]
[null,"fiftyTwoWeekLowChangePercent","0.30937392"]
[null,"fiftyTwoWeekRange","15.095 - 20.6"]
[null,"fiftyTwoWeekHighChange","-0.835001"]
[null,"fiftyTwoWeekHighChangePercent","-0.040534027"]
[null,"fiftyTwoWeekChangePercent","22.103941"]
[null,"earningsTimestamp","1777476600"]
[null,"earningsTimestampStart","1784734200"]
[null,"earningsTimestampEnd","1784734200"]
[null,"earningsCallTimestampStart","1777447800"]
[null,"earningsCallTimestampEnd","1777447800"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","0.8"]
[null,"epsForward","1.07155"]
[null,"epsCurrentYear","1.00726"]
[null,"priceEpsCurrentYear","19.62254"]
[null,"fiftyDayAverageChange","-0.028900146"]
[null,"fiftyDayAverageChangePercent","-0.0014600533"]
[null,"twoHundredDayAverageChange","1.3585243"]
[null,"twoHundredDayAverageChangePercent","0.07380687"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","15"]
[null,"averageAnalystRating","2.4 - Buy"]
[null,"cryptoTradeable","False"]
[null,"trailingPegRatio","3.2865"]

{"sheet":"NEE_General","index":211,"n_rows":180,"n_cols":3,"rows_kept":180,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","700 Universe Boulevard"]
[null,"city","Juno Beach"]
[null,"state","FL"]
[null,"zip","33408"]
[null,"country","United States"]
[null,"phone","561 694 4000"]
[null,"website","https://www.nexteraenergy.com"]
[null,"industry","Utilities - Regulated Electric"]
[null,"industryKey","utilities-regulated-electric"]
[null,"industryDisp","Utilities - Regulated Electric"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","NextEra Energy, Inc., through its subsidiaries, generates, stores, transmits, distributes, and sells electric power to retail and wholesale customers in North America. It operates through Florida Power & Light Company (FPL) and NEER segments. The company generates electricity from wind, solar, nuclear, natural gas, and other clean energy assets. It also invests in generation, storage, transmission, and distribution facilities; owns, develops, constructs, manages, and operates generation facilities, including renewables, nuclear and natural gas, and battery storage facilities in the wholesale energy market in the United States and Canada, as well as electric and gas transmission assets, and natural gas pipelines; provides full energy and capacity requirement services; markets and trades in energy-related commodities; and participates in the production of natural gas, natural gas liquids, and oil. As of December 31, 2025, the company had approximately 35,963 megawatts of net generating capacity; approximately 93,000 circuit miles of transmission and distribution lines; and 932 substations. It serves approximately 12 million people through approximately 6 million customer accounts on the east and lower west coasts of Florida. The company was formerly known as FPL Group, Inc. and changed its name to NextEra Energy, Inc. in 2010. NextEra Energy, Inc. was founded in 1925 and is headquartered in Juno Beach, Florida."]
[null,"fullTimeEmployees","17400"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. John W. Ketchum J.D.', 'age': 54, 'title': 'President, CEO & Chairman', 'yearBorn': 1971, 'fiscalYear': 2025, 'totalPay': 7241427, 'exercisedValue': 0, 'unexercisedValue': 20513980}, {'maxAge': 1, 'name': 'Mr. Michael H. Dunne', 'age': 49, 'title': 'CFO & Executive VP of Finance', 'yearBorn': 1976, 'fiscalYear': 2025, 'totalPay': 2127377, 'exercisedValue': 0, 'unexercisedValue': 569324}, {'maxAge': 1, 'name': 'Mr. Charles E. Sieving J.D.', 'age': 52, 'title': 'Executive VP and Chief Legal, Environmental & Federal Regulatory Affairs Officer', 'yearBorn': 1973, 'fiscalYear': 2025, 'totalPay': 3666743, 'exercisedValue': 0, 'unexercisedValue': 3579983}, {'maxAge': 1, 'name': 'Mr. Brian W. Bolster', 'age': 52, 'title': 'President & CEO of NextEra Energy Resources', 'yearBorn': 1973, 'fiscalYear': 2025, 'totalPay': 2936842, 'exercisedValue': 0, 'unexercisedValue': 132136}, {'maxAge': 1, 'name': 'Mr. William John Gough', 'age': 38, 'title': 'VP, Controller and Chief Accounting Officer', 'yearBorn': 1987, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Mark  Eidelman', 'title': 'Director of Investor Relations', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. David  Flechner', 'title': 'VP of Compliance & Corporate Secretary', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Mark E. Hickson', 'age': 57, 'title': 'Executive Vice President of Corporate Development & Strategy', 'yearBorn': 1968, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Nicole J. Daggs', 'age': 50, 'title': 'Executive Vice President of Human Resources & Corporate Services', 'yearBorn': 1975, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Ronald R. Reagan', 'age': 56, 'title': 'Executive Vice President of Engineering, Construction & Integrated Supply Chain', 'yearBorn': 1969, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","7"]
[null,"boardRisk","6"]
[null,"compensationRisk","7"]
[null,"shareHolderRightsRisk","3"]
[null,"overallRisk","5"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","85.84"]
[null,"open","85.71"]
[null,"dayLow","84.81"]
[null,"dayHigh","86.13"]
[null,"regularMarketPreviousClose","85.84"]
[null,"regularMarketOpen","85.71"]
[null,"regularMarketDayLow","84.81"]
[null,"regularMarketDayHigh","86.13"]
[null,"dividendRate","2.49"]
[null,"dividendYield","2.9"]
[null,"exDividendDate","1780617600"]
[null,"payoutRatio","0.5895"]
[null,"fiveYearAvgDividendYield","2.5"]
[null,"beta","0.671"]
[null,"trailingPE","21.52538"]
[null,"forwardPE","19.284159"]
[null,"volume","3950287"]
[null,"regularMarketVolume","3950287"]
[null,"averageVolume","10381349"]
[null,"averageVolume10days","13772250"]
[null,"averageDailyVolume10Day","13772250"]
[null,"bid","84.9"]
[null,"ask","84.88"]
[null,"bidSize","100"]
[null,"askSize","200"]
[null,"marketCap","176880189440"]
[null,"nonDilutedMarketCap","179028363930"]
[null,"fiftyTwoWeekLow","67.2"]
[null,"fiftyTwoWeekHigh","98.75"]
[null,"allTimeHigh","98.75"]
[null,"allTimeLow","0.84375"]
[null,"priceToSalesTrailing12Months","6.347527"]
[null,"fiftyDayAverage","92.091"]
[null,"twoHundredDayAverage","85.20725"]
[null,"trailingAnnualDividendRate","2.323"]
[null,"trailingAnnualDividendYield","0.027061976"]
[null,"currency","USD"]
[null,"tradeable","False"]
[null,"enterpriseValue","292820713472"]
[null,"profitMargins","0.29369"]
[null,"floatShares","2080962239"]
[null,"sharesOutstanding","2085605358"]
[null,"sharesShort","116989"]
[null,"sharesShortPriorMonth","248855"]
[null,"sharesShortPreviousMonthDate","1776211200"]
[null,"dateShortInterest","1778803200"]
[null,"sharesPercentSharesOut","0.0001"]
[null,"heldPercentInsiders","0.00117"]
[null,"heldPercentInstitutions","0.86944"]
[null,"shortRatio","0.01"]
[null,"shortPercentOfFloat","0.0001"]
[null,"impliedSharesOutstanding","2085605358"]
[null,"bookValue","26.481"]
[null,"priceToBook","3.2026734"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","1.619"]
[null,"netIncomeToCommon","8184000000"]
[null,"trailingEps","3.94"]
[null,"forwardEps","4.39791"]
[null,"pegRatio","1.89"]
[null,"lastSplitFactor","4:1"]
[null,"lastSplitDate","1603756800"]
[null,"enterpriseToRevenue","10.508"]
[null,"enterpriseToEbitda","20.681"]
[null,"52WeekChange","0.18293703"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","0.623"]
[null,"lastDividendDate","1780617600"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","84.81"]
[null,"targetHighPrice","112.0"]
[null,"targetLowPrice","55.0"]
[null,"targetMeanPrice","98.55053"]
[null,"targetMedianPrice","101.0"]
[null,"recommendationMean","2.0"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","19"]
[null,"totalCash","1998000000"]
[null,"totalCashPerShare","0.958"]
[null,"ebitda","14158999552"]
[null,"totalDebt","104403001344"]
[null,"quickRatio","0.338"]
[null,"currentRatio","0.542"]
[null,"totalRevenue","27865999360"]
[null,"debtToEquity","156.686"]
[null,"revenuePerShare","13.454"]
[null,"returnOnAssets","0.02412"]
[null,"returnOnEquity","0.10325"]
[null,"grossProfits","17109999616"]
[null,"freeCashflow","-18453374976"]
[null,"operatingCashflow","12330000384"]
[null,"earningsGrowth","1.6"]
[null,"revenueGrowth","0.073"]
[null,"grossMargins","0.61401004"]
[null,"ebitdaMargins","0.50811"]
[null,"operatingMargins","0.30175"]
[null,"financialCurrency","USD"]
[null,"symbol","NEE"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Nasdaq Real Time Price"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780940046"]
[null,"exchange","NYQ"]
[null,"messageBoardId","finmb_270586"]
[null,"exchangeTimezoneName","America/New_York"]
[null,"exchangeTimezoneShortName","EDT"]
[null,"gmtOffSetMilliseconds","-14400000"]
[null,"market","us_market"]
[null,"esgPopulated","False"]
[null,"shortName","NextEra Energy, Inc."]
[null,"longName","NextEra Energy, Inc."]
[null,"marketState","REGULAR"]
[null,"fiftyTwoWeekChangePercent","18.293703"]
[null,"dividendDate","1781481600"]
[null,"earningsTimestamp","1776947400"]
[null,"earningsTimestampStart","1784723400"]
[null,"earningsTimestampEnd","1784723400"]
[null,"earningsCallTimestampStart","1776949200"]
[null,"earningsCallTimestampEnd","1776949200"]
[null,"isEarningsDateEstimate","True"]
[null,"epsTrailingTwelveMonths","3.94"]
[null,"epsForward","4.39791"]
[null,"epsCurrentYear","4.02254"]
[null,"priceEpsCurrentYear","21.083693"]
[null,"fiftyDayAverageChange","-7.281006"]
[null,"fiftyDayAverageChangePercent","-0.07906316"]
[null,"twoHundredDayAverageChange","-0.39725494"]
[null,"twoHundredDayAverageChangePercent","-0.00466222"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"averageAnalystRating","2.0 - Buy"]
[null,"cryptoTradeable","False"]
[null,"regularMarketChangePercent","-1.1999054"]
[null,"regularMarketPrice","84.81"]
[null,"hasPrePostMarketData","True"]
[null,"firstTradeDateMilliseconds","99153000000"]
[null,"regularMarketChange","-1.0299988"]
[null,"regularMarketDayRange","84.81 - 86.13"]
[null,"fullExchangeName","NYSE"]
[null,"averageDailyVolume3Month","10381349"]
[null,"fiftyTwoWeekLowChange","17.61"]
[null,"fiftyTwoWeekLowChangePercent","0.26205358"]
[null,"fiftyTwoWeekRange","67.2 - 98.75"]
[null,"fiftyTwoWeekHighChange","-13.940002"]
[null,"fiftyTwoWeekHighChangePercent","-0.14116459"]
[null,"displayName","NextEra Energy"]
[null,"trailingPegRatio","1.8919"]

{"sheet":"RWE.DE_General","index":212,"n_rows":169,"n_cols":3,"rows_kept":169,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","RWE Platz 1"]
[null,"city","Essen"]
[null,"zip","45141"]
[null,"country","Germany"]
[null,"phone","49 201 5179 0"]
[null,"fax","49 201 5179 5299"]
[null,"website","https://www.rwe.com"]
[null,"industry","Utilities - Diversified"]
[null,"industryKey","utilities-diversified"]
[null,"industryDisp","Utilities - Diversified"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","RWE Aktiengesellschaft generates and supplies electricity from renewable and conventional sources in Germany, the United Kingdom, rest of Europe, North America, and internationally. It operates through five segments: Offshore Wind; Onshore Wind/Solar; Flexible Generation; Supply & Trading; and Phaseout Technologies. The company generates wind, hydro, solar, gas, lignite, and biomass electricity. It also trades in electricity, gas, and energy commodities; operates gas storage facilities; and engages in battery storage activities, as well as lignite mining and refining. The company serves commercial, industrial, and municipal customers. RWE Aktiengesellschaft was founded in 1898 and is headquartered in Essen, Germany."]
[null,"fullTimeEmployees","19969"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Dr. Markus  Krebber Ph.D.', 'age': 52, 'title': 'Chairman of the Executive Board & CEO', 'yearBorn': 1973, 'fiscalYear': 2024, 'totalPay': 3699000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Dr. Michael  Muller', 'age': 54, 'title': 'CFO & Member of Executive Board', 'yearBorn': 1971, 'fiscalYear': 2024, 'totalPay': 1863000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Katja  Van Doren', 'age': 59, 'title': 'Member of the Executive Board, Chief Human Resources Officer (CHO) & Labour Director', 'yearBorn': 1966, 'fiscalYear': 2024, 'totalPay': 1590000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Dr. Thomas  Michel', 'title': 'Chief Operating Officer', 'fiscalYear': 2024, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Dr. Joachim  Haaf', 'title': 'Head of Group Insurance', 'fiscalYear': 2024, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Thomas  Denny', 'title': 'Head of Investor Relations', 'fiscalYear': 2024, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Dr. Ulrich  Rust', 'age': 54, 'title': 'General Counsel', 'yearBorn': 1971, 'fiscalYear': 2024, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Stephanie  Schunck', 'title': 'Head of Group Communication and Public Affairs', 'fiscalYear': 2024, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Paul  van Son', 'title': 'Chairman of Energy Projects - Middle East, North Africa & Turkey Region', 'fiscalYear': 2024, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Lothar  Lambertz', 'title': 'Head of Media Relations', 'fiscalYear': 2024, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","3"]
[null,"boardRisk","2"]
[null,"compensationRisk","2"]
[null,"shareHolderRightsRisk","1"]
[null,"overallRisk","1"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1735603200"]
[null,"irWebsite","http://www.rwe.com/web/cms/en/105818/rwe/investor-relations/"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","56.0"]
[null,"open","56.1"]
[null,"dayLow","55.64"]
[null,"dayHigh","56.92"]
[null,"regularMarketPreviousClose","56.0"]
[null,"regularMarketOpen","56.1"]
[null,"regularMarketDayLow","55.64"]
[null,"regularMarketDayHigh","56.92"]
[null,"dividendRate","1.2"]
[null,"dividendYield","2.14"]
[null,"exDividendDate","1777852800"]
[null,"payoutRatio","0.33740002"]
[null,"fiveYearAvgDividendYield","2.58"]
[null,"beta","0.582"]
[null,"trailingPE","17.208588"]
[null,"forwardPE","17.599226"]
[null,"volume","896587"]
[null,"regularMarketVolume","896587"]
[null,"averageVolume","1796877"]
[null,"averageVolume10days","1907761"]
[null,"averageDailyVolume10Day","1907761"]
[null,"bid","56.04"]
[null,"ask","55.92"]
[null,"nonDilutedMarketCap","39959623816"]
[null,"fiftyTwoWeekLow","33.06"]
[null,"fiftyTwoWeekHigh","62.0"]
[null,"allTimeHigh","102.19968"]
[null,"allTimeLow","9.126"]
[null,"fiftyDayAverage","58.0212"]
[null,"twoHundredDayAverage","48.7011"]
[null,"trailingAnnualDividendRate","1.2"]
[null,"trailingAnnualDividendYield","0.021428572"]
[null,"currency","EUR"]
[null,"tradeable","False"]
[null,"enterpriseValue","58936926208"]
[null,"profitMargins","0.1451"]
[null,"floatShares","636352651"]
[null,"heldPercentInsiders","0.10001001"]
[null,"heldPercentInstitutions","0.4428"]
[null,"bookValue","49.62"]
[null,"priceToBook","1.1305925"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","-0.975"]
[null,"netIncomeToCommon","2360000000"]
[null,"trailingEps","3.26"]
[null,"forwardEps","3.18764"]
[null,"pegRatio","6.85"]
[null,"enterpriseToRevenue","3.624"]
[null,"enterpriseToEbitda","55.392"]
[null,"52WeekChange","0.7216029"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","1.2"]
[null,"lastDividendDate","1777852800"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","56.1"]
[null,"targetHighPrice","68.0"]
[null,"targetLowPrice","55.0"]
[null,"targetMeanPrice","63.13421"]
[null,"targetMedianPrice","65.0"]
[null,"recommendationMean","1.73684"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","19"]
[null,"totalCash","12954999808"]
[null,"totalCashPerShare","18.219"]
[null,"ebitda","1064000000"]
[null,"totalDebt","24533999616"]
[null,"quickRatio","0.601"]
[null,"currentRatio","1.258"]
[null,"totalRevenue","16264999936"]
[null,"debtToEquity","57.294"]
[null,"revenuePerShare","22.556"]
[null,"returnOnAssets","-0.00416"]
[null,"returnOnEquity","0.06825"]
[null,"grossProfits","6111000064"]
[null,"freeCashflow","-10523374592"]
[null,"operatingCashflow","5461000192"]
[null,"earningsGrowth","-0.974"]
[null,"revenueGrowth","-0.328"]
[null,"grossMargins","0.37570998"]
[null,"ebitdaMargins","0.06542"]
[null,"operatingMargins","-0.28781"]
[null,"financialCurrency","EUR"]
[null,"symbol","RWE.DE"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","False"]
[null,"customPriceAlertConfidence","LOW"]
[null,"shortName","RWE AG                        I"]
[null,"longName","RWE Aktiengesellschaft"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780933004"]
[null,"marketState","POST"]
[null,"exchange","GER"]
[null,"messageBoardId","finmb_408612"]
[null,"exchangeTimezoneName","Europe/Berlin"]
[null,"exchangeTimezoneShortName","CEST"]
[null,"gmtOffSetMilliseconds","7200000"]
[null,"market","de_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","0.1785687"]
[null,"regularMarketPrice","56.1"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","850723200000"]
[null,"regularMarketChange","0.099998474"]
[null,"regularMarketDayRange","55.64 - 56.92"]
[null,"bidSize","4103"]
[null,"askSize","1778"]
[null,"fullExchangeName","XETRA"]
[null,"averageDailyVolume3Month","1796877"]
[null,"fiftyTwoWeekLowChange","23.039997"]
[null,"fiftyTwoWeekLowChangePercent","0.6969146"]
[null,"fiftyTwoWeekRange","33.06 - 62.0"]
[null,"fiftyTwoWeekHighChange","-5.9000015"]
[null,"fiftyTwoWeekHighChangePercent","-0.09516131"]
[null,"fiftyTwoWeekChangePercent","72.16029"]
[null,"earningsTimestamp","1786635000"]
[null,"earningsTimestampStart","1786635000"]
[null,"earningsTimestampEnd","1786635000"]
[null,"earningsCallTimestampStart","1778670000"]
[null,"earningsCallTimestampEnd","1778670000"]
[null,"isEarningsDateEstimate","False"]
[null,"epsTrailingTwelveMonths","3.26"]
[null,"epsForward","3.18764"]
[null,"epsCurrentYear","2.72373"]
[null,"priceEpsCurrentYear","20.596754"]
[null,"sharesOutstanding","713564711"]
[null,"impliedSharesOutstanding","713564711"]
[null,"fiftyDayAverageChange","-1.9211998"]
[null,"fiftyDayAverageChangePercent","-0.033112034"]
[null,"twoHundredDayAverageChange","7.398899"]
[null,"twoHundredDayAverageChangePercent","0.15192468"]
[null,"marketCap","40030982144"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","15"]
[null,"averageAnalystRating","1.7 - Buy"]
[null,"cryptoTradeable","False"]
[null,"trailingPegRatio","None"]

{"sheet":"ORSTED.CO_General","index":213,"n_rows":168,"n_cols":3,"rows_kept":168,"cut":false,"hidden":false,"merged":[]}
[]
[null,"address1","Kraftvaerksvej 53"]
[null,"address2","Skaerbaek"]
[null,"city","Fredericia"]
[null,"zip","7000"]
[null,"country","Denmark"]
[null,"phone","45 99 55 11 11"]
[null,"fax","45 99 55 00 11"]
[null,"website","https://orsted.com"]
[null,"industry","Utilities - Renewable"]
[null,"industryKey","utilities-renewable"]
[null,"industryDisp","Utilities - Renewable"]
[null,"sector","Utilities"]
[null,"sectorKey","utilities"]
[null,"sectorDisp","Utilities"]
[null,"longBusinessSummary","Ørsted A/S, together with its subsidiaries, owns, develops, constructs, and operates offshore and onshore wind farms, solar farms, and energy storage and combined heat and power (CHP) plants. It operates through Offshore, Onshore, and Bioenergy & Other segments. The Offshore segment owns, develops, constructs, and operates offshore wind farms in Europe, the United States, and the Asia-Pacific region. The Onshore segment owns, develops, constructs, and operates onshore wind and solar farms in the United States, including integrated storage. The Bioenergy & Other segment generates heat and power and offers ancillary services from CHP plants in Denmark; and optimizes its gas portfolio, as well as manages its Danish and Swedish B2B business. The company was formerly known as DONG Energy A/S and changed its name to Ørsted A/S in November 2017. Ørsted A/S was incorporated in 1972 and is based in Fredericia, Denmark."]
[null,"fullTimeEmployees","7675"]
[null,"companyOfficers","[{'maxAge': 1, 'name': 'Mr. Rasmus  Errboe', 'age': 46, 'title': 'CEO, Chief Commercial Officer, Member of the Executive Board & Group President', 'yearBorn': 1979, 'fiscalYear': 2025, 'totalPay': 15147000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Trond Odegard Westlie', 'age': 64, 'title': 'Executive VP, CFO & Member of Executive Board', 'yearBorn': 1961, 'fiscalYear': 2025, 'totalPay': 11224000, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Rasmus Keglberg Haervig', 'title': 'Head of Investor Relations', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Anders Zoega Hansen', 'title': 'Senior VP & Head of Legal', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Benny  Jakobsen', 'title': 'Interim Chief HR Officer', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Ingrid  Reumert', 'title': 'Senior VP & Head of Global Stakeholder Relations', 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Per Mejnert Kristensen', 'age': 58, 'title': 'Senior VP & President of Region APAC', 'yearBorn': 1967, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Patrick  Harnett', 'age': 49, 'title': 'Executive VP, Chief Construction Officer & Head of EPC', 'yearBorn': 1976, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Ms. Amanda  Dasch', 'age': 50, 'title': 'Interim CEO of Region Americas & Chief Development Officer', 'yearBorn': 1975, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}, {'maxAge': 1, 'name': 'Mr. Godson  Njoku', 'age': 52, 'title': 'Chief Generation Officer & Executive VP', 'yearBorn': 1973, 'fiscalYear': 2025, 'exercisedValue': 0, 'unexercisedValue': 0}]"]
[null,"auditRisk","1"]
[null,"boardRisk","4"]
[null,"compensationRisk","3"]
[null,"shareHolderRightsRisk","4"]
[null,"overallRisk","2"]
[null,"governanceEpochDate","1780531200"]
[null,"compensationAsOfEpochDate","1767139200"]
[null,"irWebsite","http://www.dongenergy.com/en/investors"]
[null,"executiveTeam","[]"]
[null,"maxAge","86400"]
[null,"priceHint","2"]
[null,"previousClose","160.35"]
[null,"open","159.8"]
[null,"dayLow","158.6"]
[null,"dayHigh","161.8"]
[null,"regularMarketPreviousClose","160.35"]
[null,"regularMarketOpen","159.8"]
[null,"regularMarketDayLow","158.6"]
[null,"regularMarketDayHigh","161.8"]
[null,"exDividendDate","1678233600"]
[null,"payoutRatio","0.0"]
[null,"fiveYearAvgDividendYield","1.81"]
[null,"beta","0.634"]
[null,"forwardPE","16.659666"]
[null,"volume","1634546"]
[null,"regularMarketVolume","1634546"]
[null,"averageVolume","1482642"]
[null,"averageVolume10days","1946633"]
[null,"averageDailyVolume10Day","1946633"]
[null,"bid","159.8"]
[null,"ask","160.65"]
[null,"bidSize","0"]
[null,"askSize","0"]
[null,"marketCap","212228603904"]
[null,"nonDilutedMarketCap","211832291700"]
[null,"fiftyTwoWeekLow","102.82325"]
[null,"fiftyTwoWeekHigh","327.5"]
[null,"allTimeHigh","1400.5"]
[null,"allTimeLow","102.82325"]
[null,"priceToSalesTrailing12Months","2.6475954"]
[null,"fiftyDayAverage","162.102"]
[null,"twoHundredDayAverage","141.7995"]
[null,"trailingAnnualDividendRate","0.0"]
[null,"trailingAnnualDividendYield","0.0"]
[null,"currency","DKK"]
[null,"tradeable","False"]
[null,"enterpriseValue","239857287168"]
[null,"profitMargins","0.00211"]
[null,"floatShares","460522213"]
[null,"sharesOutstanding","1321062000"]
[null,"heldPercentInsiders","0.6511"]
[null,"heldPercentInstitutions","0.14558"]
[null,"impliedSharesOutstanding","1321062000"]
[null,"bookValue","91.854"]
[null,"priceToBook","1.7489712"]
[null,"lastFiscalYearEnd","1767139200"]
[null,"nextFiscalYearEnd","1798675200"]
[null,"mostRecentQuarter","1774915200"]
[null,"earningsQuarterlyGrowth","-0.494"]
[null,"netIncomeToCommon","-540000000"]
[null,"trailingEps","-2.41"]
[null,"forwardEps","9.64305"]
[null,"pegRatio","0.74"]
[null,"enterpriseToRevenue","2.992"]
[null,"enterpriseToEbitda","10.697"]
[null,"52WeekChange","-0.3802843"]
[null,"SandP52WeekChange","0.27181315"]
[null,"lastDividendValue","7.503318"]
[null,"lastDividendDate","1678233600"]
[null,"quoteType","EQUITY"]
[null,"currentPrice","160.65"]
[null,"targetHighPrice","225.0"]
[null,"targetLowPrice","120.0"]
[null,"targetMeanPrice","169.79167"]
[null,"targetMedianPrice","164.5"]
[null,"recommendationMean","2.19231"]
[null,"recommendationKey","buy"]
[null,"numberOfAnalystOpinions","24"]
[null,"totalCash","78736998400"]
[null,"totalCashPerShare","59.601"]
[null,"ebitda","22421999616"]
[null,"totalDebt","98263998464"]
[null,"quickRatio","1.67"]
[null,"currentRatio","2.164"]
[null,"totalRevenue","80158998528"]
[null,"debtToEquity","65.163"]
[null,"revenuePerShare","72.218"]
[null,"returnOnAssets","0.025899999"]
[null,"returnOnEquity","0.00727"]
[null,"grossProfits","35325001728"]
[null,"freeCashflow","-20923750400"]
[null,"operatingCashflow","29643999232"]
[null,"earningsGrowth","-0.849"]
[null,"revenueGrowth","0.334"]
[null,"grossMargins","0.44069"]
[null,"ebitdaMargins","0.27972"]
[null,"operatingMargins","0.25311002"]
[null,"financialCurrency","DKK"]
[null,"symbol","ORSTED.CO"]
[null,"language","en-US"]
[null,"region","US"]
[null,"typeDisp","Equity"]
[null,"quoteSourceName","Delayed Quote"]
[null,"triggerable","True"]
[null,"customPriceAlertConfidence","HIGH"]
[null,"marketState","POSTPOST"]
[null,"hasPrePostMarketData","False"]
[null,"firstTradeDateMilliseconds","1465455600000"]
[null,"regularMarketChange","0.2999878"]
[null,"regularMarketDayRange","158.6 - 161.8"]
[null,"fullExchangeName","Copenhagen"]
[null,"averageDailyVolume3Month","1482642"]
[null,"fiftyTwoWeekLowChange","57.826744"]
[null,"fiftyTwoWeekLowChangePercent","0.5623898"]
[null,"fiftyTwoWeekRange","102.82325 - 327.5"]
[null,"fiftyTwoWeekHighChange","-166.85"]
[null,"fiftyTwoWeekHighChangePercent","-0.5094657"]
[null,"fiftyTwoWeekChangePercent","-38.02843"]
[null,"earningsTimestamp","1778079600"]
[null,"earningsTimestampStart","1778079600"]
[null,"earningsTimestampEnd","1778079600"]
[null,"earningsCallTimestampStart","1778068800"]
[null,"earningsCallTimestampEnd","1778068800"]
[null,"isEarningsDateEstimate","False"]
[null,"epsTrailingTwelveMonths","-2.41"]
[null,"epsForward","9.64305"]
[null,"epsCurrentYear","8.86984"]
[null,"priceEpsCurrentYear","18.111938"]
[null,"corporateActions","[]"]
[null,"regularMarketTime","1780930793"]
[null,"exchange","CPH"]
[null,"messageBoardId","finmb_6492833"]
[null,"exchangeTimezoneName","Europe/Copenhagen"]
[null,"exchangeTimezoneShortName","CEST"]
[null,"gmtOffSetMilliseconds","7200000"]
[null,"market","dk_market"]
[null,"esgPopulated","False"]
[null,"regularMarketChangePercent","0.18708313"]
[null,"regularMarketPrice","160.65"]
[null,"cryptoTradeable","False"]
[null,"fiftyDayAverageChange","-1.4520111"]
[null,"fiftyDayAverageChangePercent","-0.008957392"]
[null,"twoHundredDayAverageChange","18.850494"]
[null,"twoHundredDayAverageChangePercent","0.13293767"]
[null,"sourceInterval","15"]
[null,"exchangeDataDelayedBy","0"]
[null,"averageAnalystRating","2.2 - Buy"]
[null,"shortName","ORSTED A/S"]
[null,"longName","Ørsted A/S"]
[null,"trailingPegRatio","0.7364"]

{"sheet":"ORSTED.CO_annual_balance-sheet","index":214,"n_rows":61,"n_cols":14,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31"]
["Total Assets",367922000000,298786000000,281136000000,314142000000,270385000000,196719000000,192860000000,174575000000,146521000000,136489000000,147457000000,149914000000,145672000000]
["\tCurrent Assets",137510000000,79639000000,84055000000,112728000000,88164000000,61974000000,76901000000,81757000000,64650000000,62905000000,62625000000,58919000000,48368000000]
["\t\tCash, Cash Equivalents & Short Term Investments",87083000000,33255000000,39660000000,40606000000,14834000000,29866000000,22254000000,27432000000,28734000000,18511000000,22367000000,29730000000,18027000000]
["\t\t\tCash And Cash Equivalents",53448000000,23126000000,10145000000,16178000000,8624000000,5442000000,6459000000,2663000000,3891000000,2648000000,3677000000,4782000000,1909000000]
["\t\t\t\tCash",53448000000,23126000000,10145000000,16178000000,8624000000,5442000000,6459000000,2663000000,3891000000,2648000000,3677000000,4782000000,1909000000]
["\t\t\tOther Short Term Investments",33635000000,10129000000,29515000000,24428000000,6210000000,24424000000,15795000000,24769000000,24843000000,15863000000,18690000000,24948000000,16118000000]
["\t\tInventory",9938000000,12379000000,10539000000,14103000000,15998000000,14739000000,14031000000,13943000000,3853000000,3451000000,3567000000,2938000000,3560000000]
["\t\t\tRaw Materials",2479000000,3496000000,4000000000,6858000000,4335000000,2075000000,1850000000,2253000000,2304000000,2036000000,1791000000,1283000000,2549000000]
["\t\t\tFinished Goods",null,null,null,null,null,1625000000,1405000000,2000000000,2046000000,1792000000,1655000000,1209000000,2471000000]
["\t\t\tOther Inventories",7459000000,8883000000,6539000000,7245000000,11663000000,12664000000,12181000000,11690000000,1549000000,1415000000,1776000000,1655000000,1011000000]
["\t\tRestricted Cash",4682000000,4403000000,387000000,769000000,15018000000,1485000000,1446000000,1584000000,749000000,953000000,3819000000,1252000000,985000000]
["\t\tAssets Held for Sale Current",10609000000,0,null,0,1335000000,1464000000,16952000000,15223000000,2642000000,15373000000,2585000000,0,280000000]
["\t\tHedging Assets Current",3539000000,4617000000,10473000000,23433000000,14078000000,3086000000,7740000000,5468000000,4870000000,8689000000,15642000000,11193000000,9147000000]
["\t\tOther Current Assets",null,null,null,null,-1335000000,-1464000000,-16952000000,-15223000000,-2642000000,-15373000000,-2585000000,null,-280000000]
["\tTotal non-current assets",230412000000,219147000000,197081000000,201414000000,182221000000,134745000000,115959000000,92818000000,81871000000,73584000000,84832000000,90995000000,97304000000]
["\t\tNet PPE",210866000000,201694000000,179769000000,177665000000,161396000000,121610000000,106013000000,84055000000,75845000000,70182000000,80229000000,85906000000,91522000000]
["\t\t\tGross PPE",320483000000,324205000000,273494000000,245005000000,218330000000,169798000000,148376000000,118695000000,114794000000,105272000000,160307000000,154478000000,147357000000]
["\t\t\t\tProperties",12216000000,12090000000,11153000000,10747000000,10311000000,7254000000,6628000000,2082000000,2644000000,2625000000,2617000000,3091000000,4233000000]
["\t\t\t\tMachinery Furniture Equipment",5272000000,4654000000,4040000000,3076000000,1858000000,1574000000,1453000000,1185000000,1174000000,1154000000,1138000000,884000000,832000000]
["\t\t\t\tOther Properties",204515000000,218632000000,189104000000,179094000000,148309000000,130983000000,116121000000,98823000000,97086000000,86962000000,123272000000,125658000000,121482000000]
["\t\t\t\tConstruction in Progress",98480000000,88829000000,69197000000,52088000000,57852000000,29987000000,24174000000,16605000000,13890000000,14531000000,33280000000,24845000000,20810000000]
["\t\t\tAccumulated Depreciation",-109617000000,-122511000000,-93725000000,-67340000000,-56934000000,-48188000000,-42363000000,-34640000000,-38949000000,-35090000000,-80078000000,-68572000000,-55835000000]
["\t\tGoodwill And Other Intangible Assets",755000000,2611000000,3426000000,4029000000,1543000000,639000000,672000000,777000000,689000000,955000000,1134000000,1369000000,2167000000]
["\t\t\tOther Intangible Assets",755000000,2611000000,3426000000,4029000000,1543000000,639000000,672000000,777000000,689000000,955000000,1134000000,1369000000,2167000000]
["\t\tFinancial Assets",1336000000,960000000,1356000000,1804000000,2716000000,3023000000]
["Total Liabilities Net Minority Interest",218981000000,205302000000,203345000000,218610000000,185248000000,99390000000,103298000000,89460000000,74684000000,78989000000,95721000000,88381000000,94129000000]
["\tCurrent Liabilities",67148000000,53752000000,59201000000,74868000000,87460000000,33639000000,38303000000,39787000000,30287000000,39681000000,38633000000,28255000000,35017000000]
["\t\tCurrent Provisions",1558000000,2800000000,15955000000,585000000,764000000,1388000000,538000000,680000000,680000000,702000000,1434000000,537000000,719000000]
["\t\tCurrent Debt And Capital Lease Obligation",12533000000,4935000000,1192000000,3399000000,20213000000,2991000000,1405000000,2201000000,3921000000,2019000000,4626000000,208000000,9389000000]
["\t\t\tCurrent Debt",11658000000,4101000000,384000000,2830000000,19493000000,2392000000,801000000,2201000000,3921000000,2019000000,4626000000,208000000,9389000000]
["\t\t\tCurrent Capital Lease Obligation",875000000,834000000,808000000,569000000,720000000,599000000,604000000,0]
["\t\tOther Current Liabilities",null,null,null,null,-492000000,-687000000,-8832000000,-4851000000,-630000000,-13504000000,-1133000000,null,-2000000]
["\tTotal Non Current Liabilities Net Minority Interest",151833000000,151550000000,144144000000,143742000000,97788000000,65751000000,64995000000,49673000000,44397000000,39308000000,57088000000,60126000000,59112000000]
["\t\tLong Term Provisions",18252000000,17735000000,16908000000,19121000000,15124000000,12475000000,12063000000,12774000000,10840000000,8337000000,17754000000,15397000000,12891000000]
["\t\tLong Term Debt And Capital Lease Obligation",95324000000,91683000000,86854000000,68148000000,38314000000,38829000000,40767000000,25095000000,25715000000,22164000000,31775000000,35849000000,36767000000]
["\t\t\tLong Term Debt",87204000000,83607000000,79236000000,60451000000,31502000000,34374000000,36039000000,25095000000,25715000000,22164000000,31775000000,35849000000,36767000000]
["\t\t\tLong Term Capital Lease Obligation",8120000000,8076000000,7618000000,7697000000,6812000000,4455000000,4728000000,0]
["\t\tTradeand Other Payables Non Current",21985000000,21983000000,19883000000,21853000000,18040000000,7154000000,5032000000,4137000000,5714000000,6622000000,5913000000,4599000000,3958000000]
["\t\tDerivative Product Liabilities",6046000000,8882000000,13763000000,24121000000,17464000000,1456000000]
["\t\tOther Non Current Liabilities",null,null,null,null,492000000,687000000,8832000000,4851000000,630000000,13504000000,1133000000,null,2000000]
["Total Equity Gross Minority Interest",148941000000,93484000000,77791000000,95532000000,85137000000,97329000000,89562000000,85115000000,71837000000,57500000000,51736000000,61533000000,51543000000]
["\tStockholders' Equity",140673000000,83093000000,75885000000,91536000000,82056000000,94608000000,86314000000,81727000000,68030000000,52354000000,45338000000,54972000000,44835000000]
["\t\tCapital Stock",13212000000,4204000000,4204000000,4204000000,4204000000,4204000000,4204000000,4204000000,4204000000,4204000000,4177000000,4177000000,2937000000]
["\t\t\tCommon Stock",13212000000,4204000000,4204000000,4204000000,4204000000,4204000000,4204000000,4204000000,4204000000,4204000000,4177000000,4177000000,2937000000]
["\t\tAdditional Paid in Capital",null,null,null,null,null,null,null,0,0,21279000000,21279000000]
["\t\tRetained Earnings",115670000000,63098000000,62829000000,88331000000,79391000000,74294000000,64051000000,62012000000,48328000000,12162000000,7058000000,17131000000,20231000000]
["\t\tOther Equity Interest",20955000000,20955000000,19103000000,19793000000,17984000000,13232000000,13232000000,13239000000,13239000000,13248000000,13248000000,13236000000,13236000000]
["\tMinority Interest",8268000000,10391000000,1906000000,3996000000,3081000000,2721000000,3248000000,3388000000,3807000000,5146000000,6398000000,6561000000,6708000000]
["Total Capitalization",227877000000,166700000000,155121000000,151987000000,113558000000,128982000000,122353000000,106822000000,93745000000,74518000000,77113000000,90821000000,81602000000]
["Common Stock Equity",140673000000,83093000000,75885000000,91536000000,82056000000,94608000000,86314000000,81727000000,68030000000,52354000000,45338000000,54972000000,44835000000]
["Capital Lease Obligations",8995000000,8910000000,8426000000,8266000000,7532000000,5054000000,5332000000,0]
["Net Tangible Assets",139918000000,80482000000,72459000000,87507000000,80513000000,93969000000,85642000000,80950000000,67341000000,51399000000,44204000000,53603000000,42668000000]
["Working Capital",70362000000,25887000000,24854000000,37860000000,704000000,28335000000,38598000000,41970000000,34363000000,23224000000,23992000000,30664000000,13351000000]
["Invested Capital",239535000000,170801000000,155505000000,154817000000,133051000000,131374000000,123154000000,109023000000,97666000000,76537000000,81739000000,91029000000,90991000000]
["Tangible Book Value",139918000000,80482000000,72459000000,87507000000,80513000000,93969000000,85642000000,80950000000,67341000000,51399000000,44204000000,53603000000,42668000000]
["Total Debt",107857000000,96618000000,88046000000,71547000000,58527000000,41820000000,42172000000,27296000000,29636000000,24183000000,36401000000,36057000000,46156000000]
["Net Debt",45414000000,64582000000,69475000000,47103000000,42371000000,31324000000,30381000000,24633000000,25745000000,21535000000,32724000000,31275000000,44247000000]
["Share Issued",1321197680,756351322,756351322,756351322,756351322,756351322,756351322,756351322,756351005,756351322,756351179,756351179,756351179]
["Ordinary Shares Number",1321059155,756088068,756080031,756073626,755974254,755788452,755639523,755746963,755944558,755945544,756351179,756351179,756351179]
["Treasury Shares Number",138525,263254,271291,277696,377068,562870,711799,604359,406447,405778]

{"sheet":"ORSTED.CO_annual_cash-flow","index":215,"n_rows":16,"n_cols":15,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31"]
["Operating Cash Flow",29644000000,23741000000,18356000000,28532000000,11924000000,12148000000,16466000000,13079000000,10343000000,1023000000,11272000000,7521000000,14958000000,9729000000]
["Investing Cash Flow",-74771000000,-66471000000,-21759000000,-34732000000,-17912000000,-12591000000,-16562000000,-10997000000,-1026000000,-10054000000,-1060000000,-7405000000,-14796000000,-6483000000]
["Financing Cash Flow",65635000000,73809000000,15843000000,265000000,13785000000,3392000000,-2125000000,1334000000,-10694000000,1464000000,-12289000000,-1914000000,2903000000,-3832000000]
["Other Cash Adjustment Inside Change in Cash",null,null,null,null,null,0,966000000,174000000,209000000,9025000000,1466000000,675000000]
["End Cash Position",28339000000,53448000000,23124000000,10144000000,16175000000,8614000000,5210000000,6459000000,2663000000,3891000000,2628000000,3677000000,4770000000,1431000000]
["\tChanges in Cash",20508000000,31079000000,12440000000,-5935000000,7797000000,2949000000,-1255000000,3590000000,-1168000000,1458000000,-611000000,-1123000000,3065000000,-586000000]
["\tEffect of Exchange Rate Changes",-303000000,-755000000,540000000,-96000000,-236000000,455000000,6000000,206000000,-33000000,-55000000,-5000000,145000000,245000000,-28000000]
["\tBeginning Cash Position",7831000000,23124000000,10144000000,16175000000,8614000000,5210000000,6459000000,2663000000,3891000000,2628000000,3677000000,4770000000,1431000000,1952000000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,-17000000,-27000000,-140000000,-433000000,-115000000,29000000,93000000]
["Capital Expenditure",-49211000000,-54776000000,-42654000000,-38203000000,-33004000000,-34569000000,-26957000000,-22445000000,-14655000000,-17592000000,-14980000000,-12749000000,-14631000000,-21039000000]
["Issuance of Capital Stock",null,59378000000,0]
["Issuance of Debt",19569000000,19550000000,9990000000,17584000000,37090000000,14582000000,3406000000,10174000000,0,5468000000,0,406000000,13007000000]
["Repayment of Debt",-10873000000,-4497000000,-3407000000,-1580000000,-21482000000,-4435000000,-2398000000,-2043000000,-6429000000,-4069000000,-11097000000,-848000000,-8818000000,-6435000000]
["Repurchase of Capital Stock",null,null,null,null,null,0,-58000000,-99000000,-48000000,0,-53000000,0]
["Free Cash Flow",-19567000000,-31035000000,-24298000000,-9671000000,-21080000000,-22421000000,-10491000000,-9366000000,-4312000000,-16569000000,-3708000000,-5228000000,327000000,-11310000000]

{"sheet":"ORSTED.CO_annual_financials","index":216,"n_rows":46,"n_cols":15,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31"]
["Total Revenue",69869000000,63606000000,58833000000,69077000000,108231000000,69139000000,37101000000,59338000000,68646000000,59709000000,57393000000,66708000000,71829000000,72199000000]
["\tOperating Revenue",69869000000,63606000000,58833000000,69077000000,108231000000,69139000000,37101000000,59338000000,68646000000,59709000000,57393000000,66708000000,71829000000,72199000000]
["Cost of Revenue",44834000000,38984000000,35963000000,46624000000,79303000000,53110000000,25784000000,42836000000,54018000000,40694000000,37622000000,51541000000,43063000000,47123000000]
["Gross Profit",25035000000,24622000000,22870000000,22453000000,28928000000,16029000000,11317000000,16502000000,14628000000,19015000000,19771000000,15167000000,28766000000,25076000000]
["Operating Expense",10939000000,11445000000,1554000000,18707000000,13033000000,7608000000,3682000000,4817000000,5517000000,12896000000,11166000000,12321000000,27868000000,23478000000]
["\tSelling General and Administrative",null,null,null,null,7049000000,5760000000,5774000000,6091000000,5865000000,4241000000,4078000000,3263000000]
["\t\tGeneral & Administrative Expense",null,null,null,null,7049000000,5760000000,5774000000,6091000000,5865000000,4241000000,4078000000,3263000000]
["\tOther Operating Expenses",6667000000,6435000000,5479000000,14575000000,4732000000,4538000000,4961000000,5621000000,5978000000,4483000000,4220000000,3518000000,7162000000,7278000000]
["Operating Income",14096000000,13177000000,21316000000,3746000000,15895000000,8421000000,7635000000,11685000000,9111000000,6119000000,8605000000,2846000000,898000000,1598000000]
["Net Non Operating Interest Income Expense",-3195000000,-4063000000,-3816000000,-3642000000,-3962000000,-2097000000,-2248000000,-2189000000,-1352000000,-984000000,-1531000000,-843000000,-1692000000,-2625000000]
["\tInterest Income Non Operating",null,1178000000,1553000000,1642000000,368000000,335000000,374000000,291000000,326000000,287000000,769000000,916000000,672000000,564000000]
["\tInterest Expense Non Operating",3648000000,4115000000,4095000000,4279000000,3032000000,1841000000,2106000000,2063000000,1484000000,1219000000,1466000000,1507000000,2351000000,2726000000]
["\tTotal Other Finance Cost",1063000000,1126000000,1274000000,1005000000,1298000000,591000000,516000000,417000000,194000000,52000000,834000000,252000000,13000000,463000000]
["Pretax Income",5956000000,5988000000,2606000000,-19026000000,17609000000,13277000000,17324000000,10392000000,21966000000,15099000000,12182000000,1670000000,1826000000,-576000000]
["Tax Provision",5057000000,2823000000,2590000000,1156000000,2613000000,2390000000,1776000000,3101000000,3700000000,1778000000,1715000000,-184000000,4136000000,1015000000]
["Net Income Common Stockholders",-540000000,1727000000,-923000000,-21059000000,14549000000,10222000000,15110000000,6506000000,17826000000,18719000000,7547000000,-10198000000,-2976000000,-2327000000]
["\tNet Income",169000000,2440000000,-206000000,-20506000000,15126000000,10962000000,15598000000,7181000000,18251000000,19435000000,8046000000,-9484000000,-2388000000,-1562000000]
["\t\tNet Income Including Non-Controlling Interests",899000000,3165000000,16000000,-20182000000,14996000000,10887000000,15537000000,7235000000,18276000000,19425000000,7935000000,-9453000000,-2310000000,-1591000000]
["\t\t\tNet Income Continuous Operations",899000000,3165000000,16000000,-20182000000,14996000000,10887000000,15548000000,7291000000,18266000000,13321000000,10467000000,1854000000,-2310000000,-1591000000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,0,-11000000,-56000000,10000000,6104000000,-2532000000,-11307000000]
["\t\tMinority Interests",-730000000,-725000000,-222000000,-324000000,130000000,75000000,61000000,-54000000,-25000000,10000000,111000000,-31000000,-78000000,29000000]
["\tPreferred Stock Dividends",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["\tOtherunder Preferred Stock Dividend",709000000,713000000,717000000,553000000,577000000,740000000,488000000,675000000,425000000,716000000,499000000,714000000,588000000,765000000]
["Diluted NI Available to Com Stockholders",-540000000,1727000000,-923000000,-21059000000,14549000000,10222000000,15110000000,6506000000,17826000000,18719000000,7547000000,-10198000000,-2976000000,-2327000000]
["Basic EPS",-2.2999999999999998,2,-1.2,-27.846,19.231000000000002,13.506,20.009,8.6150000000000002,23.565999999999999,24.733000000000001,10.06,-13.483000000000001,-4.1349999999999998,-4.4020000000000001]
["Diluted EPS",-2.4,1.9,-1.2,-27.846,19.231000000000002,13.506,19.978999999999999,8.6150000000000002,23.556000000000001,24.733000000000001,9.98,-13.483000000000001,-4.1349999999999998,-4.4020000000000001]
["Basic Average Shares",1036525288,884788000,756075000,756074101,756041715,755928366,755766437,755809618,755915771,755944558,753884470,756351179,719965876,528444208]
["Diluted Average Shares",1037867288,886130000,756789000,756577878,756460930,756349379,756306198,756543693,756754200,756432143,756216238,758706591,722322833,528444208]
["Total Operating Income as Reported",7737000000,8620000000,6171000000,-17853000000,19774000000,16195000000,9010000000,11588000000,23116000000,16290000000,11707000000,3031000000,2767000000,1236000000]
["Total Expenses",55773000000,50429000000,37517000000,65331000000,92336000000,60718000000,29466000000,47653000000,59535000000,53590000000,48788000000,63862000000,70931000000,70601000000]
["Net Income from Continuing & Discontinued Operation",169000000,2440000000,-206000000,-20506000000,15126000000,10962000000,15598000000,7181000000,18251000000,19435000000,8046000000,-9484000000,-2388000000,-1562000000]
["Normalized Income",3761200000,5724580000,10853620000,-2889460000,11199850000,5264640000,4919700000,7159030000,6490690000,4409560000,6781900000,2102990000,-4474820000,-2189750000]
["Interest Income",null,1178000000,1553000000,1642000000,368000000,335000000,374000000,291000000,326000000,287000000,769000000,916000000,672000000,564000000]
["Interest Expense",3648000000,4115000000,4095000000,4279000000,3032000000,1841000000,2106000000,2063000000,1484000000,1219000000,1466000000,1507000000,2351000000,2726000000]
["Net Interest Income",-3195000000,-4063000000,-3816000000,-3642000000,-3962000000,-2097000000,-2248000000,-2189000000,-1352000000,-984000000,-1531000000,-843000000,-1692000000,-2625000000]
["EBIT",9604000000,10103000000,6701000000,-14747000000,20641000000,15118000000,19430000000,12455000000,23450000000,16318000000,13648000000,3177000000,4177000000,2150000000]
["EBITDA",19715000000,20298000000,16926000000,-4954000000,30395000000,23090000000,27018000000,19319000000,29428000000,22057000000,18880000000,10034000000,21743000000,15113000000]
["Reconciled Cost of Revenue",44834000000,38984000000,35963000000,46624000000,79303000000,53110000000,25784000000,42836000000,54018000000,40694000000,37622000000,51541000000,43063000000,47123000000]
["Reconciled Depreciation",10111000000,10195000000,10225000000,9793000000,9754000000,7972000000,7588000000,6864000000,5978000000,5739000000,5232000000,6857000000,17566000000,12963000000]
["Net Income from Continuing Operation Net Minority Interest",169000000,2440000000,-206000000,-20506000000,15126000000,10962000000,15609000000,7237000000,18241000000,13331000000,10578000000,1823000000,-2388000000,-1562000000]
["Total Unusual Items Excluding Goodwill",-5987000000,-4211000000,-14179000000,-18741000000,4619000000,6948000000,11877000000,113000000,14157000000,10138000000,4466000000,-366000000,2764000000,837000000]
["Total Unusual Items",-5987000000,-4211000000,-14179000000,-18741000000,4619000000,6948000000,11877000000,113000000,14157000000,10138000000,4466000000,-366000000,2764000000,837000000]
["Normalized EBITDA",25702000000,24509000000,31105000000,13787000000,25776000000,16142000000,15141000000,19206000000,15271000000,11919000000,14414000000,10400000000,18979000000,14276000000]
["Tax Rate for Calcs",0.4,0.22,0.22,0.06,0.15,0.18,0.1,0.31,0.17,0.12,0.15,0.23499999999999999,0.245,0.25]
["Tax Effect of Unusual Items",-2394800000,-926420000,-3119380000,-1124460000,692850000,1250640000,1187700000,35030000,2406690000,1216560000,669900000,-86010000,677180000,209250000]

{"sheet":"RWE.DE_annual_balance-sheet","index":217,"n_rows":105,"n_cols":25,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31"]
["Total Assets",101717000000,98442000000,106512000000,138548000000,142309000000,61642000000,63970000000,80108000000,69059000000,76402000000,79334000000,86316000000,81381000000,88431000000,92632000000,93077000000,93438000000,93430000000,83420000000,93455000000,109458000000,93370000000,99142000000,100273000000]
["\tCurrent Assets",34333000000,35022000000,50631000000,96262000000,103446000000,27224000000,28240000000,61513000000,23365000000,30491000000,27881000000,32092000000,24476000000,24976000000,29117000000,32612000000,36875000000,51667000000,42060000000,41456000000,37778000000,27964000000,36736000000,30478000000]
["\t\tCash, Cash Equivalents & Short Term Investments",13349000000,11941000000,14641000000,20456000000,13865000000,8993000000,6450000000,7132000000,8826000000,14401000000,9251000000,7581000000,6763000000,5357000000,7004000000,5672000000,6364000000,8984000000,12780000000,19582000000,11775000000,12539000000,11796000000,10602000000]
["\t\t\tCash And Cash Equivalents",7734000000,5090000000,6917000000,6988000000,5825000000,4774000000,3192000000,3523000000,3933000000,4576000000,2522000000,3171000000,3950000000,2724000000,2009000000,2476000000,3074000000,1249000000,1922000000,2794000000,1431000000,1526000000,2181000000,2143000000]
["\t\t\t\tCash",7669000000,4877000000,6663000000,6988000000,5824000000,4764000000,3192000000,3521000000,3924000000,4535000000,2521000000,2971000000,3717000000,2433000000]
["\t\t\t\tCash Equivalents",65000000,213000000,254000000,0,1000000,10000000,null,2000000,9000000,41000000,1000000,200000000,233000000,239000000]
["\t\t\tOther Short Term Investments",5615000000,6851000000,7724000000,13468000000,8040000000,4219000000,3258000000,3609000000,4893000000,9825000000,6729000000,4410000000,2813000000,2633000000,4995000000,3196000000,3290000000,7735000000,10858000000,16788000000,10344000000,11013000000,9615000000,8459000000]
["\t\tReceivables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22715000000,26736000000,null,18052000000,null,null,16606000000,16947000000,16371000000]
["\t\t\tAccounts receivable",5229000000,6908000000,7607000000,9946000000,6470000000,3007000000,3621000000,1963000000,5405000000,4999000000,5601000000,6512000000,7964000000,8045000000,7468000000,9485000000,9530000000,10415000000,8816000000,8876000000,8325000000,7419000000,16947000000,16371000000]
["\t\t\tLoans Receivable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2746000000,3422000000,null,1702000000]
["\t\t\tTaxes Receivable",307000000,582000000,440000000,203000000,427000000,228000000,196000000,101000000,445000000,234000000,159000000,202000000,212000000,165000000,198000000,543000000]
["\t\t\tOther Receivables",411000000,421000000,449000000,381000000,397000000,328000000,15114000000,324000000,694000000,752000000,506000000,884000000,397000000,8254000000,11105000000,13230000000,17206000000,20525000000,9236000000,10618000000,14267000000,5652000000]
["\t\tInventory",1519000000,2550000000,2263000000,4209000000,2835000000,1628000000,1585000000,1632000000,1917000000,1967000000,1957000000,2217000000,2321000000,3155000000,3342000000,3293000000,3115000000,2540000000,2352000000,2226000000,2257000000,2043000000,3285000000,3505000000]
["\t\t\tRaw Materials",818000000,709000000,706000000,598000000,436000000,579000000,728000000,723000000,998000000,1144000000,1342000000,1427000000,1626000000,1588000000]
["\t\t\tWork in Process",59000000,227000000,224000000,43000000,31000000,50000000,33000000,37000000,200000000,196000000,222000000,244000000,205000000,164000000]
["\t\t\tFinished Goods",642000000,1614000000,1333000000,3568000000,2368000000,999000000,839000000,872000000,719000000,627000000,393000000,546000000,490000000,1259000000]
["\t\t\tOther Inventories",null,null,null,null,null,null,null,null,7000000,1000000,2000000,15000000,66000000,117000000,3357000000,3312000000,3139000000,2558000000]
["\t\t\tInventories Adjustments Allowances",null,null,null,null,null,null,null,null,null,null,null,null,null,null,-15000000,-19000000,-24000000,-18000000]
["\t\tPrepaid Assets",1042000000,1893000000,2427000000,8348000000,12157000000,2306000000,1767000000,2594000000,1275000000,1025000000,629000000,1060000000,891000000,1788000000,null,null,null,null,null,null,null,309000000,383000000]
["\t\tRestricted Cash",null,null,null,null,null,null,null,null,null,null,1276000000]
["\t\tCurrent Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
["\t\t\tCurrent Deferred Taxes Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,543000000,660000000,493000000,257000000,154000000,276000000,311000000,4325000000]
["\t\tAssets Held for Sale Current",3366000000,0,0,619000000,657000000,1061000000,1274000000,40496000000,128000000,null,41000000,5540000000]
["\t\tHedging Assets Current",6807000000,8487000000,20204000000,49250000000,64492000000,8109000000,11447000000,6567000000,3249000000,5414000000,6881000000,6225000000,2755000000,3353000000]
["\t\tOther Current Assets",2303000000,2240000000,2600000000,2850000000,2146000000,1564000000,1165000000,704000000,1426000000,1699000000,2148000000,1871000000,3173000000,2318000000,null,389000000,27396000000,8710000000,8619000000,0,878000000,19849000000,16947000000,16371000000]
["\tTotal non-current assets",67384000000,63420000000,55881000000,42286000000,38863000000,34418000000,35730000000,18595000000,45694000000,45911000000,51453000000,54224000000,56905000000,63455000000,63515000000,60465000000,56563000000,41763000000,41360000000,51999000000,71680000000,65406000000,62406000000,69795000000]
["\t\tNet PPE",42297000000,38458000000,28808000000,23749000000,19984000000,17902000000,19016000000,12409000000,24947000000,24455000000,29357000000,31059000000,34217000000,37108000000,34847000000,32399000000,28809000000,21942000000,20038000000,26034000000,36089000000,34518000000,36210000000,33779000000]
["\t\t\tGross PPE",83222000000,79071000000,70900000000,69407000000,66993000000,63071000000,59293000000,51243000000,86045000000,85456000000,85412000000,82978000000,88998000000,89118000000,84125000000,84654000000,79686000000,71230000000,68888000000,76474000000,90061000000,88776000000,91131000000,88638000000]
["\t\t\t\tProperties",7482000000,7193000000,6922000000,6307000000,6133000000,5728000000,5323000000,4544000000,7325000000,7339000000,7489000000,7047000000,7399000000,7434000000]
["\t\t\t\tLand And Improvements",null,null,null,null,null,null,null,null,7156000000,7339000000,7489000000,7047000000,7326000000,7361000000]
["\t\t\t\tMachinery Furniture Equipment",59545000000,57646000000,56270000000,58205000000,56755000000,52492000000,49746000000,44624000000,76403000000,76409000000,76213000000,68720000000,72412000000,73060000000]
["\t\t\t\tOther Properties",null,null,null,1057000000,1012000000,1034000000,989000000,915000000,2123000000,2152000000,2246000000,1960000000,1976000000,1993000000,74824000000,78831000000,75093000000,68277000000,67173000000,74912000000,88873000000,87742000000]
["\t\t\t\tConstruction in Progress",16195000000,14232000000,7708000000,4895000000,4105000000,4851000000,4224000000,2075000000,2317000000,1708000000,1710000000,7211000000,9187000000,8624000000,9301000000,5823000000,4593000000,2953000000,1715000000,1562000000,1188000000,1034000000]
["\t\t\tAccumulated Depreciation",-40925000000,-40613000000,-42092000000,-45658000000,-47009000000,-45169000000,-40276000000,-38834000000,-61098000000,-61001000000,-56055000000,-51919000000,-54781000000,-52010000000,-49142000000,-52255000000,-50877000000,-49288000000,-48850000000,-50440000000,-53972000000,-54258000000,-54921000000,-54859000000]
["\t\tGoodwill And Other Intangible Assets",8688000000,10252000000,9787000000,5668000000,5884000000,4899000000,4777000000,2193000000,12383000000,12749000000,13215000000,12797000000,13409000000,16247000000,16946000000,17350000000,17320000000,11202000000,11882000000,14901000000,18551000000,17718000000,19418000000,18518000000]
["\t\t\tGoodwill",4364000000,4592000000,4447000000,2800000000,2736000000,2679000000,2549000000,1718000000,11197000000,11663000000,11979000000,11507000000,11374000000,13545000000]
["\t\t\tOther Intangible Assets",4324000000,5660000000,5340000000,2868000000,3148000000,2220000000,2228000000,475000000,1186000000,1086000000,1236000000,1290000000,2035000000,2472000000,16946000000,17350000000,17320000000,11202000000,11882000000,14901000000,18551000000,17718000000,19418000000,18518000000]
["\t\tInvestment Properties",null,null,null,null,null,null,null,null,43000000,63000000,72000000,83000000,96000000,111000000,136000000]
["\t\tInvestments And Advances",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4444000000,4445000000,null,2421000000]
["\t\t\tLong Term Equity Investment",5107000000,4577000000,4062000000,3827000000,3021000000,3276000000,3252000000,1467000000,3100000000,3188000000,3099000000,3311000000,3379000000,3321000000,4113000000]
["\t\t\t\tInvestments in Subsidiariesat Cost",null,null,null,null,null,null,null,72000000,254000000,280000000,147000000,113000000,126000000,121000000]
["\t\t\t\tInvestments in Other Ventures Under Equity Method",null,null,null,null,null,null,null,1467000000,2846000000,2908000000,2952000000,3198000000,3253000000,3321000000,4113000000]
["\t\t\tInvestment in Financial Assets",7169000000,5244000000,5573000000,4434000000,5477000000,4100000000,4337000000,365000000,139000000,123000000,108000000,367000000,449000000,988000000,836000000]
["\t\t\t\tAvailable for Sale Securities",7169000000,5244000000,5573000000,4434000000,5477000000,4100000000,4337000000,365000000,139000000,123000000,108000000,367000000,449000000,988000000,836000000]
["\t\t\tOther Investments",null,null,null,null,null,null,null,74000000,617000000,535000000,499000000,478000000,342000000,395000000]
["\t\tFinancial Assets",1800000000,2195000000,4344000000,1111000000,668000000,675000000,661000000,704000000,1014000000,1080000000,1726000000,1266000000,857000000,1215000000]
["\t\tNon Current Accounts Receivable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1338000000]
["\t\tNon Current Deferred Assets",null,null,null,null,null,null,null,null,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0]
["\t\t\tNon Current Deferred Taxes Assets",183000000,208000000,642000000,606000000,663000000,397000000,680000000,824000000,2627000000,2884000000,2466000000,3836000000,3264000000,3586000000,2597000000,2391000000,1876000000,1609000000,3090000000,5347000000,3790000000,6758000000,4325000000]
["\t\tNon Current Prepaid Assets",2000000,2000000,1000000,0]
["\t\tDefined Pension Benefit",556000000,613000000,509000000,680000000,459000000,172000000,153000000,213000000,103000000,29000000,15000000,null,null,36000000]
["\t\tOther Non Current Assets",1117000000,1373000000,1717000000,2051000000,2363000000,2587000000,2462000000,29000000,70000000,66000000,69000000,108000000,215000000,268000000,71000000,626000000,2995000000,1747000000,1164000000,1909000000,10633000000,2446000000,6778000000,17498000000]
["Total Liabilities Net Minority Interest",60153000000,64819000000,72908000000,109269000000,125313000000,43936000000,46851000000,65851000000,57068000000,68412000000,70440000000,74544000000,69244000000,71942000000,75498000000,75660000000,79721000000,80290000000,68761000000,79344000000,97101000000,82177000000,90077000000,91349000000]
["\tCurrent Liabilities",22929000000,27575000000,33093000000,79685000000,97007000000,16501000000,19649000000,45844000000,20294000000,28766000000,25125000000,28220000000,21861000000,24273000000,31183000000,30498000000,34088000000,43497000000,31965000000,26942000000,32036000000,21856000000,90077000000,91349000000]
["\t\tPayables And Accrued Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8505000000,9915000000,null,8147000000]
["\t\t\tPayables",6624000000,6449000000,5665000000,7801000000,4698000000,2781000000,3180000000,2616000000,5902000000,6391000000,7247000000,7185000000,7551000000,7472000000,8030000000,8505000000,9915000000,11143000000,8147000000,8271000000,7497000000,6066000000]
["\t\t\t\tAccounts Payable",6003000000,5479000000,5114000000,7464000000,4428000000,2387000000,2987000000,2429000000,5077000000,5431000000,6122000000,6309000000,6440000000,7336000000,7886000000,8415000000,9697000000,11031000000,8054000000,8148000000,7497000000,6066000000]
["\t\t\t\tTotal Tax Payable",621000000,970000000,551000000,337000000,270000000,394000000,193000000,186000000,825000000,960000000,1091000000,876000000,1111000000,136000000,144000000,90000000,218000000,112000000,93000000,123000000]
["\t\t\t\t\tIncome Tax Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90000000,218000000,null,93000000]
["\t\t\t\tOther Payable",null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
["\t\tCurrent Provisions",5263000000,6047000000,6815000000,6489000000,4268000000,3004000000,2638000000,2572000000,5137000000,12175000000,4176000000,5504000000,6389000000,4811000000,5327000000,5572000000,5829000000,5685000000,5713000000,5434000000,4784000000,5330000000,37671000000,40187000000]
["\t\tPension & Other Post Retirement Benefit Plans Current",43000000,33000000,35000000,22000000,20000000,14000000,17000000,14000000,66000000,65000000,808000000,57000000,50000000,61000000]
["\t\tCurrent Debt And Capital Lease Obligation",2821000000,2382000000,1070000000,8584000000,6279000000,83000000,391000000,81000000,1707000000,868000000,1210000000,2183000000,985000000,4529000000,6495000000,3902000000,3127000000]
["\t\t\tCurrent Debt",2561000000,2243000000,981000000,8584000000,6279000000,83000000,391000000,81000000,1707000000,868000000,1210000000,2183000000,985000000,4529000000,6495000000,3902000000,3127000000]
["\t\t\tCurrent Capital Lease Obligation",260000000,139000000,89000000,null,86000000,null,null,null,null,1274000000,1152000000]
["\t\tCurrent Deferred Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8304000000,8345000000,10022000000]
["\t\t\tCurrent Deferred Taxes Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123000000,86000000,128000000,4526000000,6566000000]
["\t\t\tCurrent Deferred Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4170000000,3819000000,3456000000]
["\t\tOther Current Liabilities",1473000000,2815000000,1375000000,1311000000,906000000,768000000,11632000000,383000000,2841000000,2896000000,3267000000,2952000000,3189000000,7461000000,11331000000,12519000000,15217000000,26669000000,14866000000,13237000000,19669000000,10332000000,44061000000,41140000000]
["\tTotal Non Current Liabilities Net Minority Interest",37224000000,37244000000,39815000000,29584000000,28306000000,27435000000,27202000000,20007000000,36774000000,39646000000,45315000000,46324000000,47383000000,47669000000,44315000000,45162000000,45633000000]
["\t\tLong Term Provisions",14010000000,15690000000,17431000000,15595000000,16943000000,19470000000,18937000000,14366000000,19249000000,20686000000,16737000000,27540000000,27351000000,28179000000,23753000000,23485000000,22315000000,21072000000,21281000000,28632000000,28064000000,27830000000]
["\t\tLong Term Debt And Capital Lease Obligation",14188000000,13408000000,12592000000,7037000000,4425000000,3264000000,3177000000,1817000000,13392000000,15053000000,15771000000,13972000000,15239000000,15417000000,15428000000,15908000000,17019000000,11154000000]
["\t\t\tLong Term Debt",11623000000,11316000000,10768000000,7037000000,4425000000,2077000000,2075000000,1576000000,13392000000,15053000000,15771000000,13972000000,15239000000,15417000000,15428000000,15908000000,17019000000,11154000000]
["\t\t\tLong Term Capital Lease Obligation",2565000000,2092000000,1824000000,null,1323000000,1187000000,1102000000,241000000,null,988000000,947000000]
["\t\tNon Current Deferred Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2185000000,2327000000,null,1928000000]
["\t\t\tNon Current Deferred Taxes Liabilities",2556000000,2955000000,4944000000,1781000000,1948000000,1862000000,2197000000,1638000000,718000000,723000000,2767000000,865000000,1259000000,1358000000,1696000000,2185000000,2327000000,1583000000,1885000000,3077000000,4873000000,4134000000]
["\t\t\tNon Current Deferred Revenue",null,null,null,null,null,null,null,null,1168000000,1187000000,1198000000,1254000000,1348000000,1416000000]
["\t\tTradeand Other Payables Non Current",1659000000,1650000000,447000000,756000000,888000000,797000000,1050000000,1497000000]
["\t\tDerivative Product Liabilities",904000000,1455000000,1609000000,808000000,873000000,554000000,391000000,362000000,975000000,765000000,1187000000,1010000000,432000000,768000000]
["\t\tOther Non Current Liabilities",3584000000,1801000000,1319000000,854000000,855000000,800000000,1094000000,144000000,244000000,237000000,347000000,419000000,440000000,2715000000,3438000000,3584000000,3972000000,2984000000,14417000000,20693000000,33008000000]
["Total Equity Gross Minority Interest",41564000000,33623000000,33604000000,29279000000,16996000000,17706000000,17119000000,14257000000,11991000000,7990000000,8894000000,11772000000,12137000000,16489000000,17134000000,17417000000,13717000000,13140000000,14659000000,14111000000,12357000000,11193000000,9065000000,8924000000]
["\tStockholders' Equity",34381000000,31549000000,32033000000,27576000000,15254000000,16916000000,16616000000,9676000000,7699000000,3696000000,6797000000,10093000000,10439000000,14873000000,15787000000,16333000000,12792000000,11587000000,14659000000,13439000000,12357000000,9656000000,7013000000,6429000000]
["\t\tCapital Stock",1904000000,1904000000,1904000000,1731000000,1731000000,1731000000,1574000000,1574000000,1574000000,1574000000,1574000000,1574000000,1574000000,12171000000,14028000000,14574000000,1440000000]
["\t\t\tPreferred Stock",null,null,null,null,null,null,null,100000000,100000000,100000000,100000000,100000000,100000000,100000000,null,100000000,100000000]
["\t\t\tCommon Stock",1904000000,1904000000,1904000000,1731000000,1731000000,1731000000,1574000000,1574000000,1574000000,1574000000,1574000000,1574000000,1574000000,12171000000,14028000000,14574000000,1340000000]
["\t\t\tOther Capital Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["\t\tAdditional Paid in Capital",6489000000,6489000000,6489000000,4234000000,4229000000,4229000000,2385000000,2385000000,2385000000,2385000000,2385000000,2385000000,2385000000,12171000000,14028000000]
["\t\tRetained Earnings",23173000000,18809000000,14892000000,15733000000,10705000000,8303000000,8560000000,1139000000,2367000000,-652000000,3612000000,5008000000,5062000000,8664000000]
["\t\tTreasury Stock",1039000000,138000000,0]
["\t\tOther Equity Interest",null,null,null,null,null,null,null,940000000,940000000,942000000,950000000,2705000000,2701000000,2702000000,1759000000,1759000000,11352000000]
["\tMinority Interest",7183000000,2074000000,1571000000,1703000000,1742000000,790000000,503000000,4581000000,4292000000,4294000000,2097000000,1679000000,1698000000,1616000000,1347000000,1084000000,925000000,1553000000,787000000,672000000,1643000000,1537000000,2052000000,2495000000]
["Total Capitalization",46004000000,42865000000,42801000000,34613000000,19679000000,18993000000,16616000000,11252000000,21091000000,18749000000,22568000000,24065000000,25678000000,14873000000,15787000000,32241000000,29811000000,22741000000,14659000000,13439000000,12357000000,9656000000,7013000000,6429000000]
["Preferred Stock Equity",null,null,null,null,null,null,null,100000000,100000000,100000000,100000000,100000000,100000000,100000000,null,100000000,100000000]
["Common Stock Equity",34381000000,31549000000,32033000000,27576000000,15254000000,16916000000,16616000000,9676000000,7699000000,3696000000,6797000000,10093000000,10439000000,14873000000,15787000000,16333000000,12692000000,11587000000,14659000000,13439000000,12357000000,9656000000,7013000000,6429000000]
["Capital Lease Obligations",2825000000,2231000000,1913000000,null,1409000000,1187000000,1102000000,241000000,null,2262000000,2099000000]
["Net Tangible Assets",25693000000,21297000000,22246000000,21908000000,9370000000,12017000000,11839000000,7483000000,-4684000000,-9053000000,-6418000000,-2704000000,-2970000000,-1374000000,-1159000000,-1017000000,-4528000000,385000000,2777000000,-1462000000,-6194000000,-8062000000,-12405000000,-12089000000]
["Working Capital",null,null,17538000000,null,null,10723000000,8591000000,null,null,null,null,null,2615000000,703000000,null,null,null,null,10095000000,null,5742000000,6108000000,-53341000000]
["Invested Capital",48565000000,45108000000,43782000000,43197000000,25958000000,19076000000,16616000000,11333000000,22798000000,19617000000,23778000000,26248000000,26663000000,14873000000,15787000000,36143000000,32838000000,22741000000,14659000000,13439000000,12357000000,9656000000,7013000000,6429000000]
["Tangible Book Value",25693000000,21297000000,22246000000,21908000000,9370000000,12017000000,11839000000,7483000000,-4684000000,-9053000000,-6418000000,-2704000000,-3070000000,-1374000000,-1159000000,-1017000000,-4628000000,385000000,2777000000,-1462000000,-6194000000,-8062000000,-12405000000,-12089000000]
["Total Debt",17009000000,15790000000,13662000000,15621000000,10704000000,3347000000,3568000000,1898000000,15099000000,15921000000,16981000000,16155000000,16224000000,19946000000,21923000000,19810000000,20146000000,11154000000]
["Net Debt",6450000000,8469000000,4832000000,8633000000,4879000000,null,null,null,11166000000,11345000000,14459000000,12984000000,12274000000,17222000000,19914000000,17334000000,17072000000,9905000000]
["Share Issued",743841217,743841217,743841217,676220048,676220048,676220048,614745499,614745499,575745499,614745499,614745499,614745499,614745000,614745499,614745499,564147938,564147938,564147938,564147938,564142922,564142922,564142922,564142922]
["Ordinary Shares Number",713564711,739392848,743841217,676220048,676220048,676220048,614745499,614745499,575745499,614745499,614745499,614745499,614745000,614745499,614745499,564147938,564147938,564147938,564147938,564142922,564142922,564142922,564142922]
["Treasury Shares Number",30276506,4448369]

{"sheet":"RWE.DE_annual_cash-flow","index":218,"n_rows":54,"n_cols":26,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31"]
["Operating Cash Flow",5461000000,4954000000,6620000000,4223000000,2406000000,7274000000,4175000000,-1523000000,6648000000,-1754000000,2352000000,3214000000,6368000000,5576000000,4395000000,5510000000,5500000000,5310000000,9326000000,6085000000,6783000000,5304000000,4928000000,5289000000,5933000000]
["\tCash Flow from Continuing Operating Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5500000000,5299000000]
["\t\tNet Income from Continuing Operations",2681000000,3381000000,5289000000,1662000000,2992000000,832000000,889000000,-660000000,-54000000,1723000000,-5484000000,-1240000000,1693000000,-2755000000,1704000000,2170000000,3602000000,3831000000,2876000000,2891000000,4013000000,2455000000,2414000000]
["\t\tOperating Gains Losses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-165000000,69000000,null,-631000000,null,null,-728000000,-4000000,237000000]
["\t\t\tGain Loss On Sale of PPE",null,-315000000,-371000000,-273000000,null,null,null,null,-6000000,-90000000,-227000000,-580000000,-472000000,-400000000,-530000000,-364000000]
["\t\t\tGain Loss On Investment Securities",-252000000,null,null,-273000000,-22000000,-268000000,-54000000,-77000000,-6000000,-90000000,-227000000,-580000000,-472000000,-400000000,-530000000,-364000000]
["\t\tDeferred Tax",null,null,null,null,null,null,null,null,null,null,null,59000000,45000000,100000000,-341000000,224000000,-680000000,97000000,778000000,661000000,293000000,148000000,482000000,1392000000,1285000000]
["\t\tOther non-cash items",1100000000,-151000000,-2862000000,-810000000,2813000000,2735000000,-652000000,-3077000000,-245000000,225000000,1147000000,-193000000,424000000,-273000000,-1114000000,386000000,1743000000,-298000000,1131000000,243000000,-14000000,-1298000000,-1125000000,-573000000,684000000]
["\t\tChange in working capital",-815000000,-721000000,1369000000,-177000000,-3265000000,1858000000,781000000,83000000,3958000000,-6597000000,246000000,-276000000,828000000,920000000,-1021000000,-125000000,-2349000000,-795000000,1687000000,-222000000,-534000000,204000000,-623000000,-58000000,1116000000]
["\t\t\tChange in Other Current Assets",1276000000,1519000000,3751000000,-1779000000,-5614000000,1011000000,439000000,-2742000000,4376000000,281000000,-1797000000,340000000,1905000000,-1210000000,-1392000000,-212000000]
["\tCash from Discontinued Operating Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,11000000]
["Investing Cash Flow",-10236000000,-9092000000,-9712000000,-2798000000,-9892000000,-7738000000,-4354000000,-729000000,-4404000000,2691000000,-4570000000,-1906000000,-4869000000,-2338000000,-1285000000,-7766000000,-6683000000,-8404000000,-4351000000,-4483000000,-2471000000,-2049000000,-1574000000,-6816000000,-14523000000]
["\tCash Flow from Continuing Investing Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6683000000,-8326000000]
["\t\tCapital Expenditure Reported",-9739000000,null,null,-9979000000,-4484000000,-3769000000,-3358000000,-1771000000,-1050000000,-685000000,-2027000000,-2898000000,-3245000000,-3843000000,-5081000000,-6353000000,-6637000000,-8801000000,-5609000000,-4220000000,-4728000000,-471000000,-3737000000,-9735000000]
["\t\tNet PPE Purchase And Sale",null,null,null,null,null,null,null,null,35000000,168000000,238000000,734000000,542000000,373000000,397000000,1092000000,396000000,-3482000000,1177000000,877000000,null,null,null,506000000,594000000]
["\t\t\tPurchase of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6379000000,-5913000000]
["\t\t\tSale of PPE",null,null,null,null,null,null,null,null,35000000,168000000,238000000,734000000,542000000,373000000,397000000,1092000000,396000000,2431000000,1177000000,877000000,null,null,null,506000000,594000000]
["\t\tNet Intangibles Purchase And Sale",320000000,-9705000000,-9178000000,-4353000000,74000000,393000000,-2153000000,72000000,35000000,168000000,238000000,734000000,542000000,373000000,397000000,313000000]
["\t\t\tPurchase of Intangibles",null,-10014000000,-9377000000,-5146000000,null,-3689000000,-2285000000]
["\t\t\tSale of Intangibles",320000000,309000000,199000000,793000000,74000000,393000000,132000000,72000000,35000000,168000000,238000000,734000000,542000000,373000000,397000000,313000000]
["\t\tNet Business Purchase And Sale",-664000000,-796000000,-1863000000,-4833000000,36000000,664000000,null,619000000,-157000000,-151000000,246000000,4161000000,364000000,1575000000,1469000000,154000000]
["\t\t\tPurchase of Business",-746000000,-796000000,-1863000000,-4833000000,null,null,null,-4000000,-196000000,-217000000,-281000000,-275000000,-105000000,-83000000,-412000000,-625000000]
["\t\t\tSale of Business",82000000,null,null,null,36000000,664000000,null,623000000,39000000,66000000,527000000,4436000000,469000000,1658000000,1881000000,779000000]
["\t\tNet Investment Purchase And Sale",-153000000,1358000000,1014000000,6019000000,-5482000000,-3270000000,-2029000000,2215000000,-1704000000,4442000000,-2587000000,-2487000000,-1406000000,210000000,2212000000,-1880000000,-442000000,4427000000,2179000000,-1140000000,-5597000000,1257000000,-1157000000,-582000000,1868000000]
["\t\t\tPurchase of Investment",-3086000000,-441000000,-3197000000,-6413000000,-5518000000,-3934000000,-2262000000,null,-1704000000,-217000000,-2587000000,-2487000000,-1406000000,-83000000,-412000000,-1880000000,null,null,null,-1140000000,-5597000000,null,-1157000000,-582000000]
["\t\t\tSale of Investment",2933000000,1799000000,4211000000,12432000000,36000000,664000000,233000000,2215000000,null,4442000000,527000000,4436000000,469000000,210000000,2212000000,null,null,4427000000,2179000000,null,null,1257000000,null,2995000000,1868000000]
["\t\tNet Other Investing Changes",null,51000000,315000000,369000000,null,-1092000000,-172000000,-1245000000,-1528000000,-1083000000,-440000000,-1416000000,-1124000000,-653000000,-282000000,779000000,0,-548000000,-2098000000,877000000,7854000000,-2835000000,2163000000,3501000000,-16985000000]
["\tCash from Discontinued Investing Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-78000000]
["Financing Cash Flow",9225000000,7111000000,1116000000,-1557000000,8615000000,1457000000,1775000000,224000000,-990000000,-1536000000,4282000000,-2043000000,-2200000000,-1994000000,-2463000000,1742000000,638000000,4904000000,-5617000000,-2458000000,-2948000000,-3384000000,-4009000000,1639000000,7062000000]
["\tCash Flow from Continuing Financing Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,638000000,4839000000]
["\t\tNet Issuance Payments of Debt",6007000000,3773000000,1670000000,-576000000,7179000000,2371000000,61000000,1678000000,-1255000000,-833000000,175000000,290000000,-1199000000,-409000000,-1855000000,1902000000,1071000000,7245000000,-1405000000,-245000000,-1731000000,-2311000000,-3027000000,2534000000,-6136000000]
["\t\t\tNet Long Term Debt Issuance",6007000000,3773000000,1670000000,-576000000,7179000000,2371000000,61000000,1678000000,-1255000000,-833000000,175000000,290000000,-1199000000,-409000000,-1855000000,1902000000,1071000000,7245000000,-1405000000,-245000000,-1731000000,-2311000000,-3027000000,2534000000,-6136000000]
["\t\t\t\tLong Term Debt Issuance",9438000000,6350000000,3947000000,7547000000,51744000000,16485000000,5537000000,15876000000,1580000000,130000000,5732000000,5451000000,643000000,7454000000,7298000000,8955000000,3485000000,11592000000,6641000000,5577000000,7526000000,4361000000,2087000000,8498000000]
["\t\t\t\tLong Term Debt Payments",-3431000000,-2577000000,-2277000000,-8123000000,-44565000000,-14114000000,-5476000000,-14198000000,-2835000000,-963000000,-5557000000,-5161000000,-1842000000,-7863000000,-9153000000,-7053000000,-2414000000,-4347000000,-8046000000,-5822000000,-9257000000,-6672000000,-5114000000,-5964000000,-6136000000]
["\t\tNet Common Stock Issuance",4263000000,4370000000,452000000,-38000000,2349000000,-184000000,2230000000,-60000000,721000000,-5000000,4514000000,-1523000000,122000000,163000000,56000000,2141000000,1765000000,186000000,-2497000000]
["\t\t\tCommon Stock Issuance",5332000000,5283000000,598000000,1000000,null,null,null,null,null,null,null,227000000,122000000,null,null,2141000000,1765000000,186000000]
["\t\t\tCommon Stock Payments",-1069000000,-913000000,-146000000,-39000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2497000000]
["\t\tCash Dividends Paid",-822000000,-809000000,-744000000,-669000000,-609000000,-730000000,-522000000,-560000000,-1025000000,-159000000,-407000000,-1070000000,-1061000000,-1611000000,-1556000000,-2301000000,-2198000000,-2592000000,-2005000000,-2199000000,-1208000000,-1070000000,-939000000,-895000000,-838000000]
["\t\t\tCommon Stock Dividend Paid",null,null,null,null,null,null,-522000000,-560000000,-1025000000,-159000000,-407000000,-1070000000,-1061000000,-1611000000,-1556000000,-2301000000]
["\t\tNet Other Financing Charges",null,null,null,null,null,null,6000000,-834000000,569000000,-539000000,4514000000,260000000,-62000000,-137000000,892000000,2141000000,1738000000,65000000,290000000,-14000000,-9000000,-3000000,-43000000,8498000000,14036000000]
["\tCash from Discontinued Financing Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,65000000]
["Other Cash Adjustment Inside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4000000]
["End Cash Position",7212000000,7734000000,5090000000,6917000000,6988000000,5825000000,4774000000,3212000000,5225000000,3958000000,4576000000,2536000000,3257000000,3950000000,2672000000,2009000000,2535000000,3074000000,1249000000,1922000000,2794000000,1431000000,1526000000,2181000000,2143000000]
["\tChanges in Cash",4450000000,2973000000,-1976000000,-132000000,1129000000,993000000,1596000000,-2028000000,1254000000,-599000000,2064000000,-735000000,-701000000,1244000000,647000000,-514000000,-545000000,1810000000,-642000000,-856000000,1364000000,-129000000,-655000000,112000000,-1528000000]
["\tEffect of Exchange Rate Changes",-312000000,-329000000,149000000,61000000,34000000,58000000,-34000000,15000000,13000000,-19000000,-24000000,14000000,8000000,-18000000,16000000,-12000000,6000000,13000000,-35000000,-16000000,-1000000,34000000,0,-74000000]
["\tBeginning Cash Position",2762000000,5090000000,6917000000,6988000000,5825000000,4774000000,3212000000,5225000000,3958000000,4576000000,2536000000,3257000000,3950000000,2724000000,2009000000,2535000000,3074000000,1249000000,1922000000,2794000000,1431000000,1526000000,2181000000,2143000000,3842000000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000000,4000000,null,null,null,null,-74000000,-171000000]
["Capital Expenditure",-9739000000,-10014000000,-9377000000,-5146000000,-4484000000,-3769000000,-2285000000,-1771000000,-1050000000,-685000000,-2027000000,-2898000000,-3245000000,-3843000000,-5081000000,-6353000000,-6637000000,-14714000000,-5609000000,-4220000000,-4728000000,-471000000,-3737000000,-9735000000]
["Issuance of Capital Stock",5332000000,5283000000,598000000,1000000,null,null,null,null,null,null,null,227000000,122000000,null,null,2141000000,1765000000,186000000]
["Issuance of Debt",9438000000,6350000000,3947000000,7547000000,51744000000,16485000000,5537000000,15876000000,1580000000,130000000,5732000000,5451000000,643000000,7454000000,7298000000,8955000000,3485000000,11592000000,6641000000,5577000000,7526000000,4361000000,2087000000,8498000000]
["Repayment of Debt",-3431000000,-2577000000,-2277000000,-8123000000,-44565000000,-14114000000,-5476000000,-14198000000,-2835000000,-963000000,-5557000000,-5161000000,-1842000000,-7863000000,-9153000000,-7053000000,-2414000000,-4347000000,-8046000000,-5822000000,-9257000000,-6672000000,-5114000000,-5964000000,-6136000000]
["Repurchase of Capital Stock",-1069000000,-913000000,-146000000,-39000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2497000000]
["Free Cash Flow",-4278000000,-5060000000,-2757000000,-923000000,-2078000000,3505000000,1890000000,-3294000000,5598000000,-2439000000,325000000,316000000,3123000000,1733000000,-686000000,-843000000,-1137000000,-9404000000,3717000000,1865000000,2055000000,4833000000,1191000000,-4446000000,5933000000]

{"sheet":"RWE.DE_annual_financials","index":219,"n_rows":64,"n_cols":26,"rows_kept":64,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31"]
["Total Revenue",15533000000,17628000000,24224000000,28521000000,38415000000,24571000000,13688000000,13125000000,13406000000,13822000000,43590000000,45848000000,46149000000,49749000000,50771000000,49153000000,50722000000,46191000000,47500000000,41053000000,41169000000,38186000000,40996000000,42771000000,94819000000]
["\tOperating Revenue",15533000000,17628000000,24224000000,28521000000,38415000000,24571000000,13688000000,13125000000,13406000000,13822000000,43590000000,45848000000,46149000000,49749000000,50771000000,49153000000,50722000000,46191000000,47500000000,41053000000,41169000000,38186000000,40996000000,42771000000,94819000000]
["\tExcise Taxes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1454000000,null,null,1141000000]
["Cost of Revenue",9564000000,11845000000,15574000000,17484000000,31668000000,18229000000,10219000000,9486000000,10423000000,10488000000,33454000000,34036000000,34091000000,36132000000,35067000000,34591000000,33176000000,29838000000,32686000000,26580000000,27037000000,2448000000,22888000000,22922000000,24474000000]
["Gross Profit",5969000000,5783000000,8650000000,11037000000,6747000000,6342000000,3469000000,3639000000,2983000000,3334000000,10136000000,11812000000,12058000000,13617000000,15704000000,14562000000,17546000000,16353000000,14814000000,14473000000,14132000000,38186000000,18108000000,19849000000,70345000000]
["Operating Expense",5534000000,4453000000,3635000000,6530000000,7064000000,4606000000,3784000000,3188000000,2840000000,1556000000,14450000000,9053000000,8730000000,14405000000,12071000000,10699000000,12534000000,10637000000,10268000000,11406000000,9571000000,15454000000,19522000000,24546000000,18188000000]
["\tSelling General and Administrative",null,702000000,718000000,825000000,526000000,454000000,434000000,399000000,281000000,258000000,841000000,830000000,793000000,896000000,975000000,1011000000,4873000000,4610000000,0,3964000000,0,0,6122000000,7530000000,7527000000]
["\t\tGeneral & Administrative Expense",null,702000000,718000000,825000000,526000000,454000000,434000000,399000000,281000000,258000000,573000000,627000000,570000000,722000000,746000000,762000000,4873000000,4610000000,0,3964000000,0,0,6122000000,7530000000,7527000000]
["\t\t\tSalaries and Wages",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4873000000,4610000000,null,3964000000,null,null,6122000000,7530000000,7527000000]
["\t\t\tRental & Landing Fees",null,null,null,null,60000000,43000000,30000000,42000000,48000000,49000000,130000000,140000000,143000000,164000000,182000000,135000000]
["\t\tSelling & Marketing Expense",null,null,null,null,null,null,null,null,null,268000000,268000000,203000000,223000000,174000000,229000000,249000000]
["\tDepreciation Amortization Depletion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3213000000,2357000000,null,2257000000,null,null,3765000000,3526000000,3264000000]
["\t\tDepreciation & amortization",2133000000,1992000000,1875000000,1901000000,1823000000,2373000000,3136000000,3166000000,901000000,947000000,6647000000,2412000000,3115000000,7276000000,5071000000,3404000000,3213000000,2357000000,2246000000,2257000000,2265000000,3278000000,3765000000,4511000000,3264000000]
["\t\t\tDepreciation",1845000000,1704000000,1534000000,1594000000,1610000000,2193000000,2980000000,3059000000,875000000,921000000,6393000000,2176000000,2893000000,5065000000,3922000000,2581000000,3213000000,2357000000,2246000000,2257000000,2265000000,3278000000,3765000000,4511000000,4044000000]
["\t\t\tAmortization",null,288000000,341000000,327000000,213000000,180000000,156000000,107000000,26000000,26000000,254000000,236000000,222000000,2211000000,1149000000,823000000,null,null,null,null,null,null,null,-985000000,-780000000]
["\tOther Operating Expenses",1420000000,258000000,-525000000,2031000000,2565000000,817000000,388000000,2200000000,-17000000,735000000,2486000000,1347000000,343000000,1504000000,1147000000,1582000000,4448000000,3670000000,3607000000,5198000000,2686000000,7207000000,9635000000,12505000000,7397000000]
["Operating Income",435000000,1330000000,5015000000,4507000000,-317000000,1736000000,-315000000,451000000,143000000,1778000000,-4314000000,2759000000,3328000000,-788000000,3633000000,3863000000,5012000000,5716000000,4546000000,3067000000,4561000000,20284000000,-1414000000,-4697000000,52157000000]
["Net Non Operating Interest Income Expense",278000000,218000000,14000000,-443000000,827000000,-13000000,-454000000,-938000000,-409000000,-63000000,-2228000000,-1589000000,-1848000000,-1905000000,-2092000000,-1633000000,-1839000000,-1990000000,-1475000000,-1138000000,-1814000000,-1501000000,-2485000000]
["\tInterest Income Non Operating",1382000000,1029000000,781000000,866000000,1738000000,279000000,283000000,185000000,166000000,197000000,271000000,265000000,218000000,316000000,413000000,430000000,1345000000,1699000000,1862000000,2430000000,2982000000,2481000000,1955000000]
["\tInterest Expense Non Operating",884000000,591000000,1104000000,1621000000,829000000,496000000,551000000,1139000000,444000000,524000000,2201000000,1890000000,2194000000,2056000000,2457000000,1932000000,3184000000,3689000000,3337000000,3568000000,4796000000,3982000000,4440000000]
["\tTotal Other Finance Cost",null,220000000,-337000000,-312000000,82000000,-204000000,186000000,-16000000,131000000,-264000000,298000000,-36000000,-128000000,165000000,48000000,131000000]
["Other Income Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,407000000,262000000,null,597000000,null,null,-200000000]
["\tGain on Sale of Security",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97000000,131000000]
["\tEarnings from Equity Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310000000,131000000,null,447000000]
["\tSpecial Income Charges",null,-438000000,-847000000,477000000,1892000000,420000000,-1599000000,531000000,22000000,96000000,203000000,-2418000000,375000000,299000000,209000000,204000000,null,null,null,null,6000000,759000000,492000000,985000000]
["\t\tRestructuring & Mergers Acquisition",null,null,null,null,null,null,null,null,null,-19000000,null,-159000000]
["\t\tImpairment of Capital Assets",null,729000000,1359000000,null,null,null,1712000000,1968000000,47000000,382000000,null,null,null,null,null,null,null,null,null,null,-6000000,-759000000,-492000000,-985000000]
["\t\tWrite Off",null,null,null,null,null,null,null,null,null,-19000000,-153000000,-246000000,-180000000,50000000,-41000000,-15000000]
["\t\tOther Special Charges",null,-291000000,-512000000,-477000000,-2085000000,-420000000,-113000000,-531000000,-69000000,-478000000,-203000000,-533000000,-195000000,-349000000,-168000000,-189000000,null,null,null,null,null,null,-984000000]
["\tOther Non Operating Income Expenses",null,null,null,null,17000000,16000000,29000000,16000000,20000000,85000000,18000000,20000000,24000000,25000000,29000000,31000000,407000000,262000000,82000000,150000000,381000000,207000000,548000000,-47438000000,-49435000000]
["Pretax Income",2802000000,3539000000,6343000000,3999000000,715000000,1522000000,1265000000,-752000000,49000000,2056000000,-5807000000,-637000000,2246000000,-2016000000,2230000000,3024000000,4978000000,5598000000,4866000000,5246000000,3537000000,3156000000,3935000000,2123000000,2722000000]
["Tax Provision",121000000,158000000,1054000000,2337000000,-2277000000,690000000,376000000,-92000000,103000000,333000000,-323000000,603000000,553000000,739000000,526000000,854000000,1376000000,1858000000,1423000000,2081000000,966000000,1086000000,1521000000,1187000000,1367000000]
["Net Income Common Stockholders",2360000000,3131000000,5135000000,1515000000,2717000000,721000000,1051000000,8498000000,335000000,1900000000,-5710000000,-170000000,1704000000,-2757000000,1306000000,1806000000,3308000000,3571000000,2558000000,2667000000,3847000000,2231000000,2137000000,953000000,1050000000]
["\tNet Income",2360000000,3131000000,5135000000,1515000000,2717000000,721000000,1051000000,8513000000,394000000,1942000000,-5651000000,-72000000,1812000000,-2653000000,1402000000,1865000000,3308000000,3571000000,2558000000,2667000000,4013000000,2455000000,2414000000,953000000,1050000000]
["\t\tNet Income Including Non-Controlling Interests",2681000000,3381000000,5289000000,1662000000,2992000000,832000000,1110000000,9156000000,1073000000,2315000000,-5484000000,284000000,2057000000,-2443000000,1704000000,2170000000,3602000000,3831000000,2876000000,2891000000,4179000000,2679000000,2691000000,936000000,745000000]
["\t\t\tNet Income Continuous Operations",2681000000,3381000000,5289000000,1662000000,2992000000,832000000,889000000,-660000000,-54000000,1723000000,-5484000000,-1240000000,1693000000,-2755000000,1704000000,2170000000,3602000000,3740000000,3443000000,3165000000,2571000000,2070000000,2414000000,936000000,745000000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,221000000,9816000000,1127000000,592000000,null,1524000000,364000000,312000000,null,null,0,91000000,-567000000,-274000000,1442000000,385000000,0]
["\t\tMinority Interests",-321000000,-250000000,-154000000,-147000000,-275000000,-111000000,-59000000,-643000000,-679000000,-373000000,-167000000,-356000000,-245000000,-210000000,-302000000,-305000000,-279000000,-260000000,-318000000,-224000000,-166000000,-224000000,-277000000,17000000,305000000]
["\tPreferred Stock Dividends",null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0]
["\tOtherunder Preferred Stock Dividend",0,0,0,0,0,0,0,15000000,59000000,42000000,59000000,98000000,108000000,104000000,96000000,59000000,0,0,0,0,166000000,224000000,277000000,0,0]
["Diluted NI Available to Com Stockholders",2360000000,3131000000,5135000000,1515000000,2717000000,721000000,1051000000,8498000000,335000000,1900000000,-5710000000,-170000000,1704000000,-2757000000,1306000000,1806000000,3308000000,3571000000,2558000000,2667000000,3847000000,2231000000,2137000000,953000000,1050000000]
["Basic EPS",3.26,4.3,6.91,2.04,3.93,1.07,1.65,13.82,0.54,3.09,-9.2899999999999991,-0.28000000000000003,2.77,-4.49,2.13,3.35,6.1790000000000003,6.6779999999999999,4.734,4.7240000000000002,6.8170000000000002,3.9569999999999999,3.7869999999999999,1.6839999999999999,1.8640000000000001]
["Diluted EPS",3.26,4.3,6.91,2.04,3.93,1.07,1.65,13.82,0.54,3.09,-9.2899999999999991,-0.28000000000000003,2.77,-4.49,2.13,3.35,6.1790000000000003,6.6779999999999999,4.734,4.7240000000000002,6.8170000000000002,3.9569999999999999,3.7869999999999999,1.6839999999999999,1.8640000000000001]
["Basic Average Shares",721089250,727647000,743554000,743841000,691247000,676220000,637286000,614745000,614745000,614745000,614745000,614745000,614745000,614745000,614480000,538971000,535335751,534907329,540156752,564245702,564246705,564247708,564236672,564194532,564222625]
["Diluted Average Shares",721089250,727647000,743554000,743841000,691247000,676220000,637286000,614745000,614745000,614745000,614745000,614745000,614745000,614745000,614480000,538971000,535335751,534907329,540156752,564245702,564246705,564247708,564236672,564194532,564222625]
["Total Operating Income as Reported",null,null,null,null,null,null,null,null,null,2835000000,null,null,null,null,null,null,6507000000,7326000000,5887000000,5774000000,4902000000,4746000000]
["Rent Expense Supplemental",null,null,null,null,60000000,43000000,30000000,42000000,48000000,49000000,130000000,140000000,143000000,164000000,182000000,135000000]
["Total Expenses",15098000000,16298000000,19209000000,24014000000,38732000000,21883000000,14003000000,12674000000,13263000000,12044000000,47904000000,43089000000,42821000000,50537000000,47138000000,45290000000,45710000000,40475000000,42954000000,37986000000,36608000000,17902000000,42410000000,47468000000,42662000000]
["Net Income from Continuing & Discontinued Operation",2360000000,3131000000,5135000000,1515000000,2717000000,721000000,1051000000,8513000000,394000000,1942000000,-5651000000,-72000000,1812000000,-2653000000,1402000000,1865000000,3308000000,3571000000,2558000000,2667000000,4013000000,2455000000,2414000000,953000000,1050000000]
["Normalized Income",812827623.12600005,1586765000,4402895002.3649998,1960400000,2515550000,1141000000,-308157000,-2499714000,-823300000,1233518000,-5834136000,-148900500,1153940000,-3306700000,1211764000,1728580000,3308000000,3392479456.9489999,3066979860.2550001,2941000000,2571000000,1572176806.0840001,2112173316.391,362000000,1050000000]
["Interest Income",1382000000,1029000000,781000000,866000000,1738000000,279000000,283000000,185000000,166000000,197000000,271000000,265000000,218000000,316000000,413000000,430000000,1345000000,1699000000,1862000000,2430000000,2982000000,2481000000,1955000000]
["Interest Expense",884000000,591000000,1104000000,1621000000,829000000,496000000,551000000,1139000000,444000000,524000000,2201000000,1890000000,2194000000,2056000000,2457000000,1932000000,3184000000,3689000000,3337000000,3568000000,4796000000,3982000000,4440000000]
["Net Interest Income",278000000,218000000,14000000,-443000000,827000000,-13000000,-454000000,-938000000,-409000000,-63000000,-2228000000,-1589000000,-1848000000,-1905000000,-2092000000,-1633000000,-1839000000,-1990000000,-1475000000,-1138000000,-1814000000,-1501000000,-2485000000]
["EBIT",3686000000,4130000000,7447000000,5620000000,1544000000,2018000000,1816000000,387000000,493000000,2580000000,-3606000000,1253000000,4440000000,40000000,4687000000,4956000000,8162000000,9287000000,8203000000,8814000000,8333000000,7138000000,8375000000,-4697000000,52157000000]
["EBITDA",6433000000,6890000000,10642000000,9441000000,3367000000,4391000000,4977000000,3553000000,1451000000,3548000000,3064000000,6881000000,7555000000,7351000000,10043000000,8399000000,11375000000,11751000000,10584000000,11326000000,11358000000,10933000000,12155000000,-169000000,56384000000]
["Reconciled Cost of Revenue",9564000000,11845000000,15574000000,17484000000,31668000000,18229000000,10219000000,9486000000,10423000000,10488000000,33454000000,34036000000,34091000000,36132000000,35067000000,34591000000,33176000000,29838000000,32686000000,26580000000,27037000000,2448000000,22888000000,22922000000,24474000000]
["Reconciled Depreciation",2747000000,2760000000,3195000000,3821000000,-112000000,2117000000,3161000000,2754000000,958000000,968000000,6670000000,5628000000,3083000000,7311000000,5356000000,3443000000,3184000000,2464000000,2381000000,2512000000,3025000000,3795000000,3780000000,4528000000,4227000000]
["Net Income from Continuing Operation Net Minority Interest",2360000000,3131000000,5135000000,1515000000,2717000000,721000000,830000000,-1303000000,-733000000,1350000000,-5651000000,-1596000000,1448000000,-2965000000,1402000000,1865000000,3308000000,3480000000,3125000000,2941000000,2571000000,2070000000,2414000000,953000000,1050000000]
["Total Unusual Items Excluding Goodwill",1617000000,1617000000,878000000,-524000000,237000000,-600000000,1619000000,1363000000,129000000,139000000,194000000,-2057000000,390000000,402000000,249000000,190000000,97000000,131000000,82000000,150000000,6000000,759000000,492000000,985000000]
["Total Unusual Items",1617000000,1617000000,878000000,-524000000,237000000,-600000000,1619000000,1363000000,129000000,139000000,194000000,-2057000000,390000000,402000000,249000000,190000000,97000000,131000000,82000000,150000000,6000000,759000000,492000000,985000000]
["Normalized EBITDA",4816000000,5273000000,9764000000,9965000000,2937000000,4991000000,3358000000,2190000000,1322000000,3409000000,2870000000,8938000000,7165000000,6949000000,9794000000,8209000000,11375000000,11620000000,10502000000,11326000000,11358000000,10174000000,11663000000,-1154000000,56384000000]
["Tax Rate for Calcs",4.2999999999999997E-2,4.4999999999999998E-2,0.16600000000000001,0.15,0.15,0.3,0.29699999999999999,0.122,0.3,0.16200000000000001,5.6000000000000001E-2,0.29699999999999999,0.246,0.15,0.23599999999999999,0.28199999999999997,0.27600000000000002,0.33200000000000002,0.29199999999999998,0.39700000000000002,0.27300000000000002,0.34399999999999997,0.38700000000000001,0.4,0.4]
["Tax Effect of Unusual Items",69827623.126000002,72765000,145895002.36500001,-78600000,35550000,-180000000,480843000,166286000,38700000,22518000,10864000,-609900500,95940000,60300000,58764000,53580000,0,43479456.949000001,23979860.254999999,0,0,261176806.08399999,190173316.391,394000000,0]

{"sheet":"NEE_annual_balance-sheet","index":220,"n_rows":90,"n_cols":33,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["Total Assets",212721000000,190144000000,177489000000,158935000000,140912000000,127684000000,117691000000,103702000000,97963000000,89993000000,82479000000,74605000000,69306000000,64439000000,57188000000,52994000000,48458000000,44821000000,40123000000,35822000000,33004000000,28333000000,26935000000,23185000000,17463000000,15300000000,13441000000,12029000000,12449000000,12219000000,12459200000,12617600000]
["\tCurrent Assets",13584000000,11951000000,15361000000,13490000000,9288000000,7382000000,7408000000,6393000000,7181000000,7409000000,6795000000,6944000000,5842000000,5237000000,4872000000,5258000000,4337000000,5392000000,3779000000,4830000000,4987000000,2527000000,2470000000,1908000000,1602000000,1781000000,1373000000,1266000000,1101000000,1173000000,985300000,949600000]
["\t\tCash, Cash Equivalents & Short Term Investments",2812000000,1487000000,2690000000,1601000000,639000000,1105000000,600000000,638000000,1714000000,1292000000,571000000,577000000,438000000,329000000,377000000,302000000,238000000,535000000,290000000,620000000,530000000,225000000,129000000,266000000,82000000,129000000,361000000,187000000,54000000,196000000,46200000,85800000]
["\t\t\tCash And Cash Equivalents",2812000000,1487000000,2690000000,1601000000,639000000,1105000000,600000000,638000000,1714000000,1292000000,571000000,577000000,438000000,329000000,377000000,302000000,238000000,535000000,290000000,620000000,530000000,225000000,129000000,266000000,82000000,129000000,361000000,187000000,54000000,196000000,46200000,85800000]
["\t\t\tOther Short Term Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["\t\tReceivables",5751000000,4516000000,6040000000,5411000000,4108000000,2974000000,2807000000,2969000000,2737000000,2439000000,2265000000,2159000000,2289000000,2056000000,1802000000,2582000000,2247000000,1707000000,1721000000,1656000000,1430000000,1044000000,1188000000,865000000,780000000,637000000,482000000,559000000,501000000,462000000,482300000,464700000]
["\t\t\tAccounts receivable",4018000000,3336000000,3609000000,4349000000,3378000000,2263000000,2282000000,2302000000,2220000000,1784000000,1784000000,1805000000,1777000000,1487000000,1372000000,1509000000,1431000000,1443000000,1721000000,1656000000,1430000000,1044000000,1188000000,865000000,780000000,637000000,482000000,559000000,501000000,462000000,482300000,464700000]
["\t\t\t\tGross Accounts Receivable",4100000000,3392000000,3661000000,4403000000,3413000000,2330000000,2301000000,2312000000,2227000000,1795000000,1797000000,1822000000,1791000000,1497000000,1383000000]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",-82000000,-56000000,-52000000,-54000000,-35000000,-67000000,-19000000,-10000000,-7000000,-11000000,-13000000,-17000000,-14000000,-10000000,-11000000]
["\t\t\tUnbilled Receivables",null,252000000,1487000000,318000000,null,null,null,null,null,null,null,null,null,null,null,null,null,264000000]
["\t\t\tOther Receivables",1733000000,1180000000,944000000,744000000,730000000,711000000,525000000,667000000,517000000,655000000,481000000,354000000,512000000,569000000,430000000,1073000000,816000000,264000000]
["\t\tInventory",2420000000,2214000000,2106000000,1934000000,1561000000,1552000000,1328000000,1223000000,1273000000,1289000000,1259000000,1292000000,1153000000,1073000000,1074000000,857000000,877000000,968000000,857000000,785000000,567000000,394000000,458000000,448000000,349000000,370000000,343000000,282000000,302000000,268000000,247300000,309300000]
["\t\t\tMaterials & Supplies",2420000000,2214000000,2106000000,1934000000,1561000000,1552000000,1328000000,1223000000,1273000000,1289000000,1259000000,1292000000,1153000000,1073000000,1074000000]
["\t\tCurrent Deferred Assets",null,null,null,null,null,null,null,null,null,null,75000000,1007000000,945000000,472000000,122000000,368000000,69000000]
["\t\t\tCurrent Deferred Taxes Assets",null,null,null,null,null,null,null,null,null,null,0,739000000,753000000,397000000,10000000]
["\t\tAssets Held for Sale Current",null,null,null,null,null,null,null,null,140000000,452000000,1009000000,0,0,335000000,0]
["\t\tHedging Assets Current",997000000,879000000,1730000000,1590000000,689000000,570000000,762000000,564000000,489000000,885000000,712000000,1354000000,498000000,517000000,1113000000,742000000,425000000]
["\t\tOther Current Assets",1604000000,2855000000,2795000000,2954000000,2291000000,1181000000,1911000000,999000000,968000000,1052000000,979000000,555000000,519000000,455000000,384000000,407000000,481000000,2182000000,911000000,1769000000,2460000000,864000000,695000000,329000000,391000000,645000000,187000000,238000000,244000000,247000000,209500000,89800000]
["\tTotal non-current assets",199137000000,178193000000,162128000000,145445000000,131624000000,120302000000,110283000000,97309000000,90782000000,82584000000,75684000000,67661000000,63464000000,59202000000,52316000000,47736000000,44121000000,39429000000,36344000000,30992000000,28017000000,25806000000,24465000000,21277000000,15861000000,13519000000,12068000000,10763000000,11348000000,11046000000,11473900000,11668000000]
["\t\tNet PPE",156197000000,138852000000,125776000000,111059000000,99348000000,91803000000,82010000000,70334000000,72289000000,66912000000,61386000000,55705000000,52720000000,49413000000,42490000000,39075000000,36078000000,32411000000,28652000000,24499000000,22463000000,21226000000,20297000000,17700000000,11662000000,9934000000,9264000000,8555000000,9354000000,9384000000,9852000000,10202800000]
["\t\t\tGross PPE",196711000000,175011000000,159265000000,142322000000,128247000000,118103000000,107178000000,92083000000,93565000000,87013000000,80330000000,73639000000,69448000000,64917000000,57552000000,54221000000,50169000000,45528000000,41040000000,36152000000,33351000000,31720000000,30272000000,26505000000,23388000000,21022000000,19554000000,17952000000,17820000000,17033000000,16725300000,16389500000]
["\t\t\t\tNet Utility Plant",172155000000,153353000000,140613000000,126647000000,114106000000,107464000000,97848000000,83726000000,86886000000,82281000000,74673000000,70048000000,64758000000,58949000000,52563000000]
["\t\t\t\t\tElectric Utility Plant",172155000000,153353000000,140613000000,126647000000,114106000000,107464000000,97848000000,83726000000,86886000000,82281000000,74673000000,70048000000,64758000000,58949000000,52563000000]
["\t\t\t\tConstruction in Progress",24556000000,21658000000,18652000000,15675000000,14141000000,10639000000,9330000000,8357000000,6679000000,4732000000,5657000000,3591000000,4690000000,5968000000,4989000000,3841000000,2425000000,2630000000,1713000000,1393000000,945000000,1495000000,1364000000,2639000000,1983000000,1253000000,923000000,214000000,204000000,258000000,317700000,292600000]
["\t\t\t\tOther Properties",null,null,null,null,null,null,null,null,null,null,null,null,null,null,52563000000,50380000000,47744000000,42898000000,39327000000,34759000000,32406000000,30225000000,28908000000,23866000000,21405000000,19769000000,18631000000,17738000000,17616000000,16775000000,16407600000,16096900000]
["\t\t\tAccumulated Depreciation",-40514000000,-36159000000,-33489000000,-31263000000,-28899000000,-26300000000,-25168000000,-21749000000,-21276000000,-20101000000,-18944000000,-17934000000,-16728000000,-15504000000,-15062000000,-15146000000,-14091000000,-13117000000,-12388000000,-11653000000,-10888000000,-10494000000,-9975000000,-8805000000,-11726000000,-11088000000,-10290000000,-9397000000,-8466000000,-7649000000,-6873300000,-6186700000]
["\t\tGoodwill And Other Intangible Assets",6616000000,6581000000,6783000000,5613000000,5586000000,4947000000,4756000000,1599000000,2051000000]
["\t\t\tGoodwill",4849000000,4866000000,5091000000,4854000000,4844000000,4254000000,4204000000,891000000,764000000]
["\t\t\tOther Intangible Assets",1767000000,1715000000,1692000000,759000000,742000000,693000000,552000000,708000000,1287000000]
["\t\tInvestments And Advances",16482000000,15918000000,14854000000,14078000000,15081000000,13507000000,14407000000,12634000000,8324000000,7916000000,6924000000,6565000000,5901000000,5166000000,4774000000,4713000000,4325000000,3870000000]
["\t\t\tLong Term Equity Investment",5528000000,6118000000,6156000000,6582000000,6159000000,5728000000,7453000000,6748000000,2321000000]
["\t\t\tInvestment in Financial Assets",null,null,null,7496000000,8922000000,7779000000,6954000000,5886000000,6003000000,5434000000,5138000000,5166000000,4780000000,4190000000,3867000000]
["\t\t\tOther Investments",10954000000,9800000000,8698000000,7496000000,8922000000,7779000000,6954000000,5886000000,6003000000,7916000000,6924000000,6565000000,5901000000,5166000000,4774000000]
["\t\tFinancial Assets",1998000000,1774000000,1790000000,1935000000,1135000000,1647000000,1624000000,1355000000,1315000000,1350000000,1202000000,1009000000,1163000000,920000000,973000000]
["\t\tNon Current Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110900000]
["\t\tNon Current Prepaid Assets",2868000000,2496000000,2112000000,1832000000,2243000000,1707000000,1437000000,1284000000,1427000000,1177000000,1155000000,1244000000,1456000000,1031000000,1021000000,1259000000,1184000000,914000000]
["\t\tRegulatory Assets",5639000000,4828000000,4801000000,5992000000,4578000000,3712000000,3287000000,3290000000,2469000000,1894000000,1778000000,951000000,798000000,1043000000,1138000000]
["\t\tOther Non Current Assets",9337000000,7744000000,6012000000,4936000000,3653000000,2979000000,2762000000,6813000000,2907000000,3335000000,3239000000,2187000000,1426000000,1629000000,1920000000,2689000000,2534000000,2234000000,7692000000,6493000000,5554000000,4580000000,4168000000,3577000000,4199000000,3585000000,2804000000,2208000000,1994000000,1662000000,1621900000,1465200000]
["Total Liabilities Net Minority Interest",146242000000,129283000000,118465000000,109499000000,95243000000,82755000000,75844000000,65821000000,68432000000,64662000000,59367000000,54437000000,51266000000,48371000000,42245000000,38533000000,35491000000,33140000000,29388000000,25892000000,24505000000,20796000000,19963000000,16569000000,11222000000,9481000000,7845000000,6677000000,7378000000,7295000000,7727100000,7875100000]
["\tCurrent Liabilities",22817000000,25355000000,27963000000,26695000000,17437000000,15558000000,13853000000,17563000000,11243000000,10919000000,10107000000,9663000000,9189000000,8879000000,6719000000,6904000000,6449000000,7689000000,5758000000,6326000000,7267000000,4248000000,3353000000,3911000000,3639000000,2763000000,1870000000,1641000000,1499000000,1274000000,1504100000,1161600000]
["\t\tPayables And Accrued Expenses",11734000000,10344000000,11335000000,10791000000,8838000000,6125000000,5341000000,4058000000,4889000000,5047000000,3899000000,2504000000,2512000000,2122000000,2173000000,1957000000,1934000000,1436000000,3340000000,3584000000,4704000000,2531000000,2066000000,1609000000,1657000000,1540000000,1406000000,1172000000,1167000000,1119000000,1113700000,1039600000]
["\t\t\tPayables",7583000000,6982000000,8504000000,8312000000,6935000000,4615000000,3631000000,2386000000,3235000000,3447000000,2529000000,1354000000,1200000000,1281000000,1191000000,1124000000,992000000,1062000000,1204000000,1060000000,1245000000,762000000,542000000,458000000,473000000,564000000,407000000,338000000,368000000,308000000,305100000,311300000]
["\t\t\t\tAccounts Payable",7583000000,6982000000,8504000000,8312000000,6935000000,4615000000,3631000000,2386000000,3235000000,3447000000,2529000000,1354000000,1200000000,1281000000,1191000000,1124000000,992000000,1062000000,1204000000,1060000000,1245000000,762000000,542000000,458000000,473000000,564000000,407000000,338000000,368000000,308000000,305100000,311300000]
["\t\t\tCurrent Accrued Expenses",4151000000,3362000000,2831000000,2479000000,1903000000,1510000000,1710000000,1672000000,1654000000,1600000000,1370000000,1150000000,1312000000,841000000,982000000,833000000,942000000,374000000,2136000000,2524000000,3459000000,1769000000,1524000000,1151000000,1184000000,976000000,999000000,834000000,799000000,811000000,808600000,728300000]
["\t\t\t\tInterest Payable",1185000000,1016000000,970000000,719000000,525000000,519000000,558000000,477000000,621000000,480000000,449000000,474000000,473000000,414000000,464000000]
["\t\tCurrent Debt And Capital Lease Obligation",6063000000,9948000000,11806000000,9710000000,3867000000,6147000000,5040000000,10930000000,3615000000,3022000000,3006000000,4657000000,4457000000,4182000000,2157000000,2809000000,2589000000,3253000000,2418000000,2742000000,2563000000,1717000000,1287000000,2302000000,1982000000,1223000000,464000000,469000000,332000000,155000000,390400000,122100000]
["\t\t\tCurrent Debt",6063000000,9948000000,11806000000,9710000000,3867000000,6147000000,5040000000,10930000000,3615000000,3022000000,3006000000,4657000000,4457000000,4182000000,2157000000,2809000000,2589000000,3253000000,2418000000,2742000000,2563000000,1717000000,1287000000,2302000000,1982000000,1223000000,464000000,469000000,332000000,155000000,390400000,122100000]
["\t\t\t\tCurrent Notes Payable",null,null,null,null,null,null,null,null,null,null,412000000,0,null,null,null,null,0,30000000]
["\t\t\t\tCommercial Paper",1955000000,1670000000,4650000000,1709000000,1382000000,1551000000,2516000000,2749000000,1687000000,268000000,374000000,1142000000,691000000,1211000000,1349000000,889000000,2020000000,1835000000]
["\t\t\t\tOther Current Borrowings",4108000000,8278000000,7156000000,8001000000,2485000000,4596000000,2524000000,8181000000,1928000000,2754000000,2632000000,3515000000,3766000000,2971000000,808000000,1920000000,569000000,1388000000]
["\t\tCurrent Deferred Liabilities",709000000,694000000,638000000,560000000,485000000,474000000,499000000,445000000,448000000,470000000,473000000,462000000,452000000,508000000,547000000,47000000,377000000]
["\t\t\tCurrent Deferred Revenue",709000000,694000000,638000000,560000000,485000000,474000000,499000000,445000000,448000000,470000000,473000000,462000000,452000000,508000000,547000000,47000000,377000000]
["\t\tOther Current Liabilities",4311000000,4369000000,4184000000,5634000000,4247000000,2812000000,2973000000,2130000000,2291000000,2380000000,2729000000,2040000000,1768000000,2067000000,1842000000,2091000000,1549000000,3000000000,null,null,null,null,null,null,null,null,null,null,null,100000,null,-100000]
["\tTotal Non Current Liabilities Net Minority Interest",123425000000,103928000000,90502000000,82804000000,77806000000,67197000000,61991000000,48258000000,57189000000,53743000000,49260000000,44774000000,42077000000,39492000000,35526000000,31629000000,29042000000]
["\t\tTotal Deferred Credits & Other Non Current Liabilities",33869000000,31543000000,29097000000,27548000000,26846000000,25253000000,24448000000,21476000000,25779000000,25925000000,22579000000,20730000000,18108000000,16315000000,14716000000,13616000000,12742000000,-13833000000]
["\t\t\tLong Term Provisions",3669000000,3671000000,3403000000,3245000000,3082000000,3057000000,3457000000,3135000000,3031000000,2736000000,2469000000,4243000000,3932000000,3528000000,3251000000,1639000000,2418000000]
["\t\t\tNon Current Deferred Liabilities",12359000000,11749000000,10142000000,9072000000,8310000000,8020000000,8361000000,7367000000,11167000000,15757000000,12969000000,11965000000,10145000000,8487000000,6884000000,6058000000,5560000000,4231000000,3821000000,3432000000,62000000,81000000,100000000,1547000000,140000000,1378000000,1079000000,1255000000,1473000000,1531000000,282000000,1625500000]
["\t\t\t\tNon Current Deferred Taxes Liabilities",12359000000,11749000000,10142000000,9072000000,8310000000,8020000000,8361000000,7367000000,5764000000,11101000000,9827000000,9261000000,8144000000,6703000000,5681000000,5109000000,4860000000,4231000000,3821000000,3432000000,3077000000,2766000000,2255000000,1547000000,1442000000,1378000000,1079000000,1255000000,1473000000,1531000000,1869400000,1625500000]
["\t\t\tNon Current Accrued Expenses",null,null,null,null,null,null,null,null,null,null,1930000000,1904000000,1839000000,1950000000,2197000000]
["\t\t\tRegulatory Liabilities",11474000000,10635000000,10049000000,9626000000,11273000000,10735000000,9936000000,9009000000,8765000000,4906000000,4606000000,476000000,462000000,309000000,419000000]
["\t\t\tDerivative Product Liabilities",2148000000,2008000000,2741000000,2909000000,1713000000,1199000000,863000000,516000000,535000000,477000000,530000000,466000000,473000000,587000000,541000000,243000000,170000000,218000000]
["\t\t\tPreferred Securities Outside Stock Equity",null,null,1256000000,1110000000,245000000,0,487000000,468000000,0]
["\t\t\tOther Non Current Liabilities",4219000000,3480000000,2762000000,2696000000,2468000000,2242000000,1831000000,1449000000,2281000000,2049000000,2005000000,1676000000,1257000000,1454000000,1424000000,5676000000,4594000000]
["\t\tLong Term Debt And Capital Lease Obligation",89556000000,72385000000,61405000000,55256000000,50960000000,41944000000,37543000000,26782000000,31410000000,27818000000,26681000000,24044000000,23969000000,23177000000,20810000000,18013000000,16300000000,13833000000,11280000000,9591000000,8039000000,8027000000,8723000000,5790000000,4858000000,3976000000,3478000000,2347000000,2949000000,3144000000,3376600000,3864500000]
["\t\t\tLong Term Debt",89556000000,72385000000,61405000000,55256000000,50960000000,41944000000,37543000000,26782000000,31410000000,27818000000,26681000000,24044000000,23969000000,23177000000,20810000000,18013000000,16300000000,13833000000,11280000000,9591000000,8039000000,8027000000,8723000000,5790000000,4858000000,3976000000,3478000000,2347000000,2949000000,3144000000,3376600000,3864500000]
["\t\t\tLong Term Capital Lease Obligation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185600000]
["Total Equity Gross Minority Interest",66479000000,60861000000,59024000000,49436000000,45669000000,44929000000,41847000000,37881000000,29531000000,25331000000,23112000000,20168000000,18040000000,16068000000,14943000000,14461000000,12967000000,11681000000,10735000000,9930000000,8499000000,7537000000,6972000000,6616000000,6241000000,5819000000,5596000000,5352000000,5071000000,4924000000,4732100000,4742500000]
["\tStockholders' Equity",54608000000,50101000000,47468000000,39229000000,37202000000,36513000000,37005000000,34144000000,28236000000,24341000000,22574000000,19916000000,18040000000,16068000000,14943000000,14461000000,12967000000,11681000000,10735000000,9930000000,8499000000,7537000000,6972000000,6616000000,6241000000,5819000000,5596000000,5352000000,5071000000,4924000000,4732100000,4742500000]
["\t\tCapital Stock",21000000,21000000,21000000,20000000,20000000,20000000,20000000,5000000,5000000,5000000,5000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,2000000,7000000,228000000,228000000,228000000,226000000,226000000,228000000,332000000,341400000,545300000]
["\t\t\tPreferred Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000000,226000000,226000000,226000000,226000000,226000000,226000000,332000000,339600000,545300000]
["\t\t\tCommon Stock",21000000,21000000,21000000,20000000,20000000,20000000,20000000,5000000,5000000,5000000,5000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,4000000,2000000,2000000,2000000,2000000,2000000,0,0,2000000,0,1800000,0]
["\t\tRetained Earnings",35102000000,32946000000,30235000000,26707000000,25911000000,25363000000,25199000000,23837000000,19020000000,15458000000,14140000000,12773000000,11569000000,10783000000,9876000000,8873000000,7739000000,6885000000,5945000000,5256000000,4506000000,4166000000,3745000000,3280000000,3207000000,2803000000,null,null,1804000000,1517700000,1258500000,1013800000]
["\t\tAdditional Paid in Capital",19494000000,17260000000,17365000000,12720000000,11271000000,11222000000,11955000000,10490000000,9100000000,8948000000,8596000000,7179000000,6411000000,5536000000,5217000000,5418000000,5055000000,4905000000,4670000000,4555000000,4182000000,3579000000,3216000000,3284000000,3025000000,2788000000,null,null,3038000000,3345100000,3419600000,3485800000]
["\t\tGains Losses Not Affecting Retained Earnings",-9000000,-126000000,-153000000,-218000000,0,-92000000,-169000000,-188000000,111000000,-70000000,-167000000,-40000000,56000000,-255000000,-154000000,166000000,169000000,-13000000,116000000,115000000,-193000000,-209000000,4000000,-176000000,-219000000,5593000000,5370000000,5126000000,1000000,4592000000,-287500000,4197200000]
["\t\t\tOther Equity Adjustments",-9000000,-126000000,-153000000,-218000000,null,-92000000,-169000000,-188000000,111000000,-70000000,-167000000,-40000000,56000000,-255000000,-154000000]
["\t\tOther Equity Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-85000000,-100000000,null,null,null,-1000000,null,null,null,null,null,null,null,null,100000,-100000]
["\tMinority Interest",11871000000,10760000000,11556000000,10207000000,8467000000,8416000000,4842000000,3737000000,1295000000,990000000,538000000,252000000,0]
["Total Capitalization",144164000000,122486000000,108873000000,94485000000,88162000000,78457000000,74548000000,60926000000,59646000000,52159000000,49255000000,43960000000,42009000000,39245000000,35753000000,32474000000,29267000000,25514000000,22015000000,19521000000,16538000000,15564000000,15695000000,12406000000,11099000000,9795000000,9074000000,7699000000,8020000000,8068000000,8108700000,8607000000]
["Preferred Stock Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000000,226000000,226000000,226000000,226000000,226000000,226000000,332000000,339600000,545300000]
["Common Stock Equity",54608000000,50101000000,47468000000,39229000000,37202000000,36513000000,37005000000,34144000000,28236000000,24341000000,22574000000,19916000000,18040000000,16068000000,14943000000,14461000000,12967000000,11681000000,10735000000,9930000000,8499000000,7537000000,6967000000,6390000000,6015000000,5593000000,5370000000,5126000000,4845000000,4592000000,4392500000,4197200000]
["Capital Lease Obligations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185600000]
["Net Tangible Assets",47992000000,43520000000,40685000000,33616000000,31616000000,31566000000,32249000000,32545000000,26185000000,24341000000,22574000000,19916000000,18040000000,16068000000,14943000000,14461000000,12967000000,11681000000,10735000000,9930000000,8499000000,7537000000,6972000000,6616000000,6241000000,5819000000,5596000000,5352000000,5071000000,4924000000,4732100000,4742500000]
["Working Capital",-9233000000,-13404000000,-12602000000,-13205000000,-8149000000,-8176000000,-6445000000,-11170000000,-4062000000,-3510000000,-3312000000,-2719000000,-3347000000,-3642000000,-1847000000,-1646000000,-2112000000,-2297000000,-1979000000,-1496000000,-2280000000,-1721000000,-883000000,-2003000000,-2037000000,-982000000,-497000000,-375000000,-398000000,-101000000,-518800000,-212000000]
["Invested Capital",150227000000,132434000000,120679000000,104195000000,92029000000,84604000000,79588000000,71856000000,63261000000,55181000000,52261000000,48617000000,46466000000,43427000000,37910000000,35283000000,31856000000,28767000000,24433000000,22263000000,19101000000,17281000000,16977000000,14482000000,12855000000,10792000000,9312000000,7942000000,8126000000,7891000000,8159500000,8183800000]
["Tangible Book Value",47992000000,43520000000,40685000000,33616000000,31616000000,31566000000,32249000000,32545000000,26185000000,24341000000,22574000000,19916000000,18040000000,16068000000,14943000000,14461000000,12967000000,11681000000,10735000000,9930000000,8499000000,7537000000,6967000000,6390000000,6015000000,5593000000,5370000000,5126000000,4845000000,4592000000,4392500000,4197200000]
["Total Debt",95619000000,82333000000,73211000000,64966000000,54827000000,48091000000,42583000000,37712000000,35025000000,30840000000,29687000000,28701000000,28426000000,27359000000,22967000000,20822000000,18889000000,17086000000,13698000000,12333000000,10602000000,9744000000,10010000000,8092000000,6840000000,5199000000,3942000000,2816000000,3281000000,3299000000,3767000000,3986600000]
["Net Debt",92807000000,80846000000,70521000000,63365000000,54188000000,46986000000,41983000000,37074000000,33311000000,29548000000,29116000000,28124000000,27988000000,27030000000,22590000000,20520000000,18651000000,16551000000,13408000000,11713000000,10072000000,9519000000,9881000000,7826000000,6758000000,5070000000,3581000000,2629000000,3227000000,3103000000,3720800000,3900800000]
["Share Issued",2083000000,2057000000,2052000000,1987000000,1963000000,1960000000,1956000000,1912000000,1884000000,1872000000,1844000000,1772000000,1740000000,1696000000,1664000000,1684000000,1656000000,1643171840,1629379888,1621617752,1579417664,1489407024,1474113016,1462039240,1406832448,1406129720,1433128000,1445696000,1454096000,1459552000,1476104000,1491544000]
["Ordinary Shares Number",2083000000,2057000000,2052000000,1987000000,1963000000,1960000000,1956000000,1912000000,1884000000,1872000000,1844000000,1772000000,1740000000,1696000000,1664000000,1684000000,1656000000,1643171840,1629379888,1621617752,1579417664,1489407024,1474113016,1462039240,1406832448,1406129720,1433128000,1445696000,1454096000,1459552000,1476104000,1491544000]

{"sheet":"NEE_annual_cash-flow","index":221,"n_rows":78,"n_cols":34,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["Operating Cash Flow",12330000000,12485000000,13260000000,11301000000,8262000000,7553000000,7983000000,8155000000,6593000000,6458000000,6369000000,6089000000,5500000000,5102000000,3992000000,4074000000,3834000000,4463000000,3403000000,3593000000,2498000000,1547000000,2650000000,2254000000,2338000000,1942000000,976000000,1563000000,1743000000,1597000000,1592000000,1510100000,1382000000]
["\tCash Flow from Continuing Operating Activities",12330000000,12485000000,13260000000,11301000000,8262000000,7553000000,7983000000,8155000000,6593000000,6458000000,6369000000,6089000000,5500000000,5102000000,3992000000,4074000000,3834000000,4463000000,3403000000,3593000000,2498000000,1547000000,2650000000,2254000000,2338000000,1942000000,976000000,1563000000,1743000000,1597000000,1592000000,1510100000,1382000000]
["\t\tNet Income from Continuing Operations",6556000000,5332000000,5698000000,6282000000,3246000000,2827000000,2369000000,3388000000,5776000000,5323000000,2999000000,2762000000,2469000000,1677000000,1911000000,1923000000,1957000000,1615000000,1639000000,1312000000,1281000000,901000000,887000000,890000000,473000000,781000000,704000000,697000000,664000000,618000000,579000000,553000000,518700000]
["\t\tOperating Gains Losses",-2080000000,54000000,-846000000,-1739000000,469000000,1099000000,1526000000,-618000000,-4406000000,-953000000,-666000000,-426000000,-544000000,-10000000,-85000000,-260000000,-511000000,639000000,-80000000,188000000,797000000,-920000000,-461000000,-202000000,707000000,151000000,null,null,32000000,-52000000,129000000,66500000,26300000]
["\t\t\tGain Loss On Sale of Business",-452000000,-439000000,-515000000,-530000000,-602000000,-146000000,-403000000,-461000000,-4118000000,-1223000000,-487000000,-89000000]
["\t\t\tGain Loss On Sale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,151000000,0]
["\t\t\tNet Foreign Currency Exchange Gain Loss",-36000000,110000000,-85000000,92000000,-104000000,-94000000,45000000,17000000,16000000,-25000000,13000000,null,0]
["\t\t\tGain Loss On Investment Securities",-749000000,199000000,-492000000,-1949000000,1378000000,2005000000,533000000,-108000000,54000000,436000000,-44000000,-337000000,-411000000,-10000000,-85000000,-271000000,-386000000]
["\t\t\tEarnings Losses from Equity Investments",-633000000,184000000,246000000,648000000,-203000000,-666000000,1351000000,-66000000,-358000000,-141000000,-148000000,null,-21000000,-25000000,0,-55000000,-58000000,17000000,31000000]
["\t\tDepreciation Amortization Depletion",7227000000,6941000000,5761000000,6151000000,4790000000,4214000000,4315000000,4478000000,4147000000,2638000000,3428000000,3203000000,2896000000,2521000000,1777000000,1849000000,2073000000,2004000000,1643000000,1479000000,1421000000,1496000000,1246000000,1118000000,908000000,983000000,1032000000]
["\t\t\tDepreciation & amortization",7227000000,6941000000,5761000000,6151000000,4790000000,4214000000,4315000000,4478000000,4147000000,2638000000,3428000000,3203000000,2896000000,2521000000,1777000000,1849000000,2073000000,2004000000,1643000000]
["\t\t\t\tDepreciation",7227000000,6941000000,5761000000,6151000000,4790000000,4214000000,4315000000,4478000000,4147000000,2638000000,3428000000,3203000000,2896000000,2521000000,1777000000,1849000000,2073000000,2004000000,1643000000]
["\t\tDeferred Tax",1262000000,453000000,1308000000,708000000,534000000,436000000,-78000000,258000000,1463000000,-882000000,1226000000,1162000000,1205000000,853000000,682000000,553000000,511000000,273000000,569000000,402000000,393000000,343000000,428000000,588000000,219000000,-91000000,283000000,-198000000,-237000000,-30000000,-76000000,-89600000,92800000]
["\t\t\tDeferred Income Tax",1262000000,453000000,1308000000,708000000,534000000,436000000,-78000000,258000000,1463000000,-882000000,1226000000,1162000000,1205000000,853000000,682000000,553000000,511000000,273000000,569000000,402000000,393000000,343000000,428000000,588000000,219000000,-91000000,283000000,-198000000,-237000000,-30000000,-76000000,-89600000,92800000]
["\t\tAsset Impairment Charge",null,null,null,null,null,null,null,72000000,11000000,446000000,7000000,2000000,11000000,300000000,0,51000000,19000000]
["\t\tUnrealized Gain Loss On Investment Securities",null,-107000000,-107000000,-159000000,461000000,-267000000,null,null,null,null,null,null,null,null,null,-271000000,-386000000,59000000,-337000000]
["\t\tOther non-cash items",22000000,-261000000,475000000,739000000,-2191000000,-796000000,-1000000,-166000000,-110000000,-620000000,-470000000,-512000000,12000000,-187000000,-103000000,365000000,-612000000,55000000,142000000,357000000,-432000000,-468000000,56000000,22000000,-80000000,118000000,-1043000000,1064000000,1316000000,1061000000,960000000,918200000,723900000]
["\t\tChange in working capital",-973000000,-373000000,160000000,-1393000000,412000000,-486000000,-604000000,377000000,-605000000,346000000,-257000000,-102000000,-538000000,-52000000,-190000000,-502000000,323000000,-182000000,-173000000,-145000000,-962000000,195000000,494000000,-162000000,111000000,null,null,null,null,null,-20900000,62000000,20300000]
["\t\t\tChange in Receivables",null,null,null,null,null,null,null,null,null,null,null,90000000,-7000000,-268000000,-286000000,149000000,-102000000,5000000,23000000,-230000000,-153000000,-289000000,39000000,-301000000,-6000000]
["\t\t\t\tChanges in Account Receivables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93000000,-73000000,18000000,49000000]
["\t\t\tChange in Inventory",null,null,null,null,null,null,null,null,null,null,null,17000000,-135000000,-81000000,1000000,-308000000,22000000,85000000,-106000000,-14000000,-203000000,-173000000,29000000,1000000,-56000000,null,null,null,null,null,-20900000,62000000,20300000]
["\t\t\tChange in Prepaid Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,-90000000,null,86000000]
["\t\t\tChange in Payables And Accrued Expense",null,null,null,null,null,null,null,null,null,null,null,-206000000,110000000,122000000,-56000000,-172000000,176000000,-56000000,-107000000,63000000,-202000000,346000000,220000000,104000000,-15000000]
["\t\t\t\tChange in Payable",null,null,null,null,null,null,null,null,null,null,null,-206000000,110000000,122000000,-56000000,-172000000,176000000,-78000000,-137000000,63000000,-202000000,346000000,220000000,104000000,-15000000]
["\t\t\t\t\tChange in Tax Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,3000000,15000000,12000000,-3000000,8000000,-17000000,-26000000,3000000,-22000000,106000000,57000000]
["\t\t\t\t\t\tChange in Income Tax Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,3000000,15000000,12000000,-3000000,8000000,-17000000,-26000000,3000000,-22000000,106000000,57000000]
["\t\t\t\t\tChange in Account Payable",null,null,null,null,null,null,null,null,null,null,null,-206000000,110000000,122000000,-56000000,-184000000,179000000,-86000000,-120000000]
["\t\t\t\tChange in Accrued Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12000000,-3000000,22000000,30000000]
["\t\t\t\t\tChange in Interest Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12000000,-3000000,22000000,30000000]
["\t\t\tChange in Other Current Assets",-2003000000,-1360000000,-855000000,-350000000,-1429000000,-1591000000,-598000000,30000000,-851000000,-393000000,-204000000,-43000000,-392000000,16000000,-43000000,-125000000,-10000000,9000000,-31000000,-14000000,8000000,-9000000,14000000,-40000000,146000000]
["\t\t\tChange in Other Current Liabilities",1030000000,987000000,1015000000,-1043000000,1841000000,1105000000,-6000000,347000000,246000000,739000000,-53000000,-59000000,-146000000,59000000,110000000,-189000000,13000000,-7000000,226000000,142000000,-420000000,324000000,201000000,17000000,42000000]
["\t\t\tChange in Other Working Capital",null,null,null,null,null,null,-234000000,138000000,-137000000,-79000000,-79000000,109000000,-134000000,100000000,84000000,143000000,138000000,-218000000,-178000000,-92000000,8000000,-4000000,-9000000,57000000]
["\t\tDividend Received CFO",423000000,446000000,811000000,712000000,541000000,526000000,456000000,438000000,328000000,160000000,102000000,null,null,33000000,32000000,95000000,74000000]
["Investing Cash Flow",-26962000000,-23865000000,-22264000000,-23467000000,-18359000000,-13591000000,-13699000000,-16177000000,-10950000000,-8918000000,-8046000000,-7996000000,-6361000000,-6123000000,-8928000000,-5279000000,-5284000000,-5935000000,-5808000000,-4578000000,-3807000000,-2165000000,-1872000000,-3089000000,-3267000000,-3269000000,-1943000000,-2172000000,-795000000,-797000000,-526000000,-701600000,-573900000]
["\tCash Flow from Continuing Investing Activities",-26962000000,-23865000000,-22264000000,-23467000000,-18359000000,-13591000000,-13699000000,-16177000000,-10950000000,-8918000000,-8046000000,-7996000000,-6361000000,-6123000000,-8928000000,-5279000000,-5284000000,-5935000000,-5808000000,-4578000000,-3807000000,-2165000000,-1872000000,-3089000000,-3267000000,-3269000000,-1943000000,-2172000000,-795000000,-797000000,-526000000,-701600000,-573900000]
["\t\tCapital Expenditure Reported",-9423000000,-8721000000,-8115000000,-9363000000,-9519000000,-7555000000,-7514000000,-10762000000,-5692000000,-5208000000,-3957000000,-3511000000,-3142000000,-2833000000,-4565000000,-3489000000,-2673000000,-2576000000,-2274000000]
["\t\tNet PPE Purchase And Sale",-544000000,-553000000,-399000000,-185000000,-223000000,-275000000,-245000000,-315000000,-267000000,-197000000,-283000000,-361000000,-287000000,-371000000,-305000000,-538000000,-274000000,-362000000,-247000000,-1857000000,-1826000000,-1629000000,-1535000000,-1391000000,-1277000000,-1104000000,-1277000000,-861000000,-617000000,-551000000,-474000000,-600600000,-635700000]
["\t\t\tPurchase of PPE",-544000000,-553000000,-399000000,-185000000,-223000000,-275000000,-245000000,-315000000,-267000000,-197000000,-283000000,-361000000,-287000000,-371000000,-305000000,-538000000,-274000000,-362000000,-247000000,-1857000000,-1826000000,-1629000000,-1535000000,-1391000000,-1277000000,-1154000000,-1299000000,-861000000,-617000000,-551000000,-474000000,-670800000,-758700000]
["\t\t\tSale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1204000000,null,null,null,null,null,null,null,null,null,50000000,22000000,null,null,null,68800000,70200000,123000000]
["\t\tNet Business Purchase And Sale",null,0,0,924000000,0,0,-1012000000,0,0,1454000000,645000000,345000000,438000000,null,0]
["\t\t\tPurchase of Business",null,null,null,null,null,null,-1012000000,-5165000000,0,0]
["\t\t\tSale of Business",null,0,0,924000000,0,0,null,0,0,1454000000,645000000,345000000,438000000,null,0]
["\t\tNet Investment Purchase And Sale",-17143000000,-14709000000,-13734000000,-14733000000,-8706000000,-5801000000,-6023000000,-5221000000,-5675000000,-5194000000,-4791000000,-9435000000,-8048000000,-7783000000,-10010000000,-1516000000,-3001000000,-3195000000,-3326000000,-18000000,null,0,-383000000]
["\t\t\tPurchase of Investment",-24010000000,-21225000000,-21838000000,-21491000000,-14127000000,-13557000000,-10951000000,-10545000000,-10778000000,-8579000000,-9225000000,-9487000000,-8355000000,-7948000000,-10010000000,-7556000000,-10448000000,-8560000000,-5614000000,-156000000,null,-2928000000,-476000000]
["\t\t\tSale of Investment",6867000000,6516000000,8104000000,6758000000,5421000000,7756000000,4928000000,5324000000,5103000000,3385000000,4434000000,52000000,307000000,165000000,0,6040000000,7447000000,5365000000,2288000000,138000000,null,2928000000,93000000]
["\t\tDividends Received CFI",null,null,null,null,null,null,0,0,637000000,7000000,0]
["\t\tNet Other Investing Changes",148000000,118000000,-16000000,-110000000,89000000,40000000,83000000,121000000,47000000,220000000,340000000,4966000000,4678000000,4864000000,5952000000,264000000,664000000,198000000,39000000,-2703000000,-1981000000,-536000000,46000000,-1698000000,-1990000000,-2165000000,-666000000,-1311000000,-178000000,-246000000,-52000000,-101000000,61800000]
["Financing Cash Flow",14555000000,12979000000,7000000000,12149000000,12229000000,5807000000,6174000000,3873000000,7634000000,2888000000,2424000000,1897000000,1000000000,1130000000,4888000000,1280000000,1514000000,1175000000,2650000000,655000000,1399000000,923000000,-682000000,698000000,1113000000,1280000000,735000000,783000000,-815000000,-942000000,-916000000,-848100000,-874300000]
["\tCash Flow from Continuing Financing Activities",14555000000,12979000000,7000000000,12149000000,12229000000,5807000000,6174000000,3873000000,7634000000,2888000000,2424000000,1897000000,1000000000,1130000000,4888000000,1280000000,1514000000,1175000000,2650000000,655000000,1399000000,923000000,-682000000,698000000,1113000000,1280000000,735000000,783000000,-815000000,-942000000,-916000000,-848100000,-874300000]
["\t\tNet Issuance Payments of Debt",15662000000,13723000000,11638000000,8187000000,10288000000,6663000000,5394000000,3614000000,7561000000,3441000000,2079000000,1444000000,755000000,1255000000,5079000000,2279000000,1825000000,1739000000,3317000000,1253000000,1681000000,838000000,-286000000,1326000000,1187000000,1657000000,1251000000,1254000000,-408000000,-562000000,-517000000,-453300000,-412400000]
["\t\t\tNet Long Term Debt Issuance",11266000000,13047000000,14656000000,5879000000,9331000000,7089000000,6301000000,8413000000,1289000000,1574000000,2347000000,1800000000,304000000,1975000000,5018000000,1819000000,2955000000,1585000000,2469000000]
["\t\t\t\tLong Term Debt Issuance",21861000000,23394000000,24769000000,13857000000,13856000000,16683000000,12404000000,13905000000,4391000000,8354000000,5657000000,5772000000,5054000000,4371000000,6630000000,3940000000,3724000000,3220000000,3827000000]
["\t\t\t\tLong Term Debt Payments",-10595000000,-10347000000,-10113000000,-7978000000,-4525000000,-9594000000,-6103000000,-5492000000,-3102000000,-6780000000,-3310000000,-3972000000,-4750000000,-2396000000,-1612000000,-2121000000,-769000000,-1635000000,-1358000000]
["\t\t\tNet Short Term Debt Issuance",4396000000,676000000,-3018000000,2308000000,957000000,-426000000,-907000000,-4799000000,6251000000,1867000000,-268000000,-356000000,451000000,-720000000,61000000,460000000,-1130000000,154000000,848000000]
["\t\t\t\tShort Term Debt Issuance",5713000000,2843000000,6575000000,4921000000,2082000000,0,2158000000,200000000,6727000000,1869000000,394000000,457000000,951000000,0,61000000,460000000,null,154000000,848000000]
["\t\t\t\tShort Term Debt Payments",-1317000000,-2167000000,-9593000000,-2613000000,-1125000000,-426000000,-3065000000,-4999000000,-476000000,-2000000,-662000000,-813000000,-500000000,-720000000,null,null,-1130000000,154000000]
["\t\tNet Common Stock Issuance",2050000000,2038000000,48000000,4514000000,1514000000,14000000,-92000000,1494000000,718000000,55000000,537000000,1298000000,633000000,842000000,386000000,-327000000,308000000,198000000,41000000,46000000,333000000,639000000,110000000,-155000000,378000000,null,-150000000,-116000000,-62000000,-48000000,-82000000,-69400000,-107000000]
["\t\t\tCommon Stock Issuance",2050000000,2038000000,48000000,4514000000,1514000000,14000000,null,1494000000,718000000,55000000,537000000,1298000000,633000000,842000000,405000000,48000000,308000000,198000000,41000000,46000000,333000000,639000000,110000000,73000000,378000000,null,null,null,null,null,null,null,16700000]
["\t\t\tCommon Stock Payments",null,null,null,null,null,null,-92000000,null,null,null,null,null,0,0,-19000000,-375000000,0,null,null,null,null,-5000000,null,-228000000,null,null,-150000000,-116000000,-62000000,-48000000,-82000000,-69400000,-123700000]
["\t\tNet Preferred Stock Issuance",null,null,null,null,null,null,null,0,0,548000000,0]
["\t\t\tPreferred Stock Issuance",null,null,null,null,null,null,null,0,0,548000000,0]
["\t\tCash Dividends Paid",-4814000000,-4680000000,-4235000000,-3782000000,-3352000000,-3024000000,-2743000000,-2408000000,-2101000000,-1845000000,-1612000000,-1385000000,-1261000000,-1122000000,-1004000000,-920000000,-823000000,-766000000,-714000000,-654000000,-593000000,-544000000,-467000000,-425000000,-400000000,-377000000,-366000000,-355000000,-345000000,-332000000,-320000000,-308600000,-334800000]
["\t\t\tCommon Stock Dividend Paid",-4814000000,-4680000000,-4235000000,-3782000000,-3352000000,-3024000000,-2743000000,-2408000000,-2101000000,-1845000000,-1612000000,-1385000000,-1261000000,-1122000000,-1004000000,-920000000,-823000000,-766000000,-714000000]
["\t\tNet Other Financing Charges",1657000000,1898000000,-451000000,3230000000,3779000000,2154000000,3615000000,1173000000,1456000000,689000000,1420000000,540000000,873000000,155000000,427000000,248000000,204000000,4000000,6000000,10000000,-22000000,-10000000,-39000000,-48000000,-52000000,null,null,null,null,null,3000000,-16800000,-20100000]
["End Cash Position",2473000000,3006000000,1402000000,3420000000,3441000000,1316000000,1546000000,1108000000,5253000000,1983000000,1529000000,772000000,577000000,438000000,329000000,377000000,302000000,238000000,535000000,290000000,620000000,530000000,225000000,129000000,266000000,82000000,129000000,361000000,187000000,54000000,196000000,46200000,85800000]
["\tChanges in Cash",-77000000,1599000000,-2004000000,-17000000,2132000000,-231000000,458000000,-4149000000,3277000000,428000000,747000000,-10000000,139000000,109000000,-48000000,75000000,64000000,-297000000,245000000,-330000000,90000000,305000000,96000000,-137000000,184000000,-47000000,-232000000,174000000,133000000,-142000000,150000000,-39600000,-66200000]
["\tEffect of Exchange Rate Changes",2000000,5000000,-14000000,-4000000,-7000000,1000000,-20000000,4000000,-7000000,26000000,10000000,17000000]
["\tBeginning Cash Position",2550000000,1402000000,3420000000,3441000000,1316000000,1546000000,1108000000,5253000000,1983000000,1529000000,772000000,765000000,438000000,329000000,377000000,302000000,238000000,535000000,290000000,620000000,530000000,225000000,129000000,266000000,82000000,129000000,361000000,187000000,54000000,196000000,46000000,85800000,152000000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-100000]
["Income Tax Paid Supplemental Data",null,null,null,321000000,null,69000000,235000000,184000000,200000000,142000000,-91000000,-33000000,46000000,-20000000,25000000,-95000000,20000000,61000000,4000000,46000000,30000000,8000000,254000000,77000000,9000000,433000000,160000000,573000000,463000000,434000000,381000000,390800000,239100000]
["Interest Paid Supplemental Data",3901000000,3501000000,2737000000,2463000000,1375000000,1323000000,1432000000,1799000000,1209000000,1186000000,-1194000000,-1143000000,1181000000,1070000000,1001000000,978000000,916000000,805000000,764000000,686000000,648000000,543000000,460000000,342000000,311000000,373000000,301000000,221000000,308000000,287000000,248000000,275500000,318400000]
["Capital Expenditure",-9967000000,-9274000000,-8514000000,-9548000000,-9742000000,-7830000000,-7759000000,-11077000000,-5959000000,-5405000000,-4240000000,-3872000000,-3429000000,-3204000000,-4870000000,-4027000000,-2947000000,-2938000000,-2521000000,-1857000000,-1826000000,-1629000000,-1535000000,-1391000000,-1277000000,-1154000000,-1299000000,-861000000,-617000000,-551000000,-474000000,-670800000,-758700000]
["Issuance of Capital Stock",2050000000,2038000000,48000000,4514000000,1514000000,14000000,null,1494000000,718000000,603000000,537000000,1298000000,633000000,842000000,405000000,48000000,308000000,198000000,41000000,46000000,333000000,639000000,110000000,73000000,378000000,null,null,null,null,null,null,null,16700000]
["Issuance of Debt",27574000000,26237000000,31344000000,18778000000,15938000000,16683000000,14562000000,14105000000,11118000000,10223000000,6051000000,6229000000,6005000000,4371000000,6691000000,4400000000,3724000000,3220000000,4675000000]
["Repayment of Debt",-11912000000,-12514000000,-19706000000,-10591000000,-5650000000,-10020000000,-9168000000,-10491000000,-3578000000,-6782000000,-3972000000,-4785000000,-5250000000,-3116000000,-1612000000,-2121000000,-1899000000,-1481000000,-1358000000]
["Repurchase of Capital Stock",null,null,null,null,null,null,-92000000,null,null,null,null,null,0,0,-19000000,-375000000,0,null,null,null,null,-5000000,null,-228000000,null,null,-150000000,-116000000,-62000000,-48000000,-82000000,-69400000,-123700000]
["Free Cash Flow",2363000000,3211000000,4746000000,1753000000,-1480000000,-277000000,224000000,-2922000000,634000000,1053000000,2129000000,2217000000,2071000000,1898000000,-878000000,47000000,887000000,1525000000,882000000,1736000000,672000000,-82000000,1115000000,863000000,1061000000,788000000,-323000000,702000000,1126000000,1046000000,1118000000,839300000,623300000]

{"sheet":"NEE_annual_financials","index":222,"n_rows":60,"n_cols":43,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31","1988-12-31","1987-12-31","1986-12-31","1985-12-31"]
["Total Revenue",27866000000,27412000000,24753000000,28114000000,20956000000,17069000000,17997000000,19204000000,16727000000,17173000000,16138000000,17486000000,17021000000,15136000000,14256000000,15341000000,15317000000,15643000000,16410000000,15263000000,15710000000,11846000000,10522000000,9630000000,8173000000,8217000000,7082000000,6438000000,6661000000,6369000000,6037000000,5592000000,5422700000,5316300000,5193300000,5249400000,6289000000,6179800000,5853500000,4439200000,4091500000,4348800000]
["\tOperating Revenue",27866000000,27412000000,24753000000,28114000000,20956000000,17069000000,17997000000,19204000000,16727000000,17173000000,16138000000,17486000000,17021000000,15136000000,14256000000,15341000000,15317000000,15643000000,16410000000,15263000000,15710000000,11846000000,10522000000,9630000000,8173000000,8217000000,7082000000,6438000000,6661000000,6369000000,6037000000,5592000000,5422700000,5316300000,5193300000,5249400000,6289000000,6179800000,5853500000,4439200000,4091500000,4348800000]
["Cost of Revenue",10756000000,10343000000,9886000000,10138000000,10817000000,8508000000,7290000000,8003000000,7062000000,7529000000,7521000000,8596000000,8751000000,8152000000,8276000000,9258000000,9119000000,7405000000,8412000000,8192000000,8943000000,6171000000,5217000000,4539000000,3576000000,3759000000,2868000000,2365000000,2244000000,2255000000,2131000000,1722000000,1715300000]
["\tFuel & Purchase Power",5108000000,4944000000,5029000000,5457000000,6389000000,4527000000,3539000000,4363000000,3732000000,4071000000,3992000000,5327000000,5602000000,4958000000,5121000000,6256000000,6242000000]
["\tOther Cost of Revenue",5648000000,5399000000,4857000000,4681000000,4428000000,3981000000,3751000000,3640000000,3330000000,3458000000,3529000000,3269000000,3149000000,3194000000,3155000000,3002000000,2877000000]
["Gross Profit",17110000000,17069000000,14867000000,17976000000,10139000000,8561000000,10707000000,11201000000,9665000000,9644000000,8617000000,8890000000,8270000000,6984000000,5980000000,6083000000,6198000000,8238000000,7998000000,7071000000,6767000000,5675000000,5305000000,5091000000,4597000000,4458000000,4214000000,4073000000,4417000000,4114000000,3906000000,3870000000,3707400000]
["Operating Expense",9359000000,9049000000,7740000000,8144000000,6580000000,5725000000,5761000000,6020000000,5462000000,3812000000,4463000000,4228000000,3913000000,3443000000,2704000000,2771000000,2952000000,5644000000,5173000000,4788000000,4670000000,4185000000,3820000000,3560000000,3420000000,3048000000,2974000000,2896000000,3165000000,2886000000,2735000000,2673000000,2558900000]
["\tDepreciation Amortization Depletion",6856000000,6580000000,5462000000,5879000000,4503000000,3924000000,4052000000,4216000000,3911000000,2357000000,3120000000,2831000000,2551000000,2163000000,1518000000,1567000000,1788000000,1765000000,1442000000,1335000000,1336000000,1440000000,1198000000,1105000000,952000000,983000000,1032000000,1040000000,1284000000,1061000000,960000000,918000000,723900000]
["\t\tDepreciation & amortization",6856000000,6580000000,5462000000,5879000000,4503000000,3924000000,4052000000,4216000000,3911000000,2357000000,3120000000,2831000000,2551000000,2163000000,1518000000,1567000000,1788000000,1765000000,1442000000]
["\tOther Taxes",2503000000,2469000000,2278000000,2265000000,2077000000,1801000000,1709000000,1804000000,1551000000,1455000000,1343000000,1397000000,1362000000,1280000000,1186000000,1204000000,1164000000,1230000000,1204000000,1135000000,1132000000,931000000,882000000,829000000,721000000,710000000,618000000,615000000,597000000,594000000,586000000,549000000,531000000]
["\tOther Operating Expenses",null,null,null,null,null,-142000000,-93000000,-67000000,-96000000,-92000000,-86000000,-70000000,-37000000,-63000000,-67000000,3002000000,2877000000,2649000000,2527000000,2318000000,2202000000,1814000000,1740000000,1626000000,1747000000,1355000000,1324000000,1241000000,1284000000,1231000000,1189000000,1206000000,1304000000]
["Operating Income",7751000000,8020000000,7127000000,9832000000,3559000000,2836000000,4946000000,5181000000,4203000000,5832000000,4154000000,4662000000,4357000000,3541000000,3276000000,3312000000,3246000000,2594000000,2825000000,2283000000,2097000000,1490000000,1485000000,1531000000,1177000000,1410000000,1240000000,1177000000,1252000000,1228000000,1171000000,1197000000,1148500000,5316300000,5193300000,5249400000,6289000000,6179800000,5853500000,4439200000,4091500000,4348800000]
["Net Non Operating Interest Income Expense",-4085000000,-4572000000,-2235000000,-3324000000,-585000000,-1270000000,-1950000000,-2249000000,-1447000000,-1477000000,-1016000000,-1125000000,-1181000000,-1043000000,-952000000,-956000000,-888000000,-771000000,-741000000]
["\tInterest Income Non Operating",null,null,null,null,null,null,38000000,54000000,51000000,81000000,82000000,86000000,80000000,78000000,86000000,79000000,91000000,78000000,72000000]
["\tInterest Expense Non Operating",4085000000,4572000000,2235000000,3324000000,585000000,1270000000,1950000000,2249000000,1498000000,1558000000,1098000000,1211000000,1261000000,1121000000,1038000000,1035000000,979000000,849000000,813000000]
["Other Income Expense",2120000000,1082000000,1145000000,780000000,858000000,1609000000,-583000000,904000000,4596000000,308000000,1240000000,453000000,469000000,-44000000,279000000,96000000,131000000,119000000,5000000,47000000,213000000,199000000,110000000,90000000,88000000,90000000,93000000,80000000,28000000,4000000,-7000000,19000000,36100000]
["\tGain on Sale of Security",296000000,286000000,270000000,284000000,-381000000,337000000,213000000,293000000,-78000000,112000000,40000000,90000000,126000000,-67000000]
["\tEarnings from Equity Interest",633000000,-184000000,-246000000,-648000000,203000000,666000000,-1351000000,66000000,358000000,141000000,148000000,107000000,93000000,25000000,13000000,55000000,58000000,52000000,93000000]
["\tSpecial Income Charges",676000000,441000000,550000000,566000000,634000000,219000000,446000000,473000000,4103000000,688000000,580000000,0,51000000,-194000000,208000000,-114000000,69000000,67000000,-88000000,47000000,213000000,199000000,110000000,90000000,88000000,90000000,93000000,80000000,28000000,4000000,-7000000,19000000,36100000]
["\t\tRestructuring & Mergers Acquisition",null,null,null,null,null,null,null,35000000,32000000,69000000,-54000000,26000000,0,0]
["\t\tImpairment of Capital Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51000000,null,58000000,148000000]
["\t\tWrite Off",null,null,null,null,null,null,null,72000000,11000000,446000000,7000000,40000000,13000000,311000000,16000000,87000000,35000000]
["\t\tOther Special Charges",-195000000,-181000000,-198000000,-161000000,-112000000,-142000000,-93000000,-67000000,-96000000,-92000000,-86000000,-70000000,-37000000,-63000000,-67000000,-39000000,-37000000,-125000000,-60000000]
["\t\tGain on Sale of Business",481000000,260000000,352000000,405000000,522000000,77000000,353000000,406000000,4007000000,1111000000,447000000,-4000000,27000000]
["\t\tGain on Sale of PPE",null,null,null,null,null,null,null,null,null,null,null,90000000,105000000,54000000,157000000,-66000000,67000000]
["\tOther Non Operating Income Expenses",515000000,539000000,571000000,578000000,402000000,387000000,109000000,72000000,213000000,-633000000,472000000,256000000,199000000,192000000,58000000,155000000,4000000]
["Pretax Income",5786000000,4530000000,6037000000,7288000000,3832000000,3175000000,2413000000,3836000000,7352000000,4663000000,4378000000,3990000000,3645000000,2454000000,2603000000,2452000000,2489000000,1942000000,2089000000,1680000000,1678000000,1183000000,1168000000,1261000000,939000000,1160000000,1040000000,1020000000,943000000,922000000,873000000,882000000,826000000]
["Tax Provision",-770000000,-802000000,339000000,1006000000,586000000,348000000,44000000,448000000,1576000000,-660000000,1379000000,1228000000,1176000000,777000000,692000000,529000000,532000000,327000000,450000000,368000000,397000000,282000000,272000000,368000000,244000000,379000000,336000000,323000000,279000000,304000000,294000000,329000000,307300000]
["Net Income Common Stockholders",8184000000,6835000000,6946000000,7310000000,4147000000,3573000000,2919000000,3769000000,6638000000,5380000000,2906000000,2752000000,2465000000,1908000000,1911000000,1923000000,1957000000,1615000000,1639000000,1312000000,1281000000,901000000,896000000,890000000,473000000,781000000,704000000,697000000,664000000,618000000,579000000,553000000,518700000,383600000,423000000,199200000,-434600000,366600000,402300000,354600000,365400000,372300000]
["\tNet Income",8184000000,6835000000,6946000000,7310000000,4147000000,3573000000,2919000000,3769000000,6638000000,5380000000,2906000000,2752000000,2465000000,1908000000,1911000000,1923000000,1957000000,1615000000,1639000000,1312000000,1281000000,901000000,896000000,890000000,473000000,781000000,704000000,697000000,664000000,618000000,579000000,553000000,518700000,428700000,466900000,240500000,-391000000,410400000,447800000,402900000,365400000,372300000]
["\t\tNet Income Including Non-Controlling Interests",6556000000,5332000000,5698000000,6282000000,3246000000,2827000000,2369000000,3388000000,5776000000,5323000000,2999000000,2762000000,2469000000,1908000000,1911000000,1923000000,1957000000,1615000000,1639000000,1312000000,1281000000,901000000,896000000,890000000,488000000,796000000,719000000,712000000,679000000,637000000,603000000,596000000,558300000,428700000,466900000,240500000,-391000000,410400000,447800000,402900000,365400000,372300000]
["\t\t\tNet Income Continuous Operations",6556000000,5332000000,5698000000,6282000000,3246000000,2827000000,2369000000,3388000000,5776000000,5323000000,2999000000,2762000000,2469000000,1677000000,1911000000,1923000000,1957000000,1615000000,1639000000,1312000000,1281000000,901000000,896000000,893000000,695000000,781000000,704000000,697000000,664000000,618000000,579000000,553000000,518700000,428700000,466900000,376100000,-391000000,410400000,447800000,402900000,365400000,372300000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,null,null,null,0,0,231000000,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-135600000]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3000000,-222000000]
["\t\tMinority Interests",1628000000,1503000000,1248000000,1028000000,901000000,746000000,550000000,381000000,862000000,57000000,-93000000,-10000000,-4000000,0,0,null,null,null,null,null,null,null,null,null,-15000000,-15000000,-15000000,-15000000,-15000000,-19000000,-24000000,-43000000,-39600000]
["\tOtherunder Preferred Stock Dividend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45100000,43900000,41300000,43600000,43800000,45500000,48300000]
["Average Dilution Earnings",null,null,null,null,null,null,null,0,-19000000,0,0]
["Diluted NI Available to Com Stockholders",8184000000,6835000000,6946000000,7310000000,4147000000,3573000000,2919000000,3769000000,6619000000,5380000000,2906000000,2752000000,2465000000,1908000000,1911000000,1923000000,1957000000,1615000000,1639000000,1312000000,1281000000,901000000,896000000,890000000,473000000,781000000,704000000,697000000,664000000,618000000,579000000,553000000,518700000,383600000,423000000,199200000,-434600000,366600000,402300000,354600000,365400000,372300000]
["Basic EPS",3.95,3.2810000000000001,3.3769999999999998,3.6,2.0870000000000002,1.81,1.4890000000000001,1.927,3.472,2.855,1.5629999999999999,1.492,1.4,1.097,1.127,1.0980000000000001,1.1930000000000001,0.99299999999999999,1.0249999999999999,0.82499999999999996,0.81299999999999994,0.59299999999999997,0.313,0.318,0.17299999999999999,0.28899999999999998,0.51800000000000002,0.50900000000000001,0.48099999999999998,0.223,0.20799999999999999,0.19800000000000001,0.182,0.14399999999999999,0.16600000000000001,9.2999999999999999E-2,-0.17899999999999999,0.19500000000000001,0.214,0.19400000000000001,0.18099999999999999,0.19400000000000001]
["Diluted EPS",3.94,3.2810000000000001,3.37,3.5990000000000002,2.0870000000000002,1.81,1.48,1.927,3.47,2.8450000000000002,1.5629999999999999,1.492,1.4,1.097,1.127,1.0980000000000001,1.1850000000000001,0.99299999999999999,1.018,0.81799999999999995,0.80800000000000005,0.58499999999999996,0.31,0.316,0.17299999999999999,0.28899999999999998,0.51800000000000002,0.50900000000000001,0.48099999999999998,0.223,0.20799999999999999,0.19800000000000001,0.182,0.14399999999999999,0.16600000000000001,9.2999999999999999E-2,-0.17899999999999999,0.19500000000000001,0.214,0.19400000000000001,0.18099999999999999,0.19400000000000001]
["Basic Average Shares",2071250000,2083000000,2057000000,2030555556,1987000000,1974033149,1960000000,1956000000,1912000000,1884000000,1863680000,1844000000,1760714286,1740000000,1696000000,1676000000,1641200000,1628000000,1600400000,1590800000,1574000000,1520400000,1432000000,1418400000,1374400000,1352000000,1360386473,1368000000,1384000000,1454096000,1459552000,1476104000,1491544000,1520528000,1462304000,1366048000,1288520000,1057752000,1048976000,1040248000,1040248000,968400000]
["Diluted Average Shares",2078525000,2083000000,2059000000,2031000000,1987000000,1974033149,1969000000,1956000000,1912000000,1892000000,1864000000,1844000000,1760714286,1740000000,1696000000,1676000000,1652000000,1628000000,1610800000,1602400000,1586000000,1542800000,1441600000,1422400000,1376800000,1352000000,1360386473,1368000000,1384000000,1454096000,1459552000,1476104000,1491544000,1520528000,1462304000,1366048000,1288520000,1057752000,1048976000,1040248000,1040248000,968400000]
["Total Operating Income as Reported",8232000000,8280000000,7479000000,10237000000,4081000000,2913000000,5116000000,5353000000,4280000000,5173000000,4459000000,4632000000,4384000000,3241000000,3276000000,3261000000,3227000000,2594000000,2825000000,2283000000,2097000000,1490000000,1485000000,1531000000,1177000000,1410000000,1240000000,1177000000,1252000000,1228000000,1171000000,1197000000,1148500000]
["Total Expenses",20115000000,19392000000,17626000000,18282000000,17397000000,14233000000,13051000000,14023000000,12524000000,11341000000,11984000000,12824000000,12664000000,11595000000,10980000000,12029000000,12071000000,13049000000,13585000000,12980000000,13613000000,10356000000,9037000000,8099000000,6996000000,6807000000,5842000000,5261000000,5409000000,5141000000,4866000000,4395000000,4274200000]
["Interest Income",null,null,null,null,null,null,38000000,54000000,51000000,81000000,82000000,86000000,80000000,78000000,86000000,79000000,91000000,78000000,72000000]
["Interest Expense",4085000000,4572000000,2235000000,3324000000,585000000,1270000000,1950000000,2249000000,1498000000,1558000000,1098000000,1211000000,1261000000,1121000000,1038000000,1035000000,979000000,849000000,813000000]
["Net Interest Income",-4085000000,-4572000000,-2235000000,-3324000000,-585000000,-1270000000,-1950000000,-2249000000,-1447000000,-1477000000,-1016000000,-1125000000,-1181000000,-1043000000,-952000000,-956000000,-888000000,-771000000,-741000000]
["Net Income from Continuing & Discontinued Operation",8184000000,6835000000,6946000000,7310000000,4147000000,3573000000,2919000000,3769000000,6638000000,5380000000,2906000000,2752000000,2465000000,1908000000,1911000000,1923000000,1957000000,1615000000,1639000000,1312000000,1281000000,901000000,896000000,893000000,695000000,781000000,704000000,697000000,664000000,618000000,579000000,553000000,518700000,428700000,466900000,240500000,-391000000,410400000,447800000,402900000,365400000,372300000]
["Normalized Income",7600800000,6260670000,6171920000,6577300000,3932709000,3078160000,2271862000,3092622000,3474350000,4900000000,2481300000,2689720000,2345171000,1855263000,1758328000,2012376000,1902766000,1559281668.3829999,1708043561.513,1275295238.095,1118393921.335,749437024.51400006,811616438.35599995,829264869.15100002,629866879.65900004,720405172.41400003,641046153.84599996,642333333.33299994,644284199.36399996,615318872.01699996,583642611.68400002,541087301.58700001,496030423.72899997,428700000,466900000,376100000,-391000000,410400000,447800000,402900000,365400000,372300000]
["EBIT",9871000000,9102000000,8272000000,10612000000,4417000000,4445000000,4363000000,6085000000,8850000000,6221000000,5476000000,5201000000,4906000000,3575000000,3641000000,3487000000,3468000000,2791000000,2902000000,2283000000,2097000000,1490000000,1485000000,1531000000,1177000000,1410000000,1240000000,1177000000,1252000000,1228000000,1171000000,1197000000,1148500000,5316300000,5193300000,5249400000,6289000000,6179800000,5853500000,4439200000,4091500000,4348800000]
["EBITDA",17098000000,16043000000,14033000000,16763000000,9207000000,8659000000,8678000000,10563000000,12997000000,8859000000,8904000000,8404000000,7802000000,6096000000,5418000000,5336000000,5541000000,4795000000,4545000000,3762000000,3518000000,2986000000,2731000000,2649000000,2129000000,2393000000,2272000000,2217000000,2536000000,2289000000,2131000000,2115000000,1872400000,5316300000,5193300000,5249400000,6289000000,6179800000,5853500000,4439200000,4091500000,4348800000]
["Reconciled Cost of Revenue",10385000000,9982000000,9587000000,9866000000,10530000000,8218000000,7027000000,7741000000,6826000000,7248000000,7213000000,8224000000,8406000000,7794000000,8017000000,8976000000,8834000000,7166000000,8211000000,8048000000,8858000000,6115000000,5169000000,4526000000,3620000000,3759000000,2868000000,2365000000,2244000000,2255000000,2131000000,1722000000,1715300000]
["Reconciled Depreciation",7227000000,6941000000,5761000000,6151000000,4790000000,4214000000,4315000000,4478000000,4147000000,2638000000,3428000000,3203000000,2896000000,2521000000,1777000000,1849000000,2073000000,2004000000,1643000000,1479000000,1421000000,1496000000,1246000000,1118000000,908000000,983000000,1032000000]
["Net Income from Continuing Operation Net Minority Interest",8184000000,6835000000,6946000000,7310000000,4147000000,3573000000,2919000000,3769000000,6638000000,5380000000,2906000000,2752000000,2465000000,1677000000,1911000000,1923000000,1957000000,1615000000,1639000000,1312000000,1281000000,901000000,896000000,893000000,695000000,781000000,704000000,697000000,664000000,618000000,579000000,553000000,518700000,428700000,466900000,376100000,-391000000,410400000,447800000,402900000,365400000,372300000]
["Total Unusual Items Excluding Goodwill",972000000,727000000,820000000,850000000,253000000,556000000,659000000,766000000,4025000000,800000000,620000000,90000000,177000000,-261000000,208000000,-114000000,69000000,67000000,-88000000,47000000,213000000,199000000,110000000,90000000,88000000,90000000,93000000,80000000,28000000,4000000,-7000000,19000000,36100000]
["Total Unusual Items",972000000,727000000,820000000,850000000,253000000,556000000,659000000,766000000,4025000000,800000000,620000000,90000000,177000000,-261000000,208000000,-114000000,69000000,67000000,-88000000,47000000,213000000,199000000,110000000,90000000,88000000,90000000,93000000,80000000,28000000,4000000,-7000000,19000000,36100000]
["Normalized EBITDA",16126000000,15316000000,13213000000,15913000000,8954000000,8103000000,8019000000,9797000000,8972000000,8059000000,8284000000,8314000000,7625000000,6357000000,5210000000,5450000000,5472000000,4728000000,4633000000,3715000000,3305000000,2787000000,2621000000,2559000000,2041000000,2303000000,2179000000,2137000000,2508000000,2285000000,2138000000,2096000000,1836300000,5316300000,5193300000,5249400000,6289000000,6179800000,5853500000,4439200000,4091500000,4348800000]
["Tax Rate for Calcs",0.4,0.21,5.6000000000000001E-2,0.13800000000000001,0.153,0.11,1.7999999999999999E-2,0.11700000000000001,0.214,0.4,0.315,0.308,0.32300000000000001,0.317,0.26600000000000001,0.216,0.214,0.16800000000000001,0.215,0.219,0.23699999999999999,0.23799999999999999,0.23300000000000001,0.29199999999999998,0.26,0.32700000000000001,0.32300000000000001,0.317,0.29599999999999999,0.33,0.33700000000000002,0.373,0.372,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
["Tax Effect of Unusual Items",388800000,152670000,45920000,117300000,38709000,61160000,11862000,89622000,861350000,320000000,195300000,27720000,57171000,-82737000,55328000,-24624000,14766000,11281668.382999999,-18956438.487,10295238.095000001,50393921.335000001,47437024.513999999,25616438.355999999,26264869.151000001,22866879.659000002,29405172.414000001,30046153.846000001,25333333.333000001,8284199.3640000001,1318872.017,-2357388.3160000001,7087301.5870000003,13430423.729,0,0,0,0,0,0,0,0,0]

{"sheet":"IBE.MC_annual_balance-sheet","index":223,"n_rows":111,"n_cols":25,"rows_kept":111,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31"]
["Total Assets",160762000000,158293000000,150033000000,150114000000,141752000000,122518000000,122369000000,113037923000,110688559000,106706220000,104664182000,93742388000,89786879000,94122851000,97016529000,93700952000,87010994000,85837029000,67532361000,33060843000,30478660000,26188839000,24432965000,23631777000]
["\tCurrent Assets",24781000000,20835000000,23063000000,23225000000,22383000000,14972000000,13558000000,13342380000,13799557000,10726100000,10679470000,11243175000,10196895000,14470246000,15872516000,18254170000,15991422000,14045047000,10414199000,5816192000,4681870000,4091944000,4020129000,3904601000]
["\t\tCash, Cash Equivalents & Short Term Investments",5351000000,4570000000,3612000000,4991000000,4535000000,3788000000,2295000000,3140333000,3586529000,1790483000,1530339000,2197726000,1588839000,5608457000,6188543000,9025931000,7287584000,2766462000,1309118000,975049000,877614000,463495000,166650000,122185000]
["\t\t\tCash And Cash Equivalents",3670000000,4082000000,3019000000,4608000000,4033000000,3427000000,2113000000,2801157000,3197340000,1432686000,1153273000,1805533000,1331735000,2283963000,2091007000,2101857000,1090619000,2086614000,980577000,704574000,208420000,134102000,109591000,97025000]
["\t\t\t\tCash",1824000000,1976000000,922000000,2192000000,959000000,1251000000,500000000,143868000,188165000,181692000,248848000,391618000,289582000,302390000,null,null,null,null,null,null,null,105996000,109591000,97025000]
["\t\t\t\tCash Equivalents",1846000000,2106000000,2097000000,2416000000,3074000000,2176000000,1613000000,2657289000,3009175000,1250994000,904425000,1413915000,1042153000,2741511000]
["\t\t\tOther Short Term Investments",1681000000,488000000,593000000,383000000,502000000,361000000,182000000,339176000,389189000,357797000,377066000,392193000,257104000,3324494000,4097536000,6924074000,6196965000,679848000,328541000,270475000,669194000,329393000,57059000,25160000]
["\t\tReceivables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6977330000,6265523000,6145212000,5831565000,3392138000,2744222000,2337854000]
["\t\t\tAccounts receivable",9625000000,9039000000,8909000000,9515000000,7886000000,6415000000,6659000000,6493067000,6256374000,5607523000,4976654000,5144097000,4569101000,5265704000,5364791000,6388598000,5604492000,5127455000,5011998000,2790578000,2324317000,1949237000,387689000,677305000]
["\t\t\t\tGross Accounts Receivable",null,null,null,null,null,null,6985088000,6493067000,6256374000,5607523000,4976654000,5144097000,4569101000,6088197000]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",null,null,null,null,null,null,-685263000,-622749000,-642142000,-412953000,-390982000,-374858000,-301171000,-427583000]
["\t\t\tLoans Receivable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91152000]
["\t\t\tTaxes Receivable",1811000000,1615000000,351000000,453000000,367000000,564000000,825000000,253623000,548369000,650711000,695558000,725137000,973597000,666625000,857245000,588732000,661031000,1017757000,819567000,601560000,419905000,388617000,628285000,611754000]
["\t\t\tOther Receivables",1191000000,443000000,954000000,1279000000,2687000000,714000000,204000000,99130000,-30173000,-175034000,548083000,115372000,83241000,130257000,20116000,569361000,null,null,null,null,null,1983016000,1931726000,1638304000]
["\t\tInventory",2798000000,3305000000,2828000000,2418000000,2906000000,2703000000,2848000000,2446505000,2202004000,1956132000,2147081000,2359270000,2396088000,2151247000,2439771000,1971233000,2151541000,2331147000,1827378000,1192727000,848348000,1030621000,888721000,768281000]
["\t\t\tRaw Materials",591000000,500000000,493000000,589000000,438000000,408000000,486000000,487951000,544358000,666843000,855262000,964666000,987174000,293188000,327199000,663017000,781591000,906218000,495631000,183248000,128569000,83324000]
["\t\t\tWork in Process",null,null,null,null,null,null,240606000,200763000,229361000]
["\t\t\tFinished Goods",1026000000,1065000000,1078000000,1195000000,1191000000,1250000000,1215000000,1177230000,1224092000,1278139000,1271722000,1214220000,1159584000,1261254000]
["\t\t\tOther Inventories",1414000000,1985000000,1511000000,799000000,1444000000,1212000000,1302000000,932805000,1789270000,1414494000,1413646000,1496111000,1508662000,1858059000,2112572000,1308216000,1369950000,1424929000,1331747000,1009479000,719779000,947297000,888721000,768281000]
["\t\t\tInventories Adjustments Allowances",-233000000,-245000000,-254000000,-165000000,-167000000,-167000000,-155000000,-151481000,-131624000,-125205000,-121827000,-101507000,-99748000]
["\t\tPrepaid Assets",128000000,362000000,810000000,2447000000,946000000,138000000,209000000,163465000,158126000,202420000,138050000,189318000,233459000,145974000,null,null,null,null,null,null,null,0,0,0]
["\t\tRestricted Cash",null,null,null,null,null,null,null,null,null,null,17596000,24708000,50605000]
["\t\tAssets Held for Sale Current",3541000000,404000000,4720000000,166000000,124000000,0,0,62164000,355731000,0,43675000,0,103941000,132282000,243494000]
["\t\tHedging Assets Current",336000000,1097000000,879000000,1956000000,2932000000,650000000,518000000,684093000,722597000,693865000,600030000,512255000,248629000,515674000,758556000,null,1399378000,2508694000,1202478000,18380000,14802000,19890000]
["\t\tOther Current Assets",null,null,null,null,null,null,305501000,272674000,331883000,322630000,349882000,319972000,370314000,293188000,327199000,279676000,286774000,293532000,243660000,237898000,211686000,240084000,17058000,86772000]
["\tTotal non-current assets",135981000000,137458000000,126970000000,126889000000,119369000000,107546000000,108811000000,99695543000,96889002000,95980120000,93984712000,82499213000,79589984000,79652605000,81144013000,75446782000,71019572000,71791982000,57118162000,27244651000,25796790000,22096895000,20412836000,19727176000]
["\t\tNet PPE",96262000000,97091000000,90309000000,88696000000,82241000000,73753000000,73071000000,66109320000,64082379000,63834384000,61788590000,55107302000,51204089000,52039887000,52406117000,50202245000,45406990000,43348459000,34990445000,21067354000,19942254000,18179680000,16981933000,15216812000]
["\t\t\tGross PPE",154799000000,155860000000,143624000000,140820000000,130910000000,118116000000,73071000000,105562072000,101765258000,103311718000,100749503000,89473484000,82172312000,82234806000,81339953000,76644245000,70030910000,66509929000,54321059000,36043770000,34001948000,31240831000,29928418000,27446593000]
["\t\t\t\tProperties",127630000000,127449000000,116976000000,117591000000,111326000000,102000000000,0,91604104000,89051356000,90719774000,90543062000,80495397000,73296150000,73688276000,70788234000]
["\t\t\t\tLand And Improvements",5652000000,5642000000,5319000000,5111000000,4634000000,4105000000,59000000,2321994000,2186770000,2299587000,1848719000,1296046000,1158584000,1137526000]
["\t\t\t\tBuildings And Improvements",533000000,559000000,531000000,500000000,434000000,351000000,138000000]
["\t\t\t\tMachinery Furniture Equipment",3682000000,3470000000,3168000000,2976000000,2617000000,2316000000,384000000,2086052000,1978238000,1858624000,1729001000,1604182000,1500072000,1396997000,1241886000,null,null,null,null,null,null,16000268000,15657736000,14809093000]
["\t\t\t\tOther Properties",3553000000,3569000000,3222000000,3079000000,2806000000,2411000000,73071000000,1899193000,1712004000,1707060000,1441724000,1953551000,1870383000,1809117000,2902574000,76280830000,69819971000,66294466000,54079246000,35926623000,33885233000,31114399000,14150296000,12436537000]
["\t\t\t\tConstruction in Progress",13749000000,15171000000,14408000000,11563000000,9093000000,6933000000,48000000,7650729000,6836890000,6726673000,5186997000,4124308000,4347123000,4202890000,6407259000,363415000,210939000,215463000,241813000,117147000,116715000,126432000,120386000,200963000]
["\t\t\tAccumulated Depreciation",-58537000000,-58769000000,-53315000000,-52124000000,-48669000000,-44363000000,-346000000,-39452752000,-37682879000,-39477334000,-38960913000,-34366182000,-30968223000,-30194919000,-28933836000,-26442000000,-24623920000,-23161470000,-19330614000,-14976416000,-14059694000,-13061151000,-12946485000,-12229781000]
["\t\tGoodwill And Other Intangible Assets",22240000000,20255000000,20255000000,20118000000,19909000000,18222000000,20368000000,21000248000,21148027000,19934163000,20759606000,16862230000,15993006000,18076334000,20272579000,18222861000,18825129000,17870597000,15237966000,900125000,848595000,565395000,611016000,544747000]
["\t\t\tGoodwill",8389000000,8618000000,8375000000,8189000000,8312000000,7613000000,8153000000,7837843000,7932404000,8711053000,9352789000,8354186000,7801237000,8305656000,8272894000]
["\t\t\tOther Intangible Assets",13851000000,11637000000,11880000000,11929000000,11597000000,10609000000,12215000000,13162405000,13215623000,11223110000,11406817000,8508044000,8191769000,9770678000,11999685000,null,null,null,null,null,848595000,565395000]
["\t\tInvestment Properties",440000000,420000000,431000000,307000000,310000000,301000000,342000000,428592000,424029000,462342000,480741000,482345000,488100000,424370000,523419000,418793000,387802000,438750000,446827000,498486000,550546000,341592000]
["\t\tInvestments And Advances",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2114173000,2144088000,4576899000,3742568000,2644016000,1555383000,1506444000]
["\t\t\tLong Term Equity Investment",1652000000,4372000000,1337000000,1074000000,1096000000,1189000000,2063000000,1718713000,1795720000,2244927000,2134751000,2492514000,2345453000,2678525000,764821000,775960000,636131000,940987000,801303000,2364809000,475840000,527516000,1059685000,1583988000]
["\t\t\t\tInvestments in Associatesat Cost",400000000,3011000000]
["\t\t\t\tInvestments in Other Ventures Under Equity Method",155000000,57000000,1337000000,1074000000,1096000000,1189000000,2063000000,1718713000,1795720000,2244927000,2134751000,2492514000,2345453000,2678525000,764821000,775960000,636131000,940987000,801303000,2364809000,475840000,527516000,1059685000,1583988000]
["\t\t\t\tInvestments in Joint Venturesat Cost",1097000000,1304000000]
["\t\t\tInvestment in Financial Assets",189000000,435000000,408000000,1017000000,499000000,379000000,80000000,271414000,233852000,274141000,253901000,267062000,875646000,1265049000,1604590000,712371000,923342000,1056662000,877556000,1603399000,914046000,749409000]
["\t\t\t\tAvailable for Sale Securities",189000000,435000000,408000000,1017000000,499000000,379000000,76000000,267353000,229736000,257680000,252585000,256361000,847889000,1265049000,1604590000]
["\t\t\t\tHeld To Maturity Securities",null,null,null,null,null,1000000,4000000,4061000,4116000,16461000,1316000,10701000,27757000,46645000]
["\t\t\tOther Investments",null,null,null,null,null,null,null,null,2677907000,695668000,608712000,769375000,2167319000,1031142000,907223000,625842000,668187000,3635912000,691437000,279207000,165497000,229519000,203425000,250607000]
["\t\tFinancial Assets",1388000000,1178000000,1197000000,3661000000,1421000000,1369000000,756000000,727396000,544701000,909182000,960492000,638574000,252670000,389430000,488483000,521983000,542084000,919954000,877556000,79865000,75052000,65948000]
["\t\tNon Current Accounts Receivable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478995000,487454000,337764000,389112000,832840000,1468504000,153345000]
["\t\tNon Current Deferred Assets",null,null,null,null,null,null,null,null,0,null,null,null,null,null,0,0,0,0,0,0,0,0,174483000,79159000]
["\t\t\tNon Current Deferred Taxes Assets",1688000000,1952000000,2009000000,1768000000,5917000000,5982000000,5694000000,5485999000,5382373000,6958154000,6629508000,5884000000,6500218000,4393446000,4545185000,3487732000,3142453000,3242897000,1433688000,1221965000,1356456000,1284491000]
["\t\tNon Current Prepaid Assets",433000000,365000000,360000000,319000000,273000000,259000000,311000000,281942000,282156000,133522000,110419000,119211000,120743000,193385000]
["\t\tDefined Pension Benefit",256000000,258000000,298000000,392000000,317000000,5000000,7000000,7007000,3326000,0,null,0,38177000,3368000]
["\t\tOther Non Current Assets",7574057000,7337594000,null,null,null,null,null,null,0,315073000,215180000,214364000,1222993000,585423000,null,0,0,1056662000,2249828000,0,3649485000,402031000,391080000,589408000]
["Total Liabilities Net Minority Interest",97343000000,97242000000,89741000000,92000000000,85626000000,75300000000,75174000000,69061369000,67955373000,66018831000,63708129000,58037090000,54498283000,60993095000,64667573000,62037882000,57981142000,60128927000,39700659000,22493840000,21064005000,17668989000,15861238000,15225946000]
["\tCurrent Liabilities",28343000000,30139000000,28072000000,28839000000,24354000000,17931000000,19131000000,16116440000,16725770000,14075178000,14589113000,13591419000,11155728000,14170776000,14952782000,17811292000,14641642000,20951090000,12612731000,6456671000,6495614000,6547296000,5054068000,5750621000]
["\t\tPayables And Accrued Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7494141000,6611755000,6802720000,4777456000,3322765000,3495350000,2367491000]
["\t\t\tPayables",11032000000,11412000000,9625000000,9798000000,9157000000,7835000000,7235000000,7221997000,7580438000,7531487000,7292102000,6988416000,5580532000,6780987000,7324113000,7494141000,6610791000,6802720000,4777456000,3322765000,3495350000,2367491000,2703306000,2186726000]
["\t\t\t\tAccounts Payable",8891000000,8515000000,7507000000,7943000000,7327000000,6431000000,5972000000,5833234000,5988841000,5945039000,5862130000,5336060000,4277242000,5880406000,6044351000,6208228000,5463907000,5404599000,3525446000,2687756000,2919585000,1823857000,1483206000,1026954000]
["\t\t\t\tTotal Tax Payable",400000000,1244000000,610000000,415000000,461000000,178000000,1263000000,349314000,259633000,1151616000,1251073000,1473986000,1303290000,900581000,1279762000,1285913000,1146884000,1398121000,1252010000,635009000,575765000,543634000,611441000,594937000]
["\t\t\t\tDividends Payable",170000000,199000000,205000000,178000000,164000000]
["\t\t\t\tOther Payable",1571000000,1454000000,1303000000,1262000000,1205000000,1226000000,57000000,1039449000,1331964000,434832000,178899000,178370000,1286290000,1413519000,null,0,0,0,0,0,0,884830000,608659000,564835000]
["\t\t\tCurrent Accrued Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40293000]
["\t\t\t\tInterest Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4596000,118488000]
["\t\tCurrent Provisions",737000000,773000000,880000000,880000000,762000000,556000000,635000000,557110000,586237000,133872000,234950000,220347000,286524000,368424000,563603000,508611000,678116000,719045000,825733000,347535000,233935000,106135000]
["\t\tPension & Other Post Retirement Benefit Plans Current",16000000,22000000,40000000,42000000,27000000,23000000,25000000,22874000,40604000,9771000,10396000,753000,7917000,4256000,9361000,null,null,null,4596000,118488000,182894000]
["\t\tCurrent Debt And Capital Lease Obligation",12493000000,14375000000,12498000000,11829000000,10682000000,8102000000,9500000000,6816370000,7224759000,4711630000,5105867000,4474176000,3524042000,4194905000,3356269000,5902157000,4282871000,8173638000,4449529000,1665412000,1544839000,2476829000,2282746000,3484803000]
["\t\t\tCurrent Debt",12315000000,14195000000,12314000000,11678000000,10524000000,7971000000,9347000000,6814259000,7222715000,4709644000,5105867000,4474176000,3524042000,4194905000,3356269000,5890222000,4271588000,8162475000,4434139000,1665412000,1544839000,2476829000,2282746000,3484803000]
["\t\t\t\tOther Current Borrowings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5890222000,4271588000,8162475000,4434139000,1665412000,1544839000,2476829000]
["\t\t\tCurrent Capital Lease Obligation",178000000,180000000,184000000,151000000,158000000,131000000,153000000,2111000,2044000,1986000,4351000,4143000,4446000,4280000,10627000,11935000,11283000,11163000,15390000]
["\t\tOther Current Liabilities",1203000000,862000000,877000000,1382000000,638000000,350000000,489000000,338016000,485805000,583653000,672883000,448313000,934710000,2081454000,2655293000,2871065000,1760376000,3773138000,2083354000,933820000,1027994000,1556146000,38466000,41108000]
["\tTotal Non Current Liabilities Net Minority Interest",69000000000,67103000000,61669000000,63161000000,61272000000,57369000000,56043000000,52944929000,51229603000,51943653000,49119016000,44445671000,43342555000,46822319000,49714791000,44226590000,43339500000,39177837000,27087928000,16037169000,14568391000,11121693000,10807170000,9475325000]
["\t\tLong Term Provisions",3257000000,3322000000,3080000000,2999000000,3738000000,3518000000,3329000000,2847886000,2953355000,2524285000,2771714000,2909484000,2674279000,1918041000,2054489000,2382143000,2206260000,2323196000,2066130000,1717775000,646676000,1165948000,1000725000,698020000]
["\t\tLong Term Debt And Capital Lease Obligation",44738000000,43356000000,49148000000,38589000000,33585000000,32406000000,31897000000,30918482000,29623651000,26643833000,24705968000,23100009000,24314623000,27080068000,29872231000,25916689000,26628829000,23069148000,17174958000,12575158000,11390185000,8365321000,8745961000,7709912000]
["\t\t\tLong Term Debt",42322000000,40737000000,46740000000,36302000000,31332000000,30479000000,30283000000,30859833000,29563082000,26581416000,24705968000,23100009000,24314623000,27080068000,29872231000,25736500000,26435465000,22907421000,17044726000,12575158000,11390185000,8365321000,8745961000,7709912000]
["\t\t\tLong Term Capital Lease Obligation",2416000000,2619000000,2408000000,2287000000,2253000000,1927000000,1614000000,58649000,60569000,62417000,63006000,67109000,71054000,75202000,165210000,180189000,193364000,161727000,130232000]
["\t\tNon Current Deferred Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13237187000,11946082000,10092114000,6169098000,1422889000,1395312000,1065424000]
["\t\t\tNon Current Deferred Taxes Liabilities",7995000000,7545000000,7379000000,7129000000,11364000000,9607000000,9359000000,9042567000,8558419000,12740661000,11896477000,9366217000,8335612000,9025699000,9741959000,8773704000,7880560000,7004581000,5018965000,605282000,719715000,597218000]
["\t\t\tNon Current Deferred Revenue",1402000000,1526000000,1252000000,1411000000,1413000000,1488000000,1687000000,374688000,408193000,6590302000,6511452000,6120911000,5682568000,5763154000,5229808000,4463483000,3709641000,3087533000,1150133000,817607000,675597000,468206000,412147000,337931000]
["\t\tTradeand Other Payables Non Current",807000000,897000000,821000000,965000000,1068000000,1221000000,1003000000,199004000,356000,32735000,null,null,null,null,394992000,296630000,327032000,406718000,425424000,278322000,238248000,302992000,648337000,729462000]
["\t\tNon Current Accrued Expenses",null,null,null,null,null,null,null,null,0,0,0,0,0,0]
["\t\tEmployee Benefits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1260798000,1255559000,null,null,825876000]
["\t\t\tNon Current Pension And Other Post-Retirement Benefit Plans",1022000000,1302000000,1456000000,1226000000,1592000000,2318000000,2661000000,2420032000,2533465000,2380590000,2233460000,1942875000,1390872000,1820562000,1372369000,1260798000,1255559000,1221227000,null,825876000,732545000]
["\t\tDerivative Product Liabilities",1624000000,1124000000,1285000000,3690000000,1673000000,991000000,471000000,387153000,318966000,417830000,331646000,384374000,334262000,412456000,581270000,480861000,660173000,1267808000,571773000,43025000,165425000,222008000]
["\t\tOther Non Current Liabilities",741000000,863000000,-9334000000,903000000,890000000,443000000,456000000,1791139000,2055288000,569753000,551090000,441430000,366732000,431840000,394992000,652282000,671446000,797626000,680545000,148789000,12616457000,9451919000,73013000,74505000]
["Total Equity Gross Minority Interest",63419000000,61051000000,60292000000,58114000000,56126000000,47218000000,47195000000,43976554000,42733186000,40687389000,40956053000,35705298000,35288596000,33129756000,32348956000,31663070000,29029852000,25708102000,27831702000,10567003000,9414655000,8519850000,8571727000,8405831000]
["\tStockholders' Equity",50068000000,47125000000,43111000000,41119000000,40479000000,35412000000,37678000000,36582199000,37061806000,37241491000,37709766000,35505687000,35135503000,32882120000,32029029000,29078799000,26636654000,23363621000,25537218000,10418214000,9267653000,8426458000,8498714000,8331326000]
["\t\tCapital Stock",5011000000,4773000000,4763000000,4772000000,4775000000,4762000000,4771000000,4798222000,4738136000,4771559000,4752652000,4791362000,4679981000,4604170000,4411868000,4112882000,3939243000,3751743000,3745307000,2704648000,2704648000,2704648000,2704648000,2704648000]
["\t\t\tCommon Stock",5011000000,4773000000,4763000000,4772000000,4775000000,4762000000,4771000000,4798222000,4738136000,4771559000,4752652000,4791362000,4679981000,4604170000,4411868000,4112882000,3939243000,3751743000,3745307000,2704648000,2704648000,2704648000,2704648000,2704648000]
["\t\tAdditional Paid in Capital",18405000000,13777000000,13924000000,14070000000,14215000000,14361000000,14512000000,14667676000,null,null,null,null,null,null,null,null,null,null,null,null,null,459577000,459936000,388055000]
["\t\tRetained Earnings",31782000000,28687000000,25964000000,24649000000,23560000000,21649000000,20455000000,19238539000,2803994000,2704983000,2421578000,2326516000,2571804000,2765093000,2744086000,2870924000,2824335000,2860606000,2353736000,1660256000,1382049000,1195628000,2109041000,1994772000]
["\t\tTreasury Stock",2550000000,2318000000,1465000000,1756000000,1860000000,1985000000,1436000000,1010348000,597797000,1083367000,639239000,815990000,302707000,500124000,383762000,284332000,232614000,915584000,1335936000,3223000,2479000,4053000]
["\t\tGains Losses Not Affecting Retained Earnings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24114333000,22352003000,20389073000,21885818000,6100910000,5030245000,4601374000]
["\t\t\tFixed Assets Revaluation Reserve",null,null,null,null,null,null,null,null,-42254000,-149394000,-222051000,-327003000,-297440000,-492699000,-385758000,-360243000,-213239000,-218561000,1544438000,739100000,153494000,-18796000,1389408000,1389408000]
["\t\t\tOther Equity Adjustments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24474576000,22564402000,20607634000,20341380000,5361810000,4876751000,4620170000]
["\t\tOther Equity Interest",219000000,374000000,2000000,-932000000,547000000,-242000000,-544000000,-32196000,1510292000,550526000,551108000,551197000,550814000,-1364168000,-1207138000,-1735008000,-2246437000,-2722217000,-1111707000,-44377000,153190000,-71139000,265448000,279838000]
["\tMinority Interest",13351000000,13926000000,17181000000,16995000000,15647000000,11806000000,9517000000,7394355000,5671380000,3445898000,3246287000,199611000,153093000,247636000,319927000,2584271000,2393198000,2344481000,2294484000,148789000,147002000,93392000,73013000,74505000]
["Total Capitalization",92390000000,87862000000,89851000000,77421000000,71811000000,65891000000,67961000000,67442032000,66624888000,63822907000,62415734000,58605696000,59450126000,59962188000,61901260000,29078799000,26636654000,23363621000,25537218000,10418214000,20657838000,16791779000,17244675000,16041238000]
["Common Stock Equity",50068000000,47125000000,43111000000,41119000000,40479000000,35412000000,37678000000,36582199000,37061806000,37241491000,37709766000,35505687000,35135503000,32882120000,32029029000,29078799000,26636654000,23363621000,25537218000,10418214000,9267653000,8426458000,8498714000,8331326000]
["Capital Lease Obligations",2594000000,2799000000,2592000000,2438000000,2411000000,2058000000,1767000000,60760000,62613000,64403000,67357000,71252000,75500000,79482000,175837000,192124000,204647000,172890000,145622000]
["Net Tangible Assets",27828000000,26870000000,22856000000,21001000000,20570000000,17190000000,17310000000,15581951000,15913779000,17307328000,16950160000,18643457000,19142497000,14805786000,11756450000,10855938000,7811525000,5493024000,10299252000,9518089000,8419058000,7861063000,7887698000,7786579000]
["Working Capital",-3562000000,-9304000000,-5009000000,-5614000000,-1971000000,-2959000000,-5573000000,-2774060000,-2926213000,-3349078000,-3909643000,-2348244000,-958833000,299470000,919734000,442878000,1349780000,-6906043000,-2198532000,-640479000,-1813744000,-2455352000,-1033939000,-1846020000]
["Invested Capital",104705000000,102057000000,102165000000,89099000000,82335000000,73862000000,77308000000,74256291000,73847603000,68532551000,67521601000,63079872000,62974168000,64157093000,65257529000,29078799000,26636654000,23363621000,25537218000,10418214000,22202677000,19268608000,19527421000,19526041000]
["Tangible Book Value",27828000000,26870000000,22856000000,21001000000,20570000000,17190000000,17310000000,15581951000,15913779000,17307328000,16950160000,18643457000,19142497000,14805786000,11756450000,10855938000,7811525000,5493024000,10299252000,9518089000,8419058000,7861063000,7887698000,7786579000]
["Total Debt",57231000000,57731000000,61646000000,50418000000,44267000000,40508000000,41397000000,37734852000,36848410000,31355463000,29811835000,27574185000,27838665000,31274973000,33228500000,31818846000,30911700000,31242786000,21624487000,14240570000,12935024000,10842150000,11028707000,11194715000]
["Net Debt",50967000000,50850000000,56035000000,43372000000,37823000000,35023000000,37517000000,34872935000,33588457000,29858374000,28658562000,25768652000,26506930000,28991010000,31137493000,29524865000,29616434000,28983282000,20498288000,13535996000,12726604000,10708048000,10919116000,11097690000]
["Share Issued",6681227377,6364251000,6350278000,6362094000,6437563000,6350061000,6362072000,6397629000,6317515000,6362079000,6336870000,6388483000,6274494418,6350783709,5882490000,5456280585,5236692665,4909566650,4875823917,3605814272,3598862744,3598862744,3606196724,3598862744]
["Ordinary Shares Number",6681227377,6273874902,6219353930,6182381442,6248282814,6154494588,6191378279,6240960192,6240647988,6209479818,6267595271,6241683757,6239975000,6267595271,5882490000,5456280585,5236692665,4909566650,4875823917,3605814272,3598862744,3598862744,3598862744,3598862744]
["Treasury Shares Number",null,90376098,130924070,179712558,189280186,195566412,170693721,156668808,76867012,152599182,69274729,146799243,34519418,83188438,null,null,null,null,null,null,null,null,7333980]

{"sheet":"IBE.MC_annual_cash-flow","index":224,"n_rows":68,"n_cols":23,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31"]
["Operating Cash Flow",11635000000,11925000000,12130000000,10443000000,8106000000,8347000000,6915000000,7586248000,5685453000,6719884000,6259936000,6800295000,5805499000,6579502000,6111677000,7919064000,6481156000,4568713000,7058753000,3106457000,1925647000,3093896000]
["\tCash Flow from Continuing Operating Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7919064000,6481156000,7728339000,7058753000,3135243000,1925647000]
["\t\tNet Income from Continuing Operations",8492000000,8093000000,6997000000,6196000000,6256000000,5028000000,4737000000,4283374000,1704360000,3747461000,2986621000,3201787000,1136055000,2965054000,3454411000,3840985000,3657458000,3864009000,3098806000,2386176000,1957810000,1728404000]
["\t\tOperating Gains Losses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-299131000,-257720000,-628609000,-302178000,-250674000,-151231000]
["\t\t\tGain Loss On Sale of PPE",-261000000,-1717000000,0,null,null,-531000000,-203000000,-8851000,-278962000,-48146000,-125070000,-247883000,10421000,13933000,-45782000,-271775000,-225283000,-555239000,-261747000,-181589000,-116810000,-89531000]
["\t\t\tNet Foreign Currency Exchange Gain Loss",null,null,null,null,null,-14000000,11000000]
["\t\t\tGain Loss On Investment Securities",null,null,null,null,null,11000000,3000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-89531000]
["\t\t\tEarnings Losses from Equity Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-27356000,-32437000,-73370000,-40431000,-69085000,-34421000]
["\t\tDepreciation Amortization Depletion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2922741000,2547039000,2317828000,1938789000,1395285000,1351130000]
["\t\t\tDepreciation & amortization",6493000000,7412000000,5810000000,5491000000,5088000000,4651000000,4527000000,4080238000,4969021000,3362519000,3802655000,3448332000,4919080000,3662083000,3259564000,2922741000,2534654000,2317829000,1938789000,1395285000,1351130000,1027993000]
["\t\t\t\tDepreciation",6493000000,7412000000,5810000000,5491000000,5088000000,4651000000,4527000000,4080238000,4969021000,3362519000,3802655000,3448332000,5253454000,3662083000,3259564000,2922741000,2534654000,2317829000,1938789000,1395285000,1351130000,1027993000]
["\t\t\t\tAmortization",null,null,5810000000,5491000000,null,null,null,4080238000,4969021000,3362519000,3802655000,3448332000,4919080000,3662083000,3259564000]
["\t\tOther non-cash items",1495000000,1252000000,1887000000,1538000000,693000000,728000000,1030000000,873196000,670017000,626203000,790808000,918678000,1085053000,1019821000,989471000,1239447000,1020519000,964728000,854404000,470429000,308485000,391430000]
["\t\tChange in working capital",-3040000000,-1118000000,-371000000,-1136000000,-2728000000,-256000000,-1808000000,-796871000,-444979000,193476000,-41842000,626819000,-303758000,-314855000,-1006626000,448447000,-246347000,-1866180000,1786007000,-490500000,-1203489000,354927000]
["\t\t\tChange in Receivables",-2454000000,-1760000000,314000000,-1701000000,-4707000000,-696000000,-963000000,-434905000,36145000,312847000,-309353000,-525730000,457224000,-313164000,454447000,-630506000,1232701000,-1825031000,1792513000,-465917000,-277643000,116049000]
["\t\t\tChange in Inventory",-644000000,-620000000,-168000000,521000000,52000000,46000000,-345000000,-313389000,-169087000,190950000,272978000,36818000,-180842000,233498000,-188862000,165997000,186364000,-232329000,-300490000,-370591000,38182000,-235988000]
["\t\t\tChange in Other Current Assets",null,null,null,null,null,null,0,-24520000,-1397000,-15448000,43939000,29179000,-53430000,212407000,30030000,-341075000,-116981000,758655000,420992000,-28561000,-5119000,-96547000]
["\t\t\tChange in Other Current Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,38538000,-21943000,-229376000,-70055000,583800000,675737000,-1379903000,84529000]
["\t\t\tChange in Other Working Capital",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-763472000,-446976000,545091000,153338000,-190660000,-153739000]
["\t\tDividend Received CFO",63000000,61000000,72000000,67000000,49000000,57000000,60000000,55339000,50483000,95258000,67258000,83679000,473538000,69040000,51052000,56303000,24128000,25531000,36045000,67890000,33191000,16107000]
["\t\tInterest Paid CFO",null,null,null,null,null,-150000000,-237000000]
["\t\tInterest Received CFO",null,null,null,null,null,65000000,88000000,null,null,null,null,null,null,400400000,459384000,309751000,365196000,360857000,407597000,221281000,90689000,157875000]
["\t\tTaxes Refund Paid",-1125000000,-1665000000,-1492000000,-1055000000,-832000000,-843000000,-796000000,-332891000,-542169000,-743362000,-691622000,-670624000,-940761000,-685665000,-744543000,-599479000,-616732000,-469451000,-760717000,-693430000,-460938000,-449941000]
["Investing Cash Flow",-11177000000,-8397000000,-9693000000,-10154000000,-9488000000,-6644000000,-7382000000,-6050412000,-5192670000,-4825768000,-4407901000,-2352108000,-2608169000,-3368396000,-4202966000,-5577620000,-5245354000,-12000518000,-13310348000,-2625079000,-2357030000,-1977147000]
["\tCash Flow from Continuing Investing Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5577620000,-5378567000,-13345685000,-13310348000,-2654608000,-2357030000]
["\t\tNet PPE Purchase And Sale",-7607000000,-7665000000,-7336000000,-6277000000,-6327000000,-5405000000,-5169000000,-4655478000,-5594372000,-4639161000,-3828998000,-3363416000,-3091851000,-3896475000,-4043359000,-3913490000,-4277534000,-6712089000,-4769531000,-2378647000,-1910563000,-1792630000]
["\t\t\tPurchase of PPE",-7607000000,-7665000000,-7336000000,-6277000000,-6327000000,-5405000000,-5169000000,-4655478000,-5594372000,-4639161000,-3828998000,-3363416000,-3091851000,-3896475000,-4043359000,-5225914000,-4578372000,-6800390000,-5014146000,-2435701000,-2041996000,-2065689000]
["\t\t\tSale of PPE",21502000,234082000,93326000,null,null,null,1000000,null,null,null,null,null,null,6004000,3055000,1312424000,300838000,88301000,244615000,57054000,131433000,273059000]
["\t\tNet Intangibles Purchase And Sale",-711000000,-710000000,-541000000,-510000000,-591000000,-446000000,-411000000,-1040078000,-530992000,-269162000,-262979000,-202548000,-306945000,-582733000,-501799000,-324379000,-366976000,-621253000,-197838000,-53167000,-64745000,-59461000]
["\t\t\tPurchase of Intangibles",-711000000,-710000000,-541000000,-510000000,-591000000,-446000000,-411000000,-1040078000,-530992000,-269162000,-262979000,-202548000,-306945000,-582733000,-501799000,-324379000,-366976000,-621253000,-197838000,-53167000,-64745000,-59461000]
["\t\tNet Business Purchase And Sale",1298000000,2314000000,-144000000,-65000000,-718000000,-336000000,-205000000,967845000,-77331000,-47460000,-610837000,-96084000,-4742000,-22188000,-1704909000,-98283000,-11715000,-3395581000,-9721005000,-224279000,-105252000,-160561000]
["\t\t\tPurchase of Business",-284000000,-3366000000,-383000000,-65000000,-739000000,-450000000,-205000000,-91305000,-77331000,-47460000,-610837000,-96084000,-4742000,-22188000,-1704909000,-98283000,-11715000,-3395581000,-9721005000,-224279000,-105252000,-160561000]
["\t\t\tSale of Business",1582000000,5680000000,239000000,0,21000000,114000000,0,1059150000,0]
["\t\tNet Investment Properties Purchase And Sale",-9000000,-8000000,-3000000,-1000000,-3000000,-2000000,-3000000,-11878000,-4169000,-7321000,-4713000,-3786000,-5635000,-2695000,-33645000,-16083000,-6780000,-53529000,-5384000,-4318000,-24972000,-17936000]
["\t\t\tPurchase of Investment Properties",-9000000,-8000000,-3000000,-1000000,-3000000,-2000000,-3000000,-11878000,-4169000,-7321000,-4713000,-3786000,-5635000,-2695000,-33645000,-16083000,-6780000,-53529000,-5384000,-4318000,-24972000,-17936000]
["\t\tNet Investment Purchase And Sale",-2326000000,-1217000000,-728000000,-2461000000,-1334000000,87000000,-1077000000,-693691000,895479000,91876000,51021000,940610000,687437000,310691000,40687000,372351000,382573000,875329000,312783000,-365623000,219086000,-238761000]
["\t\t\tPurchase of Investment",-2572000000,-1677000000,-1513000000,-2472000000,-1467000000,-1035000000,-1077000000,-740843000,-1641000,-18214000,-4883000,-59781000,-31199000,-2695000,-103460000,-16083000,-50893000,-1853993000,-43944000,-445523000,-248000,-252440000]
["\t\t\tSale of Investment",246000000,460000000,785000000,11000000,133000000,1122000000,0,47152000,897120000,110090000,55904000,1000391000,718636000,310691000,144147000,372351000,433466000,875329000,312783000,79900000,219334000,13679000]
["\t\tInterest Received CFI",-255000000,-210000000,-180000000,-17000000,-112000000,-124000000,-174000000,-1133000,-3212000,48673000,188443000,232336000,138628000,292672000]
["\t\tNet Other Investing Changes",-1567000000,-901000000,-761000000,-823000000,-403000000,-418000000,-343000000,-615999000,121927000,-3213000,60162000,140780000,-25061000,532332000,2040059000,-1597736000,-964922000,-2093395000,1070627000,400955000,-470584000,292202000]
["Financing Cash Flow",-629000000,-2267000000,-4088000000,151000000,1869000000,-71000000,-277000000,-1796162000,1421627000,-1675934000,-2507498000,-4031065000,-4077435000,-2144139000,-1894790000,-1411181000,-2343487000,8593986000,6708706000,25523000,498831000,-1117267000]
["\tCash Flow from Continuing Financing Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1411181000,-2210274000,6779526000,6708706000,26266000,498831000]
["\t\tNet Issuance Payments of Debt",2460000000,5923000000,2465000000,4554000000,4847000000,4165000000,1144000000,725660000,3217526000,1631317000,-488653000,-2148749000,-3383215000,-184398000,654270000,244786000,-855085000,7480820000,-6944396000,1462877000,1724457000,-29245000]
["\t\t\tNet Long Term Debt Issuance",2460000000,5923000000,2465000000,4554000000,4847000000,4165000000,1144000000,725660000,3217526000,1631317000,-488653000,-2148749000,-3383215000,-184398000,654270000,244786000,-855085000,7480820000,-6944396000,1342304000,2656447000,-490924000]
["\t\t\t\tLong Term Debt Issuance",15741000000,19041000000,11662000000,14826000000,12488000000,14645000000,16097000000,13148399000,13637173000,9277651000,6058274000,13854033000,9573956000,7049257000,11971224000,6910774000,9933861000,13655073000,5458929000,3007716000,3510878000,1530741000]
["\t\t\t\tLong Term Debt Payments",-13281000000,-13118000000,-9197000000,-10272000000,-7641000000,-10480000000,-14953000000,-12422739000,-10419647000,-7646334000,-6546927000,-16002782000,-12957171000,-7233655000,-11316954000,-6665988000,-10788946000,-6174253000,-6944396000,-1665412000,-854431000,-2021665000]
["\t\t\tNet Short Term Debt Issuance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1593465000,120573000,-931990000,461679000]
["\t\t\t\tShort Term Debt Issuance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1593465000,120573000,null,461679000]
["\t\t\t\tShort Term Debt Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-931990000]
["\t\tNet Common Stock Issuance",2090000000,-1997000000,-2677000000,-1794000000,-1824000000,-2583000000,-1356000000,-1612102000,-915173000,-1370628000,-848957000,-747527000,-370232000,-127454000,265093000,-57920000,1776633000,352494000,6344056000,-743000]
["\t\t\tCommon Stock Issuance",5107000000,79000000,110000000,91000000,73000000,127000000,49000000,63286000,90589000,83513000,92782000,151230000,75209000,173551000,2546097000,301938000,2234553000,1020716000,8142731000,227427000]
["\t\t\tCommon Stock Payments",-3017000000,-2076000000,-2787000000,-1885000000,-1897000000,-2710000000,-1405000000,-1675388000,-1005762000,-1454141000,-941739000,-898757000,-445441000,-301005000,-2281004000,-359858000,-457920000,-668222000,-1798675000,-228170000]
["\t\tCash Dividends Paid",-1275000000,-1166000000,-949000000,-890000000,-570000000,-562000000,-329000000,-142696000,-187072000,-186717000,-187130000,-186917000,-183771000,-177646000,-1189594000,0,-2366630000,-1327894000,-1264198000,-872699000,-729384000,-642266000]
["\t\t\tCommon Stock Dividend Paid",-1275000000,-1166000000,-949000000,-890000000,null,-563000000,-329000000,-142696000,-187072000,-186717000,-187130000,-186917000,-183771000,-177646000,-1189594000]
["\t\tInterest Paid CFF",-2238000000,-1917000000,-2266000000,-1725000000,-884000000,-842000000,-888000000,-918952000,-876322000,-1037353000,-1122931000,-1192073000,-1401492000,-1520432000,-1609309000,-1490900000,-1486247000,-1531014000,-1355314000,-751767000,-697535000,-522232000]
["\t\tNet Other Financing Charges",-1160000000,-2469000000,432000000,600000000,683000000,60000000,1487000000,318093000,286697000,-634897000,140173000,244201000,1261275000,-134209000,-15250000,-107147000,587842000,3619580000,9928558000,187855000,201293000,76476000]
["End Cash Position",3670000000,4082000000,3019000000,4608000000,4033000000,3427000000,2113000000,2801157000,3197340000,1432686000,1153273000,1805533000,1331735000,3043901000,2091007000,2101857000,1090619000,2086614000,980577000,704574000,208420000,134102000]
["\tChanges in Cash",-171000000,1261000000,-1651000000,440000000,487000000,1632000000,-744000000,-260326000,1914410000,218182000,-655463000,417122000,-880105000,1066967000,13921000,930263000,-1107685000,1162181000,457111000,506901000,67448000,-518000]
["\tEffect of Exchange Rate Changes",-95000000,-198000000,62000000,135000000,119000000,-318000000,56000000,-135856000,-149756000,61231000,3203000,56676000,-72123000,-114073000,-24771000,80975000,111690000,-56143000,-181108000,-10747000,6870000,-1357000]
["\tBeginning Cash Position",4082000000,3019000000,4608000000,4033000000,3427000000,2113000000,2801000000,3197340000,1432686000,1153273000,1805533000,1331735000,2283963000,2091007000,2101857000,1090619000,2086614000,980577000,704574000,208420000,134102000,135977000]
["\tOther Cash Adjustment Outside Change in Cash",-146000000,null,null,null,null,null,null,-1000,null,null,null,null,null,null,null,null,null,-1000]
["Capital Expenditure",-8318000000,-8375000000,-7877000000,-6787000000,-6918000000,-5851000000,-5580000000,-5695556000,-6125364000,-4908323000,-4091977000,-3565964000,-3398796000,-4479208000,-4545158000,-5550293000,-4945348000,-7421643000,-5211984000,-2488868000,-2106741000,-2125150000]
["Issuance of Capital Stock",5107000000,79000000,110000000,91000000,73000000,127000000,49000000,63286000,90589000,83513000,92782000,151230000,75209000,173551000,2546097000,301938000,2234553000,1020716000,8142731000,227427000]
["Issuance of Debt",15741000000,19041000000,11662000000,14826000000,12488000000,14645000000,16097000000,13148399000,13637173000,9277651000,6058274000,13854033000,9573956000,7049257000,11971224000,6910774000,9933861000,13655073000,7052394000,3128289000,3510878000,1992420000]
["Repayment of Debt",-13281000000,-13118000000,-9197000000,-10272000000,-7641000000,-10480000000,-14953000000,-12422739000,-10419647000,-7646334000,-6546927000,-16002782000,-12957171000,-7233655000,-11316954000,-6665988000,-10788946000,-6174253000,-6944396000,-1665412000,-1786421000,-2021665000]
["Repurchase of Capital Stock",-3017000000,-2076000000,-2787000000,-1885000000,-1897000000,-2710000000,-1405000000,-1675388000,-1005762000,-1454141000,-941739000,-898757000,-445441000,-301005000,-2281004000,-359858000,-457920000,-668222000,-1798675000,-228170000]
["Free Cash Flow",3317000000,3550000000,4253000000,3656000000,1188000000,2496000000,1335000000,1890692000,-439911000,1811561000,2167959000,3234331000,2406703000,2100294000,1566519000,2368771000,1535808000,-2852930000,1846769000,617589000,-181094000,968746000]

{"sheet":"IBE.MC_annual_financials","index":225,"n_rows":62,"n_cols":26,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31"]
["Total Revenue",43510700000,44076000000,42988000000,49335000000,53949000000,39114000000,33145000000,36438000000,35075873000,31263262000,28759148000,31418693000,30032270000,31077112000,34201193000,31648035000,30431034000,25891938000,25196172000,17468037000,11017408000,11738228000,8724713000,9451949000,9577763000]
["\tOperating Revenue",43510700000,44076000000,42988000000,49335000000,53949000000,39114000000,33145000000,36438000000,35075873000,31263262000,28759148000,31418693000,30032270000,31077112000,34201193000,31648035000,30431034000,25891938000,25196172000,17468037000,11017408000,11738228000,8724713000,9451949000,9577763000]
["Cost of Revenue",20055300000,20028000000,19777000000,26033000000,33750000000,22052000000,17000000000,20175000000,19640736000,17899454000,15823727000,18576018000,17852727000,19295221000,21623130000,19622228000,18331877000,15103954000,15195578000,9177114000,5217048000,6791567000,4251538000,5478728000,5883169000]
["Gross Profit",23455300000,24048000000,23211000000,23302000000,20199000000,17062000000,16145000000,16263000000,15435137000,13363808000,12935421000,12842675000,12179543000,11781891000,12578063000,12025807000,12099157000,10787984000,10000594000,8290923000,5800360000,4946661000,4473175000,3973221000,3694594000]
["Operating Expense",13332100000,13371000000,13539000000,13659000000,11742000000,9322000000,10147000000,10108000000,9700182000,9290544000,8288504000,8733963000,8139786000,7761086000,7967402000,7183933000,7269416000,6278801000,5739070000,4593458000,3145910000,2684443000,2483097000,2149798000,2130351000]
["\tSelling General and Administrative",null,null,null,4000000000,3602000000,2936000000,2841000000,2843000000,2797175000,2578653000,2263895000,2444299000,2160099000,2119913000,2377763000,2274956000,2174164000,2205882000,2145080000,1655992000,1008907000,862934000,747244000,0,0]
["\t\tGeneral & Administrative Expense",null,null,null,4000000000,3602000000,2936000000,2841000000,2843000000,2797175000,2578653000,2263895000,2444299000,2160099000,2119913000,2377763000,2274956000,1704765000,1702375000,1488152000,1171056000,1000663000,805577000,806698000,0,0]
["\t\t\tSalaries and Wages",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1704765000,1702375000,1488152000,1171056000,1000663000,805577000,806698000]
["\t\tSelling & Marketing Expense",null,null,null,null,null,null,null,null,null,2578653000,2299556000,2444299000,2160099000,2316699000,2377763000,2274956000,2174164000,2205882000,2145080000,1655992000,1008907000,862934000,747244000]
["\tDepreciation Amortization Depletion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2698228000,2306082000,2150963000,1840710000,1235200000,1115395000,922557000]
["\t\tDepreciation & amortization",5239700000,5122000000,4902000000,4707000000,4682000000,4197000000,3972000000,3874000000,3587099000,3186048000,3086585000,3093435000,2887115000,2747076000,3048689000,2924874000,2698228000,2306082000,2150963000,1840710000,1235200000,1115395000,922557000,789156000,792769000]
["\t\t\tDepreciation",3974000000,3974000000,3754000000,3651000000,3624000000,3307000000,3178000000,2963000000,2849963000,2636990000,2643032000,2757996000,2527211000,2405708000,2499720000,2338005000,2698228000,2306082000,2150963000,1840710000,1235200000,1115395000,922557000,789156000,792769000]
["\t\t\tAmortization",1265700000,1148000000,1148000000,1056000000,1058000000,890000000,794000000,911000000,737136000,549058000,443553000,335439000,359904000,341368000,548969000,586869000]
["\tOther Taxes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,908408000,682712000,748702000,400711000,136311000,222721000,195908000]
["\tOther Operating Expenses",6639900000,6732000000,6659000000,6816000000,5453000000,3834000000,4730000000,4747000000,4755027000,4512544000,3999829000,4346010000,3853033000,3739292000,3696581000,3338221000,908408000,682712000,748702000,400711000,136311000,222721000,195908000,772703000,725052000]
["Operating Income",10123200000,10677000000,9672000000,9643000000,8457000000,7740000000,5998000000,6155000000,5734955000,4073264000,4646917000,4108712000,4039757000,4020805000,4610661000,4841874000,4829741000,4509183000,4261524000,3697465000,2654450000,2262218000,1990078000,1823423000,1564243000]
["Net Non Operating Interest Income Expense",-2126500000,-2133000000,-1766000000,-2011000000,-1575000000,-1145000000,-1044000000,-1184000000,-1099272000,-905458000,-965060000,-980335000,-1191463000,-1349901000,-1335039000,-1152027000,-1248813000,-1117525000,-1201741000,-1085456000,-594308000,-544637000,-417842000,-507133000,-516185000]
["\tInterest Income Non Operating",598800000,519000000,594000000,516000000,442000000,209000000,140000000,131000000,194319000,223334000,158203000,233878000,144259000,96524000,295196000,361060000,199994000,156284000,98537000,150198000,114894000,43878000,97082000,75067000,68063000]
["\tInterest Expense Non Operating",2246300000,2173000000,1968000000,2071000000,1699000000,1127000000,983000000,1044000000,1041052000,919579000,915998000,991078000,1088402000,1239757000,1380933000,1379428000,null,null,null,null,null,null,541046000,631703000,648055000]
["\tTotal Other Finance Cost",null,479000000,392000000,456000000,318000000,227000000,201000000,271000000,252539000,209213000,207265000,223135000,247320000,206668000,249302000,133659000,1448807000,1273809000,1300278000,1235654000,709202000,588515000,514924000,-49503000,-63807000]
["Other Income Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273204000,314438000,804226000,486797000,326034000,248406000,156168000]
["\tGain on Sale of Security",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-39074000,40466000,205565000,169369000,76555000,98404000,50530000]
["\tEarnings from Equity Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40503000,48689000,43422000,55681000,67890000,33191000,16107000]
["\tSpecial Income Charges",null,-922000000,-2036000000,-670000000,-457000000,-397000000,-434000000,-75000000,-249445000,-1064151000,89100000,-148847000,156080000,-1774935000,-162678000,-290999000,271775000,225283000,555239000,261747000,181589000,116811000,89531000,-188448000,271111000]
["\t\tImpairment of Capital Assets",null,524000000,1568000000,52000000,-13000000,28000000,53000000,-20000000,41926000,713754000,-38936000,279425000,98833000,1801347000,233771000,336781000]
["\t\tWrite Off",null,398000000,468000000,618000000,470000000,369000000,381000000,298000000,253656000,197399000]
["\t\tOther Special Charges",null,-12543000,-52298000,-60945000,null,null,-517000000,-203000000,-46137000,-296482000,-50164000,-130578000,-254913000,-26412000,-71093000,-45782000,-271775000,-225283000,-555239000,-261747000,-181589000,-116811000,-89531000,188448000,-271111000]
["\t\tGain on Sale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271775000,225283000,555239000,261747000,181589000,116811000,89531000]
["\tOther Non Operating Income Expenses",null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,0,0,0,-379098000,-7340000,-31116000,-61233000]
["Pretax Income",7545700000,8097000000,5812000000,7025000000,6292000000,6301000000,5053000000,4794000000,4348034000,2025850000,3878662000,2986621000,3201787000,1136055000,2965054000,3454411000,3840985000,3657458000,3864009000,3098806000,2386176000,1957810000,1728404000,1275266000,1272671000]
["Tax Provision",1381700000,1671000000,1343000000,1610000000,1161000000,1914000000,1083000000,914000000,959499000,-1397127000,935157000,527092000,837054000,-1466742000,172107000,549182000,899270000,718770000,895311000,702789000,695291000,553250000,520565000,207123000,304027000]
["Net Income Common Stockholders",5992000000,6285000000,5612000000,4803000000,4339000000,3885000000,3611000000,3466000000,3014052000,2803994000,2704983000,2421578000,2326516000,2571804000,2765093000,2804545000,2870924000,2824335000,2860606000,2353736000,1660256000,1382049000,1195628000,1060275000,962574000]
["\tNet Income",5992000000,6285000000,5612000000,4803000000,4339000000,3885000000,3611000000,3466000000,3014052000,2803994000,2704983000,2443033000,2347915000,2597618000,2765093000,2804545000,2870924000,2824335000,2860606000,2353736000,1660256000,1382049000,1195628000,1060275000,962574000]
["\t\tNet Income Including Non-Controlling Interests",6434000000,6790000000,5948000000,5394000000,5060000000,4352000000,3952000000,3814000000,3337368000,3169966000,2842842000,2459529000,2364733000,2602797000,2792947000,2905229000,2941715000,2938688000,2968698000,2396017000,1690885000,1404560000,1207839000,1068143000,968644000]
["\t\t\tNet Income Continuous Operations",6164000000,6426000000,4469000000,5415000000,5131000000,4387000000,3970000000,3880000000,3388535000,3422977000,2943505000,2459529000,2364733000,2602797000,2792947000,2905229000,2941715000,2938688000,2968698000,2396017000,1690885000,1404560000,1207839000,1068143000,968644000]
["\t\t\tNet Income Discontinuous Operations",270000000,364000000,1479000000,-21000000,-71000000,-35000000,-18000000,-66000000,-51167000,-253011000,-100663000]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,null,null,null,null,-22948000,-21455000,-21399000,-25814000]
["\t\tMinority Interests",-442000000,-505000000,-336000000,-591000000,-721000000,-467000000,-341000000,-348000000,-323316000,-365972000,-137859000,-16496000,-16818000,-5179000,-27854000,-100684000,-70791000,-114353000,-108092000,-42281000,-30629000,-22511000,-12211000,-7868000,-6070000]
["\tOtherunder Preferred Stock Dividend",0,0,0,0,0,0,0,0,0,0,0,21455000,21399000,25814000,0,0,0,0,0,0,0,0,0,0,0]
["Diluted NI Available to Com Stockholders",5992000000,6285000000,5612000000,4803000000,4339000000,3885000000,3611000000,3466000000,3014052000,2803994000,2704983000,2421578000,2326516000,2571804000,2765093000,2804545000,2870924000,2824335000,2860606000,2353736000,1660256000,1382049000,1195628000,1060275000,962574000]
["Basic EPS",0.84099999999999997,0.89900000000000002,0.64400000000000002,0.69399999999999995,0.626,566.995,0.53300000000000003,0.51,0.44700000000000001,0.42,0.40799999999999997,0.36799999999999999,0.35899999999999999,0.39600000000000002,0.43,0.45800000000000002,0.51300000000000001,0.53200000000000003,0.57999999999999996,0.53,0.46100000000000002,0.38400000000000001,0.33,0.29499999999999998,0.153]
["Diluted EPS",0.84099999999999997,0.89900000000000002,0.64400000000000002,0.69199999999999995,0.625,0.56000000000000005,0.53200000000000003,0.50900000000000001,0.44600000000000001,0.42,0.40799999999999997,0.36799999999999999,0.35899999999999999,0.39600000000000002,0.43,0.45800000000000002,0.51300000000000001,0.53200000000000003,0.57999999999999996,0.53,0.46100000000000002,0.38400000000000001,0.33,0.29499999999999998,0.14799999999999999]
["Basic Average Shares",6812978594,6733657443,6626984808,6632137450,6657792549,6645896098,6634667371,6674166261,6739846883,6680254609,6625942701,6577621456,6487244422,6493436268,6430935246,6123281437,5595413282,5307691548,4894890845,4482841867,3604735106,3603952208,3600480844,3598862744,6307239000]
["Diluted Average Shares",6812978594,6747391353,6643012577,6648651485,6672101123,6658737306,6645771623,6691724155,6743965611,6680254609,6625942701,6577621456,6487244422,6493436268,6430935246,6123281437,5595413282,5307691548,4894890845,4482841867,3604735106,3603952208,3600480844,3598862744,6491060185]
["Total Operating Income as Reported",9201200000,9755000000,7639000000,8973000000,7984000000,7343000000,5564000000,5877000000,5439373000,2712631000,4685853000,3829287000,3940924000,2219458000,4376890000,4505093000,4829741000,4509183000,4261524000,3697465000,2654450000,2262218000,1990078000,1823423000,1564243000]
["Total Expenses",33387400000,33399000000,33316000000,39692000000,45492000000,31374000000,27147000000,30283000000,29340918000,27189998000,24112231000,27309981000,25992513000,27056307000,29590532000,26806161000,25601293000,21382755000,20934648000,13770572000,8362958000,9476010000,6734635000,7628526000,8013520000]
["Net Income from Continuing & Discontinued Operation",5992000000,6285000000,5612000000,4803000000,4339000000,3885000000,3611000000,3466000000,3014052000,2803994000,2704983000,2443033000,2347915000,2597618000,2765093000,2804545000,2870924000,2824335000,2860606000,2353736000,1660256000,1382049000,1195628000,1060275000,962574000]
["Normalized Income",6168838331.7650003,6334969600,5680811000,5480254800,4977574062.3009996,4105199492.1440001,3923179800,3691440967.8769999,3325266765.1290002,4326704500,2688563369.0819998,2582814891.777,2170930065.3400002,3807318800,2878503422.1550002,2963628152.3800001,2688481048.849,2646023890.013,2368042987.8080001,2152198174.4359999,1527865785.0009999,1299385707.1170001,1150318069.52,1054338201.258,742093058.852]
["Interest Income",598800000,519000000,594000000,516000000,442000000,209000000,140000000,131000000,194319000,223334000,158203000,233878000,144259000,96524000,295196000,361060000,199994000,156284000,98537000,150198000,114894000,43878000,97082000,75067000,68063000]
["Interest Expense",2246300000,2173000000,1968000000,2071000000,1699000000,1127000000,983000000,1044000000,1041052000,919579000,915998000,991078000,1088402000,1239757000,1380933000,1379428000,null,null,null,null,null,null,541046000,631703000,648055000]
["Net Interest Income",-2126500000,-2133000000,-1766000000,-2011000000,-1575000000,-1145000000,-1044000000,-1184000000,-1099272000,-905458000,-965060000,-980335000,-1191463000,-1349901000,-1335039000,-1152027000,-1248813000,-1117525000,-1201741000,-1085456000,-594308000,-544637000,-417842000,-507133000,-516185000]
["EBIT",9792000000,10270000000,7780000000,9096000000,7991000000,7428000000,6036000000,5838000000,5389086000,2945429000,4794660000,3977699000,4290189000,2375812000,4345987000,4833839000,4829741000,4509183000,4261524000,3697465000,2654450000,2262218000,1990078000,1906969000,1920726000]
["EBITDA",15031700000,16763000000,15192000000,14906000000,13482000000,12516000000,10687000000,10365000000,9469324000,7914450000,8157179000,7780354000,7738521000,7294892000,8008070000,8093403000,7752482000,7043837000,6579353000,5636254000,4049735000,3613348000,3018071000,2696125000,2713495000]
["Reconciled Cost of Revenue",20055300000,20028000000,19777000000,26033000000,33750000000,22052000000,17000000000,20175000000,19640736000,17899454000,15823727000,18576018000,17852727000,19295221000,21623130000,19622228000,18331877000,15103954000,15195578000,9177114000,5217048000,6791567000,4251538000,5478728000,5883169000]
["Reconciled Depreciation",5239700000,6493000000,7412000000,5810000000,5491000000,5088000000,4651000000,4527000000,4080238000,4969021000,3362519000,3802655000,3448332000,4919080000,3662083000,3259564000,2922741000,2534654000,2317829000,1938789000,1395285000,1351130000,1027993000,789156000,792769000]
["Net Income from Continuing Operation Net Minority Interest",5722000000,5921000000,4133000000,4824000000,4410000000,3920000000,3629000000,3532000000,3065219000,3057005000,2805646000,2443033000,2347915000,2597618000,2765093000,2804545000,2870924000,2824335000,2860606000,2353736000,1660256000,1382049000,1195628000,1060275000,962574000]
["Total Unusual Items Excluding Goodwill",-547000000,-547000000,-2061000000,-842000000,-696000000,-266000000,-379000000,-197000000,-333683000,-1093626000,154280000,-169738000,239633000,-1728144000,-120399000,-189155000,238215000,221924000,641112000,260652000,186829000,115224000,64838000,7088000,289683000]
["Total Unusual Items",-547000000,-547000000,-2061000000,-842000000,-696000000,-266000000,-379000000,-197000000,-333683000,-644146000,154280000,-169738000,239633000,-1728144000,-120399000,-189155000,238215000,221924000,641112000,260652000,186829000,115224000,64838000,7088000,289683000]
["Normalized EBITDA",15578700000,17310000000,17253000000,15748000000,14178000000,12782000000,11066000000,10562000000,9803007000,8558596000,8002899000,7950092000,7498888000,9023036000,8128469000,8282558000,7514267000,6821913000,5938241000,5375602000,3862906000,3498124000,2953233000,2689037000,2423812000]
["Tax Rate for Calcs",0.183,0.24299999999999999,0.249,0.221,0.185,0.30399999999999999,0.224,0.191,0.221,0.25,0.24099999999999999,0.17599999999999999,0.26100000000000001,0.3,5.8000000000000003E-2,0.159,0.23400000000000001,0.19700000000000001,0.23200000000000001,0.22700000000000001,0.29099999999999998,0.28299999999999997,0.30099999999999999,0.16200000000000001,0.23899999999999999]
["Tax Effect of Unusual Items",-100161668.235,-133030400,-513189000,-185745200,-128425937.699,-80800507.856000006,-84820200,-37559032.123000003,-73635234.871000007,-273406500,37197369.082000002,-29956108.223000001,62648065.340000004,-518443200,-6988577.8449999997,-30071847.620000001,55772048.848999999,43612890.012999997,148548987.808,59114174.435999997,54438785.001000002,32560707.116999999,19528069.52,1151201.2579999999,69202058.851999998]

{"sheet":"ENGI.PA_annual_balance-sheet","index":226,"n_rows":97,"n_cols":25,"rows_kept":97,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31"]
["Total Assets",169249000000,189544000000,194640000000,235490000000,225333000000,153182000000,159793000000,153702000000,150141000000,158499000000,160658000000,165304000000,155932000000,201213000000,213410000000,184430000000,171425000000,167208000000,79127200000,73434600000,39936000000,31907000000,31557000000,28536000000]
["\tCurrent Assets",58394000000,79359000000,75617000000,103969000000,107915000000,60087000000,60496000000,61986000000,57729000000,59595000000,59454000000,55306000000,50120000000,59329000000,63508000000,51108000000,49145000000,52023700000,27732000000,26628900000,14531000000,8848000000,7791000000,6974000000]
["\t\tCash, Cash Equivalents & Short Term Investments",15365000000,17737000000,17351000000,16428000000,14217000000,13455000000,10907000000,9652000000,10081000000,11264000000,10097000000,9118000000,9229000000,11370000000,17065000000,13009000000,12004000000,9818200000,8039700000,8779300000,3037000000,1324000000,730000000,593000000]
["\t\t\tCash And Cash Equivalents",14507000000,16928000000,16578000000,15570000000,13718000000,12912000000,10433000000,8579000000,8929000000,9825000000,8925000000,8310000000,8497000000,10939000000,14493000000,11296000000,10324000000,9049300000,6720200000,7946300000,1897000000,773000000,572000000,450000000]
["\t\t\t\tCash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,572000000,450000000]
["\t\t\tOther Short Term Investments",858000000,809000000,773000000,858000000,499000000,543000000,474000000,1073000000,1152000000,1439000000,1172000000,808000000,732000000,431000000,2572000000,1713000000,1680000000,768900000,1319500000,833000000,1140000000,551000000,158000000,143000000]
["\t\tReceivables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8286000000,8071000000,6215000000]
["\t\t\tAccounts receivable",13573000000,16173000000,20092000000,31310000000,32555000000,14295000000,15180000000,15613000000,13127000000,20835000000,19349000000,21558000000,21056000000,24797000000,23136000000,21533000000,20695000000,24075700000,11869300000,10412200000,6544000000,4989000000,4216000000,3711000000]
["\t\t\t\tGross Accounts Receivable",16456000000,18487000000,22160000000,33283000000,33920000000,15568000000,16277000000,16689000000,14208000000,21897000000,20412000000,22479000000,21993000000,26079000000,24133000000]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",-2883000000,-2314000000,-2068000000,-1973000000,-1365000000,-1273000000,-1097000000,-1076000000,-1081000000,-1062000000,-1063000000,-921000000,-937000000,-1044000000,-997000000]
["\t\t\tTaxes Receivable",6974000000,7906000000,9436000000,14647000000,10628000000,6274000000,6986000000,6999000000,6529000000,null,null,null,null,null,null,null,null,null,null,84000000,69000000,298000000]
["\t\t\tOther Receivables",9899000000,20508000000,10882000000,13957000000,10232000000,9745000000,9810000000,8624000000,7821000000,463000000,624000000,680000000,469000000,1974000000,714000000,1032000000,947100000,null,null,1085000000,1646000000,928000000,1602000000,1334000000]
["\t\tInventory",2852000000,5061000000,5343000000,8145000000,6175000000,4140000000,3617000000,4158000000,4161000000,3656000000,4207000000,4891000000,4973000000,5332000000,5435000000,3870000000,3947000000,4208900000,1571800000,1483400000,1452000000,907000000,1082000000,1141000000]
["\t\t\tRaw Materials",null,null,null,null,1161000000,1395000000,1642000000,1869000000,1998000000,1750000000,2132000000,2269000000,2489000000]
["\t\t\tFinished Goods",1082000000,2139000000,2218000000,4628000000,3079000000,1146000000,1104000000,1274000000,1423000000,1169000000,1547000000,2269000000,2489000000]
["\t\t\tOther Inventories",1770000000,2922000000,3125000000,3517000000,3096000000,1599000000,2513000000,2884000000,2738000000,2487000000,2660000000,2622000000,2484000000]
["\t\tRestricted Cash",null,null,null,12000000,172000000,68000000,86000000,121000000,null,246000000,258000000,236000000,209000000,270000000,182000000]
["\t\tAssets Held for Sale Current",388000000,1248000000,0,428000000,11881000000,1292000000,468000000,3798000000,6687000000,3506000000,4607000000,0,922000000,2754000000,1298000000,0,null,null,null,0,0,402000000]
["\t\tHedging Assets Current",6120000000,6366000000,8481000000,15252000000,19373000000,8069000000,10134000000,10679000000,7378000000,9047000000,10857000000,8529000000,4102000000,4292000000,5626000000,5739000000,7405000000,null,null,2325000000,1783000000,0]
["\t\tOther Current Assets",3166000000,4299000000,3844000000,3613000000,2541000000,2648000000,3170000000,2253000000,1945000000,10699000000,9354000000,10181000000,9051000000,8810000000,9920000000,6957000000,5094000000,13920900000,5919900000,5655200000,9827000000,6617000000,161000000,195000000]
["\tTotal non-current assets",110855000000,110185000000,119023000000,131521000000,117418000000,93095000000,99297000000,91716000000,92412000000,98905000000,101204000000,109998000000,105813000000,141884000000,149902000000,133322000000,122280000000,115184300000,51395200000,46805700000,25405000000,23059000000,23766000000,21562000000]
["\t\tNet PPE",65500000000,64386000000,57950000000,55487000000,51079000000,49888000000,51959000000,48917000000,51062000000,57739000000,56988000000,64031000000,63112000000,81761000000,90122000000,78703000000,69665000000,63482100000,22597100000,21002800000,15153000000,13982000000,20723000000,18694000000]
["\t\t\tGross PPE",133244000000,134259000000,123829000000,117831000000,108355000000,102328000000,101479000000,97309000000,98303000000,113074000000,109248000000,109445000000,107209000000,130015000000,127870000000,111551000000,98360000000,88945400000,null,null,null,null,20723000000,18694000000]
["\t\t\t\tProperties",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["\t\t\t\tLand And Improvements",700000000,696000000,673000000,649000000,650000000,633000000,698000000,671000000,717000000,756000000,755000000,944000000,1202000000,3215000000,3209000000,2937000000,2337000000,1954300000]
["\t\t\t\tBuildings And Improvements",3441000000,3474000000,2765000000,2762000000,3312000000,5447000000,5490000000,5676000000,5517000000,5687000000,4993000000,4460000000,3988000000,7313000000,7100000000,5813000000,8216000000,7276500000]
["\t\t\t\tMachinery Furniture Equipment",109018000000,108253000000,101628000000,96320000000,90834000000,82446000000,82324000000,82034000000,83991000000,95966000000,93639000000,93221000000,90483000000,103928000000,103164000000,89359000000,76797000000,71373300000]
["\t\t\t\tOther Properties",11538000000,12604000000,12047000000,12451000000,8844000000,9186000000,8795000000,3459000000,3225000000,4203000000,3433000000,3194000000,2917000000,3345000000,3043000000,2824000000,1240000000,1306000000,null,null,null,null,19333000000,17600000000]
["\t\t\t\tConstruction in Progress",8547000000,9232000000,6716000000,5649000000,4715000000,4616000000,4172000000,5469000000,4853000000,6462000000,6428000000,7626000000,8619000000,12214000000,11354000000,10618000000,9770000000,7035300000,null,null,null,null,1390000000,1094000000]
["\t\t\tAccumulated Depreciation",-67744000000,-69873000000,-65879000000,-62344000000,-57276000000,-52440000000,-49520000000,-48392000000,-47241000000,-55335000000,-52260000000,-45414000000,-44097000000,-43418000000,-37748000000,-32848000000,-28695000000,-25463300000]
["\t\tGoodwill And Other Intangible Assets",21029000000,21256000000,21313000000,20219000000,19583000000,23138000000,25703000000,24527000000,23790000000,24011000000,26036000000,28791000000,27463000000,42199000000,44586000000,40713000000,39409000000,38201700000,18400500000,16892700000,7651000000,6883000000,1394000000,1410000000]
["\t\t\tGoodwill",13110000000,13291000000,12864000000,12854000000,12799000000,15943000000,18665000000,17809000000,17285000000,17372000000,19024000000,21222000000,20420000000,29535000000,31362000000,27933000000,27989000000,27510100000,14902800000,13404600000,1501000000,1190000000,1060000000,1046000000]
["\t\t\tOther Intangible Assets",7919000000,7965000000,8449000000,7365000000,6784000000,7195000000,7038000000,6718000000,6505000000,6639000000,7012000000,7569000000,7043000000,12664000000,13224000000,12780000000,11420000000,10691600000,3497700000,3488100000,6150000000,5693000000,334000000,364000000]
["\t\tInvestments And Advances",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2226000000,2171000000,1699000000]
["\t\t\tLong Term Equity Investment",7192000000,8373000000,9213000000,9279000000,8498000000,6760000000,9216000000,7846000000,7606000000,6624000000,6977000000,7055000000,6799000000,6158000000,2619000000,1980000000,2176000000,3104300000,1214300000,1259700000,693000000,385000000,452000000,462000000]
["\t\t\t\tInvestments in Associatesat Cost",null,4043000000,4259000000,4187000000,8498000000,6760000000,9216000000,7846000000,7606000000,null,null,null,4636000000,2961000000,2619000000,1980000000,2176000000,3104300000,1214300000,1259700000,693000000,385000000]
["\t\t\t\tInvestments in Other Ventures Under Equity Method",null,null,null,null,null,null,null,null,7409000000,6624000000,6977000000,7055000000,4636000000,null,null,null,null,null,null,null,693000000,null,452000000,462000000]
["\t\t\t\tInvestments in Joint Venturesat Cost",null,4330000000,4954000000,5092000000]
["\t\t\tInvestment in Financial Assets",5768000000,4011000000,6792000000,4801000000,6778000000,4867000000,3241000000,2815000000,2617000000,2997000000,3016000000,2893000000,3015000000,3341000000,3299000000,3252000000,3563000000,3309000000,4120700000,2816500000,null,null,227000000,253000000]
["\t\t\t\tFinancial Assets Designatedas Fair Value Through Profitor Loss Total",2290000000,1694000000,3137000000,3345000000,4501000000,1875000000,871000000,600000000,647000000,0,null,0]
["\t\t\t\tAvailable for Sale Securities",3478000000,2317000000,3655000000,4801000000,6778000000,3072000000,2169000000,1707000000,1773000000,2997000000,3016000000,2893000000,3015000000,3341000000,3299000000,3252000000,3563000000,3309000000,4120700000,2816500000]
["\t\t\t\tHeld To Maturity Securities",null,null,null,null,2157000000,1795000000,1072000000,1108000000,844000000]
["\t\t\tOther Investments",null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,0,0,1508000000,1268000000,1314000000,970000000,743000000]
["\t\tFinancial Assets",5347000000,6689000000,12764000000,33134000000,25616000000,2996000000,4137000000,2693000000,2948000000,3603000000,4026000000,2732000000,2351000000,3109000000,2911000000,2532000000,1927000000,2893400000,1140100000,1014100000,0,0,227000000,253000000]
["\t\tNon Current Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
["\t\t\tNon Current Deferred Taxes Assets",673000000,847000000,1974000000,2029000000,1181000000,880000000,860000000,1066000000,854000000,1250000000,1280000000,978000000,490000000,1333000000,1379000000,1909000000,1419000000,618400000,1085000000,871000000,99000000,46000000]
["\t\tOther Non Current Assets",171000000,264000000,461000000,242000000,179000000,176000000,171000000,199000000,308000000,431000000,518000000,1179000000,705000000,932000000,1591000000,1439000000,1695000000,1271900000,730500000,778800000,541000000,449000000,0,0]
["Total Liabilities Net Minority Interest",128420000000,148086000000,158916000000,196206000000,183354000000,119326000000,121756000000,112760000000,108018000000,113050000000,111907000000,109323000000,102271000000,129781000000,133139000000,113803000000,105898000000,104389700000,54266300000,50870800000,25154000000,20756000000,17663000000,15337000000]
["\tCurrent Liabilities",53830000000,72884000000,76027000000,93778000000,95019000000,54034000000,57874000000,57891000000,54800000000,57591000000,53288000000,51465000000,46743000000,55428000000,56100000000,44973000000,43905000000,52009600000,27064800000,25909500000,11637000000,6795000000,5589000000,5428000000]
["\t\tPayables And Accrued Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4555000000,4528000000,2911000000]
["\t\t\tPayables",26771000000,30546000000,35913000000,59166000000,46180000000,24343000000,26963000000,27379000000,23208000000,17075000000,17101000000,18799000000,16398000000,19019000000,18388000000,14835000000,12887000000,17914700000,10038100000,9209400000,4526000000,2911000000,3127000000,3369000000]
["\t\t\t\tAccounts Payable",15569000000,17966000000,22188000000,39165000000,32197000000,16890000000,18683000000,19192000000,16404000000,16327000000,16280000000,17957000000,15596000000,19019000000,16780000000,null,null,null,null,3623000000,3202000000,1848000000,1769000000,1851000000]
["\t\t\t\tTotal Tax Payable",7353000000,8711000000,10415000000,16863000000,11316000000,6960000000,7750000000,7449000000,6685000000,null,null,null,null,null,null,null,null,null,null,932000000,1324000000,1063000000,1358000000,1518000000]
["\t\t\t\t\tIncome Tax Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208000000,154000000,115000000]
["\t\t\t\tDividends Payable",218000000,190000000,20000000,23000000,9000000,76000000,104000000,170000000,119000000]
["\t\t\t\tOther Payable",3631000000,3679000000,3290000000,3115000000,2658000000,417000000,426000000,568000000,2376000000,748000000,821000000,842000000,802000000,1500000000,1608000000,14835000000,12887000000,17914700000,10038100000,9209400000]
["\t\tCurrent Provisions",2948000000,17712000000,13801000000,2365000000,2066000000,2197000000,2298000000,2620000000,3281000000,2747000000,2032000000,2137000000,2032000000,2042000000,1751000000,1480000000,1263000000,2185700000,1106600000,1366100000,180000000,94000000]
["\t\tPension & Other Post Retirement Benefit Plans Current",null,null,null,null,2033000000,2667000000,2594000000,2461000000,2376000000]
["\t\tCurrent Debt And Capital Lease Obligation",11333000000,9127000000,9367000000,12509000000,10590000000,7845000000,8542000000,5745000000,7687000000,11704000000,9988000000,9107000000,9130000000,12069000000,12164000000,9059000000,10117000000,14641000000,7129800000,6678500000,1165000000,971000000,2060000000,1617000000]
["\t\t\tCurrent Debt",10869000000,8654000000,8897000000,12116000000,10256000000,7351000000,7964000000,5627000000,7535000000,11554000000,9893000000,9015000000,9027000000,9830000000,12025000000,9059000000,10117000000,14641000000,7129800000,6678500000,1165000000,971000000,2060000000,1617000000]
["\t\t\tCurrent Capital Lease Obligation",464000000,473000000,470000000,393000000,334000000,494000000,578000000,118000000,152000000,150000000,95000000,92000000,103000000,447000000,139000000]
["\t\tOther Current Liabilities",3945000000,5170000000,5180000000,4216000000,3395000000,2843000000,2653000000,2448000000,2352000000,15703000000,13782000000,14337000000,13521000000,16749000000,16735000000,13861000000,12468000000,7795800000,5588400000,5286000000,3978000000,2780000000,402000000,442000000]
["\tTotal Non Current Liabilities Net Minority Interest",74590000000,75202000000,82889000000,102428000000,88335000000,65292000000,63882000000,54869000000,53218000000,55459000000,58619000000,57858000000,55528000000,74353000000,77039000000,68830000000,61993000000,52380100000,27201500000,24961300000,13517000000,13961000000,12074000000,9909000000]
["\t\tLong Term Provisions",15020000000,15909000000,18792000000,24663000000,23394000000,24876000000,22817000000,19194000000,18434000000,19461000000,16804000000,16402000000,14066000000,15405000000,14431000000,12989000000,12790000000,12607000000,8448500000,8419700000,6627000000,6505000000,6665000000,5442000000]
["\t\tLong Term Debt And Capital Lease Obligation",43235000000,42880000000,37920000000,28083000000,30458000000,30092000000,30002000000,26434000000,24714000000,23740000000,27537000000,27747000000,28564000000,41945000000,42404000000,38179000000,32155000000,24200400000,14526000000,13000600000,3324000000,3849000000,5409000000,4467000000]
["\t\t\tLong Term Debt",40025000000,39610000000,35243000000,25601000000,28749000000,28200000000,28067000000,26172000000,24384000000,23220000000,27020000000,27324000000,28169000000,43468000000,41154000000,38179000000,32155000000,24200400000,14526000000,13000600000,3324000000,3849000000,5409000000,4467000000]
["\t\t\tLong Term Capital Lease Obligation",3210000000,3270000000,2677000000,2482000000,1709000000,1892000000,1935000000,262000000,330000000,520000000,517000000,423000000,395000000,913000000,1250000000]
["\t\tNon Current Deferred Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2608000000,2731000000,2711000000]
["\t\t\tNon Current Deferred Taxes Liabilities",6083000000,5875000000,5632000000,6408000000,7738000000,4416000000,4631000000,5415000000,5215000000,6775000000,8131000000,9049000000,9466000000,11697000000,13038000000,12437000000,11856000000,10546400000,1643600000,1444500000,2771000000,2711000000]
["\t\t\tNon Current Deferred Revenue",451000000,153000000,93000000,121000000,68000000,39000000,45000000,36000000,258000000]
["\t\tTradeand Other Payables Non Current",3000000,3000000,2000000,2000000,2000000,null,6000000,5000000,3000000]
["\t\tDerivative Product Liabilities",7083000000,7695000000,16755000000,39417000000,24228000000,3789000000,5129000000,2785000000,3558000000,4081000000,4802000000,3296000000,2074000000,2657000000,4280000000,2104000000,1792000000,2889600000,800900000,711700000,13000000,0]
["\t\tOther Non Current Liabilities",2628000000,2590000000,3613000000,3644000000,2339000000,1997000000,1214000000,954000000,1004000000,1202000000,1108000000,1078000000,1145000000,2025000000,2202000000,2341000000,2489000000,1277600000,1004500000,917300000,782000000,896000000,269000000,246000000]
["Total Equity Gross Minority Interest",40829000000,41458000000,35724000000,39284000000,41979000000,33856000000,38037000000,40942000000,42123000000,45449000000,48751000000,55981000000,53661000000,71432000000,80271000000,70627000000,65527000000,62818300000,22192800000,19503800000,14782000000,11151000000,13625000000,12953000000]
["\tStockholders' Equity",32950000000,34556000000,30057000000,34252000000,36993000000,28945000000,33087000000,35551000000,36283000000,39579000000,43079000000,49548000000,47972000000,59760000000,62931000000,62114000000,60286000000,57747700000,19524700000,16443800000,14484000000,10940000000,13356000000,12707000000]
["\t\tCapital Stock",2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2413000000,2413000000,2253000000,2250000000,null,null,null,984000000,984000000,903000000,903000000,903000000]
["\t\t\tCommon Stock",2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2435000000,2413000000,2413000000,2253000000,2250000000,null,null,null,984000000,984000000,903000000,903000000,903000000]
["\t\tAdditional Paid in Capital",21019000000,21025000000,23916000000,25667000000,26058000000,31291000000,31470000000,32565000000,32506000000,32506000000,32506000000,32506000000,32207000000,32207000000,29716000000,29683000000,null,null,null,1789000000,1789000000,0]
["\t\tRetained Earnings",null,null,null,null,null,-3874000000,-1369000000,-590000000,763000000,1967000000,5479000000,12436000000,14005000000,26349000000,31205000000,null,null,null,null,null,null,null,8813000000,8373000000]
["\t\tTreasury Stock",48000000,122000000,177000000,189000000,199000000,251000000,303000000,460000000,883000000,761000000,822000000,957000000,1109000000,1206000000,930000000,665000000]
["\t\tGains Losses Not Affecting Retained Earnings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13075000000,11536000000,9933000000]
["\t\t\tOther Equity Adjustments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13075000000,11536000000,9933000000]
["\t\tOther Equity Interest",3464000000,3838000000,378000000,2725000000,5478000000,2194000000,1952000000,2731000000,2515000000,2136000000,2491000000,2937000000,1809000000,-239000000,240000000,null,60285200000,null,null,349000000,194000000,104000000,3769000000,3448000000]
["\tMinority Interest",7879000000,6902000000,5667000000,5032000000,4986000000,4911000000,4950000000,5391000000,5840000000,5870000000,5672000000,6433000000,5689000000,11672000000,17340000000,8513000000,5241000000,5070600000,2668100000,3060000000,298000000,211000000,269000000,246000000]
["Total Capitalization",72975000000,74166000000,65300000000,59853000000,65742000000,57145000000,61154000000,61723000000,60667000000,62799000000,70099000000,76872000000,76141000000,59760000000,104085000000,100293000000,92441000000,81948100000,34050700000,29444400000,14484000000,10940000000,18765000000,17174000000]
["Common Stock Equity",32950000000,34556000000,30057000000,34252000000,36993000000,28945000000,33087000000,35551000000,36283000000,39579000000,43079000000,49548000000,47972000000,59760000000,62931000000,62114000000,60286000000,57747700000,19524700000,16443800000,14484000000,10940000000,13356000000,12707000000]
["Capital Lease Obligations",3674000000,3743000000,3147000000,2875000000,2043000000,2386000000,2513000000,380000000,482000000,670000000,612000000,515000000,498000000,1360000000,1389000000]
["Net Tangible Assets",11921000000,13300000000,8744000000,14033000000,17410000000,5807000000,7384000000,11024000000,12493000000,15568000000,17043000000,20757000000,20509000000,17561000000,18345000000,21401000000,20877000000,19546000000,1124200000,-448900000,6833000000,4057000000,11962000000,11297000000]
["Working Capital",4564000000,6475000000,-410000000,10191000000,12896000000,6053000000,2622000000,4095000000,2929000000,2004000000,6166000000,3841000000,3377000000,3901000000,7408000000,6135000000,5240000000,14100000,667200000,719400000,2894000000,2053000000,2202000000,1546000000]
["Invested Capital",83844000000,82820000000,74197000000,71969000000,75998000000,64496000000,69118000000,67350000000,68202000000,74353000000,79992000000,85887000000,85168000000,59760000000,116110000000,109352000000,102558000000,96589100000,41180500000,36122900000,14484000000,10940000000,20825000000,18791000000]
["Tangible Book Value",11921000000,13300000000,8744000000,14033000000,17410000000,5807000000,7384000000,11024000000,12493000000,15568000000,17043000000,20757000000,20509000000,17561000000,18345000000,21401000000,20877000000,19546000000,1124200000,-448900000,6833000000,4057000000,11962000000,11297000000]
["Total Debt",54568000000,52007000000,47287000000,40592000000,41048000000,37937000000,38544000000,32179000000,32401000000,35444000000,37525000000,36854000000,37694000000,54014000000,54568000000,47238000000,42272000000,38841400000,21655800000,19679100000,4489000000,4820000000,7469000000,6084000000]
["Net Debt",36387000000,31336000000,27562000000,22147000000,25287000000,22639000000,25598000000,23220000000,22990000000,24949000000,27988000000,28029000000,28699000000,42185000000,38686000000,35942000000,31948000000,29792100000,14935600000,11732800000,null,null,6897000000,5634000000]
["Share Issued",2435285011,2435285011,2435285011,2435285011,2435285011,2435285011,2435285011,2435285011,2435285011,2435285011,2435285011,2435285011,2412824089,2412824089,2213752714,2224441593,2215861414,2145320319,1276504950,1272751488,1257860134,1257860134,1257860134,1257860134]
["Ordinary Shares Number",2431937525,2425841322,2421449644,2420754584,2420201862,2416820377,2413131292,2411393841,2388426992,2397762173,2395877470,2390455214,2360281068,2357290256,2213752714,2224441593,2215861414,2145320319,1276504950,1272751488,1257860134,1257860134,1257860134,1257860134]
["Treasury Shares Number",3347486,9443689,13835367,14530427,15083149,18464634,22153719,23891170,46858019,37522838,39407541,44829797,52543021,55533833]

{"sheet":"ENGI.PA_annual_cash-flow","index":227,"n_rows":46,"n_cols":26,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31"]
["Operating Cash Flow",-1476000000,-1476000000,13144000000,13117000000,8586000000,7313000000,7589000000,8178000000,7873000000,9335000000,10174000000,10383000000,8751000000,11980000000,13607000000,13838000000,12332000000,13628000000,4393100000,6016600000,5172200000,2788000000,3013000000]
["\tCash Flow from Continuing Operating Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3066000000,3166000000,3013000000]
["\t\tNet Income from Continuing Operations",4748000000,4748000000,4973000000,2903000000,-1793000000,3678000000,-742000000,1649000000,560000000,1741000000,322000000,-5113000000,3106000000,-8783000000,2743000000,5420000000,null,null,5591200000,4616300000,4194200000,2572000000,1571000000,910000000,3612000000]
["\t\tDepreciation Amortization Depletion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1478000000,1323000000,1331000000]
["\t\t\tDepreciation & amortization",5516000000,5516000000,5991000000,11020000000,8057000000,5484000000,8432000000,7083000000,5085000000,6217000000,9252000000,13890000000,5722000000,20519000000,9246000000,7431000000,7331000000,4726000000,3986000000,1925300000,1743300000,1318000000,1331000000,2533000000,1438000000]
["\t\t\t\tDepreciation",5516000000,5516000000,5991000000,11020000000,8057000000,5484000000,8432000000,7083000000,5085000000,6217000000,9252000000,13890000000,5722000000,20519000000,9246000000,7431000000,7331000000,4726000000,3986000000,1925300000,1743300000,1318000000,1331000000]
["\t\t\t\tAmortization",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2533000000,1438000000]
["\t\tDeferred Tax",1570000000,1570000000,2215000000,1031000000,-83000000,1695000000,666000000,640000000,704000000,-395000000,481000000,324000000,1586000000,745000000,2049000000,2119000000]
["\t\tProvision & Write Off of Assets",null,null,null,11020000000,8057000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63000000,-31000000,477000000]
["\t\tOther non-cash items",1799000000,1799000000,1913000000,1917000000,2920000000,-190000000,163000000,-210000000,1681000000,572000000,637000000,1550000000,973000000,1559000000,2802000000,1239000000,1770000000,3086000000,2026800000,765100000,745600000,140000000,650000000,-289000000,-2663000000]
["\t\tChange in working capital",-13986000000,-13986000000,-227000000,398000000,-2424000000,-2378000000,-903000000,-1110000000,149000000,1614000000,1841000000,1164000000,-1216000000,-91000000,-995000000,-426000000,-258000000,1988000000,-3486600000,-244300000,-225900000,-649000000,-311000000,-474000000,472000000]
["\t\t\tChange in Receivables",2819000000,2819000000,4266000000,12507000000,-11614000000,-11043000000,-55000000,802000000,-2311000000,732000000,-732000000,2105000000,64000000,54000000,null,null,null,null,null,null,150000000,-1465000000,-807000000,-436000000,276000000]
["\t\t\tChange in Inventory",837000000,837000000,1140000000,3003000000,-2115000000,-2349000000,-476000000,465000000,-268000000,-487000000,502000000,903000000,30000000,-137000000,null,null,null,null,null,null,-461000000,-382000000,59000000,67000000,8000000]
["\t\t\tChange in Other Current Assets",-15061000000,-15061000000,-3069000000,-1558000000,2784000000,338000000,173000000,-1270000000,551000000,1362000000,1362000000,137000000,-2478000000,-697000000,null,null,null,null,null,null,-392000000,121000000,291000000]
["\t\t\tChange in Other Current Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,584000000,null,null,null,null,null,null,null,null,null,-115000000,156000000]
["\t\t\tChange in Other Working Capital",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-392000000,-2000000,291000000]
["\t\tDividend Received CFO",1088000000,1088000000,1097000000,1031000000,713000000,662000000,739000000,773000000,572000000,466000000,457000000,503000000,526000000,433000000,315000000,265000000]
["\t\tTaxes Refund Paid",-1016000000,-1016000000,-1030000000,-1687000000,-1504000000,-603000000,-494000000,-575000000,-757000000,-905000000,-896000000,-1722000000,-1805000000,-2058000000,-2010000000,-1853000000,-2146000000,-1377000000,-1806300000,-1005600000,-985400000,-562000000,-705000000]
["Investing Cash Flow",444000000,444000000,-11338000000,-11818000000,-4290000000,-11042000000,-4046000000,-7193000000,-6095000000,-5171000000,-3655000000,-6230000000,-3939000000,-5103000000,-8451000000,-7905000000,-7783000000,-8177000000,-7347900000,-4681200000,-365900000,-2110000000,-1681000000,-2765000000,-3499000000]
["\tCash Flow from Continuing Investing Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2174000000,-2463000000,-1681000000]
["\t\tCapital Expenditure Reported",null,null,null,null,null,null,-5115000000,-6524000000,-6202000000,-5778000000,-5290000000,-6459000000,-5790000000,-6518000000,-9177000000,-8898000000,null,null,null,null,-2169000000,-1749000000,-1451000000]
["\t\tNet PPE Purchase And Sale",-7070000000,-7070000000,-9310000000,-7206000000,-6206000000,-5902000000,-4833000000,-6390000000,-6088000000,-5688000000,-5137000000,-5952000000,-5549000000,-6251000000,-8992000000,-8731000000,-8887000000,-9310000000,-8997400000,-2998600000,-2185800000,445000000,39000000,-1586000000,-1358000000]
["\t\t\tPurchase of PPE",-7267000000,-7267000000,-9385000000,-7328000000,-6379000000,-5990000000,-4964000000,-6524000000,-6202000000,-5778000000,-5290000000,-6459000000,-5790000000,-6518000000,-9177000000,-8898000000,-9292000000,-9646000000,-9125000000,-3129700000,-2367600000,-34000000,-35000000,-1681000000,-1623000000]
["\t\t\tSale of PPE",197000000,197000000,75000000,122000000,173000000,88000000,131000000,134000000,114000000,90000000,153000000,507000000,241000000,267000000,185000000,167000000,405000000,336000000,127600000,131100000,181800000,479000000,74000000,95000000,265000000]
["\t\tNet Business Purchase And Sale",421000000,421000000,72000000,-1471000000,7493000000,-872000000,2831000000,80000000,1546000000,1491000000,1821000000,-547000000,649000000,986000000,428000000,730000000,1100000000,589000000,1814900000,-953400000,921700000]
["\t\t\tPurchase of Business",-896000000,-896000000,-736000000,-1629000000,-696000000,-934000000,-1472000000,-2610000000,-1321000000,-2003000000,-619000000,-548000000,-738000000,-1051000000,-409000000,-1864000000,-139000000,-761000000,-723200000,-1508300000,-1088200000]
["\t\t\tSale of Business",1317000000,1317000000,808000000,158000000,8189000000,62000000,4303000000,2690000000,2867000000,3494000000,2440000000,1000000,1387000000,2037000000,837000000,2594000000,1239000000,1350000000,2538100000,554900000,2009900000]
["\t\tNet Investment Purchase And Sale",-1711000000,-1711000000,1725000000,-1683000000,443000000,-1475000000,-1600000000,-447000000,-97000000,-121000000,376000000,-211000000,818000000,28000000,-49000000,-182000000,12000000,-217000000,-407200000,-955600000,462200000,-569000000,25000000,-875000000,-1822000000]
["\t\t\tPurchase of Investment",-1750000000,-1750000000,null,-1683000000,null,-1548000000,-1618000000,-595000000,-283000000,-247000000,-391000000,-252000000,-246000000,-143000000,-142000000,-258000000,-1247000000,-902000000,-517500000,-1361900000,-315600000,-674000000,-153000000,-1189000000,-1923000000]
["\t\t\tSale of Investment",39000000,39000000,1725000000,null,443000000,73000000,18000000,148000000,186000000,126000000,767000000,41000000,1064000000,171000000,93000000,76000000,1259000000,685000000,110300000,406300000,777800000,105000000,178000000,314000000,101000000]
["\t\tDividends Received CFI",-14000000,-14000000,-12000000,9000000,18000000,57000000,56000000,67000000,52000000,171000000,142000000,103000000,107000000,127000000,129000000,138000000,128000000,235000000,219600000,202400000,288700000,28000000,31000000]
["\t\tInterest Received CFI",295000000,295000000,475000000,118000000,-37000000,32000000,33000000,28000000,26000000,75000000,12000000,133000000,29000000,74000000,54000000,81000000,39000000,80000000,129900000,116000000,151300000,-52000000,-20000000]
["\t\tNet Other Investing Changes",null,null,1000000,null,-3124000000,-3003000000,-174000000,-531000000,-1534000000,-1099000000,-869000000,244000000,7000000,-67000000,-21000000,59000000,-175000000,446000000,-107700000,-92000000,-4000000,-213000000,-305000000,-304000000,-319000000]
["Financing Cash Flow",-858000000,-858000000,-1457000000,-218000000,-2979000000,4848000000,-561000000,212000000,-1928000000,-4734000000,-6034000000,-3295000000,-4973000000,-7027000000,-8321000000,-2496000000,-3683000000,-4282000000,5527900000,-2517500000,-6938100000,299000000,-1121000000,207000000,510000000]
["End Cash Position",14507000000,14507000000,16928000000,16578000000,15570000000,13890000000,12980000000,10519000000,8700000000,8929000000,9825000000,9183000000,8546000000,8706000000,11383000000,14675000000,11296000000,10324000000,9049300000,6720200000,7946300000,1224000000,237000000]
["\tChanges in Cash",-1890000000,-1890000000,349000000,1081000000,1317000000,1119000000,2982000000,1197000000,-150000000,-570000000,485000000,858000000,-161000000,-150000000,-3165000000,3437000000,866000000,1169000000,2573100000,-1182100000,-2131800000,977000000,211000000,164000000,-106000000]
["\tEffect of Exchange Rate Changes",-531000000,-531000000,2000000,-73000000,363000000,233000000,-529000000,623000000,-79000000,-297000000,157000000,-221000000,1000000,-2083000000,-126000000,-58000000,106000000,107000000,-248400000,-44000000,-296300000,10000000,6000000,12000000,2000000]
["\tBeginning Cash Position",16928000000,16928000000,16578000000,15570000000,13890000000,12980000000,10519000000,8700000000,8929000000,9813000000,9183000000,8546000000,8706000000,10939000000,14675000000,11296000000,10324000000,9049000000,6720200000,7946300000,10374400000,237000000,20000000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,-1000000,null,null,-442000000,8000000,-1000000,-1000000,-17000000,null,null,null,null,-1000000,null,null,-1000000,4400000]
["Capital Expenditure",-7267000000,-7267000000,-9385000000,-7328000000,-6379000000,-5990000000,-4964000000,-6524000000,-6202000000,-5778000000,-5290000000,-6459000000,-5790000000,-6518000000,-9177000000,-8898000000,-9292000000,-9646000000,-9125000000,-3129700000,-2367600000,-1783000000,-1486000000,-1681000000,-1623000000]
["Issuance of Capital Stock",null,null,null,200000000,null,226000000,null,0,174000000,486000000,78000000,22000000,524000000,388000000,229000000,569000000,563000000,84000000,246700000,832900000,396700000,0,0,5000000,1000000]
["Issuance of Debt",5993000000,5993000000,6087000000,10716000000,8669000000,8353000000,7337000000,6729000000,5713000000,6356000000,2904000000,5834000000,7007000000,5050000000,11587000000,8114000000,8709000000,14887000000,15666500000,8478700000,3538300000,3166000000,2723000000,8276000000,2775000000]
["Repayment of Debt",-3080000000,-3080000000,-3707000000,-6671000000,-10972000000,-5054000000,-6031000000,-3035000000,-5328000000,-7738000000,-4752000000,-4846000000,-6394000000,-5640000000,-7558000000,-6517000000,-7424000000,-12897000000,-5101000000,-7579000000,-8744000000,-2258000000,-3377000000,-7576000000,-1887000000]
["Repurchase of Capital Stock",null,null,null,-57000000,-374000000,0,null,-1372000000,null,-140000000,-20000000,null,null,-5000000,-358000000,-362000000,-491000000,0,-679900000,-1058200000]
["Free Cash Flow",-8743000000,-8743000000,3759000000,5789000000,2207000000,1323000000,2625000000,1654000000,1671000000,3557000000,4884000000,3924000000,2961000000,5462000000,4430000000,4940000000,3040000000,3982000000,-4731900000,2886900000,2804600000,1005000000,1527000000]

{"sheet":"ENGI.PA_annual_financials","index":228,"n_rows":54,"n_cols":26,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31"]
["Total Revenue",71944000000,71944000000,73812000000,82566000000,93864000000,57866000000,44305000000,60057000000,56967000000,59576000000,64840000000,69883000000,74686000000,87898000000,97038000000,90673000000,84478000000,79908000000,67923800000,47475400000,44289200000,22872000000,18206000000,16933000000,14887000000]
["\tOperating Revenue",71944000000,71944000000,73812000000,82566000000,93864000000,57866000000,44305000000,60057000000,56967000000,59576000000,64840000000,69883000000,74686000000,87898000000,97038000000,90673000000,84478000000,79908000000,67923800000,47475400000,44289200000,22872000000,18206000000,16933000000,14887000000]
["Cost of Revenue",49047000000,49047000000,49465000000,56992000000,74535000000,38861000000,28088000000,39404000000,38660000000,31465000000,36620000000,39308000000,44160000000,50396000000,52177000000,46695000000,44672000000,41406000000,35879000000,21289400000,21010000000,16294000000,11677000000,10535000000,9427000000]
["Gross Profit",22897000000,22897000000,24347000000,25574000000,19329000000,19005000000,16217000000,20653000000,18307000000,28111000000,28220000000,30575000000,30526000000,37502000000,44861000000,43978000000,39806000000,38502000000,32044800000,26186000000,23279200000,6578000000,6529000000,6398000000,5460000000]
["Operating Expense",13841000000,13841000000,14908000000,13943000000,14253000000,12578000000,11999000000,16317000000,14303000000,23788000000,23276000000,24513000000,23563000000,29498000000,35147000000,34934000000,28634000000,29677000000,23300000000,10054200000,9325600000,3757000000,3990000000,4422000000,3796000000]
["\tDepreciation Amortization Depletion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1247000000,1303000000,1738000000]
["\t\tDepreciation & amortization",5151000000,5151000000,5129000000,4886000000,4576000000,4370000000,4368000000,4497000000,3882000000,3966000000,3816000000,4740000000,4720000000,5733000000,6941000000,6886000000,5899000000,5183000000,3713500000,1912700000,1684800000,1040000000,1738000000,2158000000,1628000000]
["\t\t\tDepreciation",5151000000,5151000000,5129000000,4886000000,4576000000,4370000000,4368000000,4497000000,3882000000,3966000000,3816000000,4740000000,4720000000,5733000000,6941000000,6886000000,5899000000,5183000000,3713500000,1912700000,1684800000,1040000000,1738000000,2158000000,1628000000]
["\tOther Operating Expenses",1521000000,1521000000,2341000000,2449000000,3223000000,1638000000,1099000000,2012000000,1311000000,11226000000,10755000000,11222000000,10828000000,14227000000,17166000000,17389000000,13462000000,13930000000,9907500000,10956400000,856000000,741000000,497000000,209000000,184000000]
["Operating Income",9056000000,9056000000,9439000000,11631000000,5076000000,6427000000,4218000000,4336000000,4004000000,4323000000,4944000000,6062000000,6963000000,8004000000,9714000000,9044000000,11172000000,8825000000,8744800000,16131800000,13953600000,2821000000,2539000000,1976000000,1664000000]
["Net Non Operating Interest Income Expense",-2507000000,-2507000000,-2644000000,-2501000000,-1961000000,-1568000000,-1447000000,-895000000,-736000000,-674000000,-1509000000,-1556000000,-1663000000,-2061000000,-2732000000,-2674000000,-2222000000,-1628000000,-1494100000,-722100000,-731000000,-438000000,-1093000000,-139000000,-22000000]
["\tInterest Income Non Operating",64000000,64000000,306000000,106000000,69000000,125000000,176000000,169000000,111000000,314000000,103000000,105000000,106000000,65000000,105000000,120000000,589000000,1010000000,826600000,987400000,879600000,26000000]
["\tInterest Expense Non Operating",2575000000,2575000000,2967000000,2478000000,1777000000,1601000000,1514000000,957000000,822000000,978000000,1680000000,1701000000,1769000000,2164000000,2838000000,3060000000,2810000000,2638000000,2320800000,1709500000,1610600000]
["\tTotal Other Finance Cost",-4000000,-4000000,-17000000,129000000,253000000,92000000,109000000,107000000,25000000,10000000,-68000000,-40000000,518000000,-38000000,-1000000,-266000000,1000000,null,-100000,-100000,357000000,438000000,1093000000,139000000,22000000]
["Other Income Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176000000,189000000,125000000]
["\tSpecial Income Charges",-1382000000,-1382000000,-1260000000,-6590000000,-4964000000,-505000000,-3242000000,-1722000000,-2251000000,-2632000000,-4851000000,-9637000000,-759000000,-14595000000,-2779000000,744000000,-1674000000,-651000000,-1066000000,-174600000,-239100000,null,null,-5000000,-45000000]
["\t\tRestructuring & Mergers Acquisition",303000000,303000000,369000000,47000000,230000000,204000000,257000000,218000000,162000000,669000000,450000000,265000000,167000000,302000000,342000000,189000000,206000000,179000000,254200000,42600000,88800000]
["\t\tImpairment of Capital Assets",672000000,672000000,854000000,1152000000,2239000000,905000000,1119000000,1674000000,1576000000,787000000,4035000000,8748000000,1037000000,14770000000,2474000000,532000000,1468000000,472000000,811800000,132000000,150300000]
["\t\tWrite Off",565000000,565000000,259000000,275000000,1304000000,327000000,454000000,84000000,209000000,97000000,60000000,208000000,249000000,319000000,194000000,67000000]
["\t\tOther Special Charges",-263000000,-263000000,-288000000,5022000000,1191000000,-1038000000,-733000000,-370000000,290000000,598000000,306000000,416000000,-694000000,-796000000,-231000000,-1532000000,206000000,178600000,254200000,42600000]
["\tOther Non Operating Income Expenses",null,null,null,null,null,null,null,null,null,null,0,0,0,1000000,0,null,0,-402900000,2521300000,407200000,1110200000,-275000000,-968000000,-170000000,-155000000]
["Pretax Income",6318000000,6318000000,7186000000,3938000000,-1878000000,5371000000,-77000000,2285000000,1264000000,1345000000,803000000,-4787000000,4692000000,-8040000000,4358000000,7078000000,7540000000,6949000000,6184700000,3993100000,4048700000,2572000000,1571000000,1735000000,1484000000]
["Tax Provision",1570000000,1570000000,2215000000,1031000000,-83000000,1695000000,666000000,640000000,704000000,-395000000,481000000,324000000,1586000000,745000000,2049000000,2119000000,1913000000,1719000000,911900000,527500000,815100000,794000000,427000000,752000000,605000000]
["Net Income Common Stockholders",3688000000,3688000000,4030000000,2129000000,140000000,3540000000,-1723000000,820000000,889000000,1320000000,-415000000,-4617000000,2437000000,-9198000000,1544000000,4003000000,4616000000,4477000000,4857100000,3923500000,3606300000,1782000000,1105000000,910000000,3612000000]
["\tNet Income",3827000000,3827000000,4106000000,2208000000,216000000,3661000000,-1536000000,984000000,1033000000,1320000000,-415000000,-4617000000,2437000000,-9198000000,1544000000,4003000000,5626000000,5230000000,5591200000,4616300000,4194200000,1782000000,1105000000,980000000,3655000000]
["\t\tNet Income Including Non-Controlling Interests",4748000000,4748000000,4973000000,2903000000,390000000,3758000000,-893000000,1649000000,1629000000,2108000000,163000000,-5113000000,3106000000,8783000000,2743000000,5420000000,4616000000,5983000000,4857200000,3923600000,3606300000,1778000000,1144000000,910000000,3612000000]
["\t\t\tNet Income Continuous Operations",4748000000,4748000000,4973000000,2903000000,-1793000000,3678000000,-742000000,1649000000,560000000,1741000000,322000000,-5113000000,3106000000,8783000000,2743000000,5420000000,4616000000,5983000000,4857200000,3923600000,3606300000,1778000000,1144000000,910000000,3612000000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,0,2183000000,80000000,-151000000,0,1069000000,366000000,-158000000]
["\t\tMinority Interests",-921000000,-921000000,-867000000,-695000000,-173000000,-97000000,-644000000,-664000000,-595000000,-788000000,-579000000,496000000,-669000000,414000000,-1199000000,-1418000000,1010000000,-753000000,734000000,692700000,587900000,4000000,-39000000,70000000,43000000]
["\tOtherunder Preferred Stock Dividend",139000000,139000000,76000000,79000000,76000000,121000000,187000000,164000000,144000000,0,0,0,0,0,0,0,1010000000,753000000,734100000,692800000,587900000,0,0,70000000,43000000]
["Average Dilution Earnings",null,null,null,null,null,null,0,0,0,null,0,-145000000,-67000000]
["Diluted NI Available to Com Stockholders",3688000000,3688000000,4030000000,2129000000,140000000,3540000000,-1723000000,820000000,889000000,1320000000,-415000000,-4617000000,2437000000,-9198000000,1544000000,4003000000,4616000000,4477000000,4857100000,3923500000,3606300000,1782000000,1105000000,910000000,3612000000]
["Basic EPS",1.52,null,1.66,0.88,0.06,1.46,-0.71,0.34,0.37,0.49,-0.23,-1.99,1,-3.9,0.68,1.79,2.1,2.0499999999999998,2.97,3.24,3,1.89,1.22,1.008,4]
["Diluted EPS",1.51,null,1.65,0.87,0.06,1.46,-0.71,0.34,0.37,0.49,-0.23,-1.99,0.99,-3.9,0.67,1.77,2.1,2.0299999999999998,2.94,3.19,2.96,1.89,1.22,1.008,4]
["Basic Average Shares",2429184738,null,2425000000,2422000000,2419985959,2419429772,2416820377,2412518837,2396308756,2396000000,2396000000,2392000000,2367000000,2359000000,2271000000,2235000000,2188000000,2189000000,1638000000,1211900000,1204000000,942439000,903000000,903000000,903000000]
["Diluted Average Shares",2443000000,null,2436000000,2433000000,2420000000,2431000000,2427000000,2425000000,2407000000,2405000000,2396000000,2403000000,2382000000,2374000000,2284000000,2247000000,2197000000,2203000000,1652900000,1230200000,1218300000,942439000,903000000,903000000,903000000]
["Total Operating Income as Reported",8491000000,8491000000,8970000000,11427000000,1127000000,6722000000,1558000000,3676000000,2645000000,2735000000,2124000000,-3242000000,6569000000,-6093000000,7133000000,9684000000,9497000000,8174000000,7678800000,15957200000,13714500000,2821000000,2539000000,1976000000,1664000000]
["Total Expenses",62888000000,62888000000,64373000000,70935000000,88788000000,51439000000,40087000000,55721000000,52963000000,55253000000,59896000000,63821000000,67723000000,79894000000,87324000000,81629000000,73306000000,71083000000,59179000000,31343600000,30335600000,20051000000,15667000000,14957000000,13223000000]
["Net Income from Continuing & Discontinued Operation",3827000000,3827000000,4106000000,2208000000,216000000,3661000000,-1536000000,984000000,1033000000,1320000000,-415000000,-4617000000,2437000000,-9198000000,1544000000,4003000000,5626000000,5230000000,5591200000,4616300000,4194200000,1782000000,1105000000,980000000,3655000000]
["Normalized Income",4536940000,4536940000,4481217506.2620001,6856792000,3790763578.2750001,3881689815.677,3193600000,2182412000,1565230000,3252424200,2010133000,1345140000,3145978260.8699999,147362000,3268086200,3495320000,6875283554.3769999,5719959706.4329996,6500024162.8529997,4767834837.5950003,4385163459.8760004,1782000000,1105000000,983000000,3682000000]
["Interest Income",64000000,64000000,306000000,106000000,69000000,125000000,176000000,169000000,111000000,314000000,103000000,105000000,106000000,65000000,105000000,120000000,589000000,1010000000,826600000,987400000,879600000,26000000]
["Interest Expense",2575000000,2575000000,2967000000,2478000000,1777000000,1601000000,1514000000,957000000,822000000,978000000,1680000000,1701000000,1769000000,2164000000,2838000000,3060000000,2810000000,2638000000,2320800000,1709500000,1610600000]
["Net Interest Income",-2507000000,-2507000000,-2644000000,-2501000000,-1961000000,-1568000000,-1447000000,-895000000,-736000000,-674000000,-1509000000,-1556000000,-1663000000,-2061000000,-2732000000,-2674000000,-2222000000,-1628000000,-1494100000,-722100000,-731000000,-438000000,-1093000000,-139000000,-22000000]
["EBIT",8893000000,8893000000,10153000000,6416000000,-101000000,6972000000,1437000000,3242000000,2086000000,2323000000,2483000000,-3086000000,6461000000,-5876000000,7196000000,10138000000,10350000000,9587000000,8505500000,5702600000,5659300000,2821000000,2539000000,1976000000,1664000000]
["EBITDA",14409000000,14409000000,16144000000,17436000000,7956000000,12456000000,9869000000,10325000000,7171000000,8540000000,11735000000,10804000000,12183000000,14643000000,16442000000,17569000000,17681000000,14770000000,12491500000,7627900000,7402600000,4139000000,4277000000,4509000000,3292000000]
["Reconciled Cost of Revenue",49047000000,49047000000,49465000000,56992000000,74535000000,38861000000,28088000000,39404000000,38660000000,31465000000,36620000000,39308000000,44160000000,50396000000,52177000000,46695000000,44672000000,41406000000,35879000000,21289400000,21010000000,16294000000,11677000000,10535000000,9427000000]
["Reconciled Depreciation",5516000000,5516000000,5991000000,11020000000,8057000000,5484000000,8432000000,7083000000,5085000000,6217000000,9252000000,13890000000,5722000000,20519000000,9246000000,7431000000,7331000000,4726000000,3986000000,1925300000,1743300000,1318000000,1331000000,2533000000,1438000000]
["Net Income from Continuing Operation Net Minority Interest",3827000000,3827000000,4106000000,2208000000,-1967000000,3581000000,-1385000000,984000000,-36000000,954000000,-257000000,-4617000000,2437000000,-9198000000,1544000000,4003000000,5626000000,5230000000,5591200000,4616300000,4194200000,1782000000,1105000000,980000000,3655000000]
["Total Unusual Items Excluding Goodwill",-812000000,-812000000,-447000000,-6248000000,-6024000000,-283000000,-3380000000,-1686000000,-2369000000,-2726000000,-3399000000,-9774000000,-1071000000,-14534000000,-2586000000,760000000,-1674000000,-651000000,-1066000000,-174600000,-239100000,-236000000,-914000000,-5000000,-45000000]
["Total Unusual Items",-707000000,-707000000,-381000000,-6154000000,-6024000000,-176000000,-1235000000,-1570000000,-2355000000,-2245000000,-3399000000,-9774000000,-1071000000,-14534000000,-2586000000,760000000,-1674000000,-651000000,-1066000000,-174600000,-239100000,-236000000,-914000000,-5000000,-45000000]
["Normalized EBITDA",15116000000,15116000000,16525000000,23590000000,13980000000,12632000000,11104000000,11895000000,9526000000,10785000000,15134000000,20578000000,13254000000,29177000000,19028000000,16809000000,19355000000,15421000000,13557500000,7802500000,7641700000,4139000000,4277000000,4514000000,3337000000]
["Tax Rate for Calcs",0.255,0.255,0.308,0.27100000000000002,4.3999999999999997E-2,0.316,0.28000000000000003,0.35799999999999998,0.33,0.33300000000000002,0.33300000000000002,0.39,0.33800000000000002,0.35699999999999998,0.33300000000000002,0.33200000000000002,0.254,0.247,0.14699999999999999,0.13200000000000001,0.20100000000000001,0.309,0.27200000000000002,0.4,0.4]
["Tax Effect of Unusual Items",-207060000,-207060000,-137782493.73800001,-1693208000,-266236421.72499999,-89310184.322999999,-946400000,-603588000,-781770000,-908575800,-1131867000,-3811860000,-362021739.13,-5188638000,-861913800,252320000,-424716445.62300003,-161040293.567,-157175837.14700001,-23065162.405000001,-48136540.123999998,0,0,-2000000,-18000000]

{"sheet":"5176.KL_annual_balance-sheet","index":229,"n_rows":59,"n_cols":16,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["name","2023-12-31","2022-12-31","2020-06-30","2019-06-30","2018-06-30","2017-06-30","2016-06-30","2015-06-30","2014-06-30","2013-06-30","2012-06-30","2011-06-30","2009-06-30","2008-06-30","2007-06-30"]
["TotalAssets",9538623000,9413371000,8460245000,8158038000,7523858000,6843433000,6537259000,6430018000,5606491000,5269532000,4683376000,4452895000,3359717000,2719057000,2014946000]
["\tCurrentAssets",548504000,295795000,410180000,98111000,230042000,145170000,95561000,100750000,83452000,76709000,44484000,73773000,184271000,2539495000,188341000]
["\t\tCashCashEquivalentsAndShortTermInvestments",425305000,251238000,281526000,67258000,187184000,100544000,69719000,66218000,54607000,58519000,25799000,58606000,80593000,54089000,93990000]
["\t\t\tCashAndCashEquivalents",425305000,251238000,101816000,67258000,57559000,100544000,69719000,66218000,54607000,58519000,25799000,58606000,80593000,54089000,93990000]
["\t\t\t\tCashFinancial",20305000,29238000,31816000,25258000,20259000,20544000,21123000,66218000,45802000,4786000,8359000,58606000]
["\t\t\t\tCashEquivalents",405000000,222000000,70000000,42000000,37300000,80000000,48596000,0,8805000,53733000,17440000]
["\t\t\tOtherShortTermInvestments",null,null,179710000,null,129625000]
["\t\tInventory",null,null,null,null,null,null,null,null,null,null,null,null,3591000,3543000,2814000]
["\t\t\tRawMaterials",null,null,null,null,null,null,null,null,null,null,null,null,1492000,1635000,1642000]
["\t\t\tOtherInventories",null,null,null,null,null,null,null,null,null,null,null,null,2099000,1908000,1172000]
["\t\tPrepaidAssets",76422000,14259000,50787000,7528000,5544000,15626000,8185000,5758000,3350000,3850000,4015000]
["\t\tAssetsHeldForSaleCurrent",null,430000000,null,null,null,null,null,null,null,null,null,null,0,2419206000,0]
["\t\tHedgingAssetsCurrent",15016000,0,20039000,0,10766000,8112000,0,14358000,12484000,0,0,706000]
["\tTotalNonCurrentAssets",8990119000,9117576000,8050065000,8059927000,7293816000,6698263000,6441698000,6329268000,5523039000,5192823000,4638892000,4379122000,3175446000,179562000,1826605000]
["\t\tNetPPE",18119000,16576000,12902000,12517000,13591000,9063000,8698000,5268000,3039000,1283000,437000,122000,528144000,27901000,906451000]
["\t\t\tGrossPPE",36647000,31855000,22081000,20940000,19738000,13304000,11333000,6521000,3610000,1499000,501000,122000,753242000,45113000,1090656000]
["\t\t\t\tProperties",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["\t\t\t\tBuildingsAndImprovements",null,null,null,null,null,null,null,null,null,null,null,null,356713000,22485000,359003000]
["\t\t\t\tMachineryFurnitureEquipment",35927000,31060000,22081000,20940000,19738000,13304000,11333000,6521000,3610000,1499000,501000,122000,322393000,20730000,264293000]
["\t\t\t\tOtherProperties",720000,795000,null,null,null,null,null,null,null,null,null,122000]
["\t\t\t\tConstructionInProgress",null,null,null,null,null,null,null,null,null,null,null,null,74136000,1898000,467360000]
["\t\t\tAccumulatedDepreciation",-18528000,-15279000,-9179000,-8423000,-6147000,-4241000,-2635000,-1253000,-571000,-216000,-64000,null,-225098000,-17212000,-184205000]
["\t\tInvestmentProperties",8912360000,8622501000,8020233000,8047410000,7280225000,6689200000,6433000000,6324000000,5520000000,5184000000,4630000000,4379000000,2645286000,144000000,917000000]
["\t\tFinancialAssets",null,null,null,null,null,null,null,null,0,7540000,8455000,0]
["\t\tNonCurrentDeferredAssets",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["\t\t\tNonCurrentDeferredTaxesAssets",null,null,null,null,null,null,null,null,null,null,null,null,0,5645000,1138000]
["\t\tOtherNonCurrentAssets",null,null,null,null,null,null,null,null,null,null,8455000]
["TotalLiabilitiesNetMinorityInterest",4022544000,3885393000,3690471000,3361482000,3170622000,2631713000,2486029000,2447758000,1918420000,1763063000,1675045000,1681845000,1580957000,1521222000,1165718000]
["\tCurrentLiabilities",1907083000,1887976000,1798006000,3269623000,2786457000,2559564000,998538000,986214000,858141000,403257000,1303040000,127791000,683044000,964440000,711091000]
["\t\tCurrentDebtAndCapitalLeaseObligation",1637033000,1636816000,1645418000,3090793000,2602750000,2343759000,772400000,763388000,742042000,314769000,1245039000,59350000,14756000,105873000,2259000]
["\t\t\tCurrentDebt",1636985000,1636777000,1645418000,3090793000,2602750000,2343759000,772400000,763388000,742042000,314769000,1245039000,59350000,14507000,105382000,1707000]
["\t\t\tCurrentCapitalLeaseObligation",48000,39000,0,null,null,null,null,null,null,null,null,null,249000,491000,552000]
["\t\tOtherCurrentLiabilities",null,null,null,null,null,null,null,null,null,null,null,null,15819000,33480000,33308000]
["\tTotalNonCurrentLiabilitiesNetMinorityInterest",2115461000,1997417000,1892465000,91859000,384165000,72149000,1487491000,1461544000,1060279000,1359806000,372005000,1554054000,897913000,556782000,454627000]
["\t\tLongTermDebtAndCapitalLeaseObligation",2000773000,1900822000,1800000000,0,299750000,0,1403150000,1378550000,1000000000,1317850000,318085000,1502025000,484429000,317522000,258388000]
["\t\t\tLongTermDebt",2000000000,1900000000,1800000000,0,299750000,0,1403150000,1378550000,1000000000,1317850000,318085000,1502025000,484429000,317316000,257691000]
["\t\t\tLongTermCapitalLeaseObligation",773000,822000,0,null,null,null,null,null,null,null,null,null,0,206000,697000]
["\t\tDerivativeProductLiabilities",null,null,null,null,0,529000,22189000,1513000,0]
["\t\tPreferredSecuritiesOutsideStockEquity",null,null,null,null,null,null,null,null,null,null,null,null,0,13736000,47216000]
["\t\tOtherNonCurrentLiabilities",101697000,84964000,78524000,77018000,77519000,65724000,56256000,75585000,60279000,41956000,53920000,52029000,40977000,12645000,16683000]
["TotalEquityGrossMinorityInterest",5516079000,5527978000,4769774000,4796556000,4353236000,4211720000,4051230000,3982260000,3688071000,3506469000,3008331000,2771050000,1778760000,1197835000,849228000]
["\tStockholdersEquity",5516079000,5527978000,4769774000,4796556000,4353236000,4211720000,4051230000,3982260000,3688071000,3506469000,3008331000,2771050000,1778760000,1197835000,849228000]
["\t\tCapitalStock",3433864000,3433864000,2727829000,2727829000,2727829000,2727829000,2725933000,2716456000,2702788000,2690002000,2361487000,2350437000,157260000,157260000,157010000]
["\t\t\tCommonStock",3433864000,3433864000,2727829000,2727829000,2727829000,2727829000,2725933000,2716456000,2702788000,2690002000,2361487000,2350437000,157260000,157260000,157010000]
["\t\tAdditionalPaidInCapital",null,null,null,2727829000,2727829000,2727829000,2725933000,2716456000,2702788000,2690002000,2361487000,2350437000,262480000,262480000,262480000]
["\t\tRetainedEarnings",1742498000,1754397000,1702228000,1729010000,1625407000,1483891000,1325297000,1265804000,985283000,816467000,646844000,420613000]
["\t\tOtherEquityInterest",339717000,339717000,339717000,339717000]
["TotalCapitalization",7516079000,7427978000,6569774000,4796556000,4652986000,4211720000,5454380000,5360810000,4688071000,4824319000,3326416000,4273075000,2263189000,1515151000,1106919000]
["CommonStockEquity",5516079000,5527978000,4769774000,4796556000,4353236000,4211720000,4051230000,3982260000,3688071000,3506469000,3008331000,2771050000,1778760000,1197835000,849228000]
["CapitalLeaseObligations",821000,861000,0,null,null,null,null,null,null,null,null,null,249000,697000,1249000]
["NetTangibleAssets",5516079000,5527978000,4769774000,4796556000,4353236000,4211720000,4051230000,3982260000,3688071000,3506469000,3008331000,2771050000,1778760000,1197835000,849228000]
["WorkingCapital",-1358579000,-1592181000,-1387826000,-3171512000,-2556415000,-2414394000,-902977000,-885464000,-774689000,-326548000,-1258556000,-54018000,-498773000,1575055000,-522750000]
["InvestedCapital",9153064000,9064755000,8215192000,7887349000,7255736000,6555479000,6226780000,6124198000,5430113000,5139088000,4571455000,4332425000,2277696000,1620533000,1108626000]
["TangibleBookValue",5516079000,5527978000,4769774000,4796556000,4353236000,4211720000,4051230000,3982260000,3688071000,3506469000,3008331000,2771050000,1778760000,1197835000,849228000]
["TotalDebt",3637806000,3537638000,3445418000,3090793000,2902500000,2343759000,2175550000,2141938000,1742042000,1632619000,1563124000,1561375000,499185000,423395000,260647000]
["NetDebt",3211680000,3285539000,3343602000,3023535000,2844941000,2243215000,2105831000,2075720000,1687435000,1574100000,1537325000,1502769000,418343000,368609000,165408000]
["ShareIssued",3424808000,3424808000,2945078000,2945078000,2945078000,2945078000,2943918400,2937776900,2928715000,2919423000,2650224719,null,2680112300,2680112300,2680112300]
["OrdinarySharesNumber",3424808000,3424808000,2945078000,2945078000,2945078000,2945078000,2943918400,2937776900,2928715000,2919423000,2650224719,null,2680112300,2680112300,2680112300]

{"sheet":"5176.KL_annual_cash-flow","index":230,"n_rows":22,"n_cols":16,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2023-12-31","2022-12-31","2020-06-30","2019-06-30","2018-06-30","2017-06-30","2016-06-30","2015-06-30","2014-06-30","2013-06-30","2012-06-30","2009-06-30","2008-06-30","2007-06-30"]
["CashFlowsfromusedinOperatingActivitiesDirect",495970000,445618000,434987000,344907000,399437000,379890000,358964000,355059000,347544000,314856000,297469000,283878000,178845000,155820000,115557000]
["\tClassesofCashReceiptsfromOperatingActivities",757360000,729180000,653233000,562826000,634974000,620133000,601847000,582074000,511241000,458700000,431402000,425499000,425342000,339679000,241765000]
["\t\tReceiptsfromCustomers",749638000,727248000,647586000,562005000,623639000,617849000,599159000,574176000,484768000,442606000,423601000,414688000,395784000,323512000,234368000]
["\t\tOtherCashReceiptsfromOperatingActivities",null,1932000,5647000,821000,11335000,2284000,2688000,7898000,26473000,16094000,7801000,10811000,29558000,16167000,7397000]
["\tClassesofCashPayments",-261390000,-283562000,-218246000,-217919000,-235537000,-240243000,-242883000,-227015000,-163697000,-143844000,-133933000,-141621000,-225497000,-168372000,-115786000]
["\t\tPaymentstoSuppliersforGoodsandServices",null,null,null,null,null,null,null,null,null,null,null,null,-64377000,-57751000,-52899000]
["\t\tOtherCashPaymentsfromOperatingActivities",-261390000,-283562000,-218246000,-217919000,-235537000,-240243000,-242883000,-227015000,-163697000,-143844000,-133933000,-141621000,-161120000,-110621000,-62887000]
["\tDividendsReceivedDirect",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["\tInterestReceivedDirect",null,null,null,null,null,null,null,null,null,null,null,null,39000,28000,145000]
["\tTaxesRefundPaidDirect",null,null,null,null,null,null,null,null,null,null,null,null,-21039000,-15515000,-10567000]
["InvestingCashFlow",-783938000,135372000,-265492000,-273607000,-556195000,-586907000,-119386000,-68488000,-401023000,-118333000,-371618000,-26179000,-52130000,-398444000,-299714000]
["FinancingCashFlow",334184000,-406923000,-208800000,-16742000,146457000,164032000,-208753000,-283070000,65090000,-200435000,106869000,-290506000,-100211000,202723000,236030000]
["EndCashPosition",285837000,425305000,251238000,101816000,47258000,57559000,100544000,69719000,66218000,54607000,58519000,25799000,80593000,54089000,93990000]
["\tChangesInCash",46216000,174067000,-39305000,54558000,-10301000,-42985000,30825000,3501000,11611000,-3912000,32720000,-32807000,26504000,-39901000,51873000]
["\tBeginningCashPosition",239621000,251238000,290543000,47258000,57559000,100544000,69719000,66218000,54607000,58519000,25799000,58606000,54089000,93990000,42117000]
["CapitalExpenditure",-317094000,-205643000,-245732000,-74648000,-114813000,-36775000,-95925000,-72034000,-268396000,-120608000,-59515000,-21468000,-27870000,-91027000,-273270000]
["IssuanceOfCapitalStock",null,null,0,0,null,null,null,null,null,0,320000000,0,0,250000,0]
["IssuanceOfDebt",8610221000,3831503000,2022552000,2883680000,18606910000,15114700000,9359400000,9776800000,7280500000,4453000000,10402000000,3422244000,83120000,165007000,202672000]
["RepaymentOfDebt",-7598633000,-3752552000,-1874893000,-2552310000,-18406500000,-14559200000,-9217400000,-9706700000,-6888000000,-4347000000,-10337000000,-3441250000,-6882000,-1707000,-1447000]
["RepurchaseOfCapitalStock",null,null,null,null,null,null,null,null,null,null,null,null,-31397000,-33308000,-33137000]
["FreeCashFlow",178876000,239975000,189255000,270259000,284624000,343115000,263039000,283025000,79148000,194248000,237954000,262410000,150975000,64793000,-157713000]

{"sheet":"5176.KL_annual_financials","index":231,"n_rows":43,"n_cols":16,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2023-12-31","2022-12-31","2020-06-30","2019-06-30","2018-06-30","2017-06-30","2016-06-30","2015-06-30","2014-06-30","2013-06-30","2012-06-30","2009-06-30","2008-06-30","2007-06-30"]
["TotalRevenue",716184000,699180000,631517000,536635000,557144000,548294000,509414000,494614000,442622000,417147000,405911000,396922000,392495000,331294000,231482000]
["\tOperatingRevenue",716184000,699180000,631517000,536635000,557144000,548294000,509414000,494614000,442622000,417147000,405911000,396922000,392495000,331294000,231482000]
["CostOfRevenue",246782000,235979000,197438000,177777000,177592000,175951000,166428000,164780000,140191000,133715000,132002000,130591000,59273000,54812000,51046000]
["GrossProfit",469402000,463201000,434079000,358858000,379552000,372343000,342986000,329834000,302431000,283432000,273909000,266331000,333222000,276482000,180436000]
["OperatingExpense",-19773000,-15649000,-18977000,-17438000,-19400000,-8992000,-10963000,-6982000,-7184000,-9356000,-7138000,-3941000,160083000,123522000,106375000]
["\tSellingGeneralAndAdministration",792000,860000,952000,792000,1119000,766000,507000,815000,741000,350000,1083000,650000,112226000,80042000,70247000]
["\t\tGeneralAndAdministrativeExpense",792000,860000,952000,792000,1119000,766000,507000,815000,741000,350000,1083000,650000,91888000,64138000,57688000]
["\t\tSellingAndMarketingExpense",null,null,null,null,null,null,null,null,null,null,null,null,20338000,15904000,12559000]
["\tOtherOperatingExpenses",2010000,2483000,3072000,2010000,2636000,2354000,1984000,4602000,2907000,935000,1814000,4913000,59142000,55880000,42530000]
["OperatingIncome",489175000,478850000,453056000,376296000,398952000,381335000,353949000,336816000,309615000,292788000,281047000,270272000,173139000,152960000,74061000]
["NetNonOperatingInterestIncomeExpense",-144760000,-129055000,-95295000,-111000000,-112499000,-99415000,-86057000,-82441000,-67422000,-60824000,-62253000,-79605000,-26748000,-24979000,-8958000]
["\tInterestIncomeNonOperating",14970000,9894000,4755000,5392000,5165000,6231000,3238000,3801000,3329000,2207000,1351000,1591000,2972000,2157000,4395000]
["\tInterestExpenseNonOperating",156507000,135726000,96825000,113162000,113925000,102999000,86645000,83555000,68796000,61752000,58819000,70248000,21747000,17001000,1561000]
["\tTotalOtherFinanceCost",3222000,3223000,3225000,3230000,3739000,2647000,2650000,2687000,1955000,1279000,4785000,10948000,7973000,10135000,11792000]
["PretaxIncome",400127000,339556000,332875000,207307000,394318000,428691000,424484000,323696000,547340000,411124000,392322000,420463000,774566000,446061000,69119000]
["TaxProvision",1365000,1365000,9317000,-900000,7945000,1000000,0,0,5896000,0,0,0,193641000,97704000,2582000]
["NetIncomeCommonStockholders",398762000,338191000,323558000,208207000,386373000,427691000,424484000,323696000,541444000,411124000,392322000,420463000,580925000,348357000,66537000]
["\tNetIncome",398762000,338191000,323558000,208207000,386373000,427691000,424484000,323696000,541444000,411124000,392322000,420463000,580925000,348357000,66537000]
["\t\tNetIncomeIncludingNoncontrollingInterests",398762000,338191000,323558000,208207000,386373000,427691000,424484000,323696000,541444000,411124000,392322000,420463000,580925000,348357000,66537000]
["\t\t\tNetIncomeContinuousOperations",398762000,338191000,323558000,208207000,386373000,427691000,424484000,323696000,541444000,411124000,392322000,420463000,580925000,348357000,66537000]
["\tOtherunderPreferredStockDividend",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DilutedNIAvailtoComStockholders",398762000,338191000,323558000,208207000,386373000,427691000,424484000,323696000,541444000,411124000,392322000,420463000,580925000,348357000,66537000]
["BasicEPS",0.113,9.2999999999999999E-2,8.8999999999999996E-2,6.4000000000000001E-2,0.13,0.14499999999999999,0.14399999999999999,0.11,0.185,0.14099999999999999,0.14099999999999999,0.156,0.217,0.13,2.5000000000000001E-2]
["DilutedEPS",0.113,9.2999999999999999E-2,8.8999999999999996E-2,6.4000000000000001E-2,0.13,0.14499999999999999,0.14399999999999999,0.11,0.185,0.14099999999999999,0.14099999999999999,0.156,0.217,0.13,2.5000000000000001E-2]
["BasicAverageShares",3317059956,3424808000,3424808000,2945078000,2945078000,2945078000,2944881000,2941129000,2933074000,2923523000,2780251000,2691202000,2680112300,2680112300,2680112300]
["DilutedAverageShares",3424807700,3424808000,3424808000,2945078000,2945078000,2945078000,2944881000,2941129000,2933074000,2923523000,2780251000,2691202000,2680112300,2680112300,2680112300]
["RentExpenseSupplemental",16841000,17464000,15837000,14703000,13774000,13892000,14088000,12850000,9531000,13998000,12597000,12027000]
["TotalExpenses",227009000,220330000,178461000,160339000,158192000,166959000,155465000,157798000,133007000,124359000,124864000,126650000,219356000,178334000,157421000]
["NetIncomeFromContinuingAndDiscontinuedOperation",398762000,338191000,323558000,208207000,386373000,427691000,424484000,323696000,541444000,411124000,392322000,420463000,580925000,348357000,66537000]
["NormalizedIncome",398762000,338191000,265237369.13299999,208207000,386373000,427691000,425023000,324128000,543143493.53600001,411157000,392332000,420937000,580914499.99100006,348347628.44800001,66501382.167000003]
["InterestIncome",14970000,9894000,4755000,5392000,5165000,6231000,3238000,3801000,3329000,2207000,1351000,1591000,2972000,2157000,4395000]
["InterestExpense",156507000,135726000,96825000,113162000,113925000,102999000,86645000,83555000,68796000,61752000,58819000,70248000,21747000,17001000,1561000]
["NetInterestIncome",-144760000,-129055000,-95295000,-111000000,-112499000,-99415000,-86057000,-82441000,-67422000,-60824000,-62253000,-79605000,-26748000,-24979000,-8958000]
["EBIT",556634000,475282000,429700000,320469000,508243000,531690000,511129000,407251000,616136000,472876000,451141000,490711000,796313000,463062000,70680000]
["EBITDA",556634000,475282000,429700000,320469000,508243000,531690000,511129000,407251000,616136000,472876000,451141000,490711000,796313000,463062000,70680000]
["ReconciledCostOfRevenue",246782000,235979000,197438000,177777000,177592000,175951000,166428000,164780000,140191000,133715000,132002000,130591000,59273000,54812000,51046000]
["NetIncomeFromContinuingOperationNetMinorityInterest",398762000,338191000,323558000,208207000,386373000,427691000,424484000,323696000,541444000,411124000,392322000,420463000,580925000,348357000,66537000]
["TotalUnusualItemsExcludingGoodwill",0,0,60000000,null,-1275000,0,-539000,-432000,-1718000,-33000,-10000,-474000,14000,12000,37000]
["TotalUnusualItems",0,0,60000000,null,-1275000,0,-539000,-432000,-1718000,-33000,-10000,-474000,14000,12000,37000]
["NormalizedEBITDA",556634000,475282000,369700000,320469000,508243000,531690000,511668000,407683000,617854000,472909000,451151000,491185000,796299000,463050000,70643000]
["TaxRateForCalcs",3.0000000000000001E-3,4.0000000000000001E-3,2.8000000000000001E-2,0.24,0.02,2E-3,0,0,1.0999999999999999E-2,0,0,0,0.25,0.219,3.6999999999999998E-2]
["TaxEffectOfUnusualItems",0,0,1679369.1329999999,0,0,0,0,0,-18506.464,0,0,0,3499.991,2628.4479999999999,1382.1669999999999]

{"sheet":"EDP.LS_annual_balance-sheet","index":232,"n_rows":78,"n_cols":29,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31"]
["Total Assets",54956375000,56430816000,56696674000,58816411000,50994152000,43271418000,42361646000,41626960000,42075049000,44083746000,42536965000,42873017000,42065537000,41953032000,41267629000,40488853000,38633904000,35744969000,31526717000,25468911000,24035570000,20885536968.16,18618114502.630001,20064040033.400002,16261404412.569,14903798235.559999,13731015560.219999,10903560282]
["\tCurrent Assets",10786908000,12061326000,12133191000,15362054000,13973960000,8121223000,8362403000,6440076000,7095770000,6475727000,5853417000,7465613000,7902712000,7276950000,6969520000,7281625000,6864711000,4927967000,4364385000,4325263000,4355603000,2790621309.5999999,2202787703.6100001,2299676708.96,1532752389.48,1221256780,723979990.15999997,510658074]
["\t\tCash, Cash Equivalents & Short Term Investments",3957750000,3669487000,3524439000,5016081000,3807691000,3136234000,1666734000,2070050000,2336147000,1414388000,1216689000,2548075000,2236727000,1673972000,2285004000,1623908000,2274412000,796814000,913745000,869932000,861117000,230529426.08000001,286994203.19999999,236861646.47,34445646.504000001,57755756.560000002,16341882.76,511596]
["\t\t\tCash And Cash Equivalents",3929932000,3629998000,3369485000,4898572000,3222095000,2919989000,1481745000,1720282000,2298603000,1400332000,1207401000,2535140000,2156707000,1673582000,1731524000,1588163000,2189560000,713587000,864711000,753493000,585499000,230529426.08000001,286994203.19999999,236861646.47,34445646.504000001,57755756.560000002,16341882.76,511596]
["\t\t\t\tCash",2084220000,1772872000,2081640000,3554245000,2573267000,1461698000,954127000,1167300000,782070000,541097000,395698000,533960000,84000,60000,40000]
["\t\t\t\tCash Equivalents",1845712000,1857126000,1287845000,1344327000,648828000,1458291000,527618000,552982000,1516533000,859235000,811703000,2001180000,2156623000,1695276000,1731484000]
["\t\t\tOther Short Term Investments",27818000,39489000,154954000,117509000,585596000,216245000,184989000,349768000,37544000,14056000,9288000,12935000,80020000,390000,553480000,35745000,84852000,83227000,49034000,116439000,275618000]
["\t\tInventory",503613000,589926000,805448000,1256300000,733381000,323945000,368334000,342037000,265775000,316577000,204206000,266456000,264788000,355993000,346060000,356978000,273376000,276800000,282595000,228692000,219194000,156689871.12,158957659.72999999,166382844.18000001,109226369.524,114003841.28,109654788.59999999,59089338]
["\t\t\tRaw Materials",33521000,31381000,76912000,275398000,124010000,57851000,166027000,148587000,116976000,138759000,96288000,118552000,110793000,204507000,139451000,265836000,224896000,109657000,150927000,195452000,184863000,148400560.96000001,134709571.59,130149018.84,89564200.207000002,105686092.40000001]
["\t\t\tWork in Process",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20097000,13159000,null,null,0,224000,2328118.08,3641421.58]
["\t\t\tFinished Goods",115733000,139018000,219163000,439417000,231555000,81960000,92153000,87104000,59720000,57175000,43850000,51410000,73895000,104106000,130167000,91142000,35321000,52545000,39515000,14586000,28954000,619651.19999999995,567731.44999999995]
["\t\t\tOther Inventories",354359000,419527000,509373000,541485000,377816000,184134000,110154000,106346000,89079000,120643000,64068000,96494000,80100000,69005000,76442000,null,null,114598000,92153000,18654000,5153000,5961192.0800000001,20038935.109999999,36233825.340000004,19662169.317000002,8317748.8799999999]
["\t\t\tInventories Adjustments Allowances",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-982589.76]
["\t\tPrepaid Assets",null,null,null,null,null,null,null,245005000,24606000,28336000,13060000,40362000,18729000,13451000,37834000,null,null,null,null,null,null,null,null,1961212.26,3664137.665,9635897]
["\t\tRestricted Cash",31658000,21918000,38166000,30969000,26992000,43534000,100763000,250348000,111855000,141016000,51108000,119217000,18729000,13451000,0]
["\t\tCurrent Deferred Assets",14273000,9305000,7966000,7677000,0]
["\t\tAssets Held for Sale Current",100612000,484144000,1170528000,101900000,700791000,22248000,2255887000,11065000,231135000,551802000,154529000,164402000,715837000,241851000,201924000,null,null,null,null,255681000,0]
["\t\tHedging Assets Current",447267000,453555000,549152000,1539884000,1640616000,271828000,363943000,96517000,129350000,176471000,271436000,137572000,143695000,129814000,216817000]
["\t\tOther Current Assets",534918000,751340000,676814000,1415167000,1205458000,304923000,275843000,272927000,62600000,31237000,70038000,6779000,6341000,19548000,37834000,3231063000,null,30828000,42386000,0,1710104312.26,1059697237.36,794.03,null,null,1064.74,3379879.79,2557980]
["\tTotal non-current assets",44169467000,44369490000,44563483000,43454357000,37020192000,35150195000,33999243000,35186884000,34979279000,37608019000,36683548000,35407404000,34162825000,34676082000,34298109000,33207228000,31769193000,30817002000,27162332000,21143648000,19679967000,18094915658.560001,16415326799.02,17764363324.439999,14728652023.089001,13682541455.559999,13007035570.059999,10392902208]
["\t\tNet PPE",27895482000,29238632000,27304192000,25537077000,22106270000,21420487000,20504725000,22707511000,22730615000,24193736000,22773716000,20523100000,19454099000,19898839000,20708313000,20323583000,18434806000,21249965000,18756295000,15081728000,13864146000,12547825410.32,11631261111.700001,12402753980.74,9860915826.1019993,9550350464.7000008,10493362026.07,9280010376]
["\t\t\tGross PPE",49700655000,51450876000,47949918000,46732967000,41775584000,40617617000,38433035000,41437849000,41079998000,42394601000,39876325000,36354032000,34336105000,33964181000,34128635000,32882964000,30102516000,40356504000,37408161000,32571632000,30538712000,27985777047.759998,26154435065.5,25861627434.279999,21957493683.848999,21114297822.02,22277595647.16,20683058886]
["\t\t\t\tProperties",0,0,0,0,0,0,0,0,0,38339488000,35022442000,31355953000,29988422000,0,29778514000,0,0,0,2589318000,0,0,0,0,0,0,0]
["\t\t\t\tLand And Improvements",173566000,187583000,110026000,99913000,76453000,74057000,82310000,90996000,94961000,105153000,99487000,129589000,149857000,174641000,176310000,163184000,149633000,166902000,132009000,125166000,134145000,119674564.08,127945230.02,122370877.7,112810458.947,97500371.280000001]
["\t\t\t\tBuildings And Improvements",324670000,467871000,366002000,419111000,378107000,364648000,374054000,484282000,500052000,565919000,489377000,450017000,471276000,529836000,551944000,502184000,473599000,602694000,785132000,521316000,411234000,398279333.44,410264978.61000001,193603479.25999999,326242726.866,279287690.44]
["\t\t\t\tMachinery Furniture Equipment",42435237000,42736682000,38737980000,38984675000,37029138000,35839172000,34947158000,39125961000,38106103000,75509000,72598000,110190000,128557000,29999092000,114955000,28811664000,26085614000,35731591000,29932767000,29898297000,28182188000,26257927625.759998,24168454871.299999,9719053233.0599995,20524895142.057999,19966739150.599998]
["\t\t\t\tOther Properties",1853123000,2157451000,2037226000,2032843000,1613195000,1539321000,1310075000,484536000,1004888000,969856000,980409000,871444000,808591000,807077000,775526000,195221000,115131000,92456000,157633000,320767000,255401000,17135568.719999999,262540461.28999999,14814950716.51,351905742.76599997,344528569.19999999]
["\t\t\t\tConstruction in Progress",4914059000,5901289000,6698684000,5196425000,2678691000,2800419000,1719438000,1252074000,1373994000,2338676000,3212012000,3436839000,2789402000,2453535000,2731386000,3210711000,3278539000,3762861000,3811302000,1706086000,1555744000,1192759955.76,1185229524.28,1011649127.75,641639613.21300006,426242040.5]
["\t\t\tAccumulated Depreciation",-21805173000,-22212244000,-20645726000,-21195890000,-19669314000,-19197130000,-17928310000,-18730338000,-18349383000,-18200865000,-17102609000,-15830932000,-14882006000,-14065342000,-13420322000,-12559381000,-11667710000,-19106539000,-18651866000,-17489904000,-16674566000,-15437951637.440001,-14523173953.799999,-13458873453.540001,-12096577857.747,-11563947357.32,-11784233621.09,-11403048510]
["\t\tGoodwill And Other Intangible Assets",8680465000,8075078000,8203576000,8453230000,7136879000,7334199000,6343685000,6987991000,6980028000,8543396000,8913222000,9134312000,9270946000,9805802000,10127735000,9963318000,9626615000,5753771000,5177924000,3721967000,3508827000,2962114205.2800002,1846467535.1400001]
["\t\t\tGoodwill",3262552000,3418172000,3378803000,3469228000,2379386000,2335964000,2119862000,2251461000,2232668000,3414852000,3388588000,3321286000,3253144000,3275727000,3327257000,3349179000,3136566000,3104979000,3004783000,null,2045270052.96,2069379033.04]
["\t\t\tOther Intangible Assets",5417913000,4656906000,4824773000,4984002000,4757493000,4998235000,4223823000,4736530000,4747360000,5128544000,5524634000,5813026000,6017802000,6530075000,6800478000,6614139000,6490049000,2648792000,2173141000,null,1460893551.1099999,892735172.24000001,1846467535.1400001]
["\t\tInvestment Properties",18523000,20101000,25344000,27294000,20668000,21378000,29944000,30973000,39199000,31219000,36465000,37399000,29180000,1540000]
["\t\tFinancial Assets",813183000,611423000,568373000,1035814000,712710000,333600000,201349000,191923000,163874000,206482000,261894000,236174000,62812000,147026000,104697000]
["\t\tNon Current Deferred Assets",74463000,75123000,46796000,32219000,34130000,33600000,63752000,66850000,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0]
["\t\t\tNon Current Deferred Taxes Assets",1020277000,1221462000,1409332000,1784292000,1509092000,1206603000,1084046000,1152195000,808521000,904412000,272498000,218747000,320590000,276463000,511414000,515332000,661335000,539878000,687265000,898323000,892653000,851551235.51999998,608274621.79999995]
["\t\tNon Current Prepaid Assets",null,null,null,null,null,null,null,25466000,34874000,31936000,66855000,388808000,420081000,411217000,74350000]
["\t\tDefined Pension Benefit",355929000,237479000,194740000,92694000,13268000,29610000,55506000,59840000,58952000,57585000,58724000,0]
["\t\tOther Non Current Assets",470869000,480838000,774624000,800732000,927125000,618663000,560240000,221215000,279372000,110049000,115226000,110641000,98251000,49507000,21426000,1696717000,null,null,null,0,1413266868.3199999,1733424807.4400001,2329323530.3800001,5361609343.6999998,4867736196.9870005,4132190990.8600001,2513673543.9899998,1112891832]
["Total Liabilities Net Minority Interest",38450146000,40225492000,40039871000,44981803000,37016587000,30200442000,29729633000,28726633000,28594789000,30347374000,30415472000,30903873000,30537635000,30522119000,29880850000,29703894000,28655891000,27177544000,24247959000,18934015000,17924407000,16107274520.24,13093283141.74,13909972285.709999,9912896321.9330006,8654751866.8799992,7659718909.5699997,5512702698]
["\tCurrent Liabilities",9354952000,11054840000,13383588000,17424886000,11580064000,7675180000,8797269000,8165948000,6260060000,7565136000,8095817000,7962414000,8986264000,8026974000,7398590000,7729639000,8908033000,8369417000,6767513000,4967229000,4773244000,5805742248.96,3284675811.4499998,3894747412.29,3035610873.5479999,2699865476.96,1220935611.3499999,1089017352]
["\t\tCurrent Provisions",139977000,190515000,51708000,51285000,110319000,260154000,126091000,35930000,26058000,33879000,24633000,21564000,27437000,42798000]
["\t\tPension & Other Post Retirement Benefit Plans Current",264402000,275115000,360517000,352366000,352573000,372339000,335431000,469100000,486793000,481116000,340896000,351807000,327430000,182587000,154622000]
["\t\tCurrent Debt And Capital Lease Obligation",3420762000,3499810000,4086826000,4356726000,1633092000,2519057000,3632385000,2868982000,1573879000,2681275000,3706205000,3969287000,4237928000,3765206000,2998698000,3004451000,2794481000,3812014000,2541646000,1528355000,1983579000,1959331930.6400001,1576373466.46,2088889274.6600001,1747381343.944,1809134870.4200001,599297109.17999995,648277398]
["\t\t\tCurrent Debt",3293442000,3369576000,3950552000,4220934000,1535395000,2418415000,3557381000,2862486000,1567445000,2678791000,3703721000,3969287000,4237928000,3765206000,2998698000,3004451000,2794481000,3812014000,2541646000,1528355000,1983579000,1959331930.6400001,1576373466.46,2088889274.6600001,1747381343.944,1809134870.4200001,599297109.17999995,648277398]
["\t\t\tCurrent Capital Lease Obligation",127320000,130234000,136274000,135792000,97697000,100642000,75004000,6496000,6434000,2484000,2484000,0]
["\t\tOther Current Liabilities",437934000,102013000,156638000,707920000,300541000,166692000,203085000,137746000,103267000,86048000,135771000,101698000,144874000,365823000,185154000,683538000,null,15841000,null,0,175606348.28,278899841.36000001,268633053.48000002,55074042.240000002,197028010.23699999,47734423.68,316924599.94999999,273106998]
["\tTotal Non Current Liabilities Net Minority Interest",29095194000,29170652000,26656283000,27556917000,25436523000,22525262000,20932364000,20560685000,22334729000,22782238000,22319655000,22941459000,21551371000,22495145000,22482260000,21974255000,19747858000,18808127000,17480446000,13966786000,13151163000,10301532271.280001,9808607330.2900009,10015224873.42,6877285448.3850002,5954886389.9200001,6438783298.2200003,4423685346]
["\t\tLong Term Provisions",1250935000,1155632000,871019000,922059000,976588000,994105000,926426000,982515000,726771000,637613000,481439000,463975000,354233000,333382000,415149000,431194000,344383000,323719000,376041000,388473000,269249000]
["\t\tLong Term Debt And Capital Lease Obligation",20213211000,20099936000,18548873000,17753868000,16630385000,15256477000,14047818000,13882607000,16061272000,15989621000,15719581000,16515269000,15771746000,16262081000,15714090000,14887195000,13486499000,15736962000,10064346000,8619581000,8506749000,7175800642,5903257324.5600004,6760312001.8000002,4061838621.9590001,3208912347.2600002,3776195291.6799998,2404501200]
["\t\t\tLong Term Debt",19121535000,18908017000,17372417000,16501868000,15678634000,14301441000,13285093000,13804648000,15981858000,15960748000,15690198000,16515269000,15771746000,16262081000,15714090000,14887195000,13486499000,15736962000,10064346000,8619581000,8506749000,7175800642,5903257324.5600004,6760312001.8000002,4061838621.9590001,3208912347.2600002,3776195291.6799998,2404501200]
["\t\t\tLong Term Capital Lease Obligation",1091676000,1191919000,1176456000,1252000000,951751000,955036000,762725000,77959000,79414000,28873000,29383000,0]
["\t\tTradeand Other Payables Non Current",1051429000,1206998000,1291099000,1338894000,1200752000,1040778000,828977000,656440000,1056413000,547135000,383670000,376083000,1285526000,1261366000,1465167000,null,null,null,null,2427193000,1898258000]
["\t\tDerivative Product Liabilities",829561000,867656000,977904000,2641219000,1574904000,359705000,223553000,255495000,170649000,294328000,439141000,348896000,121213000,351394000,257691000,null,null,null,null,5114000,93972000]
["\t\tOther Non Current Liabilities",1216449000,1451724000,1419054000,1413799000,1528168000,1134448000,1286913000,1269466000,1249110000,1540083000,1188996000,1097530000,836341000,2054836000,1079751000,3894915000,3265376000,237822000,4692203000,198596000,169967000,2839533919.6799998,3290369006.5500002,3254912871.6199999,2815446826.4260001,2745974042.6599998,2662588006.54,2019184146]
["Total Equity Gross Minority Interest",16506229000,16205324000,16656803000,13834608000,13977565000,13070976000,12632013000,12900327000,13480260000,13736372000,12121493000,11969144000,11527902000,11430913000,11386779000,10784959000,9978013000,8567425000,7278758000,6534896000,6111163000,4778262447.9200001,5524831360.8900003,6154067747.6899996,6348508090.6359997,6249046368.6800003,6071296650.6499996,5390857584]
["\tStockholders' Equity",11341718000,11548032000,11552639000,8883449000,9322809000,9582655000,8858187000,8968178000,9545938000,9406287000,8669775000,8681465000,8445756000,8192354000,8109534000,7854558000,7293572000,6366820000,6264146000,5589235000,4823400000,4034875017.7600002,5288759095.6199999,6081894564.7399998,6107372075.1020002,6211760238.6199999,6069362735.3100004,5389578594]
["\t\tCapital Stock",4184022000,4184022000,4184022000,3965681000,3965681000,3965681000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3653836741.2800002,2994763548,3320909856,3005222949,3003399426.6799998,3004693257.5100002,2632502484]
["\t\t\tCommon Stock",4184022000,4184022000,4184022000,3965681000,3965681000,3965681000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3656538000,3653836741.2800002,2994763548,3320909856,3005222949,3003399426.6799998,3004693257.5100002,2632502484]
["\t\t\tOther Capital Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,0]
["\t\tAdditional Paid in Capital",1970996000,1970996000,1970996000,1196522000,1196522000,1196522000,503923000,503923000,503923000,503923000,503923000,503923000,503923000,503923000,503923000,503923000,501992000,501992000,501992000,501992000,501992000,472605757.19999999]
["\t\tRetained Earnings",1149726000,800980000,952348000,679001000,656717000,800692000,511751000,519189000,1113169000,960561000,912703000,1040448000,1005091000,0,1124663000,3809828000,3254826000,2334822000,1264105000,940823000,1071102000,1551727584.3199999,3026600180.8499999,1337729731.5599999,795806796.35300004,807810784.82000005,780194715.29999995,460351134]
["\t\tTreasury Stock",156588000,63033000,69607000,51288000,52660000,54025000,61220000,62410000,62957000,63528000,62691000,69931000,85573000,103706000,111430000,115731000,119784000,126532000,65741000,14542000,38119000,31638357.52,48934480.840000004]
["\t\tOther Equity Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1091866000,907252000,null,-1664468512.45,null,-794.03,null,null,null,-993.79,-85266]
["\tMinority Interest",5164511000,4657292000,5104164000,4951159000,4654756000,3488321000,3773826000,3932149000,3934322000,4330085000,3451718000,3287679000,3082146000,3238559000,3277245000,2930401000,2684441000,2200605000,1014612000,945661000,1287763000,743387430.15999997,236072265.27000001,72173182.950000003,241136015.53400001,37286130.060000002,1933915.34,1278990]
["Total Capitalization",30463253000,30456049000,28925056000,25385317000,25001443000,23884096000,22143280000,22772826000,25527796000,25367035000,24359973000,25196734000,24217502000,24454435000,23823624000,22741753000,20780071000,22103782000,16328492000,14208816000,13330149000,11210675659.76,11192016420.18,12842206566.540001,10169210697.061001,9420672585.8799992,9845558026.9899998,7794079794]
["Common Stock Equity",11341718000,11548032000,11552639000,8883449000,9322809000,9582655000,8858187000,8968178000,9545938000,9406287000,8669775000,8681465000,8445756000,8192354000,8109534000,7854558000,7293572000,6366820000,6264146000,5589235000,4823400000,4034875017.7600002,5288759095.6199999,6081894564.7399998,6107372075.1020002,6211760238.6199999,6069362735.3100004,5389578594]
["Capital Lease Obligations",1218996000,1322153000,1312730000,1387792000,1049448000,1055678000,837729000,84455000,85848000,31357000,31867000,0]
["Net Tangible Assets",2661253000,3472954000,3349063000,430219000,2185930000,2248456000,2514502000,1980187000,2565910000,862891000,-243447000,-452847000,-825190000,-1613448000,-2018201000,-2108760000,-2333043000,613049000,1086222000,1867268000,1314573000,1072760812.48,3442291560.48,6081894564.7399998,6107372075.1020002,6211760238.6199999,6069362735.3100004,5389578594]
["Working Capital",null,null,null,null,2393896000,446043000,null,null,null,null,null,null,-1083552000,-750024000,null,null,-2043322000,null,null,null,-417641000,-3015120939.3600001]
["Invested Capital",33756695000,33825625000,32875608000,29606251000,26536838000,26302511000,25700661000,25635312000,27095241000,28045826000,28063694000,29166021000,28455430000,24454435000,26822322000,25746204000,23574552000,25915796000,18870138000,15737171000,15313728000,13170007590.4,12768389886.639999,14931095841.200001,11916592041.004999,11229807456.299999,10444855136.17,8442357192]
["Tangible Book Value",2661253000,3472954000,3349063000,430219000,2185930000,2248456000,2514502000,1980187000,2565910000,862891000,-243447000,-452847000,-825190000,-1613448000,-2018201000,-2108760000,-2333043000,613049000,1086222000,1867268000,1314573000,1072760812.48,3442291560.48,6081894564.7399998,6107372075.1020002,6211760238.6199999,6069362735.3100004,5389578594]
["Total Debt",23633973000,23599746000,22635699000,22110594000,18263477000,17775534000,17680203000,16751589000,17635151000,18670896000,19425786000,20484556000,20009674000,20027287000,18712788000,17891646000,16280980000,19548976000,12605992000,10147936000,10490328000,9135132572.6399994,7479630791.0200005,8849201276.4599991,5809219965.9029999,5018047217.6800003,4375492400.8599997,3052778598]
["Net Debt",18485045000,18647595000,17953484000,15824230000,13991934000,13799867000,15360729000,14946852000,15250700000,17239207000,18186518000,17949416000,17852967000,14588499000,16981264000,16303483000,14091420000,18835389000,11741281000,9394443000,9904829000,8904603146.5599995,7192636587.8199997,8612339629.9899998,5774774319.3990002,4960291461.1199999,4359150518.1000004,3052267002]
["Share Issued",4184021624,4184021624,4184021624,3965681012,3965681012,3965681012,3741303571,3741303571,3741303571,3741303571,3741303571,3741303572,3741303571,3741303571,3741303572,3707206092,3706297472,3704772300,3741303572,3748552604,3741303572,3741303572,3069546000,3069546000,3069546000,3069546000,3069546000,613909200]
["Ordinary Shares Number",4133921624,4163909782,4161572704,3947064845,3946577854,3946123271,3719402006,3719026888,3718889415,3718735821,3719381926,3717270665,3713066544,3708659438,3741303572,3707206092,3706297472,3704772300,3741303572,3741303572,3741303572,3741303572,3069546000,3069546000,3069546000,3069546000,3069546000,613909200]
["Treasury Shares Number",50100000,20111842,22448920,18616167,19103158,19557741,21901565,22276683,22414156,22567750,21921645,24032907,28237027,32644133,null,null,null,null,null,7249032]

{"sheet":"EDP.LS_annual_cash-flow","index":233,"n_rows":25,"n_cols":30,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31"]
["Cash Flows from Used in Operating Activities Direct",null,null,null,null,null,null,null,null,2938074000,2235593000,4041820000,3084134000,3248786000,3460229000,1996535000,2946805000,1842144000,3921669000,1744507000,2270151000,2017523000,1652816000]
["\tClasses of Cash Receipts from Operating Activities",null,null,null,null,null,null,null,null,15525496000,14969787000,15656398000,15260353000,16359847000,15823816000,15152074000,15021909000,13153511000,13117336000,12313739000,10806930000,10218895000,9401466000]
["\t\tReceipts from Customers",null,null,null,null,null,null,null,null,14236820000,13776871000,13369454000,14357283000,14802734000,14263838000,14709734000,14337258000,13153511000,13117336000,12313739000,10806930000,10218895000,9401466000]
["\t\tOther Cash Receipts from Operating Activities",null,null,null,null,null,null,null,null,1288676000,1192916000,2286944000,903070000,1557113000,1559978000,442340000,684651000]
["\tClasses of Cash Payments",null,null,null,null,null,null,null,null,-12464126000,-12075607000,-10986425000,-12034439000,-12884146000,-12105668000,-13027747000,-11883294000,-10627412000,-9075136000,-10413523000,-8332233000,-8072048000,-7487192000]
["\t\tPayments to Suppliers for Goods & Services",null,null,null,null,null,null,null,null,-10920343000,-10551653000,-9475160000,-10512735000,-11417036000,-10762558000,-11665153000,-10588153000,-9415651000,-7924642000,-9298076000,-7243762000]
["\t\tPayments on Behalf of Employees",null,null,null,null,null,null,null,null,-849970000,-854016000,-902430000,-781382000,-813108000,-786234000,-654672000,-817903000,null,null,null,null,-734973000,-757123000]
["\t\tOther Cash Payments from Operating Activities",null,null,null,null,null,null,null,null,-693813000,-669938000,-608835000,-740322000,-654002000,-556876000,-707922000,-477238000,-1211761000,-1150494000,-1115447000,-1088471000,-7337075000,-6730069000]
["\tTaxes Refund Paid Direct",null,null,null,null,null,null,null,null,-123296000,-658587000,-628153000,-141780000,-226915000,-257919000,-127792000,-191810000,null,null,null,null,-129324000]
["Operating Cash Flow",3067817000,3268471000,4197884000,2185713000,3777785000,2019909000,2455211000,2220960000,2938074000,null,null,null,null,null,null,null,null,null,null,null,null,1651561545.48,1642100023.4400001,1770503479.0699999,993693267.00999999,1223299786.698,1123225103.46,942319628.32000005,1194406128]
["Investing Cash Flow",-2345406000,-2858321000,-4343504000,-5008709000,-3231865000,-2777950000,-285485000,-1645022000,-1178988000,569754000,-2134467000,-1632665000,-1448778000,-2294261000,-2124829000,-2544359000,-2845367000,-3238591000,-2733311000,-4220698000,-841501000,-2039117000,-2309486496.2399998,-528224487.35000002,-1263504804.2,-1245147505.7809999,-915152547.91999996,-1237456376.3099999,-976636764]
["Financing Cash Flow",-333203000,-118240000,532723000,1272116000,1099557000,1013306000,-593788000,-834422000,-2335417000,-1797449000,-1748385000,-2780069000,-1377942000,-652425000,104721000,-217515000,273519000,708551000,891873000,1997216000,-689671000,922650000,635840325.27999997,-1116668209.9000001,328936654.89999998,-96252926.914000005,-482993747.24000001,368597704.79000002,-245821878]
["Other Cash Adjustment Inside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32067000]
["End Cash Position",3537293000,3929932000,3631284000,3372432000,4900205000,3222409000,2954302000,1542722000,1803205000,2400077000,1521253000,1245449000,2613995000,2156707000,1695336000,1731524000,1588163000,2189560000,681520000,864711000,724386000,267358000,230529426.08000001,-307871633.99000001,-468217985.25,-469342862.64399999,-341336478.68000001,-63447528.759999998,-126364212]
["\tChanges in Cash",389208000,291910000,387103000,-1550880000,1645477000,255265000,1575938000,-258484000,-576331000,1007898000,158968000,-1328600000,422066000,513543000,-23573000,184931000,-729704000,1391629000,-64864000,46669000,486351000,536349000,-31546147.52,125610781.81999999,59125117.710000001,-118100645.99699999,-274921191.69999999,73460956.799999997,-28052514]
["\tEffect of Exchange Rate Changes",67938000,11961000,-120736000,45593000,32319000,28023000,-170198000,-1999000,-20541000,-129074000,116836000,-39946000,35222000,-30418000,-12615000,-41570000,43557000,84344000,-54193000,-5498000,-29323000,34037000,-25213164.719999999,-26934291.629999999,-8697757.1899999995,-9697944.0319999997,11712.14,453168.24]
["\tBeginning Cash Position",3148085000,3631284000,3372432000,4900205000,3222409000,2954302000,1542722000,1803205000,2400077000,1521253000,1245449000,2613995000,2156707000,1673582000,1731524000,1588163000,2274310000,713587000,864711000,752231000,267358000,-303028000,287289476,-406548124.18000001,-518645345.76999998,-341544273.73900002,-66426999.119999997,-137361653.80000001,-98311698]
["\tOther Cash Adjustment Outside Change in Cash",3361000,-5223000,-7515000,-22486000,null,-15181000,5840000,null,null,null,null,null,null,null,null,null,null,null,-64134000,71309000,null,null,-737.68,null,null,1.1240000000000001]
["Capital Expenditure",-4164912000,-4272735000,-5508490000,-5405616000,-3499996000,-3351506000,-2409812000,-2348542000,-1708627000,-1920980000,-2090617000,-1835636000,-1736269000,-2224913000,-2118998000,-2311043000,-2983595000,-3417533000,-4367284000,-2742078000,-1588536000,-1506625000,-1163981583.5999999,-933181375.40999997,-1030972500.4400001,-710435913.347,-546240367.98000002,-368706027.89999998,-352489644]
["Issuance of Capital Stock",null,null,null,null,null,null,7195000,null,null,null,null,6223000,12142000,8976000,null,1077000,2883000,11164000,0,null,27351000,175747000,1175068176.3199999]
["Issuance of Debt",5378562000,5078504000,5593841000,5321535000,4653960000,3080716000,6144541000,4099892000,2704418000,8229000,376317000,null,null,713119000,1530649000,732952000,1104831000,1312189000,1812350000,2321776000,78115000,1668913000]
["Repayment of Debt",-5451714000,-4755724000,-3823821000,-4218943000,-1589263000,-2703196000,-6463566000,-3473285000,-3696407000,-440343000,-1559513000,-1458838000,-46219000,null,null,-63980000,-42670000,null,null,-1317000]
["Repurchase of Capital Stock",null,null,null,null,null,null,null,null,null,-869000,-2878000,null,null,-96691000,-859000,null,null,null,-72623000,-35643000,null,-6457000,null,-5516126.4100000001,-11510924.630000001,-25100352.835999999,-2189105.44,-5596031.4900000002]
["Free Cash Flow",-1097095000,-1004264000,-1310606000,-3219903000,277789000,-1331597000,45399000,-127582000,1229447000,314613000,1951203000,1248498000,1512517000,1235316000,-122463000,635762000,-1141451000,504136000,-2622777000,-471927000,428987000,146191000,478118439.83999997,837322103.65999997,-37279233.43,512863873.35100001,576984735.48000002,573613600.41999996,841916484]

{"sheet":"EDP.LS_annual_financials","index":234,"n_rows":49,"n_cols":30,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31"]
["Total Revenue",15573470000,15606993000,14965762000,16202308000,20650764000,14982909000,12448205000,14333009000,15278085000,15745987000,14595164000,15516799000,16293883000,16280161000,16339854000,15120851000,14170742000,12198009000,13894063000,10657838000,10349826000,9648167000,6760896952.0799999,6965340736.1400003,7069728019.2200003,5660211293.6420002,3850851546.4400001,2937532929.3099999,2647765098]
["\tOperating Revenue",15573470000,15606993000,14965762000,16202308000,20650764000,14982909000,12448205000,14333009000,15278085000,15745987000,14595164000,15516799000,16293883000,16280161000,16339854000,15120851000,14170742000,12198009000,13894063000,10657838000,10349826000,9648167000,6760896952.0799999,6965340736.1400003,7069728019.2200003,5660211293.6420002,3850851546.4400001,2937532929.3099999,2647765098]
["Cost of Revenue",9852795000,9745331000,9209095000,10381262000,15633381000,10964701000,8213006000,10013402000,11135864000,11345442000,9805006000,10982701000,11823713000,11739134000,12176257000,10923856000,8766411000,7092870000,8996878000,6341525000,6191372000,5792828000,3917113257.9200001,4476526751.8999996,4736253276.2399998,3653038667.9489999,1969651878.5999999,931574770.84000003,966404844]
["Gross Profit",5720675000,5861662000,5756667000,5821046000,5017383000,4018208000,4235199000,4319607000,4142221000,4400545000,4790158000,4534098000,4470170000,4541027000,4163597000,4196995000,5404331000,5105139000,4897185000,4316313000,4158454000,3855339000,2843783694.1599998,2488813984.2399998,2333474742.98,2007172625.6930001,1881199667.8399999,2005958158.47,1681360254]
["Operating Expense",3376739000,3418304000,4018320000,3576659000,3418602000,3027525000,2886977000,2977409000,2940383000,2958386000,2716500000,2660703000,2478694000,2549292000,2109266000,2055780000,3577409000,3375893000,3309461000,3025864000,2905418000,2713459000,2818042350.5599999,1584652817.27,1615379447,1332467567.9170001,1156013771.76,1204613604.3900001,756991548]
["\tSelling General and Administrative",null,null,null,null,null,null,null,96362000,91487000,50408000,54649000,72681000,81322000,85503000,98019000,901048000,862256000,768202000,735768000,643744000,0,1891815866.1500001,2117013243.6800001,721080875.84000003,803015405.64999998,709192192.29299998,545020175.94000006,605472520.24000001,243690228]
["\t\tGeneral & Administrative Expense",null,null,null,null,null,null,null,96362000,91487000,50408000,54649000,72681000,81322000,85503000,98019000,89081000,null,null,null,null,0,1891815866.1500001,2117013243.6800001,721080875.84000003,803015405.64999998,709192192.29299998,545020175.94000006,605472520.24000001,243690228]
["\t\t\tRental & Landing Fees",330355000,327164000,319748000,307029000,286968000,281209000,283486000,281825000,283024000,279279000,277018000,273546000,274160000,274216000,276374000,255467000]
["\t\tSelling & Marketing Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,735768000]
["\tOther Operating Expenses",282193000,334957000,510805000,420685000,389504000,360836000,319580000,332400000,581442000,322615000,270379000,320603000,311886000,288884000,134456000,124417000,602683000,575249000,532351000,448635000,3462075000,3269747000,-95454316.640000001,-72802228.609999999,-6284837.1500000004,-42573253.369000003,-3302823.48,10255912.800000001,6821280]
["Operating Income",2343936000,2443358000,1738347000,2244387000,1598781000,990683000,1348222000,1342198000,1201838000,1442159000,2073658000,1873395000,1991476000,1991735000,2054331000,2141215000,1826922000,1729246000,1587724000,1290449000,1253036000,1141880000,25741343.600000001,904161166.97000003,718095295.98000002,674705057.77600002,725185896.08000004,801344554.08000004,924368706]
["Net Non Operating Interest Income Expense",-1028551000,-1007468000,-845337000,-855228000,-870995000,-539344000,-646831000,-688502000,-675711000,-826177000,-896004000,-776528000,-635563000,-683681000,-668109000,-637433000,-570269000,-486709000,-942702000,-532963000,-388336000,-349708000]
["\tInterest Income Non Operating",307674000,317821000,319845000,357679000,220016000,121257000,125981000,178853000,177296000,103126000,256183000,264857000,285861000,302109000,336578000,370410000,820743000,1036374000,1186097000,608907000,232408000,218107000]
["\tInterest Expense Non Operating",1264643000,1252216000,1094669000,1175490000,1062574000,672263000,692072000,861637000,832820000,885541000,1032692000,1193480000,1108123000,1066238000,1036332000,1013749000,1391012000,1523083000,2128799000,1141870000,579797000,534677000]
["\tTotal Other Finance Cost",71582000,73073000,70513000,37417000,28437000,-11662000,80740000,5718000,20187000,43762000,119495000,-152095000,-186699000,-80448000,-31645000,-5906000,null,null,null,null,40947000,33138000]
["Pretax Income",1878042000,1966803000,1379493000,1887974000,1619773000,1419852000,1535414000,1193705000,1041092000,1520985000,1350537000,1586965000,1636257000,1405933000,1464692000,1592357000,1661833000,1567712000,1503711000,1302239000,1295806000,1218628000,84157485.120000005,531349789.43000001,561184020.63,654885464.63300002,862590593.08000004,785959691.09000003,807127956]
["Tax Provision",528048000,569057000,506355000,507219000,398490000,261892000,309112000,225901000,99666000,10304000,88796000,277769000,310952000,212289000,282537000,260378000,427232000,399765000,283591000,281057000,265915000,152189000,28603542,195192424.75,190109891.24000001,203305923.11199999,312995229.36000001,294520598.19,347288418]
["Net Income Common Stockholders",1099466000,1149726000,800980000,952348000,679001000,656717000,800692000,511751000,519189000,1113169000,960561000,912703000,1040448000,1005091000,1012483000,1124663000,1078925000,1023845000,1091529000,907252000,940823000,1071102000,35543635.439999998,380443593.89999998,371074129.38999999,451579541.51999998,549595363.72000003,491439092.89999998,459839538]
["\tNet Income",1099466000,1149726000,800980000,952348000,679001000,656717000,800692000,511751000,519189000,1113169000,960561000,912703000,1040448000,1005091000,1012483000,1124663000,1078925000,1023845000,1091529000,907252000,940823000,1071102000,35543635.439999998,380443593.89999998,371074129.38999999,451579541.51999998,549595363.72000003,491439092.89999998,459839538]
["\t\tNet Income Including Non-Controlling Interests",1308189000,1352703000,825390000,1331390000,1169749000,1104646000,1161193000,899327000,876081000,1441435000,1200111000,1247142000,1263810000,1193644000,1182155000,1331979000,1234601000,1167947000,1211672000,1019931000,1017083000,1111961000,48543032.399999999,336157364.68000001,127503574.12,391917126.458,526282881.42000002,491020707.31,456769962]
["\t\t\tNet Income Continuous Operations",1349994000,1397746000,873138000,1380755000,1221283000,1157960000,1226302000,967804000,941426000,1510681000,1261741000,1309196000,1325305000,1193644000,1182155000,1331979000,1234601000,1167947000,1220120000,1021182000,1029891000,1066439000,42554546.159999996,380443593.89999998,371074129.38999999,451579541.51999998,549595363.72000003,491439092.89999998,459839538]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-8448000,-1251000,-12808000,45522000,-7010910.7199999997]
["\t\t\tNet Income Extraordinary",-41805000,-45043000,-47748000,-49365000,-51534000,-53314000,-65109000,-68477000,-65345000,-69246000,-61630000,-62054000,-61495000,0]
["\t\tMinority Interests",-208723000,-202977000,-24410000,-379042000,-490748000,-447929000,-360501000,-387576000,-356892000,-328266000,-239550000,-334439000,-223362000,-188553000,-169672000,-207316000,-155676000,-144102000,-120143000,-112679000,-76260000,-40859000,-12999396.960000001,44286229.219999999,243570555.27000001,59662415.061999999,23312482.300000001,418385.59,3069576]
["\tOtherunder Preferred Stock Dividend",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diluted NI Available to Com Stockholders",1099466000,1149726000,800980000,952348000,679001000,656717000,800692000,511751000,519189000,1113169000,960561000,912703000,1040448000,1005091000,1012483000,1124663000,1078925000,1023845000,1091529000,907252000,940823000,1071102000,35543635.439999998,380443593.89999998,371074129.38999999,451579541.51999998,549595363.72000003,491439092.89999998,459839538]
["Basic EPS",0.27,0.28000000000000003,0.19,0.23,0.17,0.17,0.21,0.13700000000000001,0.13700000000000001,0.30299999999999999,0.254,0.24399999999999999,0.28299999999999997,0.27400000000000002,0.27400000000000002,0.30299999999999999,0.29299999999999998,0.27400000000000002,0.29299999999999998,0.24399999999999999,0.254,0.28299999999999997,0.01,0.127,0.108,0.14699999999999999,0.186,3.3000000000000002E-2,0.03]
["Diluted EPS",0.27,0.28000000000000003,0.19,0.23,0.17,0.17,0.21,0.13700000000000001,0.13700000000000001,0.30299999999999999,0.254,0.24399999999999999,0.28299999999999997,0.27400000000000002,0.27400000000000002,0.30299999999999999,0.29299999999999998,0.27400000000000002,0.29299999999999998,0.24399999999999999,0.254,0.28299999999999997,0.01,0.127,0.108,0.14699999999999999,0.186,3.3000000000000002E-2,0.03]
["Basic Average Shares",4118984274,4139689274,4126858329,4128985676,3946840015,3946530875,3764319113,3719276967,3718908107,3719017274,3719237089,3718653166,3716370665,3711533983,3708055521,3708445126,3706905025,3705371136,3713429855,3728035589,3732144992,3723640652,3110906923,3047618223,3451472018,3078075045,2960780572,15347730000,613909200]
["Diluted Average Shares",4118984274,4139689274,4126858329,4128985676,3946840015,3946530875,3764319113,3719276967,3718908107,3719017274,3719237089,3718653166,3716422059,3711830222,3708648926,3709064639,3706905025,3706433883,3714747053,3730000063,3734426163,3723640652,3110906923,3047618223,3451472018,3078075045,3076943605,15347730000,613909200]
["Total Operating Income as Reported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1295806000,657325730.15999997,null,904161166.97000003,null,null,725185896.08000004]
["Rent Expense Supplemental",330355000,327164000,319748000,307029000,340002000,318511000,315105000,314015000,378275000,408025000,401177000,389371000,380096000,387105000,388953000,357621000]
["Total Expenses",13229534000,13163635000,13227415000,13957921000,19051983000,13992226000,11099983000,12990811000,14076247000,14303828000,12521506000,13643404000,14302407000,14288426000,14285523000,12979636000,12343820000,10468763000,12306339000,9367389000,9096790000,8506287000,6735155608.4799995,6061179569.1700001,6351632723.2399998,4985506235.8660002,3125665650.3600001,2136188375.23,1723396392]
["Net Income from Continuing & Discontinued Operation",1141271000,1194769000,848728000,1001713000,730535000,710031000,865801000,580228000,584534000,1182415000,1022191000,974757000,1101943000,1005091000,1012483000,1124663000,1078925000,1023845000,1091529000,907252000,940823000,1071102000,35543635.439999998,380443593.89999998,371074129.38999999,451579541.51999998,549595363.72000003,491439092.89999998,459839538]
["Normalized Income",1201175464.322,1288452892.0999999,657602316.70000005,922242345,475228338,222140128,401053190.74900001,351131010,340119520,588478861,1068764456,227511800,992918790,1029264123,1056182030,1156648220,1033740154.4579999,979366205.59099996,709096805.70700002,908503000,806716830.99899995,743408089.32700002,42554546.159999996,380443593.89999998,371074129.38999999,451579541.51999998,549595363.72000003,491439092.89999998,459839538]
["Interest Income",307674000,317821000,319845000,357679000,220016000,121257000,125981000,178853000,177296000,103126000,256183000,264857000,285861000,302109000,336578000,370410000,820743000,1036374000,1186097000,608907000,232408000,218107000]
["Interest Expense",1264643000,1252216000,1094669000,1175490000,1062574000,672263000,692072000,861637000,832820000,885541000,1032692000,1193480000,1108123000,1066238000,1036332000,1013749000,1391012000,1523083000,2128799000,1141870000,579797000,534677000]
["Net Interest Income",-1028551000,-1007468000,-845337000,-855228000,-870995000,-539344000,-646831000,-688502000,-675711000,-826177000,-896004000,-776528000,-635563000,-683681000,-668109000,-637433000,-570269000,-486709000,-942702000,-532963000,-388336000,-349708000]
["EBIT",3142685000,3219019000,2474162000,3063464000,2682347000,2092115000,2227486000,2055342000,1873912000,2406526000,2383229000,2780445000,2744380000,2472171000,2501024000,2606106000,3052845000,3090795000,3632510000,2444109000,1875603000,1753305000,25741343.600000001,904161166.97000003,718095295.98000002,674705057.77600002,725185896.08000004,801344554.08000004,924368706]
["EBITDA",5128046000,5181747000,4859360000,5122437000,4682256000,3833653000,3866260000,3825333000,3322352000,4082185000,3891716000,4194020000,4081590000,3846885000,3915881000,4053065000,4521847000,4424848000,4938978000,3536051000,1875603000,1753305000,726770450.48000002,1840535337.01,1536744174.48,1340553686.7679999,1339482315.3800001,1390229725.4300001,1430848746]
["Reconciled Cost of Revenue",9852795000,9745331000,9209095000,10381262000,15633381000,10964701000,8213006000,10013402000,11135864000,11345442000,9805006000,10982701000,11823713000,11739134000,12176257000,10923856000,8766411000,7092870000,8996878000,6341525000,6191372000,5792828000,3917113257.9200001,4476526751.8999996,4736253276.2399998,3653038667.9489999,1969651878.5999999,931574770.84000003,966404844]
["Reconciled Depreciation",1985361000,1962728000,2385198000,2058973000,1999909000,1741538000,1638774000,1769991000,1448440000,1675659000,1508487000,1413575000,1337210000,1374714000,1414857000,1446959000,1469002000,1334053000,1306468000,1091942000,-1159882000,-1091013000,701029106.88,936374170.03999996,818648878.5,665848628.99300003,614296419.29999995,588885171.35000002,506480040]
["Net Income from Continuing Operation Net Minority Interest",1141271000,1194769000,848728000,1001713000,730535000,710031000,865801000,580228000,584534000,1182415000,1022191000,974757000,1101943000,1005091000,1012483000,1124663000,1078925000,1023845000,1099977000,908503000,953631000,1025580000,42554546.159999996,380443593.89999998,371074129.38999999,451579541.51999998,549595363.72000003,491439092.89999998,459839538]
["Total Unusual Items Excluding Goodwill",-83336000,-96803000,305577000,115005000,338603000,604017000,584891000,283090000,270370000,598123000,-52084000,411736000,134941000,-39827000,-94290000,-57645000,60821000,59703000,481732000,262561000,184847000,322440000]
["Total Unusual Items",-58450000,-71917000,307851000,119603000,338603000,609004000,587283000,283579000,270370000,598123000,-54157000,4173000,135219000,-49467000,-126683000,-73851000,60821000,59703000,481732000,262561000,184847000,322440000]
["Normalized EBITDA",5186496000,5253664000,4551509000,5002834000,4343653000,3224649000,3278977000,3541754000,3051982000,3484062000,3945873000,4189847000,3946371000,3896352000,4042564000,4126916000,4461026000,4365145000,4457246000,3536051000,1690756000,1430865000,726770450.48000002,1840535337.01,1536744174.48,1340553686.7679999,1339482315.3800001,1390229725.4300001,1430848746]
["Tax Rate for Calcs",0.28100000000000003,0.28899999999999998,0.36699999999999999,0.26900000000000002,0.246,0.184,0.20100000000000001,0.189,9.6000000000000002E-2,7.0000000000000001E-3,6.6000000000000003E-2,0.17499999999999999,0.19,0.151,0.193,0.16400000000000001,0.25700000000000001,0.255,0.189,0.216,0.20499999999999999,0.125,0.34,0.36699999999999999,0.33900000000000002,0.31,0.36299999999999999,0.375,0.4]
["Tax Effect of Unusual Items",-23431535.677999999,-28005107.899999999,112177316.7,30936345,83296338,111139128,117751190.749,53504010,25955520,4186861,-3437544,72053800,25638790,-6013877,-18197970,-9453780,15636154.458000001,15224205.591,90851805.707000002,0,37932830.998999998,40268089.327,0,0,0,0,0,0,0]

{"sheet":"SHEL_annual_balance-sheet","index":235,"n_rows":74,"n_cols":29,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31"]
["Total Assets",370350000000,387609000000,406270000000,443024000000,404379000000,379268000000,404336000000,399194000000,407097000000,411275000000,340157000000,353116000000,357512000000,350294000000,337474000000,322560000000,292181000000,282401000000,269470000000,235276000000,219516000000,187445999829.10001,169557000000,153458000000,111543000000,122498000000,113883000000,110068000000]
["\tCurrent Assets",107173000000,127926000000,134115000000,165938000000,128765000000,91953000000,92689000000,97482000000,95404000000,86569000000,93358000000,99778000000,103343000000,114734000000,119777000000,112894000000,96457000000,116570000000,115397000000,91885000000,97892000000,62049000682.5,43611000000,41655000000,30478000000,45930000000,30392000000,22599000000]
["\t\tCash, Cash Equivalents & Short Term Investments",29630000000,37836000000,38314000000,40090000000,36857000000,31765000000,17624000000,26298000000,20192000000,18781000000,31228000000,20981000000,9696000000,18550000000,11292000000,13444000000,9719000000,15188000000,9656000000,9002000000,11730000000,9201000953.2000008,1952000000,1556000000,6670000000,11435000000,4051000000,2736000000]
["\t\t\tCash And Cash Equivalents",29630000000,37836000000,38314000000,40090000000,36857000000,31765000000,17624000000,26298000000,20192000000,18781000000,31228000000,20981000000,9696000000,18550000000,11292000000,13444000000,9719000000,15188000000,9656000000,9002000000,11730000000,9201000953.2000008,1952000000,1556000000,6670000000,11431000000,4043000000,2717000000]
["\t\t\t\tCash",null,null,5886000000,6608000000,null,null,4168000000,4034000000,4672000000,3426000000,3237000000,5095000000,4806000000,4498000000]
["\t\t\t\tCash Equivalents",null,null,32888000000,33638000000,null,null,13887000000,22707000000,15640000000,15704000000,28515000000,16512000000,4890000000,14052000000]
["\t\t\tOther Short Term Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4000000,8000000,19000000]
["\t\tInventory",22216000000,23426000000,26019000000,31894000000,25258000000,19457000000,24071000000,21117000000,25223000000,21775000000,15822000000,19701000000,30009000000,30781000000,28976000000,29348000000,27410000000,19342000000,31503000000,23215000000,19776000000,15374999528.6,12690000000,11338000000,6341000000,7884000000,7738000000,5976000000]
["\t\t\tRaw Materials",1592000000,1613000000,1679000000,1514000000,1386000000,1447000000,2418000000,1601000000,2261000000,2122000000,1745000000,1859000000,1797000000,1564000000,1633000000,1606000000,1464000000,1182000000,null,null,null,15374999528.6]
["\t\t\tFinished Goods",17925000000,20211000000,22232000000,27823000000,22145000000,16710000000,21653000000,19516000000,22962000000,19653000000,14077000000,17842000000,28212000000,29217000000,27343000000,27742000000,25946000000,18160000000]
["\t\t\tOther Inventories",2699000000,1602000000,2108000000,2557000000,1727000000,1300000000,null,null,null,null,14077000000,17842000000,28212000000]
["\t\tPrepaid Assets",4322000000,5713000000,6156000000,14511000000,8975000000,3681000000,4282000000,5355000000,3940000000,4210000000,3262000000,3899000000,6836000000,3442000000,null,null,null,null,3188000000,2371000000,null,1704999367.3]
["\t\tRestricted Cash",586000000,1274000000,460000000,156000000,113000000,65000000,431000000,443000000,120000000,349000000,524000000,626000000]
["\t\tAssets Held for Sale Current",1030000000,9857000000,951000000,2851000000,1960000000,1258000000]
["\t\tHedging Assets Current",9114000000,9673000000,15098000000,24437000000,11369000000,5783000000,7149000000,7193000000,5304000000,5957000000,13114000000,14037000000,6445000000,9191000000,null,null,null,null,null,null,null,6055000611.1000004]
["\t\tOther Current Assets",null,null,null,-1000000,null,-1000000,1000000,null,null,null,null,null,null,null,null,null,null,null,19276000000,20011000000]
["\tTotal non-current assets",263177000000,259683000000,272155000000,277086000000,275614000000,287315000000,311647000000,301712000000,311693000000,324706000000,246799000000,253338000000,254169000000,235560000000,217697000000,209666000000,195724000000,165831000000,154073000000,143391000000,121624000000,125396999146.60001,125946000000,111803000000,81065000000,76568000000,83491000000,87469000000]
["\t\tNet PPE",185077000000,185219000000,194835000000,198642000000,194932000000,209700000000,238349000000,223175000000,226380000000,236098000000,182838000000,192472000000,191897000000,172293000000,152081000000,142705000000,131619000000,112038000000,101521000000,100988000000,87558000000,87918000608.5,87088000000,78687000000,51370000000,47314000000,56598000000,60777000000]
["\t\t\tGross PPE",444938000000,430746000000,455070000000,434961000000,436769000000,453644000000,439160000000,414837000000,424069000000,425257000000,361923000000,364199000000,371115000000,325753000000,295557000000,285525000000,270816000000,233312000000,235278000000,219176000000,190809000000,189447000323.89999,87088000000,78687000000,51370000000,47314000000,56598000000,60777000000]
["\t\t\t\tProperties",283549000000,280239000000,294305000000,288581000000,298582000000,313366000000,305262000000,301562000000,314766000000,327908000000,267287000000,264647000000,267282000000,231722000000,null,200731000000,186226000000,156075000000,0,0,0,112432000867.2]
["\t\t\t\tLand And Improvements",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150740000000,141652000000,117841000000]
["\t\t\t\tMachinery Furniture Equipment",null,null,null,null,null,null,null,null,null,null,null,null,76624000000,null,28351000000,26052000000,55573000000,49204000000,53596000000,49285000000,45078000000]
["\t\t\t\tOther Properties",161389000000,150507000000,160765000000,146380000000,138187000000,140278000000,133898000000,113275000000,109303000000,97349000000,94636000000,99552000000,103833000000,94031000000,267206000000,259473000000,29017000000,28033000000,30942000000,28239000000,27890000000,77014999456.699997]
["\t\t\tAccumulated Depreciation",-259861000000,-245527000000,-260235000000,-236319000000,-241837000000,-243944000000,-200811000000,-191662000000,-197689000000,-189159000000,-179085000000,-171727000000,-179218000000,-153460000000,-143476000000,-142820000000,-139197000000,-121274000000,-133757000000,-118188000000,-103251000000,-101528999715.39999]
["\t\tGoodwill And Other Intangible Assets",26672000000,25512000000,26913000000,25701000000,24693000000,22710000000,23486000000,23586000000,24180000000,23967000000,6283000000,7076000000,4394000000,4470000000,4521000000,5039000000,5356000000,5021000000,5366000000,4808000000,4350000000,4528000262.5,4735000000,4696000000,939000000,1005000000,2641000000,2609000000]
["\t\t\tGoodwill",15662000000,16032000000,16660000000,16039000000,14920000000,14039000000,14205000000,13716000000,13662000000,12987000000,2010000000,2396000000,2563000000,2615000000,null,null,null,null,null,2933000000,null,0]
["\t\t\tOther Intangible Assets",11010000000,9480000000,10253000000,9662000000,9773000000,8671000000,9281000000,9870000000,10518000000,10980000000,4273000000,4680000000,1831000000,1855000000,4521000000,5039000000,5356000000,5021000000,5366000000,1875000000,4350000000,4528000262.5]
["\t\tFinancial Assets",619000000,374000000,801000000,582000000,815000000,2805000000,689000000,574000000,919000000,405000000,744000000,703000000,1772000000,1882000000]
["\t\tNon Current Deferred Assets",null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0,0,0,0,0,0,0,0]
["\t\t\tNon Current Deferred Taxes Assets",8173000000,6857000000,6454000000,7815000000,12426000000,16311000000,10524000000,12097000000,13791000000,14425000000,11033000000,8131000000,5785000000,4288000000,4943000000,5361000000,4533000000,3418000000,3253000000,2968000000,2562000000,2789000648.0999999,2092000000]
["\t\tNon Current Prepaid Assets",null,null,null,2160000000,1520000000,1323000000,1440000000,1820000000,1623000000,1407000000,1695000000,1651000000,1803000000,1937000000,11408000000,10368000000,10009000000,6198000000]
["\t\tDefined Pension Benefit",5052000000,10003000000,9151000000,10200000000,8471000000,2474000000,4717000000,6051000000,2799000000,1456000000,4362000000,1682000000,3574000000,2301000000,3414000000,null,null,null,null,null,null,2478999532.5999999]
["\t\tOther Non Current Assets",null,null,null,1000000,null,1000000,1000000,null,null,null,null,null,null,null,null,19338000000,19167000000,6764000000,43933000000,34627000000,27154000000,5792999730.6999998,9257000000,7333000000,7716000000,6838000000,4962000000,4711000000]
["Total Liabilities Net Minority Interest",195031000000,207441000000,217908000000,250427000000,229054000000,220731000000,213873000000,196660000000,209285000000,222764000000,176036000000,180330000000,176364000000,174112000000,177508000000,172780000000,154046000000,153535000000,143502000000,120331000000,121592000000,96063000256.899994,93645000000,85850000000,48429000000,59650000000,54870000000,52405000000]
["\tCurrent Liabilities",82415000000,95034000000,95467000000,121311000000,95547000000,73708000000,79624000000,77813000000,79767000000,73825000000,70948000000,86212000000,93258000000,96979000000,102659000000,100552000000,84789000000,105529000000,94384000000,76748000000,84964000000,54852001326.5,54424000000,55201000000,33467000000,42698000000,33463000000,31140000000]
["\t\tCurrent Provisions",5884000000,4469000000,4041000000,2910000000,3338000000,3622000000,2811000000,3659000000,3465000000,3784000000,4065000000,3966000000,3247000000,3221000000,3108000000,3368000000,3807000000,2451000000,null,null,null,1812000656.8]
["\t\tPension & Other Post Retirement Benefit Plans Current",null,null,null,null,null,437000000,419000000,451000000,594000000,455000000,350000000,377000000,382000000,402000000,387000000,377000000,461000000,383000000]
["\t\tCurrent Debt And Capital Lease Obligation",9128000000,11630000000,9931000000,9001000000,8218000000,16899000000,15064000000,10134000000,11795000000,9484000000,5530000000,7208000000,8344000000,7833000000,6712000000,9951000000,4171000000,9497000000,5736000000,6060000000,5338000000,5734000610,11027000000,12874000000,3988000000,3357000000,6922000000,7778000000]
["\t\t\tCurrent Debt",4517000000,6920000000,5288000000,4620000000,4080000000,12756000000,10108000000,9112000000,10711000000,8361000000,4999000000,6694000000,7937000000,7506000000,6712000000,9951000000,4171000000,9497000000,5736000000,6060000000,5338000000,5734000610,11027000000,12874000000,3988000000,3357000000,6922000000,7778000000]
["\t\t\tCurrent Capital Lease Obligation",4611000000,4710000000,4643000000,4381000000,4138000000,4143000000,4956000000,1022000000,1084000000,1123000000,531000000,514000000,407000000,327000000]
["\t\tOther Current Liabilities",null,null,null,-1000000,1000000,-1000000,1000000,null,null,null,null,null,null,null,3108000000,3368000000,461000000,10941000000,41812000000,8132000000,10613000000,11209000000,11050000000,10138000000,6101000000,6612000000,3341000000,3434000000]
["\tTotal Non Current Liabilities Net Minority Interest",112616000000,112407000000,122441000000,129116000000,133507000000,147023000000,134249000000,118847000000,129518000000,148939000000,105088000000,94118000000,83106000000,77133000000,74849000000,72228000000,69257000000,48006000000,49118000000,43583000000,36628000000,41210998930.400002,39221000000,30649000000,14962000000,16952000000,21407000000,21265000000]
["\t\tLong Term Provisions",21411000000,21227000000,22531000000,23845000000,25804000000,27116000000,21799000000,21533000000,24966000000,29618000000,26148000000,23834000000,19698000000,17435000000,15631000000,14285000000,14048000000,12570000000,null,null,null,6827999119.8000002]
["\t\tLong Term Debt And Capital Lease Obligation",66515000000,65448000000,71610000000,74794000000,80868000000,91115000000,81360000000,66690000000,73870000000,82992000000,52849000000,38332000000,36218000000,29921000000,30463000000,34381000000,30862000000,13772000000,12363000000,9713000000,7578000000,8857999313.5,9100000000,6817000000,1832000000,4070000000,6009000000,6032000000]
["\t\t\tLong Term Debt",42193000000,41456000000,48544000000,51532000000,57499000000,66838000000,55779000000,53686000000,59430000000,69256000000,47195000000,32144000000,31480000000,26054000000,30463000000,34381000000,30862000000,13772000000,12363000000,9713000000,7578000000,8857999313.5,9100000000,6817000000,1832000000,4070000000,6009000000,6032000000]
["\t\t\tLong Term Capital Lease Obligation",24322000000,23992000000,23066000000,23262000000,23369000000,24277000000,25581000000,13004000000,14440000000,13736000000,5654000000,6188000000,4738000000,3867000000]
["\t\tTradeand Other Payables Non Current",4463000000,3290000000,3103000000,3432000000,2075000000,2304000000,2342000000,2735000000,3447000000,3061000000,2086000000,2067000000,2325000000,2267000000,4921000000,4250000000,null,null,null,null,null,3998999887.1999998]
["\t\tNon Current Accrued Expenses",null,null,null,253000000,364000000,422000000,242000000,289000000,328000000,549000000,755000000,995000000,1153000000,1250000000]
["\t\tDerivative Product Liabilities",1108000000,2185000000,2301000000,3563000000,887000000,420000000,1209000000,1399000000,981000000,3315000000,1687000000,520000000,587000000,658000000,null,null,null,null,null,null,null,1800999837.5]
["\t\tOther Non Current Liabilities",null,null,null,-1000000,1000000,-1000000,-1000000,null,null,null,null,null,null,null,15631000000,14285000000,4586000000,3677000000,23716000000,20776000000,18287000000,19423000000,14936000000,11136000000,5984000000,5874000000,8345000000,8078000000]
["Total Equity Gross Minority Interest",175319000000,180168000000,188362000000,192597000000,175325000000,158537000000,190463000000,202534000000,197812000000,188511000000,164121000000,172786000000,181148000000,176182000000,159966000000,149780000000,138135000000,128866000000,125968000000,114945000000,97924000000,91362999313.100006,75912000000,67608000000,63114000000,62848000000,59013000000,57663000000]
["\tStockholders' Equity",174392000000,178307000000,186607000000,190472000000,171965000000,155310000000,186476000000,198646000000,194356000000,186646000000,162876000000,171966000000,180047000000,174749000000,158480000000,148013000000,136431000000,127285000000,123960000000,105726000000,90924000000,86049999999.699997,72497000000,64026000000,59637000000,59967000000,56171000000,54962000000]
["\t\tCapital Stock",477000000,510000000,544000000,584000000,641000000,651000000,657000000,685000000,696000000,683000000,546000000,540000000,542000000,542000000,536000000,529000000,527000000,527000000,536000000,545000000,571000000,604000863.5]
["\t\t\tPreferred Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20000259.100000001]
["\t\t\tCommon Stock",477000000,510000000,544000000,584000000,641000000,651000000,657000000,685000000,696000000,683000000,546000000,540000000,542000000,542000000,536000000,529000000,527000000,527000000,536000000,545000000,571000000,584000604.39999998]
["\t\tAdditional Paid in Capital",457000000,424000000,390000000,350000000,293000000,283000000,277000000,249000000,238000000,238000000,238000000,237000000,229000000,217000000,214000000,null,null,null,null,null,null,5546000000]
["\t\tRetained Earnings",153528000000,158834000000,165915000000,169482000000,153026000000,142616000000,172431000000,182606000000,177645000000,175566000000,180100000000,186981000000,183474000000,180246000000,162895000000,140179000000,127633000000,125447000000,111668000000,99677000000,90578000000,80788000090.100006]
["\t\tTreasury Stock",847000000,803000000,997000000,726000000,610000000,709000000,1063000000,1260000000,917000000,901000000,584000000,1190000000,1932000000,2287000000,2990000000,null,1711000000,1867000000,2392000000,3316000000,3809000000,4187000000]
["\t\tOther Equity Interest",1359000000,1417000000,1308000000,1140000000,964000000,906000000,1049000000,1098000000,1440000000,1644000000,1658000000,1723000000,1871000000,2028000000,1571000000,-2789000000,8271000000,3178000000,null,null,null,-20000259.100000001]
["\tMinority Interest",927000000,1861000000,1755000000,2125000000,3360000000,3227000000,3987000000,3888000000,3456000000,1865000000,1245000000,820000000,1101000000,1433000000,1486000000,1767000000,1704000000,1581000000,2008000000,9219000000,7000000000,5312999313.3999996,3415000000,3582000000,3477000000,2881000000,2842000000,2701000000]
["Total Capitalization",216585000000,219763000000,235151000000,242004000000,229464000000,222148000000,242255000000,252332000000,253786000000,255902000000,210071000000,204110000000,211527000000,200803000000,158480000000,182394000000,167293000000,141057000000,136323000000,115439000000,98502000000,94907999313.199997,81597000000,70843000000,61469000000,64037000000,62180000000,60994000000]
["Preferred Stock Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20000259.100000001]
["Common Stock Equity",174392000000,178307000000,186607000000,190472000000,171965000000,155310000000,186476000000,198646000000,194356000000,186646000000,162876000000,171966000000,180047000000,174749000000,158480000000,148013000000,136431000000,127285000000,123960000000,105726000000,90924000000,86029999740.600006,72497000000,64026000000,59637000000,59967000000,56171000000,54962000000]
["Capital Lease Obligations",28933000000,28702000000,27709000000,27643000000,27507000000,28420000000,30537000000,14026000000,15524000000,14859000000,6185000000,6702000000,5145000000,4194000000]
["Net Tangible Assets",147720000000,152795000000,159694000000,164771000000,147272000000,132600000000,162990000000,175060000000,170176000000,162679000000,156593000000,164890000000,175653000000,170279000000,153959000000,142974000000,131075000000,122264000000,118594000000,100918000000,86574000000,81521999737.199997,67762000000,59330000000,58698000000,58962000000,53530000000,52353000000]
["Working Capital",24758000000,32892000000,38648000000,44627000000,33218000000,18245000000,13065000000,19669000000,15637000000,12744000000,22410000000,13566000000,10085000000,17755000000,17118000000,12342000000,11668000000,11041000000,21013000000,15137000000,12928000000,7196999356,-10813000000,-13546000000,-2989000000,3232000000,-3071000000,-8541000000]
["Invested Capital",221102000000,226683000000,240439000000,246624000000,233544000000,234904000000,252363000000,261444000000,264497000000,264263000000,215070000000,210804000000,219464000000,208309000000,158480000000,192345000000,171464000000,150554000000,142059000000,121499000000,103840000000,100621999664.10001,92624000000,83717000000,65457000000,67394000000,69102000000,68772000000]
["Tangible Book Value",147720000000,152795000000,159694000000,164771000000,147272000000,132600000000,162990000000,175060000000,170176000000,162679000000,156593000000,164890000000,175653000000,170279000000,153959000000,142974000000,131075000000,122264000000,118594000000,100918000000,86574000000,81501999478.100006,67762000000,59330000000,58698000000,58962000000,53530000000,52353000000]
["Total Debt",75643000000,77078000000,81541000000,83795000000,89086000000,108014000000,96424000000,76824000000,85665000000,92476000000,58379000000,45540000000,44562000000,37754000000,37175000000,44332000000,35033000000,23269000000,18099000000,15773000000,12916000000,14591999923.5,20127000000,19691000000,5820000000,7427000000,12931000000,13810000000]
["Net Debt",17080000000,10540000000,15518000000,16062000000,24722000000,47829000000,48263000000,36500000000,49949000000,58836000000,20966000000,17857000000,29721000000,15010000000,25883000000,30888000000,25314000000,8081000000,8443000000,6771000000,1186000000,5390998970.3000002,18175000000,18135000000,null,null,8888000000,11093000000]
["Share Issued",5718636398,6115031158,6524109049,7003503393,7684132453,7807423335,7881194624,8217376027,8342622781,8174390544,6431332183,6338421827,6370850400,6329953609,2661403172,2695808103,2695808103,8817543466,2759360000,2759360000,2759360000,6718400000,6718400000,6718400000]
["Ordinary Shares Number",5689891670,6084231158,6524109049,7003503393,7684132453,7807423335,7881194624,8217376027,8342622781,8174390544,6431332183,6338421827,6370850400,6329953609,2661403172,2695808103,2695808103,2695808103,2759360000,2759360000,2759360000,6718400000,6718400000,6718400000]
["Treasury Shares Number",28744728,30800000,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,6121735363]

{"sheet":"SHEL_annual_cash-flow","index":236,"n_rows":15,"n_cols":30,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31"]
["Operating Cash Flow",39644000000,42863000000,54687000000,54191000000,68414000000,45104000000,34105000000,42178000000,53085000000,35650000000,20615000000,29810000000,45044000000,40440000000,46140000000,36771000000,27350000000,21488000000,43918000000,34461000000,31696000000,30113000000,21498000633.900002,21719000000,16283000000,16933000000,18359000000,11059000000,14729000000]
["Investing Cash Flow",-15988000000,-16811000000,-15155000000,-17734000000,-22448000000,-4761000000,-13278000000,-15779000000,-13659000000,-8029000000,-30963000000,-22407000000,-19657000000,-40146000000,-28453000000,-20443000000,-21972000000,-26234000000,-28915000000,-14570000000,-20861000000,-8761000000,-1774001518.0999999,-8252000000,-20633000000,-9108000000,-1571000000,-3023000000,-12500000000]
["Financing Cash Flow",-36449000000,-35812000000,-38435000000,-38235000000,-41954000000,-34664000000,-7224000000,-35209000000,-32548000000,-27086000000,-771000000,3812000000,-12790000000,-8978000000,-10630000000,-18131000000,-1467000000,-829000000,-9394000000,-19393000000,-13741000000,-18573000000,-12629998290.299999,-12586000000,-53000000,-11562000000,-9125000000,-6256000000,-3582000000]
["End Cash Position",22808000000,30216000000,39110000000,38774000000,40246000000,36970000000,31830000000,18055000000,26741000000,20312000000,19130000000,31752000000,21607000000,9696000000,18550000000,11292000000,13444000000,9719000000,15188000000,9656000000,9002000000,11730000000,9201000000,1952000000,1556000000,6670000000,11431000000,4043000000,2717000000]
["\tChanges in Cash",-12793000000,-9760000000,1097000000,-1778000000,4012000000,5679000000,13603000000,-8810000000,6878000000,535000000,-11119000000,11215000000,12597000000,-8684000000,7057000000,-1803000000,3911000000,-5575000000,5609000000,498000000,-2906000000,2779000000,7094000825.5,881000000,-4403000000,-3737000000,7663000000,1780000000,-1353000000]
["\tEffect of Exchange Rate Changes",308000000,866000000,-761000000,306000000,-736000000,-539000000,172000000,124000000,-449000000,647000000,-1503000000,-1070000000,-686000000,-170000000,201000000,-349000000,-186000000,106000000,-77000000,156000000,178000000,-250000000,113000000,148000000,153000000,-251000000,-75000000,-43000000,-26000000]
["\tBeginning Cash Position",35601000000,39110000000,38774000000,40246000000,36970000000,31830000000,18055000000,26741000000,20312000000,19130000000,31752000000,21607000000,9696000000,18550000000,11292000000,13444000000,9719000000,15188000000,9656000000,9002000000,11730000000,9201000000,2108000000,1556000000,6670000000,11431000000,4043000000,2717000000,4306000000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,1000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1000825.5,-633000000,-864000000,-773000000,-200000000,-411000000,-210000000]
["Capital Expenditure",-18956000000,-18947000000,-19601000000,-22993000000,-22600000000,-19000000000,-16585000000,-22971000000,-23011000000,-20845000000,-22116000000,-26131000000,-31676000000,-39975000000,-32576000000,-26301000000,-26940000000,-26516000000,-35065000000,-24576000000,-22922000000,-15904000000,-13565999974.200001,-12252000000,-12102000000,-9626000000,-6209000000,-7409000000,-12859000000]
["Issuance of Capital Stock",-955000000,-1300000000,-789000000,-889000000,-593000000,-285000000,-382000000,-1174000000,-1115000000,-717000000,-160000000,-39000000,232000000,-565000000,-34000000,-929000000,187000000,27000000,525000000,876000000,493000000,451000000]
["Issuance of Debt",2781000000,2920000000,363000000,1029000000,269000000,1791000000,23033000000,11185000000,3977000000,760000000,18144000000,21500000000,7778000000,9146000000,5108000000,1249000000,7849000000,19742000000,3555000000,null,null,null,2051999898.5999999,572000000,5267000000,180000000,945000000,1798000000,1572000000]
["Repayment of Debt",-12086000000,-11806000000,-9672000000,-10650000000,-8459000000,-21534000000,-17385000000,-14292000000,-12308000000,-12589000000,-7070000000,-6609000000,-7421000000,-6877000000,-4960000000,-4649000000,-3240000000,-9041000000,-2890000000,null,null,null,-6379999503.8000002,-2740000000,-5610000000,-1115000000,-1276000000,-1575000000,-1532000000]
["Repurchase of Capital Stock",-13750000000,-13879000000,-13898000000,-14617000000,-18437000000,-2889000000,-1702000000,-10188000000,-3947000000,0,0,-409000000,-3328000000,-5000000000,-1492000000,-1106000000,0,0,-3573000000,-4387000000,-8047000000,-4988000000,-697999954.20000005]
["Free Cash Flow",20688000000,23916000000,35086000000,31198000000,45814000000,26104000000,17520000000,19207000000,30074000000,14805000000,-1501000000,3679000000,13368000000,465000000,13564000000,10470000000,410000000,-5028000000,8853000000,9885000000,8774000000,14209000000,7932000659.6999998,9467000000,4181000000,7307000000,12150000000,3650000000,1870000000]

{"sheet":"SHEL_annual_financials","index":237,"n_rows":47,"n_cols":30,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31"]
["Total Revenue",267343000000,266886000000,284312000000,316620000000,381314000000,261504000000,180543000000,344877000000,388379000000,305179000000,233591000000,264960000000,421105000000,451235000000,467153000000,470171000000,368056000000,285129000000,465807000000,355782000000,318845000000,306731000000,266385999569.5,198362000000,166601000000,135211000000,149146000000,105366000000,93692000000]
["\tOperating Revenue",267343000000,266886000000,284312000000,316620000000,381314000000,261504000000,180543000000,344877000000,388379000000,305179000000,233591000000,264960000000,421105000000,451235000000,467153000000,470171000000,368056000000,285129000000,465807000000,355782000000,318845000000,306731000000,266385999569.5,198362000000,166601000000,135211000000,149146000000,105366000000,93692000000]
["Cost of Revenue",224119000000,224391000000,238371000000,269413000000,302535000000,225655000000,193538000000,308122000000,343504000000,276322000000,216001000000,249453000000,381815000000,403094000000,410555000000,409825000000,323229000000,228376000000,385152000000,298409000000,264551000000,252622000000,223258999795.20001,165147000000,137997000000,107839000000,118328000000,81839000000,76674000000]
["Gross Profit",43224000000,42495000000,45941000000,47207000000,78779000000,35849000000,-12995000000,36755000000,44875000000,28857000000,17590000000,15507000000,39290000000,48141000000,56598000000,60346000000,44827000000,56753000000,80655000000,57373000000,54294000000,54109000000,43126999774.300003,33215000000,28604000000,27372000000,30818000000,23527000000,17018000000]
["Operating Expense",14746000000,14913000000,15949000000,16470000000,15670000000,13566000000,12535000000,13809000000,13686000000,13376000000,15223000000,18768000000,19411000000,21271000000,18876000000,17748000000,18583000000,35191000000,33787000000,16621000000,16616000000,16768000000,14459997826.700001,13863000000,10278000000,7370000000,6318000000,8295000000,13914000000]
["\tSelling General and Administrative",12570000000,12607000000,12439000000,13433000000,12883000000,11328000000,9881000000,10493000000,11360000000,10509000000,12101000000,11956000000,13965000000,14675000000,14465000000,14359000000,15528000000,17430000000,16906000000,16621000000,16616000000,16768000000,15098000871,13279000000,11555000000,9142000000,9033000000,9025000000,10756000000]
["\t\tGeneral & Administrative Expense",12570000000,12607000000,12439000000,13433000000,12883000000,11328000000,9881000000,10493000000,11360000000,10509000000,12101000000,11956000000,13965000000,14675000000,14465000000,14359000000,15528000000,17430000000,16906000000,16621000000,16616000000,16768000000,15098000000,1870000000,1601000000,1244000000,1137000000,830000000,1414000000]
["\t\tSelling & Marketing Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15098000871,11409000000,9954000000,7898000000,7896000000,8195000000,9342000000]
["\tResearch & Development",1152000000,1170000000,1099000000,1287000000,1075000000,815000000,907000000,962000000,986000000,922000000,1014000000,1093000000,1222000000,1318000000,1307000000,1123000000,1019000000,1125000000,1230000000,null,null,null,552999526,584000000,472000000,1269000000,1144000000,505000000,2402000000]
["\tOther Operating Expenses",1024000000,1136000000,2411000000,1750000000,1712000000,1423000000,1747000000,2354000000,1340000000,1945000000,2108000000,5719000000,4224000000,5278000000,3104000000,2266000000,2036000000,2178000000,1995000000,null,null,null,-14033002060.1,-2008000000,-1749000000,-3041000000,-3859000000,-1235000000,756000000]
["Operating Income",28478000000,27582000000,29992000000,30737000000,63109000000,22283000000,-25530000000,22946000000,31189000000,15481000000,2367000000,-3261000000,19879000000,26870000000,37722000000,42598000000,26244000000,21562000000,46868000000,40752000000,37678000000,37341000000,28667001947.599998,19352000000,18326000000,20002000000,24500000000,15232000000,3104000000]
["Net Non Operating Interest Income Expense",-3243000000,-2781000000,-2486000000,-2315000000,-4300000000,-3095000000,-3531000000,-3659000000,-2804000000,-3251000000,-3050000000,-1566000000,-1593000000,-1366000000,-1333000000,-1253000000,-856000000,1423000000,3952000000,null,null,null,365999133.80000001]
["\tInterest Income Non Operating",1851000000,1960000000,2372000000,2313000000,1046000000,511000000,679000000,899000000,772000000,677000000,451000000,359000000,206000000,194000000,214000000,209000000,153000000,1965000000,5133000000,null,null,null,462999326.89999998]
["\tInterest Expense Non Operating",5094000000,4741000000,4858000000,4628000000,5346000000,3606000000,4210000000,4558000000,3576000000,3928000000,3501000000,1925000000,1799000000,1560000000,1547000000,1462000000,1009000000,542000000,1181000000,null,null,null,754999629.10000002]
["\tTotal Other Finance Cost",null,null,null,-259000000,649000000,-28000000,-273000000,-179000000,-104000000,-227000000,1192000000,-43000000,-12000000,-82000000,-164000000,838000000,-332000000,null,null,null,null,null,-657999436]
["Pretax Income",30125000000,29756000000,29922000000,32627000000,64815000000,29829000000,-26967000000,25485000000,35621000000,18130000000,5606000000,2047000000,28314000000,33592000000,50512000000,55543000000,35344000000,21020000000,50820000000,50576000000,44628000000,44567000000,31659000488,21735000000,17697000000,19898000000,24036000000,14521000000,2405000000]
["Tax Provision",11124000000,11637000000,13401000000,12991000000,21941000000,9199000000,-5433000000,9053000000,11715000000,4695000000,829000000,-153000000,13584000000,17066000000,23552000000,24450000000,14870000000,8302000000,24344000000,18650000000,18317000000,17999000000,12168000620,9349000000,7796000000,8694000000,11273000000,5696000000,1913000000]
["Net Income Common Stockholders",18751000000,17837000000,16094000000,19359000000,42309000000,20101000000,-21680000000,15842000000,23352000000,12977000000,4575000000,1939000000,14874000000,16371000000,26712000000,30826000000,20127000000,12518000000,26277000000,31331000000,25442000000,25311000000,18539998473.200001,12313000000,9722000000,10852000000,12719000000,8584000000,350000000]
["\tNet Income",18751000000,17837000000,16094000000,19359000000,42309000000,20101000000,-21680000000,15842000000,23352000000,12977000000,4575000000,1939000000,14874000000,16371000000,26712000000,30826000000,20127000000,12518000000,26277000000,31331000000,25442000000,25311000000,18539998473.200001,12313000000,9722000000,10852000000,12719000000,8584000000,350000000]
["\t\tNet Income Including Non-Controlling Interests",19002000000,18119000000,16521000000,19636000000,42874000000,20630000000,-21534000000,16432000000,23906000000,13435000000,4777000000,2200000000,14730000000,16526000000,26960000000,31093000000,20474000000,12718000000,26476000000,31926000000,26311000000,26261000000,19256998963.599998,12666000000,9901000000,11204000000,12763000000,8825000000,492000000]
["\t\t\tNet Income Continuous Operations",19002000000,18119000000,16521000000,19636000000,42874000000,20630000000,-21534000000,16432000000,23906000000,13435000000,4777000000,2200000000,14730000000,16526000000,26960000000,31093000000,20474000000,12718000000,26476000000,31331000000,25442000000,25618000000,19490999868,12033000000,9722000000,11204000000,12763000000,8825000000,492000000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-307000000,-234000904.40000001,25000000]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255000000,0]
["\t\tMinority Interests",-251000000,-282000000,-427000000,-277000000,-565000000,-529000000,-146000000,-590000000,-554000000,-458000000,-202000000,-261000000,144000000,-155000000,-248000000,-267000000,-347000000,-200000000,-199000000,-595000000,-869000000,-950000000,-717000490.39999998,-353000000,-179000000,-352000000,-44000000,-241000000,-142000000]
["\tOtherunder Preferred Stock Dividend",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diluted NI Available to Com Stockholders",18751000000,17837000000,16094000000,19359000000,42309000000,20101000000,-21680000000,15842000000,23352000000,12977000000,4575000000,1939000000,14874000000,16371000000,26712000000,30826000000,20127000000,12518000000,26277000000,31331000000,25442000000,25311000000,18539998473.200001,12313000000,9722000000,10852000000,12719000000,8584000000,350000000]
["Basic EPS",6.5,6.06,5.0999999999999996,5.76,11.52,5.18,-5.56,3.94,5.64,3.16,1.1599999999999999,0.62,4.76,5.2,8.5,9.9600000000000009,6.56,4.08,8.5399999999999991,10,7.94,7.58,1.58,1.81,1.706,0.92700000000000005,1.0860000000000001,0.73299999999999998,0.03]
["Diluted EPS",6.42,6,5.0599999999999996,5.7,11.42,5.14,-5.56,3.9,5.6,3.12,1.1599999999999999,0.6,4.76,5.2,8.48,9.94,6.56,4.08,8.52,9.98,7.9,7.56,1.58,1.81,1.706,0.92400000000000004,1.083,0.73099999999999998,0.03]
["Basic Average Shares",2897950000,2945400000,3149800000,3366750000,3673750000,3880850000,3897800000,4029150000,4141400000,4111700000,3916850000,3160150000,3155750000,3145550000,3130600000,3106250000,3066300000,3061150000,3079550000,3131900000,3206700000,3337089884,11782979464,3359200000,3359200000,11711169896,11711169896,11711169896,11711169896]
["Diluted Average Shares",2926287500,2974300000,3181850000,3399900000,3705250000,3903400000,3897800000,4056250000,4174350000,4149500000,3945850000,3196900000,3155800000,3146700000,3133900000,3110850000,3069650000,3064100000,3085750000,3141900000,3220000000,3366250000,11782979464,3359200000,3359200000,11743320038,11743320038,11743320038,11743320038]
["Total Expenses",238865000000,239304000000,254320000000,285883000000,318205000000,239221000000,206073000000,321931000000,357190000000,289698000000,231224000000,268221000000,401226000000,424365000000,429431000000,427573000000,341812000000,263567000000,418939000000,315030000000,281167000000,269390000000,237718997621.89999,179010000000,148275000000,115209000000,124646000000,90134000000,90588000000]
["Net Income from Continuing & Discontinued Operation",18751000000,17837000000,16094000000,19359000000,42309000000,20101000000,-21680000000,15842000000,23352000000,12977000000,4575000000,1939000000,14874000000,16371000000,26712000000,30826000000,20127000000,12518000000,26277000000,31331000000,25442000000,25311000000,18539998473.200001,12058000000,9722000000,10852000000,12719000000,8584000000,350000000]
["Normalized Income",16381945858.921,15848400000,16256750000,19231411438.379002,41092533348.762001,15965140000,-21883200000,14302930586.620001,21274209483.169998,11846177606.177999,2754013735.2839999,-858600000,12404610000,16140000000,23658320000,27445680000,17758920000,12518000000,26277000000,31082919527.048,25433600000,25618000000,16873474983.853001,12033000000,9722000000,10852000000,12719000000,8584000000,350000000]
["Interest Income",1851000000,1960000000,2372000000,2313000000,1046000000,511000000,679000000,899000000,772000000,677000000,451000000,359000000,206000000,194000000,214000000,209000000,153000000,1965000000,5133000000,null,null,null,462999326.89999998]
["Interest Expense",5094000000,4741000000,4858000000,4628000000,5346000000,3606000000,4210000000,4558000000,3576000000,3928000000,3501000000,1925000000,1799000000,1560000000,1547000000,1462000000,1009000000,542000000,1181000000,null,null,null,754999629.10000002]
["Net Interest Income",-3243000000,-2781000000,-2486000000,-2315000000,-4300000000,-3095000000,-3531000000,-3659000000,-2804000000,-3251000000,-3050000000,-1566000000,-1593000000,-1366000000,-1333000000,-1253000000,-856000000,1423000000,3952000000,null,null,null,365999133.80000001]
["EBIT",35219000000,34497000000,34780000000,37255000000,70161000000,33435000000,-22757000000,30043000000,39197000000,22058000000,9107000000,3972000000,30113000000,35152000000,52059000000,57005000000,36353000000,21562000000,52001000000,40752000000,37678000000,37341000000,32414000117.099998,19352000000,18326000000,20002000000,24500000000,15232000000,3104000000]
["EBITDA",57683000000,56664000000,57483000000,60361000000,92554000000,56506000000,2224000000,55151000000,60901000000,48281000000,34100000000,30686000000,54612000000,56661000000,66674000000,70233000000,51948000000,36020000000,65657000000,53932000000,50293000000,49322000000,45259000709.300003,31063000000,26947000000,26119000000,32385000000,21752000000,12527000000]
["Reconciled Cost of Revenue",224119000000,224391000000,238371000000,269413000000,302535000000,225655000000,193538000000,308122000000,343504000000,276322000000,216001000000,249453000000,381815000000,403094000000,410555000000,409825000000,323229000000,228376000000,385152000000,298409000000,264551000000,252622000000,223258999795.20001,165147000000,137997000000,107839000000,118328000000,81839000000,76674000000]
["Reconciled Depreciation",22464000000,22167000000,22703000000,23106000000,22393000000,23071000000,24981000000,25108000000,21704000000,26223000000,24993000000,26714000000,24499000000,21509000000,14615000000,13228000000,15595000000,14458000000,13656000000,13180000000,12615000000,11981000000,12845000592.200001,11711000000,8621000000,6117000000,7885000000,6520000000,9423000000]
["Net Income from Continuing Operation Net Minority Interest",18751000000,17837000000,16094000000,19359000000,42309000000,20101000000,-21680000000,15842000000,23352000000,12977000000,4575000000,1939000000,14874000000,16371000000,26712000000,30826000000,20127000000,12518000000,26277000000,31331000000,25442000000,25618000000,18773999377.599998,12033000000,9722000000,10852000000,12719000000,8584000000,350000000]
["Total Unusual Items Excluding Goodwill",3756000000,3260000000,-217000000,212000000,1839000000,5994000000,254000000,2387000000,3096000000,1526000000,2137000000,3497000000,3207000000,300000000,4018000000,4568000000,3289000000,null,-102000000,393000000,14000000,null,3086999287.6999998]
["Total Unusual Items",3756000000,3260000000,-217000000,212000000,1839000000,5994000000,254000000,2387000000,3096000000,1526000000,2137000000,3497000000,3207000000,300000000,4018000000,4568000000,3289000000,null,-102000000,393000000,14000000,null,3086999287.6999998]
["Normalized EBITDA",53927000000,53404000000,57700000000,60149000000,90715000000,50512000000,1970000000,52764000000,57805000000,46755000000,31963000000,27189000000,51405000000,56361000000,62656000000,65665000000,48659000000,36020000000,65657000000,53539000000,50279000000,49322000000,42172001421.599998,31063000000,26947000000,26119000000,32385000000,21752000000,12527000000]
["Tax Rate for Calcs",0.36899999999999999,0.39,0.25,0.39800000000000002,0.33900000000000002,0.31,0.2,0.35499999999999998,0.32900000000000001,0.25900000000000001,0.14799999999999999,0.2,0.23,0.23,0.24,0.26,0.28000000000000003,0.39500000000000002,0.3,0.36899999999999999,0.4,0.4,0.38400000000000001,0.4,0.4,0.4,0.4,0.39200000000000002,0.4]
["Tax Effect of Unusual Items",1386945858.921,null,null,84411438.378999993,622533348.76199996,1858140000,50800000,null,null,null,null,null,null,null,null,1187680000,920920000,null,0]

{"sheet":"TTE_annual_balance-sheet","index":238,"n_rows":114,"n_cols":35,"rows_kept":114,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31"]
["Total Assets",291055000000,285487000000,283654000000,303864000000,293458000000,266132000000,273294000000,256762000000,242631000000,230978000000,224484000000,229798000000,239223000000,225886000000,212176786987.23401,191139779225.961,183037709897.41501,164699167525.12701,165543032936.271,138873417888.582,125716857552.321,114835000000,100529000000,89621000000,78969000000,82655000000,81727000000,27138800000,25184000000,30513300000,28334100000,25250800000,22738400000,20928200000]
["\tCurrent Assets",89469000000,96571000000,99529000000,125724000000,111136000000,79679000000,85265000000,79799000000,84948000000,72517000000,70236000000,77977000000,84603000000,89080000000,82513122934.352997,77411889878.973007,71289185626.682999,65509368822.563004,70331112309.912994,56470324275.098999,51821013608.746002,43973000000,37104000000,32894000000,28486000000,31930000000,29897000000,10325800000,10150200000,15339200000,14087200000,11840200000,10350300000,9739400000]
["\t\tCash, Cash Equivalents & Short Term Investments",27164000000,32351000000,33428000000,41580000000,33483000000,35769000000,31199000000,31516000000,36406000000,29104000000,29239000000,26014000000,20470000000,21902000000,18588555505.152,20484106929.112999,17154278182.131001,17412367402.623001,10573432283.086,8448046034.658,5509824590.4940004,5229000000,7845000000,6800000000,4081000000,4936000000,4620000000,2514500000,2100200000,6172800000,5824000000,4475200000,4075200000,2762900000]
["\t\t\tCash And Cash Equivalents",24152000000,25844000000,27263000000,33026000000,21342000000,31268000000,27352000000,27907000000,33185000000,24597000000,23269000000,25181000000,20200000000,20409000000,18177694251.831001,19269849714.057999,16708693907.959999,17152044992.622,8730517444.9969997,3290263828.2150002,5114235292.724,5229000000,6080000000,5216000000,3186000000,4332000000,3977000000,1782800000,2100200000,6172800000,5824000000,4475200000,4075200000,2762900000]
["\t\t\t\tCash",null,17475000000,16956000000,14873000000,13544000000,14518000000,16456000000,15186000000,13427000000,12129000000,12291000000,13874000000,12895000000,8183000000,6111075108.5480003,6222901981.6459999]
["\t\t\t\tCash Equivalents",null,8369000000,10307000000,18153000000,7798000000,16750000000,10896000000,12721000000,19758000000,12468000000,10978000000,11307000000,7305000000,12226000000,12066619143.283001,13046947732.410999]
["\t\t\tOther Short Term Investments",3012000000,6507000000,6165000000,8554000000,12141000000,4501000000,3847000000,3609000000,3221000000,4507000000,5970000000,833000000,270000000,1493000000,410861253.32099998,1214257215.0550001,445584274.17000002,260322410.00099999,1842914838.089,5157782206.4429998,395589297.76999998,1829000000,1765000000,1584000000,895000000,604000000,643000000,731700000]
["\t\tReceivables",36870000000,40794000000,42801000000,59120000000,55327000000,25753000000,34253000000,31093000000,28258000000,25611000000,24866000000,29738000000,36762000000,37154000000,38771304516.882004,32973799707.408001,32981832769.785999,33417323273.102001,38336711038.535004,31355831540.604,30132297378.924999,18998000000,18903000000,13745000000,12030000000,13474000000,13453000000,3658600000,3879600000,4606100000,4406700000,3683800000,3010900000,3228500000]
["\t\t\tAccounts receivable",18559000000,19281000000,23442000000,24378000000,21983000000,14068000000,18488000000,17270000000,14893000000,12213000000,10629000000,15704000000,23422000000,25339000000,25985354157.216,24150817927.916,22521347928.248001,21281008992.956001,27890124950.792,22955298341.009998,23228435053.476002,18998000000,15535000000,13745000000,12030000000,13474000000,13453000000]
["\t\t\t\tGross Accounts Receivable",19458000000,20183000000,24334000000,25204000000,22776000000,14899000000,19162000000,17894000000,15469000000,12809000000,11173000000,16306000000,24165000000,25962000000,26611366729.311001,24783880835.216999,23191873459.797001,21921374279.589001,28592882033.037998]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",-899000000,-902000000,-892000000,-826000000,-793000000,-831000000,-674000000,-624000000,-576000000,-596000000,-544000000,-602000000,-743000000,-623000000,-626012572.09500003,-633062907.30200005,-670525531.54900002,-640365286.63300002,-702757082.24600005]
["\t\t\tTaxes Receivable",4140000000,4289000000,4078000000,6263000000,3659000000,3531000000,4114000000,4090000000,4029000000,3180000000,3328000000,3242000000,3423000000,3689000000,3108029291.6859999,2961830030.5890002,3089002235.085,3494167107.4980001,3987636140.96,2768942443.48,2509741682.5570002]
["\t\t\tOther Receivables",14171000000,17224000000,15281000000,28479000000,29685000000,8154000000,11651000000,9733000000,9336000000,10618000000,10909000000,10792000000,9917000000,8126000000,9677921067.9799995,5861151748.9029999,7371482606.4530001,8668597043.1830006,6498316007.4069996,5631590756.1140003,4394120642.8920002,1829000000,3368000000]
["\t\t\tReceivables Adjustments Allowances",null,null,null,null,null,null,null,-573000000,-461000000,-400000000,null,null,null,null,null,-180875116.37200001,-98859533.497999996,-26449870.535,-39366060.623999998]
["\t\tInventory",16663000000,18868000000,19317000000,22936000000,19952000000,14730000000,17132000000,14880000000,16520000000,15247000000,13116000000,15196000000,22097000000,22954000000,23487784330.243999,20747439819.125,19867900739.297001,13393379179.775999,20194789099.974998,15502382240.757999,15030024517.061001,12546000000,7715000000,6843000000,5902000000,8853000000,7935000000,2182300000,2415300000,2896200000,2386400000,2222700000,1994900000,2340300000]
["\t\t\tRaw Materials",2353000000,3107000000,3182000000,4711000000,3214000000,1817000000,2367000000,2272000000,2658000000,2208000000,1729000000,2509000000,4490000000,3994000000,4882379625.4289999,4524537837.4779997,6563413376.125,3858896901.1890001,6919678656.3050003,5210574245.4040003,4286340325.2360001,3577000000,2409000000,2164000000,1455000000,2163000000]
["\t\t\tWork in Process",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5062000000,3833000000,3213000000,2443000000]
["\t\t\tFinished Goods",11642000000,13396000000,12923000000,14438000000,13283000000,10203000000,12138000000,10173000000,11143000000,9979000000,8132000000,9484000000,14624000000,16111000000,15638649471.841999,14129538502.459999,11103788182.704,6896455717.3479996,11754414101.798,8952210006.7310009,9709703781.7859993,3231000000,2757000000,2867000000,2601000000,6249000000]
["\t\t\tOther Inventories",2668000000,2365000000,3212000000,3787000000,3455000000,2710000000,2627000000,2435000000,2719000000,3060000000,3255000000,3203000000,2983000000,2849000000,2966755232.973,2093363479.1860001,2200699180.4689999,4190216332.099,1994547071.602,1339597988.6229999,1033980410.039,732000000,672000000,533000000,473000000,441000000]
["\t\t\tInventories Adjustments Allowances",null,null,null,null,null,null,-1174000000,-1343000000,-1007000000,-971000000,-1068000000,-1395000000,-1022000000,-868000000,null,-591834020.48099995,-597455441.57299995,-1552189770.8610001,-473850729.73000002,null,null,-3048000000,-1956000000,-1934000000,-1070000000]
["\t\tPrepaid Assets",2260000000,2481000000,1731000000,1455000000,1879000000,1801000000,1336000000,837000000,786000000,1399000000,1554000000,1609000000,1482000000,1432000000,1088717516.687,873786407.76699996,914092498.13699996,904863991.98199999,1001647542.5369999,983251725.63999999,946334877,7198000000,570000000,5507000000,6474000000,4667000000]
["\t\tRestricted Cash",2050000000,1804000000,1807000000,2352000000,3097000000,2140000000,1776000000,1842000000,1487000000,1272000000,1644000000]
["\t\tCurrent Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,200824577.736,306607828.52899998,286772280.53600001,163296251.47600001,124061291.557,149234285.98500001,314000000,272000000]
["\t\t\tCurrent Deferred Taxes Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,200824577.736,306607828.52899998,286772280.53600001,163296251.47600001,124061291.557,149234285.98500001,314000000,272000000]
["\t\tAssets Held for Sale Current",4276000000,1977000000,2101000000,568000000,400000000,1555000000,1288000000,1364000000,2747000000,1077000000,1189000000,4901000000,3253000000,5010000000,0,1689054395.5309999]
["\t\tHedging Assets Current",81000000,29000000,91000000,2000000,42000000,18000000,0,45000000,172000000,41000000,220000000,460000000,469000000,568000000,496403343.91799998,388349514.56300002]
["\t\tOther Current Assets",105000000,71000000,60000000,63000000,53000000,53000000,57000000,64000000,59000000,38000000,52000000,59000000,70000000,60000000,80357721.469999999,54528527.729999997,64473608.803000003,94662694.546000004,61236094.303999998,56751441.883000001,53297959.280000001,2000000,1799000000,-1000000,-1000000,null,3889000000,1970400000,1755100000,1664100000,1470100000,1458500000,1269300000,1407700000]
["\tTotal non-current assets",201586000000,188916000000,184125000000,178140000000,182322000000,186453000000,188029000000,176963000000,157683000000,158461000000,154248000000,151821000000,154620000000,136806000000,129663664052.881,113727889346.98801,111748524270.73199,99189798702.563995,95211920626.358002,82403093613.483002,73895843943.574997,70862000000,63425000000,56727000000,50483000000,50725000000,51830000000,16813000000,15033800000,15174100000,14246900000,13410600000,12388100000,11188800000]
["\t\tNet PPE",135394000000,128945000000,129277000000,128054000000,128017000000,130809000000,139213000000,132373000000,121166000000,124785000000,122551000000,119752000000,120431000000,106009000000,97200440671.376007,82924591036.042007,73915410625.251007,64234206643.094002,60458979106.828003,53552244321.556,48048702490.791,47284000000,45619000000,40533000000,36788000000,35505000000,36126000000,11677400000,10192400000,10476000000,9762900000,8708500000,7471000000,7325600000]
["\t\t\tGross PPE",332931000000,324827000000,328575000000,330065000000,332428000000,337337000000,323121000000,304899000000,287708000000,273896000000,265566000000,254863000000,251497000000,226815000000,208493292722.44199,188880170235.40399,173966989512.293,151490937439.09601,149948240920.29099,134898177354.855,125586573651.858,129132000000,117949000000,102501000000,88507000000,85681000000,87790000000,23604300000,21169200000,22425800000,20570200000,17769100000,15190100000,15279400000]
["\t\t\t\tMineral Properties",257327000000,257083000000,259834000000,265383000000,266381000000,269602000000,260391000000,247985000000,231369000000,224645000000,216750000000,203033000000,193351000000,171507000000,154675652906.487,136109855033.914]
["\t\t\t\tLand And Improvements",2826000000,2598000000,2837000000,3089000000,3145000000,2999000000,2826000000,1775000000,1809000000,1578000000,1551000000,1683000000,1846000000,1787000000,1744540211.263,1734273174.6240001,2088944925.211,2012974357.5469999,2128683278.1719999,2045691509.72,1949520910.566,76573000000,70275000000,61729000000,1543000000,48225000000]
["\t\t\t\tBuildings And Improvements",10487000000,9390000000,9529000000,10230000000,10558000000,11184000000,10519000000,8864000000,9203000000,7977000000,7655000000,8141000000,9050000000,8562000000,8088911930.5290003,8018353504.4549999,8799931228.1509991,7989252999.9720001,8026302360.5059996,7116366851.8789997,7632267768.9469995,8213000000,7541000000,6120000000,5206000000,5724000000]
["\t\t\t\tMachinery Furniture Equipment",43482000000,39315000000,38769000000,37002000000,38285000000,39506000000,36747000000,34564000000,33554000000,28620000000,28723000000,30966000000,35215000000,33645000000,33488432376.384998,31694374251.895,32848587311.594002,30255867694.963001,29998396197.529999,27351555385.448002,27872463905.438,28284000000,25618000000,22530000000,18947000000,18224000000]
["\t\t\t\tOther Properties",12923000000,12059000000,12344000000,10401000000,10434000000,10983000000,10137000000,9171000000,9463000000,8296000000,8182000000,8673000000,9717000000,9029000000,8507549737.5410004,8197898656.7360001,111424723479.856,94789375504.636002,96903203230.932999,87419657115.707001,79109568760.289001,14331000000,9075000000,7865000000,61189000000,6522000000]
["\t\t\t\tConstruction in Progress",5886000000,4382000000,5262000000,3960000000,3625000000,3063000000,2501000000,2540000000,2310000000,2780000000,2705000000,2367000000,2318000000,2285000000,1988205560.2360001,3125415613.7779999,18804802567.481998,16443466881.978001,12891655853.15,10964906492.101,9022752306.6170006,1731000000,5440000000,4257000000,1622000000,6986000000]
["\t\t\tAccumulated Depreciation",-197537000000,-195882000000,-199298000000,-202011000000,-204411000000,-206528000000,-183908000000,-172526000000,-166542000000,-149111000000,-143015000000,-135111000000,-131066000000,-120806000000,-111292852051.06599,-105955579199.362,-100051578887.04201,-87256730796.001999,-89489261813.462997,-81345933033.298996,-77537871161.065994,-81848000000,-72330000000,-61968000000,-51719000000,-50176000000,-51664000000,-11926900000,-10976800000,-11949800000,-10807300000,-9060600000,-7719100000,-7953800000]
["\t\tGoodwill And Other Intangible Assets",16645000000,14388000000,12722000000,10978000000,11026000000,11054000000,10373000000,9873000000,2818000000,2548000000,1516000000,1806000000,2444000000,2433000000,2430173028.3200002,2034845059.1830001,10765659923.205,7435197817.1899996,6779710440.7539997,6209663582.7320004,5192405633.0019999,4303000000,2536000000,2890000000,2849000000,2744000000,3141000000,1712100000,1556300000,1808400000,1646100000,1609100000,1551400000,1589700000]
["\t\t\tGoodwill",12501000000,11265000000,9951000000,8650000000,8829000000,8807000000,8346000000,8174000000,1427000000,1157000000,626000000,619000000,1249000000,1174000000,1179443976.411,1199627610.0550001,1664851853.974,1495113734.4430001,1555688395.76,1483456294.7909999,1375087349.4330001]
["\t\t\tOther Intangible Assets",4144000000,3123000000,2771000000,2328000000,2197000000,2247000000,2027000000,1699000000,1391000000,1391000000,890000000,1187000000,1195000000,1259000000,1250729051.908,835217449.12899995,9100808069.2299995,5940084082.7460003,5224022044.9940004,4726207287.941,3817318283.5689998,4303000000,2536000000,2890000000,2849000000,2744000000,3141000000,1712100000,1556300000,1808400000,1646100000,1609100000,1551400000,1589700000]
["\t\tInvestments And Advances",35423000000,32973000000,30921000000,27375000000,30075000000,26701000000,25633000000,20809000000,20211000000,18149000000,17195000000,16047000000,18529000000,16610000000,18693538979.974998,21420401649.154999,21184595105.737,22041094746.220001,24160555207.255001,19244018002.084999,16780566379.646999]
["\t\t\tLong Term Equity Investment",30665000000,27872000000,25895000000,24156000000,26521000000,22847000000,23123000000,18689000000,16968000000,15858000000,15006000000,14648000000,16863000000,15039000000,13931695936.750999,15315866471.605,19519743251.762001,20419300052.900002,22278274308.542,17594266784.569,14985017351.447001]
["\t\t\t\tInvestments in Associatesat Cost",10864000000,10387000000,9484000000,9533000000,17244000000,15745000000,17026000000,13330000000,12177000000,11819000000,11255000000,11632000000,13717000000,12374000000,11723154688.614,15315866471.605]
["\t\t\t\tInvestments in Other Ventures Under Equity Method",null,null,null,null,null,null,null,null,null,null,null,null,null,null,16842719201.607,15315866471.605,19519743251.762001,20419300052.900002,22278274308.542,17594266784.569,14985017351.447001]
["\t\t\t\tInvestments in Joint Venturesat Cost",19801000000,17485000000,16411000000,14623000000,9277000000,7102000000,6097000000,5359000000,4791000000,4039000000,3751000000,3016000000,3146000000,2665000000,2208541248.1370001]
["\t\t\tInvestment in Financial Assets",4758000000,5101000000,5026000000,3219000000,3554000000,3854000000,2510000000,2120000000,3243000000,2291000000,2189000000,1399000000,1666000000,1571000000,4761843043.2250004]
["\t\t\t\tTrading Securities",null,null,null,null,null,null,null,null,73000000,63000000,0,0,0,null,0]
["\t\t\t\tFinancial Assets Designatedas Fair Value Through Profitor Loss Total",2328000000,1502000000,1602000000,1422000000,1822000000,1765000000,1508000000,1126000000,337000000,0,0,0,0,0,0]
["\t\t\t\tAvailable for Sale Securities",2430000000,3599000000,3424000000,1797000000,1732000000,2089000000,1002000000,994000000,2906000000,2228000000,2189000000,1399000000,1666000000,1571000000,4761843043.2250004]
["\t\t\tOther Investments",null,null,0,0,0,0,0,0,0,1133000000,0,0,0,1571000000,0,6104535177.5500002,1664851853.974,1621794693.3210001,1882280898.7130001,1649751217.516,1795549028.201]
["\t\tFinancial Assets",812000000,546000000,673000000,813000000,787000000,3221000000,512000000,613000000,269000000,845000000,1219000000,1319000000,1418000000,2145000000,2561078348.7779999,2487032850.1129999,1468565533.8410001,1241751816.688,670681032.84899998,641423273.37,564958368.37199998]
["\t\tNon Current Accounts Receivable",null,null,null,null,null,null,-266000000,-303000000,-359000000,-286000000,-280000000,-672000000,-498000000,-509000000]
["\t\tNon Current Note Receivables",9666000000,8708000000,6784000000,5570000000,6639000000,7587000000,5981000000,6632000000,8013000000,7766000000,7785000000,7952000000,7129000000,6026000000,5574492903.8950005]
["\t\tNon Current Deferred Assets",3358000000,3202000000,3418000000,5049000000,5400000000,7016000000,6216000000,6663000000,5206000000,4368000000,3982000000,4079000000,3838000000,2982000000,2682911023.2649999,1832690517.3559999,null,null,1164000000,1064000000,null,null,null,null,null,1105000000]
["\t\t\tNon Current Deferred Taxes Assets",3358000000,3202000000,3418000000,5049000000,5400000000,7016000000,6216000000,6663000000,5206000000,4368000000,3982000000,4079000000,3838000000,2982000000,2682911023.2649999,1832690517.3559999,null,null,1164000000,1064000000,null,null,null,null,null,1105000000]
["\t\tOther Non Current Assets",288000000,154000000,330000000,301000000,378000000,65000000,101000000,161000000,169000000,26000000,57000000,866000000,831000000,601000000,521029097.27200001,3028328235.138,4414293082.698,4237547679.3720002,3141994838.6719999,2755744433.7389998,3309211071.763,19275000000,15270000000,13304000000,10846000000,11371000000,12563000000,3423500000,3285100000,2889700000,2837900000,3093000000,3365700000,2273500000]
["Total Liabilities Net Minority Interest",173532000000,165232000000,164201000000,189294000000,178459000000,160047000000,153989000000,138648000000,128594000000,129404000000,129075000000,136267000000,135844000000,130228000000,123657572419.15601,109651549408.166,106329875637.57201,95163849987.470993,98912330324.988998,84566247409.891006,76584429889.496002,70922000000,61468000000,55098000000,47923000000,51429000000,51706000000,14485300000,13608100000,18401500000,16875700000,14808000000,13371700000,12169300000]
["\tCurrent Liabilities",92563000000,87960000000,88785000000,109778000000,95102000000,64676000000,70244000000,62234000000,56705000000,54685000000,50975000000,53673000000,61668000000,64606000000,60530101743.244003,53794387551.536003,49297954037.481003,47786563465.767998,51995276072.724998,44242368250.867996,39592092951.640999,35626000000,29053000000,26449000000,23235000000,23685000000,26437000000,7549400000,7407400000,10939400000,8877000000,7746400000,6625400000,6334600000]
["\t\tPayables And Accrued Expenses",52635000000,55651000000,58125000000,58435000000,52343000000,31737000000,37881000000,35094000000,34123000000,30331000000,27898000000,32856000000,41039000000,40095000000,40721923400.945999,35729485303.897003,30990314631.210999,29543113288.972,38170498782.568001,29625572463.672001,28784451208.679001,15811000000,13350000000,11067000000,20058000000,9307000000,9486000000,2751000000,3042400000,3453300000,3182700000,2767400000,2253900000,2553600000]
["\t\t\tPayables",48492000000,52493000000,55309000000,56126000000,47118000000,29308000000,35832000000,32995000000,32265000000,28682000000,26291000000,31044000000,39167000000,38290000000,39046076080.616997,34160127676.553001,30670812080.922001,29332906423.141998,37970752474.959,29410444904.908001,28484798237.613998,15811000000,12954000000,10751000000,8943000000,9307000000,9486000000,2751000000,3042400000,3453300000,3182700000,2767400000,2253900000,2553600000]
["\t\t\t\tAccounts Payable",38065000000,39932000000,41335000000,41346000000,36837000000,23574000000,28394000000,26134000000,26479000000,23227000000,20928000000,24150000000,30282000000,28563000000,28625494135.181999,24537837478.388,22039944982.52,20623938524.931999,26510854826.716,19902598688.118,19431251554.523998,15811000000,12954000000,10751000000,8943000000,9307000000,9486000000,2751000000,3042400000,3453300000,3182700000,2767400000,2253900000,2553600000]
["\t\t\t\tTotal Tax Payable",10427000000,12561000000,13974000000,14780000000,10281000000,5734000000,7438000000,6861000000,5786000000,5455000000,5363000000,6894000000,8885000000,9727000000,10420581945.434999,9622290198.1650009,8630867098.4009991,8708967898.2099991,11459897648.242001]
["\t\t\t\tOther Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,10420581945.434999,null,8630867098.4009991,null,null,9507846216.7910004,9053546683.0900002]
["\t\t\tCurrent Accrued Expenses",4143000000,3158000000,2816000000,2309000000,5225000000,2429000000,2049000000,2099000000,1858000000,1649000000,1607000000,1812000000,1872000000,1805000000,1675847320.329,1569357627.3440001,319502550.28899997,210206865.83000001,199746307.609,215127558.764,299652971.065,432000000,396000000,316000000,11115000000]
["\t\tPension & Other Post Retirement Benefit Plans Current",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1376450003.24,1324644234.6059999,1368273253.4820001,1291867360.8599999,1325324040.9990001,1160105056.158,1202165081.546]
["\t\tCurrent Debt And Capital Lease Obligation",12038000000,10024000000,9590000000,15502000000,15035000000,17099000000,14819000000,13306000000,11096000000,13920000000,12488000000,10942000000,11193000000,14535000000,12539692826.129,12838143370.129,10020631554.816999,10749784224.74,6725764357.677,7731394105.7690001,4642844452.8669996,4714000000,4821000000,5352000000,3177000000,3817000000,8539000000,1382200000,1443700000,4387500000,2951200000,2303000000,1912100000,1321000000]
["\t\t\tCurrent Debt",10162000000,7929000000,7869000000,14065000000,13645000000,15893000000,13617000000,13306000000,11096000000,13920000000,12488000000,10942000000,11193000000,14535000000,12539692826.129,12838143370.129,10020631554.816999,10749784224.74,6725764357.677,7731394105.7690001,4642844452.8669996,4714000000,4821000000,5352000000,3177000000,3817000000,8539000000,1382200000,1443700000,4387500000,2951200000,2303000000,1912100000,1321000000]
["\t\t\t\tCurrent Notes Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1123000000]
["\t\t\t\tOther Current Borrowings",10162000000,7929000000,7869000000,14065000000,13645000000,15893000000,13617000000,13306000000,11096000000,13920000000,12488000000,10942000000,11193000000,14535000000,12539692826.129,12838143370.129,10020631554.816999,null,null,7731394105.7690001,4642844452.8669996,null,null,null,null,2694000000]
["\t\t\tCurrent Capital Lease Obligation",1876000000,2095000000,1721000000,1437000000,1390000000,1206000000,1202000000,0,0]
["\t\tCurrent Deferred Liabilities",null,null,null,null,null,842000000,522000000,546000000,419000000,424000000,342000000,469000000,299000000,316000000,299397317.08899999,244713392.73800001]
["\t\t\tCurrent Deferred Revenue",null,null,null,null,null,842000000,522000000,546000000,419000000,424000000,342000000,469000000,299000000,316000000,299397317.08899999,244713392.73800001]
["\t\tOther Current Liabilities",27890000000,22285000000,21070000000,35841000000,27724000000,15840000000,17544000000,13834000000,11486000000,10434000000,10589000000,9875000000,9436000000,9976000000,7268485516.1689997,5226758877.5100002,6918734597.9709997,6201798591.1960001,5773688891.4809999,5725296625.2690001,4962632208.5489998,15101000000,10882000000,10030000000,null,10561000000,8412000000,3416200000,2921300000,3098600000,2743100000,2676000000,2459400000,2460000000]
["\tTotal Non Current Liabilities Net Minority Interest",80969000000,77272000000,75416000000,79516000000,83357000000,95371000000,83745000000,76414000000,71889000000,74719000000,78100000000,82594000000,74176000000,65622000000,63127470675.912003,55857161856.629997,57031921600.092003,47377286521.703003,46917054252.264,40323879159.023003,36992336937.855003,35296000000,32415000000,28649000000,24688000000,27744000000,25269000000,6935900000,6200700000,7462100000,7998700000,7061600000,6746300000,5834700000]
["\t\tLong Term Provisions",13488000000,15386000000,16399000000,18023000000,18839000000,19516000000,18547000000,19028000000,15280000000,16181000000,16700000000,16683000000,16352000000,13376000000,11865724839.608999,12100013299.641001,13440598315.09,10939109613.832001,9977109364.7479992,8535152898.9429998]
["\t\tLong Term Debt And Capital Lease Obligation",48033000000,41220000000,38280000000,41518000000,48014000000,58588000000,46079000000,38249000000,40258000000,43067000000,41573000000,44537000000,34249000000,29378000000,29046724126.757999,27640643702.619999,26379735228.380001,21297714174.346001,21018560368.583,18065435732.292,15771458350.606001,13239000000,12299000000,10668000000,9951000000,10839000000,10266000000,4447900000,3765000000,4093000000,5056100000,4271800000,4094200000,3739000000]
["\t\t\tLong Term Debt",48033000000,41220000000,38280000000,41518000000,48014000000,58588000000,46079000000,38249000000,40258000000,43067000000,41573000000,44537000000,34249000000,29378000000,29046724126.757999,27640643702.619999,26007221044.186001,20924631789.959999,20556373656.814999,17575789570.932999,15319017896.27,13239000000,12299000000,10668000000,9951000000,10839000000,10266000000,4447900000,3765000000,4093000000,5056100000,4271800000,4094200000,3739000000]
["\t\t\tLong Term Capital Lease Obligation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,197006026.829,232743715.91999999,372514184.19400001,373082384.38599998,462186711.76800001,489646161.35900003,452440454.33499998]
["\t\tNon Current Deferred Liabilities",12634000000,12114000000,11688000000,11021000000,10904000000,10326000000,11858000000,11490000000,10828000000,11060000000,12360000000,14810000000,17850000000,16006000000,15365174000.389,13229152812.874001,12820218923.721001,11099200935.49,11566331812.150999,9422059153.4799995,8262368087.5509996,8672000000,6843000000,6711000000,5812000000,5860000000,4718000000,902600000,868200000,855300000,828400000,898500000,1036100000,607200000]
["\t\t\tNon Current Deferred Taxes Liabilities",12634000000,12114000000,11688000000,11021000000,10904000000,10326000000,11858000000,11490000000,10828000000,11060000000,12360000000,14810000000,17850000000,16006000000,15365174000.389,13229152812.874001,12820218923.721001,11099200935.49,11566331812.150999,9422059153.4799995,8262368087.5509996,8672000000,6843000000,6711000000,5812000000,5860000000,4718000000,902600000,868200000,855300000,828400000,898500000,1036100000,607200000]
["\t\tNon Current Accrued Expenses",null,null,null,null,null,320000000,386000000,736000000,706000000,1123000000]
["\t\tEmployee Benefits",2018000000,1753000000,1993000000,1829000000,2672000000,3917000000,3501000000,3363000000,3735000000,3746000000,3774000000,4758000000,4235000000,4939000000,4387272373.7930002,2887352041.4949999,2922803599.0599999,2799509981.3460002,3684371673.9320002,3659808100.9380002,4042354111.6409998]
["\t\t\tNon Current Pension And Other Post-Retirement Benefit Plans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2892877972.9120002,2887352041.4949999,2922803599.0599999,2799509981.3460002,3684371673.9320002,3659808100.9380002,4042354111.6409998]
["\t\tDerivative Product Liabilities",962000000,2313000000,2198000000,3746000000,1498000000,1615000000,1694000000,1880000000,1082000000,3651000000,2891000000,944000000,325000000,14000000,189229473.13800001,2487032850.1129999,1468565533.8410001,1241751816.688,670681032.84899998,641423273.37,564958368.37199998]
["\t\tPreferred Securities Outside Stock Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199000000,498000000,501000000,505000000,506000000]
["\t\tLiabilities Held for Sale Non Current",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,262002925.921,0,0]
["\t\tOther Non Current Liabilities",3834000000,4486000000,4858000000,3379000000,1430000000,1409000000,2066000000,2404000000,706000000,665000000,802000000,862000000,1165000000,1909000000,2273345862.2249999,null,null,null,13683000000,12195000000,8351198019.6850004,13385000000,12775000000,10769000000,8420000000,10539000000,10285000000,1585400000,1567500000,2513800000,2114200000,1891300000,1616000000,1488500000]
["Total Equity Gross Minority Interest",117523000000,120255000000,119453000000,114570000000,114999000000,106085000000,119305000000,118114000000,114037000000,101574000000,95409000000,93531000000,103379000000,95658000000,88519214568.076996,81488229817.794998,76707834259.843002,69535317537.656006,66630702611.281998,54307170478.692001,49132427662.824997,43913000000,39061000000,34523000000,31046000000,31226000000,30021000000,12653500000,11575900000,12111800000,11458400000,10442800000,9366700000,8758900000]
["\tStockholders' Equity",114883000000,117858000000,116753000000,111724000000,111736000000,103702000000,116778000000,115640000000,111556000000,98680000000,92494000000,90330000000,100241000000,93969000000,86766897803.123993,80348450591.834,75293713106.768005,68201687223.32,65403064720.720001,53215695073.182999,48139901221.114998,42816000000,38226000000,33763000000,30246000000,30515000000,28526000000,12371800000,11309500000,11683400000,10972500000,9989300000,8989600000,8347400000]
["\t\tCapital Stock",7059000000,7577000000,7616000000,8163000000,8224000000,8267000000,8123000000,8227000000,7882000000,7604000000,7670000000,7518000000,7493000000,7454000000,7658609292.9820004,7812209070.3549995,8411656828.4720001,8255143803.7700005,8731975447.2420006,8003273106.4160004,7285238834.0780001,8602000000,8160000000,7218000000,6292000000,6741000000,7890000000,2437000000,248600000,252500000,249800000,250400000,250600000,260900000]
["\t\t\tPreferred Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,602000000,251100000,248600000,252500000,249800000,250400000,250600000,260900000]
["\t\t\tCommon Stock",7059000000,7577000000,7616000000,8163000000,8224000000,8267000000,8123000000,8227000000,7882000000,7604000000,7670000000,7518000000,7493000000,7454000000,7658609292.9820004,7812209070.3549995,8411656828.4720001,8255143803.7700005,8731975447.2420006,8003273106.4160004,7285238834.0780001,8602000000,8160000000,7218000000,6292000000,6741000000,7288000000,2185900000,0,0,0,0,0,0]
["\t\tRetained Earnings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73707436589.916,71258000000,54719000000,44386000000,42964000000,38229000000,32049000000,null,10421000000,9636000000,7887700000,6887200000,7027700000,6698100000,6078300000,5237100000,5304300000]
["\t\tAdditional Paid in Capital",125860000000,135496000000,126857000000,123951000000,117849000000,107078000000,121170000000,120569000000,112040000000,105547000000,101528000000,94646000000,98254000000,92485000000,84803317996.240997,80513366139.113998,79334059258.410004,73707436589.916,71146135565.048996,54718948382.584,44419703663.346001,null,null,null,27224000000,14560000000,13711000000,2323100000]
["\t\tTreasury Stock",4003000000,9956000000,4019000000,7554000000,1666000000,1387000000,1012000000,1843000000,458000000,600000000,4585000000,4354000000,4303000000,4274000000,4393752835.2019997,4658864210.6660004,5189409135.1940002,6973021132.0539999,8065668421.1289997,7681241668.7559996,5248072390.4729996,6814000000,4054000000,4632000000,4388000000,1835000000,3034000000]
["\t\tGains Losses Not Affecting Retained Earnings",-14033000000,-15259000000,-13701000000,-12836000000,-12671000000,-10256000000,-11503000000,-11313000000,-7908000000,-13871000000,-12119000000,-7480000000,-1203000000,-1696000000,-1301276650.898,-3318260406.9689999,-7262593844.9189997,-6787872038.3109999,-6409377870.4420004,-1825284747.0599999,1683031114.164,-1936000000,-4109000000,-872000000,1116000000,628000000,322000000,-276000000]
["\t\t\tForeign Currency Translation Adjustments",-14033000000,-15259000000,-13701000000,-12836000000,-12671000000,-10256000000,-11503000000,-11313000000,-7908000000,-13871000000,-12119000000,-7480000000,-1203000000,-1696000000,-1301276650.898,-3318260406.9689999,-7262593844.9189997,-6787872038.3109999,-6409377870.4420004,-1825284747.0599999,1683031114.164,-1936000000,-4109000000,-872000000,1116000000,628000000,272000000,-359000000]
["\t\t\tOther Equity Adjustments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50000000,83000000]
["\t\tOther Equity Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-73707436589.916,-1000000,null,-1000000,null,null,null,2000000,null,1000000,null,4173700000,4403200000,4024600000,3660600000,3501900000,2782200000]
["\tMinority Interest",2640000000,2397000000,2700000000,2846000000,3263000000,2383000000,2527000000,2474000000,2481000000,2894000000,2915000000,3201000000,3138000000,1689000000,1752316764.954,1139779225.961,1414121153.075,1333630314.336,1227637890.562,1091475405.5090001,992526441.71000004,1097000000,835000000,760000000,800000000,711000000,1495000000,281700000,266400000,428400000,485900000,453500000,377100000,411500000]
["Total Capitalization",162916000000,159078000000,155033000000,153242000000,159750000000,162290000000,162857000000,153889000000,151814000000,141747000000,134067000000,134867000000,134490000000,123347000000,115813621929.881,107989094294.45399,101300934150.95399,89126319013.281006,85959438377.535004,70791484644.115997,63458919117.386002,56055000000,50525000000,44431000000,40197000000,41354000000,38792000000,16819700000,15074500000,15776400000,16028600000,14261100000,13083800000,12086400000]
["Preferred Stock Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,602000000,251100000,248600000,252500000,249800000,250400000,250600000,260900000]
["Common Stock Equity",114883000000,117858000000,116753000000,111724000000,111736000000,103702000000,116778000000,115640000000,111556000000,98680000000,92494000000,90330000000,100241000000,93969000000,86766897803.123993,80348450591.834,75293713106.768005,68201687223.32,65403064720.720001,53215695073.182999,48139901221.114998,42816000000,38226000000,33763000000,30246000000,30515000000,27924000000,12120700000,11060900000,11430900000,10722700000,9738900000,8739000000,8086500000]
["Capital Lease Obligations",1876000000,2095000000,1721000000,1437000000,1390000000,1206000000,1202000000,0,0,null,null,null,null,null,197006026.829,232743715.91999999,372514184.19400001,373082384.38599998,462186711.76800001,489646161.35900003,452440454.33499998]
["Net Tangible Assets",98238000000,103470000000,104031000000,100746000000,100710000000,92648000000,106405000000,105767000000,108738000000,96132000000,90978000000,88524000000,97797000000,91536000000,84336724774.804001,78313605532.651001,64528053183.564003,60766489406.130997,58623354279.966003,47006031490.450996,42947495588.112999,38513000000,35690000000,30873000000,27397000000,27771000000,25385000000,10659700000,9753200000,9875000000,9326400000,8380200000,7438200000,6757700000]
["Working Capital",-3094000000,8611000000,10744000000,15946000000,16034000000,15003000000,15021000000,17565000000,28243000000,17832000000,19261000000,24304000000,22935000000,24474000000,21983021191.109001,23617502327.437,21991231589.202999,17722805356.794998,18335836237.188,12227956024.232,12228920657.105,8347000000,8051000000,6445000000,5251000000,8245000000,3460000000,2776400000,2742800000,4399800000,5210200000,4093800000,3724900000,3404800000]
["Invested Capital",173078000000,167007000000,162902000000,167307000000,173395000000,178183000000,176474000000,167195000000,162910000000,155667000000,146555000000,145809000000,145683000000,137882000000,128353314756.011,120827237664.58299,111321565705.771,99876103238.020996,92685202735.212006,78522878749.884995,68101763570.252998,60769000000,55346000000,49783000000,43374000000,45171000000,46729000000,17950800000,16269600000,19911400000,18730000000,16313700000,14745300000,13146500000]
["Tangible Book Value",98238000000,103470000000,104031000000,100746000000,100710000000,92648000000,106405000000,105767000000,108738000000,96132000000,90978000000,88524000000,97797000000,91536000000,84336724774.804001,78313605532.651001,64528053183.564003,60766489406.130997,58623354279.966003,47006031490.450996,42947495588.112999,38513000000,35690000000,30873000000,27397000000,27771000000,24783000000,10408600000,9504600000,9622500000,9076600000,8129800000,7187600000,6496800000]
["Total Debt",60071000000,51244000000,47870000000,57020000000,63049000000,75687000000,60898000000,51555000000,51354000000,56987000000,54061000000,55479000000,45442000000,43913000000,41586416952.887001,40478787072.749001,36400366783.196999,32047498399.087002,27744324726.259998,25796829838.060001,20414302803.473,17953000000,17120000000,16020000000,13128000000,14656000000,18805000000,5830100000,5208700000,8480500000,8007300000,6574800000,6006300000,5060000000]
["Net Debt",34043000000,23305000000,18886000000,22557000000,40317000000,43213000000,32344000000,23648000000,18169000000,32390000000,30792000000,30298000000,25242000000,23504000000,23408722701.056,21208937358.691002,19319158691.042,14522371022.079,18551620569.495998,22016919848.487,14847627056.413,12724000000,11040000000,10804000000,9942000000,10324000000,14828000000,4047300000,3108500000,2307700000,2183300000,2099600000,1931100000,2297100000]
["Share Issued",2206585543,2397679661,2412251835,2619131285,2640429329,2653124025,2617355309,2673075288,2528989616,2440953684,2453694373,2494628938,2377678160,2474324785,2473321486,2462128610,2463830074,2371808074,2395532097,2409647883,2323467856,2424328564,2491445348,2599362444,2674340240,2815534676,2790086200,979152000,977332000,968504000,940200000,909176000,878308000,760008000]
["Ordinary Shares Number",2142883014,2248149843,2351708622,2481943618,2606588225,2628731322,2601881075,2640602007,2520612860,2430365862,2440057883,2385267525,2268463712,2365933146,2363767313,2349640931,2348422884,2228725979,2244110865,2409647883,2323467856,2424328564,2491445348,2599362444,2674340240,2815534676,2790086200,979152000,977332000,968504000,940200000,909176000,878308000,760008000]
["Treasury Shares Number",63702529,149529818,60543213,137187667,33841104,24392703,15474234,32473281,8376756,10587822,13636490,109361413,109214448,108391639,109554173,112487679,115407190,143082095,151421232]

{"sheet":"TTE_annual_cash-flow","index":239,"n_rows":73,"n_cols":36,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31"]
["Operating Cash Flow",28141000000,27343000000,30854000000,40679000000,47367000000,30410000000,14803000000,24685000000,24703000000,22319000000,16521000000,19946000000,25608000000,28513000000,28858000000,25320458816.667999,24595025934.299999,17708751217.834999,25989085948.158001,25786227710.791,21197323443.625,17373950326.301998,19861000000,15699000000,11560000000,10966000000,12610000000,3426000000,2961200000,2637800000,2980100000,2461900000,2067800000,2185000000,1785200000]
["\tCash Flow from Continuing Operating Activities",28141000000,27343000000,30854000000,40679000000,47367000000,30410000000,14803000000,24685000000,24703000000,22319000000,16521000000,19946000000,25608000000,28513000000,28858000000,25320458816.667999,24595025934.299999,17708751217.834999,25989085948.158001,25786227710.791,21197323443.625,17373950326.301998,19861000000,15699000000,11560000000,10966000000,12610000000,3426000000,2961200000,2637800000,2980100000,2461900000,2067800000,2185000000,1785200000]
["\t\tNet Income from Continuing Operations",15368000000,13357000000,16031000000,21510000000,21044000000,16366000000,-7336000000,11438000000,11550000000,8299000000,6206000000,4786000000,4250000000,11521000000,13836000000,16348908042.253,14372921931.108,12363172674.652,15247654314.113001,19734060390.452999,16015784819.649,14974357759.591,15102000000,9076000000,6253000000,6974000000,6788000000,1534000000,1038400000,1263400000,1089100000,458400000,634000000,504200000,515400000]
["\t\tOperating Gains Losses",-2600000000,-2491000000,-1373000000,-2803000000,6426000000,-1121000000,39000000,-1697000000,-1756000000,-2556000000,-906000000,-2770000000,-1950000000,-855000000,-1908000000,-2199468602.164,-2096023407.368,-828127686.39999998,-1493721635.994,-2128683278.1719999,-2534017870.105,-850398550.296,-3950000000,-527000000,-1182000000,1136000000,648000000,1361000000,45400000,10800000,528200000,109900000,421100000,-214300000,-2500000]
["\t\t\tGain Loss On Sale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2060786728.0150001,-1391142439.154,-286549372.45700002,-357769301.44499999,-931663434.76199996,-1041322968.4960001,-117255510.417]
["\t\t\tEarnings Losses from Equity Investments",-687000000,-923000000,124000000,649000000,6057000000,-667000000,948000000,-1083000000,-826000000,42000000,-643000000,-311000000,29000000,-775000000,272000000,-138681874.14899999,-625083122.75600004,-541578313.94299996,-432942617.70200002,-1197019843.411,-1256450527.26,-705901860.69099998]
["\t\t\tPension And Employee Benefit Expense",null,null,null,null,null,null,null,null,null,null,null,null,0,0,-465000000,0,-79797845.458000004,0,-703009716.847,0,-236244374.34799999,-27241179.188000001]
["\t\tDepreciation Amortization Depletion",14910000000,13847000000,13107000000,13818000000,13680000000,14343000000,22861000000,16401000000,14584000000,16611000000,14423000000,19334000000,20859000000,13358000000,13466000000,11182684207.115999,12125282617.368999,10182531950.254999,8626834089.7070007,8669281350.6930008,7331494410.6429996,7204699695.6090002,9051000000,6669000000,6555000000,4804000000,5237000000,2499000000,1627400000,1506100000,1536400000,1681000000,1243500000,986700000,986500000]
["\t\t\tDepreciation & amortization",14910000000,13847000000,13107000000,13818000000,13680000000,14343000000,22861000000,16401000000,14584000000,16611000000,14423000000,19334000000,20859000000,13358000000,13466000000,11182684207.115999,12125282617.368999,null,null,8683000000,7331000000,7204699695.6090002,9051000000,6669000000,6555000000,4804000000,5237000000,2499000000,1627400000,1506100000,1536400000,1681000000,1243500000,986700000,986500000]
["\t\t\t\tDepreciation",14910000000,13847000000,13107000000,13818000000,13680000000,14343000000,22861000000,16401000000,14584000000,16611000000,14423000000,19334000000,20859000000,13358000000,13466000000,11182684207.115999,12125282617.368999,null,null,null,null,7204699695.6090002]
["\t\tDeferred Tax",null,307000000,563000000,556000000,2417000000,1429000000,-2132000000,-461000000,-455000000,-387000000,-1941000000,-2899000000,-2140000000]
["\t\t\tDeferred Income Tax",null,307000000,563000000,556000000,2417000000,1429000000,-2132000000,-461000000,-455000000,-387000000,-1941000000,-2899000000,-2140000000]
["\t\tProvision & Write Off of Assets",null,617000000,-373000000,257000000,2177000000,-467000000,350000000,403000000,-432000000,3000000,382000000]
["\t\tOther non-cash items",991000000,422000000,535000000,1250000000,432000000,476000000,-848000000,319000000,443000000,-478000000,-524000000,-188000000,109000000,1964000000,2072000000,2242239647.4629998,852506982.31099999,742162874.66299999,29234067.432999998,1663580561.914,966094312.97800004,785256600.06400001,1000000,null,1000000,null,2000000,10000000,-18200000,142200000,26800000,83700000,-73500000,478000000,403100000]
["\t\tChange in working capital",-1452000000,1284000000,2364000000,6091000000,1191000000,-616000000,1869000000,-1718000000,769000000,827000000,-1119000000,1683000000,4480000000,2525000000,1392000000,-2253904477.9990001,-659662189.12100005,-4750988595.335,3579085112.8990002,-2152011314.0970001,-582032229.53999996,-4739965178.6669998,-343000000,481000000,-67000000,-1948000000,-65000000,-1978000000,268200000,-284700000,-200400000,128900000,-157300000,430400000,-117300000]
["\t\t\tChange in Receivables",-933000000,1406000000,3884000000,306000000,-3272000000,-6788000000,4818000000,-933000000,-1461000000,-1897000000,-1916000000,4153000000,5916000000,3181000000,986000000,-1668070766.6389999,-3606862614.7090001,-492864920.62599999,4485341203.3299999,-4320060652.8929996,651981681.16199994,-5580888536.2010002,-2613000000,-494000000,-545000000,null,-653000000,-2428000000,475800000,null,null,null,null,null,143200000]
["\t\t\t\tChanges in Account Receivables",null,1406000000,3884000000,306000000,-3272000000,-6788000000,4818000000,-933000000,-1461000000,-1897000000,-1916000000,4153000000,5916000000,3181000000,986000000,-1668070766.6389999,-3606862614.7090001,-492864920.62599999,4485341203.3299999,-4320060652.8929996,651981681.16199994,-5580888536.2010002]
["\t\t\tChange in Inventory",null,2848000000,-203000000,3159000000,-3805000000,-5903000000,2274000000,-2071000000,1430000000,-476000000,-2475000000,888000000,5289000000,1079000000,478000000,-2391290259.8670001,-2521611916.4780002,-6041893518.2530003,5596235765.7930002,-3945354075.8449998,-659900487.00699997,-3518849711.599,-1218000000,-24000000,-188000000,null,-1309000000,-1597000000,383800000,null,null,null,null,null,-44900000]
["\t\t\tChange in Prepaid Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1881000000,null,-1294000000,-75000000,1728000000,null,-1074000000]
["\t\t\tChange in Payables And Accrued Expense",null,-6236000000,2239000000,-12234000000,11791000000,33101000000,-8597000000,3287000000,1164000000,1926000000,3087000000,-2632000000,-5120000000,-57000000,219000000,4927742855.2910004,4257215055.1939998,-372514184.19400001,-4254252860.7620001,6572674121.9180002,1306602964.273,5533512572.3959999,2404000000,1183000000,1207000000,null,-20000000,1439000000,-432600000,null,null,null,null,null,-142100000]
["\t\t\t\tChange in Payable",null,-6236000000,2239000000,-12234000000,11791000000,33101000000,-8597000000,3287000000,1164000000,1926000000,3087000000,-2632000000,-5120000000,-57000000,219000000,4927742855.2910004,4257215055.1939998,-372514184.19400001,-4254252860.7620001,6572674121.9180002,1306602964.273,5533512572.3959999]
["\t\t\t\t\tChange in Account Payable",null,-3198000000,-889000000,572000000,5313000000,12073000000,-5355000000,1998000000,-822000000,2339000000,2546000000,-2235000000,-4531000000,174000000,443000000,3429460177.5650001,3300970873.7859998,818098458.36399996,-4254252860.7620001,6572674121.9180002,186091937.336,4234226765.0510001]
["\t\t\t\tChange in Accrued Expense",1289000000,null,null,null,null,null,null,1289000000,1986000000,-413000000,541000000,-397000000,-589000000,-231000000,-224000000,1498282677.727,956244181.40699995,null,-881198318.34500003]
["\t\t\tChange in Other Current Assets",null,3266000000,-3556000000,14860000000,-3523000000,-21026000000,3374000000,-2001000000,-364000000,1274000000,185000000,-726000000,-1605000000,-1678000000,-291000000,-3122286306.7849998,1211597286.8729999,2156284027.7379999,-1367040677.1170001,-1955181010.9790001,-1880716387.9690001,-1173739503.263,null,null,null,-2228000000,null,302000000,-488300000,-284700000,-200400000,128900000,-157300000,430400000,46300000]
["\t\t\tChange in Other Current Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,956244181.40699995,-1190612642.5580001,-881198318.34500003,1495910303.7019999,1121000000,null,3359000000,-109000000,-2269000000,280000000,2200000000,306000000,329500000,null,null,null,null,null,-119800000]
["\t\t\tChange in Other Working Capital",null,null,null,null,null,962000000,-1782000000,-58000000,-887000000,-384000000,-1559000000,-2563000000,-1980000000,1567000000,1889000000,2115222603.849,700891075.94099998,null,null,1206000000,null,-4736000000,-343000000,null,null,null,791000000]
["Investing Cash Flow",-17638000000,-18131000000,-17332000000,-16454000000,-15116000000,-13656000000,-13079000000,-17177000000,-14946000000,-11632000000,-17653000000,-20449000000,-24319000000,-28032000000,-21932000000,-20689521093.902,-15902380635.723,-14711444781.936001,-15389648355.931999,-14822050825.958,-12635774525.202,-11970721654.368999,-10447000000,-7209000000,-7194000000,-3556000000,-4840000000,-3474000000,-3483400000,-3293900000,-2593900000,-2092800000,-1775200000,-2331800000,-2207800000]
["\tCash Flow from Continuing Investing Activities",-17638000000,-18131000000,-17332000000,-16454000000,-15116000000,-13656000000,-13079000000,-17177000000,-14946000000,-11632000000,-17653000000,-20449000000,-24319000000,-28032000000,-21932000000,-20689521093.902,-15902380635.723,-14711444781.936001,-15389648355.931999,-14822050825.958,-12635774525.202,-11970721654.368999,-10447000000,-7209000000,-7194000000,-3556000000,-4840000000,-3474000000,-3483400000,-3293900000,-2593900000,-2092800000,-1775200000,-2331800000,-2207800000]
["\t\tCapital Expenditure Reported",null,null,null,null,null,null,null,-11810000000,-17080000000,-13767000000,-18106000000,-25132000000,-26320000000,-29748000000,-25574000000,-23264856457.779999,-18369464024.471001]
["\t\tNet PPE Purchase And Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-16329299108.924,197719066.995,-16330706907.593,829603277.58899999,-12534000000,-9701000000,-10230000000,-7006000000,-6981000000,-5693000000,-5306000000,-3373000000,-3023900000,-2571000000,-2867400000,-2389500000,-1454000000,-1499400000,-1680600000]
["\t\t\tPurchase of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-18369464024.471001,null,-16511679705.989,-15405000000,-13079000000,-10038000000,-10535000000,-8433000000,-7291000000,-6700000000,-6207000000,-3760000000,-3348200000,-2753900000,-3158900000,-2540400000,-1849400000,-1774500000,-1895100000]
["\t\t\tSale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040164915.5469999,197719066.995,180972798.396,829603277.58899999,545000000,337000000,305000000,1427000000,310000000,1007000000,901000000,387000000,324300000,182900000,291500000,150900000,395400000,275100000,214500000]
["\t\tNet Intangibles Purchase And Sale",-15759000000,-15240000000,-14182000000,-13933000000,-15150000000,-11573000000,-10024000000,-11283000000,-13364000000,-12731000000,-16644000000,-22509000000,-22878000000,-27982000000,-23752000000,-21399779664.312,-16329299108.924,-16778898504.212,-16330706907.593,-15380465685.917,-12534149850.202999,-10155037841.551001]
["\t\t\tPurchase of Intangibles",-17352000000,null,null,null,null,null,null,null,null,null,null,null,null,-29748000000,-25574000000]
["\t\t\tSale of Intangibles",1593000000,1713000000,727000000,3789000000,540000000,770000000,740000000,527000000,3716000000,1036000000,1462000000,2623000000,3442000000,1766000000,1822000000,1865076793.4679999,2040164915.5469999,197719066.995,180972798.396,null,545077802.26699996,324525352.06300002]
["\t\tNet Business Purchase And Sale",-1909000000,-2432000000,-2399000000,-1688000000,-2301000000,-2730000000,-2804000000,-6208000000,-4475000000,741000000,-1033000000,1867000000,-1284000000,877000000,-945000000,-6226427321.625,-1603936693.7090001,-229239497.965,-655678369.574,-21870033.68,-143858306.167,-1640392746.74,-177000000,-529000000,-134000000,-937000000,-186000000,-535000000]
["\t\t\tPurchase of Business",-3044000000,-3287000000,-4566000000,-5249000000,-3136000000,-2999000000,-3086000000,-6366000000,-4487000000,-2168000000,-1303000000,-641000000,-1420000000,-1777000000,-1397000000,-6971680383.6429996,-2016225561.9100001,-229239497.965,-778183033.10399997,-29160044.905999999,-167614723.69999999,-1321789390.1530001]
["\t\t\tSale of Business",1135000000,855000000,2167000000,3561000000,835000000,269000000,282000000,158000000,12000000,2909000000,270000000,2508000000,136000000,2654000000,452000000,745253062.01800001,412288868.20099998,0,122504663.53,7290011.227,23756417.532000002,13028390.046]
["\t\tNet Investment Purchase And Sale",335000000,329000000,347000000,490000000,577000000,722000000,578000000,349000000,1444000000,294000000,132000000,837000000,1072000000,330000000,3618000000,7376061175.5559998,2138582258.279,3044587082.3540001,1137344432.9979999,256608395.17699999,391980889.28200001,159893877.84099999,270000000,266000000,884000000,3749000000,1477000000,251000000,-417200000,-126500000,-56300000,-11600000,-75500000,-650200000,167800000]
["\t\t\tPurchase of Investment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5864817575.0109997,-869796515.49399996,-573098744.91400003,-579112954.86800003,-511758788.10900003,-530559991.55299997,null,-283000000,-154000000,-530000000,-381000000,-39000000,null,-417200000,-126500000,-56300000,-11600000,-118600000,-650200000,-70400000]
["\t\t\tSale of Investment",335000000,329000000,347000000,490000000,577000000,722000000,578000000,349000000,1444000000,294000000,132000000,837000000,1072000000,330000000,3618000000,7376061175.5559998,2138582258.279,3617685827.2680001,1716457387.8659999,768367183.28499997,922540880.83500004,159893877.84099999,553000000,420000000,1414000000,4130000000,1516000000,251000000,null,null,null,null,43100000,null,238200000]
["\t\tNet Other Investing Changes",-305000000,-788000000,-1098000000,-1323000000,1758000000,-75000000,-829000000,-35000000,1449000000,64000000,-108000000,-644000000,-1229000000,-1257000000,-853000000,-439375283.51999998,-107727091.369,-747893862.11199999,459392488.23699999,-505926779.12699997,-349747258.11299998,-335184943.91900003,-310000000,60000000,-963000000,-675000000,-825000000,183000000,-42300000,-596400000,329800000,308300000,-245700000,-182200000,-695000000]
["Financing Cash Flow",-8298000000,-9934000000,-14425000000,-29730000000,-19272000000,-25497000000,1398000000,-7709000000,-13925000000,-5540000000,3532000000,1060000000,5909000000,-1521000000,-4817000000,-5584861642.1490002,-4452719776.566,-4109118001.0320001,-1103934070.217,-4872643503.8710003,-9775765814.5149994,-6000165815.8730001,-10449000000,-8290000000,-2823000000,-8496000000,-7055000000,825000000,-54100000,-2434900000,262700000,699000000,-236400000,1590900000,262700000]
["\tCash Flow from Continuing Financing Activities",-8298000000,-9934000000,-14425000000,-29730000000,-19272000000,-25497000000,1398000000,-7709000000,-13925000000,-5540000000,3532000000,1060000000,5909000000,-1521000000,-4817000000,-5584861642.1490002,-4452719776.566,-4109118001.0320001,-1103934070.217,-4872643503.8710003,-9775765814.5149994,-6000165815.8730001,-10449000000,-8290000000,-2823000000,-8496000000,-7055000000,825000000,-54100000,-2434900000,262700000,699000000,-236400000,1590900000,262700000]
["\t\tNet Issuance Payments of Debt",3970000000,2386000000,1619000000,-15554000000,-5304000000,-8280000000,9315000000,1931000000,-3666000000,-5174000000,4894000000,9185000000,13412000000,2065000000,3240000000,257922364.072,4067030190.1849999,3435726975.7579999,6189269705.1540003,825229270.85300004,4904380419.4329996,2282337056.2940001,73000000,-57000000,2508000000,-1350000000,-3597000000,1528000000,524000000,-2055100000,396200000,889000000,88800000,1021800000,428000000]
["\t\t\tNet Long Term Debt Issuance",9556000000,6539000000,6761000000,-1265000000,769000000,2576000000,15816000000,7760000000,324000000,2001000000,8154000000,9782000000,15786000000,11102000000,6780000000,5273799494.5240002,5039233940.684,7911628173.5340004,4188824233.6500001,4694767229.9420004,4912299225.2770004,3408700595.7529998]
["\t\t\t\tLong Term Debt Issuance",10067000000,8163000000,7563000000,189000000,1148000000,3248000000,16131000000,8131000000,649000000,2277000000,8287000000,9782000000,15786000000,11102000000,null,5273799494.5240002,5039233940.684,7911628173.5340004,4188824233.6500001,4694767229.9420004,4912299225.2770004,3408700595.7529998]
["\t\t\t\tLong Term Debt Payments",-511000000,-1624000000,-802000000,-1454000000,-379000000,-672000000,-315000000,-371000000,-325000000,-276000000,-133000000,0,0,0]
["\t\t\tNet Short Term Debt Issuance",-5586000000,-4153000000,-5142000000,-14289000000,-6073000000,-10856000000,-6501000000,-5829000000,-3990000000,-7175000000,-3260000000,-597000000,-2374000000,-9037000000,-3540000000,-5015877130.4519997,-972203750.49899995,-4475901197.776,2000445471.5039999,-3869537959.0879998,-7918805.8439999996,-1126363539.4579999]
["\t\t\t\tShort Term Debt Issuance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000445471.5039999,null,0]
["\t\t\t\tShort Term Debt Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5015877130.4519997,-972203750.49899995,-4475901197.776,null,-3869537959.0879998,-7918805.8439999996,-1126363539.4579999]
["\t\tNet Common Stock Issuance",-5845000000,-7222000000,-7474000000,-8784000000,-7341000000,-1442000000,-237000000,-2358000000,-3830000000,519000000,100000000,248000000,131000000,247000000,-47000000,623420387.53199995,119696768.18700001,90263052.324000001,-1290475262.411,-2095149226.53,-4380419432.75,-3756913929.7179999,-4419000000,-4934000000,-2575000000,-7129000000,-1707000000,309000000,20200000,85400000,40700000,20000000,-80900000,695300000,138500000]
["\t\t\tCommon Stock Issuance",492000000,492000000,521000000,383000000,370000000,381000000,374000000,452000000,498000000,519000000,100000000,485000000,null,504018337.98199999,42320205.252999999,623420387.53199995,54528527.729999997,90263052.324000001,364729793.69099998,129762199.83400001,674418297.72099996,20134784.616999999,722000000,87000000,518000000,32000000,229000000,309000000,20200000,85400000,40700000,20000000,95900000,695300000,138500000]
["\t\t\tCommon Stock Payments",-6337000000,-7714000000,-7995000000,-9167000000,-7711000000,-1823000000,-611000000,-2810000000,-4328000000,0,0,-237000000,null,-247176116.435,-89930436.163000003,0,65168240.457999997,0,-1655205056.102,-2224911426.3639998,-5054837730.4700003,-3777048714.335,-5141000000,-5021000000,-3093000000,-7161000000,-1936000000,null,null,null,null,null,-176800000]
["\t\tNet Preferred Stock Issuance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-184766258.83899999]
["\t\t\tPreferred Stock Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-184766258.83899999]
["\t\tCash Dividends Paid",-8393000000,-8121000000,-7717000000,-7517000000,-9986000000,-8228000000,-6688000000,-6641000000,-4913000000,-2643000000,-2661000000,-2845000000,-7308000000,-7128000000,-6660000000,-6661914328.3000002,-6780156935.7629995,-7286950541.5780001,-6883926831.3059998,-6575590126.4090004,-5277884095.0780001,-4157240823.868,-6096000000,-3388000000,-2745000000,null,-1724000000,-997000000,-587400000,-455300000,-164200000,-197200000,-236700000,-124300000,-303800000]
["\t\t\tCommon Stock Dividend Paid",-8393000000,-8121000000,-7717000000,-7517000000,-9986000000,-8228000000,-6688000000,-6641000000,-4913000000,-2643000000,-2661000000,-2845000000,-7308000000,-7128000000,-6660000000,-6661914328.3000002,-6780156935.7629995,-7286950541.5780001,-6883926831.3059998,-6575590126.4090004,-5277884095.0780001,-4157240823.868]
["\t\tNet Other Financing Charges",1970000000,3023000000,-853000000,2125000000,3359000000,-7547000000,-992000000,-641000000,-1516000000,1758000000,1199000000,-5528000000,-326000000,3295000000,-1350000000,195709934.54699999,-1859289799.175,-348157487.53500003,881198318.34500003,2972866578.2150002,-5021842706.1199999,-183581859.743,-7000000,89000000,-11000000,-17000000,-27000000,-15000000,-10900000,-9900000,-10000000,-12800000,-7600000,-1900000]
["End Cash Position",25042000000,26202000000,25844000000,27263000000,33026000000,21342000000,31268000000,27352000000,27907000000,33185000000,24597000000,23269000000,25181000000,20200000000,20409000000,18177694251.831001,19269849714.057999,16708693907.959999,17152044992.622,8730517444.9969997,3290263828.2150002,5114235292.724,5229000000,6080000000,5216000000,3186000000,4332000000,2162000000,1782800000,0,6172800000,0,0,0,0]
["\tChanges in Cash",2205000000,-722000000,-903000000,-5505000000,12979000000,-8743000000,3122000000,-201000000,-4168000000,5147000000,2400000000,557000000,7198000000,-1040000000,2109000000,-953923919.38300002,4239925522.0110002,-1111811565.1329999,9495503522.0090008,6091533380.9610004,-1214216896.092,-596937143.94000006,-1035000000,200000000,1543000000,-1086000000,715000000,777000000,-576300000,-3091000000,648900000,1068100000,56200000,1444100000,-159900000]
["\tEffect of Exchange Rate Changes",651000000,1080000000,-516000000,-258000000,-1295000000,-1183000000,794000000,-354000000,-1110000000,3441000000,-1072000000,-2469000000,-2217000000,831000000,153000000,352537100.64200002,-480117036.83999997,167631382.88699999,-679344043.21099997,-995815533.55599999,-1194419881.4820001,1139391929.5050001,-320000000,-363000000,-81000000,172000000,-94000000,-284000000,99500000,-120700000,14100000,-115800000,-69900000,36000000]
["\tBeginning Cash Position",22837000000,25844000000,27263000000,33026000000,21342000000,31268000000,27352000000,27907000000,33185000000,24597000000,23269000000,25181000000,20200000000,20409000000,18147000000,18779081070.571999,15510041228.886999,17652874090.206001,8335885513.8240004,3634799597.5910001,5698900605.7889996,4571780507.1599998,6583000000,6243000000,3754000000,4100000000,3712000000,1668000000,2259600000,5312000000,5509800000,4871800000,4488800000,2595000000,2922700000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2000000,null,null,1000000,null,null,null,-1000000,1000000,null,-2100300000,-6172800000,-5824100000,-4475100000,-4075100000,-2762800000]
["Income Tax Paid Supplemental Data",null,9622000000,10561000000,12688000000,14486000000,4508000000,2858000000,5293000000,5024000000,4013000000,2892000000,4937000000,11374000000,13708000000,17281191313.778,15632169010.434,11767522276.899]
["Interest Paid Supplemental Data",null,3051000000,2934000000,2883000000,2292000000,1886000000,2145000000,2181000000,1818000000,1305000000,1028000000,862000000,789000000,715000000,917819451.42400002,880046659.32200003,625083122.75600004]
["Capital Expenditure",-17352000000,-16953000000,-14909000000,-17722000000,-15690000000,-12343000000,-10764000000,-11810000000,-17080000000,-13767000000,-18106000000,-25132000000,-26320000000,-29748000000,-25574000000,-23264856457.779999,-18369464024.471001,-16976617571.208,-16511679705.989,-15380465685.917,-13079227652.469999,-10479563193.614,-10535000000,-8433000000,-7291000000,-6700000000,-6207000000,-3760000000,-3348200000,-2753900000,-3158900000,-2540400000,-1849400000,-1774500000,-1895100000]
["Issuance of Capital Stock",492000000,492000000,521000000,383000000,370000000,381000000,374000000,452000000,498000000,519000000,100000000,485000000,null,504018337.98199999,42320205.252999999,623420387.53199995,54528527.729999997,90263052.324000001,364729793.69099998,129762199.83400001,674418297.72099996,20134784.616999999,722000000,87000000,518000000,32000000,229000000,309000000,20200000,85400000,40700000,20000000,95900000,695300000,138500000]
["Issuance of Debt",10067000000,8163000000,7563000000,189000000,1148000000,3248000000,16131000000,8131000000,649000000,2277000000,8287000000,9782000000,15786000000,11102000000,null,5273799494.5240002,5039233940.684,7911628173.5340004,6189269705.1540003,4694767229.9420004,4912299225.2770004,3408700595.7529998]
["Repayment of Debt",-511000000,-1624000000,-802000000,-1454000000,-379000000,-672000000,-315000000,-371000000,-325000000,-276000000,-133000000,0,0,0,null,-5015877130.4519997,-972203750.49899995,-4475901197.776,null,-3869537959.0879998,-7918805.8439999996,-1126363539.4579999]
["Repurchase of Capital Stock",-6337000000,-7714000000,-7995000000,-9167000000,-7711000000,-1823000000,-611000000,-2810000000,-4328000000,0,0,-237000000,null,-247176116.435,-89930436.163000003,0,65168240.457999997,0,-1655205056.102,-2224911426.3639998,-5054837730.4700003,-3961814973.1729999,-5141000000,-5021000000,-3093000000,-7161000000,-1936000000,null,null,null,null,null,-176800000]
["Free Cash Flow",10789000000,10390000000,15945000000,22957000000,31677000000,18067000000,4039000000,12875000000,7623000000,8552000000,-1585000000,-5186000000,-712000000,-1235000000,3284000000,2055602358.888,6225561909.8280001,732133646.62699997,9477406242.1690006,10405762024.874001,8118095791.1549997,6894387132.6879997,9326000000,7266000000,4269000000,4266000000,6403000000,-334000000,-387000000,-116100000,-178800000,-78500000,218400000,410500000,-109900000]

{"sheet":"TTE_annual_financials","index":240,"n_rows":55,"n_cols":36,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31"]
["Total Revenue",183961000000,182344000000,195610000000,218945000000,263310000000,184634000000,119704000000,176249000000,184106000000,149099000000,127925000000,143421000000,212018000000,227969000000,234216000000,215864169528.87,186828035643.03799,160686858845.77899,223196536459.05801,199489699214.13699,175123071440.827,138642204877.35501,129127000000,131568000000,107698000000,93870000000,107890000000,42566000000,28507100000,31720100000,34061700000,27695500000,25612000000,23036700000,24731500000]
["\tOperating Revenue",203105000000,201196000000,214550000000,237128000000,280999000000,205863000000,140685000000,200316000000,209363000000,171493000000,149743000000,165357000000,236122000000,251725000000,257037000000,239379171797.03201,211822050804.62799,188158347183.22,250544310493.638,231460772449.59,202988029405.16599,162981606282.05301,129127000000,131568000000,107698000000,93870000000,107890000000,42566000000,28507100000,31720100000,34061700000,27695500000,25612000000,23036700000,24731500000]
["\tExcise Taxes",19144000000,18852000000,18940000000,18183000000,17689000000,21229000000,20981000000,24067000000,25257000000,22394000000,21818000000,21936000000,24104000000,23756000000,22821000000,23515002268.160999,24994015161.591,27471488337.441002,27347774034.580002,31971073235.452999,27864957964.339001,24339401404.696999]
["Cost of Revenue",127197000000,130497000000,140078000000,156572000000,182099000000,132626000000,100093000000,132218000000,140033000000,115706000000,97244000000,114723000000,172885000000,173135000000,175465000000,158110297453.17899,135468812342.067,101808126540.203,154556338224.23901,128022803155.117,109984294368.409,83252596795.016006,76445000000,109257000000,90979000000,78220000000,89928000000,37349000000,25257300000,28044100000,30769000000,24713700000,23170900000,20988400000,22501100000]
["Gross Profit",56764000000,51847000000,55532000000,62373000000,81211000000,52008000000,19611000000,44031000000,44073000000,33393000000,30681000000,28698000000,39133000000,54834000000,58751000000,57753872075.692001,51359223300.971001,58878732305.575996,68640198234.819,71466896059.020004,65138777072.417,55389608082.338997,52682000000,22311000000,16719000000,15650000000,17962000000,5217000000,3249800000,3676000000,3292700000,2981800000,2441100000,2048300000,2230400000]
["Operating Expense",33085000000,31922000000,31427000000,31516000000,31518000000,28083000000,26876000000,28679000000,28811000000,26374000000,26089000000,26849000000,30856000000,31517000000,31650000000,27418832220.854,27047479718.048,38265803197.890999,36436784809.421997,35263242305.392998,33178476685.716,27096682498.134998,29619000000,6257000000,6084000000,15875000000,4576000000,2499000000,1627400000,1506100000,1536400000,1681000000,1243500000,986700000,986500000]
["\tSelling General and Administrative",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26590472478.214001,25430000000,25784000000,null,22717000000]
["\tDepreciation Amortization Depletion",266000000,null,null,null,null,null,null,266000000,225000000,192000000,344000000,332000000,254000000,292000000,320000000,10495755297.777,11554728022.343,9777064588.2290001,8237046523.9300003,8169186580.5469999,6671593923.6359997,5930286269.2609997,7410000000,6432000000,6306000000,4545000000,5101000000,2499000000,1627400000,1506100000,1536400000,1681000000,1243500000,986700000,986500000]
["\t\tDepreciation & amortization",266000000,null,null,null,null,null,null,266000000,225000000,192000000,344000000,332000000,254000000,292000000,320000000,10495755297.777,11554728022.343,9777064588.2290001,8237046523.9300003,8169186580.5469999,6912000000,6404000000,7410000000,6432000000,6306000000,4545000000,5101000000,2499000000,1627400000,1506100000,1536400000,1681000000,1243500000,986700000,986500000]
["\t\t\tAmortization",266000000,null,null,null,null,null,null,266000000,225000000,192000000,344000000,332000000,254000000,292000000,320000000,767286630.80799997,355100412.28899997,203450054.44400001,225519948.771,259524399.66800001,240000000,null,508000000,175000000,223000000,284000000,525000000]
["\t\t\t\tAmortization of Intangibles",266000000,null,null,null,null,null,null,266000000,225000000,192000000,344000000,332000000,254000000,292000000,320000000,767286630.80799997,355100412.28899997,203450054.44400001,225519948.771,259524399.66800001,240000000,null,508000000,175000000,223000000,284000000,525000000]
["\tOther Operating Expenses",33085000000,31922000000,31427000000,31516000000,31518000000,28083000000,26876000000,28679000000,28811000000,26374000000,26089000000,26849000000,30856000000,31517000000,31650000000,27418832220.854,27047479718.048,28488738609.661999,28199738285.492001,27094055724.846001,26506882762.078999,21166396228.873001,-508000000,-175000000,-222000000,11330000000,-525000000]
["Operating Income",23679000000,19925000000,24105000000,30857000000,49693000000,23925000000,-7265000000,15352000000,15262000000,7019000000,4592000000,1849000000,8277000000,23317000000,27101000000,30335039854.838001,24311743582.923,20612929107.685001,32203413425.396999,36203653753.626999,31960300386.702,28292925584.205002,23063000000,16054000000,10635000000,-225000000,13386000000,2718000000,1622400000,2169900000,1756300000,1300800000,1197600000,1061600000,1243900000]
["Net Non Operating Interest Income Expense",-1259000000,-1127000000,-290000000,-84000000,-609000000,-1056000000,-1439000000,-1863000000,-1327000000,-842000000,-416000000,-399000000,-234000000,-428000000,-425000000,-318838701.31599998,-287272243.64899999,-101725027.222,-172620207.70100001,-247860381.70500001,-64670247.726999998,-178844263.36300001]
["\tInterest Income Non Operating",1047000000,1115000000,1786000000,1801000000,1143000000,379000000,37000000,null,null,null,4000000,null,null,null,null,353833192.92299998,174225295.917,189122585.822,658462566.47300005,1813754793.1819999,1804167931.4760001,1097937961.175]
["\tInterest Expense Non Operating",2624000000,2558000000,2364000000,2153000000,2076000000,1770000000,2037000000,2352000000,2121000000,1396000000,1108000000,967000000,748000000,889000000,863000000,924113796.90199995,618433302.301,591724454.12300003,1014839769.4680001,2130141280.418,1973102456.1500001,1318236192.868]
["\tTotal Other Finance Cost",-318000000,-316000000,-288000000,-268000000,-324000000,-335000000,-561000000,-489000000,-794000000,-554000000,-688000000,-568000000,-514000000,-461000000,-438000000,-605275095.58700001,-331161058.65100002,-300876841.07999998,-183756995.29499999,-68526105.530000001,-104264276.947,-41453968.329000004]
["Other Income Expense",3095000000,3651000000,2991000000,4038000000,-5798000000,3084000000,1686000000,3821000000,4131000000,5151000000,3000000000,4989000000,4821000000,3399000000,3907000000,4595943231.158,3951323314.2709999,2551722161.7280002,2909485758.8330002,3570647498.7969999,2234423049.0040002,-23450000000,5195000000,217000000,1333000000,1269000000,296000000,-87000000,75400000,-51500000,-76700000,-698600000,-116700000,-149100000,-375500000]
["\tGain on Sale of Security",null,182000000,26000000,-620000000,-485000000,-272000000,586000000,-47000000,-21000000,952000000,718000000,828000000,498000000,211000000,320000000,580649342.23300004,339140843.19700003,-45847899.593000002,155915026.31099999,51030078.586000003]
["\tEarnings from Equity Interest",2707000000,2553000000,1575000000,1845000000,-1892000000,3438000000,452000000,3406000000,3170000000,2015000000,2214000000,2361000000,2662000000,3415000000,2582000000,2494977642.408,2597419869.664,2352570347.8709998,2395801431.0770001,2587953985.4489999,2234423049.0040002,1401000000,1569000000,1365000000,910000000,892000000,637000000]
["\tSpecial Income Charges",null,1568000000,1497000000,3059000000,-369000000,454000000,909000000,614000000,930000000,2598000000,263000000,2459000000,1979000000,80000000,1715000000,2138552264.921,1485569889.6129999,286549372.45700002,357769301.44499999,931663434.76199996,769000000,-24851000000,3626000000,-1148000000,423000000,377000000,-341000000,-87000000,75400000,-51500000,-76700000,-698600000,-116700000,-149100000,-375500000]
["\t\tGain on Sale of PPE",null,1568000000,1497000000,3059000000,-369000000,454000000,909000000,614000000,930000000,2598000000,263000000,2459000000,1979000000,80000000,1715000000,2138552264.921,1485569889.6129999,286549372.45700002,357769301.44499999,931663434.76199996]
["\tOther Non Operating Income Expenses",-1362000000,-652000000,-107000000,-246000000,-3052000000,-536000000,-261000000,-152000000,52000000,-414000000,-195000000,-659000000,-318000000,-307000000,-710000000,-618236018.40499997,-470807288.20300001,-41549659.005999997]
["Pretax Income",25515000000,22449000000,26806000000,34811000000,43286000000,25953000000,-7018000000,17310000000,18066000000,11328000000,7176000000,6439000000,12864000000,26288000000,30583000000,34612144384.68,27975794653.543999,23468393604.217999,34940278976.528999,39526440870.719002,34130053187.979,28114081320.841999,27320000000,15562000000,11527000000,12061000000,12456000000,2385000000,1467400000,1940200000,1594900000,870900000,958000000,783900000,829300000]
["Tax Provision",10147000000,9092000000,10775000000,13301000000,22242000000,9587000000,318000000,5872000000,6516000000,3029000000,970000000,1653000000,8614000000,14767000000,16747000000,18263236342.428001,13602872722.436001,11105220929.566,19692624662.416,19792380480.265999,18107669363.459999,13983015716.976,11654000000,6730000000,5287000000,5235000000,5954000000,851000000,429000000,676800000,505800000,412500000,324000000,279700000,313900000]
["Earnings from Equity Interest Net of Tax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1389300138.575]
["Net Income Common Stockholders",15086000000,13127000000,15758000000,21384000000,20526000000,16032000000,-7242000000,11267000000,11446000000,8631000000,6196000000,5087000000,4244000000,11228000000,13648000000,15953599896.313,14059050405.639,12102412745.716,14742322577.052999,19217927595.608002,15531417862.186001,14536130094.396999,14720000000,8832000000,6240000000,6826000000,6502000000,1534000000,1038400000,1263400000,1089100000,458400000,634000000,504200000,515400000]
["\tNet Income",15086000000,13127000000,15758000000,21384000000,20526000000,16032000000,-7242000000,11267000000,11446000000,8631000000,6196000000,5087000000,4244000000,11228000000,13648000000,15953599896.313,14059050405.639,12102412745.716,14742322577.052999,19217927595.608002,15531417862.186001,14536130094.396999,14720000000,8832000000,6240000000,6826000000,6502000000,1534000000,1038400000,1263400000,1089100000,458400000,634000000,504200000,515400000]
["\t\tNet Income Including Non-Controlling Interests",15368000000,13357000000,16031000000,21510000000,21044000000,16366000000,-7336000000,11438000000,11550000000,8299000000,6206000000,4786000000,4250000000,11521000000,13836000000,16348908042.253,14372921931.108,12363172674.652,15247654314.113001,19734060390.452999,16015784819.649,14974357759.591,15101000000,9076000000,6254000000,6974000000,6788000000,1579000000,1092300000,1319200000,1062300000,449200000,698200000,543300000,554500000]
["\t\t\tNet Income Continuous Operations",15368000000,13357000000,16031000000,21510000000,21044000000,16366000000,-7336000000,11438000000,11550000000,8299000000,6206000000,4786000000,4250000000,11521000000,13836000000,16348908042.253,14372921931.108,12363172674.652,15247654314.113001,19734060390.452999,16022383824.518999,15520365742.441,15666000000,8832000000,6240000000,6826000000,6502000000,1534000000,1038400000,1263400000,1089100000,458400000,634000000,504200000,515400000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6599004.8700000001,-546007982.85000002,-946000000]
["\t\tMinority Interests",-282000000,-230000000,-273000000,-126000000,-518000000,-334000000,94000000,-171000000,-104000000,332000000,-10000000,301000000,-6000000,-293000000,-188000000,-395308145.94,-313871525.46899998,-260759928.93599999,-505331737.06,-516132794.84500003,-484366957.463,-438227665.19400001,-381000000,-244000000,-14000000,-148000000,-286000000,-45000000,-53900000,-55800000,26800000,9200000,-64200000,-39100000,-39100000]
["\tOtherunder Preferred Stock Dividend",null,null,null,null,null,null,null,null,312000000,292000000,201000000]
["Diluted NI Available to Com Stockholders",15086000000,13127000000,15758000000,21384000000,20526000000,16032000000,-7242000000,11267000000,11446000000,8631000000,6196000000,5087000000,4244000000,11228000000,13648000000,15953599896.313,14059050405.639,12102412745.716,14742322577.052999,19217927595.608002,15531417862.186001,14536130094.396999,14720000000,8832000000,6240000000,6826000000,6502000000,1534000000,1038400000,1263400000,1089100000,458400000,634000000,504200000,515400000]
["Basic EPS",6.83,5.84,6.74,8.7200000000000006,7.91,5.95,-2.9,4.2,4.2699999999999996,3.36,2.52,2.17,1.87,5.1509999999999998,6.2690000000000001,7.077,6.2910000000000004,5.43,6.5990000000000002,8.5150000000000006,6.7709999999999999,6.194,6.117,3.488,2.34,2.46,2.298,1.0820000000000001,1.06,1.29,1.135,0.49,0.68500000000000005,0.56999999999999995,0.61]
["Diluted EPS",6.74,5.78,6.69,8.67,7.85,5.92,-2.9,4.17,4.24,3.34,2.5099999999999998,2.16,1.86,5.1369999999999996,6.242,7.0510000000000002,6.2640000000000002,5.4160000000000004,6.5570000000000004,8.4559999999999995,6.718,6.1589999999999998,6.0890000000000004,3.488,2.34,2.46,2.298,1.0820000000000001,1.06,1.29,1.135,0.49,0.68500000000000005,0.56999999999999995,0.61]
["Basic Average Shares",2163703707,2247773973,2337982196,2452293578,2594943110,2694453782,2497241379,2682619048,2680562061,2568750000,2458730159,2344239631,2272859512,2264349795,2256118143,2247479529,2234829043,2230599211,2234856551,2255294231,2293063190,2346653920,2406556296,2487681136,2611088852,2726275004,2815534676,2790086200,979622642,979379845,959558626,935510204,925547445,884561404,844918033]
["Diluted Average Shares",2193850417,2247773973,2337982196,2452293578,2594943110,2694453782,2621000000,2682619048,2680562061,2568750000,2458730159,2344239631,2281004151,2271543658,2267000000,2256951403,2244494576,2237292199,2246658542,2274384984,2312304652,2360192308,2417299853,2498372320,2629820028,2744517792,2815534676,2790086200,979622642,979379845,959558626,935510204,925547445,884561404,844918033]
["Total Expenses",160282000000,162419000000,171505000000,188088000000,213617000000,160709000000,126969000000,160897000000,168844000000,142080000000,123333000000,141572000000,203741000000,204652000000,207115000000,185529129674.03299,162516292060.11401,140073929738.09399,190993123033.66101,163286045460.51001,143162771054.125,110349279293.151,106064000000,115514000000,97063000000,94095000000,94504000000,39848000000,26884700000,29550200000,32305400000,26394700000,24414400000,21975100000,23487600000]
["Interest Income",1047000000,1115000000,1786000000,1801000000,1143000000,379000000,37000000,null,null,null,4000000,null,null,null,null,353833192.92299998,174225295.917,189122585.822,658462566.47300005,1813754793.1819999,1804167931.4760001,1097937961.175]
["Interest Expense",2624000000,2558000000,2364000000,2153000000,2076000000,1770000000,2037000000,2352000000,2121000000,1396000000,1108000000,967000000,748000000,889000000,863000000,924113796.90199995,618433302.301,591724454.12300003,1014839769.4680001,2130141280.418,1973102456.1500001,1318236192.868]
["Net Interest Income",-1259000000,-1127000000,-290000000,-84000000,-609000000,-1056000000,-1439000000,-1863000000,-1327000000,-842000000,-416000000,-399000000,-234000000,-428000000,-425000000,-318838701.31599998,-287272243.64899999,-101725027.222,-172620207.70100001,-247860381.70500001,-64670247.726999998,-178844263.36300001]
["Net Income from Continuing & Discontinued Operation",15086000000,13127000000,15758000000,21384000000,20526000000,16032000000,-7242000000,11267000000,11446000000,8631000000,6196000000,5087000000,4244000000,11228000000,13648000000,15953599896.313,14059050405.639,12102412745.716,14742322577.052999,19217927595.608002,15531417862.186001,14536130094.396999,14720000000,8832000000,6240000000,6826000000,6502000000,1534000000,1038400000,1263400000,1089100000,458400000,634000000,504200000,515400000]
["Normalized Income",14031953360.768,11814500000,14615750000,19876922064.865002,21166500000,15917230532.115999,-8318400000,10892341074.523001,10864855861.84,6030236405.3669996,5347604515.0500002,2643828389.5009999,2592584100,11033990300,12291265500,14140708184.823,12842515760.073999,11941937073.757999,14434111980.399,18628311487.599998,15538016867.056,15082138077.247,13490400000,9520800000,5986200000,6599800000,6706600000,1589957232.704,985043478.26100004,1296935254.098,1141475678.7260001,877560000,711231524.00800002,600100267.89100003,748768744.72399998]
["EBIT",28139000000,25007000000,29170000000,36964000000,45362000000,27723000000,-4981000000,19662000000,20187000000,12724000000,8284000000,7406000000,13612000000,27177000000,31446000000,35536258181.583,28594227955.845001,24060118058.341,35955118745.998001,41656582151.137001,36103155644.128998,29432317513.709,23063000000,16054000000,10635000000,-225000000,13386000000,2718000000,1622400000,2169900000,1756300000,1300800000,1197600000,1061600000,1243900000]
["EBITDA",43049000000,38854000000,42277000000,50782000000,59042000000,42066000000,17880000000,36063000000,34771000000,29335000000,22707000000,26740000000,34471000000,40535000000,44912000000,46718942388.697998,40719510573.214996,34242650008.596001,44581952835.705002,50325863501.830002,43434650054.772003,36637017209.319,32114000000,22723000000,17190000000,4579000000,18623000000,5217000000,3249800000,3676000000,3292700000,2981800000,2441100000,2048300000,2230400000]
["Reconciled Cost of Revenue",127197000000,130497000000,140078000000,156572000000,182099000000,132626000000,100093000000,132218000000,140033000000,115706000000,97244000000,114723000000,172885000000,173135000000,175465000000,158110297453.17899,135468812342.067,101402659178.17599,154166550658.46301,127522708384.97099,109324393881.403,81978183368.667999,74804000000,109020000000,90730000000,77961000000,89792000000,37349000000,25257300000,28044100000,30769000000,24713700000,23170900000,20988400000,22501100000]
["Reconciled Depreciation",14910000000,13847000000,13107000000,13818000000,13680000000,14343000000,22861000000,16401000000,14584000000,16611000000,14423000000,19334000000,20859000000,13358000000,13466000000,11182684207.115999,12125282617.368999,10182531950.254999,8626834089.7070007,8669281350.6930008,7331494410.6429996,7204699695.6090002,9051000000,6669000000,6555000000,4804000000,5237000000,2499000000,1627400000,1506100000,1536400000,1681000000,1243500000,986700000,986500000]
["Net Income from Continuing Operation Net Minority Interest",15086000000,13127000000,15758000000,21384000000,20526000000,16032000000,-7242000000,11267000000,11446000000,8631000000,6196000000,5087000000,4244000000,11228000000,13648000000,15953599896.313,14059050405.639,12102412745.716,14742322577.052999,19217927595.608002,15538016867.056,15082138077.247,15666000000,8832000000,6240000000,6826000000,6502000000,1534000000,1038400000,1263400000,1089100000,458400000,634000000,504200000,515400000]
["Total Unusual Items Excluding Goodwill",1750000000,1750000000,1523000000,2439000000,-854000000,182000000,1495000000,567000000,909000000,3550000000,981000000,3287000000,2477000000,291000000,2035000000,2719201607.1539998,1824710732.8099999,240701472.86399999,513684327.75599998,982693513.34800005,769000000,-24851000000,3626000000,-1148000000,423000000,377000000,-341000000,-87000000,75400000,-51500000,-76700000,-698600000,-116700000,-149100000,-375500000]
["Total Unusual Items",1750000000,1750000000,1523000000,2439000000,-854000000,182000000,1495000000,567000000,909000000,3550000000,981000000,3287000000,2477000000,291000000,2035000000,2719201607.1539998,1824710732.8099999,240701472.86399999,513684327.75599998,982693513.34800005,769000000,-24851000000,3626000000,-1148000000,423000000,377000000,-341000000,-87000000,75400000,-51500000,-76700000,-698600000,-116700000,-149100000,-375500000]
["Normalized EBITDA",41299000000,37104000000,40754000000,48343000000,59896000000,41884000000,16385000000,35496000000,33862000000,25785000000,21726000000,23453000000,31994000000,40244000000,42877000000,43999740781.543999,38894799840.403999,34001948535.733002,44068268507.948997,49343169988.482002,43434650054.772003,36637017209.319,28488000000,23871000000,16767000000,4202000000,18964000000,5304000000,3174400000,3727500000,3369400000,3680400000,2557800000,2197400000,2605900000]
["Tax Rate for Calcs",0.39800000000000002,0.25,0.25,0.38200000000000001,0.25,0.36899999999999999,0.28000000000000003,0.33900000000000002,0.36099999999999999,0.26700000000000002,0.13500000000000001,0.25700000000000001,0.33300000000000002,0.33300000000000002,0.33300000000000002,0.33300000000000002,0.33300000000000002,0.33300000000000002,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.35699999999999998,0.29199999999999998,0.34899999999999998,0.317,0.4,0.33800000000000002,0.35699999999999998,0.379]
["Tax Effect of Unusual Items",695953360.76800001,437500000,380750000,931922064.86500001,-213500000,67230532.115999997,418600000,192341074.523,327855861.83999997,949236405.36699998,132604515.05,843828389.50100005,825584100,96990300,678265500,906309895.66499996,608176087.24600005,80225800.905000001,205473731.102,393077405.33899999,0,0,1450400000,-459200000,169200000,150800000,-136400000,-31042767.296,22043478.261,-17964745.901999999,-24324321.274,-279440000,-39468475.991999999,-53199732.108999997,-142131255.27599999]

{"sheet":"XOM_annual_balance-sheet","index":241,"n_rows":88,"n_cols":42,"rows_kept":88,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31","1988-12-31","1987-12-31","1986-12-31","1985-12-31"]
["Total Assets",448980000000,453475000000,376317000000,369067000000,338923000000,332750000000,362597000000,346196000000,348691000000,330314000000,336758000000,349493000000,346808000000,333795000000,331052000000,302510000000,233323000000,228052000000,242082000000,219015000000,208335000000,195256000000,174278000000,152644000000,143174000000,149000000000,144521000000,139335000000,96064000000,95527000000,91296000000,87862000000,84145000000,85030000000,87560000000,87707000000,83219000000,74293000000,74042000000,69484000000,69160000000]
["\tCurrent Assets",83382000000,91990000000,96609000000,97631000000,59154000000,44893000000,50052000000,47973000000,47134000000,41416000000,42623000000,52910000000,59308000000,64460000000,72963000000,58984000000,55235000000,72266000000,85963000000,75777000000,73342000000,60377000000,45960000000,38291000000,35681000000,40399000000,31141000000,28594000000,21192000000,19910000000,17318000000,16460000000,14859000000,16424000000,17012000000,18336000000,16576000000,14846000000,15391000000,16320000000,17355000000]
["\t\tCash, Cash Equivalents & Short Term Investments",10681000000,23029000000,31539000000,29640000000,6802000000,4364000000,3089000000,3042000000,3177000000,3657000000,3705000000,4616000000,4644000000,9582000000,12664000000,7825000000,10862000000,32007000000,34500000000,28244000000,28671000000,18531000000,10626000000,7229000000,6547000000,7080000000,1761000000,2436000000,4047000000,2951000000,1508000000,1157000000,983000000,898000000,1496000000,1332000000,1865000000,2409000000,2531000000,3816000000,2474000000]
["\t\t\tCash And Cash Equivalents",10681000000,23029000000,31539000000,29640000000,6802000000,4364000000,3089000000,3042000000,3177000000,3657000000,3705000000,4616000000,4644000000,9582000000,12664000000,7825000000,10693000000,31437000000,33981000000,28244000000,28671000000,18531000000,10626000000,7229000000,6547000000,7080000000,1688000000,2386000000,4047000000,2951000000,1508000000,1157000000,983000000,898000000,1496000000,1332000000,1865000000,2409000000,2531000000,3816000000,2474000000]
["\t\t\tOther Short Term Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000000,169000000,570000000,519000000,null,null,null,null,null,null,1000000,73000000,50000000]
["\t\tReceivables",44562000000,43681000000,38015000000,41749000000,32383000000,20581000000,26966000000,24701000000,25597000000,21394000000,19875000000,28009000000,33152000000,34987000000,38642000000,32284000000,27645000000,24702000000,36450000000,28942000000,27484000000,25359000000,24309000000,21163000000,19549000000,22996000000,19155000000,15829000000,10702000000,10499000000,8925000000,8073000000,6860000000,8079000000,8540000000,9574000000,7787000000,6094000000,6278000000,6784000000,7527000000]
["\t\t\tAccounts receivable",35744000000,35282000000,30296000000,32844000000,26883000000,16339000000,21100000000,19638000000,21274000000,16033000000,13243000000,18541000000,25993000000,28373000000,30044000000,32284000000,null,18707000000,30775000000,25076000000,27484000000,25359000000,24309000000,21163000000,19549000000,22996000000,19155000000,15829000000,10702000000]
["\t\t\t\tGross Accounts Receivable",36014000000,35444000000,30466000000,33012000000,27042000000,16435000000,21134000000,19699000000,21346000000,16108000000,13350000000,18654000000,26105000000,28482000000,30172000000,32436000000]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",-270000000,-162000000,-170000000,-168000000,-159000000,-96000000,-34000000,-61000000,-72000000,-75000000,-107000000,-113000000,-112000000,-109000000,-128000000,-152000000]
["\t\t\tOther Receivables",8818000000,8399000000,7719000000,8905000000,5500000000,4242000000,5866000000,5063000000,4323000000,5361000000,6632000000,9468000000,7159000000,6614000000,8598000000,null,null,5995000000,5675000000,3866000000,null,null,null,null,5952000000]
["\t\tInventory",26302000000,23524000000,25120000000,24435000000,18780000000,18850000000,18528000000,18958000000,16992000000,15080000000,16245000000,16678000000,16135000000,14542000000,15024000000,12976000000,11553000000,11646000000,11089000000,10714000000,9321000000,9487000000,8957000000,8068000000,7904000000,8304000000,8492000000,8692000000,5487000000,5285000000,5681000000,5541000000,5472000000,5807000000,6081000000,6386000000,5622000000,5151000000,5172000000,4551000000,4796000000]
["\t\t\tRaw Materials",3323000000,4080000000,4592000000,4001000000,4261000000,4681000000,4518000000,4155000000,4121000000,4203000000,4208000000,4294000000,4018000000,3706000000,3359000000,3124000000,2835000000,2315000000,2226000000,1735000000,1469000000,1351000000,1292000000,1241000000,1161000000,1060000000,1122000000]
["\t\t\tFinished Goods",22979000000,19444000000,20528000000,20434000000,14519000000,14169000000,14010000000,14803000000,12871000000,10877000000,12037000000,12384000000,12117000000,10836000000,11665000000,9852000000,8718000000,9331000000,null,8979000000,7852000000]
["\t\t\tOther Inventories",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9331000000,8863000000,null,null,8136000000,7665000000,6827000000,6743000000,7244000000,7370000000]
["\t\tPrepaid Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3924000000,3273000000,3262000000,2396000000,2068000000,1831000000,1681000000,2019000000]
["\t\tRestricted Cash",0,158000000,29000000,25000000,0,null,null,null,null,null,0,42000000,269000000,341000000,404000000,628000000,0,null,null,4604000000,4604000000,4604000000]
["\t\tOther Current Assets",1837000000,1598000000,1906000000,1782000000,1189000000,1098000000,1469000000,1272000000,1368000000,1285000000,2798000000,3565000000,5108000000,5008000000,6229000000,5271000000,5175000000,3911000000,3924000000,null,null,null,null,null,null,2018000000,1733000000,1637000000,956000000,1175000000,1204000000,1689000000,1544000000,1640000000,895000000,1044000000,1302000000,1192000000,1410000000,1169000000,2558000000]
["\tTotal non-current assets",365598000000,361485000000,279708000000,271436000000,279769000000,287857000000,312545000000,298223000000,301557000000,288898000000,294135000000,296583000000,287500000000,269335000000,258089000000,243526000000,178088000000,155786000000,156119000000,143238000000,134993000000,134879000000,128318000000,114353000000,107493000000,108601000000,113380000000,110741000000,74872000000,75617000000,73978000000,71402000000,69286000000,68606000000,70548000000,69371000000,66643000000,59447000000,58651000000,53164000000,51805000000]
["\t\tNet PPE",299373000000,294318000000,214940000000,204692000000,216552000000,227553000000,253018000000,247101000000,252630000000,244224000000,251605000000,252668000000,243650000000,226949000000,214664000000,199548000000,139116000000,121346000000,120869000000,113687000000,107010000000,108639000000,104965000000,94940000000,89602000000,89829000000,94043000000,92583000000,66414000000,66607000000,65446000000,63425000000,61962000000,61799000000,63864000000,62688000000,60425000000,54059000000,53434000000,49289000000,48262000000]
["\t\t\tGross PPE",570059000000,553903000000,487385000000,472693000000,495062000000,505322000000,486702000000,477190000000,477185000000,453915000000,447337000000,446789000000,434517000000,409314000000,393995000000,373938000000,305906000000,270845000000,280340000000,259284000000,240294000000,242422000000,229315000000,204960000000,187519000000,187746000000,189212000000,182467000000,127778000000,126366000000,122337000000,116326000000,111135000000,110738000000,112440000000,107599000000,99556000000,89723000000,86219000000,77891000000,73763000000]
["\t\t\t\tMineral Properties",544693000000,530080000000,464617000000,454358000000,477048000000,487404000000,469356000000,460040000000,460213000000,437278000000,431044000000,431214000000,420302000000,396355000000,393995000000]
["\t\t\t\tOther Properties",25366000000,23823000000,22768000000,18335000000,18014000000,17918000000,17346000000,17150000000,16972000000,16637000000,16293000000,15575000000,14215000000,12959000000]
["\t\t\tAccumulated Depreciation",-270686000000,-259585000000,-272445000000,-268001000000,-278510000000,-277769000000,-233684000000,-230089000000,-224555000000,-209691000000,-195732000000,-194121000000,-190867000000,-182365000000,-179331000000,-174390000000,-166790000000,-149499000000,-159471000000,-145597000000,-133284000000,-133783000000,-124350000000,-110020000000,-97917000000,-97917000000,-95169000000,-89884000000,-61364000000,-59759000000,-56891000000,-52901000000,-49173000000,-48939000000,-48576000000,-44911000000,-39131000000,-35664000000,-32785000000,-28602000000,-25501000000]
["\t\tGoodwill And Other Intangible Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7307000000,5884000000]
["\t\tInvestments And Advances",32924000000,34353000000,34257000000,34800000000,31363000000,29915000000,29481000000,26592000000,24528000000,20964000000,20611000000,20543000000,19734000000,18967000000,34333000000,35338000000,31665000000,28556000000]
["\t\t\tLong Term Equity Investment",32653000000,34010000000,34080000000,34522000000,31225000000,29772000000,29291000000,26382000000,24354000000,20810000000,20337000000,20017000000,19619000000,18530000000,34333000000]
["\t\t\tInvestment in Financial Assets",271000000,343000000,177000000,278000000,138000000,143000000,190000000,210000000,174000000,154000000,274000000,526000000,115000000,437000000]
["\t\t\t\tAvailable for Sale Securities",271000000,343000000,177000000,278000000,138000000,143000000,190000000,210000000,174000000,154000000,274000000,526000000,115000000,437000000]
["\t\tNon Current Accounts Receivable",6263000000,5763000000,5846000000,6944000000,5506000000,4788000000,5141000000,5590000000,5520000000,4695000000,4524000000,4878000000,6118000000,5792000000]
["\t\tNon Current Prepaid Assets",6130000000,7084000000,7527000000,8049000000,8326000000,8812000000,8542000000,8608000000,9112000000,9443000000,9110000000,9818000000,10476000000,9959000000]
["\t\tOther Non Current Assets",20908000000,19967000000,17138000000,16951000000,18022000000,16789000000,16363000000,10332000000,9767000000,9572000000,8285000000,8676000000,7522000000,7668000000,9092000000,8640000000,7307000000,34440000000,35250000000,29551000000,27983000000,26240000000,23353000000,19413000000,17891000000,18772000000,19337000000,18158000000,8458000000,9010000000,8532000000,7977000000,7324000000,6807000000,6684000000,6683000000,6218000000,5388000000,5217000000,3875000000,3543000000]
["Total Liabilities Net Minority Interest",182354000000,182869000000,163779000000,166594000000,163240000000,168620000000,163659000000,147668000000,154191000000,156484000000,159948000000,168429000000,166313000000,162135000000,170308000000,149831000000,117931000000,110529000000,116038000000,105171000000,97149000000,89548000000,80981000000,75279000000,70013000000,75013000000,77367000000,73588000000,50033000000,50071000000,48690000000,48279000000,46958000000,48279000000,49666000000,51702000000,50112000000,42526000000,40416000000,37472000000,40064000000]
["\tCurrent Liabilities",72330000000,70307000000,65316000000,69045000000,56643000000,56363000000,63989000000,57138000000,57771000000,47638000000,53976000000,64633000000,71724000000,64139000000,77505000000,62633000000,52061000000,49100000000,58312000000,48817000000,46307000000,42981000000,38386000000,33175000000,30114000000,38191000000,38733000000,33781000000,19654000000,19505000000,18736000000,19493000000,18590000000,19663000000,20854000000,24025000000,21984000000,17479000000,15296000000,15220000000,19089000000]
["\t\tPayables And Accrued Expenses",63034000000,65352000000,61226000000,68411000000,52367000000,35905000000,43411000000,39880000000,39841000000,33808000000,35214000000,47165000000,55916000000,60486000000,69794000000,59846000000,49585000000,46700000000,55929000000,31136000000,36120000000,31763000000,28445000000,18420000000,22862000000,26755000000,13524000000,10915000000,14683000000,14510000000,14113000000,13391000000,12122000000,12645000000,14079000000,15611000000,13581000000]
["\t\t\tPayables",63034000000,65352000000,61226000000,68411000000,52367000000,35905000000,43411000000,39880000000,39841000000,33808000000,35214000000,47165000000,55916000000,60486000000,69794000000,59846000000,49585000000,46700000000,55929000000,25084000000,36120000000,31763000000,28445000000,13792000000,22862000000,26755000000,13524000000,10915000000,14683000000,14510000000,14113000000,13391000000,12122000000,12645000000,14079000000,15611000000,13581000000]
["\t\t\t\tAccounts Payable",36049000000,36145000000,31249000000,33169000000,26623000000,17499000000,24694000000,21063000000,21701000000,17801000000,18074000000,25286000000,30920000000,33789000000,33969000000,30780000000,24236000000,21190000000,29239000000,25084000000,36120000000,31763000000,28445000000,13792000000,22862000000,26755000000,13524000000,10915000000,14683000000,14510000000,14113000000,13391000000,12122000000,12645000000,14079000000,15611000000,13581000000]
["\t\t\t\tTotal Tax Payable",5672000000,7632000000,7006000000,9183000000,5497000000,4092000000,4881000000,5892000000,6356000000,5268000000,5739000000,8228000000,11714000000,13888000000,19850000000,16590000000,14231000000,15923000000,17139000000]
["\t\t\t\t\tIncome Tax Payable",2123000000,4055000000,3189000000,5214000000,1601000000,684000000,1580000000,2612000000,3045000000,2615000000,2802000000,4938000000,7831000000,9758000000,12727000000,9812000000,8310000000,10057000000,10654000000]
["\t\t\t\tDue to Related Parties Current",8694000000,10378000000,11885000000,14585000000,8885000000,6476000000,6825000000,6863000000,5453000000,4748000000,4639000000,6589000000,6587000000,6114000000,5553000000]
["\t\t\t\tOther Payable",12619000000,11197000000,11086000000,11474000000,11362000000,7838000000,7011000000,6062000000,6331000000,5991000000,6762000000,7062000000,6695000000,6695000000,10422000000,12476000000,11118000000,9587000000,9551000000]
["\t\t\tCurrent Accrued Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6052000000,null,null,5374000000,4628000000]
["\t\tCurrent Debt And Capital Lease Obligation",9296000000,4955000000,4090000000,634000000,4276000000,20458000000,20578000000,17258000000,17930000000,13830000000,18762000000,17468000000,15808000000,3653000000,7711000000,2787000000,2476000000,2400000000,2383000000,1702000000,1771000000,3280000000,4789000000,4093000000,3703000000,6161000000,10570000000,8484000000,2902000000,2510000000,2247000000,3858000000,4109000000,4787000000,4460000000,6090000000,6757000000,4949000000,2864000000,3584000000,3089000000]
["\t\t\tCurrent Debt",9296000000,4955000000,4090000000,634000000,4276000000,20458000000,20578000000,17258000000,17930000000,13830000000,18762000000,17468000000,15808000000,3653000000,7711000000,2255000000,2476000000,2400000000,2383000000,1702000000,1771000000,3280000000,4789000000,4093000000,3703000000,6161000000,10570000000,8484000000,2902000000,2510000000,2247000000,3858000000,4109000000,4787000000,4460000000,6090000000,6757000000,4949000000,2864000000,3584000000,3089000000]
["\t\t\t\tCurrent Notes Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,762000000,564000000,2476000000,2400000000,2383000000,1702000000,1771000000,3280000000,4789000000,2857000000,3703000000]
["\t\t\t\tCommercial Paper",3059000000,0,75000000,74000000,1608000000,17306000000,18561000000,12863000000,13049000000,10727000000,17973000000,16225000000,14051000000,1963000000,2281000000,1346000000]
["\t\t\t\tLine of Credit",3000000,63000000,6000000,379000000,276000000,222000000,316000000,325000000,115000000,143000000,231000000,473000000,723000000,663000000,1237000000]
["\t\t\t\tOther Current Borrowings",6234000000,4892000000,4009000000,181000000,2392000000,2930000000,1701000000,4070000000,4766000000,2960000000,558000000,770000000,1034000000,1027000000,4193000000,345000000,null,null,null,null,null,null,2238000000,1236000000]
["\t\t\tBank Indebtedness",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1237000000,532000000]
["\t\tOther Current Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15979000000,8416000000,7938000000,5152000000,10662000000,3549000000,5275000000,14639000000,14382000000,2069000000,2485000000,2376000000,2244000000,2359000000,2231000000,2315000000,2324000000,1646000000,12530000000,12432000000,11636000000,16000000000]
["\tTotal Non Current Liabilities Net Minority Interest",110024000000,112562000000,98463000000,97549000000,106597000000,112257000000,99670000000,90530000000,96420000000,108846000000,105972000000,103796000000,94589000000,97996000000,92803000000,87198000000,65870000000,61429000000,57726000000,56354000000,50842000000,46567000000,42595000000,42104000000,39899000000,36822000000,38634000000,39807000000,30379000000,30566000000,29954000000,28786000000,28368000000,28616000000,28812000000,27677000000,28128000000,25047000000,25120000000,22252000000,20975000000]
["\t\tLong Term Debt And Capital Lease Obligation",34241000000,36755000000,37483000000,40559000000,43428000000,47182000000,26342000000,20538000000,24406000000,28932000000,19925000000,11653000000,6891000000,7928000000,9322000000,12227000000,7129000000,7025000000,7183000000,6645000000,6220000000,5013000000,4756000000,6655000000,7099000000,7280000000,8402000000,8532000000,7050000000,7236000000,7778000000,8831000000,8506000000,8637000000,8582000000,7687000000,9275000000,4689000000,5021000000,4294000000,4820000000]
["\t\t\tLong Term Debt",27928000000,32804000000,33645000000,37260000000,41566000000,45502000000,24672000000,19235000000,23079000000,27707000000,18687000000,11278000000,6516000000,7497000000,9062000000,12227000000,7129000000,7025000000,7183000000,6425000000,6220000000,5013000000,4756000000,6655000000,7099000000,7280000000,8402000000,8532000000,7050000000,7236000000,7778000000,8831000000,8506000000,8637000000,8582000000,7687000000,9275000000,4689000000,5021000000,4294000000,4820000000]
["\t\t\tLong Term Capital Lease Obligation",6313000000,3951000000,3838000000,3299000000,1862000000,1680000000,1670000000,1303000000,1327000000,1225000000,1238000000,375000000,375000000,431000000,260000000,null,null,null,null,220000000]
["\t\tNon Current Deferred Liabilities",40216000000,39042000000,24452000000,22874000000,20165000000,18165000000,25620000000,27244000000,26893000000,34041000000,36818000000,39230000000,40530000000,37570000000,36618000000,35150000000,23148000000,19726000000,22899000000,20851000000,20878000000,21092000000,20118000000,16484000000,16359000000,16442000000,16251000000,16749000000,13452000000,13475000000,12431000000,11435000000,10939000000,11135000000,12449000000,12568000000,12353000000,11849000000,11863000000,10828000000,11042000000]
["\t\t\tNon Current Deferred Taxes Liabilities",40216000000,39042000000,24452000000,22874000000,20165000000,18165000000,25620000000,27244000000,26893000000,34041000000,36818000000,39230000000,40530000000,37570000000,36618000000,35150000000,23148000000,19726000000,22899000000,20851000000,20878000000,21092000000,20118000000,16484000000,16359000000,16442000000,16251000000,16749000000,13452000000,13475000000,12431000000,11435000000,10939000000,11135000000,12449000000,12568000000,12353000000,11849000000,11863000000,10828000000,11042000000]
["\t\tTradeand Other Payables Non Current",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["\t\tDue to Related Parties Non Current",542000000,1346000000,1804000000,2338000000,2857000000,3253000000,3988000000,4382000000,4774000000,5124000000,5417000000,5325000000,4742000000,3555000000,1808000000]
["\t\tEmployee Benefits",8847000000,9700000000,10496000000,10045000000,18430000000,22415000000,22304000000,20272000000,21132000000,20680000000,22647000000,25802000000,20646000000,25267000000,24994000000,19367000000,17942000000,20729000000]
["\t\t\tNon Current Pension And Other Post-Retirement Benefit Plans",8847000000,9700000000,10496000000,10045000000,18430000000,22415000000,22304000000,20272000000,21132000000,20680000000,22647000000,25802000000,20646000000,25267000000,24994000000,19367000000,17942000000,20729000000]
["\t\tOther Non Current Liabilities",26178000000,25719000000,24228000000,21733000000,21717000000,21242000000,21416000000,18094000000,19215000000,20069000000,21165000000,21786000000,21780000000,23676000000,20061000000,20454000000,17651000000,13949000000,27644000000,28858000000,23744000000,20462000000,17721000000,18965000000,16441000000,13100000000,13981000000,14526000000,9877000000,9855000000,9745000000,8520000000,8923000000,8844000000,7781000000,7422000000,6500000000,8509000000,8236000000,7130000000,5113000000]
["Total Equity Gross Minority Interest",266626000000,270606000000,212538000000,202473000000,175683000000,164130000000,198938000000,198528000000,194500000000,173830000000,176810000000,181064000000,180495000000,171660000000,160744000000,152679000000,115392000000,117523000000,126044000000,113844000000,111186000000,105708000000,93297000000,77365000000,73161000000,73987000000,67154000000,65747000000,46031000000,45456000000,42606000000,39583000000,37187000000,36751000000,37894000000,36005000000,33107000000,31767000000,33626000000,32012000000,29096000000]
["\tStockholders' Equity",259386000000,263705000000,204802000000,195049000000,168577000000,157150000000,191650000000,191794000000,187688000000,167325000000,170811000000,174399000000,174003000000,165863000000,154396000000,146839000000,110569000000,112965000000,121762000000,113844000000,111186000000,101756000000,89915000000,74597000000,73161000000,70757000000,63466000000,62120000000,43660000000,43542000000,40436000000,37415000000,34792000000,33776000000,34927000000,33055000000,30244000000,31767000000,33626000000,32012000000,29096000000]
["\t\tCapital Stock",46150000000,46238000000,17781000000,15752000000,15746000000,15688000000,15637000000,15258000000,14656000000,12157000000,11612000000,10792000000,10077000000,9653000000,9512000000,0,0,0,0,0,0,0,0,0,0,0,0,5616000000,190000000,303000000,454000000,554000000,668000000,770000000,867000000,955000000,1006000000]
["\t\t\tPreferred Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,746000000,190000000,303000000,454000000,554000000,668000000,770000000,867000000,955000000,1006000000]
["\t\t\tCommon Stock",46150000000,46238000000,17781000000,15752000000,15746000000,15688000000,15637000000,15258000000,14656000000,12157000000,11612000000,10792000000,10077000000,9653000000,9512000000,0,0,0,0,0,0,0,0,0,0,0,0,4870000000,0,0,0,0,0,0,0,0,0]
["\t\tRetained Earnings",482494000000,470903000000,453927000000,432860000000,392059000000,383943000000,421341000000,421653000000,414540000000,407831000000,412444000000,408384000000,387432000000,365727000000,330939000000,298899000000,276937000000,265680000000,228518000000,195207000000,163335000000,134390000000,115956000000,100961000000,95718000000,86652000000,75055000000,75109000000,52214000000,57156000000,53539000000,50821000000,49365000000,47697000000,46483000000,44286000000,42433000000,41865000000,39476000000,37322000000,34565000000]
["\t\tAdditional Paid in Capital",null,null,null,null,null,null,null,15258000000,14656000000,12157000000,11612000000,10792000000,10077000000,9653000000,9512000000,9371000000,5503000000,5314000000,4933000000,4786000000,4477000000,5067000000,4468000000,4217000000,3789000000,3661000000,3403000000]
["\t\tTreasury Stock",258395000000,238817000000,254917000000,240293000000,225464000000,225776000000,225835000000,225553000000,225246000000,230424000000,229734000000,225820000000,212781000000,197333000000,176932000000,156608000000,166410000000,148098000000,113678000000,83387000000,55347000000,38214000000,29361000000,24077000000,19597000000,14132000000,12126000000,15831000000]
["\t\tGains Losses Not Affecting Retained Earnings",-10863000000,-14619000000,-11989000000,-13270000000,-13764000000,-16705000000,-19493000000,-19564000000,-16262000000,-22239000000,-23511000000,-18957000000,-10725000000,-12184000000,-9123000000,-4823000000,-5461000000,-9931000000,1989000000,-2762000000,-1279000000,513000000,-1148000000,-6504000000,-6749000000,-5424000000,-2866000000,-2774000000]
["\t\t\tMinimum Pension Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,-13291000000,-9889000000,-9863000000,-11077000000]
["\t\t\tForeign Currency Translation Adjustments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,4168000000,5011000000,4402000000,1146000000,7972000000,3733000000,979000000,3598000000,1421000000,-3015000000,-5947000000,-4862000000,-2300000000,-1573000000]
["\t\t\tOther Equity Adjustments",-10863000000,-14619000000,-11989000000,-13270000000,-13764000000,-16705000000,-19493000000,-19564000000,-16262000000,-22239000000,-23511000000,-18957000000,-10725000000,-12184000000,-9123000000,55000000,null,-11077000000,-5983000000,-6495000000,-2258000000,-3085000000,-2569000000,-3489000000,-802000000,-562000000,-566000000,-1201000000]
["\t\tOther Equity Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8744000000,-13917000000,-13557000000,-13960000000,-15241000000,-14691000000,-12423000000,-12186000000,-13195000000,-10098000000,-5850000000,-5310000000,-5469000000]
["\tMinority Interest",7240000000,6901000000,7736000000,7424000000,7106000000,6980000000,7288000000,6734000000,6812000000,6505000000,5999000000,6665000000,6492000000,5797000000,6348000000,5840000000,4823000000,4558000000,4282000000,null,3527000000,3952000000,3382000000,2768000000,2825000000,3230000000,3688000000,3627000000,2371000000,1914000000,2170000000,2168000000,2395000000,2975000000,2967000000,2950000000,2863000000]
["Total Capitalization",287314000000,296509000000,238447000000,232309000000,210143000000,202652000000,216322000000,211029000000,210767000000,195032000000,189498000000,185677000000,180519000000,173360000000,163458000000,159066000000,117698000000,119990000000,128945000000,120269000000,117406000000,106769000000,94671000000,81252000000,80260000000,78037000000,71868000000,70652000000,50710000000,50778000000,48214000000,46246000000,43298000000,42413000000,43509000000,40742000000,39519000000,36456000000,38647000000,36306000000,33916000000]
["Preferred Stock Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,746000000,190000000,303000000,454000000,554000000,668000000,770000000,867000000,955000000,1006000000]
["Common Stock Equity",259386000000,263705000000,204802000000,195049000000,168577000000,157150000000,191650000000,191794000000,187688000000,167325000000,170811000000,174399000000,174003000000,165863000000,154396000000,146839000000,110569000000,112965000000,121762000000,113844000000,111186000000,101756000000,89915000000,74597000000,73161000000,70757000000,63466000000,61374000000,43470000000,43239000000,39982000000,36861000000,34124000000,33006000000,34060000000,32100000000,29238000000,31767000000,33626000000,32012000000,29096000000]
["Capital Lease Obligations",6313000000,3951000000,3838000000,3299000000,1862000000,1680000000,1670000000,1303000000,1327000000,1225000000,1238000000,375000000,375000000,431000000,260000000,null,null,null,null,220000000]
["Net Tangible Assets",259386000000,263705000000,204802000000,195049000000,168577000000,157150000000,191650000000,191794000000,187688000000,167325000000,170811000000,174399000000,174003000000,165863000000,154396000000,146839000000,110569000000,107081000000,121762000000,113844000000,111186000000,101756000000,89915000000,74597000000,73161000000,70757000000,63466000000,62120000000,43660000000,43542000000,40436000000,37415000000,34792000000,33776000000,34927000000,33055000000,30244000000,31767000000,33626000000,32012000000,29096000000]
["Working Capital",11052000000,21683000000,31293000000,28586000000,2511000000,-11470000000,-13937000000,-9165000000,-10637000000,-6222000000,-11353000000,-11723000000,-12416000000,321000000,-4542000000,-3649000000,3174000000,23166000000,27651000000,26960000000,27035000000,17396000000,7574000000,5116000000,5567000000,2208000000,-7592000000,-5187000000,1538000000,405000000,-1418000000,-3033000000,-3731000000,-3239000000,-3842000000,-5689000000,-5408000000,-2633000000,95000000,1100000000,-1734000000]
["Invested Capital",296610000000,301464000000,242537000000,232943000000,214419000000,223110000000,236900000000,228287000000,228697000000,208862000000,208260000000,203145000000,196327000000,177013000000,171169000000,161321000000,120174000000,122390000000,131328000000,121971000000,119177000000,110049000000,99460000000,85345000000,83963000000,84198000000,82438000000,78390000000,53422000000,52985000000,50007000000,49550000000,46739000000,46430000000,47102000000,45877000000,45270000000,41405000000,41511000000,39890000000,37005000000]
["Tangible Book Value",259386000000,263705000000,204802000000,195049000000,168577000000,157150000000,191650000000,191794000000,187688000000,167325000000,170811000000,174399000000,174003000000,165863000000,154396000000,146839000000,110569000000,107081000000,121762000000,113844000000,111186000000,101756000000,89915000000,74597000000,73161000000,70757000000,63466000000,61374000000,43470000000,43239000000,39982000000,36861000000,34124000000,33006000000,34060000000,32100000000,29238000000,31767000000,33626000000,32012000000,29096000000]
["Total Debt",43537000000,41710000000,41573000000,41193000000,47704000000,67640000000,46920000000,37796000000,42336000000,42762000000,38687000000,29121000000,22699000000,11581000000,17033000000,15014000000,9605000000,9425000000,9566000000,8347000000,7991000000,8293000000,9545000000,10748000000,10802000000,13441000000,18972000000,17016000000,9952000000,9746000000,10025000000,12689000000,12615000000,13424000000,13042000000,13777000000,16032000000,9638000000,7885000000,7878000000,7909000000]
["Net Debt",26543000000,14730000000,6196000000,8254000000,39040000000,61596000000,42161000000,33451000000,37832000000,37880000000,33744000000,24130000000,17680000000,1568000000,4109000000,6657000000,null,null,null,null,null,null,null,3519000000,4255000000,6361000000,17284000000,14630000000,5905000000,6795000000,8517000000,11532000000,11632000000,12526000000,11546000000,12445000000,14167000000,7229000000,5354000000,4062000000,5435000000]
["Share Issued",8019000000,8019094536,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,7126483647,8019000000,7922710154,5382000000,5729000000,6133000000,6401000000,6568000000,6700000000,6809000000,6930000000,6954000000,4856000000,4914000000,4968000000,4968000000,4968000000,4968000000,4968000000,4968000000,4980000000,5006528000,5156000000,5516000000,5744000000,5848000000]
["Ordinary Shares Number",4179000000,4353094536,3971000000,4082000000,4239000000,4233000000,4234000000,4237000000,4239000000,4148000000,4156000000,4201000000,4335000000,4502000000,4734000000,4979000000,4727000000,4879710154,5382000000,5729000000,6133000000,6401000000,6568000000,6700000000,6809000000,6930000000,6954000000,4856000000,4914000000,4968000000,4968000000,4968000000,4968000000,4968000000,4968000000,4980000000,5006528000,5156000000,5516000000,5744000000,5848000000]
["Treasury Shares Number",3840000000,3666000000,4048000000,3937000000,3780000000,3786000000,3785000000,3782000000,3780000000,3871000000,3863000000,3818000000,3684000000,3517000000,3285000000,2147483647,3292000000,3043000000]

{"sheet":"XOM_annual_balance-sheet (2)","index":242,"n_rows":88,"n_cols":40,"rows_kept":88,"cut":false,"hidden":false,"merged":[]}
["name","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31","1988-12-31","1987-12-31","1986-12-31","1985-12-31"]
["TotalAssets",376317000000,369067000000,338923000000,332750000000,362597000000,346196000000,348691000000,330314000000,336758000000,349493000000,346808000000,333795000000,331052000000,302510000000,233323000000,228052000000,242082000000,219015000000,208335000000,195256000000,174278000000,152644000000,143174000000,149000000000,144521000000,139335000000,96064000000,95527000000,91296000000,87862000000,84145000000,85030000000,87560000000,87707000000,83219000000,74293000000,74042000000,69484000000,69160000000]
["\tCurrentAssets",96609000000,97631000000,59154000000,44893000000,50052000000,47973000000,47134000000,41416000000,42623000000,52910000000,59308000000,64460000000,72963000000,58984000000,55235000000,72266000000,85963000000,75777000000,73342000000,60377000000,45960000000,38291000000,35681000000,40399000000,31141000000,28594000000,21192000000,19910000000,17318000000,16460000000,14859000000,16424000000,17012000000,18336000000,16576000000,14846000000,15391000000,16320000000,17355000000]
["\t\tCashCashEquivalentsAndShortTermInvestments",31539000000,29640000000,6802000000,4364000000,3089000000,3042000000,3177000000,3657000000,3705000000,4616000000,4644000000,9582000000,12664000000,7825000000,10862000000,32007000000,34500000000,28244000000,28671000000,18531000000,10626000000,7229000000,6547000000,7080000000,1761000000,2436000000,4047000000,2951000000,1508000000,1157000000,983000000,898000000,1496000000,1332000000,1865000000,2409000000,2531000000,3816000000,2474000000]
["\t\t\tCashAndCashEquivalents",31539000000,29640000000,6802000000,4364000000,3089000000,3042000000,3177000000,3657000000,3705000000,4616000000,4644000000,9582000000,12664000000,7825000000,10693000000,31437000000,33981000000,28244000000,28671000000,18531000000,10626000000,7229000000,6547000000,7080000000,1688000000,2386000000,4047000000,2951000000,1508000000,1157000000,983000000,898000000,1496000000,1332000000,1865000000,2409000000,2531000000,3816000000,2474000000]
["\t\t\tOtherShortTermInvestments",null,null,null,null,null,null,null,null,null,null,null,null,null,2000000,169000000,570000000,519000000,null,null,null,null,null,null,1000000,73000000,50000000]
["\t\tReceivables",38015000000,41749000000,32383000000,20581000000,26966000000,24701000000,25597000000,21394000000,19875000000,28009000000,33152000000,34987000000,38642000000,32284000000,27645000000,24702000000,36450000000,28942000000,27484000000,25359000000,24309000000,21163000000,19549000000,22996000000,19155000000,15829000000,10702000000,10499000000,8925000000,8073000000,6860000000,8079000000,8540000000,9574000000,7787000000,6094000000,6278000000,6784000000,7527000000]
["\t\t\tAccountsReceivable",30296000000,32844000000,26883000000,16339000000,21100000000,19638000000,21274000000,16033000000,13243000000,18541000000,25993000000,28373000000,30044000000,32284000000,null,18707000000,30775000000,25076000000,27484000000,25359000000,24309000000,21163000000,19549000000,22996000000,19155000000,15829000000,10702000000]
["\t\t\t\tGrossAccountsReceivable",30466000000,33012000000,27042000000,16435000000,21134000000,19699000000,21346000000,16108000000,13350000000,18654000000,26105000000,28482000000,30172000000,32436000000]
["\t\t\t\tAllowanceForDoubtfulAccountsReceivable",-170000000,-168000000,-159000000,-96000000,-34000000,-61000000,-72000000,-75000000,-107000000,-113000000,-112000000,-109000000,-128000000,-152000000]
["\t\t\tOtherReceivables",7719000000,8905000000,5500000000,4242000000,5866000000,5063000000,4323000000,5361000000,6632000000,9468000000,7159000000,6614000000,8598000000,null,null,5995000000,5675000000,3866000000,null,null,null,null,5952000000]
["\t\tInventory",25120000000,24435000000,18780000000,18850000000,18528000000,18958000000,16992000000,15080000000,16245000000,16678000000,16135000000,14542000000,15024000000,12976000000,11553000000,11646000000,11089000000,10714000000,9321000000,9487000000,8957000000,8068000000,7904000000,8304000000,8492000000,8692000000,5487000000,5285000000,5681000000,5541000000,5472000000,5807000000,6081000000,6386000000,5622000000,5151000000,5172000000,4551000000,4796000000]
["\t\t\tRawMaterials",4592000000,4001000000,4261000000,4681000000,4518000000,4155000000,4121000000,4203000000,4208000000,4294000000,4018000000,3706000000,3359000000,3124000000,2835000000,2315000000,2226000000,1735000000,1469000000,1351000000,1292000000,1241000000,1161000000,1060000000,1122000000]
["\t\t\tFinishedGoods",20528000000,20434000000,14519000000,14169000000,14010000000,14803000000,12871000000,10877000000,12037000000,12384000000,12117000000,10836000000,11665000000,9852000000,8718000000,9331000000,null,8979000000,7852000000]
["\t\t\tOtherInventories",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9331000000,8863000000,null,null,8136000000,7665000000,6827000000,6743000000,7244000000,7370000000]
["\t\tPrepaidAssets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3924000000,3273000000,3262000000,2396000000,2068000000,1831000000,1681000000,2019000000]
["\t\tRestrictedCash",29000000,25000000,0,null,null,null,null,null,0,42000000,269000000,341000000,404000000,628000000,0,null,null,4604000000,4604000000,4604000000]
["\t\tOtherCurrentAssets",1906000000,1782000000,1189000000,1098000000,1469000000,1272000000,1368000000,1285000000,2798000000,3565000000,5108000000,5008000000,6229000000,5271000000,5175000000,3911000000,3924000000,null,null,null,null,null,null,2018000000,1733000000,1637000000,956000000,1175000000,1204000000,1689000000,1544000000,1640000000,895000000,1044000000,1302000000,1192000000,1410000000,1169000000,2558000000]
["\tTotalNonCurrentAssets",279708000000,271436000000,279769000000,287857000000,312545000000,298223000000,301557000000,288898000000,294135000000,296583000000,287500000000,269335000000,258089000000,243526000000,178088000000,155786000000,156119000000,143238000000,134993000000,134879000000,128318000000,114353000000,107493000000,108601000000,113380000000,110741000000,74872000000,75617000000,73978000000,71402000000,69286000000,68606000000,70548000000,69371000000,66643000000,59447000000,58651000000,53164000000,51805000000]
["\t\tNetPPE",214940000000,204692000000,216552000000,227553000000,253018000000,247101000000,252630000000,244224000000,251605000000,252668000000,243650000000,226949000000,214664000000,199548000000,139116000000,121346000000,120869000000,113687000000,107010000000,108639000000,104965000000,94940000000,89602000000,89829000000,94043000000,92583000000,66414000000,66607000000,65446000000,63425000000,61962000000,61799000000,63864000000,62688000000,60425000000,54059000000,53434000000,49289000000,48262000000]
["\t\t\tGrossPPE",214940000000,204692000000,216552000000,227553000000,253018000000,247101000000,252630000000,244224000000,251605000000,252668000000,243650000000,226949000000,393995000000,373938000000,305906000000,270845000000,280340000000,259284000000,240294000000,242422000000,229315000000,204960000000,187519000000,187746000000,189212000000,182467000000,127778000000,126366000000,122337000000,116326000000,111135000000,110738000000,112440000000,107599000000,99556000000,89723000000,86219000000,77891000000,73763000000]
["\t\t\t\tMineralProperties",null,null,495062000000,505322000000,486702000000,477190000000,477185000000,453915000000,447337000000,446789000000,434517000000,409314000000,393995000000]
["\t\t\t\tOtherProperties",214940000000,204692000000,216552000000,227553000000,253018000000,247101000000,252630000000,244224000000,251605000000,252668000000,243650000000,226949000000]
["\t\t\tAccumulatedDepreciation",null,null,-278510000000,-277769000000,-233684000000,-230089000000,-224555000000,-209691000000,-195732000000,-194121000000,-190867000000,-182365000000,-179331000000,-174390000000,-166790000000,-149499000000,-159471000000,-145597000000,-133284000000,-133783000000,-124350000000,-110020000000,-97917000000,-97917000000,-95169000000,-89884000000,-61364000000,-59759000000,-56891000000,-52901000000,-49173000000,-48939000000,-48576000000,-44911000000,-39131000000,-35664000000,-32785000000,-28602000000,-25501000000]
["\t\tGoodwillAndOtherIntangibleAssets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,7307000000,5884000000]
["\t\tInvestmentsAndAdvances",34257000000,34800000000,31363000000,29915000000,29481000000,26592000000,24528000000,20964000000,20611000000,20543000000,19734000000,18967000000,34333000000,35338000000,31665000000,28556000000]
["\t\t\tLongTermEquityInvestment",34080000000,34522000000,31225000000,29772000000,29291000000,26382000000,24354000000,20810000000,20337000000,20017000000,19619000000,18530000000,34333000000]
["\t\t\tInvestmentinFinancialAssets",177000000,278000000,138000000,143000000,190000000,210000000,174000000,154000000,274000000,526000000,115000000,437000000]
["\t\t\t\tAvailableForSaleSecurities",177000000,278000000,138000000,143000000,190000000,210000000,174000000,154000000,274000000,526000000,115000000,437000000]
["\t\tNonCurrentAccountsReceivable",5846000000,6944000000,5506000000,4788000000,5141000000,5590000000,5520000000,4695000000,4524000000,4878000000,6118000000,5792000000]
["\t\tNonCurrentPrepaidAssets",7527000000,8049000000,8326000000,8812000000,8542000000,8608000000,9112000000,9443000000,9110000000,9818000000,10476000000,9959000000]
["\t\tOtherNonCurrentAssets",17138000000,16951000000,18022000000,16789000000,16363000000,10332000000,9767000000,9572000000,8285000000,8676000000,7522000000,7668000000,9092000000,8640000000,7307000000,34440000000,35250000000,29551000000,27983000000,26240000000,23353000000,19413000000,17891000000,18772000000,19337000000,18158000000,8458000000,9010000000,8532000000,7977000000,7324000000,6807000000,6684000000,6683000000,6218000000,5388000000,5217000000,3875000000,3543000000]
["TotalLiabilitiesNetMinorityInterest",163779000000,166594000000,163240000000,168620000000,163659000000,147668000000,154191000000,156484000000,159948000000,168429000000,166313000000,162135000000,170308000000,149831000000,117931000000,110529000000,116038000000,105171000000,97149000000,89548000000,80981000000,75279000000,70013000000,75013000000,77367000000,73588000000,50033000000,50071000000,48690000000,48279000000,46958000000,48279000000,49666000000,51702000000,50112000000,42526000000,40416000000,37472000000,40064000000]
["\tCurrentLiabilities",65316000000,69045000000,56643000000,56363000000,63989000000,57138000000,57771000000,47638000000,53976000000,64633000000,71724000000,64139000000,77505000000,62633000000,52061000000,49100000000,58312000000,48817000000,46307000000,42981000000,38386000000,33175000000,30114000000,38191000000,38733000000,33781000000,19654000000,19505000000,18736000000,19493000000,18590000000,19663000000,20854000000,24025000000,21984000000,17479000000,15296000000,15220000000,19089000000]
["\t\tPayablesAndAccruedExpenses",61226000000,68411000000,52367000000,35905000000,43411000000,39880000000,39841000000,33808000000,35214000000,47165000000,55916000000,60486000000,69794000000,59846000000,49585000000,46700000000,55929000000,31136000000,36120000000,31763000000,28445000000,18420000000,22862000000,26755000000,13524000000,10915000000,14683000000,14510000000,14113000000,13391000000,12122000000,12645000000,14079000000,15611000000,13581000000]
["\t\t\tPayables",61226000000,68411000000,52367000000,35905000000,43411000000,39880000000,39841000000,33808000000,35214000000,47165000000,55916000000,60486000000,69794000000,59846000000,49585000000,46700000000,55929000000,25084000000,36120000000,31763000000,28445000000,13792000000,22862000000,26755000000,13524000000,10915000000,14683000000,14510000000,14113000000,13391000000,12122000000,12645000000,14079000000,15611000000,13581000000]
["\t\t\t\tAccountsPayable",31249000000,33169000000,26623000000,17499000000,24694000000,21063000000,21701000000,17801000000,18074000000,25286000000,30920000000,33789000000,33969000000,30780000000,24236000000,21190000000,29239000000,25084000000,36120000000,31763000000,28445000000,13792000000,22862000000,26755000000,13524000000,10915000000,14683000000,14510000000,14113000000,13391000000,12122000000,12645000000,14079000000,15611000000,13581000000]
["\t\t\t\tTotalTaxPayable",7006000000,9183000000,5497000000,4092000000,4881000000,5892000000,6356000000,5268000000,5739000000,8228000000,11714000000,13888000000,19850000000,16590000000,14231000000,15923000000,17139000000]
["\t\t\t\t\tIncomeTaxPayable",3189000000,5214000000,1601000000,684000000,1580000000,2612000000,3045000000,2615000000,2802000000,4938000000,7831000000,9758000000,12727000000,9812000000,8310000000,10057000000,10654000000]
["\t\t\t\tDuetoRelatedPartiesCurrent",11885000000,14585000000,8885000000,6476000000,6825000000,6863000000,5453000000,4748000000,4639000000,6589000000,6587000000,6114000000,5553000000]
["\t\t\t\tOtherPayable",11086000000,11474000000,11362000000,7838000000,7011000000,6062000000,6331000000,5991000000,6762000000,7062000000,6695000000,6695000000,10422000000,12476000000,11118000000,9587000000,9551000000]
["\t\t\tCurrentAccruedExpenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6052000000,null,null,5374000000,4628000000]
["\t\tCurrentDebtAndCapitalLeaseObligation",4090000000,634000000,4276000000,20458000000,20578000000,17258000000,17930000000,13830000000,18762000000,17468000000,15808000000,3653000000,7711000000,2787000000,2476000000,2400000000,2383000000,1702000000,1771000000,3280000000,4789000000,4093000000,3703000000,6161000000,10570000000,8484000000,2902000000,2510000000,2247000000,3858000000,4109000000,4787000000,4460000000,6090000000,6757000000,4949000000,2864000000,3584000000,3089000000]
["\t\t\tCurrentDebt",4090000000,634000000,4276000000,20458000000,20578000000,17258000000,17930000000,13830000000,18762000000,17468000000,15808000000,3653000000,7711000000,2255000000,2476000000,2400000000,2383000000,1702000000,1771000000,3280000000,4789000000,4093000000,3703000000,6161000000,10570000000,8484000000,2902000000,2510000000,2247000000,3858000000,4109000000,4787000000,4460000000,6090000000,6757000000,4949000000,2864000000,3584000000,3089000000]
["\t\t\t\tCurrentNotesPayable",null,null,null,null,null,null,null,null,null,null,null,null,762000000,564000000,2476000000,2400000000,2383000000,1702000000,1771000000,3280000000,4789000000,2857000000,3703000000]
["\t\t\t\tCommercialPaper",75000000,74000000,1608000000,17306000000,18561000000,12863000000,13049000000,10727000000,17973000000,16225000000,14051000000,1963000000,2281000000,1346000000]
["\t\t\t\tLineOfCredit",6000000,379000000,276000000,222000000,316000000,325000000,115000000,143000000,231000000,473000000,723000000,663000000,1237000000]
["\t\t\t\tOtherCurrentBorrowings",4009000000,181000000,2392000000,2930000000,1701000000,4070000000,4766000000,2960000000,558000000,770000000,1034000000,1027000000,4193000000,345000000,null,null,null,null,null,null,2238000000,1236000000]
["\t\t\tBankIndebtedness",null,null,null,null,null,null,null,null,null,null,null,null,1237000000,532000000]
["\t\tOtherCurrentLiabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15979000000,8416000000,7938000000,5152000000,10662000000,3549000000,5275000000,14639000000,14382000000,2069000000,2485000000,2376000000,2244000000,2359000000,2231000000,2315000000,2324000000,1646000000,12530000000,12432000000,11636000000,16000000000]
["\tTotalNonCurrentLiabilitiesNetMinorityInterest",98463000000,97549000000,106597000000,112257000000,99670000000,90530000000,96420000000,108846000000,105972000000,103796000000,94589000000,97996000000,92803000000,87198000000,65870000000,61429000000,57726000000,56354000000,50842000000,46567000000,42595000000,42104000000,39899000000,36822000000,38634000000,39807000000,30379000000,30566000000,29954000000,28786000000,28368000000,28616000000,28812000000,27677000000,28128000000,25047000000,25120000000,22252000000,20975000000]
["\t\tLongTermDebtAndCapitalLeaseObligation",37483000000,40559000000,43428000000,47182000000,26342000000,20538000000,24406000000,28932000000,19925000000,11653000000,6891000000,7928000000,9322000000,12227000000,7129000000,7025000000,7183000000,6645000000,6220000000,5013000000,4756000000,6655000000,7099000000,7280000000,8402000000,8532000000,7050000000,7236000000,7778000000,8831000000,8506000000,8637000000,8582000000,7687000000,9275000000,4689000000,5021000000,4294000000,4820000000]
["\t\t\tLongTermDebt",33645000000,37260000000,41566000000,45502000000,24672000000,19235000000,23079000000,27707000000,18687000000,11278000000,6516000000,7497000000,9062000000,12227000000,7129000000,7025000000,7183000000,6425000000,6220000000,5013000000,4756000000,6655000000,7099000000,7280000000,8402000000,8532000000,7050000000,7236000000,7778000000,8831000000,8506000000,8637000000,8582000000,7687000000,9275000000,4689000000,5021000000,4294000000,4820000000]
["\t\t\tLongTermCapitalLeaseObligation",3838000000,3299000000,1862000000,1680000000,1670000000,1303000000,1327000000,1225000000,1238000000,375000000,375000000,431000000,260000000,null,null,null,null,220000000]
["\t\tNonCurrentDeferredLiabilities",24452000000,22874000000,20165000000,18165000000,25620000000,27244000000,26893000000,34041000000,36818000000,39230000000,40530000000,37570000000,36618000000,35150000000,23148000000,19726000000,22899000000,20851000000,20878000000,21092000000,20118000000,16484000000,16359000000,16442000000,16251000000,16749000000,13452000000,13475000000,12431000000,11435000000,10939000000,11135000000,12449000000,12568000000,12353000000,11849000000,11863000000,10828000000,11042000000]
["\t\t\tNonCurrentDeferredTaxesLiabilities",24452000000,22874000000,20165000000,18165000000,25620000000,27244000000,26893000000,34041000000,36818000000,39230000000,40530000000,37570000000,36618000000,35150000000,23148000000,19726000000,22899000000,20851000000,20878000000,21092000000,20118000000,16484000000,16359000000,16442000000,16251000000,16749000000,13452000000,13475000000,12431000000,11435000000,10939000000,11135000000,12449000000,12568000000,12353000000,11849000000,11863000000,10828000000,11042000000]
["\t\tTradeandOtherPayablesNonCurrent",0,0,0,0,0,0,0,0,0,0,0,0,0]
["\t\tDuetoRelatedPartiesNonCurrent",1804000000,2338000000,2857000000,3253000000,3988000000,4382000000,4774000000,5124000000,5417000000,5325000000,4742000000,3555000000,1808000000]
["\t\tEmployeeBenefits",10496000000,10045000000,18430000000,22415000000,22304000000,20272000000,21132000000,20680000000,22647000000,25802000000,20646000000,25267000000,24994000000,19367000000,17942000000,20729000000]
["\t\t\tNonCurrentPensionAndOtherPostretirementBenefitPlans",10496000000,10045000000,18430000000,22415000000,22304000000,20272000000,21132000000,20680000000,22647000000,25802000000,20646000000,25267000000,24994000000,19367000000,17942000000,20729000000]
["\t\tOtherNonCurrentLiabilities",24228000000,21733000000,21717000000,21242000000,21416000000,18094000000,19215000000,20069000000,21165000000,21786000000,21780000000,23676000000,20061000000,20454000000,17651000000,13949000000,27644000000,28858000000,23744000000,20462000000,17721000000,18965000000,16441000000,13100000000,13981000000,14526000000,9877000000,9855000000,9745000000,8520000000,8923000000,8844000000,7781000000,7422000000,6500000000,8509000000,8236000000,7130000000,5113000000]
["TotalEquityGrossMinorityInterest",212538000000,202473000000,175683000000,164130000000,198938000000,198528000000,194500000000,173830000000,176810000000,181064000000,180495000000,171660000000,160744000000,152679000000,115392000000,117523000000,126044000000,113844000000,111186000000,105708000000,93297000000,77365000000,73161000000,73987000000,67154000000,65747000000,46031000000,45456000000,42606000000,39583000000,37187000000,36751000000,37894000000,36005000000,33107000000,31767000000,33626000000,32012000000,29096000000]
["\tStockholdersEquity",204802000000,195049000000,168577000000,157150000000,191650000000,191794000000,187688000000,167325000000,170811000000,174399000000,174003000000,165863000000,154396000000,146839000000,110569000000,112965000000,121762000000,113844000000,111186000000,101756000000,89915000000,74597000000,73161000000,70757000000,63466000000,62120000000,43660000000,43542000000,40436000000,37415000000,34792000000,33776000000,34927000000,33055000000,30244000000,31767000000,33626000000,32012000000,29096000000]
["\t\tCapitalStock",17781000000,15752000000,15746000000,15688000000,15637000000,15258000000,14656000000,12157000000,11612000000,10792000000,10077000000,9653000000,9512000000,0,0,0,0,0,0,0,0,0,0,0,0,5616000000,190000000,303000000,454000000,554000000,668000000,770000000,867000000,955000000,1006000000]
["\t\t\tPreferredStock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,746000000,190000000,303000000,454000000,554000000,668000000,770000000,867000000,955000000,1006000000]
["\t\t\tCommonStock",17781000000,15752000000,15746000000,15688000000,15637000000,15258000000,14656000000,12157000000,11612000000,10792000000,10077000000,9653000000,9512000000,0,0,0,0,0,0,0,0,0,0,0,0,4870000000,0,0,0,0,0,0,0,0,0]
["\t\tRetainedEarnings",453927000000,432860000000,392059000000,383943000000,421341000000,421653000000,414540000000,407831000000,412444000000,408384000000,387432000000,365727000000,330939000000,298899000000,276937000000,265680000000,228518000000,195207000000,163335000000,134390000000,115956000000,100961000000,95718000000,86652000000,75055000000,75109000000,52214000000,57156000000,53539000000,50821000000,49365000000,47697000000,46483000000,44286000000,42433000000,41865000000,39476000000,37322000000,34565000000]
["\t\tAdditionalPaidInCapital",null,null,null,null,null,15258000000,14656000000,12157000000,11612000000,10792000000,10077000000,9653000000,9512000000,9371000000,5503000000,5314000000,4933000000,4786000000,4477000000,5067000000,4468000000,4217000000,3789000000,3661000000,3403000000]
["\t\tTreasuryStock",254917000000,240293000000,225464000000,225776000000,225835000000,225553000000,225246000000,230424000000,229734000000,225820000000,212781000000,197333000000,176932000000,156608000000,166410000000,148098000000,113678000000,83387000000,55347000000,38214000000,29361000000,24077000000,19597000000,14132000000,12126000000,15831000000]
["\t\tGainsLossesNotAffectingRetainedEarnings",-11989000000,-13270000000,-13764000000,-16705000000,-19493000000,-19564000000,-16262000000,-22239000000,-23511000000,-18957000000,-10725000000,-12184000000,-9123000000,-4823000000,-5461000000,-9931000000,1989000000,-2762000000,-1279000000,513000000,-1148000000,-6504000000,-6749000000,-5424000000,-2866000000,-2774000000]
["\t\t\tMinimumPensionLiabilities",null,null,null,null,null,null,null,null,null,null,null,null,-13291000000,-9889000000,-9863000000,-11077000000]
["\t\t\tForeignCurrencyTranslationAdjustments",null,null,null,null,null,null,null,null,null,null,null,null,4168000000,5011000000,4402000000,1146000000,7972000000,3733000000,979000000,3598000000,1421000000,-3015000000,-5947000000,-4862000000,-2300000000,-1573000000]
["\t\t\tOtherEquityAdjustments",-11989000000,-13270000000,-13764000000,-16705000000,-19493000000,-19564000000,-16262000000,-22239000000,-23511000000,-18957000000,-10725000000,-12184000000,-9123000000,55000000,null,-11077000000,-5983000000,-6495000000,-2258000000,-3085000000,-2569000000,-3489000000,-802000000,-562000000,-566000000,-1201000000]
["\t\tOtherEquityInterest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8744000000,-13917000000,-13557000000,-13960000000,-15241000000,-14691000000,-12423000000,-12186000000,-13195000000,-10098000000,-5850000000,-5310000000,-5469000000]
["\tMinorityInterest",7736000000,7424000000,7106000000,6980000000,7288000000,6734000000,6812000000,6505000000,5999000000,6665000000,6492000000,5797000000,6348000000,5840000000,4823000000,4558000000,4282000000,null,3527000000,3952000000,3382000000,2768000000,2825000000,3230000000,3688000000,3627000000,2371000000,1914000000,2170000000,2168000000,2395000000,2975000000,2967000000,2950000000,2863000000]
["TotalCapitalization",238447000000,232309000000,210143000000,202652000000,216322000000,211029000000,210767000000,195032000000,189498000000,185677000000,180519000000,173360000000,163458000000,159066000000,117698000000,119990000000,128945000000,120269000000,117406000000,106769000000,94671000000,81252000000,80260000000,78037000000,71868000000,70652000000,50710000000,50778000000,48214000000,46246000000,43298000000,42413000000,43509000000,40742000000,39519000000,36456000000,38647000000,36306000000,33916000000]
["PreferredStockEquity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,746000000,190000000,303000000,454000000,554000000,668000000,770000000,867000000,955000000,1006000000]
["CommonStockEquity",204802000000,195049000000,168577000000,157150000000,191650000000,191794000000,187688000000,167325000000,170811000000,174399000000,174003000000,165863000000,154396000000,146839000000,110569000000,112965000000,121762000000,113844000000,111186000000,101756000000,89915000000,74597000000,73161000000,70757000000,63466000000,61374000000,43470000000,43239000000,39982000000,36861000000,34124000000,33006000000,34060000000,32100000000,29238000000,31767000000,33626000000,32012000000,29096000000]
["CapitalLeaseObligations",3838000000,3299000000,1862000000,1680000000,1670000000,1303000000,1327000000,1225000000,1238000000,375000000,375000000,431000000,260000000,null,null,null,null,220000000]
["NetTangibleAssets",204802000000,195049000000,168577000000,157150000000,191650000000,191794000000,187688000000,167325000000,170811000000,174399000000,174003000000,165863000000,154396000000,146839000000,110569000000,107081000000,121762000000,113844000000,111186000000,101756000000,89915000000,74597000000,73161000000,70757000000,63466000000,62120000000,43660000000,43542000000,40436000000,37415000000,34792000000,33776000000,34927000000,33055000000,30244000000,31767000000,33626000000,32012000000,29096000000]
["WorkingCapital",31293000000,28586000000,2511000000,-11470000000,-13937000000,-9165000000,-10637000000,-6222000000,-11353000000,-11723000000,-12416000000,321000000,-4542000000,-3649000000,3174000000,23166000000,27651000000,26960000000,27035000000,17396000000,7574000000,5116000000,5567000000,2208000000,-7592000000,-5187000000,1538000000,405000000,-1418000000,-3033000000,-3731000000,-3239000000,-3842000000,-5689000000,-5408000000,-2633000000,95000000,1100000000,-1734000000]
["InvestedCapital",242537000000,232943000000,214419000000,223110000000,236900000000,228287000000,228697000000,208862000000,208260000000,203145000000,196327000000,177013000000,171169000000,161321000000,120174000000,122390000000,131328000000,121971000000,119177000000,110049000000,99460000000,85345000000,83963000000,84198000000,82438000000,78390000000,53422000000,52985000000,50007000000,49550000000,46739000000,46430000000,47102000000,45877000000,45270000000,41405000000,41511000000,39890000000,37005000000]
["TangibleBookValue",204802000000,195049000000,168577000000,157150000000,191650000000,191794000000,187688000000,167325000000,170811000000,174399000000,174003000000,165863000000,154396000000,146839000000,110569000000,107081000000,121762000000,113844000000,111186000000,101756000000,89915000000,74597000000,73161000000,70757000000,63466000000,61374000000,43470000000,43239000000,39982000000,36861000000,34124000000,33006000000,34060000000,32100000000,29238000000,31767000000,33626000000,32012000000,29096000000]
["TotalDebt",41573000000,41193000000,47704000000,67640000000,46920000000,37796000000,42336000000,42762000000,38687000000,29121000000,22699000000,11581000000,17033000000,15014000000,9605000000,9425000000,9566000000,8347000000,7991000000,8293000000,9545000000,10748000000,10802000000,13441000000,18972000000,17016000000,9952000000,9746000000,10025000000,12689000000,12615000000,13424000000,13042000000,13777000000,16032000000,9638000000,7885000000,7878000000,7909000000]
["NetDebt",6196000000,8254000000,39040000000,61596000000,42161000000,33451000000,37832000000,37880000000,33744000000,24130000000,17680000000,1568000000,4109000000,6657000000,null,null,null,null,null,null,null,3519000000,4255000000,6361000000,17284000000,14630000000,5905000000,6795000000,8517000000,11532000000,11632000000,12526000000,11546000000,12445000000,14167000000,7229000000,5354000000,4062000000,5435000000]
["ShareIssued",8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,8019000000,7126483647,8019000000,7922710154,5382000000,5729000000,6133000000,6401000000,6568000000,6700000000,6809000000,6930000000,6954000000,4856000000,4914000000,4968000000,4968000000,4968000000,4968000000,4968000000,4968000000,4980000000,5006528000,5156000000,5516000000,5744000000,5848000000]
["OrdinarySharesNumber",3971000000,4082000000,4239000000,4233000000,4234000000,4237000000,4239000000,4148000000,4156000000,4201000000,4335000000,4502000000,4734000000,4979000000,4727000000,4879710154,5382000000,5729000000,6133000000,6401000000,6568000000,6700000000,6809000000,6930000000,6954000000,4856000000,4914000000,4968000000,4968000000,4968000000,4968000000,4968000000,4968000000,4980000000,5006528000,5156000000,5516000000,5744000000,5848000000]
["TreasurySharesNumber",4048000000,3937000000,3780000000,3786000000,3785000000,3782000000,3780000000,3871000000,3863000000,3818000000,3684000000,3517000000,3285000000,2147483647,3292000000,3043000000]

{"sheet":"XOM_annual_cash-flow","index":243,"n_rows":63,"n_cols":39,"rows_kept":63,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31"]
["Operating Cash Flow",47722000000,51970000000,55022000000,55369000000,76797000000,48129000000,14668000000,29716000000,36014000000,30066000000,22082000000,30344000000,45116000000,44914000000,56170000000,55345000000,48413000000,28438000000,59725000000,52002000000,49286000000,48138000000,40551000000,28498000000,21268000000,22889000000,22937000000,15013000000,16436000000,21442000000,13162000000,13847000000,9851000000,11503000000,9611000000,10942000000,10646000000,7915000000]
["\tCash Flow from Continuing Operating Activities",47722000000,51970000000,55022000000,55369000000,76797000000,48129000000,14668000000,29716000000,36014000000,30066000000,22082000000,30344000000,45116000000,44914000000,56170000000,55345000000,48413000000,28438000000,59725000000,52002000000,49286000000,48138000000,40551000000,28498000000,21268000000,22889000000,22937000000,15013000000,16436000000,21442000000,13162000000,13847000000,9851000000,11503000000,9611000000,10942000000,10646000000,7915000000]
["\t\tNet Income from Continuing Operations",26203000000,29764000000,35063000000,37354000000,57577000000,23598000000,-23251000000,14774000000,21421000000,19848000000,8375000000,16551000000,33615000000,33448000000,47681000000,42206000000,31398000000,19658000000,46867000000,41615000000,39500000000,36130000000,25330000000,21510000000,11460000000,15889000000,18132000000,7910000000,8144000000,11732000000,7510000000,6470000000,5100000000,5280000000,4810000000,5600000000,5010000000,2975000000]
["\t\tOperating Gains Losses",null,-64000000,-358000000,90000000,-2981000000,754000000,498000000,109000000,1070000000,1135000000,-329000000,2153000000,524000000,2291000000,-315000000,544000000,1700000000,-2693000000,-3210000000,-3477000000,-2110000000,717000000,825000000,-1483000000,-551000000,382000000,-3087000000,703000000,272000000,1019000000,909000000,1122000000,-432000000,1000000,1554000000,401000000,773000000,392000000]
["\t\t\tEarnings Losses from Equity Investments",null,null,null,null,null,null,null,-936000000,-1684000000,null,-579000000,-691000000,-358000000,null,-1157000000,-273000000,-596000000,-483000000]
["\t\t\tPension And Employee Benefit Expense",null,-64000000,-358000000,90000000,-2981000000,754000000,498000000,109000000,1070000000,1135000000,-329000000,2153000000,524000000,2291000000,-315000000,544000000,1700000000,-1722000000,57000000,-1314000000]
["\t\tDepreciation Amortization Depletion",27062000000,25993000000,23442000000,20641000000,24040000000,20607000000,46009000000,18998000000,18745000000,19893000000,22308000000,18048000000,17297000000,17182000000,15888000000,15583000000,14760000000,11917000000,12379000000,12250000000,11416000000,10253000000,9767000000,9047000000,8310000000,7944000000,8001000000,8304000000,8355000000,8228000000,5329000000,5386000000,5015000000,4884000000,5044000000,4824000000,5545000000,5002000000]
["\t\t\tDepreciation & amortization",null,null,null,null,null,null,null,null,18745000000,19893000000,22308000000,18048000000,17297000000,17182000000,15888000000,15583000000,14760000000,null,12379000000,12250000000,11416000000,10253000000,9767000000,9047000000,8310000000,7944000000,8001000000,8304000000,8355000000,8228000000,5329000000,5386000000,5015000000,4884000000,5044000000,4824000000,5545000000,5002000000]
["\t\t\t\tDepreciation",null,null,null,null,null,null,null,null,18745000000,19893000000,22308000000,18048000000,17297000000,17182000000,15888000000,15583000000,14760000000]
["\t\tDeferred Tax",null,765000000,-865000000,634000000,3758000000,303000000,-8856000000,-944000000,-60000000,-8577000000,-4386000000,-1832000000,1540000000,754000000,3142000000,142000000,-1135000000,0,1399000000,124000000,1717000000,-429000000,-1134000000,1827000000,297000000,650000000,10000000,-1439000000,318000000,834000000,835000000,1043000000,260000000,64000000,-1285000000,-43000000,-90000000,-668000000]
["\t\t\tDeferred Income Tax",null,765000000,-865000000,634000000,3758000000,303000000,-8856000000,-944000000,-60000000,-8577000000,-4386000000,-1832000000,1540000000,754000000,3142000000,142000000,-1135000000,0,1399000000,124000000,1717000000,-429000000,-1134000000,1827000000,297000000,650000000,10000000,-1439000000,318000000,834000000,835000000,1043000000,260000000,64000000,-1285000000,-43000000,-90000000,-668000000]
["\t\tProvision & Write Off of Assets",null,-1430000000,-1712000000,-1501000000,-1932000000,50000000,-1269000000,-3038000000,-68000000,-610000000,-19000000,-380000000,1404000000,-2566000000,1643000000,-151000000,160000000]
["\t\tOther non-cash items",788000000,1664000000,1087000000,1897000000,-1025000000,-677000000,2211000000,-170000000,-2054000000,-1105000000,-1896000000,-392000000,-3974000000,-1478000000,-11339000000,-1694000000,-1719000000,715000000,858000000,351000000,-774000000,-2198000000,114000000,-2189000000,1307000000,-207000000,-197000000,-260000000,-259000000,173000000,-379000000,-164000000,197000000,250000000,-40000000,null,null,535000000]
["\t\tChange in working capital",-8608000000,-7728000000,-1826000000,-4255000000,-194000000,4162000000,-1653000000,923000000,-1356000000,-649000000,-1392000000,-3113000000,-4932000000,-4720000000,627000000,-1012000000,3845000000,-1159000000,1432000000,1139000000,-463000000,3665000000,5649000000,-214000000,445000000,-1769000000,78000000,-205000000,-394000000,-544000000,-1042000000,-10000000,-289000000,1024000000,-472000000,160000000,-592000000,-321000000]
["\t\t\tChange in Receivables",null,-3042000000,-6030000000,4370000000,-11019000000,-12098000000,5384000000,-2640000000,-545000000,-3954000000,-2090000000,4692000000,3118000000,-305000000,-1082000000,-7906000000,-5863000000,-3170000000,8641000000,-5441000000,-181000000,-3700000000,-472000000,-1286000000,-305000000,3062000000,-4832000000,-3478000000,2170000000,2078000000,-1702000000,-702000000,-923000000,965000000,-136000000,1003000000,-1347000000,-1341000000]
["\t\t\tChange in Inventory",null,-4300000000,-1812000000,-3472000000,-6947000000,-489000000,-315000000,72000000,-3107000000,-1682000000,-388000000,-379000000,-1343000000,-1812000000,-1873000000,-2208000000,-1148000000,459000000,-1285000000,72000000,-1057000000,-434000000,-223000000,-100000000,353000000,154000000,-297000000,50000000,438000000,292000000,246000000,37000000,180000000,156000000,-71000000,263000000,-399000000,-181000000]
["\t\t\tChange in Prepaid Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280000000,-385000000,-7000000,11000000,42000000,32000000,118000000]
["\t\t\tChange in Payables And Accrued Expense",null,-222000000,5627000000,-4727000000,18460000000,16820000000,-7142000000,3725000000,2321000000,5104000000,915000000,-7471000000,-6639000000,-2498000000,3624000000,8880000000,9943000000,1420000000,-5415000000,6228000000,1160000000,7806000000,6333000000,1130000000,365000000,-5103000000,5411000000,3046000000,-3010000000,-2884000000,495000000,546000000,565000000,-93000000,-212000000,-1463000000,1763000000,1729000000]
["\t\t\t\tChange in Payable",null,-222000000,5627000000,-4727000000,18460000000,16820000000,-7142000000,3725000000,2321000000,5104000000,915000000,-7471000000,-6639000000,-2498000000,3624000000,8880000000,9943000000,1420000000,-5415000000,6228000000]
["\t\t\tChange in Other Current Assets",null,-164000000,389000000,-426000000,-688000000,-71000000,420000000,-234000000,-25000000,-117000000,171000000,45000000,-68000000,-105000000,-42000000,222000000,913000000,132000000,-509000000,280000000,-385000000,null,null,null,null,null,-204000000,177000000,8000000,-30000000,-81000000,109000000,-111000000,-4000000,96000000,62000000,72000000,-245000000]
["\t\t\tChange in Other Current Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-149000000,295000000,-681000000,-283000000]
["\t\tDividend Paid CFO",null,null,null,null,-2446000000,-668000000,null,-936000000,-1684000000,null,-579000000,-691000000,-358000000,null,-1157000000,-273000000,-596000000]
["\t\tDividend Received CFO",null,3006000000,191000000,509000000,-2446000000,-668000000,979000000,-936000000,-1684000000,131000000,-579000000,-691000000,-358000000,3000000,-1157000000,-273000000,-596000000]
["Investing Cash Flow",-27798000000,-25927000000,-19938000000,-19274000000,-14742000000,-10235000000,-18459000000,-23084000000,-16446000000,-15730000000,-12403000000,-23824000000,-26975000000,-34201000000,-25601000000,-22165000000,-24204000000,-22419000000,-15499000000,-9728000000,-14230000000,-10270000000,-14910000000,-10842000000,-9758000000,-8211000000,-3298000000,-10985000000,-11982000000,-10835000000,-6515000000,-6355000000,-5422000000,-6101000000,-7033000000,-6220000000,-5169000000,-9956000000]
["\tCash Flow from Continuing Investing Activities",-27798000000,-25927000000,-19938000000,-19274000000,-14742000000,-10235000000,-18459000000,-23084000000,-16446000000,-15730000000,-12403000000,-23824000000,-26975000000,-34201000000,-25601000000,-22165000000,-24204000000,-22419000000,-15499000000,-9728000000,-14230000000,-10270000000,-14910000000,-10842000000,-9758000000,-8211000000,-3298000000,-10985000000,-11982000000,-10835000000,-6515000000,-6355000000,-5422000000,-6101000000,-7033000000,-6220000000,-5169000000,-9956000000]
["\t\tNet PPE Purchase And Sale",-28930000000,-28358000000,-24306000000,-21919000000,-18407000000,-12076000000,-17282000000,-24361000000,-19574000000,-15402000000,-16163000000,-26490000000,-32952000000,-33669000000,-34271000000,-30975000000,-26871000000,-22491000000,-19318000000,-15387000000,-15462000000,-7803000000,-9232000000,-10569000000,-8644000000,-8911000000,-2676000000,-9995000000,-11208000000,-9459000000,-6490000000,-6462000000,-5284000000,-5861000000,-6243000000,-6272000000,-5694000000,-5791000000]
["\t\t\tPurchase of PPE",-28930000000,-28358000000,-24306000000,-21919000000,-18407000000,-12076000000,-17282000000,-24361000000,-19574000000,-15402000000,-16163000000,-26490000000,-32952000000,-33669000000,-34271000000,-30975000000,-26871000000,-22491000000,-19318000000,-15387000000,-15462000000,-13839000000,-11986000000,-12859000000,-11437000000,-9989000000,-8446000000,-10849000000,-12730000000,-11652000000,-7209000000,-7128000000,-6643000000,-6956000000,-7225000000,-7324000000,-6548000000,-6313000000]
["\t\t\tSale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6036000000,2754000000,2290000000,2793000000,1078000000,5770000000,854000000,1522000000,2193000000,719000000,666000000,1359000000,1095000000,982000000,1052000000,854000000,522000000]
["\t\tNet Business Purchase And Sale",0,0,754000000,0,0,null,999000000,3692000000,4123000000,3103000000,4275000000,2389000000,4035000000,2707000000,7655000000,11133000000,3261000000,1545000000,5985000000,4204000000,3080000000]
["\t\t\tSale of Business",0,0,754000000,0,0,null,999000000,3692000000,4123000000,3103000000,4275000000,2389000000,4035000000,2707000000,7655000000,11133000000,3261000000,1545000000,5985000000,4204000000]
["\t\tNet Investment Purchase And Sale",-4367000000,-4133000000,-3299000000,-2995000000,-3090000000,-2817000000,-4857000000,-3905000000,-1981000000,-5507000000,-1417000000,-607000000,-1631000000,-4435000000,-598000000,-3666000000,-1099000000,-2197000000,-2740000000,-3540000000,-2604000000,null,null,null,null,null,-1607000000,-990000000,-774000000,-1376000000,-25000000,107000000,-138000000,-77000000,-561000000,-45000000,104000000,-23000000]
["\t\t\tPurchase of Investment",-4367000000,-4133000000,-3299000000,-2995000000,-3090000000,-2817000000,-4857000000,-3905000000,-1981000000,-5507000000,-1417000000,-607000000,-1631000000,-4435000000,-598000000,-5340000000,-1254000000,-2768000000,-4608000000,-3684000000,-2604000000,null,null,null,null,null,-1689000000,-1537000000,-1530000000,-1778000000,-969000000,-910000000,-1650000000,-1323000000,-1079000000,-279000000,null,-23000000]
["\t\t\tSale of Investment",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1674000000,155000000,571000000,1868000000,144000000,null,null,null,null,null,null,82000000,547000000,756000000,402000000,944000000,1017000000,1512000000,1246000000,518000000,234000000,104000000]
["\t\tNet Other Investing Changes",5499000000,6564000000,6913000000,5640000000,6755000000,4658000000,3680000000,5182000000,986000000,2076000000,902000000,884000000,3573000000,1196000000,1613000000,1343000000,505000000,724000000,574000000,4995000000,756000000,-2467000000,-5678000000,-273000000,-1114000000,700000000,985000000,null,null,null,null,null,null,-163000000,-229000000,97000000,421000000,-4142000000]
["Financing Cash Flow",-30402000000,-39081000000,-42789000000,-34297000000,-39114000000,-35423000000,5285000000,-6618000000,-19446000000,-15130000000,-9293000000,-7037000000,-17888000000,-15476000000,-33868000000,-28256000000,-26924000000,-27283000000,-44027000000,-38345000000,-36210000000,-26941000000,-18268000000,-14763000000,-11353000000,-15041000000,-14165000000,-4779000000,-7136000000,-9579000000,-5239000000,-7136000000,-4234000000,-5280000000,-3123000000,-4557000000,-6033000000,1652000000]
["\tCash Flow from Continuing Financing Activities",-30402000000,-39081000000,-42789000000,-34297000000,-39114000000,-35423000000,5285000000,-6618000000,-19446000000,-15130000000,-9293000000,-7037000000,-17888000000,-15476000000,-33868000000,-28256000000,-26924000000,-27283000000,-44027000000,-38345000000,-36210000000,-26941000000,-18268000000,-14763000000,-11353000000,-15041000000,-14165000000,-4779000000,-7136000000,-9579000000,-5239000000,-7136000000,-4234000000,-5280000000,-3123000000,-4557000000,-6033000000,1652000000]
["\t\tNet Issuance Payments of Debt",8771000000,53000000,-5012000000,-239000000,-7220000000,-19654000000,20141000000,8662000000,-4925000000,-1048000000,4293000000,9255000000,6966000000,11604000000,-2908000000,1957000000,-6210000000,-153000000,-527000000,598000000,73000000,-1502000000,-1951000000,-2124000000,-307000000,-466000000,-5705000000,1834000000,2218000000,-908000000,-254000000,-2705000000,-26000000,-709000000,739000000,-637000000,-2337000000,5192000000]
["\t\t\tNet Long Term Debt Issuance",1666000000,1203000000,-251000000,924000000,632000000,38000000,23178000000,7051000000,46000000,60000000,12066000000,8002000000,5662000000,332000000,848000000,436000000,-5081000000,157000000,-113000000,383000000]
["\t\t\t\tLong Term Debt Issuance",2925000000,2311000000,899000000,939000000,637000000,46000000,23186000000,7052000000,46000000,60000000,12066000000,8028000000,5731000000,345000000,995000000,702000000,1143000000,225000000,79000000,592000000]
["\t\t\t\tLong Term Debt Payments",-1259000000,-1108000000,-1150000000,-15000000,-5000000,-8000000,-8000000,-1000000,0,0,0,-26000000,-69000000,-13000000,-147000000,-266000000,-6224000000,-68000000,-192000000,-209000000]
["\t\t\tNet Short Term Debt Issuance",7105000000,-1150000000,-4761000000,-1163000000,-7852000000,-19692000000,-3037000000,1611000000,-4971000000,-1108000000,-7773000000,1253000000,1304000000,11272000000,-3756000000,1521000000,-1129000000,-310000000,-414000000,215000000]
["\t\t\t\tShort Term Debt Issuance",429000000,4254000000,0,0,223000000,12687000000,35396000000,19978000000,0,3916000000,0,1759000000,2049000000,12028000000,958000000,2624000000,1307000000,1336000000,1210000000,1211000000]
["\t\t\t\tShort Term Debt Payments",-6224000000,-5404000000,-4761000000,-1163000000,-8075000000,-32379000000,-38433000000,-18367000000,-4971000000,-5024000000,-7773000000,-506000000,-745000000,-756000000,-4714000000,-1103000000,-2436000000,-1646000000,-1624000000,-996000000]
["\t\tNet Common Stock Issuance",-20337000000,-20273000000,-19629000000,-17748000000,-15155000000,-155000000,-405000000,-594000000,-626000000,-747000000,-971000000,-4034000000,-13153000000,-15948000000,-20875000000,-21131000000,-12050000000,-18951000000,-34981000000,-30743000000,-28385000000,-17280000000,-8991000000,-5447000000,-4499000000,-5420000000,-1859000000,-322000000,-3040000000,-2698000000,-454000000,-300000000,-154000000,-192000000,-210000000,-353000000,-336000000,-744000000]
["\t\t\tCommon Stock Issuance",null,null,null,null,null,null,null,null,0,0,6000000,5000000,30000000,50000000,193000000,924000000,1043000000,752000000,753000000,1079000000,1173000000,941000000,960000000,434000000,299000000,301000000,493000000,348000000,507000000,424000000,347000000,328000000,66000000,131000000,148000000,113000000,null,1006000000]
["\t\t\tCommon Stock Payments",-20337000000,-20273000000,-19629000000,-17748000000,-15155000000,-155000000,-405000000,-594000000,-626000000,-747000000,-977000000,-4039000000,-13183000000,-15998000000,-21068000000,-22055000000,-13093000000,-19703000000,-35734000000,-31822000000,-29558000000,-18221000000,-9951000000,-5881000000,-4798000000,-5721000000,-2352000000,-670000000,-3547000000,-3122000000,-801000000,-628000000,-220000000,-323000000,-358000000,-466000000,-336000000,-1750000000]
["\t\tCash Dividends Paid",-17230000000,-17231000000,-16704000000,-14941000000,-14939000000,-14924000000,-14865000000,-14652000000,-13798000000,-13001000000,-12453000000,-12090000000,-11568000000,-10875000000,-10092000000,-9020000000,-8498000000,-8023000000,-8058000000,-7621000000,-7867000000,-7478000000,-7111000000,-6945000000,-6386000000,-6448000000,-6374000000,-6091000000,-6230000000,-6177000000,-4193000000,-4047000000,-4079000000,-3879000000,-3832000000,-3645000000,-3397000000,-3170000000]
["\t\t\tCommon Stock Dividend Paid",-17230000000,-17231000000,-16704000000,-14941000000,-14939000000,-14924000000,-14865000000,-14652000000,-13798000000,-13001000000,-12453000000,-12090000000,-11568000000,-10875000000,-10092000000,-9020000000,-8498000000,-8023000000,-8058000000,-7621000000]
["\t\tNet Other Financing Charges",-1606000000,-1630000000,-1444000000,-1369000000,-1800000000,-690000000,414000000,-34000000,-97000000,-334000000,-162000000,-168000000,-133000000,-257000000,7000000,-62000000,-166000000,-156000000,-461000000,-579000000,-31000000,-681000000,-215000000,-247000000,-161000000,-2707000000,-227000000,-200000000,-84000000,204000000,-338000000,-84000000,25000000,-500000000,180000000,78000000,37000000,374000000]
["End Cash Position",8034000000,10681000000,23187000000,31568000000,29665000000,6802000000,4364000000,3089000000,3042000000,3177000000,3657000000,3705000000,4616000000,4644000000,9582000000,12664000000,7825000000,10693000000,31437000000,33981000000,28244000000,28671000000,18531000000,10626000000,7229000000,6547000000,7080000000,1688000000,2386000000,5045000000,0,0,0,0,0,0,0,0]
["\tChanges in Cash",-10478000000,-13038000000,-7705000000,1798000000,22941000000,2471000000,1494000000,14000000,122000000,-794000000,386000000,-517000000,253000000,-4763000000,-3299000000,4924000000,-2715000000,-21264000000,199000000,3929000000,-1154000000,10927000000,7373000000,2893000000,157000000,-363000000,5474000000,-751000000,-2682000000,1028000000,1408000000,356000000,195000000,122000000,-545000000,165000000,-556000000,-389000000]
["\tEffect of Exchange Rate Changes",401000000,532000000,-676000000,105000000,-78000000,-33000000,-219000000,33000000,-257000000,314000000,-434000000,-394000000,-281000000,-175000000,217000000,-85000000,-153000000,520000000,-2743000000,1808000000,727000000,-787000000,532000000,504000000,525000000,-170000000,-82000000,53000000,23000000,-127000000,35000000,-5000000,-21000000,-37000000,-53000000,-1000000,23000000,-79000000]
["\tBeginning Cash Position",18512000000,23187000000,31568000000,29665000000,6802000000,4364000000,3089000000,3042000000,3177000000,3657000000,3705000000,4616000000,4644000000,9582000000,12664000000,7825000000,10693000000,31437000000,33981000000,28244000000,28671000000,18531000000,10626000000,7229000000,6547000000,7080000000,1688000000,2386000000,5045000000,4144000000,1508000000,1157000000,983000000,898000000,1496000000,1332000000,1865000000,2333000000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4047000000,-2951000000,-1508000000,-1157000000,-983000000,-898000000,-1496000000,-1332000000,-1865000000]
["Income Tax Paid Supplemental Data",11907000000,11563000000,13293000000,15473000000,15364000000]
["Interest Paid Supplemental Data",1776000000,1752000000,1900000000,1736000000,1504000000]
["Capital Expenditure",-28930000000,-28358000000,-24306000000,-21919000000,-18407000000,-12076000000,-17282000000,-24361000000,-19574000000,-15402000000,-16163000000,-26490000000,-32952000000,-33669000000,-34271000000,-30975000000,-26871000000,-22491000000,-19318000000,-15387000000,-15462000000,-13839000000,-11986000000,-12859000000,-11437000000,-9989000000,-8446000000,-10849000000,-12730000000,-11652000000,-7209000000,-7128000000,-6643000000,-6956000000,-7225000000,-7324000000,-6548000000,-6313000000]
["Issuance of Capital Stock",null,null,null,null,null,null,null,null,0,0,6000000,5000000,30000000,50000000,193000000,924000000,1043000000,752000000,753000000,1079000000,1173000000,941000000,960000000,434000000,299000000,301000000,493000000,348000000,507000000,424000000,347000000,328000000,66000000,131000000,148000000,113000000,null,1006000000]
["Issuance of Debt",16254000000,6565000000,899000000,939000000,860000000,12733000000,58582000000,27030000000,46000000,3976000000,12066000000,9787000000,7780000000,12373000000,1953000000,3326000000,2450000000,1561000000,1289000000,1803000000]
["Repayment of Debt",-7483000000,-6512000000,-5911000000,-1178000000,-8080000000,-32387000000,-38441000000,-18368000000,-4971000000,-5024000000,-7773000000,-532000000,-814000000,-769000000,-4861000000,-1369000000,-8660000000,-1714000000,-1816000000,-1205000000]
["Repurchase of Capital Stock",-20337000000,-20273000000,-19629000000,-17748000000,-15155000000,-155000000,-405000000,-594000000,-626000000,-747000000,-977000000,-4039000000,-13183000000,-15998000000,-21068000000,-22055000000,-13093000000,-19703000000,-35734000000,-31822000000,-29558000000,-18221000000,-9951000000,-5881000000,-4798000000,-5721000000,-2352000000,-670000000,-3547000000,-3122000000,-801000000,-628000000,-220000000,-323000000,-358000000,-466000000,-336000000,-1750000000]
["Free Cash Flow",18792000000,23612000000,30716000000,33450000000,58390000000,36053000000,-2614000000,5355000000,16440000000,14664000000,5919000000,3854000000,12164000000,11245000000,21899000000,24370000000,21542000000,5947000000,40407000000,36615000000,33824000000,34299000000,28565000000,15639000000,9831000000,12900000000,14491000000,4164000000,3706000000,9790000000,5953000000,6719000000,3208000000,4547000000,2386000000,3618000000,4098000000,1602000000]

{"sheet":"XOM_annual_financials","index":244,"n_rows":54,"n_cols":43,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31","1988-12-31","1987-12-31","1986-12-31","1985-12-31"]
["Total Revenue",326008000000,323905000000,339247000000,334697000000,398675000000,276692000000,178574000000,255583000000,279332000000,237162000000,200628000000,239854000000,394105000000,420836000000,451509000000,467029000000,370125000000,303443000000,466278000000,395651000000,377635000000,370680000000,298035000000,246738000000,204506000000,212785000000,231846000000,182529000000,165627000000,176552000000,116728000000,107893000000,99683000000,97825000000,103160000000,102847000000,105519000000,86656000000,79557000000,76416000000,69888000000,86673000000]
["\tOperating Revenue",326008000000,323905000000,339247000000,334697000000,398675000000,276692000000,178574000000,255583000000,279332000000,237162000000,200628000000,239854000000,394105000000,420836000000,451509000000,467029000000,370125000000,301500000000,466278000000,395651000000,335086000000,358955000000,291252000000,213199000000,178909000000,186808000000,205240000000,182529000000,165627000000,176552000000,116728000000,107893000000,99683000000,97825000000,103160000000,102847000000,105519000000,86656000000,79557000000,76416000000,69888000000,86673000000]
["Cost of Revenue",259360000000,252665000000,262505000000,250555000000,295608000000,211806000000,170447000000,199625000000,211599000000,180800000000,156927000000,183638000000,313470000000,332452000000,350353000000,355888000000,277058000000,211769000000,287359000000,231383000000,213255000000,213002000000,163547000000,129928000000,109701000000,111175000000,127449000000,95063000000,81317000000,104168000000,70424000000,62352000000,59224000000,58883000000,62287000000,61248000000,63698000000,50675000000,44505000000,44429000000,39316000000,55733000000]
["Gross Profit",66648000000,71240000000,76742000000,84142000000,103067000000,64886000000,8127000000,55958000000,67733000000,56362000000,43701000000,56216000000,80635000000,88384000000,101156000000,111141000000,93067000000,91674000000,178919000000,164268000000,164380000000,157678000000,134488000000,116810000000,94805000000,101610000000,104397000000,87466000000,84310000000,72384000000,46304000000,45541000000,40459000000,38942000000,40873000000,41599000000,41821000000,35981000000,35052000000,31987000000,30572000000,30940000000]
["Operating Expense",37209000000,37302000000,37090000000,39681000000,39039000000,40867000000,37575000000,43192000000,45609000000,42543000000,40930000000,43333000000,46553000000,48083000000,51275000000,57037000000,52945000000,63492000000,105930000000,101290000000,64892000000,96951000000,91833000000,60088000000,54238000000,54123000000,52753000000,77849000000,75409000000,55669000000,36246000000,36343000000,33425000000,31638000000,33989000000,33528000000,33215000000,28017000000,26765000000,24979000000,22721000000,20817000000]
["\tSelling General and Administrative",11272000000,11128000000,9976000000,9919000000,10095000000,9574000000,10168000000,11398000000,11480000000,10649000000,10443000000,11501000000,12598000000,12877000000,13877000000,14983000000,14683000000,14735000000,15873000000,14890000000,14273000000,14402000000,13849000000,13396000000,12356000000,12898000000,12044000000,13134000000,12925000000,13574000000,7961000000,7629000000,7226000000,7009000000,7432000000,7881000000,7776000000,6398000000,5824000000,5621000000,5230000000,4824000000]
["\t\tGeneral & Administrative Expense",null,null,9976000000,9919000000,10095000000,9574000000,10168000000,11398000000,11480000000,10649000000,10443000000,11501000000,12598000000,12877000000,13877000000,14983000000,14683000000]
["\t\t\tSalaries and Wages",null,null,null,714000000,482000000,786000000,1205000000,1235000000,1285000000,1745000000,1835000000]
["\t\t\tOther G and A",null,null,9976000000,9919000000,10095000000,9574000000,10168000000,11398000000,11480000000,10649000000,10443000000,11501000000,12598000000,12877000000,13877000000,14983000000,14683000000]
["\tDepreciation Amortization Depletion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15583000000,14760000000,11917000000,12379000000,12250000000,11416000000,10253000000,9767000000,9047000000,8310000000,7848000000,8001000000,8304000000,8355000000,8228000000,5329000000,5386000000,5015000000,4884000000,5044000000,4824000000,5545000000,5002000000,4790000000,4274000000,4415000000,4274000000]
["\t\tDepreciation & amortization",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12379000000,12250000000,11416000000,10253000000,9767000000,9047000000,8310000000,7848000000,8001000000,8304000000,8355000000,8228000000,5329000000,5386000000,5015000000,4884000000,5044000000,4824000000,5545000000,5002000000,4790000000,4274000000,4415000000,4274000000]
["\tOther Taxes",24868000000,25167000000,26288000000,29011000000,27919000000,30239000000,26122000000,30525000000,32663000000,30104000000,29020000000,30309000000,32286000000,33230000000,35558000000,39973000000,36118000000,34819000000,76227000000,72681000000,39203000000,72296000000,68217000000,37645000000,33572000000,33377000000,32708000000,56411000000,54129000000,33867000000,22956000000,23328000000,21184000000,19745000000,21513000000,20823000000,19894000000,16617000000,16151000000,15084000000,13076000000,11719000000]
["\tOther Operating Expenses",1069000000,1007000000,826000000,751000000,1025000000,1054000000,1285000000,1269000000,1466000000,1790000000,1467000000,1523000000,1669000000,1976000000,1840000000,2081000000,2144000000,2021000000,1451000000,1469000000]
["Operating Income",29439000000,33938000000,39652000000,44461000000,64028000000,24019000000,-29448000000,12766000000,22124000000,13819000000,2771000000,12883000000,34082000000,40301000000,49881000000,54104000000,40122000000,28182000000,72989000000,62978000000,99488000000,60727000000,42655000000,56722000000,40567000000,47487000000,51644000000,9617000000,8901000000,16715000000,10058000000,9198000000,7034000000,7304000000,6884000000,8071000000,8606000000,7964000000,8287000000,7008000000,7851000000,10123000000]
["Net Non Operating Interest Income Expense",-693000000,-603000000,-996000000,-849000000,-798000000,-947000000,-1158000000,-830000000,-766000000,-601000000,-453000000,-311000000,-286000000,-9000000,-327000000,-247000000,-259000000,-548000000,-673000000,-400000000]
["\tInterest Expense Non Operating",693000000,603000000,996000000,849000000,798000000,947000000,1158000000,830000000,766000000,601000000,453000000,311000000,286000000,9000000,327000000,247000000,259000000,548000000,673000000,400000000]
["Other Income Expense",7889000000,7933000000,10217000000,9171000000,14523000000,8162000000,1723000000,8120000000,9595000000,5456000000,5651000000,9394000000,17834000000,17419000000,29172000000,19400000000,13096000000,7143000000,11081000000,8901000000,12168000000,11725000000,6783000000,9684000000,3147000000,3322000000,1438000000,1748000000,4015000000,4011000000,2706000000,2116000000,1776000000,1679000000,1434000000,1424000000,1146000000,-1433000000,1311000000,1252000000,1568000000,301000000]
["\tEarnings from Equity Interest",5064000000,5064000000,6194000000,6385000000,11463000000,6657000000,1732000000,5441000000,7355000000,5380000000,4806000000,7644000000,13323000000,13927000000,15010000000,15289000000,10677000000,7143000000,11081000000,8901000000,6985000000,7583000000,4961000000,4373000000,2066000000,4070000000,4250000000]
["\tSpecial Income Charges",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6699000000,5323000000,5183000000,4142000000,1822000000,5311000000,1081000000,-748000000,-2812000000,1748000000,4015000000,4011000000,2706000000,2116000000,1776000000,1679000000,1434000000,1424000000,1146000000,-1433000000,1311000000,1252000000,1568000000,301000000]
["\t\tRestructuring & Mergers Acquisition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,410000000,748000000]
["\t\tOther Special Charges",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1491000000]
["\tOther Non Operating Income Expenses",2825000000,2869000000,4023000000,2786000000,3060000000,1505000000,-9000000,2679000000,2240000000,76000000,845000000,1750000000,4511000000,3492000000,14162000000,4111000000,2419000000]
["Pretax Income",36635000000,41268000000,48873000000,52783000000,77753000000,31234000000,-28883000000,20056000000,30953000000,18674000000,7969000000,21966000000,51630000000,57711000000,78726000000,73257000000,52959000000,34777000000,83397000000,71479000000,67402000000,59432000000,41241000000,31966000000,17510000000,23970000000,26881000000,11150000000,12083000000,19337000000,11916000000,10442000000,7804000000,8052000000,7287000000,8518000000,8180000000,5003000000,8384000000,7543000000,8556000000,9558000000]
["Tax Provision",10432000000,11504000000,13810000000,15429000000,20176000000,7636000000,-5632000000,5282000000,9532000000,-1174000000,-406000000,5415000000,18015000000,24263000000,31045000000,31051000000,21561000000,15119000000,36530000000,29864000000,27902000000,23302000000,15911000000,11006000000,6499000000,8967000000,11075000000,3240000000,3939000000,7605000000,4406000000,3972000000,2704000000,2772000000,2477000000,2918000000,3170000000,2028000000,3124000000,2703000000,3196000000,4688000000]
["Net Income Common Stockholders",25314000000,28844000000,33680000000,36010000000,55740000000,23040000000,-22440000000,14340000000,20840000000,19710000000,7840000000,16150000000,32520000000,32580000000,44880000000,41060000000,30460000000,19280000000,45220000000,40610000000,39500000000,36130000000,25330000000,21510000000,11460000000,15320000000,17720000000,7874000000,8014000000,11663000000,7483000000,6470000000,5057900000,5205100000,4709200000,5534500000,4939800000,3510000000,5260000000,4840000000,5360000000,4870000000]
["\tNet Income",25314000000,28844000000,33680000000,36010000000,55740000000,23040000000,-22440000000,14340000000,20840000000,19710000000,7840000000,16150000000,32520000000,32580000000,44880000000,41060000000,30460000000,19280000000,45220000000,40610000000,39500000000,36130000000,25330000000,21510000000,11460000000,15320000000,17720000000,7910000000,8074000000,11732000000,7510000000,6470000000,5100000000,5280000000,4770000000,5600000000,5010000000,3510000000,5260000000,4840000000,5360000000,4870000000]
["\t\tNet Income Including Non-Controlling Interests",26203000000,29764000000,35063000000,37354000000,57577000000,23598000000,-23251000000,14774000000,21421000000,19848000000,8375000000,16551000000,33615000000,33448000000,47681000000,42206000000,31398000000,19658000000,46867000000,41615000000,40551000000,36929000000,26106000000,22204000000,11669000000,15889000000,18132000000,8055000000,8339000000,12258000000,7894000000,6771000000,5333000000,5530000000,5017000000,5767000000,5282000000,3773000000,5260000000,4840000000,5360000000,4870000000]
["\t\t\tNet Income Continuous Operations",26203000000,29764000000,35063000000,37354000000,57577000000,23598000000,-23251000000,14774000000,21421000000,19848000000,8375000000,16551000000,33615000000,33448000000,47681000000,42206000000,31398000000,19658000000,46867000000,41615000000,39500000000,36130000000,25330000000,20960000000,11011000000,15003000000,15806000000,7910000000,8144000000,11732000000,7510000000,6470000000,5100000000,5280000000,4810000000,5600000000,5010000000,2975000000,5260000000,4840000000,5360000000,4870000000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449000000,102000000,184000000]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550000000,null,null,null,null,-70000000,null,null,null,null,null,-40000000,null,null,535000000]
["\t\t\tNet Income from Tax Loss Carryforward",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215000000,1730000000]
["\t\tMinority Interests",-889000000,-920000000,-1383000000,-1344000000,-1837000000,-558000000,811000000,-434000000,-581000000,-138000000,-535000000,-401000000,-1095000000,-868000000,-2801000000,-1146000000,-938000000,-378000000,-1647000000,-1005000000,-1051000000,-799000000,-776000000,-694000000,-209000000,-569000000,-412000000,-145000000,-265000000,-526000000,-384000000,-301000000,-233000000,-250000000,-247000000,-167000000,-272000000,-263000000]
["\tPreferred Stock Dividends",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36000000,60000000,69000000,27000000,38000000,42100000,74900000,60800000,65500000,70200000]
["Diluted NI Available to Com Stockholders",25314000000,28844000000,33680000000,36010000000,55740000000,23040000000,-22440000000,14340000000,20840000000,19710000000,7840000000,16150000000,32520000000,32580000000,44880000000,41060000000,30460000000,19280000000,45220000000,40610000000,39500000000,36130000000,25330000000,21510000000,11460000000,15320000000,17720000000,7874000000,8014000000,11663000000,7483000000,6470000000,5057900000,5205100000,4709200000,5534500000,4939800000,3510000000,5260000000,4840000000,5360000000,4870000000]
["Basic EPS",5.94,6.7,7.84,8.89,13.26,5.39,-5.25,3.36,4.88,4.63,1.88,3.85,7.6,7.37,9.6999999999999993,8.43,6.24,3.99,8.6999999999999993,7.31,6.68,5.76,3.91,3.24,1.69,2.23,2.5499999999999998,1.1399999999999999,1.155,1.7050000000000001,1.5049999999999999,1.2949999999999999,1.018,1.05,0.94499999999999995,1.115,0.99,0.68500000000000005,0.99,0.86,0.93,0.81]
["Diluted EPS",5.94,6.7,7.84,8.89,13.26,5.39,-5.25,3.36,4.88,4.63,1.88,3.85,7.6,7.37,9.6999999999999993,8.42,6.22,3.98,8.66,7.26,6.62,5.71,3.89,3.23,1.68,2.21,2.52,1.125,1.1399999999999999,1.6850000000000001,1.5049999999999999,1.2949999999999999,1.018,1.0449999999999999,0.94499999999999995,1.115,0.99,0.68500000000000005,0.99,0.86,0.93,0.81]
["Basic Average Shares",4262500000,4305074627,4295918367,4050618673,4203619910,4274582560,4274285714,4267857143,4270491803,4256000000,4170212766,4194805195,4278947368,4420624152,4628000000,4870699881,4885000000,4832000000,5194000000,5557000000,5913173653,6272569444,6478260870,6638888889,6781065089,6869955157,6949019608,6907017544,4885572139,4966666667,4972093023,4996138996,4970909091,4957238095,4983280423,4963677130,4989696970,5124087591,5313131313,5627906977,5763440860,6012345679]
["Diluted Average Shares",4262500000,4305074627,4298000000,4052000000,4205000000,4275000000,4274285714,4270000000,4270491803,4256000000,4177000000,4196000000,4282000000,4420624152,4628000000,4875000000,4897106109,4848000000,5221709007,5593663912,5966767372,6327495622,6511568123,6659442724,6821428571,6932126697,7031746032,6999111111,4934673367,5029535865,5040201005,4996138996,5039370079,4980956938,4983280423,4963677130,4989696970,5124087591,5313131313,5627906977,5763440860,6012345679]
["Total Expenses",296569000000,289967000000,299595000000,290236000000,334647000000,252673000000,208022000000,242817000000,257208000000,223343000000,197857000000,226971000000,360023000000,380535000000,401628000000,412925000000,330003000000,275261000000,393289000000,332673000000,278147000000,309953000000,255380000000,190016000000,163939000000,165298000000,180202000000,172912000000,156726000000,159837000000,106670000000,98695000000,92649000000,90521000000,96276000000,94776000000,96913000000,78692000000,71270000000,69408000000,62037000000,76550000000]
["Interest Expense",693000000,603000000,996000000,849000000,798000000,947000000,1158000000,830000000,766000000,601000000,453000000,311000000,286000000,9000000,327000000,247000000,259000000,548000000,673000000,400000000]
["Net Interest Income",-693000000,-603000000,-996000000,-849000000,-798000000,-947000000,-1158000000,-830000000,-766000000,-601000000,-453000000,-311000000,-286000000,-9000000,-327000000,-247000000,-259000000,-548000000,-673000000,-400000000]
["Net Income from Continuing & Discontinued Operation",25314000000,28844000000,33680000000,36010000000,55740000000,23040000000,-22440000000,14340000000,20840000000,19710000000,7840000000,16150000000,32520000000,32580000000,44880000000,41060000000,30460000000,19280000000,45220000000,40610000000,39500000000,36130000000,25330000000,20960000000,11460000000,15105000000,15990000000,7910000000,8144000000,11732000000,7510000000,6470000000,5100000000,5280000000,4810000000,5600000000,5010000000,2975000000,5260000000,4840000000,5360000000,4870000000]
["Normalized Income",25314000000,28844000000,33680000000,36010000000,55740000000,23040000000,-22440000000,14340000000,20840000000,19710000000,7840000000,16150000000,32520000000,32580000000,44880000000,41060000000,30460000000,19280000000,45220000000,40610000000,36390200000,33611988491.049,24210937416.647999,17477594944.629002,10331223243.861,15471178723.403999,17493200000,6669939013.4530001,5437870727.4680004,9298476082.1219997,5804556898.2880001,5158898678.4139996,3939364428.4980001,4179016393.4429998,3863445862.4949999,4663817797.6049995,4308110024.4499998,3834800000,4437497614.5039997,4036648548.323,4377709209.9110003,4689400000]
["EBIT",37328000000,41871000000,49869000000,53632000000,78551000000,32181000000,-27725000000,20886000000,31719000000,19275000000,8422000000,22277000000,51916000000,57720000000,79053000000,73504000000,53218000000,35325000000,84070000000,71879000000,99488000000,60727000000,42655000000,56722000000,40567000000,47487000000,51644000000,9617000000,8901000000,16715000000,10058000000,9198000000,7034000000,7304000000,6884000000,8071000000,8606000000,7964000000,8287000000,7008000000,7851000000,10123000000]
["EBITDA",64390000000,67864000000,73311000000,74273000000,102591000000,52788000000,18284000000,39884000000,50464000000,39168000000,30730000000,40325000000,69213000000,74902000000,94941000000,89087000000,67978000000,47242000000,96449000000,84129000000,110904000000,70980000000,52422000000,65769000000,48877000000,55431000000,59645000000,17921000000,17256000000,24943000000,15387000000,14584000000,12049000000,12188000000,11928000000,12895000000,14151000000,12966000000,13077000000,11282000000,12266000000,14397000000]
["Reconciled Cost of Revenue",259360000000,252665000000,262505000000,250555000000,295608000000,211806000000,170447000000,199625000000,211599000000,180800000000,156927000000,183638000000,313470000000,332452000000,350353000000,355888000000,277058000000,211769000000,287359000000,231383000000,213255000000,213002000000,163547000000,129928000000,109701000000,111079000000,127449000000,95063000000,81317000000,104168000000,70424000000,62352000000,59224000000,58883000000,62287000000,61248000000,63698000000,50675000000,44505000000,44429000000,39316000000,55733000000]
["Reconciled Depreciation",27062000000,25993000000,23442000000,20641000000,24040000000,20607000000,46009000000,18998000000,18745000000,19893000000,22308000000,18048000000,17297000000,17182000000,15888000000,15583000000,14760000000,11917000000,12379000000,12250000000,11416000000,10253000000,9767000000,9047000000,8310000000,7944000000,8001000000,8304000000,8355000000,8228000000,5329000000,5386000000,5015000000,4884000000,5044000000,4824000000,5545000000,5002000000,4790000000,4274000000,4415000000,4274000000]
["Net Income from Continuing Operation Net Minority Interest",25314000000,28844000000,33680000000,36010000000,55740000000,23040000000,-22440000000,14340000000,20840000000,19710000000,7840000000,16150000000,32520000000,32580000000,44880000000,41060000000,30460000000,19280000000,45220000000,40610000000,39500000000,36130000000,25330000000,20960000000,11011000000,15003000000,15806000000,7910000000,8144000000,11732000000,7510000000,6470000000,5100000000,5280000000,4810000000,5600000000,5010000000,2975000000,5260000000,4840000000,5360000000,4870000000]
["Total Unusual Items Excluding Goodwill",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6699000000,5323000000,5183000000,4142000000,1822000000,5311000000,1081000000,-748000000,-2812000000,1748000000,4015000000,4011000000,2706000000,2116000000,1776000000,1679000000,1434000000,1424000000,1146000000,-1433000000,1311000000,1252000000,1568000000,301000000]
["Total Unusual Items",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6699000000,5323000000,5183000000,4142000000,1822000000,5311000000,1081000000,-748000000,-2812000000,1748000000,4015000000,4011000000,2706000000,2116000000,1776000000,1679000000,1434000000,1424000000,1146000000,-1433000000,1311000000,1252000000,1568000000,301000000]
["Normalized EBITDA",64390000000,67864000000,73311000000,74273000000,102591000000,52788000000,18284000000,39884000000,50464000000,39168000000,30730000000,40325000000,69213000000,74902000000,94941000000,89087000000,67978000000,47242000000,96449000000,84129000000,105721000000,66838000000,50600000000,60458000000,47796000000,56179000000,62457000000,16173000000,13241000000,20932000000,12681000000,12468000000,10273000000,10509000000,10494000000,11471000000,13005000000,14399000000,11766000000,10030000000,10698000000,14096000000]
["Tax Rate for Calcs",0.28499999999999998,0.31,0.33,0.33,0.33,0.31,0.17,0.34,0.37,0.4,0.13,0.34,0.34899999999999998,0.35,0.39400000000000002,0.35,0.35,0.35,0.35,0.35,0.4,0.39200000000000002,0.38600000000000001,0.34399999999999997,0.371,0.374,0.4,0.29099999999999998,0.32600000000000001,0.39300000000000002,0.37,0.38,0.34599999999999997,0.34399999999999997,0.34,0.34300000000000003,0.38800000000000001,0.4,0.373,0.35799999999999998,0.374,0.4]
["Tax Effect of Unusual Items",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2073200000,1623988491.049,702937416.648,1828594944.6289999,401223243.861,-279821276.59600002,-1124800000,507939013.45300001,1308870727.4679999,1577476082.122,1000556898.288,804898678.41400003,615364428.49800003,578016393.44299996,487445862.495,487817797.60500002,444110024.44999999,-573200000,488497614.50400001,448648548.32300001,585709209.91100001,120400000]

{"sheet":"BP_annual_balance-sheet","index":245,"n_rows":77,"n_cols":42,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31","1988-12-31","1987-12-31","1986-12-31","1985-12-31"]
["Total Assets",278526000000,282228000000,280294000000,288120000000,287272000000,267654000000,295194000000,282176000000,276515000000,263316000000,261832000000,284305000000,305690000000,300466000000,293068000000,272262000000,235968000000,228238000000,236076000000,217601000000,206914000000,194630000000,177572000000,159125000000,141970000000,143938000000,89561000000,84915000000,85947000000,32572000000,32352000000,31088000000,31017000000,34790000000,31792000000,30697000000,31615000000,29323000000,26874000000,28654000000,30535000000]
["\tCurrent Assets",101786000000,102834000000,104146000000,107688000000,92590000000,72982000000,82059000000,71310000000,74968000000,67813000000,70602000000,87262000000,96840000000,111384000000,97584000000,94212000000,67653000000,66384000000,78916000000,74261000000,75290000000,61443000000,54465000000,45066000000,36108000000,40119000000,23477000000,17226000000,20726000000,10752000000,9743000000,8897000000,8311000000,10537000000,9948000000,10356000000,9161000000,7086000000,8398000000,10494000000,11985000000]
["\t\tCash, Cash Equivalents & Short Term Investments",36714000000,34525000000,28591000000,23907000000,26221000000,29527000000,20965000000,21340000000,24223000000,21469000000,24169000000,27828000000,21361000000,18410000000,14355000000,20088000000,8339000000,16707000000,3562000000,2590000000,2960000000,1359000000,2132000000,1735000000,1808000000,1831000000,1551000000,405000000,355000000,153000000,395000000,188000000,210000000,250000000,717000000,621000000,419000000,340000000,1283000000,2529000000,2205000000]
["\t\t\tCash And Cash Equivalents",36556000000,34360000000,27748000000,23329000000,25941000000,29194000000,20796000000,21118000000,24098000000,21425000000,23950000000,27499000000,20894000000,18091000000,14067000000,18556000000,8339000000,8197000000,3562000000,2590000000,2960000000,1359000000,1947000000,1520000000,1358000000,1170000000,1331000000,405000000,355000000,95000000,294000000,137000000,126000000,179000000,215000000,469000000,268000000,183000000,682000000,1182000000,919000000]
["\t\t\t\tCash",null,null,null,null,null,null,6462000000,6148000000,4592000000,5592000000,4653000000,5112000000,6907000000,5885000000,4872000000,8209000000,3359000000]
["\t\t\t\tCash Equivalents",null,null,null,null,null,null,16010000000,16320000000,20994000000,17892000000,21736000000,22387000000,13987000000,12206000000,9195000000,10347000000,4980000000]
["\t\t\tOther Short Term Investments",158000000,165000000,843000000,578000000,280000000,333000000,169000000,222000000,125000000,44000000,219000000,329000000,467000000,319000000,288000000,1532000000,4967000000,8510000000,null,null,null,328000000,185000000,215000000,450000000,661000000,220000000,null,134408000,58000000,101000000,51000000,84000000,71000000,502000000,152000000,151000000,157000000,601000000,1347000000,1286000000]
["\t\tInventory",22499000000,23232000000,22819000000,28081000000,23711000000,16873000000,20880000000,17988000000,19011000000,17655000000,14142000000,18373000000,29231000000,28203000000,25661000000,26218000000,22605000000,16821000000,26554000000,18915000000,19760000000,15645000000,11617000000,10181000000,7631000000,9234000000,5124000000,3642000000,4923000000,3009000000,2814000000,2758000000,2668000000,3379000000,2993000000,3476000000,3381000000,2503000000,2716000000,2899000000,4163000000]
["\t\t\tRaw Materials",2105000000,1946000000,1455000000,1288000000,1525000000,1730000000,1959000000,2087000000,2211000000,2388000000,2626000000,3051000000,2735000000,2428000000,2057000000,10750000000,1661000000,null,null,null,null,null,null,null,null,null,null,null,636536000,266000000,312000000,295000000,302000000,353000000,337000000]
["\t\t\tFinished Goods",17954000000,19159000000,20900000000,26357000000,21896000000,13846000000,17728000000,15901000000,16800000000,15267000000,11516000000,15322000000,26496000000,25775000000,23604000000,15468000000,20944000000,null,null,null,null,null,null,null,null,null,null,null,5908880000,2743000000,2502000000,2463000000,2366000000,3026000000,2656000000,3476000000,3381000000,2503000000,2716000000,2899000000,4163000000]
["\t\t\tOther Inventories",2440000000,2127000000,464000000,436000000,290000000,1297000000,1193000000,null,null,null,null,448000000,null,1000000000]
["\t\tPrepaid Assets",3422000000,2594000000,2520000000,2092000000,2486000000,1269000000,857000000,963000000,1414000000,1486000000,1838000000,1424000000,1388000000,1091000000,1286000000,1574000000,1753000000,3050000000,3589000000,3006000000,1268000000,1671000000,12282000000,8386000000,6471000000,null,null,null,1042296000,483000000,382000000,233000000,293000000,530000000,505000000]
["\t\tRestricted Cash",4725000000,4844000000,5282000000,5866000000,4740000000,1917000000,1877000000,1564000000,1740000000,2253000000,3125000000,3418000000,4083000000,5722000000,8233000000,5943000000,0]
["\t\tAssets Held for Sale Current",6347000000,4081000000,151000000,1242000000,1652000000,1326000000,7465000000,0,null,0,578000000,0,0,19315000000,8420000000,4487000000,0]
["\t\tHedging Assets Current",5180000000,5112000000,12583000000,11554000000,5744000000,2992000000,4153000000,3846000000,3032000000,3016000000,4242000000,5165000000,2675000000,4507000000,3857000000,4356000000,4967000000]
["\t\tOther Current Assets",null,null,null,null,null,null,null,1000000,null,null,686000000,1154000000,null,null,null,null,null,8510000000,6321000000,10373000000,10056000000,5510000000,92000000,null,null,636000000,null,470000000,1067000000]
["\tTotal non-current assets",176740000000,179394000000,176148000000,180432000000,194682000000,194672000000,213135000000,210866000000,201547000000,195503000000,191230000000,197043000000,208850000000,189082000000,195484000000,178050000000,168315000000,161854000000,157160000000,143340000000,131624000000,133187000000,123107000000,114059000000,105862000000,103819000000,66084000000,67689000000,65221000000,21820000000,22609000000,22191000000,22706000000,24253000000,21844000000,20341000000,22454000000,22237000000,18476000000,18160000000,18550000000]
["\t\tNet PPE",98633000000,104676000000,109047000000,110257000000,117191000000,118949000000,146733000000,151250000000,146497000000,146717000000,147044000000,150036000000,154555000000,148765000000,139101000000,110163000000,118663000000,103200000000,97989000000,90999000000,85947000000,93092000000,91911000000,87682000000,77410000000,75173000000,52631000000,54880000000,52263000000,18805000000,19538000000,19393000000,19954000000,20864000000,18681000000,17481000000,19285000000,18926000000,15472000000,15697000000,15904000000]
["\t\t\tGross PPE",287959000000,279917000000,278637000000,264074000000,294927000000,301170000000,305134000000,323401000000,318024000000,307407000000,312559000000,303424000000,291198000000,273415000000,262657000000,234239000000,241971000000,217109000000,205091000000,182984000000,176413000000,183422000000,175780000000,169162000000,148055000000,142007000000,118145000000,117634000000,111883000000,39854000000,41643000000,39549000000,39504000000,39413000000,33280000000,30449000000]
["\t\t\t\tProperties",221564000000,215314000000,216463000000,205248000000,236192000000,242785000000,241535000000,258793000000,252688000000,241711000000,243840000000,231283000000,219394000000,205342000000,205155000000,160184000000,178205000000,0,0,0,0,0,null,null,null,null,null,null,1585000000,650000000,713000000,741000000,771000000,835000000,727000000,614000000]
["\t\t\t\tLand And Improvements",4011000000,4060000000,3924000000,3513000000,3713000000,3872000000,3609000000,3562000000,3474000000,3066000000,3194000000,3415000000,3375000000,3279000000,3099000000,3560000000,3786000000,3964000000,139131000000,122996000000,118050000000,109438000000]
["\t\t\t\tBuildings And Improvements",3184000000,2780000000,2235000000,2107000000,2576000000,2464000000,2618000000,1514000000,1573000000,2235000000,2877000000,3061000000,3027000000,2812000000,2846000000,2835000000,2918000000,2742000000,3150000000,3129000000,2835000000,1965000000]
["\t\t\t\tMachinery Furniture Equipment",57337000000,56332000000,55099000000,52280000000,51829000000,51257000000,56131000000,59532000000,60289000000,60395000000,62648000000,65665000000,65402000000,61982000000,51557000000,58008000000,57062000000,51295000000,39534000000,44859000000,42262000000,57584000000,null,null,null,null,null,null,103917672000,38917000000,40423000000,38305000000,37703000000,37434000000,31302000000,28551000000]
["\t\t\t\tOther Properties",1863000000,1431000000,916000000,926000000,617000000,792000000,1241000000,241740000000,234802000000,223187000000,223984000000,209560000000,197082000000,180831000000,184485000000,9652000000,157197000000,146813000000,23276000000,12000000000,13266000000,14435000000,161823000000,157035000000,139729000000,null,null,null,684720000,287000000,507000000,503000000,1030000000,1144000000,1251000000,1284000000]
["\t\t\t\tConstruction in Progress",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12216000000,12441000000,12295000000,null,null,null,15038000000,13957000000,12127000000,8326000000]
["\t\t\tAccumulated Depreciation",-185363000000,-175241000000,-169590000000,-153817000000,-177736000000,-182221000000,-158401000000,-172151000000,-171527000000,-160690000000,-165515000000,-153388000000,-136643000000,-124650000000,-123556000000,-124076000000,-123308000000,-113909000000,-107102000000,-91985000000,-90466000000,-90330000000,-83869000000,-81480000000,-70645000000,-66834000000,-65514000000,-62754000000,-59620000000,-21049000000,-22105000000,-20156000000,-19550000000,-18549000000,-14599000000,-12968000000]
["\t\tGoodwill And Other Intangible Assets",18497000000,20096000000,18135000000,17947000000,14535000000,14460000000,13316000000,13499000000,12880000000,12417000000,13001000000,13431000000,13355000000,13388000000,13315000000,22896000000,9780000000,20138000000,17658000000,16026000000,15143000000,15062000000,13642000000,15566000000,16489000000,16893000000,3344000000,3037000000,2582000000,959000000,878000000,750000000,777000000,1285000000,1309000000,1447000000,1672000000,1874000000,1031000000,1035000000,1295000000]
["\t\t\tGoodwill",10300000000,14888000000,12472000000,11960000000,12373000000,12480000000,11868000000,12204000000,11551000000,11194000000,11627000000,11868000000,12181000000,12190000000,12100000000,8598000000,8620000000,9878000000,11006000000,10780000000,10371000000,10857000000]
["\t\t\tOther Intangible Assets",8197000000,5208000000,5663000000,5987000000,2162000000,1980000000,1448000000,1295000000,1329000000,1223000000,1374000000,1563000000,1174000000,1198000000,1215000000,14298000000,1160000000,10260000000,6652000000,5246000000,4772000000,4205000000,13642000000,15566000000,16489000000,16893000000,3344000000,3037000000,2582000000,959000000,878000000,750000000,777000000,1285000000,1309000000,1447000000]
["\t\tFinancial Assets",20957000000,16114000000,9980000000,12841000000,7006000000,9755000000,6314000000,5145000000,4110000000,4359000000,4409000000,4442000000,3509000000,4294000000,5038000000,4210000000,3965000000,5054000000]
["\t\tNon Current Deferred Assets",null,null,null,null,null,null,null,null,null,null,0,0,null,0,17000000,2176000000,1390000000,1738000000,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["\t\t\tNon Current Deferred Taxes Assets",4325000000,5403000000,4268000000,3908000000,6410000000,7744000000,4560000000,3706000000,4469000000,4741000000,1545000000,2309000000,985000000,874000000,611000000,528000000,516000000,0,null,null,null,null,null,null,null,null,null,null,286568000,95000000,294000000,137000000,126000000,179000000,215000000,469000000,268000000,183000000,682000000,1182000000,919000000]
["\t\tNon Current Prepaid Assets",608000000,548000000,623000000,576000000,479000000,533000000,781000000,1179000000,1112000000,945000000,1003000000,964000000,922000000,830000000,739000000,1432000000,1407000000,1338000000]
["\t\tDefined Pension Benefit",7771000000,7457000000,7948000000,9269000000,11919000000,7957000000,7053000000,5955000000,4169000000,584000000,2647000000,31000000,1376000000,12000000,17000000,2176000000,1390000000]
["\t\tOther Non Current Assets",null,null,null,null,null,null,null,null,null,null,null,2701000000,null,null,null,null,null,38516000000,41513000000,36315000000,30534000000,25033000000,17554000000,10811000000,11963000000,11753000000,10109000000,9772000000,10376000000,-95000000,-294000000,-137000000,-126000000,-179000000,-215000000,-469000000,-268000000,-183000000,-682000000,-1182000000,-919000000]
["Total Liabilities Net Minority Interest",204526000000,203910000000,194801000000,205130000000,196833000000,182086000000,194486000000,180628000000,176111000000,166473000000,163445000000,171663000000,175283000000,180714000000,180586000000,176371000000,133855000000,136129000000,141424000000,132136000000,126464000000,116395000000,100509000000,89078000000,76211000000,69937000000,45219000000,41342000000,43099000000,19668000000,20430000000,19922000000,21169000000,24932000000,20838000000,19456000000,20174000000,17191000000,15605000000,15314000000,17345000000]
["\tCurrent Liabilities",80581000000,82241000000,86078000000,99018000000,80287000000,59799000000,73595000000,68237000000,64726000000,58354000000,54724000000,63615000000,72812000000,77175000000,84318000000,83879000000,59320000000,69793000000,77068000000,75298000000,71997000000,63126000000,50584000000,46301000000,37614000000,37147000000,23275000000,19443000000,20527000000,10617000000,9701000000,8589000000,8357000000,11213000000,9504000000,9610000000,9568000000,7978000000,8233000000,7220000000,8706000000]
["\t\tCurrent Provisions",4709000000,3600000000,4418000000,6332000000,5256000000,3761000000,2453000000,2564000000,3324000000,4012000000,5154000000,3818000000,5045000000,7587000000,11238000000,9489000000,1660000000,1545000000]
["\t\tCurrent Debt And Capital Lease Obligation",6188000000,7134000000,5934000000,5300000000,7304000000,11292000000,12554000000,9373000000,7739000000,6634000000,6944000000,6877000000,7381000000,10033000000,9044000000,14626000000,9109000000,15740000000,15394000000,12924000000,8932000000,10184000000,9456000000,10086000000,9090000000,6418000000,4900000000,4114000000,2856000000,1058000000,738000000,1042000000,1236000000,2432000000,1647000000,1713000000,2531000000,2319000000,1829000000,1254000000,1378000000]
["\t\t\tCurrent Debt",3356000000,4474000000,3284000000,3198000000,5557000000,9359000000,10487000000,9329000000,7701000000,6592000000,6898000000,6831000000,7340000000,10004000000,8705000000,14626000000,9018000000,15740000000,15394000000,12924000000,8932000000,10184000000,9456000000,10086000000,9090000000,6418000000,4900000000,4114000000,2856000000,1058000000,738000000,1042000000,1236000000,2432000000,1647000000,1713000000,2531000000,2319000000,1829000000,1254000000,1378000000]
["\t\t\tCurrent Capital Lease Obligation",2832000000,2660000000,2650000000,2102000000,1747000000,1933000000,2067000000,44000000,38000000,42000000,46000000,46000000,41000000,29000000,339000000,117000000,91000000]
["\t\tOther Current Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4681000000,8977000000,23583000000,27908000000,29434000000,9920000000,13859000000,17363000000,10552000000,16366000000,10172000000,10238000000,11817000000]
["\tTotal Non Current Liabilities Net Minority Interest",123945000000,121669000000,108723000000,106112000000,116546000000,122287000000,120891000000,112391000000,111385000000,108119000000,108721000000,108048000000,102471000000,103539000000,96268000000,92492000000,74535000000,66336000000,64356000000,56838000000,54467000000,53269000000,49925000000,42777000000,38597000000,32790000000,21944000000,21899000000,22572000000,9051000000,10729000000,11333000000,12812000000,13719000000,11334000000,9846000000,10606000000,9213000000,7372000000,8094000000,8639000000]
["\t\tLong Term Provisions",15670000000,14688000000,14721000000,14992000000,19572000000,17200000000,18498000000,17732000000,20620000000,20412000000,35960000000,29080000000,26915000000,30396000000,26404000000,22418000000,12970000000,12108000000,null,null,null,null,null,null,null,null,null,null,9203144000,3642000000,3974000000,3462000000,3365000000,3207000000,2281000000,2108000000,2461000000,2241000000,1907000000,1923000000,2118000000]
["\t\tLong Term Debt And Capital Lease Obligation",66341000000,64413000000,57141000000,50193000000,62483000000,70634000000,64892000000,56426000000,55491000000,51666000000,46224000000,45977000000,40811000000,38767000000,35169000000,30710000000,25518000000,17464000000,15651000000,11086000000,10230000000,12907000000,12869000000,11922000000,12327000000,14772000000,9644000000,9641000000,10021000000,3474000000,4760000000,5705000000,7144000000,7827000000,6507000000,5207000000,5758000000,4864000000,3740000000,4185000000,4160000000]
["\t\t\tLong Term Debt",54602000000,55073000000,48670000000,43746000000,55619000000,63305000000,57237000000,55803000000,54873000000,51074000000,45567000000,45240000000,40317000000,38412000000,34816000000,30710000000,25020000000,17464000000,15004000000,10331000000,9509000000,12907000000,12869000000,11922000000,12327000000,14772000000,9644000000,9641000000,10021000000,3474000000,4760000000,5705000000,7144000000,7827000000,6507000000,5207000000,5758000000,4864000000,3740000000,4185000000,4160000000]
["\t\t\tLong Term Capital Lease Obligation",11739000000,9340000000,8471000000,6447000000,6864000000,7329000000,7655000000,623000000,618000000,592000000,657000000,737000000,494000000,355000000,353000000,693000000,498000000,null,647000000,755000000,721000000]
["\t\tTradeand Other Payables Non Current",7975000000,9409000000,10076000000,10387000000,10567000000,12112000000,12626000000,13830000000,13889000000,13946000000,2910000000,3587000000,4756000000,2292000000,3437000000,14285000000,3198000000,null,null,null,null,null,null,null,null,null,null,null,3454032000,1530000000,1619000000,1881000000,2055000000,2459000000,2142000000,2144000000,1936000000,1719000000,1426000000,1558000000,1953000000]
["\t\tNon Current Accrued Expenses",1834000000,1326000000,1310000000,1233000000,968000000,852000000,996000000,575000000,505000000,469000000,890000000,861000000,547000000,491000000,389000000,637000000,703000000,784000000]
["\t\tDerivative Product Liabilities",19667000000,18532000000,10402000000,13537000000,6356000000,5404000000,5537000000,5625000000,3761000000,5513000000,4283000000,3199000000,2225000000,2723000000,3773000000,3677000000,3474000000,6271000000]
["\t\tLiabilities Held for Sale Non Current",null,null,null,null,null,null,null,null,null,null,97000000]
["\t\tOther Non Current Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15332000000,3198000000,3080000000,29490000000,27636000000,27979000000,23661000000,21783000000,17341000000,14568000000,16196000000,10517000000,10626000000,11368000000]
["Total Equity Gross Minority Interest",74000000000,78318000000,85493000000,82990000000,90439000000,85568000000,100708000000,101548000000,100404000000,96843000000,98387000000,112642000000,130407000000,119752000000,112482000000,95891000000,102113000000,92109000000,94652000000,85465000000,80450000000,78235000000,77063000000,70047000000,65759000000,74001000000,44342000000,43573000000,42848000000,12892000000,11910000000,11154000000,9836000000,9846000000,10942000000,11229000000,11429000000,12120000000,11257000000,13328000000,13178000000]
["\tStockholders' Equity",53052000000,59246000000,70283000000,67553000000,75463000000,71250000000,98412000000,99444000000,98491000000,95286000000,97216000000,111441000000,129302000000,118546000000,111465000000,94987000000,101613000000,91303000000,93690000000,84624000000,79661000000,76892000000,75938000000,69409000000,65161000000,73416000000,43281000000,42501000000,41748000000,12783000000,11802000000,11045000000,9736000000,9691000000,10642000000,10989000000,10773000000,11506000000,10681000000,9905000000,9830000000]
["\t\tCapital Stock",4142000000,4186000000,4496000000,4795000000,5215000000,5383000000,5404000000,5402000000,5343000000,5284000000,5049000000,5023000000,5129000000,5261000000,5224000000,43448000000,5179000000,5176000000,5237000000,5385000000,5185000000,5403000000,5552000000,5616000000,5629000000,5653000000,4892000000,4863000000,3450000000,1425000000,1406000000,1388000000,1375000000,1367000000,1360000000,1353000000,1346000000,1536000000,1503000000,470000000,469000000]
["\t\t\tPreferred Stock",21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,5224000000,null,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,3450000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000]
["\t\t\tCommon Stock",4121000000,4165000000,4475000000,4774000000,5194000000,5362000000,5383000000,5381000000,5322000000,5263000000,5028000000,5002000000,5108000000,5240000000,0,43448000000,5179000000,5155000000,5216000000,5364000000,5164000000,5382000000,5531000000,5595000000,5608000000,5632000000,4871000000,4842000000,0,1413000000,1394000000,1376000000,1363000000,1355000000,1348000000,1341000000,1334000000,1524000000,1491000000,458000000,457000000]
["\t\tAdditional Paid in Capital",16916000000,16837000000,16311000000,15872000000,14450000000,14112000000,13915000000,13744000000,13573000000,13632000000,11647000000,11673000000,11321000000,11046000000,11024000000,11059000000,10919000000,9763000000,9581000000,9074000000,7371000000,5636000000,3957000000,4243000000,4014000000,3770000000,3354000000,3056000000,5269808000,2012000000,1949000000,1883000000,1812000000,1756000000,1902000000,1826000000,1752000000,1685000000,1388000000,940000000,926000000]
["\t\tRetained Earnings",13971000000,22531000000,35339000000,34732000000,51815000000,47300000000,73706000000,78748000000,75226000000,75638000000,81368000000,92564000000,103787000000,87576000000,83063000000,65758000000,72655000000,67080000000,64510000000,58487000000,46151000000,32383000000,38700000000,32344000000,28312000000,36668000000,34008000000,33555000000,32991000000,null,null,null,null,null,null,null,null,null,null,8507000000,8447000000]
["\t\tTreasury Stock",8671000000,9030000000,11323000000,12153000000,12624000000,13224000000,14412000000,15767000000,16958000000,18443000000,19964000000,20719000000,20971000000,21054000000,21323000000,21211000000,21517000000,21513000000,22172000000,22182000000,10598000000]
["\t\tOther Equity Interest",null,null,null,null,null,null,null,null,null,null,null,null,1705000000,1608000000,1582000000,1586000000,1584000000,30797000000,null,null,null,null,null,null,null,null,null,5890000000,5307000000,-12000000,-12000000,-12000000,-12000000,-12000000,-12000000,-12000000,-12000000,-12000000,-12000000,-12000000,-12000000]
["\tMinority Interest",20948000000,19072000000,15210000000,15437000000,14976000000,14318000000,2296000000,2104000000,1913000000,1557000000,1171000000,1201000000,1105000000,1206000000,1017000000,904000000,500000000,806000000,962000000,841000000,789000000,1343000000,1125000000,638000000,598000000,585000000,1061000000,1072000000,1100000000,109000000,108000000,109000000,100000000,155000000,300000000,240000000,656000000,614000000,576000000,3423000000,3348000000]
["Total Capitalization",107654000000,114319000000,118953000000,111299000000,131082000000,134555000000,155649000000,155247000000,153364000000,146360000000,142783000000,156681000000,169619000000,156958000000,146281000000,125697000000,126633000000,108767000000,108694000000,94955000000,89170000000,89799000000,88807000000,81331000000,77488000000,88188000000,52925000000,52142000000,51769000000,16257000000,16562000000,16750000000,16880000000,17518000000,17149000000,16196000000,16531000000,16370000000,14421000000,14090000000,13990000000]
["Preferred Stock Equity",21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,5224000000,null,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,21000000,3450000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000,12000000]
["Common Stock Equity",53052000000,59225000000,70262000000,67532000000,75442000000,71229000000,98391000000,99423000000,98470000000,95265000000,97195000000,111420000000,129281000000,118525000000,111465000000,94987000000,101613000000,91282000000,93669000000,84603000000,79640000000,76871000000,75917000000,69388000000,65140000000,73395000000,43260000000,42480000000,38298000000,12771000000,11790000000,11033000000,9724000000,9679000000,10630000000,10977000000,10761000000,11494000000,10669000000,9893000000,9818000000]
["Capital Lease Obligations",14571000000,12000000000,11121000000,8549000000,8611000000,9262000000,9722000000,667000000,656000000,634000000,703000000,783000000,535000000,384000000,692000000,810000000,589000000,null,647000000,755000000,721000000]
["Net Tangible Assets",34555000000,39150000000,52148000000,49606000000,60928000000,56790000000,85096000000,85945000000,85611000000,82869000000,84215000000,98010000000,115947000000,105158000000,98150000000,72091000000,91833000000,71165000000,76032000000,68598000000,64518000000,61830000000,62296000000,53843000000,48672000000,56523000000,39937000000,39464000000,39166000000,11824000000,10924000000,10295000000,8959000000,8406000000,9333000000,9542000000,9101000000,9632000000,9650000000,8870000000,8535000000]
["Working Capital",21205000000,20593000000,18068000000,8670000000,12303000000,13183000000,8464000000,3073000000,10242000000,9459000000,15878000000,23647000000,24028000000,34209000000,13266000000,10333000000,8333000000,-3409000000,1848000000,-1037000000,3293000000,-1683000000,3881000000,-1235000000,-1506000000,2972000000,202000000,-2217000000,199000000,135000000,42000000,308000000,-46000000,-676000000,444000000,746000000,-407000000,-892000000,165000000,3274000000,3279000000]
["Invested Capital",111010000000,118772000000,122216000000,114476000000,136618000000,143893000000,166115000000,164555000000,161044000000,152931000000,149660000000,163491000000,176938000000,166941000000,154986000000,140323000000,135651000000,124486000000,124067000000,107858000000,98081000000,99962000000,98242000000,91396000000,86557000000,94585000000,57804000000,56235000000,51175000000,17303000000,17288000000,17780000000,18104000000,19938000000,18784000000,17897000000,19050000000,18677000000,16238000000,15332000000,15356000000]
["Tangible Book Value",34555000000,39129000000,52127000000,49585000000,60907000000,56769000000,85075000000,85924000000,85590000000,82848000000,84194000000,97989000000,115926000000,105137000000,98150000000,72091000000,91833000000,71144000000,76011000000,68577000000,64497000000,61809000000,62275000000,53822000000,48651000000,56502000000,39916000000,39443000000,35716000000,11812000000,10912000000,10283000000,8947000000,8394000000,9321000000,9530000000,9089000000,9620000000,9638000000,8858000000,8523000000]
["Total Debt",72529000000,71547000000,63075000000,55493000000,69787000000,81926000000,77446000000,65799000000,63230000000,58300000000,53168000000,52854000000,48192000000,48800000000,44213000000,45336000000,34627000000,33204000000,31045000000,24010000000,19162000000,23091000000,22325000000,22008000000,21417000000,21190000000,14544000000,13755000000,12877000000,4532000000,5498000000,6747000000,8380000000,10259000000,8154000000,6920000000,8289000000,7183000000,5569000000,5439000000,5538000000]
["Net Debt",21402000000,25187000000,24206000000,23615000000,35235000000,43470000000,46928000000,44014000000,38476000000,36241000000,28515000000,24572000000,26763000000,30325000000,29454000000,26780000000,25699000000,25007000000,26836000000,20665000000,15481000000,21732000000,20378000000,20488000000,20059000000,20020000000,13213000000,13350000000,12522000000,4437000000,5204000000,6610000000,8254000000,10080000000,7939000000,6451000000,8021000000,7000000000,4887000000,4257000000,4619000000]
["Share Issued",16486312994,16662465251,17900800485,19097783000,20778081000,21449782000,21535840000,21366390000,21288193000,21049696000,20108771000,20005961000,20426632000,20959159000,18975902388,18796461292,18758892463,37460582332,18922433000,19685469000,20656623000,21525978000,22122610000,22378651000,22432077000,22528747000,19484024000,19366020000,11525168000,22600828000,22301400000,22010476000,21804248000,21674532000,21571776000,21458444000,21336756000,24384000000,23856000000,14656000000,14624000000]
["Ordinary Shares Number",15376725285,15850481411,16823721587,18157212000,19740880000,20344625000,20372763000,20101658000,19815850000,19473285000,18381008000,18234858000,18638693000,19135751000,18975902388,18796461292,18758892463,18730275017,18922433000,19685469000,20656623000,21525978000,22122610000,22378651000,22432077000,22528747000,19484024000,19366020000,11525168000,22600828000,22301400000,22010476000,21804248000,21674532000,21571776000,21458444000,21336756000,24384000000,23856000000,14656000000,14624000000]
["Preferred Shares Number",12706000,12706000,12706000,12706000,12706000,12706000,12706000,12706000,12706000,12706000,12706000,12706000,12706000,12706000,null,null,12706000,12706000,12706000,12706000,12706000,12706000,12706000,12706000,12706000,12706000,12706000,12706000]
["Treasury Shares Number",1109587709,811983840,1077078898,940571000,1037201000,1105157000,1163077000,1264732000,1472343000,1576411000,1727763000,1771103000,1787939000,1823408000,null,null,null,18730307315]

{"sheet":"BP_annual_cash-flow","index":246,"n_rows":16,"n_cols":38,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31"]
["Operating Cash Flow",24519000000,24493000000,27297000000,32039000000,40932000000,23612000000,12162000000,25770000000,22873000000,18931000000,10691000000,19133000000,32754000000,21100000000,20479000000,22218000000,13616000000,27716000000,38095000000,24709000000,28172000000,26721000000,23378000000,16303000000,15903000000,17433000000,14604000000,9346000000,8152000000,13371000000,2952000000,3871000000,2834000000,2737000000,1801000000,2127000000,2964000000]
["Investing Cash Flow",-11237000000,-11504000000,-13250000000,-14872000000,-13713000000,-5694000000,-7858000000,-16974000000,-21571000000,-14077000000,-14753000000,-17300000000,-19574000000,-7855000000,-13075000000,-26753000000,-3960000000,-18133000000,-22767000000,-14837000000,-9518000000,-1729000000,-11331000000,-9281000000,-10983000000,-11604000000,-6326000000,-5142000000,-6520000000,-10056000000,-2593000000,-2443000000,-1619000000,-786000000,-2408000000,-3262000000,-2018000000]
["Financing Cash Flow",-11461000000,-15880000000,-7297000000,-13359000000,-28021000000,-18079000000,3956000000,-8817000000,-4079000000,-3296000000,1977000000,-4535000000,-5266000000,-10400000000,-2010000000,477000000,840000000,-9551000000,-10509000000,-9035000000,-19071000000,-23303000000,-12835000000,-6803000000,-4863000000,-5588000000,-7852000000,-3239000000,-1565000000,-2437000000,-557000000,-1264000000,-1017000000,-1878000000,245000000,1054000000,-215000000]
["Other Cash Adjustment Inside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,970000000,-669000000,348000000]
["End Cash Position",35652000000,36624000000,39269000000,33030000000,29195000000,30681000000,31111000000,22472000000,22468000000,25586000000,23484000000,26389000000,29763000000,22520000000,19635000000,14177000000,18556000000,8339000000,8197000000,3562000000,2590000000,2960000000,1359000000,2056000000,1520000000,1358000000,1831000000,1331000000,405000000,355000000,-963000000,-5103000000,-24000000,-207000000,-266000000,127000000,199000000]
["\tChanges in Cash",1821000000,-2891000000,6750000000,3808000000,-802000000,-161000000,8260000000,-21000000,-2777000000,1558000000,-2085000000,-2702000000,7914000000,2845000000,5394000000,-4058000000,10496000000,32000000,4819000000,837000000,-417000000,2659000000,-1457000000,567000000,57000000,241000000,426000000,965000000,67000000,878000000,-198000000,164000000,198000000,73000000,-362000000,-81000000,731000000]
["\tEffect of Exchange Rate Changes",31000000,246000000,-511000000,27000000,-684000000,-269000000,379000000,25000000,-330000000,544000000,-820000000,-672000000,-671000000,40000000,64000000,-493000000,-279000000,110000000,-184000000,135000000,47000000,-88000000,91000000,121000000,null,null,-50000000,-39000000,-17000000,-136944000,391000000,-7000000,-15000000,-14000000,-31000000,9000000,29000000]
["\tBeginning Cash Position",33831000000,39269000000,33030000000,29195000000,30681000000,31111000000,22472000000,22468000000,25575000000,23484000000,26389000000,29763000000,22520000000,19635000000,14177000000,18728000000,8339000000,8197000000,3562000000,2590000000,2960000000,1359000000,2056000000,1716000000,1463000000,1117000000,1455000000,405000000,355000000,-523000000,-1156000000,-5260000000,-207000000,-266000000,127000000,199000000,-561000000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-970000000,669000000,-348000000,null,null,null,null,-405000000]
["Capital Expenditure",-13112000000,-13221000000,-15297000000,-14285000000,-12069000000,-10887000000,-12306000000,-15418000000,-16707000000,-16562000000,-16701000000,-18648000000,-22546000000,-24520000000,-23222000000,-17978000000,-18421000000,-20650000000,-22658000000,-17830000000,-15125000000,-12281000000,-12286000000,-11885000000,-12049000000,-12142000000,-10220000000,-6457000000,-8431000000,-8600000000,-3114000000,-2646000000,-2405000000,-2800000000,-3466000000,-3793000000,-3604000000]
["Issuance of Capital Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,122000000,74000000,169000000,207000000,null,null,null,null,487000000,173000000,null,181000000,null,245000000,161000000,111584000,34000000,42000000,47000000,28000000,14000000,91000000,19000000]
["Issuance of Debt",2737000000,2724000000,10656000000,7568000000,2013000000,6987000000,14736000000,8597000000,9038000000,8712000000,12442000000,8173000000,12394000000,8814000000,11087000000,11600000000,11934000000,11567000000,7961000000,null,null,null,null,null,null,null,null,null,null,2109952000,869000000,216000000,1077000000,834000000,1804000000,2694000000,1863000000]
["Repayment of Debt",-5174000000,-5695000000,-2970000000,-3902000000,-11697000000,-16804000000,-12179000000,-7118000000,-7175000000,-6231000000,-6685000000,-6426000000,-6282000000,-5959000000,-7177000000,-9102000000,-4702000000,-6021000000,-3821000000,null,null,null,null,null,null,null,null,null,null,-2799744000,-1460000000,-1522000000,-2141000000,-2740000000,-1573000000,-1731000000,-1697000000]
["Repurchase of Capital Stock",null,-4486000000,-7127000000,-7918000000,-9996000000,-3151000000,-776000000,-1511000000,-355000000,-343000000,0,null,-4589000000,null,null,null,null,null,-2567000000,-7113000000,-15151000000,-11315000000,-7208000000,-1889000000,-750000000,-1281000000,-2039000000,null,-584000000,null,null,null,null,null,null,null,-400000000]
["Free Cash Flow",11407000000,11272000000,12000000000,17754000000,28863000000,12725000000,-144000000,10352000000,6166000000,2369000000,-6010000000,485000000,10208000000,-3420000000,-2743000000,4240000000,-4805000000,7066000000,15437000000,6879000000,13047000000,14440000000,11092000000,4418000000,3854000000,5291000000,4384000000,2889000000,-279000000,4771000000,-162000000,1225000000,429000000,-63000000,-1665000000,-1666000000,-640000000]

{"sheet":"BP_annual_financials","index":247,"n_rows":50,"n_cols":43,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31","1988-12-31","1987-12-31","1986-12-31","1985-12-31"]
["Total Revenue",194685000000,189335000000,189185000000,210130000000,241392000000,157739000000,105944000000,159307000000,298756000000,240208000000,183008000000,222894000000,353568000000,379136000000,375765000000,375713000000,297107000000,241445000000,361143000000,288951000000,270602000000,243948000000,194919000000,166613000000,178721000000,174218000000,148062000000,83566000000,68304000000,91760000000,44731000000,36106000000,33116000000,34950000000,33250000000,32613000000,33039000000,29641000000,25922000000,28328000000,27269000000,41929000000]
["\tOperating Revenue",194685000000,189335000000,189185000000,210130000000,241392000000,157739000000,105944000000,159307000000,298756000000,240208000000,183008000000,222894000000,353568000000,379136000000,375765000000,375713000000,297107000000,241445000000,361143000000,288951000000,270602000000,243948000000,194919000000,166613000000,178721000000,174218000000,148062000000,83566000000,68304000000,91760000000,44731000000,36106000000,33116000000,34950000000,33250000000,32613000000,33039000000,29641000000,25922000000,28328000000,27269000000,41929000000]
["Cost of Revenue",156968000000,155806000000,158946000000,162058000000,186296000000,134879000000,95760000000,131724000000,269876000000,221304000000,176484000000,218085000000,327403000000,346435000000,347545000000,328933000000,297234000000,190726000000,313676000000,227437000000,211521000000,185302000000,146022000000,125320000000,155528000000,146893000000,114067000000,63650000000,50969000000,68872000000]
["Gross Profit",37717000000,33529000000,30239000000,48072000000,55096000000,22860000000,10184000000,27583000000,28880000000,18904000000,6524000000,4809000000,26165000000,32701000000,28220000000,46780000000,-127000000,50719000000,47467000000,61514000000,59081000000,58646000000,48897000000,41293000000,23193000000,27325000000,33995000000,19916000000,17335000000,22888000000]
["Operating Expense",17877000000,17721000000,16624000000,17023000000,13649000000,12188000000,10757000000,11390000000,12539000000,10985000000,10942000000,12077000000,12869000000,13342000000,14087000000,14454000000,13023000000,27260000000,15909000000,29963000000,27196000000,25487000000,23447000000,22611000000,12602000000,11239000000,18644000000,12594000000,12870000000,14067000000,39567000000,31653000000,30303000000,32426000000,30393000000,31039000000,33039000000,29641000000,25922000000,28328000000,26227000000,40535000000]
["\tSelling General and Administrative",17709000000,17494000000,16417000000,16772000000,13449000000,11931000000,10397000000,11057000000,12179000000,10508000000,10495000000,11553000000,12266000000,12611000000,13357000000,13958000000,12555000000,14038000000,15412000000,15371000000,14447000000,13706000000,12768000000,12270000000,13276000000,11398000000,9134000000,6612000000,6965000000,7704000000]
["\t\tGeneral & Administrative Expense",17709000000,17494000000,16417000000,16772000000,13449000000,11931000000,10397000000,11057000000,12179000000,10508000000,10495000000,11553000000,12266000000,12611000000,13357000000,13958000000,1162000000,14038000000,15412000000,15371000000,14447000000,13706000000,12768000000,12270000000,13276000000,11398000000,9134000000,6612000000,6965000000,7704000000]
["\t\t\tRental & Landing Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1229960000,547000000,510000000,361000000,395000000,450000000,472000000,415000000,415000000,345000000,518000000,578000000,632000000]
["\t\tSelling & Marketing Expense",null,null,null,null,null,11931000000,10397000000,11057000000,12179000000,10508000000,10495000000,11553000000,12266000000,12611000000,11561000000,12416000000,11393000000]
["\tResearch & Development",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,684000000,null,542000000,null,null,null,null,null,357576000,127000000,123000000,123000000,161000000,315000000,308000000,329000000,325000000,266000000,232000000,257000000,267000000]
["\tOther Operating Expenses",168000000,227000000,207000000,251000000,200000000,257000000,360000000,333000000,360000000,477000000,447000000,524000000,603000000,731000000,730000000,496000000,468000000,1116000000,497000000,4013000000,3621000000,3010000000,2149000000,1723000000,-674000000,-159000000,2061000000,1017000000,604000000,1307000000,36876000000,29140000000,27826000000,29710000000,27683000000,28252000000,30286000000,26827000000,23414000000,25876000000,23235000000,37634000000]
["Operating Income",19840000000,15808000000,13615000000,31049000000,41447000000,10672000000,-573000000,16193000000,16341000000,7919000000,-4418000000,-7268000000,13296000000,19359000000,14133000000,32326000000,-13150000000,23459000000,31558000000,31551000000,31885000000,33159000000,25450000000,18682000000,10591000000,16086000000,15351000000,7322000000,4465000000,8821000000,5164000000,4453000000,2813000000,2524000000,2857000000,1574000000,0,0,0,0,1042000000,1394000000]
["Net Non Operating Interest Income Expense",-3186000000,-3287000000,-1742000000,-1915000000,-1494000000,-2079000000,-2327000000,-2783000000,-1882000000,-1637000000,-1359000000,-1042000000,-619000000,-771000000,-670000000,-899000000,-479000000,-510000000,-257000000,null,null,null,null,null,null,null,null,null,null,-337288000,-177000000,-328000000,-421000000,-447000000,-419000000,-367000000,-354000000,-256000000,-339000000,-111000000,-500000000,-576000000]
["\tInterest Income Non Operating",1562000000,1609000000,2773000000,1635000000,1103000000,581000000,663000000,769000000,773000000,657000000,506000000,611000000,843000000,777000000,968000000,688000000,644000000,792000000,699000000,null,null,null,null,null,null,null,null,null,null,413368000,186000000,145000000,121000000,228000000,253000000,356000000,317000000,538000000,361000000,539000000,81000000,68000000]
["\tInterest Expense Non Operating",4982000000,5128000000,4579000000,3826000000,2623000000,2517000000,2957000000,3489000000,2528000000,2074000000,1675000000,1347000000,1148000000,1068000000,1072000000,1187000000,1170000000,1110000000,1547000000,null,null,null,null,null,null,null,null,null,null,750656000,363000000,473000000,542000000,675000000,672000000,723000000,671000000,794000000,700000000,650000000,581000000,644000000]
["\tTotal Other Finance Cost",-234000000,-232000000,-64000000,-276000000,-26000000,143000000,33000000,63000000,127000000,220000000,190000000,306000000,314000000,480000000,566000000,400000000,-47000000,192000000,-591000000]
["Pretax Income",11981000000,7746000000,6782000000,23749000000,15405000000,15227000000,-24888000000,8154000000,16723000000,7180000000,-2295000000,-9571000000,4950000000,30221000000,18131000000,38228000000,-4825000000,25124000000,34283000000,31611000000,35142000000,31421000000,24966000000,17731000000,11187000000,13027000000,16842000000,6888000000,4740000000,9096000000,3667000000,1946000000,2281000000,1302000000,112000000,1203000000,2768000000,2533000000,2077000000,2387000000,958000000,3613000000]
["Tax Provision",7456000000,6451000000,5553000000,7869000000,16762000000,6740000000,-4159000000,3964000000,7145000000,3712000000,-2467000000,-3171000000,947000000,6463000000,6880000000,12619000000,-1501000000,8365000000,12617000000,10442000000,12516000000,9288000000,7082000000,5050000000,4342000000,5017000000,4972000000,1880000000,1520000000,3066000000,1107000000,829000000,692000000,685000000,565000000,820000000,1042000000,744000000,823000000,785000000,42000000,1382000000]
["Net Income Common Stockholders",3209000000,54000000,390000000,15238000000,-2488000000,7563000000,-20306000000,4025000000,9382000000,3388000000,114000000,-6484000000,3778000000,23449000000,11015000000,25210000000,-3721000000,16578000000,21155000000,20845000000,22315000000,22026000000,17075000000,12446000000,6843000000,8008000000,11868000000,4684000000,2481000000,6030000000,2552000000,1122000000,1577000000,615000000,-458000000,415000000,1688000000,2134000000,1210000000,1391000000,499000000,669000000]
["\tNet Income",3210000000,55000000,381000000,15239000000,-2487000000,7565000000,-20305000000,4026000000,9383000000,3389000000,115000000,-6482000000,3780000000,23451000000,11017000000,25212000000,-3719000000,16578000000,21157000000,20845000000,22315000000,22026000000,17075000000,12448000000,6845000000,8010000000,11870000000,4686000000,2481000000,6030000000,2552000000,1122000000,1577000000,615000000,-458000000,415000000,1688000000,2134000000,1210000000,1391000000,499000000,669000000]
["\t\tNet Income Including Non-Controlling Interests",4525000000,1295000000,1229000000,15880000000,-1357000000,8487000000,-20729000000,4190000000,9578000000,3468000000,172000000,-6400000000,4003000000,23758000000,11251000000,25609000000,-3324000000,16759000000,21666000000,21169000000,22601000000,22317000000,17262000000,12618000000,6922000000,8083000000,11962000000,4824000000,2544000000,6181000000,2560000000,1117000000,1589000000,617000000,-453000000,383000000,1738000000,2179000000,1254000000,1602000000,598000000,1302000000]
["\t\t\tNet Income Continuous Operations",4525000000,1295000000,1229000000,15880000000,-1357000000,8487000000,-20729000000,4190000000,9578000000,3468000000,172000000,-6400000000,4003000000,23758000000,11251000000,25609000000,-3324000000,16759000000,21666000000,20845000000,22340000000,21918000000,17697000000,12511000000,6845000000,8010000000,11870000000,5008000000,3220000000,6030000000,2560000000,1117000000,1589000000,617000000,-453000000,383000000,1726000000,1789000000,1254000000,1602000000,916000000,2231000000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-25000000,108000000,-622000000,-63000000]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-322000000,-739000000,null,null,null,null,null,null,null,12000000,390000000,null,null,-318000000,-929000000]
["\t\tMinority Interests",-1315000000,-1240000000,-848000000,-641000000,-1130000000,-922000000,424000000,-164000000,-195000000,-79000000,-57000000,-82000000,-223000000,-307000000,-234000000,-397000000,-395000000,-181000000,-509000000,-324000000,-286000000,-291000000,-187000000,-170000000,-77000000,-73000000,-92000000,-138000000,-63000000,-151000000,-8000000,5000000,-12000000,-2000000,-5000000,32000000,-50000000,-45000000,-44000000,-211000000,-99000000,-633000000]
["\tPreferred Stock Dividends",1000000,1000000,1000000,1000000,1000000,2000000,1000000,1000000,1000000,1000000,1000000,2000000,2000000,2000000,2000000,2000000,2000000,null,2000000,null,null,null,null,2000000,2000000,2000000,2000000,2000000]
["\tOtherunder Preferred Stock Dividend",0,0,-10000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diluted NI Available to Com Stockholders",3209000000,54000000,390000000,15238000000,-2488000000,7563000000,-20306000000,4025000000,9382000000,3388000000,114000000,-6484000000,3778000000,23449000000,11015000000,25210000000,-3721000000,16578000000,21155000000,20845000000,22315000000,22026000000,17075000000,12446000000,6843000000,8008000000,11868000000,4684000000,2481000000,6030000000,2552000000,1122000000,1577000000,615000000,-458000000,415000000,1688000000,2134000000,1210000000,1391000000,499000000,669000000]
["Basic EPS",1.25,2.1000000000000001E-2,0.14299999999999999,5.2670000000000003,-0.78600000000000003,2.254,-6.0250000000000004,1.19,2.819,1.032,3.6999999999999998E-2,-2.1230000000000002,1.2330000000000001,7.4320000000000004,3.6520000000000001,8.1560000000000006,-1.1890000000000001,5.3090000000000002,6.7560000000000002,6.5279999999999996,6.5940000000000003,6.3419999999999996,432.48,283.62,1.139,1.204,3.2909999999999999,1.5489999999999999,0.503,1.89,0.68300000000000005,0.30299999999999999,0.432,0.17,-0.128,0.11600000000000001,0.47299999999999998,0.58499999999999996,0.3,0.53500000000000003,0.20499999999999999,0.27400000000000002]
["Diluted EPS",1.236,0.02,0.13900000000000001,5.1509999999999998,-0.78600000000000003,2.2400000000000002,-6.0250000000000004,1.1839999999999999,2.8,1.026,3.5999999999999997E-2,-2.1230000000000002,1.2250000000000001,7.3869999999999996,3.6269999999999998,8.0570000000000004,-1.1890000000000001,5.2519999999999998,6.6959999999999997,6.468,6.54,6.27,424.74,280.98,1.133,1.1970000000000001,3.2690000000000001,1.5409999999999999,0.501,1.89,0.68300000000000005,0.30299999999999999,0.432,0.17,-0.128,0.11600000000000001,0.47299999999999998,0.58499999999999996,0.3,0.53500000000000003,0.20499999999999999,0.27400000000000002]
["Basic Average Shares",2585019917,2597797000,2730922500,2893381333,3164656000,3354810333,3370252333,3380809833,3328369167,3282102167,3124133333,3053941000,3064243000,3155170167,3171321500,3150802000,3130985333,3122386710,3131637833,3193898167,3337921167,3520983667,3636755833,3687101667,3729775167,15926140000,3606333333,3231000000,6397333333,3197333333,3742000000,3692000000,3649333333,3623333333,3603333333,3586000000,3566666667,3649333333,4020000000,2598666667,2440000000,2437333333]
["Diluted Average Shares",2634020958,2652166667,2802777333,2958346333,3164656000,3376731333,3370252333,3399945000,3350415500,3302740333,3142553167,3053941000,3082882333,3174362167,3192981333,3189366667,3166301167,3156271419,3160419500,3222789116,3363914373,3563157895,3636755833,3695123500,3751577638,15926140000,3630690162,3231000000,6397333333,3197333333,3742000000,3692000000,3649333333,3623333333,3603333333,3586000000,3566666667,3649333333,4020000000,2598666667,2440000000,2437333333]
["Rent Expense Supplemental",null,null,null,null,null,null,null,null,3514000000,4423000000,5113000000,6008000000,6324000000,5961000000,5257000000,4618000000,5190000000,null,null,null,null,null,null,null,null,null,null,null,null,1229960000,547000000,510000000,361000000,395000000,450000000,472000000,415000000,415000000,345000000,518000000,578000000,632000000]
["Total Expenses",174845000000,173527000000,175570000000,179081000000,199945000000,147067000000,106517000000,143114000000,282415000000,232289000000,187426000000,230162000000,340272000000,359777000000,361632000000,343387000000,310257000000,217986000000,329585000000,257400000000,238717000000,210789000000,169469000000,147931000000,168130000000,158132000000,132711000000,76244000000,63839000000,82939000000,39567000000,31653000000,30303000000,32426000000,30393000000,31039000000,33039000000,29641000000,25922000000,28328000000,26227000000,40535000000]
["Net Income from Continuing & Discontinued Operation",3210000000,55000000,381000000,15239000000,-2487000000,7565000000,-20305000000,4026000000,9383000000,3389000000,115000000,-6482000000,3780000000,23451000000,11017000000,25212000000,-3719000000,16578000000,21157000000,20845000000,22315000000,22026000000,17075000000,12448000000,6845000000,8010000000,11870000000,5008000000,3220000000,6030000000,2552000000,1122000000,1577000000,615000000,-458000000,415000000,1676000000,1744000000,1210000000,1391000000,817000000,1598000000]
["Normalized Income",6444600000,4099750000,5694000000,19448610000,19446180000,5430650000,-2389450000,10921530000,10589090000,4692290000,-1102600000,-4423760000,12770190000,16780240000,11002120000,24462940000,-6481536787.5649996,17729330759.432999,21710610127.467999,21432971971.782001,19924293665.699001,22732992552.750999,18462761275.334,13731826067.34,4478895146.1520004,7353926460.4280005,9506853699.0860004,5679077816.4919996,2325329113.9239998,5098585092.3479996,2949927461.1399999,1746600000,1595112231.477,799200000,189400000,314200000,1676000000,1744000000,1210000000,1391000000,1813317327.766,2458784389.704]
["Interest Income",1562000000,1609000000,2773000000,1635000000,1103000000,581000000,663000000,769000000,773000000,657000000,506000000,611000000,843000000,777000000,968000000,688000000,644000000,792000000,699000000,null,null,null,null,null,null,null,null,null,null,413368000,186000000,145000000,121000000,228000000,253000000,356000000,317000000,538000000,361000000,539000000,81000000,68000000]
["Interest Expense",4982000000,5128000000,4579000000,3826000000,2623000000,2517000000,2957000000,3489000000,2528000000,2074000000,1675000000,1347000000,1148000000,1068000000,1072000000,1187000000,1170000000,1110000000,1547000000,null,null,null,null,null,null,null,null,null,null,750656000,363000000,473000000,542000000,675000000,672000000,723000000,671000000,794000000,700000000,650000000,581000000,644000000]
["Net Interest Income",-3186000000,-3287000000,-1742000000,-1915000000,-1494000000,-2079000000,-2327000000,-2783000000,-1882000000,-1637000000,-1359000000,-1042000000,-619000000,-771000000,-670000000,-899000000,-479000000,-510000000,-257000000,null,null,null,null,null,null,null,null,null,null,-337288000,-177000000,-328000000,-421000000,-447000000,-419000000,-367000000,-354000000,-256000000,-339000000,-111000000,-500000000,-576000000]
["EBIT",16963000000,12874000000,11361000000,27575000000,18028000000,17744000000,-21931000000,11643000000,19251000000,9254000000,-620000000,-8224000000,6098000000,31289000000,19203000000,39415000000,-3655000000,26234000000,35830000000,31551000000,31885000000,33159000000,25450000000,18682000000,10591000000,16086000000,15351000000,7322000000,4465000000,8821000000,4030000000,2419000000,2823000000,1977000000,784000000,1926000000,3439000000,3327000000,2777000000,3037000000,1539000000,4257000000]
["EBITDA",35012000000,30696000000,27983000000,43503000000,32346000000,32549000000,-7042000000,29423000000,34708000000,24838000000,13885000000,6995000000,21261000000,44799000000,31890000000,50772000000,7509000000,38340000000,46815000000,42130000000,41013000000,41930000000,33980000000,26758000000,20992000000,24836000000,22800000000,12287000000,9766000000,13877000000,6050000000,4786000000,4834000000,4256000000,3174000000,4005000000,5450000000,5401000000,4674000000,4739000000,3696000000,6259000000]
["Reconciled Cost of Revenue",156968000000,155806000000,158946000000,162058000000,186296000000,134879000000,95760000000,131724000000,269876000000,221304000000,176484000000,218085000000,327403000000,346435000000,347545000000,328933000000,297234000000,190726000000,313676000000,227437000000,211521000000,185302000000,146022000000,125320000000,155528000000,146893000000,114067000000,63650000000,50969000000,68872000000]
["Reconciled Depreciation",18049000000,17822000000,16622000000,15928000000,14318000000,14805000000,14889000000,17780000000,15457000000,15584000000,14505000000,15219000000,15163000000,13510000000,12687000000,11357000000,11164000000,12106000000,10985000000,10579000000,9128000000,8771000000,8529000000,8076000000,10401000000,8750000000,7449000000,4965000000,5301000000,5056000000,2020000000,2367000000,2011000000,2279000000,2390000000,2079000000,2011000000,2074000000,1897000000,1702000000,2157000000,2002000000]
["Net Income from Continuing Operation Net Minority Interest",3210000000,55000000,381000000,15239000000,-2487000000,7565000000,-20305000000,4026000000,9383000000,3389000000,115000000,-6482000000,3780000000,23451000000,11017000000,25212000000,-3719000000,16578000000,21157000000,20845000000,22340000000,21918000000,17697000000,12511000000,6845000000,8010000000,11870000000,5008000000,3220000000,6030000000,2552000000,1122000000,1577000000,615000000,-458000000,415000000,1676000000,1744000000,1210000000,1391000000,817000000,1598000000]
["Total Unusual Items Excluding Goodwill",-5391000000,-5393000000,-7084000000,-6283000000,-27078000000,2635000000,-21585000000,-8513000000,-1489000000,-1609000000,1522000000,-3072000000,-11099000000,8444000000,24000000,1118000000,4010000000,-1726000000,-876000000,-878000000,3752000000,-1157000000,-1069000000,-1707000000,3867000000,1067000000,3353000000,-923000000,1317000000,1405000000,-570000000,-1041000000,-26000000,-307000000,-1079000000,168000000,null,null,null,null,-1042000000,-1394000000]
["Total Unusual Items",-5391000000,-5393000000,-7084000000,-6283000000,-27078000000,2635000000,-21585000000,-8513000000,-1489000000,-1609000000,1522000000,-3072000000,-11099000000,8444000000,24000000,1118000000,4010000000,-1726000000,-876000000,-878000000,3752000000,-1157000000,-1069000000,-1707000000,3867000000,1067000000,3353000000,-923000000,1317000000,1405000000,-570000000,-1041000000,-26000000,-307000000,-1079000000,168000000,null,null,null,null,-1042000000,-1394000000]
["Normalized EBITDA",40403000000,36089000000,35067000000,49786000000,59424000000,29914000000,14543000000,37936000000,36197000000,26447000000,12363000000,10067000000,32360000000,36355000000,31866000000,49654000000,3499000000,40066000000,47691000000,43008000000,37261000000,43087000000,35049000000,28465000000,17125000000,23769000000,19447000000,13210000000,8449000000,12472000000,6620000000,5827000000,4860000000,4563000000,4253000000,3837000000,5450000000,5401000000,4674000000,4739000000,4738000000,7653000000]
["Tax Rate for Calcs",0.4,0.25,0.25,0.33,0.19,0.19,0.17,0.19,0.19,0.19,0.2,0.33,0.19,0.21,0.38,0.33,0.311,0.33300000000000002,0.36799999999999999,0.33,0.35599999999999998,0.29599999999999999,0.28399999999999997,0.28499999999999998,0.38800000000000001,0.38500000000000001,0.29499999999999998,0.27300000000000002,0.32100000000000001,0.33700000000000002,0.30199999999999999,0.4,0.30299999999999999,0.4,0.4,0.4,0.376,0.29399999999999998,0.39600000000000002,0.32900000000000001,4.3999999999999997E-2,0.38300000000000001]
["Tax Effect of Unusual Items",-2156400000,-1348250000,-1771000000,-2073390000,-5144820000,500650000,-3669450000,-1617470000,-282910000,-305710000,304400000,-1013760000,-2108810000,1773240000,9120000,368940000,1247463212.4349999,-574669240.56700003,-322389872.53200001,-290028028.21799999,1336293665.6989999,-342007447.24900001,-303238724.66600001,-486173932.66000003,1500895146.152,410926460.42799997,989853699.08599997,-251922183.50799999,422329113.92400002,473585092.34799999,-172072538.86000001,-416400000,-7887768.523,-122800000,-431600000,67200000,0,0,0,0,-45682672.233999997,-533215610.296]

{"sheet":"CVX_annual_balance-sheet","index":248,"n_rows":79,"n_cols":34,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31"]
["Total Assets",324012000000,256938000000,261632000000,257709000000,239535000000,239790000000,237428000000,253863000000,253806000000,260078000000,264540000000,266026000000,253753000000,232982000000,209474000000,184769000000,164621000000,161165000000,148786000000,132628000000,125833000000,93208000000,81470000000,77359000000,77572000000,77621000000,75380000000,36540000000,35473000000,34854000000,34330000000,34407000000,34736000000]
["\tCurrent Assets",38552000000,40911000000,41128000000,50343000000,33738000000,26078000000,28329000000,34021000000,28560000000,29619000000,34430000000,42232000000,50250000000,55720000000,53234000000,48841000000,37216000000,36470000000,39377000000,36304000000,34336000000,28503000000,19426000000,17776000000,18327000000,17913000000,17043000000,6297000000,7006000000,7942000000,7867000000,7591000000,8682000000]
["\t\tCash, Cash Equivalents & Short Term Investments",6297000000,6785000000,8223000000,17901000000,5675000000,5627000000,5749000000,10345000000,4822000000,7001000000,11332000000,13215000000,16516000000,21913000000,20071000000,14215000000,8822000000,9560000000,8094000000,11446000000,11144000000,10742000000,5267000000,3781000000,3150000000,3241000000,2968000000,1413000000,1670000000,1637000000,1394000000,1306000000,2016000000]
["\t\t\tCash And Cash Equivalents",6293000000,6781000000,8178000000,17678000000,5640000000,5596000000,5686000000,9342000000,4813000000,6988000000,11022000000,12785000000,16245000000,20939000000,15864000000,14060000000,8716000000,9347000000,7362000000,10493000000,10043000000,9291000000,4266000000,2957000000,2117000000,2328000000,1997000000,569000000,1015000000,892000000,621000000,413000000,1644000000]
["\t\t\tOther Short Term Investments",4000000,4000000,45000000,223000000,35000000,31000000,63000000,1003000000,9000000,13000000,310000000,430000000,271000000,974000000,4207000000,155000000,106000000,213000000,732000000,953000000,1101000000,1451000000,1001000000,824000000,1033000000,913000000,971000000,844000000,655000000,745000000,773000000,893000000,372000000]
["\t\tReceivables",18075000000,20684000000,19921000000,20456000000,18419000000,11471000000,13325000000,15050000000,15353000000,14092000000,12860000000,16736000000,21622000000,20997000000,21793000000,20759000000,17703000000,15856000000,22446000000,17628000000,17184000000,12429000000,9722000000,9385000000,8279000000,10763000000,9205000000,2813000000,3374000000,4035000000,4014000000,3923000000,3808000000]
["\t\t\tAccounts receivable",18075000000,20684000000,19921000000,20456000000,18419000000,11471000000,13325000000,15050000000,15353000000,14092000000,12860000000,16736000000,21622000000,20997000000,21793000000,20943000000,17931000000,16102000000,22446000000,17628000000,17184000000,12429000000,9722000000,9385000000,8279000000,10763000000,9205000000,null,null,null,null,3923000000,3808000000]
["\t\t\t\tGross Accounts Receivable",18251000000,20943000000,20222000000,20913000000,18722000000,11755000000,14071000000,15919000000,15843000000,14465000000,13173000000,16795000000,21684000000,21077000000,21891000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3985000000,3874000000]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",-176000000,-259000000,-301000000,-457000000,-303000000,-284000000,-746000000,-869000000,-490000000,-373000000,-313000000,-59000000,-62000000,-80000000,-98000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-62000000,-66000000]
["\t\t\tReceivables Adjustments Allowances",null,null,null,null,null,null,null,null,null,null,null,null,null,null,-98000000,-184000000,-228000000,-246000000]
["\t\tInventory",9711000000,9074000000,8612000000,8247000000,6795000000,5676000000,5848000000,5704000000,5585000000,5419000000,6334000000,6505000000,6380000000,6144000000,5543000000,5493000000,5529000000,6854000000,5310000000,4656000000,4121000000,2983000000,2648000000,2763000000,2948000000,2654000000,3207000000,1455000000,1378000000,1431000000,1598000000,1710000000,1801000000]
["\t\t\tRaw Materials",2500000000,2082000000,2147000000,1866000000,1982000000,1643000000,1634000000,1834000000,1967000000,2244000000,2309000000,2184000000,2010000000,1746000000,1621000000,1904000000,1849000000,1679000000,1017000000,812000000,694000000,486000000,472000000,551000000,532000000,485000000,548000000,null,null,null,null,1690000000,1783000000]
["\t\t\tFinished Goods",7211000000,6992000000,6465000000,6381000000,4813000000,4033000000,4214000000,3870000000,3618000000,3175000000,4025000000,4321000000,4370000000,4398000000,3922000000,3589000000,3680000000,5175000000,4293000000,3844000000,3427000000,2497000000,2176000000,2212000000,2416000000,2169000000,2659000000,null,null,null,null,20000000,18000000]
["\t\tPrepaid Assets",null,null,null,3739000000,2849000000,3304000000,3407000000,2922000000,2800000000,3107000000,3904000000,5776000000,5732000000,6666000000,5827000000,5519000000,5162000000,4200000000,3527000000,2574000000,1887000000,2349000000,1789000000,1847000000,1769000000,1255000000,1663000000,616000000,584000000,839000000,861000000,652000000,1057000000]
["\t\tOther Current Assets",4469000000,4368000000,4372000000,3739000000,2849000000,3304000000,3407000000,2922000000,2800000000,3107000000,3904000000,5776000000,5732000000,6666000000,5827000000,2855000000,null,null,null,null,null,null,null,null,2181000000]
["\tTotal non-current assets",285460000000,216027000000,220504000000,207366000000,205797000000,213712000000,209099000000,219842000000,225246000000,230459000000,230110000000,223794000000,203503000000,177262000000,156240000000,135928000000,127405000000,124695000000,109409000000,96324000000,91497000000,64705000000,62044000000,59583000000,59245000000,59708000000,58337000000,30243000000,28467000000,26912000000,26463000000,26816000000,26054000000]
["\t\tNet PPE",219729000000,147799000000,153619000000,143591000000,146961000000,156618000000,150494000000,169207000000,177712000000,182186000000,188396000000,183173000000,164829000000,141348000000,122608000000,104504000000,96468000000,91780000000,78610000000,68858000000,63690000000,44458000000,44538000000,44155000000,43233000000,44319000000,46487000000,23729000000,22671000000,21496000000,21696000000,22173000000,21865000000]
["\t\t\tGross PPE",434955000000,345933000000,346081000000,327785000000,336045000000,345232000000,326722000000,340244000000,344485000000,336077000000,340277000000,327289000000,296433000000,263481000000,233432000000,207367000000,188288000000,173299000000,154084000000,137747000000,127446000000,103954000000,100556000000,105231000000,99943000000,95568000000,100991000000,51337000000,49233000000,46936000000,48031000000,46810000000,44807000000]
["\t\t\tAccumulated Depreciation",-215226000000,-198134000000,-192462000000,-184194000000,-189084000000,-188614000000,-176228000000,-171037000000,-166773000000,-153891000000,-151881000000,-144116000000,-131604000000,-122133000000,-110824000000,-102863000000,-91820000000,-81519000000,-75474000000,-68889000000,-63756000000,-59496000000,-56018000000,-61076000000,-56710000000,-51249000000,-54504000000,-27608000000,-26562000000,-25440000000,-26335000000,-24637000000,-22942000000]
["\t\tGoodwill And Other Intangible Assets",4568000000,4578000000,4722000000,4722000000,4385000000,4402000000,4463000000,4518000000,4531000000,4581000000,4588000000,4593000000,4639000000,4640000000,4642000000,4617000000,4618000000,4619000000,4637000000,4623000000,4636000000]
["\t\t\tGoodwill",4568000000,4578000000,4722000000,4722000000,4385000000,4402000000,4463000000,4518000000,4531000000,4581000000,4588000000,4593000000,4639000000,4640000000,4642000000,4617000000,4618000000,4619000000,4637000000,4623000000,4636000000]
["\t\tInvestments And Advances",43867000000,47438000000,46812000000,45238000000,40696000000,39052000000,38688000000,35546000000,32497000000,30250000000,27110000000,26912000000,25502000000,23718000000,22868000000,21520000000,21158000000,20920000000,null,null,null,null,null,null,null,null,null,4604000000,4496000000,4463000000,4087000000,3991000000,3623000000]
["\t\tNon Current Accounts Receivable",1035000000,877000000,942000000,1069000000,603000000,589000000,1511000000,1942000000,2849000000,2485000000,2412000000,2817000000,2833000000,3053000000,2233000000,2077000000,2282000000,2413000000,null,null,null,null,null,null,null,null,null,null,null,null,null,138000000,94000000]
["\t\tNon Current Note Receivables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,872000000,471000000,261000000,149000000,138000000]
["\t\tNon Current Deferred Assets",null,null,null,12310000000,12384000000,11950000000,10532000000,6766000000,7017000000,6838000000,6155000000,6299000000,5120000000,4503000000,3889000000,3210000000,2879000000,4711000000,null,null,null,null,null,null,null,null,null,null,null,null,null,514000000,472000000]
["\t\tOther Non Current Assets",16261000000,15335000000,14409000000,12746000000,13152000000,13051000000,13943000000,8629000000,7657000000,10957000000,7604000000,6299000000,5700000000,4503000000,3889000000,null,null,252000000,26162000000,22843000000,23171000000,20247000000,17506000000,15428000000,16012000000,15389000000,11850000000,1038000000,829000000,692000000,531000000,514000000]
["Total Liabilities Net Minority Interest",131836000000,103781000000,99703000000,97467000000,99595000000,107064000000,92220000000,98221000000,104487000000,113356000000,110654000000,109835000000,103326000000,95150000000,87293000000,78958000000,72060000000,74048000000,71494000000,63484000000,62957000000,47806000000,44907000000,45452000000,43331000000,43506000000,44856000000,19506000000,18001000000,19231000000,19975000000,19811000000,20739000000]
["\tCurrent Liabilities",33387000000,38558000000,32258000000,34208000000,26791000000,22183000000,26530000000,27171000000,27737000000,31785000000,25467000000,31926000000,33018000000,34212000000,33600000000,29012000000,26211000000,32023000000,33798000000,28409000000,25011000000,18795000000,16111000000,19876000000,20654000000,16661000000,17683000000,7166000000,6946000000,8907000000,9445000000,9392000000,10606000000]
["\t\tPayables And Accrued Expenses",32410000000,34152000000,31729000000,32244000000,26535000000,20635000000,23248000000,21445000000,22545000000,20945000000,20540000000,28136000000,32644000000,34085000000,33260000000,28825000000,25827000000,29205000000,27031000000,21221000000,19764000000,14157000000,11847000000,11819000000,9826000000,10577000000,9394000000,4001000000,5309000000,6201000000,5639000000,5378000000,7150000000]
["\t\t\tPayables",21647000000,25666000000,24074000000,24758000000,19563000000,12823000000,16659000000,16518000000,17278000000,16063000000,15707000000,22808000000,27242000000,28347000000,27973000000,23501000000,20452000000,21128000000,21756000000,16675000000,16074000000,10747000000,8675000000,8455000000,6427000000,7563000000,6812000000,2799000000,3859000000,4781000000,4382000000,4104000000,4612000000]
["\t\t\t\tAccounts Payable",19280000000,22079000000,20423000000,18955000000,16454000000,10950000000,14103000000,13953000000,14565000000,13986000000,13516000000,19000000000,22815000000,22776000000,22147000000,19259000000,16437000000,16580000000,21756000000,16675000000,16074000000,10747000000,8675000000,8455000000,6427000000,7563000000,6812000000,2170000000,2735000000,3502000000,3294000000,2990000000,3325000000]
["\t\t\t\tTotal Tax Payable",2367000000,3587000000,3651000000,5803000000,3109000000,1873000000,2556000000,2565000000,2713000000,2077000000,2191000000,3808000000,4427000000,5571000000,5826000000,4242000000,4015000000,4548000000,null,null,null,null,null,null,null,null,null,629000000,1124000000,1279000000,1088000000,1114000000,1287000000]
["\t\t\t\t\tIncome Tax Payable",844000000,1872000000,1863000000,4381000000,1700000000,921000000,1554000000,1628000000,1600000000,1050000000,1073000000,2575000000,3092000000,4341000000,4584000000,2776000000,2624000000,3079000000,null,null,null,null,null,null,null,null,null,226000000,732000000,745000000,558000000,624000000,782000000]
["\t\t\tCurrent Accrued Expenses",10763000000,8486000000,7655000000,7486000000,6972000000,7812000000,6589000000,4927000000,5267000000,4882000000,4833000000,5328000000,5402000000,5738000000,5287000000,5324000000,5375000000,8077000000,5275000000,4546000000,3690000000,3410000000,3172000000,3364000000,3399000000,3014000000,2582000000,1202000000,1450000000,1420000000,1257000000,1274000000,2538000000]
["\t\tCurrent Debt And Capital Lease Obligation",977000000,4406000000,529000000,1964000000,256000000,1548000000,3282000000,5726000000,5192000000,10840000000,4927000000,3790000000,374000000,127000000,340000000,187000000,384000000,2818000000,1162000000,2159000000,739000000,816000000,1703000000,5358000000,8429000000,3094000000,6063000000,3165000000,1637000000,2706000000,3806000000,4014000000,3456000000]
["\t\t\tCurrent Debt",191000000,4348000000,469000000,1919000000,208000000,1362000000,3264000000,5708000000,5177000000,10826000000,4910000000,3768000000,340000000,89000000,340000000,187000000,384000000,2818000000,1162000000,2159000000,739000000,816000000,1703000000,5358000000,8429000000,3094000000,6063000000,3165000000,1637000000,2706000000,3806000000,4014000000,3456000000]
["\t\t\t\tCommercial Paper",null,null,null,null,null,null,null,7503000000,5379000000,10410000000]
["\t\t\t\tOther Current Borrowings",191000000,4348000000,469000000,1919000000,208000000,1362000000,3264000000,5708000000,5177000000,10826000000,4910000000,3768000000,340000000,89000000]
["\t\t\tCurrent Capital Lease Obligation",786000000,58000000,60000000,45000000,48000000,186000000,18000000,18000000,15000000,14000000,17000000,22000000,34000000,38000000]
["\t\tOther Current Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4548000000,5605000000,5029000000,4508000000,3822000000,2561000000,2699000000,2399000000,2990000000,2226000000]
["\tTotal Non Current Liabilities Net Minority Interest",98449000000,65223000000,67445000000,63259000000,72804000000,84881000000,65690000000,71050000000,76750000000,81571000000,85187000000,77909000000,70308000000,60938000000,53693000000,49946000000,45849000000,42025000000,37696000000,35075000000,37946000000,29011000000,28796000000,25576000000,22677000000,26845000000,27173000000,12340000000,11055000000,10324000000,10530000000,10419000000,10133000000]
["\t\tLong Term Debt And Capital Lease Obligation",39781000000,20135000000,20307000000,21375000000,31113000000,42767000000,23691000000,28733000000,33571000000,35286000000,33622000000,24028000000,20057000000,12065000000,9812000000,11289000000,10130000000,6083000000,6070000000,7679000000,12131000000,10456000000,10894000000,10911000000,8989000000,12821000000,13145000000,4393000000,4431000000,3988000000,4521000000,4128000000,4082000000]
["\t\t\tLong Term Debt",39122000000,19589000000,19733000000,20972000000,30664000000,42320000000,23409000000,28606000000,33477000000,35193000000,33542000000,23960000000,19960000000,11966000000,9684000000,11003000000,9829000000,5742000000,5664000000,7405000000,11807000000,10217000000,10651000000,10666000000,8704000000,12494000000,12787000000,4128000000,4139000000,3650000000,4133000000,3955000000,4082000000]
["\t\t\tLong Term Capital Lease Obligation",659000000,546000000,574000000,403000000,449000000,447000000,282000000,127000000,94000000,93000000,80000000,68000000,97000000,99000000,128000000,286000000,301000000,341000000,406000000,274000000,324000000,239000000,243000000,245000000,285000000,327000000,358000000,265000000,292000000,338000000,388000000,173000000]
["\t\tNon Current Deferred Liabilities",30014000000,19137000000,18830000000,17131000000,14665000000,12569000000,13688000000,15921000000,14652000000,17516000000,20165000000,21920000000,21301000000,17672000000,15544000000,31961000000,28911000000,29217000000,12170000000,11647000000,11262000000,7268000000,6417000000,5619000000,6132000000,6687000000,6712000000,3645000000,3215000000,2851000000,2433000000,2674000000,4593000000]
["\t\t\tNon Current Deferred Taxes Liabilities",30014000000,19137000000,18830000000,17131000000,14665000000,12569000000,13688000000,15921000000,14652000000,17516000000,20165000000,21920000000,21301000000,17672000000,15544000000,12697000000,11521000000,11539000000,12170000000,11647000000,11262000000,7268000000,6417000000,5619000000,6132000000,6687000000,6712000000,3645000000,3215000000,2851000000,2433000000,2674000000,2916000000]
["\t\t\tNon Current Deferred Revenue",null,null,null,20396000000,20778000000,20328000000,20445000000,19742000000,21106000000,21553000000,23465000000,23549000000,22982000000,21502000000,19181000000]
["\t\tEmployee Benefits",4111000000,3857000000,4082000000,4357000000,6248000000,9217000000,7866000000,6654000000,7421000000,7216000000,7935000000,8412000000,5968000000,9699000000,9156000000,6696000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1574000000,1458000000]
["\t\t\tNon Current Pension And Other Post-Retirement Benefit Plans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,9156000000,6696000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1574000000,1458000000]
["\t\tOther Non Current Liabilities",24543000000,22094000000,24226000000,20396000000,20778000000,20328000000,20445000000,19742000000,21106000000,21553000000,23465000000,23549000000,22982000000,21502000000,19181000000,6696000000,6808000000,6725000000,19456000000,15749000000,14553000000,11287000000,11485000000,9046000000,7556000000,7337000000,7316000000,4302000000,3409000000,3485000000,3576000000,3617000000]
["Total Equity Gross Minority Interest",192176000000,153157000000,161929000000,160242000000,139940000000,132726000000,145208000000,155642000000,149319000000,146722000000,153886000000,156191000000,150427000000,137832000000,122181000000,105811000000,92561000000,87117000000,77292000000,69144000000,62876000000,45402000000,36563000000,31907000000,34241000000,34115000000,30524000000,17034000000,17472000000,15623000000,14355000000,14596000000,13997000000]
["\tStockholders' Equity",186450000000,152318000000,160957000000,159282000000,139067000000,131688000000,144213000000,154554000000,148124000000,145556000000,152716000000,155028000000,149113000000,136524000000,121382000000,105081000000,91914000000,86648000000,77088000000,68935000000,62676000000,45230000000,36295000000,31604000000,33958000000,33369000000,29791000000,17034000000,17472000000,15623000000,14355000000,14596000000,13997000000]
["\t\tCapital Stock",1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1706000000,853000000,853000000,853000000,1162000000,2024000000,1069000000,1069000000,1069000000,1069000000,1069000000,1069000000]
["\t\t\tPreferred Stock",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,300000000,300000000,0,0,0,0,0,0]
["\t\t\tCommon Stock",1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1832000000,1706000000,853000000,853000000,853000000,862000000,1724000000,1069000000,1069000000,1069000000,1069000000,1069000000,1069000000]
["\t\tRetained Earnings",205365000000,205852000000,200025000000,190024000000,165546000000,160377000000,174945000000,180987000000,174106000000,173046000000,181578000000,184987000000,173677000000,159730000000,140399000000,119641000000,106289000000,101102000000,82329000000,68464000000,55738000000,45414000000,35315000000,30942000000,32767000000,32206000000,27148000000,16942000000,17185000000,15408000000,14146000000,14457000000,13955000000]
["\t\tAdditional Paid in Capital",33886000000,21671000000,21365000000,18660000000,17282000000,16829000000,17265000000,17112000000,16848000000,16595000000,16330000000,16041000000,15713000000,15497000000,15156000000,14796000000,14631000000,14448000000,14289000000,14126000000,13894000000,4160000000,4855000000,4833000000,4811000000,5505000000,4621000000,2097000000,2022000000,1874000000,1863000000,1858000000,1855000000]
["\t\tTreasury Stock",51929000000,74037000000,59065000000,48196000000,41464000000,41498000000,44599000000,41593000000,40833000000,41834000000,42493000000,42733000000,38290000000,33884000000,29685000000,26411000000,26168000000,26376000000,18892000000,12395000000,7870000000,5124000000,3317000000,3374000000,3415000000,4273000000,2816000000,2293000000,1977000000,2024000000,2047000000,2063000000,2070000000]
["\t\tGains Losses Not Affecting Retained Earnings",-2704000000,-3000000000,-3200000000,-3038000000,-4129000000,-5852000000,-5230000000,-3784000000,-3829000000,-4083000000,-4531000000,-5099000000,-3819000000,-6651000000,-6320000000,-4466000000,-4321000000,-3924000000,-2470000000,-3092000000,-918000000,-926000000,-1411000000,-1650000000,-1058000000,-1231000000,-1186000000,-781000000,-827000000,96000000,174000000,175000000]
["\t\t\tUnrealized Gain Loss",-4000000,-19000000,-11000000,-12000000,-11000000,-10000000,-8000000,-10000000,-5000000,-2000000,-29000000,-8000000,-6000000,1000000]
["\t\t\tMinimum Pension Liabilities",-2509000000,-2708000000,-3002000000,-2811000000,-3956000000,-5735000000,-5080000000,-3648000000,-3717000000,-3917000000,-4360000000,-4993000000,-3842000000,-6712000000,-298000000]
["\t\t\tForeign Currency Translation Adjustments",-199000000,-259000000,-192000000,-203000000,-162000000,-107000000,-142000000,-124000000,-105000000,-162000000,-140000000,-96000000,-23000000,-65000000,null,null,null,null,-59000000,-90000000]
["\t\t\tOther Equity Adjustments",8000000,-14000000,5000000,-12000000,-3889000000,-5612000000,-4990000000,-2000000,-2000000,-2000000,-2000000,-2000000,52000000,125000000,-6022000000,null,null,null,-2411000000,-3002000000]
["\t\tOther Equity Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,-298000000,-311000000,-349000000,-434000000,null,null,null,null,null,null,null,null,null,null,null,-800000000,-850000000,-900000000,-812000000]
["\tMinority Interest",5726000000,839000000,972000000,960000000,873000000,1038000000,995000000,1088000000,1195000000,1166000000,1170000000,1163000000,1314000000,1308000000,799000000,730000000,647000000,469000000,204000000,209000000,200000000,172000000,268000000,303000000,283000000,746000000,733000000]
["Total Capitalization",225572000000,171907000000,180690000000,180254000000,169731000000,174008000000,167622000000,183160000000,181601000000,180749000000,186258000000,178988000000,169073000000,148490000000,131066000000,116084000000,101743000000,92390000000,82752000000,76340000000,74483000000,55447000000,46946000000,42270000000,42662000000,45863000000,42578000000,21162000000,21611000000,19273000000,18488000000,18551000000,18079000000]
["Preferred Stock Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300000000,300000000]
["Common Stock Equity",186450000000,152318000000,160957000000,159282000000,139067000000,131688000000,144213000000,154554000000,148124000000,145556000000,152716000000,155028000000,149113000000,136524000000,121382000000,105081000000,91914000000,86648000000,77088000000,68935000000,62676000000,45230000000,36295000000,31604000000,33958000000,33069000000,29491000000,17034000000,17472000000,15623000000,14355000000,14596000000,13997000000]
["Capital Lease Obligations",1445000000,604000000,634000000,448000000,497000000,633000000,300000000,145000000,109000000,107000000,97000000,90000000,131000000,137000000,128000000,286000000,301000000,341000000,406000000,274000000,324000000,239000000,243000000,245000000,285000000,327000000,358000000,265000000,292000000,338000000,388000000,173000000]
["Net Tangible Assets",181882000000,147740000000,156235000000,154560000000,134682000000,127286000000,139750000000,150036000000,143593000000,140975000000,148128000000,150435000000,144474000000,131884000000,116740000000,100464000000,87296000000,82029000000,72451000000,64312000000,58040000000,45230000000,36295000000,31604000000,33958000000,33369000000,29791000000,17034000000,17472000000,15623000000,14355000000,14596000000,13997000000]
["Working Capital",5165000000,2353000000,8870000000,16135000000,6947000000,3895000000,1799000000,6850000000,823000000,-2166000000,8963000000,10306000000,17232000000,21508000000,19634000000,19829000000,11005000000,4447000000,5579000000,7895000000,9325000000,9708000000,3315000000,-2100000000,-2327000000,1252000000,-640000000,-869000000,60000000,-965000000,-1578000000,-1801000000,-1924000000]
["Invested Capital",225763000000,176255000000,181159000000,182173000000,169939000000,175370000000,170886000000,188868000000,186778000000,191575000000,191168000000,182756000000,169413000000,148579000000,131406000000,116271000000,102127000000,95208000000,83914000000,78499000000,75222000000,56263000000,48649000000,47628000000,51091000000,48657000000,48341000000,24327000000,23248000000,21979000000,22294000000,22565000000,21535000000]
["Tangible Book Value",181882000000,147740000000,156235000000,154560000000,134682000000,127286000000,139750000000,150036000000,143593000000,140975000000,148128000000,150435000000,144474000000,131884000000,116740000000,100464000000,87296000000,82029000000,72451000000,64312000000,58040000000,45230000000,36295000000,31604000000,33958000000,33069000000,29491000000,17034000000,17472000000,15623000000,14355000000,14596000000,13997000000]
["Total Debt",40758000000,24541000000,20836000000,23339000000,31369000000,44315000000,26973000000,34459000000,38763000000,46126000000,38549000000,27818000000,20431000000,12192000000,10152000000,11476000000,10514000000,8901000000,7232000000,9838000000,12870000000,11272000000,12597000000,16269000000,17418000000,15915000000,19208000000,7558000000,6068000000,6694000000,8327000000,8142000000,7538000000]
["Net Debt",33020000000,17156000000,12024000000,5213000000,25232000000,38086000000,20987000000,24972000000,33841000000,39031000000,27430000000,14943000000,4055000000,null,null,null,1497000000,null,null,null,2503000000,1742000000,8088000000,13067000000,15016000000,13260000000,16853000000,6724000000,4761000000,5464000000,7318000000,7556000000,5894000000]
["Share Issued",2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2442676580,2090433962,2164558239,2232686670,2107120124,2138295440,2136273282,2134441484,1282119942,1312692148,1306052804,1311862394,1306172106,1304654022,1303501266,1302956420]
["Ordinary Shares Number",1980248122,1769012274,1851479804,1901048343,1915638057,1925186317,1882168101,1902837690,1904701885,1891506422,1882814000,1879648808,1913603068,1946697889,1981166924,2007480781,2007721806,2004231785,2090433962,2164558239,2232686670,2107120124,2138295440,2136273282,2134441484,1282119942,1312692148,1306052804,1311862394,1306172106,1304654022,1303501266,1302956420]
["Treasury Shares Number",462428458,673664306,591196776,541628237,527038523,517490263,560508479,539838890,537974695,551170158,559862580,563027772,529073512,495978691,461509656,435195799,434954774,438444795]

{"sheet":"CVX_annual_cash-flow","index":249,"n_rows":74,"n_cols":36,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31"]
["Operating Cash Flow",31264000000,33939000000,31492000000,35609000000,49602000000,29187000000,10577000000,27314000000,30618000000,20338000000,12690000000,19456000000,31475000000,35002000000,38812000000,41095000000,31354000000,19373000000,29632000000,24977000000,24323000000,20105000000,14690000000,12315000000,9943000000,11457000000,13467000000,7771000000,3731000000,4583000000,5797000000,4075000000,2896000000,4221000000,3914000000]
["\tCash Flow from Continuing Operating Activities",31264000000,33939000000,31492000000,35609000000,49602000000,29187000000,10577000000,27314000000,30618000000,20338000000,12690000000,19456000000,31475000000,35002000000,38812000000,41095000000,31354000000,19373000000,29632000000,24977000000,24323000000,20105000000,14690000000,12315000000,9943000000,11457000000,13467000000,7771000000,3731000000,4583000000,5797000000,4075000000,2896000000,4221000000,3914000000]
["\t\tNet Income from Continuing Operations",11266000000,12485000000,17749000000,21411000000,35608000000,15689000000,-5561000000,2845000000,14860000000,9269000000,-431000000,4710000000,19310000000,21597000000,26336000000,27008000000,19136000000,10563000000,24031000000,18688000000,17138000000,14099000000,13328000000,7230000000,1132000000,3288000000,7727000000,3249000000,1339000000,3256000000,2607000000,930000000,1693000000,1265000000,1569000000]
["\t\tOperating Gains Losses",-2313000000,-2415000000,-5225000000,-4553000000,-8997000000,-5664000000,1091000000,-3696000000,-6204000000,-2249000000,-1363000000,-842000000,-2479000000,-1281000000,-1144000000,-673000000,-250000000,-2631000000,-2992000000,-825000000,-1570000000,-1108000000,-3779000000,-567000000,2598000000,1235000000,-193000000,-699000000,null,null,null,null,40000000,-27000000,-66000000]
["\t\t\tNet Foreign Currency Exchange Gain Loss",612000000,585000000,-629000000,578000000,-412000000,-7000000,619000000,272000000,123000000,131000000,186000000,-82000000,-277000000,-103000000,207000000,-103000000,251000000,466000000,-355000000,null,null,null,null,null,null,null,null,null,null,null,null,null,40000000,-27000000,-66000000]
["\t\t\tGain Loss On Investment Securities",null,null,null,null,3855000000,3659000000,1543000000,-2073000000,-3580000000,-2380000000,-1549000000,-760000000,-2202000000,-1178000000,-1351000000,-570000000,-501000000]
["\t\t\tEarnings Losses from Equity Investments",-2925000000,-3000000000,-4596000000,-5131000000,-8585000000,-5657000000,472000000,-3968000000,-6327000000,-2380000000,-1549000000,-760000000,-2202000000,-1178000000,-1351000000,-570000000,-501000000,-103000000,-440000000]
["\t\t\tPension And Employee Benefit Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1467000000,-1450000000,-1739000000,-839000000]
["\t\tDepreciation Amortization Depletion",22114000000,20457000000,17711000000,17762000000,15295000000,17013000000,17192000000,17965000000,18717000000,17858000000,16011000000,18565000000,17668000000,14869000000,13968000000,13288000000,13559000000,12110000000,9528000000,8708000000,7506000000,5913000000,4935000000,5326000000,5169000000,7059000000,5321000000,4934000000,2320000000,2300000000,2216000000,3381000000,2431000000,2452000000,2594000000]
["\t\t\tDepreciation & amortization",21817000000,20132000000,17282000000,17326000000,14809000000,16895000000,16156000000,17793000000,18030000000,17660000000,15522000000,16256000000,16793000000,14186000000,13413000000,12911000000,13063000000,null,9528000000,8708000000,7506000000,5913000000,4935000000,5326000000,5169000000,7059000000,5321000000,4934000000]
["\t\t\t\tDepreciation",21817000000,20132000000,17282000000,17326000000,14809000000,16895000000,16156000000,17793000000,18030000000,17660000000,15522000000,16256000000,16793000000,14186000000,13413000000,12911000000,13063000000]
["\t\t\tDepletion",297000000,325000000,429000000,436000000,486000000,118000000,1036000000,172000000,687000000,198000000,489000000,2309000000,875000000,683000000,555000000,377000000,496000000]
["\t\tDeferred Tax",242000000,986000000,1240000000,298000000,2124000000,700000000,-3604000000,-1966000000,1050000000,-3203000000,-3835000000,-1861000000,1572000000,1876000000,2015000000,1589000000,559000000,null,598000000,261000000,614000000,1393000000,-224000000,164000000,-81000000,-768000000,521000000,23000000,266000000,622000000,359000000,-258000000,110000000]
["\t\t\tDeferred Income Tax",242000000,986000000,1240000000,298000000,2124000000,700000000,-3604000000,-1966000000,1050000000,-3203000000,-3835000000,-1861000000,1572000000,1876000000,2015000000,1589000000,559000000,null,598000000,261000000,614000000,1393000000,-224000000,164000000,-81000000,-768000000,521000000,23000000,266000000,622000000,359000000,-258000000,110000000]
["\t\tAsset Impairment Charge",null,null,500000000,2180000000,950000000,414000000,2792000000,10797000000,735000000,1021000000,3186000000,4066000000]
["\t\tProvision & Write Off of Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1589000000,559000000,467000000,598000000,null,null,null,null,null,null,null,null,null,null,null,null,null,110000000,-160000000,-176000000]
["\t\tOther non-cash items",-1032000000,-1208000000,-4313000000,-220000000,-1299000000,-964000000,-1272000000,-2453000000,-987000000,-2256000000,-598000000,-3169000000,-4310000000,-590000000,-3604000000,-2626000000,-1762000000,1222000000,385000000,-1928000000,259000000,-669000000,null,null,null,null,null,-2000000,615000000,-1307000000,-26000000,-18000000,435000000,228000000,-89000000]
["\t\tChange in working capital",-3552000000,-1648000000,100000000,-3335000000,2066000000,-1660000000,-1604000000,1927000000,-300000000,-102000000,-280000000,-2013000000,-286000000,-1469000000,1241000000,2509000000,112000000,-2358000000,-1918000000,73000000,376000000,477000000,430000000,162000000,1125000000,643000000,91000000,266000000,-809000000,-288000000,641000000,40000000,-1773000000,463000000,82000000]
["\t\t\tChange in Receivables",-4541000000,3697000000,-818000000,1337000000,-2164000000,-7527000000,2719000000,2354000000,855000000,-1283000000,-2252000000,3572000000,4482000000,-918000000,984000000,-2306000000,-2779000000,-1734000000,5869000000,-3867000000,17000000,-191000000,-2515000000,-265000000,-1135000000,2472000000,-2162000000,-2057000000,null,439000000,30000000,-62000000,-44000000,187000000,97000000]
["\t\t\t\tChanges in Account Receivables",-4507000000,3829000000,-932000000,1187000000,-2317000000,-7548000000,2423000000,1852000000,437000000,-915000000,-2121000000,3631000000,4491000000,-1101000000,1153000000,-2156000000,-2767000000]
["\t\t\tChange in Inventory",-591000000,51000000,-574000000,-320000000,-930000000,-530000000,284000000,7000000,-424000000,-267000000,603000000,85000000,-146000000,-237000000,-233000000,-404000000,15000000,1213000000,-1545000000,-749000000,-536000000,null,-298000000,115000000,185000000,-294000000,120000000,32000000,null,-11000000,60000000,-162000000,-57000000,288000000,292000000]
["\t\t\tChange in Prepaid Assets",172000000,-109000000,-16000000,-1202000000,-226000000,19000000,-87000000,-323000000,-149000000,173000000,829000000,713000000,-407000000,834000000,-471000000,-853000000,-542000000,-264000000,-621000000,-370000000,-31000000,null,-76000000,261000000,92000000,-211000000,73000000,-61000000,null,59000000,15000000,-148000000,4000000,-52000000,85000000]
["\t\t\tChange in Payables And Accrued Expense",1701000000,-4779000000,2733000000,-2850000000,5598000000,6698000000,-4272000000,-42000000,-582000000,1529000000,362000000,-6408000000,-4478000000,-827000000,-86000000,5731000000,3370000000,-1774000000,-5537000000,4930000000,1246000000,null,2175000000,242000000,1845000000,-742000000,1327000000,1718000000,null,-685000000,369000000,428000000,-1510000000,40000000,-392000000]
["\t\t\t\tChange in Payable",1701000000,-4779000000,2733000000,-2850000000,5598000000,6698000000,-4272000000,-42000000,-582000000,1529000000,362000000,-6408000000,-4478000000,-827000000,-86000000,5731000000,3370000000,-1774000000,-5537000000,null,null,null,null,null,null,null,null,null,null,null,null,null,-1676000000,40000000,-392000000]
["\t\t\t\t\tChange in Tax Payable",403000000,-1310000000,164000000,-2801000000,2848000000,1223000000,-696000000,67000000,-88000000,531000000,-4000000,-639000000,-741000000,-987000000,-630000000,1892000000,321000000,-653000000,-909000000,null,null,null,null,null,null,null,null,null,null,null,null,null,-166000000,-174000000,175000000]
["\t\t\t\t\t\tChange in Income Tax Payable",403000000,-1310000000,164000000,-2801000000,2848000000,1223000000,-696000000,67000000,-88000000,531000000,-4000000,-639000000,-741000000,-987000000,-630000000,1892000000,321000000,-653000000,-909000000,null,null,null,null,null,null,null,null,null,null,null,null,null,-166000000,-174000000,175000000]
["\t\t\t\t\tChange in Account Payable",1298000000,-3469000000,2569000000,-49000000,2750000000,5475000000,-3576000000,-109000000,-494000000,998000000,366000000,-5769000000,-3737000000,160000000,544000000,3839000000,3049000000]
["\t\t\tChange in Other Current Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,668000000]
["\t\t\tChange in Other Current Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-909000000,741000000,348000000,null,1144000000,-191000000,138000000,-582000000,733000000,634000000]
["\t\t\tChange in Other Working Capital",-293000000,-508000000,-1225000000,-300000000,-212000000,-320000000,-248000000,-69000000,418000000,-254000000,178000000,25000000,263000000,-321000000,1047000000,341000000,48000000,201000000,-84000000,-612000000,-668000000,null,null,null,null,null,null,null,null,-90000000,167000000,-16000000,-166000000]
["\t\tDividend Received CFO",4539000000,5282000000,4230000000,4246000000,3855000000,3659000000,1543000000,1895000000,2747000000]
["Investing Cash Flow",-13305000000,-15911000000,-8936000000,-15232000000,-12108000000,-5865000000,-6965000000,-11458000000,-12290000000,-8320000000,-16370000000,-23808000000,-29893000000,-35609000000,-24796000000,-27489000000,-20915000000,-16572000000,-17081000000,-13933000000,-12219000000,-11561000000,-3499000000,-4072000000,-5047000000,-9542000000,-5642000000,-5610000000,-3859000000,-2563000000,-2602000000,-2804000000,-3219000000,-2385000000,-2264000000]
["\tCash Flow from Continuing Investing Activities",-13305000000,-15911000000,-8936000000,-15232000000,-12108000000,-5865000000,-6965000000,-11458000000,-12290000000,-8320000000,-16370000000,-23808000000,-29893000000,-35609000000,-24796000000,-27489000000,-20915000000,-16572000000,-17081000000,-13933000000,-12219000000,-11561000000,-3499000000,-4072000000,-5047000000,-9542000000,-5642000000,-5610000000,-3859000000,-2563000000,-2602000000,-2804000000,-3219000000,-2385000000,-2264000000]
["\t\tCapital Expenditure Reported",-17483000000,-17347000000,-16448000000,-15829000000,-11974000000,-8056000000,-8922000000,-14116000000,-13792000000,-13404000000,-18109000000,-29504000000,-35407000000,-37985000000,-30938000000,-26500000000,-19612000000,-19843000000,-19666000000,null,null,null,null,null,null,null,null,null,-3880000000,-3899000000,-3424000000,-3529000000,-3405000000,-3323000000,-3352000000]
["\t\tNet PPE Purchase And Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-18175000000,-13340000000,-12824000000,-6020000000,-2639000000,-4518000000,-5256000000,-9415000000,-6400000000,-6317000000,null,null,null,null,731000000,908000000,1043000000]
["\t\t\tPurchase of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-19666000000,-16678000000,-13813000000,-8701000000,-6310000000,-5625000000,-7597000000,-9713000000,-7629000000,-7895000000]
["\t\t\tSale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1491000000,3338000000,989000000,2681000000,3671000000,1107000000,2341000000,298000000,1229000000,1578000000,null,null,null,null,731000000,908000000,1043000000]
["\t\tNet Business Purchase And Sale",1241000000,-1020000000,195000000,278000000,-1662000000,439000000,450000000,142000000,392000000,166000000,322000000,null,null,0,0,-3009000000,0,0,null,null,null,-5934000000]
["\t\t\tPurchase of Business",0,-2225000000,0,0,-2862000000,0,null,null,null,null,null,null,null,0,0,-3009000000,0,0]
["\t\t\tSale of Business",1241000000,1205000000,195000000,278000000,1200000000,439000000,450000000,142000000,392000000,166000000,322000000]
["\t\tNet Investment Purchase And Sale",-4000000,1000000,41000000,175000000,117000000,-1000000,35000000,952000000,-1001000000,4000000,297000000,174000000,-355000000,919000000,3037000000,-1433000000,-3636000000,371000000,915000000,-614000000,142000000,336000000,-450000000,153000000,209000000,-127000000,-4000000,597000000,-183000000,202000000,88000000,144000000,-545000000,30000000,45000000]
["\t\t\tPurchase of Investment",-15000000,-16000000,-6000000,-289000000,-7000000,-4000000,0,-1000000,-1001000000,-3000000,-9000000,-81000000,-702000000,-2324000000,-962000000,-6806000000,-5882000000,null,null,-799000000,null,null,-450000000,null,null,-183000000,-84000000,null,null,-2724000000,-3443000000,-2759000000,-1943000000]
["\t\t\tSale of Investment",11000000,17000000,47000000,464000000,124000000,3000000,35000000,953000000,0,7000000,306000000,255000000,347000000,3243000000,3999000000,5373000000,2246000000,371000000,915000000,185000000,142000000,336000000,null,153000000,209000000,56000000,80000000,597000000,null,2926000000,3531000000,2903000000,1398000000]
["\t\tDividends Received CFI",null,null,null,null,null,null,null,142000000,392000000,166000000]
["\t\tNet Other Investing Changes",2936000000,2455000000,7276000000,144000000,1411000000,1753000000,1472000000,1564000000,2111000000,4914000000,1120000000,5522000000,5869000000,1457000000,3105000000,3453000000,2333000000,2900000000,1670000000,21000000,463000000,57000000,-410000000,293000000,null,null,762000000,110000000,204000000,1134000000,734000000,581000000,731000000]
["Financing Cash Flow",-17847000000,-19063000000,-23472000000,-30109000000,-24978000000,-23113000000,-3736000000,-19758000000,-13699000000,-14554000000,25000000,2815000000,-4999000000,-3821000000,-8980000000,-11769000000,-5165000000,-3546000000,-10400000000,-14295000000,-11848000000,-7668000000,-6224000000,-7029000000,-4071000000,-2095000000,-7489000000,-1130000000,-308000000,-1878000000,-2922000000,-1053000000,-897000000,-1505000000,-1401000000]
["\tCash Flow from Continuing Financing Activities",-17847000000,-19063000000,-23472000000,-30109000000,-24978000000,-23113000000,-3736000000,-19758000000,-13699000000,-14554000000,25000000,2815000000,-4999000000,-3821000000,-8980000000,-11769000000,-5165000000,-3546000000,-10400000000,-14295000000,-11848000000,-7668000000,-6224000000,-7029000000,-4071000000,-2095000000,-7489000000,-1130000000,-308000000,-1878000000,-2922000000,-1053000000,-897000000,-1505000000,-1401000000]
["\t\tNet Issuance Payments of Debt",5478000000,5866000000,3568000000,-4055000000,-8479000000,-12936000000,7470000000,-7846000000,-4502000000,-7461000000,7470000000,10724000000,7388000000,8246000000,2047000000,-2369000000,882000000,1659000000,1682000000,-3038000000,-2901000000,-1055000000,-1284000000,-3941000000,-1121000000,1386000000,-3202000000,1434000000,1549000000,-558000000,-1560000000,206000000,314000000,-362000000,96000000]
["\t\t\tNet Long Term Debt Issuance",722000000,6927000000,-1300000000,-4190000000,-8742000000,-7364000000,6819000000,-5025000000,-6523000000,-2319000000,5340000000,11059000000,3957000000,5868000000,1783000000,-2392000000,1094000000,4851000000,-965000000,null,null,null,null,null,null,null,null,null,-164000000,-395000000,-381000000,433000000,-152000000,-655000000,-1237000000]
["\t\t\t\tLong Term Debt Issuance",6010000000,11402000000,478000000,150000000,0,0,12308000000,0,218000000,3991000000,6924000000,11091000000,4000000000,6000000000,4007000000,377000000,1250000000,5347000000,0,null,null,null,null,null,null,null,null,null,224000000,26000000,95000000,536000000,436000000,199000000,23000000]
["\t\t\t\tLong Term Debt Payments",-5288000000,-4475000000,-1778000000,-4340000000,-8742000000,-7364000000,-5489000000,-5025000000,-6741000000,-6310000000,-1584000000,-32000000,-43000000,-132000000,-2224000000,-2769000000,-156000000,-496000000,-965000000,null,null,null,null,null,null,null,null,null,-388000000,-421000000,-476000000,-103000000,-588000000,-854000000,-1260000000]
["\t\t\tNet Short Term Debt Issuance",4756000000,-1061000000,4868000000,135000000,263000000,-5572000000,651000000,-2821000000,2021000000,-5142000000,2130000000,-335000000,3431000000,2378000000,264000000,23000000,-212000000,-3192000000,2647000000,null,null,null,null,null,null,null,null,null,1713000000,-163000000,-1179000000,-227000000,466000000,293000000,1333000000]
["\t\t\t\tShort Term Debt Issuance",12772000000,8816000000,5708000000,135000000,263000000,4448000000,10846000000,2586000000,6157000000,5051000000,14778000000,16044000000,9070000000,2753000000,264000000,23000000]
["\t\t\t\tShort Term Debt Payments",-8016000000,-9877000000,-840000000,0,0,-10020000000,-10195000000,-5407000000,-4136000000,-10193000000,-12648000000,-16379000000,-5639000000,-375000000,null,null,-212000000,null,null,null,null,null,null,null,null,null,null,null,null,-163000000]
["\t\tNet Common Stock Issuance",-10734000000,-12079000000,-15229000000,-14939000000,-11255000000,-1383000000,-1757000000,-4039000000,-1751000000,-1000000,650000000,211000000,-4412000000,-4494000000,-4142000000,-3193000000,-306000000,168000000,-6821000000,-6389000000,-4491000000,-2737000000,-1663000000,-18000000,41000000,-623000000,-1498000000,108000000,-261000000,173000000,-4000000,-4000000,-5000000,-4000000,-382000000]
["\t\t\tCommon Stock Issuance",null,null,null,null,null,null,null,null,null,1117000000,650000000,211000000,null,null,null,null,null,null,null,null,null,null,null,57000000,41000000,140000000,null,108000000,null,173000000]
["\t\t\tCommon Stock Payments",-10734000000,-12079000000,-15229000000,-14939000000,-11255000000,-1383000000,-1757000000,-4039000000,-1751000000,-1000000,null,null,-4412000000,-4494000000,-4142000000,-3193000000,-306000000,null,-6821000000,-6389000000,-4491000000,-2737000000,-1663000000,-75000000,null,-763000000,-1498000000,null,null,null,-4000000,-4000000,-5000000,-4000000,-382000000]
["\t\tCash Dividends Paid",-13293000000,-12751000000,-11801000000,-11336000000,-10968000000,-10179000000,-9651000000,-8959000000,-8502000000,-8132000000,-8032000000,-7992000000,-7928000000,-7474000000,-6844000000,-6136000000,-5669000000,-5302000000,-5162000000,-4791000000,-4396000000,-3876000000,-3277000000,-3070000000,-2991000000,-2858000000,-2789000000,-2672000000,-1596000000,-1493000000,-1358000000,-1255000000,-1206000000,-1139000000,-1115000000]
["\t\t\tCommon Stock Dividend Paid",-13293000000,-12751000000,-11801000000,-11336000000,-10968000000,-10179000000,-9651000000,-8959000000,-8502000000,-8132000000,-8032000000,-7992000000,-7928000000,-7474000000,-6844000000,-6136000000,-5669000000,-5302000000,-5162000000]
["\t\tProceeds from Stock Option Exercised",1312000000,370000000,330000000,261000000,5838000000,1421000000,226000000,1104000000,1147000000,1118000000]
["\t\tNet Other Financing Charges",-610000000,-469000000,-340000000,-40000000,-114000000,-36000000,-24000000,-18000000,-91000000,-78000000,-63000000,-128000000,-47000000,-99000000,-41000000,-71000000,-72000000,-71000000,-99000000,-77000000,-60000000]
["End Cash Position",6278000000,7285000000,8262000000,9275000000,19121000000,6795000000,6737000000,6911000000,10481000000,5943000000,8414000000,11022000000,12785000000,16245000000,20939000000,15864000000,14060000000,8716000000,9347000000,7362000000,10493000000,10043000000,9291000000,4266000000,2957000000,2117000000,2328000000,1997000000,569000000,1015000000,892000000,621000000,413000000,1644000000,1292000000]
["\tChanges in Cash",112000000,-1035000000,-916000000,-9732000000,12516000000,209000000,-124000000,-3902000000,4629000000,-2536000000,-3655000000,-1537000000,-3417000000,-4428000000,5036000000,1837000000,5274000000,-745000000,2151000000,-3251000000,256000000,876000000,4967000000,1214000000,825000000,-180000000,336000000,1031000000,-436000000,142000000,273000000,218000000,-1220000000,331000000,249000000]
["\tEffect of Exchange Rate Changes",38000000,58000000,-97000000,-114000000,-190000000,-151000000,-50000000,332000000,-91000000,65000000,-53000000,-226000000,-43000000,-266000000,39000000,-33000000,70000000,114000000,-166000000,120000000,194000000,-124000000,58000000,95000000,15000000,-31000000,-5000000,-30000000,-10000000,-19000000,-2000000,-10000000,-11000000,21000000,3000000]
["\tBeginning Cash Position",6166000000,8262000000,9275000000,19121000000,6795000000,6737000000,6911000000,10481000000,5943000000,8414000000,12122000000,12785000000,16245000000,20939000000,15864000000,14060000000,8716000000,9347000000,7362000000,10493000000,10043000000,9291000000,4266000000,2957000000,2117000000,2328000000,1997000000,996000000,1015000000,892000000,621000000,413000000,1644000000,1292000000,1040000000]
["Income Tax Paid Supplemental Data",6264000000,7304000000,8458000000,10416000000,9148000000,4355000000,2987000000,4817000000,4748000000,3132000000,1935000000,4645000000,10562000000,12898000000,17334000000,17374000000]
["Interest Paid Supplemental Data",1110000000,942000000,587000000,465000000,525000000,699000000,720000000,810000000,736000000,265000000,158000000,0,0]
["Capital Expenditure",-17483000000,-17347000000,-16448000000,-15829000000,-11974000000,-8056000000,-8922000000,-14116000000,-13792000000,-13404000000,-18109000000,-29504000000,-35407000000,-37985000000,-30938000000,-26500000000,-19612000000,-19843000000,-19666000000,-16678000000,-13813000000,-8701000000,-6310000000,-5625000000,-7597000000,-9713000000,-7629000000,-7895000000,-3880000000,-3899000000,-3424000000,-3529000000,-3405000000,-3323000000,-3352000000]
["Issuance of Capital Stock",null,null,null,null,null,null,null,null,null,1117000000,650000000,211000000,null,null,null,null,null,null,null,null,null,null,null,57000000,41000000,140000000,null,108000000,null,173000000]
["Issuance of Debt",18782000000,20218000000,6186000000,285000000,263000000,4448000000,23154000000,2586000000,6375000000,9042000000,21702000000,27135000000,13070000000,8753000000,4007000000,400000000,1250000000,5347000000,0,null,null,null,null,null,null,null,null,null,224000000,26000000,95000000,536000000,436000000,199000000,23000000]
["Repayment of Debt",-13304000000,-14352000000,-2618000000,-4340000000,-8742000000,-17384000000,-15684000000,-10432000000,-10877000000,-16503000000,-14232000000,-16411000000,-5682000000,-507000000,-2224000000,-2769000000,-368000000,-496000000,-965000000,null,null,null,null,null,null,null,null,null,-388000000,-584000000,-476000000,-103000000,-588000000,-854000000,-1260000000]
["Repurchase of Capital Stock",-10734000000,-12079000000,-15229000000,-14939000000,-11255000000,-1383000000,-1757000000,-4039000000,-1751000000,-1000000,null,null,-4412000000,-4494000000,-4142000000,-3193000000,-306000000,null,-6821000000,-6389000000,-4491000000,-2737000000,-1663000000,-75000000,null,-763000000,-1498000000,null,null,null,-4000000,-4000000,-5000000,-4000000,-382000000]
["Free Cash Flow",13781000000,16592000000,15044000000,19780000000,37628000000,21131000000,1655000000,13198000000,16826000000,6934000000,-5419000000,-10048000000,-3932000000,-2983000000,7874000000,14595000000,11742000000,-470000000,9966000000,8299000000,10510000000,11404000000,8380000000,6690000000,2346000000,1744000000,5838000000,-124000000,-149000000,684000000,2373000000,546000000,-509000000,898000000,562000000]

{"sheet":"CVX_annual_financials","index":250,"n_rows":56,"n_cols":36,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31"]
["Total Revenue",185887000000,184432000000,193414000000,196913000000,235717000000,155606000000,94471000000,139865000000,158902000000,134674000000,110215000000,129925000000,200494000000,220156000000,230590000000,244371000000,198198000000,168320000000,267639000000,220904000000,210118000000,198200000000,155300000000,121277000000,98537000000,106245000000,119130000000,85713000000,30557000000,41950000000,43893000000,37082000000,35854000000,36642000000,39271000000]
["\tOperating Revenue",185887000000,184432000000,193414000000,196913000000,235717000000,155606000000,94471000000,139865000000,158902000000,134674000000,110215000000,129925000000,200494000000,220156000000,230590000000,244371000000,198198000000,167402000000,264958000000,214091000000,204892000000,184922000000,142897000000,112480000000,91334000000,97863000000,110494000000,77975000000,30557000000,41950000000,43893000000,37082000000,35854000000,36642000000,39271000000]
["Cost of Revenue",129686000000,128346000000,136488000000,136522000000,161735000000,110174000000,71656000000,109331000000,113997000000,95114000000,78778000000,90788000000,136464000000,148882000000,154179000000,162834000000,129530000000,125619000000,192192000000,151564000000,144139000000,140902000000,104948000000,80380000000,65437000000,69238000000,79086000000,55101000000,14036000000,20223000000,22826000000,18033000000,16990000000,18007000000,19872000000]
["Gross Profit",56201000000,56086000000,56926000000,60391000000,73982000000,45432000000,22815000000,30534000000,44905000000,39560000000,31437000000,39137000000,64030000000,71274000000,76411000000,81537000000,68668000000,42701000000,75447000000,69340000000,65979000000,57298000000,50352000000,40897000000,33100000000,37007000000,40044000000,30612000000,16521000000,21727000000,21067000000,19049000000,18864000000,18635000000,19399000000]
["Operating Expense",40602000000,39412000000,38009000000,34162000000,34032000000,29252000000,28912000000,30434000000,30459000000,36432000000,36908000000,42847000000,44304000000,44061000000,41398000000,43238000000,43293000000,35570000000,37756000000,36900000000,33482000000,22804000000,21342000000,20572000000,19000000000,19653000000,18173000000,17568000000,14282000000,15913000000,15963000000,16859000000,15715000000,9228000000,9761000000]
["\tSelling General and Administrative",4971000000,5126000000,4834000000,4141000000,4312000000,4014000000,4213000000,4143000000,3838000000,4110000000,4305000000,4443000000,4494000000,4510000000,4724000000,4745000000,4767000000,4527000000,5756000000,5926000000,5093000000,4828000000,4557000000,4440000000,4155000000,3984000000,3626000000,3222000000,2239000000,1533000000,1377000000,1384000000,963000000,1530000000,1761000000]
["\tResearch & Development",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478000000,493000000,455000000,372000000,379000000]
["\tDepreciation Amortization Depletion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12911000000,13063000000,12110000000,9528000000,8708000000,7506000000,5913000000,4935000000,5326000000,5169000000,7059000000,5321000000,4934000000,2320000000,2300000000,2216000000,3381000000,2431000000,2452000000,2594000000]
["\t\tDepreciation & amortization",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9528000000,8708000000,7506000000,5913000000,4935000000,5326000000,5169000000,7059000000,5321000000,4934000000]
["\tOther Taxes",5289000000,5230000000,4716000000,4220000000,4032000000,3963000000,2839000000,4136000000,4867000000,12331000000,11668000000,12030000000,12540000000,13063000000,12376000000,15628000000,18191000000,17591000000,21303000000,22266000000,20883000000,12063000000,11850000000,10806000000,9676000000,8610000000,9226000000,9412000000,null,null,null,null,5559000000,4886000000,4899000000]
["\tOther Operating Expenses",30342000000,29056000000,28459000000,25801000000,25688000000,21275000000,21860000000,22155000000,21754000000,19991000000,20935000000,26374000000,27270000000,26488000000,24298000000,22865000000,20335000000,1342000000,1169000000,null,null,null,null,null,null,null,null,null,9245000000,11587000000,11915000000,11722000000,11942000000,360000000,507000000]
["Operating Income",15599000000,16674000000,18917000000,26229000000,39950000000,16180000000,-6097000000,100000000,14446000000,3128000000,-5471000000,-3710000000,19726000000,27213000000,35013000000,38299000000,25375000000,7131000000,37691000000,32440000000,32497000000,34494000000,29010000000,20325000000,14100000000,17354000000,21871000000,13044000000,2239000000,5814000000,5104000000,2190000000,3149000000,9407000000,9638000000]
["Net Non Operating Interest Income Expense",-1350000000,-1217000000,-594000000,-469000000,-516000000,-712000000,-697000000,-798000000,-748000000,-307000000,-56000000,119000000,145000000,136000000,166000000,145000000,-50000000,-28000000,0,null,null,null,null,null,null,null,null,null,null,null,null,null,-346000000,-317000000,-436000000]
["\tInterest Income Non Operating",null,null,null,null,null,null,null,null,192000000,107000000,145000000,119000000,145000000,136000000,166000000,145000000]
["\tInterest Expense Non Operating",1350000000,1217000000,594000000,469000000,516000000,712000000,697000000,798000000,748000000,307000000,201000000,0,0,null,0,0,50000000,28000000,0,null,null,null,null,null,null,null,null,null,null,null,null,null,346000000,317000000,436000000]
["Other Income Expense",3857000000,4286000000,9183000000,3824000000,10240000000,6171000000,-659000000,6234000000,6877000000,6400000000,3367000000,8433000000,11331000000,8556000000,11153000000,9190000000,6730000000,3316000000,5366000000,6813000000,5226000000,4559000000,4435000000,2067000000,-3971000000,273000000,2035000000,1709000000,null,null,null,null,-5943000000,-6664000000,-6380000000]
["\tGain on Sale of Security",null,null,null,null,null,null,null,null,-123000000,-131000000,-186000000,82000000,277000000,103000000,-207000000,103000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,440000000,440000000,406000000]
["\tEarnings from Equity Interest",2925000000,3000000000,4596000000,5131000000,8585000000,5657000000,-472000000,3968000000,6327000000,4438000000,2661000000,4684000000,7098000000,7527000000,6889000000,7363000000,5637000000,3316000000,5366000000,4144000000,4255000000,3731000000,2582000000,1029000000,-25000000,1144000000,1077000000,896000000]
["\tSpecial Income Charges",1979000000,null,null,null,null,null,null,null,713000000,2200000000,1100000000,3200000000,3600000000,710000000,4200000000,1500000000,null,null,2681000000,2669000000,971000000,828000000,1853000000,1038000000,-3946000000,-871000000,958000000,813000000,null,null,null,null,-6383000000,-7104000000,-6786000000]
["\t\tRestructuring & Mergers Acquisition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,576000000,1563000000]
["\t\tOther Special Charges",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3370000000,-692000000,null,null,null,null,null,null,6383000000,7104000000,6786000000]
["\t\tGain on Sale of PPE",null,null,null,null,null,null,null,null,713000000,2200000000,1100000000,3200000000,3600000000,710000000,4200000000,1500000000]
["\tOther Non Operating Income Expenses",932000000,1286000000,4587000000,-1307000000,1655000000,514000000,-187000000,2266000000,550000000,1962000000,-208000000,467000000,356000000,216000000,271000000,224000000,1093000000]
["Pretax Income",18106000000,19743000000,27506000000,29584000000,49674000000,21639000000,-7453000000,5536000000,20575000000,9221000000,-2160000000,4842000000,31202000000,35905000000,46332000000,47634000000,32055000000,18528000000,43057000000,32167000000,31976000000,25197000000,20551000000,12676000000,4100000000,8291000000,14049000000,5812000000,1834000000,5502000000,4740000000,1789000000,2803000000,2426000000,2822000000]
["Tax Provision",6840000000,7258000000,9757000000,8173000000,14066000000,5950000000,-1892000000,2691000000,5715000000,-48000000,-1729000000,132000000,11892000000,14308000000,19996000000,20626000000,12919000000,7965000000,19026000000,13479000000,14838000000,11098000000,7517000000,5294000000,2998000000,4360000000,6322000000,2565000000,495000000,2246000000,2133000000,859000000,1110000000,1161000000,1253000000]
["Net Income Common Stockholders",11009000000,12299000000,17661000000,21369000000,35465000000,15625000000,-5543000000,2924000000,14824000000,9195000000,-497000000,4587000000,19241000000,21423000000,26179000000,26895000000,19024000000,10483000000,23931000000,18688000000,17138000000,14099000000,13328000000,7230000000,1132000000,3282000000,7712000000,3218000000,1339000000,3256000000,2607000000,930000000,1693000000,1265000000,1569000000]
["\tNet Income",11009000000,12299000000,17661000000,21369000000,35465000000,15625000000,-5543000000,2924000000,14824000000,9195000000,-497000000,4587000000,19241000000,21423000000,26179000000,26895000000,19024000000,10483000000,23931000000,18688000000,17138000000,14099000000,13328000000,7230000000,1132000000,3288000000,7727000000,3247000000,1339000000,3256000000,2607000000,930000000,1693000000,1265000000,1569000000]
["\t\tNet Income Including Non-Controlling Interests",11266000000,12485000000,17749000000,21411000000,35608000000,15689000000,-5561000000,2845000000,14860000000,9269000000,-431000000,4710000000,19310000000,21597000000,26336000000,27008000000,19136000000,10563000000,24031000000,18795000000,17208000000,14195000000,13413000000,7310000000,1189000000,3409000000,7838000000,3318000000,1339000000,3256000000,2607000000,930000000,1693000000,1265000000,1569000000]
["\t\t\tNet Income Continuous Operations",11266000000,12485000000,17749000000,21411000000,35608000000,15689000000,-5561000000,2845000000,14860000000,9269000000,-431000000,4710000000,19310000000,21597000000,26336000000,27008000000,19136000000,10563000000,24031000000,18688000000,17138000000,14099000000,13034000000,7382000000,1102000000,3931000000,7727000000,3247000000,1339000000,3256000000,2607000000,930000000,1693000000,1265000000,1569000000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294000000,44000000,30000000]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-196000000]
["\t\t\tNet Income from Tax Loss Carryforward",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-643000000]
["\t\tMinority Interests",-257000000,-186000000,-88000000,-42000000,-143000000,-64000000,18000000,79000000,-36000000,-74000000,-66000000,-123000000,-69000000,-174000000,-157000000,-113000000,-112000000,-80000000,-100000000,-107000000,-70000000,-96000000,-85000000,-80000000,-57000000,-121000000,-111000000,-71000000]
["\tPreferred Stock Dividends",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6000000,15000000,29000000]
["Diluted NI Available to Com Stockholders",11009000000,12299000000,17661000000,21369000000,35465000000,15625000000,-5543000000,2924000000,14824000000,9195000000,-497000000,4587000000,19241000000,21423000000,26179000000,26895000000,19024000000,10483000000,23931000000,18688000000,17138000000,14099000000,13328000000,7230000000,1132000000,3282000000,7712000000,3218000000,1339000000,3256000000,2607000000,930000000,1693000000,1265000000,1569000000]
["Basic EPS",5.76,6.65,9.76,11.41,18.36,8.15,-2.96,1.55,7.81,4.88,-0.27,2.46,10.210000000000001,11.18,13.42,13.54,2.65,5.26,11.74,8.83,7.84,6.58,6.3,3.48,0.53,1.55,3.99,1.58,1.0249999999999999,2.4849999999999999,1.9950000000000001,0.71499999999999997,1.3,0.97,1.155]
["Diluted EPS",5.74,6.63,9.7200000000000006,11.36,18.28,8.14,-2.96,1.54,7.74,4.8499999999999996,-0.27,2.4500000000000002,10.14,11.09,13.32,13.44,2.64,5.24,11.67,8.77,7.8,6.54,6.28,3.48,0.53,1.5449999999999999,3.9849999999999999,1.57,1.02,2.4750000000000001,1.9950000000000001,0.71499999999999997,1.3,0.97,1.155]
["Basic Average Shares",1907879500,1849217000,1809583000,1872737000,1931486000,1915989000,1870027000,1882499000,1897623000,1882834000,1872789000,1867941000,1883633000,1917018000,1950480000,1986482000,1998005000,1992274000,2038000000,2118000000,2185969388,2142705167,2115555556,2077586207,2135849057,2117419355,1305282000,1313000000,1306341463,1309981842,1305538500,1304167608,1303344476,1301915504,1355909656]
["Diluted Average Shares",1914614750,1855637000,1816602000,1880307000,1940277000,1920275000,1870027000,1895126000,1914107000,1897633000,1872789000,1874971000,1897897000,1932393000,1964755000,2000785000,2009104000,2000925000,2050000000,2132000000,2197179487,2155810398,2122292994,2077586207,2135849057,2124271845,1307654000,1319000000,1312745098,1315555556,1305538500,1304167608,1303344476,1301915504,1355909656]
["Total Expenses",170288000000,167758000000,174497000000,170684000000,195767000000,139426000000,100568000000,139765000000,144456000000,131546000000,115686000000,133635000000,180768000000,192943000000,195577000000,206072000000,172823000000,161189000000,229948000000,188464000000,177621000000,163706000000,126290000000,100952000000,84437000000,88891000000,97259000000,72669000000,28318000000,36136000000,38789000000,34892000000,32705000000,27235000000,29633000000]
["Interest Income",null,null,null,null,null,null,null,null,192000000,107000000,145000000,119000000,145000000,136000000,166000000,145000000]
["Interest Expense",1350000000,1217000000,594000000,469000000,516000000,712000000,697000000,798000000,748000000,307000000,201000000,0,0,null,0,0,50000000,28000000,0,null,null,null,null,null,null,null,null,null,null,null,null,null,346000000,317000000,436000000]
["Net Interest Income",-1350000000,-1217000000,-594000000,-469000000,-516000000,-712000000,-697000000,-798000000,-748000000,-307000000,-56000000,119000000,145000000,136000000,166000000,145000000,-50000000,-28000000,0,null,null,null,null,null,null,null,null,null,null,null,null,null,-346000000,-317000000,-436000000]
["Net Income from Continuing & Discontinued Operation",11009000000,12299000000,17661000000,21369000000,35465000000,15625000000,-5543000000,2924000000,14824000000,9195000000,-497000000,4587000000,19241000000,21423000000,26179000000,26895000000,19024000000,10483000000,23931000000,18688000000,17138000000,14099000000,13328000000,7426000000,1132000000,3931000000,7727000000,3247000000,1339000000,3256000000,2607000000,930000000,1693000000,1265000000,1569000000]
["Normalized Income",11009000000,12299000000,17661000000,21369000000,35465000000,15625000000,-5543000000,2924000000,14824000000,9195000000,-1045400000,1393614000,16841137000,20934387000,23583550000,25853050000,19024000000,10483000000,23931000000,16953150000,16555400000,13602200000,11858777285.777,6759200000,3469600000,4453600000,7152200000,2759200000,1339000000,3256000000,2607000000,930000000,1693000000,5263400000,5397000000]
["EBIT",19456000000,20960000000,28100000000,30053000000,50190000000,22351000000,-6756000000,6334000000,21323000000,9528000000,-1959000000,4842000000,31202000000,27213000000,35013000000,38299000000,32105000000,18556000000,43057000000,32440000000,32497000000,34494000000,29010000000,20325000000,14100000000,17354000000,21871000000,13044000000,2239000000,5814000000,5104000000,2190000000,3149000000,2743000000,3258000000]
["EBITDA",41570000000,41417000000,45811000000,47815000000,65485000000,39364000000,10436000000,24299000000,40040000000,27386000000,14052000000,23407000000,48870000000,42082000000,48981000000,51587000000,45664000000,30666000000,52585000000,41148000000,40003000000,40407000000,33945000000,25651000000,19269000000,24413000000,27192000000,17978000000,4559000000,8114000000,7320000000,5571000000,5580000000,5195000000,5852000000]
["Reconciled Cost of Revenue",129686000000,128346000000,136488000000,136522000000,161735000000,110174000000,71656000000,109331000000,113997000000,95114000000,78778000000,90788000000,136464000000,148882000000,154179000000,162834000000,129530000000,125619000000,192192000000,151564000000,144139000000,140902000000,104948000000,80380000000,65437000000,69238000000,79086000000,55101000000,14036000000,20223000000,22826000000,18033000000,16990000000,18007000000,19872000000]
["Reconciled Depreciation",22114000000,20457000000,17711000000,17762000000,15295000000,17013000000,17192000000,17965000000,18717000000,17858000000,16011000000,18565000000,17668000000,14869000000,13968000000,13288000000,13559000000,12110000000,9528000000,8708000000,7506000000,5913000000,4935000000,5326000000,5169000000,7059000000,5321000000,4934000000,2320000000,2300000000,2216000000,3381000000,2431000000,2452000000,2594000000]
["Net Income from Continuing Operation Net Minority Interest",11009000000,12299000000,17661000000,21369000000,35465000000,15625000000,-5543000000,2924000000,14824000000,9195000000,-497000000,4587000000,19241000000,21423000000,26179000000,26895000000,19024000000,10483000000,23931000000,18688000000,17138000000,14099000000,13034000000,7382000000,1102000000,3931000000,7727000000,3247000000,1339000000,3256000000,2607000000,930000000,1693000000,1265000000,1569000000]
["Total Unusual Items Excluding Goodwill",null,null,null,null,null,null,null,null,590000000,2069000000,914000000,3282000000,3877000000,813000000,3993000000,1603000000,null,null,2681000000,2669000000,971000000,828000000,1853000000,1038000000,-3946000000,-871000000,958000000,813000000,null,null,null,null,-5943000000,-6664000000,-6380000000]
["Total Unusual Items",null,null,null,null,null,null,null,null,590000000,2069000000,914000000,3282000000,3877000000,813000000,3993000000,1603000000,null,null,2681000000,2669000000,971000000,828000000,1853000000,1038000000,-3946000000,-871000000,958000000,813000000,null,null,null,null,-5943000000,-6664000000,-6380000000]
["Normalized EBITDA",41570000000,41417000000,45811000000,47815000000,65485000000,39364000000,10436000000,24299000000,40040000000,27386000000,13138000000,20125000000,44993000000,41269000000,44988000000,49984000000,45664000000,30666000000,52585000000,38479000000,39032000000,39579000000,32092000000,24613000000,23215000000,25284000000,26234000000,17165000000,4559000000,8114000000,7320000000,5571000000,5580000000,11859000000,12232000000]
["Tax Rate for Calcs",0.378,0.36799999999999999,0.35499999999999998,0.27600000000000002,0.28299999999999997,0.27500000000000002,0.254,0.27,0.27800000000000002,0.4,0.4,2.7E-2,0.38100000000000001,0.39900000000000002,0.35,0.35,0.4,0.35,0.35,0.35,0.4,0.4,0.36599999999999999,0.4,0.4,0.4,0.4,0.4,0.27,0.4,0.4,0.4,0.39600000000000002,0.4,0.4]
["Tax Effect of Unusual Items",0,0,0,0,0,0,0,0,0,0,365600000,88614000,1477137000,324387000,1397550000,561050000,0,0,0,934150000,388400000,331200000,677777285.77699995,415200000,-1578400000,-348400000,383200000,325200000,0,0,0,0,0,-2665600000,-2552000000]

{"sheet":"5347.KL_annual_balance-sheet","index":251,"n_rows":78,"n_cols":22,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-08-31","2016-08-31","2015-08-31","2014-08-31","2013-08-31","2012-08-31","2011-08-31","2010-08-31","2009-08-31","2008-08-31","2007-08-31","2006-08-31","2005-08-31"]
["Total Assets",198354500000,200380400000,200123900000,205922300000,182600600000,181433300000,178847200000,153695000000,142007100000,132902200000,117135000000,110665400000,99999300000,89407100000,79064300000,75880600000,71363000000,69841900000,67724600000,65092100000,63494800000]
["\tCurrent Assets",28516500000,39154900000,39550900000,45056200000,27022600000,27802500000,25753400000,30749600000,27515400000,26755300000,18795000000,20007900000,17512400000,16579000000,13555800000,16114500000,11958800000,11162100000,10195700000,9372300000,8284700000]
["\t\tCash, Cash Equivalents & Short Term Investments",12206800000,19317700000,21004600000,12606600000,8733600000,12769900000,13720700000,17812000000,17278100000,16593900000,8420300000,11273800000,9284500000,8645300000,3266700000,8343700000,6184800000,5405000000,5322500000,3971500000,2871400000]
["\t\t\tCash And Cash Equivalents",12071000000,18871800000,19390500000,4465600000,6231300000,5796000000,5760800000,8159600000,5056200000,3411500000,1982100000,7627700000,9274800000,8636200000,3258100000,8343700000,6163900000,5383900000,5299300000,3949700000,2849400000]
["\t\t\t\tCash",4655900000,3285100000,3548800000,2060100000,3520100000,2011700000,1553700000,3164900000,1287600000,1160600000,1124400000,785500000,771200000,null,534100000]
["\t\t\t\tCash Equivalents",7415100000,15586700000,15099500000,2405500000,2711200000,3784300000,4207100000,4994700000,3225300000,2250900000,857700000,6842200000,8503600000,8626300000,2724000000]
["\t\t\tOther Short Term Investments",135800000,445900000,1614100000,8141000000,2502300000,6973900000,7959900000,9652400000,12221900000,13182400000,6438200000,3646100000,9700000,9100000,8600000,81100000,20900000,21100000,23200000,21800000,22000000]
["\t\tInventory",2561800000,2543600000,2758000000,3290800000,1977100000,1583800000,1925300000,1295900000,828700000,792300000,843800000,887300000,616900000,792300000,2645900000,2450400000,1955700000,2230300000,1769500000,1931800000,1741600000]
["\t\t\tRaw Materials",2519500000,2510700000,2736800000,3274900000,1955200000,1559800000,1885600000,1262700000,811100000,772400000,831500000,875200000,613300000,null,2462300000,2351000000,1880600000,2133400000,1692300000,1782500000,1557500000]
["\t\t\tWork in Process",30400000,25600000,14400000,10300000,12100000,14000000,23700000,18400000,11400000,16700000,9800000,8600000,3600000,null,169800000,72900000,64700000,61000000,51200000,9800000,47600000]
["\t\t\tFinished Goods",11900000,7300000,6800000,5600000,9800000,10000000,16000000,14800000,6200000,3200000,2500000,3500000,0,null,13800000,26500000,10400000,35900000,26000000,139500000,136500000]
["\t\t\tOther Inventories",null,null,null,null,null,null,null,null,0,null,null,0,0,null,0,0,0,null,0,0]
["\t\tPrepaid Assets",787500000,515100000,494100000,892700000,856500000,1825200000,590900000,645300000,139100000,411000000,393700000,202200000,178500000,21600000,747000000]
["\t\tRestricted Cash",765700000,729300000,742200000,427800000,474800000,645500000,530900000,511200000,543300000,559700000,489200000,484800000,267800000,null,696100000]
["\t\tCurrent Deferred Assets",189700000,124300000,99500000,165500000,111000000,125300000,10500000,0,null,null,null,null,null,0,0,0,0,0,0,0,0]
["\t\t\tCurrent Deferred Taxes Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,142400000,264500000,15200000,15400000,14400000,11600000,10000000,101700000]
["\t\tAssets Held for Sale Current",243500000,0,0,null,0,617000000,null,null,0,31600000,0,0,9800000,9800000,11400000,18000000,19600000,14100000,125000000,0]
["\t\tHedging Assets Current",0,35600000,0,200000,0,null,0,1200000,1200000,16800000,0,null,0,null,1500000,81100000]
["\t\tOther Current Assets",null,null,null,null,null,null,null,null,0,null,null,0,0,0,6022100000,5200400000,3774100000,3452200000,2921800000,0]
["\tTotal non-current assets",169838000000,161225500000,160573000000,160866100000,155578000000,153630800000,153093800000,122945400000,114491700000,106146900000,98340000000,90657500000,82486900000,72828100000,65508500000,59766100000,59404200000,58679800000,57528900000,55719800000,55210100000]
["\t\tNet PPE",165471300000,156668100000,156038900000,153982200000,148816800000,147502400000,148230000000,111445500000,103083700000,96512700000,90300300000,83045100000,75460500000,66036000000,61861400000,58895300000,58227400000,57475200000,56405300000,54344500000,54721000000]
["\t\t\tGross PPE",287067100000,269962000000,261673900000,252199600000,254467900000,243092000000,233827400000,187965400000,172663500000,162844100000,151148900000,138852000000,127012500000,66036000000,61861400000,97799900000,null,null,84791600000,79558700000,77070400000]
["\t\t\t\tProperties",0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,null,0,0,0]
["\t\t\t\tLand And Improvements",6209400000,5957800000,5916400000,5480100000,5806400000,5409900000,4923400000,4050800000,3299900000,3152400000,2665000000,2049300000,2048200000,null,1952200000,2050000000,null,null,967500000,985400000,1984400000]
["\t\t\t\tBuildings And Improvements",27902200000,27302300000,26957300000,26756900000,25525600000,24205100000,24416600000,22068200000,20814900000,18654900000,15098500000,13784300000,13593600000,null,13001700000,12798800000,null,null,11986500000,11645900000,11257400000]
["\t\t\t\tMachinery Furniture Equipment",148258600000,141534200000,141003400000,138652100000,145199900000,135977800000,130141100000,83494700000,75392400000,74654600000,68689800000,60524000000,57329800000,null,82932300000,78452000000,null,null,64531200000,60316500000,57602000000]
["\t\t\t\tOther Properties",84165900000,78129600000,73296800000,69014900000,65705300000,62627200000,58483200000,55027600000,51336600000,48798300000,45842600000,42783000000,40197800000,66036000000,61861400000,null,null,null,100000,0]
["\t\t\t\tConstruction in Progress",20531000000,17038100000,14500000000,12295600000,12230700000,14872000000,15863100000,23324100000,21819700000,17583900000,18853000000,19711400000,13843100000,null,5646300000,4499100000,null,null,7306300000,6610900000,6226600000]
["\t\t\tAccumulated Depreciation",-121595800000,-113293900000,-105635000000,-98217400000,-105651100000,-95589600000,-85597400000,-76519900000,-69579800000,-66331400000,-60848600000,-55806900000,-51552000000,null,-42963000000,-38904600000,null,null,-28386300000,-25214200000,-22349400000]
["\t\tGoodwill And Other Intangible Assets",732200000,952500000,1270500000,593600000,438400000,434000000,241300000,240700000,211000000,211000000,124700000,0,null,null,null,null,null,null,0,279900000,290700000]
["\t\t\tGoodwill",631300000,733400000,824100000,421400000,438400000,434000000,241300000,240700000,211000000,211000000,124700000,0]
["\t\t\tOther Intangible Assets",100900000,219100000,446400000,172200000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,279900000,290700000]
["\t\tInvestment Properties",524500000,0,0]
["\t\tFinancial Assets",104500000,137600000,168000000,72300000,1200000,0,0,200000,0,null,0,42700000,61900000,116300000,89900000,0]
["\t\tNon Current Deferred Assets",9500000,8900000,4700000,1300000,800000,0,0,500000,0,null,null,null,null,null,0,0,0]
["\t\t\tNon Current Deferred Taxes Assets",315300000,373900000,379300000,377500000,372600000,131000000,124300000,87700000,77000000,31200000,23100000,15200000,4900000,0,30200000,55900000,0]
["\t\tNon Current Prepaid Assets",null,null,null,null,0,300000,28600000,6236900000,5353700000,5172700000,5111600000,4763800000,4167400000,3767700000,2528000000,863500000,833600000,844100000,852600000,856800000]
["\t\tDefined Pension Benefit",0,322600000,147100000,0]
["\t\tOther Non Current Assets",281800000,359400000,494100000,210900000,102000000,null,null,null,-62900000,null,null,-62100000,-66200000,3789300000,0,0,0,0,0,0]
["Total Liabilities Net Minority Interest",145380500000,148369100000,148879200000,144956100000,124208200000,123983400000,119565100000,94643100000,84427700000,80302500000,69668100000,67206200000,62028600000,52422100000,48286400000,45700300000,45316700000,44080000000,43627700000,45545600000,47294000000]
["\tCurrent Liabilities",36587900000,39805600000,38056900000,37597300000,27216900000,28801300000,23801900000,21766100000,19199500000,16084000000,15592200000,13463900000,10814300000,9817300000,8621300000,9712100000,7262800000,6661900000,6769300000,6665200000,6815600000]
["\t\tCurrent Provisions",386800000,446000000,342100000,298500000,325300000,285600000,717400000,562500000,397100000,200600000,714400000,585000000,382700000,null,388600000]
["\t\tPension & Other Post Retirement Benefit Plans Current",743300000,645500000,615800000,592500000,768200000,783800000,758200000,777000000,749900000,762300000,711800000,568300000,668800000,497500000,473100000]
["\t\tCurrent Debt And Capital Lease Obligation",14530000000,9415700000,10314100000,16402700000,10091400000,9666900000,6882600000,4301200000,2137700000,2199700000,2712800000,3167400000,1780100000,1628000000,1812400000,3162700000,1157900000,1058300000,2015500000,2534700000,2979600000]
["\t\t\tCurrent Debt",11951700000,6275600000,7330600000,13262200000,6992500000,6409100000,3479300000,3927800000,1808100000,1488800000,1985800000,2480400000,1148800000,1593300000,1727300000,3162700000,1157900000,1058300000,2015500000,2534700000,2979600000]
["\t\t\tCurrent Capital Lease Obligation",2578300000,3140100000,2983500000,3140500000,3098900000,3257800000,3403300000,373400000,329600000,710900000,727000000,687000000,631300000,34700000,85100000]
["\t\tOther Current Liabilities",null,null,null,null,null,null,28400000,32400000,749900000,null,null,568300000,0,2498900000,0,0,0,0,0,0]
["\tTotal Non Current Liabilities Net Minority Interest",108792600000,108563500000,110822300000,107358800000,96991300000,95182100000,95763200000,72877000000,65228200000,64218500000,54075900000,53742300000,51214300000,42604800000,39665100000,35988200000,38053900000,37418100000,36858400000,38880400000,40478400000]
["\t\tLong Term Provisions",499700000,473300000,498200000,426600000,301800000,293100000,145600000]
["\t\tLong Term Debt And Capital Lease Obligation",75038800000,76701500000,82317000000,80757900000,70828700000,68514500000,69835200000,48560200000,42027300000,38242400000,28887000000,29263200000,26921300000,21944400000,18796700000,18100900000,21458100000,21682100000,21963900000,24580900000,27008800000]
["\t\t\tLong Term Debt",47134000000,51131000000,54439600000,50620000000,44685700000,43043500000,41932400000,43904600000,37038400000,32817900000,22713100000,22975600000,21739600000,21168600000,17326800000,18100900000,21458100000,21682100000,21963900000,24580900000,27008800000]
["\t\t\tLong Term Capital Lease Obligation",27904800000,25570500000,27877400000,30137900000,26143000000,25471000000,27902800000,4655600000,4988900000,5424500000,6173900000,6287600000,5181700000,775800000,1469900000]
["\t\tTradeand Other Payables Non Current",1048200000,877700000,742100000,687100000,651300000,606400000,669500000,624800000,536600000,487400000,492200000,444900000,388700000,null,45200000]
["\t\tDerivative Product Liabilities",72100000,98200000,10500000,2300000,38700000,175700000,37200000,11500000,0,null,0,4900000,12800000,21500000,44100000,0]
["\t\tOther Non Current Liabilities",259500000,119400000,1348700000,40400000,324000000,2800000,164800000,632100000,1413100000,742100000,790500000,561600000,365200000,871000000,693200000,1135400000,815300000,822500000,766400000,737300000,765400000]
["Total Equity Gross Minority Interest",52974000000,52011300000,51244700000,60966200000,58392400000,57449900000,59282100000,59051900000,57579400000,52599700000,47466900000,43459200000,37970700000,36985000000,30777900000,30180300000,26046300000,25761900000,24096900000,19546500000,16200800000]
["\tStockholders' Equity",50789500000,49812700000,48987800000,58517100000,56608400000,55833200000,57981800000,57837800000,57106000000,52388600000,47208000000,43222000000,37693100000,36731500000,30547300000,30144700000,26006100000,25657200000,23998600000,19425200000,16085500000]
["\t\tCapital Stock",12810100000,12700200000,12499500000,12204300000,11927600000,11675200000,11446100000,11446100000,11124900000,5643600000,5643611172,5643611172,5643611172,5501600000,5456657140,4352700000,4337000000,4334500000,4331700000,4135200000,3220700000]
["\t\t\tPreferred Stock",null,null,null,null,null,null,null,null,null,1,1,1,1,null,1]
["\t\t\tCommon Stock",12810100000,12700200000,12499500000,12204300000,11927600000,11675200000,11446100000,11446100000,11124900000,5643600000,5643611171,5643611171,5643611171,5501600000,5456657139,4352700000,4337000000,4334500000,4331700000,4135200000,3220700000]
["\t\tAdditional Paid in Capital",null,null,null,null,null,null,null,11446100000,11124900000,5382200000,5382200000,5382200000,5382200000,4529100000,4332600000,5354200000,5271500000,5258800000,5242000000,3912900000,3989600000]
["\t\tRetained Earnings",45871200000,44075400000,43170900000,52776100000,51494100000,52400700000,54299500000,52784400000,52109900000,47330000000,41599100000,37232500000,32176400000,28169500000,22198200000,19755000000,15804600000,15345700000,13530000000,10533500000,8030500000]
["\t\tOther Equity Interest",null,null,null,null,null,null,null,null,null,-5643611172,-11172,-11172,-11172,null,-57140]
["\tMinority Interest",2184500000,2198600000,2256900000,2449100000,1784000000,1616700000,1300300000,1214100000,473400000,211100000,258900000,237200000,277600000,253500000,230600000,35600000,40200000,104700000,98300000,121300000,115300000]
["Total Capitalization",97923500000,100943700000,103427400000,109137100000,101294100000,98876700000,99914200000,101742400000,94144400000,85206500000,69921100000,66197600000,59432700000,57900100000,47874100000,48245600000,47464200000,47339300000,45962500000,44006100000,43094300000]
["Preferred Stock Equity",null,null,null,null,null,null,null,null,null,1,1,1,1,null,1]
["Common Stock Equity",50789500000,49812700000,48987800000,58517100000,56608400000,55833200000,57981800000,57837800000,57106000000,52388600000,47207999999,43221999999,37693099999,36731500000,30547299999,30144700000,26006100000,25657200000,23998600000,19425200000,16085500000]
["Capital Lease Obligations",30483100000,28710600000,30860900000,33278400000,29241900000,28728800000,31306100000,5029000000,5318500000,6135400000,6900900000,6974600000,5813000000,810500000,1555000000]
["Net Tangible Assets",50057300000,48860200000,47717300000,57923500000,56170000000,55399200000,57740500000,57597100000,56895000000,52177600000,47083300000,43222000000,37693100000,36731500000,30547300000,30144700000,26006100000,25657200000,23998600000,19145300000,15794800000]
["Working Capital",-8071400000,-650700000,1494000000,7458900000,-194300000,-998800000,1951500000,8983500000,8315900000,10671300000,3202800000,6544000000,6698100000,6761700000,4934500000,6402400000,4696000000,4500200000,3426400000,2707100000,1469100000]
["Invested Capital",109875200000,107219300000,110758000000,122399300000,108286600000,105285800000,103393500000,105670200000,95952500000,86695300000,71906899999,68677999999,60581499999,59493400000,49601399999,51408300000,48622100000,48397600000,47978000000,46540800000,46073900000]
["Tangible Book Value",50057300000,48860200000,47717300000,57923500000,56170000000,55399200000,57740500000,57597100000,56895000000,52177600000,47083299999,43221999999,37693099999,36731500000,30547299999,30144700000,26006100000,25657200000,23998600000,19145300000,15794800000]
["Total Debt",89568800000,86117200000,92631100000,97160600000,80920100000,78181400000,76717800000,52861400000,44165000000,40442100000,31599800000,32430600000,28701400000,23572400000,20609100000,21263600000,22616000000,22740400000,23979400000,27115600000,29988400000]
["Net Debt",47014700000,38534800000,42379700000,59416600000,45446900000,43656600000,39650900000,39672800000,33790300000,30895200000,22716800000,17828300000,13613600000,14125700000,15796000000,12919900000,16452100000,17356500000,18680100000,23165900000,27139000000]
["Share Issued",5829142171,5812948071,5787331871,5753077371,5726091371,5704653871,5686888771,5686888771,5659015071,5643611171,5643611171,5643611171,5643611171,5501553731,5456657139,5440899743,5421318493,5418147931,5414636335,5168962921]
["Ordinary Shares Number",5829142171,5812948071,5787331871,5753077371,5726091371,5704653871,5686888771,5686888771,5659015071,5643611171,5643611171,5643611171,5643611171,5501553731,5456657139,5440899743,5421318493,5418147931,5414636335,5168962921]
["Preferred Shares Number",null,null,null,1,1,1,1,1,1,1,1,5643611171,1,1,1,1,1,1,1,1]

{"sheet":"5347.KL_annual_cash-flow","index":252,"n_rows":14,"n_cols":23,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-08-31","2016-08-31","2015-08-31","2014-08-31","2013-08-31","2012-08-31","2011-08-31","2010-08-31","2009-08-31","2008-08-31","2007-08-31","2006-08-31","2005-08-31"]
["Operating Cash Flow",15832100000,15832100000,22378300000,32243400000,9377900000,13343900000,15518600000,19457700000,13035400000,12556000000,13292500000,11439400000,10437900000,9687100000,8475600000,5098000000,7970700000,7409300000,7341500000,9869400000,7632900000,6020500000]
["Investing Cash Flow",-13153100000,-13153100000,-11337400000,-5784700000,-14366200000,-3962600000,-5493000000,-8902500000,-10389000000,-12682600000,-18395900000,-12826300000,-13204200000,-8194500000,-6874500000,-5212300000,-3539600000,-3832300000,-4036500000,-4782600000,-3709400000,-3195700000]
["Financing Cash Flow",-7175600000,-7175600000,-13096400000,-13311800000,3408900000,-8819200000,-7443200000,-15714100000,79800000,1226700000,6539000000,-4251700000,1309400000,-582000000,3071500000,-4272000000,-2249100000,-2794100000,-3200300000,-3730200000,-2818700000,-3735800000]
["End Cash Position",10652300000,10652300000,15212800000,17225200000,4056100000,5634900000,5023000000,2440800000,7598600000,4512900000,3411500000,2233100000,7871500000,9328800000,8626300000,3954200000,8343700000,6163900000,5383900000,5299300000,3949700000,2833400000]
["\tChanges in Cash",-4496600000,-4496600000,-2055500000,13146900000,-1579400000,562100000,2582400000,-5158900000,2726200000,1100100000,1435600000,-5638600000,-1456900000,910600000,4672600000,-4386300000,2182000000,782900000,104700000,1356600000,1104800000,-911000000]
["\tEffect of Exchange Rate Changes",-63900000,-63900000,43100000,22200000,600000,49800000,-200000,1100000,-3000000,1300000,-6200000,200000,-400000,600000,-500000,-3200000,-2200000,-2900000,-20100000,-7000000,-4500000,-2000000]
["\tBeginning Cash Position",15212800000,15212800000,17225200000,4056100000,5634900000,5023000000,2440800000,7598600000,4875400000,3411500000,1982100000,7871500000,9328800000,8417600000,3954200000,8343700000,6163900000,5383900000,5299300000,3949700000,2849400000,3746400000]
["Capital Expenditure",-16271800000,-16271800000,-11184200000,-10599200000,-8574700000,-8411300000,-6909700000,-10759500000,-11287100000,-12519700000,-11142800000,-10363700000,-10006500000,-8570300000,-7004400000,-5655900000,-3730800000,-4128400000,-4607400000,-5063600000,-3982200000,-3805000000]
["Issuance of Capital Stock",null,null,null,null,null,0,225300000,0,-90600000,null,null,0,400000,811200000,241500000,82300000,98400000,15200000,19600000,1525600000,839400000,610100000]
["Issuance of Debt",7692200000,7692200000,2902100000,10612300000,24921600000,7266100000,6454500000,1113300000,8206400000,6074000000,11416200000,1187900000,4113000000,4299400000,5241700000,771300000,526900000,592200000,815800000,814500000,3764800000,7136800000]
["Repayment of Debt",-5047900000,-5047900000,-6289100000,-14185700000,-12860500000,-5380100000,-4450000000,-3756900000,-1954400000,-1600400000,-2352800000,-2963100000,-968800000,-3730600000,-1604700000,-3384600000,-1230300000,-1796700000,-1967300000,-3494900000,-5511300000,-9642000000]
["Repurchase of Capital Stock",null,null,null,null,-73500000,-45000000,-315400000,0,null,null,null,null,400000]
["Free Cash Flow",-439700000,-439700000,11194100000,21644200000,803200000,4932600000,8608900000,8698200000,1748300000,36300000,2149700000,1075700000,431400000,1116800000,1471200000,-557900000,4239900000,3280900000,2734100000,4805800000,3650700000,2215500000]

{"sheet":"5347.KL_annual_financials","index":253,"n_rows":45,"n_cols":23,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-08-31","2016-08-31","2015-08-31","2014-08-31","2013-08-31","2012-08-31","2011-08-31","2010-08-31","2009-08-31","2008-08-31","2007-08-31","2006-08-31","2005-08-31"]
["Total Revenue",67723100000,67723100000,56737100000,53066900000,50867700000,48119900000,43976000000,50939700000,50392500000,47416900000,44531500000,43286800000,42792400000,37130700000,35848400000,32206900000,30317400000,28785600000,24755300000,23320400000,20384200000,18977500000]
["\tOperating Revenue",67723100000,67723100000,56737100000,53066900000,50867700000,48119900000,43976000000,50939700000,50392500000,47416900000,44531500000,43286800000,42792400000,37130700000,35848400000,32206900000,30317400000,28785600000,24755300000,23320400000,20384200000,18977500000]
["Cost of Revenue",51495300000,51495300000,52650500000,50990100000,59070000000,38507600000,32089400000,38923500000,38275800000,34934200000,32242800000,32389800000,33323100000,28574300000,28886800000,28395500000,23909300000,23085600000,19391600000,15891900000,15010400000,14612800000]
["Gross Profit",16227800000,16227800000,4086600000,2076800000,-8202300000,9612300000,11886600000,12016200000,12116700000,12482700000,12288700000,10897000000,9469300000,8556400000,6961600000,3811400000,6408100000,5700000000,5363700000,7428500000,5373800000,4364700000]
["Operating Expense",8304500000,8304500000,-3334300000,-4585700000,-17125600000,1109900000,4656200000,4310500000,5205200000,3340300000,3414300000,2537000000,2489100000,2825900000,408100000,2655300000,2228100000,2001100000,1512700000,1885800000,1417200000,1229000000]
["\tSelling General and Administrative",2791500000,2791500000,2814600000,3083800000,3038400000,3142600000,2915300000,2561900000,2441100000,2312900000,2262800000,1707600000,1807600000,1860600000,1187600000,1945800000,1784000000,1576300000,1533300000,1340200000,901100000,910800000]
["\t\tGeneral & Administrative Expense",2791500000,2791500000,2814600000,3083800000,3038400000,3142600000,2915300000,2561900000,2441100000,2312900000,2262800000,1707600000,1807600000,1860600000,1187600000,1945800000,1784000000,1576300000,1533300000,1340200000,901100000,910800000]
["\tOther Operating Expenses",3416100000,3416100000,3493200000,3297200000,2503700000,2874200000,2127700000,2076100000,3137800000,1827100000,1665400000,1386000000,1134400000,1412300000,1233800000,709500000,444100000,424800000,-20600000,545600000,516100000,318200000]
["Operating Income",7923300000,7923300000,7420900000,6662500000,8923300000,8502400000,7230400000,7705700000,6911500000,9142400000,8874400000,8360000000,6980200000,5730500000,6553500000,1156100000,4180000000,3698900000,3851000000,5542700000,3956600000,3135700000]
["Net Non Operating Interest Income Expense",-3196600000,-3196600000,-3295300000,-3571100000,-3788400000,-3366900000,-3109300000,-2705100000,-1044500000,-1054100000,-596700000,-540400000,-499300000,-556400000,-568100000,-508700000,-861200000,-949700000,-904800000,-1305000000,-1214400000,-1549600000]
["\tInterest Income Non Operating",866500000,866500000,897700000,848800000,581900000,454200000,583900000,754300000,779400000,559500000,445000000,498700000,487600000,406900000,335200000,319100000,209700000,177100000,191000000]
["\tInterest Expense Non Operating",4048400000,4048400000,4182900000,4403400000,4346200000,3808700000,3673700000,3412400000,1506000000,1396700000,1085500000,1017000000,977000000,909700000,953400000,827800000,1070900000,1126800000,1095800000,1305000000,1539300000,1549600000]
["\tTotal Other Finance Cost",14700000,14700000,10100000,16500000,24100000,12400000,19500000,47000000,317900000,216900000,-43800000,22100000,9900000,53600000,-50100000,null,null,null,null,-485800000,-324900000]
["Pretax Income",6176600000,6176600000,5814800000,3373600000,5348600000,4738300000,4235400000,5477700000,5046600000,8281800000,8066800000,7133700000,7114700000,5925100000,5821100000,546700000,4019400000,1543100000,3025200000,4765900000,2756800000,1818900000]
["Tax Provision",1406800000,1406800000,1805600000,770000000,1791200000,873600000,619000000,1032700000,1301600000,1369700000,746000000,1072800000,687900000,542300000,1402000000,40200000,823200000,690100000,424800000,698300000,595100000,496100000]
["Net Income Common Stockholders",4768100000,4768100000,3978200000,2770300000,3463300000,3661800000,3592700000,4529200000,3723700000,6904000000,7367600000,6118400000,6467000000,5356200000,4410500000,499500000,3200800000,917900000,2594000000,4061100000,2126900000,1280000000]
["\tNet Income",4768100000,4768100000,3978200000,2770300000,3463300000,3661800000,3592700000,4529200000,3723700000,6904000000,7367600000,6118400000,6467000000,5356200000,4410500000,506500000,3196200000,853000000,2600400000,4067600000,2161700000,1322800000]
["\t\tNet Income Including Non-Controlling Interests",4769800000,4769800000,4009200000,2603600000,3557400000,3864700000,3616400000,4445000000,3745000000,6912100000,7320800000,6060900000,6426800000,5382800000,4419100000,499500000,3200800000,917900000,2594000000,4061100000,2196500000,1280000000]
["\t\t\tNet Income Continuous Operations",4769800000,4769800000,4009200000,2603600000,3557400000,3864700000,3616400000,4445000000,3745000000,6912100000,7320800000,6060900000,6426800000,5382800000,4419100000,499500000,3200800000,917900000,2594000000,4061100000,2196500000,1280000000]
["\t\tMinority Interests",-1700000,-1700000,-31000000,166700000,-94100000,-202900000,-23700000,84200000,-21300000,-8100000,46800000,57500000,40200000,-26600000,-8600000,7000000,-4600000,-64900000,6400000,6500000,-34800000,42800000]
["\tOtherunder Preferred Stock Dividend",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7000000,-4600000,-64900000,6400000,6500000,34800000,42800000]
["Diluted NI Available to Com Stockholders",4768100000,4768100000,3978200000,2770300000,3463300000,3661800000,3592700000,4529200000,3723700000,6904000000,7367600000,6118400000,6467000000,5356200000,4410500000,499500000,3200800000,917900000,2594000000,4061100000,2126900000,1280000000]
["Basic EPS",0.81899999999999995,0.81899999999999995,0.68600000000000005,0.48,0.60399999999999998,0.64100000000000001,0.63100000000000001,0.79600000000000004,0.65600000000000003,1.22,1.306,1.0840000000000001,1.1459999999999999,0.96099999999999997,0.80700000000000005,9.1999999999999998E-2,0.58899999999999997,0.16900000000000001,0.47899999999999998,0.75900000000000001,0.42,0.32]
["Diluted EPS",0.81899999999999995,0.81899999999999995,0.68400000000000005,0.47799999999999998,0.6,0.63700000000000001,0.628,0.79600000000000004,0.65400000000000003,1.2150000000000001,1.302,1.0840000000000001,1.1459999999999999,0.96,0.80500000000000005,9.0999999999999998E-2,0.58699999999999997,0.16900000000000001,0.47899999999999998,0.74399999999999999,0.40400000000000003,0.314]
["Basic Average Shares",5824394000,5824394000,5800417000,5771843000,5738438000,5717516000,5697069000,5686889000,5674992000,5659015000,5643611000,5643611000,5643611000,5571816000,5464516000,5450741000,5432543000,5418470000,5416265000,5348158750,5061930000,3998793000]
["Diluted Average Shares",5824394000,5824394000,5813686000,5796851000,5774275000,5746108000,5721512000,5686889000,5694718000,5681327000,5660225000,5643611000,5643611000,5581504000,5478000000,5462447000,5452193000,5425227500,5418980000,5455182500,5370797500,4204260000]
["Total Operating Income as Reported",8532100000,8532100000,8720100000,7356900000,9409500000,8083000000,7358800000,8206800000,6875600000,9364000000,9072000000,8627600000,7181000000,5906900000,6680800000,1156100000,4180000000,3698900000,3851000000,5542700000,3956600000,3135700000]
["Rent Expense Supplemental",null,null,null,null,null,null,25300000,17300000,3910400000,3854300000]
["Total Expenses",59799800000,59799800000,49316200000,46404400000,41944400000,39617500000,36745600000,43234000000,43481000000,38274500000,35657100000,34926800000,35812200000,31400200000,29294900000,31050800000,26137400000,25086700000,20904300000,17777700000,16427600000,15841800000]
["Net Income from Continuing & Discontinued Operation",4768100000,4768100000,3978200000,2770300000,3463300000,3661800000,3592700000,4529200000,3723700000,6904000000,7367600000,6118400000,6467000000,5356200000,4410500000,506500000,3196200000,853000000,2600400000,4067600000,2161700000,1322800000]
["Normalized Income",4285214000,4285214000,3240523195.9829998,2470455200,3263534000,4043116800,3623011706.0960002,4315258200,3918475000,6904250500,7363968000,6054650000,6459866300,5341399600,4404579800,506500000,3196200000,853000000,2600400000,4067600000,2161700000,1322800000]
["Interest Income",866500000,866500000,897700000,848800000,581900000,454200000,583900000,754300000,779400000,559500000,445000000,498700000,487600000,406900000,335200000,319100000,209700000,177100000,191000000]
["Interest Expense",4048400000,4048400000,4182900000,4403400000,4346200000,3808700000,3673700000,3412400000,1506000000,1396700000,1085500000,1017000000,977000000,909700000,953400000,827800000,1070900000,1126800000,1095800000,1305000000,1539300000,1549600000]
["Net Interest Income",-3196600000,-3196600000,-3295300000,-3571100000,-3788400000,-3366900000,-3109300000,-2705100000,-1044500000,-1054100000,-596700000,-540400000,-499300000,-556400000,-568100000,-508700000,-861200000,-949700000,-904800000,-1305000000,-1214400000,-1549600000]
["EBIT",10225000000,10225000000,9997700000,7777000000,9694800000,8547000000,7909100000,8890100000,6552600000,9678500000,9152300000,8150700000,8091700000,6834800000,6774500000,1374500000,5090300000,2669900000,4121000000,6070900000,4296100000,3368500000]
["EBITDA",22210600000,22210600000,21230100000,19042700000,21097300000,19238500000,18531500000,19079000000,13043900000,15783500000,14874500000,13444900000,12964200000,11374300000,11042600000,5415500000,9040500000,6231400000,7676300000,9303600000,7627400000,6182600000]
["Reconciled Cost of Revenue",51495300000,51495300000,52650500000,50990100000,59070000000,38507600000,32089400000,38923500000,38275800000,34934200000,32242800000,32389800000,33323100000,28574300000,28886800000,28395500000,23909300000,23085600000,19391600000,15891900000,15010400000,14612800000]
["Reconciled Depreciation",11985600000,11985600000,11232400000,11265700000,11402500000,10691500000,10622400000,10188900000,6491300000,6105000000,5722200000,5294200000,4872500000,4539500000,4268100000,4041000000,3950200000,3561500000,3555300000,3232700000,3331300000,2814100000]
["Net Income from Continuing Operation Net Minority Interest",4768100000,4768100000,3978200000,2770300000,3463300000,3661800000,3592700000,4529200000,3723700000,6904000000,7367600000,6118400000,6467000000,5356200000,4410500000,506500000,3196200000,853000000,2600400000,4067600000,2161700000,1322800000]
["Total Unusual Items Excluding Goodwill",625500000,625500000,1069900000,388400000,300400000,-467300000,-35500000,263800000,-262500000,-300000,4000000,75000000,7900000,16300000,7800000]
["Total Unusual Items",625500000,625500000,1069900000,388400000,300400000,-467300000,-35500000,263800000,-262500000,-300000,4000000,75000000,7900000,16300000,7800000]
["Normalized EBITDA",21585100000,21585100000,20160200000,18654300000,20796900000,19705800000,18567000000,18815200000,13306400000,15783800000,14870500000,13369900000,12956300000,11358000000,11034800000,5415500000,9040500000,6231400000,7676300000,9303600000,7627400000,6182600000]
["Tax Rate for Calcs",0.22800000000000001,0.22800000000000001,0.311,0.22800000000000001,0.33500000000000002,0.184,0.14599999999999999,0.189,0.25800000000000001,0.16500000000000001,9.1999999999999998E-2,0.15,9.7000000000000003E-2,9.1999999999999998E-2,0.24099999999999999,7.3999999999999996E-2,0.20499999999999999,0.25,0.14000000000000001,0.14699999999999999,0.216,0.27300000000000002]
["Tax Effect of Unusual Items",142614000,142614000,332223195.98299998,88555200,100634000,-85983200,-5188293.9040000001,49858200,-67725000,-49500,368000,11250000,766300,1499600,1879800,0,0,0,0,0,0,0]

{"sheet":"CYZB.F_annual_balance-sheet","index":254,"n_rows":67,"n_cols":25,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31"]
["Total Assets",559208340046.83997,566585128973.81006,572938869543.07996,578453569418.28003,328563281639.20001,331502110785.28998,296482881040.89001,295518007565.66998,299398220115.41998,298894931938.40002,304517432817.19,146994120608.48001,149607197273.73999,155232845496.78,158385026444.23999,157461147748,161860785499.54999,58325248120.339996,64314083270.879997,47635885017.699997,39356806930.199997,33134245966.330002,29616558475.990002,9911857317.2199993]
["\tCurrent Assets",13788280669.65,17207438757.639999,17745228419.290001,27089392212.990002,17923455064.880001,14675612128.790001,11035146722.440001,9497280300.4899998,10187179278.290001,9075069221.8299999,8256389196.1300001,5855320796.6400003,5058244190.2399998,4650911556.29,7858520238.3400002,6559663717.2200003,5857492347.6899996,5693661618.4899998,4924566902.3100004,3937807922.2199998,2638556919.1599998,5218129147.5600004,3013446431.9899998,1870094088.1800001]
["\t\tCash, Cash Equivalents & Short Term Investments",4585856068.0600004,6572724404.3199997,7823650159.5,10638044864.92,9929980061.6900005,9231213791.7900009,7323452880.0200005,5336881040.54,5201463716.6199999,3379167789.02,4529730821.6800003,3113736735.7600002,2263824278.48,1549946652.27,3757714348.9899998,1902293937.0599999,3116138843.2199998,2724727049.25,2798395702.9000001,2523168579.4099998,936520264.67999995,2893673525.9400001,1372535216.97,1098644089.29]
["\t\t\tCash And Cash Equivalents",4585856068.0600004,6572724404.3199997,7823650159.5,10638044864.92,9929980061.6900005,9231213791.7900009,7323452880.0200005,5336881040.54,5201453446.6199999,3379074909.02,4529631276.6800003,3113736735.7600002,2263824278.48,1548164052.27,3755934348.9899998,1900554737.0599999,2114161995.1099999,2722801249.25,2798395702.9000001,2523168579.4099998,670444364.67999995,2171222075.9400001,1080721656.97,1098644089.29]
["\t\t\t\tCash",4554308541.6999998,6519994854.4700003,7774132509.0200005,9297471310.9899998,9901188974.75,9166492394.8299999,4989301496.4700003,4210275094.1399999,5195584636.0799999,2943388998.98,3741786690,3113725139.4400001,2263802251.9699998,1543478997.5899999,3750978820.5,1895779736.48,2113937110.1300001,2470364071.3400002,2798391408.4299998,2522629813.5900002,670444364.67999995,null,1080721656.97]
["\t\t\t\tCash Equivalents",31547526.359999999,35346724.159999996,4306799.6100000003,4710195.58,28791086.940000001,64721396.960000001,2334151383.5500002,1126605946.4000001,5868810.54,435685910.04000002,114095601.2,11596.32,22026.51,4685054.68,4955528.49,4775000.58,224884.98,147317.98000000001,4294.47,538765.81999999995,670441995.13999999,null,0]
["\t\t\tOther Short Term Investments",null,null,null,null,null,null,null,null,10270,92880,99545,null,null,1782600,1780000,1739200,1001976848.11,1925800,null,null,266075900,722451450,291813560]
["\t\tInventory",836598890.25999999,641979948.58000004,586548003.46000004,567385580.82000005,470031320.31,282060444.82999998,222400775.52000001,219192463.11000001,257031170.41,438880908.13,507100926.91000003,427754155.44999999,450957055.5,422332878.02999997,331504152.58999997,312617483.07999998,274181751.61000001,207908887.52000001,180474066.16,175305547.44999999,152374732.69999999,78667739.299999997,30377907.219999999,33761826.5]
["\t\t\tRaw Materials",66788009.159999996,55057923.329999998,70911801.510000005,55228351.799999997,57912224.119999997,58464628.68,50179401.18,47178169.229999997,52782379.280000001,108185328.44,124683062.28,136249660.65000001,141097823.31999999,126782747.53,99439084.150000006,110371684.58,129024339.65000001,92424107.280000001,36351971.18,25710474.829999998,13105229.220000001,10929695.390000001]
["\t\t\tWork in Process",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,133845.9,133845.9]
["\t\t\tFinished Goods",813113.21,744364.9,1547726.27,1483814.14,1289178.53,16556347.869999999,4493652.5199999996,2097462.16,4621244.3499999996,3621101.98,3356806.74,145336.23000000001,11870580.73,8137627.6799999997,7097219.9699999997,2121021.11,1330163.8700000001]
["\t\t\tOther Inventories",768997767.88999999,586177660.35000002,514088475.68000001,510673414.88,410829917.66000003,207039468.28,167727721.81999999,169916831.72,199627546.78,327074477.70999998,379061057.88999999,291359158.56999999,297988651.44999999,287412502.81999999,224967848.47,200124777.38999999,143827248.09,115484780.23999999,157772104.71000001,149595072.62,139269503.47999999,67738043.909999996]
["\t\t\tInventories Adjustments Allowances",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-13650009.73,0,0,0,30377907.219999999,33761826.5]
["\t\tPrepaid Assets",193198601.5,87429651.530000001,77585806.420000002,76589245.109999999,93606544.480000004,48859512.5,14453284.98,10236070.68,30042910.75,34519815.240000002,10031323.529999999,9113703.4800000004,19007190.34,74252974.170000002,16399134.9,4943598.46,33631159.509999998,37362844.759999998,18928892.43,24380939.579999998,107207326.97,85660345.840000004,7448281,12326407.17]
["\t\tCurrent Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3726207.48,3623109.83,3217775.31,3212466.66,2102683.38]
["\t\tAssets Held for Sale Current",null,null,null,null,null,null,null,null,null,19998452.41]
["\t\tHedging Assets Current",null,null,21113693.719999999]
["\t\tOther Current Assets",576004883.36000001,255680295.5,408862261.94999999,249852773.41999999,3032334387.3299999,948456661.57000005,459771956.63999999,1208912001.01,1054153686.4,1338292967.04,-126401717.39,-377995765.55000001,-627677594.49000001,-996594443.39999998,384561903.02999997,1600060240,-19443246.02,-23273378.039999999,-3360683.83,-15596876.75,-3371702.46,72324402.109999999,43191401.880000003,-7994126.2599999998]
["\tTotal non-current assets",545420059377.19,549377690216.16998,555193641123.79004,551364177205.29004,310639826574.32001,316826498656.5,285447734318.45001,286020727265.17999,289211040837.13,289819862716.57001,296261043621.06,141138799811.84,144548953083.5,150581933940.48999,150526506205.89999,150901484030.78,156003293151.85999,52631586501.849998,59389516368.57,43698077095.480003,36718250011.040001,27916116818.77,26603112044,8041763229.04]
["\t\tNet PPE",433158775559.10999,440734093625.15997,451255262712.35999,454169372132.20001,222241206508.41,234788346080.94,233172604647.82999,244603554375.47,255798525550.92001,267561223733.51999,279416483032.85999,124492588613.58,130002692987.03999,135627271717.69,137782840988.98001,135845351263.46001,141543163456.14001,40597552678.68,42305181397.080002,33474084933.66,34510698266.029999,25730334038.549999,26414703603.02,7872440978.1899996]
["\t\t\tGross PPE",642960603979.59998,631376440485.81995,622081044074.69995,596336281408.46997,353242238949.02002,356600413828.95001,340860643879.46997,340400989081.82001,339434060182.58002,339258556899.32001,325647344703.59003,164693547412.54999,164418105812.17999,163954778690.09,160011043961.59,152220491299.07999,152123487386.06,48200335238.540001,48038223086.410004,33474084933.66,34510698266.029999,25730334038.549999,26414703603.02,7872440978.1899996]
["\t\t\t\tProperties",439920722025.97998,439850453669.51001,439555530953.35999,234184702497.85999,233041472125.07001,236090885386.28,231587251772.92999,231576936519.16,231487935795.17001,231535635167.37,113759319896.14,113280065501.63,113210913834.62,113161387691.16,113116532055.37,108226869047.99001,108242365562.48,33472184067.779999,33472194100.169998]
["\t\t\t\tLand And Improvements",null,null,null,null,null,null,122644899,122644899,122644899,122644899,8534240,8206000,8206000]
["\t\t\t\tBuildings And Improvements",null,null,null,null,null,236090885386.28,231587251772.92999,231576936519.16,231487935795.17001,231535635167.37,113759319896.14,113280065501.63,113210913834.62,113161387691.16,113116532055.37,108226869047.99001,108242365562.48,33472184067.779999,33472194100.169998]
["\t\t\t\tMachinery Furniture Equipment",183548446667.31,178647554288.10001,174123523517.56,117625766591.11,115198695851.73,115409618333.72,101486085316.92,101341407377.86,101107516268.41,101178483143.00999,50858559300.379997,50550871675.07,50347576321.239998,50037608860.269997,46360452861.309998,43493150212.089996,43448328894.110001,14029515518.549999,13982873211.139999]
["\t\t\t\tOther Properties",3585819943.5900002,3324813039.75,3401055187.9200001,241491957563.57001,2110494048.5799999,2106441608.75,906667353.96000004,790978922.36000001,741637696.25999999,765375979.75,155333670524.51001,468150875.02999997,529111531.33999997,480545141.02999997,428598849.02999997,406313362.35000002,392017511.11000001,650783239.86000001,530681904.61000001,33401958252.580002,34357282595.939999,25615187567,26359649997.66,7817886905.7600002]
["\t\t\t\tConstruction in Progress",15905615342.719999,9553619488.4599991,5000934415.8599997,3033854755.9299998,2891576923.6399999,2993468500.1999998,6880639435.6599998,6691666262.4399996,6096970422.7399998,5779062609.1899996,5695794982.5600004,394459360.81999999,330504124.98000002,275236997.63,105460195.88,94158676.650000006,40775418.359999999,47852412.350000001,52473870.490000002,72126681.079999998,153415670.09,115146471.55,55053605.359999999,54554072.43]
["\t\t\tAccumulated Depreciation",-209801828420.48999,-190642346860.66,-170825781362.34,-142166909276.26999,-131001032440.61,-121812067748.00999,-107688039231.64,-95797434706.350006,-83635534631.660004,-71697333165.800003,-46230861670.730003,-40200958798.970001,-34415412825.139999,-28327506972.400002,-22228202972.610001,-16375140035.620001,-10580323929.92,-7602782559.8599997,-5733041689.3299999]
["\t\tGoodwill And Other Intangible Assets",26283028220.259998,26830661123.41,25082015609.52,23388566692.259998,21168666879.869999,21624675234.560001,191462744.5,181080566.34999999,169620516.28,167718022.86000001,175725030.93000001,38703683.509999998,51214876.399999999,39058388.200000003,12452118.58,14700867.130000001,16724887.369999999,26087068.039999999,25249421.359999999,32667748.899999999,14974256.859999999,10797847.859999999,8510199.5199999996]
["\t\t\tGoodwill",1116546264.6700001,1152786257.22,1136419113.5899999,1081106204,987246902.63,1010349814.92]
["\t\t\tOther Intangible Assets",25166481955.59,25677874866.189999,23945596495.93,22307460488.259998,20181419977.240002,20614325419.639999,191462744.5,181080566.34999999,169620516.28,167718022.86000001,175725030.93000001,38703683.509999998,51214876.399999999,39058388.200000003,12452118.58,14700867.130000001,16724887.369999999,26087068.039999999,25249421.359999999,32667748.899999999,14974256.859999999,10797847.859999999,8510199.5199999996]
["\t\tInvestment Properties",106220376.66,106387511,103479850.76000001,101238293.84,113822846.75,125275104.17,27552840.370000001,28645291.370000001,29737737.370000001,76621558.609999999,79149552.379999995,48662294.600000001,50097805.280000001,75512593.290000007,76481722.260000005,78417833.829999998,66250330.600000001,68527789.150000006]
["\t\tNon Current Deferred Assets",69722592.109999999,39916772.799999997,38711665.32,63085397.479999997,47615228.810000002,1205923.3500000001,1742787.89,1401259.24,null,null,null,null,0,262309.5,10000,40000,70000,100000]
["\t\t\tNon Current Deferred Taxes Assets",726865576.70000005,654531498.58000004,540880668.73000002,273574114.88,241972703.05000001,385247857.13,369173036.54000002,341323030.44,168918053.84999999,55233989.57,24643167.210000001,55377221.75,66813159.18,47176990.189999998,36848642.880000003,91446006.599999994,95875155.540000007,107850356.97,14244726.33,4316602.2]
["\t\tOther Non Current Assets",1187863378.1199999,880748529.38,502708347.41000003,244581674.83000001,15586434.83,15586434.83,34272485.049999997,18686050.219999999,1255352722.4300001,1747017075.5699999,null,83226444,143300698.80000001]
["Total Liabilities Net Minority Interest",325847678729.19,344501035260.04999,360398263726.58002,322436160281.09003,138275058750.5,153180504309.54999,146466914515.91,152815188666.39999,163879382316.28,170368569699.54001,171101228477.39001,60857626595.629997,71425961122.509995,80345580655.190002,90138605643.789993,91295645005.300003,99991747121.830002,20333227115.209999,23060852720.57,18714046569.189999,17129848796.4,11229255281.5,9789796303.4200001,1388688654.78]
["\tCurrent Liabilities",118939692466.14999,159713419903.54001,144293106325.26001,91751118323.710007,53406216174.220001,78507939400.429993,55958549831.050003,56827192037,59702985789.550003,62110601357.559998,62464320901.720001,20880173692.07,38788755062.050003,49714645794.769997,59223893807.379997,59221950276.809998,27226286470.630001,8730030405.3099995,10054165252.040001,7965047671.6499996,7612549671.3999996,2866119331.5,1429029040.9200001,687452100.77999997]
["\t\tPension & Other Post Retirement Benefit Plans Current",null,null,null,null,null,null,120539909.11,104036148.53,90162772.290000007,90168894.280000001,74673333.359999999,62971702.170000002,57011800.280000001,53105093.270000003,49727359.340000004,46272475.729999997,44049246.32,65963552.799999997,39586877.219999999,34970719.170000002,20440698.649999999,29015671.719999999,32778777.129999999,8030227.2199999997]
["\t\tCurrent Debt And Capital Lease Obligation",85385564755.910004,116552163174.98,102055818941.75999,53394742824.93,29755941322.740002,48023285154.18,23807762842.57,27997687123.290001,32512522151.389999,33969257618.09,34701671885.760002,11700873312.120001,27339021859.290001,35462235453.57,43266987679.25,56694812962.93,12531530783.110001,5590783287.6700001,8053813208.4200001,5766466666.6700001,5438474400,160000000,250352000,165000000]
["\t\t\tCurrent Debt",15181107941.809999,69692431511.490005,53985432819.580002,26752360688.099998,12315812640,24057628342.5,21308000000,12700000000,19005000000,16300000000,2000000000,null,27000000000,35000000000,18700000000,25991779347.130001,1006541095.91,5590783287.6700001,8053813208.4200001,5766466666.6700001,80000000,160000000,50000000,165000000]
["\t\tOther Current Liabilities",2766855488.6500001,2410005393.8800001,1720110926.3099999,3230604702.9200001,4502059923.29,7534513400.25,8007445128.4499998,6506088536.6999998,3509201052.5100002,4095230640.5599999,3083178357.9200001,6087378520.5699997,9056582455.3700008,11530509452.4,14021317336.16,24950050.91,52622128.009999998,41446780.950000003,null,3976466666.6700001,5358474400,191000,200352000]
["\tTotal Non Current Liabilities Net Minority Interest",206907986263.04001,184787615356.51001,216105157401.32001,230685041957.38,84868842576.279999,74672564909.119995,90508364684.860001,95987996629.399994,104176396526.73,108257968341.98,108636907575.67,39977452903.559998,32637206060.459999,30630934860.419998,30914711836.41,32073694728.490002,72765460651.199997,11603196709.9,13006687468.530001,10748998897.540001,9517299125,8363135950,8360767262.5,701236554]
["\t\tLong Term Debt And Capital Lease Obligation",202600597133.14001,181139459468.10001,213435310488.79001,228487934469.45999,71057447138.770004,52607881315.839996,68394792492.209999,60265894787.059998,61651107574.75,54507712092.589996,48662618625.379997,38942651543.860001,31755536886.959999,29616244817.130001,30067590619.880001,30734797814.84,71416141256.410004,10755726333.34,10750617833.34,8500000000,9517299125,8363135950,8360767262.5,701232000]
["\t\t\tLong Term Debt",202091620331.29999,180556564279.37,212843292859.48001,227866938353.31,70418270677.25,51974198866.470001,68394792492.209999,60265894787.059998,61651107574.75,54507712092.589996,48662618625.379997,38942651543.860001,31755536886.959999,29616244817.130001,30067590619.880001,30734797814.84,71416141256.410004,10755726333.34,10750617833.34,8500000000,9517299125,8363135950,8360767262.5,701232000]
["\t\t\tLong Term Capital Lease Obligation",508976801.83999997,582895188.73000002,592017629.30999994,620996116.14999998,639176461.51999998,633682449.37]
["\t\tTradeand Other Payables Non Current",null,null,null,null,11855875004.42,20080756020.709999,21232945436.939999,34632945436.940002,41232945436.940002,52688753776.739998,59144562116.540001]
["\t\tOther Non Current Liabilities",125826015.28,136004704.75,56720903.030000001,50640048.920000002,18434099.440000001,16245669.92,68394792492.209999,60265894787.059998,61651107574.75,54507712092.589996,48662618625.379997,38942651543.860001,31755536886.959999,29616244817.130001,30067590619.880001,30734797814.84,71416141256.410004,10755726333.34,10750617833.34,8500000000,9517299125,8363135950,8360767262.5,701232000]
["Total Equity Gross Minority Interest",233360661317.64999,222084093713.76001,212540605816.5,256017409137.19,190288222888.70001,178321606475.73999,150015966524.98001,142702818899.26999,135518837799.14,128526362238.86,133416204339.8,86136494012.850006,78181236151.229996,74887264841.589996,68246420800.449997,66165502742.699997,61869038377.720001,37992021005.129997,41253230550.309998,28921838448.509998,22226958133.799999,21904990684.830002,19826762172.57,8523168662.4399996]
["\tStockholders' Equity",221338010639.92001,210348910895.97,201453338461.42999,227672712353.16,181063819486.26999,172118146991.60001,149510174624.04999,142221668240.17999,135101452567,128199184968.17999,120765721847.77,86134165744.419998,78179034743.949997,74879797672.270004,68240305387.419998,66160311537.459999,61859762399.040001,37983567420.419998,41253230550.309998,28921838448.509998,22226958133.799999,21904990684.830002,19826762172.57,8523168662.4399996]
["\t\tCapital Stock",24468217716,24468217716,24468217716,22741859230,22741859230,22741859230,22000000000,22000000000,22000000000,22000000000,16500000000,16500000000,16500000000,16500000000,16500000000,16500000000,11000000000,9412085457,9412085457,8186737600,8186737600,7856000000,7856000000,5530000000]
["\t\t\tCommon Stock",24468217716,24468217716,24468217716,22741859230,22741859230,22741859230,22000000000,22000000000,22000000000,22000000000,16500000000,16500000000,16500000000,16500000000,16500000000,16500000000,11000000000,9412085457,9412085457,8186737600,8186737600,7856000000,7856000000,5530000000]
["\t\tAdditional Paid in Capital",62541555375.660004,62669330397.580002,62669497681.290001,56359391707.610001,56359391707.610001,56382568475.279999,43820006348.75,43820006348.75,43820006348.75,43818011315.440002,28245466284.830002,28245466284.830002,28245795941.110001,28230490356.259998,28230490356.259998,28230490356.259998,33730824605.91,15499936699.83,15499936699.83,10198451577.049999,10198451577.049999,10529189177.049999,10529189177.049999,2969651698.2399998]
["\t\tRetained Earnings",104837801229.28999,93811579374.910004,86404877655.080002,81875582795.770004,76768181760.949997,67815084345.019997,56473906836.25,48961847100.790001,43289114811.419998,39042244267.580002,32012739500.220001,24728003586.16,19930816677.650002,17924865710.27,13878269308.24,11539490118.67,8479561133.9200001,6816814621.79,6309079207.2700005,4225944848.6500001,2509178253.1300001,2754784950.4899998,1193180973.0699999,19511406.109999999]
["\t\tOther Equity Interest",null,null,null,null,null,null,2352431567.5999999,3187914292.6700001,3698950231.0999999,3440409201.9000001,2702742280.4000001,3511250475.02,2753387436.7800002]
["\tMinority Interest",12022650677.73,11735182817.790001,11087267355.07,28344696784.029999,9224403402.4300003,6203459484.1400003,505791900.93000001,481150659.08999997,417385232.13999999,327177270.68000001,12650482492.030001,2328268.4300000002,2201407.2799999998,7467169.3200000003,6115413.0300000003,5191205.24,9275978.6799999997,8453584.7100000009]
["Total Capitalization",423429630971.21997,390905475175.34003,414296631320.90997,455539650706.46997,251482090163.51999,224092345858.07001,217904967116.26001,202487563027.23999,196752560141.75,182706897060.76999,169428340473.14999,125076817288.28,109934571630.91,104496042489.39999,98307896007.300003,96895109352.300003,133275903655.45,48739293753.760002,52003848383.650002,37421838448.510002,31744257258.799999,30268126634.830002,28187529435.07,9224400662.4400005]
["Common Stock Equity",221338010639.92001,210348910895.97,201453338461.42999,227672712353.16,181063819486.26999,172118146991.60001,149510174624.04999,142221668240.17999,135101452567,128199184968.17999,120765721847.77,86134165744.419998,78179034743.949997,74879797672.270004,68240305387.419998,66160311537.459999,61859762399.040001,37983567420.419998,41253230550.309998,28921838448.509998,22226958133.799999,21904990684.830002,19826762172.57,8523168662.4399996]
["Capital Lease Obligations",508976801.83999997,582895188.73000002,592017629.30999994,620996116.14999998,639176461.51999998,633682449.37]
["Net Tangible Assets",195054982419.66,183518249772.56,176371322851.91,204284145660.89999,159895152606.39999,150493471757.04001,149318711879.54999,142040587673.82999,134931832050.72,128031466945.32001,120589996816.84,86095462060.910004,78127819867.550003,74840739284.070007,68227853268.839996,66145610670.330002,61843037511.669998,37957480352.379997,41227981128.949997,28889170699.610001,22211983876.939999,21894192836.970001,19818251973.049999,8523168662.4399996]
["Working Capital",-105151411796.5,-142505981145.89999,-126547877905.97,-64661726110.720001,-35482761109.339996,-63832327271.639999,-44923403108.610001,-47329911736.510002,-49515806511.260002,-53035532135.730003,-54207931705.589996,-15024852895.43,-33730510871.810001,-45063734238.480003,-51365373569.040001,-52662286559.589996,-21368794122.939999,-3036368786.8200002,-5129598349.7299995,-4027239749.4299998,-4973992752.2399998,2352009816.0599999,1584417391.0699999,1182641987.4000001]
["Invested Capital",438610738913.03003,460597906686.83002,468282064140.48999,482292011394.57001,263797902803.51999,248149974200.57001,239212967116.26001,215187563027.23999,215757560141.75,199006897060.76999,171428340473.14999,125076817288.28,136934571630.91,139496042489.39999,117007896007.3,122886888699.42999,134282444751.36,54330077041.43,60057661592.07,43188305115.18,31824257258.799999,30428126634.830002,28237529435.07,9389400662.4400005]
["Tangible Book Value",195054982419.66,183518249772.56,176371322851.91,204284145660.89999,159895152606.39999,150493471757.04001,149318711879.54999,142040587673.82999,134931832050.72,128031466945.32001,120589996816.84,86095462060.910004,78127819867.550003,74840739284.070007,68227853268.839996,66145610670.330002,61843037511.669998,37957480352.379997,41227981128.949997,28889170699.610001,22211983876.939999,21894192836.970001,19818251973.049999,8523168662.4399996]
["Total Debt",287986161889.04999,297691622643.08002,315491129430.54999,281882677294.39001,100813388461.50999,100631166470.02,92202555334.779999,88263581910.350006,94163629726.139999,88476969710.679993,83364290511.139999,50643524855.980003,59094558746.25,65078480270.699997,73334578299.130005,87429610777.770004,83947672039.520004,16346509621.01,18804431041.759998,14266466666.67,14955773525,8523135950,8611119262.5,866232000]
["Net Debt",212686872205.04999,243676271386.54001,259005075519.56,243981254176.48999,72804103255.559998,66800613417.18,82379339612.190002,67629013746.519997,75454654128.130005,67428637183.57,46132987348.699997,35828914808.099998,56491712608.480003,63068080764.860001,45011656270.889999,54826022424.910004,70308520357.210007,13623708371.76,16006035338.860001,11743298087.26,8926854760.3199997,6351913874.0600004,7330045605.5299997]
["Share Issued",24468217716,24468217716,24468217716,22741859230,22741859230,22741859230,22000000000,22000000000,22000000000,22000000000,16500000000,16500000000,16500000000,16500000000,16500000000,16500000000,16500000000,14118128185,14118128185,12280106400,12280106400,11784000000,11784000000,8295000000]
["Ordinary Shares Number",24468217716,24468217716,24468217716,22741859230,22741859230,22741859230,22000000000,22000000000,22000000000,22000000000,16500000000,16500000000,16500000000,16500000000,16500000000,16500000000,16500000000,14118128185,14118128185,12280106400,12280106400,11784000000,11784000000,8295000000]

{"sheet":"CYZB.F_annual_cash-flow","index":255,"n_rows":22,"n_cols":25,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31"]
["Cash Flows from Used in Operating Activities Direct",60426336708.209999,60562925570.410004,59648468284.220001,64749448288.660004,43476502138.139999,35732461733.260002,41036864400.400002,36464419570.279999,39736666414.809998,39693165066.489998,38989831194.300003,39793140082.489998,21298893169.41,18091418933.830002,21460796404.540001,15450031278,17326002315.369999,8189220676.1099997,6710473478.3599997,4923948726.2299995,4990992652.0900002,5445774941.3699999,5282769641,1819623144.45]
["\tClasses of Cash Receipts from Operating Activities",100852194582.59,100762639936.57001,95494405863.169998,96854858943.759995,71812548668.520004,63562425672.18,66228760307.339996,56619180876.949997,60242023790.669998,58422962841.349998,57490821018.269997,55764329580.150002,31204582163.580002,27006645977.110001,30569327788.450001,24737564724.48,25393364744.73,24793609644.869999,23104043390.779999,17111780827.790001,14980085737.08,14772692686.99,11149490611.6,3470354310.75]
["\t\tReceipts from Customers",100296184680.88,100209596636.52,94910070204.679993,96267868544.110001,71280788590.490005,62861271803.489998,65699895013.349998,56423104095.879997,60109682551.25,58277210212.779999,57256635482.059998,55663985457.360001,30934580303.259998,26507219988.82,30535202648.07,24658977802.389999,25369522411.529999,24711767769.509998,23047636415.279999,17071830717.07,14959320540.75,14751331301.620001,11133736046.549999,3460193106.5999999]
["\t\tOther Cash Receipts from Operating Activities",556009901.71000004,553043300.04999995,584335658.49000001,586990399.64999998,531760078.02999997,701153868.69000006,528865293.99000001,196076781.06999999,132341239.42,145752628.56999999,234185536.21000001,100344122.79000001,270001860.31999999,499425988.29000002,34125140.380000003,78586922.090000004,23842333.199999999,81841875.359999999,56406975.5,39950110.719999999,20765196.329999998,21361385.370000001,15754565.050000001,10161204.15]
["\tClasses of Cash Payments",-20326149332.779999,-20038975767.279999,-18329509031.389999,-17349867602.32,-14491953243.5,-14706770404.200001,-13011136413.469999,-7183588231.0699997,-7672955447.8500004,-7732227729.0799999,-8108672103,-6696755688.1700001,-4083020557.2800002,-3700374416.3200002,-4033380054.5,-4392132518.0200005,-3645849991.71,-14106676230.870001,-13957299659.92,-9129112439.4799995,-7248209731.0799999,-7042034187.5,-4382243263.75,-944696732.28999996]
["\t\tPayments to Suppliers for Goods & Services",-14546294041.950001,-14327553334.02,-13309731883.77,-12513307046.780001,-10214938090.629999,-11095390713.219999,-9499436962.2700005,-4970935679.1499996,-5415244449.0600004,-5587330639.1199999,-6138261726.5,-4730257742.6999998,-2391783453.9400001,-2119793239.23,-2435407895.8699999,-2220742199.4200001,-2492081270.1999998,-13118656293.52,-13121399242.219999,-8570263901.4499998,-6838575905.4899998,-6597147362.2200003,-3983832374.5700002,-768047441.84000003]
["\t\tPayments on Behalf of Employees",-4076989030.1199999,-3988336983.0900002,-3561463812.2199998,-3347001685.6799998,-3138575662.6700001,-2803197556.3800001,-2610978872.6300001,-1681923377.1500001,-1550359853.3599999,-1781023829.3800001,-1733924945.78,-1608108001.55,-1540726214.27,-1388183797.04,-1241061196.53,-1070561095.74,-903901445.38,-772790038.88999999,-678161629.00999999,-405584819.63999999,-300035388.07999998,-329745283.25999999,-336086953.13,-122664776.44]
["\t\tOther Cash Payments from Operating Activities",-1702866260.71,-1723085450.1700001,-1458313335.4000001,-1489558869.8599999,-1138439490.2,-808182134.60000002,-900720578.57000005,-530729174.76999998,-707351145.42999995,-363873260.57999998,-236485430.72,-358389943.92000002,-150510889.06999999,-192397380.05000001,-356910962.10000002,-1100829222.8599999,-249867276.13,-215229898.46000001,-157738788.69,-153263718.38999999,-109598437.51000001,-115141542.02,-62323936.049999997,-53984514.009999998]
["\tTaxes Refund Paid Direct",-20099708541.599998,-20160738598.880001,-17516428547.560001,-14755543052.780001,-13844093286.879999,-13123193534.719999,-12180759493.469999,-12971173075.6,-12832401928.01,-10997570045.780001,-10392317720.969999,-9274433809.4899998,-5822668436.8900003,-5214852626.96,-5075151329.4099998,-4895400928.46,-4421512437.6499996,-2497712737.8899999,-2436270252.5,-3058719662.0799999,-2740883353.9099998,-2284883558.1199999,-1484477706.8499999,-706034434.00999999]
["Operating Cash Flow",60618235431.370003,60562925570.410004,59648468284.220001,64749448288.660004,43476502138.139999,35732461733.260002,41036864400.400002,36464419570.279999,39736666414.809998,39693165066.489998,38989831194.300003,39793140082.489998,21298893169.41,18091418933.830002,21460796404.540001,15450031278,17326002315.369999,8189220676.1099997,6710473478.3599997,4923948726.2299995,4990992652.0900002,5445774941.3699999,5282769641,1819623144.45]
["Investing Cash Flow",-16473971901,-18214758698.220001,-10970648892.870001,-12990532767.5,-11701815857.200001,-6565209402.8000002,-36037256431.230003,-6631454496.4499998,-9226104571.1200008,-9795177064.1599998,-44229742154.809998,-3009527374.5100002,-828758790.69000006,543888401.38,-4030536471.25,-5345804561.3599997,-12920892753.370001,-23722328531.799999,-653488839.24000001,-12695766552.17,-222789373.33000001,-9524637493.4200001,-2713122615.3699999,-19279695135.59]
["Financing Cash Flow",-42044531362,-44344401931.620003,-50038601362.010002,-54603531605,-31568531116.290001,-28380741024.380001,-3007326032.0900002,-27873589870.07,-30473257150.169998,-28032513156.959999,4070313128.8800001,-37839306247.239998,-19614522800.040001,-17919320138.330002,-19638000416.240002,-8248410896.9499998,-4618716820.0500002,14924468601.549999,-6318902967.5799999,8047044949.4300003,-2915479064.0300002,2578084840.79,-1479146606.6600001,17442149558.82]
["Other Cash Adjustment Inside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
["End Cash Position",8013742720.46,4534864386.0200005,6525546969.6099997,7811570259.5,10628364964.92,9924779599.6700001,9224213791.7900009,7317940980.0200005,5334485176.04,5200233272.8199997,3369758251.3400002,4529631276.6800003,3113736735.7600002,2263824278.48,1548164052.27,3755934348.9899998,1900554737.0599999,2114161995.1099999,2722801249.25,2798395702.9000001,2523168579.4099998,670444364.67999995,2171222075.9400001,1080721656.97]
["\tChanges in Cash",1907833445.21,-1996235059.4300001,-1360781970.6600001,-2844616083.8400002,206155164.65000001,786511306.08000004,1992281937.0799999,1959375203.76,37304693.520000003,1865474845.3699999,-1169597831.6300001,-1055693539.26,855611578.67999995,715987196.88,-2207740482.9499998,1855815819.6900001,-213607258.05000001,-608639254.13999999,-261918328.46000001,275227123.49000001,1852724214.73,-1500777711.26,1090500418.97,-17922432.32]
["\tEffect of Exchange Rate Changes",-22818685.489999998,5552475.8399999999,17079752.539999999,27542956.079999998,141690153.90000001,-85945498.200000003,-86009125.310000002,24080600.219999999,96947209.700000003,-34999823.890000001,9724806.2899999991,481494.17,-5699121.4000000004,-326970.67,-29813.77,-436207.76]
["\tBeginning Cash Position",6105909275.25,6525546969.6099997,7869249187.7299995,10628643387.26,10280519646.370001,9224213791.7900009,7317940980.0200005,5334485176.04,5200233272.8199997,3369758251.3400002,4529631276.6800003,5584843321.7700005,2263824278.48,1548164052.27,3755934348.9899998,1900554737.0599999,2114161995.1099999,2722801249.25,2984719577.71,2523168579.4099998,670444364.67999995,2171222075.9400001,1080721656.97,1098644089.29]
["Capital Expenditure",-17109096754.629999,-18488466859.290001,-14634075051.41,-12417112224.110001,-12469721762.969999,-3473877431.5300002,-3627862822.4400001,-2716832699.3000002,-3118888618.75,-2556286940.0100002,-2253519305.6700001,-4824541742.1700001,-850315890.41999996,-770802292.76999998,-4067263621.8000002,-7829737370.1599998,-11511619642.889999,-23615027829.880001,-155083873.27000001,-10591390789.459999,-232095364.41999999,-10047262121.91,-308638797.26999998,-18995146281.799999]
["Issuance of Debt",147709590400.16,158562144700.10001,129082714492.21001,153335092218.76001,90631526690.289993,78053784848.580002,99092695765.970001,87122964416.740005,73096200000,70120000000,75232606284.470001,32300000000,39250000000,28400000000,45500000000,31440000000,45190000000,36453700000,10010000000,12442250000,7822000000,9500000000,null,18000000000]
["Repayment of Debt",-155548970882.26001,-168073820413.41,-144184148332.01999,-123635147482.53999,-83436440393.929993,-80388318465.259995,-95990337350.220001,-81704081939,-73156600699.309998,-64931190887,-68896499540.059998,-39577317823.68,-50722383282.370003,-36853423435.43,-56268719837.190002,-31209615273.209999,-41820338174.190002,-17756514719.950001,-12472250000,-11842000000,-8590000000,-3080000000,-90000000,-10265000000]
["Free Cash Flow",43317239953.580002,42074458711.120003,45014393232.809998,52332336064.550003,31006780375.169998,32258584301.73,37409001577.959999,33747586870.98,36617777796.059998,37136878126.480003,36736311888.629997,34968598340.32,20448577278.990002,17320616641.060001,17393532782.740002,7620293907.8400002,5814382672.4799995,-15425807153.77,6555389605.0900002,-5667442063.2299995,4758897287.6700001,-4601487180.54,4974130843.7299995,-17175523137.35]

{"sheet":"CYZB.F_annual_financials","index":256,"n_rows":48,"n_cols":28,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31"]
["Total Revenue",87338197211.110001,86241940222.199997,84491870566.520004,78143535736.100006,68863128424.25,55646253991.830002,57783367039.830002,49874086874.949997,51213965746.519997,50145503769.620003,48939388714.620003,47434965001.269997,26897792646.450001,22697637374.02,25781971164.740002,20700377511.27,21880246303.77,11015033923.139999,9373933304.2399998,8735391685.4099998,7049156165.6899996,7259496951.7200003,6173985879.9799995,2985833463.77,1371139637.9300001,1414965181.0599999,1407285229.72]
["\tOperating Revenue",87338197211.110001,86241940222.199997,84491870566.520004,78143535736.100006,68863128424.25,55646253991.830002,57783367039.830002,49874086874.949997,51213965746.519997,50145503769.620003,48939388714.620003,47434965001.269997,26897792646.450001,22697637374.02,25781971164.740002,20700377511.27,21880246303.77,11015033923.139999,9373933304.2399998,8735391685.4099998,7049156165.6899996,7259496951.7200003,6173985879.9799995,2985833463.77,1371139637.9300001,1414965181.0599999,1407285229.72]
["Cost of Revenue",33089823029.290001,33057840034.77,34528346186.669998,32958283915.470001,29524219483.639999,21113077634.360001,21149454266.439999,18697294123.93,19005155553.669998,19453733721.490002,19237995018.650002,18113630591.41,9925854761.7999992,9534640937.5599995,9358595845.7900009,8421964094.8299999,8335441015.9399996,4615913961.8800001,3797074322.5700002,2649839477.7399998,2090246041.52,1817912396.95,1549132462.21,880601212.34000003,549536216.15999997,523954107.27999997,492360430.06999999]
["Gross Profit",54248374181.82,53184100187.43,49963524379.849998,45185251820.629997,39338908940.610001,34533176357.470001,36633912773.389999,31176792751.02,32208810192.849998,30691770048.130001,29701393695.970001,29321334409.860001,16971937884.65,13162996436.459999,16423375318.950001,12278413416.440001,13544805287.83,6399119961.2600002,5576858981.6700001,6085552207.6700001,4958910124.1700001,5441584554.7700005,4624853417.7700005,2105232251.4300001,821603421.76999998,891011073.77999997,914924799.64999998]
["Operating Expense",6403545058.0200005,6317582677.7299995,4602511580.1899996,3942249428.8600001,3256872268.29,2709348623.0599999,2634826492.3499999,2048696164.24,1438543935.4200001,-376406861.80000001,1906934945.8299999,1775668993.1300001,1042730864.72,953070803.29999995,1057123620.41,778733410.12,813579635.29999995,626468686.02999997,539865331.84000003,445879567.11000001,363516900.42000002,276511911.24000001,236522114.91999999,148515521.16,120505639.58,128219306.43000001,116165547.83]
["\tSelling General and Administrative",536686986.56999999,527230881.05000001,548226209.63,459490466.02999997,582937942.33000004,333789765.69999999,310787362.69,243439402.33000001,202771977.84,265001017.06,179628781.13,150940114.25999999,150425572.5,153638541.02000001,169006732.31,165225848.16,160340123.19,431506007.30000001,371445114.23000002,311876823.06999999,254350893.81999999,168765793.80000001,144109473.53,100144248.45999999,97146890.870000005,103613196.93000001,91844731.140000001]
["\t\tGeneral & Administrative Expense",442258726.48000002,442358120.47000003,467536433.70999998,387879251.20999998,525912139.60000002,290057136.22000003,279180083.49000001,232687020.91999999,192338303.18000001,258569084.47,177324910.21000001,149672625.16,147994546.90000001,151033564.52000001,165441776.87,160392425.03,156022476.34999999,423907497.92000002,364331407.58999997,309688486.80000001,252785560.55000001,166854943.28,142313759.77000001,98335826.920000002,97146890.870000005,103613196.93000001,91844731.140000001]
["\t\t\tRental & Landing Fees",null,null,null,null,null,17237245.829999998,8496729.5700000003,5272716.2,7977894.8700000001,2596741.38,1275137.6599999999]
["\t\tSelling & Marketing Expense",94428260.090000004,84872760.579999998,80689775.920000002,71611214.819999993,57025802.729999997,43732629.479999997,31607279.199999999,10752381.41,10433674.66,6431932.5899999999,2303870.92,1267489.1000000001,2431025.6,2604976.5,3564955.44,4833423.13,4317646.84,7598509.3799999999,7113706.6399999997,2188336.27,1565333.27,1910850.52,1795713.76,1808421.54]
["\tResearch & Development",1202966888.47,1166892834.72,890719278.34000003,788922297.29999995,89655150.760000005,39416834.880000003,39568009.509999998,41066919.32,42489564.240000002,57642978.719999999,25215922.98,22575016.75,20457691.550000001,19278753.699999999,48608689.060000002,7661657.5999999996,13226618.279999999]
["\tOther Operating Expenses",3357673996.3299999,3318838177.8299999,1968013144.28,1602822297.4400001,1644927754.55,1517472800.02,1583982375.8900001,1434677085.55,1534801002.6600001,1183137661.73,1291014517.9400001,1401959789.1700001,661767044.48000002,591054659.14999998,664015734.17999995,456186205.75,511153201.87,194962678.72999999,168420217.61000001,134002744.04000001,109166006.59999999,107746117.44,92412641.390000001,48371272.700000003,23358748.710000001,24606109.5,24320816.690000001]
["Operating Income",47844829123.800003,46866517509.699997,45361012799.660004,41243002391.769997,36082036672.32,31823827734.41,33999086281.040001,29128096586.779999,30770266257.43,31068176909.93,27794458750.139999,27545665416.73,15929207019.93,12209925633.16,15366251698.540001,11499680006.32,12731225652.530001,5772651275.2299995,5036993649.8299999,5639672640.5600004,4595393223.75,5165072643.5299997,4388331302.8500004,1956716730.27,701097782.19000006,762791767.35000002,798759251.82000005]
["Net Non Operating Interest Income Expense",-9004650138.4500008,-9378822301.2999992,-11151521139.719999,-12537637042,-4139796400.6700001,-4688688151.3199997,-5137563121.2600002,-5174707641.1800003,-5879758812.6199999,-6095310806.8400002,-6560402337.5100002,-2807161202.3200002,-3397852821.8899999,-3832512942.6399999,-4636425507.4300003,-4354838494.0799999,-4406903006.6499996,-1851571423.25,-901765868.32000005,-865544709.62,-707201967.86000001,-828909389.20000005,-419028519.48000002,-94934785.400000006,-37977298.729999997,-45833482.25,-67620301.310000002]
["\tInterest Income Non Operating",133062404.98,148748619.61000001,204614382.09,239117604.62,167046500.75999999,117069848.87,100213191.69,71556891.299999997,75978656.859999999,68518471.930000007,48707572.780000001,49399181.759999998,58773552.859999999,40996917.270000003,42554592.189999998,43859332.710000001,16118083.029999999,null,31124590.010000002,27733654.609999999,12295674,21295285.370000001,11562508.710000001,10210700.99,15389442.810000001,19500480.170000002,12452180.060000001]
["\tInterest Expense Non Operating",9116577190.5900002,9508718717.6700001,11327295992.209999,12738346150.84,4274748808.5,4802658407.1800003,5166955172.6000004,5200957545.3900003,5922238642.3800001,6141175864.3100004,6591963571.8299999,2800916129.5,3375136568.3200002,3794690134.1700001,4589034547.1199999,4287845161.3800001,4325053939.5699997,1851571423.25,913891155.87,879269401.58000004,715899194.84000003,837737854.21000004,430576469.38999999,105132375,53359310.740000002,65328175.079999998,80024720.120000005]
["\tTotal Other Finance Cost",21135352.84,18852203.239999998,28839529.600000001,38408495.780000001,32094092.93,3099593.01,70821140.349999994,45306987.090000004,33498827.100000001,22653414.460000001,17146338.460000001,55644254.579999998,81489806.430000007,78819725.739999995,89945552.5,110852665.41,97967150.109999999,1851571423.25,18999302.460000001,14008962.65,3598447.02,12466820.359999999,14558.8,13111.39,7430.8,5787.34,47761.25]
["Pretax Income",43729552621.839996,41739840157.919998,38862377699.639999,32424047365.380001,29766058660.040001,32409344174.68,32455540794.119999,26627011754.790001,27007106151.639999,26654388890.720001,25153937382.049999,24520217291.48,15406535623.82,11652440402.4,13576834596.450001,10103865500,10886117642.030001,5997826674.29,5285415808.5699997,7592857022.1199999,5379352435.6400003,4973083552,4535044711.7200003,2144931608.77,675246246.33000004,729243946.82000005,744252590.98000002]
["Tax Provision",7187438858.6899996,6790569270.3699999,5932178304.4499998,4456576598.1000004,4664143516.4099998,5923900313.1899996,5949278995.3000002,5059564654.6000004,4363554880.3999996,4379775749.0600004,4216161673.0700002,3407595593,3576319778.6799998,2658836489.5,3224165031.3600001,2403036358.04,2660454743.04,1378814270.1600001,1280381054.5599999,2220374136.6799998,1764116882.4400001,1634412103.03,1496076859.6900001,707364171.34000003,232622431.05000001,235652500.59999999,239184333.83000001]
["Net Income Common Stockholders",36083030477,34502809176.389999,32496172808.650002,27244616815.27,23725915960.709999,26272998503.240002,26297890222.700001,21543493635.57,22610936420.389999,22260911324.900002,20781182597.330002,18234662090.59,11829985736.309999,8993112280.6599998,10352010961.290001,7699904934.1700001,8225073922.0799999,4617254933.6199999,4002850532.5900002,5372482885.4399996,3615235553.1999998,3338671448.9699998,3038967852.0300002,1437567437.4300001,442623815.27999997,493591446.22000003,505068257.14999998]
["\tNet Income",36083030477,34502809176.389999,32496172808.650002,27244616815.27,23725915960.709999,26272998503.240002,26297890222.700001,21543493635.57,22610936420.389999,22260911324.900002,20781182597.330002,18234662090.59,11829985736.309999,8993112280.6599998,10352010961.290001,7699904934.1700001,8225073922.0799999,4617254933.6199999,4002850532.5900002,5372482885.4399996,3615235553.1999998,3338671448.9699998,3038967852.0300002,1437567437.4300001,442623815.27999997,493591446.22000003,505068257.14999998]
["\t\tNet Income Including Non-Controlling Interests",36542113763.150002,34949270887.550003,32930199395.189999,27967470767.279999,25101915143.630001,26485443861.490002,26506261798.82,21567447100.189999,22643551271.240002,22274613141.66,20937775708.98,21112621698.48,11830215845.139999,8993603912.8999996,10352669565.09,7700829141.96,8225662898.9899998,4619012404.1300001,4005034754.0100002,5372482885.4399996,3615235553.1999998,3338671448.9699998,3038967852.0300002,1437567437.4300001,442623815.27999997,493591446.22000003,505068257.14999998]
["\t\t\tNet Income Continuous Operations",36542113763.150002,34949270887.550003,32930199395.189999,27967470767.279999,25101915143.630001,26485443861.490002,26506261798.82,21567447100.189999,22643551271.240002,22274613141.66,20937775708.98,21112621698.48,11830215845.139999,8993603912.8999996,10352669565.09,7700829141.96,8225662898.9899998,4619012404.1300001,4005034754.0100002,5372482885.4399996,3615235553.1999998,3338671448.9699998,3038967852.0300002,1437567437.4300001,442623815.27999997,493591446.22000003,505068257.14999998]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,0,0,null,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0]
["\t\tMinority Interests",-459083286.14999998,-446461711.16000003,null,-722853952.00999999,-1375999182.9200001,null,null,null,null,null,null,-2877959607.8899999]
["\tOtherunder Preferred Stock Dividend",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Basic EPS",14.747,14.101000000000001,13.281000000000001,11.135,9.6969999999999992,11.553000000000001,11.853,9.7919999999999998,10.278,10.119,9.4459999999999997,8.2880000000000003,7.17,5.45,6.274,4.6669999999999998,4.9850000000000003,3.1280000000000001,2.823,4.0229999999999997,2.944,2.7189999999999999,2.5790000000000002,1.22]
["Diluted EPS",14.747,14.101000000000001,13.281000000000001,11.135,9.6969999999999992,11.553000000000001,11.853,9.7919999999999998,10.278,10.119,9.4459999999999997,8.2880000000000003,7.17,5.45,6.274,4.6669999999999998,4.9850000000000003,3.1280000000000001,2.823,3.8959999999999999,2.8809999999999998,2.7189999999999999,2.5790000000000002,1.22]
["Basic Average Shares",2446771850,2446834209,2446816716,2446754990,2446727437,2274127803,2218669554,2200111687,2199935437,2199912178,2199998158,2200128148,1649928276,1650112345,1649985808,1649861781,1649964678,1476104518,1418109542,1335331289,1228001207]
["Diluted Average Shares",2446771850,2446834209,2446816716,2446754990,2446727437,2274127803,2218669554,2200111687,2199935437,2199912178,2199998158,2200128148,1649928276,1650112345,1649985808,1649861781,1649964678,1476104518,1418109542,1378974047,1254999613]
["Total Operating Income as Reported",44596133029.519997,42599375047.389999,39645363016.089996,33231355746.560001,30388024085.68,32876174031.580002,32895853337.57,26932726653.009998,27392070128.91,27076907212.77,22297169652.950001,21101082660.130001,13548866638.57,9625186795.9099998,11451465481.15,8385489666.04,8782912018.5699997,5028591017.6499996,4574505884.6899996,6868448303.6400003,4747940155.54,4431581480.4899998,4002195738.25,1886626553.51,679555967.14999998,732945119.83000004,751541781.75]
["Rent Expense Supplemental",null,null,null,null,null,17237245.829999998,8496729.5700000003,5272716.2,7977894.8700000001,2596741.38,1275137.6599999999]
["Total Expenses",39493368087.309998,39375422712.5,39130857766.860001,36900533344.330002,32781091751.93,23822426257.419998,23784280758.790001,20745990288.169998,20443699489.09,19077326859.689999,21144929964.48,19889299584.540001,10968585626.52,10487711740.860001,10415719466.200001,9200697504.9500008,9149020651.2399998,5242382647.9099998,4336939654.4099998,3095719044.8499999,2453762941.9400001,2094424308.1900001,1785654577.1300001,1029116733.5,670041855.74000001,652173413.71000004,608525977.89999998]
["Net Income from Continuing & Discontinued Operation",36083030477,34502809176.389999,32496172808.650002,27244616815.27,23725915960.709999,26272998503.240002,26297890222.700001,21543493635.57,22610936420.389999,22260911324.900002,20781182597.330002,18234662090.59,11829985736.309999,8993112280.6599998,10352010961.290001,7699904934.1700001,8225073922.0799999,4617254933.6199999,4002850532.5900002,5372482885.4399996,3615235553.1999998,3338671448.9699998,3038967852.0300002,1437567437.4300001,442623815.27999997,493591446.22000003,505068257.14999998]
["Normalized Income",35345604086.120003,34380823795.282997,32362225292.176998,27418366173.743,24327009837.208,26246528793.452,26523867896.248001,21373249302.337002,22835466150.500999,22463182881.585999,20852784036.034,18132889181.112,11889782244.382,9074314640.0830002,10583540679.951,7705019726.448,8230123352.302,4623121782.0279999,4009398081.9679999,5374090756.776,3622819193.6700001,3338671448.9699998,3038967852.0300002,1437567437.4300001,442623815.27999997,493591446.22000003,505068257.14999998]
["Interest Income",133062404.98,148748619.61000001,204614382.09,239117604.62,167046500.75999999,117069848.87,100213191.69,71556891.299999997,75978656.859999999,68518471.930000007,48707572.780000001,49399181.759999998,58773552.859999999,40996917.270000003,42554592.189999998,43859332.710000001,16118083.029999999,null,31124590.010000002,27733654.609999999,12295674,21295285.370000001,11562508.710000001,10210700.99,15389442.810000001,19500480.170000002,12452180.060000001]
["Interest Expense",9116577190.5900002,9508718717.6700001,11327295992.209999,12738346150.84,4274748808.5,4802658407.1800003,5166955172.6000004,5200957545.3900003,5922238642.3800001,6141175864.3100004,6591963571.8299999,2800916129.5,3375136568.3200002,3794690134.1700001,4589034547.1199999,4287845161.3800001,4325053939.5699997,1851571423.25,913891155.87,879269401.58000004,715899194.84000003,837737854.21000004,430576469.38999999,105132375,53359310.740000002,65328175.079999998,80024720.120000005]
["Net Interest Income",-9004650138.4500008,-9378822301.2999992,-11151521139.719999,-12537637042,-4139796400.6700001,-4688688151.3199997,-5137563121.2600002,-5174707641.1800003,-5879758812.6199999,-6095310806.8400002,-6560402337.5100002,-2807161202.3200002,-3397852821.8899999,-3832512942.6399999,-4636425507.4300003,-4354838494.0799999,-4406903006.6499996,-1851571423.25,-901765868.32000005,-865544709.62,-707201967.86000001,-828909389.20000005,-419028519.48000002,-94934785.400000006,-37977298.729999997,-45833482.25,-67620301.310000002]
["EBIT",52846129812.43,51248558875.589996,50189673691.849998,45162393516.220001,34040807468.540001,37212002581.860001,37622495966.720001,31827969300.18,32929344794.02,32795564755.029999,31745900953.880001,27321133420.98,18781672192.139999,15447130536.57,18165869143.57,14391710661.379999,15211171581.6,5772651275.2299995,6199306964.4399996,8472126423.6999998,6095251630.4799995,5810821406.21,4965621181.1099997,2250063983.77,728605557.07000005,794572121.89999998,824277311.10000002]
["EBITDA",52846129812.43,70756165260.610001,69944585928.300003,64358633489.059998,50989368966.68,48695797402.93,49259860551.010002,43886978391.199997,45152499208.830002,45093928045.809998,44065364552.07,39703763325.879997,25003133835.639999,21748512507.82,24311718356.169998,20267589073.82,21038638309.060001,8655085849.6299992,8136566596.6999998,10221160682.379999,7424826009.8999996,7038701511.1499996,5922127371.1800003,2728145566.9699998,728605557.07000005,794572121.89999998,824277311.10000002]
["Reconciled Cost of Revenue",33089823029.290001,33057840034.77,34528346186.669998,32958283915.470001,29524219483.639999,21113077634.360001,21149454266.439999,18697294123.93,19005155553.669998,19453733721.490002,19237995018.650002,18113630591.41,9925854761.7999992,9534640937.5599995,9358595845.7900009,8421964094.8299999,8335441015.9399996,4615913961.8800001,3797074322.5700002,2649839477.7399998,2090246041.52,1817912396.95,1549132462.21,880601212.34000003,549536216.15999997,523954107.27999997,492360430.06999999]
["Reconciled Depreciation",19607629730.200001,19507606385.02,19754912236.450001,19196239972.84,16948561498.139999,11483794821.07,11637364584.290001,12059009091.02,12223154414.809999,12298363290.780001,12319463598.190001,12382629904.9,6221461643.5,6301381971.25,6145849212.6000004,5875878412.4399996,5827466727.46,2882434574.4000001,1937259632.26,1749034258.6800001,1329574379.4200001,1227880104.9400001,956506190.07000005,478081583.19999999]
["Net Income from Continuing Operation Net Minority Interest",36083030477,34502809176.389999,32496172808.650002,27244616815.27,23725915960.709999,26272998503.240002,26297890222.700001,21543493635.57,22610936420.389999,22260911324.900002,20781182597.330002,18234662090.59,11829985736.309999,8993112280.6599998,10352010961.290001,7699904934.1700001,8225073922.0799999,4617254933.6199999,4002850532.5900002,5372482885.4399996,3615235553.1999998,3338671448.9699998,3038967852.0300002,1437567437.4300001,442623815.27999997,493591446.22000003,505068257.14999998]
["Total Unusual Items Excluding Goodwill",882470192.44000006,145686882.15000001,158077359.77000001,-201436071.06,-712782091.95000005,32390090.920000002,-276697923.61000001,210182403.19,-267798022.61000001,-242043473.40000001,-86019552.920000002,118199146.01000001,-77873222.590000004,-105208730.88,-303635760.29000002,-6710858.3099999996,-6682584.9900000002,-7618152.2800000003,-8640754.2300000004,-2272382.7000000002,-11284209.35]
["Total Unusual Items",882470192.44000006,145686882.15000001,158077359.77000001,-201436071.06,-712782091.95000005,32390090.920000002,-276697923.61000001,210182403.19,-267798022.61000001,-242043473.40000001,-86019552.920000002,118199146.01000001,-77873222.590000004,-105208730.88,-303635760.29000002,-6710858.3099999996,-6682584.9900000002,-7618152.2800000003,-8640754.2300000004,-2272382.7000000002,-11284209.35]
["Normalized EBITDA",51963659619.989998,70610478378.460007,69786508568.529999,64560069560.120003,51702151058.629997,48663407312.010002,49536558474.620003,43676795988.010002,45420297231.440002,45335971519.209999,44151384104.989998,39585564179.870003,25081007058.23,21853721238.700001,24615354116.459999,20274299932.130001,21045320894.049999,8662704001.9099998,8145207350.9300003,10223433065.08,7436110219.25,7038701511.1499996,5922127371.1800003,2728145566.9699998,728605557.07000005,794572121.89999998,824277311.10000002]
["Tax Rate for Calcs",0.16400000000000001,0.16300000000000001,0.153,0.13700000000000001,0.157,0.183,0.183,0.19,0.16200000000000001,0.16400000000000001,0.16800000000000001,0.13900000000000001,0.23200000000000001,0.22800000000000001,0.23699999999999999,0.23799999999999999,0.24399999999999999,0.23,0.24199999999999999,0.29199999999999998,0.32800000000000001,0.32900000000000001,0.33,0.33,0.34499999999999997,0.32300000000000001,0.32100000000000001]
["Tax Effect of Unusual Items",145043801.56,23701501.043000001,24129843.296999998,-27686712.587000001,-111688215.45200001,5920381.1320000002,-50720250.061999999,39938069.957000002,-43268292.498999998,-39771916.714000002,-14418114.216,16426236.532,-18076714.517999999,-24006371.456999999,-72106041.628999993,-1596066.0319999999,-1633154.7679999999,-1751303.872,-2093204.852,-664511.36399999994,-3700568.88,0,0,0,0,0,0]

{"sheet":"015760.KS_annual_balance-sheet","index":257,"n_rows":118,"n_cols":25,"rows_kept":118,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31"]
["Total Assets",254927457000000,246807795000000,239714965000000,234804994000000,211123727000000,203142111000000,197597792000000,185249061000000,181788915000000,177837042000000,175257359000000,163708289000000,155527334000000,146152820000000,136467850000000,99610398000000,93208031000000,88198610000000,82928592000000,75575912127435,74161611897127.203,71149000000000,75217500000000,70508530225137.406]
["\tCurrent Assets",30715388000000,29255205000000,29536215000000,29750545000000,22050845000000,20561941000000,19483001000000,19745068000000,19141707000000,19708526000000,22025325000000,16819855000000,15269078000000,13933483000000,13767553000000,12388500000000,11028900000000,10339224000000,9334798000000,8413748754718.8896,6954821627248.0996,5766000000000,5810000000000,4914241991211.7197]
["\t\tCash, Cash Equivalents & Short Term Investments",5654743000000,5117142000000,7142552000000,7232152000000,4377096000000,4800279000000,3369020000000,3718240000000,4328096000000,5723342000000,9118686000000,1972728000000,2668526000000,2611166000000,2158460000000,2669104000000,1855925000000,1783233000000,3186537000000,1760693687547.3,1388266214126.6201,1613000000000,2150000000000,1997378409759.8]
["\t\t\tCash And Cash Equivalents",2240811000000,2382979000000,4342887000000,3234780000000,2635238000000,2029584000000,1810129000000,1358345000000,2369739000000,3051353000000,3783065000000,1796300000000,2232313000000,1954949000000,1387921000000,2097285000000,1489390000000,1452286000000,1574329000000,1760693687547.3,1388266214126.6201,1613000000000,2150000000000,1997378409759.8]
["\t\t\t\tCash",1573467000000,1730071000000,1794618000000,1927361000000,1845374000000,1291929000000,1117765000000,927788000000,969098000000,1725904000000,1309505000000,77000000,1141258000000,734986000000]
["\t\t\t\tCash Equivalents",667344000000,652908000000,2548269000000,1307419000000,789864000000,737655000000,692364000000,430557000000,1400641000000,1325449000000,2473560000000,1796223000000,1091055000000,1219963000000]
["\t\t\tOther Short Term Investments",3413932000000,2734163000000,2799665000000,3997372000000,1741858000000,2770695000000,1558891000000,2359895000000,1958357000000,2671989000000,5335621000000,176428000000,436213000000,656217000000,770539000000,571819000000,366535000000,330947000000,1612208000000]
["\t\tReceivables",12445176000000,12005068000000,11742537000000,10221209000000,7952124000000,7730669000000,7529577000000,7936806000000,8029562000000,7808039000000,7521787000000,7898901000000,7978971000000,7215101000000,7309949000000,5026846000000,4531443000000,3566259000000,2995893000000,2628814859398.5298,2484163086691.98,1648000000000,2163750000000,1845250295932.52]
["\t\t\tAccounts receivable",11624897000000,11099174000000,11009543000000,9504051000000,7539897000000,7162739000000,6939178000000,7087290000000,7325702000000,7188242000000,6810792000000,7162326000000,7011143000000,6728798000000,5908701000000,5026846000000,4531443000000,3532552000000,2995893000000,2628814859398.5298,2484163086691.98,1648000000000,2163750000000,1845250295932.52]
["\t\t\t\tGross Accounts Receivable",11811493000000,11266202000000,11239601000000,9700880000000,7743735000000,7370923000000,7147683000000,7303065000000,null,7260227000000,6862762000000,7243064000000,7076303000000,6776526000000,5934119000000]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",-186596000000,-167028000000,-230058000000,-196829000000,-203838000000,-208184000000,-208505000000,-215775000000,null,-71985000000,-51970000000,-80738000000,-65160000000,-47728000000,-25418000000]
["\t\t\tLoans Receivable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45507000000,33707000000]
["\t\t\tTaxes Receivable",91579000000,78495000000,69612000000,46619000000,41344000000,49675000000,99718000000,143214000000,100590000000,19163000000,48239000000,201039000000,452660000000,30476000000,35801000000]
["\t\t\tOther Receivables",728700000000,827399000000,663382000000,670539000000,370883000000,518255000000,490681000000,706302000000,603270000000,600634000000,665939000000,537746000000,517229000000,458276000000,1367280000000,0,0,0,0,0,0,0,0,0]
["\t\t\tReceivables Adjustments Allowances",null,null,null,null,null,null,null,null,-10942000000,-2077000000,-3183000000,-2210000000,-2061000000,-2449000000,-1833000000]
["\t\tInventory",10152724000000,9769236000000,8875615000000,9930732000000,7608182000000,6742909000000,7050700000000,7188253000000,6002086000000,5479443000000,4946413000000,4537469000000,4279593000000,3440341000000,3851751000000,3479690000000,3894878000000,4272098000000,2632938000000,2002096152883.53,1813605476788.75,1650000000000,948750000000,721519572708.42004]
["\t\t\tRaw Materials",8863715000000,8271508000000,7554229000000,7335198000000,6191500000000,5873978000000,5906007000000,5745490000000,5103727000000,4465995000000,4366527000000,3879885000000,3588421000000,2809219000000,3082901000000]
["\t\t\tWork in Process",213919000000,220110000000,187304000000,172014000000,180220000000,148067000000,165073000000,189907000000,137681000000,118640000000,133226000000,93498000000,89883000000,68127000000,55880000000]
["\t\t\tFinished Goods",96826000000,97493000000,97550000000,53586000000,27766000000,42304000000,58620000000,50526000000,71513000000,57679000000,51073000000,59434000000,55429000000,54019000000,44266000000]
["\t\t\tOther Inventories",978264000000,1180125000000,1036532000000,2369934000000,1208696000000,678560000000,921000000000,1209874000000,689165000000,837129000000,401253000000,508467000000,549995000000,513537000000,678833000000]
["\t\t\tInventories Adjustments Allowances",null,null,null,null,null,null,-5799000000,-7544000000,null,-5876000000,-5666000000,-3815000000,-4135000000,-4561000000,-10129000000]
["\t\tPrepaid Assets",1313415000000,1187886000000,1053239000000,814360000000,1129830000000,623286000000,727394000000,447017000000,361458000000,321421000000,262220000000,263159000000,261393000000,376302000000,333017000000,null,79007000000,66932000000]
["\t\tCurrent Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,786630000000,353103000000,563163000000,279757000000]
["\t\t\tCurrent Deferred Taxes Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,786630000000,353103000000,563163000000,279757000000]
["\t\tAssets Held for Sale Current",0,45648000000,45648000000,44748000000,15879000000,925000000,28116000000,22881000000,27971000000,65842000000,79647000000,2090810000000,0,2828000000,0]
["\t\tHedging Assets Current",836232000000,760554000000,307732000000,289603000000,126938000000,29525000000,27618000000,null,null,null,null,null,null,null,null,100148000000,144449000000]
["\t\tOther Current Assets",313098000000,369671000000,368892000000,1217741000000,840796000000,634348000000,750576000000,431871000000,392534000000,310439000000,96572000000,56788000000,80595000000,287745000000,114376000000,326082000000,249102000000,87539000000,239673000000,2022144054889.53,1268786849640.75,855000000000,547500000000,350093712810.97998]
["\tTotal non-current assets",224212069000000,217552590000000,210178750000000,205054449000000,189072882000000,182580170000000,178114791000000,165503993000000,162647208000000,158128516000000,153232034000000,146888434000000,140258256000000,132219337000000,122700297000000,87221898000000,82179131000000,77859386000000,73593794000000,67162163372716.102,67206790269879.102,65383000000000,69407500000000,65594288233925.703]
["\t\tNet PPE",188361862000000,183585908000000,180461611000000,178444966000000,173717957000000,169280028000000,165258340000000,153277718000000,151422047000000,146281916000000,141860888000000,136316713000000,130108154000000,122901946000000,112855763000000,78899513000000,74033431000000,69795285000000,67563153000000,62254496395693.102,63513552535025.797,61173000000000,64926250000000,61300633431115]
["\t\t\tGross PPE",346040645000000,330324616000000,314989739000000,301527880000000,287750080000000,272980749000000,258752793000000,237061989000000,225514720000000,211451783000000,198950520000000,186063137000000,172711986000000,158675035000000,142160700000000,134999497000000,124216939000000,114146540000000,107946208000000,95486259800489.906,92840058990573,84365000000000,82622500000000,73263105550416.703]
["\t\t\t\tProperties",626449000000,670083000000,643625000000,625845000000,623122000000,604703000000,584969000000,561945000000,553876000000,549371000000,508392000000,510869000000,476844000000,530169000000,470958000000]
["\t\t\t\tLand And Improvements",15865698000000,15567007000000,15336330000000,15157080000000,14926773000000,14757637000000,14519349000000,13532324000000,13296574000000,12969741000000,12393313000000,12235385000000,13780889000000,13501633000000,13161848000000]
["\t\t\t\tBuildings And Improvements",27727129000000,26389763000000,25378620000000,24315680000000,23029270000000,21799342000000,20749411000000,19368347000000,18714139000000,17722326000000,14872790000000,13564285000000,12626659000000,12049418000000,11176328000000]
["\t\t\t\tMachinery Furniture Equipment",130783217000000,127032789000000,118274397000000,113219291000000,105543156000000,98788398000000,93511969000000,82161970000000,75917382000000,68021094000000,57266910000000,52346702000000,47171534000000,42856048000000,37138101000000]
["\t\t\t\tOther Properties",134489217000000,129581387000000,123498944000000,120281644000000,113425957000000,105988540000000,100863500000000,92465263000000,91471184000000,84854883000000,78743880000000,75112215000000,71321756000000,68553381000000,60212065000000,115255347000000,109307770000000,103968973000000,98122079000000,87480319968510.094,89154367973020.203]
["\t\t\t\tConstruction in Progress",36548935000000,31083587000000,31857823000000,27928340000000,30201802000000,31042129000000,28523595000000,28972140000000,25561565000000,27334368000000,35165235000000,32293681000000,27334304000000,21184386000000,20001400000000,19744150000000,14909169000000,10177567000000,9824129000000,8005939831979.7598,3685691017552.79]
["\t\t\t\tLeases",null,null,null,null,null,null,null,null,2390653000000,2390779000000,2389985000000,2385251000000,2385231000000,2385238000000]
["\t\t\tAccumulated Depreciation",-157678783000000,-146738708000000,-134528128000000,-123082914000000,-114032123000000,-103700721000000,-93494453000000,-83784271000000,-74092673000000,-65169867000000,-57089632000000,-49746424000000,-42603832000000,-35773089000000,-29304937000000,-56099984000000,-50183508000000,-44351255000000,-40383055000000,-33231763404796.699,-29326506455547.102,-23192000000000,-17696250000000,-11962472119301.6]
["\t\tGoodwill And Other Intangible Assets",490274000000,542952000000,547064000000,477099000000,566405000000,583255000000,611440000000,694000000000,650070000000,444543000000,358877000000,319428000000,342688000000,358008000000,377827000000,455852000000,682345000000,946847000000,841327000000,814853186561.04004,879513340963.20996,591000000000,541250000000,459179122026.56]
["\t\t\tGoodwill",99303000000,99179000000,99156000000,100093000000,105647000000,98166000000,97977000000,2582000000,2582000000,2582000000,2582000000,2582000000,2582000000,0]
["\t\t\tOther Intangible Assets",390971000000,443773000000,447908000000,377006000000,460758000000,485089000000,513463000000,691418000000,647488000000,441961000000,356295000000,316846000000,340106000000,358008000000,377827000000,455852000000,682345000000,946847000000,841327000000]
["\t\tInvestment Properties",238772000000,228984000000,185527000000,208286000000,212784000000,225195000000,158580000000,159559000000,284714000000,353680000000,269910000000,317264000000,538327000000,590223000000,517149000000]
["\t\tInvestments And Advances",16594471000000,14146432000000,12349465000000,11373866000000,9602278000000,8294400000000,8194914000000,7991958000000,7369609000000,8167942000000,8189084000000,7549645000000,7133708000000,6764609000000,6684388000000,4764710000000,3542283000000,2717195000000,2309321000000]
["\t\t\tLong Term Equity Investment",13363788000000,11286094000000,9662588000000,8992048000000,7471384000000,6170533000000,5914831000000,5878345000000,5330696000000,5510448000000,5693530000000,5508724000000,5230755000000,4890933000000,4485356000000]
["\t\t\t\tInvestments in Associatesat Cost",6851456000000,6704754000000,6176889000000,5844464000000,5232373000000,4250787000000,4251802000000,4064820000000,3837421000000,4092252000000,4405668000000,4341830000000,4124574000000,3982340000000,3718154000000]
["\t\t\t\tInvestments in Joint Venturesat Cost",6512332000000,4581340000000,3485699000000,3147584000000,2239011000000,1919746000000,1663029000000,1813525000000,1493275000000,1418196000000,1287862000000,1166894000000,1106181000000,908593000000,767202000000]
["\t\t\tInvestment in Financial Assets",3230683000000,2860338000000,2686877000000,2381818000000,2130894000000,2123867000000,2280083000000,2113613000000,2038913000000,2657494000000,2495554000000,2040921000000,1902953000000,1873676000000,2199032000000,4764710000000,3542283000000]
["\t\t\t\tFinancial Assets Designatedas Fair Value Through Profitor Loss Total",560639000000,564235000000,490589000000,301121000000,413960000000,473215000000,615876000000]
["\t\t\t\tAvailable for Sale Securities",2670044000000,2296103000000,2196288000000,2080697000000,1716934000000,1650652000000,1664207000000,2113613000000,2038913000000,2657494000000,2495554000000,2040921000000,1902953000000,1873676000000]
["\t\tFinancial Assets",1334878000000,2085652000000,859337000000,955017000000,778916000000,348954000000,283415000000,null,null,null,null,null,null,null,null,375757000000,756034000000,1326546000000,14898000000]
["\t\tNon Current Accounts Receivable",3124185000000,3157409000000,2193587000000,2153080000000,1906861000000,1861569000000,2002297000000,1819845000000,1754797000000,1903515000000,1801077000000,1725394000000,1645682000000,1256127000000,1284532000000]
["\t\tNon Current Note Receivables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,957299000000,626777000000,428674000000]
["\t\tNon Current Deferred Assets",12950032000000,13436624000000,13161802000000,10934375000000,1901992000000,1733146000000,1437829000000,1233761000000,919153000000,795131000000,623623000000,526934000000,359535000000,209783000000,372478000000,1145548000000,1689851000000,1963520000000,1983649000000]
["\t\t\tNon Current Deferred Taxes Assets",12950032000000,13436624000000,13161802000000,10934375000000,1901992000000,1733146000000,1437829000000,1233761000000,919153000000,795131000000,623623000000,526934000000,359535000000,209783000000,372478000000,1145548000000,1689851000000,1963520000000,1983649000000]
["\t\tNon Current Prepaid Assets",871127000000,288096000000,289511000000,205255000000,275400000000,173423000000,87115000000,251077000000,133990000000,149304000000,110277000000,110488000000,115583000000,105411000000,112762000000]
["\t\tDefined Pension Benefit",104344000000,40425000000,70187000000,198626000000,20871000000,7231000000,1047000000,0]
["\t\tOther Non Current Assets",142124000000,40108000000,60659000000,103879000000,89418000000,72969000000,79814000000,76075000000,112828000000,32485000000,18298000000,22568000000,14579000000,33230000000,495398000000,1580518000000,1475187000000,483216000000,452772000000,4092813790461.9902,2813724393890.0601,3619000000000,3940000000000,3834475680784.0601]
["Total Liabilities Net Minority Interest",205604513000000,205444962000000,202450215000000,192804738000000,145797021000000,132475265000000,128708143000000,114156299000000,108824274000000,104786497000000,107314884000000,108883279000000,104076598000000,95088618000000,82663900000000,58121797000000,51804224000000,46923796000000,38661739000000,34335984105781,32149734197097.102,31927000000000,35597500000000,34840483973919.301]
["\tCurrent Liabilities",67107317000000,63968789000000,61248421000000,44518577000000,31732220000000,25881222000000,24231656000000,21841533000000,23424281000000,24739226000000,22710842000000,21600068000000,20213849000000,18817079000000,17741167000000,11587386000000,10747703000000,10535863000000,9337958000000,8304934774742.4297,7083378637385.1299,7979000000000,10633750000000,10105640565959.1]
["\t\tPayables And Accrued Expenses",9982725000000,10049744000000,9219897000000,12006333000000,8145220000000,6413813000000,6533307000000,6806069000000,6540501000000,7570786000000,6983130000000,6848038000000,6086227000000,6068801000000,7191113000000,3910539000000,3395443000000,3956175000000,3088981000000,3787935764243.3999,3493719397620.8501,3495000000000,3470000000000,4294775799251.52]
["\t\t\tPayables",7916130000000,8066047000000,7360132000000,10401215000000,6970455000000,5215998000000,5504438000000,5678273000000,5452657000000,6417853000000,5900250000000,5721681000000,5009359000000,5141189000000,6048673000000,3304944000000,2864276000000,3570114000000,2748299000000,1970880859799.9399,1937714600444.79,1555000000000,1707500000000,2180042703885.1201]
["\t\t\t\tAccounts Payable",3543008000000,4494504000000,4341482000000,7529857000000,4780260000000,2606861000000,2859721000000,5042690000000,4586923000000,2610373000000,3336682000000,4723443000000,4582130000000,4486070000000,3132744000000,3047273000000,2763509000000,3099089000000,2273313000000,1967948188825.0801,1934954532491.4099,1553000000000,1705000000000,1666244364795.28]
["\t\t\t\tTotal Tax Payable",1871159000000,1241921000000,742689000000,636821000000,575352000000,733957000000,519254000000,457874000000,672772000000,2106551000000,2364318000000,828808000000,308772000000,588753000000,741988000000,256198000000,82844000000,461707000000,474986000000]
["\t\t\t\t\tIncome Tax Payable",1571143000000,970496000000,482934000000,429604000000,229460000000,476898000000,358277000000,285420000000,508402000000,1843288000000,2218060000000,570550000000,51407000000,334053000000,505154000000,256198000000,82844000000,461707000000,474986000000]
["\t\t\t\tDividends Payable",1319000000,5063000000,4574000000,1812000000,4105000000,4271000000,6851000000,6443000000,4448000000,3204000000,1562000000,1267000000,1605000000,1605000000,962000000,1473000000,17923000000,9318000000,2787453189.4299998,2932670974.8600001,2760067953.3800001,2000000000,2500000000,513798339089.84003]
["\t\t\t\tOther Payable",2500644000000,2324559000000,2271387000000,2232725000000,1610738000000,1870909000000,2118612000000,171266000000,188514000000,1697725000000,197688000000,168163000000,116852000000,64761000000,2172979000000,0,0,0,0,0,0,0,0,0]
["\t\t\tCurrent Accrued Expenses",2066595000000,1983697000000,1859765000000,1605118000000,1174765000000,1197815000000,1028869000000,1127796000000,1087844000000,1152933000000,1082880000000,1126357000000,1076868000000,927612000000,1142440000000,605595000000,531167000000,386061000000,340682000000,1817054904443.46,1556004797176.0601,1940000000000,1762500000000,2114733095366.3999]
["\t\tCurrent Provisions",4170243000000,2793971000000,2654125000000,2427051000000,2845876000000,2451664000000,2604721000000,1594798000000,2137498000000,1999988000000,1579176000000,1274186000000,1113817000000,974915000000,92383000000]
["\t\tCurrent Debt And Capital Lease Obligation",46397075000000,45045444000000,41734112000000,23273039000000,14613392000000,11251470000000,9493188000000,8018648000000,9255077000000,121176000000,116885000000,109374000000,115308000000,121804000000,1300601000000,6769293000000,6463293000000,5802493000000,5490575000000,4516999010499.0303,3589660239064.77,4484000000000,7163750000000,5810864766707.5801]
["\t\t\tCurrent Debt",45886970000000,44441952000000,41121347000000,22659002000000,14029834000000,10674805000000,8857839000000,7961448000000,9123285000000,null,null,null,null,689310000000,1173568000000,6769293000000,6463293000000,5802493000000,5490575000000,4516999010499.0303,3589660239064.77,4484000000000,7163750000000,5810864766707.5801]
["\t\t\t\tCurrent Notes Payable",null,null,null,3000000000000,100000000000,470000000000,400000000000]
["\t\t\t\tLine of Credit",9979420000000,9122792000000,10667335000000,3271305000000,692762000000,386918000000,373219000000,167008000000,68859000000]
["\t\t\t\tOther Current Borrowings",35907550000000,35319160000000,30454012000000,19387697000000,13237072000000,9817887000000,8857839000000,7794440000000,9054426000000,null,null,null,null,689310000000,1173568000000,6769293000000,6463293000000]
["\t\t\tCurrent Capital Lease Obligation",510105000000,603492000000,612765000000,614037000000,583558000000,576665000000,635349000000,57200000000,131792000000,121176000000,116885000000,109374000000,115308000000,121804000000,127033000000]
["\t\tCurrent Deferred Liabilities",4624970000000,4345257000000,5975654000000,5333220000000,4857500000000,4353707000000,4447156000000,4343348000000,4290937000000,4969841000000,5411702000000,5709906000000,3903974000000,3421080000000,2913858000000,99504000000,105631000000,14125000000,19152000000]
["\t\t\tCurrent Deferred Taxes Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9065000000,18023000000,14125000000,19152000000]
["\t\t\tCurrent Deferred Revenue",882309000000,814050000000,771541000000,789014000000,699584000000,660664000000,621916000000,619110000000,518224000000,471102000000,393967000000,389184000000,370009000000,325452000000,47620000000,90439000000,87608000000]
["\t\tOther Current Liabilities",1932304000000,1734373000000,1664633000000,1478934000000,1270232000000,1410568000000,1153284000000,1078670000000,1200268000000,10077435000000,8619949000000,7658564000000,8994523000000,8230479000000,6243212000000,808050000000,783336000000,763070000000,739250000000,4481057380163.7598,-999300.49,4483933000000,7163836250000,5810864766707.5801]
["\tTotal Non Current Liabilities Net Minority Interest",138497196000000,141476173000000,141201794000000,148286161000000,114064801000000,106594043000000,104476487000000,92314766000000,85399993000000,80047271000000,84604042000000,87283211000000,83862749000000,76271539000000,64922733000000,46534411000000,41056521000000]
["\t\tLong Term Provisions",28863700000000,27837034000000,25881044000000,26364642000000,22501424000000,20075572000000,19066048000000,16585748000000,16224714000000,13427151000000,12864754000000,13529010000000,12602314000000,12170806000000,7000235000000,278011000000,231470000000,249947000000]
["\t\tLong Term Debt And Capital Lease Obligation",86523097000000,91187412000000,95705598000000,101495469000000,70326624000000,63094207000000,63453486000000,53299785000000,45910575000000,420003000000,542509000000,660061000000,769658000000,885365000000,1007976000000,33107540000000,27855943000000,23318811000000,29323781000000,14715553046766.301,15374923558786.1,14562000000000,16582500000000,17664455510008.301]
["\t\t\tLong Term Debt",83882322000000,88091448000000,92510483000000,97946363000000,66499679000000,59049776000000,59018702000000,53073179000000,45624107000000,null,null,null,null,null,null,33107540000000,27855943000000,23318811000000,29323781000000,14715553046766.301,15374923558786.1,14562000000000,16582500000000,17664455510008.301]
["\t\t\tLong Term Capital Lease Obligation",2640775000000,3095964000000,3195115000000,3549106000000,3826945000000,4044431000000,4434784000000,226606000000,286468000000,420003000000,542509000000,660061000000,769658000000,885365000000,1007976000000]
["\t\tNon Current Deferred Liabilities",20218613000000,19191866000000,16281028000000,17024813000000,17202669000000,18680558000000,17374837000000,17753427000000,18465277000000,16519607000000,15434769000000,12606746000000,11926644000000,11709056000000,12375129000000,990116000000,972077000000,1193709000000,2549217233868.7598,2210929648213.1099,810471670109.10999,1611000000000,1517500000000,1345975088510.3401]
["\t\t\tNon Current Deferred Taxes Liabilities",6500975000000,5944472000000,5163135000000,6457103000000,7100938000000,9100247000000,8564775000000,9617309000000,10415397000000,8948520000000,8362683000000,5723880000000,5002585000000,5433292000000,6786779000000,990116000000,972077000000,1193709000000,2549217233868.7598,2210929648213.1099,810471670109.10999,1611000000000,1517500000000,1345975088510.3401]
["\t\t\tNon Current Deferred Revenue",13291504000000,12890487000000,10826138000000,10279615000000,9703675000000,9248715000000,8617199000000,8055181000000,7868268000000,7422683000000,6856990000000,6588715000000,6291398000000,5867945000000,5581743000000]
["\t\tTradeand Other Payables Non Current",1347059000000,1490625000000,1762994000000,2082388000000,2166629000000,2443852000000,2539844000000,2724087000000,2945590000000,3146792000000,3180284000000,3189484000000,3242823000000,3290512000000,3173476000000]
["\t\tNon Current Accrued Expenses",39309000000,22259000000,23148000000,6351000000,8095000000,2038000000,2033000000,1859000000,1951000000,2161000000,2373000000,2411000000,2318000000,1700000000,1596000000,1688189000000,1772680000000,1735457000000]
["\t\tEmployee Benefits",1381852000000,1451547000000,1035320000000,828721000000,1679158000000,1910860000000,1929854000000,1645069000000,1483069000000,1686258000000,1503107000000,1277415000000,2137296000000,2144334000000,1942994000000]
["\t\t\tNon Current Pension And Other Post-Retirement Benefit Plans",null,null,null,null,null,null,null,null,null,1686258000000,1503107000000,1277415000000,2137296000000,2144334000000,1942994000000]
["\t\tDerivative Product Liabilities",113380000000,260911000000,433855000000,387757000000,70740000000,315235000000,96896000000,291732000000,356792000000,null,null,null,null,null,null,null,34983000000,21297000000]
["\t\tOther Non Current Liabilities",10186000000,34519000000,78807000000,96020000000,109462000000,71721000000,13489000000,13059000000,12025000000,44845299000000,51076246000000,56018084000000,53181696000000,46069766000000,39421327000000,10470555000000,10224351000000,0,13210732237744.5,9683140217199.2402,9692215452510,9389594000000,8380793750000,7070387897951.9404]
["Total Equity Gross Minority Interest",49322944000000,41362833000000,37264750000000,42000256000000,65326706000000,70666846000000,68889649000000,71092762000000,72964641000000,73050545000000,67942475000000,54825010000000,51450736000000,51064202000000,53803950000000,41488601000000,41403807000000,41274814000000,44266853000000,41239928021654,42011877700030.102,39222000000000,39620000000000,35668046251218]
["\tStockholders' Equity",48169942000000,39915236000000,35845043000000,40545396000000,63780272000000,69296680000000,67496318000000,69743925000000,71681445000000,71723693000000,66634467000000,53601331000000,50259668000000,49888767000000,53270296000000,41017863000000,41027234000000,40961869000000,44266853000000,41096145532957.297,41865946851573.898,39103000000000,39486250000000,35559978635596.398]
["\t\tCapital Stock",3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3207839000000,3207839000000,3207839000000,3207839000000,3059779108954.5898,3183155792038.1602,3095000000000,3360000000000,3200341635922.5601]
["\t\t\tCommon Stock",3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3209820000000,3207839000000,3207839000000,3207839000000,3207839000000,3059779108954.5898,3183155792038.1602,3095000000000,3360000000000,3200341635922.5601]
["\t\t\tOther Capital Stock",null,null,null,null,null,null,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0]
["\t\tAdditional Paid in Capital",2410393000000,2444570000000,2444559000000,2112327000000,2074867000000,2067863000000,2070122000000,2078583000000,2077551000000,2078904000000,2041146000000,1995160000000,1674740000000,1549206000000,1482786000000,14764631000000,14668563000000,14558531000000,14558256000000,13847095673372.6,14310100934257.801,14049000000000,15252500000000,14482383150473.301]
["\t\tRetained Earnings",28500584000000,20128247000000,16338262000000,21431300000000,45258244000000,51133601000000,49202133000000,51519119000000,53370558000000,53173871000000,48187241000000,35303647000000,32766086000000,32564283000000,35769094000000,23333052000000,23405208000000,23501924000000,26924227000000,24913319360158.301,24436930157277.602,22355000000000,21216250000000,17907151832582.898]
["\t\tTreasury Stock",null,null,null,null,null,null,null,null,null,null,null,0,741489000000,741489000000,741489000000]
["\t\tGains Losses Not Affecting Retained Earnings",1340560000000,1424014000000,557430000000,496976000000,-57632000000,-409577000000,-280730000000,-358570000000,-271457000000,-33875000000,-98713000000,-202269000000,55538000000,11957000000,255095000000,453928000000,487211000000,435064000000,83915000000,-724048609528.19995,-64239032699.160004,-394000000000,-341250000000,-29897983382.48]
["\t\t\tForeign Currency Translation Adjustments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-394000000000,-341250000000,-137965599004.10001]
["\t\t\tOther Equity Adjustments",1340560000000,1424014000000,557430000000,496976000000,-57632000000,-409577000000,-280730000000,-358570000000,-271457000000,-33875000000,-98713000000,-202269000000,55538000000,11957000000,255095000000,null,null,null,null,null,null,0,0,108067615621.62]
["\t\tOther Equity Interest",12708585000000,12708585000000,13294972000000,13294973000000,13294973000000,13294973000000,13294973000000,13294973000000,13294973000000,13294973000000,13294973000000,13294973000000,13294973000000,13294990000000,13294990000000,-741587000000,-741587000000,-741489000000,-507384000000,null,-999300.49,-2000000000,-1250000000]
["\tMinority Interest",1153002000000,1447597000000,1419707000000,1454860000000,1546434000000,1370166000000,1393331000000,1348837000000,1283196000000,1326852000000,1308008000000,1223679000000,1191068000000,1175435000000,533654000000,470738000000,376573000000,312945000000,234573970534.75,143782488696.66,145930848456.17001,119000000000,133750000000,108067615621.62]
["Total Capitalization",132052264000000,128006684000000,128355526000000,138491759000000,130279951000000,128346456000000,126515020000000,122817104000000,117305552000000,71723693000000,66634467000000,53601331000000,50259668000000,49888767000000,53270296000000,74125403000000,68883177000000,64280680000000,73590634000000,55811698579723.602,57240870410360.102,53665000000000,56068750000000,53224434145604.703]
["Common Stock Equity",48169942000000,39915236000000,35845043000000,40545396000000,63780272000000,69296680000000,67496318000000,69743925000000,71681445000000,71723693000000,66634467000000,53601331000000,50259668000000,49888767000000,53270296000000,41017863000000,41027234000000,40961869000000,44266853000000,41096145532957.297,41865946851573.898,39103000000000,39486250000000,35559978635596.398]
["Capital Lease Obligations",3150880000000,3699456000000,3807880000000,4163143000000,4410503000000,4621096000000,5070133000000,283806000000,418260000000,541179000000,659394000000,769435000000,884966000000,1007169000000,1135009000000]
["Net Tangible Assets",47679668000000,39372284000000,35297979000000,40068297000000,63213867000000,68713425000000,66884878000000,69049925000000,71031375000000,71279150000000,66275590000000,53281903000000,49916980000000,49530759000000,52892469000000,40562011000000,40344889000000,40015022000000,43425526000000,40281292346396.297,40986433510610.703,38512000000000,38945000000000,35100799513569.801]
["Working Capital",-36391929000000,-34713584000000,-31712206000000,-14768032000000,-9681375000000,-5319281000000,-4748655000000,-2096465000000,-4282574000000,-5030700000000,-685517000000,-4780213000000,-4944771000000,-4883596000000,-3973614000000,801114000000,281197000000,-196639000000,-3160000000,108813979976.46001,-128557010137.03,-2213000000000,-4823750000000,-5191398574747.3799]
["Invested Capital",177939234000000,172448636000000,169476873000000,161150761000000,144309785000000,139021261000000,135372859000000,130778552000000,126428837000000,71723693000000,66634467000000,53601331000000,50259668000000,49888767000000,54443864000000,80894696000000,75346470000000,70083173000000,79081209000000,60328697590222.703,60830530649424.797,58149000000000,63232500000000,59035298912312.297]
["Tangible Book Value",47679668000000,39372284000000,35297979000000,40068297000000,63213867000000,68713425000000,66884878000000,69049925000000,71031375000000,71279150000000,66275590000000,53281903000000,49916980000000,49530759000000,52892469000000,40562011000000,40344889000000,40015022000000,43425526000000,40281292346396.297,40986433510610.703,38512000000000,38945000000000,35100799513569.801]
["Total Debt",132920172000000,136232856000000,137439710000000,124768508000000,84940016000000,74345677000000,72946674000000,61318433000000,55165652000000,541179000000,659394000000,769435000000,884966000000,1007169000000,2308577000000,39876833000000,34319236000000,29121304000000,34814356000000,19232552057265.301,18964583797850.898,19046000000000,23746250000000,23475320276715.898]
["Net Debt",127528481000000,130150421000000,129288943000000,117370585000000,77894275000000,67694997000000,66066412000000,59676282000000,52377653000000,null,null,null,null,null,null,37779548000000,32829846000000,27669018000000,33240027000000,17471858369718,17576317583724.199,17433000000000,21596250000000,21477941866956.102]
["Share Issued",641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,660894072,641964077,641567712,641567712,641567712,641577712,641572712,null,640748573,null,640100876]
["Ordinary Shares Number",641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,623034082,641964077,641964077,641567712,641567712,641567712,641577712,641572712,null,640748573,null,640100876]
["Treasury Shares Number",null,null,null,null,null,null,null,null,null,null,null,18929995,18929995,18929995]

{"sheet":"015760.KS_annual_cash-flow","index":258,"n_rows":86,"n_cols":25,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31"]
["Operating Cash Flow",20880154000000,15876116000000,1522162000000,-23477500000000,4491378000000,13208474000000,8213428000000,6680132000000,11249894000000,16520552000000,16943105000000,12045692000000,6883907000000,3916833000000,4144729000000,6740090000000,5738491000000,1961290000000,6983660000000,7441992348550.9805,7551254124704.5996,7874000000000,8695000000000,8756669036168.6396]
["\tCash Flow from Continuing Operating Activities",20880154000000,15876116000000,1522162000000,-23477500000000,4491378000000,13208474000000,8213428000000,6680132000000,11249894000000,16520552000000,16943105000000,12045692000000,6883907000000,3916833000000,4144729000000,6740090000000,5738491000000,1961290000000,6983660000000,7441992348550.9805,7551254124704.5996,7874000000000,8695000000000,8756669036168.6396]
["\t\tNet Income from Continuing Operations",8666656000000,3621968000000,-4716144000000,-24429108000000,-5215581000000,2093683000000,-2263535000000,-1174498000000,1441394000000,7148327000000,13416373000000,2798967000000,174306000000,-3077969000000,-3292997000000,-69167000000,-47732000000,-2914039000000,1467168000000,2122837747478.25,2389117618487.1001,2785000000000,2436250000000,3047950176899.6401]
["\t\tOperating Gains Losses",-682855000000,-446389000000,9287000000,-681333000000,334950000000,122832000000,832988000000,366604000000,1048833000000,764119000000,-8265183000000,166848000000,725744000000,261082000000,639625000000,572176000000,449804000000,1929727000000,285313000000,-131403352745.61,-131274108169.34,58000000000,1455000000000,-198154211083.28]
["\t\t\tGain Loss On Sale of Business",24584000000,-185514000000,-17642000000,22728000000,62472000000,-3539000000,-69836000000,-2968000000,-609000000,2883000000,-13107000000,-86250000000,43566000000,162000000,-2699000000,27443000000]
["\t\t\tGain Loss On Sale of PPE",-50470000000,221795000000,262556000000,112383000000,244416000000,323712000000,393578000000,443834000000,445908000000,357638000000,-8270535000000,273842000000,295131000000,261159000000,289009000000,224756000000,-38896000000,287983000000,294438000000]
["\t\t\tNet Foreign Currency Exchange Gain Loss",-407106000000,2366830000000,363659000000,523285000000,997119000000,-782167000000,370309000000,243378000000,-902878000000,253468000000,617224000000,351660000000,-195571000000,-766863000000,226012000000,-110158000000,-659151000000,1586241000000,105009000000]
["\t\t\tGain Loss On Investment Securities",-133412000000,-2522028000000,-362960000000,-487136000000,-924271000000,371662000000,-419363000000,-315114000000,1033364000000,-242549000000,-719185000000,-252797000000,227709000000,586987000000,-94201000000,192993000000,-42856000000,154114000000,5430000000]
["\t\t\tEarnings Losses from Equity Investments",-600675000000,-755452000000,-595056000000,-1338293000000,-557056000000,-279124000000,-166820000000,-363101000000,81688000000,18926000000,-194272000000,-241013000000,-29414000000,-185860000000,-120398000000,-104068000000,-22473000000,-98611000000,-119564000000]
["\t\t\tPension And Employee Benefit Expense",484224000000,427980000000,358730000000,485700000000,512270000000,492288000000,725120000000,360575000000,391360000000,373753000000,314692000000,121406000000,384323000000,364913000000,341902000000,341210000000]
["\t\tDepreciation Amortization Depletion",13788791000000,13997355000000,13032263000000,12461412000000,11942492000000,11548019000000,11128740000000,10024794000000,9773711000000,8960988000000,8341384000000,7873459000000,7392375000000,6996710000000,6877390000000,6696664000000,6318534000000,6233033000000,5829915000000,5479264597925.25,5802672131499.6602,5264000000000,5336250000000,5161884933001.7803]
["\t\t\tDepreciation & amortization",13788791000000,13997355000000,13032263000000,12461412000000,11942492000000,11548019000000,11128740000000,10024794000000,9773711000000,8960988000000,8341384000000,7873459000000,7392375000000,6996710000000,6877390000000,6696664000000,6318534000000,6233033000000,5829915000000]
["\t\t\t\tDepreciation",13630181000000,13833788000000,12869089000000,12305252000000,11776331000000,11377553000000,10971825000000,9905856000000,9660039000000,8881273000000,8269118000000,7797046000000,7303996000000,6903350000000,6782661000000,6579220000000]
["\t\t\t\tAmortization",158610000000,163567000000,163174000000,156160000000,166161000000,170466000000,156915000000,118938000000,113672000000,79715000000,72266000000,76413000000,88379000000,93360000000,94729000000,117444000000]
["\t\t\t\t\tAmortization of Intangibles",158610000000,163567000000,163174000000,156160000000,166161000000,170466000000,156915000000,118938000000,113672000000,79715000000,72266000000,76413000000,88379000000,93360000000,94729000000,117444000000]
["\t\tDeferred Tax",2920274000000,1634561000000,-2837833000000,-9414511000000,-1855989000000,899064000000,-1002303000000,-826321000000,2172824000000,3365141000000,5239413000000,1430339000000,-570794000000,-985377000000,819871000000,438779000000,282931000000,-1540780000000,-87811000000,-175370353410.45001,101999600314.78999,-26000000000,8750000000,220925266828.79999]
["\t\t\tDeferred Income Tax",2920274000000,1634561000000,-2837833000000,-9414511000000,-1855989000000,899064000000,-1002303000000,-826321000000,2172824000000,3365141000000,5239413000000,1430339000000,-570794000000,-985377000000,819871000000,438779000000,282931000000,-1540780000000,-87811000000,-175370353410.45001,101999600314.78999,-26000000000,8750000000,220925266828.79999]
["\t\tAmortization of Securities",null,null,null,null,null,null,null,null,null,1782732000000,1602724000000,1295150000000,663621000000,null,null,182624000000,197217000000,38735000000,37231000000]
["\t\tAsset Impairment Charge",105660000000,131097000000,121118000000,-62090000000,71284000000,136254000000,602789000000,783649000000,207364000000,244002000000,133086000000,225045000000,114672000000,1996151000000,15357000000,14020000000,60636000000,0]
["\t\tProvision & Write Off of Assets",null,null,null,null,null,null,2301215000000,1056994000000,1690120000000,1782732000000,1602724000000,1295150000000,663621000000,843047000000,421364000000,139969000000,28397000000]
["\t\tUnrealized Gain Loss On Investment Securities",-108099000000,-69161000000,-128307000000,37230000000,-8858000000,-5508000000,-1062000000,-1879000000,0,0,-708120000000,-143239000000,233484000000,597628000000]
["\t\tOther non-cash items",3114297000000,3913197000000,3747566000000,2475417000000,1363250000000,1707189000000,1841688000000,1636755000000,1530599000000,1523873000000,1695892000000,1279686000000,2003471000000,1932497000000,1534178000000,1579427000000,477610000000,-541694000000,738585000000,762697593709.58997,509496352727.96997,-2000000000,111250000000,-185446026034.22]
["\t\tChange in working capital",-1874629000000,-2183958000000,-3842028000000,-1621012000000,24961000000,-1219387000000,-1041805000000,-2163362000000,-2614168000000,-2179666000000,-2281916000000,-521327000000,-701348000000,-1501183000000,-626701000000,-380555000000,-2028906000000,-1204957000000,-1286741000000,-616033884406.05005,-1120757470155.5801,-205000000000,-652500000000,709508896555.92004]
["\t\t\tChange in Receivables",63056000000,-277777000000,-1060674000000,-1783675000000,659524000000,60386000000,126378000000,-145344000000,326432000000,211451000000,706006000000,-102704000000,-309201000000,-950254000000,-683500000000,-573124000000,-223644000000,-393518000000,127993000000,-264949879440.17999,-312048566110.83002,85000000000,-72500000000,-111309608503.08]
["\t\t\t\tChanges in Account Receivables",-436841000000,2702000000,-1484134000000,-1909649000000,-216734000000,-107639000000,95345000000,246755000000,-218328000000,200529000000,715498000000,96294000000,-330494000000,-781099000000,-664696000000,-539781000000,-223644000000,-393518000000,127993000000]
["\t\t\tChange in Inventory",-1566800000000,-1412713000000,147798000000,-3000669000000,-1738000000000,-723495000000,-980216000000,-1771550000000,-1373438000000,-1439545000000,-1190188000000,-1146221000000,-1206676000000,-672979000000,-1411785000000,-875476000000,-672328000000,-1779959000000,-761930000000,-596016142960.58997,-500141900841.08002,-543000000000,-46250000000,-7128113876.5799999]
["\t\t\tChange in Prepaid Assets",null,null,null,null,null,null,null,null,null,0,0,0,0]
["\t\t\tChange in Payables And Accrued Expense",-1799900000000,-496525000000,-4343736000000,2652530000000,1116518000000,-848358000000,-808154000000,-175372000000,-587591000000,-19557000000,-1949108000000,-467417000000,-476508000000,393105000000,721006000000,779009000000,-746792000000,729556000000,-547965000000,123944823539.13,340684520952.27002,65000000000,-72500000000,44797153009.68]
["\t\t\t\tChange in Payable",-1456021000000,11674000000,-4115272000000,2844211000000,1573510000000,-626245000000,-353653000000,185832000000,127714000000,133615000000,-1538364000000,-360140000000,-235607000000,378908000000,412475000000,624778000000,-737642000000,687583000000,-588592000000,123944823539.13,340684520952.27002,65000000000,-72500000000,44797153009.68]
["\t\t\t\t\tChange in Tax Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173832000000,-387739000000,-14157000000,-421964000000,null,-556610372930,null,-481250000000,700725978409.43994]
["\t\t\t\t\t\tChange in Income Tax Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173832000000,-387739000000,-14157000000,-421964000000,null,-556610372930,null,-481250000000,700725978409.43994]
["\t\t\t\t\tChange in Account Payable",-957469000000,109214000000,-3154822000000,2782474000000,2144561000000,-262985000000,-546159000000,478744000000,342126000000,141994000000,-1577551000000,-257614000000,-40416000000,154341000000,710831000000,511311000000,-349903000000,842973000000,-44116000000]
["\t\t\t\tChange in Accrued Expense",-343879000000,-508199000000,-228464000000,-191681000000,-456992000000,-222113000000,-454501000000,-361204000000,-715305000000,-153172000000,-410744000000,-107277000000,-240901000000,14197000000,308531000000,154231000000,-9150000000,41973000000,40627000000]
["\t\t\tChange in Other Current Assets",-1230441000000,-802726000000,-38300000000,-940914000000,-890901000000,-1184417000000,-1231438000000,-532721000000,-333583000000,-574409000000,-178394000000,-108813000000,62091000000,-2000777000000,-780663000000,223437000000,6610000000,55700000000,-69909000000,-70154350891.350006,-125027480806.35001,-4000000000,null,70604982182.399994]
["\t\t\tChange in Other Current Liabilities",1007594000000,631653000000,1339501000000,868980000000,837385000000,1143168000000,1023871000000,537600000000,637635000000,1094116000000,1248562000000,1932277000000,1549435000000,1602712000000,1730970000000,360306000000,58274000000,83130000000,-8107000000,244165704926.88,-769407415073.54004,192000000000,20000000000,11818505334.059999]
["\t\t\tChange in Other Working Capital",1651862000000,174130000000,113383000000,582736000000,40435000000,333329000000,827754000000,-75975000000,-1283623000000,-1451722000000,-918794000000,-628449000000,-320489000000,127010000000,-202729000000,-294707000000,-451026000000,100134000000,-26823000000,-53024039579.940002,245183371723.95001,null,-481250000000,700725978409.43994]
["\t\tDividend Received CFO",372340000000,376530000000,618753000000,502575000000,298764000000,245011000000,239867000000,186357000000,10590000000,10294000000,38565000000,13518000000,14114000000,10452000000,18894000000,3427000000]
["\t\tInterest Paid CFO",-4393329000000,-4697442000000,-4245838000000,-2517694000000,-1928160000000,-2081663000000,-2027850000000,-1895898000000,-1886303000000,-2041379000000,-2176040000000,-2460457000000,-2460247000000,-2386125000000,-2196429000000,-2272028000000]
["\t\tInterest Received CFO",304166000000,390671000000,329740000000,220471000000,201022000000,215183000000,186122000000,194221000000,173226000000,240878000000,133875000000,167269000000,160830000000,153414000000,247711000000,168014000000]
["\t\tTaxes Refund Paid",-1333118000000,-792313000000,-566415000000,-448857000000,-736757000000,-452203000000,-282211000000,-450290000000,-2298296000000,-3298757000000,-935068000000,-222805000000,-632837000000,-325866000000,-313534000000,-150636000000]
["Investing Cash Flow",-18445453000000,-14093107000000,-13073757000000,-14953753000000,-12372520000000,-14831812000000,-13499358000000,-13014301000000,-12606699000000,-9645870000000,-9773970000000,-14460333000000,-14503272000000,-11719196000000,-11195693000000,-11994149000000,-11011672000000,-7142953000000,-8551575000000,-7030158765130.3799,-6608667934714.0596,-5384000000000,-6682500000000,-5391934754987.6201]
["\tCash Flow from Continuing Investing Activities",-18445453000000,-14093107000000,-13073757000000,-14953753000000,-12372520000000,-14831812000000,-13499358000000,-13014301000000,-12606699000000,-9645870000000,-9773970000000,-14460333000000,-14503272000000,-11719196000000,-11195693000000,-11994149000000,-11011672000000,-7142953000000,-8551575000000,-7030158765130.3799,-6608667934714.0596,-5384000000000,-6682500000000,-5391934754987.6201]
["\t\tNet PPE Purchase And Sale",-15366516000000,-13813434000000,-13598746000000,-11716954000000,-12408728000000,-12949517000000,-13477617000000,-12032732000000,-12450157000000,-11820829000000,-4206091000000,-14436239000000,-14139586000000,-11346261000000,-10559824000000,-10083712000000,-11011691000000,-8876953000000,-8505818000000,-7148739444269.9404,-6577008096589.8799,-6052000000000,-7067500000000,-6545911029802.8604]
["\t\t\tPurchase of PPE",-15834139000000,-14216037000000,-13908373000000,-12346878000000,-12686726000000,-13281294000000,-14000359000000,-12266870000000,-12535958000000,-12028789000000,-14049887000000,-14547499000000,-14259050000000,-11446834000000,-10610402000000,-10184037000000,-11243965000000,-8924622000000,-8544771000000,-7185290495343.1797,-6720811434302.8398,-6073000000000,-7112500000000,-6652727162625.3799]
["\t\t\tSale of PPE",467623000000,402603000000,309627000000,629924000000,277998000000,331777000000,522742000000,234138000000,85801000000,207960000000,9843796000000,111260000000,119464000000,100573000000,50578000000,100325000000,232274000000,47669000000,38953000000,36551051073.239998,143803337712.95999,21000000000,45000000000,106816132822.52]
["\t\tNet Intangibles Purchase And Sale",-98884000000,-91423000000,-74679000000,-80229000000,-113041000000,-109500000000,-221724000000,-110574000000,-142815000000,-123992000000,-87479000000,-66805000000,-68968000000,-66267000000,-42132000000,-470215000000,-249677000000,-360604000000,-170822000000]
["\t\t\tPurchase of Intangibles",-103490000000,-91851000000,-74832000000,-80508000000,-113100000000,-120371000000,-229426000000,-110587000000,-143887000000,-124422000000,-87946000000,-68624000000,-69007000000,-67715000000,-42599000000,-470413000000,-249677000000,-360604000000,-170822000000]
["\t\t\tSale of Intangibles",4606000000,428000000,153000000,279000000,59000000,10871000000,7702000000,13000000,1072000000,430000000,467000000,1819000000,39000000,1448000000,467000000,198000000]
["\t\tNet Business Purchase And Sale",-2084981000000,-217929000000,-517677000000,-336141000000,-732037000000,-336672000000,-262132000000,-317808000000,-196211000000,-62824000000,-95024000000,28324000000,-363241000000,-385751000000,-546304000000,-761893000000,null,null,-170918539688.19]
["\t\t\tPurchase of Business",-2099417000000,-454553000000,-523483000000,-392312000000,-736509000000,-342116000000,-262132000000,-319425000000,-206753000000,-113222000000,-117082000000,-248223000000,-363285000000,-404761000000,-556440000000,-797305000000]
["\t\t\tSale of Business",14436000000,236624000000,5806000000,56171000000,4472000000,5444000000,0,1617000000,10542000000,50398000000,22058000000,276547000000,44000000,19010000000,10136000000,35412000000]
["\t\tNet Investment Properties Purchase And Sale",null,0,0,515000000,0,0,null,null,null,null,null,null,0,0,523000000,0]
["\t\t\tSale of Investment Properties",null,0,0,515000000,0,0,null,null,null,null,null,null,0,0,523000000,0]
["\t\tNet Investment Purchase And Sale",-664213000000,78347000000,1247322000000,-2313910000000,1130270000000,-1183044000000,618132000000,-422392000000,509963000000,2745396000000,-5083295000000,85013000000,64855000000,13137000000,15169000000,-268988000000,-654258000000,1264426000000,-921601000000,-10070078919.120001,59216548436.419998,-19000000000,-83750000000,630710557318.18005]
["\t\t\tPurchase of Investment",-4341542000000,-2536994000000,-3141906000000,-16496258000000,-5893404000000,-9203450000000,-2165342000000,-2841651000000,-4786717000000,-8130621000000,-5326151000000,-975104000000,-545992000000,-637620000000,-840852000000,-564832000000,-752164000000,-164014000000,-969970000000,-62729530546.650002,-77866493481.289993,-201000000000,-141250000000,-20001186232.82]
["\t\t\tSale of Investment",3677329000000,2615341000000,4389228000000,14182348000000,7023674000000,8020406000000,2783474000000,2419259000000,5296680000000,10876017000000,242856000000,1060117000000,610847000000,650757000000,856021000000,295844000000,97906000000,1428440000000,48369000000,52659451627.529999,137083041917.71001,182000000000,57500000000,650711743551]
["\t\tNet Other Investing Changes",-230859000000,-48668000000,-129977000000,-507034000000,-248984000000,-253079000000,-156017000000,-130795000000,-327479000000,-383621000000,-302081000000,-70626000000,3668000000,65946000000,-63125000000,-409341000000,903954000000,830178000000,1046666000000,128650758058.67999,-90876386560.600006,687000000000,468750000000,523265717497.06]
["Financing Cash Flow",-2634601000000,-3849301000000,12661882000000,38997899000000,8435077000000,1880824000000,5775407000000,5301678000000,745594000000,-7637476000000,-5206619000000,1985176000000,7933132000000,8375487000000,6341415000000,5869668000000,5293266000000,5025215000000,1268091000000,16406457858.450001,-1233809333889.77,-2829000000000,-1956250000000,-3671193355809.9199]
["\tCash Flow from Continuing Financing Activities",-2634601000000,-3849301000000,12661882000000,38997899000000,8435077000000,1880824000000,5775407000000,5301678000000,745594000000,-7637476000000,-5206619000000,1985176000000,7933132000000,8375487000000,6341415000000,5869668000000,5293266000000,5025215000000,1268091000000,16406457858.450001,-1233809333889.77,-2829000000000,-1956250000000,-3671193355809.9199]
["\t\tNet Issuance Payments of Debt",-2490647000000,-4219151000000,12118685000000,1893413000000,9081358000000,1924810000000,5768637000000,5837882000000,2046844000000,-5615806000000,-4957647000000,1391189000000,7684007000000,8206859000000,6197032000000,5395644000000,5266358000000,5718166000000,1268578000000,1494682866036.3601,-302092535328.96002,-1985000000000,-1041250000000,-3309431790096.6201]
["\t\t\tNet Long Term Debt Issuance",-3438843000000,-2682750000000,10276168000000,-3959013000000,7459918000000,1579472000000,5579680000000,6021542000000,1676516000000,-5566202000000,-4892292000000,1331768000000,7791755000000,8683051000000,6083017000000,5743860000000,5860698000000,5208496000000,951418000000]
["\t\t\t\tLong Term Debt Issuance",24863481000000,23272068000000,21837041000000,6856321000000,17392311000000,10170107000000,13221407000000,14251586000000,10098067000000,2302060000000,4178454000000,9566625000000,15233428000000,14700755000000,12100107000000,11654394000000,11824752000000,9890208000000,5198428000000]
["\t\t\t\tLong Term Debt Payments",-28302324000000,-25954818000000,-11560873000000,-10815334000000,-9932393000000,-8590635000000,-7641727000000,-8230044000000,-8421551000000,-7868262000000,-9070746000000,-8234857000000,-7441673000000,-6017704000000,-6017090000000,-5910534000000,-5964054000000,-4681712000000,-4247010000000]
["\t\t\tNet Short Term Debt Issuance",948196000000,-1536401000000,1842517000000,5852426000000,1621440000000,345338000000,188957000000,-183660000000,370328000000,-49604000000,-65355000000,59421000000,-107748000000,-476192000000,114015000000,-348216000000,-594340000000,509670000000,317160000000]
["\t\t\t\tShort Term Debt Issuance",null,null,1946992000000,5852426000000,1621440000000,345338000000,188957000000,null,null,null,null,null,null,null,null,null,null,509670000000,317160000000]
["\t\t\t\tShort Term Debt Payments",null,null,null,null,null,null,null,-183660000000,null,null,null,null,null,null,null,-207492000000,-594340000000]
["\t\tNet Common Stock Issuance",null,null,null,null,null,null,null,null,null,0,0,852962000000,0,0,null,null,0,0,58988000000,-706749753907.89001,null,null,-188750000000]
["\t\t\tCommon Stock Issuance",null,null,null,null,null,null,null,null,null,0,0,852962000000,0,0,null,null,0,0,58988000000]
["\t\t\tCommon Stock Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-706749753907.89001,null,null,-188750000000]
["\t\tCash Dividends Paid",-216780000000,-126903000000,-45323000000,-42348000000,-812159000000,-81298000000,-99356000000,-599391000000,-1340387000000,-2088429000000,-409884000000,-186985000000,-41812000000,-55254000000,-44663000000,-32498000000,-45920000000,-492286000000,-641638000000,-703894258485,-722955931096.38,-651000000000,-536250000000,-329641755522.56]
["\t\t\tCommon Stock Dividend Paid",-216780000000,-126903000000,-45323000000,-42348000000,-812159000000,-81298000000,-99356000000,-599391000000,-1340387000000,-2088429000000,-409884000000,-186985000000,-41812000000,-55254000000,-44663000000,-35740000000]
["\t\tNet Other Financing Charges",72826000000,496753000000,588520000000,37146834000000,165878000000,37312000000,106126000000,63187000000,39137000000,66759000000,160912000000,-71990000000,290937000000,223882000000,189046000000,474024000000,72828000000,-200665000000,582163000000,-67632395785.019997,-208760867464.42999,-193000000000,-190000000000,-32119810190.740002]
["End Cash Position",2240811000000,2382979000000,4342887000000,3234780000000,2635238000000,2029584000000,1810129000000,1358345000000,2369739000000,3051353000000,3783065000000,1796300000000,2232313000000,1954949000000,1387921000000,2090051000000,1489390000000,1452286000000,1574329000000,1760693687547.3,1388266214126.6201,1613000000000,2150000000000,1997378409759.8]
["\tChanges in Cash",-199900000000,-2066292000000,1110287000000,566646000000,553935000000,257486000000,489477000000,-1032491000000,-611211000000,-762794000000,1962516000000,-429465000000,313767000000,573124000000,-709549000000,615609000000,20085000000,-156448000000,-299824000000,428240041279.04999,-291223143899.22998,-339000000000,56250000000,-306459074628.90002]
["\tEffect of Exchange Rate Changes",57732000000,106384000000,-2180000000,32896000000,51719000000,-38031000000,-37693000000,21097000000,-70403000000,31082000000,24249000000,-6548000000,-36403000000,-6096000000,7419000000,-1242000000,16358000000,39094000000,28261000000,-2003903125.29,22838013398.459999,-30000000000]
["\tBeginning Cash Position",2382979000000,4342887000000,3234780000000,2635238000000,2029584000000,1810129000000,1358345000000,2369739000000,3051353000000,3783065000000,1796300000000,2232313000000,1954949000000,1387921000000,2090051000000,1475684000000,1452286000000,1574329000000,1845892000000,1334457549393.54,1656651344627.3899,1981000000000,2095000000000,2303837484388.7002]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10586000000,661000000,-4689000000,null,null,-999300490,1000000000,-1250000000]
["Capital Expenditure",-15937629000000,-14307888000000,-13983205000000,-12427386000000,-12799826000000,-13401665000000,-14229785000000,-12377457000000,-12679845000000,-12153211000000,-14137833000000,-14616123000000,-14328057000000,-11514549000000,-10653001000000,-10654450000000,-11493642000000,-9285226000000,-8715593000000,-7185290495343.1797,-6720811434302.8398,-6073000000000,-7112500000000,-6652727162625.3799]
["Issuance of Capital Stock",null,null,null,null,null,null,null,null,null,0,0,852962000000,0,0,null,null,0,0,58988000000]
["Issuance of Debt",24863481000000,23272068000000,21837041000000,6856321000000,19013751000000,10515445000000,13410364000000,14251586000000,10098067000000,2302060000000,4178454000000,9566625000000,15233428000000,14700755000000,12100107000000,11654394000000,11824752000000,10399878000000,5515588000000]
["Repayment of Debt",-28302324000000,-25954818000000,-11560873000000,-10815334000000,-9932393000000,-8590635000000,-7641727000000,-8413704000000,-8421551000000,-7868262000000,-9070746000000,-8234857000000,-7441673000000,-6017704000000,-6017090000000,-5910534000000,-6558394000000,-4681712000000,-4247010000000]
["Repurchase of Capital Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-706749753907.89001,null,null,-188750000000]
["Free Cash Flow",4942525000000,1568228000000,-12461043000000,-35904886000000,-8308448000000,-193191000000,-6016357000000,-5697325000000,-1429951000000,4367341000000,2805272000000,-2570431000000,-7444150000000,-7597716000000,-6508272000000,-3914360000000,-5755151000000,-7323936000000,-1731933000000,256701853207.79999,830442690401.76001,1801000000000,1582500000000,2103941873543.26]
["Domestic Sales",null,null,null,null,null,null,null,null,null,null,54351076000000,53893877000000,51314639000000,46981903000000]
["Foreign Sales",null,null,null,null,null,null,null,null,null,null,4230651000000,3229149000000,2397866000000,2138606000000]

{"sheet":"015760.KS_annual_financials","index":259,"n_rows":68,"n_cols":30,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31"]
["Total Revenue",96741586000000,96567586000000,92578265000000,87476410000000,70546024000000,60012375000000,57926634000000,58568082000000,60033062000000,59335889000000,59763087000000,58581727000000,57123026000000,53712505000000,49120509000000,43175217000000,39506582000000,33993852000000,31560100000000,29137220000000,26143743378421,25248919764831,23141169000000,23885000000000,21364587181348.102,18871222122450,18707964555000,15703284240780,13863689757740]
["\tOperating Revenue",96741586000000,96567586000000,92578265000000,87476410000000,70546024000000,60012375000000,57926634000000,58568082000000,60033062000000,59335889000000,59763087000000,58581727000000,57123026000000,53712505000000,49120509000000,43175217000000,39506582000000,33993852000000,31560100000000,29137220000000,26143743378421,25248919764831,23141169000000,23885000000000,21364587181348.102,18871222122450,18707964555000,15703284240780,13863689757740]
["Cost of Revenue",null,80704812000000,81964160000000,89699527000000,100903594000000,63644290000000,51804179000000,57779835000000,58207721000000,52098855000000,45549553000000,45457729000000,49762952000000,50595638000000,48459262000000,42724894000000,36187237000000,29495755000000,20155867000000,24443687000000,1977529489248.3899,1758385131011.8401,1363153000000,1451250000000,1207319098047.3999]
["Gross Profit",null,15862774000000,10614105000000,-2223117000000,-30357570000000,-3631915000000,6122455000000,788247000000,1825341000000,7237034000000,14213534000000,13123998000000,7360074000000,3116867000000,661247000000,450323000000,3319345000000,4498097000000,11404233000000,4693533000000,24166213889172.602,23490534633819.199,21778016000000,22433750000000,20157268083300.699]
["Operating Expense",null,2292064000000,2382549000000,2171418000000,2282335000000,2215801000000,2173381000000,2069613000000,2007015000000,2119294000000,2155948000000,1631538000000,1385912000000,1435786000000,1324029000000,1466415000000,1332449000000,2783275000000,14202306000000,1871858000000,20823242197027.699,19599054668459.199,17462437000000,16955000000000,15008399757649.199]
["\tSelling General and Administrative",null,2485758000000,2336028000000,2322343000000,2297786000000,2246154000000,2149710000000,2138761000000,2133266000000,2209480000000,2263868000000,1868810000000,1689506000000,1682740000000,1571878000000,1553373000000,1481451000000,1544656000000,3647894000000,1610179000000,1503526119801.75,1506983112338.6201,1250122000000,1296250000000,1056954922535.0601]
["\t\tGeneral & Administrative Expense",null,2441210000000,2298279000000,2286198000000,2257117000000,2209834000000,2112860000000,2097856000000,2096280000000,2087589000000,2222090000000,1832263000000,1624303000000,1647716000000,1542403000000,1525426000000,1453291000000,2707041000000,3177302000000]
["\t\t\tSalaries and Wages",null,1575539000000,1469275000000,1438303000000,1439809000000,1437094000000,1400108000000,1092733000000,987462000000,1018183000000,969985000000,837201000000,659030000000,755141000000,759825000000,708680000000,686715000000,2507061000000,2920812000000]
["\t\t\tRental & Landing Fees",null,63562000000,48474000000,44807000000,47680000000,43650000000,36337000000,40505000000,42851000000,38380000000,40020000000,44905000000,21586000000,39652000000,34505000000,26550000000,27429000000]
["\t\t\tInsurance & Claims",null,34783000000,30460000000,27726000000,20835000000,17909000000,10178000000,12427000000,12181000000,15414000000,11513000000,10636000000,10619000000,7408000000,4048000000,3066000000,2310000000]
["\t\t\tOther G and A",null,767326000000,750070000000,775362000000,748793000000,711181000000,666237000000,952191000000,1053786000000,1015612000000,1200572000000,939521000000,933068000000,845515000000,744025000000,787130000000,736837000000,199980000000,256490000000]
["\t\tSelling & Marketing Expense",null,44548000000,37749000000,36145000000,40669000000,36320000000,36850000000,40905000000,36986000000,121891000000,41778000000,36547000000,65203000000,35024000000,29475000000,27947000000,28160000000,485339000000,470592000000]
["\tResearch & Development",null,39801000000,48855000000,50048000000,56937000000,59639000000,31997000000,54537000000,52634000000,61437000000,188063000000,178472000000,154244000000,166106000000,142264000000,134929000000,118767000000,567291000000,567608000000]
["\tDepreciation Amortization Depletion",null,325884000000,324358000000,334357000000,334458000000,315862000000,313246000000,320668000000,276122000000,243055000000,211919000000,150699000000,116921000000,126057000000,108950000000,102971000000,81860000000,5512841000000,5452772000000]
["\t\tDepreciation & amortization",null,325884000000,324358000000,334357000000,334458000000,315862000000,313246000000,320668000000,276122000000,243055000000,211919000000,150699000000,116921000000,126057000000,108950000000,102971000000,81860000000,5512841000000,5452772000000]
["\t\t\tDepreciation",null,242987000000,235438000000,245709000000,248797000000,224434000000,226160000000,244121000000,221969000000,198065000000,176748000000,110234000000,76661000000,75791000000,57171000000,49446000000,39412000000]
["\t\t\tAmortization",null,82897000000,88920000000,88648000000,85661000000,91428000000,87086000000,76547000000,54153000000,44990000000,35171000000,40465000000,40260000000,50266000000,51779000000,53525000000,42448000000]
["\t\t\t\tAmortization of Intangibles",null,82897000000,88920000000,88648000000,85661000000,91428000000,87086000000,76547000000,54153000000,44990000000,35171000000,40465000000,40260000000,50266000000,51779000000,53525000000,42448000000]
["\tProvision for Doubtful Accounts",null,-4101000000,-17699000000,-1941000000,-37000000,-98000000,-2465000000,0,-143000000,-2166000000,-5489000000,-413000000,-241000000,0,-152000000,-460000000,-6952000000,28397000000,20616000000]
["\tOther Taxes",null,109629000000,116573000000,114010000000,153614000000,92880000000,62309000000,58513000000,46081000000,48504000000,46531000000,55970000000,42894000000,43648000000,46950000000,64707000000,56268000000]
["\tOther Operating Expenses",null,-664907000000,-425566000000,-647399000000,-560423000000,-498636000000,-381416000000,-502866000000,-500945000000,-441016000000,-360881000000,-443528000000,-463168000000,-416659000000,-403597000000,-254176000000,-280178000000,1238619000000,4513416000000,261679000000,19319716077225.898,18092071556120.602,16212315000000,15658750000000,13951444835114.1]
["Operating Income",13600710000000,13570710000000,8231556000000,-4394535000000,-32639905000000,-5847716000000,3949074000000,-1281366000000,-181674000000,5117740000000,12057586000000,11492460000000,5974162000000,1681081000000,-662782000000,-1016092000000,1986896000000,1714822000000,-2798073000000,2821675000000,3342971692144.9199,3891479965359.96,4315579000000,5478750000000,5148868325651.5195,18871222122450,18707964555000,15703284240780,13863689757740]
["Net Non Operating Interest Income Expense",null,-3917368000000,-4208774000000,-4019582000000,-2502027000000,-1695367000000,-1755860000000,-1781248000000,-1645549000000,-1584584000000,-1536110000000,-1775027000000,-2160369000000,-2199739000000,-2140205000000,-1831833000000,-1925262000000,-1469998000000,-829822000000,-550806000000]
["\tInterest Income Non Operating",null,440386000000,467525000000,429620000000,340753000000,221874000000,242586000000,268118000000,223767000000,206143000000,241778000000,241585000000,191456000000,182161000000,204123000000,291625000000,120422000000,113865000000,170951000000,186315000000]
["\tInterest Expense Non Operating",null,4339560000000,4665095000000,4451659000000,2818546000000,1914457000000,1995425000000,2046811000000,1868458000000,1789552000000,1752868000000,2015684000000,2351624000000,2381900000000,2344328000000,2123579000000,2045684000000,1583863000000,1000773000000,737121000000]
["\tTotal Other Finance Cost",null,18194000000,11204000000,-2457000000,24234000000,2784000000,3021000000,2555000000,858000000,1175000000,25020000000,928000000,201000000,102341000000,null,-121000000]
["Other Income Expense",null,1933588000000,1233747000000,860140000000,1298313000000,471513000000,799533000000,-203224000000,-173596000000,81062000000,-8008000000,8938353000000,415513000000,122170000000,-1260359000000,374799000000,307978000000,77589000000,-215708000000,122464000000,408827285195.01001,461141201317.35999,850981000000,-402500000000,947172004422.92004]
["\tGain on Sale of Security",null,884110000000,95906000000,94707000000,-453989000000,-151249000000,373090000000,14250000000,-39166000000,41863000000,-47936000000,11007000000,-19156000000,-93982000000,205217000000,-81163000000,-47172000000,310000000,4241000000,13021000000]
["\tEarnings from Equity Interest",null,600676000000,755452000000,595056000000,1338293000000,557056000000,279124000000,166820000000,363101000000,-81688000000,-18926000000,194272000000,241013000000,29415000000,185860000000,120398000000,104068000000,22473000000,98611000000,119564000000]
["\tSecurities Amortization",null,null,null,null,null,null,null,null,41924000000,null,4556000000,null,null,null,974000000]
["\tSpecial Income Charges",null,10477000000,32131000000,-129463000000,114327000000,-208737000000,-183103000000,-567297000000,-807674000000,-228377000000,-221209000000,8444364000000,-100122000000,-132472000000,-1929398000000,-5117000000,-73144000000,55116000000,-318560000000,-10121000000,408827285195.01001,461141201317.35999,850981000000,-402500000000,947172004422.92004]
["\t\tImpairment of Capital Assets",null,22701000000,12142000000,19896000000,37475000000,4042000000,76207000000,546951000000,718257000000,51033000000,3942000000,30091000000,38131000000,1307000000,452000000,221000000,27083000000,60636000000,0]
["\t\tWrite Off",null,86771000000,66793000000,85971000000,-105469000000,82563000000,53729000000,87394000000,151376000000,156917000000,245546000000,103133000000,186896000000,89795000000,1927569000000,15136000000,13796000000]
["\t\tOther Special Charges",null,28305000000,-20823000000,-24640000000,-25473000000,20795000000,-8287000000,645000000,-15298000000,5243000000,114094000000,-30000000,-3046000000,-1700000000,-5375000000,100352000000,-34000000,-76856000000,332865000000,7796000000]
["\t\tGain on Sale of Business",null,-24584000000,116341000000,17623000000,-27902000000,-62472000000,3539000000,69836000000,2969000000,609000000,-2883000000,13107000000,86250000000,-43566000000,-162000000,2697000000,-27442000000]
["\t\tGain on Sale of PPE",null,172838000000,-26098000000,-65859000000,48762000000,-38865000000,-64993000000,-2143000000,43692000000,-15793000000,31162000000,8564451000000,35609000000,496000000,-6590000000,7543000000,-4857000000,38896000000,14305000000,-2325000000]
["\tOther Non Operating Income Expenses",null,438325000000,350258000000,299840000000,299682000000,274443000000,330422000000,183003000000,310143000000,349264000000,280063000000,288710000000,293778000000,319209000000,277962000000,340681000000,324226000000]
["Pretax Income",11749930000000,11586930000000,5256529000000,-7553977000000,-33843619000000,-7071570000000,2992747000000,-3265838000000,-2000819000000,3614218000000,10513468000000,18655786000000,4229306000000,-396488000000,-4063346000000,-2473126000000,369612000000,322413000000,-3843603000000,2393333000000,3213473777165.1899,3777767564001.8799,4518650000000,4285000000000,5151634636445.3604]
["Tax Provision",null,2920274000000,1634561000000,-2837833000000,-9414511000000,-1855989000000,899064000000,-1002303000000,-826321000000,2172824000000,3365141000000,5239413000000,1430339000000,-570794000000,-985377000000,819871000000,438779000000,370145000000,-929564000000,926165000000,1090636029686.9399,1388650944815.27,1734134000000,1848750000000,2103684459545.72]
["Net Income Common Stockholders",8709918000000,8544918000000,3491698000000,-4822549000000,-24466853000000,-5304522000000,1992077000000,-2345517000000,-1314567000000,1298720000000,7048581000000,13289127000000,2686873000000,60011000000,-3166616000000,-3370464000000,-119931000000,-96716000000,-2955339000000,1426457000000,2122837747478.25,2389116619186.6099,2784516000000,2436250000000,3047950176899.6401,1636005260250,1482932992500,1472253679000,1189189187560]
["\tNet Income",8709918000000,8544918000000,3491698000000,-4822549000000,-24466853000000,-5304522000000,1992077000000,-2345517000000,-1314567000000,1298720000000,7048581000000,13289127000000,2686873000000,60011000000,-3166616000000,-3370464000000,-119931000000,-96716000000,-2955339000000,1426457000000,2122837747478.25,2389116619186.6099,2784516000000,2436250000000,3047950176899.6401,1636005260250,1482932992500,1472253679000,1189189187560]
["\t\tNet Income Including Non-Controlling Interests",8823656000000,8666656000000,3621968000000,-4716144000000,-24429108000000,-5215581000000,2093683000000,-2263535000000,-1174498000000,1441394000000,7148327000000,13416373000000,2798967000000,174306000000,-3077969000000,-3292997000000,-69167000000,-47732000000,-2914039000000,1467168000000,2142109458588,2413612472097.98,2805862000000,2460000000000,3066909844746.1001,1636005260250,1482932992500,1472253679000,1189189187560]
["\t\t\tNet Income Continuous Operations",8829656000000,8666656000000,3621968000000,-4716144000000,-24429108000000,-5215581000000,2093683000000,-2263535000000,-1174498000000,1441394000000,7148327000000,13416373000000,2798967000000,174306000000,-3077969000000,-3292997000000,-69167000000,-47732000000,-2914039000000,1467168000000,2122837747478.25,2389116619186.6099,2784516000000,2436250000000,3047950176899.6401,1636005260250,1482932992500,1472253679000,1189189187560]
["\t\tMinority Interests",null,-121738000000,-130270000000,-106405000000,-37745000000,-88941000000,-101606000000,-81982000000,-140069000000,-142674000000,-99746000000,-127246000000,-112094000000,-114295000000,-88647000000,-77467000000,-50764000000,-48984000000,-41300000000,-40711000000,-19271711109.75,-24495852911.369999,-21346000000,-23750000000,-18959667846.459999]
["Diluted NI Available to Com Stockholders",8709918000000,8544918000000,3491698000000,-4822549000000,-24466853000000,-5304522000000,1992077000000,-2345517000000,-1314567000000,1298720000000,7048581000000,13289127000000,2686873000000,60011000000,-3166616000000,-3370464000000,-119931000000,-96716000000,-2955339000000,1426457000000,2122837747478.25,2389116619186.6099,2784516000000,2436250000000,3047950176899.6401,1636005260250,1482932992500,1472253679000,1189189187560]
["Basic EPS",13568.023999999999,13311,5439,-7512,-38112,-8279,3102,-3654,-2048,2023,10980,20701,4290,96,-5083,-193,-116,-125,-4746,2294,3327.01,3746.6950000000002,4420.402,3866.9740000000002,4770.7640000000001,2560.0929999999998,2318.5630000000001,2336.3910000000001,1927.145]
["Diluted EPS",13568.023999999999,13311,5439,-7512,-38112,-8279,3102,-3654,-2048,2023,10980,20701,4290,96,-5083,-193,-116,-125,-4746,2258,3232.5790000000002,3722.97,4356.6459999999997,3857.5309999999999,4770.7640000000001,2560.0929999999998,2317.5639999999999,2329.393,1927.145]
["Basic Average Shares",641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641977261,641964077,641955799,626310723,625114583,622981704,641964077,622034483,621704000,622637717,621717622,638002913,635289794,629923704,630014621,638880946,639041264,639591534,630140187,617073171]
["Diluted Average Shares",641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641964077,641977261,641964077,641955799,626310723,625114583,622981704,641964077,622034483,621704000,622637717,640665533,657286214,639722531,639142129,631556776,638880946,639041264,639867161,632033192,617073171]
["Total Operating Income as Reported",14041446000000,14011446000000,8461260000000,-4245016000000,-32240531000000,-5722991000000,4097834000000,-1707527000000,-685109000000,5319869000000,12296360000000,20280876000000,6209070000000,1947835000000,-2300323000000,-684963000000,2259920000000,1714822000000,-2798073000000,2821675000000,3342971692144.9199,3891479965359.96,4315579000000,5478750000000,5148868325651.5195]
["Rent Expense Supplemental",null,298048000000,230832000000,206556000000,47680000000,43650000000,36337000000,40505000000,42851000000,38380000000,40020000000,44905000000,21586000000,39652000000,34505000000,26550000000,27429000000]
["Total Expenses",null,82996876000000,84346709000000,91870945000000,103185929000000,65860091000000,53977560000000,59849448000000,60214736000000,54218149000000,47705501000000,47089267000000,51148864000000,52031424000000,49783291000000,44191309000000,37519686000000,32279030000000,34358173000000,26315545000000,22800771686276.102,21357439799471.102,18825590000000,18406250000000,16215718855696.6]
["Net Income from Continuing & Discontinued Operation",8709918000000,8544918000000,3491698000000,-4822549000000,-24466853000000,-5304522000000,1992077000000,-2345517000000,-1314567000000,1298720000000,7048581000000,13289127000000,2686873000000,60011000000,-3166616000000,-3370464000000,-119931000000,-96716000000,-2955339000000,1426457000000,2122837747478.25,2389116619186.6099,2784516000000,2436250000000,3047950176899.6401,1636005260250,1482932992500,1472253679000,1189189187560]
["Normalized Income",8173165800000,7875795308219.5195,3403475160020.23,-4800849926668.9502,-24221677101952.602,-5039017148621.0195,1859181093500,-1962203056949.24,-679437000000,1444200920000,7231599600000,7209715251000,2765835036000,236645120000,-1856238440000,-3312656400000,-26084520000,-139706480000,-2717037119071.8701,1424679233512.8401,1852764283870.7,2097484037458.3899,2260118179811.2202,2677750000000,2479646974245.8799,1636005260250,1482932992500,1472253679000,1189189187560]
["Interest Income",null,440386000000,467525000000,429620000000,340753000000,221874000000,242586000000,268118000000,223767000000,206143000000,241778000000,241585000000,191456000000,182161000000,204123000000,291625000000,120422000000,113865000000,170951000000,186315000000,149426061818.88,87938443120,86196000000,104757500000,90924080633.380005]
["Interest Expense",null,4339560000000,4665095000000,4451659000000,2818546000000,1914457000000,1995425000000,2046811000000,1868458000000,1789552000000,1752868000000,2015684000000,2351624000000,2381900000000,2344328000000,2123579000000,2045684000000,1583863000000,1000773000000,737121000000,668479550883.87,637553712620,712819000000,870116250000,1016370106416]
["Net Interest Income",null,-3917368000000,-4208774000000,-4019582000000,-2502027000000,-1695367000000,-1755860000000,-1781248000000,-1645549000000,-1584584000000,-1536110000000,-1775027000000,-2160369000000,-2199739000000,-2140205000000,-1831833000000,-1925262000000,-1469998000000,-829822000000,-550806000000,-519053489064.98999,-549615269500,-626623000000,-765358750000,-925446025782.62]
["EBIT",15956490000000,15926490000000,9921624000000,-3102318000000,-31025073000000,-5157113000000,4988172000000,-1219027000000,-132361000000,5403770000000,12266336000000,20671470000000,6580930000000,1985412000000,-1719018000000,-349547000000,2415296000000,1906276000000,-2842830000000,3130454000000,3342971692144.9199,3891479965359.96,4315579000000,5478750000000,5148868325651.5195,18871222122450,18707964555000,15703284240780,13863689757740]
["EBITDA",15956490000000,29715281000000,23918979000000,9929945000000,-18563661000000,6785379000000,16536191000000,9909713000000,9892433000000,15177481000000,21227324000000,29012854000000,14454389000000,9377787000000,5277692000000,6527843000000,9111960000000,8224810000000,3390203000000,8960369000000,8822236290070.1699,9694152096859.6191,9579579000000,10815000000000,10310753258653.301,18871222122450,18707964555000,15703284240780,13863689757740]
["Reconciled Cost of Revenue",null,67241905000000,68291163000000,77001621000000,88776640000000,52017660000000,40569406000000,46971763000000,48459049000000,42568199000000,36800484000000,37267044000000,42006414000000,43329320000000,41571502000000,35950475000000,29572433000000,29495755000000,19375606000000,24443687000000,1977529489248.3899,1758385131011.8401,1363153000000,1451250000000,1207319098047.3999]
["Reconciled Depreciation",null,13788791000000,13997355000000,13032263000000,12461412000000,11942492000000,11548019000000,11128740000000,10024794000000,9773711000000,8960988000000,8341384000000,7873459000000,7392375000000,6996710000000,6877390000000,6696664000000,6318534000000,6233033000000,5829915000000,5479264597925.25,5802672131499.6602,5264000000000,5336250000000,5161884933001.7803]
["Net Income from Continuing Operation Net Minority Interest",8709918000000,8544918000000,3491698000000,-4822549000000,-24466853000000,-5304522000000,1992077000000,-2345517000000,-1314567000000,1298720000000,7048581000000,13289127000000,2686873000000,60011000000,-3166616000000,-3370464000000,-119931000000,-96716000000,-2955339000000,1426457000000,2122837747478.25,2389116619186.6099,2784516000000,2436250000000,3047950176899.6401,1636005260250,1482932992500,1472253679000,1189189187560]
["Total Unusual Items Excluding Goodwill",894587000000,894587000000,128037000000,-34756000000,-339662000000,-359986000000,189987000000,-553047000000,-846840000000,-186514000000,-269145000000,8455371000000,-119278000000,-226454000000,-1724181000000,-86280000000,-120316000000,55116000000,-314319000000,2900000000,408827285195.01001,461141201317.35999,850981000000,-402500000000,947172004422.92004]
["Total Unusual Items",894587000000,894587000000,128037000000,-34756000000,-339662000000,-359986000000,189987000000,-553047000000,-846840000000,-186514000000,-269145000000,8455371000000,-119278000000,-226454000000,-1724181000000,-86280000000,-120316000000,55116000000,-314319000000,2900000000,408827285195.01001,461141201317.35999,850981000000,-402500000000,947172004422.92004]
["Normalized EBITDA",15061903000000,28820694000000,23790942000000,9964701000000,-18223999000000,7145365000000,16346204000000,10462760000000,10739273000000,15363995000000,21496469000000,20557483000000,14573667000000,9604241000000,7001873000000,6614123000000,9232276000000,8169694000000,3704522000000,8957469000000,8413409004875.1602,9233010895542.2598,8728598000000,11217500000000,9363581254230.3809,18871222122450,18707964555000,15703284240780,13863689757740]
["Tax Rate for Calcs",0.4,0.252,0.311,0.376,0.27800000000000002,0.26200000000000001,0.30099999999999999,0.307,0.25,0.22,0.32,0.28100000000000003,0.33800000000000002,0.22,0.24,0.33,0.22,0.22,0.24199999999999999,0.38700000000000001,0.33900000000000002,0.36799999999999999,0.38400000000000001,0.4,0.4,0.4,0.4,0.4,0.4]
["Tax Effect of Unusual Items",357834800000,225464308219.51999,39814160020.234001,-13056926668.959,-94486101952.690002,-94481148621.028,57091093500,-169733056949.242,-211710000000,-41033080000,-86126400000,2375959251000,-40315964000,-49819880000,-413803440000,-28472400000,-26469520000,12125520000,-76017119071.871002,1122233512.846,138753821587.465,169508619589.14401,326583179811.22699,-161000000000,378868801769.16803,0,0,0,0]

{"sheet":"NG.L_annual_balance-sheet","index":260,"n_rows":108,"n_cols":33,"rows_kept":108,"cut":false,"hidden":false,"merged":[]}
["name","2024-03-31","2023-03-31","2022-03-31","2021-03-31","2020-03-31","2019-03-31","2018-03-31","2017-03-31","2016-03-31","2015-03-31","2014-03-31","2013-03-31","2012-03-31","2011-03-31","2010-03-31","2009-03-31","2008-03-31","2007-03-31","2006-03-31","2005-03-31","2004-03-31","2003-03-31","2002-03-31","2001-03-31","2000-03-31","1999-03-31","1998-03-31","1997-03-31","1996-03-31","1995-03-31","1994-03-31","1993-03-31"]
["TotalAssets",98325000000,92697000000,94860000000,67216000000,67560000000,63412000000,58787000000,65840000000,58934000000,55089000000,52384000000,54705000000,47335000000,46400000000,43553000000,44467000000,37771000000,28389000000,25924000000,24711000000,23397000000,24904000000,26203000000,10206000000,8970800000,5077300000,3589400000,3347300000,3194900000,3190400000,3310100000,3069500000]
["\tCurrentAssets",10379000000,9113000000,17963000000,9938000000,5801000000,7946000000,6681000000,13574000000,6312000000,6031000000,7489000000,9576000000,5421000000,6357000000,5065000000,6755000000,5435000000,5312000000,3818000000,4814000000,5003000000,5950000000,6568000000,2960000000,2464800000,1746300000,384000000,368200000,385800000,308400000,645600000,636200000]
["\t\tCashCashEquivalentsAndShortTermInvestments",4247000000,2731000000,3335000000,2487000000,2071000000,2233000000,2633000000,8571000000,2076000000,1351000000,3070000000,5112000000,2007000000,3160000000,2117000000,3368000000,2699000000,3691000000,1836000000,670000000,616000000,601000000,228000000,271200000,1028200000,1541100000,50000000,195000000,60600000,162400000,491700000,510800000]
["\t\t\tCashAndCashEquivalents",548000000,126000000,190000000,145000000,73000000,252000000,329000000,1139000000,125000000,119000000,354000000,671000000,332000000,384000000,720000000,737000000,174000000,1593000000,1452000000,100000000,96000000,119000000,212600000,271200000,1011600000,1524500000,50000000,194900000,60500000,84200000,370400000,510800000]
["\t\t\t\tCashFinancial",248000000,126000000,190000000,105000000,73000000,177000000,54000000,199000000,124000000,109000000,75000000,99000000,60000000,94000000,136000000]
["\t\t\t\tCashEquivalents",300000000,0,0,40000000,null,75000000,275000000,940000000,1000000,10000000,279000000,572000000,272000000,290000000,584000000]
["\t\t\tOtherShortTermInvestments",3699000000,2605000000,3145000000,2342000000,1998000000,1981000000,2304000000,7432000000,1951000000,1232000000,2716000000,4441000000,1675000000,2776000000,1397000000,2631000000,2525000000,2098000000,384000000,570000000,520000000,482000000,15400000,16600000,16600000,16600000,null,100000,100000,78200000,121300000]
["\t\tReceivables",null,null,null,null,null,null,null,3099000000,2472000000,2836000000,2855000000,2910000000,1971000000,2212000000,2293000000,2831000000,2302000000,null,1519000000,4043000000,4296000000,null,5582300000,1896900000]
["\t\t\tAccountsReceivable",2501000000,2583000000,2661000000,2152000000,1551000000,3153000000,1674000000,1591000000,1276000000,1568000000,1602000000,1325000000,933000000,1163000000,1296000000,2672000000,2265000000,1236000000,838836600,null,null,null,null,null,246900000,62900000,70000000,70600000,64000000,46000000,48600000,37800000]
["\t\t\t\tGrossAccountsReceivable",null,2583000000,2661000000,2152000000,2063000000,2293000000,1983000000,null,1625000000,1862000000,1851000000,1586000000]
["\t\t\t\tAllowanceForDoubtfulAccountsReceivable",null,-560000000,-741000000,-672000000,-512000000,-394000000,-309000000,null,-349000000,-294000000,-249000000,-261000000]
["\t\t\tLoansReceivable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,112000000,159000000,33000000,null,130293520]
["\t\t\tTaxesReceivable",11000000,43000000,106000000,67000000,102000000,126000000,114000000,317000000,77000000,60000000,11000000,0]
["\t\t\tOtherReceivables",529000000,858000000,625000000,380000000,1027000000,1017000000,1285000000,2218000000,1954000000,2306000000,2125000000,2575000000,1754000000,213000000,60000000,159000000,33000000,596138250,680163400,67000000,3338000000,null,4738000000,1438600000,939600000,98100000,222000000,36500000,214600000,43000000,48700000,38300000]
["\t\tInventory",730000000,740000000,393000000,347000000,416000000,370000000,268000000,300000000,336000000,277000000,215000000,283000000,347000000,278000000,407000000,556000000,438000000,106000000,108000000,101000000,91000000,126000000,56100000,34100000,29300000,12700000,12500000,9100000,7600000,8400000,8100000,4900000]
["\t\t\tRawMaterials",730000000,740000000,393000000,347000000,416000000,283000000,268000000,292000000,323000000,264000000,202000000,270000000,334000000,266000000,360000000,504000000,294000000,89000000,62000000,60000000,53000000,null,56100000,34100000,29300000,12700000,12500000,9100000,7600000,8400000,8100000,4900000]
["\t\t\tWorkInProcess",null,null,null,null,null,null,0,8000000,13000000,13000000,13000000,13000000,13000000,12000000,12000000,13000000,16000000,null,22000000,27000000,21000000]
["\t\t\tFinishedGoods",null,null,null,null,null,null,null,null,null,null,null,null,null,null,233000000,380000000,306000000,null,24000000,14000000,17000000]
["\t\t\tOtherInventories",null,null,null,null,133000000,87000000,73000000,103000000,101000000,63000000,53000000,8000000,29000000,42000000,35000000,52000000,144000000,17000000]
["\t\tPrepaidAssets",385000000,389000000,429000000,387000000,408000000,237000000,229000000,228000000,212000000,229000000,1090000000,1421000000,963000000,999000000,937000000,1015000000,949000000,539931150,525209720,null,462000000,null,136900000,115800000,101900000,31500000,29500000,57000000,39000000,48600000,48500000,44400000]
["\t\tRestrictedCash",11000000,37000000,14000000,12000000,null,null,null,2000000,2000000]
["\t\tAssetsHeldForSaleCurrent",1823000000,1443000000,10000000000,3557000000,0,1956000000,0,null,null,null,null,0,34000000,34000000,null,null,null,null,19000000,null,null,null,15400000,null,118900000]
["\t\tHedgingAssetsCurrent",44000000,153000000,282000000,457000000,93000000,108000000,405000000,246000000,278000000,177000000,413000000,273000000,317000000,468000000,248000000]
["\t\tOtherCurrentAssets",98000000,136000000,118000000,92000000,133000000,87000000,73000000,103000000,101000000,63000000,53000000,8000000,29000000,42000000,0,0,0,279000000,-170209720,0,null,17000000,16600000,16600000]
["\tTotalNonCurrentAssets",87946000000,83584000000,76897000000,57278000000,61759000000,55466000000,52106000000,52266000000,52622000000,49058000000,44895000000,45129000000,41914000000,40043000000,38488000000,37712000000,32336000000,23077000000,22106000000,19897000000,18394000000,18954000000,19635000000,7246000000,6506000000,3331000000,3205400000,2979100000,2809100000,2882000000,2664500000,2433300000]
["\t\tNetPPE",68907000000,64433000000,57532000000,47043000000,49762000000,44859000000,39853000000,39825000000,43364000000,40723000000,37179000000,36592000000,33701000000,31956000000,30855000000,29545000000,24331000000,18895000000,18935000000,17746000000,16706000000,16847000000,9121700000,5617300000,4938300000,3099400000,2711400000,2970200000,2798800000,2871600000,2652300000,2433300000]
["\t\t\tGrossPPE",87133000000,81813000000,73340000000,66052000000,69313000000,63146000000,57434000000,56995000000,62575000000,58644000000,53550000000,52454000000,48457000000,46125000000,44369000000,42394000000,35205000000,29019091450,23312516360,17746000000,16706000000,16847000000,9121700000,5617300000,8072800000,4764100000,4260900000,4471100000,4217500000]
["\t\t\t\tProperties",4210000000,4066000000,3659000000,3752000000,3897000000,3338000000,2930000000,2979000000,2758000000,2510000000,2248000000,2325000000,2013000000,1758000000,0,24667000000,19710000000,0,0,null,null,null,787000000,446600000,491600000,117700000,126200000,113700000,99900000]
["\t\t\t\tLandAndImprovements",null,null,null,null,null,null,2930000000,2979000000,2758000000,2510000000,2248000000,2325000000,2013000000,1758000000,1572000000,null,null,780580350,974895320]
["\t\t\t\tBuildingsAndImprovements",null,null,null,null,null,null,null,2979000000]
["\t\t\t\tMachineryFurnitureEquipment",75901000000,70987000000,64094000000,57079000000,60645000000,54759000000,50231000000,50065000000,55943000000,51619000000,47278000000,46169000000,43469000000,41950000000,40256000000,null,null,null,null,null,null,null,null,null,7270700000,4314500000,3921500000,4185900000,3958700000]
["\t\t\t\tOtherProperties",null,null,null,null,null,null,null,35874000000,39490000000,54129000000,49526000000,48494000000,45482000000,31956000000,16112000000,15242000000,12869000000,26260293100,20620167960,null,null,null,634100000,409700000,310500000,331900000,213200000,171500000,158900000]
["\t\t\t\tConstructionInProgress",7022000000,6760000000,5587000000,5221000000,4771000000,5049000000,4273000000,3951000000,3874000000,4515000000,4024000000,3960000000,2975000000,2417000000,2541000000,2485000000,2626000000,1978218000,1717453080]
["\t\t\tAccumulatedDepreciation",-18226000000,-17380000000,-15808000000,-19009000000,-19551000000,-18287000000,-17581000000,-17170000000,-19211000000,-17921000000,-16371000000,-15862000000,-14756000000,-14169000000,-13514000000,-12849000000,-10874000000,-10124091450,-4377516360,-11160000000,-8927000000,null,-5066000000,-3275000000,-3134500000,-1664700000,-1549500000,-1500900000,-1418700000]
["\t\tGoodwillAndOtherIntangibleAssets",13160000000,13451000000,12804000000,6031000000,7007000000,6456000000,6343000000,7019000000,6202000000,5947000000,5263000000,5617000000,5322000000,5277000000,5491000000,5761000000,4175000000,1624000000,2463000000,2003000000,1537000000,1893000000,2113000000,1186200000,844700000,15100000]
["\t\t\tGoodwill",9729000000,9847000000,9532000000,4588000000,5712000000,5372000000,5444000000,6096000000,5315000000,5145000000,4594000000,5028000000,4776000000,4776000000,5102000000,5391000000,3904000000,1480000000,2142000000]
["\t\t\tOtherIntangibleAssets",3431000000,3604000000,3272000000,1443000000,1295000000,1084000000,899000000,923000000,887000000,802000000,669000000,589000000,546000000,501000000,389000000,370000000,271000000,144000000,321000000,null,null,null,2113000000,1386200000,844700000,15100000]
["\t\tInvestmentsAndAdvances",null,null,null,null,null,null,null,3183000000,879000000,648000000,635000000,649000000,592000000,593000000,486000000,361000000,1314000000,null,160000000,148000000,151000000,null,298300000,960300000]
["\t\t\tLongTermEquityInvestment",1420000000,1300000000,1238000000,867000000,995000000,608000000,2168000000,2083000000,397000000,318000000,351000000,371000000,341000000,null,250000000,168000000,71000000,null,null,null,null,null,57000000,800700000,411700000,222100000,316400000]
["\t\t\t\tInvestmentsinSubsidiariesatCost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,250000000,168000000,71000000,null,null,null,null,null,57000000,800700000,411700000,222100000,316400000]
["\t\t\t\tInvestmentsinAssociatesatCost",158000000,154000000,277000000,229000000,341000000,291000000,1807000000,1776000000,84000000]
["\t\t\t\tInvestmentsinJointVenturesatCost",1262000000,1146000000,961000000,638000000,654000000,317000000,361000000,307000000,313000000,318000000,null,371000000]
["\t\t\tInvestmentinFinancialAssets",880000000,859000000,830000000,755000000,543000000,667000000,417000000,605000000,482000000,330000000,284000000,278000000,251000000,237000000,486000000]
["\t\t\t\tFinancialAssetsDesignatedasFairValueThroughProfitorLossTotal",483000000,452000000,417000000,240000000,108000000,62000000,0]
["\t\t\t\tAvailableForSaleSecurities",397000000,407000000,413000000,515000000,435000000,667000000,417000000,605000000,482000000,330000000,284000000,278000000,251000000,237000000]
["\t\t\tOtherInvestments",null,null,null,null,null,null,899000000,null,null,330000000,284000000,278000000,592000000,593000000,486000000,null,null,null,null,null,null,null,241300000,145100000,107300000,11000000,10500000,8900000,10300000,10400000,12200000]
["\t\tFinancialAssets",324000000,276000000,305000000,542000000,1249000000,1045000000,1319000000,1567000000,1685000000,1539000000,1557000000,1972000000,1819000000,1270000000,1494000000,1533000000,1063000000]
["\t\tNonCurrentNoteReceivables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,71000000]
["\t\tNonCurrentDeferredAssets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,null,0,0,0,0,0,0,0,0,0,0]
["\t\t\tNonCurrentDeferredTaxesAssets",null,null,null,null,65000000,56000000,51000000,0,null,null,null,null,null,null,0,137000000,0,0,159000000,null,96000000,null,212600000,271200000,1011600000,1524500000,50000000,194900000,60500000,84200000,370400000,510800000]
["\t\tNonCurrentPrepaidAssets",390000000,124000000,0,5000000,19000000,7000000,28000000,24000000,35000000,12000000,9000000,6000000,5000000,4000000,7000000,6000000]
["\t\tDefinedPensionBenefit",2407000000,2645000000,3885000000,1747000000,1849000000,1567000000,1409000000,603000000,410000000,121000000,174000000,195000000,155000000,556000000,0,269000000,846000000,37000000]
["\t\tOtherNonCurrentAssets",null,null,null,null,null,264000000,null,52000000,10000000,29000000,45000000,47000000,36000000,94000000,84000000,8000000,1670000000,2004000000,389000000,0,-96000000,null,-212600000,-271200000,-1011600000,-1524500000,-50000000,-194900000,-60500000,-84200000,-370400000,-510800000]
["TotalLiabilitiesNetMinorityInterest",68433000000,63135000000,71004000000,47356000000,47767000000,43844000000,39939000000,45456000000,45369000000,43115000000,40465000000,44471000000,38089000000,37331000000,39342000000,40483000000,32397000000,24253000000,22420000000,23320000000,22184000000,23791000000,24513000000,7532000000,8970800000,5077300000,3589400000,1958400000,2092700000,1218200000,1613300000,1665000000]
["\tCurrentLiabilities",11389000000,9130000000,24770000000,9368000000,8564000000,9129000000,8697000000,10511000000,7721000000,7374000000,7331000000,7445000000,6019000000,6843000000,6559000000,7026000000,7146000000,3360000000,5683000000,6148000000,4513000000,5046000000,2969300000,2213700000,1861100000,1414900000,1097200000,973700000,811000000,686900000,809100000,896400000]
["\t\tPayablesAndAccruedExpenses",null,null,null,null,null,null,null,3545000000,3285000000,3292000000,3031000000,3282000000,2685000000,2828000000,2847000000,2835000000,2439000000,null,2514000000]
["\t\t\tPayables",3969000000,4900000000,4460000000,3438000000,3551000000,3930000000,3221000000,3243000000,3166000000,3124000000,2898000000,3058000000,2614000000,2952000000,2994000000,2303000000,2480000000,1852000000,2514000000,null,2807000000,null,1517400000,1205000000,1192100000,824300000,902400000,735700000,591700000,675400000,646100000,596400000]
["\t\t\t\tAccountsPayable",2786000000,3249000000,3113000000,2165000000,2205000000,3769000000,1977000000,2135000000,2038000000,2050000000,1942000000,2033000000,1530000000,1720000000,1702000000,1653000000,2480000000,1852000000,2095000000,null,1031000000,null,769800000,648900000,529500000,308300000,357400000,354500000,314100000,295100000,261900000,224800000]
["\t\t\t\tTotalTaxPayable",220000000,476000000,310000000,215000000,288000000,161000000,296000000,243000000,411000000,380000000,314000000,362000000,490000000,632000000,523000000,null,null,75000000,419000000,null,122000000,null,29800000,16200000,378400000,289300000,322500000,180100000,99000000,202900000,216700000,237000000]
["\t\t\t\tDividendsPayable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366000000,null,169000000,133500000,123000000,115100000,106200000,114700000,105000000,108000000,103100000,87300000]
["\t\t\t\tOtherPayable",963000000,1175000000,1037000000,1058000000,1058000000,989000000,948000000,865000000,717000000,694000000,642000000,663000000,594000000,600000000,769000000,650000000,772000000,null,782000000,1226000000,1288000000,null,548800000,406400000,161200000,111600000,116300000,86400000,73600000,69400000,64400000,47300000]
["\t\t\tCurrentAccruedExpenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,132000000]
["\t\tCurrentProvisions",298000000,288000000,240000000,260000000,348000000,316000000,273000000,416000000,236000000,235000000,282000000,308000000,282000000,353000000,303000000,248000000,375000000,167000000]
["\t\tCurrentDebtAndCapitalLeaseObligation",4859000000,2955000000,12121000000,3737000000,4072000000,4472000000,4447000000,5496000000,3611000000,3028000000,3511000000,3448000000,2492000000,2952000000,2806000000,3253000000,3882000000,1031000000,2842000000,6148000000,4513000000,5046000000,2969300000,2213700000,669000000,590600000,194800000,238000000,219300000,11500000,163000000,300000000]
["\t\t\tCurrentDebt",4745000000,2859000000,12014000000,3638000000,3960000000,4407000000,4383000000,5430000000,3558000000,2984000000,3492000000,3428000000,2470000000,2932000000,2777000000,3220000000,3882000000,1031000000,2842000000,6148000000,4513000000,5046000000,2969300000,2213700000,669000000,590600000,194800000,238000000,219300000,11500000,163000000,300000000]
["\t\t\t\tCommercialPaper",null,null,null,null,null,null,null,1881000000,1092000000,1349000000,252000000,null,0,457000000]
["\t\t\t\tOtherCurrentBorrowings",null,null,null,null,null,null,null,3549000000,2466000000,1635000000,3240000000,null,null,2475000000]
["\t\t\tCurrentCapitalLeaseObligation",114000000,96000000,107000000,99000000,112000000,65000000,64000000,66000000,53000000,44000000,19000000,20000000,22000000,20000000,29000000,33000000]
["\t\tCurrentDeferredLiabilities",null,null,null,null,null,null,null,298000000,252000000,184000000,168000000,null,383000000,503000000,391000000,383000000,298000000]
["\t\t\tCurrentDeferredTaxesLiabilities",null,null,null,null,null,null,null,null,252000000,184000000,168000000,null,383000000,null,391000000,383000000,295000000,75000000,419130040]
["\t\t\tCurrentDeferredRevenue",null,null,null,null,null,null,null,298000000,275000000,236000000,224000000,null,305000000,261000000,244000000,null,null,null,191981160]
["\t\tOtherCurrentLiabilities",null,null,null,39000000,30000000,null,null,93000000,96000000,116000000,77000000,69000000,149000000,118000000,396000000,510000000,114000000,235000000,-284111200,0,null,null,0,0]
["\tTotalNonCurrentLiabilitiesNetMinorityInterest",57044000000,54005000000,46234000000,37988000000,39203000000,34715000000,31242000000,34945000000,37648000000,35741000000,33134000000,37026000000,32070000000,30488000000,32783000000,33457000000,null,20882000000,16737000000,17172000000,17621000000,18661000000,11152300000,4251300000,3961600000,1726500000,1395700000,984700000,1281700000,531300000,804200000,768600000]
["\t\tLongTermProvisions",2811000000,2354000000,2299000000,1967000000,2306000000,1883000000,1779000000,2172000000,1483000000,1500000000,1363000000,1452000000,1449000000,1461000000,1407000000,1451000000,1022000000,427000000,null,null,null,null,null,null,389300000,45600000,75200000,180700000,185900000,181300000,154200000,118600000]
["\t\tLongTermDebtAndCapitalLeaseObligation",42213000000,40030000000,33344000000,27483000000,26722000000,24258000000,22178000000,23142000000,24733000000,22882000000,22439000000,24647000000,20533000000,20246000000,22318000000,23540000000,17121000000,14686000000,10287000000,12800000000,13464000000,14255000000,8118000000,3755500000,3006200000,1637300000,1320500000,804000000,1095800000,350000000,650000000,650000000]
["\t\t\tLongTermDebt",41548000000,39412000000,32893000000,26897000000,26099000000,24053000000,21971000000,22900000000,24543000000,22723000000,22288000000,24472000000,20348000000,20064000000,22145000000,23335000000,17121000000,14686000000,10287000000,12800000000,13464000000,14255000000,8118000000,3755500000,3006200000,1637300000,1320500000,804000000,1095800000,350000000,650000000,650000000]
["\t\t\tLongTermCapitalLeaseObligation",665000000,618000000,451000000,586000000,623000000,205000000,207000000,242000000,190000000,159000000,151000000,175000000,185000000,182000000,173000000,205000000]
["\t\tNonCurrentDeferredLiabilities",null,null,null,null,null,null,null,4479000000,4634000000,4297000000,4906000000,4076000000,3738000000,3766000000,3324000000,2661000000,3407000000,null,2161000000]
["\t\t\tNonCurrentDeferredTaxesLiabilities",7519000000,7181000000,6765000000,4815000000,4446000000,4215000000,3636000000,4479000000,4634000000,4297000000,4082000000,4077000000,3738000000,3766000000,3324000000,2661000000,3259000000,2389000000,2161000000,null,2944000000,null,1811500000,1172500000,72100000]
["\t\t\tNonCurrentDeferredRevenue",2130000000,1838000000,1383000000,1172000000,1183000000,933000000,114000000,193000000,1802000000,1648000000,1605000000,1579000000,1668000000,1564000000,1566000000,1540000000]
["\t\tTradeandOtherPayablesNonCurrent",869000000,837000000,757000000,747000000,746000000,712000000,1203000000,1177000000,230000000,216000000,190000000,235000000,253000000,279000000,1974000000,null,null,null,null,null,1922000000,null,1116600000,574800000,494000000,43600000]
["\t\tEmployeeBenefits",null,null,null,null,null,null,null,2536000000,2995000000,3379000000,2585000000,3694000000,3088000000,2574000000,3098000000,3080000000,1746000000]
["\t\t\tNonCurrentPensionAndOtherPostretirementBenefitPlans",593000000,694000000,810000000,1032000000,2802000000,1785000000,1672000000,2536000000,2995000000,3379000000,2585000000,3692000000,3088000000,2574000000,3098000000,3080000000,1746000000,1282000000]
["\t\tDerivativeProductLiabilities",909000000,1071000000,869000000,754000000,954000000,833000000,660000000,1246000000,1732000000,1764000000,824000000,1274000000,1269000000,404000000,662000000,633000000,319000000,184000000]
["\t\tLiabilitiesHeldforSaleNonCurrent",null,null,null,null,null,null,null,null,null,null,null,0,72000000,93000000,0]
["\t\tOtherNonCurrentLiabilities",null,null,7000000,18000000,44000000,808000000,null,77000000,39000000,55000000,46000000,70000000,111000000,101000000,1974000000,552000000,-23554000000,3807000000,4289000000,4372000000,4157000000,4406000000,3034300000,495800000]
["TotalEquityGrossMinorityInterest",29892000000,29562000000,23856000000,19860000000,19793000000,19568000000,18848000000,20384000000,13565000000,11974000000,11919000000,10234000000,9246000000,9069000000,4211000000,3984000000,5374000000,4136000000,3504000000,1391000000,1213000000,1113000000,1690000000,2674000000,2944100000,1952500000,929400000,1388900000,1102200000,1972200000,1696800000,1404500000]
["\tStockholdersEquity",29867000000,29538000000,23833000000,19839000000,19771000000,19548000000,18832000000,20368000000,13555000000,11962000000,11911000000,10229000000,9239000000,9060000000,4199000000,3970000000,5356000000,4125000000,3493000000,1359000000,1213000000,1113000000,1690000000,2674000000,2909000000,1952500000,929400000,1388900000,1102200000,1972200000,1696800000,1404500000]
["\t\tCapitalStock",493000000,488000000,485000000,474000000,470000000,458000000,452000000,449000000,447000000,443000000,439000000,433000000,422000000,416000000,298000000,294000000,294000000,308000000,310000000,309000000,309000000,308000000,177700000,174700000,174700000,173900000,173500000,171600000,170500000,40100000,40100000,40000000]
["\t\t\tCommonStock",493000000,488000000,485000000,474000000,470000000,458000000,452000000,449000000,447000000,443000000,439000000,433000000,422000000,416000000,298000000,294000000,294000000,308000000,310000000,309000000,309000000,308000000,177700000,174700000,174700000,173900000,173500000,171600000,170500000,40100000,40100000,40000000]
["\t\t\tOtherCapitalStock",null,null,null,null,null,null,null,0,0,0,0,null,0,0]
["\t\tAdditionalPaidInCapital",1317000000,1302000000,1319000000,1315000000,1320000000,1314000000,1321000000,1343000000,1326000000,1350000000,1355000000,1363000000,1374000000,1361000000,1366000000,1371000000,1371000000,1332000000,1316000000,1289000000,1280000000,1247000000,1243400000,276900000,274700000,246500000,232700000,184500000,167700000,4200000,1600000,100000]
["\t\tRetainedEarnings",32066000000,31608000000,26611000000,23163000000,21895000000,21999000000,21599000000,22582000000,16305000000,14870000000,14895000000,13133000000,12297000000,12153000000,7316000000,7135000000,8943000000,7635000000,6817000000,4892000000,4755000000,4728000000,1416000000,3024200000,2459600000,1532100000,523200000,1032800000,764000000,1927900000,1655100000,1364400000]
["\t\tOtherEquityInterest",-3990000000,-3860000000,null,null,null,-4223000000,-4540000000,-3987000000,-4523000000,-4682000000,-4759000000,-4681000000,-4835000000,-4870000000,-4781000000,-4830000000,-5252000000,-5150000000,-4950000000,-5131000000,-5131000000,-5131000000,359500000]
["\tMinorityInterest",25000000,24000000,23000000,21000000,22000000,20000000,16000000,16000000,10000000,12000000,8000000,5000000,7000000,9000000,12000000,14000000,18000000,11000000,11000000,32000000,50000000,84000000,97800000,41800000,35100000]
["TotalCapitalization",71415000000,68950000000,56726000000,46736000000,45870000000,19548000000,40803000000,43268000000,38098000000,34685000000,34199000000,34701000000,29587000000,29124000000,26344000000,27305000000,22477000000,18811000000,13780000000,14159000000,1213000000,1113000000,1690000000,2674000000,5915200000,3589800000,2249900000,2192900000,2198000000,2322200000,2346800000,2054500000]
["CommonStockEquity",29867000000,29538000000,23833000000,19839000000,19771000000,19548000000,18832000000,20368000000,13555000000,11962000000,11911000000,10229000000,9239000000,9060000000,4199000000,3970000000,5356000000,4125000000,3493000000,1359000000,1213000000,1113000000,1690000000,2674000000,2909000000,1952500000,929400000,1388900000,1102200000,1972200000,1696800000,1404500000]
["CapitalLeaseObligations",779000000,714000000,558000000,685000000,735000000,270000000,271000000,308000000,243000000,203000000,170000000,195000000,207000000,202000000,202000000,238000000]
["NetTangibleAssets",16707000000,16087000000,11029000000,13808000000,12764000000,13092000000,12489000000,13349000000,7353000000,6015000000,6648000000,4612000000,3917000000,3783000000,-1292000000,-1791000000,1181000000,2501000000,1030000000,-644000000,1213000000,1113000000,1690000000,2674000000,2064300000,1937400000,929400000,1388900000,1102200000,1972200000,1696800000,1404500000]
["WorkingCapital",-1010000000,-17000000,-6807000000,570000000,-2763000000,-1183000000,-2016000000,3063000000,-1409000000,-1343000000,158000000,2131000000,-598000000,-486000000,-1494000000,-271000000,-1711000000,1952000000,-1865000000,-1334000000,490000000,904000000,2913700000,5100000,603700000,331400000,-713200000,-605500000,-425200000,-378500000,-163500000,-260200000]
["InvestedCapital",76160000000,71809000000,68740000000,50374000000,49830000000,19548000000,45186000000,48698000000,41656000000,37669000000,37691000000,38129000000,32057000000,32056000000,29121000000,30525000000,26359000000,19842000000,16622000000,20307000000,1213000000,1113000000,1690000000,2674000000,6584200000,4180400000,2444700000,2430900000,2417300000,2333700000,2509800000,2354500000]
["TangibleBookValue",16707000000,16087000000,11029000000,13808000000,12764000000,13092000000,12489000000,13349000000,7353000000,6015000000,6648000000,4612000000,3917000000,3783000000,-1292000000,-1791000000,1181000000,2501000000,1030000000,-644000000,1213000000,1113000000,1690000000,2674000000,2064300000,1937400000,929400000,1388900000,1102200000,1972200000,1696800000,1404500000]
["TotalDebt",47072000000,42985000000,45465000000,31220000000,30794000000,28730000000,26625000000,28638000000,28344000000,25910000000,25950000000,28095000000,23025000000,23198000000,25124000000,26793000000,21003000000,15717000000,13129000000,18948000000,17977000000,19301000000,11087300000,5969200000,3675200000,2227900000,1515300000,1042000000,1315100000,361500000,813000000,950000000]
["NetDebt",45745000000,42145000000,44717000000,30390000000,29986000000,28208000000,26025000000,27191000000,27976000000,25588000000,25426000000,27229000000,22486000000,22612000000,24202000000,25818000000,20829000000,14124000000,11677000000,18848000000,17881000000,19182000000,10874700000,5698000000,2663600000,703400000,1465300000,847100000,1254600000,277300000,442600000,439200000]
["ShareIssued",4316263001,4276260837,4247649251,4150735986,4112913714,4011997035,3958159244,3932501909,3913590481,3881637695,3968406061,3913783251,3556038918,3498752497,2782513585,5637748084,5734962768,3042429569,3053094547,3050902359,3048927665,3038285051,1754416958,1347645662,null,1754416958,1754416958,1754416958,1754416958,1754416958,1754416958,1754416958]
["OrdinarySharesNumber",4047100522,3999907773,3965856166,3861326872,3811250165,3710619875,3650254059,3740015765,3735067062,3729045052,3843738869,3784895954,3556038918,3498752497,2782513585,2732725776,2829912165,3042429569,3053094547,3050902359,3048927665,3038285051,1754416958,1347645662,null,1754416958,1754416958,1754416958,1754416958,1754416958,1754416958,1754416958]
["TreasurySharesNumber",269162479,276353064,281793085,289409114,301663549,301377160,307905185,192486144,178523419,152592643,124667192,128887297,120687172,null,null,2905022308,2905050603]

{"sheet":"NG.L_annual_cash-flow","index":261,"n_rows":74,"n_cols":34,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2024-03-31","2023-03-31","2022-03-31","2021-03-31","2020-03-31","2019-03-31","2018-03-31","2017-03-31","2016-03-31","2015-03-31","2014-03-31","2013-03-31","2012-03-31","2011-03-31","2010-03-31","2009-03-31","2008-03-31","2007-03-31","2006-03-31","2005-03-31","2004-03-31","2003-03-31","2002-03-31","2001-03-31","2000-03-31","1999-03-31","1998-03-31","1997-03-31","1996-03-31","1995-03-31","1994-03-31","1993-03-31"]
["OperatingCashFlow",6939000000,6939000000,6898000000,6272000000,4461000000,4618000000,4318000000,4503000000,5229000000,5368000000,5007000000,4019000000,3750000000,4228000000,4858000000,4516000000,3413000000,3165000000,2958000000,2971000000,2006000000,1422000000,1824000000,554400000,83400000,282800000,151300000,-508600000,694700000,-952300000,506500000,455100000,408400000]
["\tCashFlowFromContinuingOperatingActivities",null,null,null,null,null,null,null,null,4320000000,null,null,null,null,null,null,4516000000,3564000000,3265000000,null,3030765640]
["\t\tNetIncomeFromContinuingOperations",4475000000,4475000000,4879000000,4371000000,2401000000,2279000000,2870000000,3493000000,3208000000,3225000000,3780000000,3735000000,3749000000,3535000000,3745000000,3293000000,2623000000,2964000000,2513000000,2529193240,null,null,null,874700000,739400000,572100000,582600000,540000000,661900000,681700000,678300000,630500000,592800000]
["\t\tOperatingGainsLosses",null,null,null,null,null,null,null,null,0,-376000000,null,null,null,42000000,-108000000,-162000000,-450000000,146000000,null,-221383680]
["\t\t\tGainLossOnSaleOfBusiness",0,0,-846000000,-228000000,0,0,null,null,0]
["\t\t\tGainLossOnInvestmentSecurities",-24000000,-24000000,-846000000,-228000000,-34000000,125000000,null,null,0,-49000000]
["\t\t\tPensionAndEmployeeBenefitExpense",null,null,-46000000,-76000000,-16000000,-58000000,-123000000,null,null,-327000000,null,null,null,null,-304000000,-521000000,-678000000,-333000000]
["\t\tDepreciationAmortizationDepletion",null,null,null,null,null,null,null,null,1481000000,1614000000,1494000000,1417000000,1361000000,1282000000,1245000000,1188000000,1122000000,994000000,null,952000000]
["\t\t\tDepreciationAndAmortization",2061000000,2061000000,1984000000,1830000000,1485000000,1435000000,1588000000,1530000000,1481000000,1311000000,1494000000,1417000000,1361000000,1282000000,1245000000,1188000000,1122000000,994000000,871000000,952000000,null,null,null,358500000,309700000,149600000,131500000,159600000,161700000,147400000,144600000,129600000,116300000]
["\t\t\t\tDepreciation",1769000000,1769000000,1700000000,1544000000,1485000000,1435000000,1588000000,1530000000,1481000000,1311000000,1494000000,1417000000,1361000000,1282000000,1245000000,1188000000,1122000000,994000000,871000000,952000000,null,null,null,358500000,309700000,149600000,131500000,159600000,161700000,147400000,144600000,129600000,116300000]
["\t\t\t\tAmortizationCashFlow",292000000,292000000,284000000,286000000]
["\t\tProvisionandWriteOffofAssets",994000000,994000000,-176000000,0,-14000000,400000000,-110000000,null,null,-90000000,null,null,null,null,-93000000]
["\t\tStockBasedCompensation",37000000,37000000,48000000,38000000,23000000,16000000,27000000,16000000,32000000,21000000,20000000,20000000,20000000,24000000,25000000,25000000,22000000,18000000,15000000]
["\t\tOtherNonCashItems",1000000,1000000,21000000,-65000000,52000000,527000000,572000000,-36000000,565000000,-11000000,83000000,-71000000,-110000000,203000000,198000000,189000000,278000000,-228000000,-311000000,-221383680]
["\t\tChangeInWorkingCapital",-172000000,-172000000,346000000,-158000000,96000000,21000000,-193000000,-327000000,-798000000,65000000,-10000000,-532000000,-871000000,-352000000,-212000000,-188000000,54000000,-150000000,127000000,-212000000,-150000000,null,null,null,94800000,-28600000,-100500000,-66900000,27000000,69100000,82800000,39200000,21300000]
["\t\t\tChangeInReceivables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94800000,-21900000,-13000000,-35200000,-23000000,-18800000,7200000,-27800000,-1000000]
["\t\t\tChangeInInventory",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31000000,null,14000000,-7900000,-400000,200000,-3400000,-1500000,100000,-300000,-700000,-1500000]
["\t\t\tChangeInOtherCurrentAssets",-49000000,-49000000,547000000,-223000000,279000000,217000000,40000000,118000000,151000000,416000000,301000000,-59000000,-410000000,146000000,185000000,431000000,null,-150000000,127000000,-212000000]
["\t\t\tChangeInOtherWorkingCapital",null,null,null,null,null,null,null,null,-798000000,null,-10000000,-532000000,-876000000,-356000000,null,null,null,-333000000,null,-212159360]
["\t\tDividendPaidCFO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-560000000,null,-229500000,-212500000,-197600000,-183100000,-966300000,-181000000,-1313900000,-157100000,-133300000,-121000000]
["\t\tInterestPaidCFO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,-965000000,-1003000000,null,null,null,null,null,-823000000,null,-405300000,-398200000,-156700000,-137900000,-58300000,-93900000,-78100000,-86400000,-81300000,-100000000]
["\t\tInterestReceivedCFO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137000000,null,56300000,94800000,92000000,18200000,26600000,4400000,9900000,17100000,35800000,34700000]
["\t\tTaxesRefundPaid",-342000000,-342000000,-89000000,-298000000,-91000000,-92000000,-75000000,8000000,-132000000,-230000000,-343000000,-400000000,-287000000,-259000000,4000000,144000000,null,null,null,null,null,null,null,-7300000,-137200000,-274300000,-154900000,-138200000,117900000,-467800000,-169800000,-163100000,-134600000]
["\tCashFromDiscontinuedOperatingActivities",null,null,null,null,null,null,null,null,909000000,null,null,null,null,null,null,0,-8000000,10000000,null,-57075480]
["InvestingCashFlow",-7499000000,-7499000000,240000000,-14010000000,-5116000000,-3195000000,-3446000000,2237000000,-4314000000,-4036000000,-2001000000,-1330000000,-6130000000,-2371000000,-4774000000,-2332000000,-1998000000,-3023000000,-4061000000,9562095160,-2446000000,-1295000000,-1244000000,-1812100000,-264600000,-2263100000,-860700000,88400000,-500100000,-178800000,-132000000,-419300000,-484200000]
["\tCashFlowFromContinuingInvestingActivities",null,null,null,null,null,null,null,null,-3634000000,null,null,null,null,null,-4774000000,-2332000000,-3047000000,-6073000000]
["\t\tCapitalExpenditureReported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1262000000]
["\t\tNetPPEPurchaseAndSale",-6852000000,-6852000000,-6238000000,-5072000000,-4202000000,-4225000000,-3597000000,-3728000000,-3278000000,-2851000000,-3067000000,-2940000000,-3182000000,-3123000000,-2932000000,-2992000000,-3080000000,-2806000000,-2164000000,-1732000000,null,-146000000,-111000000,-527800000,-483400000,-297600000,-312500000,-286400000,-279100000,-280700000,-371000000,-340800000,-381200000]
["\t\t\tPurchaseOfPPE",-6904000000,-6904000000,-6325000000,-5098000000,-4209000000,-4291000000,-3635000000,-3738000000,-3296000000,-2855000000,-3076000000,-2944000000,-3214000000,-3147000000,-2958000000,-3007000000,-3107000000,-2832000000,-2185000000,-1750000000,null,-146000000,-111000000,-527800000,-483400000,-297600000,-317800000,-291400000,-285000000,-285300000,-377300000,-343700000,-382300000]
["\t\t\tSaleOfPPE",52000000,52000000,87000000,26000000,7000000,66000000,38000000,10000000,18000000,4000000,9000000,4000000,32000000,24000000,26000000,15000000,27000000,26000000,21000000,18000000,null,null,null,27800000,11800000,5400000,5300000,5000000,5900000,4600000,6300000,2900000,1100000]
["\t\tNetIntangiblesPurchaseAndSale",-549000000,-549000000,-567000000,-446000000,-399000000,-295000000,-306000000,-173000000,-223000000,-196000000,-207000000,-179000000,-175000000,-203000000,-176000000,-104000000,-78000000,-45000000,-33000000,-16000000]
["\t\t\tPurchaseOfIntangibles",-549000000,-549000000,-567000000,-446000000,-399000000,-295000000,-306000000,-173000000,-223000000,-196000000,-207000000,-179000000,-175000000,-203000000,-176000000,-104000000,-78000000,-45000000,-33000000,-16000000]
["\t\tNetBusinessPurchaseAndSale",330000000,330000000,7030000000,-7705000000,-107000000,1756000000,679000000,5804000000,5378000000,0,1157000000,1720000000,183000000,918000000,11000000,811000000,0,-3447000000,-250000000,0,-1130000000,7000000,163000000,-969000000,-587000000,-2045100000,-12100000,157800000]
["\t\t\tPurchaseOfBusiness",-351000000,-351000000,-462000000,-8118000000,-107000000,-221000000,-143000000,-149000000,-76000000,null,null,null,null,null,null,null,null,-3502000000,-269000000,0,null,null,null,-933500000,-440900000,-2045100000,-12100000,-45300000]
["\t\t\tSaleOfBusiness",681000000,681000000,7492000000,413000000,0,1977000000,822000000,5953000000,5454000000,0,1157000000,1720000000,183000000,918000000,11000000,811000000,0,55000000,19000000,null,null,null,null,null,195900000,null,null,203100000]
["\t\tNetInvestmentPurchaseAndSale",-997000000,-997000000,245000000,-868000000,-327000000,-268000000,-483000000,132000000,-5600000000,-507000000,0,-4000000,-3006000000,-13000000,-1712000000,-86000000,26000000,19000000,-1725000000,32861640,-54000000,-26000000,-165000000,-49700000,-337200000,-144500000,946200000,null,null,null,null,-12600000]
["\t\t\tPurchaseOfInvestment",-1222000000,-1222000000,-457000000,-1100000000,-618000000,-389000000,-518000000,-2000000,-5600000000,-507000000,0,-4000000,-3006000000,-13000000,-1712000000,-86000000,-6246000000,-8814000000,-3699000000,-2872799160,-113000000,-26000000,-165000000,-49700000,-337200000,-144500000,-13100000,null,null,null,null,-12600000]
["\t\t\tSaleOfInvestment",225000000,225000000,702000000,232000000,291000000,121000000,35000000,134000000,0,0,1157000000,1720000000,null,553000000,11000000,3637000000,6272000000,8833000000,1974000000,2905660800,62000000,null,null,36500000,195900000,952900000,959300000]
["\t\tDividendsReceivedCFI",176000000,176000000,190000000,166000000,80000000,75000000,68000000,213000000,99000000,72000000,79000000,38000000,21000000,26000000,9000000,18000000]
["\t\tInterestReceivedCFI",148000000,148000000,65000000,40000000,16000000,73000000,68000000,57000000,51000000,23000000,37000000,35000000,29000000,24000000,26000000,21000000,null,null,null,130000000,75000000]
["\t\tNetOtherInvestingChanges",245000000,245000000,-485000000,-125000000,-177000000,-311000000,156000000,171000000,-680000000,-577000000,116000000,38000000,21000000,50000000,null,39000000,1134000000,3256000000,111000000,11277233520,null,-1123000000,-968000000,-301100000,801000000,224100000,-1482300000,217000000,-221000000,101900000,239000000,-65900000,-103000000]
["\tCashFromDiscontinuedInvestingActivities",null,null,null,null,null,null,null,null,-680000000,null,null,null,null,null,0,0,1049000000,3050000000,null,5640095160]
["FinancingCashFlow",987000000,987000000,-7173000000,7769000000,750000000,-1606000000,-952000000,-7547000000,69000000,-1328000000,-3253000000,-2972000000,2715000000,-1900000000,-430000000,-2212000000,-877000000,-1592000000,1278000000,-5712000000,453000000,-806000000,-408000000,216600000,-127600000,576000000,687600000,503900000,-216000000,1067100000,-447800000,-135600000,200100000]
["\tCashFlowFromContinuingFinancingActivities",null,null,null,null,null,null,null,null,-1542000000]
["\t\tNetIssuancePaymentsOfDebt",4406000000,4406000000,-3863000000,11075000000,2877000000,322000000,1142000000,-987000000,937000000,1100000000,-682000000,-1021000000,4304000000,-154000000,-1763000000,-499000000,1641000000,1589000000,3045000000,-1714000000,null,-426000000,null,3414400000,1015400000,1029300000,682200000,498100000,-223000000,888400000,-450400000,-137200000,200000000]
["\t\t\tNetLongTermDebtIssuance",3862000000,3862000000,-3352000000,11086000000,3496000000,884000000,963000000,-215000000,847000000,1830000000,-1305000000,-1058000000,3852000000,-105000000,-2111000000,-324000000,2274000000,918000000,3208000000,-1714000000,null,-426000000,null,3414400000,1015400000,1029300000,682200000,498100000,-223000000,888400000,-450400000,-137200000,200000000]
["\t\t\t\tLongTermDebtIssuance",5563000000,5563000000,11908000000,12347000000,5150000000,3921000000,2932000000,1941000000,2463000000,2726000000,1534000000,1134000000,5062000000,1809000000,767000000,1933000000,4892000000,1568000000,5519000000,1026782120,null,null,null,3414400000,1015400000,1029300000,717700000,707400000,366900000,1038400000,null,12800000,200000000]
["\t\t\t\tLongTermDebtPayments",-1701000000,-1701000000,-15260000000,-1261000000,-1654000000,-3037000000,-1969000000,-2156000000,-1616000000,-896000000,-2839000000,-2192000000,-1210000000,-1914000000,-2878000000,-2257000000,-2618000000,-650000000,-2311000000,-2740782120,-868000000,-426000000,null,-2972000000,-934000000,-260100000,-35500000,-209300000,-589900000,-150000000,-450400000,-150000000]
["\t\t\tNetShortTermDebtIssuance",544000000,544000000,-511000000,-11000000,-619000000,-562000000,179000000,-772000000,90000000,-730000000,623000000,37000000,452000000,-49000000,348000000,-175000000,-633000000,671000000,-163000000]
["\t\t\t\tShortTermDebtIssuance",null,null,null,null,null,null,null,null,null,0,623000000,null,null,null,null,null,null,671000000]
["\t\t\t\tShortTermDebtPayments",null,null,null,null,null,null,null,null,null,null,null,null,null,-49000000,null,-175000000,-633000000,null,-163000000]
["\t\tNetCommonStockIssuance",16000000,16000000,17000000,30000000,14000000,10000000,15000000,-989000000,-177000000,-257000000,-322000000,9000000,13000000,9000000,3229000000,11000000,-619000000,-1475000000,-153000000,47000000,null,38000000,-93000000,12200000,7000000,4400000,5400000,5800000,7000000,178700000,2600000,1600000,100000]
["\t\t\tCommonStockIssuance",20000000,20000000,17000000,33000000,16000000,16000000,17000000,33000000,18000000,16000000,23000000,14000000,19000000,13000000,3232000000,18000000,8000000,23000000,16000000,54000000,null,38000000,4000000,12200000,7000000,5500000,5400000,5800000,7000000,178700000,2600000,1600000,100000]
["\t\t\tCommonStockPayments",-4000000,-4000000,null,-3000000,-2000000,-6000000,-2000000,-1022000000,-195000000,-273000000,-345000000,-5000000,-6000000,-4000000,-3000000,-7000000,-627000000,-1498000000,-169000000,-7000000,null,0,-97000000,0,0,-1100000]
["\t\tCashDividendsPaid",-1718000000,-1718000000,-1607000000,-922000000,-1413000000,-892000000,-1160000000,-4487000000,-1463000000,-1337000000,-1271000000,-1059000000,-810000000,-1006000000,-858000000,-688000000,-838000000,-806000000,-756000000,-745000000,-628000000,-566000000,-582000000,-238000000,-216000000,-197600000]
["\t\t\tCommonStockDividendPaid",-1718000000,-1718000000,null,null,null,-892000000,-1160000000,-4487000000,-1463000000,-1337000000,-1271000000,-1059000000,-810000000,-1006000000,-858000000,-688000000,-838000000,-806000000,-756000000]
["\t\tInterestPaidCFF",-1627000000,-1627000000,-1430000000,-1053000000,-753000000,-867000000,-914000000,-853000000,-839000000,-711000000,-826000000,-901000000,-792000000,-749000000,-965000000,-1003000000]
["\t\tNetOtherFinancingCharges",28000000,28000000,-135000000,-1244000000,132000000,-64000000,35000000,-231000000,1611000000,-123000000,-152000000,-901000000,-792000000,-749000000,-73000000,-33000000,-1061000000,-900000000,-858000000,-3300000000,1081000000,-278000000,267000000,-2972000000,-934000000,-260100000]
["\tCashFromDiscontinuedFinancingActivities",null,null,null,null,null,null,null,null,1611000000]
["CashFlowFromDiscontinuedOperation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-57075480]
["EndCashPosition",559000000,559000000,163000000,182000000,157000000,73000000,252000000,329000000,1139000000,124000000,116000000,339000000,648000000,299000000,342000000,691000000,720000000,164000000,1587000000,1449000000,null,null,null,-1223900000,-737500000,342600000,933900000,-144800000,-43100000,-158800000,26300000,99600000,199400000]
["\tChangesInCash",427000000,427000000,-35000000,31000000,95000000,-183000000,-80000000,-807000000,984000000,4000000,-247000000,-283000000,335000000,-43000000,-346000000,-28000000,538000000,-1450000000,175000000,6821095160,13000000,13000000,34000000,22000000,-15000000,-1404300000,-21800000,83700000,-21400000,-64000000,-73300000,-99800000,124300000]
["\tEffectOfExchangeRateChanges",-1000000,-1000000,7000000,5000000,-7000000,4000000,3000000,-3000000,16000000,4000000,24000000,-26000000,14000000,0,-3000000,-1000000,18000000,4000000,-14000000,14000000]
["\tBeginningCashPosition",163000000,163000000,182000000,157000000,73000000,252000000,329000000,1139000000,124000000,116000000,339000000,648000000,299000000,342000000,691000000,720000000,164000000,1587000000,1449000000,254000000,null,null,null,-1277500000,-735600000,316200000,955700000,-228500000,-21700000,-94800000,99600000,199400000,75100000]
["\tOtherCashAdjustmentOutsideChangeinCash",-30000000,-30000000,9000000,-11000000,-4000000,null,null,null,15000000,null,null,null,null,null,3757000000,-303000000,null,23000000,-23000000,-5640095160]
["CapitalExpenditure",-7453000000,-7453000000,-6892000000,-5544000000,-4608000000,-4586000000,-3941000000,-3911000000,-3519000000,-3051000000,-3283000000,-3123000000,-3389000000,-3350000000,-3134000000,-3111000000,-3185000000,-2877000000,-2218000000,-1766000000,-1262000000,-146000000,-111000000,-527800000,-483400000,-297600000,-317800000,-291400000,-285000000,-285300000,-377300000,-343700000,-382300000]
["IssuanceOfCapitalStock",20000000,20000000,17000000,33000000,16000000,16000000,17000000,33000000,18000000,16000000,23000000,14000000,19000000,13000000,3232000000,18000000,8000000,23000000,16000000,54000000,null,38000000,4000000,12200000,7000000,5500000,5400000,5800000,7000000,178700000,2600000,1600000,100000]
["IssuanceOfDebt",5563000000,5563000000,11908000000,12347000000,5150000000,3921000000,2932000000,1941000000,2463000000,2726000000,1534000000,1134000000,5062000000,1809000000,767000000,1933000000,4892000000,2239000000,5519000000,1026782120,null,null,null,3414400000,1015400000,1029300000,717700000,707400000,366900000,1038400000,null,12800000,200000000]
["RepaymentOfDebt",-1701000000,-1701000000,-15260000000,-1261000000,-1654000000,-3037000000,-1969000000,-2156000000,-1616000000,-896000000,-2839000000,-2192000000,-1210000000,-1914000000,-2878000000,-2257000000,-3251000000,-650000000,-2474000000,-2740782120,-868000000,-426000000,null,-2972000000,-934000000,-260100000,-35500000,-209300000,-589900000,-150000000,-450400000,-150000000]
["RepurchaseOfCapitalStock",-4000000,-4000000,null,-3000000,-2000000,-6000000,-2000000,-1022000000,-195000000,-273000000,-345000000,-5000000,-6000000,-4000000,-3000000,-7000000,-627000000,-1498000000,-169000000,-7000000,null,0,-97000000,0,0,-1100000]
["FreeCashFlow",-514000000,-514000000,6000000,728000000,-147000000,32000000,377000000,592000000,1710000000,2317000000,1724000000,896000000,361000000,878000000,1724000000,1405000000,228000000,288000000,740000000,1205000000,744000000,1276000000,1713000000,26600000,-400000000,-14800000,-166500000,-800000000,409700000,-1237600000,129200000,111400000,26100000]
["DomesticSales",null,null,null,null,null,null,null,null,null,7522000000,7191000000,6759000000,6421000000,6000000000,5556000000,5524000000,5334000000]
["ForeignSales",null,null,null,null,null,null,null,null,null,7593000000,8010000000,8050000000,7938000000,7832000000,8787000000,8464000000,10290000000]

{"sheet":"NG.L_annual_financials","index":262,"n_rows":56,"n_cols":34,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2024-03-31","2023-03-31","2022-03-31","2021-03-31","2020-03-31","2019-03-31","2018-03-31","2017-03-31","2016-03-31","2015-03-31","2014-03-31","2013-03-31","2012-03-31","2011-03-31","2010-03-31","2009-03-31","2008-03-31","2007-03-31","2006-03-31","2005-03-31","2004-03-31","2003-03-31","2002-03-31","2001-03-31","2000-03-31","1999-03-31","1998-03-31","1997-03-31","1996-03-31","1995-03-31","1994-03-31","1993-03-31"]
["TotalRevenue",19850000000,19850000000,21659000000,18449000000,13665000000,13360000000,14933000000,15250000000,15035000000,13212000000,15201000000,14809000000,14359000000,13832000000,14343000000,14007000000,15687000000,11498000000,8778000000,9193000000,8521000000,9033000000,9400000000,7554000000,6891000000,1614700000,1514200000,1609400000,1457500000,1487000000,1428300000,1425000000,1391800000]
["\tOperatingRevenue",19850000000,19850000000,21659000000,18449000000,13665000000,13360000000,14933000000,15250000000,15035000000,13212000000,15201000000,14809000000,14359000000,13832000000,14343000000,14007000000,15687000000,11498000000,8778000000,9193000000,8521000000,9033000000,9400000000,7554000000,6891000000,1614700000,1514200000,1609400000,1457500000,1487000000,1428300000,1425000000,1391800000]
["CostOfRevenue",5296000000,5296000000,8623000000,6098000000,4255000000,4036000000,3148000000,2838000000,2384000000,2290000000,3101000000,3219000000,2455000000,2968000000,3502000000,3815000000,10488000000,6361000000,6265000000,4551048880]
["GrossProfit",14554000000,14554000000,13036000000,12351000000,9410000000,9324000000,11785000000,12412000000,12651000000,10922000000,12100000000,11590000000,11904000000,10864000000,10841000000,10192000000,5199000000,5137000000,2513000000,4641951120]
["OperatingExpense",9092000000,9092000000,8154000000,7975000000,7000000000,7044000000,8343000000,8948000000,7300000000,7708000000,5616000000,5069000000,5066000000,4934000000,4830000000,6662000000,2576000000,2173000000,0,6754000000,6669000000,7196000000,7704000000,7214000000,5289000000,1042900000,937500000,1074900000,727200000,783400000,763800000,791400000,799600000]
["\tSellingGeneralAndAdministration",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1402000000,1449000000,null,822388050,893029480]
["\t\tGeneralAndAdministrativeExpense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1402000000,1449000000,null,822388050,893029480]
["\t\t\tSalariesAndWages",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1402000000,1449000000]
["\t\t\tRentAndLandingFees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3400000,3000000,31200000,28300000,13900000,8800000]
["\tResearchAndDevelopment",null,null,null,null,17000000,14000000,null,null,null,null,null,null,null,null,null,19000000,10000000,13000000,null,7000000,9000000,10000000,null,6200000,8100000,7800000,8400000,7800000,7900000,8400000,8300000,8000000,7900000]
["\tDepreciationAmortizationDepletionIncomeStatement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1194000000,1127000000,null,null,952000000,109000000,99000000,null,90400000,74500000,8200000,2500000]
["\t\tDepreciationAndAmortizationInIncomeStatement",2061000000,2061000000,1984000000,1830000000,1485000000,1435000000,1588000000,1530000000,1481000000,1311000000,1482000000,1416000000,1361000000,1272000000,1252000000,1194000000,1127000000,994000000,871000000,952000000,109000000,99000000,102000000,97000000,85000000,8200000,2500000,0,161700000,147400000,144600000,129600000,116300000]
["\t\t\tDepreciationIncomeStatement",2061000000,2061000000,1984000000,1830000000,1485000000,1435000000,1588000000,1530000000,1481000000,1311000000,1482000000,1416000000,1361000000,1272000000,1252000000,1194000000,1058000000,940000000,829702150,894924520,0,0,0,0,0,0,0,0,161700000,147400000,144600000,129600000,116300000]
["\t\t\tAmortization",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63000000,69000000,54000000,41297850,57075480,109000000,99000000,102000000,97000000,85000000,8200000,2500000,0]
["\tOtherTaxes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-443343880]
["\tOtherOperatingExpenses",5036000000,5036000000,5204000000,4584000000,3886000000,4052000000,5052000000,5777000000,5819000000,5060000000,2679000000,2465000000,2261000000,2234000000,2138000000,4082000000,null,null,4571611950,4908970520,6560000000,7097000000,7602000000,7117000000,5204000000,1034700000,935000000,1074900000,529300000,613700000,602100000,653800000,675400000]
["OperatingIncome",5462000000,5462000000,4882000000,4376000000,2410000000,2280000000,3442000000,3464000000,5351000000,3214000000,6484000000,6521000000,6838000000,5930000000,6011000000,3530000000,2623000000,2964000000,2513000000,-2112048880,1852000000,1837000000,1696000000,340000000,1602000000,571800000,576700000,534500000,730300000,703600000,664500000,633600000,592200000]
["NetNonOperatingInterestIncomeExpense",-1480000000,-1480000000,-1515000000,-1084000000,-867000000,-931000000,-952000000,-1086000000,-1046000000,-893000000,-1097000000,-1201000000,-1185000000,-1221000000,-1178000000,-1183000000,-1150000000,-770000000,-764000000,null,null,null,null,-248100000,-216500000,-43000000,-100900000,-69700000,-70500000,-40600000,-34400000,-55800000,-59600000]
["\tInterestIncomeNonOperating",239000000,239000000,165000000,43000000,33000000,48000000,54000000,54000000,28000000,22000000,28000000,22000000,20000000,19000000,65000000,18000000,1315000000,1275000000,1144000000,null,null,null,null,72600000,112900000,95000000,28100000,27100000,8100000,16100000,17800000,25200000,40200000]
["\tInterestExpenseNonOperating",1723000000,1723000000,1680000000,1157000000,900000000,999000000,1023000000,1140000000,1074000000,915000000,1125000000,1223000000,1205000000,1240000000,2499000000,2182000000,2465000000,2045000000,1908000000,null,null,null,null,320700000,329400000,138000000,129000000,96800000,78600000,56700000,52200000,81000000,99800000]
["\tTotalOtherFinanceCost",-4000000,-4000000,null,-30000000,null,-20000000,-17000000,75000000,73000000,69000000,73000000,73000000,-1222000000,-1273000000,-1256000000,-981000000]
["PretaxIncome",3048000000,3048000000,3590000000,3441000000,1664000000,1400000000,1841000000,2660000000,2184000000,2329000000,2628000000,2748000000,2711000000,2382000000,2624000000,2193000000,1394000000,2182000000,1751000000,1779000000,1152000000,1337000000,627000000,-303000000,1273000000,1507900000,1305400000,589400000,591400000,616500000,610600000,579500000,533200000]
["TaxProvision",831000000,831000000,876000000,1258000000,360000000,370000000,339000000,-889000000,374000000,427000000,617000000,284000000,557000000,463000000,461000000,804000000,472000000,607000000,441000000,562000000,245000000,261000000,245000000,25300000,-149600000,382300000,320000000,121100000,176200000,194200000,175800000,139700000,151900000]
["NetIncomeCommonStockholders",2290000000,2290000000,7797000000,2353000000,1640000000,1264000000,1511000000,3550000000,7795000000,2591000000,2019000000,2476000000,2153000000,1917000000,2159000000,1386000000,944000000,3190000000,1394000000,3848000000,908000000,1074000000,351000000,-340000000,1119000000,1122000000,985400000,468300000,415200000,422300000,434800000,439800000,381300000]
["\tNetIncome",2290000000,2290000000,7797000000,2353000000,1640000000,1264000000,1511000000,3550000000,7795000000,2591000000,2019000000,2476000000,2153000000,1917000000,2159000000,1386000000,944000000,3190000000,1394000000,3850000000,908000000,1074000000,351000000,-340000000,1119000000,1122000000,985400000,468300000,415200000,422300000,434800000,439800000,381300000]
["\t\tNetIncomeIncludingNoncontrollingInterests",2291000000,2291000000,7797000000,2354000000,1641000000,1265000000,1514000000,3551000000,7794000000,2594000000,2011000000,2464000000,2154000000,1919000000,2163000000,1389000000,947000000,3193000000,1396000000,3848000000,907000000,1076000000,382000000,-340000000,1119000000,1125600000,985400000,468300000,415200000,422300000,434800000,439800000,381300000]
["\t\t\tNetIncomeContinuousOperations",2217000000,2217000000,2714000000,2183000000,1304000000,1030000000,1502000000,3549000000,1810000000,1902000000,2011000000,2464000000,2154000000,1919000000,2163000000,1389000000,922000000,1575000000,1310000000,1217000000,907000000,1076000000,382000000,-340000000,1119000000,1125600000,985400000,468300000,415200000,422300000,434800000,439800000,381300000]
["\t\t\tNetIncomeDiscontinuousOperations",74000000,74000000,5083000000,171000000,337000000,235000000,12000000,2000000,5984000000,692000000,null,null,null,null,0,0,25000000,1618000000,86000000,2633000000]
["\t\tMinorityInterests",-1000000,-1000000,0,-1000000,-1000000,-1000000,-3000000,-1000000,1000000,-3000000,8000000,12000000,-1000000,-2000000,-4000000,-3000000,-3000000,-3000000,-2000000,2000000,1000000,-2000000,-31000000,-6300000,-5100000,-3600000,0,0]
["\tPreferredStockDividends",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["\tOtherunderPreferredStockDividend",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
["AverageDilutionEarnings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21200000,20900000,20200000,2400000]
["DilutedNIAvailtoComStockholders",2290000000,2290000000,7797000000,2353000000,1640000000,1264000000,1511000000,3550000000,7795000000,2591000000,2019000000,2476000000,2153000000,1917000000,2159000000,1386000000,944000000,3190000000,1394000000,3848000000,908000000,1074000000,351000000,-340000000,1119000000,1122000000,985400000,468300000,415200000,422300000,434800000,439800000,381300000]
["BasicEPS",0.56999999999999995,0.56999999999999995,1.9590000000000001,0.60099999999999998,0.42799999999999999,0.33500000000000002,0.41,0.94299999999999995,1.903,0.68899999999999995,0.53300000000000003,0.65400000000000003,0.57399999999999995,0.51700000000000002,0.61399999999999999,0.47599999999999998,0.33700000000000002,1.087,0.45600000000000002,1.2050000000000001,0.29899999999999999,0.35399999999999998,0.115,-0.19400000000000001,0.76500000000000001,0.77200000000000002,0.68100000000000005,0.28100000000000003,0.28999999999999998,0.29799999999999999,0.307,0.31,0.26800000000000002]
["DilutedEPS",0.56699999999999995,0.56699999999999995,1.9490000000000001,0.59699999999999998,0.42599999999999999,0.33400000000000002,0.40799999999999997,0.93799999999999994,1.895,0.68600000000000005,0.53,0.65100000000000002,0.57199999999999995,0.51400000000000001,0.61099999999999999,0.47399999999999998,0.33400000000000002,1.081,0.45200000000000001,1.2,0.29699999999999999,0.35299999999999998,0.115,-0.19400000000000001,0.76500000000000001,0.72599999999999998,0.64100000000000001,0.27900000000000003,0.28999999999999998,0.29799999999999999,0.307,0.31,0.26800000000000002]
["BasicAverageShares",4016911472,4016911472,3981007333,3915727082,3833038763,3765582504,3683982189,3765582504,4094159769,3763951866,3787887967,3787887967,3750986478,3709098301,3515614819,2909233596,2801539892,2935428747,3059191553,3192808256,3039020726,3029744923,3039989576,1754416958,1462260969,1453810211,1447815142,1669222454,1433094737,1419666817,1419331119,1419331119,1419331119]
["DilutedAverageShares",4035407543,4035407543,3999503405,3934223153,3851534835,3784078575,3700302252,3781902566,4112655840,3779909267,3804842705,3806837380,3768938554,3728047715,3534564232,2922198984,2820666871,2952305493,3079443649,3206998515,3059764894,3038426140,3039989576,1754416958,1462260969,1545053530,1537017022,1681362254,1433094737,1419666817,1419331119,1419331119,1419331119]
["TotalOperatingIncomeAsReported",4475000000,4475000000,4879000000,4371000000,2401000000,2279000000,2870000000,3493000000,3208000000,3225000000,3780000000,3735000000,3749000000,3535000000,3745000000,3293000000,2623000000,2889000000,2513000000,2439000000,1852000000,1837000000,1696000000,340000000,1602000000,1117600000,577400000,535800000,716100000,656300000,603600000,585300000,554300000]
["RentExpenseSupplemental",null,null,null,null,null,null,46000000,102000000,43000000,91000000,98000000,115000000,109000000,97000000,89000000,87000000,81000000,63000000,null,76000000,83000000,72000000,null,26900000,19300000,3400000,3000000,31200000,28300000,13900000,8800000]
["TotalExpenses",14388000000,14388000000,16777000000,14073000000,11255000000,11080000000,11491000000,11786000000,9684000000,9998000000,8717000000,8288000000,7521000000,7902000000,8332000000,10477000000,13064000000,8534000000,6265000000,11305048880,6669000000,7196000000,7704000000,7214000000,5289000000,1042900000,937500000,1074900000,727200000,783400000,763800000,791400000,799600000]
["NetIncomeFromContinuingAndDiscontinuedOperation",2290000000,2290000000,7797000000,2353000000,1640000000,1264000000,1511000000,3550000000,7795000000,2591000000,2019000000,2476000000,2153000000,1917000000,2159000000,1386000000,944000000,3190000000,1394000000,3850000000,908000000,1074000000,351000000,-340000000,1119000000,1122000000,985400000,468300000,415200000,422300000,434800000,439800000,381300000]
["NormalizedIncome",2922996062.9920001,2922996062.9920001,2675444568.2449999,2147764000,1255176000,1056957142.857,2062759913.0910001,3359270000,3621536000,1940667000,4164825000,4701600000,4506200000,3798204000,3984984000,1488607387.141,974558106.16900003,1583549037.5799999,1308000000,1216919687.5769999,908000000,1074000000,351000000,-340000000,1119000000,1122000000,985400000,468300000,425169293.20300001,454700308.19099998,478166066.16399997,476456324.41799998,408402906.977]
["InterestIncome",239000000,239000000,165000000,43000000,33000000,48000000,54000000,54000000,28000000,22000000,28000000,22000000,20000000,19000000,65000000,18000000,1315000000,1275000000,1144000000,null,null,null,null,72600000,112900000,95000000,28100000,27100000,8100000,16100000,17800000,25200000,40200000]
["InterestExpense",1723000000,1723000000,1680000000,1157000000,900000000,999000000,1023000000,1140000000,1074000000,915000000,1125000000,1223000000,1205000000,1240000000,2499000000,2182000000,2465000000,2045000000,1908000000,null,null,null,null,320700000,329400000,138000000,129000000,96800000,78600000,56700000,52200000,81000000,99800000]
["NetInterestIncome",-1480000000,-1480000000,-1515000000,-1084000000,-867000000,-931000000,-952000000,-1086000000,-1046000000,-893000000,-1097000000,-1201000000,-1185000000,-1221000000,-1178000000,-1183000000,-1150000000,-770000000,-764000000,null,null,null,null,-248100000,-216500000,-43000000,-100900000,-69700000,-70500000,-40600000,-34400000,-55800000,-59600000]
["EBIT",4771000000,4771000000,5270000000,4598000000,2564000000,2399000000,2864000000,3800000000,3258000000,3244000000,3753000000,3971000000,3916000000,3622000000,5123000000,4375000000,3859000000,4227000000,3659000000,-2112048880,1852000000,1837000000,1696000000,340000000,1602000000,571800000,576700000,534500000,670000000,673200000,662800000,660500000,633000000]
["EBITDA",6832000000,6832000000,7254000000,6428000000,4049000000,3834000000,4452000000,5330000000,4739000000,4555000000,5247000000,5388000000,5277000000,4904000000,6375000000,5569000000,4986000000,5221000000,4530000000,-1160048880,1961000000,1936000000,1798000000,437000000,1687000000,580000000,579200000,534500000,831700000,820600000,807400000,790100000,749300000]
["ReconciledCostOfRevenue",5296000000,5296000000,8623000000,6098000000,4255000000,4036000000,3148000000,2838000000,2384000000,2290000000,3101000000,3219000000,2455000000,2968000000,3502000000,3815000000,10488000000,6361000000,6265000000,4551048880]
["ReconciledDepreciation",2061000000,2061000000,1984000000,1830000000,1485000000,1435000000,1588000000,1530000000,1481000000,1311000000,1494000000,1417000000,1361000000,1282000000,1245000000,1188000000,1122000000,994000000,871000000,952000000,109000000,99000000,102000000,97000000,85000000,8200000,2500000,0,161700000,147400000,144600000,129600000,116300000]
["NetIncomeFromContinuingOperationNetMinorityInterest",2216000000,2216000000,2714000000,2182000000,1303000000,1029000000,1499000000,3548000000,1811000000,1899000000,2019000000,2476000000,2153000000,1917000000,2159000000,1386000000,919000000,1572000000,1308000000,1217000000,908000000,1074000000,351000000,-340000000,1119000000,1122000000,985400000,468300000,415200000,422300000,434800000,439800000,381300000]
["TotalUnusualItemsExcludingGoodwill",-972000000,-972000000,51000000,54000000,61000000,-38000000,-691000000,233000000,-2184000000,-51000000,-2805000000,-2600000000,-2960000000,-2334000000,-2216000000,-162000000,-84000000,-16000000,-39400,117400,null,null,null,-951400000,140100000,1023700000,839200000,111200000,-14200000,-47300000,-60900000,-48300000,-37900000]
["TotalUnusualItems",-972000000,-972000000,51000000,54000000,61000000,-38000000,-691000000,233000000,-2184000000,-51000000,-2805000000,-2600000000,-2960000000,-2334000000,-2216000000,-162000000,-84000000,-16000000,-39400,117400,null,null,null,-951400000,140100000,1023700000,839200000,111200000,-14200000,-47300000,-60900000,-48300000,-37900000]
["NormalizedEBITDA",7804000000,7804000000,7203000000,6374000000,3988000000,3872000000,5143000000,5097000000,6923000000,4606000000,8052000000,7988000000,8237000000,7238000000,8591000000,5731000000,5070000000,5237000000,4530000000,-1160166280,1961000000,1936000000,1798000000,437000000,1687000000,580000000,579200000,534500000,845900000,867900000,868300000,838400000,787200000]
["TaxRateForCalcs",0.27300000000000002,0.27300000000000002,0.24399999999999999,0.36599999999999999,0.216,0.26400000000000001,0.184,0.19,0.17100000000000001,0.183,0.23499999999999999,0.14399999999999999,0.20499999999999999,0.19400000000000001,0.17599999999999999,0.36699999999999999,0.33900000000000002,0.27800000000000002,0.252,0.316,0.21299999999999999,0.19500000000000001,0.39100000000000001,0,0.4,0.254,0.245,0.20499999999999999,0.29799999999999999,0.315,0.28799999999999998,0.24099999999999999,0.28499999999999998]
["TaxEffectOfUnusualItems",-265003937.00799999,-265003937.00799999,12444568.244999999,19764000,13176000,-10042857.142999999,-127240086.90899999,44270000,-373464000,-9333000,-659175000,-374400000,-606800000,-452796000,-390016000,-59392612.858999997,-28441893.831,-4450962.42,0,37087.576999999997,0,0,0,0,0,0,0,0,-4230706.7970000003,-14899691.809,-17533933.835999999,-11643675.582,-10797093.023]

{"sheet":"ED_annual_balance-sheet","index":263,"n_rows":102,"n_cols":33,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["Total Assets",74603000000,70562000000,66331000000,69065000000,63116000000,62895000000,58079000000,53920000000,48111000000,48255000000,45642000000,44071000000,40647000000,41209000000,39214000000,36348000000,33844000000,33498000000,28262000000,26699000000,24850000000,22560000000,20966000000,19667000000,17034000000,16767245000,15531476000,14381400000,14722500000,14057200000,13949900000,13728400000]
["\tCurrent Assets",6750000000,6664000000,6537000000,12972000000,5551000000,5301000000,4272000000,3864000000,3537000000,3406000000,3836000000,3716000000,3891000000,3451000000,3638000000,3669000000,3214000000,3369000000,2550000000,2937000000,3162000000,1713000000,1592000000,1706000000,1498000000,2015987000,1712678000,1093500000,1527200000,1132500000,1247800000,1174800000]
["\t\tCash, Cash Equivalents & Short Term Investments",1629000000,1324000000,1189000000,1282000000,992000000,1272000000,981000000,895000000,797000000,776000000,944000000,707000000,1001000000,464000000,648000000,338000000,260000000,74000000,211000000,94000000,81000000,26000000,49000000,118000000,359000000,94828000,485050000,102300000,183500000,106900000,342300000,245200000]
["\t\t\tCash And Cash Equivalents",1629000000,1324000000,1189000000,1282000000,992000000,1272000000,981000000,895000000,797000000,776000000,944000000,699000000,674000000,394000000,648000000,338000000,260000000,74000000,211000000,94000000,81000000,26000000,49000000,118000000,359000000,94828000,485050000,102300000,183500000,106900000,342300000,245200000]
["\t\t\tOther Short Term Investments",null,null,null,null,null,null,null,null,null,null,3000000,8000000,327000000,70000000,null,null,0,0]
["\t\tReceivables",3860000000,3927000000,3788000000,3232000000,3106000000,2741000000,2115000000,2115000000,1937000000,1827000000,1882000000,2058000000,2005000000,1966000000,1900000000,2099000000,2122000000,1445000000,1119000000,947000000,1141000000,833000000,859000000,737000000,734000000,1078759000,745999000,571000000,640300000,631500000,536300000,528700000]
["\t\t\tAccounts receivable",2583000000,2440000000,2418000000,2192000000,1943000000,1701000000,1236000000,1267000000,1103000000,1106000000,1052000000,1201000000,1251000000,1222000000,1123000000,1173000000,1047000000,1098000000,970000000,825000000,1025000000,760000000,798000000,683000000,686000000,910344000,647545000,521600000,579500000,589400000,490700000,466800000]
["\t\t\t\tGross Accounts Receivable",3090000000,3060000000,2778000000,2514000000,2260000000,1849000000,1306000000,1329000000,1166000000,1175000000,1137000000,1297000000,1344000000,1316000000,1210000000,1249000000,1117000000,1158000000]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",-507000000,-620000000,-360000000,-322000000,-317000000,-148000000,-70000000,-62000000,-63000000,-69000000,-85000000,-96000000,-93000000,-94000000,-87000000,-76000000,-70000000,-60000000]
["\t\t\tUnbilled Receivables",821000000,848000000,722000000,702000000,662000000,599000000,599000000,514000000,598000000,447000000,360000000,500000000,514000000,516000000,474000000,633000000,579000000,131000000,149000000,122000000,116000000,73000000,61000000,54000000,48000000,168415000,98454000,49400000,60800000,42100000,45600000,61900000]
["\t\t\tTaxes Receivable",11000000,145000000,1000000,10000000,13000000,26000000,20000000,49000000,76000000,79000000,166000000,224000000,0]
["\t\t\tOther Receivables",445000000,494000000,647000000,328000000,488000000,415000000,260000000,285000000,160000000,195000000,304000000,133000000,240000000,228000000,303000000,301000000,501000000,220000000]
["\t\t\tReceivables Adjustments Allowances",null,null,null,null,null,null,-4000000,-5000000,-8000000,-14000000,-11000000,-10000000,-10000000,-10000000,-10000000,-8000000,-5000000,-4000000]
["\t\tInventory",530000000,485000000,469000000,492000000,437000000,356000000,352000000,358000000,334000000,339000000,350000000,372000000,363000000,330000000,356000000,348000000,355000000,516000000,405000000,466000000,425000000,307000000,283000000,115000000,221000000,242929000,222563000,267800000,282700000,314500000,288000000,331300000]
["\t\t\tMaterials & Supplies",530000000,485000000,469000000,492000000,437000000,356000000,352000000,358000000,334000000,339000000,350000000,372000000,363000000,330000000,356000000,348000000,355000000,516000000]
["\t\tPrepaid Assets",381000000,445000000,470000000,264000000,295000000,271000000,260000000,187000000,178000000,159000000,177000000,163000000,136000000,159000000,145000000,341000000,131000000,697000000]
["\t\tRestricted Cash",null,null,1000000,0,154000000,164000000,236000000,111000000,47000000,54000000]
["\t\tCurrent Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,128000000,122000000,296000000,266000000,162000000,141000000,288000000]
["\t\t\tCurrent Deferred Taxes Assets",null,null,null,null,null,null,null,null,null,null,null,128000000,122000000,296000000,266000000,162000000]
["\t\tAssets Held for Sale Current",0,133000000,163000000,7162000000,0,null,null,null,null,0,157000000,0]
["\t\tHedging Assets Current",86000000,15000000,52000000,59000000,128000000,null,null,null,null,null,null,null,null,null,null,null,104000000,162000000]
["\t\tOther Current Assets",264000000,335000000,406000000,481000000,439000000,497000000,328000000,198000000,244000000,251000000,326000000,416000000,264000000,236000000,323000000,381000000,346000000,187000000,815000000,1430000000,1515000000,547000000,401000000,736000000,184000000,599471000,259066000,152400000,420700000,79600000,81200000,69600000]
["\tTotal non-current assets",67853000000,63898000000,59794000000,56093000000,57565000000,57594000000,53807000000,50056000000,44574000000,44849000000,41806000000,40355000000,36756000000,37758000000,35576000000,32679000000,30630000000,30129000000,25712000000,23762000000,21688000000,20847000000,19374000000,17961000000,15536000000,14751258000,13818798000,13287900000,13195300000,12924700000,12702100000,12553600000]
["\t\tNet PPE",55892000000,52658000000,50141000000,47334000000,49405000000,47392000000,44746000000,41749000000,37600000000,35216000000,32209000000,29827000000,28436000000,26939000000,25093000000,23863000000,22464000000,20874000000,19914000000,18445000000,17112000000,16106000000,15225000000,14151000000,12295000000,11935171000,11353845000,11406600000,11267100000,11067300000,10814400000,10561200000]
["\t\t\tGross PPE",72380000000,68067000000,64322000000,60426000000,62208000000,59102000000,55459000000,51793000000,46864000000,43897000000,40348000000,37532000000,35598000000,33580000000,31203000000,29722000000,27921000000,25993000000,24734000000,23191000000,21600000000,20600000000,19361000000,18047000000,16768000000,17277513000,16172159000,16132800000,15659500000,15353000000,14851400000,14389800000]
["\t\t\t\tNet Utility Plant",68451000000,64371000000,61309000000,57337000000,54239000000,50738000000,48136000000,45371000000,42731000000,40411000000,38174000000,35909000000,33474000000,31847000000,29775000000,28144000000,26429000000,24823000000]
["\t\t\t\t\tElectric Utility Plant",44488000000,41206000000,39071000000,36819000000,34938000000,33315000000,31866000000,30378000000,28994000000,27747000000,26358000000,25091000000,23450000000,22376000000,21114000000,19851000000,18645000000,17483000000]
["\t\t\t\t\tNatural Gas, Fuel & Other",16127000000,15127000000,14318000000,13378000000,12303000000,10847000000,10107000000,9100000000,8256000000,7524000000,6858000000,6102000000,5494000000,5120000000,4734000000,6382000000,5918000000,5545000000]
["\t\t\t\t\tCommon Utility Plant",7836000000,8038000000,7920000000,7140000000,6998000000,6576000000,6163000000,5893000000,5481000000,5140000000,4958000000,4716000000,4530000000,4351000000,3927000000,1911000000,1866000000,1795000000]
["\t\t\t\tConstruction in Progress",3414000000,3166000000,2443000000,2485000000,2340000000,3112000000,2246000000,2147000000,2156000000,1864000000,1247000000,1144000000,1429000000,1110000000,1280000000,1481000000,1428000000,1110000000,1033000000,875000000,772000000,1355000000,1288000000,1336000000,919000000,504471000,381804000,347300000,292200000,332300000,360500000,389600000]
["\t\t\t\tOther Properties",515000000,530000000,570000000,604000000,5629000000,5252000000,5077000000,4275000000,1977000000,1622000000,927000000,479000000,695000000,623000000,148000000,97000000,64000000,60000000,23701000000,22316000000,20828000000,19245000000,18073000000,16711000000,15849000000,16773042000,15790355000,15785500000,15367300000,15020700000,14490900000,14000200000]
["\t\t\tAccumulated Depreciation",-16488000000,-15409000000,-14181000000,-13092000000,-12803000000,-11710000000,-10713000000,-10044000000,-9264000000,-8681000000,-8139000000,-7705000000,-7162000000,-6641000000,-6110000000,-5859000000,-5457000000,-5119000000,-4820000000,-4746000000,-4488000000,-4494000000,-4136000000,-3896000000,-4473000000,-5342342000,-4818314000,-4726200000,-4392400000,-4285700000,-4037000000,-3828600000]
["\t\tGoodwill And Other Intangible Assets",406000000,408000000,408000000,408000000,1732000000,1906000000,2003000000,2094000000,559000000,552000000,431000000,432000000,433000000,431000000,432000000,432000000,420000000,416000000,410000000,486000000,496000000,506000000,517000000,488000000,526000000,488702000,427496000]
["\t\t\tGoodwill",406000000,408000000,408000000,408000000,439000000,446000000,446000000,440000000,428000000,428000000,429000000,429000000,429000000,429000000,429000000,429000000,416000000,411000000]
["\t\t\tOther Intangible Assets",null,null,null,null,1293000000,1460000000,1557000000,1654000000,131000000,124000000,2000000,3000000,4000000,2000000,3000000,3000000,4000000,5000000]
["\t\tInvestments And Advances",1213000000,1126000000,999000000,841000000,853000000,1816000000,2065000000,1766000000,2001000000,1921000000,884000000,816000000,461000000,467000000,455000000,403000000,385000000,356000000]
["\t\tFinancial Assets",126000000,27000000,48000000,85000000,77000000]
["\t\tNon Current Deferred Assets",null,null,null,null,282000000,285000000,134000000,153000000,148000000,136000000,186000000,138000000,225000000,216000000,165000000,298000000,258000000,428000000,411000000,286000000,324000000,273000000,266000000,196000000,184000000,193528000,165387000,143700000,662700000,695900000,699700000,774900000]
["\t\tRegulatory Assets",5599000000,5523000000,4607000000,3974000000,3639000000,6195000000,4859000000,4294000000,4266000000,7024000000,8096000000,9142000000,7201000000,9705000000,9431000000,7683000000,7103000000,8055000000]
["\t\tDefined Pension Benefit",4227000000,3791000000,3275000000,3269000000,1654000000,0]
["\t\tOther Non Current Assets",390000000,365000000,316000000,182000000,205000000,285000000,134000000,153000000,null,null,null,null,null,null,null,null,null,8461000000,4977000000,4545000000,3756000000,3962000000,3366000000,3126000000,2531000000,2133857000,1872070000,1737600000,1265500000,1161500000,1188000000,1217500000]
["Total Liabilities Net Minority Interest",50413000000,48600000000,45173000000,48176000000,42780000000,43830000000,39866000000,37081000000,32686000000,33949000000,32581000000,31486000000,28402000000,29340000000,27565000000,25074000000,23382000000,23587000000,18930000000,18441000000,17285000000,15254000000,14288000000,13524000000,11145000000,11045243000,9869856000,8106200000,8474400000,8007000000,7787300000,7775100000]
["\tCurrent Liabilities",6614000000,6433000000,6462000000,11336000000,5427000000,7354000000,6287000000,6207000000,4902000000,3843000000,4720000000,3757000000,4730000000,3945000000,2987000000,2530000000,2940000000,3205000000,3851000000,2872000000,3321000000,2245000000,1911000000,2274000000,2144000000,2337179000,2101339000,1141400000,1548300000,1035600000,1121400000,894400000]
["\t\tPayables And Accrued Expenses",2414000000,2072000000,2143000000,2326000000,1865000000,1882000000,1495000000,1486000000,1642000000,1462000000,1303000000,1334000000,1834000000,1624000000,1394000000,1396000000,1380000000,1357000000,2202000000,2381000000,2544000000,1620000000,1586000000,1639000000,1490000000,1772547000,1210983000,916400000,1018900000,929300000,938000000,883500000]
["\t\t\tPayables",2051000000,1746000000,1848000000,2057000000,1601000000,1625000000,1240000000,1248000000,1394000000,1211000000,1070000000,1107000000,1493000000,1377000000,1143000000,1241000000,1224000000,1218000000,1187000000,1126000000,1234000000,920000000,905000000,919000000,679000000,1020401000,615983000,371300000,440100000,431100000,420900000,374500000]
["\t\t\t\tAccounts Payable",1947000000,1676000000,1775000000,1955000000,1497000000,1475000000,1164000000,1187000000,1286000000,1147000000,1008000000,1035000000,1017000000,1215000000,955000000,1151000000,1173000000,1161000000,1187000000,1126000000,1234000000,920000000,905000000,919000000,679000000,1020401000,615983000,371300000,440100000,431100000,420900000,374500000]
["\t\t\t\tTotal Tax Payable",104000000,70000000,73000000,102000000,104000000,150000000,76000000,61000000,108000000,64000000,62000000,72000000,476000000,162000000,188000000,90000000,51000000,57000000]
["\t\t\t\t\tIncome Tax Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97000000,0]
["\t\t\tCurrent Accrued Expenses",363000000,326000000,295000000,269000000,264000000,257000000,255000000,238000000,248000000,251000000,233000000,227000000,341000000,247000000,251000000,155000000,156000000,139000000,1015000000,1255000000,1310000000,700000000,681000000,720000000,811000000,752146000,595000000,545100000,578800000,498200000,517100000,509000000]
["\t\t\t\tInterest Payable",223000000,199000000,170000000,153000000,151000000,149000000,153000000,129000000,143000000,150000000,136000000,132000000,249000000,153000000,160000000,155000000,156000000,139000000]
["\t\tPension & Other Post Retirement Benefit Plans Current",null,null,null,null,null,null,null,null,null,null,null,null,null,null,90000000,102000000,91000000,88000000]
["\t\tCurrent Debt And Capital Lease Obligation",2448000000,2788000000,2654000000,3792000000,2041000000,3933000000,3203000000,3216000000,1875000000,1093000000,2268000000,1360000000,1936000000,1245000000,530000000,5000000,731000000,845000000,1649000000,491000000,777000000,625000000,325000000,635000000,655000000,564632000,890371000,225000000,529400000,106300000,183500000,10900000]
["\t\t\tCurrent Debt",2325000000,2670000000,2538000000,3689000000,1928000000,3837000000,3138000000,3216000000,1875000000,1093000000,2268000000,1360000000,1936000000,1245000000,530000000,5000000,731000000,845000000,1649000000,491000000,777000000,625000000,325000000,635000000,655000000,564632000,890371000,225000000,529400000,106300000,183500000,10900000]
["\t\t\t\tCurrent Notes Payable",1575000000,2170000000,2288000000,2640000000,1488000000,1705000000,1692000000,1741000000,577000000,1054000000,1529000000,800000000,1451000000,539000000,0,null,0,363000000]
["\t\t\t\tLine of Credit",500000000,500000000,0,400000000,0,165000000,0,825000000,0]
["\t\t\t\tOther Current Borrowings",250000000,null,250000000,649000000,440000000,1967000000,1446000000,650000000,1298000000,39000000,739000000,560000000,485000000,706000000,530000000,5000000,731000000,482000000]
["\t\t\tCurrent Capital Lease Obligation",123000000,118000000,116000000,103000000,113000000,96000000,65000000,0]
["\t\tCurrent Deferred Liabilities",498000000,412000000,396000000,358000000,300000000,311000000,346000000,351000000,346000000,352000000,354000000,344000000,321000000,304000000,303000000,289000000,274000000,358000000]
["\t\t\tCurrent Deferred Taxes Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24000000,70000000]
["\t\t\tCurrent Deferred Revenue",498000000,412000000,396000000,358000000,300000000,311000000,346000000,351000000,346000000,352000000,354000000,344000000,321000000,304000000,303000000,289000000,274000000,265000000]
["\t\tOther Current Liabilities",1254000000,1161000000,1269000000,4860000000,1221000000,1228000000,1243000000,1154000000,1039000000,936000000,795000000,719000000,639000000,772000000,760000000,738000000,464000000,557000000,null,null,null,null,null,null,-1000000,null,-15000,null,null,null,-100000]
["\tTotal Non Current Liabilities Net Minority Interest",43799000000,42167000000,38711000000,36840000000,37353000000,36476000000,33579000000,30874000000,27784000000,30106000000,27861000000,27729000000,23672000000,25395000000,24578000000,22544000000,20442000000,20382000000]
["\t\tTotal Deferred Credits & Other Non Current Liabilities",17871000000,17130000000,16355000000,16217000000,14032000000,15330000000,14243000000,13379000000,13053000000,15371000000,15855000000,16183000000,13183000000,15331000000,14433000000,11866000000,10574000000,11133000000]
["\t\t\tLong Term Provisions",1758000000,1671000000,1828000000,1678000000,1700000000,1611000000,1289000000,1375000000,1204000000,1159000000,1192000000,1134000000,1087000000,853000000,815000000,274000000,290000000,284000000]
["\t\t\tNon Current Deferred Liabilities",10167000000,9368000000,8486000000,7922000000,7130000000,6709000000,6506000000,6119000000,5791000000,10420000000,9736000000,9129000000,8636000000,8567000000,7627000000,6815000000,5641000000,5034000000,4465000000,4095000000,3644000000,3726000000,105000000,112000000,118000000,131429000,139838000,155000000,163700000,172500000,181400000,191500000]
["\t\t\t\tNon Current Deferred Taxes Liabilities",9619000000,8874000000,8069000000,7641000000,6873000000,6475000000,6227000000,5820000000,5495000000,10205000000,9537000000,8948000000,8466000000,8372000000,7563000000,6769000000,5609000000,4999000000,4465000000,4095000000,3644000000,3726000000,3172000000,2788000000,2354000000,2434193000,2407386000,2547800000,2471500000,2461600000,2477700000,2458000000]
["\t\t\tTradeand Other Payables Non Current",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118000000]
["\t\t\tRegulatory Liabilities",5374000000,5444000000,5328000000,6027000000,4381000000,4513000000,4827000000,4641000000,4577000000,1905000000,1977000000,1993000000,1728000000,1202000000,977000000,788000000,829000000,737000000]
["\t\t\tEmployee Benefits",564000000,551000000,592000000,577000000,737000000,2257000000,1516000000,1228000000,1443000000,1847000000,2911000000,3914000000,1727000000,4678000000,4835000000,3287000000,3363000000,4511000000]
["\t\t\t\tNon Current Pension And Other Post-Retirement Benefit Plans",564000000,551000000,592000000,577000000,737000000,2257000000,1516000000,1228000000,1443000000,1847000000,2911000000,3914000000,1727000000,4678000000,4835000000,3287000000,3363000000,4511000000]
["\t\t\tDerivative Product Liabilities",8000000,96000000,121000000,13000000,84000000,240000000,105000000,16000000,38000000,40000000,39000000,13000000,5000000,31000000,48000000,77000000,131000000,120000000]
["\t\t\tOther Non Current Liabilities",null,null,null,null,null,4513000000,4827000000,null,null,null,null,null,null,125000000,131000000,625000000,320000000,329000000]
["\t\tLong Term Debt And Capital Lease Obligation",25928000000,25037000000,22356000000,20623000000,23321000000,21146000000,19336000000,17495000000,14731000000,14735000000,12006000000,11546000000,10489000000,10064000000,10145000000,10678000000,9868000000,9249000000,7633000000,8324000000,7428000000,6594000000,6769000000,6204000000,5542000000,5446913000,4559148000,4087400000,4228800000,4281300000,3962400000,4078300000]
["\t\t\tLong Term Debt",25551000000,24651000000,21927000000,20147000000,22604000000,20382000000,18527000000,17495000000,14731000000,14735000000,12006000000,11546000000,10489000000,10062000000,10143000000,10671000000,9854000000,9232000000,7611000000,8298000000,7398000000,6561000000,6733000000,6166000000,5501000000,5415409000,4524604000,4050100000,4188900000,4238600000,3917200000,4030500000]
["\t\t\tLong Term Capital Lease Obligation",377000000,386000000,429000000,476000000,717000000,764000000,809000000,0,null,null,null,null,1000000,2000000,2000000,7000000,14000000,17000000,22000000,26000000,30000000,33000000,36000000,38000000,41000000,31504000,34544000,37300000,39900000,42700000,45200000,47800000]
["Total Equity Gross Minority Interest",24190000000,21962000000,21158000000,20889000000,20336000000,19065000000,18213000000,16839000000,15425000000,14306000000,13061000000,12585000000,12245000000,11869000000,11649000000,11274000000,10462000000,9911000000,9332000000,8258000000,7565000000,7306000000,6678000000,6143000000,5889000000,5722002000,5661620000,6275200000,6248100000,6050200000,6162600000,5953300000]
["\tStockholders' Equity",24190000000,21962000000,21158000000,20687000000,20037000000,18847000000,18022000000,16726000000,15418000000,14298000000,13052000000,12576000000,12245000000,11869000000,11436000000,11274000000,10462000000,9911000000,9289000000,8217000000,7523000000,7267000000,6636000000,6134000000,5879000000,5722002000,5661620000,6275200000,6248100000,6050200000,6162600000,5953300000]
["\t\tCapital Stock",39000000,37000000,37000000,37000000,37000000,36000000,35000000,34000000,34000000,33000000,32000000,32000000,32000000,32000000,32000000,31000000,30000000,29000000,242000000,241000000,240000000,239000000,238000000,1764000000,1695000000,1731954000,1731954000,1731900000,1800400000,1801100000,2104200000,2104200000]
["\t\t\tPreferred Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213000000,213000000,213000000,213000000,213000000,213000000,213000000,213000000,249613000,249613000,249600000,318000000,322600000,639900000,640300000]
["\t\t\tCommon Stock",39000000,37000000,37000000,37000000,37000000,36000000,35000000,34000000,34000000,33000000,32000000,32000000,32000000,32000000,32000000,31000000,30000000,29000000,29000000,28000000,27000000,26000000,25000000,1551000000,1482000000,1482341000,1482341000,1482300000,1482400000,1478500000,1464300000,1463900000]
["\t\tRetained Earnings",14857000000,14048000000,13377000000,11985000000,11445000000,11178000000,11100000000,10728000000,10235000000,9559000000,9123000000,8691000000,8338000000,7997000000,7568000000,7220000000,6904000000,6685000000,6113000000,5804000000,5605000000,5451000000,5451000000,5420000000,5251000000,5040931000,4921089000,4700500000,4484700000,4283900000,4097000000,3888000000]
["\t\tAdditional Paid in Capital",11436000000,9986000000,9861000000,9803000000,9710000000,8808000000,8054000000,7117000000,6298000000,5854000000,5030000000,4991000000,4995000000,4991000000,4991000000,4915000000,4420000000,4112000000,4038000000,3314000000,2768000000,2642000000,2003000000]
["\t\tTreasury Stock",2017000000,2017000000,2017000000,1038000000,1038000000,1038000000,1038000000,1038000000,1038000000,1038000000,1038000000,1032000000,1034000000,1037000000,1033000000,1001000000,1001000000,1001000000,1001000000,1001000000,1001000000,1001000000,1001000000,1001000000,1002000000,1012919000,955311000,120800000,37000000,34900000,38600000,38900000]
["\t\tGains Losses Not Affecting Retained Earnings",15000000,29000000,22000000,22000000,5000000,-25000000,-19000000,-16000000,-26000000,-27000000,-34000000,-45000000,-25000000,-53000000,-58000000,-40000000,-42000000,-67000000,-103000000,-141000000,-89000000,-64000000,-55000000,-49000000,-65000000,-37964000,-36112000,-36400000]
["\t\t\tOther Equity Adjustments",15000000,29000000,22000000,22000000,5000000,-25000000,-19000000,-16000000,-26000000,-27000000,-34000000,-45000000,-25000000,-53000000,-58000000]
["\t\tOther Equity Interest",-140000000,-121000000,-122000000,-122000000,-122000000,-112000000,-110000000,-99000000,-85000000,-83000000,-61000000,-61000000,-61000000,-61000000,-64000000,149000000,151000000,153000000,null,null,null,null,null,null,null,null,null,null,null,100000]
["\tMinority Interest",0,0,0,202000000,299000000,218000000,191000000,113000000,7000000,8000000,9000000,9000000,0,0,213000000,null,null,null,43000000,41000000,42000000,39000000,42000000,9000000,10000000]
["Total Capitalization",49741000000,46613000000,43085000000,40834000000,42641000000,39229000000,36549000000,34221000000,30149000000,29033000000,25058000000,24122000000,22734000000,21931000000,21579000000,21945000000,20316000000,19143000000,16900000000,16515000000,14921000000,13828000000,13369000000,12300000000,11380000000,11137411000,10186224000,10325300000,10437000000,10288800000,10079800000,9983800000]
["Preferred Stock Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213000000,213000000,213000000,213000000,213000000,213000000,213000000,213000000,249613000,249613000,249600000,318000000,322600000,639900000,640300000]
["Common Stock Equity",24190000000,21962000000,21158000000,20687000000,20037000000,18847000000,18022000000,16726000000,15418000000,14298000000,13052000000,12576000000,12245000000,11869000000,11436000000,11274000000,10462000000,9911000000,9076000000,8004000000,7310000000,7054000000,6423000000,5921000000,5666000000,5472389000,5412007000,6025600000,5930100000,5727600000,5522700000,5313000000]
["Capital Lease Obligations",500000000,504000000,545000000,579000000,830000000,860000000,874000000,0,null,null,null,null,1000000,2000000,2000000,7000000,14000000,17000000,22000000,26000000,30000000,33000000,36000000,38000000,41000000,31504000,34544000,37300000,39900000,42700000,45200000,47800000]
["Net Tangible Assets",23784000000,21554000000,20750000000,20279000000,18305000000,16941000000,16019000000,14632000000,14859000000,13746000000,12621000000,12144000000,11812000000,11438000000,11004000000,10842000000,10042000000,9495000000,8879000000,7731000000,7027000000,6761000000,6119000000,5646000000,5353000000,5233300000,5234124000,6275200000,6248100000,6050200000,6162600000,5953300000]
["Working Capital",136000000,231000000,75000000,1636000000,124000000,-2053000000,-2015000000,-2343000000,-1365000000,-437000000,-884000000,-41000000,-839000000,-494000000,651000000,1139000000,274000000,164000000,-1301000000,65000000,-159000000,-532000000,-319000000,-568000000,-646000000,-321192000,-388661000,-47900000,-21100000,96900000,126400000,280400000]
["Invested Capital",52066000000,49283000000,45623000000,44523000000,44569000000,43066000000,39687000000,37437000000,32024000000,30126000000,27326000000,25482000000,24670000000,23176000000,22109000000,21950000000,21047000000,19988000000,18336000000,16793000000,15485000000,14240000000,13481000000,12722000000,11822000000,11452430000,10826982000,10300700000,10648400000,10072500000,9623400000,9354400000]
["Tangible Book Value",23784000000,21554000000,20750000000,20279000000,18305000000,16941000000,16019000000,14632000000,14859000000,13746000000,12621000000,12144000000,11812000000,11438000000,11004000000,10842000000,10042000000,9495000000,8666000000,7518000000,6814000000,6548000000,5906000000,5433000000,5140000000,4983687000,4984511000,6025600000,5930100000,5727600000,5522700000,5313000000]
["Total Debt",28376000000,27825000000,25010000000,24415000000,25362000000,25079000000,22539000000,20711000000,16606000000,15828000000,14274000000,12906000000,12425000000,11309000000,10675000000,10683000000,10599000000,10094000000,9282000000,8815000000,8205000000,7219000000,7094000000,6839000000,6197000000,6011545000,5449519000,4312400000,4758200000,4387600000,4145900000,4089200000]
["Net Debt",26247000000,25997000000,23276000000,22554000000,23540000000,22947000000,20684000000,19816000000,15809000000,15052000000,13330000000,12207000000,11751000000,10913000000,10025000000,10338000000,10325000000,10003000000,9049000000,8695000000,8094000000,7160000000,7009000000,6683000000,5797000000,5885213000,4929925000,4172800000,4534800000,4238000000,3758400000,3796200000]
["Share Issued",394875410,380351656,379169735,378172758,377194412,365508234,355840297,321000000,333000000,328000000,316000000,316082596,316082596,316082596,316082596,314827034,304334441,273527454,272139105,257456303,245286058,242514183,225840220,214106624,212281441,212031531,212083922,230364594,235489650,234989000,234930000,234754000]
["Ordinary Shares Number",361121447,346597693,345415772,354962058,353983712,342297534,332629597,321000000,310000000,305000000,293000000,292876196,292872396,292871896,292888521,291616334,281123741,273527454,272139105,257456303,245286058,242514183,225840220,214106624,212281441,212031531,212083922,230364594,235489650,234989000,234930000,234754000]
["Preferred Shares Number",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2290945,2290945,2290945]
["Treasury Shares Number",33753963,33753963,33753963,23210700,23210700,23210700,23210700,null,23000000,23000000,23000000,23206400,23210200,23210700,23194075,23210700,23210700]

{"sheet":"ED_annual_cash-flow","index":264,"n_rows":75,"n_cols":34,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["Operating Cash Flow",4137000000,4800000000,3614000000,2156000000,3935000000,2733000000,2198000000,3134000000,2695000000,3367000000,3459000000,3277000000,2831000000,2552000000,2599000000,3137000000,2381000000,2466000000,640000000,1555000000,1354000000,790000000,1311000000,1321000000,1522000000,1588000000,1017434000,1205400000,1389800000,1220100000,1107300000,1276500000,1249900000]
["\tCash Flow from Continuing Operating Activities",4137000000,4800000000,3614000000,2156000000,3935000000,2733000000,2198000000,3134000000,2695000000,3367000000,3459000000,3277000000,2831000000,2552000000,2599000000,3137000000,2381000000,2466000000,640000000,1555000000,1354000000,790000000,1311000000,1321000000,1522000000,1588000000,1017434000,1205400000,1389800000,1220100000,1107300000,1276500000,1249900000]
["\t\tNet Income from Continuing Operations",2156000000,2023000000,1820000000,2516000000,1600000000,1193000000,1144000000,1440000000,1382000000,1525000000,1245000000,1193000000,1092000000,1062000000,1141000000,1062000000,1003000000,879000000,1207000000,929000000,737000000,719000000,537000000,528000000,680000000,696000000,596428000,700600000,712700000,694500000,694100000,723900000,734300000]
["\t\tOperating Gains Losses",null,null,62000000,-853000000,-181000000,-53000000,57000000,13000000,8000000,-5000000,-110000000,3000000,83000000,-74000000,-68000000,19000000,-19000000,-31000000,-604000000,-13000000,-23000000,-43000000,23000000,-51000000,-131000000,-260000000,-202965000,-57800000,-2400000,-1200000,-45300000,-65500000,-7900000]
["\t\t\tGain Loss On Sale of Business",-189000000,0,62000000,-865000000,0,0,null,0,0,-1000000,-104000000,0,-45000000,0,0]
["\t\t\tGain Loss On Sale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,-704000000]
["\t\t\tGain Loss On Investment Securities",null,null,null,12000000,-181000000,-53000000,57000000,27000000,8000000,-4000000,-6000000,3000000,128000000,-74000000,-68000000,19000000,-19000000,-31000000,100000000]
["\t\tDepreciation Amortization Depletion",2329000000,2321000000,2155000000,2031000000,2056000000,2032000000,1920000000,1684000000,1438000000,1341000000,1216000000,1130000000,1071000000,1024000000,955000000,884000000,840000000,791000000,717000000,667000000,621000000,584000000,551000000,529000000,495000000,526000000,586407000,526200000,518500000,503500000,496500000,455800000,422400000]
["\t\t\tDepreciation & amortization",2329000000,2321000000,2155000000,2031000000,2056000000,2032000000,1920000000,1684000000,1438000000,1341000000,1216000000,1130000000,1071000000,1024000000,955000000,884000000,840000000,791000000,717000000]
["\t\tDeferred Tax",694000000,590000000,416000000,132000000,435000000,133000000,85000000,308000000,408000000,485000000,783000000,653000000,518000000,40000000,584000000,491000000,659000000,436000000,470000000,335000000,338000000,-79000000,362000000,418000000,315000000,6000000,177736000,41800000,86400000,22600000,40600000,69000000,64100000]
["\t\t\tDeferred Income Tax",694000000,590000000,416000000,132000000,435000000,133000000,85000000,308000000,408000000,485000000,783000000,653000000,518000000,40000000,584000000,491000000,659000000,436000000,470000000,335000000,338000000,-79000000,362000000,418000000,315000000,6000000,177736000,41800000,86400000,22600000,40600000,69000000,64100000]
["\t\tAmortization of Securities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49000000,13000000,-63000000,-176000000]
["\t\tAsset Impairment Charge",null,null,null,0,0,443000000,320000000,0,0]
["\t\tOther non-cash items",62000000,120000000,47000000,-46000000,114000000,-371000000,-509000000,-525000000,-625000000,-724000000,-539000000,-714000000,-472000000,-878000000,-773000000,-471000000,-578000000,-91000000,-141000000,-431000000,-233000000,-129000000,20000000,62000000,null,33000000,18448000,42100000,11300000,17200000,9500000,14500000,65700000]
["\t\tChange in working capital",-984000000,-324000000,-921000000,-1655000000,-109000000,-662000000,-858000000,157000000,-23000000,637000000,796000000,981000000,539000000,1378000000,760000000,1152000000,476000000,545000000,-833000000,68000000,-86000000,-262000000,-162000000,-103000000,163000000,587000000,-158620000,-47500000,63300000,-16500000,-88100000,78800000,-28700000]
["\t\t\tChange in Receivables",91000000,86000000,-261000000,-180000000,-399000000,-674000000,-744000000,30000000,-175000000,24000000,87000000,127000000,136000000,5000000,-59000000,105000000,81000000,-295000000,-92000000,67000000,-62000000,-284000000,57000000,-115000000,-96000000,297000000,-262799000,-66400000,59500000,-37200000,-98700000,-23900000,89500000]
["\t\t\t\tChanges in Account Receivables",73000000,-30000000,-263000000,-275000000,-296000000,-411000000,-543000000,23000000,-140000000,9000000,-69000000,96000000,44000000,-29000000,-99000000,50000000,-126000000,51000000,18000000]
["\t\t\tChange in Inventory",null,null,-16000000,38000000,-111000000,-82000000,-4000000,6000000,-20000000,5000000,13000000,22000000,-10000000,-33000000,26000000,-8000000,7000000,161000000,-111000000,45000000,-41000000,-100000000,-24000000,-87000000,25000000,-20000000,-19980000,56600000,14800000,31800000,-26500000,43300000,17300000]
["\t\t\tChange in Prepaid Assets",-73000000,64000000,25000000,-200000000,26000000,-24000000,-11000000,-73000000,-7000000,-19000000,20000000,-14000000,-27000000,23000000,-14000000,196000000,-210000000,566000000,-578000000]
["\t\t\tChange in Payables And Accrued Expense",131000000,218000000,22000000,-305000000,607000000,2000000,240000000,44000000,-130000000,132000000,45000000,-85000000,-526000000,292000000,78000000,-92000000,15000000,-7000000,-71000000,64000000,-108000000,317000000,15000000,-20000000,243000000,-354000000,402861000,167600000,-68800000,9000000,10300000,46400000,-18100000]
["\t\t\t\tChange in Payable",101000000,194000000,-6000000,-298000000,565000000,-2000000,244000000,20000000,-95000000,139000000,31000000,-89000000,-413000000,196000000,85000000,-97000000,16000000,-24000000,-61000000,64000000,-108000000,317000000,15000000,-20000000,243000000,-354000000,402861000,167600000,-68800000,9000000,10300000,46400000,-18100000]
["\t\t\t\t\tChange in Tax Payable",20000000,33000000,-5000000,-13000000,7000000,-46000000,74000000,10000000,-49000000,44000000,2000000,-10000000,-404000000,314000000,-26000000,98000000,38000000,-6000000,31000000,7000000,-21000000,65000000,-40000000,-24000000,-32000000,76000000]
["\t\t\t\t\t\tChange in Income Tax Payable",20000000,33000000,-5000000,-13000000,7000000,-46000000,74000000,10000000,-49000000,44000000,2000000,-10000000,-404000000,314000000,-26000000,98000000,38000000,-6000000,31000000,7000000,-21000000,65000000,-40000000,-24000000,-32000000,76000000]
["\t\t\t\t\tChange in Account Payable",81000000,161000000,-1000000,-285000000,558000000,44000000,170000000,10000000,-46000000,95000000,29000000,-79000000,-9000000,-118000000,111000000,-195000000,-22000000,-18000000,-92000000]
["\t\t\t\tChange in Accrued Expense",30000000,24000000,28000000,-7000000,42000000,4000000,-4000000,24000000,-35000000,-7000000,14000000,4000000,-113000000,96000000,-7000000,5000000,-1000000,17000000,-10000000]
["\t\t\t\t\tChange in Interest Payable",30000000,24000000,28000000,-7000000,42000000,4000000,-4000000,24000000,-35000000,-7000000,14000000,4000000,-113000000,96000000,-7000000,5000000,-1000000,17000000,-10000000]
["\t\t\tChange in Other Current Assets",null,null,null,null,null,null,null,-21000000,-151000000,128000000,-57000000,5000000,312000000,-257000000,-13000000,-4000000,-9000000,null,-578000000,54000000,316000000,-576000000,-156000000,4000000,-189000000,380000000,-131203000,-37600000,-50700000,16100000,5100000,4500000,21300000]
["\t\t\tChange in Other Current Liabilities",42000000,163000000,-101000000,213000000,1000000,-81000000,-59000000,-1000000,-59000000,229000000,187000000,104000000,7000000,44000000,84000000,62000000,166000000,-23000000,303000000,null,null,16000000,2000000,-20000000,212000000,208000000,-352394000,-129100000,4300000,27500000,41400000,81300000,-92500000]
["\t\t\tChange in Other Working Capital",-719000000,-855000000,-606000000,-1183000000,-233000000,197000000,-280000000,151000000,368000000,266000000,444000000,827000000,959000000,1304000000,658000000,893000000,426000000,143000000,-284000000,-162000000,-191000000,381000000,-56000000,135000000,-32000000,76000000,204895000,-38600000,104200000,-63700000,-19700000,-72800000,-46200000]
["\t\tDividend Received CFO",69000000,70000000,35000000,31000000,20000000,18000000,39000000,57000000,107000000,108000000,68000000,31000000,0,0]
["Investing Cash Flow",-4954000000,-5249000000,-5273000000,-1003000000,-4565000000,-3484000000,-4224000000,-3782000000,-5471000000,-3710000000,-4950000000,-3657000000,-2759000000,-2659000000,-2523000000,-2150000000,-2175000000,-2360000000,-1071000000,-2086000000,-1918000000,-1274000000,-1531000000,-1546000000,-1634000000,-941000000,-1219300000,-184600000,-668900000,-685800000,-742000000,-721000000,-811200000]
["\tCash Flow from Continuing Investing Activities",-4954000000,-5249000000,-5273000000,-1003000000,-4565000000,-3484000000,-4224000000,-3782000000,-5471000000,-3710000000,-4950000000,-3657000000,-2759000000,-2659000000,-2523000000,-2150000000,-2175000000,-2360000000,-1071000000,-2086000000,-1918000000,-1274000000,-1531000000,-1546000000,-1634000000,-941000000,-1219300000,-184600000,-668900000,-685800000,-742000000,-721000000,-811200000]
["\t\tCapital Expenditure Reported",-4782000000,-4764000000,-4771000000,-4494000000,-4168000000,-3953000000,-3909000000,-3486000000,-3497000000,-3443000000,-3680000000,-3054000000,-2419000000,-2538000000,-2069000000,-1967000000,-2014000000]
["\t\tNet PPE Purchase And Sale",null,null,null,null,null,null,-3909000000,-3486000000,-3497000000,-3443000000,-3680000000,-3054000000,-2419000000,-2538000000,-2069000000,-1967000000,-2029000000,-2193000000,-2326000000,-1904000000,-1793000000,-1102000000,-1418000000,-1398000000,-1486000000,-587000000,-1002607000,460600000,-618800000,-654200000,-675200000,-692800000,-757500000]
["\t\t\tPurchase of PPE",null,null,null,null,null,null,-3909000000,-3486000000,-3497000000,-3443000000,-3680000000,-3054000000,-2419000000,-2538000000,-2069000000,-1967000000,-2029000000,-2193000000,-2326000000,-1934000000,-1853000000,-1636000000,-1418000000,-1398000000,-1486000000,-1258000000,-1002607000,-678200000,-618800000,-654200000,-675200000,-692800000,-757500000]
["\t\t\tSale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30000000,60000000,534000000,null,null,null,671000000,null,1138800000]
["\t\tNet Business Purchase And Sale",358000000,45000000,0,3927000000,0,812000000,-27000000,-215000000,-1755000000,-90000000,-1469000000,-299000000,-293000000,-175000000,-309000000,-20000000,-12000000,0,-32000000,null,39000000,null,null,null,null,null,-98090000,-509100000]
["\t\t\tPurchase of Business",null,null,null,null,-64000000,-30000000,-27000000,-215000000,-1755000000,-90000000,-1469000000,-299000000,-293000000,-175000000,-309000000,-20000000,-12000000,0,-32000000]
["\t\t\tSale of Business",358000000,45000000,0,3927000000,0,812000000,0,0,null,null,null,0,108000000,0,0]
["\t\tNet Investment Purchase And Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,28000000,-16000000,0,0,1477000000]
["\t\t\tPurchase of Investment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-20000000]
["\t\t\tSale of Investment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4000000,0,0,1477000000]
["\t\tNet Other Investing Changes",-530000000,-530000000,-502000000,-436000000,-397000000,-343000000,-288000000,-81000000,-219000000,-177000000,199000000,-304000000,-47000000,54000000,-145000000,-163000000,-149000000,-167000000,-190000000,-182000000,-164000000,-172000000,-113000000,-148000000,-148000000,-354000000,-118603000,-136100000,-50100000,-31600000,-66800000,-28200000,-53700000]
["Financing Cash Flow",604000000,746000000,1797000000,-1488000000,1014000000,461000000,2245000000,859000000,2938000000,357000000,1345000000,629000000,-47000000,387000000,-330000000,-677000000,-128000000,80000000,295000000,647000000,577000000,539000000,197000000,156000000,-115000000,-382000000,-188356000,-638100000,-802100000,-457800000,-600800000,-458400000,-230100000]
["\tCash Flow from Continuing Financing Activities",604000000,746000000,1797000000,-1488000000,1014000000,461000000,2245000000,859000000,2938000000,357000000,1345000000,629000000,-47000000,387000000,-330000000,-677000000,-128000000,80000000,295000000,647000000,577000000,539000000,197000000,156000000,-115000000,-382000000,-188356000,-638100000,-802100000,-457800000,-600800000,-458400000,-230100000]
["\t\tNet Issuance Payments of Debt",969000000,555000000,2880000000,588000000,2096000000,462000000,2585000000,948000000,3081000000,786000000,1380000000,1376000000,719000000,1122000000,634000000,-4000000,84000000,445000000,886000000,549000000,614000000,992000000,123000000,194000000,357000000,413000000,361739000,972900000,588900000,44900000,246100000,61700000,266400000]
["\t\t\tNet Long Term Debt Issuance",450000000,1150000000,2998000000,790000000,944000000,844000000,2407000000,1822000000,1092000000,1263000000,1855000000,647000000,1370000000,210000000,95000000,-4000000,84000000,808000000,1363000000]
["\t\t\t\tLong Term Debt Issuance",1150000000,1350000000,3475000000,2250000000,1350000000,2804000000,2925000000,3017000000,3030000000,1697000000,2590000000,1147000000,1850000000,919000000,400000000,0,1095000000,1470000000,1850000000]
["\t\t\t\tLong Term Debt Payments",-700000000,-200000000,-477000000,-1460000000,-406000000,-1960000000,-518000000,-1195000000,-1938000000,-434000000,-735000000,-500000000,-480000000,-709000000,-305000000,-4000000,-1011000000,-662000000,-487000000]
["\t\t\tNet Short Term Debt Issuance",519000000,-595000000,-118000000,-202000000,1152000000,-382000000,178000000,-874000000,1989000000,-477000000,-475000000,729000000,-651000000,912000000,539000000,0,0,-363000000,-477000000]
["\t\t\t\tShort Term Debt Issuance",null,300000000,0,0,null,null,null,null,1989000000,null,null,729000000,null,912000000,539000000,0]
["\t\t\t\tShort Term Debt Payments",219000000,-895000000,-118000000,-202000000,null,null,null,null,null,-477000000,-475000000,null,-651000000,null,null,0,0,-363000000,-477000000]
["\t\tNet Common Stock Issuance",776000000,1308000000,0,-1000000000,0,775000000,640000000,825000000,705000000,343000000,702000000,null,0,null,0,31000000,306000000,257000000,51000000,685000000,510000000,78000000,578000000,436000000,-12000000,40000000,-68531000,-1117400000,-888900000,null,-317000000,null,14700000]
["\t\t\tCommon Stock Issuance",776000000,1308000000,0,0,0,775000000,640000000,825000000,705000000,343000000,702000000,null,0,null,0,118000000,306000000,257000000,51000000,685000000,510000000,78000000,578000000,436000000,25000000,40000000,null,null,null,null,null,null,14700000]
["\t\t\tCommon Stock Payments",null,0,0,-1000000000,0,0,null,null,null,null,null,null,null,null,null,-87000000,null,null,null,null,null,null,null,null,-37000000,null,-68531000,-1117400000,-888900000,null,-317000000]
["\t\tNet Preferred Stock Issuance",null,null,null,null,null,null,null,null,null,null,null,null,0,0,-239000000,0,0]
["\t\t\tPreferred Stock Payments",null,null,null,null,null,null,null,null,null,null,null,null,0,0,-239000000,0,0]
["\t\tCash Dividends Paid",-1192000000,-1166000000,-1100000000,-1096000000,-1089000000,-1030000000,-975000000,-924000000,-842000000,-803000000,-763000000,-733000000,-739000000,-721000000,-712000000,-704000000,-640000000,-612000000,-629000000,-582000000,-533000000,-518000000,-490000000,-452000000,-443000000,-483000000,-476096000,-477100000,-493200000,-493700000,-511500000,-514800000,-505100000]
["\t\t\tCommon Stock Dividend Paid",-1192000000,-1166000000,-1100000000,-1096000000,-1089000000,-1030000000,-975000000,-924000000,-842000000,-803000000,-763000000,-733000000,-739000000,-721000000,-709000000,-693000000,-629000000,-601000000,-618000000]
["\t\t\tPreferred Stock Dividend Paid",null,null,null,null,null,null,null,null,null,null,null,null,0,0,-3000000,-11000000,-11000000,-11000000,-11000000]
["\t\tProceeds from Stock Option Exercised",66000000,64000000,60000000,56000000,57000000,60000000,58000000,54000000,53000000,51000000,51000000,1000000,-10000000,-8000000,-9000000,31000000,133000000]
["\t\tNet Other Financing Charges",-15000000,-15000000,-43000000,-36000000,-50000000,194000000,-63000000,-44000000,-59000000,-20000000,-25000000,-15000000,-17000000,-6000000,-4000000,null,-11000000,-10000000,-13000000,-5000000,-14000000,-13000000,-14000000,-22000000,-17000000,-352000000,-5468000,-16500000,-8900000,-9000000,-18400000,-5300000,-6100000]
["End Cash Position",147000000,1630000000,1333000000,1195000000,1530000000,1146000000,1436000000,1217000000,1006000000,844000000,826000000,948000000,699000000,674000000,394000000,648000000,338000000,260000000,74000000,210000000,94000000,81000000,26000000,49000000,132000000,359000000,94828000,485100000,102300000,183500000,106900000,342300000,245200000]
["\tChanges in Cash",-213000000,297000000,138000000,-335000000,384000000,-290000000,219000000,211000000,162000000,14000000,-146000000,249000000,25000000,280000000,-254000000,310000000,78000000,186000000,-136000000,116000000,13000000,55000000,-23000000,-69000000,-227000000,265000000,-390222000,382700000,-81200000,76500000,-235500000,97100000,208600000]
["\tBeginning Cash Position",360000000,1333000000,1195000000,1530000000,1146000000,1436000000,1217000000,1006000000,844000000,830000000,972000000,699000000,674000000,394000000,648000000,338000000,260000000,74000000,210000000,94000000,81000000,26000000,49000000,118000000,359000000,95000000,485050000,102300000,183500000,106900000,342300000,245200000,36800000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1000000,null,100000,-100000,100000,100000,null,-200000]
["Income Tax Paid Supplemental Data",null,null,7000000,397000000,47000000,9000000,38000000,null,0,null,null,null,633000000,69000000,46000000,236000000,0,5000000,394000000,234000000,67000000,283000000,103000000,90000000,226000000,271000000,136573000,846600000,355700000,335600000,346800000,344800000,385400000]
["Interest Paid Supplemental Data",1166000000,1147000000,1072000000,987000000,900000000,924000000,920000000,876000000,805000000,725000000,664000000,597000000,561000000,574000000,571000000,563000000,583000000,null,557000000,463000000,451000000,429000000,420000000,387000000,359000000,88000000,351165000,321800000,286000000,310300000,309300000,310000000,269800000]
["Capital Expenditure",-4782000000,-4764000000,-4771000000,-4494000000,-4168000000,-3953000000,-3909000000,-3486000000,-3497000000,-3443000000,-3680000000,-3054000000,-2419000000,-2538000000,-2069000000,-1967000000,-2014000000,-2193000000,-2326000000,-1934000000,-1853000000,-1636000000,-1418000000,-1398000000,-1486000000,-1258000000,-1002607000,-678200000,-618800000,-654200000,-675200000,-692800000,-757500000]
["Issuance of Capital Stock",776000000,1308000000,0,0,0,775000000,640000000,825000000,705000000,343000000,702000000,null,0,null,0,118000000,306000000,257000000,51000000,685000000,510000000,78000000,578000000,436000000,25000000,40000000,null,null,null,null,null,null,14700000]
["Issuance of Debt",1450000000,1650000000,3475000000,2250000000,1350000000,2804000000,2925000000,3017000000,3030000000,1697000000,2590000000,1147000000,1850000000,919000000,400000000,0,1095000000,1470000000,1850000000]
["Repayment of Debt",-481000000,-1095000000,-595000000,-1662000000,-406000000,-1960000000,-518000000,-1195000000,-1938000000,-434000000,-735000000,-500000000,-480000000,-709000000,-305000000,-4000000,-1011000000,-1025000000,-964000000]
["Repurchase of Capital Stock",null,0,0,-1000000000,0,0,null,null,null,null,null,null,0,0,-239000000,0,0,null,null,null,null,null,null,null,-37000000,null,-68531000,-1117400000,-888900000,null,-317000000]
["Free Cash Flow",-645000000,36000000,-1157000000,-2338000000,-233000000,-1220000000,-1711000000,-352000000,-802000000,-76000000,-221000000,223000000,412000000,14000000,530000000,1170000000,367000000,273000000,-1686000000,-379000000,-499000000,-846000000,-107000000,-77000000,36000000,330000000,14827000,527200000,771000000,565900000,432100000,583700000,492400000]

{"sheet":"ED_annual_financials","index":265,"n_rows":58,"n_cols":43,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31","1988-12-31","1987-12-31","1986-12-31","1985-12-31"]
["Total Revenue",17215000000,16918000000,15256000000,14663000000,15670000000,13676000000,12246000000,12574000000,12337000000,12033000000,12075000000,12554000000,12919000000,12354000000,12188000000,12886000000,13325000000,13032000000,13583000000,13120000000,11962000000,11343000000,9730000000,9808000000,8498000000,9389000000,9431391000,7491400000,7093000000,7196200000,7133100000,6536900000,6373100000,6265400000,5932900000,5873100000,5738900000,5550600000,5108800000,5094400000,5197700000,5497900000]
["\tOperating Revenue",17215000000,16918000000,15256000000,14663000000,15670000000,13676000000,12246000000,12574000000,12337000000,12033000000,12075000000,12554000000,12919000000,12354000000,12188000000,12886000000,13325000000,13032000000,13583000000,13120000000,11962000000,11343000000,9730000000,9808000000,8498000000,9389000000,9431391000,7491400000,7093000000,7196200000,7133100000,6536900000,6373100000,6265400000,5932900000,5873100000,5738900000,5550600000,5108800000,5094400000,5197700000,5497900000]
["Cost of Revenue",8058000000,7909000000,7089000000,7258000000,7985000000,6008000000,5097000000,5808000000,6100000000,5764000000,6152000000,7060000000,7807000000,7191000000,7069000000,7970000000,8642000000,6242000000,7584000000,7225000000,6611000000,6451000000,5374000000,5277000000,4086000000,4634000000,4784571000,2739200000,2270100000,2499000000,2436500000,1871100000,1696400000]
["\tFuel & Purchase Power",4266000000,4105000000,3338000000,3652000000,4080000000,2754000000,2283000000,2633000000,2948000000,2625000000,3088000000,3716000000,4513000000,4054000000,3887000000,5001000000,5754000000,6242000000,7584000000]
["\tOther Cost of Revenue",3792000000,3804000000,3751000000,3606000000,3905000000,3254000000,2814000000,3175000000,3152000000,3139000000,3064000000,3344000000,3294000000,3137000000,3182000000,2969000000,2888000000]
["Gross Profit",9157000000,9009000000,8167000000,7405000000,7685000000,7668000000,7149000000,6766000000,6237000000,6269000000,5923000000,5494000000,5112000000,5163000000,5119000000,4916000000,4683000000,6790000000,5999000000,5895000000,5351000000,4892000000,4356000000,4531000000,4412000000,4755000000,4646820000,4752200000,4822900000,4697200000,4696600000,4665800000,4676700000]
["Operating Expense",6101000000,6009000000,5435000000,5074000000,5061000000,4842000000,4495000000,4090000000,3704000000,3496000000,3247000000,3067000000,2948000000,2919000000,2780000000,2666000000,2548000000,4891000000,4340000000,4048000000,3723000000,3399000000,3126000000,3088000000,2924000000,3162000000,3312894000,3332600000,3362000000,3284200000,3287100000,3227800000,3202400000]
["\tOperation & Maintenance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2969000000,2910000000,2555000000,2259000000]
["\tDepreciation Amortization Depletion",2329000000,2321000000,2155000000,2031000000,2056000000,2032000000,1920000000,1684000000,1438000000,1341000000,1216000000,1130000000,1071000000,1024000000,955000000,884000000,840000000,791000000,717000000,645000000,595000000,558000000,551000000,516000000,487000000,526000000,586407000,526200000,518500000,503500000,496500000,455800000,422400000]
["\t\tDepreciation & amortization",2329000000,2321000000,2155000000,2031000000,2056000000,2032000000,1920000000,1684000000,1438000000,1341000000,1216000000,1130000000,1071000000,1024000000,955000000,884000000,840000000,791000000,717000000]
["\tOther Taxes",3845000000,3757000000,3280000000,3043000000,3005000000,2810000000,2575000000,2406000000,2266000000,2155000000,2031000000,1937000000,1877000000,1895000000,1825000000,1793000000,1723000000,1545000000,1364000000,1323000000,1249000000,1180000000,1080000000,1116000000,1114000000,1139000000,1121843000,1179800000,1208100000,1181200000,1166300000,1120200000,1127700000]
["\tOther Operating Expenses",-73000000,-69000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2259000000,2080000000,1879000000,1661000000,1495000000,1456000000,1323000000,1497000000,1604644000,1626600000,1635400000,1599500000,1624300000,1651800000,1652300000]
["Operating Income",3056000000,3000000000,2732000000,2331000000,2624000000,2826000000,2654000000,2676000000,2533000000,2784000000,2686000000,2427000000,2164000000,2244000000,2339000000,2250000000,2135000000,1899000000,1659000000,1847000000,1628000000,1493000000,1230000000,1443000000,1488000000,1593000000,1333926000,1419600000,1460900000,1413000000,1409500000,1438000000,1474300000,6265400000,5932900000,5873100000,5738900000,5550600000,5108800000,5094400000,5197700000,5497900000]
["Net Non Operating Interest Income Expense",-1228000000,-1233000000,-1187000000,-1023000000,-852000000,-905000000,-1019000000,-991000000,-819000000,-729000000,-696000000,-653000000,-591000000,-719000000,-604000000,-594000000,-609000000,-611000000,-544000000]
["\tInterest Income Non Operating",null,null,null,null,99000000,14000000]
["\tInterest Expense Non Operating",1228000000,1233000000,1187000000,1023000000,951000000,919000000,1019000000,991000000,819000000,729000000,696000000,653000000,591000000,719000000,604000000,594000000,609000000,611000000,544000000]
["Other Income Expense",963000000,830000000,593000000,1695000000,326000000,-538000000,-401000000,51000000,69000000,-58000000,-47000000,24000000,87000000,13000000,6000000,6000000,25000000,31000000,342000000,35000000,5000000,13000000,21000000,11000000,35000000,-24000000,-24184000,1300000,-2400000,8100000,800000,8800000,-4600000]
["\tGain on Sale of Security",65000000,63000000,62000000,62000000,20000000,-420000000,-214000000,96000000,119000000,111000000,75000000,35000000,54000000,24000000,18000000,23000000,46000000,32000000,89000000]
["\tSpecial Income Charges",193000000,4000000,-24000000,891000000,0,0,17000000,14000000,143000000,12000000,114000000,5000000,47000000,4000000,0,11000000,15000000,-1000000,253000000,35000000,5000000,13000000,21000000,11000000,35000000,-24000000,-24184000,1300000,-2400000,8100000,800000,8800000,-4600000]
["\t\tRestructuring & Mergers Acquisition",null,null,null,null,null,null,0,0,-131000000,0,0]
["\t\tOther Special Charges",-54000000,null,-38000000,-26000000,-19000000,-21000000,-17000000,-14000000,-12000000,-11000000,-10000000,-5000000,-2000000,-4000000,-4000000,-11000000,-15000000,1000000,8000000]
["\t\tGain on Sale of Business",193000000,4000000,-62000000,865000000,0,0,null,0,0,1000000,104000000,null,45000000,null,0]
["\t\tGain on Sale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,261000000]
["\tOther Non Operating Income Expenses",705000000,763000000,555000000,742000000,287000000,-139000000,-204000000,-59000000,-193000000,-170000000,-226000000,19000000,-14000000,-15000000,-16000000,-17000000,-21000000]
["Pretax Income",2791000000,2597000000,2138000000,3003000000,2098000000,1383000000,1234000000,1736000000,1783000000,1997000000,1943000000,1798000000,1660000000,1538000000,1741000000,1662000000,1551000000,1319000000,1457000000,1362000000,1129000000,1093000000,821000000,1024000000,1089000000,1139000000,903596000,1087000000,1135100000,1092500000,1090300000,1121500000,1172900000]
["Tax Provision",635000000,574000000,318000000,487000000,498000000,190000000,90000000,296000000,401000000,472000000,698000000,605000000,568000000,476000000,600000000,600000000,548000000,440000000,524000000,437000000,389000000,348000000,272000000,390000000,388000000,443000000,307168000,372800000,405400000,379700000,396200000,397600000,438600000]
["Net Income Common Stockholders",2156000000,2023000000,1820000000,2519000000,1660000000,1346000000,1101000000,1343000000,1382000000,1525000000,1245000000,1193000000,1092000000,1062000000,1138000000,1051000000,992000000,868000000,1196000000,929000000,737000000,719000000,525000000,517000000,646000000,682000000,582835000,700600000,712700000,694500000,674200000,688300000,698700000,622900000,567700000,530000000,534400000,568800000,561700000,512300000,508300000,525300000]
["\tNet Income",2156000000,2023000000,1820000000,2519000000,1660000000,1346000000,1101000000,1343000000,1382000000,1525000000,1245000000,1193000000,1092000000,1062000000,1141000000,1062000000,1003000000,879000000,1207000000,929000000,737000000,719000000,537000000,528000000,658000000,696000000,596428000,714200000,729700000,712800000,694100000,723900000,734300000,658500000,604100000,566900000,571500000,606100000,599300000,550100000,546400000,563700000]
["\t\tNet Income Including Non-Controlling Interests",2156000000,2023000000,1820000000,2516000000,1600000000,1193000000,1144000000,1440000000,1382000000,1525000000,1245000000,1193000000,1092000000,1062000000,1141000000,1062000000,1003000000,879000000,1207000000,929000000,737000000,719000000,537000000,528000000,658000000,696000000,596428000,714200000,729700000,712800000,694100000,723900000,734300000,658500000,604100000,566900000,571500000,606100000,599300000,550100000,546400000,563700000]
["\t\t\tNet Income Continuous Operations",2156000000,2023000000,1820000000,2516000000,1600000000,1193000000,1144000000,1440000000,1382000000,1525000000,1245000000,1193000000,1092000000,1062000000,1141000000,1062000000,1003000000,879000000,933000000,925000000,740000000,745000000,549000000,634000000,701000000,696000000,596428000,714200000,729700000,712800000,694100000,723900000,734300000,658500000,604100000,566900000,571500000,606100000,599300000,550100000,546400000,563700000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,274000000,4000000,-3000000,-26000000,-12000000,-109000000,-21000000]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3000000,-22000000]
["\t\tMinority Interests",null,0,0,3000000,60000000,153000000,-43000000,-97000000,0,0]
["\tPreferred Stock Dividends",null,null,null,null,null,null,null,null,null,null,null,null,null,null,3000000,11000000,11000000,11000000,11000000,null,null,11000000,12000000,11000000,12000000,14000000,13593000,13600000,17000000,18300000,19900000,35600000,35600000]
["\tOtherunder Preferred Stock Dividend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35600000,36400000,36900000,37100000,37300000,37600000,37800000,38100000,38400000]
["Diluted NI Available to Com Stockholders",2156000000,2023000000,1820000000,2519000000,1660000000,1346000000,1101000000,1343000000,1382000000,1525000000,1245000000,1193000000,1092000000,1062000000,1138000000,1051000000,992000000,868000000,1196000000,929000000,737000000,719000000,525000000,517000000,646000000,682000000,582835000,700600000,712700000,694500000,674200000,688300000,698700000,622900000,567700000,530000000,534400000,568800000,561700000,512300000,508300000,525300000]
["Basic EPS",5.95,5.66,5.26,7.25,4.68,3.86,3.29,4.09,4.43,4.97,4.1500000000000004,4.07,3.73,3.62,3.88,3.59,3.49,3.16,4.38,3.49,2.96,2.95,2.2799999999999998,2.39,3.03,3.22,2.75,3.14,3.04,2.95,2.93,2.93,2.98,2.66,2.46,2.3199999999999998,2.34,2.4900000000000002,2.4700000000000002,2.21,2.13,2.13]
["Diluted EPS",5.93,5.64,5.24,7.21,4.66,3.85,3.28,4.08,4.42,4.9400000000000004,4.12,4.05,3.71,3.61,3.86,3.57,3.47,3.14,4.37,3.47,2.95,2.94,2.27,2.38,3.02,3.21,2.74,3.13,3.04,2.95,2.93,2.93,2.98,2.66,2.46,2.3199999999999998,2.34,2.4900000000000002,2.4700000000000002,2.21,2.13,2.13]
["Basic Average Shares",360625000,357400000,346000000,347700000,354500000,348400000,334800000,328500000,311700000,307100000,300400000,293000000,292900000,292900000,292900000,292600000,284300000,275200000,272900000,266300000,249300000,243900000,230263158,216317992,213201320,212000000,212000000,223000000,234300000,235082063,234977000,234930000,234754000,234172932,230772358,228448276,228376068,228433735,227408907,231809955,238638498,246619718]
["Diluted Average Shares",361975000,358700000,347300000,349300000,355800000,349400000,335700000,329500000,312900000,308800000,301900000,294400000,294000000,294400000,294500000,294400000,285900000,276300000,273600000,267300000,250300000,244700000,236000000,221000000,213201320,212461059,212713504,223833866,234300000,235082063,234977000,234930000,234754000,234172932,230772358,228448276,228376068,228433735,227408907,231809955,238638498,246619718]
["Total Operating Income as Reported",2987000000,2935000000,2670000000,3196000000,2624000000,2826000000,2654000000,2676000000,2664000000,2774000000,2780000000,2427000000,2209000000,2244000000,2339000000,2239000000,2120000000,1899000000,1920000000,1847000000,1628000000,1493000000,1230000000,1443000000,1488000000,1593000000,1333926000,1419600000,1460900000,1413000000,1409500000,1438000000,1474300000]
["Total Expenses",14159000000,13918000000,12524000000,12332000000,13046000000,10850000000,9592000000,9898000000,9804000000,9249000000,9389000000,10127000000,10755000000,10110000000,9849000000,10636000000,11190000000,11133000000,11924000000,11273000000,10334000000,9850000000,8500000000,8365000000,7010000000,7796000000,8097465000,6071800000,5632100000,5783200000,5723600000,5098900000,4898800000]
["Interest Income",null,null,null,null,99000000,14000000]
["Interest Expense",1228000000,1233000000,1187000000,1023000000,951000000,919000000,1019000000,991000000,819000000,729000000,696000000,653000000,591000000,719000000,604000000,594000000,609000000,611000000,544000000]
["Net Interest Income",-1228000000,-1233000000,-1187000000,-1023000000,-852000000,-905000000,-1019000000,-991000000,-819000000,-729000000,-696000000,-653000000,-591000000,-719000000,-604000000,-594000000,-609000000,-611000000,-544000000]
["Net Income from Continuing & Discontinued Operation",2156000000,2023000000,1820000000,2519000000,1660000000,1346000000,1101000000,1343000000,1382000000,1525000000,1245000000,1193000000,1092000000,1062000000,1141000000,1062000000,1003000000,879000000,1207000000,929000000,737000000,719000000,537000000,525000000,680000000,696000000,596428000,714200000,729700000,712800000,694100000,723900000,734300000,658500000,604100000,566900000,571500000,606100000,599300000,550100000,546400000,563700000]
["Normalized Income",1956699390.8989999,1970807000,1787700000,1742174000,1630360000,1708299349.2409999,1300020000,1251700000,1189500000,1438760000,1130303654.1429999,1193000000,1025340000,1042680000,1126480000,1047280000,973252740.16799998,858341167.551,713997940.97500002,901229809.10399997,736722763.50800002,736139066.78900003,534957369.06199998,627189453.125,678470156.10699999,710665496.04900002,612390902.39400005,713345850.96599996,731242842.03999996,707515167.04799998,693590708.97899997,718219821.66700006,737179853.35500002,658500000,604100000,566900000,571500000,606100000,599300000,550100000,546400000,563700000]
["EBIT",4019000000,3830000000,3325000000,4026000000,3049000000,2302000000,2253000000,2727000000,2602000000,2726000000,2639000000,2451000000,2251000000,2257000000,2345000000,2256000000,2160000000,1930000000,2001000000,1847000000,1628000000,1493000000,1230000000,1443000000,1488000000,1593000000,1333926000,1419600000,1460900000,1413000000,1409500000,1438000000,1474300000,6265400000,5932900000,5873100000,5738900000,5550600000,5108800000,5094400000,5197700000,5497900000]
["EBITDA",6348000000,6151000000,5480000000,6057000000,5105000000,4334000000,4173000000,4411000000,4040000000,4067000000,3855000000,3581000000,3322000000,3281000000,3300000000,3140000000,3000000000,2721000000,2718000000,2514000000,2249000000,2077000000,1781000000,1972000000,1983000000,2119000000,1920333000,1945800000,1979400000,1916500000,1906000000,1893800000,1896700000,6265400000,5932900000,5873100000,5738900000,5550600000,5108800000,5094400000,5197700000,5497900000]
["Reconciled Cost of Revenue",8058000000,7909000000,7089000000,7258000000,7985000000,6008000000,5097000000,5808000000,6100000000,5764000000,6152000000,7060000000,7807000000,7191000000,7069000000,7970000000,8642000000,6242000000,7584000000,7203000000,6585000000,6425000000,5374000000,5264000000,4078000000,4634000000,4784571000,2739200000,2270100000,2499000000,2436500000,1871100000,1696400000]
["Reconciled Depreciation",2329000000,2321000000,2155000000,2031000000,2056000000,2032000000,1920000000,1684000000,1438000000,1341000000,1216000000,1130000000,1071000000,1024000000,955000000,884000000,840000000,791000000,717000000,667000000,621000000,584000000,551000000,529000000,495000000,526000000,586407000,526200000,518500000,503500000,496500000,455800000,422400000]
["Net Income from Continuing Operation Net Minority Interest",2156000000,2023000000,1820000000,2519000000,1660000000,1346000000,1101000000,1343000000,1382000000,1525000000,1245000000,1193000000,1092000000,1062000000,1141000000,1062000000,1003000000,879000000,933000000,925000000,740000000,745000000,549000000,634000000,701000000,696000000,596428000,714200000,729700000,712800000,694100000,723900000,734300000,658500000,604100000,566900000,571500000,606100000,599300000,550100000,546400000,563700000]
["Total Unusual Items Excluding Goodwill",258000000,67000000,38000000,953000000,39000000,-399000000,-197000000,110000000,262000000,112000000,179000000,5000000,101000000,28000000,22000000,23000000,46000000,31000000,342000000,35000000,5000000,13000000,21000000,11000000,35000000,-24000000,-24184000,1300000,-2400000,8100000,800000,8800000,-4600000]
["Total Unusual Items",258000000,67000000,38000000,953000000,39000000,-399000000,-197000000,110000000,262000000,112000000,179000000,5000000,101000000,28000000,22000000,23000000,46000000,31000000,342000000,35000000,5000000,13000000,21000000,11000000,35000000,-24000000,-24184000,1300000,-2400000,8100000,800000,8800000,-4600000]
["Normalized EBITDA",6090000000,6084000000,5442000000,5104000000,5066000000,4733000000,4370000000,4301000000,3778000000,3955000000,3676000000,3581000000,3221000000,3253000000,3278000000,3117000000,2954000000,2690000000,2376000000,2479000000,2244000000,2064000000,1760000000,1961000000,1948000000,2143000000,1944517000,1944500000,1981800000,1908400000,1905200000,1885000000,1901300000,6265400000,5932900000,5873100000,5738900000,5550600000,5108800000,5094400000,5197700000,5497900000]
["Tax Rate for Calcs",0.22800000000000001,0.221,0.14899999999999999,0.16200000000000001,0.24,0.13700000000000001,7.0000000000000007E-2,0.17,0.23,0.23,0.35899999999999999,0.34,0.34,0.31,0.34,0.36,0.35299999999999998,0.33400000000000002,0.36,0.32100000000000001,0.34499999999999997,0.318,0.33100000000000002,0.38100000000000001,0.35599999999999998,0.38900000000000001,0.34,0.34300000000000003,0.35699999999999998,0.34799999999999998,0.36299999999999999,0.35499999999999998,0.374,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
["Tax Effect of Unusual Items",58699390.898999996,14807000,5700000,150174000,9360000,-57700650.759000003,-14980000,18700000,57500000,25760000,64303654.142999999,0,34340000,8680000,7480000,8280000,16252740.168,10341167.551000001,122997940.97499999,11229809.104,1722763.5079999999,4139066.7889999999,6957369.0619999999,4189453.125,12470156.107000001,-9334503.9509999994,-8221097.6059999997,445850.96600000001,-857157.96,2815167.048,290708.97899999999,3119821.6669999999,-1720146.645,0,0,0,0,0,0,0,0,0]

{"sheet":"WEC_annual_balance-sheet","index":266,"n_rows":95,"n_cols":33,"rows_kept":95,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["Total Assets",51518300000,47363200000,43939700000,41872100000,38988500000,37028100000,34951800000,33475800000,31590500000,30123200000,29355200000,14905000000,14769400000,14285000000,13862100000,13059800000,12697900000,12617800000,11720300000,11130200000,10462000000,9565400000,10014500000,9477600000,8328700000,8406100000,6061800000,5361800000,5037700000,4810800000,4560700000,4408300000]
["\tCurrent Assets",3284700000,2911700000,2795700000,3187700000,2656700000,2083000000,2093600000,2247600000,2213500000,2168700000,2206800000,1292700000,1551100000,1272600000,1426200000,1331100000,1529300000,1707500000,1849700000,1228000000,1377000000,1220500000,2065800000,1339700000,1714900000,1863600000,832500000,608100000,573300000,565900000,531500000,479000000]
["\t\tCash, Cash Equivalents & Short Term Investments",27600000,9800000,42900000,28900000,16300000,24800000,37500000,84500000,38900000,37500000,49800000,61900000,26000000,35600000,14100000,24500000,20200000,32500000,27400000,37000000,73200000,35600000,28100000,43600000,47000000,40500000,73500000,16600000,19600000,10700000,23600000,9000000]
["\t\t\tCash And Cash Equivalents",27600000,9800000,42900000,28900000,16300000,24800000,37500000,84500000,38900000,37500000,49800000,61900000,26000000,35600000,14100000,24500000,20200000,32500000,27400000,37000000,73200000,35600000,28100000,43600000,47000000,40500000,73500000,16600000,19600000,10700000,23600000,9000000]
["\t\tReceivables",2062700000,1669300000,1503200000,1818400000,1505700000,1202800000,1176500000,1280900000,1350700000,1241700000,1028600000,643400000,727100000,563400000,757200000,428300000,298700000,369500000,361800000,379300000,441800000,345700000,333700000,688300000,729200000,802400000,376900000,320600000,287000000,307300000,290300000,242800000]
["\t\t\tAccounts receivable",2062700000,1669300000,1503200000,1818400000,1505700000,1202800000,1176500000,1280900000,1350700000,1241700000,1028600000,643400000,406000000,285300000,349400000,344600000,298700000,369500000,361800000,379300000,441800000,345700000,333700000,479200000,550600000,532600000,242300000,190100000,145700000,151500000,150100000,114700000]
["\t\t\t\tGross Accounts Receivable",2211400000,1832100000,1696700000,2017700000,1704000000,1422900000,1316500000,1430100000,1493900000,1349700000,1141900000,717900000,467000000,343300000,411100000,402700000]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",-148700000,-162800000,-193500000,-199300000,-198300000,-220100000,-140000000,-149200000,-143200000,-108000000,-113300000,-74500000,-61000000,-58000000,-61700000,-58100000]
["\t\t\tUnbilled Receivables",null,null,null,null,null,null,null,null,null,null,null,291300000,321100000,278100000,252700000,null,null,null,null,null,null,null,null,209100000,178600000,269800000,134600000,130500000,141300000,155800000,140200000,128100000]
["\t\t\tTaxes Receivable",null,null,null,null,null,null,null,null,null,null,null,null,null,98100000,155100000,83700000]
["\t\tInventory",803400000,813200000,775200000,807100000,635800000,528600000,549800000,548200000,539000000,587600000,687000000,400600000,329400000,360700000,382000000,379100000,378100000,344700000,361300000,417200000,451600000,403100000,385600000,455100000,431000000,381700000,231600000,199000000,197200000,184400000,153700000,158900000]
["\t\t\tMaterials & Supplies",803400000,813200000,775200000,807100000,635800000,528600000,549800000,548200000,539000000,587600000,687000000,400600000,329400000,360700000,382000000,379100000]
["\t\t\tOther Inventories",null,null,327800000,446300000,326000000,224900000,227700000,232900000,209000000,223100000,284100000,124800000,77800000,73300000,98700000]
["\t\tPrepaid Assets",271200000,297500000,250700000,271600000,245500000,263400000,261800000,256800000,210000000,204400000,285800000,148200000,145700000,145500000,140300000,125600000,290200000,323000000]
["\t\tRestricted Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,2700000,45500000,8300000,194500000,214100000]
["\t\tCurrent Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,242700000,310000000,105300000]
["\t\t\tCurrent Deferred Taxes Assets",null,null,null,null,null,null,null,null,null,null,null,242700000,310000000,105300000]
["\t\tAssets Held for Sale Current",null,null,null,null,null,null,null,null,null,0,96800000,0]
["\t\tOther Current Assets",119800000,121900000,223700000,261700000,253400000,63400000,68000000,77200000,74900000,97500000,58800000,38600000,12900000,62100000,87100000,365300000,347600000,423700000,1099200000,394500000,410400000,436100000,1318400000,152700000,507700000,639000000,150500000,71900000,69500000,63500000,63900000,68300000]
["\tTotal non-current assets",48233600000,44451500000,41144000000,38684400000,36331800000,34945100000,32858200000,31228200000,29377000000,27954500000,27148400000,13612300000,13218300000,13012400000,12435900000,11728700000,11168600000,10910300000,9870600000,9902200000,9085000000,8344900000,7948700000,8137900000,6613800000,6542500000,5229300000,4753700000,4464400000,4244900000,4029200000,3929300000]
["\t\tNet PPE",38278100000,34645400000,31581500000,29113800000,26982400000,25707400000,23620100000,22000900000,21347000000,19915500000,19189700000,11257700000,10906600000,10572200000,10160400000,9601500000,9015800000,8502600000,7681200000,6834100000,6362900000,5866400000,5800300000,5514400000,4188000000,4152400000,3846600000,3238400000,3185000000,3057900000,2910600000,2940700000]
["\t\t\tGross PPE",50033700000,45450300000,41716900000,38612300000,36871700000,35072100000,32498800000,30637500000,29965500000,28130100000,27108800000,15841100000,15256200000,14695000000,14039300000,13225500000,12447700000,11815500000,10805100000,10257800000,9651400000,8956800000,8821600000,8406200000,8014400000,8065300000,7096700000,6246100000,5885800000,5499900000,5198700000,5075200000]
["\t\t\t\tNet Utility Plant",34222200000,31656900000,29729700000,27917100000,28362700000,27200800000,25479600000,23711500000,23195800000,24185100000,22803700000,12389000000,11920100000,11221200000,9958000000]
["\t\t\t\tLeases",351800000,291300000,null,null,null,null,null,null,null,null,null,null,null,null,59200000,64800000,70500000,76200000]
["\t\t\t\tConstruction in Progress",3425200000,1694900000,1154400000,1053700000,435800000,1019000000,845200000,790000000,665600000,424700000,822900000,191800000,149600000,315900000,921300000,1569900000,2185100000,1829900000,1764100000,992400000,596600000,602200000,296200000,274000000,380200000,246300000,174800000,117800000,81600000,135000000,78200000,205800000]
["\t\t\t\tOther Properties",12034500000,11807200000,10832800000,9641500000,8073200000,6852300000,6174000000,6136000000,6104100000,3520300000,3482200000,3260300000,3186500000,3157900000,3160000000,11590800000,10192100000,9909400000,9041000000,9265400000,9054800000,8354600000,8525400000,8132200000,7634200000,7819000000,6921900000,6128300000,5804200000,5364900000,5120500000,4869400000]
["\t\t\tAccumulated Depreciation",-11755600000,-10804900000,-10135400000,-9498500000,-9889300000,-9364700000,-8878700000,-8636600000,-8618500000,-8214600000,-7919100000,-4583400000,-4349600000,-4122800000,-3878900000,-3624000000,-3431900000,-3312900000,-3123900000,-3423700000,-3288500000,-3090400000,-3021300000,-2891800000,-3826400000,-3912900000,-3250100000,-3007700000,-2700800000,-2442000000,-2288100000,-2134500000]
["\t\tGoodwill And Other Intangible Assets",3052800000,3052800000,3052800000,3052800000,3052800000,3052800000,3052800000,3052800000,3053500000,3046200000,3023500000,441900000,441900000,441900000,441900000,441900000,441900000,441900000,441900000,441900000,441900000,441900000,441900000,833100000,832100000,826900000,57800000]
["\t\t\tGoodwill",3052800000,3052800000,3052800000,3052800000,3052800000,3052800000,3052800000,3052800000,3053500000,3046200000,3023500000,441900000,441900000,441900000,441900000,441900000,441900000,441900000]
["\t\t\tOther Intangible Assets",null,null,null,null,null,null,null,null,null,null,13900000]
["\t\tInvestments And Advances",2280400000,2108900000,2005900000,1909200000,1789400000,1764300000,1720800000,1665300000,1553400000,1443900000,1380900000,456900000,438800000,413800000,393300000,376300000,358700000,490300000]
["\t\t\tLong Term Equity Investment",2280400000,2108900000,2005900000,1909200000,1789400000,1764300000,1720800000,1665300000,1553400000,1443900000,1380900000,424100000,402700000,378300000,349700000]
["\t\t\t\tInvestments in Subsidiariesat Cost",null,null,2005900000,1909200000,1789400000,1764300000,1720800000,1665300000,1553400000,1443900000,1380900000,424100000,402700000,378300000,349700000]
["\t\t\t\tInvestments in Associatesat Cost",null,null,null,null,1789400000,1764300000,1720800000,1665300000,1553400000,1443900000,1380900000,424100000,402700000,378300000,349700000]
["\t\t\t\tInvestments in Other Ventures Under Equity Method",2280400000,2108900000,2005900000,1909200000,1789400000,1764300000,1720800000,1665300000,1553400000,1443900000,1380900000,424100000,402700000,378300000,349700000]
["\t\t\tOther Investments",null,null,null,null,null,null,null,null,null,null,85800000,32800000,36100000,35500000,43600000]
["\t\tNon Current Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413500000,233300000,238800000,277100000,286900000,194700000]
["\t\tRegulatory Assets",3156300000,3339700000,3249800000,3264600000,3264800000,3524100000,3506700000,3805100000,2803200000,3087900000,3064600000,1271200000,1108500000,1380300000,1238700000,1090100000]
["\t\tDefined Pension Benefit",1082400000,968500000,870900000,916700000,881300000,600900000]
["\t\tOther Non Current Assets",383600000,336200000,383100000,427300000,361100000,295600000,957800000,704100000,619900000,461000000,489700000,184600000,322500000,204200000,201600000,218900000,1352200000,1475500000,1747500000,2626200000,2280200000,2036600000,1706500000,1790400000,1593700000,1563200000,1324900000,1282000000,1040600000,909900000,831700000,793900000]
["Total Liabilities Net Minority Interest",37465500000,34561300000,31868200000,30255500000,27875200000,26365600000,24697200000,23633100000,22098700000,21163000000,20670000000,10454900000,10506000000,10119500000,9868400000,9227300000,9100600000,9250500000,8590700000,8210800000,7751500000,7042600000,7625400000,7307800000,6242200000,6358900000,4023600000,3428200000,3144300000,2835000000,2658900000,2633200000]
["\tCurrent Liabilities",5593400000,4841900000,5114800000,4611000000,3753000000,4148100000,3182700000,3331700000,3869300000,2431600000,2709000000,1668700000,1496400000,1441400000,1364500000,1721100000,1894100000,1735100000,2502800000,1888000000,1646800000,992400000,1463700000,1625900000,1607100000,2208700000,887700000,735200000,709600000,527000000,436100000,474400000]
["\t\tPayables And Accrued Expenses",1140100000,1137100000,896600000,1198100000,1005700000,880700000,1107900000,1061800000,1029000000,1025300000,985100000,458400000,439500000,469300000,431600000,315400000,290600000,441000000,1249300000,679400000,694500000,553400000,706700000,632500000,572400000,767200000,311100000,329200000,299600000,267500000,227400000,189800000]
["\t\t\tPayables",1140100000,1137100000,896600000,1198100000,1005700000,880700000,908100000,876400000,859900000,861500000,815400000,363300000,342600000,368400000,325700000,315400000,290600000,441000000,478300000,404500000,418100000,309700000,248700000,317600000,309800000,427000000,174000000,187500000,148600000,148400000,108500000,91800000]
["\t\t\t\tAccounts Payable",1140100000,1137100000,896600000,1198100000,1005700000,880700000,908100000,876400000,859900000,861500000,815400000,363300000,342600000,368400000,325700000,315400000,290600000,441000000,478300000,404500000,418100000,309700000,248700000,317600000,309800000,427000000,174000000,187500000,148600000,148400000,108500000,91800000]
["\t\t\tCurrent Accrued Expenses",null,null,null,null,null,174000000,199800000,185400000,169100000,163800000,169700000,95100000,96900000,100900000,105900000,null,null,629700000,771000000,274900000,276400000,243700000,458000000,314900000,262600000,340200000,137100000,141700000,151000000,119100000,118900000,98000000]
["\t\tPension & Other Post Retirement Benefit Plans Current",null,null,null,null,null,null,null,null,null,null,null,null,null,null,105900000,88300000]
["\t\tCurrent Debt And Capital Lease Obligation",3444100000,2845600000,3285100000,2528300000,2066400000,2562700000,1524000000,1805100000,2286700000,1017400000,1252700000,1041700000,879600000,806700000,702500000,1131300000,1120800000,664100000,1253500000,1208600000,952300000,439000000,757000000,993400000,1034700000,1441500000,576600000,406000000,410000000,259500000,208800000,284600000]
["\t\t\tCurrent Debt",3444100000,2845600000,3285100000,2528300000,1988000000,2554600000,1517700000,1805100000,2286700000,1017400000,1252700000,1041700000,879600000,806700000,702500000,1131300000,1120800000,664100000,1253500000,1208600000,952300000,439000000,757000000,993400000,1034700000,1441500000,576600000,406000000,410000000,259500000,208800000,284600000]
["\t\t\t\tCommercial Paper",1921300000,1114400000,2017200000,1643500000,1896100000,1436900000,830800000,1440100000,1444600000,860200000,1095000000,617600000,537400000,394600000,669900000]
["\t\t\t\tLine of Credit",null,null,null,null,null,340000000,0]
["\t\t\t\tOther Current Borrowings",1522800000,1731200000,1267900000,884800000,91900000,777700000,686900000,365000000,842100000,157200000,157700000,424100000,342200000,412100000,32600000]
["\t\t\tCurrent Capital Lease Obligation",null,null,null,72700000,78400000,8100000,6300000]
["\t\tOther Current Liabilities",1009200000,859200000,933100000,884600000,680900000,704700000,550800000,464800000,553600000,388900000,471200000,168600000,177300000,165400000,230400000,186100000,482700000,630000000,null,null,null,null,null,null,null,null,-100000,null,null,null,-100000]
["\tTotal Non Current Liabilities Net Minority Interest",31872100000,29719400000,26753400000,25644500000,24122200000,22217500000,21514500000,20301400000,18229400000,18731400000,17961000000,8786200000,9009600000,8678100000,8503900000,7506200000,7206500000]
["\t\tTotal Deferred Credits & Other Non Current Liabilities",13002000000,12238000000,11240600000,10878300000,10598500000,10489400000,10303500000,10307400000,9482800000,9573200000,8836900000,4615500000,4646400000,4224300000,3889600000,3574200000,3330700000]
["\t\t\tLong Term Provisions",1131100000,1025800000,837900000,978900000,532600000,532900000,589200000,616400000,617400000,633600000,628200000,32600000]
["\t\t\tNon Current Deferred Liabilities",6205900000,5849300000,5274900000,4996300000,4697700000,4472000000,4266400000,3908500000,3543100000,5712800000,5201700000,3278100000,3298200000,2826700000,2450600000,1960300000,1794700000,1359400000,47800000,572900000,593700000,530400000,570800000,70900000,547200000,587100000,79900000,84200000,86900000,87800000,89700000,94200000]
["\t\t\t\tNon Current Deferred Taxes Liabilities",5891700000,5514700000,4918500000,4625600000,4308500000,4059800000,3769300000,3388100000,2999800000,5146600000,4622300000,2664000000,2634000000,2117000000,1696100000,1154800000,1055600000,814000000,599500000,572900000,593700000,530400000,570800000,638900000,547200000,587100000,544300000,655000000,612600000,599200000,573100000,569700000]
["\t\t\t\tNon Current Deferred Revenue",314200000,334600000,356400000,370700000,389200000,412200000,497100000,520400000,543300000,566200000,579400000,614100000,664200000,709700000,754500000,805500000,739100000,545400000]
["\t\t\tNon Current Accrued Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37700000,41600000]
["\t\t\tRegulatory Liabilities",4121300000,3958000000,3697700000,3735500000,3946000000,3928100000,3992800000,4251600000,3718600000,1563800000,1392200000,830600000,879100000,868400000,902000000,883800000]
["\t\t\tEmployee Benefits",null,null,176000000,171600000,219000000,327000000,326200000,422800000,397400000,498600000,543100000,203800000,173200000,244000000,222700000,353200000,318700000,635000000]
["\t\t\t\tNon Current Pension And Other Post-Retirement Benefit Plans",null,null,176000000,171600000,219000000,327000000,326200000,422800000,397400000,498600000,543100000,203800000,173200000,244000000,222700000,353200000,318700000,635000000]
["\t\t\tPreferred Securities Outside Stock Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200000000,200000000,200000000,200000000]
["\t\t\tOther Non Current Liabilities",1543700000,1404900000,1430100000,996000000,1203200000,1229400000,1128900000,1108100000,1206300000,1164400000,1071700000,270400000,295900000,285200000,314300000,376900000,1217300000]
["\t\tLong Term Debt And Capital Lease Obligation",18870100000,17481400000,15512800000,14766200000,13523700000,11728100000,11211000000,9994000000,8746600000,9158200000,9124100000,4170700000,4363200000,4453800000,4614300000,3932000000,3875800000,4074700000,3172500000,3073400000,3031000000,3239500000,3570500000,3030500000,3237300000,2732700000,2134600000,1749000000,1532400000,1416100000,1367600000,1283700000]
["\t\t\tLong Term Debt",18498100000,17178100000,15366900000,14583000000,13472400000,11672800000,11171400000,9994000000,8746600000,9158200000,9124100000,4170700000,4363200000,4453800000,4614300000,3932000000,3875800000,4074700000,3172500000,3073400000,3031000000,3239500000,3570500000,3030500000,3237300000,2732700000,2134600000,1749000000,1532400000,1416100000,1367600000,1283700000]
["\t\t\tLong Term Capital Lease Obligation",372000000,303300000,145900000,183200000,51300000,55300000,39600000]
["Total Equity Gross Minority Interest",14052800000,12801900000,12071500000,11616600000,11113300000,10662500000,10254600000,9842700000,9491800000,8960200000,8685200000,4450100000,4263400000,4165500000,3993700000,3832500000,3597300000,3367300000,3129600000,2919400000,2710500000,2522800000,2389100000,2169800000,2086500000,2047200000,2038200000,1933600000,1893400000,1975800000,1901800000,1775100000]
["\tStockholders' Equity",13644000000,12425400000,11754600000,11407300000,10943600000,10500100000,10143800000,9819300000,9491800000,8960200000,8685200000,4450100000,4263400000,4165500000,3993700000,3832500000,3597300000,3367300000,3129600000,2919400000,2710500000,2522800000,2389100000,2169800000,2086500000,2047200000,2038200000,1933600000,1893400000,1975800000,1901800000,1775100000]
["\t\tCapital Stock",33700000,33600000,33600000,33600000,33600000,33600000,33600000,33600000,33600000,33600000,33600000,2300000,2300000,2300000,2300000,2300000,1200000,1200000,31600000,31600000,31600000,31600000,31600000,31600000,31600000,31600000,31600000,31700000,31600000,31600000,31600000,31600000]
["\t\t\tPreferred Stock",30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,null,null,null,null,null,null,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30500000,30500000,30500000,30500000,30500000]
["\t\t\tCommon Stock",3300000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,2300000,2300000,2300000,2300000,2300000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1100000,1100000,1100000,1100000]
["\t\tRetained Earnings",8493500000,8083800000,7612800000,7265300000,6775100000,6329600000,5927700000,5538200000,5176800000,4613900000,4299800000,4117000000,3881000000,3632500000,3362500000,3078300000,2808800000,2584200000,2351400000,2133300000,1924500000,1718700000,1510100000,1359500000,1284900000,1159700000,1170800000,1144100000,1132100000,1244100000,1193200000,1118900000]
["\t\tAdditional Paid in Capital",5124400000,4315800000,4115900000,4115200000,4138100000,4143700000,4186600000,4250100000,4278500000,4309800000,4347200000,300100000,349700000,500300000,598500000,721600000,757400000,752300000,747500000,755500000,770300000,785100000,841800000,778500000,763800000,833300000,838300000,759200000,729700000,700100000,676900000,624600000]
["\t\tGains Losses Not Affecting Retained Earnings",-7600000,-7800000,-7700000,-6800000,-3200000,-6800000,-4100000,-2600000,2900000,2900000,4600000,300000,null,null,null,-100000,-500000,-900000,-900000,-1000000,-15900000,-12600000,5600000,200000,6200000,22600000,-2500000,-1300000]
["\t\t\tOther Equity Adjustments",-7600000,-7800000,-7700000,-6800000,-3200000,-6800000,-4100000,-2600000,2900000,2900000,4600000,300000]
["\t\tOther Equity Interest",null,null,null,null,null,null,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30300000,30400000,30500000,null,null,null,null,null,null,null,null,-100000,-100000,null,null,100000]
["\tMinority Interest",408800000,376500000,316900000,209300000,169700000,162400000,110800000,23400000,0]
["Total Capitalization",32142100000,29603500000,27121500000,25990300000,24416000000,22172900000,21315200000,19813300000,18238400000,18118400000,17809300000,8620800000,8626600000,8619300000,8608000000,7764500000,7473100000,7442000000,6302100000,5992800000,5741500000,5762300000,5959600000,5200300000,5323800000,4779900000,4172800000,3682600000,3425800000,3391900000,3269400000,3058800000]
["Preferred Stock Equity",30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,null,null,null,null,null,null,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30500000,30500000,30500000,30500000,30500000]
["Common Stock Equity",13613600000,12395000000,11724200000,11376900000,10913200000,10469700000,10113400000,9788900000,9461400000,8929800000,8654800000,4450100000,4263400000,4165500000,3993700000,3832500000,3597300000,3367300000,3099200000,2889000000,2680100000,2492400000,2358700000,2139400000,2056100000,2016800000,2007800000,1903100000,1862900000,1945300000,1871300000,1744600000]
["Capital Lease Obligations",372000000,303300000,145900000,183200000,129700000,63400000,45900000]
["Net Tangible Assets",10591200000,9372600000,8701800000,8354500000,7890800000,7447300000,7091000000,6766500000,6438300000,5914000000,5661700000,4008200000,3821500000,3723600000,3551800000,3390600000,3155400000,2925400000,2687700000,2477500000,2268600000,2080900000,1947200000,1336700000,1254400000,1220300000,1980400000,1933600000,1893400000,1975800000,1901800000,1775100000]
["Working Capital",-2308700000,-1930200000,-2319100000,-1423300000,-1096300000,-2065100000,-1089100000,-1084100000,-1655800000,-262900000,-502200000,-376000000,54700000,-168800000,61700000,-390000000,-364800000,-27600000,-653100000,-660000000,-269800000,228100000,602100000,-286200000,107800000,-345100000,-55200000,-127100000,-136300000,38900000,95400000,4600000]
["Invested Capital",35555800000,32418700000,30376200000,28488200000,26373600000,24697100000,22802500000,21588000000,20494700000,19105400000,19031600000,9662500000,9506200000,9426000000,9310500000,8895800000,8593900000,8106100000,7525200000,7171000000,6663400000,6170900000,6686200000,6163300000,6328100000,6191000000,4719000000,4058100000,3805300000,3620900000,3447700000,3312900000]
["Tangible Book Value",10560800000,9342200000,8671400000,8324100000,7860400000,7416900000,7060600000,6736100000,6407900000,5883600000,5631300000,4008200000,3821500000,3723600000,3551800000,3390600000,3155400000,2925400000,2657300000,2447100000,2238200000,2050500000,1916800000,1306300000,1224000000,1189900000,1950000000,1903100000,1862900000,1945300000,1871300000,1744600000]
["Total Debt",22314200000,20327000000,18797900000,17294500000,15590100000,14290800000,12735000000,11799100000,11033300000,10175600000,10376800000,5212400000,5242800000,5260500000,5316800000,5063300000,4996600000,4738800000,4426000000,4282000000,3983300000,3678500000,4327500000,4023900000,4272000000,4174200000,2711200000,2155000000,1942400000,1675600000,1576400000,1568300000]
["Net Debt",21914600000,20013900000,18609100000,17082400000,15444100000,14202600000,12651600000,11714600000,10994400000,10138100000,10327000000,5150500000,5216800000,5224900000,5302700000,5038800000,4976400000,4706300000,4398600000,4245000000,3910100000,3642900000,4299400000,3980300000,4225000000,4133700000,2637700000,2138400000,1922800000,1664900000,1552800000,1559300000]
["Share Issued",325461519,317680855,315434531,315434531,315434531,315434531,315434531,315523192,315574624,315614941,315683496,225517339,225962959,229039456,230486804,233771194,233816692,233816692,233886144,233938126,233961550,233971644,236851092,232055448,230841448,237290682,237808000,231214000,225732000,223358000,221638000,217880000]
["Ordinary Shares Number",325461519,317680855,315434531,315434531,315434531,315434531,315434531,315523192,315574624,315614941,315683496,225517339,225962959,229039456,230486804,233771194,233816692,233816692,233886144,233938126,233961550,233971644,236851092,232055448,230841448,237290682,237808000,231214000,225732000,223358000,221638000,217880000]
["Preferred Shares Number",null,null,null,null,null,null,null,null,null,null,null,null,30400000]
["Treasury Shares Number",null,null,0]

{"sheet":"WEC_annual_balance-sheet (2)","index":267,"n_rows":94,"n_cols":31,"rows_kept":94,"cut":false,"hidden":false,"merged":[]}
["name","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["TotalAssets",43939700000,41872100000,38988500000,37028100000,34951800000,33475800000,31590500000,30123200000,29355200000,14905000000,14769400000,14285000000,13862100000,13059800000,12697900000,12617800000,11720300000,11130200000,10462000000,9565400000,10014500000,9477600000,8328700000,8406100000,6061800000,5361800000,5037700000,4810800000,4560700000,4408300000]
["\tCurrentAssets",2795700000,3187700000,2656700000,2083000000,2093600000,2247600000,2213500000,2168700000,2206800000,1292700000,1551100000,1272600000,1426200000,1331100000,1529300000,1707500000,1849700000,1228000000,1377000000,1220500000,2065800000,1339700000,1714900000,1863600000,832500000,608100000,573300000,565900000,531500000,479000000]
["\t\tCashCashEquivalentsAndShortTermInvestments",42900000,28900000,16300000,24800000,37500000,84500000,38900000,37500000,49800000,61900000,26000000,35600000,14100000,24500000,20200000,32500000,27400000,37000000,73200000,35600000,28100000,43600000,47000000,40500000,73500000,16600000,19600000,10700000,23600000,9000000]
["\t\t\tCashAndCashEquivalents",42900000,28900000,16300000,24800000,37500000,84500000,38900000,37500000,49800000,61900000,26000000,35600000,14100000,24500000,20200000,32500000,27400000,37000000,73200000,35600000,28100000,43600000,47000000,40500000,73500000,16600000,19600000,10700000,23600000,9000000]
["\t\tReceivables",1503200000,1818400000,1505700000,1202800000,1176500000,1280900000,1350700000,1241700000,1028600000,643400000,727100000,563400000,757200000,428300000,298700000,369500000,361800000,379300000,441800000,345700000,333700000,688300000,729200000,802400000,376900000,320600000,287000000,307300000,290300000,242800000]
["\t\t\tAccountsReceivable",1503200000,1818400000,1505700000,1202800000,1176500000,1280900000,1350700000,1241700000,1028600000,643400000,406000000,285300000,349400000,344600000,298700000,369500000,361800000,379300000,441800000,345700000,333700000,479200000,550600000,532600000,242300000,190100000,145700000,151500000,150100000,114700000]
["\t\t\t\tGrossAccountsReceivable",1696700000,2017700000,1704000000,1422900000,1316500000,1430100000,1493900000,1349700000,1141900000,717900000,467000000,343300000,411100000,402700000]
["\t\t\t\tAllowanceForDoubtfulAccountsReceivable",-193500000,-199300000,-198300000,-220100000,-140000000,-149200000,-143200000,-108000000,-113300000,-74500000,-61000000,-58000000,-61700000,-58100000]
["\t\t\tUnbilledReceivables",null,null,null,null,null,null,null,null,null,291300000,321100000,278100000,252700000,null,null,null,null,null,null,null,null,209100000,178600000,269800000,134600000,130500000,141300000,155800000,140200000,128100000]
["\t\t\tTaxesReceivable",null,null,null,null,null,null,null,null,null,null,null,98100000,155100000,83700000]
["\t\tInventory",775200000,807100000,635800000,528600000,549800000,548200000,539000000,587600000,687000000,400600000,329400000,360700000,382000000,379100000,378100000,344700000,361300000,417200000,451600000,403100000,385600000,455100000,431000000,381700000,231600000,199000000,197200000,184400000,153700000,158900000]
["\t\t\tMaterialsAndSupplies",447400000,360800000,309800000,303700000,322100000,315300000,330000000,364500000,402900000,275800000,251600000,287400000,283300000,379100000]
["\t\t\tOtherInventories",327800000,446300000,326000000,224900000,227700000,232900000,209000000,223100000,284100000,124800000,77800000,73300000,98700000]
["\t\tPrepaidAssets",250700000,271600000,245500000,263400000,261800000,256800000,210000000,204400000,285800000,148200000,145700000,145500000,140300000,125600000,290200000,323000000]
["\t\tRestrictedCash",null,null,null,null,null,null,null,null,null,null,null,2700000,45500000,8300000,194500000,214100000]
["\t\tCurrentDeferredAssets",null,null,null,null,null,null,null,null,null,242700000,310000000,105300000]
["\t\t\tCurrentDeferredTaxesAssets",null,null,null,null,null,null,null,null,null,242700000,310000000,105300000]
["\t\tAssetsHeldForSaleCurrent",null,null,null,null,null,null,null,0,96800000,0]
["\t\tOtherCurrentAssets",223700000,261700000,253400000,63400000,68000000,77200000,74900000,97500000,58800000,38600000,12900000,62100000,87100000,365300000,347600000,423700000,1099200000,394500000,410400000,436100000,1318400000,152700000,507700000,639000000,150500000,71900000,69500000,63500000,63900000,68300000]
["\tTotalNonCurrentAssets",41144000000,38684400000,36331800000,34945100000,32858200000,31228200000,29377000000,27954500000,27148400000,13612300000,13218300000,13012400000,12435900000,11728700000,11168600000,10910300000,9870600000,9902200000,9085000000,8344900000,7948700000,8137900000,6613800000,6542500000,5229300000,4753700000,4464400000,4244900000,4029200000,3929300000]
["\t\tNetPPE",31581500000,29113800000,26982400000,25707400000,23620100000,22000900000,21347000000,19915500000,19189700000,11257700000,10906600000,10572200000,10160400000,9601500000,9015800000,8502600000,7681200000,6834100000,6362900000,5866400000,5800300000,5514400000,4188000000,4152400000,3846600000,3238400000,3185000000,3057900000,2910600000,2940700000]
["\t\t\tGrossPPE",41716900000,38612300000,36871700000,35072100000,32498800000,30637500000,29965500000,28130100000,27108800000,15841100000,15256200000,14695000000,14039300000,13225500000,12447700000,11815500000,10805100000,10257800000,9651400000,8956800000,8821600000,8406200000,8014400000,8065300000,7096700000,6246100000,5885800000,5499900000,5198700000,5075200000]
["\t\t\t\tNetUtilityPlant",29729700000,27917100000,28362700000,27200800000,25479600000,23711500000,23195800000,24185100000,22803700000,12389000000,11920100000,11221200000,9958000000]
["\t\t\t\tLeases",null,null,null,null,null,null,null,null,null,null,null,null,59200000,64800000,70500000,76200000]
["\t\t\t\tConstructionInProgress",1154400000,1053700000,435800000,1019000000,845200000,790000000,665600000,424700000,822900000,191800000,149600000,315900000,921300000,1569900000,2185100000,1829900000,1764100000,992400000,596600000,602200000,296200000,274000000,380200000,246300000,174800000,117800000,81600000,135000000,78200000,205800000]
["\t\t\t\tOtherProperties",10832800000,9641500000,8073200000,6852300000,6174000000,6136000000,6104100000,3520300000,3482200000,3260300000,3186500000,3157900000,3160000000,11590800000,10192100000,9909400000,9041000000,9265400000,9054800000,8354600000,8525400000,8132200000,7634200000,7819000000,6921900000,6128300000,5804200000,5364900000,5120500000,4869400000]
["\t\t\tAccumulatedDepreciation",-10135400000,-9498500000,-9889300000,-9364700000,-8878700000,-8636600000,-8618500000,-8214600000,-7919100000,-4583400000,-4349600000,-4122800000,-3878900000,-3624000000,-3431900000,-3312900000,-3123900000,-3423700000,-3288500000,-3090400000,-3021300000,-2891800000,-3826400000,-3912900000,-3250100000,-3007700000,-2700800000,-2442000000,-2288100000,-2134500000]
["\t\tGoodwillAndOtherIntangibleAssets",3052800000,3052800000,3052800000,3052800000,3052800000,3052800000,3053500000,3046200000,3023500000,441900000,441900000,441900000,441900000,441900000,441900000,441900000,441900000,441900000,441900000,441900000,441900000,833100000,832100000,826900000,57800000]
["\t\t\tGoodwill",3052800000,3052800000,3052800000,3052800000,3052800000,3052800000,3053500000,3046200000,3023500000,441900000,441900000,441900000,441900000,441900000,441900000,441900000]
["\t\t\tOtherIntangibleAssets",null,null,null,null,null,null,null,null,13900000]
["\t\tInvestmentsAndAdvances",2005900000,1909200000,1789400000,1764300000,1720800000,1665300000,1553400000,1443900000,1380900000,456900000,438800000,413800000,393300000,376300000,358700000,490300000]
["\t\t\tLongTermEquityInvestment",2005900000,1909200000,1789400000,1764300000,1720800000,1665300000,1553400000,1443900000,1380900000,424100000,402700000,378300000,349700000]
["\t\t\t\tInvestmentsinSubsidiariesatCost",2005900000,1909200000,1789400000,1764300000,1720800000,1665300000,1553400000,1443900000,1380900000,424100000,402700000,378300000,349700000]
["\t\t\t\tInvestmentsinAssociatesatCost",null,null,1789400000,1764300000,1720800000,1665300000,1553400000,1443900000,1380900000,424100000,402700000,378300000,349700000]
["\t\t\tOtherInvestments",null,null,null,null,null,null,null,null,85800000,32800000,36100000,35500000,43600000]
["\t\tNonCurrentDeferredAssets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413500000,233300000,238800000,277100000,286900000,194700000]
["\t\tRegulatoryAssets",3249800000,3264600000,3264800000,3524100000,3506700000,3805100000,2803200000,3087900000,3064600000,1271200000,1108500000,1380300000,1238700000,1090100000]
["\t\tDefinedPensionBenefit",870900000,916700000,881300000,600900000]
["\t\tOtherNonCurrentAssets",383100000,427300000,361100000,295600000,957800000,704100000,619900000,461000000,489700000,184600000,322500000,204200000,201600000,218900000,1352200000,1475500000,1747500000,2626200000,2280200000,2036600000,1706500000,1790400000,1593700000,1563200000,1324900000,1282000000,1040600000,909900000,831700000,793900000]
["TotalLiabilitiesNetMinorityInterest",31868200000,30255500000,27875200000,26365600000,24697200000,23633100000,22098700000,21163000000,20670000000,10454900000,10506000000,10119500000,9868400000,9227300000,9100600000,9250500000,8590700000,8210800000,7751500000,7042600000,7625400000,7307800000,6242200000,6358900000,4023600000,3428200000,3144300000,2835000000,2658900000,2633200000]
["\tCurrentLiabilities",5114800000,4611000000,3753000000,4148100000,3182700000,3331700000,3869300000,2431600000,2709000000,1668700000,1496400000,1441400000,1364500000,1721100000,1894100000,1735100000,2502800000,1888000000,1646800000,992400000,1463700000,1625900000,1607100000,2208700000,887700000,735200000,709600000,527000000,436100000,474400000]
["\t\tPayablesAndAccruedExpenses",896600000,1198100000,1005700000,880700000,1107900000,1061800000,1029000000,1025300000,985100000,458400000,439500000,469300000,431600000,315400000,290600000,441000000,1249300000,679400000,694500000,553400000,706700000,632500000,572400000,767200000,311100000,329200000,299600000,267500000,227400000,189800000]
["\t\t\tPayables",896600000,1198100000,1005700000,880700000,908100000,876400000,859900000,861500000,815400000,363300000,342600000,368400000,325700000,315400000,290600000,441000000,478300000,404500000,418100000,309700000,248700000,317600000,309800000,427000000,174000000,187500000,148600000,148400000,108500000,91800000]
["\t\t\t\tAccountsPayable",896600000,1198100000,1005700000,880700000,908100000,876400000,859900000,861500000,815400000,363300000,342600000,368400000,325700000,315400000,290600000,441000000,478300000,404500000,418100000,309700000,248700000,317600000,309800000,427000000,174000000,187500000,148600000,148400000,108500000,91800000]
["\t\t\tCurrentAccruedExpenses",null,null,null,174000000,199800000,185400000,169100000,163800000,169700000,95100000,96900000,100900000,105900000,null,null,629700000,771000000,274900000,276400000,243700000,458000000,314900000,262600000,340200000,137100000,141700000,151000000,119100000,118900000,98000000]
["\t\tPensionandOtherPostRetirementBenefitPlansCurrent",null,null,null,null,null,null,null,null,null,null,null,null,105900000,88300000]
["\t\tCurrentDebtAndCapitalLeaseObligation",3285100000,2528300000,2066400000,2562700000,1524000000,1805100000,2286700000,1017400000,1252700000,1041700000,879600000,806700000,702500000,1131300000,1120800000,664100000,1253500000,1208600000,952300000,439000000,757000000,993400000,1034700000,1441500000,576600000,406000000,410000000,259500000,208800000,284600000]
["\t\t\tCurrentDebt",3285100000,2528300000,1988000000,2554600000,1517700000,1805100000,2286700000,1017400000,1252700000,1041700000,879600000,806700000,702500000,1131300000,1120800000,664100000,1253500000,1208600000,952300000,439000000,757000000,993400000,1034700000,1441500000,576600000,406000000,410000000,259500000,208800000,284600000]
["\t\t\t\tCommercialPaper",2017200000,1643500000,1896100000,1436900000,830800000,1440100000,1444600000,860200000,1095000000,617600000,537400000,394600000,669900000]
["\t\t\t\tLineOfCredit",null,null,null,340000000,0]
["\t\t\t\tOtherCurrentBorrowings",1267900000,884800000,91900000,777700000,686900000,365000000,842100000,157200000,157700000,424100000,342200000,412100000,32600000]
["\t\t\tCurrentCapitalLeaseObligation",null,72700000,78400000,8100000,6300000]
["\t\tOtherCurrentLiabilities",933100000,884600000,680900000,704700000,550800000,464800000,553600000,388900000,471200000,168600000,177300000,165400000,230400000,186100000,482700000,630000000,null,null,null,null,null,null,null,null,-100000,null,null,null,-100000]
["\tTotalNonCurrentLiabilitiesNetMinorityInterest",26753400000,25644500000,24122200000,22217500000,21514500000,20301400000,18229400000,18731400000,17961000000,8786200000,9009600000,8678100000,8503900000,7506200000,7206500000]
["\t\tTotalDeferredCreditsAndOtherNonCurrentLiabilities",11240600000,10878300000,10598500000,10489400000,10303500000,10307400000,9482800000,9573200000,8836900000,4615500000,4646400000,4224300000,3889600000,3574200000,3330700000]
["\t\t\tLongTermProvisions",837900000,978900000,532600000,532900000,589200000,616400000,617400000,633600000,628200000,32600000]
["\t\t\tNonCurrentDeferredLiabilities",5274900000,4996300000,4697700000,4472000000,4266400000,3908500000,3543100000,5712800000,5201700000,3278100000,3298200000,2826700000,2450600000,1960300000,1794700000,1359400000,47800000,572900000,593700000,530400000,570800000,70900000,547200000,587100000,79900000,84200000,86900000,87800000,89700000,94200000]
["\t\t\t\tNonCurrentDeferredTaxesLiabilities",4918500000,4625600000,4308500000,4059800000,3769300000,3388100000,2999800000,5146600000,4622300000,2664000000,2634000000,2117000000,1696100000,1154800000,1055600000,814000000,599500000,572900000,593700000,530400000,570800000,638900000,547200000,587100000,544300000,655000000,612600000,599200000,573100000,569700000]
["\t\t\t\tNonCurrentDeferredRevenue",356400000,370700000,389200000,412200000,497100000,520400000,543300000,566200000,579400000,614100000,664200000,709700000,754500000,805500000,739100000,545400000]
["\t\t\tNonCurrentAccruedExpenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,37700000,41600000]
["\t\t\tRegulatoryLiabilities",3697700000,3735500000,3946000000,3928100000,3992800000,4251600000,3718600000,1563800000,1392200000,830600000,879100000,868400000,902000000,883800000]
["\t\t\tEmployeeBenefits",176000000,171600000,219000000,327000000,326200000,422800000,397400000,498600000,543100000,203800000,173200000,244000000,222700000,353200000,318700000,635000000]
["\t\t\t\tNonCurrentPensionAndOtherPostretirementBenefitPlans",176000000,171600000,219000000,327000000,326200000,422800000,397400000,498600000,543100000,203800000,173200000,244000000,222700000,353200000,318700000,635000000]
["\t\t\tPreferredSecuritiesOutsideStockEquity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200000000,200000000,200000000,200000000]
["\t\t\tOtherNonCurrentLiabilities",1254100000,996000000,1203200000,1229400000,1128900000,1108100000,1206300000,1164400000,1071700000,270400000,295900000,285200000,314300000,376900000,1217300000]
["\t\tLongTermDebtAndCapitalLeaseObligation",15512800000,14766200000,13523700000,11728100000,11211000000,9994000000,8746600000,9158200000,9124100000,4170700000,4363200000,4453800000,4614300000,3932000000,3875800000,4074700000,3172500000,3073400000,3031000000,3239500000,3570500000,3030500000,3237300000,2732700000,2134600000,1749000000,1532400000,1416100000,1367600000,1283700000]
["\t\t\tLongTermDebt",15366900000,14583000000,13472400000,11672800000,11171400000,9994000000,8746600000,9158200000,9124100000,4170700000,4363200000,4453800000,4614300000,3932000000,3875800000,4074700000,3172500000,3073400000,3031000000,3239500000,3570500000,3030500000,3237300000,2732700000,2134600000,1749000000,1532400000,1416100000,1367600000,1283700000]
["\t\t\tLongTermCapitalLeaseObligation",145900000,183200000,51300000,55300000,39600000]
["TotalEquityGrossMinorityInterest",12071500000,11616600000,11113300000,10662500000,10254600000,9842700000,9491800000,8960200000,8685200000,4450100000,4263400000,4165500000,3993700000,3832500000,3597300000,3367300000,3129600000,2919400000,2710500000,2522800000,2389100000,2169800000,2086500000,2047200000,2038200000,1933600000,1893400000,1975800000,1901800000,1775100000]
["\tStockholdersEquity",11754600000,11407300000,10943600000,10500100000,10143800000,9819300000,9491800000,8960200000,8685200000,4450100000,4263400000,4165500000,3993700000,3832500000,3597300000,3367300000,3129600000,2919400000,2710500000,2522800000,2389100000,2169800000,2086500000,2047200000,2038200000,1933600000,1893400000,1975800000,1901800000,1775100000]
["\t\tCapitalStock",33600000,33600000,33600000,33600000,33600000,33600000,33600000,33600000,33600000,2300000,2300000,2300000,2300000,2300000,1200000,1200000,31600000,31600000,31600000,31600000,31600000,31600000,31600000,31600000,31600000,31700000,31600000,31600000,31600000,31600000]
["\t\t\tPreferredStock",30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,null,null,null,null,null,null,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30500000,30500000,30500000,30500000,30500000]
["\t\t\tCommonStock",3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,3200000,2300000,2300000,2300000,2300000,2300000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1100000,1100000,1100000,1100000]
["\t\tRetainedEarnings",7612800000,7265300000,6775100000,6329600000,5927700000,5538200000,5176800000,4613900000,4299800000,4117000000,3881000000,3632500000,3362500000,3078300000,2808800000,2584200000,2351400000,2133300000,1924500000,1718700000,1510100000,1359500000,1284900000,1159700000,1170800000,1144100000,1132100000,1244100000,1193200000,1118900000]
["\t\tAdditionalPaidInCapital",4115900000,4115200000,4138100000,4143700000,4186600000,4250100000,4278500000,4309800000,4347200000,300100000,349700000,500300000,598500000,721600000,757400000,752300000,747500000,755500000,770300000,785100000,841800000,778500000,763800000,833300000,838300000,759200000,729700000,700100000,676900000,624600000]
["\t\tGainsLossesNotAffectingRetainedEarnings",-7700000,-6800000,-3200000,-6800000,-4100000,-2600000,2900000,2900000,4600000,300000,null,null,null,-100000,-500000,-900000,-900000,-1000000,-15900000,-12600000,5600000,200000,6200000,22600000,-2500000,-1300000]
["\t\t\tOtherEquityAdjustments",-7700000,-6800000,-3200000,-6800000,-4100000,-2600000,2900000,2900000,4600000,300000]
["\t\tOtherEquityInterest",null,null,null,null,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30300000,30400000,30500000,null,null,null,null,null,null,null,null,-100000,-100000,null,null,100000]
["\tMinorityInterest",316900000,209300000,169700000,162400000,110800000,23400000,0]
["TotalCapitalization",27121500000,25990300000,24416000000,22172900000,21315200000,19813300000,18238400000,18118400000,17809300000,8620800000,8626600000,8619300000,8608000000,7764500000,7473100000,7442000000,6302100000,5992800000,5741500000,5762300000,5959600000,5200300000,5323800000,4779900000,4172800000,3682600000,3425800000,3391900000,3269400000,3058800000]
["PreferredStockEquity",30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,null,null,null,null,null,null,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30400000,30500000,30500000,30500000,30500000,30500000]
["CommonStockEquity",11724200000,11376900000,10913200000,10469700000,10113400000,9788900000,9461400000,8929800000,8654800000,4450100000,4263400000,4165500000,3993700000,3832500000,3597300000,3367300000,3099200000,2889000000,2680100000,2492400000,2358700000,2139400000,2056100000,2016800000,2007800000,1903100000,1862900000,1945300000,1871300000,1744600000]
["CapitalLeaseObligations",145900000,183200000,129700000,63400000,45900000]
["NetTangibleAssets",8701800000,8354500000,7890800000,7447300000,7091000000,6766500000,6438300000,5914000000,5661700000,4008200000,3821500000,3723600000,3551800000,3390600000,3155400000,2925400000,2687700000,2477500000,2268600000,2080900000,1947200000,1336700000,1254400000,1220300000,1980400000,1933600000,1893400000,1975800000,1901800000,1775100000]
["WorkingCapital",-2319100000,-1423300000,-1096300000,-2065100000,-1089100000,-1084100000,-1655800000,-262900000,-502200000,-376000000,54700000,-168800000,61700000,-390000000,-364800000,-27600000,-653100000,-660000000,-269800000,228100000,602100000,-286200000,107800000,-345100000,-55200000,-127100000,-136300000,38900000,95400000,4600000]
["InvestedCapital",30376200000,28488200000,26373600000,24697100000,22802500000,21588000000,20494700000,19105400000,19031600000,9662500000,9506200000,9426000000,9310500000,8895800000,8593900000,8106100000,7525200000,7171000000,6663400000,6170900000,6686200000,6163300000,6328100000,6191000000,4719000000,4058100000,3805300000,3620900000,3447700000,3312900000]
["TangibleBookValue",8671400000,8324100000,7860400000,7416900000,7060600000,6736100000,6407900000,5883600000,5631300000,4008200000,3821500000,3723600000,3551800000,3390600000,3155400000,2925400000,2657300000,2447100000,2238200000,2050500000,1916800000,1306300000,1224000000,1189900000,1950000000,1903100000,1862900000,1945300000,1871300000,1744600000]
["TotalDebt",18797900000,17294500000,15590100000,14290800000,12735000000,11799100000,11033300000,10175600000,10376800000,5212400000,5242800000,5260500000,5316800000,5063300000,4996600000,4738800000,4426000000,4282000000,3983300000,3678500000,4327500000,4023900000,4272000000,4174200000,2711200000,2155000000,1942400000,1675600000,1576400000,1568300000]
["NetDebt",18609100000,17082400000,15444100000,14202600000,12651600000,11714600000,10994400000,10138100000,10327000000,5150500000,5216800000,5224900000,5302700000,5038800000,4976400000,4706300000,4398600000,4245000000,3910100000,3642900000,4299400000,3980300000,4225000000,4133700000,2637700000,2138400000,1922800000,1664900000,1552800000,1559300000]
["ShareIssued",315434531,315434531,315434531,315434531,315434531,315523192,315574624,315614941,315683496,225517339,225962959,229039456,230486804,233771194,233816692,233816692,233886144,233938126,233961550,233971644,236851092,232055448,230841448,237290682,237808000,231214000,225732000,223358000,221638000,217880000]
["OrdinarySharesNumber",315434531,315434531,315434531,315434531,315434531,315523192,315574624,315614941,315683496,225517339,225962959,229039456,230486804,233771194,233816692,233816692,233886144,233938126,233961550,233971644,236851092,232055448,230841448,237290682,237808000,231214000,225732000,223358000,221638000,217880000]
["PreferredSharesNumber",null,null,null,null,null,null,null,null,null,null,30400000]
["TreasurySharesNumber",0]

{"sheet":"WEC_annual_cash-flow","index":268,"n_rows":71,"n_cols":34,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["Operating Cash Flow",3435200000,3379400000,3211800000,3018400000,2060700000,2032700000,2196000000,2345500000,2445500000,2078600000,2103800000,1293600000,1198900000,1232200000,1173900000,993400000,810400000,628900000,736400000,532500000,730000000,576900000,599000000,529900000,711300000,555800000,461000000,306900000,460000000,393000000,464800000,426900000,416300000]
["\tCash Flow from Continuing Operating Activities",3435200000,3379400000,3211800000,3018400000,2060700000,2032700000,2196000000,2345500000,2445500000,2078600000,2103800000,1293600000,1198900000,1232200000,1173900000,993400000,810400000,628900000,736400000,532500000,730000000,576900000,599000000,529900000,711300000,555800000,461000000,306900000,460000000,393000000,464800000,426900000,416300000]
["\t\tNet Income from Continuing Operations",1636100000,1555500000,1524300000,1331700000,1409700000,1298500000,1201400000,1134700000,1060500000,1204900000,940200000,640300000,589500000,578600000,546300000,526200000,456500000,382400000,359100000,335600000,316400000,303600000,219600000,200400000,167000000,219000000,154200000,209000000,188100000,60700000,218100000,234000000,180900000]
["\t\tOperating Gains Losses",-58400000,-42900000,-71900000,-49700000,-140500000,-31300000,-29100000,-2900000,-18600000,-4800000,-46600000,-11000000,-8500000,null,-100000000,-277400000,-10800000,-301800000,-12800000,-34100000,-8200000,16400000,39200000,26200000,180200000,-60400000,-105900000,-14200000,-5700000,56500000,-6300000,-13600000,34300000]
["\t\t\tEarnings Losses from Equity Investments",-44700000,-29200000,-57400000,-33000000,-74300000,-25100000,-29100000,-2900000,-18600000,-4800000,-46600000,-11000000,-8500000,null,null,null,-10800000,-12500000,-12800000]
["\t\t\tPension And Employee Benefit Expense",null,-13700000,-14500000,-16700000,null,null,null,null,null,null,null,null,0,0,-100000000,-277400000,0,-289300000]
["\t\tDepreciation Amortization Depletion",1498400000,1478500000,1354500000,1264200000,1122600000,1074300000,975900000,926300000,845800000,798600000,762600000,583500000,417000000,396000000,371700000,336400000,317400000,346900000,332100000,338000000,365500000,350000000,352600000,385600000,361800000,409800000,400200000,309200000,288900000]
["\t\t\tDepreciation & amortization",1498400000,1478500000,1354500000,1264200000,1122600000,1074300000,975900000,926300000,845800000,798600000,762600000,583500000,417000000,396000000,371700000,336400000,317400000,346900000,332100000]
["\t\tDeferred Tax",340700000,368500000,529000000,219400000,280100000,151100000,209400000,162900000,297300000,271700000,493800000,418700000,328100000,312700000,293200000,430600000,104900000,187400000,296600000,20400000,-54000000,63400000,6500000,64500000,-25000000,-7800000,10300000,33600000,-700000,7900000,-1600000,-2800000,-25100000]
["\t\t\tDeferred Income Tax",340700000,368500000,529000000,219400000,280100000,151100000,209400000,162900000,297300000,271700000,493800000,418700000,328100000,312700000,293200000,430600000,104900000,187400000,296600000,20400000,-54000000,63400000,6500000,64500000,-25000000,-7800000,10300000,33600000,-700000,7900000,-1600000,-2800000,-25100000]
["\t\tAmortization of Securities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-198400000,-230700000]
["\t\tAsset Impairment Charge",null,130000000,12100000,178900000,0,0]
["\t\tOther non-cash items",11300000,93200000,-56900000,-160500000,-270400000,-153100000,-109800000,-45300000,212800000,-317900000,-82300000,-330100000,-101200000,53400000,-164000000,-23500000,-158400000,184600000,-261500000,58300000,80300000,25000000,63300000,-45300000,-42200000,32100000,9800000,-101000000,-5600000,234400000,261600000,209800000,224500000]
["\t\tChange in working capital",-122900000,-203400000,-79300000,234400000,-340800000,-306800000,-51800000,169800000,47700000,126100000,36100000,-7800000,-26000000,-108500000,226700000,1100000,90000000,60100000,22900000,-185700000,30000000,-181500000,-82200000,-101500000,69500000,-36900000,-7600000,-129700000,-5000000,33500000,-7000000,-500000,1700000]
["\t\t\tChange in Receivables",-90700000,-368200000,-163700000,331600000,-342100000,-331500000,17000000,128000000,23500000,-86400000,-180700000,84000000,80700000,-162900000,38300000,30100000,-50400000,111100000,7500000,-36900000,61200000,-124600000,-48900000,9100000,49600000,187500000,-188000000,-56300000,-39600000,5700000,-1300000,-35500000,11900000]
["\t\t\t\tChanges in Account Receivables",-110000000,-368200000,-163700000,331600000,-282100000,-331500000,17000000,128000000,null,null,null,null,null,null,null,30100000,-50400000,111100000,7500000]
["\t\t\tChange in Inventory",-36300000,9800000,-38000000,41900000,-171300000,-107200000,21200000,-1500000,-8800000,49300000,100000000,-69400000,-71200000,31300000,21300000,-2900000,-1000000,-34600000,16600000,31300000,34400000,-48500000,-20400000,-72300000,10200000,-38700000,-68900000,-6800000,-600000,-12800000,-30700000,5200000,11500000]
["\t\t\tChange in Prepaid Assets",null,36100000,-41000000,27900000]
["\t\t\tChange in Payables And Accrued Expense",40800000,46400000,99700000,-254000000,121500000,126900000,-61300000,1500000,110600000,8500000,34400000,-9300000,23700000,21800000,160700000,-75600000,-21400000,-75700000,-39100000,10100000,-36300000,93400000,37600000,-27900000,4000000,-119200000,163500000,-13400000,36000000,200000,39900000,16700000,-21300000]
["\t\t\t\tChange in Payable",40800000,46400000,99700000,-254000000,121500000,126900000,-61300000,1500000,110600000,8500000,34400000,-9300000,23700000,21800000,160700000,-75600000,-21400000,-75700000,-39100000,10100000,-36300000,93400000,37600000,-27900000,4000000,-119200000,163500000,-13400000,36000000,200000,39900000,16700000,-21300000]
["\t\t\t\t\tChange in Tax Payable",null,null,null,null,null,null,null,null,null,null,null,35700000,-11400000,36600000,116900000,-87400000,-42700000,43400000,-89400000,-106900000,null,6100000,-8500000,-25900000,null,null,null,6200000,null,null,null,null,9500000]
["\t\t\t\t\t\tChange in Income Tax Payable",null,null,null,null,null,null,null,null,null,null,null,35700000,-11400000,36600000,116900000,-87400000,-42700000,43400000,-89400000,-106900000,null,6100000,-8500000,-25900000,null,null,null,6200000,null,null,null,null,9500000]
["\t\t\t\t\tChange in Account Payable",40800000,46400000,99700000,-254000000,121500000,126900000,-61300000,1500000,110600000,8500000,34400000,-9300000,23700000,-14800000,43800000,11800000,21300000,-119100000,50300000]
["\t\t\tChange in Other Current Assets",-11800000,11400000,-34400000,8400000,32300000,17600000,12500000,-36900000,-10000000,-7100000,103200000,-27200000,-13900000,2800000,12100000,-20500000,14100000,24800000,-51600000,-5400000,-26500000,6500000,-20000000,-23100000,7600000,62400000,22100000,-55400000,10800000,8500000,-15200000,-7700000,-9900000]
["\t\t\tChange in Other Current Liabilities",-35600000,86500000,13800000,56500000,126900000,-17200000,-41200000,78700000,-67600000,161800000,-20800000,14100000,-45300000,-1500000,-14900000,44100000,22000000,-11700000,8000000,-77900000,-23900000,-114400000,-22000000,12700000,-1900000,-128900000,63700000,2200000,-11600000,31900000,300000,20800000]
["\t\t\tChange in Other Working Capital",null,-25400000,84300000,22100000,-108100000,4600000,null,null,null,null,null,null,-15100000,-8700000,9200000,25900000,126700000,46200000,81500000,-106900000,21100000,6100000,-8500000,-25900000,null,null,null,6200000,null,null,null,null,9500000]
["Investing Cash Flow",-4659300000,-4874700000,-3802500000,-3558200000,-2642400000,-2311800000,-2806800000,-2494900000,-2384400000,-2254100000,-1354200000,-2517500000,-756800000,-745800000,-729600000,-892500000,-633500000,-736100000,-906300000,-543200000,-939500000,-697100000,242800000,-596200000,-365800000,-464300000,-1520500000,-888800000,-477900000,-360900000,-431400000,-309700000,-364700000]
["\tCash Flow from Continuing Investing Activities",-4659300000,-4874700000,-3802500000,-3558200000,-2642400000,-2311800000,-2806800000,-2494900000,-2384400000,-2254100000,-1354200000,-2517500000,-756800000,-745800000,-729600000,-892500000,-633500000,-736100000,-906300000,-543200000,-939500000,-697100000,242800000,-596200000,-365800000,-464300000,-1520500000,-888800000,-477900000,-360900000,-431400000,-309700000,-364700000]
["\t\tCapital Expenditure Reported",-4514900000,-4398100000,-2781100000,-2492900000,-2314900000,-2252800000,-2238800000,-2260800000,-2115700000,-1959500000,-1423700000,-1266200000,-761200000,-725200000,-707000000,-830800000,-798200000,-814600000,-1136400000]
["\t\tNet PPE Purchase And Sale",null,null,null,null,null,null,null,37600000,12100000,24000000,166300000,28900000,13900000,null,null,null,null,null,-1122800000,-248400000,-826300000,-611300000,263100000,-593700000,-246800000,-497900000,-202600000,-506600000,-399000000,-345900000,-389200000,-271700000,-295800000]
["\t\t\tPurchase of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1137100000,-1211500000,-928700000,-745100000,-636500000,-649000000,-556800000,-672500000,-611000000,-518100000,-399000000,-345900000,-389200000,-271700000,-295800000]
["\t\t\tSale of PPE",null,null,null,null,null,null,null,37600000,12100000,24000000,166300000,28900000,13900000,null,null,null,null,null,14300000,963100000,102400000,133800000,899600000,55300000,310000000,174600000,408400000,11500000]
["\t\tNet Intangibles Purchase And Sale",null,null,null,null,-19200000,0]
["\t\t\tPurchase of Intangibles",null,null,null,null,-19200000,0]
["\t\tNet Business Purchase And Sale",-175900000,-548500000,-1039200000,-1078700000,-427500000,-119900000,-625700000,-320800000,-354900000,-335600000,-42300000,-1338600000,-13100000,-10500000,-15700000,-6600000,-5200000,null,null,null,-14600000,-10500000,-26400000,-7600000,-39700000,-35700000,-1234700000,-276800000]
["\t\t\tPurchase of Business",-175900000,-548500000,-1039200000,-1078700000,-427500000,-119900000,-625700000,-320800000,-354900000,-335600000,-42300000,-1338600000,-13100000,-10500000,-15700000,-6600000,-5200000]
["\t\tNet Investment Purchase And Sale",null,null,null,10400000,15400000,18700000,null,200000,53600000,5000000,-57500000,null,null,null,null,-6600000,-5200000,-25900000,-25300000]
["\t\t\tPurchase of Investment",null,null,null,null,null,null,null,0,-65000000,-3700000,-59200000,null,null,null,null,-6600000,-5200000,-25900000,-25300000]
["\t\t\tSale of Investment",null,null,null,10400000,15400000,18700000,null,200000,118600000,8700000,1700000,null,null,null,null,null,null,0,0]
["\t\tNet Other Investing Changes",31500000,71900000,17800000,13400000,100000000,42200000,57700000,86700000,86200000,41000000,111800000,87300000,17500000,-10100000,-6900000,-55100000,169900000,104400000,255400000,-294800000,-98600000,-75300000,6100000,5100000,-79300000,69300000,-83200000,-105400000,-78900000,-15000000,-42200000,-38000000,-68900000]
["Financing Cash Flow",1188000000,1524000000,467700000,522800000,676400000,294000000,601100000,85600000,26400000,161400000,-845700000,1211800000,-406200000,-496000000,-422800000,-111300000,-172600000,95700000,175000000,1100000,173300000,157800000,-834300000,59400000,-348900000,-85000000,1026500000,638800000,15000000,-23200000,-46300000,-102600000,-63700000]
["\tCash Flow from Continuing Financing Activities",1188000000,1524000000,467700000,522800000,676400000,294000000,601100000,85600000,26400000,161400000,-845700000,1211800000,-406200000,-496000000,-422800000,-111300000,-172600000,95700000,175000000,1100000,173300000,157800000,-834300000,59400000,-348900000,-85000000,1026500000,638800000,15000000,-23200000,-46300000,-102600000,-63700000]
["\t\tNet Issuance Payments of Debt",1736400000,1922500000,1420100000,1538300000,1654600000,1242600000,1552700000,925600000,782200000,864900000,-140800000,1783400000,5900000,-3400000,-43800000,265400000,71100000,263200000,316800000,148400000,299700000,291900000,-654200000,120700000,-256800000,90800000,1203300000,548300000,182100000,120000000,97700000,4800000,41900000]
["\t\t\tNet Long Term Debt Issuance",1019800000,1115600000,2322900000,1164600000,1907200000,1123400000,606600000,1534900000,786700000,280500000,94000000,1620400000,-74300000,-146200000,231500000,253400000,238300000,40400000,615200000]
["\t\t\t\tLong Term Debt Issuance",3849700000,2844500000,4460900000,2170000000,1999300000,2383800000,2373600000,1895000000,1740000000,435000000,400000000,2150000000,250000000,251000000,251800000,720000000,530000000,261500000,1113000000]
["\t\t\t\tLong Term Debt Payments",-2829900000,-1728900000,-2138000000,-1005400000,-92100000,-1260400000,-1767000000,-360100000,-953300000,-154500000,-306000000,-529600000,-324300000,-397200000,-20300000,-466600000,-291700000,-221100000,-497800000]
["\t\t\tNet Short Term Debt Issuance",716600000,806900000,-902800000,373700000,-252600000,119200000,946100000,-609300000,-4500000,584400000,-234800000,163000000,80200000,142800000,-275300000,12000000,-167200000,222800000,-298400000]
["\t\t\t\tShort Term Debt Issuance",null,null,null,373700000,2700000,459200000,946100000,0,0,null,null,null,null,null,null,null,null,222800000]
["\t\t\t\tShort Term Debt Payments",null,null,null,-800000,-252600000,-340000000,0,-609300000,-4500000,null,null,null,null,null,null,null,null,null,-298400000]
["\t\tNet Common Stock Issuance",656300000,760600000,160200000,-16600000,-69200000,-33100000,-99200000,-140100000,-72400000,-71300000,-108000000,-74700000,-123200000,-223400000,-153200000,-193900000,-156600000,-29600000,-23000000,-31700000,-21200000,-28100000,-81800000,56100000,300000,-82000000,-11500000,272800000,10300000,29600000,23200000,52400000,45200000]
["\t\t\tCommon Stock Issuance",657600000,761900000,163400000,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,11600000,36100000,26800000,47000000,70900000,62900000,52600000,51600000,89300000,272800000,10300000,29600000,23200000,52400000,50500000]
["\t\t\tCommon Stock Payments",-1300000,-1300000,-3200000,-16600000,-69200000,-33100000,-99200000,-140100000,-72400000,-71300000,-108000000,-74700000,-123200000,-223400000,-153200000,-193900000,-156600000,-29600000,-23000000,-67800000,-48000000,-75100000,-152700000,-6800000,-52300000,-133600000,-100800000,null,null,null,null,null,-5300000]
["\t\tNet Preferred Stock Issuance",null,null,null,null,null,null,null,null,null,0,0,-52700000,0]
["\t\t\tPreferred Stock Payments",null,null,null,null,null,null,null,null,null,0,0,-52700000,0]
["\t\tCash Dividends Paid",-1174300000,-1147800000,-1056200000,-984200000,-917900000,-854800000,-798000000,-744500000,-697300000,-656500000,-624900000,-455400000,-352000000,-328900000,-276300000,-242000000,-187000000,-157800000,-126300000,-116900000,-107600000,-102900000,-97800000,-93700000,-92400000,-93800000,-165300000,-182300000,-177400000,-172700000,-167200000,-159700000,-150700000]
["\t\t\tCommon Stock Dividend Paid",-1174300000,-1147800000,-1056200000,-984200000,-917900000,-854800000,-798000000,-744500000,-697300000,-656500000,-624900000,-455400000,-352000000,-328900000,-276300000,-242000000,-187000000,-157800000,-126300000]
["\t\tProceeds from Stock Option Exercised",25300000,39100000,23700000,6300000,33600000,15700000,43800000,67000000,29100000,30800000,41600000,30100000,50300000,48500000,49800000,54400000,90900000,17000000,11600000]
["\t\tNet Other Financing Charges",-55700000,-50400000,-80100000,-21000000,-24700000,-76400000,-98200000,-22400000,-15200000,-6500000,-13600000,-18900000,12800000,11200000,700000,4800000,9000000,2900000,-4100000,1300000,2400000,-3100000,-500000,-23700000,null,null,null,null,null,-100000,null,-100000,-100000]
["End Cash Position",107300000,70900000,42200000,165200000,182200000,87500000,72600000,82300000,146100000,58600000,72700000,49800000,61900000,26000000,35600000,14100000,24500000,20200000,32500000,27400000,37000000,73200000,35600000,28100000,43600000,47000000,40500000,73500000,16600000,19600000,10700000,23600000,9000000]
["\tChanges in Cash",-36100000,28700000,-123000000,-17000000,94700000,14900000,-9700000,-63800000,87500000,-14100000,-96100000,-12100000,35900000,-9600000,21500000,-10400000,4300000,-11500000,5100000,-9600000,-36200000,37600000,7500000,-6900000,-3400000,6500000,-33000000,56900000,-2900000,8900000,-12900000,14600000,-12100000]
["\tBeginning Cash Position",143400000,42200000,165200000,182200000,87500000,72600000,82300000,146100000,58600000,72700000,168800000,61900000,26000000,35600000,14100000,24500000,20200000,31700000,27400000,37000000,73200000,35600000,28100000,35000000,47000000,40500000,73500000,16600000,19600000,10700000,23600000,8900000,21000000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-100000,null,null,100000,100000]
["Income Tax Paid Supplemental Data",null,null,null,null,52400000,33800000,null,null,null,null,null,null,null,null,null,null,null,null,2400000,291600000,154200000,47500000,80500000,92200000,90900000,166800000,82400000,114900000,103900000,42900000,103900000,147000000,145900000]
["Interest Paid Supplemental Data",837200000,null,785700000,653400000,485200000,473800000,null,null,null,null,null,null,null,null,null,null,null,null,144200000,191400000,183400000,195400000,232200000,220900000,235600000,233100000,223600000,156100000,133200000,111400000,95000000,99900000,86600000]
["Capital Expenditure",-4514900000,-4398100000,-2781100000,-2492900000,-2314900000,-2252800000,-2238800000,-2260800000,-2115700000,-1959500000,-1423700000,-1266200000,-761200000,-725200000,-707000000,-830800000,-798200000,-814600000,-1136400000,-1211500000,-928700000,-745100000,-636500000,-649000000,-556800000,-672500000,-611000000,-518100000,-399000000,-345900000,-389200000,-271700000,-295800000]
["Issuance of Capital Stock",657600000,761900000,163400000,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,11600000,36100000,26800000,47000000,70900000,62900000,52600000,51600000,89300000,272800000,10300000,29600000,23200000,52400000,50500000]
["Issuance of Debt",3849700000,2844500000,4460900000,2170000000,1999300000,2843000000,3319700000,1895000000,1740000000,435000000,400000000,2150000000,250000000,251000000,251800000,720000000,530000000,261500000,1113000000]
["Repayment of Debt",-2829900000,-1728900000,-2138000000,-1005400000,-92100000,-1600400000,-1767000000,-969400000,-957800000,-154500000,-306000000,-529600000,-324300000,-397200000,-20300000,-466600000,-291700000,-221100000,-796200000]
["Repurchase of Capital Stock",-1300000,-1300000,-3200000,-16600000,-69200000,-33100000,-99200000,-140100000,-72400000,-71300000,-108000000,-127400000,-123200000,-223400000,-153200000,-193900000,-156600000,-29600000,-23000000,-67800000,-48000000,-75100000,-152700000,-6800000,-52300000,-133600000,-100800000,null,null,null,null,null,-5300000]
["Free Cash Flow",-1079700000,-1018700000,430700000,525500000,-254200000,-220100000,-42800000,84700000,329800000,119100000,680100000,27400000,437700000,507000000,466900000,162600000,12200000,-185700000,-400000000,-679000000,-198700000,-168200000,-37500000,-119100000,154500000,-116700000,-150000000,-211200000,61000000,47100000,75600000,155200000,120500000]

{"sheet":"WEC_annual_financials","index":269,"n_rows":58,"n_cols":43,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31","1988-12-31","1987-12-31","1986-12-31","1985-12-31"]
["Total Revenue",10084800000,9800100000,8599900000,8893000000,9597400000,8316000000,7241700000,7523100000,7679500000,7648500000,7472300000,5926100000,4997100000,4519000000,4246400000,4486400000,4202500000,4100900000,4427800000,4237800000,3996400000,3815500000,3406100000,3308300000,3051000000,3928500000,3362700000,2272600000,2039400000,1789600000,1773800000,1770500000,1742200000,1643700000,1551800000,1538900000,1442500000,1493400000,1540700000,1364600000,1411100000,1440900000]
["\tOperating Revenue",10023300000,9755600000,8467700000,8785300000,9568100000,8235700000,7169300000,7449300000,7680300000,7648500000,7472300000,5926100000,4997100000,4519000000,4246400000,4486400000,4202500000,4100900000,4427800000,4237800000,3996400000,3815500000,3406100000,3308300000,3051000000,3928500000,3362700000,2272600000,2039400000,1789600000,1773800000,1770500000,1742200000,1643700000,1551800000,1538900000,1442500000,1493400000,1540700000,1364600000,1411100000,1440900000]
["Cost of Revenue",5892600000,5666600000,4814000000,5291700000,6296900000,5316500000,4351700000,4863600000,5168400000,4878900000,4818700000,3949400000,3371800000,2982100000,2760500000,3155200000,3178900000,1971700000,2461600000,996400000,802000000,776700000,591700000,570800000,594100000,660100000,682100000,588100000,486200000,444700000,331900000,345400000,328500000]
["\tFuel & Purchase Power",null,null,null,null,null,null,null,null,null,null,null,null,1223300000,1153000000,1098600000,1169700000,1099900000]
["\tOther Cost of Revenue",5892600000,5666600000,4814000000,5291700000,6296900000,5316500000,4351700000,4863600000,5168400000,4878900000,4818700000,3949400000,3371800000,2982100000,1661900000,1985500000,2079000000]
["Gross Profit",4192200000,4133500000,3785900000,3601300000,3300500000,2999500000,2890000000,2659500000,2511100000,2769600000,2653600000,1976700000,1625300000,1536900000,1485900000,1331200000,1023600000,2129200000,1966200000,3241400000,3194400000,3038800000,2814400000,2737500000,2456900000,3268400000,2680600000,1684500000,1553200000,1344900000,1442000000,1425100000,1413700000]
["Operating Expense",1774800000,1758600000,1621000000,1514400000,1376300000,1284600000,1183900000,1128100000,1042700000,993500000,957300000,726200000,513200000,456800000,485600000,443900000,411600000,1468900000,1795100000,2612900000,2625900000,2475900000,2284400000,2255300000,2035400000,2663500000,2235700000,1228900000,1162500000,1126600000,1005500000,947800000,1020900000]
["\tOperation & Maintenance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1256800000]
["\tDepreciation Amortization Depletion",1498400000,1478500000,1354500000,1264200000,1122600000,1074300000,975900000,926300000,845800000,798600000,762600000,561800000,391400000,340100000,364200000,330200000,305600000,343000000,326500000,321700000,326400000,332000000,319500000,329800000,318500000,342100000,336300000,322700000,232400000,273600000,257000000,240800000,234300000]
["\t\tDepreciation & amortization",1498400000,1478500000,1354500000,1264200000,1122600000,1074300000,975900000,926300000,845800000,798600000,762600000,561800000,391400000,340100000,364200000,330200000,305600000,343000000,326500000]
["\tOther Taxes",276400000,280100000,266500000,250200000,253700000,210300000,208000000,201800000,196900000,194900000,194700000,164400000,121800000,116700000,121400000,113700000,106000000,110500000,108200000,103200000,97500000,88700000,87300000,82400000,87800000,84600000,80300000,74900000,63100000,80900000,73900000,67500000,46300000]
["\tOther Operating Expenses",null,null,null,null,null,null,null,null,null,null,null,null,-17400000,-48000000,null,null,1129100000,1015400000,1360400000,2188000000,2202000000,2055200000,1877600000,1843100000,1629100000,2236800000,1819100000,831300000,867000000,772100000,674600000,639500000,740300000]
["Operating Income",2417400000,2374900000,2164900000,2086900000,1924200000,1714900000,1706100000,1531400000,1468400000,1776100000,1696300000,1250500000,1112100000,1080100000,1000300000,887300000,612000000,660300000,171100000,628500000,568500000,562900000,530000000,482200000,421500000,604900000,444900000,455600000,390700000,218300000,1773800000,477300000,392800000,1643700000,1551800000,1538900000,1442500000,1493400000,1540700000,1364600000,1411100000,1440900000]
["Net Non Operating Interest Income Expense",-894700000,-889200000,-798100000,-723500000,-513900000,-471100000,-493700000,-501500000,-445100000,-415700000,-402700000,-331400000,-240300000,-250900000,-248200000,-235800000,-206400000,-156700000,-153700000]
["\tInterest Income Non Operating",null,5900000,17200000,3900000,1200000,null,null,null,null,null,null,null,null,null,null,26700000]
["\tInterest Expense Non Operating",900600000,895100000,815300000,727400000,515100000,471100000,493700000,501500000,445100000,415700000,402700000,331400000,240300000,250900000,248200000,235800000,206400000,156700000,153700000]
["Other Income Expense",223800000,187800000,379500000,172900000,322300000,255000000,216900000,229800000,207000000,228000000,213100000,155000000,79400000,87300000,100500000,125200000,298700000,87600000,68800000,92000000,91700000,63300000,15800000,42200000,22600000,-19500000,42200000,-27000000,-6700000,-47500000,-2500000,-6500000,3300000]
["\tGain on Sale of Security",null,8100000,11700000,13700000,-12600000,18600000,12700000,21200000,-1800000,21500000]
["\tEarnings from Equity Interest",211300000,205400000,212200000,176400000,204000000,178000000,178200000,131100000,136700000,154300000,146500000,96100000,66000000,68500000,65700000,62500000,60100000,59100000,51800000]
["\tSpecial Income Charges",null,-30200000,70800000,-119300000,29400000,-18300000,-17500000,14400000,15200000,11400000,48700000,43000000,13100000,19100000,38000000,59400000,36900000,28500000,17000000,92000000,91700000,63300000,15800000,42200000,22600000,-19500000,42200000,-27000000,-6700000,-47500000,-2500000,-6500000,3300000]
["\t\tImpairment of Capital Assets",null,130000000,12100000,178900000,0,0]
["\t\tOther Special Charges",null,-99800000,-82900000,-59600000,-29400000,18300000,17500000,-14400000,-15200000,-11400000,-48700000,-20100000,-5600000,-18300000,-35300000,-59400000,-32500000]
["\t\tGain on Sale of PPE",null,null,null,null,null,null,null,null,null,1900000,19600000,22900000,7500000,800000,2700000,null,4400000]
["\tOther Non Operating Income Expenses",34600000,4500000,84800000,102100000,101500000,76700000,43500000,63100000,56900000,40800000,17900000,15900000,300000,-300000,-3200000,3300000,201700000]
["Pretax Income",1746500000,1673500000,1746300000,1536300000,1732600000,1498800000,1429300000,1259700000,1230300000,1588400000,1506700000,1074100000,951200000,916500000,852600000,776700000,704300000,591200000,574300000,552900000,487500000,452800000,352400000,310600000,217000000,358900000,280100000,320100000,280300000,84700000,347500000,379800000,309200000]
["Tax Provision",110400000,118000000,222000000,204600000,322900000,200300000,227900000,125000000,169800000,383500000,566500000,433800000,361700000,337900000,306300000,263900000,249900000,215500000,216500000,216400000,175000000,149200000,132800000,110200000,85300000,150400000,125900000,111100000,92200000,24000000,129400000,145800000,128300000]
["Net Income Common Stockholders",1637700000,1557500000,1527200000,1331700000,1408100000,1300300000,1199900000,1134000000,1059300000,1203700000,939000000,638500000,588300000,577400000,546300000,526200000,456500000,382400000,359100000,335600000,316400000,308700000,306400000,244300000,167000000,219000000,154200000,209000000,188100000,60700000,218100000,234000000,180900000,188500000,169700000,189300000,186700000,194000000,183200000,169500000,157700000,158400000]
["\tNet Income",1638900000,1558700000,1528400000,1332900000,1409300000,1301500000,1201100000,1135200000,1060500000,1204900000,940200000,640300000,589500000,578600000,546300000,526200000,456500000,382400000,359100000,335600000,316400000,308700000,306400000,244300000,167000000,219000000,154200000,209000000,188100000,60700000,218100000,234000000,180900000,188500000,169700000,189300000,186700000,194000000,183200000,169500000,157700000,167500000]
["\t\tNet Income Including Non-Controlling Interests",1636100000,1555500000,1524300000,1331700000,1409700000,1298500000,1201400000,1134700000,1060500000,1204900000,940200000,640300000,589500000,578600000,546300000,526200000,456500000,382400000,359100000,335600000,316400000,308700000,306400000,244300000,167000000,219000000,154200000,209000000,189300000,60700000,218100000,234000000,180900000,188500000,169700000,189300000,186700000,194000000,183200000,169500000,157700000,167500000]
["\t\t\tNet Income Continuous Operations",1636100000,1555500000,1524300000,1331700000,1409700000,1298500000,1201400000,1134700000,1060500000,1204900000,940200000,640300000,589500000,578600000,546300000,512800000,454400000,375700000,357800000,336500000,312500000,303600000,219600000,200400000,131700000,208500000,154200000,209000000,188100000,60700000,218100000,234000000,180900000,188500000,169700000,189300000,186700000,194000000,183200000,169500000,157700000,167500000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,13400000,2100000,6700000,1300000,-900000,3900000,5100000,86800000,43900000,35300000]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10500000]
["\t\tMinority Interests",2800000,3200000,4100000,1200000,-400000,3000000,-300000,500000,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-14900000,null,-1200000]
["\tPreferred Stock Dividends",1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1200000,1800000,1200000,1200000]
["\tOtherunder Preferred Stock Dividend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9100000]
["Diluted NI Available to Com Stockholders",1637700000,1557500000,1527200000,1331700000,1408100000,1300300000,1199900000,1134000000,1059300000,1203700000,939000000,638500000,588300000,577400000,546300000,526200000,456500000,382400000,359100000,335600000,316400000,308700000,306400000,244300000,167000000,219000000,154200000,209000000,188100000,60700000,218100000,234000000,180900000,188500000,169700000,189300000,186700000,194000000,183200000,169500000,157700000,158400000]
["Basic EPS",5.03,4.84,4.83,4.22,4.46,4.12,3.8,3.6,3.36,3.81,2.98,2.36,2.61,2.54,2.37,2.2599999999999998,1.95,1.635,1.5349999999999999,1.4350000000000001,1.35,1.32,1.3,1.0449999999999999,0.59,0.93500000000000005,0.64,0.89500000000000002,0.82499999999999996,0.27,0.98499999999999999,1.0649999999999999,0.83499999999999996,0.9,0.83499999999999996,0.623,0.61699999999999999,0.64,0.60699999999999998,0.56699999999999995,0.26300000000000001,0.26500000000000001]
["Diluted EPS",4.99,4.8099999999999996,4.83,4.22,4.45,4.1100000000000003,3.79,3.58,3.34,3.79,2.96,2.34,2.59,2.5099999999999998,2.35,2.2400000000000002,1.93,1.62,1.52,1.415,1.335,1.3049999999999999,1.2849999999999999,1.03,0.58499999999999996,0.93,0.63500000000000001,0.89500000000000002,0.82499999999999996,0.27,0.98499999999999999,1.0649999999999999,0.83499999999999996,0.9,0.83499999999999996,0.623,0.61699999999999999,0.64,0.60699999999999998,0.56699999999999995,0.26300000000000001,0.26500000000000001]
["Basic Average Shares",323750000,321900000,316200000,315400000,315400000,315400000,315400000,315400000,315500000,315600000,315600000,271100000,225600000,227600000,230200000,232600000,233800000,233800000,233800000,233800000,234000000,234000000,235692308,233779904,283050847,234224599,240937500,233519553,228000000,224814815,221421320,219700000,216050000,209444444,203233533,201972000,201972000,201974000,201974000,199638000,199634000,199634000]
["Diluted Average Shares",326050000,323800000,316500000,315900000,316100000,316300000,316500000,316700000,316900000,317200000,316900000,272700000,227500000,229700000,232800000,235400000,236700000,235800000,236400000,237000000,236800000,236800000,238443580,237184466,285470085,235483871,242834646,233519553,228000000,224814815,221421320,219872611,216050000,209444444,203233533,201972000,201972000,201974000,201974000,199638000,199634000,199634000]
["Total Operating Income as Reported",2287400000,2244900000,2152800000,1908000000,1924200000,1714900000,1706100000,1531400000,1468400000,1776100000,1696300000,1250500000,1112100000,1080100000,1000300000,887300000,810400000,660300000,659200000,628500000,568500000,562900000,530000000,482200000,421500000,604900000,444900000,455600000,390700000,218300000,436500000,477300000,392800000]
["Total Expenses",7667400000,7425200000,6435000000,6806100000,7673200000,6601100000,5535600000,5991700000,6211100000,5872400000,5776000000,4675600000,3885000000,3438900000,3246100000,3599100000,3590500000,3440600000,4256700000,3609300000,3427900000,3252600000,2876100000,2826100000,2629500000,3323600000,2917800000,1817000000,1648700000,1571300000,1337400000,1293200000,1349400000]
["Interest Income",null,5900000,17200000,3900000,1200000,null,null,null,null,null,null,null,null,null,null,26700000]
["Interest Expense",900600000,895100000,815300000,727400000,515100000,471100000,493700000,501500000,445100000,415700000,402700000,331400000,240300000,250900000,248200000,235800000,206400000,156700000,153700000]
["Net Interest Income",-894700000,-889200000,-798100000,-723500000,-513900000,-471100000,-493700000,-501500000,-445100000,-415700000,-402700000,-331400000,-240300000,-250900000,-248200000,-235800000,-206400000,-156700000,-153700000]
["Net Income from Continuing & Discontinued Operation",1638900000,1558700000,1528400000,1332900000,1409300000,1301500000,1201100000,1135200000,1060500000,1204900000,940200000,640300000,589500000,578600000,546300000,526200000,456500000,382400000,359100000,335600000,316400000,308700000,306400000,244300000,167000000,208500000,154200000,209000000,188100000,60700000,218100000,234000000,180900000,188500000,169700000,189300000,186700000,194000000,183200000,169500000,157700000,167500000]
["Normalized Income",1659603011.7379999,1579230900,1456377500,1424455200,1395624800,1301240200,1205136800,1103124400,1048949200,1179928900,909811200,614500000,581378000,566547900,521942000,473596000,430592872.35600001,357588616.37300003,347208671.426,280507958.03899997,253717948.71799999,261157685.51199999,209754143.01899999,173172440.43799999,117983778.802,220200000,128880000,226628865.979,192596146.98500001,94740731.995000005,218100000,238004739.336,178920000,188500000,169700000,189300000,186700000,194000000,183200000,169500000,157700000,167500000]
["EBIT",2647100000,2568600000,2561600000,2263700000,2247700000,1969900000,1923000000,1761200000,1675400000,2004100000,1909400000,1405500000,1191500000,1167400000,1100800000,1012500000,910700000,747900000,728000000,628500000,568500000,562900000,530000000,482200000,421500000,604900000,444900000,455600000,390700000,218300000,1773800000,477300000,392800000,1643700000,1551800000,1538900000,1442500000,1493400000,1540700000,1364600000,1411100000,1440900000]
["EBITDA",4145500000,4047100000,3916100000,3527900000,3370300000,3044200000,2898900000,2687500000,2521200000,2802700000,2672000000,1989000000,1608500000,1563400000,1472500000,1348900000,1228100000,1094800000,1060100000,966500000,934000000,912900000,882600000,867800000,783300000,1014700000,845100000,778300000,679600000,491900000,1773800000,718100000,627100000,1643700000,1551800000,1538900000,1442500000,1493400000,1540700000,1364600000,1411100000,1440900000]
["Reconciled Cost of Revenue",5892600000,5666600000,4814000000,5291700000,6296900000,5316500000,4351700000,4863600000,5168400000,4878900000,4818700000,3927700000,3346200000,2926200000,2753000000,3149000000,3167100000,1967800000,2456000000,980100000,762900000,758700000,558600000,515000000,550800000,592400000,618200000,601600000,429700000,444700000,331900000,345400000,328500000]
["Reconciled Depreciation",1498400000,1478500000,1354500000,1264200000,1122600000,1074300000,975900000,926300000,845800000,798600000,762600000,583500000,417000000,396000000,371700000,336400000,317400000,346900000,332100000,338000000,365500000,350000000,352600000,385600000,361800000,409800000,400200000,309200000,288900000]
["Net Income from Continuing Operation Net Minority Interest",1638900000,1558700000,1528400000,1332900000,1409300000,1301500000,1201100000,1135200000,1060500000,1204900000,940200000,640300000,589500000,578600000,546300000,512800000,454400000,375700000,357800000,336500000,312500000,303600000,219600000,200400000,131700000,208500000,154200000,209000000,188100000,60700000,218100000,234000000,180900000,188500000,169700000,189300000,186700000,194000000,183200000,169500000,157700000,167500000]
["Total Unusual Items Excluding Goodwill",-22100000,-22100000,82500000,-105600000,16800000,300000,-4800000,35600000,13400000,32900000,48700000,43000000,13100000,19100000,38000000,59400000,36900000,28500000,17000000,92000000,91700000,63300000,15800000,42200000,22600000,-19500000,42200000,-27000000,-6700000,-47500000,-2500000,-6500000,3300000]
["Total Unusual Items",-22100000,-22100000,82500000,-105600000,16800000,300000,-4800000,35600000,13400000,32900000,48700000,43000000,13100000,19100000,38000000,59400000,36900000,28500000,17000000,92000000,91700000,63300000,15800000,42200000,22600000,-19500000,42200000,-27000000,-6700000,-47500000,-2500000,-6500000,3300000]
["Normalized EBITDA",4167600000,4069200000,3833600000,3633500000,3353500000,3043900000,2903700000,2651900000,2507800000,2769800000,2623300000,1946000000,1595400000,1544300000,1434500000,1289500000,1191200000,1066300000,1043100000,874500000,842300000,849600000,866800000,825600000,760700000,1034200000,802900000,805300000,686300000,539400000,1773800000,724600000,623800000,1643700000,1551800000,1538900000,1442500000,1493400000,1540700000,1364600000,1411100000,1440900000]
["Tax Rate for Calcs",6.3E-2,7.0999999999999994E-2,0.127,0.13300000000000001,0.186,0.13400000000000001,0.159,9.9000000000000005E-2,0.13800000000000001,0.24099999999999999,0.376,0.4,0.38,0.36899999999999999,0.35899999999999999,0.34,0.35499999999999998,0.36499999999999999,0.377,0.39100000000000001,0.35899999999999999,0.33,0.377,0.35499999999999998,0.39300000000000002,0.4,0.4,0.34699999999999998,0.32900000000000001,0.28299999999999997,0.4,0.38400000000000001,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
["Tax Effect of Unusual Items",-1396988.2620000001,-1569100,10477500,-14044800,3124800,40200,-763200,3524400,1849200,7928900,18311200,17200000,4978000,7047900,13642000,20196000,13092872.356000001,10388616.373,6408671.426,36007958.038999997,32917948.717999998,20857685.511999998,5954143.0190000003,14972440.437999999,8883778.8019999992,-7800000,16880000,-9371134.0209999997,-2203853.0150000001,-13459268.005000001,0,-2495260.6639999999,1320000,0,0,0,0,0,0,0,0,0]

{"sheet":"EDPR.LS_annual_balance-sheet","index":270,"n_rows":72,"n_cols":20,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31"]
["Total Assets",30390070000,31661205000,30046652000,27453017000,22031576000,18162555000,17692653000,17538710000,16223803000,16734469000,15736157000,14316319000,13058355000,13230886000,13044929000,12835150000,11293815000,9418908000,7039887000]
["\tCurrent Assets",3199396000,3147737000,3603178000,3555685000,3210640000,1532083000,1574456000,1352040000,994296000,1104859000,1021888000,971532000,760369000,906768000,890552000,1260565000,1105356000,732320000,731967000]
["\t\tCash, Cash Equivalents & Short Term Investments",1198833000,1194269000,1368853000,1170396000,1003553000,440097000,520802000,468619000,286587000,482298000,398684000,289768000,255476000,222367000,195497000,536383000,480736000,265454000,433331000]
["\t\t\tCash And Cash Equivalents",1198833000,1194269000,1368853000,1170396000,1003553000,440097000,520802000,468619000,286587000,482298000,398684000,289768000,255400000,221978000,195286000,500639000,443633000,229680000,388492000]
["\t\t\t\tCash",4304000,1613000,554000,410000,79000,5000,38000,17000,2000,0,3000,0,0,2000,2000]
["\t\t\t\tCash Equivalents",1194529000,1192656000,1368299000,1169986000,1003474000,440092000,520764000,468602000,286585000,482298000,398681000,289768000,255400000,245770000,195284000]
["\t\t\tOther Short Term Investments",null,20601000,null,null,null,null,null,null,null,null,null,null,76000,389000,211000,35744000,37103000,35774000,44839000]
["\t\tInventory",235526000,268660000,254267000,248095000,214915000,46200000,33416000,34634000,27219000,22570000,19930000,16953000,12473000,16145000,15407000,24162000,11344000,12377000,39024000]
["\t\t\tRaw Materials",80480000,76850000,64467000,63947000,46167000,37326000,20064000,21550000,19989000,16754000,15319000,13160000,10225000,7193000,3213000,1944000,386000,149000,157000]
["\t\t\tFinished Goods",16886000,13260000,18132000,11490000,11215000,8874000,13352000,13084000,7230000,5816000,4611000,3793000,2248000,3469000,12194000,18669000,8163000,10313000,3740000]
["\t\t\tOther Inventories",138160000,178550000,171668000,172658000,157533000,null,null,1000000,1346000,1333000,2832000,4367000,2952000,5547000,8344000,3549000,2795000,1915000,35127000]
["\t\tPrepaid Assets",120508000,147034000,184954000,49559000,9737000,13691000,6829000,13386000,8411000,9113000,10713000,14109000,11786000,77270000,75507000]
["\t\tRestricted Cash",31571000,21887000,38128000,28270000,25939000,43348000,72403000,96109000,111500000,137993000,46102000,93996000,6116000,7416000,24636000]
["\t\tCurrent Deferred Assets",55680000,66000000,86418000,58473000,48062000,26488000,30659000,null,null,null,null,null,null,null,0,0]
["\t\t\tCurrent Deferred Taxes Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,41288000,81050000]
["\t\tAssets Held for Sale Current",14693000,73967000,516602000,9198000,495924000,12307000,214194000,7546000,58179000,0,109691000,null,null,null,null,null,0,985000,2641000]
["\t\tHedging Assets Current",100449000,88766000,127820000,163262000,60868000,82428000,20347000,10489000,21429000,26146000,25792000,32514000,11154000,7323000,9430000]
["\t\tOther Current Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,552259000,337458000,195813000,99251000]
["\tTotal non-current assets",27190674000,28513468000,26443474000,23897332000,18820936000,16630472000,16118197000,16186670000,15229507000,15629610000,14714269000,13344787000,12297986000,12324118000,12154377000,11574585000,10188459000,8686588000,6307920000]
["\t\tNet PPE",21719491000,22979247000,21187801000,18879156000,15231088000,14165763000,13879824000,13921794000,13185201000,13437427000,12612452000,11012976000,10095459000,10241035000,10454621000,9981771000,8635011000,7141805000,4926300000]
["\t\t\tGross PPE",31456868000,32507315000,29156341000,26147370000,21589000000,19879266000,19608989000,19595228000,18210262000,18162360000,16635732000,14158522000,12583071000,10241035000,12218132000,11288371000,9456953000,7659488000,4926300000]
["\t\t\t\tProperties",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["\t\t\t\tLand And Improvements",1122152000,1238585000,1087292000,1120659000,753133000,728799000,657110000,32589000,31632000,31519000,31135000,32977000,32546000,24601000,21389000,18867000,13119000]
["\t\t\t\tBuildings And Improvements",114629000,121520000,98729000,82415000,56366000,49522000,33376000,21905000,21034000,20445000,18650000,17257000,16095000,16700000,16053000,13896000,11041000,10855000,241920000]
["\t\t\t\tMachinery Furniture Equipment",25622036000,25550005000,21511891000,19979921000,18276425000,16457425000,17406920000,18489046000,17095548000,17079775000,15242087000,12760510000,11402185000,11641659000,10963570000,9576446000,7385900000,5246659000,2654776000]
["\t\t\t\tOther Properties",145699000,149607000,114994000,94160000,82477000,71714000,64796000,128252000,112689000,112969000,100754000,88046000,73568000,10241035000,13675000,12205000,8829000,19073000,-274218000]
["\t\t\t\tConstruction in Progress",4452352000,5447598000,6343435000,4870215000,2420599000,2571806000,1446787000,923436000,949359000,917652000,1243106000,1259732000,1058677000,1080675000,1203445000,1666957000,2038064000,2382901000,2303822000]
["\t\t\tAccumulated Depreciation",-9737377000,-9528068000,-7968540000,-7268214000,-6357912000,-5713503000,-5729165000,-5673434000,-5025061000,-4724933000,-4023280000,-3145546000,-2487612000,-2240929000,-1763511000,-1306600000,-821942000,-517683000]
["\t\tGoodwill And Other Intangible Assets",2469776000,2631511000,2615473000,2670758000,1426910000,1536894000,1489526000,1577209000,1545741000,1595682000,1534145000,1405420000,1301433000,1282541000,1333664000,1366733000,1335696000,1328126000,1224128000]
["\t\t\tGoodwill",2146913000,2277794000,2235601000,2289912000,1268035000,1222666000,1199210000,1326563000,1296227000,1385493000,1362017000,1287716000,1213500000,1259704000,1311845000,1344006000,1318356000,1305718000,1201170000]
["\t\t\tOther Intangible Assets",322863000,353717000,379872000,380846000,158875000,314228000,290316000,250646000,249514000,210189000,172128000,117704000,87933000,22837000,21819000,22727000,17340000,22408000,22958000]
["\t\tFinancial Assets",477220000,321846000,268030000,137597000,51013000,28412000,11081000]
["\t\tNon Current Deferred Assets",null,null,22337000,23209000,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
["\t\t\tNon Current Deferred Taxes Assets",774317000,800313000,621505000,625357000,331803000,122168000,126172000,174490000,64479000,75840000,47088000,46488000,109213000,88420000,55558000,38519000,28066000,21834000,16719000]
["\t\tNon Current Prepaid Assets",76096000,82097000,62776000,null,null,null,20393000,25466000,32720000,28974000,65299000,65597000,72206000,34988000]
["\t\tOther Non Current Assets",null,2000,null,null,null,null,1000,null,null,null,null,null,null,null,null,123311000,129447000,141540000,100462000]
["Total Liabilities Net Minority Interest",18209850000,19685635000,17394226000,16882352000,11856669000,9538724000,9357953000,9416306000,8328651000,9161455000,8902048000,7985560000,6969032000,7482234000,7591204000,7441639000,5966260000,4220035000,4794166000]
["\tCurrent Liabilities",4331795000,4583065000,5419730000,5455218000,3605038000,2126274000,2457677000,2250490000,1590379000,1276477000,1497606000,1202058000,850906000,1121846000,1083179000,1292175000,1245510000,780760000,929282000]
["\t\tCurrent Provisions",99688000,142090000,4060000,723000,6316000,5697000,5667000,5248000,5366000,5531000,919000]
["\t\tCurrent Debt And Capital Lease Obligation",2257478000,1702540000,1288544000,1380399000,778052000,597461000,897487000,608617000,479286000,169577000,416134000,214617000,194472000,209505000,135054000,207647000,110268000,86165000,517444000]
["\t\t\tCurrent Debt",2178070000,1617068000,1211102000,1307510000,727607000,541546000,852232000,608617000,479286000,169577000,416134000,214617000,194472000,209505000,135054000,207647000,110268000,86165000,517444000]
["\t\t\tCurrent Capital Lease Obligation",79408000,85472000,77442000,72889000,50445000,55915000,45255000]
["\t\tOther Current Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,157752000]
["\tTotal Non Current Liabilities Net Minority Interest",13878055000,15102570000,11974496000,11427134000,8251631000,7412450000,6900276000,7165816000,6738272000,7884978000,7404442000,6783502000,6118126000,6360388000,6508025000,6149464000,4720750000,3439275000,3864884000]
["\t\tLong Term Provisions",573212000,497884000,315746000,269490000,318317000,309607000,272380000,290070000,270352000,269531000,120514000,98911000,64536000,59898000,57982000,53787000,67085000,49698000,22597000]
["\t\tLong Term Debt And Capital Lease Obligation",8024627000,7897228000,7044898000,5919679000,4124150000,4239045000,3382382000,3604774000,2808595000,3292591000,3832413000,3716434000,3520859000,3628765000,3691068000,3325943000,2563171000,1376108000,2364629000]
["\t\t\tLong Term Debt",7197188000,7900214000,6117835000,4952747000,3476068000,3605251000,2809389000,3604774000,2808595000,3292591000,3832413000,3716434000,3520859000,3628765000,3691068000,3325943000,2563171000,1376108000,2364629000]
["\t\t\tLong Term Capital Lease Obligation",827439000,961559000,927063000,966932000,648082000,633794000,572993000]
["\t\tTradeand Other Payables Non Current",973607000,1154437000,983680000,1051914000,657239000,440259000,465195000,420535000,489929000,463908000,466296000,464367000,418140000,376503000,404233000,416731000,393899000,1695387000,1183053000]
["\t\tDerivative Product Liabilities",451172000,682786000,584827000,1335600000,437620000,62895000,135051000,156126000]
["\t\tOther Non Current Liabilities",1216449000,1451724000,1419054000,1413799000,1528168000,1134448000,1286913000,1269466000,1899171000,2674663000,1877278000,1498138000,1075253000,1933931000,1199859000,1981308000,1353612000,null,721736000]
["Total Equity Gross Minority Interest",12180220000,11975570000,12652426000,10570665000,10174907000,8623831000,8334700000,8122404000,7895152000,7573014000,6834109000,6330759000,6089323000,5748652000,5453725000,5393511000,5327555000,5198873000,2245721000]
["\tStockholders' Equity",10274378000,10703300000,11062257000,9025531000,8766881000,7347549000,6972839000,6509014000,6334977000,6124962000,5971000000,5781646000,5671266000,5423659000,5327166000,5267970000,5220062000,5107359000,2032148000]
["\t\tCapital Stock",5255166000,5199279000,5119891000,4802791000,4802791000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,18873000]
["\t\t\tCommon Stock",5255166000,5199279000,5119891000,4802791000,4802791000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,4361541000,18873000]
["\t\tAdditional Paid in Capital",2172110000,2230967000,2315221000,1659679000,1599013000,612701000,552035000,552035000,552035000,552035000,552035000,552035000,552035000,552035000,552035000,552035000,552035000,552035000,1882338000]
["\t\tRetained Earnings",3323354000,3151354000,3822798000,3519977000,655443000,2542345000,2183880000,1767963000,1546139000,1231038000,1094362000,126007000,135116000,126266000,88604000,80203000,114349000,104364000,1093000]
["\t\tOther Equity Interest",null,null,null,null,null,null,null,313365000,275895000,56328000,166614000,126007000,135116000,126266000,88604000]
["\tMinority Interest",1905842000,1272270000,1590169000,1545134000,1408026000,1276282000,1361861000,1613390000,1560175000,1448052000,863109000,549113000,418057000,324993000,126559000,125541000,107493000,91514000,213573000]
["Total Capitalization",17471566000,18603514000,17180092000,13978278000,12242949000,10952800000,9782228000,10113788000,9143572000,9417553000,9803413000,9498080000,9192125000,9052424000,9018234000,8593913000,7783233000,6483467000,4396777000]
["Common Stock Equity",10274378000,10703300000,11062257000,9025531000,8766881000,7347549000,6972839000,6509014000,6334977000,6124962000,5971000000,5781646000,5671266000,5423659000,5327166000,5267970000,5220062000,5107359000,2032148000]
["Capital Lease Obligations",906847000,1047031000,1004505000,1039821000,698527000,689709000,618248000]
["Net Tangible Assets",7804602000,8071789000,8446784000,6354773000,7339971000,5810655000,5483313000,4931805000,4789236000,4529280000,4436855000,4376226000,4369833000,4141118000,3993502000,3901237000,3884366000,3779233000,808020000]
["Working Capital",-1132399000,-1435328000,-1816552000,-1899533000,-394398000,-594191000,-883221000,-898450000,-596083000,-171618000,-475718000,-230526000,-90537000,-215078000,-192627000,-31610000,-140154000,-48440000,-197315000]
["Invested Capital",19649636000,20220582000,18391194000,15285788000,12970556000,11494346000,10634460000,10722405000,9622858000,9587130000,10219547000,9712697000,9386597000,9261929000,9153288000,8801560000,7893501000,6569632000,4914221000]
["Tangible Book Value",7804602000,8071789000,8446784000,6354773000,7339971000,5810655000,5483313000,4931805000,4789236000,4529280000,4436855000,4376226000,4369833000,4141118000,3993502000,3901237000,3884366000,3779233000,808020000]
["Total Debt",10282105000,10564313000,8333442000,7300078000,4902202000,4836506000,4279869000,4213391000,3287881000,3462168000,4248547000,3931051000,3715331000,3838270000,3826122000,3533590000,2673439000,1462273000,2882073000]
["Net Debt",8176425000,8323013000,5960084000,5089861000,3200122000,3706700000,3140819000,3744772000,3001294000,2979870000,3849863000,3641283000,3459931000,3616292000,3630836000,3032951000,2229806000,1232593000,2493581000]
["Share Issued",1051033116,1039855871,1040231721,988815851,988815851,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714]
["Ordinary Shares Number",1051033116,1039855871,1040231721,988815851,988815851,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714]
["Treasury Shares Number",null,null,0]

{"sheet":"EDPR.LS_annual_cash-flow","index":271,"n_rows":23,"n_cols":21,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31"]
["Cash Flows from Used in Operating Activities Direct",1039931000,1039931000,673717000,844608000,1048760000,811488000,907680000,1089857000,985201000,981288000,868689000,701441000,707092000,677153000,666312000,642532000,567447000,392425000,293843000,-22646000]
["\tClasses of Cash Receipts from Operating Activities",2287607000,2287607000,2264970000,2222156000,2402923000,1656183000,1502906000,1680947000,1601814000,1587467000,1432454000,1308708000,1180865000,1198463000,1141490000,987826000,812999000,625809000,506740000,-11873000]
["\t\tReceipts from Customers",2287607000,2287607000,2264970000,2222156000,2402923000,1656183000,1502906000,1680947000,1601814000,1587467000,1432454000,1308708000,1180865000,1198463000,1141490000,987826000,812999000,646621000,506740000,11576000]
["\t\tOther Cash Receipts from Operating Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95887000,-20812000,-25388000,-23449000]
["\tClasses of Cash Payments",-1126377000,-1126377000,-1341150000,-1220468000,-1297345000,-799334000,-549979000,-553054000,-561812000,-565116000,-498068000,-551563000,-406893000,-449692000,-429713000,-319690000,-194907000,-207702000,-176324000,-10795000]
["\t\tPayments to Suppliers for Goods & Services",-728435000,-728435000,-994864000,-811570000,-793374000,-508927000,-365012000,-382839000,-399878000,-383425000,-416125000,-340271000,-301046000,-306255000,-285247000,-276080000,-230612000,-154183000,-114662000,-9643000]
["\t\tPayments on Behalf of Employees",-256918000,-256918000,-248871000,-239107000,-300607000,-176479000,-137899000,-129606000,-109332000,-104901000,-92245000,-79981000,-66245000,-66751000,-68893000,-56807000,-59203000,-49366000,-30582000,-1152000]
["\t\tOther Cash Payments from Operating Activities",-141024000,-141024000,-97415000,-169791000,-203364000,-113928000,-47068000,-40609000,-52602000,-76790000,10302000,-131311000,-39602000,-76686000,-75573000,13197000,94908000,-4153000,-31080000,-23449000]
["\tTaxes Refund Paid Direct",-121299000,-121299000,-250103000,-157080000,-56818000,-45361000,-45247000,-38036000,-54801000,-41063000,-65697000,-55704000,-66880000,-71618000,-45465000,-25604000]
["Investing Cash Flow",-1977797000,-1977797000,-3542993000,-2741471000,-1918623000,-1961681000,-1637385000,-568040000,-587264000,-996693000,-1029935000,-746453000,-611514000,-885104000,-602866000,-1037132000,-1462812000,-1834730000,-1929510000,-138531000]
["Financing Cash Flow",1013714000,1013714000,2690580000,2133407000,965792000,1673146000,674509000,-499275000,-236247000,-130125000,308717000,110851000,3197000,224670000,-32520000,124247000,827342000,1650651000,1476117000,270858000]
["End Cash Position",1198833000,1198833000,1195555000,1371768000,1171932000,1003784000,474384000,581759000,551543000,388061000,603219000,436732000,368623000,255462000,245837000,219922000,500639000,443633000,229680000,388492000]
["\tChanges in Cash",75848000,75848000,-178696000,236544000,95929000,522953000,-55196000,22542000,161690000,-145530000,147471000,65839000,98775000,16719000,30926000,-270353000,-68023000,208346000,-159550000,109681000]
["\tEffect of Exchange Rate Changes",-72570000,-72570000,2483000,-36708000,72219000,6447000,-52179000,7674000,1792000,-69628000,19016000,2270000,14386000,-7094000,-5011000,-10364000,40277000,5607000,738000,-269000]
["\tBeginning Cash Position",1195555000,1195555000,1371768000,1171932000,1003784000,474384000,581759000,551543000,388061000,603219000,436732000,368623000,255462000,245837000,219922000,500639000,528385000,229680000,388492000,0]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5171000,279080000]
["Capital Expenditure",-2802110000,-2802110000,-4179309000,-4113832000,-2349595000,-2372090000,-1547262000,-1209725000,-903728000,-1037184000,-1019167000,-876386000,-536618000,-809705000,-612495000,-891804000,-1421493000,-1729837000,-1919762000,-142483000]
["Issuance of Capital Stock",null,null,null,955066000,null,null,null,null,null,null,null,null,null,null,26517000,5863000,4977000,20743000,1538958000,15000]
["Issuance of Debt",null,null,null,null,null,null,null,null,433850000,14002000,410637000]
["Repayment of Debt",null,null,null,null,null,null,null,null,-166782000,-183681000,-859726000,-45353000]
["Repurchase of Capital Stock",null,null,-68065000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Free Cash Flow",-1762179000,-1762179000,-3505592000,-3269224000,-1300835000,-1560602000,-639582000,-119868000,81473000,-55896000,-150478000,-174945000,170474000,-132552000,53817000,-249272000,-854046000,-1337412000,-1625919000,-165129000]

{"sheet":"EDPR.LS_annual_financials","index":272,"n_rows":45,"n_cols":21,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31"]
["Total Revenue",2691597000,2691597000,2314463000,2247307000,2378392000,1760533000,1723912000,1794891000,1678142000,1829721000,1652036000,1547274000,1277357000,1317949000,1292493000,1091079000,840642000,648242000,532429000,14363000]
["\tOperating Revenue",2691597000,2691597000,2314463000,2247307000,2378392000,1760533000,1723912000,1794891000,1678142000,1829721000,1652036000,1547274000,1277357000,1317949000,1292493000,1091079000,840642000,648242000,532429000,14363000]
["Cost of Revenue",496771000,496771000,484498000,482988000,331872000,306087000,271472000,262482000,302880000,313032000,283005000,269969000,230480000,241195000,253460000,213394000,196211000,6235000,107940000,659000]
["Gross Profit",2194826000,2194826000,1829965000,1764319000,2046520000,1454446000,1452440000,1532409000,1375262000,1516689000,1369031000,1277305000,1046877000,1076754000,1039033000,877685000,644431000,642007000,424489000,13704000]
["Operating Expense",1293742000,1293742000,1367736000,1169528000,1146606000,870093000,817484000,781934000,773492000,735386000,826728000,744081000,593993000,604733000,565910000,533504000,354524000,411222000,182429000,9409000]
["\tOther Operating Expenses",115671000,115671000,262949000,168584000,136450000,88545000,76774000,74996000,119427000,121525000,133934000,116896000,91914000,104262000,69174000,45655000,-123319000,56911000,-63436000,1970000]
["Operating Income",901084000,901084000,462229000,594791000,899914000,584353000,634956000,750475000,601770000,781303000,542303000,533224000,452884000,472021000,473123000,344181000,289907000,230785000,242060000,4295000]
["Net Non Operating Interest Income Expense",-460096000,-460096000,-309029000,-321095000,-416019000,-283890000,-304893000,-371311000,-334845000,-328201000,-371329000,-310703000,-275141000,-277240000,-309508000,-262120000,-174146000,-72434000,-77219000,-3969000]
["\tInterest Income Non Operating",111081000,111081000,117968000,106464000,54245000,12502000,17505000,22316000,14083000,6710000,8009000,27270000,26559000,22163000,22253000,30757000,44305000,35717000,270901000,955000]
["\tInterest Expense Non Operating",391596000,391596000,429212000,278400000,445839000,285457000,313500000,388279000,340135000,319731000,340999000,320663000,293925000,292001000,309963000,288529000,218451000,108151000,348120000,4924000]
["\tTotal Other Finance Cost",179581000,179581000,160183000,149159000,24425000,10935000,8898000,5348000,8793000,15180000,38339000,17310000,7775000,7402000,21798000,4348000,null,null,null,104284000]
["Pretax Income",476195000,476195000,-381933000,561331000,962402000,902591000,768931000,709108000,535611000,504265000,213681000,290838000,194286000,226033000,182089000,118662000,120797000,162541000,161197000,1417000]
["Tax Provision",165764000,165764000,21504000,101896000,142225000,89825000,82907000,82945000,63442000,48058000,37569000,45347000,16399000,56907000,46039000,28038000,37759000,44754000,48979000,47000]
["Net Income Common Stockholders",215801000,215801000,-556174000,309014000,616231000,655443000,555680000,475128000,313365000,275895000,56328000,166614000,126007000,135116000,126266000,88604000,80203000,114349000,104364000,1093000]
["\tNet Income",215801000,215801000,-556174000,309014000,616231000,655443000,555680000,475128000,313365000,275895000,56328000,166614000,126007000,135116000,126266000,88604000,83038000,114349000,112218000,1370000]
["\t\tNet Income Including Non-Controlling Interests",307762000,307762000,-403437000,459435000,817102000,809578000,682851000,622667000,472169000,456207000,176112000,245491000,177887000,169126000,136050000,90624000,80203000,110911000,104364000,1093000]
["\t\t\tNet Income Continuous Operations",310431000,310431000,-400577000,462399000,820177000,812766000,686024000,626163000,472169000,456207000,176112000,245491000,177887000,169126000,136050000,90624000,80203000,110911000,104364000,1093000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["\t\t\tNet Income Extraordinary",-2669000,-2669000,null,-2964000,-3075000,-3188000,-3173000,-3496000,0]
["\t\tMinority Interests",-91961000,-91961000,-152737000,-150421000,-200871000,-154135000,-127171000,-147539000,-158804000,-180312000,-119784000,-78877000,-51880000,-34010000,-9784000,-2020000,2835000,3438000,7854000,277000]
["\tOtherunder Preferred Stock Dividend",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2835000,0,7854000,277000]
["Diluted NI Available to Com Stockholders",215801000,215801000,-556174000,309014000,616231000,655443000,555680000,475128000,313365000,275895000,56328000,166614000,126007000,135116000,126266000,88604000,80203000,114349000,104364000,1093000]
["Basic EPS",0.21,0.21,-0.54,0.30499999999999999,0.622,0.68,0.622,0.52500000000000002,0.35,0.311,5.8000000000000003E-2,0.185,0.13600000000000001,0.14599999999999999,0.13600000000000001,9.7000000000000003E-2,8.6999999999999994E-2,0.126,0.11600000000000001,1E-3]
["Diluted EPS",0.21,0.21,-0.54,0.30499999999999999,0.622,0.68,0.622,0.52500000000000002,0.35,0.311,5.8000000000000003E-2,0.185,0.13600000000000001,0.14599999999999999,0.13600000000000001,9.7000000000000003E-2,8.6999999999999994E-2,0.126,0.11600000000000001,1E-3]
["Basic Average Shares",1047307368,1047307368,1034563281,1027385757,988815851,962319062,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714]
["Diluted Average Shares",1047307368,1047307368,1034563281,1027385757,988815851,962319062,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714,897969714]
["Total Operating Income as Reported",958347000,958347000,-9160000,874543000,1411504000,1151188000,1053989000,1058564000,753698000,803137000]
["Rent Expense Supplemental",38036000,null,null,33661000,38472000,28823000,22993000,21306000,60108000,57814000,54819000,47021000,40130000,41696000,40670000,43855000]
["Total Expenses",1790513000,1790513000,1852234000,1652516000,1478478000,1176180000,1088956000,1044416000,1076372000,1048418000,1109733000,1014050000,824473000,845928000,819370000,746898000,550735000,417457000,290369000,10068000]
["Net Income from Continuing & Discontinued Operation",218470000,218470000,-553314000,311978000,619306000,658631000,558853000,478624000,313365000,275895000,56328000,166614000,126007000,135116000,126266000,88604000,83038000,114349000,112218000,1370000]
["Normalized Income",211878639.09999999,211878639.09999999,-246714750,163644507.05199999,217387175,185518205.5,139741112.19999999,209330192,135762272,303292934.80000001,45140309.200000003,128687234.7,116387364,136743335,156206304,108312430.59999999,83038000,114349000,112218000,1370000]
["Interest Income",111081000,111081000,117968000,106464000,54245000,12502000,17505000,22316000,14083000,6710000,8009000,27270000,26559000,22163000,22253000,30757000,44305000,35717000,270901000,955000]
["Interest Expense",391596000,391596000,266814000,278400000,445839000,285457000,313500000,388279000,340135000,319731000,340999000,320663000,293925000,292001000,309963000,288529000,218451000,108151000,348120000,4924000]
["Net Interest Income",-460096000,-460096000,-309029000,-321095000,-416019000,-283890000,-304893000,-371311000,-334845000,-328201000,-371329000,-310703000,-275141000,-277240000,-309508000,-262120000,-174146000,-72434000,-77219000,-3969000]
["EBIT",867791000,867791000,-115119000,839731000,1408241000,1188048000,1082431000,1097387000,875746000,823996000,554680000,611501000,488211000,518034000,492052000,407191000,339248000,270692000,509317000,6341000]
["EBITDA",1801623000,1801623000,750717000,1614309000,2124553000,1811368000,1698562000,1690959000,1430977000,1356605000,1175788000,1177255000,960697000,970511000,941360000,840196000,762245000,585042000,717081000,12758000]
["Reconciled Cost of Revenue",496771000,496771000,484498000,482988000,331872000,306087000,271472000,262482000,302880000,313032000,283005000,269969000,230480000,241195000,253460000,213394000,196211000,6235000,107940000,659000]
["Reconciled Depreciation",933832000,933832000,865836000,774578000,716312000,623320000,616131000,593572000,555231000,532609000,621108000,565754000,472486000,452477000,449308000,433005000,422997000,314350000,207764000,6417000]
["Net Income from Continuing Operation Net Minority Interest",218470000,218470000,-553314000,311978000,619306000,658631000,558853000,478624000,313365000,275895000,56328000,166614000,126007000,135116000,126266000,88604000,83038000,114349000,112218000,1370000]
["Total Unusual Items Excluding Goodwill",10111000,10111000,-408799000,180070000,471625000,525389000,469899000,304976000,201455000,-30284000,13574000,45133000,10810000,-2175000,-40070000,20662000,null,null,null,0]
["Total Unusual Items",10111000,10111000,-408799000,180070000,471625000,525389000,470031000,304976000,201455000,-30284000,13574000,45303000,11088000,-2175000,-40070000,56150000,null,null,null,0]
["Normalized EBITDA",1791512000,1791512000,1159516000,1434239000,1652928000,1285979000,1228531000,1385983000,1229522000,1386889000,1162214000,1131952000,949609000,972686000,981430000,784046000,762245000,585042000,717081000,12758000]
["Tax Rate for Calcs",0.34799999999999998,0.34799999999999998,0.25,0.17599999999999999,0.14799999999999999,0.1,0.108,0.11700000000000001,0.11799999999999999,9.5000000000000001E-2,0.17599999999999999,0.156,8.4000000000000005E-2,0.252,0.253,0.23599999999999999,0.313,0.27500000000000002,0.30399999999999999,3.3000000000000002E-2]
["Tax Effect of Unusual Items",3519639.1,3519639.1,-102199750,31736507.052000001,69706175,52276205.5,50655112.200000003,35682192,23852272,-2886065.2,2386309.2000000002,7036234.7000000002,912364,-547665,-10129696,4882430.5999999996,0,0,0,0]

{"sheet":"1038.HK_annual_balance-sheet","index":273,"n_rows":95,"n_cols":32,"rows_kept":95,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31"]
["Total Assets",166262000000,157837000000,165873000000,165867000000,162999000000,167411000000,165184000000,157770000000,159814000000,127910000000,132102000000,126070000000,99908000000,88542000000,76823000000,64260000000,51779000000,45009000000,49442000000,47622000000,44555000000,45693000000,56712000000,56568000000,52106000000,51650000000,42369000000,39059000000,36199000000,87860729100,34678917000]
["\tCurrent Assets",8157000000,9472000000,14587000000,19525000000,10255000000,15488000000,14748000000,7960000000,10755000000,13539000000,9278000000,9312000000,8778000000,8191000000,6956000000,6296000000,11798000000,6267000000,9452000000,8770000000,8701000000,10070000000,3020000000,2823000000,2922000000,2841000000,2601000000,1156000000,931000000,35495456100,7438376400]
["\t\tCash, Cash Equivalents & Short Term Investments",7350000000,8105000000,13077000000,18045000000,8085000000,13477000000,12077000000,6090000000,9781000000,11790000000,7897000000,7108000000,7299000000,6980000000,5947000000,5438000000,9306000000,4824000000,8770000000,7847000000,12000000,0,null,null,null,null,null,null,null,30034616700,2288731200]
["\t\t\tCash And Cash Equivalents",7350000000,8105000000,13077000000,18045000000,8085000000,13477000000,12077000000,6090000000,9781000000,11790000000,7897000000,7108000000,5958000000,6980000000,5947000000,5438000000,9306000000,4368000000,8217000000,7720000000,0,0,null,null,null,null,null,null,null,30034616700,2288731200]
["\t\t\tOther Short Term Investments",null,null,null,null,null,null,null,null,null,982000000,423000000,825000000,1341000000,47000000,null,0,414000000,456000000,553000000,127000000,12000000]
["\t\tReceivables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,607000000]
["\t\t\tAccounts receivable",274000000,250000000,363000000,349000000,311000000,257000000,263000000,274000000,286000000,308000000,312000000,438000000,413000000,352000000,524000000,267000000,null,null,607000000,455000000]
["\t\t\t\tGross Accounts Receivable",290000000,259000000,373000000,358000000,323000000,271000000,275000000,287000000,311000000,333000000,345000000,479000000,447000000,387000000,346000000,322000000]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",-16000000,-9000000,-10000000,-9000000,-12000000,-14000000,-12000000,-13000000,-25000000,-25000000,-33000000,-41000000,-34000000,-35000000,-36000000,-55000000]
["\t\t\tOther Receivables",325000000,482000000,433000000,769000000,null,null,null,null,null,0,0,0,0]
["\t\tInventory",118000000,113000000,178000000,309000000,171000000,146000000,137000000,170000000,170000000,139000000,165000000,175000000,215000000,150000000,223000000,143000000,170000000,140000000,75000000,99000000,105000000,163000000]
["\t\t\tRaw Materials",63000000,73000000,83000000,166000000,96000000,101000000,84000000,108000000,105000000,86000000,96000000,101000000,136000000,107000000,119000000,83000000,66000000,80000000,51000000]
["\t\t\tWork in Process",34000000,17000000,54000000,93000000,31000000,26000000,32000000,39000000,41000000,36000000,46000000,52000000,53000000,17000000,20000000,22000000,33000000,30000000,10000000]
["\t\t\tFinished Goods",21000000,23000000,41000000,50000000,44000000,19000000,21000000,23000000,24000000,17000000,23000000,22000000,26000000,26000000,84000000,38000000,71000000,30000000,14000000]
["\t\t\tOther Inventories",null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,0,0,0]
["\t\tPrepaid Assets",null,null,null,769000000,920000000,1261000000,819000000,859000000,518000000,320000000,481000000,766000000,749000000,662000000,214000000,262000000,478000000,1303000000,607000000,455000000,388000000,878000000,null,null,null,null,null,null,null,4362483600,4144459200]
["\t\tRestricted Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1430000000]
["\t\tAssets Held for Sale Current",null,null,null,null,null,null,null,null,null,null,null,0,22000000,0,0]
["\t\tHedging Assets Current",90000000,522000000,536000000,53000000,768000000,347000000,1452000000,567000000,0,982000000,423000000,825000000,80000000,47000000,262000000,186000000,414000000,null,428000000,369000000]
["\t\tOther Current Assets",null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,715000000,1430000000,0,1035000000,7847000000,8196000000,9029000000,3020000000,2823000000,2922000000,2841000000,null,1156000000,null,1098355800,1005186000]
["\tTotal non-current assets",158105000000,148365000000,151286000000,146342000000,152744000000,151923000000,150436000000,149810000000,149059000000,114371000000,122824000000,116758000000,91130000000,80351000000,69867000000,57964000000,39981000000,38742000000,39990000000,38852000000,35854000000,35623000000,53692000000,53745000000,49184000000,48809000000,39768000000,37903000000,35268000000,52365273000,27240540600]
["\t\tNet PPE",2917000000,2914000000,3079000000,3017000000,3029000000,2965000000,2805000000,2508000000,2462000000,2404000000,2379000000,2452000000,2408000000,1477000000,845000000,1276000000,1320000000,904000000,1413000000,1292000000,1304000000,2247000000,42031000000,42454000000,39360000000,36423000000,35702000000,33096000000,35179000000,12584682300,12866380800]
["\t\t\tGross PPE",6982000000,6614000000,6808000000,6543000000,6577000000,6294000000,5722000000,5241000000,5170000000,4942000000,4886000000,5001000000,4823000000,3728000000,3049000000,3735000000,3705000000,3062000000,3916000000]
["\t\t\t\tProperties",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["\t\t\t\tLand And Improvements",1281000000,1299000000,1116000000,1133000000,859000000,885000000,826000000,750000000,696000000,666000000,668000000,685000000,676000000,507000000,444000000,2000000,2000000,2000000,3000000]
["\t\t\t\tBuildings And Improvements",1948000000,1885000000,1978000000,1924000000,2008000000,1902000000,1691000000,1384000000,1377000000,1332000000,1353000000,1354000000,1299000000,649000000,647000000,1074000000,1072000000,622000000,736000000]
["\t\t\t\tMachinery Furniture Equipment",3753000000,3430000000,3714000000,3486000000,3710000000,3507000000,3205000000,3107000000,3097000000,2944000000,2865000000,2962000000,2848000000,2572000000,1958000000,2659000000,2631000000,35000000,2885000000]
["\t\t\t\tOther Properties",null,null,null,null,null,null,null,null,null,0,0,0,0,0,null,441000000,2596000000,2403000000,292000000]
["\t\t\t\tLeases",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,441000000]
["\t\t\tAccumulated Depreciation",-4065000000,-3700000000,-3729000000,-3526000000,-3548000000,-3329000000,-2917000000,-2733000000,-2708000000,-2538000000,-2507000000,-2549000000,-2415000000,-2251000000,-2204000000,-2459000000,-2385000000,-2158000000,-2503000000]
["\t\tGoodwill And Other Intangible Assets",2090000000,2025000000,2299000000,2246000000,2447000000,2602000000,2486000000,2556000000,2569000000,2554000000,2525000000,2877000000,2966000000,0,0,151000000,158000000,143000000,209000000,205000000,175000000,257000000]
["\t\t\tGoodwill",799000000,760000000,848000000,843000000,907000000,948000000,881000000,905000000,934000000,920000000,905000000,1030000000,1024000000,null,0,151000000,158000000,143000000,209000000,205000000,175000000,257000000]
["\t\t\tOther Intangible Assets",1291000000,1265000000,1451000000,1403000000,1540000000,1654000000,1605000000,1651000000,1635000000,1634000000,1620000000,1847000000,1942000000]
["\t\tInvestment Properties",381000000,389000000,408000000,408000000,408000000,396000000,398000000,382000000,360000000,344000000,334000000,305000000,268000000,238000000,206000000,186000000,174000000,164000000,160000000,130000000]
["\t\tInvestments And Advances",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56104000000,null,null,38129000000]
["\t\t\tLong Term Equity Investment",150583000000,140216000000,143333000000,137829000000,144800000000,143936000000,141766000000,134083000000,141570000000,106150000000,114992000000,107134000000,80827000000,72415000000,63446000000,51280000000,33862000000,32905000000,33942000000,33620000000]
["\t\t\t\tInvestments in Associatesat Cost",40063000000,38068000000,39240000000,38527000000,37998000000,37133000000,36814000000,38191000000,43108000000,52177000000,54004000000,54135000000,34583000000,32737000000,30220000000,50573000000,33259000000,29067000000,30389000000,29382000000]
["\t\t\t\tInvestments in Other Ventures Under Equity Method",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,477000000,377000000]
["\t\t\t\tInvestments in Joint Venturesat Cost",110520000000,102148000000,104093000000,99302000000,106802000000,106803000000,104952000000,95892000000,98462000000,53973000000,60988000000,52999000000,46244000000,39678000000,33226000000,707000000,603000000,3361000000,3176000000,4238000000]
["\t\t\tInvestment in Financial Assets",1235000000,1539000000,1542000000,1590000000,1613000000,1892000000,1871000000,7821000000,702000000,648000000,1985000000,3889000000,4599000000,6199000000,5197000000,4824000000,4459000000,2597000000,4187000000,3064000000]
["\t\t\t\tTrading Securities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4824000000,4459000000,2597000000,4187000000]
["\t\t\t\tFinancial Assets Designatedas Fair Value Through Profitor Loss Total",1235000000,1539000000,1542000000,1590000000,1613000000,1713000000,1697000000,7651000000,46000000]
["\t\t\t\tAvailable for Sale Securities",null,null,null,1590000000,1613000000,1892000000,1871000000,null,656000000]
["\t\t\t\tHeld To Maturity Securities",null,null,null,null,0,179000000,174000000,170000000,0]
["\t\t\tOther Investments",null,null,null,null,null,null,null,null,null,0,0,0,4599000000,0,null,0,0,0,377000000,490000000]
["\t\tFinancial Assets",896000000,1281000000,624000000,1249000000,441000000,126000000,1107000000,2448000000,1253000000,2178000000,571000000,86000000,42000000,0,158000000,209000000,0,624000000,55000000,38000000]
["\t\tNon Current Deferred Assets",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
["\t\t\tNon Current Deferred Taxes Assets",3000000,1000000,1000000,3000000,6000000,6000000,3000000,12000000,7000000,29000000,21000000,15000000,20000000,22000000,15000000,9000000,7000000,11000000,5000000,0]
["\t\tOther Non Current Assets",null,null,null,null,null,null,null,null,136000000,64000000,17000000,0,8000000,0,null,29000000,1000000,1394000000,19000000,13000000,588000000,1869000000,3236000000,3381000000,4595000000,5169000000,3959000000,4717000000,89000000,39780590700,14374159800]
["Total Liabilities Net Minority Interest",28410000000,26594000000,32602000000,36485000000,37152000000,41149000000,38810000000,35866000000,41622000000,21723000000,21543000000,24324000000,19310000000,15161000000,17051000000,10573000000,9492000000,8279000000,9985000000,11757000000,11019000000,14713000000,21401000000,24088000000,18348000000,21125000000,17382000000,17786000000,16994000000,23274314100,20397543600]
["\tCurrent Liabilities",9169000000,11198000000,16099000000,12268000000,16663000000,11024000000,10303000000,6287000000,15669000000,13837000000,3681000000,6571000000,5040000000,3291000000,13527000000,3058000000,3172000000,2887000000,4802000000,5648000000,1221000000,1314000000,3865000000,5049000000,3510000000,5876000000,4843000000,5523000000,5403000000,23204700000,3479490000]
["\t\tPayables And Accrued Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1777000000,null,null,1413000000]
["\t\t\tPayables",5901000000,6167000000,5965000000,6198000000,6066000000,5307000000,5489000000,4831000000,4356000000,3933000000,3545000000,4857000000,4505000000,3069000000,2173000000,1777000000,1334000000,1258000000,1413000000,1350000000,1210000000,943000000,null,null,null,null,null,null,null,3983473500,2211409200]
["\t\t\t\tAccounts Payable",220000000,236000000,329000000,313000000,243000000,262000000,248000000,228000000,211000000,253000000,190000000,282000000,333000000,193000000,2086000000,154000000,1238000000,1149000000,1292000000,1245000000,1105000000,839000000]
["\t\t\t\tTotal Tax Payable",54000000,66000000,101000000,56000000,134000000,187000000,150000000,128000000,114000000,96000000,113000000,108000000,92000000,97000000,87000000,107000000,96000000,109000000,121000000,105000000,105000000,104000000]
["\t\t\t\tOther Payable",5627000000,5865000000,5535000000,5829000000,5689000000,4858000000,5091000000,4475000000,4031000000,3584000000,3242000000,4467000000,4080000000,2779000000,1938000000,1516000000,1238000000,1149000000,0,1245000000,1105000000,null,null,null,null,null,null,null,null,3983473500,2211409200]
["\t\tCurrent Debt And Capital Lease Obligation",2777000000,4638000000,9062000000,5179000000,10420000000,4687000000,4469000000,1442000000,10896000000,9901000000,15000000,1690000000,44000000,24000000,11342000000,1228000000,1809000000,1628000000,2972000000,3813000000,11000000,371000000,null,null,null,null,null,null,null,15895219500,0]
["\t\t\tCurrent Debt",2733000000,4602000000,9024000000,5148000000,10389000000,4655000000,4447000000,1438000000,10886000000,9891000000,0,1656000000,5000000,2000000,11342000000,1228000000,1809000000,1628000000,2972000000,3813000000,11000000,371000000,null,null,null,null,null,null,null,15895219500,0]
["\t\t\t\tOther Current Borrowings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1228000000,null,null,2972000000]
["\t\t\tCurrent Capital Lease Obligation",44000000,36000000,38000000,31000000,31000000,32000000,22000000,4000000,10000000,10000000,15000000,34000000,39000000,22000000]
["\t\tOther Current Liabilities",null,null,null,null,null,null,null,null,null,3837000000,3432000000,4467000000,4413000000,2972000000,null,53000000,0,0,417000000,0,0,2916000000,3865000000,5049000000,3510000000,7956000000,null,5523000000,null,3326007000,1268080800]
["\tTotal Non Current Liabilities Net Minority Interest",19241000000,15396000000,16503000000,24217000000,20489000000,30125000000,28507000000,29579000000,25953000000,7886000000,17862000000,17753000000,14270000000,11870000000,3524000000,7515000000,6320000000,5392000000,5183000000,6109000000,9798000000,13399000000,17536000000,19039000000,14838000000,15249000000,12539000000,12263000000,11591000000,69614100,16918053600]
["\t\tLong Term Debt And Capital Lease Obligation",18102000000,14639000000,15173000000,23063000000,19458000000,27933000000,27295000000,28697000000,24140000000,6944000000,17162000000,16947000000,12985000000,11089000000,3126000000,7259000000,6062000000,5115000000,4607000000,5514000000,9436000000,13055000000,null,null,null,null,null,null,null,0,16832999400]
["\t\t\tLong Term Debt",18102000000,14639000000,15173000000,23063000000,19458000000,27933000000,27295000000,28687000000,24126000000,6920000000,17155000000,16921000000,12927000000,11052000000,3126000000,7259000000,6062000000,5115000000,4607000000,5514000000,9436000000,13055000000,null,null,null,null,null,null,null,0,16832999400]
["\t\t\tLong Term Capital Lease Obligation",null,null,null,null,null,null,null,10000000,14000000,24000000,7000000,26000000,58000000,37000000]
["\t\tNon Current Deferred Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254000000,null,null,373000000]
["\t\t\tNon Current Deferred Taxes Liabilities",515000000,461000000,505000000,493000000,476000000,476000000,450000000,463000000,468000000,481000000,488000000,552000000,838000000,282000000,187000000,254000000,224000000,201000000,373000000,401000000,362000000,344000000,null,null,null,null,null,null,null,30939600,69589800]
["\t\tDerivative Product Liabilities",377000000,2000000,465000000,314000000,164000000,1378000000,547000000,396000000,1287000000,422000000,175000000,214000000,416000000,486000000,201000000,2000000,0,50000000,187000000,179000000]
["\t\tOther Non Current Liabilities",247000000,294000000,360000000,347000000,391000000,338000000,215000000,23000000,58000000,39000000,37000000,40000000,31000000,13000000,10000000,7261000000,34000000,26000000,16000000,15000000,38000000,null,null,null,null,null,null,null,null,38674500,15464400]
["Total Equity Gross Minority Interest",137852000000,131243000000,133271000000,129382000000,125847000000,126262000000,126374000000,121904000000,118192000000,106187000000,110559000000,101746000000,80598000000,73381000000,59772000000,53687000000,42287000000,36730000000,39457000000,35865000000,33536000000,30980000000,35311000000,32480000000,33758000000,30525000000,24987000000,21273000000,19205000000,64586415000,14281373400]
["\tStockholders' Equity",137795000000,131165000000,133178000000,129278000000,125719000000,126143000000,126305000000,121874000000,118174000000,106149000000,110504000000,101669000000,80514000000,73292000000,59677000000,53606000000,42215000000,36675000000,39409000000,35824000000,33498000000,30774000000,35311000000,32480000000,33758000000,30525000000,24987000000,21273000000,19205000000,64586415000,14281373400]
["\t\tCapital Stock",2520000000,2520000000,2520000000,2520000000,2520000000,2651000000,2651000000,2651000000,2651000000,2651000000,2520000000,2440000000,2496000000,2496000000,2339000000,2254000000,2254000000,2254000000,2254000000,2254000000]
["\t\t\tCommon Stock",2520000000,2520000000,2520000000,2520000000,2520000000,2651000000,2651000000,2651000000,2651000000,2651000000,2520000000,2440000000,2496000000,2496000000,2339000000,2254000000,2254000000,2254000000,2254000000,2254000000]
["\t\t\tOther Capital Stock",null,null,null,null,null,null,null,null,null,0,0,0,null,null,null,0,null,null,0]
["\t\tAdditional Paid in Capital",22247000000,22247000000,22247000000,22247000000,22247000000,null,null,null,25299000000,31361000000,16185000000,17727000000,19962000000,19962000000,13224000000,9898000000]
["\t\tRetained Earnings",106560000000,104399000000,103849000000,101942000000,101111000000,null,null,null,88398000000,83383000000,81722000000,75286000000,48087000000,40413000000,34707000000,31862000000]
["\t\tTreasury Stock",null,null,null,0,0,null,null,null,9245000000,9245000000,null,0,2291000000,2291000000]
["\t\tGains Losses Not Affecting Retained Earnings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43419000000,null,null,37155000000]
["\t\t\tFixed Assets Revaluation Reserve",68000000,68000000,68000000,68000000,68000000,null,null,null,68000000,68000000,null,790000000,null,1614000000]
["\t\t\tOther Equity Adjustments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43419000000]
["\t\tOther Equity Interest",9885000000,9885000000,9885000000,9885000000,9885000000,14701000000,14701000000,14701000000,14701000000,9544000000,7933000000,7933000000,10329000000,10329000000,7933000000,7933000000]
["\tMinority Interest",57000000,78000000,93000000,104000000,128000000,119000000,69000000,30000000,18000000,38000000,55000000,77000000,84000000,89000000,95000000,81000000,72000000,55000000,48000000,41000000,38000000,206000000]
["Total Capitalization",155897000000,145804000000,148351000000,152341000000,145177000000,154076000000,153600000000,150561000000,142300000000,113069000000,127659000000,118590000000,93441000000,84344000000,62803000000,60865000000,48277000000,41790000000,44016000000,41338000000,42934000000,43829000000,35311000000,32480000000,33758000000,30525000000,24987000000,21273000000,19205000000,64586415000,31114372800]
["Common Stock Equity",137795000000,131165000000,133178000000,129278000000,125719000000,126143000000,126305000000,121874000000,118174000000,106149000000,110504000000,101669000000,80514000000,73292000000,59677000000,53606000000,42215000000,36675000000,39409000000,35824000000,33498000000,30774000000,35311000000,32480000000,33758000000,30525000000,24987000000,21273000000,19205000000,64586415000,14281373400]
["Capital Lease Obligations",44000000,36000000,38000000,31000000,31000000,32000000,22000000,14000000,24000000,34000000,22000000,60000000,97000000,59000000]
["Net Tangible Assets",135705000000,129140000000,130879000000,127032000000,123272000000,123541000000,123819000000,119318000000,115605000000,103595000000,107979000000,98792000000,77548000000,73292000000,59677000000,53455000000,42057000000,36532000000,39200000000,35619000000,33323000000,30517000000,35311000000,32480000000,33758000000,30525000000,24987000000,21273000000,19205000000,64586415000,14281373400]
["Working Capital",-1012000000,-1726000000,-1512000000,7257000000,-6408000000,4464000000,4445000000,1673000000,-4914000000,-298000000,5597000000,2741000000,3738000000,4900000000,-6571000000,3238000000,8626000000,3380000000,4650000000,3122000000,7480000000,8756000000,-845000000,-2226000000,-588000000,-3035000000,-2242000000,-4367000000,-4472000000,12290756100,3958886400]
["Invested Capital",158630000000,150406000000,157375000000,157489000000,155566000000,158731000000,158047000000,151999000000,153186000000,122960000000,127659000000,120246000000,93446000000,84346000000,74145000000,62093000000,50086000000,43418000000,46988000000,45151000000,42945000000,44200000000,35311000000,32480000000,33758000000,30525000000,24987000000,21273000000,19205000000,80481634500,31114372800]
["Tangible Book Value",135705000000,129140000000,130879000000,127032000000,123272000000,123541000000,123819000000,119318000000,115605000000,103595000000,107979000000,98792000000,77548000000,73292000000,59677000000,53455000000,42057000000,36532000000,39200000000,35619000000,33323000000,30517000000,35311000000,32480000000,33758000000,30525000000,24987000000,21273000000,19205000000,64586415000,14281373400]
["Total Debt",20879000000,19277000000,24235000000,28242000000,29878000000,32620000000,31764000000,30139000000,35036000000,16845000000,17177000000,18637000000,13029000000,11113000000,14468000000,8487000000,7871000000,6743000000,7579000000,9327000000,9447000000,13426000000,null,null,null,null,null,null,null,15895219500,16832999400]
["Net Debt",13485000000,11136000000,11120000000,10166000000,21762000000,19111000000,19665000000,24035000000,25231000000,5021000000,9258000000,11469000000,6974000000,4074000000,8521000000,3049000000,null,2375000000,null,1607000000,9447000000,13426000000,null,null,null,null,null,null,null,null,14544268200]
["Share Issued",2519610945,2519610945,2519610945,2519610945,2519610945,2650676042,2650676042,2650676042,2650676042,2650676042,2519610945,2439610945,2495845400,2495845400,2338709945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,1368000000,1368000000]
["Ordinary Shares Number",2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2650676042,2650676042,2650676042,2650676042,2519610945,2439610945,2495845400,2495845400,2338709945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,2254209945,1368000000,1368000000]
["Treasury Shares Number",null,null,null,null,null,131065097]

{"sheet":"1038.HK_annual_cash-flow","index":274,"n_rows":61,"n_cols":33,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31"]
["Operating Cash Flow",2213000000,2213000000,1968000000,3845000000,1717000000,3055000000,2825000000,3236000000,3882000000,2969000000,2515000000,4079000000,2886000000,2752000000,1912000000,1622000000,1829000000,1618000000,-1431000000,1347000000,1165000000,1993000000,1307000000,1643000000,1198000000,974000000,391000000,321000000,1434000000,1320000000,9088507500,4639320000]
["\tCash Flow from Continuing Operating Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1829000000,null,null,1155000000]
["\t\tNet Income from Continuing Operations",8843000000,8843000000,8671000000,8578000000,8294000000,8115000000,8347000000,11473000000,11358000000,10928000000,10200000000,11650000000,32346000000,12254000000,10056000000,8266000000,5175000000,5572000000,4443000000,4785000000]
["\t\tOperating Gains Losses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3643000000]
["\t\t\tGain Loss On Sale of Business",-515000000,null,null,0,-526000000,0,-57000000,-515000000,0,-406000000,0,-34000000,-2248000000,-111000000,-2000000,-241000000,0,-1314000000,-108000000,-894000000]
["\t\t\tGain Loss On Sale of PPE",10000000,10000000,-3000000,3000000,-1000000,-5000000,28000000,-2000000,-2000000,-14000000,0,-6000000,-1000000,0,0,-4000000,0,null,0,10000000]
["\t\t\tNet Foreign Currency Exchange Gain Loss",-19000000,-19000000,-130000000,-129000000,-260000000,-199000000,93000000,39000000,-6000000,57000000,260000000,-71000000,-285000000,-598000000,-183000000,210000000,284000000,-79000000,-177000000]
["\t\t\tGain Loss On Investment Securities",327000000,327000000,19000000,103000000,-51000000,161000000,132000000,-16000000,-32000000,-6000000,-667000000,1000000,-32000000,95000000,-310000000,-133000000,228000000,-271000000,-115000000,-80000000]
["\t\t\tEarnings Losses from Equity Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4149000000]
["\t\t\tPension And Employee Benefit Expense",0,null,null,null,null,null,null,0,-4000000,2000000,2000000,1000000,2000000,2000000,-1000000,-2000000,-14000000,2000000,-2000000,-1000000]
["\t\tUnrealized Gain Loss On Investment Securities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8000000]
["\t\tOther non-cash items",-588000000,-588000000,-1025000000,-2104000000,-2332000000,-2439000000,-3177000000,-2934000000,-3082000000,-2156000000,-1698000000,-1595000000,-1178000000,-1179000000,-1441000000,-1111000000,-251000000,-27000000,-867000000,387000000,1165000000,1993000000,1307000000,1266000000,1198000000,1028000000,391000000,null,1434000000,null,9088507500,4639320000]
["\t\tChange in working capital",336000000,336000000,11000000,115000000,-141000000,-56000000,553000000,-236000000,412000000,367000000,589000000,-784000000,244000000,1192000000,412000000,240000000,458000000,1027000000,-923000000,153000000]
["\t\t\tChange in Receivables",130000000,130000000,-19000000,266000000,138000000,-133000000,-24000000,-168000000,-363000000,-63000000,134000000,341000000,-119000000,-76000000,-492000000,-176000000,33000000,995000000,-766000000,75000000]
["\t\t\tChange in Inventory",-5000000,-5000000,65000000,131000000,-138000000,-25000000,-9000000,33000000,0,-31000000,26000000,10000000,40000000,-60000000,73000000,-82000000,27000000,-30000000,-65000000,24000000]
["\t\t\tChange in Prepaid Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,-76000000,-492000000,null,33000000]
["\t\t\tChange in Payables And Accrued Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,388000000]
["\t\t\t\tChange in Payable",190000000,190000000,-90000000,-270000000,39000000,87000000,487000000,388000000,508000000,311000000,414000000,-1113000000,346000000,1331000000,825000000,448000000,388000000,60000000,-140000000,56000000]
["\t\t\tChange in Other Current Assets",21000000,21000000,55000000,-12000000,-180000000,15000000,99000000,-489000000,267000000,150000000,15000000,-22000000,-23000000,-3000000,6000000,50000000,10000000,2000000,48000000,-2000000]
["\t\t\tChange in Other Working Capital",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000000]
["\t\tDividend Received CFO",null,null,null,null,null,null,null,null,null,null,53000000,16000000,129000000,186000000,183000000,397000000]
["\t\tInterest Paid CFO",-871000000,-871000000,-798000000,-726000000,-403000000,-335000000,-199000000,-369000000]
["\t\tInterest Received CFO",1324000000,1324000000,1946000000,2834000000,2217000000,2967000000,2275000000,2931000000,3328000000,2475000000,2150000000,1983000000,1956000000,2113000000,1861000000,1304000000,null,501000000,648000000,551000000]
["\t\tTaxes Refund Paid",-147000000,-147000000,-144000000,-59000000,-114000000,-205000000,-134000000,-78000000,-112000000,-31000000,25000000,3000000,-26000000,23000000,39000000,24000000,19000000,-8000000,3000000,-7000000,-17000000]
["Investing Cash Flow",3950000000,3950000000,3180000000,2406000000,14868000000,4311000000,6995000000,7462000000,3119000000,-19760000000,6429000000,-1245000000,-498000000,-1104000000,752000000,-6506000000,-11509000000,6252000000,1726000000,4183000000,948000000,2902000000,1661000000,2307000000,133000000,4125000000,-6584000000,-1085000000,-2749000000,-3817000000,-25602519000,-873738600]
["\tCash Flow from Continuing Investing Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-11509000000,null,null,4158000000]
["\t\tNet PPE Purchase And Sale",-300000000,-300000000,-361000000,-316000000,-466000000,-326000000,-202000000,-357000000,-319000000,-225000000,-300000000,-282000000,-291000000,-404000000,-680000000,-344000000,-61000000,-138000000,-90000000,-177000000,-33000000,-31000000,-33000000,-24000000,-108000000,-82000000,-129000000,-125000000,-815000000,-224000000,-1237584000,2404714200]
["\t\t\tPurchase of PPE",-302000000,-302000000,-367000000,-320000000,-473000000,-363000000,-203000000,-363000000,-323000000,-254000000,-303000000,-294000000,-292000000,-405000000,-680000000,-353000000,-71000000,-139000000,-91000000,-183000000,-45000000,-77000000,-77000000,-90000000,-111000000,-87000000,-150000000,-142000000,-816000000,-233000000,-1299463200,-1314474000]
["\t\t\tSale of PPE",2000000,2000000,6000000,4000000,7000000,37000000,1000000,6000000,4000000,29000000,3000000,12000000,1000000,1000000,0,9000000,10000000,1000000,1000000,6000000,12000000,46000000,44000000,66000000,3000000,5000000,21000000,17000000,1000000,9000000,61879200,3719188200]
["\t\tNet Intangibles Purchase And Sale",-34000000,-34000000,-12000000,-22000000,-6000000,-4000000,-3000000,-76000000,-100000000,-6000000,-19000000,-27000000,-14000000,-11000000,0]
["\t\t\tPurchase of Intangibles",-34000000,-34000000,-12000000,-22000000,-6000000,-4000000,-3000000,-76000000,-100000000,-6000000,-19000000,-27000000,-14000000,-11000000,0]
["\t\tNet Business Purchase And Sale",-83000000,-83000000,-1807000000,-599000000,4218000000,-1214000000,-167000000,2315000000,-1113000000,-34651000000,-1566000000,-7709000000,-4818000000,-5384000000,-2622000000,-9926000000,-13785000000,5092000000,-448000000,2535000000,-1263000000,1443000000,-797000000,-11000000,803000000,491000000,-1000000,79000000,0,-9000000]
["\t\t\tPurchase of Business",-83000000,-83000000,-1807000000,-599000000,-89000000,-1214000000,-212000000,-102000000,-1157000000,-36014000000,-1741000000,-7758000000,-4852000000,-5495000000,-2628000000,-10868000000,-14974000000,-525000000,-833000000,-8000000,-1296000000,-10570000000,-847000000,-11000000,0,-4000000,-1000000,0,null,-9000000]
["\t\t\tSale of Business",2417000000,null,null,0,4307000000,0,45000000,2417000000,44000000,1363000000,175000000,49000000,34000000,111000000,6000000,942000000,1189000000,5617000000,385000000,2543000000,33000000,12013000000,50000000,null,803000000,495000000,0,79000000,0]
["\t\tNet Investment Purchase And Sale",-1856000000,-1856000000,-105000000,-1438000000,-15000000,-57000000,0,1206000000,-6832000000,0,1451000000,1583000000,-300000000,-62000000,-59000000,290000000,-267000000,-1214000000,-505000000,-957000000,-722000000,null,null,null,null,null,null,null,null,null,-24171562500,-3085147800]
["\t\t\tPurchase of Investment",-1856000000,-1856000000,-105000000,-1438000000,-15000000,-57000000,0,0,-7154000000,0,-1741000000,0,-1641000000,-62000000,-59000000,-114000000,-283000000,-1600000000,-623000000,-1159000000,-837000000,null,null,null,null,null,null,null,null,null,-24171562500,-3085147800]
["\t\t\tSale of Investment",null,null,null,null,null,null,null,453000000,322000000,0,1451000000,1583000000,1341000000,0,0,404000000,16000000,386000000,118000000,202000000,115000000]
["\t\tDividends Received CFI",6302000000,6302000000,5448000000,4800000000,5840000000,5349000000,6328000000,4354000000,9675000000,15089000000,5038000000,5027000000,4792000000,5560000000,3632000000,3058000000,2385000000,2271000000,2187000000,2047000000,2350000000]
["\t\tInterest Received CFI",194000000,null,null,null,null,null,null,194000000,133000000,102000000,108000000,90000000,116000000,156000000,238000000,230000000,279000000,237000000,415000000,542000000,376000000]
["\t\tNet Other Investing Changes",453000000,null,null,-1402000000,5358000000,443000000,-89000000,453000000,322000000,-242000000,1716000000,30000000,33000000,32000000,32000000,181000000,-60000000,4000000,167000000,193000000,240000000,1490000000,2491000000,2342000000,-562000000,3716000000,-6454000000,-1039000000,-1934000000,-3593000000,-193372500,-193305000]
["Financing Cash Flow",-6918000000,-6918000000,-10120000000,-11219000000,-6625000000,-12758000000,-8420000000,-4711000000,-10692000000,14782000000,-5051000000,-2037000000,-1243000000,-2673000000,-1631000000,5393000000,5812000000,-2932000000,-4144000000,-5033000000,-2503000000,-5814000000,-1182000000,-3898000000,1837000000,-3193000000,6867000000,876000000,249000000,1011000000,44259097800,-2041300800]
["\tCash Flow from Continuing Financing Activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5812000000,null,null,-4816000000]
["\t\tNet Issuance Payments of Debt",97000000,97000000,-3153000000,-4333000000,181000000,-1177000000,-1389000000,2243000000,-3298000000,16758000000,135000000,-12000000,7195000000,3040000000,-3495000000,6142000000,-30000000,92000000,-6000000,-2154000000,10000000,-3752000000,623000000,-2186000000,3490000000,-1616000000,6867000000,876000000,0,1043000000,12979162200,-1554172200]
["\t\t\tNet Long Term Debt Issuance",97000000,97000000,-3153000000,-4333000000,181000000,-1177000000,-1389000000,2243000000,-3298000000,16758000000,135000000,-12000000,7195000000,3040000000,-3495000000,6142000000,-30000000,92000000,-6000000,-2154000000,10000000,-3752000000,623000000,-2186000000,3490000000,-1616000000,6867000000,876000000,0,1043000000,12979162200,-1554172200]
["\t\t\t\tLong Term Debt Issuance",4788000000,4788000000,6210000000,876000000,10523000000,9687000000,6684000000,3688000000,7480000000,27988000000,1364000000,1595000000,7308000000,3071000000,11004000000,7441000000,1692000000,2064000000,2583000000,1659000000,23000000,747000000,2511000000,2125000000,7405000000,1684000000,12765000000,897000000,400000000,3100000000,29818039500,0]
["\t\t\t\tLong Term Debt Payments",-4691000000,-4691000000,-9363000000,-5209000000,-10342000000,-10864000000,-8073000000,-1445000000,-10778000000,-11230000000,-1229000000,-1607000000,-113000000,-31000000,-14499000000,-1299000000,-1722000000,-1972000000,-2589000000,-3813000000,-13000000,-4499000000,-1888000000,-4311000000,-3915000000,-3300000000,-5898000000,-21000000,-400000000,-2057000000,-16838877300,-1554172200]
["\t\tNet Common Stock Issuance",null,null,null,null,null,null,null,null,null,5081000000,0,4600000000,0,0,4604000000,3411000000,0]
["\t\t\tCommon Stock Issuance",null,null,null,null,null,null,null,null,null,5081000000,0,4600000000,0,0,4604000000,3411000000,0]
["\t\tCash Dividends Paid",-6526000000,-6526000000,-6475000000,-6400000000,-6324000000,-6249000000,-6198000000,-6123000000,-6022000000,-5795000000,-5492000000,-5228000000,-4599000000,-4294000000,-3760000000,-3108000000,-2727000000,-2613000000,-2541000000,-2299000000,-2160000000,-1826000000,-1623000000,-1533000000,-1432000000,-1375000000]
["\t\t\tCommon Stock Dividend Paid",-6526000000,-6526000000,-6475000000,-6400000000,-6324000000,null,-6198000000,-6123000000,-6022000000,-5795000000,-5492000000,-5228000000,-4599000000,-4294000000,-3760000000,-3108000000]
["\t\tInterest Paid CFF",-10000000,-10000000,-13000000,-12000000,-12000000,-12000000,-9000000,-9000000,0,null,-533000000,-517000000,-599000000,-681000000,-599000000,-517000000]
["\t\tNet Other Financing Charges",-438000000,-438000000,-438000000,-438000000,-438000000,-5282000000,-796000000,-796000000,-796000000,4513000000,912000000,-517000000,-2340000000,-738000000,2291000000,-517000000,9134000000,0,0,-363000000,-353000000,-236000000,-182000000,-179000000,-221000000,-202000000,null,null,249000000,-32000000,31279935600,-487128600]
["End Cash Position",7350000000,7350000000,8105000000,13077000000,18045000000,8085000000,13477000000,12077000000,6090000000,9781000000,11790000000,7897000000,7100000000,5955000000,6980000000,5947000000,5438000000,9306000000,4368000000,8217000000,7720000000,8110000000,9029000000,7243000000,7191000000,4023000000,2117000000,1443000000,1331000000,2397000000,30034616700,2288731200]
["\tChanges in Cash",-755000000,-755000000,-4972000000,-4968000000,9960000000,-5392000000,1400000000,5987000000,-3691000000,-2009000000,3893000000,797000000,1145000000,-1025000000,1033000000,509000000,-3868000000,4938000000,-3849000000,497000000,-390000000,-919000000,1786000000,52000000,3168000000,1906000000,674000000,112000000,-1066000000,-1486000000,27745086300,1724280600]
["\tBeginning Cash Position",8105000000,8105000000,13077000000,18045000000,8085000000,13477000000,12077000000,6090000000,9781000000,11790000000,7897000000,7100000000,5955000000,6980000000,5947000000,5438000000,9306000000,4368000000,8217000000,7720000000,8110000000,9029000000,7243000000,7191000000,4023000000,2117000000,1443000000,1331000000,2397000000,3883000000,2289530400,564450600]
["Capital Expenditure",-336000000,-336000000,-379000000,-342000000,-479000000,-367000000,-206000000,-439000000,-423000000,-260000000,-322000000,-321000000,-306000000,-416000000,-680000000,-353000000,-71000000,-139000000,-91000000,-183000000,-45000000,-77000000,-77000000,-90000000,-111000000,-87000000,-150000000,-142000000,-816000000,-233000000,-1299463200,-1314474000]
["Issuance of Capital Stock",null,null,null,null,null,null,null,null,null,null,0,4600000000,0,0,4604000000,3411000000,0]
["Issuance of Debt",4788000000,4788000000,6210000000,876000000,10523000000,9687000000,6684000000,3688000000,7480000000,27988000000,1364000000,1595000000,7308000000,3071000000,11004000000,7441000000,1692000000,2064000000,2583000000,1659000000,23000000,747000000,2511000000,2125000000,7405000000,1684000000,12765000000,897000000,400000000,3100000000,29818039500,0]
["Repayment of Debt",-4691000000,-4691000000,-9363000000,-5209000000,-10342000000,-10864000000,-8073000000,-1445000000,-10778000000,-11230000000,-1229000000,-1607000000,-113000000,-31000000,-14499000000,-1299000000,-1722000000,-1972000000,-2589000000,-3813000000,-13000000,-4499000000,-1888000000,-4311000000,-3915000000,-3300000000,-5898000000,-21000000,-400000000,-2057000000,-16838877300,-1554172200]
["Free Cash Flow",1877000000,1877000000,1589000000,3503000000,1238000000,2688000000,2619000000,2797000000,3459000000,2709000000,2193000000,3758000000,2580000000,2336000000,1232000000,1269000000,1758000000,1479000000,-1522000000,1164000000,1120000000,1916000000,1230000000,1553000000,1087000000,887000000,241000000,179000000,618000000,1087000000,7789044300,3324846000]

{"sheet":"1038.HK_annual_financials","index":275,"n_rows":58,"n_cols":33,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31"]
["Total Revenue",4418000000,4418000000,4993000000,5990000000,6615000000,7048000000,7182000000,6733000000,7149000000,6016000000,5321000000,5557000000,5971000000,5018000000,4105000000,3493000000,2814000000,2184000000,2445000000,1865000000,1822000000,2247000000,2507000000,2468000000,1872000000,2316000000,2567000000,3063000000,3291000000,3314000000]
["\tOperating Revenue",4418000000,4418000000,4993000000,5990000000,6615000000,7048000000,7182000000,6733000000,7149000000,6016000000,5321000000,5557000000,5971000000,5018000000,4105000000,3493000000,2814000000,2184000000,2445000000,1865000000,1822000000,2247000000,2507000000,2468000000,1872000000,2316000000,2567000000,3063000000,3291000000,3314000000]
["Cost of Revenue",2052000000,2052000000,2335000000,2513000000,3089000000,3142000000,2778000000,2602000000,2816000000,2614000000,2427000000,2590000000,3023000000,2431000000,1945000000,1721000000,1419000000,449000000,638000000,440000000]
["Gross Profit",2366000000,2366000000,2658000000,3477000000,3526000000,3906000000,4404000000,4131000000,4333000000,3402000000,2894000000,2967000000,2948000000,2587000000,2160000000,1772000000,1395000000,1735000000,1807000000,1425000000]
["Operating Expense",2220000000,2220000000,1815000000,1744000000,1275000000,1485000000,1231000000,1063000000,1107000000,1469000000,1545000000,2865000000,1372000000,2107000000,1137000000,894000000,281000000,1265000000,277000000,548000000,831000000,1729000000,1867000000,1807000000,2051000000,3846000000,2819000000,1869000000,2269000000]
["\tSelling General and Administrative",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314000000,null,null,1669000000,1587000000]
["\t\tGeneral & Administrative Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314000000,null,null,1669000000,1587000000]
["\t\t\tSalaries and Wages",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314000000]
["\tDepreciation Amortization Depletion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79000000]
["\t\tDepreciation & amortization",395000000,395000000,319000000,325000000,342000000,369000000,395000000,301000000,227000000,231000000,226000000,243000000,262000000,169000000,54000000,69000000,79000000,64000000,61000000,60000000]
["\t\t\tDepreciation",380000000,380000000,301000000,295000000,306000000,324000000,325000000,220000000,195000000,202000000,193000000,215000000,232000000,152000000,54000000,69000000,79000000,64000000,52000000,51000000]
["\t\t\tAmortization",15000000,15000000,18000000,30000000,36000000,45000000,70000000,81000000,32000000,29000000,33000000,28000000,30000000,17000000,0,null,null,9000000,9000000,9000000]
["\tOther Operating Expenses",1825000000,1825000000,1496000000,1419000000,933000000,1116000000,836000000,762000000,880000000,1238000000,502000000,2865000000,333000000,1329000000,716000000,476000000,-112000000,893000000,-99000000,173000000,-756000000]
["Operating Income",146000000,146000000,843000000,1733000000,2251000000,2421000000,3173000000,3068000000,3226000000,1933000000,1349000000,2692000000,1576000000,480000000,1023000000,878000000,1114000000,470000000,1530000000,877000000,991000000,518000000,640000000,661000000,-179000000,-1530000000,-252000000,1194000000,1022000000,3314000000]
["Net Non Operating Interest Income Expense",-571000000,-571000000,-398000000,-153000000,-316000000,-338000000,-301000000,-332000000,-366000000,-551000000,-446000000,-726000000,-828000000,-608000000,-495000000,-341000000,-450000000,-423000000,-481000000,-560000000,-523000000]
["\tInterest Income Non Operating",244000000,244000000,467000000,616000000,203000000,45000000,165000000,196000000,136000000,97000000,114000000,89000000,78000000,157000000,237000000,234000000]
["\tInterest Expense Non Operating",848000000,848000000,950000000,954000000,645000000,455000000,534000000,695000000,799000000,725000000,542000000,506000000,601000000,486000000,545000000,424000000,450000000,423000000,481000000,560000000,523000000]
["\tTotal Other Finance Cost",-33000000,-33000000,-85000000,-185000000,-126000000,-72000000,-233000000,-363000000,-297000000,-77000000,18000000,220000000,305000000,279000000,187000000,151000000]
["Other Income Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4511000000,null,null,4415000000]
["\tGain on Sale of Security",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144000000]
["\tEarnings from Equity Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4367000000,null,null,4254000000]
["\tSpecial Income Charges",null,null,null,0,526000000,0,57000000,515000000,0,383000000,0,34000000,2248000000,111000000,2000000,241000000,0,1314000000,null,161000000,-279000000]
["\t\tImpairment of Capital Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,654000000,279000000]
["\t\tOther Special Charges",null,null,null,null,-526000000,null,-57000000,-515000000,null,-383000000,null,-34000000,-2248000000,-111000000,-2000000,-241000000,null,-1314000000,null,-815000000]
["\t\tGain on Sale of Business",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,815000000]
["\tOther Non Operating Income Expenses",115000000,115000000,79000000,168000000,196000000,355000000,433000000,1271000000,228000000,296000000,456000000,537000000,320000000,246000000,168000000,206000000,4503000000,1651000000,-523000000,-88000000,3488000000,3494000000,3136000000,3183000000,3030000000,3164000000,3001000000,null,2004000000]
["Pretax Income",8843000000,8843000000,8671000000,8578000000,8294000000,8115000000,8347000000,11473000000,11358000000,10928000000,10200000000,11650000000,32346000000,12254000000,10056000000,8266000000,5175000000,5572000000,4443000000,4785000000,3677000000,5908000000,3522000000,4185000000,3890000000,3683000000,3501000000,3384000000,3126000000,2696000000,7510587900,4616123400]
["Tax Provision",165000000,165000000,126000000,119000000,121000000,161000000,188000000,129000000,105000000,72000000,-8000000,-8000000,26000000,-58000000,-19000000,-6000000,8000000,2000000,13000000,6000000,4000000,67000000,2000000,846000000,569000000,392000000,288000000,245000000,273000000,283000000,672936300,224233800]
["Net Income Common Stockholders",8265000000,8265000000,8115000000,8027000000,7748000000,7515000000,7320000000,10506000000,10443000000,10256000000,9636000000,11162000000,31782000000,11639000000,9427000000,7745000000,5028000000,5568000000,4423000000,4772000000,3670000000,6007000000,3523000000,3349000000,3326000000,3323000000,3228000000,3141000000,2855000000,2411000000,6853121400,4399621800]
["\tNet Income",8265000000,8265000000,8115000000,8027000000,7748000000,7515000000,7320000000,10506000000,10443000000,10256000000,9636000000,11162000000,31782000000,11639000000,9427000000,7745000000,5028000000,5568000000,4423000000,4772000000,3670000000,6007000000,3523000000,3349000000,3326000000,3323000000,3228000000,3141000000,2855000000,2411000000,6853121400,4399621800]
["\t\tNet Income Including Non-Controlling Interests",8240000000,8240000000,8107000000,8021000000,7735000000,7520000000,7363000000,10548000000,10457000000,10230000000,9624000000,11141000000,31777000000,11631000000,9420000000,7755000000,5167000000,5570000000,4430000000,4779000000,3673000000,6173000000,3526000000,3339000000,3321000000,3291000000,3213000000,3139000000,2853000000,2413000000,6837651600,4391889600]
["\t\t\tNet Income Continuous Operations",8678000000,8678000000,8545000000,8459000000,8173000000,7954000000,8159000000,11344000000,11253000000,10856000000,10208000000,11658000000,32320000000,12312000000,10075000000,8272000000,5167000000,5570000000,4430000000,4779000000,3673000000,6173000000,3526000000,3339000000,3321000000,3291000000,3213000000,3139000000,2853000000,2413000000,6837651600,4391889600]
["\t\t\tNet Income Extraordinary",-438000000,-438000000,-438000000,-438000000,-438000000,-434000000,-796000000,-796000000,-796000000,-626000000,-584000000,-517000000,-543000000,-681000000,-655000000,-517000000]
["\t\tMinority Interests",25000000,25000000,8000000,6000000,13000000,-5000000,-43000000,-42000000,-14000000,26000000,12000000,21000000,5000000,8000000,7000000,-10000000,-6000000,-2000000,-7000000,-7000000,-3000000,-166000000,-3000000,10000000,5000000,32000000,15000000,2000000,2000000,-2000000,15469800,7732200]
["\tOtherunder Preferred Stock Dividend",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diluted NI Available to Com Stockholders",8265000000,8265000000,8115000000,8027000000,7748000000,7515000000,7320000000,10506000000,10443000000,10256000000,9636000000,11162000000,31782000000,11639000000,9427000000,7745000000,5028000000,5568000000,4423000000,4772000000,3670000000,6007000000,3523000000,3349000000,3326000000,3323000000,3228000000,3141000000,2855000000,2411000000,6853121400,4399621800]
["Basic EPS",3.28,3.28,3.22,3.19,3.08,2.98,2.91,4.17,4.1399999999999997,4.07,3.82,4.4400000000000004,13.03,4.7699999999999996,3.93,3.38,2.23,2.4700000000000002,1.96,2.12,1.63,2.66,1.56,1.49,1.48,1.47,1.43,1.39,1.27,1.1499999999999999,5.8010000000000002,4.2530000000000001]
["Diluted EPS",3.28,3.28,3.22,3.19,3.08,2.98,2.91,4.17,4.1399999999999997,4.07,3.82,4.4400000000000004,13.03,4.7699999999999996,3.93,3.38,2.23,2.4700000000000002,1.96,2.12,1.63,2.66,1.56,1.49,1.48,1.47,1.43,1.39,1.27,1.1499999999999999,5.8010000000000002,4.2530000000000001]
["Basic Average Shares",2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2513035603,2439610945,2439610945,2398559625,2290788027,2254209945,2254209945,2254209945,2254209945,2251533742,2258270677,2258333333,2247651007,2247297297,2260544218,2257342657,2259712230,2248031496,2096521739,1181333333,1034545455]
["Diluted Average Shares",2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2519610945,2513035603,2439610945,2439610945,2398559625,2290788027,2254209945,2254209945,2254209945,2254209945,2251533742,2258270677,2258333333,2247651007,2247297297,2260544218,2257342657,2259712230,2248031496,2096521739,1181333333,1034545455]
["Total Operating Income as Reported",null,null,null,null,null,null,null,null,null,null,1929000000,3229000000,2023000000,1024000000,1462000000,null,1122000000,491000000,1140000000,930000000,null,null,744000000,1002000000,860000000,519000000,500000000,null,1122000000]
["Total Expenses",4272000000,4272000000,4150000000,4257000000,4364000000,4627000000,4009000000,3665000000,3923000000,4083000000,3972000000,2865000000,4395000000,4538000000,3082000000,2615000000,1700000000,1714000000,915000000,988000000,831000000,1729000000,1867000000,1807000000,2051000000,3846000000,2819000000,1869000000,2269000000]
["Net Income from Continuing & Discontinued Operation",8703000000,8703000000,8553000000,8465000000,8186000000,7949000000,8116000000,11302000000,11239000000,10882000000,10220000000,11679000000,32325000000,12320000000,10082000000,8262000000,5028000000,5568000000,4423000000,4772000000,3670000000,6007000000,3523000000,3349000000,3326000000,3323000000,3228000000,3141000000,2855000000,2411000000,6853121400,4399621800]
["Normalized Income",8703000000,8703000000,8553000000,8465000000,7667673740.0530005,7949000000,8116000000,11302000000,11239000000,10501523426.061001,9595200000,11679000000,30078806962.221001,12234530000,10080480000,8102160000,5020012367.1499996,4233479181.6220002,4423000000,4772000000,3948696491.7049999,6007000000,3523000000,3349000000,3326000000,3323000000,3228000000,3141000000,2855000000,2411000000,6853121400,4399621800]
["Interest Income",244000000,244000000,467000000,616000000,203000000,45000000,165000000,196000000,136000000,97000000,114000000,89000000,78000000,157000000,237000000,234000000]
["Interest Expense",848000000,848000000,950000000,954000000,645000000,455000000,534000000,695000000,799000000,725000000,542000000,506000000,601000000,486000000,545000000,424000000,450000000,423000000,481000000,560000000,523000000]
["Net Interest Income",-571000000,-571000000,-398000000,-153000000,-316000000,-338000000,-301000000,-332000000,-366000000,-551000000,-446000000,-726000000,-828000000,-608000000,-495000000,-341000000,-450000000,-423000000,-481000000,-560000000,-523000000]
["EBIT",9691000000,9691000000,9621000000,9532000000,8939000000,8570000000,8881000000,12168000000,12157000000,11653000000,10742000000,12156000000,32947000000,12740000000,10601000000,8690000000,5625000000,5995000000,4924000000,5345000000,4200000000,518000000,640000000,661000000,-179000000,-1530000000,-252000000,1194000000,1022000000,3314000000]
["EBITDA",10086000000,null,null,null,null,null,null,null,null,null,10968000000,null,null,null,null,8759000000,null,null,null,5405000000,4200000000,null,640000000,661000000,null,null,null,null,1022000000,3314000000]
["Reconciled Cost of Revenue",2052000000,2052000000,2335000000,2513000000,3089000000,3142000000,2778000000,2602000000,2816000000,2614000000,2427000000,2590000000,3023000000,2431000000,1945000000,1721000000,1419000000,449000000,638000000,440000000]
["Reconciled Depreciation",395000000,395000000,319000000,325000000,342000000,369000000,395000000,301000000,227000000,231000000,226000000,243000000,262000000,169000000,54000000,69000000,79000000,64000000,61000000,60000000]
["Net Income from Continuing Operation Net Minority Interest",8703000000,8703000000,8553000000,8465000000,8186000000,7949000000,8116000000,11302000000,11239000000,10882000000,10220000000,11679000000,32325000000,12320000000,10082000000,8262000000,5028000000,5568000000,4423000000,4772000000,3670000000,6007000000,3523000000,3349000000,3326000000,3323000000,3228000000,3141000000,2855000000,2411000000,6853121400,4399621800]
["Total Unusual Items Excluding Goodwill",null,null,null,0,526000000,0,57000000,515000000,0,383000000,781000000,0,2248000000,111000000,2000000,216000000,8000000,1335000000,-498000000,161000000,-279000000]
["Total Unusual Items",null,null,null,0,526000000,0,57000000,515000000,0,383000000,781000000,0,2248000000,111000000,2000000,216000000,8000000,1335000000,-498000000,161000000,-279000000]
["Normalized EBITDA",10086000000,10086000000,9940000000,9857000000,8755000000,8939000000,9276000000,12469000000,12384000000,11501000000,10187000000,12399000000,30961000000,12798000000,10653000000,8543000000,5696000000,4724000000,4985000000,5405000000,4479000000,518000000,640000000,661000000,-179000000,-1530000000,-252000000,1194000000,1022000000,3314000000]
["Tax Rate for Calcs",1.9E-2,1.9E-2,1.4999999999999999E-2,1.4E-2,1.4999999999999999E-2,0.02,2.3E-2,1.0999999999999999E-2,8.9999999999999993E-3,7.0000000000000001E-3,0.2,0.2,1E-3,0.23,0.24,0.26,2E-3,0,3.0000000000000001E-3,1E-3,1E-3,1.0999999999999999E-2,1E-3,0.20200000000000001,0.14599999999999999,0.106,8.2000000000000003E-2,7.1999999999999995E-2,8.6999999999999994E-2,0.105,0.09,4.9000000000000002E-2]
["Tax Effect of Unusual Items",0,0,0,0,7673740.0530000003,0,0,0,0,2523426.0610000002,156200000,0,1806962.2209999999,25530000,480000,56160000,12367.15,479181.62199999997,0,0,-303508.29499999998,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"ETR_annual_balance-sheet","index":276,"n_rows":102,"n_cols":34,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31"]
["Total Assets",71890730000,64790032000,59703396000,58595191000,59454242000,58239212000,51723912000,48275066000,46707149000,45904434000,44647681000,46414455000,43406446000,43202502000,40701699000,38685276000,37561953000,36616818000,33643002000,31082731000,30857657000,28310777000,28554210000,27504366000,25910311000,25451896000,22969940000,22836700000,27000700000,22956000000,22265900000,22621900000,22876700000]
["\tCurrent Assets",5806851000,4396237000,3660869000,4095026000,3623595000,4559899000,3045992000,2958064000,3285331000,3684268000,4067412000,4389633000,3929691000,3683126000,3622703000,4339083000,4534161000,5160389000,3958247000,3325434000,4062682000,3077276000,2919244000,3205583000,2756530000,3958015000,3203985000,3643900000,3171300000,2362500000,2315200000,2233900000,2175100000]
["\t\tCash, Cash Equivalents & Short Term Investments",1928916000,859703000,132548000,224164000,442559000,1759099000,425722000,480975000,781273000,1187844000,1350961000,1422026000,739126000,578609000,744742000,1294472000,1709551000,1920491000,1273001000,1016152000,582820000,79136000,692233000,1335328000,751573000,1382424000,1213719000,1184500000,830500000,388700000,544600000,622000000,600300000]
["\t\t\tCash And Cash Equivalents",1928916000,859703000,132548000,224164000,442559000,1759099000,425722000,480975000,781273000,1187844000,1350961000,1422026000,739126000,532569000,694438000,1294472000,1709551000,1920491000,1273001000,1016152000,582820000,79136000,692233000,1335328000,751573000,1382424000,1213719000,1184500000,830500000,388700000,544600000,622000000,600300000]
["\t\t\t\tCash",45895000,48424000,71609000,115290000,44944000,128851000,34242000,56690000,56629000,129579000,63497000,131327000,129979000,112992000,81468000,76290000,85861000,115876000]
["\t\t\t\tCash Equivalents",1883021000,811279000,60939000,108874000,397615000,1630248000,391480000,424285000,724644000,1058265000,1287464000,1290699000,609147000,419577000,612970000,1218182000,1623690000,1804615000]
["\t\t\tOther Short Term Investments",null,null,null,null,null,null,null,null,null,null,null,null,45885000,46040000,50304000]
["\t\tReceivables",1470232000,1390399000,1393455000,1495257000,1370356000,1285727000,1208592000,1114405000,1212950000,1170167000,1068900000,1103255000,1172186000,1001715000,1001868000,1035582000,980827000,1198135000,1176071000,1127593000,1535634000,1213761000,1005529000,861762000,833032000,1302409000,795540000,1672400000,1272000000,776400000,692900000,664900000,672700000]
["\t\t\tAccounts receivable",703410000,663585000,673506000,757696000,718258000,715684000,588105000,551172000,659760000,643071000,568596000,561254000,636330000,536915000,537399000,732681000,678364000,1198135000,887995000,878428000,1058064000,753722000,620669000,542629000,564352000,887000000,496924000,1427000000,691800000,425000000,399400000,424300000,415400000]
["\t\t\t\tGross Accounts Receivable",735734000,681504000,699411000,788552000,786866000,833478000,595509000,558494000,673347000,654995000,608491000,596917000,670641000,568871000,568558000,764458000,705995000]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",-32324000,-17919000,-25905000,-30856000,-68608000,-117794000,-7404000,-7322000,-13587000,-11924000,-39895000,-35663000,-34311000,-31956000,-31159000,-31777000,-27631000]
["\t\t\tUnbilled Receivables",524420000,521946000,494615000,495859000,420255000,434835000,400617000,395511000,383813000,368677000,321940000,321659000,340828000,303392000,298283000,302901000,302463000,282914000,288076000,249165000,477570000,460039000,384860000,319133000,268680000,415409000,298616000,245400000,580200000,351400000,293500000,240600000,257300000]
["\t\t\tOther Receivables",242402000,204868000,225334000,241702000,231843000,135208000,219870000,167722000,169377000,158419000,178364000,220342000,195028000,161408000,166186000]
["\t\tInventory",1842369000,1797464000,1611768000,1330940000,1196090000,1135119000,970465000,870147000,905865000,878123000,1091167000,1124018000,1123964000,1142361000,1096888000,1074428000,1022557000,992315000,900960000,798096000,817127000,696658000,659403000,622367000,558141000,519036000,465634000,634700000,637800000,601400000,493400000,459200000,470600000]
["\t\t\tMaterials & Supplies",1842369000,1797464000,1611768000,1330940000,1196090000,1135119000,970465000,870147000,905865000,878123000,1091167000,1124018000,1123964000,1142361000,1096888000,1074428000,1022557000,992315000]
["\t\tPrepaid Assets",null,null,null,null,156774000,196424000,283645000,234326000,156333000,193448000,344872000,343223000,410489000,242922000,291742000,547843000,386040000,247184000]
["\t\tCurrent Deferred Assets",140630000,99885000,310082000,854054000,457816000,183530000,157568000,258211000,228910000,254686000,211512000,397111000,483926000,700639000,450663000,291554000,352088000,396202000]
["\t\t\tCurrent Deferred Taxes Assets",null,null,null,null,null,null,null,null,null,null,null,27783000,175073000,306902000,9856000,8472000,0,7307000]
["\t\tAssets Held for Sale Current",0,15574000,0]
["\t\tOther Current Assets",424704000,233212000,213016000,190611000,156774000,196424000,283645000,234326000,156333000,193448000,344872000,343223000,410489000,259802000,328542000,95204000,83098000,406062000,608215000,383593000,1127101000,1087721000,562079000,386126000,613784000,754146000,729092000,152300000,431000000,596000000,584300000,487800000,431500000]
["\tTotal non-current assets",66083879000,60393795000,56042527000,54500165000,55830647000,53679313000,48677920000,45317002000,43421818000,42220166000,40580269000,42024822000,39476755000,39519376000,37078996000,34346193000,33027792000,31456429000,29684755000,27757297000,26794975000,25233501000,25634966000,24298783000,23153781000,21493881000,19765955000,19192800000,23829400000,20593500000,19950700000,20388000000,20701600000]
["\t\tNet PPE",53336204000,47846714000,44252875000,42843529000,42601736000,39196105000,35515557000,32278828000,29925340000,28155048000,28044360000,28936737000,28081019000,27554584000,25869721000,24106202000,23637066000,22660229000,20974270000,19650803000,19197045000,18695631000,18298797000,17665003000,16889929000,16445746000,15500756000,15328600000,18132800000,16170600000,15820800000,15917000000,16021700000]
["\t\t\tGross PPE",82087205000,75291454000,70804078000,68131576000,67368787000,63454850000,58835913000,54558929000,51692764000,49042687000,48997812000,49572095000,47727512000,46683826000,44339149000,41581116000,40503455000,38590742000,36081839000,33365902000,32207732000,31835514000,30918422000,29502064000,28695507000,27923098000,26399417000,25404500000,27717800000,25037400000,24080100000,23556500000,23179600000]
["\t\t\t\tNet Utility Plant",74750917000,70895721000,67567977000,65338881000,64922239000,60307211000,54818577000,50327636000,47740532000,45604440000,44859191000,45258984000,43302077000,42298059000,39729074000,37483669000,36658028000,34799175000]
["\t\t\t\t\tElectric Utility Plant",74750917000,70818667000,66850474000,64646911000,64263250000,59696443000,54271467000,49831486000,47287370000,45191216000,44467159000,44881419000,42935712000,41944567000,39385524000,37153061000,36343772000,34495406000]
["\t\t\t\t\tNatural Gas, Fuel & Other",0,77054000,717503000,691970000,658989000,610768000,547110000,496150000,453162000,413224000,392032000,377565000,366365000,353492000,343550000,330608000,314256000,303769000]
["\t\t\t\tLeases",null,null,null,null,null,null,null,null,null,null,null,null,null,null,809449000,800078000,783096000,745504000]
["\t\t\t\tConstruction in Progress",6020008000,3206308000,2109703000,1844171000,1511966000,2012030000,2823291000,2888639000,1980508000,1378180000,1456735000,1425981000,1514857000,1365699000,1779723000,1661560000,1547319000,1712761000,1054833000,786147000,1524085000,1197551000,1380982000,1232891000,882829000,936785000,1500617000,911300000,565700000,401600000,483000000,476800000,533100000]
["\t\t\t\tOther Properties",1316280000,1189425000,1126398000,948524000,934582000,1135609000,1194045000,1342654000,1971724000,2060067000,2681886000,2887130000,2910578000,3020068000,2830352000,1635809000,1515012000,1333302000,35027006000,32579755000,30683647000,30637963000,29537440000,28269173000,27812678000,26986313000,24898800000,24493200000,27152100000,24635800000,23597100000,23079700000,22646500000]
["\t\t\tAccumulated Depreciation",-28751001000,-27444740000,-26551203000,-25288047000,-24767051000,-24258745000,-23320356000,-22280101000,-21767424000,-20887639000,-20953452000,-20635358000,-19646493000,-19129242000,-18469428000,-17474914000,-16866389000,-15930513000,-15107569000,-13715099000,-13010687000,-13139883000,-12619625000,-11837061000,-11805578000,-11477352000,-10898661000,-10075900000,-9585000000,-8866800000,-8259300000,-7639500000,-7157900000]
["\t\tGoodwill And Other Intangible Assets",367582000,367625000,374099000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000]
["\t\t\tGoodwill",367582000,367625000,374099000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000,377172000]
["\t\tInvestments And Advances",6425294000,5644919000,4933204000,4224123000,5640285000,7467437000,6900482000,7357429000,7654053000,6193759000,5822998000,5812335000,5154110000,4673080000,4249330000,4042359000,3371036000,3006429000]
["\t\t\tLong Term Equity Investment",null,null,null,null,null,null,null,0,198000,198000,4341000,36234000,40350000,46738000,44876000,40697000,39580000,66247000]
["\t\t\t\tInvestments in Associatesat Cost",null,null,null,null,null,null,null,0,198000,198000,4341000,36234000,40350000,46738000,44876000,40697000,39580000]
["\t\t\tInvestment in Financial Assets",6300880000,5562575000,4863710000,4121864000,5514016000,7253215000,6404030000,6920164000,7211993000,5723897000,5349953000,5370932000,4903144000,4190108000,3788031000]
["\t\t\t\tAvailable for Sale Securities",6300880000,5562575000,4863710000,4121864000,5514016000,7253215000,6404030000,6920164000,7211993000,5723897000,5349953000,5370932000,4903144000,4190108000,3788031000]
["\t\t\tOther Investments",124414000,82344000,69494000,102259000,126269000,214222000,496452000,437265000,441862000,469664000,468704000,405169000,210616000,436234000,416423000,4001662000,3331456000,2940182000]
["\t\tNon Current Deferred Assets",187741000,191187000,188568000,325185000,295139000,316711000,304353000,294089000,417502000,356985000,293805000,286453000,234213000,209950000,191205000,226725000,172202000,null,null,null,null,null,null,null,null,null,null,316900000,359500000,617100000,1257400000,1675700000,2086800000]
["\t\t\tNon Current Deferred Taxes Assets",15540000,18986000,16367000,84100000,54186000,76289000,64461000,54593000,178204000,117885000,54903000,48351000,62011000,37748000,19003000,54523000,0]
["\t\tRegulatory Assets",5005976000,5255509000,5669404000,6036397000,6613256000,6076549000,5292055000,4746496000,4935689000,5531193000,5480324000,5804617000,4743081000,5767942000,5435877000,4683962000,4464010000,4364945000]
["\t\tOther Non Current Assets",761082000,1087841000,624377000,693759000,303059000,245339000,288301000,262988000,112062000,1606009000,561610000,807508000,887160000,936648000,955691000,null,1006306000,1047654000,8333313000,7729322000,7220758000,6160698000,6958997000,6256608000,5886680000,5048135000,4265199000,3547300000,5337100000,3805800000,2872500000,2795300000,2593100000]
["Total Liabilities Net Minority Interest",54876563000,49605048000,44960290000,45530299000,47783848000,47278070000,41465237000,39430761000,38714634000,37822625000,35390890000,36312730000,33679980000,33911413000,31646429000,30094876000,28854593000,28556226000,25469169000,22539931000,22663412000,19648734000,19516215000,19307465000,17878769000,17832785000,15292433000,14858700000,19118700000,15387100000,14839800000,15270300000,15290500000]
["\tCurrent Liabilities",7822968000,6111037000,6396492000,6369447000,6190742000,7060506000,5620463000,5443544000,5036207000,3200096000,3089958000,3848891000,4060572000,4106321000,4950699000,2776249000,3193997000,3765894000,3256754000,2465130000,3112366000,2332383000,2282223000,3172189000,3105149000,3438151000,2147414000,1981800000,2802100000,1882600000,2100100000,2040300000,1769900000]
["\t\tPayables And Accrued Expenses",3376392000,2645809000,2215155000,2396945000,3221111000,3382239000,1927445000,1943491000,1855155000,1653920000,1476440000,1500549000,1545403000,1735563000,1530843000,1398784000,1190511000,1738265000,2082345000,2105269000,2837926000,1705779000,1757500000,1826696000,1922008000,2429006000,1653897000,1253600000,1814700000,1365000000,1344700000,1367500000,1210200000]
["\t\t\tPayables",3090735000,2386255000,2000958000,2201681000,3029960000,3180448000,1733316000,1750299000,1667183000,1466691000,1281875000,1294539000,1364406000,1550899000,1347331000,1181099000,998228000,1550955000,1031300000,1122596000,1655787000,896528000,796572000,855446000,592529000,1204227000,707678000,522100000,924000000,563600000,472600000,493100000,427100000]
["\t\t\t\tAccounts Payable",2565546000,1929162000,1566745000,1777590000,2610132000,2739437000,1499861000,1496058000,1452216000,1285577000,1071798000,1166431000,1173313000,1217180000,1069096000,1181099000,998228000,1475745000,1031300000,1122596000,1655787000,896528000,796572000,855446000,592529000,1204227000,707678000,522100000,915800000,554600000,460400000,479500000,413700000]
["\t\t\t\tTotal Tax Payable",525189000,457093000,434213000,424091000,419828000,441011000,233455000,254241000,214967000,181114000,210077000,128108000,191093000,333719000,278235000,0,0,75210000]
["\t\t\t\tDividends Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7900000,8200000,9000000,12200000,13600000,13400000]
["\t\t\tCurrent Accrued Expenses",285657000,259554000,214197000,195264000,191151000,201791000,194129000,193192000,187972000,187229000,194565000,206010000,180997000,184664000,183512000,217685000,192283000,187310000,1051045000,982673000,1182139000,809251000,960928000,971250000,1329479000,1224779000,946219000,731500000,890700000,801400000,872100000,874400000,783100000]
["\t\t\t\tInterest Payable",285657000,259554000,214197000,195264000,191151000,201791000,194129000,193192000,187972000,187229000,194565000,206010000,180997000,184664000,183512000,217685000,192283000,187310000]
["\t\tPension & Other Post Retirement Benefit Plans Current",63214000,64854000,59508000,104845000,68336000,61815000,66184000,61240000,71612000,76942000,62513000,57994000,67419000,95900000,44031000,39862000,55031000,46288000]
["\t\tCurrent Debt And Capital Lease Obligation",3032914000,2305381000,3237228000,3136658000,2240506000,2791504000,2741739000,2592348000,2339817000,782334000,711431000,1500290000,1506305000,1518398000,2304695000,457071000,954484000,761887000,1174409000,359861000,274440000,626604000,524723000,1345493000,1183141000,1009145000,493517000,728300000,987400000,517600000,755400000,672800000,559700000]
["\t\t\tCurrent Debt",3032914000,2305381000,3237228000,3136658000,2240506000,2791504000,2741739000,2592348000,2338315000,779911000,708722000,1497782000,1503982000,1514518000,2301064000,453683000,741988000,599494000,1174409000,359861000,274440000,626604000,524723000,1345493000,1183141000,1009145000,493517000,728300000,987400000,517600000,755400000,672800000,559700000]
["\t\t\t\tCurrent Notes Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,108331000,154135000,30031000,55034000]
["\t\t\t\tOther Current Borrowings",null,null,null,null,null,null,null,2592348000,2338315000,779911000,708722000,1497782000,1503982000,1514518000,2301064000,299548000,711957000,544460000]
["\t\t\tCurrent Capital Lease Obligation",null,null,null,null,null,null,null,1617000,1502000,2423000,2709000,2508000,2323000,3880000,3631000,3388000,212496000,162393000]
["\t\tCurrent Deferred Liabilities",1127208000,851244000,665073000,424723000,456176000,618308000,683315000,712028000,547852000,506064000,655393000,541807000,456935000,468626000,707509000,550774000,591565000,485842000]
["\t\t\tCurrent Deferred Taxes Liabilities",null,null,null,0,53385000,63683000,76457000,248127000,0,null,null,38039000,28307000,13109000,99929000,49307000,48584000,0]
["\t\t\tCurrent Deferred Revenue",1112646000,614098000,446146000,424723000,395184000,401512000,409171000,411505000,401330000,403311000,419407000,412166000,370997000,359078000,351741000,335058000,323342000,302303000]
["\t\tOther Current Liabilities",223240000,243749000,219528000,306276000,204613000,206640000,201780000,134437000,221771000,180836000,184181000,248251000,484510000,287834000,363621000,329758000,402406000,733612000,null,null,null,null,null,null,null,null,null,-100000,null,null,null,-100000]
["\tTotal Non Current Liabilities Net Minority Interest",47053595000,43494011000,38563798000,39160852000,41593106000,40217564000,35844774000,33987217000,33678427000,34622529000,32300932000,32463839000,29619408000,29805092000,26695730000,27318627000,25660596000,24790332000]
["\t\tTotal Deferred Credits & Other Non Current Liabilities",19151574000,16880506000,15554959000,15537340000,16751534000,19011803000,18766131000,18468914000,19341153000,20130292000,19162375000,20047419000,17448041000,17850233000,16613596000,15959392000,14954858000,13272950000]
["\t\t\tLong Term Provisions",5443309000,5219489000,4968352000,4802732000,4914206000,6712287000,6693240000,6869650000,6664087000,6474112000,5250914000,4876424000,4048555000,3875860000,3682082000,3543729000,3080854000,2824947000]
["\t\t\tNon Current Deferred Liabilities",7430309000,5296481000,4744032000,5030057000,4918772000,4574266000,4608303000,4320253000,4686137000,7722437000,8541165000,9380682000,8988400000,8585452000,8381199000,8865976000,7971193000,6891340000,343539000,358550000,376550000,399228000,420248000,447925000,471090000,494315000,519910000,565700000,587800000,607600000,612700000,649900000,793400000]
["\t\t\t\tNon Current Deferred Taxes Liabilities",5779854000,4661894000,4451955000,5030057000,4918772000,4574266000,4608303000,4320253000,4686137000,7722437000,8541165000,9380682000,8988400000,8585452000,8381199000,8865976000,7971193000,6565770000,6723218000,6179250000,5659309000,5466609000,5199761000,4698725000,4445754000,3743398000,3830250000,4104000000,5154900000,4368100000,4390300000,4565000000,4622400000]
["\t\t\t\tNon Current Deferred Revenue",1650455000,634587000,292077000]
["\t\t\tRegulatory Liabilities",4991538000,4777541000,4150168000,3582866000,3899537000,3845608000,3594164000,3437275000,4488724000,1572929000,1414898000,1383609000,1295955000,898614000,728193000,539026000,378862000,280643000]
["\t\t\tEmployee Benefits",113930000,254704000,648413000,1213555000,1949325000,2853013000,2798265000,2616085000,2910654000,3036010000,3187357000,3638295000,2320704000,3725886000,3133657000,2175364000,2241039000,2177993000]
["\t\t\t\tNon Current Pension And Other Post-Retirement Benefit Plans",113930000,254704000,648413000,1213555000,1949325000,2853013000,2798265000,2616085000,2910654000,3036010000,3187357000,3638295000,2320704000,3725886000,3133657000,2175364000,2241039000,2177993000]
["\t\t\tPreferred Securities Outside Stock Equity",219410000,219410000,219410000,219410000,254410000,219410000,219410000,219402000,197803000,203185000,318185000,210760000,210760000,186511000,186511000,null,217343000,217029000,null,10500000,13950000,17400000,20852000]
["\t\t\tOther Non Current Liabilities",953078000,1112881000,824584000,688720000,815284000,807219000,852749000,1006249000,393748000,1121619000,449856000,557649000,583667000,577910000,501954000,835297000,1282910000,880998000]
["\t\tLong Term Debt And Capital Lease Obligation",27902021000,26613505000,23008839000,23623512000,24841572000,21205761000,17078643000,15518303000,14337274000,14492237000,13138557000,12416420000,12171367000,11954859000,10082134000,11359235000,10705738000,11517382000,9948573000,8986120000,8999498000,7162891000,7476838000,7464592000,7502113000,7933966000,7033047000,6816800000,9304300000,7838100000,7080800000,7367400000,7678800000]
["\t\t\tLong Term Debt",27902021000,26613505000,23008839000,23623512000,24841572000,21205761000,17078643000,15518303000,14315259000,14467655000,13111556000,12386710000,12139149000,11920318000,10043713000,11317157000,10705738000,11174289000,9728135000,8798087000,8824493000,7016831000,7322940000,7308649000,7321028000,7732093000,6827583000,6596600000,9068300000,7590800000,6777100000,7093500000,7355900000]
["\t\t\tLong Term Capital Lease Obligation",null,null,null,null,null,null,null,20378000,22015000,24582000,27001000,29710000,32218000,34541000,38421000,42078000,354233000,343093000,220438000,188033000,175005000,146060000,153898000,155943000,181085000,201873000,205464000,220200000,236000000,247300000,303700000,273900000,322900000]
["Total Equity Gross Minority Interest",17014167000,15184984000,14743106000,13064892000,11670394000,10961142000,10258675000,8844305000,7992515000,8081809000,9256791000,10101725000,9726466000,9291089000,9055270000,8590400000,8707360000,8060592000,8173833000,8542800000,8194245000,8662043000,9037995000,8196901000,8031542000,7619111000,7677507000,7978000000,7882000000,7568900000,7426100000,7351600000,7586200000]
["\tStockholders' Equity",16958076000,15118908000,14657647000,13001985000,11637284000,10926142000,10223675000,8844305000,7992515000,8081809000,9256791000,10007725000,9632466000,9197089000,8961270000,8590400000,8707360000,8060592000,8173833000,8542800000,8194245000,8662043000,9037995000,8196901000,7816542000,7404111000,7677507000,7978000000,7882000000,7568900000,7426100000,7351600000,7586200000]
["\t\tCapital Stock",9020219000,7874145000,7833221000,7670692000,6768959000,6552623000,6567136000,5954047000,5435981000,5419793000,5406306000,5377901000,5370679000,5360400000,5363230000,2548000,2548000,2482000,313644000,347395000,448456000,367838000,336819000,361146000,363004000,402927000,560576000,873500000,1191000000,930200000,956700000,1003100000,1052400000]
["\t\t\tPreferred Stock",35000000,35000000,35000000,35000000,0,0,35000000,0,null,null,null,94000000,94000000,94000000,94000000,null,null,311029000,311162000,344913000,445974000,365356000,334337000,358664000,360522000,400446000,558105000,532500000,850000000,497000000,954400000,1000800000,1050100000]
["\t\t\tCommon Stock",8985219000,7839145000,7798221000,7635692000,6768959000,6552623000,6567136000,5954047000,5435981000,5419793000,5406306000,5377901000,5370679000,5360400000,5363230000,2548000,2548000,2482000,2482000,2482000,2482000,2482000,2482000,2482000,2482000,2481000,2471000,341000000,341000000,433200000,2300000,2300000,2300000]
["\t\tRetained Earnings",12698436000,12014315000,11940384000,10502041000,10240552000,9897182000,9257609000,8721150000,7977702000,8195571000,9393913000,10169657000,9825053000,9704591000,9446960000,8689401000,8043122000,7382719000,6735965000,6113042000,5433931000,4984302000,4502508000,3938693000,3638448000,3190639000,2786467000,2526900000,2157800000,2341700000,2335600000,2223700000,2310100000]
["\t\tAdditional Paid in Capital",null,null,7795411000,7632895000,6766239000,6549923000,6564436000,5951431000,5433433000,5417245000,5403758000,5375353000,5368131000,5357852000,5360682000,5367474000,5370042000,4869303000,4850769000,4827265000,4817637000,4835375000,4767615000,4666753000,4662704000,4660483000,4636163000,4630600000,4613600000,4320600000,4201500000,4202100000,4223700000]
["\t\tTreasury Stock",4757573000,4812321000,4953498000,4978994000,5039699000,5074456000,5154150000,5273719000,5397637000,5498584000,5552379000,5497526000,5533942000,5574819000,5680468000,5524811000,4727167000,4175214000,3734865000,2644390000,2161960000,1432019000,561152000,747331000,758820000,774905000,231894000,6200000,10600000,45400000,67600000,77400000]
["\t\tGains Losses Not Affecting Retained Earnings",-3006000,42769000,-162460000,-191754000,-332528000,-449207000,-446920000,-557173000,-23531000,-34971000,8951000,-42307000,-29324000,-293083000,-168452000,-38212000,-75185000,-112698000,8320000,-100512000,-343819000,-93453000,-7795000,-22360000,-88794000,-75033000,-73805000,-46700000,-69800000,21700000]
["\t\t\tForeign Currency Translation Adjustments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-73998000,-68782000,-46700000,-69800000,21700000]
["\t\t\tOther Equity Adjustments",-3006000,42769000,-162460000,-191754000,-332528000,-449207000,-446920000,-557173000,-23531000,-34971000,8951000,-42307000,-29324000,-293083000,-168452000,null,null,null,null,null,null,null,null,null,null,-1035000,-5023000]
["\t\tOther Equity Interest",null,null,null,null,68110000,35000000,35000000,null,null,null,null,94000000,94000000,94000000,94000000,94000000,94000000,94000000,null,null,null,null,null,null,null,null,-100000,-100000,null,100000,-100000,100000]
["\tMinority Interest",56091000,66076000,85459000,62907000,33110000,35000000,35000000,0,null,null,null,94000000,94000000,94000000,94000000,null,null,null,null,null,null,null,null,215000000,215000000,215000000]
["Total Capitalization",44860097000,41732413000,37666486000,36625497000,36478856000,32131903000,27302318000,24362608000,22307774000,22549464000,22368347000,22394435000,21771615000,21117407000,19004983000,19907557000,19413098000,19234881000,17901968000,17340887000,17018738000,15678874000,16360935000,15505550000,15137570000,15136204000,14505090000,14574600000,16950300000,15159700000,14203200000,14445100000,14942100000]
["Preferred Stock Equity",35000000,35000000,35000000,35000000,68110000,35000000,35000000,null,null,null,null,94000000,94000000,94000000,94000000,null,null,311029000,311162000,344913000,445974000,365356000,334337000,358664000,360522000,400446000,558105000,532500000,850000000,497000000,954400000,1000800000,1050100000]
["Common Stock Equity",16923076000,15083908000,14622647000,12966985000,11637284000,10926142000,10223675000,8844305000,7992515000,8081809000,9256791000,10007725000,9632466000,9197089000,8961270000,8590400000,8707360000,8060592000,7862671000,8197887000,7748271000,8296687000,8703658000,7838237000,7456020000,7003665000,7119402000,7445500000,7032000000,7071900000,6471700000,6350800000,6536100000]
["Capital Lease Obligations",null,null,null,null,null,null,null,21995000,23517000,27005000,29710000,32218000,34541000,38421000,42052000,45466000,212496000,505486000,220438000,188033000,175005000,146060000,153898000,155943000,181085000,201873000,205464000,220200000,236000000,247300000,303700000,273900000,322900000]
["Net Tangible Assets",16590494000,14751283000,14283548000,12624813000,11260112000,10548970000,9846503000,8467133000,7615343000,7704637000,8879619000,9630553000,9255294000,8819917000,8584098000,8213228000,8330188000,7683420000,7796661000,8165628000,7817073000,8284871000,8660823000,7819729000,7439370000,7404111000,7677507000,7978000000,7882000000,7568900000,7426100000,7351600000,7586200000]
["Working Capital",-2016117000,-1714800000,-2735623000,-2274421000,-2567147000,-2500607000,-2574471000,-2485480000,-1750876000,484172000,977454000,540742000,-130881000,-423195000,-1327996000,1562834000,1340164000,1394495000,701493000,860304000,950316000,744893000,637021000,33394000,-348619000,519864000,1056571000,1662100000,369200000,479900000,215100000,193600000,405200000]
["Invested Capital",47858011000,44002794000,40868714000,39727155000,38719362000,34923407000,30044057000,26954956000,24646089000,23329375000,23077069000,23892217000,23275597000,22631925000,21306047000,20361240000,20155086000,19834375000,18765215000,17355835000,16847204000,15940122000,16551321000,16492379000,15960189000,15744903000,14440502000,14770400000,17087700000,15180300000,14004200000,14117100000,14451700000]
["Tangible Book Value",16555494000,14716283000,14248548000,12589813000,11260112000,10548970000,9846503000,8467133000,7615343000,7704637000,8879619000,9630553000,9255294000,8819917000,8584098000,8213228000,8330188000,7683420000,7485499000,7820715000,7371099000,7919515000,8326486000,7461065000,7078848000,7003665000,7119402000,7445500000,7032000000,7071900000,6471700000,6350800000,6536100000]
["Total Debt",30934935000,28918886000,26246067000,26760170000,27082078000,23997265000,19820382000,18110651000,16677091000,15274571000,13849988000,13916710000,13677672000,13473257000,12386829000,11816306000,11660222000,12279269000,11122982000,9345981000,9273938000,7789495000,8001561000,8810085000,8685254000,8943111000,7526564000,7545100000,10291700000,8355700000,7836200000,8040200000,8238500000]
["Net Debt",29006019000,28059183000,26113519000,26536006000,26639519000,22238166000,19394660000,17629676000,15872301000,14059722000,12469317000,12462466000,12904005000,12902267000,11650339000,10476368000,9738175000,9853292000,9629543000,8141796000,8516113000,7564299000,7155430000,7318814000,7752596000,7358814000,6107381000,6140400000,9225200000,7719700000,6987900000,7144300000,7315300000]
["Share Issued",583203774,561950696,561950696,559307858,543931020,540070360,540070360,523174018,509505576,509505576,509505576,509505576,509505576,509505576,509505576,509505576,509505576,497340720,386240480,405335552,415058970,433658118,457795284,444843354,441465406,439209166,478074000,493242000,491684000,465920000,455532000,454816000,462436000]
["Ordinary Shares Number",452339365,429580416,425697140,422353000,405306368,400489668,398297560,378112286,361035306,358258850,356778050,358481418,356741704,355615098,352711600,357491736,378236416,379709684,386240480,405335552,415058970,433658118,457795284,444843354,441465406,439209166,478074000,493242000,491684000,465920000,455532000,454816000,462436000]
["Treasury Shares Number",130864409,132370280,136253556,136954858,138624652,139580692,141772800,145061732,148470270,151246726,152727526,151024158,152763872,153890478,156793976,152013840,131269160,117631036]

{"sheet":"ETR_annual_cash-flow","index":277,"n_rows":71,"n_cols":35,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31"]
["Operating Cash Flow",5443427000,5150651000,4488510000,4294328000,2585490000,2300713000,2689866000,2816627000,2385247000,2623500000,2998699000,3291184000,3889561000,3189219000,2940285000,3128817000,3926081000,2933158000,3324328000,2559770000,3419415000,1467808000,2929319000,2005820000,2181703000,2215548000,1967847000,1389000000,1679100000,1724600000,1528000000,1425700000,1537800000,1074400000]
["\tCash Flow from Continuing Operating Activities",5443427000,5150651000,4488510000,4294328000,2585490000,2300713000,2689866000,2816627000,2385247000,2623500000,2998699000,3291184000,3889561000,3189219000,2940285000,3128817000,3926081000,2933158000,3324328000,2559770000,3419415000,1467808000,2929319000,2005820000,2181703000,2215548000,1967847000,1389000000,1679100000,1724600000,1528000000,1425700000,1537800000,1074400000]
["\t\tNet Income from Continuing Operations",1801711000,1773328000,1061184000,2362310000,1097138000,1118719000,1406653000,1258244000,862555000,425353000,-564503000,-156734000,960257000,730572000,868363000,1367372000,1270305000,1251050000,1240535000,1134849000,1132602000,898331000,933049000,950467000,623072000,750507000,710915000,595000000,785600000,300900000,490600000,562500000,341800000,458100000]
["\t\tOperating Gains Losses",-440213000,-278186000,-150046000,-610479000,-699261000,-897167000,50379000,187124000,-304941000,-130686000,-136919000,-600455000,1308166000,-1477232000,644099000,962461000,-44173000,null,11684000,6281000,-430298000,-376418000,606063000,-364234000,85320000,-620082000,10607000,-75900000,-102500000,106800000,137000000,380600000,382400000,192500000]
["\t\t\tGain Loss On Sale of Business",null,null,null,null,null,null,null,null,null,null,null,-154037000,0,-43569000,0,0,-44173000,0,0]
["\t\t\tPension And Employee Benefit Expense",-440213000,-278186000,-150046000,-610479000,-699261000,-897167000,50379000,187124000,-304941000,-130686000,-136919000,-446418000,1308166000,-1433663000,644099000,962461000]
["\t\tDepreciation Amortization Depletion",2569241000,2537138000,2443562000,2244479000,2190371000,2242944000,2257750000,2182313000,2040555000,2078578000,2123291000,2117236000,2127892000,2012076000,1771649000,1745455000,1705331000,1458861000,1391689000,1131610000,1035153000,1001852000,1045122000,996603000,869638000,740805000,816001000,860500000,1222200000]
["\t\t\tDepreciation & amortization",2569241000,2537138000,2443562000,2244479000,2190371000,2242944000,2257750000,2182313000,2040555000,2078578000,2123291000,2117236000,2127892000,2012076000,1771649000,1745455000,1705331000,1458861000,1391689000]
["\t\t\t\tDepreciation",2569241000,2537138000,2443562000,2244479000,2190371000,2242944000,2257750000]
["\t\tDeferred Tax",1006609000,1015509000,320705000,-707822000,-47154000,248719000,-131114000,193950000,-256848000,529053000,-836257000,-820350000,596935000,311789000,-26479000,-280029000,718987000,864684000,333948000,476241000,738643000,487804000,275458000,1189531000,-256664000,87752000,124457000,-189500000,-64500000,-253000000,76900000,-31000000,-151800000,17700000]
["\t\t\tDeferred Income Tax",1006609000,1015509000,320705000,-707822000,-47154000,248719000,-131114000,193950000,-256848000,529053000,-836257000,-820350000,596935000,311789000,-26479000,-280029000,718987000,864684000,333948000,476241000,738643000,487804000,275458000,1189531000,-256664000,87752000,124457000,-189500000,-64500000,-253000000,76900000,-31000000,-151800000,17700000]
["\t\tAsset Impairment Charge",30854000,12795000,107134000,42679000,-163464000,263599000,26379000,226678000,491739000,357251000,2835637000,2104906000,123527000,341537000,355524000,0]
["\t\tProvision & Write Off of Assets",-8737000,-10284000,43493000,-68631000,374079000,-85713000,-291193000,19914000,35706000,-3279000,20905000,42566000,301871000,-248205000,-24808000,-11086000]
["\t\tOther non-cash items",-198557000,-337203000,-84480000,95950000,51864000,294548000,162520000,-653930000,-768899000,2349548000,-263645000,195585000,-560298000,711846000,-21710000,-415685000,-103793000,-181391000,-169808000,234824000,-46506000,-95852000,-133470000,110395000,195255000,294708000,155762000,34200000,-69200000,1402900000,1146200000,642000000,763200000,495300000]
["\t\tChange in working capital",659138000,437554000,746958000,935842000,-218083000,-884936000,-791508000,-597666000,285380000,-2982318000,-179810000,408430000,-968789000,806836000,-626353000,-239671000,275631000,-460046000,527964000,-424035000,989821000,-447909000,203097000,-876942000,665082000,961858000,150105000,164700000,-92500000,167000000,-322700000,-128400000,202200000,-89200000]
["\t\t\tChange in Receivables",-66200000,-79833000,3056000,101801000,-157267000,-84629000,-139296000,-101227000,98546000,-97637000,-96975000,38152000,98493000,-180648000,-14202000,28091000,-99640000,116444000,78653000,-62646000,408042000,-367351000,-210419000,-140612000,-43957000,302230000,-437146000,9200000,24200000,-99400000,-30300000,-30600000,-400000,-40700000]
["\t\t\tChange in Inventory",37853000,38927000,21898000,-45166000,6943000,18359000,-27458000,-28173000,45839000,-3043000,38210000,-12376000,3524000,4873000,-11604000,5393000,-10665000,19291000,-7561000,-10445000,13097000,-83125000,-16749000,-14015000,1030000,-3419000,-20447000,-1400000,28400000,20300000,-17200000,-29000000,17000000,-1200000]
["\t\t\tChange in Prepaid Assets",null,null,null,null,null,null,null,null,39272000,33853000,-28963000,81969000,-62985000,-142626000,55484000,580042000]
["\t\t\tChange in Payables And Accrued Expense",370143000,132941000,180089000,-105993000,-93637000,237974000,352675000,-91745000,141804000,136397000,167086000,-146656000,12017000,90769000,-5627000,-166142000,117298000,-269306000,98257000,-103048000,-83884000,303194000,95306000,-60164000,286230000,-415160000,543606000,35200000,31200000,181200000,-20300000,-19100000,65800000,-9200000]
["\t\t\t\tChange in Payable",308388000,106838000,134732000,-124926000,-97750000,248614000,345013000,-92682000,136584000,135655000,174421000,-135211000,-12996000,94436000,-6779000,-131970000,99647000,-274280000,98909000,-103048000,-83884000,303194000,95306000,-60164000,286230000,-415160000,543606000,35200000,31200000,181200000,-20300000,-19100000,65800000,-9200000]
["\t\t\t\t\tChange in Tax Payable",53938000,68083000,22893000,10122000,4263000,-21183000,207556000,-20784000,39272000,33853000,null,null,null,null,null,580042000,-116988000,-260029000,122134000,-175539000,5140000,-18173000,80324000,-864376000,470165000,503963000,66660000,102200000,20600000,133400000,-20300000,115100000,-40900000,-33600000]
["\t\t\t\t\t\tChange in Income Tax Payable",53938000,68083000,22893000,10122000,4263000,-21183000,207556000,-20784000,39272000,33853000,null,null,null,null,null,580042000,-116988000,-260029000,122134000,-175539000,5140000,-18173000,80324000,-864376000,470165000,503963000,66660000,102200000,20600000,133400000,-20300000,115100000,-40900000,-33600000]
["\t\t\t\t\tChange in Account Payable",254450000,38755000,111839000,-135048000,-102013000,269797000,137457000,-71898000,97312000,101802000,174421000,-135211000,-12996000,94436000,-6779000,-131970000,216635000,-14251000,-23225000]
["\t\t\t\tChange in Accrued Expense",61755000,26103000,45357000,18933000,4113000,-10640000,7662000,937000,5220000,742000,-7335000,-11445000,25013000,-3667000,1152000,-34172000,17651000,4974000,-652000]
["\t\t\t\t\tChange in Interest Payable",61755000,26103000,45357000,18933000,4113000,-10640000,7662000,937000,5220000,742000,-7335000,-11445000,25013000,-3667000,1152000,-34172000,17651000,4974000,-652000]
["\t\t\tChange in Other Current Assets",245328000,284914000,378514000,435877000,576859000,-536707000,-784494000,-545559000,189193000,595504000,-48469000,262317000,-1061537000,1105622000,-398428000,-673244000,null,null,null,null,null,null,null,null,null,119215000,-66903000,-36400000,-13700000,null,4000000]
["\t\t\tChange in Other Current Liabilities",-147528000,35000000,0,0,null,43631000,238669000,-14781000,-803323000,2915795000,158031000,61241000,87654000,397341000,170421000,189167000,null,null,-38500000,912000,582947000,-236801000,213627000,162745000,-130051000,495007000,-38001000,10600000,-207400000,62200000,-137200000,-79300000,54800000,-55600000]
["\t\t\tChange in Other Working Capital",219542000,25605000,163401000,549323000,-550981000,-519933000,-192935000,169038000,-190002000,-3613539000,-210699000,185024000,41699000,-71154000,-251976000,-13811000,268638000,-326475000,358615000,-248808000,69619000,-63826000,121332000,-824896000,551830000,463985000,168996000,147500000,44800000,2700000,-121700000,29600000,65000000,17500000]
["Investing Cash Flow",-7820963000,-7109454000,-5849010000,-4628977000,-5709897000,-6179276000,-4772306000,-4510242000,-4105987000,-3841049000,-3850048000,-2608782000,-2954488000,-2601593000,-3639797000,-3446853000,-2574223000,-2094394000,-2590096000,-2098458000,-1899149000,-1992608000,-1140075000,-1783130000,-1388463000,-2224720000,-1814012000,-447900000,136900000,-2783100000,-1774400000,-791500000,-739400000,-549400000]
["\tCash Flow from Continuing Investing Activities",-7820963000,-7109454000,-5849010000,-4628977000,-5709897000,-6179276000,-4772306000,-4510242000,-4105987000,-3841049000,-3850048000,-2608782000,-2954488000,-2601593000,-3639797000,-3446853000,-2574223000,-2094394000,-2590096000,-2098458000,-1899149000,-1992608000,-1140075000,-1783130000,-1388463000,-2224720000,-1814012000,-447900000,136900000,-2783100000,-1774400000,-791500000,-739400000,-549400000]
["\t\tCapital Expenditure Reported",null,null,null,-4440652000,-5065126000,-6087296000,-4694076000,-4197667000,-3942010000,-3607532000,-2780222000,-2500860000,-2119191000,-2287593000,-2674650000,-2040027000,-1974286000,-1931245000,-2212255000]
["\t\tNet PPE Purchase And Sale",-8594374000,-7941351000,-5969710000,-4746719000,-5394932000,-6253808000,-5156861000,-4631505000,-4271217000,-4001618000,-4044257000,-2994464000,-2656739000,-2822718000,-3688966000,-3327657000,-399817000,-186717000,-263563000,-2140844000,-1788114000,-1620161000,-1335180000,-1542956000,-1315213000,-596135000,-1432198000,-844700000,1156900000,-792000000,-585900000,-599300000,-701400000,-508900000]
["\t\t\tPurchase of PPE",-8594374000,-7941351000,-5969710000,-4746719000,-5394932000,-6253808000,-5156861000,-4631505000,-4271217000,-4001618000,-4044257000,-2994464000,-2656739000,-2822718000,-3688966000,-3327657000,-407711000,-525474000,-690774000,-2322973000,-2000463000,-1620161000,-1410610000,-1568943000,-1530301000,-1380417000,-1493717000,-1195800000,-1246300000,-936400000,-695800000,-825900000,-856100000,-630400000]
["\t\t\tSale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7894000,338757000,427211000,182129000,212349000,null,75430000,25987000,215088000,784282000,61519000,351100000,2403200000,144400000,109900000,226600000,154700000,121500000]
["\t\tNet Business Purchase And Sale",null,858588000,0,11000000,null,null,null,null,null,null,null,487406000,10100000,147922000,0,6531000,228171000,39554000,30725000,null,null,null,null,null,null,null,null,null,null,-2039400000,-1156100000,null,null,11300000]
["\t\t\tSale of Business",null,858588000,0,11000000,null,null,null,null,null,null,null,487406000,10100000,147922000,0,6531000,228171000,39554000,30725000]
["\t\tNet Investment Purchase And Sale",-242937000,-245473000,-88719000,-119141000,-75543000,6614000,-95245000,-87519000,-885000,-97927000,-75707000,-58782000,-117331000,-115547000,-122434000,-114671000,-457727000,-74495000,-196737000,null,null,197855000,50000000,null,150000000,-150000000,321351000,635000000,null,null,null,null,null,17000000]
["\t\t\tPurchase of Investment",-2334072000,-1755470000,-2894076000,-1201863000,-1712229000,-5547015000,-3203057000,-4208870000,-6485676000,-3260674000,-2484627000,-2550958000,-1989446000,-2147099000,-2196489000,-1475017000,-3098991000,-2745974000,-2098475000,null,null,-1591025000,null,null,null,-150000000,null,-321400000]
["\t\t\tSale of Investment",2091135000,1509997000,2805357000,1082722000,1636686000,5553629000,3107812000,4121351000,6484791000,3162747000,2408920000,2492176000,1872115000,2031552000,2074055000,1360346000,2641264000,2671479000,1901738000,null,null,1788880000,50000000,null,150000000,null,321351000,956400000,null,null,null,null,null,17000000]
["\t\tNet Other Investing Changes",157760000,218782000,209419000,225883000,-239422000,67918000,479800000,208782000,166115000,258496000,269916000,444464000,-180418000,188750000,171603000,-11056000,29436000,58509000,51734000,42386000,-111035000,-570302000,145105000,-240174000,-223250000,-1478585000,-703165000,-238200000,-1020000000,48300000,-32400000,-192200000,-38000000,-68800000]
["Financing Cash Flow",4435179000,3028016000,2087655000,243033000,2906012000,2562023000,3415817000,1638362000,1420442000,810978000,688232000,-753467000,-252173000,-380824000,538151000,-282285000,-1767275000,-1048388000,-70757000,-221586000,-1083727000,496390000,-1671859000,-869130000,-212610000,-622004000,20818000,-911000000,-1463500000,1511500000,101400000,-714500000,-748200000,-341000000]
["\tCash Flow from Continuing Financing Activities",4435179000,3028016000,2087655000,243033000,2906012000,2562023000,3415817000,1638362000,1420442000,810978000,688232000,-753467000,-252173000,-380824000,538151000,-282285000,-1767275000,-1048388000,-70757000,-221586000,-1083727000,496390000,-1671859000,-869130000,-212610000,-622004000,20818000,-911000000,-1463500000,1511500000,101400000,-714500000,-748200000,-341000000]
["\t\tNet Issuance Payments of Debt",3096623000,1979128000,2633994000,-551906000,-349624000,3054288000,4147585000,1689405000,1433829000,1387005000,1409897000,-63376000,328281000,182239000,1035803000,547008000,-315945000,135300000,999889000,1496191000,18340000,1781209000,-369224000,-688728000,100389000,-316714000,990193000,-247600000,-1042200000,1437700000,490600000,-259400000,-169500000,23000000]
["\t\t\tNet Long Term Debt Issuance",3044254000,2248645000,2844874000,-862456000,23932000,3480600000,4466823000,1685016000,1069798000,223709000,1489234000,40671000,776756000,-68650000,348128000,553509000,-315945000,135300000,999889000]
["\t\t\t\tLong Term Debt Issuance",6984277000,5750445000,7898968000,4273297000,6019835000,8308427000,12619201000,9304396000,8035536000,1809390000,6800558000,3502189000,3100069000,3746016000,3478361000,2990881000,3870694000,2003469000,3486695000]
["\t\t\t\tLong Term Debt Payments",-3940023000,-3501800000,-5054094000,-5135753000,-5995903000,-4827827000,-8152378000,-7619380000,-6965738000,-1585681000,-5311324000,-3461518000,-2323313000,-3814666000,-3130233000,-2437372000,-4186639000,-1868169000,-2486806000]
["\t\t\tNet Short Term Debt Issuance",52369000,-269517000,-210880000,310550000,-373556000,-426312000,-319238000,4389000,364031000,1163296000,-79337000,-104047000,-448475000,250889000,687675000,-6501000,null,-25000000]
["\t\tNet Common Stock Issuance",1502387000,1172744000,136794000,140472000,884597000,206753000,42600000,701512000,602587000,80729000,33114000,-75441000,11595000,24527000,62886000,-218755000,-827413000,-584927000,-477576000,-1184575000,-624265000,-805839000,-851209000,205936000,9704000,-12124000,-665956000,-328300000,-1100000,563300000,86600000,-46600000,-168600000,-76600000]
["\t\t\tCommon Stock Issuance",null,null,null,140472000,884597000,206753000,42600000,701512000,602587000,80729000,33114000,24366000,194866000,24527000,62886000,46185000,51163000,28198000,34775000,88830000,143809000,106068000,170237000,217521000,130061000,64345000,41908000,15300000,19300000,687700000,244100000]
["\t\t\tCommon Stock Payments",null,null,null,null,null,null,null,null,null,null,0,-99807000,-183271000,0,0,-264940000,-878576000,-613125000,-512351000,-1273405000,-768074000,-911907000,-1021446000,-11585000,-120357000,-76469000,-707864000,-343600000,-20400000,-124400000,-157500000,-46600000,-168600000,-76600000]
["\t\tNet Preferred Stock Issuance",null,null,null,null,null,0,0,-16812000,19462000,-6200000,-115283000,13141000,0,24249000,0,0,0,-1847000,0]
["\t\t\tPreferred Stock Issuance",null,null,null,null,null,0,0,33188000,73330000,14399000,0,107426000,0,24249000,0,0,null,0]
["\t\t\tPreferred Stock Payments",null,null,null,null,null,0,0,-50000000,-53868000,-20599000,-115283000,-94285000,0,null,null,null,0,-1847000,0]
["\t\tCash Dividends Paid",-1127088000,-1092470000,-999978000,-936512000,-859996000,-793441000,-766844000,-728011000,-661889000,-642825000,-632624000,-618655000,-615628000,-611839000,-611538000,-610538000,-623917000,-596914000,-593070000,-533202000,-477802000,-478980000,-451426000,-386338000,-322703000,-293166000,-303419000,-335100000,-420200000,-489500000,-475800000,-408600000,-410200000,-287500000]
["\t\t\tCommon Stock Dividend Paid",-1108769000,-1074151000,-981659000,-918193000,-841677000,-775122000,-748342000,-711573000,-647704000,-628885000,-611835000,-598897000,-596117000,-593037000,-589209000,-589605000,-603854000,-576956000,-573045000]
["\t\t\tPreferred Stock Dividend Paid",-18319000,-18319000,-18319000,-18319000,-18319000,-18319000,-18502000,-16438000,-14185000,-13940000,-20789000,-19758000,-19511000,-18802000,-22329000,-20933000,-20063000,-19958000,-20025000]
["\t\tNet Other Financing Charges",963257000,968614000,316845000,1590979000,3231035000,94423000,-7524000,-7732000,26453000,-7731000,-6872000,-9136000,23579000,null,51000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-100000,100000,100000,100000]
["End Cash Position",3571053000,1928916000,859703000,132548000,224164000,442559000,1759099000,425722000,480975000,781273000,1187844000,1350961000,1422026000,739126000,532569000,694438000,1294472000,1709551000,1920491000,1273001000,1016152000,582820000,807736000,692233000,1335328000,751573000,1382424000,1213700000,1184500000,830500000,388700000,533600000,613900000,563700000]
["\tChanges in Cash",2057643000,1069213000,727155000,-91616000,-218395000,-1316540000,1333377000,-55253000,-300298000,-406571000,-163117000,-71065000,682900000,206802000,-161361000,-600321000,-415417000,-209624000,663475000,239726000,436539000,-28410000,117385000,-646440000,580630000,-631176000,174653000,30100000,352500000,453000000,-145000000,-80300000,50200000,184000000]
["\tEffect of Exchange Rate Changes",null,null,null,null,null,null,null,null,null,null,null,null,0,-245000,-508000,287000,338000,-1316000,3288000,30000,-3207000,-602000,-1882000,3345000,3125000,325000,-5948000,-900000,1600000,-11200000,100000]
["\tBeginning Cash Position",1513410000,859703000,132548000,224164000,442559000,1759099000,425722000,480975000,781273000,1187844000,1350961000,1422026000,739126000,532569000,694438000,1294472000,1709551000,1920491000,1253728000,1033245000,582820000,611832000,692233000,1335328000,751573000,1382424000,1213719000,1184500000,830500000,388700000,533600000,613900000,563700000,379800000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-100000,-100000,null,null,null,null,-100000]
["Income Tax Paid Supplemental Data",36216000,null,41551000,42821000,28354000,98377000,null,40435000,19825000,null,95317000,103589000,77799000,127735000,49214000,2042000,32144000,43057000,137234000,376808000,147435000,116072000,28241000,188709000,57856000,118881000,345361000,373500000,273900000,390200000,373200000,285700000,218700000,159700000]
["Interest Paid Supplemental Data",1199154000,1238284000,1114631000,987252000,901884000,843228000,803923000,778209000,734845000,678371000,746779000,663630000,611376000,570212000,546125000,532271000,534004000,568417000,612288000,611197000,526424000,461345000,477768000,552017000,633931000,708748000,505414000,601700000,842300000,831300000,677500000,626500000,660200000,485900000]
["Capital Expenditure",-8594374000,-7941351000,-5969710000,-4746719000,-5394932000,-6253808000,-5156861000,-4631505000,-4271217000,-4001618000,-4044257000,-2994464000,-2656739000,-2822718000,-3688966000,-3327657000,-2381997000,-2456719000,-2903029000,-2322973000,-2000463000,-1620161000,-1410610000,-1568943000,-1530301000,-1380417000,-1493717000,-1195800000,-1246300000,-936400000,-695800000,-825900000,-856100000,-630400000]
["Issuance of Capital Stock",null,null,null,140472000,884597000,206753000,42600000,734700000,675917000,95128000,33114000,131792000,194866000,48776000,62886000,46185000,51163000,28198000,34775000,88830000,143809000,106068000,170237000,217521000,130061000,64345000,41908000,15300000,19300000,687700000,244100000]
["Issuance of Debt",6984277000,5750445000,7898968000,4273297000,6019835000,8308427000,12619201000,9304396000,8035536000,1809390000,6800558000,3502189000,3100069000,3746016000,3478361000,2990881000,3870694000,2003469000,3486695000]
["Repayment of Debt",-3940023000,-3501800000,-5054094000,-5135753000,-5995903000,-4827827000,-8152378000,-7619380000,-6965738000,-1585681000,-5311324000,-3461518000,-2323313000,-3814666000,-3130233000,-2437372000,-4186639000,-1868169000,-2486806000]
["Repurchase of Capital Stock",null,null,null,null,null,0,0,-50000000,-53868000,-20599000,-115283000,-194092000,-183271000,0,0,-264940000,-878576000,-614972000,-512351000,-1273405000,-768074000,-911907000,-1021446000,-11585000,-120357000,-76469000,-707864000,-343600000,-20400000,-124400000,-157500000,-46600000,-168600000,-76600000]
["Free Cash Flow",-3150947000,-2790700000,-1481200000,-452391000,-2809442000,-3953095000,-2466995000,-1814878000,-1885970000,-1378118000,-1045558000,296720000,1232822000,366501000,-748681000,-198840000,1544084000,476439000,421299000,236797000,1418952000,-152353000,1518709000,436877000,651402000,835131000,474130000,193200000,432800000,788200000,832200000,599800000,681700000,444000000]

{"sheet":"ETR_annual_financials","index":278,"n_rows":59,"n_cols":43,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31","1988-12-31","1987-12-31","1986-12-31","1985-12-31"]
["Total Revenue",13287438000,12946686000,11879653000,12147412000,13764237000,11742896000,10113636000,10878673000,11009452000,11074481000,10845645000,11513251000,12494921000,11390947000,10302079000,11229073000,11487577000,10745650000,13093756000,11484398000,10932158000,10106247000,9685521000,9194920000,8305035000,9620899000,10022129000,8765635000,11494800000,9538900000,7163300000,6273100000,5981700000,4475200000,4116500000,4051400000,3982100000,3724000000,3565400000,3454800000,3485900000,3238500000]
["\tOperating Revenue",13228597000,12887921000,11805802000,12022944000,13420765000,11044605000,10113636000,10878673000,11009452000,11074481000,10845645000,11513251000,12494921000,11390947000,10302079000,11229073000,11487577000,10745650000,13093756000,11484398000,10932158000,10106247000,9685521000,9194920000,8305035000,9620899000,10022129000,8765635000,11494800000,9538900000,7163300000,6273100000,5981700000,4475200000,4116500000,4051400000,3982100000,3724000000,3565400000,3454800000,3485900000,3238500000]
["Cost of Revenue",7045526000,6768927000,6141366000,6817976000,8488886000,6871030000,5655422000,6699806000,7306815000,6894384000,9299519000,9554179000,8305939000,7930422000,6939151000,7181057000,4434121000,3946344000,6290723000,4921783000,5451877000,4859915000,4355890000,3845171000,2986930000,4792254000,5379227000,4601416000,6375300000,4069700000,2395600000,1837500000,1854700000,1261600000]
["\tFuel & Purchase Power",3885000000,3600401000,3096110000,3769616000,5294395000,3729773000,2468639000,3222498000,3806592000,3419539000,3029727000,3842976000,4547972000,4000150000,3292635000,4057681000,4177998000,3705034000,6068964000]
["\tOther Cost of Revenue",3160526000,3168526000,3045256000,3048360000,3194491000,3141257000,3186783000,3477308000,3500223000,3474845000,6269792000,5711203000,3757967000,3930272000,3646516000,3123376000,256123000,241310000,221759000]
["Gross Profit",6241912000,6177759000,5738287000,5329436000,5275351000,4871866000,4458214000,4178867000,3702637000,4180097000,1546126000,1959072000,4188982000,3460525000,3362928000,4048016000,7053456000,6799306000,6803033000,6562615000,5480281000,5246332000,5329631000,5349749000,5318105000,4828645000,4642902000,4164219000,5119500000,5469200000,4767700000,4435600000,4127000000,3213600000]
["Operating Expense",3136662000,2962686000,2980063000,2668782000,3388040000,2762615000,2662396000,2498343000,2700951000,2281318000,2361357000,2412274000,2182093000,2149095000,2061747000,2034782000,4785331000,4536507000,4459983000,4506247000,3797601000,3504225000,3770070000,3865194000,4272261000,3255303000,3133840000,2920158000,3607600000,3607600000,3269700000,2932500000,2955800000,1969200000]
["\tOperation & Maintenance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2867758000,2969402000,2750810000,2742762000]
["\tSelling General and Administrative",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190595000,211736000,199063000,189409000,null,145884000,143121000,149529000]
["\tDepreciation Amortization Depletion",2104878000,2077692000,2013168000,1845003000,1761023000,1684286000,1613086000,1480016000,1369442000,1389978000,1347187000,1337276000,1318638000,1261044000,1144585000,1102202000,1069894000,1082775000,1030860000,963712000,887792000,856377000,893574000,850503000,839181000,737616000,776517000,814508000,1175500000,1401800000,790900000,695900000,659100000,401100000]
["\t\tDepreciation & amortization",2104878000,2077692000,2013168000,1845003000,1761023000,1684286000,1613086000,1480016000,1369442000,1389978000,1347187000,1337276000,1318638000,1261044000,1144585000,1102202000,1069894000,1082775000,1030860000]
["\tOther Taxes",826423000,818664000,752948000,755574000,733538000,660290000,652840000,643745000,641952000,617556000,592502000,619422000,604606000,600350000,557298000,536026000,534299000,503859000,496952000,489058000,428561000,382521000,403635000,405659000,380462000,399849000,370344000,339284000,362200000,365400000,353300000,300100000,284300000,199200000]
["\tOther Operating Expenses",205361000,66330000,213947000,68205000,893479000,418039000,396470000,374582000,689557000,273784000,421668000,455576000,258849000,287701000,359864000,396554000,null,null,2742762000,3053477000,2335364000,2122206000,2323332000,2609032000,3052618000,2117838000,1986979000,1766366000,2069900000,1840400000,2125500000,1936500000,2012400000,1368900000]
["Operating Income",3105250000,3215073000,2758224000,2660654000,1887311000,2109251000,1795818000,1680524000,1001686000,1898779000,-815231000,-453202000,2006889000,1311430000,1301181000,2013234000,2268125000,2262799000,2343050000,2056368000,1682680000,1742107000,1559561000,1484555000,1045844000,1573342000,1509062000,1244061000,1511900000,1861600000,1498000000,1503100000,1171200000,1244400000,4116500000,4051400000,3982100000,3724000000,3565400000,3454800000,3485900000,3238500000]
["Net Non Operating Interest Income Expense",-886848000,-1019303000,-851955000,-843680000,-987818000,-404228000,-392845000,-194513000,-643484000,-374146000,-521243000,-456407000,-479821000,-404737000,-441508000,-384633000,-424691000,-333816000,-411049000]
["\tInterest Income Non Operating",499752000,317348000,298865000,162726000,null,430466000,392818000,547912000,63864000,288197000,145127000,187062000,147686000,199300000,127776000,128994000,185455000,236628000,197872000]
["\tInterest Expense Non Operating",1386600000,1336651000,1150820000,1006406000,987818000,834694000,785663000,742425000,707348000,662343000,666370000,643469000,627507000,604037000,569284000,513627000,610146000,570444000,608921000]
["\tTotal Other Finance Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333816000]
["Other Income Expense",69010000,75510000,-464058000,-145199000,158667000,-394930000,-117826000,-397592000,-532473000,-556710000,-45288000,109948000,22786000,49860000,39545000,25034000,-63000,-45193000,-88468000,-21684000,232538000,65118000,67393000,195142000,339606000,323144000,206182000,233942000,360600000,-237100000,123800000,45100000,-31600000,-5600000]
["\tSpecial Income Charges",153194000,167931000,25912000,55814000,236296000,-193152000,92807000,-145053000,-402719000,-443284000,67563000,205945000,64802000,109622000,92759000,84305000,-63000,-45193000,-88468000,-21684000,232538000,65118000,67393000,195142000,339606000,323144000,206182000,233942000,360600000,-237100000,123800000,45100000,-31600000,-5600000]
["\t\tImpairment of Capital Assets",null,null,null,null,null,null,26623000,290027000,532321000,538372000,null,null,null,null,null,140000,1378000,86069000,49656000]
["\t\tWrite Off",30854000,12795000,107134000,42679000,-163464000,263625000,26623000,290027000,532321000,538372000,2835637000,2104906000,179752000,341537000,355524000,0]
["\t\tOther Special Charges",-184048000,-180726000,-133046000,-98493000,-72832000,-70473000,-119430000,-144974000,-129602000,-95088000,-67563000,-51908000,-64802000,-66053000,-92759000,-84305000,-1315000,-40876000,38812000]
["\t\tGain on Sale of Business",null,null,null,null,null,null,null,null,null,null,null,154037000,0,43569000,0,0]
["\t\tGain on Sale of PPE",null,null,null,null,null,null,null,null,null,16270000,0,154037000,0]
["\tOther Non Operating Income Expenses",-84184000,-92421000,-489970000,-201013000,-77629000,-201778000,-210633000,-252539000,-129754000,-113426000,-112851000,-95997000,-42016000,-59762000,-53214000,-59271000]
["Pretax Income",2287412000,2271280000,1442211000,1671775000,1058160000,1310093000,1285147000,1088419000,-174271000,967923000,-1381762000,-799661000,1549854000,956553000,899218000,1653635000,1887544000,1883790000,1843533000,1649266000,1576142000,1502409000,1274870000,1303467000,917010000,1182718000,1189836000,951693000,1052300000,772200000,911800000,898700000,473500000,742900000]
["Tax Provision",485701000,497952000,381027000,-690535000,-38978000,191374000,-121506000,-169825000,-1036826000,542570000,-817259000,-642927000,589597000,225981000,30855000,286263000,617239000,632740000,602998000,514417000,443044000,559284000,365305000,490074000,293938000,455693000,478921000,356667000,266700000,471300000,421200000,336200000,131700000,284800000]
["Net Income Common Stockholders",1782428000,1758272000,1055590000,2356536000,1103166000,1118492000,1388334000,1241226000,848661000,411612000,-583618000,-176562000,940721000,711902000,846673000,1346439000,1250242000,1231092000,1220566000,1109744000,1104819000,872904000,885999000,926943000,599360000,726196000,679294000,552459000,739000000,247700000,420100000,519900000,260100000,495300000,437600000,482000000,478300000,-548500000,324300000,356600000,451300000,401000000]
["\tNet Income",1801711000,1773328000,1061184000,2362310000,1097138000,1118719000,1406653000,1258244000,862555000,425353000,-564503000,-156734000,960257000,730572000,868363000,1367372000,1270305000,1251050000,1240535000,1134849000,1132602000,898331000,909524000,950467000,623072000,750507000,710915000,595026000,785600000,300900000,490600000,597900000,341800000,551900000,437600000,482000000,478300000,-472600000,411100000,356600000,451300000,401000000]
["\t\tNet Income Including Non-Controlling Interests",1801711000,1773328000,1061184000,2362310000,1097138000,1118719000,1406653000,1258244000,862555000,425353000,-564503000,-156734000,960257000,730572000,868363000,1367372000,1270305000,1251050000,1240535000,1134849000,1132602000,898331000,909524000,950467000,623072000,750507000,710915000,595026000,785600000,300900000,490600000,597900000,341800000,551900000,437600000,482000000,478300000,-472600000,411100000,356600000,451300000,401000000]
["\t\t\tNet Income Continuous Operations",1801711000,1773328000,1061184000,2362310000,1097138000,1118719000,1406653000,1258244000,862555000,425353000,-564503000,-156734000,960257000,730572000,868363000,1367372000,1270305000,1251050000,1240535000,1134849000,1133098000,943125000,909565000,813393000,623072000,727025000,710915000,595026000,785600000,300900000,490600000,562500000,341800000,458100000,437600000,482000000,478300000,-472600000,411100000,356600000,451300000,401000000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-496000,-44794000,-41000]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137074000,null,23482000,null,null,null,null,null,35400000,null,93800000]
["\tPreferred Stock Dividends",19283000,15056000,5594000,5774000,-6028000,227000,18319000,17018000,13894000,13741000,19115000,19828000,19536000,18670000,21690000,20933000,20063000,19958000,19969000,25105000,27783000,25427000,23525000,23524000,23712000,24311000,31621000,42567000,46600000,53200000,70500000,78000000,81700000,56600000]
["\tOtherunder Preferred Stock Dividend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75900000,86800000]
["Diluted NI Available to Com Stockholders",1782428000,1758272000,1055590000,2356536000,1103166000,1118492000,1388334000,1241226000,848661000,411612000,-583618000,-176562000,940721000,711902000,846673000,1346439000,1250242000,1231092000,1220566000,1109744000,1104819000,872904000,885999000,926943000,599360000,726196000,679294000,552459000,739000000,247700000,420100000,519900000,260100000,495300000,437600000,482000000,478300000,-548500000,324300000,356600000,451300000,401000000]
["Basic EPS",3.98,3.98,2.4700000000000002,5.57,2.7,2.7850000000000001,3.47,3.18,2.34,1.145,-1.63,-0.495,2.62,1.9950000000000001,2.3849999999999998,3.7949999999999999,3.36,3.1949999999999998,3.1949999999999998,2.8849999999999998,2.73,2.1349999999999998,2.0049999999999999,2.0449999999999999,1.345,1.645,1.5,1.125,1.5,0.51500000000000001,0.91500000000000004,1.0649999999999999,0.745,1.58,1.24,1.32,1.22,-1.155,1.0049999999999999,0.87,1.105,1.0049999999999999]
["Diluted EPS",3.92,3.91,2.4500000000000002,5.55,2.6850000000000001,2.77,3.45,3.15,2.3149999999999999,1.1399999999999999,-1.63,-0.495,2.61,1.9950000000000001,2.38,3.7749999999999999,3.33,3.15,3.1,2.8,2.68,2.0950000000000002,1.9650000000000001,2.0049999999999999,1.32,1.615,1.4850000000000001,1.125,1.4990000000000001,0.51500000000000001,0.91500000000000004,1.0649999999999999,0.745,1.58,1.24,1.32,1.22,-1.155,1.0049999999999999,0.87,1.105,1.0049999999999999]
["Basic Average Shares",448371997,442029481,427713121,423139862,408900708,401883022,400213890,390391716,362819194,359343594,357771320,358352712,359012302,356422384,354649626,354860416,372020904,385544064,381851226,393145890,414913676,420283774,441894763,453608740,446094862,441888540,453160898,490254920,492792938,480970874,459125683,488169014,349127517,320271186,352903226,365151515,392049180,474891775,322686567,409885057,408416290,399004975]
["Diluted Average Shares",455617465,450151884,431581696,424752990,411095156,403746048,402204440,393998568,366757026,361071786,357771320,358352712,360593770,357140800,355475130,356741390,375628470,391676136,402023176,405560566,422904910,428882724,450890076,462292080,454606206,449467324,457082614,490653766,493144656,480970874,459125683,488169014,349127517,320271186,352903226,365151515,392049180,474891775,322686567,409885057,408416290,399004975]
["Total Operating Income as Reported",3074396000,3202278000,2651090000,2617975000,2050775000,1845626000,1769195000,1390497000,469365000,1360407000,-815231000,-299165000,2006889000,1354999000,1301181000,2013234000,2267377000,2284526000,2283167000,2056368000,1682680000,1742107000,1559561000,1484555000,1045844000,1573342000,1509062000,1244061000,1511900000,1861600000,1498000000,1503100000,1171200000,1244400000]
["Total Expenses",10182188000,9731613000,9121429000,9486758000,11876926000,9633645000,8317818000,9198149000,10007766000,9175702000,11660876000,11966453000,10488032000,10079517000,9000898000,9215839000,9219452000,8482851000,10750706000,9428030000,9249478000,8364140000,8125960000,7710365000,7259191000,8047557000,8513067000,7521574000,9982900000,7677300000,5665300000,4770000000,4810500000,3230800000]
["Interest Income",499752000,317348000,298865000,162726000,null,430466000,392818000,547912000,63864000,288197000,145127000,187062000,147686000,199300000,127776000,128994000,185455000,236628000,197872000]
["Interest Expense",1386600000,1336651000,1150820000,1006406000,987818000,834694000,785663000,742425000,707348000,662343000,666370000,643469000,627507000,604037000,569284000,513627000,610146000,570444000,608921000]
["Net Interest Income",-886848000,-1019303000,-851955000,-843680000,-987818000,-404228000,-392845000,-194513000,-643484000,-374146000,-521243000,-456407000,-479821000,-404737000,-441508000,-384633000,-424691000,-333816000,-411049000]
["Net Income from Continuing & Discontinued Operation",1801711000,1773328000,1061184000,2362310000,1097138000,1118719000,1406653000,1258244000,862555000,425353000,-564503000,-156734000,960257000,730572000,868363000,1367372000,1270305000,1251050000,1240535000,1134849000,1132602000,898331000,909524000,813393000,623072000,727025000,710915000,595026000,785600000,300900000,490600000,562500000,341800000,458100000,437600000,482000000,478300000,-472600000,411100000,356600000,451300000,401000000]
["Normalized Income",1681045673.8870001,1642173889,1042112768,2318216940,910464160,1283656002.402,1338903890,1364132690,1156539870,691323400,-605040800,-280301000,920079760,646820792,778757806,1297661153.0109999,1270347398.596,1281063272.5250001,1300066155.8729999,1149769616.6359999,965925027.81599998,902247706.43299997,861482988.46500003,691619961.78299999,392323164.51099998,528386130.37900001,587205800,448758692.69400001,516392207.54500002,443160000,416320000,534271725.82599998,364610728.61699998,461553170.009,437600000,482000000,478300000,-472600000,411100000,356600000,451300000,401000000]
["EBIT",3674012000,3607931000,2593031000,2678181000,2045978000,2144787000,2070810000,1830844000,533077000,1630266000,-715392000,-156192000,2177361000,1560590000,1468502000,2167262000,2497690000,2454234000,2452454000,2056368000,1682680000,1742107000,1559561000,1484555000,1045844000,1573342000,1509062000,1244061000,1511900000,1861600000,1498000000,1503100000,1171200000,1244400000,4116500000,4051400000,3982100000,3724000000,3565400000,3454800000,3485900000,3238500000]
["EBITDA",6243253000,6145069000,5036593000,4922660000,4236349000,4387731000,4328560000,4013157000,2573632000,3708844000,1407899000,1961044000,4305253000,3572666000,3240151000,3912717000,4203021000,3913095000,3844143000,3187978000,2717833000,2743959000,2604683000,2481158000,1915482000,2314147000,2325063000,2104561000,2734100000,3263400000,2288900000,2199000000,1830300000,1645500000,4116500000,4051400000,3982100000,3724000000,3565400000,3454800000,3485900000,3238500000]
["Reconciled Cost of Revenue",6581163000,6309481000,5710972000,6418500000,8059538000,6312372000,5010758000,5997509000,6635702000,6205784000,8523415000,8774219000,7496685000,7179390000,6312087000,6537804000,3798684000,3570258000,5929894000,4753885000,5304516000,4714440000,4204342000,3699071000,2956473000,4789065000,5339743000,4555424000,6328600000,4069700000,2395600000,1837500000,1854700000,1261600000]
["Reconciled Depreciation",2569241000,2537138000,2443562000,2244479000,2190371000,2242944000,2257750000,2182313000,2040555000,2078578000,2123291000,2117236000,2127892000,2012076000,1771649000,1745455000,1705331000,1458861000,1391689000,1131610000,1035153000,1001852000,1045122000,996603000,869638000,740805000,816001000,860500000,1222200000]
["Net Income from Continuing Operation Net Minority Interest",1801711000,1773328000,1061184000,2362310000,1097138000,1118719000,1406653000,1258244000,862555000,425353000,-564503000,-156734000,960257000,730572000,868363000,1367372000,1270305000,1251050000,1240535000,1134849000,1133098000,943125000,909565000,813393000,623072000,727025000,710915000,595026000,785600000,300900000,490600000,562500000,341800000,458100000,437600000,482000000,478300000,-472600000,411100000,356600000,451300000,401000000]
["Total Unusual Items Excluding Goodwill",153194000,167931000,25912000,55814000,236296000,-193152000,92807000,-145053000,-402719000,-443284000,67563000,205945000,64802000,109622000,92759000,84305000,-63000,-45193000,-88468000,-21684000,232538000,65118000,67393000,195142000,339606000,323144000,206182000,233942000,360600000,-237100000,123800000,45100000,-31600000,-5600000]
["Total Unusual Items",153194000,167931000,25912000,55814000,236296000,-193152000,92807000,-145053000,-402719000,-443284000,67563000,205945000,64802000,109622000,92759000,84305000,-63000,-45193000,-88468000,-21684000,232538000,65118000,67393000,195142000,339606000,323144000,206182000,233942000,360600000,-237100000,123800000,45100000,-31600000,-5600000]
["Normalized EBITDA",6090059000,5977138000,5010681000,4866846000,4000053000,4580883000,4235753000,4158210000,2976351000,4152128000,1340336000,1755099000,4240451000,3463044000,3147392000,3828412000,4203084000,3958288000,3932611000,3209662000,2485295000,2678841000,2537290000,2286016000,1575876000,1991003000,2118881000,1870619000,2373500000,3500500000,2165100000,2153900000,1861900000,1651100000,4116500000,4051400000,3982100000,3724000000,3565400000,3454800000,3485900000,3238500000]
["Tax Rate for Calcs",0.21199999999999999,0.219,0.26400000000000001,0.21,0.21,0.14599999999999999,0.27,0.27,0.27,0.4,0.4,0.4,0.38,0.23599999999999999,3.4000000000000002E-2,0.17299999999999999,0.32700000000000001,0.33600000000000002,0.32700000000000001,0.312,0.28100000000000003,0.372,0.28699999999999998,0.376,0.32100000000000001,0.38500000000000001,0.4,0.375,0.253,0.4,0.4,0.374,0.27800000000000002,0.38300000000000001,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
["Tax Effect of Unusual Items",32528673.886999998,36776889,6840768,11720940,49622160,-28214997.598000001,25057890,-39164310,-108734130,-177313600,27025200,82378000,24624760,25870792,3153806,14594153.011,-20601.403999999999,-15179727.475,-28936844.127,-6763383.3640000001,65365027.816,24240706.432999998,19310988.465,73368961.783000007,108857164.51100001,124505130.37899999,82472800,87674692.694000006,91392207.545000002,-94840000,49520000,16871725.826000001,-8789271.3829999994,-2146829.9909999999,0,0,0,0,0,0,0,0]

{"sheet":"ENEL.MI_annual_balance-sheet","index":279,"n_rows":78,"n_cols":23,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31"]
["Total Assets",178657000000,187139000000,195224000000,219874000000,206940000000,163453000000,171426000000,165424000000,155641000000,155596000000,161179000000,166634000000,163865000000,171831000000,169884000000,168584000000,162331000000,133207000000,130851000000,54500000000,50502000000,65378000000]
["\tCurrent Assets",34285000000,41287000000,50535000000,72218000000,66374000000,34553000000,36804000000,36575000000,36437000000,35292000000,44182000000,42181000000,35610000000,38646000000,35967000000,37775000000,29462000000,32889000000,22176000000,13000000000,12746000000,13532000000]
["\t\tCash, Cash Equivalents & Short Term Investments",6842000000,10923000000,8231000000,16475000000,11018000000,7796000000,9596000000,7709000000,7835000000,9366000000,10779000000,17072000000,7977000000,17376000000,17481000000,17086000000,8356000000,8361000000,3648000000,949000000,1045000000,840000000]
["\t\t\tCash And Cash Equivalents",5065000000,8051000000,6801000000,11041000000,8858000000,5906000000,9029000000,6630000000,7021000000,8290000000,10639000000,13088000000,7873000000,9726000000,7015000000,5164000000,4170000000,5106000000,1234000000,547000000,476000000,331000000]
["\t\t\t\tCash",4239000000,4795000000,4687000000,9003000000,8126000000,5741000000,7997000000,5859000000,6830000000,8075000000,null,12889000000,7678000000,9697000000]
["\t\t\t\tCash Equivalents",826000000,3256000000,2114000000,2038000000,732000000,165000000,1032000000,771000000,191000000,215000000,null,199000000,195000000,194000000]
["\t\t\tOther Short Term Investments",1777000000,2872000000,1430000000,5434000000,2160000000,1890000000,567000000,1079000000,814000000,1076000000,140000000,3984000000,104000000,7650000000,10466000000,11922000000,4186000000,3255000000,2414000000,402000000,569000000,509000000]
["\t\tInventory",3218000000,3530000000,4202000000,4756000000,3023000000,2360000000,2513000000,2797000000,2715000000,2415000000,2858000000,3334000000,3497000000,3290000000,3148000000,2803000000,2500000000,2182000000,1726000000,1209000000,884000000,1345000000]
["\t\t\tRaw Materials",3043000000,3348000000,3598000000,4551000000,2816000000,2137000000,2350000000,2605000000,2351000000,1931000000,2031000000,2292000000,2432000000,3254000000,3056000000,2691000000,2407000000,2077000000,1619000000,1060000000,700000000,1089000000]
["\t\t\tFinished Goods",42000000,43000000,45000000,47000000,49000000,52000000,54000000,57000000,62000000,65000000,68000000,76000000,77000000,79000000,82000000,87000000,88000000,94000000,106000000,148000000,166000000,252000000]
["\t\t\tOther Inventories",133000000,139000000,559000000,158000000,158000000,171000000,109000000,135000000,302000000,419000000,759000000,1042000000,988000000,79000000,10000000,25000000,5000000,11000000,1000000,1000000,18000000,4000000]
["\t\tPrepaid Assets",362000000,469000000,399000000,429000000,412000000,350000000,332000000,320000000,224000000,337000000,265000000,212000000,271000000,5000000]
["\t\tRestricted Cash",2033000000,1982000000,2899000000,8319000000,6485000000,3223000000,2153000000,2559000000,2664000000,1082000000,null,199000000,195000000,194000000]
["\t\tAssets Held for Sale Current",1095000000,415000000,5919000000,6155000000,1242000000,1416000000,101000000,688000000,1970000000,11000000,6854000000,6778000000,241000000,317000000,381000000,1618000000,572000000,5251000000]
["\t\tHedging Assets Current",2408000000,3512000000,6407000000,14830000000,22791000000,3471000000,4065000000,3914000000,2309000000,3945000000,5073000000,5500000000,2690000000,2224000000]
["\t\tOther Current Assets",43000000,10000000,24000000,16000000,null,null,null,null,null,71000000,48000000,41000000,37000000,2281000000,2136000000,2176000000,3490000000,3478000000,4080000000,2453000000,1712000000,2466000000]
["\tTotal non-current assets",144372000000,145852000000,144689000000,147656000000,140566000000,128900000000,134622000000,128849000000,119204000000,120304000000,116997000000,124453000000,128255000000,133185000000,133917000000,130809000000,132869000000,100318000000,108675000000,41500000000,37756000000,51846000000]
["\t\tNet PPE",93675000000,94584000000,89801000000,88521000000,84572000000,78724000000,79816000000,76631000000,74937000000,76265000000,73307000000,73089000000,80263000000,82189000000,80592000000,78094000000,76587000000,61524000000,60482000000,34846000000,30188000000,36702000000]
["\t\t\tGross PPE",210066000000,208077000000,200924000000,198148000000,193322000000,184664000000,184311000000,178315000000,173745000000,173092000000,166016000000,163742000000,171347000000,173382000000,166648000000,161419000000,130281000000,111370000000,109023000000,82139000000,74651000000,86751000000]
["\t\t\t\tProperties",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["\t\t\t\tLand And Improvements",648000000,666000000,630000000,629000000,643000000,637000000,663000000,655000000,649000000,660000000,663000000,558000000,561000000,589000000,580000000,565000000,539000000,338000000,507000000,389000000,391000000]
["\t\t\t\tBuildings And Improvements",15520000000,14283000000,12656000000,12153000000,11597000000,10716000000,10702000000,10330000000,9854000000,9626000000,9152000000,9043000000,11368000000,11362000000,10787000000,10317000000,9910000000,9130000000,8412000000,8140000000,6500000000]
["\t\t\t\tMachinery Furniture Equipment",179159000000,175047000000,167123000000,165370000000,163443000000,159411000000,160068000000,158257000000,154013000000,152781000000,147014000000,145276000000,147619000000,149109000000,142608000000,138809000000,109788000000,93364000000,92481000000,69759000000,65056000000]
["\t\t\t\tOther Properties",7162000000,6850000000,6366000000,6032000000,5820000000,5004000000,4612000000,2981000000,2866000000,2765000000,2719000000,2423000000,3035000000,3171000000,3117000000,2903000000,1722000000,1492000000,1451000000,965000000,664000000]
["\t\t\t\tConstruction in Progress",7577000000,11231000000,14149000000,13964000000,11819000000,8896000000,8266000000,6092000000,6363000000,7260000000,6468000000,6442000000,8764000000,9151000000,9556000000,8825000000,8322000000,7046000000,6172000000,2886000000,2040000000]
["\t\t\tAccumulated Depreciation",-116391000000,-113493000000,-111123000000,-109627000000,-108750000000,-105940000000,-104495000000,-101684000000,-98808000000,-96827000000,-92709000000,-90653000000,-91084000000,-90267000000,-86056000000,-83325000000,-53694000000,-49846000000,-48541000000,-47293000000,-44463000000,-50049000000]
["\t\tGoodwill And Other Intangible Assets",28183000000,28687000000,30097000000,31262000000,31891000000,31441000000,33323000000,33287000000,30470000000,29485000000,29059000000,30639000000,33022000000,35759000000,39049000000,39535000000,38720000000,25779000000,24743000000,2982000000,2182000000,10071000000]
["\t\t\tGoodwill",13051000000,12850000000,13042000000,13742000000,13821000000,13779000000,14241000000,14273000000,13746000000,13556000000,13824000000,14027000000,14967000000,15809000000,18342000000,18470000000]
["\t\t\tOther Intangible Assets",15132000000,15837000000,17055000000,17520000000,18070000000,17662000000,19082000000,19014000000,16724000000,15929000000,15235000000,16612000000,18055000000,19950000000,20707000000,21065000000,38720000000,25779000000,24743000000,2982000000,2182000000,10071000000]
["\t\tInvestment Properties",29000000,30000000,97000000,94000000,91000000,103000000,112000000,135000000,77000000,124000000,144000000,143000000,181000000,197000000,245000000,299000000,295000000,462000000,37000000,0]
["\t\tFinancial Assets",1170000000,2003000000,2383000000,3970000000,2772000000,1236000000,1383000000,1005000000,702000000,1609000000,4678000000,4036000000,444000000,953000000]
["\t\tNon Current Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
["\t\t\tNon Current Deferred Taxes Assets",8830000000,9025000000,9218000000,11175000000,11034000000,8578000000,9112000000,8305000000,6354000000,6665000000,7386000000,7067000000,6186000000,6767000000,6206000000,6069000000,6238000000,5881000000,3442000000,1554000000,1778000000,2953000000]
["\t\tNon Current Prepaid Assets",431000000,319000000,349000000,349000000,50000000,374000000,465000000,19000000,213000000,210000000,71000000,62000000,102000000,33000000]
["\t\tDefined Pension Benefit",80000000,72000000,42000000,8000000,null,null,null,null,null,null,null,0,21000000,99000000]
["\t\tOther Non Current Assets",5000000,4000000,83000000,221000000,3268000000,366000000,427000000,1272000000,200000000,706000000,877000000,885000000,837000000,781000000,415000000,1078000000,976000000,1937000000,15787000000,568000000,975000000,154000000]
["Total Liabilities Net Minority Interest",131852000000,137968000000,150115000000,177794000000,164598000000,121096000000,124488000000,117572000000,103480000000,103021000000,109428000000,115489000000,111033000000,119753000000,115783000000,114823000000,116398000000,106912000000,104218000000,35475000000,31086000000,46312000000]
["\tCurrent Liabilities",47063000000,49813000000,59115000000,75664000000,76720000000,41787000000,40491000000,40755000000,40464000000,40963000000,45036000000,40681000000,35677000000,36955000000,40706000000,34990000000,33262000000,32611000000,25017000000,12833000000,12618000000,18607000000]
["\t\tCurrent Provisions",1276000000,1333000000,1294000000,1325000000,1126000000,1057000000,1196000000,1312000000,1210000000,1433000000,1630000000,1187000000,1467000000,1291000000]
["\t\tPension & Other Post Retirement Benefit Plans Current",245000000,244000000,235000000,215000000,205000000,207000000,212000000,212000000,218000000,215000000,216000000,285000000,216000000,226000000]
["\t\tCurrent Debt And Capital Lease Obligation",11489000000,10352000000,12472000000,19714000000,16419000000,9143000000,6576000000,6682000000,8445000000,8470000000,6190000000,7754000000,7023000000,7991000000,14471000000,11208000000,10451000000,8577000000,9575000000,2350000000,2590000000,7082000000]
["\t\t\tCurrent Debt",11161000000,10034000000,12204000000,19453000000,16160000000,8896000000,6301000000,6682000000,8445000000,8470000000,6190000000,7754000000,7023000000,7991000000,14471000000,11208000000,10451000000,8577000000,9575000000,2350000000,2590000000,7082000000]
["\t\t\tCurrent Capital Lease Obligation",328000000,318000000,268000000,261000000,259000000,247000000,275000000,null,null,null,null,null,0,181000000]
["\t\tOther Current Liabilities",2463000000,2412000000,2406000000,2770000000,3508000000,2145000000,2676000000,2240000000,1702000000,1521000000,1677000000,3217000000,2206000000,10584000000,8907000000,8052000000,8147000000,7198000000,5295000000,4106000000,3390000000,4608000000]
["\tTotal Non Current Liabilities Net Minority Interest",84789000000,88155000000,91000000000,102130000000,87878000000,79309000000,83997000000,76817000000,63016000000,62058000000,64392000000,74808000000,75356000000,82798000000,75077000000,79833000000,83136000000,74301000000,79201000000,22642000000,18468000000,27705000000]
["\t\tLong Term Provisions",6273000000,6501000000,6018000000,6055000000,7197000000,5774000000,5324000000,5181000000,4821000000,4981000000,5192000000,4051000000,6504000000,7256000000,8057000000,9153000000,8846000000,6922000000,6462000000,4151000000,1267000000,1404000000]
["\t\tLong Term Debt And Capital Lease Obligation",56983000000,60000000000,61085000000,68191000000,54500000000,49519000000,54174000000,48983000000,42439000000,41336000000,44872000000,48655000000,50905000000,55733000000,48703000000,52440000000,55850000000,51045000000,53826000000,12310000000,11229000000,20661000000]
["\t\t\tLong Term Debt",54464000000,57387000000,58448000000,65780000000,52212000000,47698000000,52485000000,48983000000,42439000000,41336000000,44872000000,48655000000,50905000000,55733000000,48703000000,52440000000,55850000000,51045000000,53826000000,12310000000,11229000000,20661000000]
["\t\t\tLong Term Capital Lease Obligation",2519000000,2613000000,2637000000,2411000000,2288000000,1821000000,1689000000,null,null,null,null,null,0,0]
["\t\tTradeand Other Payables Non Current",911000000,1001000000]
["\t\tNon Current Accrued Expenses",548000000,542000000,597000000,347000000,498000000,500000000,552000000,484000000,929000000,973000000,966000000,952000000,956000000,910000000]
["\t\tDerivative Product Liabilities",3314000000,2915000000,3373000000,5895000000,3339000000,3606000000,2407000000,2609000000,2998000000,2532000000,1518000000,2441000000,2216000000,2487000000]
["\t\tPreferred Securities Outside Stock Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["\t\tLiabilities Held for Sale Non Current",null,null,null,null,null,null,null,105000000,587000000,0,4508000000,5290000000,7000000,7000000]
["\t\tOther Non Current Liabilities",2161000000,1885000000,3639000000,3899000000,4027000000,2958000000,3154000000,1417000000,1074000000,883000000,583000000,1464000000,303000000,1143000000,1313000000,1244000000,1259000000,3431000000,7672000000,1044000000,846000000,218000000]
["Total Equity Gross Minority Interest",46805000000,49171000000,45109000000,42080000000,42342000000,42357000000,46938000000,47852000000,52161000000,52575000000,51751000000,51145000000,52832000000,52078000000,54101000000,53761000000,45933000000,26295000000,26633000000,19025000000,19416000000,19066000000]
["\tStockholders' Equity",32068000000,33731000000,31755000000,28655000000,29653000000,28325000000,30377000000,31720000000,34795000000,34803000000,32376000000,31506000000,35941000000,35775000000,38512000000,37884000000,33268000000,20398000000,19553000000,18460000000,19057000000,17953000000]
["\t\tCapital Stock",10167000000,10167000000,10167000000,10167000000,10167000000,10167000000,10167000000,10167000000,10167000000,10167000000,9403000000,9403000000,9403000000,9403000000,9403000000,9403000000,9403000000,6186000000,6184000000,6176000000,6157000000,6104000000]
["\t\t\tCommon Stock",10167000000,10167000000,10167000000,10167000000,10167000000,10167000000,10167000000,10167000000,10167000000,10167000000,9403000000,9403000000,9403000000,9403000000,9403000000,9403000000,9403000000,6186000000,6184000000,6176000000,6157000000,6104000000]
["\t\t\tOther Capital Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["\t\tAdditional Paid in Capital",7496000000,7496000000,7496000000,7496000000,7496000000,null,7487000000,7489000000,7489000000]
["\t\tRetained Earnings",15977000000,17991000000,15096000000,15795000000,17801000000,18200000000,19081000000,19853000000,21280000000,19484000000,19621000000,18741000000,19454000000,17625000000,18892000000,17690000000,16055000000,10883000000,8621000000,7735000000,8649000000,7354000000]
["\t\tTreasury Stock",1077000000,78000000,59000000,47000000,36000000,3000000,1000000]
["\t\tOther Equity Interest",8219000000,7145000000,6553000000,5567000000,5567000000,null,null,null,null,0,0,0,0,0,null,null,null,null,null,null,2726000000,617000000]
["\tMinority Interest",14737000000,15440000000,13354000000,13425000000,12689000000,14032000000,16561000000,16132000000,17366000000,17772000000,19375000000,19639000000,16891000000,16303000000,15589000000,15877000000,12665000000,5897000000,7080000000,565000000,359000000,1113000000]
["Total Capitalization",86532000000,91118000000,90203000000,94435000000,81865000000,76023000000,82862000000,80703000000,77234000000,76139000000,77248000000,80161000000,86846000000,91508000000,87215000000,90324000000,89118000000,71443000000,73379000000,30770000000,30286000000,38614000000]
["Common Stock Equity",32068000000,33731000000,31755000000,28655000000,29653000000,28325000000,30377000000,31720000000,34795000000,34803000000,32376000000,31506000000,35941000000,35775000000,38512000000,37884000000,33268000000,20398000000,19553000000,18460000000,19057000000,17953000000]
["Capital Lease Obligations",2847000000,2931000000,2905000000,2672000000,2547000000,2068000000,1964000000,null,null,null,null,null,0,181000000]
["Net Tangible Assets",3885000000,5044000000,1658000000,-2607000000,-2238000000,-3116000000,-2946000000,-1567000000,4325000000,5318000000,3317000000,867000000,2919000000,16000000,-537000000,-1651000000,-5452000000,-5381000000,-5190000000,15478000000,16875000000,7882000000]
["Working Capital",-12778000000,-8526000000,-8580000000,-3446000000,-10346000000,-7234000000,-3687000000,-4180000000,-4027000000,-5671000000,-854000000,1500000000,-67000000,1691000000,-4739000000,2785000000,-3800000000,278000000,-2841000000,167000000,128000000,-5075000000]
["Invested Capital",97693000000,101152000000,102407000000,113888000000,98025000000,84919000000,89163000000,87385000000,85679000000,84609000000,83438000000,87915000000,93869000000,99499000000,101686000000,101532000000,99569000000,80020000000,82954000000,33120000000,32876000000,45696000000]
["Tangible Book Value",3885000000,5044000000,1658000000,-2607000000,-2238000000,-3116000000,-2946000000,-1567000000,4325000000,5318000000,3317000000,867000000,2919000000,16000000,-537000000,-1651000000,-5452000000,-5381000000,-5190000000,15478000000,16875000000,7882000000]
["Total Debt",68472000000,70352000000,73557000000,87905000000,70919000000,58662000000,60750000000,55665000000,50884000000,49806000000,51062000000,56409000000,57928000000,63724000000,63174000000,63648000000,66301000000,59622000000,63401000000,14660000000,13819000000,27743000000]
["Net Debt",60560000000,59370000000,63851000000,74192000000,59514000000,50688000000,49757000000,49035000000,43863000000,41516000000,40423000000,43321000000,50055000000,53998000000,56159000000,58484000000,62131000000,54516000000,62167000000,14113000000,13343000000,27412000000]
["Share Issued",10166679946,10166679946,10166679946,10166679946,10161790794,10166679946,10166679946,10166679946,10166679946,9403357795,9403357795,9403357795,9403357795,9403357795,9403357795,9403357795,9403357795,7186268739,7183885385,7174393121,7152177565]
["Ordinary Shares Number",10033125071,10154600276,10157417616,10159526151,10161790794,10163410794,10165130794,10166679946,10166679946,9403357795,9403357795,9403357795,9403357795,9403357795,9403357795,9403357795,9403357795,7186268739,7183885385,7174393121,7152177565]
["Treasury Shares Number",133554875,12079670,9262330,7153795,null,3269152,1549152]

{"sheet":"ENEL.MI_annual_cash-flow","index":280,"n_rows":14,"n_cols":24,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31"]
["Operating Cash Flow",14198000000,13926000000,13223000000,14620000000,8649000000,9915000000,11508000000,11251000000,11075000000,10125000000,9847000000,9572000000,10058000000,7254000000,10415000000,11713000000,11725000000,8926000000,10510000000,6070000000,6756000000,5693000000,4835000000]
["Investing Cash Flow",-9684000000,-11072000000,-4108000000,-10610000000,-13626000000,-10875000000,-10117000000,-9115000000,-9661000000,-9294000000,-8087000000,-6421000000,-6137000000,-4103000000,-6588000000,-7400000000,-4910000000,-12676000000,-2140000000,-35353000000,-2374000000,1092000000,-1953000000]
["Financing Cash Flow",-8021000000,-5448000000,-7989000000,-8361000000,7394000000,3931000000,-3972000000,306000000,-1636000000,-1646000000,-4474000000,-5382000000,1536000000,-4598000000,-995000000,-2509000000,-5976000000,2669000000,-4510000000,30226000000,-4322000000,-6654000000,-2966000000]
["End Cash Position",4862000000,5319000000,8195000000,7143000000,11543000000,8990000000,6002000000,9080000000,6714000000,7121000000,8326000000,10790000000,13255000000,7900000000,9933000000,7072000000,5342000000,4289000000,5211000000,1463000000,572000000,508000000,363000000]
["\tChanges in Cash",-3507000000,-2594000000,1126000000,-4351000000,2417000000,2971000000,-2581000000,2442000000,-222000000,-815000000,-2714000000,-2231000000,5457000000,-1447000000,2832000000,1804000000,839000000,-1081000000,3860000000,943000000,60000000,131000000,-84000000]
["\tEffect of Exchange Rate Changes",-147000000,-282000000,-74000000,-49000000,136000000,17000000,-497000000,-76000000,-185000000,-390000000,250000000,-234000000,-102000000,-421000000,29000000,-74000000,214000000,159000000,-112000000,-52000000,4000000,14000000,-5000000]
["\tBeginning Cash Position",8369000000,8195000000,7143000000,11543000000,8990000000,6002000000,9080000000,6714000000,7121000000,8326000000,10790000000,13255000000,7900000000,9768000000,7072000000,5342000000,4289000000,5211000000,1463000000,572000000,508000000,363000000,452000000]
["Capital Expenditure",-9863000000,-9631000000,-10166000000,-12768000000,-13242000000,-12201000000,-9548000000,-9259000000,-8259000000,-8499000000,-8842000000,-7762000000,-6701000000,-5921000000,-7149000000,-7589000000,-7187000000,-7000000000,-7397000000,-5230000000,-2963000000,-3257000000,-3834000000]
["Issuance of Capital Stock",null,null,null,null,null,null,null,0,2000000,null,null,null,null,null,null,null,2422000000,7994000000,19000000,50000000,108000000,342000000,251000000]
["Issuance of Debt",7976000000,9356000000,6017000000,6093000000,22399000000,19234000000,3924000000,9254000000,15250000000,12284000000,2339000000,1474000000,4582000000,5336000000,13739000000,10486000000,5497000000,21990000000,4788000000,33356000000,1524000000,1759000000,1039000000]
["Repayment of Debt",-8776000000,-8054000000,-11121000000,-10078000000,-9979000000,-11321000000,-2662000000,-5511000000,-12040000000,-10579000000,-4049000000,-5015000000,-2400000000,-9619000000,-12505000000,-9427000000,-10748000000,-24180000000,-5916000000,null,-1995000000,-5283000000]
["Repurchase of Capital Stock",null,-1947000000,-27000000,-20000000,-14000000,-13000000,-13000000,-10000000,0]
["Free Cash Flow",4335000000,4295000000,3057000000,1852000000,-4593000000,-2286000000,1960000000,1992000000,2816000000,1626000000,1005000000,1810000000,3357000000,1333000000,3266000000,4124000000,4538000000,1926000000,3113000000,840000000,3793000000,2436000000,1001000000]

{"sheet":"ENEL.MI_annual_financials","index":281,"n_rows":49,"n_cols":24,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31"]
["Total Revenue",66985000000,67452000000,70649000000,82499000000,102666000000,68372000000,54938000000,61036000000,61168000000,72664000000,68604000000,73076000000,72090000000,75427000000,82431000000,77573000000,71943000000,62498000000,59577000000,43688000000,38513000000,33787000000,31011000000]
["\tOperating Revenue",66985000000,67452000000,70649000000,82499000000,102666000000,68372000000,54938000000,61036000000,61168000000,72664000000,68604000000,73076000000,72090000000,75427000000,82431000000,77573000000,71943000000,62498000000,59577000000,43688000000,38513000000,33787000000,31011000000]
["Cost of Revenue",33684000000,35860000000,32420000000,47912000000,96984000000,48034000000,26421000000,38501000000,37924000000,37200000000,33247000000,38396000000,54107000000,40401000000,46212000000,2782000000,48320000000,41049000000,41083000000,25676000000,23469000000,20633000000,15827000000]
["Gross Profit",33301000000,31592000000,38229000000,34587000000,5682000000,20338000000,28517000000,22535000000,23244000000,35464000000,35357000000,34680000000,17983000000,35026000000,36219000000,74791000000,23623000000,21449000000,18494000000,18012000000,15044000000,13154000000,15184000000]
["Operating Expense",28320000000,28021000000,27378000000,28537000000,28990000000,26492000000,25655000000,26535000000,24759000000,25679000000,25421000000,25044000000,8212000000,24447000000,26368000000,63461000000,12365000000,10417000000,8953000000,11231000000,9225000000,7616000000,9314000000]
["\tSelling General and Administrative",null,306000000,340000000,288000000,298000000,300000000,288000000,323000000,309000000,326000000,303000000,313000000,336000000,370000000,406000000,433000000,null,null,6638000000,5076000000,3477000000,3057000000,3106000000]
["\t\tGeneral & Administrative Expense",null,306000000,340000000,288000000,298000000,300000000,288000000,323000000,309000000,326000000,303000000,313000000,336000000,370000000,406000000,433000000,null,null,6638000000,5076000000,3477000000,3057000000,3106000000]
["\t\t\tRental & Landing Fees",672000000,632000000,813000000,534000000,503000000,126000000,396000000,382000000,589000000,525000000,541000000,577000000,609000000,585000000,569000000]
["\tOther Operating Expenses",17562000000,17363000000,17054000000,18222000000,20312000000,17315000000,17050000000,17904000000,16801000000,17094000000,16494000000,16091000000,1439000000,15845000000,16461000000,54917000000,1236000000,170000000,127000000,-167000000,338000000,911000000,783000000]
["Operating Income",4981000000,3571000000,10851000000,6050000000,-23308000000,-6154000000,2862000000,-4000000000,-1515000000,9785000000,9936000000,9636000000,9771000000,10579000000,9851000000,11330000000,11258000000,11032000000,9541000000,6781000000,5819000000,5538000000,5870000000]
["Net Non Operating Interest Income Expense",-2979000000,-2951000000,-3306000000,-3382000000,-2215000000,-2661000000,-2509000000,-2248000000,-2677000000,-2361000000,-3539000000,-1398000000,-2611000000,-2947000000,-2776000000,-2522000000,-3198000000,-1741000000,-3210000000,-885000000,-647000000,-714000000,-827000000]
["\tInterest Income Non Operating",-401000000,353000000,615000000,624000000,359000000,197000000,179000000,288000000,256000000,184000000,2388000000,3125000000,266000000,1517000000,800000000,791000000,2576000000,3593000000,2596000000,2128000000,513000000,230000000]
["\tInterest Expense Non Operating",2120000000,2846000000,3451000000,3517000000,2628000000,2333000000,2327000000,2599000000,2488000000,2439000000,5848000000,4422000000,2952000000,4303000000,3257000000,3011000000,5774000000,5334000000,5806000000,3013000000,1160000000,944000000]
["\tTotal Other Finance Cost",null,458000000,470000000,489000000,-54000000,525000000,361000000,-63000000,2677000000,106000000,79000000,101000000,-75000000,161000000,319000000,302000000,null,null,null,null,null,714000000,827000000]
["Pretax Income",8320000000,8390000000,11883000000,7416000000,8677000000,5378000000,5463000000,4312000000,8201000000,7211000000,5780000000,5281000000,-78000000,7153000000,3882000000,8350000000,8074000000,9345000000,6379000000,5908000000,5168000000,4794000000,5018000000]
["Tax Provision",2834000000,2773000000,3654000000,2778000000,3523000000,1620000000,1841000000,836000000,1851000000,1882000000,1993000000,1909000000,-850000000,2373000000,2440000000,3027000000,2401000000,2597000000,585000000,1956000000,2067000000,1934000000,2116000000]
["Net Income Common Stockholders",3813000000,3959000000,6770000000,3256000000,1559000000,3118000000,2610000000,2174000000,4789000000,3779000000,2570000000,2196000000,517000000,3235000000,238000000,4113000000,4390000000,5586000000,5293000000,3916000000,3036000000,3895000000,2631000000]
["\tNet Income",4079000000,4225000000,7016000000,3438000000,1682000000,3189000000,2610000000,2174000000,4789000000,3779000000,2570000000,2196000000,517000000,3235000000,238000000,4113000000,5673000000,6590000000,6034000000,4131000000,3101000000,4132000000,2747000000]
["\t\tNet Income Including Non-Controlling Interests",5450000000,5581000000,8229000000,4267000000,2920000000,3857000000,3622000000,3476000000,6350000000,5329000000,3787000000,3372000000,772000000,4780000000,1442000000,5323000000,4390000000,5586000000,6775000000,4346000000,3166000000,4369000000,2863000000]
["\t\t\tNet Income Continuous Operations",5486000000,5617000000,8229000000,4638000000,5154000000,3758000000,3622000000,3476000000,6350000000,5329000000,3787000000,3372000000,772000000,4780000000,1442000000,5323000000,5673000000,6748000000,5794000000,3952000000,3101000000,2860000000,2902000000]
["\t\t\tNet Income Discontinuous Operations",-36000000,-36000000,0,-371000000,-2234000000,99000000,0,0,0,0,0,0,0,0,0,0,0,-158000000,240000000,179000000,0,1272000000,-155000000]
["\t\tMinority Interests",-1371000000,-1356000000,-1213000000,-829000000,-1238000000,-668000000,-1012000000,-1302000000,-1561000000,-1550000000,-1217000000,-1176000000,-255000000,-1545000000,-1204000000,-1210000000,1283000000,1004000000,-741000000,-215000000,-65000000,-237000000,-116000000]
["\tPreferred Stock Dividends",null,0,0,0,0,0,0]
["\tOtherunder Preferred Stock Dividend",266000000,266000000,246000000,182000000,123000000,71000000,0,0,0,0,0,0,0,0,0,0,1283000000,1004000000,741000000,215000000,65000000,237000000,116000000]
["Average Dilution Earnings",null,0,0,0]
["Diluted NI Available to Com Stockholders",3813000000,3959000000,6770000000,3256000000,1559000000,3118000000,2610000000,2174000000,4789000000,3779000000,2570000000,2196000000,517000000,3235000000,238000000,4113000000,4390000000,5586000000,5293000000,3916000000,3036000000,3895000000,2631000000]
["Basic EPS",0.38,0.39,0.67,0.32,0.15,0.31,0.26,0.21,0.47,0.37,0.26,0.23,0.05,0.34,0.03,0.44,0.47,0.59,0.56000000000000005,0.57699999999999996,0.43,0.57699999999999996,0.38700000000000001]
["Diluted EPS",0.38,0.39,0.67,0.32,0.15,0.31,0.26,0.21,0.47,0.37,0.26,0.23,0.05,0.34,0.03,0.44,0.47,0.59,0.56000000000000005,0.56799999999999995,0.43,0.57699999999999996,0.38700000000000001]
["Basic Average Shares",10064452595,10833333333,10471641791,10743750000,10160538038,10162568494,10164612352,10166331854,10166679946,10166679946,9975849408,9403357795,9403357795,9403357795,9403357795,9403357795,9403357795,9403357795,9403357795,7096701759,7166628488,7134795626,7168766381]
["Diluted Average Shares",10064452595,10833333333,10471641791,10743750000,10160538038,10162568494,10164612352,10166331854,10166679946,10166679946,9975849408,9403357795,9403357795,9403357795,9403357795,9403357795,9403357795,9403357795,9403357795,7266298279,7242133788,7168482606,7202453361]
["Total Operating Income as Reported",11453000000,11533000000,15494000000,10832000000,11193000000,7551000000,8455000000,6878000000,9900000000,9792000000,8921000000,7685000000,3087000000,9740000000,6806000000,11278000000,11258000000,11032000000,9541000000,6781000000,5819000000,5538000000,5870000000]
["Rent Expense Supplemental",672000000,632000000,813000000,534000000,503000000,126000000,396000000,382000000,589000000,525000000,541000000,577000000,609000000,585000000,569000000]
["Total Expenses",62004000000,63881000000,59798000000,76449000000,125974000000,74526000000,52076000000,65036000000,62683000000,62879000000,58668000000,63440000000,62319000000,64848000000,72580000000,66243000000,60685000000,51466000000,50036000000,36907000000,32694000000,28249000000,25141000000]
["Net Income from Continuing & Discontinued Operation",4079000000,4225000000,7016000000,3438000000,1682000000,3189000000,2610000000,2174000000,4789000000,3779000000,2570000000,2196000000,517000000,3235000000,238000000,4113000000,5673000000,6590000000,6034000000,4131000000,3101000000,4132000000,2747000000]
["Normalized Income",1469587500,589530631.704,2701713203.7360001,-720000,-22038000000,-7382700000,-341520000,-6690122448.9799995,-4536618826.9720001,4781084000,3422155000,3576879000,4808275000,3930649377.8829999,2814650000,4226386000,5673000000,6748000000,5794000000,3952000000,3101000000,2860000000,2902000000]
["Interest Income",-401000000,353000000,615000000,624000000,359000000,197000000,179000000,288000000,256000000,184000000,2388000000,3125000000,266000000,1517000000,800000000,791000000,2576000000,3593000000,2596000000,2128000000,513000000,230000000]
["Interest Expense",2120000000,2846000000,3451000000,3517000000,2628000000,2333000000,2327000000,2599000000,2488000000,2439000000,5848000000,4422000000,2952000000,4303000000,3257000000,3011000000,5774000000,5334000000,5806000000,3013000000,1160000000,944000000]
["Net Interest Income",-2979000000,-2951000000,-3306000000,-3382000000,-2215000000,-2661000000,-2509000000,-2248000000,-2677000000,-2361000000,-3539000000,-1398000000,-2611000000,-2947000000,-2776000000,-2522000000,-3198000000,-1741000000,-3210000000,-885000000,-647000000,-714000000,-827000000]
["EBIT",10440000000,11236000000,15334000000,10933000000,11305000000,7711000000,7790000000,6911000000,-1515000000,9650000000,11628000000,9703000000,2874000000,11456000000,7139000000,11361000000,13848000000,14679000000,12185000000,8921000000,6328000000,5738000000,5870000000]
["EBITDA",19986000000,20714000000,22017000000,19390000000,20114000000,16402000000,13133000000,16593000000,3840000000,15511000000,17983000000,17315000000,14795000000,17752000000,15554000000,17193000000,20070000000,20018000000,16962000000,11980000000,8791000000,8607000000,9355000000]
["Reconciled Cost of Revenue",33684000000,35860000000,32420000000,47912000000,96984000000,48034000000,26421000000,38501000000,37924000000,37200000000,33247000000,38396000000,54107000000,40401000000,46212000000,2782000000,48320000000,41049000000,41083000000,25676000000,23469000000,20633000000,15827000000]
["Reconciled Depreciation",9546000000,9478000000,6683000000,8457000000,8809000000,8691000000,5343000000,9682000000,5355000000,5861000000,6355000000,7612000000,11921000000,6296000000,8415000000,5832000000,5510000000,4851000000,4181000000,2913000000,2353000000,2869000000,3485000000]
["Net Income from Continuing Operation Net Minority Interest",4115000000,4261000000,7016000000,3809000000,3916000000,3090000000,2610000000,2174000000,4789000000,3779000000,2570000000,2196000000,517000000,3235000000,238000000,4113000000,5673000000,6748000000,5794000000,3952000000,3101000000,2860000000,2902000000]
["Total Unusual Items Excluding Goodwill",4012000000,5484000000,6230000000,4040000000,34150000000,14961000000,4472000000,10996000000,12044000000,-1356000000,-1301000000,-2161000000,-5919000000,-1041000000,-3554000000,-178000000]
["Total Unusual Items",4012000000,5484000000,6230000000,4040000000,34150000000,14961000000,4472000000,10996000000,12044000000,-1356000000,-1301000000,-2161000000,-5919000000,-1041000000,-3554000000,-178000000]
["Normalized EBITDA",15974000000,15230000000,15787000000,15350000000,-14036000000,1441000000,8661000000,5597000000,-8204000000,16867000000,19284000000,19476000000,20714000000,18793000000,19108000000,17371000000,20070000000,20018000000,16962000000,11980000000,8791000000,8607000000,9355000000]
["Tax Rate for Calcs",0.34100000000000003,0.33100000000000002,0.307,5.7000000000000002E-2,0.24,0.3,0.34,0.19400000000000001,0.22600000000000001,0.26100000000000001,0.34499999999999997,0.36099999999999999,0.27500000000000002,0.33200000000000002,0.27500000000000002,0.36299999999999999,0.29699999999999999,0.27800000000000002,9.1999999999999998E-2,0.33100000000000002,0.4,0.4,0.4]
["Tax Effect of Unusual Items",1366587500,1812530631.704,1915713203.7360001,230280000,8196000000,4488300000,1520480000,2131877551.02,2718381173.0279999,-353916000,-448845000,-780121000,-1627725000,-345350622.11699998,-977350000,-64614000,0,0,0,0,0,0,0]

{"sheet":"DUK_annual_balance-sheet","index":282,"n_rows":95,"n_cols":33,"rows_kept":95,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["Total Assets",195736000000,186343000000,176893000000,178086000000,169587000000,162388000000,158838000000,145392000000,137914000000,132761000000,121156000000,120557000000,114779000000,113856000000,62526000000,59090000000,57040000000,53077000000,49686000000,68700000000,54723000000,55770000000,57225000000,60122000000,48531000000,58232000000,33409000000,26806000000,24028800000,22366200000,13358500000,12862200000]
["\tCurrent Assets",11613000000,12950000000,12769000000,13222000000,9940000000,8682000000,9163000000,9714000000,8453000000,8039000000,8322000000,11575000000,10516000000,10122000000,6880000000,6223000000,5766000000,5273000000,4916000000,7047000000,7957000000,7918000000,7675000000,9900000000,9601000000,22513000000,6171000000,4825000000,3685200000,3146000000,1176200000,1058100000]
["\t\tCash, Cash Equivalents & Short Term Investments",245000000,314000000,253000000,409000000,341000000,259000000,311000000,442000000,358000000,392000000,383000000,2036000000,1545000000,1757000000,2300000000,1670000000,1542000000,1037000000,678000000,948000000,511000000,533000000,1160000000,874000000,290000000,622000000,613000000,80000000,109400000,166000000,45400000,37400000]
["\t\t\tCash And Cash Equivalents",245000000,314000000,253000000,409000000,341000000,259000000,311000000,442000000,358000000,392000000,383000000,2036000000,1501000000,1424000000,2110000000,1670000000,1542000000,986000000,678000000,948000000,511000000,533000000,1160000000,874000000,290000000,622000000,613000000,80000000,109400000,166000000,45400000,37400000]
["\t\t\t\tCash",null,314000000]
["\t\t\tOther Short Term Investments",null,null,null,null,null,null,null,null,null,null,null,0,44000000,333000000,190000000,0,0,51000000]
["\t\tReceivables",4230000000,4610000000,4131000000,4415000000,3522000000,3153000000,3060000000,3134000000,2774000000,2644000000,2263000000,2764000000,3005000000,2717000000,1941000000,764000000,1741000000,1653000000,1767000000,2256000000,2580000000,3184000000,2890000000,4861000000,5301000000,8648000000,3248000000,2318000000,2280800000,1888000000,689700000,552900000]
["\t\t\tAccounts receivable",4230000000,4610000000,4131000000,4415000000,3522000000,3153000000,3060000000,3134000000,2774000000,2644000000,2263000000,2764000000,3005000000,2717000000,1941000000,764000000,null,1653000000,1767000000,2256000000,2580000000,3184000000,2890000000,4861000000,5301000000,8648000000,3248000000,2318000000,2280800000,1888000000,689700000,552900000]
["\t\t\t\tGross Accounts Receivable",4509000000,4817000000,4336000000,4631000000,3643000000,3299000000,3136000000,3205000000,2842000000,2712000000,2328000000,2832000000,3078000000,2795000000,2016000000,798000000]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",-279000000,-207000000,-205000000,-216000000,-121000000,-146000000,-76000000,-71000000,-68000000,-68000000,-65000000,-68000000,-73000000,-78000000,-75000000,-34000000]
["\t\tInventory",4569000000,4496000000,4292000000,3584000000,3111000000,3167000000,3232000000,3084000000,3250000000,3522000000,3746000000,3459000000,3250000000,3223000000,1588000000,1318000000,1515000000,1135000000,1012000000,1358000000,863000000,942000000,941000000,1134000000,1017000000,739000000,599000000,543000000,440100000,433500000,341800000,319400000]
["\t\t\tMaterials & Supplies",4257000000,4187000000,3928000000,3224000000,2795000000,2873000000,2883000000,2729000000,2896000000,3148000000,3448000000,3099000000,3250000000,2878000000,1585000000,1318000000]
["\t\t\tOther Inventories",312000000,309000000,364000000,360000000,316000000,294000000,349000000,355000000,354000000,374000000,298000000,360000000,331000000,345000000,3000000]
["\t\tRestricted Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1157000000,1302000000]
["\t\tAssets Held for Sale Current",109000000,96000000,14000000,356000000,232000000,null,null,null,null,0,746000000,364000000,0]
["\t\tOther Current Assets",2460000000,3434000000,4079000000,4458000000,2734000000,2103000000,2560000000,3054000000,2071000000,1481000000,1184000000,2952000000,2716000000,2425000000,1051000000,1169000000,968000000,1448000000,1459000000,2485000000,4003000000,3259000000,2684000000,3031000000,2993000000,12504000000,1711000000,1884000000,854900000,658500000,99300000,148400000]
["\tTotal non-current assets",184123000000,173393000000,164124000000,164864000000,159647000000,153706000000,149675000000,135678000000,129461000000,124722000000,112834000000,108982000000,104263000000,103734000000,55646000000,52867000000,51274000000,47804000000,44770000000,61653000000,46766000000,47852000000,49550000000,50222000000,38930000000,35719000000,27238000000,21981000000,20343600000,19220200000,12182300000,11804100000]
["\t\tNet PPE",131200000000,122774000000,116407000000,112790000000,106672000000,108306000000,103785000000,91694000000,86391000000,82520000000,73779000000,70046000000,69490000000,68558000000,42661000000,40344000000,37950000000,34036000000,31110000000,41447000000,29200000000,33806000000,33848000000,37379000000,28415000000,24452000000,20995000000,16875000000,15735900000,15269100000,9715200000,9565900000]
["\t\t\tGross PPE",191650000000,179885000000,172445000000,164890000000,155776000000,157133000000,149558000000,134820000000,127928000000,121926000000,110515000000,104870000000,103115000000,100527000000,61370000000,58539000000,55362000000,50304000000,46056000000,58330000000,40823000000,46806000000,45987000000,48677000000,39464000000,34598000000,30436000000,27128000000,25448100000,24468200000,15321300000,14815600000]
["\t\t\t\tNet Utility Plant",160148000000,151318000000,144115000000,139190000000,132934000000,133350000000,126681000000,113924000000,106252000000,101900000000,93263000000,86816000000,86677000000,81262000000,45562000000]
["\t\t\t\t\tElectric Utility Plant",145947000000,137836000000,129985000000,126016000000,120855000000,122551000000,116842000000,105116000000,97960000000,94162000000,90941000000,84586000000,84539000000,79236000000,43635000000]
["\t\t\t\t\tNatural Gas, Fuel & Other",14201000000,13482000000,14130000000,13174000000,12079000000,10799000000,9839000000,8808000000,8292000000,7738000000,2322000000,2230000000,2138000000,2026000000,1927000000]
["\t\t\t\tConstruction in Progress",10075000000,7756000000,8372000000,7381000000,5979000000,6645000000,6102000000,5726000000,6995000000,6186000000,4485000000,4519000000,3595000000,6655000000,7664000000,7015000000,5336000000,4379000000,null,null,null,null,null,null,null,null,null,null,null,389000000,382600000,558700000]
["\t\t\t\tOther Properties",21427000000,20811000000,19958000000,18319000000,16863000000,17138000000,16775000000,15170000000,14681000000,13840000000,12767000000,13535000000,12843000000,12610000000,8144000000,51524000000,50026000000,45925000000,null,null,null,null,null,null,null,null,null,null,null,15256700000,14938700000,14256900000]
["\t\t\tAccumulated Depreciation",-60450000000,-57111000000,-56038000000,-52100000000,-49104000000,-48827000000,-45773000000,-43126000000,-41537000000,-39406000000,-36736000000,-34824000000,-33625000000,-31969000000,-18709000000,-18195000000,-17412000000,-16268000000,-14946000000,-16883000000,-11623000000,-13000000000,-12139000000,-11298000000,-11049000000,-10146000000,-9441000000,-10253000000,-9712200000,-9199100000,-5606100000,-5249700000]
["\t\tGoodwill And Other Intangible Assets",19010000000,19010000000,19303000000,19303000000,19303000000,19303000000,19303000000,19303000000,19396000000,19425000000,16072000000,16321000000,16340000000,16365000000,4212000000,4325000000,4943000000,5400000000,5362000000,9080000000,3775000000,4148000000,3962000000,3747000000,1730000000,1566000000,844000000,495000000,503600000,222100000]
["\t\t\tGoodwill",19010000000,19010000000,19303000000,19303000000,19303000000,19303000000,19303000000,19303000000,19396000000,19425000000,16072000000,16321000000,16340000000,16365000000,3849000000,3858000000,4350000000,4720000000]
["\t\t\tOther Intangible Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,372000000,363000000,467000000,593000000,680000000]
["\t\tInvestments And Advances",13219000000,11787000000,10635000000,9092000000,10858000000,10075000000,10076000000,8129000000,8272000000,7130000000,6324000000,5904000000,5522000000,4725000000,2520000000,2458000000,2201000000,1909000000]
["\t\t\tLong Term Equity Investment",330000000,353000000,492000000,455000000,457000000,961000000,1936000000,1409000000,1175000000,925000000,499000000,358000000,390000000,483000000,460000000,444000000]
["\t\t\t\tInvestments in Associatesat Cost",null,null,null,455000000,457000000,961000000,1936000000,1409000000,1175000000,925000000,499000000,358000000,390000000,483000000,460000000]
["\t\t\t\tInvestments in Other Ventures Under Equity Method",null,null,null,null,null,null,null,null,null,null,null,null,null,null,460000000,444000000]
["\t\t\tInvestment in Financial Assets",12889000000,11434000000,10143000000,8637000000,10401000000,9114000000,8140000000,6720000000,7097000000,6205000000,5825000000,5546000000,5132000000,4242000000,2060000000]
["\t\t\t\tAvailable for Sale Securities",12889000000,11434000000,10143000000,8637000000,10401000000,9114000000,8140000000,6720000000,7097000000,6205000000,5825000000,5546000000,5132000000,4242000000,2060000000]
["\t\t\tOther Investments",null,null,null,8637000000,10401000000,9114000000,8140000000,6720000000,7097000000,6205000000,5825000000,5546000000,5132000000,4242000000,2060000000,2014000000]
["\t\tNon Current Note Receivables",null,null,null,null,null,null,null,null,null,null,null,null,null,71000000,62000000,42000000,45000000,134000000]
["\t\tNon Current Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246000000,258000000,257000000,255000000,320000000,269000000,297000000,275000000,263000000,774000000,null,null,null,null,1183300000,1273200000,1202400000]
["\t\tRegulatory Assets",14379000000,14220000000,13618000000,14645000000,12487000000,12421000000,13222000000,13617000000,12442000000,12878000000,11373000000,11042000000,9191000000,11004000000,3672000000,3135000000]
["\t\tOther Non Current Assets",6315000000,5602000000,4161000000,9034000000,10327000000,3601000000,3289000000,2935000000,2960000000,2769000000,5286000000,5669000000,3720000000,3082000000,2519000000,2563000000,5877000000,6068000000,8043000000,10806000000,13522000000,9601000000,11465000000,8833000000,8011000000,9701000000,5399000000,4611000000,4104100000,3729000000,1193900000,1035800000]
["Total Liabilities Net Minority Interest",142717000000,135087000000,126707000000,126233000000,118451000000,113204000000,110887000000,101558000000,96177000000,91720000000,81385000000,79658000000,73371000000,72822000000,39661000000,36437000000,35154000000,31926000000,28306000000,41793000000,37535000000,37709000000,41642000000,43117000000,31955000000,44088000000,21527000000,17171000000,15492800000,14257600000,7889300000,7549900000]
["\tCurrent Liabilities",21047000000,19357000000,17283000000,18873000000,15931000000,16305000000,14752000000,15041000000,12482000000,11551000000,11400000000,11233000000,8644000000,10029000000,5528000000,3897000000,4088000000,4345000000,5698000000,6613000000,8418000000,7502000000,7748000000,10037000000,10455000000,23337000000,5876000000,4927000000,3275200000,3309500000,769200000,768200000]
["\t\tPayables And Accrued Expenses",7120000000,7141000000,5789000000,6102000000,4792000000,4163000000,4444000000,4623000000,4119000000,3881000000,3051000000,3258000000,3382000000,3351000000,2116000000,2036000000,2040000000,2026000000,3430000000,4558000000,6935000000,5602000000,6418000000,7791000000,8578000000,21041000000,5094000000,4008000000,3028400000,2499200000,601900000,567400000]
["\t\t\tPayables",6198000000,6287000000,5044000000,5476000000,4262000000,3626000000,3879000000,4064000000,3594000000,3378000000,2639000000,2840000000,2942000000,2903000000,1864000000,1799000000,1818000000,1839000000,1585000000,1686000000,2431000000,2414000000,2331000000,3637000000,4231000000,7375000000,2312000000,1754000000,1358700000,1286500000,343700000,343700000]
["\t\t\t\tAccounts Payable",5223000000,5436000000,4228000000,4754000000,3531000000,3144000000,3487000000,3487000000,3043000000,2994000000,2350000000,2271000000,2391000000,2444000000,1433000000,1387000000,1390000000,1477000000,1585000000,1686000000,2431000000,2414000000,2331000000,3637000000,4231000000,7375000000,2312000000,1754000000,1358700000,1286500000,343700000,343700000]
["\t\t\t\tTotal Tax Payable",975000000,851000000,816000000,722000000,731000000,482000000,392000000,577000000,551000000,384000000,289000000,569000000,551000000,459000000,431000000,412000000,428000000,362000000]
["\t\t\tCurrent Accrued Expenses",922000000,854000000,745000000,626000000,530000000,537000000,565000000,559000000,525000000,503000000,412000000,418000000,440000000,448000000,252000000,237000000,222000000,187000000,1845000000,2872000000,4504000000,3188000000,4087000000,4154000000,4347000000,13666000000,2782000000,2254000000,1669700000,1212700000,258200000,223700000]
["\t\t\t\tInterest Payable",922000000,854000000,745000000,626000000,530000000,537000000,565000000,559000000,525000000,503000000,412000000,418000000,440000000,448000000,252000000,237000000,222000000,187000000]
["\t\tCurrent Provisions",579000000,650000000,596000000,773000000,647000000,718000000,881000000,919000000,689000000,411000000]
["\t\tCurrent Debt And Capital Lease Obligation",9728000000,7933000000,7088000000,7830000000,6875000000,7111000000,6276000000,6816000000,5407000000,4806000000,5659000000,5321000000,2943000000,4167000000,2321000000,491000000,902000000,1189000000,2268000000,2055000000,1483000000,1900000000,1330000000,2246000000,1877000000,2296000000,782000000,919000000,246800000,810300000,167400000,200900000]
["\t\t\tCurrent Debt",9728000000,7933000000,7088000000,7830000000,6540000000,7111000000,6276000000,6816000000,5407000000,4806000000,5659000000,5321000000,2943000000,4167000000,2321000000,491000000,902000000,1189000000,2268000000,2055000000,1483000000,1900000000,1330000000,2246000000,1877000000,2296000000,782000000,919000000,246800000,810300000,167400000,200900000]
["\t\t\t\tCurrent Notes Payable",null,null,null,3952000000,3304000000,2873000000,3135000000,3410000000,2163000000,2487000000,3633000000,2514000000,839000000,1057000000,427000000,216000000,0,543000000]
["\t\t\t\tOther Current Borrowings",null,null,null,4001000000,3236000000,4238000000,3141000000,3406000000,3244000000,2319000000,2026000000,2807000000,2104000000,3110000000,2321000000,275000000,902000000,646000000]
["\t\t\tCurrent Capital Lease Obligation",null,null,null,332000000,335000000]
["\t\tOther Current Liabilities",3620000000,3633000000,3810000000,4168000000,3617000000,4313000000,3151000000,2683000000,2267000000,2453000000,2690000000,2654000000,2319000000,2511000000,1091000000,1370000000,1146000000,1130000000,null,null,null,null,null,null,null,null,null,null,null,null,-100000,-100000]
["\tTotal Non Current Liabilities Net Minority Interest",121670000000,115730000000,109424000000,107360000000,102520000000,96899000000,96135000000,86517000000,83695000000,80169000000,69985000000,68425000000,64727000000,62793000000,34133000000,32540000000,31066000000]
["\t\tTotal Deferred Credits & Other Non Current Liabilities",40529000000,38433000000,36055000000,40611000000,41132000000,39934000000,39718000000,35394000000,34660000000,34593000000,33143000000,31364000000,26575000000,26442000000,15454000000,14605000000,14953000000]
["\t\t\tLong Term Provisions",9046000000,9338000000,8560000000,11955000000,11953000000,12286000000,12437000000,9548000000,9486000000,10200000000,10249000000,8466000000,4950000000,5169000000,1936000000,1816000000]
["\t\t\tNon Current Deferred Liabilities",12377000000,11424000000,10556000000,9964000000,9379000000,9244000000,8878000000,7806000000,6621000000,14155000000,12548000000,13423000000,12097000000,10490000000,7581000000,7337000000,5925000000,5265000000,161000000,175000000,144000000,154000000,165000000,176000000,189000000,211000000,225000000,242000000,238900000,250100000,261300000,272600000]
["\t\t\t\tNon Current Deferred Taxes Liabilities",12377000000,11424000000,10556000000,9964000000,9379000000,9244000000,8878000000,7806000000,6621000000,14155000000,12548000000,13423000000,12097000000,10490000000,7581000000,7337000000,5925000000,5265000000,4912000000,7178000000,5397000000,5382000000,4285000000,5010000000,4496000000,4062000000,3627000000,3975000000,3945400000,3818600000,2643500000,2621200000]
["\t\t\tTradeand Other Payables Non Current",969000000,894000000,864000000,849000000,833000000,687000000,624000000,568000000,539000000,493000000,472000000,427000000,442000000,458000000,384000000]
["\t\t\tRegulatory Liabilities",15682000000,14521000000,14039000000,13582000000,16152000000,15029000000,15264000000,14834000000,15330000000,6881000000,6255000000,6193000000,5949000000,5584000000,2919000000,2876000000]
["\t\t\tEmployee Benefits",396000000,434000000,485000000,832000000,855000000,969000000,934000000,988000000,1103000000,1111000000,1088000000,1145000000,1322000000,2520000000,856000000,944000000]
["\t\t\t\tNon Current Pension And Other Post-Retirement Benefit Plans",396000000,434000000,485000000,832000000,855000000,969000000,934000000,988000000,1103000000,1111000000,1088000000,1145000000,1322000000,2520000000,856000000,944000000]
["\t\t\tPreferred Securities Outside Stock Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1408000000]
["\t\t\tLiabilities Held for Sale Non Current",170000000,271000000,157000000,1927000000,612000000,null,null,null,null,0,900000000,35000000,66000000]
["\t\t\tOther Non Current Liabilities",1889000000,1551000000,1394000000,1502000000,1348000000,1719000000,1581000000,1650000000,1581000000,1753000000,1631000000,1675000000,1749000000,2221000000,1778000000,1632000000,9028000000]
["\t\tLong Term Debt And Capital Lease Obligation",81141000000,77297000000,73369000000,66749000000,61388000000,56965000000,56417000000,51123000000,49035000000,45576000000,36842000000,37061000000,38152000000,36351000000,18679000000,17935000000,16113000000,13250000000,9498000000,18118000000,14547000000,16932000000,20622000000,20221000000,12321000000,10717000000,8683000000,6272000000,6530000000,5485100000,3711400000,3567100000]
["\t\t\tLong Term Debt",80108000000,76340000000,72452000000,65873000000,59684000000,55625000000,54985000000,50182000000,49035000000,45576000000,36842000000,37061000000,38152000000,36351000000,18679000000,17935000000,16113000000,13250000000,9498000000,18118000000,14547000000,16932000000,20622000000,20221000000,12321000000,10717000000,8683000000,6272000000,6530000000,5485100000,3711400000,3567100000]
["\t\t\tLong Term Capital Lease Obligation",1033000000,957000000,917000000,876000000,1704000000,1340000000,1432000000,941000000,456000000,807000000,887000000,1214000000,1129000000,1317000000]
["Total Equity Gross Minority Interest",53019000000,51256000000,50186000000,51853000000,51136000000,49184000000,47951000000,43834000000,41737000000,41041000000,39771000000,40899000000,41408000000,41034000000,22865000000,22653000000,21886000000,21151000000,21380000000,26907000000,17188000000,18061000000,15583000000,17005000000,16576000000,14144000000,11882000000,9635000000,8536000000,8108600000,5469200000,5312300000]
["\tStockholders' Equity",51842000000,50127000000,49111000000,49322000000,49296000000,47964000000,46822000000,43817000000,41739000000,41033000000,39727000000,40875000000,41330000000,40956000000,22772000000,22522000000,21750000000,20988000000,21199000000,26102000000,16439000000,16575000000,13882000000,15101000000,12923000000,10303000000,9278000000,8463000000,8028700000,8025200000,5469200000,5312300000]
["\t\tCapital Stock",974000000,974000000,1962000000,1963000000,1963000000,1963000000,1963000000,1000000,1000000,1000000,1000000,1000000,1000000,94000000,1000000,1000000,1000000,1000000,1000000,1000000,10446000000,11386000000,9653000000,9393000000,6451000000,5044000000,4883000000,4762000000,4772700000,4973300000,2610900000,2706400000]
["\t\t\tPreferred Stock",973000000,973000000,1962000000,1962000000,1962000000,1962000000,1962000000,0,null,null,null,null,0,93000000,0,null,null,null,null,null,null,134000000,134000000,157000000,234000000,247000000,280000000,313000000,489000000,684000000,684000000,779500000]
["\t\t\tCommon Stock",1000000,1000000,0,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,10446000000,11252000000,9519000000,9236000000,6217000000,4797000000,4603000000,4449000000,4283700000,4289300000,1926900000,1926900000]
["\t\tRetained Earnings",5056000000,3431000000,2235000000,2637000000,3265000000,2471000000,4108000000,3113000000,3013000000,2384000000,2564000000,2012000000,2363000000,1889000000,1873000000,1496000000,1460000000,1607000000,1398000000,5652000000,5277000000,4539000000,4060000000,6417000000,6292000000,5379000000,4397000000,3701000000,3256000000,3051900000,2858300000,2605900000]
["\t\tAdditional Paid in Capital",45614000000,45494000000,44920000000,44862000000,44371000000,43767000000,40881000000,40795000000,38792000000,38741000000,37968000000,39405000000,39365000000,39279000000,21132000000,21023000000,20661000000,20106000000,19933000000,19854000000]
["\t\tGains Losses Not Affecting Retained Earnings",198000000,228000000,-6000000,-140000000,-303000000,-237000000,-130000000,-92000000,-67000000,-93000000,-806000000,-543000000,-399000000,-306000000,-234000000,2000000,-372000000,-726000000,-133000000,595000000,716000000,650000000,169000000,-709000000,180000000,-120000000,-2000000]
["\t\t\tForeign Currency Translation Adjustments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,949000000]
["\t\t\tOther Equity Adjustments",198000000,228000000,-6000000,-140000000,-303000000,-237000000,-130000000,-92000000,-67000000,-93000000,-806000000,-543000000,-399000000,-306000000,-234000000,null,null,null,null,-354000000]
["\tMinority Interest",1177000000,1129000000,1075000000,2531000000,1840000000,1220000000,1129000000,17000000,-2000000,8000000,44000000,24000000,78000000,78000000,93000000,131000000,136000000,163000000,181000000,805000000,749000000,1486000000,1701000000,1904000000,3653000000,3841000000,2604000000,1172000000,507300000,83400000]
["Total Capitalization",131950000000,126467000000,121563000000,115195000000,108980000000,103589000000,101807000000,93999000000,90774000000,86609000000,76569000000,77936000000,79482000000,77307000000,41451000000,40457000000,37863000000,34238000000,30697000000,44220000000,30986000000,33507000000,34504000000,35322000000,25244000000,21020000000,17961000000,14735000000,14558700000,13510300000,9180600000,8879400000]
["Preferred Stock Equity",973000000,973000000,1962000000,1962000000,1962000000,1962000000,1962000000,null,null,null,null,null,null,93000000,null,null,null,null,null,null,null,134000000,134000000,157000000,234000000,247000000,280000000,313000000,489000000,684000000,684000000,779500000]
["Common Stock Equity",50869000000,49154000000,47149000000,47360000000,47334000000,46002000000,44860000000,43817000000,41739000000,41033000000,39727000000,40875000000,41330000000,40863000000,22772000000,22522000000,21750000000,20988000000,21199000000,26102000000,16439000000,16441000000,13748000000,14944000000,12689000000,10056000000,8998000000,8150000000,7539700000,7341200000,4785200000,4532800000]
["Capital Lease Obligations",1033000000,957000000,917000000,876000000,2039000000,1340000000,1432000000,941000000,456000000,807000000,887000000,1214000000,1129000000,1317000000]
["Net Tangible Assets",32832000000,31117000000,29808000000,30019000000,29993000000,28661000000,27519000000,24514000000,22343000000,21608000000,23655000000,24554000000,24990000000,24591000000,18560000000,18197000000,16807000000,15588000000,15837000000,17022000000,12664000000,12427000000,9920000000,11354000000,11193000000,8737000000,8434000000,7968000000,7525100000,7803100000,5469200000,5312300000]
["Working Capital",-9434000000,-6407000000,-4514000000,-5651000000,-5991000000,-7623000000,-5589000000,-5327000000,-4029000000,-3512000000,-3078000000,342000000,1872000000,93000000,1352000000,2326000000,1678000000,928000000,-782000000,434000000,-461000000,416000000,-73000000,-137000000,-854000000,-824000000,295000000,-102000000,410000000,-163500000,407000000,289900000]
["Invested Capital",140705000000,133427000000,126689000000,121063000000,113558000000,108738000000,106121000000,100815000000,96181000000,91415000000,82228000000,83257000000,82425000000,81381000000,43772000000,40948000000,38765000000,35427000000,32965000000,46275000000,32469000000,35273000000,35700000000,37411000000,26887000000,23069000000,18463000000,15341000000,14316500000,13636600000,8664000000,8300800000]
["Tangible Book Value",31859000000,30144000000,27846000000,28057000000,28031000000,26699000000,25557000000,24514000000,22343000000,21608000000,23655000000,24554000000,24990000000,24498000000,18560000000,18197000000,16807000000,15588000000,15837000000,17022000000,12664000000,12293000000,9786000000,11197000000,10959000000,8490000000,8154000000,7655000000,7036100000,7119100000,4785200000,4532800000]
["Total Debt",90869000000,85230000000,80457000000,74579000000,68263000000,64076000000,62693000000,57939000000,54442000000,50382000000,42501000000,42382000000,41095000000,40518000000,21000000000,18426000000,17015000000,14439000000,11766000000,20173000000,16030000000,18832000000,21952000000,22467000000,14198000000,13013000000,9465000000,7191000000,6776800000,6295400000,3878800000,3768000000]
["Net Debt",89591000000,83959000000,79287000000,73294000000,65883000000,62477000000,60950000000,56556000000,54084000000,49990000000,42118000000,40346000000,39594000000,39094000000,18890000000,16756000000,15473000000,13453000000,11088000000,19225000000,15519000000,18299000000,20792000000,21593000000,13908000000,12391000000,8852000000,7111000000,6667400000,6129400000,3833400000,3730600000]
["Share Issued",777661224,776000000,770711728,770000000,769000000,769000000,733000000,727000000,700000000,700000000,688000000,707000000,706000000,704000000,445332888,442999557,436332897,427050164,420954729,418999581,309333024,318999681,303666363,298333035,258999741,247333282,244459427,242314689,240099353,134393198,136572530,136572530]
["Ordinary Shares Number",777661224,776000000,770711728,770000000,769000000,769000000,733000000,727000000,700000000,700000000,688000000,707000000,706000000,704000000,445332888,442999557,436332897,427050164,420954729,418999581,309333024,318999681,303666363,298333035,258999741,247333282,244459427,242314689,240099353,134393198,136572530,136572530]
["Preferred Shares Number",40000000,40000000,40000000,40000000,40000000,40000000,40000000]
["Treasury Shares Number",null,null,0]

{"sheet":"DUK_annual_cash-flow","index":283,"n_rows":77,"n_cols":34,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["Operating Cash Flow",11665000000,12330000000,12328000000,9878000000,5927000000,8290000000,8856000000,8209000000,7186000000,6624000000,6863000000,6700000000,6586000000,6382000000,5244000000,3672000000,4511000000,3463000000,3328000000,3208000000,3748000000,2821000000,4207000000,3341000000,4547000000,4357000000,2225000000,2733000000,2369000000,2140100000,2335200000,1311700000,1035700000]
["\tCash Flow from Continuing Operating Activities",11665000000,12330000000,12328000000,9878000000,5927000000,8290000000,8856000000,8209000000,7186000000,6624000000,6863000000,6700000000,6586000000,6382000000,5244000000,3672000000,4511000000,3463000000,3328000000,3208000000,3748000000,2821000000,4207000000,3341000000,4547000000,4357000000,2225000000,2733000000,2369000000,2140100000,2335200000,1311700000,1035700000]
["\t\tNet Income from Continuing Operations",5244000000,5071000000,4614000000,2874000000,2455000000,3579000000,1082000000,3571000000,2644000000,3064000000,2170000000,2831000000,1889000000,2676000000,1782000000,1714000000,1323000000,1085000000,1291000000,1500000000,1863000000,1824000000,1490000000,-1323000000,1034000000,1898000000,1776000000,847000000,1260000000,974400000,1091000000,1018100000,638900000]
["\t\tOperating Gains Losses",-466000000,-92000000,-3000000,1575000000,1612000000,-41000000,2005000000,-162000000,5000000,-144000000,513000000,-46000000,-55000000,106000000,47000000,-75000000,-267000000,-1067000000,7000000,-557000000,-1237000000,-1799000000,-353000000,3470000000,639000000,50000000,-77000000,999000000,52000000,20800000,147700000,19800000,-273800000]
["\t\t\tGain Loss On Sale of Business",-364000000,4000000,14000000,1725000000,1748000000,0]
["\t\t\tEarnings Losses from Equity Investments",-47000000,-51000000,9000000,-98000000,-114000000,-28000000,2005000000,-162000000,-83000000,-119000000,15000000,-69000000,-130000000,-122000000,-148000000,-160000000,-116000000,-223000000,102000000]
["\t\t\tPension And Employee Benefit Expense",null,null,null,null,null,null,null,24000000,61000000,8000000,21000000,71000000,108000000,307000000,239000000,104000000,117000000,-800000000,0]
["\t\tDepreciation Amortization Depletion",7897000000,7704000000,6419000000,6084000000,5843000000,5663000000,5486000000,5176000000,4696000000,4046000000,3880000000,3613000000,3507000000,3229000000,2652000000,2026000000,1994000000,1846000000,1834000000,1888000000,2215000000,1884000000,2037000000,1987000000,1692000000,1450000000,1348000000,1151000000,1055000000]
["\t\t\tDepreciation & amortization",7897000000,7704000000,6419000000,6084000000,5843000000,5663000000,5486000000,5176000000,4696000000,4046000000,3880000000,3613000000,3507000000,3229000000,2652000000,2026000000,1994000000,1846000000,1834000000]
["\t\t\t\tDepreciation",7897000000,7704000000,6419000000,6084000000,5843000000,5663000000,5486000000,5176000000,4696000000,4046000000,3880000000,3613000000,3507000000,3229000000,2652000000,2026000000,1994000000]
["\t\tDeferred Tax",1424000000,1204000000,987000000,3000000,-200000000,191000000,54000000,806000000,1079000000,1433000000,900000000,1244000000,1149000000,1264000000,584000000,602000000,741000000,941000000,485000000,669000000,250000000,282000000,867000000,-534000000,495000000,129000000,152000000,-210000000,-35000000,105700000,74700000,6000000,94300000]
["\t\t\tDeferred Income Tax",1424000000,1204000000,987000000,3000000,-200000000,191000000,54000000,806000000,1079000000,1433000000,900000000,1244000000,1149000000,1264000000,584000000,602000000,741000000,941000000,485000000,669000000,250000000,282000000,867000000,-534000000,495000000,129000000,152000000,-210000000,-35000000,105700000,74700000,6000000,94300000]
["\t\tAsset Impairment Charge",null,-4000000,38000000,85000000,434000000,356000000,984000000,-8000000,402000000,282000000,212000000,153000000,915000000,400000000,586000000,335000000,738000000,449000000,94000000]
["\t\tProvision & Write Off of Assets",null,null,-27000000,-63000000,-130000000,-70000000,-22000000,60000000,425000000,0,0]
["\t\tOther non-cash items",-972000000,-937000000,-878000000,-930000000,-839000000,-711000000,-192000000,-312000000,-859000000,-827000000,-963000000,-812000000,-218000000,-385000000,-404000000,-460000000,-634000000,222000000,296000000,null,-124000000,1111000000,-12000000,-127000000,null,null,-55000000,307000000,50000000,1039700000,1068400000,371200000,647300000]
["\t\tChange in working capital",-1458000000,-616000000,1151000000,187000000,-3248000000,-677000000,-541000000,-922000000,-1206000000,-1230000000,151000000,-283000000,-601000000,-908000000,-3000000,-470000000,616000000,-13000000,-679000000,-292000000,781000000,-481000000,178000000,-132000000,687000000,830000000,-974000000,-361000000,-13000000,-500000,-46600000,-103400000,-71000000]
["\t\t\tChange in Receivables",-1000000,-187000000,-23000000,443000000,-788000000,-297000000,-56000000,78000000,-345000000,-83000000,-372000000,383000000,58000000,-281000000,39000000,2000000,19000000,-38000000,189000000,-240000000,844000000,-249000000,-231000000,1126000000,12000000,3166000000,-5167000000,-659000000,-18000000,-266500000,-645600000,-136800000,47600000]
["\t\t\t\tChanges in Account Receivables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000000]
["\t\t\tChange in Inventory",-161000000,-63000000,-212000000,-706000000,-476000000,-34000000,66000000,-122000000,156000000,268000000,272000000,-237000000,-269000000,-31000000,-258000000,-247000000,198000000,-298000000,-209000000,-36000000,-24000000,-80000000,-48000000,-30000000,134000000,-192000000,-100000000,-89000000,-104000000,-6600000,45100000,-14500000,-28600000]
["\t\t\tChange in Payables And Accrued Expense",-217000000,-694000000,1361000000,-674000000,815000000,533000000,96000000,-388000000,502000000,-55000000,532000000,-44000000,-44000000,150000000,-11000000,68000000,197000000,-28000000,-89000000,-172000000,-1524000000,117000000,-5000000,-1047000000,798000000,-3545000000,4867000000,477000000,72000000,-72100000,576700000,11700000,-52500000]
["\t\t\t\tChange in Payable",-217000000,-694000000,1361000000,-674000000,815000000,533000000,96000000,-388000000,502000000,-55000000,532000000,-44000000,-44000000,150000000,-11000000,68000000,197000000,-28000000,-89000000,-172000000,-1524000000,117000000,-5000000,-1047000000,798000000,-3545000000,4867000000,477000000,72000000,-72100000,576700000,11700000,-52500000]
["\t\t\t\t\tChange in Tax Payable",40000000,127000000,32000000,126000000,10000000,284000000,117000000,-224000000,23000000,149000000,236000000,-38000000,-14000000,77000000,-142000000,27000000,30000000,52000000,47000000,-134000000,-69000000,53000000,188000000,-168000000,-332000000,211000000,-375000000,-25000000,-6000000,50000000,-11000000,14500000,-51600000]
["\t\t\t\t\t\tChange in Income Tax Payable",40000000,127000000,32000000,126000000,10000000,284000000,117000000,-224000000,23000000,149000000,236000000,-38000000,-14000000,77000000,-142000000,27000000,30000000,52000000,47000000,-134000000,-69000000,53000000,188000000,-168000000,-332000000,211000000,-375000000,-25000000,-6000000,50000000,-11000000,14500000,-51600000]
["\t\t\t\t\tChange in Account Payable",-257000000,-821000000,1329000000,-800000000,805000000,249000000,-21000000,-164000000,479000000,-204000000,296000000,-6000000,-30000000,73000000,131000000,41000000,167000000,-80000000,-136000000]
["\t\t\tChange in Other Current Assets",-1570000000,-259000000,-285000000,647000000,-3075000000,-1011000000,-203000000,-545000000,-1783000000,-836000000,-360000000,-281000000,-398000000,-419000000,11000000,197000000,384000000,277000000,-449000000,-22000000,1276000000,-944000000,183000000,-92000000,261000000,785000000,-1085000000,-138000000,-39000000,-18400000,16700000,-7200000,-400000]
["\t\t\tChange in Other Current Liabilities",576000000,587000000,413000000,495000000,257000000,82000000,-507000000,103000000,242000000,-542000000,45000000,-75000000,8000000,-328000000,156000000,-442000000,-197000000,70000000,-88000000,-321000000,-594000000,622000000,91000000,79000000,-194000000,297000000,886000000,73000000,82000000,313100000,-28500000,28900000,14500000]
["\t\t\tChange in Other Working Capital",null,null,-103000000,-18000000,19000000,50000000,63000000,-48000000,22000000,18000000,34000000,-29000000,44000000,1000000,60000000,-48000000,15000000,4000000,-33000000,499000000,803000000,53000000,188000000,-168000000,-324000000,319000000,-375000000,-25000000,-6000000,50000000,-11000000,14500000,-51600000]
["Investing Cash Flow",-12884000000,-14338000000,-13123000000,-12475000000,-11973000000,-10935000000,-10604000000,-11957000000,-10060000000,-8442000000,-11528000000,-5277000000,-5373000000,-4978000000,-6197000000,-4434000000,-4423000000,-4492000000,-4611000000,-2151000000,-1328000000,-126000000,-793000000,-668000000,-6809000000,-6043000000,-4930000000,-3800000000,-2476000000,-1993700000,-1568200000,-846900000,-952500000]
["\tCash Flow from Continuing Investing Activities",-12884000000,-14338000000,-13123000000,-12475000000,-11973000000,-10935000000,-10604000000,-11957000000,-10060000000,-8442000000,-11528000000,-5277000000,-5373000000,-4978000000,-6197000000,-4434000000,-4423000000,-4492000000,-4611000000,-2151000000,-1328000000,-126000000,-793000000,-668000000,-6809000000,-6043000000,-4930000000,-3800000000,-2476000000,-1993700000,-1568200000,-846900000,-952500000]
["\t\tCapital Expenditure Reported",-14964000000,-14024000000,-12280000000,-12604000000,-11367000000,-9715000000,-9907000000,-11122000000,-9389000000,-8052000000,-7901000000,-6766000000,-5384000000,-5526000000,-5501000000,-4363000000,-4803000000,-4296000000,-4386000000]
["\t\tNet PPE Purchase And Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4294000000,-3125000000,-3127000000,-1955000000,-1555000000,-2242000000,-4612000000,-5188000000,-4568000000,-4036000000,-2159000000,-1323200000,-1393900000,-713300000,-772500000]
["\t\t\tPurchase of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4386000000,-3125000000,-3381000000,-2327000000,-2161000000,-2242000000,-4924000000,-5930000000,-4568000000,-5936000000,-2159000000,-1323200000,-1393900000,-713300000,-772500000]
["\t\t\tSale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92000000,null,254000000,372000000,606000000,null,312000000,742000000,400000000,1900000000]
["\t\tNet Intangibles Purchase And Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,10000000,-26000000,42000000]
["\t\t\tPurchase of Intangibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9000000,-14000000,-93000000,-62000000]
["\t\t\tSale of Intangibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9000000,24000000,67000000,104000000]
["\t\tNet Business Purchase And Sale",3082000000,581000000,17000000,716000000,-52000000,-892000000,-237000000,-313000000,-279000000,-133000000,-3666000000,1374000000,125000000,277000000,-380000000,-51000000,0,-124000000,-389000000,-66000000,-137000000,-294000000,null,null,-1707000000]
["\t\t\tPurchase of Business",null,0,-8000000,-34000000,-58000000,-936000000,-370000000,-324000000,-416000000,-414000000,-5085000000,-1597000000,-54000000,0,-451000000,-51000000,0,-124000000,-389000000]
["\t\t\tSale of Business",3082000000,581000000,25000000,750000000,6000000,44000000,133000000,11000000,137000000,281000000,1419000000,2971000000,179000000,277000000,71000000,0,0]
["\t\tNet Investment Purchase And Sale",44000000,117000000,100000000,63000000,90000000,5000000,-62000000,-5000000,-15000000,27000000,83000000,3000000,-67000000,92000000,-188000000,-181000000,43000000,-92000000,46000000,974000000,-688000000,197000000,742000000,1575000000,-641000000,-1093000000,400000000,null,-341000000,-704400000,-156100000,54400000,17900000]
["\t\t\tPurchase of Investment",-11947000000,-8888000000,-5703000000,-3761000000,-4243000000,-6098000000,-8011000000,-3348000000,-3762000000,-4071000000,-5153000000,-4037000000,-4200000000,-6223000000,-4725000000,-3244000000,-2218000000,-3150000000,-7500000000,-23639000000,-33436000000,-40317000000,-65975000000,-40032000000,-641000000,-1093000000,null,null,-341000000,-704400000,-156100000]
["\t\t\tSale of Investment",11991000000,9005000000,5803000000,3824000000,4333000000,6103000000,7949000000,3343000000,3747000000,4098000000,5236000000,4040000000,4133000000,6315000000,4537000000,3063000000,2261000000,3058000000,7546000000,24613000000,32748000000,40514000000,66717000000,41607000000,null,null,400000000,null,null,null,null,54400000,17900000]
["\t\tNet Other Investing Changes",-1046000000,-1012000000,-960000000,-650000000,-644000000,-333000000,-398000000,-517000000,-377000000,-284000000,-44000000,112000000,-47000000,179000000,-128000000,161000000,337000000,46000000,76000000,66000000,2624000000,1926000000,20000000,-1000000,151000000,238000000,-762000000,236000000,24000000,33900000,-18200000,-188000000,-197900000]
["Financing Cash Flow",2935000000,1950000000,859000000,2351000000,6129000000,2609000000,1731000000,3730000000,2960000000,1782000000,4251000000,-2602000000,-678000000,-1327000000,267000000,1202000000,40000000,1585000000,1591000000,-1327000000,-1961000000,-2717000000,-3278000000,-2657000000,2846000000,1354000000,2714000000,1600000000,78000000,-203000000,-773500000,-456800000,-79600000]
["\tCash Flow from Continuing Financing Activities",2935000000,1950000000,859000000,2351000000,6129000000,2609000000,1731000000,3730000000,2960000000,1782000000,4251000000,-2602000000,-678000000,-1327000000,267000000,1202000000,40000000,1585000000,1591000000,-1327000000,-1961000000,-2717000000,-3278000000,-2657000000,2846000000,1354000000,2714000000,1600000000,78000000,-203000000,-773500000,-456800000,-79600000]
["\t\tNet Issuance Payments of Debt",3475000000,5120000000,4672000000,5433000000,8052000000,4237000000,1505000000,3235000000,3564000000,4231000000,5868000000,1171000000,1565000000,933000000,1950000000,2292000000,1091000000,2328000000,2591000000,82000000,-141000000,-638000000,-3560000000,-1792000000,2210000000,1129000000,3499000000,1774000000,309000000,458900000,-4900000,102800000,386400000]
["\t\t\tNet Long Term Debt Issuance",3830000000,6239000000,5599000000,5291000000,7478000000,3758000000,1824000000,3317000000,3374000000,4184000000,5953000000,-74000000,-123000000,840000000,1672000000,2292000000,1091000000,2876000000,2664000000]
["\t\t\t\tLong Term Debt Issuance",11063000000,11891000000,8956000000,10028000000,11874000000,9052000000,6330000000,7091000000,6280000000,6909000000,9238000000,2955000000,2914000000,3601000000,4170000000,2570000000,2738000000,4409000000,4794000000]
["\t\t\t\tLong Term Debt Payments",-7233000000,-5652000000,-3357000000,-4737000000,-4396000000,-5294000000,-4506000000,-3774000000,-2906000000,-2725000000,-3285000000,-3029000000,-3037000000,-2761000000,-2498000000,-278000000,-1647000000,-1533000000,-2130000000]
["\t\t\tNet Short Term Debt Issuance",-355000000,-1119000000,-927000000,142000000,574000000,479000000,-319000000,-82000000,190000000,47000000,-85000000,1245000000,1688000000,93000000,278000000,208000000,-55000000,-548000000,-73000000]
["\t\t\t\tShort Term Debt Issuance",386000000,124000000,557000000,610000000,861000000,1476000000,3009000000,397000000,472000000,319000000,2081000000,2176000000,2252000000,93000000,278000000]
["\t\t\t\tShort Term Debt Payments",-741000000,-1243000000,-1484000000,-468000000,-287000000,-997000000,-3328000000,-479000000,-282000000,-272000000,-2166000000,-931000000,-564000000,null,0,null,-55000000,-548000000,-73000000]
["\t\tNet Common Stock Issuance",9000000,16000000,405000000,8000000,9000000,5000000,2745000000,384000000,1838000000,0,731000000,-1483000000,25000000,null,null,67000000,302000000,519000000,133000000,50000000,-385000000,-1026000000,1528000000,239000000,1235000000,1399000000,197000000,142000000,-4000000,-234100000,-147200000,-100500000,-1500000]
["\t\t\tCommon Stock Issuance",9000000,16000000,405000000,8000000,9000000,5000000,2745000000,384000000,1838000000,0,731000000,17000000,25000000,null,null,67000000,302000000,519000000,133000000,50000000,127000000,41000000,1704000000,277000000,1323000000,1432000000,230000000,162000000,176000000,14900000,11800000]
["\t\t\tCommon Stock Payments",null,null,null,null,null,null,null,null,null,null,0,-1500000000,0,null,null,null,null,null,null,null,-512000000,-1067000000,-176000000,-38000000,-88000000,-33000000,-33000000,-20000000,-180000000,-249000000,-159000000,-100500000,-1500000]
["\t\tNet Preferred Stock Issuance",null,0,-1000000000,0,0,0,0,1962000000,0,0,null,null,0,-96000000,0,0]
["\t\t\tPreferred Stock Issuance",null,null,null,null,null,0,0,1962000000,0,0]
["\t\t\tPreferred Stock Payments",null,0,-1000000000,0,0,null,null,null,null,null,null,null,0,-96000000,0,0]
["\t\tCash Dividends Paid",-3343000000,-3300000000,-3213000000,-3244000000,-3179000000,-3114000000,-2812000000,-2668000000,-2471000000,-2450000000,-2332000000,-2254000000,-2234000000,-2188000000,-1752000000,-1329000000,-1284000000,-1222000000,-1145000000,-1089000000,-1488000000,-1105000000,-1065000000,-1051000000,-938000000,-871000000,-828000000,-822000000,-814000000,-726400000,-609300000,-458000000,-443600000]
["\t\t\tCommon Stock Dividend Paid",null,-3300000000,-3213000000,-3244000000,-3179000000,-3114000000,-2812000000,-2668000000,-2471000000,-2450000000,-2332000000,-2254000000,-2234000000,-2188000000,-1752000000,-1329000000,-1284000000]
["\t\tProceeds from Stock Option Exercised",null,null,null,null,null,null,null,null,null,null,null,17000000,25000000,9000000,23000000,67000000,302000000]
["\t\tNet Other Financing Charges",2794000000,114000000,-5000000,154000000,1247000000,1481000000,293000000,817000000,29000000,1000000,-16000000,-36000000,-34000000,15000000,46000000,172000000,-69000000,-40000000,12000000,-370000000,53000000,52000000,-181000000,-53000000,339000000,-303000000,-154000000,506000000,587000000,298600000,-12100000,-1100000,-20900000]
["Cash Flow from Discontinued Operation",null,null,null,null,null,null,null,null,0,0,474000000,1099000000,-548000000]
["End Cash Position",2252000000,363000000,421000000,357000000,603000000,520000000,556000000,573000000,591000000,505000000,541000000,383000000,463000000,1501000000,1424000000,2110000000,1670000000,1542000000,986000000,678000000,948000000,511000000,533000000,397000000,874000000,290000000,622000000,613000000,80000000,109400000,166000000,45400000,37400000]
["\tChanges in Cash",1716000000,-58000000,64000000,-246000000,83000000,-36000000,-17000000,-18000000,86000000,-36000000,60000000,-80000000,-13000000,77000000,-686000000,440000000,128000000,556000000,308000000,-270000000,459000000,-22000000,136000000,16000000,584000000,-332000000,9000000,533000000,-29000000,-56600000,-6500000,8000000,3600000]
["\tEffect of Exchange Rate Changes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-22000000]
["\tBeginning Cash Position",536000000,421000000,357000000,603000000,520000000,556000000,573000000,591000000,505000000,541000000,481000000,463000000,476000000,1424000000,2110000000,1670000000,1542000000,986000000,678000000,948000000,511000000,533000000,397000000,381000000,290000000,622000000,613000000,80000000,109000000,166000000,172500000,37400000,33800000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-100000]
["Income Tax Paid Supplemental Data",null,null,null,1000000,null,null,null,null,null,4000000,229000000,170000000,158000000,null,72000000,26000000,64000000,419000000,322000000,367000000,460000000,546000000,339000000,18000000,344000000,770000000,1177000000,732000000]
["Interest Paid Supplemental Data",null,3590000000,3284000000,2883000000,2361000000,2248000000,2186000000,2195000000,2086000000,1963000000,1794000000,1607000000,1659000000,1665000000,1032000000,813000000,795000000,689000000,677000000,827000000,1154000000,1089000000,1323000000,1324000000,1011000000,733000000,817000000,541000000]
["Capital Expenditure",-14964000000,-14024000000,-12280000000,-12604000000,-11367000000,-9715000000,-9907000000,-11122000000,-9389000000,-8052000000,-7901000000,-6766000000,-5384000000,-5526000000,-5501000000,-4363000000,-4803000000,-4389000000,-4448000000,-3125000000,-3381000000,-2327000000,-2161000000,-2242000000,-4924000000,-5930000000,-4568000000,-5936000000,-2159000000,-1323200000,-1393900000,-713300000,-772500000]
["Issuance of Capital Stock",9000000,16000000,405000000,8000000,9000000,5000000,2745000000,2346000000,1838000000,0,731000000,17000000,25000000,null,null,67000000,302000000,519000000,133000000,50000000,127000000,41000000,1704000000,277000000,1323000000,1432000000,230000000,162000000,176000000,14900000,11800000]
["Issuance of Debt",11449000000,12015000000,9513000000,10638000000,12735000000,10528000000,9339000000,7488000000,6752000000,7228000000,11319000000,5131000000,5166000000,3694000000,4448000000,2570000000,2738000000,4409000000,4794000000]
["Repayment of Debt",-7974000000,-6895000000,-4841000000,-5205000000,-4683000000,-6291000000,-7834000000,-4253000000,-3188000000,-2997000000,-5451000000,-3960000000,-3601000000,-2761000000,-2498000000,-278000000,-1647000000,-2081000000,-2203000000]
["Repurchase of Capital Stock",null,0,-1000000000,0,0,null,null,null,null,null,0,-1500000000,0,-96000000,0,0,null,null,null,null,-512000000,-1067000000,-176000000,-38000000,-88000000,-33000000,-33000000,-20000000,-180000000,-249000000,-159000000,-100500000,-1500000]
["Free Cash Flow",-3299000000,-1694000000,48000000,-2726000000,-5440000000,-1425000000,-1051000000,-2913000000,-2203000000,-1428000000,-1038000000,-66000000,1202000000,856000000,-257000000,-691000000,-292000000,-926000000,-1120000000,83000000,367000000,494000000,2046000000,1099000000,-377000000,-1573000000,-2343000000,-3203000000,210000000,816900000,941300000,598400000,263200000]

{"sheet":"DUK_annual_financials","index":284,"n_rows":61,"n_cols":43,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31","1988-12-31","1987-12-31","1986-12-31","1985-12-31"]
["Total Revenue",33166000000,32237000000,30357000000,29060000000,28768000000,24621000000,23366000000,25079000000,24521000000,23565000000,22743000000,22371000000,22509000000,22756000000,17912000000,14529000000,14272000000,12731000000,13207000000,12720000000,10607000000,6906000000,20549000000,22080000000,15860000000,18415000000,15342000000,21766000000,17662000000,16309000000,12302400000,9694700000,4488900000,4281900000,3961500000,3817000000,3681500000,3639300000,3627000000,3705800000,3400900000,2898900000]
["\tOperating Revenue",33166000000,32237000000,30357000000,29060000000,28768000000,24621000000,23366000000,25079000000,24521000000,23565000000,22743000000,22371000000,22509000000,22756000000,17912000000,14529000000,14272000000,12731000000,13207000000,12720000000,10607000000,6906000000,20549000000,22080000000,15860000000,18415000000,15342000000,21766000000,17662000000,16309000000,12302400000,9694700000,4488900000,4281900000,3961500000,3817000000,3681500000,3639300000,3627000000,3705800000,3400900000,2898900000]
["Cost of Revenue",16463000000,15739000000,15160000000,15304000000,15792000000,12663000000,12013000000,13519000000,13991000000,12926000000,13114000000,13035000000,13423000000,13545000000,11235000000,8915000000,8750000000,4444000000,5020000000,4503000000,3711000000,1588000000,11732000000,13494000000,7551000000,9008000000,7199000000,14907000000,11180000000,10408200000,6629600000,4343700000,1258400000]
["\tFuel & Purchase Power",9512000000,9041000000,9771000000,9679000000,10058000000,6960000000,6511000000,7453000000,7528000000,6982000000,6890000000,7496000000,7917000000,7872000000,6448000000,5145000000,4925000000]
["\tOther Cost of Revenue",6951000000,6698000000,5389000000,5625000000,5734000000,5703000000,5502000000,6066000000,6463000000,5944000000,6224000000,5539000000,5506000000,5673000000,4787000000,3770000000,3825000000]
["Gross Profit",16703000000,16498000000,15197000000,13756000000,12976000000,11958000000,11353000000,11560000000,10530000000,10639000000,9629000000,9336000000,9086000000,9211000000,6677000000,5614000000,5522000000,8287000000,8187000000,8217000000,6896000000,5318000000,8817000000,8586000000,8309000000,9407000000,8143000000,6859000000,6482000000,5900800000,5672800000,5351000000,3230500000]
["Operating Expense",8122000000,7921000000,7259000000,6653000000,6552000000,6117000000,5815000000,5855000000,5354000000,4760000000,4436000000,4182000000,4173000000,3942000000,3110000000,2510000000,2488000000,5618000000,5660000000,5719000000,5499000000,3998000000,5644000000,9324000000,5707000000,5720000000,5054000000,5040000000,3997000000,3930700000,3514200000,3282700000,2050800000]
["\tOperation & Maintenance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3770000000]
["\tDepreciation Amortization Depletion",6501000000,6324000000,5793000000,5253000000,5086000000,4762000000,4504000000,4548000000,4074000000,3527000000,3294000000,3053000000,2969000000,2668000000,2145000000,1806000000,1786000000,1656000000,1670000000,1746000000,1545000000,1123000000,1750000000,1792000000,1506000000,1262000000,1167000000,968000000,909000000,982500000,964900000,953800000,647500000]
["\t\tDepreciation & amortization",6501000000,6324000000,5793000000,5253000000,5086000000,4762000000,4504000000,4548000000,4074000000,3527000000,3294000000,3053000000,2969000000,2668000000,2145000000,1806000000,1786000000,1656000000,1670000000]
["\tOther Taxes",1621000000,1597000000,1466000000,1400000000,1466000000,1355000000,1311000000,1307000000,1280000000,1233000000,1142000000,1129000000,1204000000,1274000000,965000000,704000000,702000000,685000000,639000000,649000000,534000000,327000000,513000000,526000000,533000000,431000000,418000000,371000000,350000000,368800000,342000000,336600000,249300000]
["\tOther Operating Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3672000000,3277000000,3351000000,3324000000,3420000000,2548000000,3381000000,7006000000,3668000000,4027000000,3469000000,3701000000,2738000000,2579400000,2207300000,1992300000,1154000000]
["Operating Income",8581000000,8577000000,7938000000,7103000000,6424000000,5841000000,5538000000,5705000000,5176000000,5879000000,5193000000,5154000000,4913000000,5269000000,3567000000,3104000000,3034000000,2669000000,2527000000,2498000000,1397000000,1320000000,3173000000,-738000000,2602000000,3687000000,3089000000,1819000000,2485000000,1970100000,2158600000,2068300000,1179700000,4281900000,3961500000,3817000000,3681500000,3639300000,3627000000,3705800000,3400900000,2898900000]
["Net Non Operating Interest Income Expense",-3662000000,-3583000000,-3321000000,-2985000000,-2412000000,-2194000000,-2067000000,-2173000000,-2074000000,-1973000000,-1895000000,-1507000000,-1513000000,-1517000000,-1194000000,-806000000,-773000000,-751000000,-611000000]
["\tInterest Income Non Operating",null,51000000,63000000,29000000,27000000,13000000,30000000,31000000,20000000,13000000,21000000,20000000,16000000,26000000,50000000,53000000,67000000,77000000,130000000]
["\tInterest Expense Non Operating",3713000000,3634000000,3384000000,3014000000,2439000000,2207000000,2097000000,2204000000,2094000000,1986000000,1916000000,1527000000,1529000000,1543000000,1244000000,859000000,840000000,751000000,741000000]
["Other Income Expense",1093000000,718000000,577000000,649000000,66000000,344000000,-2551000000,565000000,-29000000,360000000,436000000,263000000,363000000,43000000,-139000000,167000000,-51000000,-87000000,-94000000,423000000,778000000,353000000,93000000,469000000,517000000,549000000,925000000,224000000,162000000,138100000,135600000,122200000,126300000]
["\tGain on Sale of Security",null,null,null,null,null,null,null,null,null,null,null,-4000000,3000000,-18000000,4000000,2000000,1000000]
["\tEarnings from Equity Interest",47000000,51000000,-9000000,113000000,113000000,62000000,-2005000000,162000000,83000000,119000000,-15000000,69000000,130000000,122000000,148000000,160000000,116000000,70000000,-102000000]
["\tSpecial Income Charges",755000000,377000000,221000000,165000000,-215000000,-170000000,-813000000,143000000,-270000000,-17000000,209000000,88000000,64000000,-158000000,-334000000,-56000000,-236000000,-157000000,8000000,423000000,778000000,353000000,93000000,469000000,517000000,549000000,925000000,224000000,162000000,138100000,135600000,122200000,126300000]
["\t\tImpairment of Capital Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,666000000,335000000,726000000,420000000,98000000]
["\t\tWrite Off",null,-4000000,38000000,85000000,434000000,353000000,978000000,-8000000,402000000,282000000,18000000,106000000,81000000,399000000,666000000,335000000,-103000000]
["\t\tOther Special Charges",null,-328000000,-233000000,-198000000,-197000000,-171000000,-154000000,-139000000,-221000000,-237000000,-200000000,-164000000,-135000000,-157000000,-300000000,-260000000,-234000000,-263000000,-115000000]
["\t\tGain on Sale of Business",null,null,null,null,null,null,null,null,null,null,null,7000000,17000000,100000000,22000000,11000000,null,-21000000,-9000000]
["\t\tGain on Sale of PPE",423000000,45000000,26000000,52000000,22000000,12000000,11000000,-4000000,-89000000,28000000,27000000,30000000,10000000,-16000000,10000000,8000000,153000000]
["\tOther Non Operating Income Expenses",291000000,290000000,365000000,371000000,168000000,452000000,267000000,260000000,158000000,258000000,242000000,106000000,169000000,97000000,43000000,61000000,68000000]
["Pretax Income",6012000000,5712000000,5194000000,4767000000,4078000000,3991000000,920000000,4097000000,3073000000,4266000000,3734000000,3910000000,3763000000,3795000000,2234000000,2465000000,2210000000,1831000000,1891000000,2234000000,1530000000,1268000000,1785000000,-1710000000,1906000000,3149000000,2796000000,1300000000,2037000000,1613300000,1788800000,1682300000,1035900000]
["Tax Provision",782000000,642000000,590000000,438000000,300000000,268000000,-169000000,519000000,448000000,1196000000,1156000000,1256000000,1225000000,1205000000,623000000,752000000,890000000,758000000,616000000,712000000,450000000,375000000,533000000,-707000000,611000000,1150000000,1020000000,453000000,777000000,638900000,697800000,664200000,397000000]
["Net Income Common Stockholders",5083000000,4912000000,4402000000,2735000000,2444000000,3802000000,1270000000,3707000000,2666000000,3059000000,2152000000,2816000000,1883000000,2665000000,1768000000,1706000000,1320000000,1075000000,1362000000,1500000000,1863000000,1812000000,1481000000,-1336000000,1021000000,1884000000,1757000000,1487000000,1231000000,901600000,1063500000,969200000,589200000,574000000,451700000,528900000,485600000,519100000,394800000,445900000,409000000,376700000]
["\tNet Income",5139000000,4968000000,4524000000,2841000000,2550000000,3908000000,1377000000,3748000000,2666000000,3059000000,2152000000,2816000000,1883000000,2665000000,1768000000,1706000000,1320000000,1075000000,1362000000,1500000000,1863000000,1824000000,1490000000,-1321000000,1034000000,1898000000,1776000000,1507000000,1252000000,974400000,1107700000,1018100000,638900000,626400000,508100000,583600000,538200000,571600000,448100000,500200000,467800000,437600000]
["\t\tNet Income Including Non-Controlling Interests",5244000000,5071000000,4614000000,2874000000,2455000000,3579000000,1082000000,3571000000,2644000000,3064000000,2170000000,2831000000,1889000000,2676000000,1782000000,1714000000,1323000000,1085000000,1358000000,1502000000,1876000000,1848000000,1690000000,-1260000000,1150000000,2225000000,2083000000,1649000000,1348000000,997400000,1113900000,1018100000,638900000,626400000,508100000,583600000,538200000,571600000,448100000,500200000,467800000,437600000]
["\t\t\tNet Income Continuous Operations",5230000000,5070000000,4604000000,4329000000,3778000000,3723000000,1089000000,3578000000,2625000000,3070000000,2578000000,2654000000,2538000000,2590000000,1611000000,1713000000,1320000000,1073000000,1275000000,1522000000,1080000000,893000000,1252000000,-1003000000,1295000000,1999000000,1776000000,847000000,1260000000,974400000,1091000000,1018100000,638900000,626400000,508100000,583600000,538200000,571600000,448100000,500200000,467800000,437600000]
["\t\t\tNet Income Discontinuous Operations",14000000,1000000,10000000,-1455000000,-1323000000,-144000000,-7000000,-7000000,19000000,-6000000,-408000000,177000000,-649000000,86000000,171000000,1000000,3000000,12000000,16000000,-22000000,783000000,935000000,238000000,-156000000,-261000000,-5000000]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,67000000,null,null,-4000000,null,-162000000,null,-96000000]
["\t\t\tNet Income from Tax Loss Carryforward",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,660000000,-8000000,null,16700000]
["\t\tMinority Interests",-105000000,-103000000,-90000000,-33000000,95000000,329000000,295000000,177000000,22000000,-5000000,-18000000,-15000000,-6000000,-11000000,-14000000,-8000000,-3000000,-10000000,4000000,-2000000,-13000000,-24000000,-200000000,-61000000,-116000000,-327000000,-307000000,-142000000,-96000000,-23000000,-6200000]
["\tPreferred Stock Dividends",56000000,56000000,106000000,106000000,106000000,106000000,107000000,41000000,null,null,null,null,null,null,null,null,null,null,null,null,null,12000000,9000000,15000000,13000000,14000000,19000000,20000000,21000000,72800000,44200000,48900000,49700000]
["\tOtherunder Preferred Stock Dividend",null,0,16000000,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52400000,56400000,54700000,52600000,52500000,53300000,54300000,58800000,60900000]
["Diluted NI Available to Com Stockholders",5083000000,4912000000,4402000000,2735000000,2444000000,3802000000,1270000000,3707000000,2666000000,3059000000,2152000000,2816000000,1883000000,2665000000,1768000000,1706000000,1320000000,1075000000,1362000000,1500000000,1863000000,1812000000,1481000000,-1336000000,1021000000,1884000000,1757000000,1487000000,1231000000,901600000,1063500000,969200000,589200000,574000000,451700000,528900000,485600000,519100000,394800000,445900000,409000000,376700000]
["Basic EPS",6.52,6.31,5.71,3.54,3.33,4.9400000000000004,1.72,5.0599999999999996,3.76,4.3600000000000003,3.11,4.05,2.66,3.77,3.07,3.84,3,2.4900000000000002,3.24,3.57,4.7699999999999996,11.64,4.7699999999999996,-4.4400000000000004,3.66,7.35,7.17,6.12,5.1150000000000002,3.7650000000000001,4.2750000000000004,4.875,4.32,3.18,3.33,3.9,3.6,3.87,2.94,3.3,3.03,2.79]
["Diluted EPS",6.52,6.31,5.71,3.54,3.33,4.9400000000000004,1.72,5.0599999999999996,3.76,4.3600000000000003,3.11,4.05,2.66,3.76,3.07,3.84,3,2.4900000000000002,3.21,3.54,4.71,11.28,4.62,-4.4400000000000004,3.66,7.32,7.14,6.09,5.0999999999999996,3.75,4.2450000000000001,4.875,4.32,3.18,3.33,3.9,3.6,3.87,2.94,3.3,3.03,2.79]
["Basic Average Shares",777250000,777000000,772000000,771000000,770000000,769000000,737000000,729000000,708000000,700000000,691000000,694000000,707000000,706000000,574000000,443999556,439332894,430999569,421666245,419999580,389999610,311999688,310481870,300999699,278961470,255666411,245333088,242999757,240666426,239999760,240799759,136572530,136572530,136286413,135645510,135615249,134888754,134134233,134285580,135121077,134983363,135017786]
["Diluted Average Shares",777500000,777000000,772000000,771000000,770000000,769000000,738000000,729000000,708000000,700000000,691000000,694000000,707000000,706000000,575000000,444332889,439666227,431332902,422332911,421999578,395999604,324333009,320562450,301333032,278961470,257376792,246078185,244170528,241372308,240426426,240799759,136643220,136585885,136286413,135645510,135615249,134888754,134134233,134285580,135121077,134983363,135017786]
["Total Operating Income as Reported",9008000000,8626000000,7926000000,7070000000,6012000000,5500000000,4571000000,5709000000,4685000000,5625000000,5202000000,5078000000,4842000000,4854000000,2911000000,2777000000,2461000000,2249000000,2511000000,2498000000,1397000000,1320000000,3173000000,-738000000,2602000000,3687000000,3089000000,1819000000,2485000000,1970100000,2158600000,2068300000,1179700000]
["Total Expenses",24585000000,23660000000,22419000000,21957000000,22344000000,18780000000,17828000000,19374000000,19345000000,17686000000,17550000000,17217000000,17596000000,17487000000,14345000000,11425000000,11238000000,10062000000,10680000000,10222000000,9210000000,5586000000,17376000000,22818000000,13258000000,14728000000,12253000000,19947000000,15177000000,14338900000,10143800000,7626400000,3309200000]
["Interest Income",null,51000000,63000000,29000000,27000000,13000000,30000000,31000000,20000000,13000000,21000000,20000000,16000000,26000000,50000000,53000000,67000000,77000000,130000000]
["Interest Expense",3713000000,3634000000,3384000000,3014000000,2439000000,2207000000,2097000000,2204000000,2094000000,1986000000,1916000000,1527000000,1529000000,1543000000,1244000000,859000000,840000000,751000000,741000000]
["Net Interest Income",-3662000000,-3583000000,-3321000000,-2985000000,-2412000000,-2194000000,-2067000000,-2173000000,-2074000000,-1973000000,-1895000000,-1507000000,-1513000000,-1517000000,-1194000000,-806000000,-773000000,-751000000,-611000000]
["Net Income from Continuing & Discontinued Operation",5139000000,4968000000,4524000000,2841000000,2550000000,3908000000,1377000000,3748000000,2666000000,3059000000,2152000000,2816000000,1883000000,2665000000,1768000000,1706000000,1320000000,1075000000,1295000000,1500000000,1863000000,1828000000,1490000000,-1159000000,1034000000,1994000000,1776000000,847000000,1260000000,974400000,1091000000,1018100000,638900000,626400000,508100000,583600000,538200000,571600000,448100000,500200000,467800000,437600000]
["Normalized Income",4468205256.1540003,4632372899.1599998,4318103966.1149998,4146160478.2880001,4072183423.2470002,4210584314.7080002,1977490000,3630114962.1669998,2877637813.2119999,3077233942.8039999,2415790000,2579248000,2488864000,2699032000,1834930000,1742530000,1458000000,1165050000,1273606028.556,1233814682.184,530823529.412,644396687.69700003,1186769747.8989999,-1284400000,943732948.58299994,1650492219.7520001,1188446351.931,701055384.61500001,1159793814.4330001,890990441.95099998,1008296735.242,944146590.977,561003417.31799996,626400000,508100000,583600000,538200000,571600000,448100000,500200000,467800000,437600000]
["EBIT",9725000000,9346000000,8578000000,7781000000,6517000000,6198000000,3017000000,6301000000,5167000000,6252000000,5650000000,5437000000,5292000000,5338000000,3478000000,3324000000,3050000000,2582000000,2632000000,2498000000,1397000000,1320000000,3173000000,-738000000,2602000000,3687000000,3089000000,1819000000,2485000000,1970100000,2158600000,2068300000,1179700000,4281900000,3961500000,3817000000,3681500000,3639300000,3627000000,3705800000,3400900000,2898900000]
["EBITDA",17622000000,17050000000,14997000000,13865000000,12360000000,11861000000,8503000000,11477000000,9863000000,10298000000,9530000000,9050000000,8799000000,8567000000,6130000000,5350000000,5044000000,4428000000,4466000000,4386000000,3612000000,3204000000,5210000000,1249000000,4294000000,5137000000,4437000000,2970000000,3540000000,2952600000,3123500000,3022100000,1827200000,4281900000,3961500000,3817000000,3681500000,3639300000,3627000000,3705800000,3400900000,2898900000]
["Reconciled Cost of Revenue",15067000000,14359000000,14534000000,14473000000,15035000000,11762000000,11031000000,12891000000,13369000000,12407000000,12528000000,12475000000,12885000000,12984000000,10728000000,8695000000,8542000000,4254000000,4856000000,4361000000,3041000000,827000000,11445000000,13299000000,7365000000,8820000000,7018000000,14724000000,11034000000,10408200000,6629600000,4343700000,1258400000]
["Reconciled Depreciation",7897000000,7704000000,6419000000,6084000000,5843000000,5663000000,5486000000,5176000000,4696000000,4046000000,3880000000,3613000000,3507000000,3229000000,2652000000,2026000000,1994000000,1846000000,1834000000,1888000000,2215000000,1884000000,2037000000,1987000000,1692000000,1450000000,1348000000,1151000000,1055000000]
["Net Income from Continuing Operation Net Minority Interest",5125000000,4967000000,4514000000,4296000000,3873000000,4052000000,1384000000,3755000000,2647000000,3065000000,2560000000,2639000000,2532000000,2579000000,1597000000,1705000000,1317000000,1063000000,1279000000,1522000000,1080000000,893000000,1252000000,-1003000000,1295000000,1999000000,1776000000,847000000,1260000000,974400000,1091000000,1018100000,638900000,626400000,508100000,583600000,538200000,571600000,448100000,500200000,467800000,437600000]
["Total Unusual Items Excluding Goodwill",755000000,377000000,221000000,165000000,-215000000,-170000000,-813000000,143000000,-270000000,-17000000,209000000,88000000,64000000,-176000000,-330000000,-54000000,-235000000,-157000000,8000000,423000000,778000000,353000000,93000000,469000000,517000000,549000000,925000000,224000000,162000000,138100000,135600000,122200000,126300000]
["Total Unusual Items",755000000,377000000,221000000,165000000,-215000000,-170000000,-813000000,143000000,-270000000,-17000000,209000000,88000000,64000000,-176000000,-330000000,-54000000,-235000000,-157000000,8000000,423000000,778000000,353000000,93000000,469000000,517000000,549000000,925000000,224000000,162000000,138100000,135600000,122200000,126300000]
["Normalized EBITDA",16867000000,16673000000,14776000000,13700000000,12575000000,12031000000,9316000000,11334000000,10133000000,10315000000,9321000000,8962000000,8735000000,8743000000,6460000000,5404000000,5279000000,4585000000,4458000000,3963000000,2834000000,2851000000,5117000000,780000000,3777000000,4588000000,3512000000,2746000000,3378000000,2814500000,2987900000,2899900000,1700900000,4281900000,3961500000,3817000000,3681500000,3639300000,3627000000,3705800000,3400900000,2898900000]
["Tax Rate for Calcs",0.13,0.112,0.114,9.1999999999999998E-2,7.3999999999999996E-2,6.7000000000000004E-2,0.27,0.127,0.14599999999999999,0.28000000000000003,0.31,0.32100000000000001,0.32600000000000001,0.318,0.27900000000000003,0.30499999999999999,0.4,0.35,0.32600000000000001,0.31900000000000001,0.29399999999999998,0.29599999999999999,0.29899999999999999,0.4,0.32100000000000001,0.36499999999999999,0.36499999999999999,0.34799999999999998,0.38100000000000001,0.39600000000000002,0.39,0.39500000000000002,0.38300000000000001,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
["Tax Effect of Unusual Items",98205256.153999999,42372899.159999996,25103966.114999998,15160478.288000001,-15816576.753,-11415685.291999999,-219510000,18114962.166999999,-39362186.788000003,-4766057.1960000005,64790000,28248000,20864000,-55968000,-92070000,-16470000,-94000000,-54950000,2606028.5559999999,134814682.18399999,228823529.412,104396687.697,27769747.899,187600000,165732948.583,200492219.752,337446351.93099999,78055384.614999995,61793814.432999998,54690441.950999998,52896735.241999999,48246590.976999998,48403417.318000004,0,0,0,0,0,0,0,0,0]

{"sheet":"AEP_annual_balance-sheet","index":285,"n_rows":99,"n_cols":33,"rows_kept":99,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["Total Assets",114460000000,103078000000,96684000000,93403300000,87668700000,80757200000,75892300000,68802800000,64729100000,63467700000,61683100000,59544600000,56414000000,54367000000,52223000000,50455000000,48348000000,45155000000,40319000000,37987000000,36172000000,34636000000,36781000000,35890000000,47281000000,53350000000,35719000000,19483000000,16615300000,15883000000,15902300000,15738800000]
["\tCurrent Assets",6052000000,5789000000,6082100000,6775500000,7809200000,4351500000,4077800000,4113900000,4253100000,6033900000,4072400000,4478100000,4310000000,4589000000,4182000000,5016000000,4756000000,3775000000,3026000000,3588000000,3945000000,3996000000,4827000000,5318000000,12563000000,20901000000,5074000000,2218000000,1518100000,1354900000,1401900000,1269100000]
["\t\tCash, Cash Equivalents & Short Term Investments",417000000,418000000,544400000,697000000,623800000,593500000,449500000,393200000,376300000,349200000,563200000,548100000,471000000,603000000,515000000,710000000,853000000,824000000,178000000,726000000,528000000,595000000,1182000000,1199000000,333000000,342000000,653000000,173000000,91500000,57500000,80000000,62900000]
["\t\t\tCash And Cash Equivalents",197000000,203000000,330100000,509400000,403400000,392700000,246800000,234100000,214600000,210500000,176400000,162500000,118000000,279000000,221000000,294000000,490000000,497000000,178000000,726000000,528000000,595000000,1182000000,1199000000,333000000,342000000,653000000,173000000,91500000,57500000,80000000,62900000]
["\t\t\tOther Short Term Investments",220000000,215000000,214300000,187600000,220400000,200800000,202700000,159100000,161700000,138700000,386800000,385600000,353000000,324000000,294000000,416000000,363000000,327000000]
["\t\tReceivables",2952000000,2670000000,2603600000,2767400000,2063100000,2028000000,1790900000,1926500000,1891000000,1916700000,1640500000,1835200000,1860000000,1871000000,1834000000,2312000000,1597000000,1112000000,1117000000,1040000000,1220000000,1502000000,1710000000,2089000000,1882000000,3699000000,2027000000,1093000000,856700000,706300000,700200000,588000000]
["\t\t\tAccounts receivable",1166000000,1100000000,1029900000,1145100000,720900000,613600000,625300000,699000000,643900000,705100000,615900000,637200000,746000000,685000000,690000000,1769000000,584000000,659000000,738000000,690000000,846000000,837000000,1114000000,1538000000,1882000000,3699000000,2027000000,879000000,667500000,531300000,492300000,420500000]
["\t\t\tUnbilled Receivables",421000000,367000000,179500000,322900000,204400000,248700000,222400000,209300000,230200000,158700000,31200000,146100000,157000000,195000000,106000000,195000000,503000000,449000000,379000000,350000000,374000000,665000000,596000000,551000000,null,null,246000000,214000000,189200000,175000000,207900000,167500000]
["\t\t\tTaxes Receivable",85000000,38000000,156200000,99400000,121500000,185300000,85800000,null,null,null,null,null,null,null,51000000,389000000,547000000,46000000]
["\t\t\tOther Receivables",1332000000,1226000000,1298100000,1257100000,1071900000,1051500000,901100000,1055000000,1055400000,1090800000,1022400000,1072700000,1017000000,1027000000,1070000000,null,null,-407000000]
["\t\t\tReceivables Adjustments Allowances",-52000000,-61000000,-60100000,-57100000,-55600000,-71100000,-43700000,-36800000,-38500000,-37900000,-29000000,-20800000,-60000000,-36000000,-32000000,-41000000,-37000000,-42000000]
["\t\tInventory",1622000000,1715000000,1879500000,1350200000,989200000,1310000000,1169200000,921100000,953200000,967300000,1339400000,1316600000,1423000000,1519000000,1292000000,1448000000,1661000000,1173000000,967000000,913000000,726000000,852000000,889000000,938000000,null,null,896000000,496000000,488600000,487200000,523000000,523400000]
["\t\t\tMaterials & Supplies",1622000000,1715000000,1879500000,1350200000,989200000,1310000000,1169200000,921100000,953200000,967300000,1339400000,1316600000,1423000000,1519000000,1292000000,1448000000,1661000000,1173000000,967000000,913000000,726000000,852000000,889000000,938000000,null,null,896000000,496000000,488600000,487200000,523000000,523400000]
["\t\tPrepaid Assets",null,null,null,null,129800000,127000000,156300000,208800000,310400000,325500000,172400000,275200000,246000000,241000000,216000000,145000000,211000000,126000000]
["\t\tRestricted Cash",71000000,43000000,48900000,47100000,241400000,107600000,246200000,351400000,303500000,272900000,107300000,95200000,70000000,76000000,67000000]
["\t\tAssets Held for Sale Current",null,null,null,2823500000,2919700000,0,null,null,0,1951200000,0,103300000]
["\t\tHedging Assets Current",352000000,210000000,217500000,348800000,194400000,94700000,172800000,162800000,126200000,94500000,134400000,177900000,160000000,191000000,193000000]
["\t\tOther Current Assets",638000000,733000000,788200000,1565000000,777600000,217700000,249200000,358900000,602900000,482100000,287600000,401800000,326000000,329000000,281000000,401000000,434000000,540000000,764000000,909000000,1471000000,1047000000,1046000000,1092000000,10348000000,16860000000,1498000000,456000000,81300000,103900000,98700000,94800000]
["\tTotal non-current assets",108408000000,97289000000,90601900000,86627800000,79859500000,76405700000,71814500000,64688900000,60476000000,57433800000,57610700000,55066500000,52104000000,49778000000,48041000000,45439000000,43592000000,41380000000,37293000000,34399000000,32227000000,30640000000,31954000000,30572000000,34718000000,32449000000,30645000000,17265000000,15097200000,14528100000,14500400000,14469700000]
["\t\tNet PPE",93035000000,82996000000,77313600000,73984600000,66579600000,64768000000,61095500000,55099100000,50261500000,45639300000,46133200000,43635100000,40997000000,38763000000,36971000000,35674000000,34344000000,32987000000,29870000000,26781000000,24284000000,22801000000,22017000000,20588000000,24543000000,22393000000,21865000000,12802000000,12991600000,12313100000,12210600000,12095500000]
["\t\t\tGross PPE",121240000000,109182000000,101866600000,97666900000,87384700000,85179400000,80103100000,73085200000,67428500000,62036600000,65481400000,63605900000,60285000000,57454000000,55670000000,53740000000,51684000000,49710000000,46145000000,42021000000,39121000000,37294000000,36021000000,34127000000,40709000000,38088000000,36938000000,21351000000,20955200000,19862900000,19321700000,18922000000]
["\t\t\t\tNet Utility Plant",104309000000,94764000000,89253500000,86239900000,77439200000,74992700000,70014400000,64426300000,59601500000,55408400000,57854600000,55317500000,52344000000,51690000000,48769000000,29070000000,27569000000,25273000000,26851000000,23308000000,22067000000,21642000000,20712000000,19234000000,23441000000,21162000000,20804000000,12001000000,12648800000,11959300000,11896500000,11836800000]
["\t\t\t\t\tElectric Utility Plant",104309000000,94764000000,89253500000,86239900000,77439200000,74992700000,70014400000,64426300000,59601500000,55408400000,57854600000,55317500000,52344000000,51690000000,48769000000,47136000000,44909000000,41996000000]
["\t\t\t\t\tCommon Utility Plant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-18066000000,-17340000000,-16723000000]
["\t\t\t\tConstruction in Progress",7635000000,6347000000,5508000000,4809700000,3684300000,4025700000,4319800000,4393900000,4120700000,3183900000,3903900000,3215300000,2471000000,1819000000,3121000000,2758000000,3031000000,3973000000,3019000000,3473000000,2217000000,1159000000,1305000000,1354000000,1102000000,1231000000,1061000000,801000000,342800000,353800000,314100000,258700000]
["\t\t\t\tOther Properties",9296000000,8071000000,7105100000,6617300000,6261200000,6161000000,5768900000,4265000000,3706300000,3444300000,3722900000,5073100000,5470000000,3945000000,3780000000,21912000000,21084000000,45737000000,16275000000,15240000000,14837000000,14493000000,14004000000,13539000000,16166000000,15695000000,15073000000,8549000000,7963600000,7549800000,7111100000,6826500000]
["\t\t\tAccumulated Depreciation",-28205000000,-26186000000,-24553000000,-23682300000,-20805100000,-20411400000,-19007600000,-17986100000,-17167000000,-16397300000,-19348200000,-19970800000,-19288000000,-18691000000,-18699000000,-18066000000,-17340000000,-16723000000,-16275000000,-15240000000,-14837000000,-14493000000,-14004000000,-13539000000,-16166000000,-15695000000,-15073000000,-8549000000,-7963600000,-7549800000,-7111100000,-6826500000]
["\t\tGoodwill And Other Intangible Assets",53000000,53000000,52500000,52500000,52500000,52500000,52500000,52500000,52500000,52500000,52500000,52500000,91000000,91000000,76000000,76000000,76000000,76000000,76000000,76000000,76000000,76000000,78000000,241000000,1494000000,1382000000,1531000000]
["\t\t\tGoodwill",53000000,53000000,52500000,52500000,52500000,52500000,52500000,52500000,52500000,52500000,52500000,52500000,91000000,91000000,76000000,76000000,76000000,76000000]
["\t\tInvestments And Advances",5849000000,4949000000,4196500000,3787200000,4419800000,3963700000,3833800000,3395500000,3738800000,3742300000,3856300000,4168100000,4305000000,3823000000,3219000000,3257000000,3288000000,3300000000]
["\t\t\tInvestment in Financial Assets",933000000,554000000,336300000,446000000,552800000,657000000,858100000,920600000,1211200000,1486100000,1749900000,2072400000,2373000000,2117000000,1627000000]
["\t\t\t\tHeld To Maturity Securities",null,null,null,null,null,657000000,858100000,920600000,1211200000,1486100000,1749900000,2072400000,2373000000,2117000000,1627000000]
["\t\t\tOther Investments",4916000000,4395000000,3860200000,3341200000,3867000000,3306700000,2975700000,2474900000,2527600000,2256200000,2106400000,2095700000,1932000000,1706000000,1592000000]
["\t\tFinancial Assets",265000000,289000000,321200000,284100000,267000000,242200000,266600000,254000000,282100000,289100000,321800000,294200000,297000000,368000000,403000000]
["\t\tNon Current Deferred Assets",null,null,null,null,4398300000,3852300000,3407300000,2577400000,2553500000,2085100000,2106600000,2131300000,2038000000,1627000000,1346000000,1079000000,946000000,879000000,888000000,910000000]
["\t\tRegulatory Assets",4804000000,5129000000,5092400000,4762000000,4142300000,3527000000,3158800000,3310400000,3587600000,5625500000,5140300000,4263700000,4376000000,5106000000,6026000000,4943000000,4595000000,3783000000,2199000000,2477000000,3262000000,3601000000,3582000000,2688000000,3162000000,3698000000,3395000000,1847000000,1817500000,1889500000,1979400000,2041000000]
["\t\tDefined Pension Benefit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3000000]
["\t\tOther Non Current Assets",4402000000,3873000000,3625700000,3757400000,4398300000,null,null,null,null,null,null,521600000,null,null,1627000000,410000000,343000000,355000000,4260000000,4155000000,4605000000,4162000000,6277000000,7055000000,5519000000,4976000000,3854000000,2616000000,288100000,325500000,310400000,333200000]
["Total Liabilities Net Minority Interest",82242000000,76092000000,71398100000,69280900000,64988500000,59982700000,55979100000,49743400000,46415500000,46047600000,43778200000,42720100000,40328000000,39130000000,37558000000,36833000000,35208000000,34445000000,30240000000,28575000000,27084000000,26121000000,28907000000,28067000000,37981000000,44962000000,26711000000,14467000000,11763800000,10737500000,10899200000,10686500000]
["\tCurrent Liabilities",13314000000,13009000000,11583600000,13266300000,12426700000,9926700000,10299100000,8648800000,8271300000,9498000000,7108500000,7966600000,6112000000,6823000000,6611000000,6518000000,5327000000,6297000000,5161000000,5456000000,5460000000,4990000000,5982000000,8656000000,18099000000,25937000000,8066000000,2802000000,2083700000,1496000000,1625100000,1707900000]
["\t\tPayables And Accrued Expenses",5975000000,5013000000,4242800000,4721900000,3914200000,3453700000,3687200000,3324000000,3415300000,2963700000,2624000000,2360000000,2333000000,2185000000,2091000000,2044000000,2077000000,2201000000,3709000000,4169000000,4297000000,3688000000,3877000000,4590000000,12644000000,20452000000,3596000000,1897000000,1133200000,999800000,1025600000,1003900000]
["\t\t\tPayables",5431000000,4560000000,3832600000,4385400000,3641000000,3186100000,3443600000,3092300000,3180800000,2736500000,2397100000,2121700000,2088000000,1916000000,1812000000,1763000000,1790000000,1931000000,1324000000,1360000000,1144000000,1055000000,1337000000,1892000000,2245000000,2627000000,1280000000,618000000,353300000,206200000,220100000,251200000]
["\t\t\t\tAccounts Payable",3429000000,2638000000,2032500000,2670800000,2054600000,1709700000,2085800000,1874300000,2065300000,1688500000,1418000000,1258200000,1266000000,1169000000,1095000000,1061000000,1158000000,1297000000,1324000000,1360000000,1144000000,1055000000,1337000000,1892000000,2245000000,2627000000,1280000000,618000000,353300000,206200000,220100000,251200000]
["\t\t\t\tTotal Tax Payable",2002000000,1922000000,1800100000,1714600000,1586400000,1476400000,1357800000,1218000000,1115500000,1048000000,979100000,863500000,822000000,747000000,717000000,702000000,632000000,634000000]
["\t\t\t\t\tIncome Tax Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,717000000,null,632000000,634000000]
["\t\t\tCurrent Accrued Expenses",544000000,453000000,410200000,336500000,273200000,267600000,243600000,231700000,234500000,227200000,226900000,238300000,245000000,269000000,279000000,281000000,287000000,270000000,2385000000,2809000000,3153000000,2633000000,2540000000,2698000000,10399000000,17825000000,2316000000,1279000000,779900000,793600000,805500000,752700000]
["\t\t\t\tInterest Payable",544000000,453000000,410200000,336500000,273200000,267600000,243600000,231700000,234500000,227200000,226900000,238300000,245000000,269000000,279000000,281000000,287000000,270000000]
["\t\tCurrent Debt And Capital Lease Obligation",4802000000,5951000000,5436400000,6712200000,4865400000,4806700000,4671100000,3608500000,3392300000,4591000000,2631800000,3846400000,2306000000,3152000000,3083000000,2655000000,1867000000,2423000000,1452000000,1287000000,1163000000,1302000000,2105000000,4066000000,5455000000,5485000000,4470000000,905000000,950700000,496200000,599400000,704000000]
["\t\t\tCurrent Debt",4702000000,5859000000,5320700000,6598600000,4767800000,4565400000,4437000000,3608500000,3392300000,4591000000,2631800000,3846400000,2306000000,3152000000,3083000000,2655000000,1867000000,2423000000,1452000000,1287000000,1163000000,1302000000,2105000000,4066000000,5455000000,5485000000,4470000000,905000000,950700000,496200000,599400000,704000000]
["\t\t\t\tCurrent Notes Payable",3000000,6000000,4300000,0]
["\t\t\t\tCommercial Paper",605000000,1618000000,1937900000,2862200000,1364000000,null,null,null,null,null,null,null,null,321000000,967000000]
["\t\t\t\tLine of Credit",null,null,0,500000000,null,592000000,710000000,750000000,718000000,673000000,675000000,744000000,700000000,657000000,17000000]
["\t\t\t\tOther Current Borrowings",4094000000,4235000000,3378500000,3236400000,3403800000,4565400000,4437000000,3608500000,3392300000,4591000000,2631800000,3846400000,2306000000,3152000000,2099000000]
["\t\t\tCurrent Capital Lease Obligation",100000000,92000000,115700000,113600000,97600000,241300000,234100000,0]
["\t\tCurrent Deferred Liabilities",507000000,455000000,423700000,408800000,321600000,335600000,366100000,412200000,357000000,343200000,346600000,323900000,299000000,316000000,289000000,448000000]
["\t\t\tCurrent Deferred Revenue",507000000,455000000,423700000,408800000,321600000,335600000,366100000,412200000,357000000,343200000,346600000,323900000,299000000,316000000,289000000,448000000,0]
["\t\tOther Current Liabilities",2030000000,1590000000,1480700000,1423400000,3325500000,1330700000,1574700000,1304100000,1106700000,1600100000,1506100000,1436300000,1174000000,1170000000,1148000000,1371000000,1383000000,1673000000,null,null,null,null,null,null,null,null,null,null,-200000,null,100000]
["\tTotal Non Current Liabilities Net Minority Interest",68928000000,63083000000,59814500000,56014600000,52561800000,50056000000,45680000000,41094600000,38144200000,36549600000,36669700000,34753500000,34216000000,32307000000,30947000000,30315000000,29881000000]
["\t\tTotal Deferred Credits & Other Non Current Liabilities",24222000000,23271000000,21642400000,21147500000,20768300000,20431200000,19818600000,19446400000,18724600000,19171200000,18928800000,18741500000,17388000000,16721000000,15864000000,14813000000,14124000000]
["\t\t\tLong Term Provisions",3556000000,3531000000,2972500000,2879300000,2676200000,2469200000,2216600000,2287700000,1925500000,1830600000,1806500000,1950700000,1835000000,1696000000,1472000000]
["\t\t\tNon Current Deferred Liabilities",10951000000,9972000000,9415700000,8896900000,8202500000,8240900000,7588200000,7086500000,6813900000,11884400000,11733200000,10892200000,10300000000,9252000000,8227000000,8154000000,7583000000,6254000000,4730000000,4690000000,4810000000,4819000000,3957000000,3916000000,491000000,528000000,580000000,2601000000,376300000,401500000,430000000,456000000]
["\t\t\t\tNon Current Deferred Taxes Liabilities",10951000000,9972000000,9415700000,8896900000,8202500000,8240900000,7588200000,7086500000,6813900000,11884400000,11733200000,10892200000,10300000000,9252000000,8227000000,7359000000,6420000000,5128000000,4730000000,4690000000,4810000000,4819000000,3957000000,3916000000,5314000000,5403000000,5730000000,2601000000,2937200000,3044600000,3086700000,3113100000]
["\t\t\t\tNon Current Deferred Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1143000000]
["\t\t\tRegulatory Liabilities",8362000000,8344000000,8182400000,8115600000,8686300000,8378700000,8457600000,8540300000,8422300000,3751300000,3736100000,3892400000,3694000000,3544000000,3195000000,3171000000,2909000000,2789000000,2952000000,2910000000,2747000000,2772000000,2395000000,939000000,948000000,637000000,715000000]
["\t\t\tEmployee Benefits",232000000,361000000,241700000,257300000,328400000,336400000,466000000,377100000,398100000,614100000,583300000,629500000,415000000,1075000000,1801000000,1893000000,2189000000,2184000000]
["\t\t\t\tNon Current Pension And Other Post-Retirement Benefit Plans",232000000,361000000,241700000,257300000,328400000,336400000,466000000,377100000,398100000,614100000,583300000,629500000,415000000,1075000000,1801000000,1893000000,2189000000,2184000000]
["\t\t\tDerivative Product Liabilities",178000000,224000000,241800000,345200000,230300000,232800000,261800000,263400000,322000000,316200000,179100000,130900000,177000000,214000000,195000000]
["\t\t\tPreferred Securities Outside Stock Equity",38000000,38000000,42500000,45900000,43300000,45200000,108600000,108800000,11900000,0,null,null,null,null,0,60000000,61000000,61000000,61000000,61000000,61000000,61000000,137000000,466000000,156000000,161000000,182000000,351000000]
["\t\t\tLiabilities Held for Sale Non Current",null,null,null,null,null,null,null,null,null,null,0,350000000]
["\t\t\tOther Non Current Liabilities",905000000,801000000,545800000,607300000,601300000,728000000,719800000,782600000,830900000,774600000,890600000,895800000,967000000,940000000,974000000,1535000000,1382000000]
["\t\tLong Term Debt And Capital Lease Obligation",44706000000,39812000000,38172100000,34867100000,31793500000,29624800000,25861400000,21648200000,19419600000,17378400000,17740900000,16012000000,16828000000,15586000000,15083000000,15502000000,15757000000,15536000000,14202000000,12429000000,11073000000,11008000000,12322000000,8863000000,9753000000,9602000000,10157000000,6800000000,5129500000,4796800000,4920300000,4686600000]
["\t\t\tLong Term Debt",44128000000,39308000000,37652700000,34314600000,31300700000,28986400000,25126800000,21648200000,19419600000,17378400000,17740900000,16012000000,16828000000,15586000000,15083000000,15502000000,15757000000,15536000000,14202000000,12429000000,11073000000,11008000000,12322000000,8863000000,9753000000,9602000000,10157000000,6800000000,5129500000,4796800000,4920300000,4686600000]
["\t\t\tLong Term Capital Lease Obligation",578000000,504000000,519400000,552500000,492800000,638400000,734600000,0]
["Total Equity Gross Minority Interest",32218000000,26986000000,25285900000,24122400000,22680200000,20774500000,19913200000,19059400000,18313600000,17420100000,17904900000,16824500000,16086000000,15237000000,14665000000,13622000000,13140000000,10710000000,10079000000,9412000000,9088000000,8515000000,7874000000,7823000000,9300000000,8388000000,9008000000,5016000000,4851500000,5145500000,5003100000,5052300000]
["\tStockholders' Equity",31138000000,26944000000,25246700000,23893400000,22433200000,20550900000,19632200000,19028400000,18287000000,17397000000,17891700000,16820200000,16085000000,15237000000,14664000000,13622000000,13140000000,10693000000,10079000000,9412000000,9088000000,8515000000,7874000000,7064000000,8229000000,8054000000,8673000000,5016000000,4851500000,5145500000,5003100000,5052300000]
["\t\tCapital Stock",3523000000,3472000000,3427900000,3413100000,3408700000,3359300000,3343400000,3337400000,3329400000,3328300000,3324000000,3313300000,3303000000,3289000000,3274000000,3257000000,3239000000,2771000000,2743000000,2718000000,2699000000,2632000000,2626000000,2261000000,2153000000,2152000000,2149000000,1479000000,1467700000,1882200000,1934900000,2086000000]
["\t\t\tPreferred Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61000000,null,null,null,null,null,null,null,null,null,174000000,174300000,600200000,663300000,823500000]
["\t\t\tCommon Stock",3523000000,3472000000,3427900000,3413100000,3408700000,3359300000,3343400000,3337400000,3329400000,3328300000,3324000000,3313300000,3303000000,3289000000,3274000000,3257000000,3239000000,2771000000,2743000000,2718000000,2699000000,2632000000,2626000000,2261000000,2153000000,2152000000,2149000000,1305000000,1293400000,1282000000,1271600000,1262500000]
["\t\tRetained Earnings",15441000000,13869000000,12800400000,12345600000,11667100000,10687800000,9900900000,9325300000,8626700000,7892400000,8398300000,7406600000,6766000000,6236000000,5890000000,4842000000,4451000000,3847000000,3138000000,2696000000,2285000000,2024000000,1490000000,1999000000,3296000000,3090000000,3630000000,1684000000,1605000000,1547700000,1409600000,1325600000]
["\t\tAdditional Paid in Capital",12138000000,9606000000,9073900000,8051000000,7172600000,6588900000,6535600000,6486100000,6398700000,6332600000,6296500000,6203400000,6131000000,6049000000,5970000000,5904000000,5824000000,4527000000,4352000000,4221000000,4131000000,4203000000,4184000000,3413000000,2906000000,2915000000,2898000000,1853000000,1778800000,1715600000,1658500000,1640700000]
["\t\tGains Losses Not Affecting Retained Earnings",36000000,-3000000,-55500000,83700000,184800000,-85100000,-147700000,-120400000,-67800000,-156300000,-127100000,-103100000,-115000000,-337000000,-470000000,-381000000,-374000000,-452000000,-154000000,-223000000,-27000000,-344000000,-426000000,-609000000,-126000000,-103000000,-4000000]
["\t\t\tOther Equity Adjustments",36000000,-3000000,-55500000,83700000,184800000,-85100000,-147700000,-120400000,-67800000,-156300000,-127100000,-103100000,-115000000,-337000000,-470000000]
["\t\tOther Equity Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100000]
["\tMinority Interest",1080000000,42000000,39200000,229000000,247000000,223600000,281000000,31000000,26600000,23100000,13200000,4300000,1000000,0,1000000,null,0,17000000,null,null,null,null,null,759000000,1071000000,334000000,335000000]
["Total Capitalization",75266000000,66252000000,62899400000,58208000000,53733900000,49537300000,44759000000,40676600000,37706600000,34775400000,35632600000,32832200000,32913000000,30823000000,29747000000,29124000000,28897000000,26229000000,24281000000,21841000000,20161000000,19523000000,20196000000,15927000000,17982000000,17656000000,18830000000,11816000000,9981000000,9942300000,9923400000,9738900000]
["Preferred Stock Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61000000,null,null,null,null,null,null,null,null,null,174000000,174300000,600200000,663300000,823500000]
["Common Stock Equity",31138000000,26944000000,25246700000,23893400000,22433200000,20550900000,19632200000,19028400000,18287000000,17397000000,17891700000,16820200000,16085000000,15237000000,14664000000,13622000000,13140000000,10693000000,10079000000,9412000000,9088000000,8515000000,7874000000,7064000000,8229000000,8054000000,8673000000,4842000000,4677200000,4545300000,4339800000,4228800000]
["Capital Lease Obligations",678000000,596000000,635100000,666100000,590400000,879700000,968700000,0]
["Net Tangible Assets",31085000000,26891000000,25194200000,23840900000,22380700000,20498400000,19579700000,18975900000,18234500000,17344500000,17839200000,16767700000,15994000000,15146000000,14588000000,13546000000,13064000000,10617000000,10003000000,9336000000,9012000000,8439000000,7796000000,6823000000,6735000000,6672000000,7142000000,5016000000,4851500000,5145500000,5003100000,5052300000]
["Working Capital",-7262000000,-7220000000,-5501500000,-6490800000,-4617500000,-5575200000,-6221300000,-4534900000,-4018200000,-3464100000,-3036100000,-3488500000,-1802000000,-2234000000,-2429000000,-1502000000,-571000000,-2522000000,-2135000000,-1868000000,-1515000000,-994000000,-1155000000,-3338000000,-5536000000,-5036000000,-2992000000,-584000000,-565600000,-141100000,-223200000,-438800000]
["Invested Capital",79968000000,72111000000,68220100000,64806600000,58501700000,54102700000,49196000000,44285100000,41098900000,39366400000,38264400000,36678600000,35219000000,33975000000,32830000000,31779000000,30764000000,28652000000,25733000000,23128000000,21324000000,20825000000,22301000000,19993000000,23437000000,23141000000,23300000000,12547000000,10757400000,9838300000,9859500000,9619400000]
["Tangible Book Value",31085000000,26891000000,25194200000,23840900000,22380700000,20498400000,19579700000,18975900000,18234500000,17344500000,17839200000,16767700000,15994000000,15146000000,14588000000,13546000000,13064000000,10617000000,10003000000,9336000000,9012000000,8439000000,7796000000,6823000000,6735000000,6672000000,7142000000,4842000000,4677200000,4545300000,4339800000,4228800000]
["Total Debt",49508000000,45763000000,43608500000,41579300000,36658900000,34431500000,30532500000,25256700000,22811900000,21969400000,20372700000,19858400000,19134000000,18738000000,18166000000,18157000000,17624000000,17959000000,15654000000,13716000000,12236000000,12310000000,14427000000,12929000000,15208000000,15087000000,14627000000,7705000000,6080200000,5293000000,5519700000,5390600000]
["Net Debt",48633000000,44964000000,42643300000,40403800000,35665100000,33159100000,29317000000,25022600000,22597300000,21758900000,20196300000,19695900000,19016000000,18459000000,17945000000,17863000000,17134000000,17462000000,15476000000,12990000000,11708000000,11715000000,13245000000,11730000000,14875000000,14745000000,13974000000,7532000000,5988700000,5235500000,5439700000,5327700000]
["Share Issued",542048288,534094530,527369157,525099321,524416175,516808354,514373631,513450036,512210644,512048520,511389173,509739159,508113964,506004962,503759460,501114881,498333265,406071256,400426704,396674736,393718838,395858153,395016421,338835220,322235005,322019154,194103000,191816000,189990000,188235000,186635000,185235000]
["Ordinary Shares Number",540861473,532907715,526184585,513866081,504212015,496604194,494169471,493245876,492005598,491711928,491052581,489402567,487777372,485668370,483422868,480807156,478054407,406071256,400426704,396674736,393718838,395858153,395016421,338835220,322235005,322019154,194103000,191816000,189990000,188235000,186635000,185235000]
["Preferred Shares Number",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21499992]
["Treasury Shares Number",1186815,1186815,1184572,11233240,20204160,20204160,20204160,20204160,20205046,20336592,20336592,20336592,20336592,20336592,20336592,20307725,20278858]

{"sheet":"AEP_annual_cash-flow","index":286,"n_rows":81,"n_cols":34,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["Operating Cash Flow",7013000000,6944000000,6804000000,5012000000,5288000000,3839900000,3832900000,4270100000,5223200000,4270400000,4519300000,4818500000,4613500000,4105700000,3804000000,3788000000,2662000000,2475000000,2581000000,2388000000,2732000000,1877000000,2711000000,2308000000,2067000000,2953000000,1503000000,1614000000,1030000000,1197900000,1237100000,1056600000,977700000]
["\tCash Flow from Continuing Operating Activities",7013000000,6944000000,6804000000,5012000000,5288000000,3839900000,3832900000,4270100000,5223200000,4270400000,4521800000,4748700000,4602400000,4096200000,3804000000,3788000000,2662000000,2475000000,2581000000,2412000000,2742000000,1904000000,2794000000,2308000000,2067000000,2953000000,1503000000,1614000000,1030000000,1197900000,1237100000,1056600000,977700000]
["\t\tNet Income from Continuing Operations",3797000000,3696000000,2976000000,2213000000,2305600000,2488100000,2196700000,1919800000,1931300000,1928900000,620500000,1768600000,1590500000,1473900000,1262000000,1949000000,1218000000,1370000000,1376000000,1089000000,1002000000,814000000,1089000000,110000000,-519000000,971000000,302000000,986000000,975000000,620400000,587400000,529900000,500000000]
["\t\tOperating Gains Losses",-1000000,-116000000,-81000000,9000000,262500000,112300000,66500000,-53800000,-109200000,-221900000,78900000,85700000,24100000,206200000,177000000,37000000,30000000,-31000000,-489000000,-247000000,-33000000,-693000000,-409000000,1036000000,1926000000,-298000000,-529000000,-274000000,-137000000,-25200000,-25800000,-25800000,-15300000]
["\t\t\tGain Loss On Sale of Business",null,null,0,0,363300000,0,0,null,null,null,null,null,null,null,null,null,-70000000,-47000000,-83000000]
["\t\t\tGain Loss On Sale of PPE",null,null,0,0,-116300000,0,0,null,0,0,-93500000,0,0]
["\t\t\tGain Loss On Investment Securities",-1000000,-116000000,-81000000,9000000,15500000,112300000,66500000,-29200000,-66400000,-23300000,150800000,52500000,-53100000,38500000,57000000,37000000,30000000]
["\t\t\tEarnings Losses from Equity Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-17000000]
["\t\t\tPension And Employee Benefit Expense",null,null,null,null,null,6100000,-8500000,-24600000,-42800000,27800000,21600000,33200000,77200000,167700000,120000000,-450000000,-500000000,0,42000000]
["\t\tDepreciation Amortization Depletion",3563000000,3489000000,3393000000,3187000000,3285700000,3046400000,2906800000,2740100000,2400400000,2126300000,2090900000,2154700000,2041800000,1843100000,1918000000,1792000000,1780000000,1660000000,1571000000,1578000000,1517000000,1301000000,1297000000,1345000000,1399000000,1453000000,1347000000,1143000000,634000000]
["\t\t\tDepreciation & amortization",3563000000,3489000000,3393000000,3187000000,3285700000,3046400000,2906800000,2740100000,2400400000,2126300000,2090900000,2154700000,2041800000,1843100000,1918000000,1792000000,1780000000,1660000000,1571000000]
["\t\t\t\tDepreciation",null,3489000000,3393000000,3187000000,3285700000,3046400000,2906800000,2740100000,2400400000,2126300000,2090900000,2154700000,2041800000,1843100000,1918000000,1792000000,1780000000,1597000000,1483000000]
["\t\t\t\tAmortization",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137000000,139000000,63000000,88000000]
["\t\t\t\t\tAmortization of Intangibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137000000,139000000,63000000,88000000]
["\t\tDeferred Tax",272000000,269000000,13000000,144000000,-178400000,39600000,152800000,-91600000,45200000,872000000,-69000000,755800000,827000000,675800000,617000000,779000000,788000000,1244000000,498000000,76000000,24000000,65000000,291000000,163000000,63000000,163000000,-170000000,180000000,41000000,-6500000,-21500000,11900000,-12200000]
["\t\t\tDeferred Income Tax",272000000,269000000,13000000,144000000,-178400000,39600000,152800000,-91600000,45200000,872000000,-69000000,755800000,827000000,675800000,617000000,779000000,788000000,1244000000,498000000,76000000,24000000,65000000,291000000,163000000,63000000,163000000,-170000000,180000000,41000000,-6500000,-21500000,11900000,-12200000]
["\t\tAsset Impairment Charge",97000000,66000000,143000000,86000000,236800000,11600000,0,156400000,70600000,87100000,2267800000,0,0,226400000,300000000,139000000,0,null,0]
["\t\tProvision & Write Off of Assets",null,null,null,null,-319200000,-1647900000,-31800000,-16500000,-5500000,-98200000,120300000,0,0,62000000,157000000,-25000000,-253000000]
["\t\tOther non-cash items",-790000000,-801000000,-150000000,78000000,-386500000,-2094400000,-981300000,-410300000,368200000,-261600000,-614600000,-238600000,-63700000,-604400000,-418000000,-1406000000,-787000000,-556000000,-168000000,79000000,158000000,-25000000,96000000,-175000000,null,-76000000,623000000,-247000000,-545000000,647400000,687100000,645800000,508000000]
["\t\tChange in working capital",75000000,341000000,510000000,-705000000,-237700000,236300000,-508600000,9500000,516700000,-162200000,27000000,222500000,182700000,275200000,-52000000,498000000,-367000000,-1212000000,-207000000,-163000000,74000000,442000000,430000000,-171000000,-802000000,740000000,-70000000,-174000000,62000000,-38200000,9900000,-105200000,-2800000]
["\t\t\tChange in Receivables",-280000000,-246000000,-156000000,236000000,-681700000,-119700000,-129300000,247800000,145900000,28500000,-226600000,200200000,-60300000,22900000,-16000000,107000000,-866000000,41000000,71000000,-113000000,177000000,-7000000,280000000,363000000,-238000000,1764000000,-1632000000,-80000000,-142000000,-136200000,-39000000,-71800000,30900000]
["\t\t\t\tChanges in Account Receivables",-280000000,-246000000,-156000000,236000000,-681700000,-119700000,-129300000,247800000,145900000,28500000,-226600000,200200000,-60300000,22900000,-16000000,107000000,-866000000,41000000,71000000]
["\t\t\tChange in Inventory",-63000000,115000000,172000000,-504000000,-313900000,300200000,-142900000,-248200000,20700000,17900000,60200000,-38600000,100800000,119200000,-224000000,176000000,221000000,-475000000,-183000000,16000000,-187000000,-20000000,33000000,-52000000,-102000000,-82000000,147000000,-162000000,2000000,-1400000,35800000,500000,-1600000]
["\t\t\tChange in Payables And Accrued Expense",295000000,284000000,325000000,-231000000,594600000,419300000,-15200000,144700000,189800000,33900000,207700000,136700000,-74500000,180300000,114000000,149000000,143000000,-445000000,-60000000,-21000000,56000000,140000000,-306000000,-632000000,-21000000,-461000000,1322000000,74000000,200000000,147000000,-13900000,-31000000,-8000000]
["\t\t\t\tChange in Payable",295000000,284000000,325000000,-231000000,594600000,419300000,-15200000,144700000,189800000,33900000,207700000,136700000,-74500000,180300000,114000000,149000000,143000000,-462000000,-90000000,-21000000,56000000,140000000,-306000000,-632000000,-21000000,-461000000,1322000000,74000000,200000000,147000000,-13900000,-31000000,-8000000]
["\t\t\t\t\tChange in Tax Payable",-59000000,32000000,240000000,22000000,105400000,218700000,20100000,138900000,153200000,91900000,42800000,120200000,400000,86200000,174000000,193000000,179000000,-470000000,4000000,-90000000,128000000,48000000,427000000,82000000,-222000000,-147000000,172000000,29000000,-1000000,-33400000,-6000000,37500000,-26500000]
["\t\t\t\t\t\tChange in Income Tax Payable",-59000000,32000000,240000000,22000000,105400000,218700000,20100000,138900000,153200000,91900000,42800000,120200000,400000,86200000,174000000,193000000,179000000,-470000000,4000000,-90000000,128000000,48000000,427000000,82000000,-222000000,-147000000,172000000,29000000,-1000000,-33400000,-6000000,37500000,-26500000]
["\t\t\t\t\tChange in Account Payable",354000000,252000000,85000000,-253000000,489200000,200600000,-35300000,5800000,36600000,-58000000,164900000,16500000,-74900000,94100000,-60000000,-44000000,-36000000,8000000,-94000000]
["\t\t\t\tChange in Accrued Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193000000,-8000000,17000000,30000000]
["\t\t\t\t\tChange in Interest Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-8000000,17000000,30000000]
["\t\t\tChange in Other Current Assets",-7000000,85000000,-13000000,-44000000,109000000,-151300000,34300000,70700000,10500000,-60700000,14200000,-26700000,-20600000,15400000,-3000000,37000000,73000000,-73000000,-69000000,51000000,118000000,-56000000,-12000000,-5000000,-177000000,-187000000,-79000000,-35000000,3000000,-14200000,33000000,-40400000,2400000]
["\t\t\tChange in Other Current Liabilities",130000000,103000000,182000000,-162000000,54300000,-212200000,-255500000,-205500000,149800000,-181800000,-28500000,-49100000,237300000,-62600000,77000000,29000000,62000000,-262000000,34000000,-4000000,-231000000,337000000,8000000,73000000,13000000,-147000000]
["\t\t\tChange in Other Working Capital",null,null,null,null,null,null,-337900000,49500000,354100000,-242200000,-439200000,-218200000,291700000,-349100000,-164000000,195000000,14000000,2000000,null,-92000000,141000000,48000000,427000000,82000000,-454000000,-147000000,172000000,29000000,-1000000,-33400000,-6000000,37500000,-26500000]
["\tCash from Discontinued Operating Activities",null,null,null,null,null,null,null,null,0,0,-2500000,69800000,11100000,9500000,null,null,null,null,null,-24000000,-10000000,-27000000,-83000000,605000000]
["Investing Cash Flow",-13406000000,-11939000000,-7596000000,-6267000000,-7751800000,-6433900000,-6233900000,-7144500000,-6353600000,-3656400000,-5046600000,-4023800000,-4406000000,-3818200000,-3391000000,-2890000000,-2523000000,-2916000000,-4027000000,-3921000000,-3743000000,-1005000000,-329000000,-1979000000,-378000000,-3432000000,-1754000000,-1673000000,-2213000000,-1121700000,-565400000,-585400000,-593700000]
["\tCash Flow from Continuing Investing Activities",-13406000000,-11939000000,-7596000000,-6267000000,-7751800000,-6433900000,-6233900000,-7144500000,-6353600000,-3656400000,-5046600000,-4572600000,-4405900000,-3817800000,-3391000000,-2890000000,-2523000000,-2916000000,-4027000000,-3921000000,-3743000000,-1005000000,-329000000,-1979000000,-378000000,-3432000000,-1754000000,-1673000000,-2213000000,-1121700000,-565400000,-585400000,-593700000]
["\t\tCapital Expenditure Reported",-9183000000,-8453000000,-7631000000,-7378000000,-6671700000,-5659600000,-6246300000,-6051400000,-6310900000,-5691300000,-4781100000,-4508000000,-4130000000,-3616400000,-3025000000,-2669000000,-2345000000,-2792000000,-3800000000]
["\t\tNet PPE Purchase And Sale",-1072000000,-130000000,-140000000,-128000000,-100700000,-104500000,-69700000,-92300000,-46100000,-108000000,-128500000,-92000000,-116200000,-153700000,-107000000,-106000000,-91000000,-169000000,null,-3920000000,-3342000000,-798000000,-339000000,-1276000000,-422000000,-1184000000,-1773000000,-1680000000,-792000000,-758300000,-565400000,-585400000,-593700000]
["\t\t\tPurchase of PPE",-1072000000,-130000000,-140000000,-128000000,-100700000,-104500000,-69700000,-92300000,-46100000,-108000000,-128500000,-92000000,-116200000,-153700000,-107000000,-106000000,-91000000,-169000000,null,-4142000000,-3528000000,-2404000000,-1696000000,-1358000000,-1685000000,-1832000000,-1773000000,-1680000000,-792000000,-760400000,-577700000,-606000000,-643500000]
["\t\t\tSale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222000000,186000000,1606000000,1357000000,82000000,1263000000,648000000,null,null,null,2100000,12300000,20600000,49800000]
["\t\tNet Business Purchase And Sale",-399500000,-3453000000,-285000000,-155000000,-1207300000,-767200000,0,-918400000,0,0,-107900000,-5300000,-64800000,0,0,-214000000,0,-273000000,-352000000,-512000000,null,-360000000,null,null,null,-2212000000]
["\t\t\tPurchase of Business",null,-3453000000,-399000000,-155000000,-1207300000,-767200000,0,-918400000,0,0,-107900000,-5300000,-64800000,0,0,-214000000,0,-273000000,-352000000]
["\t\t\tSale of Business",0,0,114000000,0,0]
["\t\tNet Investment Purchase And Sale",-50000000,-46000000,-45000000,-69000000,-40400000,-53700000,-34500000,-81800000,-57800000,-58400000,-44600000,-64300000,-87300000,-80200000,-86000000,66000000,-105000000,-89000000,40000000,13000000,-279000000,null,null,null,1117000000]
["\t\t\tPurchase of Investment",-2953000000,-2981000000,-2923000000,-2864000000,-2784200000,-1955100000,-1678800000,-1576000000,-2067800000,-2314700000,-3002300000,-2282700000,-1119100000,-938600000,-1074000000,-1321000000,-1922000000,-853000000,-1922000000,-11200000000,-18359000000]
["\t\t\tSale of Investment",2903000000,2935000000,2878000000,2795000000,2743800000,1901400000,1644300000,1494200000,2010000000,2256300000,2957700000,2218400000,1031800000,858400000,988000000,1387000000,1817000000,764000000,1962000000,11213000000,18080000000,null,null,null,1117000000]
["\t\tNet Other Investing Changes",352000000,143000000,505000000,1463000000,268300000,151100000,116600000,-600000,61200000,2201300000,-92400000,91700000,-72400000,32500000,-173000000,33000000,18000000,134000000,85000000,-14000000,-122000000,153000000,10000000,-703000000,44000000,-36000000,19000000,7000000,-1421000000,-363400000]
["\tCash from Discontinued Investing Activities",null,null,null,null,null,null,null,null,0,0,0,548800000,-100000,-400000]
["Financing Cash Flow",6440000000,5017000000,659000000,1077000000,2568900000,2607100000,2406700000,2862900000,1161900000,-604900000,503900000,-789400000,-162500000,-448700000,-355000000,-971000000,-335000000,520000000,1679000000,1410000000,911000000,-791000000,-2840000000,-437000000,-681000000,473000000,56000000,335000000,1265000000,-42300000,-694100000,-454100000,-363800000]
["\tCash Flow from Continuing Financing Activities",6440000000,5017000000,659000000,1077000000,2568900000,2607100000,2406700000,2862900000,1161900000,-604900000,503900000,-661700000,-150900000,-438700000,-355000000,-971000000,-335000000,520000000,1679000000,1410000000,911000000,-791000000,-2840000000,-437000000,-681000000,473000000,56000000,335000000,1265000000,-42300000,-694100000,-454100000,-363800000]
["\t\tNet Issuance Payments of Debt",4654000000,3545000000,2061000000,1917000000,3493000000,3567700000,3865600000,4173400000,2370000000,624500000,1606400000,393700000,767400000,317000000,473000000,-104000000,402000000,-442000000,193000000,1902000000,1420000000,-91000000,-2238000000,-727000000,-868000000,499000000,867000000,1288000000,1638000000,767700000,-239400000,101800000,4300000]
["\t\t\tNet Long Term Debt Issuance",6445000000,4561000000,2367000000,3199000000,1994800000,3433000000,4224600000,3245100000,2098600000,698900000,693400000,939700000,178400000,538000000,1142000000,-408000000,-818000000,1408000000,853000000]
["\t\t\t\tLong Term Debt Issuance",10605000000,8261000000,5117000000,5463000000,4649700000,6486300000,5626100000,4536600000,4945700000,3854100000,2594900000,3436600000,2067000000,3206600000,2856000000,1328000000,1270000000,2306000000,2774000000]
["\t\t\t\tLong Term Debt Payments",-4160000000,-3700000000,-2750000000,-2264000000,-2654900000,-3053300000,-1401500000,-1291500000,-2847100000,-3155200000,-1901500000,-2496900000,-1888600000,-2668600000,-1714000000,-1736000000,-2088000000,-898000000,-1921000000]
["\t\t\tNet Short Term Debt Issuance",-1791000000,-1016000000,-306000000,-1282000000,1498200000,134700000,-359000000,928300000,271400000,-74400000,913000000,-546000000,589000000,-221000000,-669000000,304000000,1220000000,-1850000000,-660000000]
["\t\t\t\tShort Term Debt Issuance",-705000000,320000000,724000000,1070000000,2484300000,1393300000,1396500000,928300000,477000000,0,913000000,null,589000000,17000000,25000000,1232000000,1335000000,246000000,1316000000]
["\t\t\t\tShort Term Debt Payments",-1086000000,-1336000000,-1030000000,-2352000000,-986100000,-1258600000,-1755500000,0,-205600000,-74400000,0,-546000000,0,-221000000,-694000000,-928000000,-115000000,-2096000000,-660000000]
["\t\tNet Common Stock Issuance",1058000000,775000000,552000000,1000000000,826500000,600500000,155000000,65300000,73600000,12200000,34200000,81600000,73600000,83200000,83000000,92000000,93000000,1728000000,159000000,144000000,99000000,-25000000,17000000,1133000000,646000000,5000000,-6000000,-77000000,85000000,-356600000,-5300000,-110100000,75200000]
["\t\t\tCommon Stock Issuance",1058000000,775000000,552000000,1000000000,826500000,600500000,155000000,65300000,73600000,12200000,34200000,81600000,73600000,83200000,83000000,92000000,93000000,1728000000,159000000,144000000,99000000,402000000,17000000,1142000000,656000000,10000000,14000000,93000000,86000000,76700000,65500000,48700000,111100000]
["\t\t\tCommon Stock Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-427000000,-10000000,-9000000,-10000000,-5000000,-20000000,-170000000,-1000000,-433300000,-70800000,-158800000,-35900000]
["\t\tNet Preferred Stock Issuance",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,-64000000,0]
["\t\t\tPreferred Stock Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,-64000000,0]
["\t\tCash Dividends Paid",-2028000000,-2008000000,-1898000000,-1752000000,-1645200000,-1519500000,-1424900000,-1350000000,-1255500000,-1191900000,-1121000000,-1059000000,-997600000,-954300000,-916000000,-900000000,-827000000,-761000000,-669000000,-630000000,-591000000,-553000000,-555000000,-618000000,-793000000,-778000000,-805000000,-833000000,-458000000,-453500000,-449400000,-445800000,-443100000]
["\t\t\tCommon Stock Dividend Paid",-2028000000,-2008000000,-1898000000,-1752000000,-1645200000,-1519500000,-1424900000,-1350000000,-1255500000,-1191900000,-1121000000,-1059000000,-997600000,-954300000,-916000000,-898000000,-824000000,-758000000,-666000000]
["\t\t\tPreferred Stock Dividend Paid",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,-2000000,-3000000,-3000000,-3000000]
["\t\tNet Other Financing Charges",2756000000,2705000000,-56000000,-88000000,-105400000,-41600000,-189000000,-25800000,-26200000,-49700000,-15700000,-78000000,5700000,115400000,5000000,5000000,-3000000,-5000000,1996000000,-6000000,-17000000,-122000000,-64000000,-225000000,334000000,747000000,null,-43000000,null,100000,null,null,-200000]
["\tCash from Discontinued Financing Activities",null,null,null,null,null,null,null,null,0,0,0,-127700000,-11600000,-10000000]
["End Cash Position",339000000,268000000,246000000,379000000,556500000,451400000,438300000,432600000,444100000,412600000,403500000,426900000,162500000,117500000,279000000,221000000,294000000,490000000,411000000,178000000,301000000,401000000,320000000,976000000,1199000000,333000000,437000000,609000000,173000000,91500000,57500000,80000000,62900000]
["\tChanges in Cash",47000000,22000000,-133000000,-178000000,105100000,13100000,5700000,-11500000,31500000,9100000,-23400000,5300000,45000000,-161200000,58000000,-73000000,-196000000,79000000,233000000,-123000000,-100000000,81000000,-458000000,-108000000,1008000000,-6000000,-195000000,276000000,82000000,33900000,-22400000,17100000,20200000]
["\tEffect of Exchange Rate Changes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3000000,-3000000,23000000,-2000000]
["\tBeginning Cash Position",292000000,246000000,379000000,557000000,451400000,438300000,432600000,444100000,412600000,403500000,426900000,421600000,117500000,278700000,221000000,294000000,490000000,411000000,178000000,301000000,401000000,320000000,778000000,1084000000,194000000,342000000,609000000,335000000,92000000,57500000,80000000,62900000,42600000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1000000,100000,-100000,null,100000]
["Income Tax Paid Supplemental Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233000000,358000000,358000000,439000000,107000000,163000000,336000000,569000000,449000000]
["Interest Paid Supplemental Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,853000000,734000000,664000000,637000000,755000000,741000000,792000000,972000000,842000000]
["Capital Expenditure",-10255000000,-8583000000,-7771000000,-7506000000,-6772400000,-5764100000,-6316000000,-6143700000,-6357000000,-5799300000,-4909600000,-4600000000,-4246200000,-3770100000,-3132000000,-2775000000,-2436000000,-2961000000,-3800000000,-4142000000,-3528000000,-2404000000,-1696000000,-1358000000,-1685000000,-1832000000,-1773000000,-1680000000,-792000000,-760400000,-577700000,-606000000,-643500000]
["Issuance of Capital Stock",1058000000,775000000,552000000,1000000000,826500000,600500000,155000000,65300000,73600000,12200000,34200000,81600000,73600000,83200000,83000000,92000000,93000000,1728000000,159000000,144000000,99000000,402000000,17000000,1142000000,656000000,10000000,14000000,93000000,86000000,76700000,65500000,48700000,111100000]
["Issuance of Debt",9900000000,8581000000,5841000000,6533000000,7134000000,7879600000,7022600000,5464900000,5422700000,3854100000,3507900000,3436600000,2656000000,3206600000,2881000000,2560000000,2605000000,2552000000,2774000000]
["Repayment of Debt",-5246000000,-5036000000,-3780000000,-4616000000,-3641000000,-4311900000,-3157000000,-1291500000,-3052700000,-3229600000,-1901500000,-3042900000,-1888600000,-2889600000,-2408000000,-2664000000,-2203000000,-2994000000,-2581000000]
["Repurchase of Capital Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,-64000000,0,null,null,null,null,-427000000,-10000000,-9000000,-10000000,-5000000,-20000000,-170000000,-1000000,-433300000,-70800000,-158800000,-35900000]
["Free Cash Flow",-3242000000,-1639000000,-967000000,-2494000000,-1484400000,-1924200000,-2483100000,-1873600000,-1133800000,-1528900000,-390300000,218500000,367300000,335600000,672000000,1013000000,226000000,-486000000,-1219000000,-1754000000,-796000000,-527000000,1015000000,950000000,382000000,1121000000,-270000000,-66000000,238000000,437500000,659400000,450600000,334200000]

{"sheet":"AEP_annual_financials","index":287,"n_rows":61,"n_cols":43,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31","1988-12-31","1987-12-31","1986-12-31","1985-12-31"]
["Total Revenue",22433000000,21876000000,19721000000,18982000000,19639500000,16792000000,14918500000,15561400000,16195700000,15424900000,16380100000,16453200000,16378600000,14813500000,14945000000,15116000000,14427000000,13489000000,14440000000,13380000000,12622000000,12111000000,14245000000,14833000000,13427000000,12753000000,36706000000,24745000000,11840000000,5879800000,5849200000,5670300000,5504700000,5268800000,5044800000,5046600000,5167500000,5140400000,4840800000,4787600000,4842800000,4848000000]
["\tOperating Revenue",21909000000,21350000000,19239000000,18524000000,19231300000,16424600000,14612900000,15286500000,15927100000,15195400000,16199400000,16328600000,16333700000,14833700000,14326000000,14487000000,13687000000,13489000000,14440000000,13380000000,12622000000,12111000000,14245000000,14833000000,13427000000,12753000000,36706000000,24745000000,11840000000,5879800000,5849200000,5670300000,5504700000,5268800000,5044800000,5046600000,5167500000,5140400000,4840800000,4787600000,4842800000,4848000000]
["Cost of Revenue",8887000000,8530000000,7261000000,7854000000,8347300000,6588100000,5380100000,6320000000,7033900000,6457400000,6972000000,7433500000,7685700000,6722300000,6395000000,6848000000,6171000000,4531000000,5755000000,4967000000,4673000000,4535000000,6536000000,6704000000,5058000000,4964000000,28718000000,17244000000,3455000000,1761800000,1686800000,1625500000,1745200000]
["\tFuel & Purchase Power",7296000000,7031000000,5936000000,6578000000,7097900000,5466300000,4369700000,5106100000,5786500000,5311800000,5730300000,6108200000,6357700000,5559100000,5280000000,5612000000,5029000000,4531000000,5755000000,4967000000,4673000000,4535000000,6536000000,6704000000,5058000000,4964000000,28718000000,17244000000,3455000000,1761800000,1686800000,1625500000,1745200000]
["\tOther Cost of Revenue",1591000000,1499000000,1325000000,1276000000,1249400000,1121800000,1010400000,1213900000,1247400000,1145600000,1241700000,1325300000,1328000000,1163200000,1115000000,1236000000,1142000000]
["Gross Profit",13546000000,13346000000,12460000000,11128000000,11292200000,10203900000,9538400000,9241400000,9161800000,8967500000,9408100000,9019700000,8692900000,8091200000,8550000000,8268000000,8256000000,8958000000,8685000000,8413000000,7949000000,7576000000,7709000000,8129000000,8369000000,7789000000,7988000000,7501000000,8385000000,4118000000,4162400000,4044800000,3759500000]
["Operating Expense",8054000000,7961000000,8013000000,7393000000,7513700000,6781000000,6550700000,6492700000,6408500000,5581800000,5976400000,5686200000,5565500000,5042300000,5594000000,5347000000,5593000000,6187000000,5898000000,6135000000,6052000000,5766000000,5275000000,6434000000,6446000000,5566000000,5984000000,5197000000,6105000000,2792400000,2812300000,2808200000,2610000000]
["\tOperation & Maintenance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4104000000,4274000000,3825000000,3909000000,3867000000,3639000000,3619000000,3700000000,3776000000,4054000000,3666000000,3841000000,3276000000,4457000000,1710700000,1712800000,1726000000,1541500000]
["\tDepreciation Amortization Depletion",3454000000,3380000000,3290000000,3090000000,3202800000,2825700000,2682800000,2514500000,2286600000,1997200000,1962300000,2009700000,1897600000,1712500000,1782000000,1655000000,1641000000,1597000000,1483000000,1513000000,1467000000,1348000000,1300000000,1307000000,1356000000,1233000000,1250000000,1212000000,989000000,620200000,646200000,631500000,561200000]
["\t\tDepreciation & amortization",3454000000,3380000000,3290000000,3090000000,3202800000,2825700000,2682800000,2514500000,2286600000,1997200000,1962300000,2009700000,1897600000,1712500000,1782000000,1655000000,1641000000,1597000000,1483000000]
["\tOther Taxes",1652000000,1631000000,1596000000,1492000000,1469800000,1407600000,1295500000,1234500000,1142700000,1059400000,1018000000,972600000,901300000,881400000,850000000,824000000,820000000,765000000,761000000,755000000,737000000,763000000,730000000,701000000,718000000,667000000,690000000,709000000,659000000,490600000,498600000,489200000,496300000]
["\tOther Operating Expenses",2948000000,2950000000,3127000000,2811000000,2841100000,2547700000,2572400000,2743700000,2979200000,2525200000,2996100000,2703900000,2766600000,2448400000,2962000000,2868000000,3132000000,null,-255000000,null,209000000,36000000,-455000000,650000000,318000000,21000000,203000000,588000000,-54400000,-29100000,-45300000,-38500000,11000000]
["Operating Income",5492000000,5385000000,4447000000,3735000000,3778500000,3422900000,2987700000,2748700000,2753300000,3385700000,3431700000,3333500000,3127400000,3048900000,2956000000,2921000000,2663000000,2771000000,2787000000,2278000000,1897000000,1810000000,2434000000,1695000000,1923000000,2223000000,2004000000,2304000000,2280000000,1325600000,1350100000,1236600000,1149500000,5268800000,5044800000,5046600000,5167500000,5140400000,4840800000,4787600000,4842800000,4848000000]
["Net Non Operating Interest Income Expense",-2083000000,-2026000000,-1863000000,-1807000000,-1396100000,-1199100000,-1165700000,-1072500000,-984400000,-895000000,-860900000,-866000000,-860600000,-832100000,-980000000,-906000000,-961000000,-962000000,-900000000]
["\tInterest Income Non Operating",null,null,null,null,null,null,null,null,11600000,16000000,16300000,7900000,7400000,57900000,8000000,27000000,38000000,11000000,57000000]
["\tInterest Expense Non Operating",2083000000,2026000000,1863000000,1807000000,1396100000,1199100000,1165700000,1072500000,984400000,895000000,877200000,873900000,868000000,890000000,988000000,933000000,999000000,973000000,957000000]
["Other Income Expense",348000000,365000000,259000000,281000000,38000000,288100000,324100000,158600000,204600000,325500000,-2095200000,155400000,136100000,-123500000,-154000000,352000000,147000000,129000000,128000000,145000000,189000000,231000000,7000000,-12000000,-323000000,136000000,55000000,160000000,95000000,59600000,2200000,20200000,11500000]
["\tGain on Sale of Security",null,null,null,-93000000]
["\tEarnings from Equity Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["\tSpecial Income Charges",-97000000,-66000000,-143000000,-86000000,-295800000,-11600000,0,-156400000,-70600000,151700000,-2251600000,23500000,33200000,-196200000,-247000000,254000000,70000000,129000000,128000000,145000000,189000000,231000000,7000000,-12000000,-323000000,136000000,55000000,160000000,95000000,59600000,2200000,20200000,11500000]
["\t\tImpairment of Capital Assets",null,null,null,null,null,11600000,0,156400000,70600000,87100000,2267800000,0,0,226400000,300000000,139000000,0,null,-255000000]
["\t\tWrite Off",97000000,66000000,143000000,86000000,48800000,11600000,0,156400000,70600000,87100000,2267800000,0,0,226400000,300000000,139000000,0]
["\t\tOther Special Charges",-226600000,-245000000,-211000000,-175000000,-133700000,-139700000,-148100000,-168400000,-6600000,-18600000,-16200000,-23500000,-33200000,-30200000,-53000000,-393000000,-70000000,null,-128000000]
["\t\tGain on Sale of Business",null,null,0,0,-363300000,0,0,0,0,12400000,0,0]
["\t\tGain on Sale of PPE",null,null,0,0,116300000,0,0,0,0,226400000,0,0]
["\tOther Non Operating Income Expenses",445000000,431000000,402000000,460000000,333800000,299700000,324100000,315000000,275200000,173800000,156400000,131900000,102900000,72700000,93000000,98000000,77000000]
["Pretax Income",3757000000,3724000000,2843000000,2209000000,2420400000,2511900000,2146100000,1834800000,1973500000,2816200000,475600000,2622900000,2402900000,2093300000,1822000000,2367000000,1849000000,1938000000,2015000000,1660000000,1477000000,1459000000,1699000000,880000000,800000000,1513000000,899000000,1468000000,1477000000,961700000,929600000,801900000,717200000]
["Tax Provision",48000000,129000000,-39000000,55000000,5400000,115500000,40500000,-12900000,115300000,969700000,-73700000,919600000,902600000,677700000,604000000,818000000,643000000,575000000,642000000,516000000,485000000,430000000,572000000,358000000,315000000,553000000,597000000,482000000,502000000,341300000,342200000,272000000,217200000]
["Earnings from Equity Interest Net of Tax",88000000,101000000,94000000,59000000,-109400000,91700000,91100000,72100000,73100000,82400000,71200000,65300000,90200000,58300000,44000000,27000000,12000000,7000000,3000000]
["Net Income Common Stockholders",3654000000,3580000000,2967000000,2208000000,2307200000,2488100000,2200100000,1921100000,1923800000,1912600000,610900000,2047100000,1633800000,1480500000,1259000000,1941000000,1211000000,1357000000,1380000000,1086000000,1002000000,814000000,1089000000,110000000,-519000000,971000000,267000000,972000000,975000000,511000000,587400000,529900000,500000000,353800000,468300000,497900000,496400000,628900000,626800000,502500000,507200000,485000000]
["\tNet Income",3654000000,3580000000,2967000000,2208000000,2307200000,2488100000,2200100000,1921100000,1923800000,1912600000,610900000,2047100000,1633800000,1480500000,1259000000,1946000000,1214000000,1360000000,1383000000,1089000000,1002000000,814000000,1089000000,110000000,-519000000,971000000,267000000,972000000,975000000,511000000,587400000,529900000,500000000,353800000,468300000,497900000,496400000,628900000,626800000,502500000,507200000,485000000]
["\t\tNet Income Including Non-Controlling Interests",3797000000,3696000000,2976000000,2213000000,2305600000,2488100000,2196700000,1919800000,1931300000,1928900000,618000000,2052300000,1638000000,1484200000,1262000000,1949000000,1218000000,1365000000,1388000000,1092000000,1005000000,818000000,1092000000,127000000,-484000000,984000000,267000000,972000000,975000000,511000000,587400000,529900000,500000000,353800000,468300000,497900000,496400000,628900000,626800000,502500000,507200000,485000000]
["\t\t\tNet Income Continuous Operations",3797000000,3696000000,2976000000,2213000000,2305600000,2488100000,2196700000,1919800000,1931300000,1928900000,620500000,1768600000,1590500000,1473900000,1262000000,1576000000,1218000000,1370000000,1376000000,1144000000,992000000,1029000000,1127000000,522000000,485000000,960000000,302000000,986000000,975000000,620400000,587400000,529900000,500000000,353800000,468300000,497900000,496400000,628900000,626800000,502500000,507200000,485000000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,0,0,-2500000,283700000,47500000,10300000,null,null,0,0,12000000,24000000,10000000,27000000,83000000,-605000000,-654000000,41000000]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,373000000,0,-5000000,0,-79000000,null,-242000000,-121000000,193000000,-350000000,18000000]
["\t\t\tNet Income from Tax Loss Carryforward",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-225000000,-121000000,null,null,-48000000,-35000000,-14000000,null,-109400000]
["\t\tMinority Interests",-143000000,-116000000,-9000000,-5000000,1600000,0,3400000,1300000,-7500000,-16300000,-7100000,-5200000,-4200000,-3700000,-3000000,-3000000,-4000000,-5000000,-5000000,-3000000,-3000000,-4000000,-3000000,-17000000,-35000000,-13000000]
["\tPreferred Stock Dividends",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000000,3000000,3000000,3000000,3000000,null,null,null,9000000]
["Diluted NI Available to Com Stockholders",3654000000,3580000000,2967000000,2208000000,2307200000,2488100000,2200100000,1921100000,1923800000,1912600000,610900000,2047100000,1633800000,1480500000,1259000000,1941000000,1211000000,1357000000,1380000000,1086000000,1002000000,814000000,1089000000,110000000,-519000000,971000000,267000000,972000000,975000000,511000000,587400000,529900000,500000000,353800000,468300000,497900000,496400000,628900000,626800000,502500000,507200000,485000000]
["Basic EPS",6.81,6.7,5.6,4.26,4.51,4.97,4.4400000000000004,3.89,3.9,3.89,1.24,4.17,3.34,3.04,2.6,4.0199999999999996,2.5299999999999998,2.96,3.43,2.73,2.54,2.09,2.75,0.28999999999999998,-1.57,3.01,0.83,3.03,2.81,2.7,3.14,2.85,2.71,1.92,2.54,2.7,2.65,3.25,3.24,2.6,2.62,2.54]
["Diluted EPS",6.76,6.66,5.58,4.24,4.49,4.96,4.42,3.88,3.9,3.88,1.24,4.17,3.34,3.04,2.6,4.0199999999999996,2.5299999999999998,2.96,3.42,2.72,2.5299999999999998,2.08,2.75,0.28999999999999998,-1.57,3.01,0.83,3.03,2.81,2.7,3.14,2.85,2.71,1.92,2.54,2.7,2.65,3.25,3.24,2.6,2.62,2.54]
["Basic Average Shares",536707390,534535444,530092672,518903682,511841946,500522177,495718223,493694345,492774600,491814651,491495458,490340522,488592997,486619555,484682469,482169282,479373306,458677534,402083847,398784745,394219523,389969636,396000000,379310345,332000000,322000000,322000000,321000000,191000000,189259259,187070064,185847000,184501845,184270833,184370079,184407407,187320755,193507692,193456790,193269231,193587786,190944882]
["Diluted Average Shares",540565518,537467865,531337703,520206258,513484609,501784032,497226867,495306238,493758277,492611067,491662007,490574568,488899840,487040956,485084694,482460328,479601442,458982292,403640708,400198799,396483464,391423842,396000000,379310345,332000000,322000000,322000000,321000000,191000000,189259259,187070064,185847000,184501845,184270833,184370079,184407407,187320755,193507692,193456790,193269231,193587786,190944882]
["Total Operating Income as Reported",5395000000,5319000000,4304000000,3556000000,3482700000,3411300000,2987700000,2592300000,2682700000,3525000000,1163900000,3333500000,3127400000,2822500000,2656000000,2782000000,2663000000,2771000000,2787000000,2278000000,1897000000,1810000000,2434000000,1695000000,1923000000,2223000000,2004000000,2304000000,2280000000,1325600000,1350100000,1236600000,1149500000]
["Total Expenses",16941000000,16491000000,15274000000,15247000000,15861000000,13369100000,11930800000,12812700000,13442400000,12039200000,12948400000,13119700000,13251200000,11764600000,11989000000,12195000000,11764000000,10718000000,11653000000,11102000000,10725000000,10301000000,11811000000,13138000000,11504000000,10530000000,34702000000,22441000000,9560000000,4554200000,4499100000,4433700000,4355200000]
["Interest Income",null,null,null,null,null,null,null,null,11600000,16000000,16300000,7900000,7400000,57900000,8000000,27000000,38000000,11000000,57000000]
["Interest Expense",2083000000,2026000000,1863000000,1807000000,1396100000,1199100000,1165700000,1072500000,984400000,895000000,877200000,873900000,868000000,890000000,988000000,933000000,999000000,973000000,957000000]
["Net Interest Income",-2083000000,-2026000000,-1863000000,-1807000000,-1396100000,-1199100000,-1165700000,-1072500000,-984400000,-895000000,-860900000,-866000000,-860600000,-832100000,-980000000,-906000000,-961000000,-962000000,-900000000]
["Net Income from Continuing & Discontinued Operation",3654000000,3580000000,2967000000,2208000000,2307200000,2488100000,2200100000,1921100000,1923800000,1912600000,610900000,2047100000,1633800000,1480500000,1259000000,1573000000,1214000000,1365000000,1383000000,1168000000,1002000000,1056000000,1210000000,-83000000,-169000000,1001000000,302000000,986000000,975000000,620400000,587400000,529900000,500000000,353800000,468300000,497900000,496400000,628900000,626800000,502500000,507200000,485000000]
["Normalized Income",3749760713.335,3643756000,3079970000,2382704000,2602340059.494,2499166618.8940001,2200100000,2035272000,1990275257.1570001,1813134745.402,1964360000,1747937000,1565118400,1604597000,1425972000,1405868000,1168220000,1274273993.8080001,1283782133.9949999,1044072289.1569999,865061611.37399995,866080877.31299996,1122356680.4000001,529200000,680818750,873707865.16900003,269000000,878534059.94599998,912288422.47800004,581951585.73399997,586009853.70099998,516551727.148,491982710.54100001,353800000,468300000,497900000,496400000,628900000,626800000,502500000,507200000,485000000]
["EBIT",5840000000,5750000000,4706000000,4016000000,3816500000,3711000000,3311800000,2907300000,2957900000,3711200000,1352800000,3496800000,3270900000,2983300000,2810000000,3300000000,2848000000,2911000000,2972000000,2278000000,1897000000,1810000000,2434000000,1695000000,1923000000,2223000000,2004000000,2304000000,2280000000,1325600000,1350100000,1236600000,1149500000,5268800000,5044800000,5046600000,5167500000,5140400000,4840800000,4787600000,4842800000,4848000000]
["EBITDA",9403000000,9239000000,8099000000,7203000000,7102200000,6757400000,6218600000,5647400000,5358300000,5837500000,3443700000,5651500000,5312700000,4826400000,4728000000,5092000000,4628000000,4571000000,4543000000,3856000000,3414000000,3158000000,3734000000,3040000000,3322000000,3676000000,3351000000,3516000000,3269000000,1945800000,1996300000,1868100000,1710700000,5268800000,5044800000,5046600000,5167500000,5140400000,4840800000,4787600000,4842800000,4848000000]
["Reconciled Cost of Revenue",8778000000,8421000000,7158000000,7757000000,8264400000,6367400000,5156100000,6094400000,6920100000,6328300000,6843400000,7288500000,7541500000,6591700000,6259000000,6711000000,6032000000,4468000000,5667000000,4902000000,4623000000,4582000000,6539000000,6666000000,5015000000,4744000000,28621000000,17313000000,3810000000,1761800000,1686800000,1625500000,1745200000]
["Reconciled Depreciation",3563000000,3489000000,3393000000,3187000000,3285700000,3046400000,2906800000,2740100000,2400400000,2126300000,2090900000,2154700000,2041800000,1843100000,1918000000,1792000000,1780000000,1660000000,1571000000,1578000000,1517000000,1301000000,1297000000,1345000000,1399000000,1453000000,1347000000,1143000000,634000000]
["Net Income from Continuing Operation Net Minority Interest",3654000000,3580000000,2967000000,2208000000,2307200000,2488100000,2200100000,1921100000,1923800000,1912600000,613400000,1763400000,1586300000,1470200000,1259000000,1573000000,1214000000,1365000000,1371000000,1144000000,992000000,1029000000,1127000000,522000000,485000000,960000000,302000000,986000000,975000000,620400000,587400000,529900000,500000000,353800000,468300000,497900000,496400000,628900000,626800000,502500000,507200000,485000000]
["Total Unusual Items Excluding Goodwill",-97000000,-66000000,-143000000,-179000000,-295800000,-11600000,0,-156400000,-70600000,151700000,-2251600000,23500000,33200000,-196200000,-247000000,254000000,70000000,129000000,128000000,145000000,189000000,231000000,7000000,-12000000,-323000000,136000000,55000000,160000000,95000000,59600000,2200000,20200000,11500000]
["Total Unusual Items",-97000000,-66000000,-143000000,-179000000,-295800000,-11600000,0,-156400000,-70600000,151700000,-2251600000,23500000,33200000,-196200000,-247000000,254000000,70000000,129000000,128000000,145000000,189000000,231000000,7000000,-12000000,-323000000,136000000,55000000,160000000,95000000,59600000,2200000,20200000,11500000]
["Normalized EBITDA",9500000000,9305000000,8242000000,7382000000,7398000000,6769000000,6218600000,5803800000,5428900000,5685800000,5695300000,5628000000,5279500000,5022600000,4975000000,4838000000,4558000000,4442000000,4415000000,3711000000,3225000000,2927000000,3727000000,3052000000,3645000000,3540000000,3296000000,3356000000,3174000000,1886200000,1994100000,1847900000,1699200000,5268800000,5044800000,5046600000,5167500000,5140400000,4840800000,4787600000,4842800000,4848000000]
["Tax Rate for Calcs",1.2999999999999999E-2,3.4000000000000002E-2,0.21,2.4E-2,2E-3,4.5999999999999999E-2,1.9E-2,0.27,5.8000000000000003E-2,0.34399999999999997,0.4,0.34200000000000003,0.36199999999999999,0.315,0.32400000000000001,0.34200000000000003,0.34599999999999997,0.29699999999999999,0.31900000000000001,0.311,0.32800000000000001,0.29499999999999998,0.33700000000000002,0.4,0.39400000000000002,0.36499999999999999,0.4,0.32800000000000001,0.34,0.35499999999999998,0.36799999999999999,0.33900000000000002,0.30299999999999999,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
["Tax Effect of Unusual Items",-1239286.665,-2244000,-30030000,-4296000,-659940.50600000005,-533381.10600000003,0,-42228000,-4124742.8429999999,52234745.402000003,-900640000,8037000,12018400,-61803000,-80028000,86868000,24220000,38273993.807999998,40782133.994999997,45072289.156999998,62061611.373999998,68080877.312999994,2356680.4,-4800000,-127181250,49707865.169,22000000,52534059.946000002,32288422.478,21151585.734000001,809853.701,6851727.148,3482710.5410000002,0,0,0,0,0,0,0,0,0]

{"sheet":"EXC_annual_balance-sheet","index":288,"n_rows":107,"n_cols":33,"rows_kept":107,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["Total Assets",116570000000,107784000000,101856000000,95349000000,133013000000,129317000000,124977000000,119634000000,116770000000,114904000000,95384000000,86416000000,79924000000,78561000000,54995000000,52240000000,49180000000,47546000000,45361000000,44319000000,42797000000,42724000000,41936000000,37869000000,34744000000,34597000000,13087000000,12048000000,12356600000,15260600000,14960600000,15065300000]
["\tCurrent Assets",9546000000,8384000000,8087000000,7336000000,13957000000,12562000000,12037000000,13328000000,11896000000,12412000000,15334000000,11853000000,10137000000,10140000000,5713000000,6398000000,5441000000,5130000000,4580000000,4992000000,4637000000,3880000000,4561000000,4125000000,3735000000,4184000000,1221000000,582000000,1002800000,420400000,486200000,427400000]
["\t\tCash, Cash Equivalents & Short Term Investments",626000000,357000000,445000000,407000000,672000000,663000000,587000000,1349000000,1105000000,635000000,6502000000,1878000000,1609000000,1486000000,1016000000,1612000000,2010000000,1751000000,558000000,224000000,140000000,499000000,493000000,469000000,485000000,840000000,228000000,48000000,33400000,29200000,20600000,47000000]
["\t\t\tCash And Cash Equivalents",626000000,357000000,445000000,407000000,672000000,663000000,587000000,1349000000,1105000000,635000000,6502000000,1878000000,1609000000,1486000000,1016000000,1612000000,2010000000,1271000000,311000000,224000000,140000000,499000000,493000000,469000000,485000000,840000000,228000000,48000000,33400000,29200000,20600000,47000000]
["\t\t\tOther Short Term Investments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,480000000,247000000]
["\t\tReceivables",5082000000,3754000000,3361000000,3561000000,2865000000,4629000000,6222000000,5911000000,5637000000,5447000000,4185000000,4963000000,4530000000,5114000000,2629000000,3128000000,2049000000,2252000000,2652000000,2209000000,2195000000,2058000000,2243000000,2399000000,2112000000,2552000000,704000000,311000000,313300000,93600000,147200000,146800000]
["\t\t\tAccounts receivable",3297000000,2738000000,2342000000,2217000000,1869000000,3231000000,4592000000,4607000000,4445000000,4158000000,3187000000,3482000000,2981000000,3087000000,1613000000,1932000000,1563000000,2252000000,2652000000,2209000000,2195000000,2058000000,2243000000,2399000000,2112000000,2552000000,704000000,311000000,313300000,93600000,147200000,146800000]
["\t\t\t\tGross Accounts Receivable",3732000000,3144000000,2659000000,2544000000,2189000000,3597000000,4835000000,4890000000,null,null,null,null,null,null,1942000000,2278000000,1909000000]
["\t\t\t\tAllowance For Doubtful Accounts Receivable",-435000000,-406000000,-317000000,-327000000,-320000000,-366000000,-243000000,-283000000,null,null,null,null,null,null,-329000000,-346000000,-346000000]
["\t\t\tUnbilled Receivables",null,null,null,null,null,38000000,47000000,48000000,60000000,88000000,86000000,254000000,374000000,886000000,16000000]
["\t\t\tOther Receivables",1785000000,1016000000,1019000000,1344000000,996000000,1398000000,1583000000,1256000000,1132000000,1201000000,912000000,1227000000,1175000000,1141000000,1000000000,1196000000,486000000]
["\t\tInventory",868000000,853000000,801000000,755000000,581000000,1722000000,1768000000,1685000000,1651000000,1638000000,1566000000,1603000000,1105000000,1014000000,864000000,806000000,757000000,843000000,723000000,731000000,662000000,542000000,522000000,481000000,471000000,454000000,206000000,174000000,175800000,204400000,201700000,191000000]
["\t\t\tMaterials & Supplies",868000000,853000000,801000000,755000000,581000000,1722000000,1768000000,1685000000,1651000000,1638000000,1566000000,1603000000,1105000000,1014000000,864000000,806000000,757000000]
["\t\tPrepaid Assets",563000000,494000000,413000000,null,null,null,null,null,0,1250000000,0]
["\t\tRestricted Cash",525000000,541000000,482000000,566000000,321000000,438000000,358000000,247000000,207000000,253000000,205000000,271000000,167000000,133000000,40000000,30000000,40000000,75000000,118000000]
["\t\tCurrent Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,244000000,573000000,131000000,0,0,null,0,102000000]
["\t\t\tCurrent Deferred Taxes Assets",null,null,null,null,null,null,null,null,null,null,null,244000000,573000000,131000000,0,0,null,0,102000000]
["\t\tAssets Held for Sale Current",null,null,null,0,7835000000,958000000,0,904000000,0,null,4000000,147000000,14000000]
["\t\tHedging Assets Current",null,null,null,null,2169000000,644000000,679000000,804000000,976000000,917000000,1365000000,1279000000,727000000,938000000,432000000,487000000,376000000]
["\t\tOther Current Assets",1882000000,2385000000,2585000000,2047000000,1683000000,3508000000,2423000000,2428000000,2527000000,2272000000,1511000000,1712000000,1412000000,1324000000,732000000,335000000,209000000,209000000,427000000,1828000000,1640000000,781000000,1303000000,776000000,667000000,338000000,83000000,49000000,480300000,93200000,116700000,42600000]
["\tTotal non-current assets",107024000000,99400000000,93769000000,88013000000,119056000000,116755000000,112940000000,106306000000,104874000000,102492000000,80050000000,74563000000,69787000000,68421000000,49282000000,45842000000,43739000000,42416000000,40781000000,39327000000,38160000000,38844000000,37375000000,33744000000,31009000000,30413000000,11866000000,11466000000,11353800000,14840200000,14474400000,14637900000]
["\t\tNet PPE",84318000000,78182000000,73593000000,69076000000,64558000000,82584000000,80233000000,76707000000,74202000000,71555000000,57439000000,52170000000,47330000000,45186000000,32570000000,29941000000,27341000000,25813000000,24153000000,22775000000,21981000000,21482000000,20630000000,17957000000,13791000000,12936000000,5004000000,4805000000,4670700000,10941500000,10938000000,11003300000]
["\t\t\tGross PPE",104398000000,96627000000,90844000000,85006000000,78988000000,109311000000,104212000000,99609000000,95266000000,90724000000,73814000000,66912000000,61043000000,57370000000,43529000000,40005000000,36364000000,34055000000,31964000000,30025000000,29853000000,28711000000,27578000000,26837000000,21526000000,19886000000,9416000000,7696000000,7361500000,15988500000,15561700000,15245900000]
["\t\t\t\tNet Utility Plant",97735000000,91512000000,85430000000,79681000000,74535000000,99574000000,94702000000,89417000000,85022000000,78845000000,63174000000,57742000000,52940000000,49717000000,37755000000,34569000000,31303000000]
["\t\t\t\t\tElectric Utility Plant",87236000000,81913000000,76612000000,71555000000,67106000000,92841000000,88555000000,83887000000,79972000000,74203000000,59310000000,54237000000,49644000000,46609000000,35962000000,32303000000,29107000000]
["\t\t\t\t\tNatural Gas, Fuel & Other",10499000000,9599000000,8818000000,8126000000,7429000000,6733000000,6147000000,5530000000,5050000000,4642000000,3864000000,3505000000,3296000000,3108000000,1793000000,1732000000,1679000000]
["\t\t\t\t\tCommon Utility Plant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,564000000,534000000,517000000]
["\t\t\t\tConstruction in Progress",5755000000,4306000000,4589000000,4534000000,3698000000,3576000000,3055000000,3377000000,2825000000,4306000000,3075000000,2167000000,1890000000,1926000000,1110000000,1290000000,1263000000,1038000000,1115000000,861000000,null,null,795000000,2772000000,1294000000,1189000000,232000000,273000000,611200000,661800000,494200000,472500000]
["\t\t\t\tOther Properties",908000000,809000000,825000000,791000000,755000000,6161000000,6455000000,6815000000,7419000000,7573000000,7565000000,7003000000,6213000000,5727000000,4664000000,4146000000,3798000000,33017000000,30849000000,29164000000,null,null,26783000000,24065000000,20232000000,18697000000,9184000000,7423000000,6750300000,15326700000,15067500000,14773400000]
["\t\t\tAccumulated Depreciation",-20080000000,-18445000000,-17251000000,-15930000000,-14430000000,-26727000000,-23979000000,-22902000000,-21064000000,-19169000000,-16375000000,-14742000000,-13713000000,-12184000000,-10959000000,-10064000000,-9023000000,-8242000000,-7811000000,-7250000000,-7872000000,-7229000000,-6948000000,-8880000000,-7735000000,-6950000000,-4412000000,-2891000000,-2690800000,-5047000000,-4623700000,-4242600000]
["\t\tGoodwill And Other Intangible Assets",6630000000,6630000000,6630000000,6630000000,6630000000,6677000000,6677000000,6795000000,6650000000,6677000000,2672000000,2672000000,2625000000,2625000000,2625000000,2625000000,2625000000,2625000000,2625000000,2694000000,3475000000,4705000000,4719000000,4992000000,5335000000,5186000000,121000000]
["\t\t\tGoodwill",6630000000,6630000000,6630000000,6630000000,6630000000,6677000000,6677000000,6677000000,6677000000,6677000000,2672000000,2672000000,2625000000,2625000000,2625000000,2625000000,2625000000,2625000000,2625000000]
["\t\t\tOther Intangible Assets",null,null,null,null,null,null,174000000,118000000,-27000000,null,755000000,738000000,496000000]
["\t\tInvestments And Advances",312000000,290000000,251000000,232000000,250000000,14904000000,13654000000,12286000000,13912000000,11690000000,10981000000,11081000000,11183000000,10303000000,7273000000,7140000000,7393000000,6215000000,7554000000]
["\t\t\tLong Term Equity Investment",null,null,null,null,null,null,null,null,null,null,null,0,1925000000,1871000000,15000000,15000000,20000000]
["\t\t\t\tInvestments in Associatesat Cost",null,null,null,null,null,null,null,null,null,null,null,null,22000000,22000000,15000000]
["\t\t\t\tInvestments in Joint Venturesat Cost",null,null,null,null,null,null,null,null,null,null,null,0,1925000000,1849000000,0]
["\t\t\tOther Investments",null,null,null,null,16381000000,14904000000,13654000000,12286000000,13912000000,11690000000,10981000000,11081000000,9258000000,8432000000,7258000000,7125000000,7373000000]
["\t\tFinancial Assets",null,null,null,null,949000000,555000000,508000000,452000000,337000000,492000000,758000000,773000000,607000000,937000000,650000000,409000000,649000000,679000000,55000000]
["\t\tNon Current Accounts Receivable",4755000000,4026000000,3232000000,2897000000,null,294000000,336000000,372000000,395000000,447000000,484000000,549000000,710000000,1073000000,424000000]
["\t\tNon Current Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,null,0,58000000,0,null,null,null,null,null,null,null,null,null,null,null,722500000,705000000,6683000000,3898700000,638500000,3634700000]
["\t\t\tNon Current Deferred Taxes Assets",null,null,null,null,null,null,null,null,null,null,null,null,0,58000000,0]
["\t\tRegulatory Assets",9214000000,8710000000,8698000000,8037000000,8224000000,8759000000,8335000000,8237000000,8021000000,10046000000,6065000000,6076000000,5910000000,6497000000,4518000000,4140000000,4872000000]
["\t\tOther Non Current Assets",1795000000,1562000000,1365000000,1141000000,39394000000,3276000000,3197000000,1457000000,1357000000,1585000000,1651000000,1242000000,1422000000,1742000000,1222000000,1587000000,859000000,7084000000,6394000000,13858000000,12704000000,12657000000,12026000000,10795000000,11883000000,12291000000,6741000000,5956000000,100000,-100000,2897900000,-100000]
["Total Liabilities Net Minority Interest",87772000000,80863000000,76101000000,70605000000,98218000000,94449000000,90404000000,86587000000,84583000000,87292000000,68090000000,62283000000,56984000000,56831000000,40607000000,38677000000,36540000000,36499000000,35224000000,34312000000,33671000000,33193000000,33433000000,30050000000,26611000000,27382000000,11314000000,8411000000,9047600000,10020300000,9834900000,10171400000]
["\tCurrent Liabilities",10331000000,9611000000,9901000000,10611000000,16111000000,12771000000,14185000000,11404000000,10798000000,13457000000,9118000000,8762000000,7728000000,7791000000,5134000000,4240000000,4238000000,3811000000,5629000000,5795000000,6563000000,4836000000,5720000000,5874000000,4370000000,4651000000,1286000000,1735000000,1618700000,1103400000,1077200000,851100000]
["\t\tPayables And Accrued Expenses",4603000000,3788000000,3565000000,4000000000,4071000000,4576000000,4494000000,4726000000,4396000000,5710000000,4253000000,3763000000,3550000000,4488000000,3048000000,2414000000,1867000000,2567000000,2690000000,4661000000,4359000000,3433000000,3449000000,3257000000,2604000000,2370000000,995000000,849000000,914300000,483200000,615900000,577900000]
["\t\t\tPayables",3968000000,3216000000,3072000000,3598000000,2637000000,4094000000,3979000000,4217000000,3910000000,4172000000,3184000000,3361000000,2915000000,2692000000,1793000000,1374000000,1609000000,1416000000,1450000000,1382000000,1467000000,1255000000,1238000000,1607000000,964000000,1193000000,270000000,316000000,323800000,235400000,320400000,323900000]
["\t\t\t\tAccounts Payable",3721000000,2994000000,2846000000,3382000000,2379000000,3562000000,3560000000,3800000000,3532000000,3441000000,2883000000,3048000000,2484000000,2580000000,1444000000,1373000000,1345000000,1416000000,1450000000,1382000000,1467000000,1255000000,1238000000,1607000000,964000000,1193000000,270000000,316000000,323800000,213000000,299700000,308800000]
["\t\t\t\tTotal Tax Payable",242000000,217000000,221000000,211000000,253000000,527000000,414000000,412000000,373000000,723000000,293000000,305000000,315000000,null,null,297000000,264000000]
["\t\t\t\tDividends Payable",null,null,null,null,null,null,null,null,null,null,null,null,null,4000000,349000000,1000000,null,null,null,null,null,null,null,null,null,null,null,null,17000000,22400000,20700000,15100000]
["\t\t\t\tDue to Related Parties Current",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,8000000,8000000,8000000,116000000,112000000]
["\t\t\tCurrent Accrued Expenses",635000000,572000000,493000000,402000000,1434000000,482000000,515000000,509000000,486000000,1538000000,1069000000,402000000,635000000,1796000000,1255000000,1040000000,258000000,1151000000,1240000000,3279000000,2892000000,2178000000,2211000000,1650000000,1640000000,1177000000,725000000,533000000,590500000,247800000,295500000,254000000]
["\t\t\t\tInterest Payable",538000000,468000000,414000000,338000000,297000000,331000000,337000000,334000000,328000000,1234000000,915000000,240000000,234000000,null,null,195000000,170000000]
["\t\tPension & Other Post Retirement Benefit Plans Current",705000000,679000000,661000000,613000000,596000000,1069000000,1052000000,1191000000,978000000,1199000000,1014000000,832000000,683000000,null,null,465000000,401000000]
["\t\tCurrent Debt And Capital Lease Obligation",2277000000,3312000000,3926000000,4388000000,3401000000,3850000000,6080000000,2063000000,3017000000,3697000000,2033000000,2262000000,1850000000,1257000000,1216000000,824000000,1209000000,559000000,1722000000,1134000000,2204000000,1403000000,2271000000,2617000000,1766000000,2281000000,291000000,887000000,704400000,620200000,461300000,273200000]
["\t\t\tCurrent Debt",2277000000,3312000000,3926000000,4388000000,3401000000,3850000000,6080000000,2063000000,3017000000,3697000000,2033000000,2262000000,1850000000,1257000000,1216000000,824000000,1209000000,559000000,1722000000,1134000000,2204000000,1403000000,2271000000,2617000000,1766000000,2281000000,291000000,887000000,704400000,620200000,461300000,273200000]
["\t\t\t\tCurrent Notes Payable",null,null,null,null,null,null,null,null,null,null,null,null,0,210000000,225000000,225000000,0]
["\t\t\t\tCommercial Paper",612000000]
["\t\t\t\tOther Current Borrowings",1665000000,3312000000,3926000000,4388000000,3401000000,3850000000,6080000000,2063000000,3017000000,3697000000,2033000000,2262000000,1850000000,1047000000,991000000,599000000,1209000000]
["\t\tCurrent Deferred Liabilities",538000000,451000000,419000000,10000000,89000000,100000000,132000000,149000000,231000000,407000000,100000000,238000000,301000000,513000000,1000000,85000000,152000000,77000000]
["\t\t\tCurrent Deferred Taxes Liabilities",null,null,null,null,null,null,null,null,null,null,null,0,40000000,58000000,1000000,85000000,152000000,77000000]
["\t\t\tCurrent Deferred Revenue",538000000,451000000,419000000,10000000,89000000,100000000,132000000,149000000,231000000,407000000,100000000,238000000,261000000,455000000,0]
["\t\tOther Current Liabilities",2208000000,1381000000,1330000000,1600000000,7954000000,3176000000,2427000000,3275000000,2176000000,2444000000,1718000000,1667000000,1344000000,1533000000,869000000,917000000,609000000,608000000,1217000000,null,null,null,null,null,null,null,null,-1000000]
["\tTotal Non Current Liabilities Net Minority Interest",77441000000,71252000000,66200000000,59994000000,82107000000,81678000000,76219000000,75183000000,73785000000,73835000000,58972000000,53521000000,49256000000,49040000000,35473000000,34437000000,32302000000]
["\t\tTotal Deferred Credits & Other Non Current Liabilities",29638000000,27915000000,26118000000,24332000000,50968000000,46195000000,44500000000,40718000000,41220000000,41619000000,34686000000,33668000000,30985000000,30694000000,23284000000,22433000000,20917000000,-12592000000,-11965000000]
["\t\t\tLong Term Provisions",321000000,301000000,267000000,269000000,271000000,12300000000,10846000000,9679000000,10029000000,9111000000,8585000000,7295000000,5194000000,5074000000,3884000000,4512000000,4451000000]
["\t\t\tNon Current Deferred Liabilities",13731000000,12814000000,11983000000,11285000000,10757000000,13273000000,12689000000,11784000000,11844000000,18968000000,13893000000,12989000000,13171000000,12079000000,8253000000,6621000000,5750000000,4939000000,5081000000,5340000000,5078000000,275000000,288000000,301000000,316000000,330000000,286000000,300000000,318100000,336100000,351600000,374100000]
["\t\t\t\tNon Current Deferred Taxes Liabilities",13715000000,12793000000,11956000000,11250000000,10611000000,13035000000,12351000000,11321000000,11235000000,18138000000,13776000000,12778000000,12905000000,11551000000,8253000000,6621000000,5750000000,4939000000,5081000000,5340000000,5078000000,4763000000,4608000000,4003000000,4678000000,4739000000,2697000000,2677000000,2615200000,4081300000,3664200000,3600000000]
["\t\t\t\tNon Current Deferred Revenue",16000000,21000000,27000000,35000000,146000000,238000000,338000000,463000000,609000000,830000000,117000000,211000000,266000000,528000000,0]
["\t\t\tTradeand Other Payables Non Current",null,null,null,null,null,null,null,null,null,14000000,90000000,155000000,305000000,432000000,563000000,659000000]
["\t\t\tRegulatory Liabilities",11016000000,10198000000,9576000000,9112000000,9628000000,9485000000,9986000000,9559000000,9865000000,4187000000,4201000000,4550000000,4388000000,3981000000,3627000000,3555000000,3492000000]
["\t\t\tEmployee Benefits",2295000000,2217000000,2098000000,1616000000,2862000000,6514000000,6323000000,5916000000,5829000000,6096000000,5003000000,5108000000,4066000000,6090000000,4457000000,5876000000,5805000000,6366000000,2494000000]
["\t\t\t\tNon Current Pension And Other Post-Retirement Benefit Plans",2295000000,2217000000,2098000000,1616000000,2862000000,6514000000,6323000000,5916000000,5829000000,6096000000,5003000000,5108000000,4066000000,6090000000,4457000000,5876000000,5805000000,6366000000,2494000000]
["\t\t\tDerivative Product Liabilities",106000000,103000000,106000000,83000000,201000000,473000000,393000000,479000000,409000000,392000000,374000000,403000000,300000000,281000000,126000000,21000000,23000000,23000000,298000000]
["\t\t\tPreferred Securities Outside Stock Equity",null,null,null,null,null,null,null,null,null,0,28000000,0,0,87000000,87000000,87000000,87000000,87000000,87000000,87000000,87000000,87000000,87000000,595000000,613000000,630000000,321000000]
["\t\t\tLiabilities Held for Sale Non Current",null,null,null,0,25676000000]
["\t\t\tOther Non Current Liabilities",2169000000,2282000000,2088000000,1967000000,1573000000,4150000000,4263000000,3301000000,3244000000,2851000000,2512000000,3168000000,3561000000,2670000000,2287000000,1761000000,1309000000]
["\t\tLong Term Debt And Capital Lease Obligation",47803000000,43337000000,40082000000,35662000000,31139000000,35483000000,31719000000,34465000000,32565000000,32216000000,24286000000,19853000000,18271000000,18346000000,12189000000,12004000000,11385000000,12592000000,11965000000,11911000000,11760000000,12148000000,13489000000,13127000000,12879000000,12958000000,5969000000,3005000000,3973200000,4068200000,4318400000,4899700000]
["\t\t\tLong Term Debt",47803000000,43337000000,40082000000,35662000000,31139000000,35483000000,31719000000,34465000000,32565000000,32216000000,24286000000,19853000000,18271000000,18346000000,12189000000,12004000000,11385000000,12592000000,11965000000,11911000000,11760000000,12148000000,13489000000,13127000000,12879000000,12958000000,5969000000,2920000000,3853100000,3935500000,4198300000,4785600000]
["\t\t\tLong Term Capital Lease Obligation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500000,85000000,120100000,132700000,120100000,114100000]
["Total Equity Gross Minority Interest",28798000000,26921000000,25755000000,24744000000,34795000000,34868000000,34573000000,33047000000,32187000000,27612000000,27294000000,24133000000,22940000000,21730000000,14388000000,13563000000,12640000000,11047000000,10137000000,10007000000,9126000000,9531000000,8503000000,7819000000,8133000000,7215000000,1773000000,3637000000,3309000000,5240300000,5125700000,4893900000]
["\tStockholders' Equity",28798000000,26921000000,25755000000,24744000000,34393000000,32585000000,32224000000,30741000000,29896000000,25837000000,25793000000,22608000000,22732000000,21431000000,14385000000,13560000000,12640000000,11047000000,10137000000,10007000000,9125000000,9489000000,8503000000,7742000000,8102000000,7215000000,1773000000,3195000000,2956900000,4938100000,4823400000,4672600000]
["\t\tCapital Stock",22106000000,21338000000,21114000000,20908000000,20324000000,19373000000,19274000000,19116000000,18964000000,18794000000,18676000000,16709000000,16741000000,16632000000,9107000000,0,0,0,0,0,0,7664000000,7292000000,7059000000,6961000000,6883000000,3577000000,3695000000,3747900000,3809700000,3798400000,3860800000]
["\t\t\tPreferred Stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137500000,138000000,230200000,292100000,292100000,370100000]
["\t\t\tCommon Stock",22106000000,21338000000,21114000000,20908000000,20324000000,19373000000,19274000000,19116000000,18964000000,18794000000,18676000000,16709000000,16741000000,16632000000,9107000000,0,0,0,0,0,0,7664000000,7292000000,7059000000,6961000000,6883000000,3577000000,3557000000,3517700000,3517600000,3506300000,3490700000]
["\t\tRetained Earnings",7577000000,6426000000,5490000000,4597000000,16942000000,16735000000,16267000000,14743000000,14081000000,12030000000,12068000000,10910000000,10358000000,9893000000,10055000000,9304000000,8134000000,6820000000,4930000000,3426000000,3206000000,3353000000,2320000000,2042000000,1169000000,332000000,-100000000,-501000000,-792200000,1127000000,1023700000,810500000]
["\t\tAdditional Paid in Capital",null,null,null,null,null,null,null,19116000000,18964000000,18794000000,18676000000,16709000000,16741000000,16632000000,9107000000,9006000000,8923000000,8816000000,8579000000,8314000000,7987000000,null,null,null,null,null,1200000,1000000,1200000,1300000,1300000,1300000]
["\t\tTreasury Stock",123000000,123000000,123000000,123000000,123000000,123000000,123000000,123000000,123000000,2327000000,2327000000,2327000000,2327000000,2327000000,2327000000,2327000000,2328000000,2338000000,1838000000,630000000,444000000,82000000,null,null,null,null,1705000000]
["\t\tGains Losses Not Affecting Retained Earnings",-762000000,-720000000,-726000000,-638000000,-2750000000,-3400000000,-3194000000,-2995000000,-3026000000,-2660000000,-2624000000,-2684000000,-2040000000,-2767000000,-2450000000,-2423000000,-2089000000,-2251000000,-1534000000,-1103000000,-1624000000,-1446000000,-1109000000,-1358000000,-28000000,null,1000000]
["\t\t\tOther Equity Adjustments",-762000000,-720000000,-726000000,-638000000,-2750000000,-3400000000,-3194000000,-2995000000,-3026000000,-2660000000,-2624000000,-2684000000,-2040000000,-2767000000,-2450000000]
["\t\tOther Equity Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1000000,null,null,null,null,null,100000]
["\tMinority Interest",null,null,null,0,402000000,2283000000,2349000000,2306000000,2291000000,1775000000,1501000000,1525000000,208000000,299000000,3000000,3000000,0,null,null,null,1000000,42000000,null,77000000,31000000,null,183700000,442000000,352100000,302200000,302300000,221300000]
["Total Capitalization",76601000000,70258000000,65837000000,60406000000,65532000000,68068000000,63943000000,65206000000,62461000000,58053000000,50079000000,42461000000,41003000000,39777000000,26574000000,25564000000,24025000000,23639000000,22102000000,21918000000,20885000000,21637000000,21992000000,20869000000,20981000000,20173000000,7742000000,6115000000,6810000000,8873600000,9021700000,9458200000]
["Preferred Stock Equity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137500000,138000000,230200000,292100000,292100000,370100000]
["Common Stock Equity",28798000000,26921000000,25755000000,24744000000,34393000000,32585000000,32224000000,30741000000,29896000000,25837000000,25793000000,22608000000,22732000000,21431000000,14385000000,13560000000,12640000000,11047000000,10137000000,10007000000,9125000000,9489000000,8503000000,7742000000,8102000000,7215000000,1773000000,3057000000,2726700000,4646000000,4531300000,4302500000]
["Capital Lease Obligations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500000,85000000,120100000,132700000,120100000,114100000]
["Net Tangible Assets",22168000000,20291000000,19125000000,18114000000,27763000000,25908000000,25547000000,23946000000,23246000000,19160000000,23121000000,19936000000,20107000000,18806000000,11760000000,10935000000,10015000000,8422000000,7512000000,7313000000,5650000000,4784000000,3784000000,2750000000,2767000000,2029000000,1652000000,3195000000,2956900000,4938100000,4823400000,4672600000]
["Working Capital",-785000000,-1227000000,-1814000000,-3275000000,-2154000000,-209000000,-2148000000,1924000000,1098000000,-1045000000,6216000000,3091000000,2409000000,2349000000,579000000,2158000000,1203000000,1319000000,-1049000000,-803000000,-1926000000,-956000000,-1159000000,-1749000000,-635000000,-467000000,-65000000,-1153000000,-615900000,-683000000,-591000000,-423700000]
["Invested Capital",78878000000,73570000000,69763000000,64794000000,68933000000,71918000000,70023000000,67269000000,65478000000,61750000000,52112000000,44723000000,42853000000,41034000000,27790000000,26388000000,25234000000,24198000000,23824000000,23052000000,23089000000,23040000000,24263000000,23486000000,22747000000,22454000000,8033000000,6864000000,7284200000,9201700000,9190900000,9361300000]
["Tangible Book Value",22168000000,20291000000,19125000000,18114000000,27763000000,25908000000,25547000000,23946000000,23246000000,19160000000,23121000000,19936000000,20107000000,18806000000,11760000000,10935000000,10015000000,8422000000,7512000000,7313000000,5650000000,4784000000,3784000000,2750000000,2767000000,2029000000,1652000000,3057000000,2726700000,4646000000,4531300000,4302500000]
["Total Debt",50080000000,46649000000,44008000000,40050000000,34540000000,39333000000,37799000000,36528000000,35582000000,35913000000,26319000000,22115000000,20121000000,19603000000,13405000000,12828000000,12594000000,13151000000,13687000000,13045000000,13964000000,13551000000,15760000000,15744000000,14645000000,15239000000,6260000000,3892000000,4677600000,4688400000,4779700000,5172900000]
["Net Debt",49454000000,46292000000,43563000000,39643000000,33868000000,38670000000,37212000000,35179000000,34477000000,35278000000,19817000000,20237000000,18512000000,18117000000,12389000000,11216000000,10584000000,11880000000,13376000000,12821000000,13824000000,13052000000,15267000000,15275000000,14160000000,14399000000,6032000000,3759000000,4524100000,4526500000,4639000000,5011800000]
["Share Issued",1024401000,1007046000,1001000000,996000000,981000000,978000000,975000000,970000000,965000000,959000000,955000000,895000000,892000000,890000000,698000000,697000000,695000000,658242488,661000000,670000000,666400000,667000000,656000000,646625172,642013808,640136178,362544000,449368000,445094000,445000000,444344000,443218000]
["Ordinary Shares Number",1022401000,1005046000,999000000,994000000,979000000,976000000,973000000,968000000,963000000,924000000,920000000,860000000,857000000,855000000,663000000,662000000,660000000,658242488,661000000,670000000,666400000,667000000,656000000,646625172,642013808,640136178,362544000,449368000,445094000,445000000,444344000,443218000]
["Treasury Shares Number",2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,35000000,35000000,35000000,35000000,35000000,35000000,35000000,35000000]

{"sheet":"EXC_annual_balance-sheet (2)","index":289,"n_rows":106,"n_cols":31,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["name","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["TotalAssets",101546000000,95349000000,133013000000,129317000000,124977000000,119634000000,116770000000,114904000000,95384000000,86416000000,79924000000,78561000000,54995000000,52240000000,49180000000,47546000000,45361000000,44319000000,42797000000,42724000000,41936000000,37869000000,34744000000,34597000000,13087000000,12048000000,12356600000,15260600000,14960600000,15065300000]
["\tCurrentAssets",7777000000,7336000000,13957000000,12562000000,12037000000,13328000000,11896000000,12412000000,15334000000,11853000000,10137000000,10140000000,5713000000,6398000000,5441000000,5130000000,4580000000,4992000000,4637000000,3880000000,4561000000,4125000000,3735000000,4184000000,1221000000,582000000,1002800000,420400000,486200000,427400000]
["\t\tCashCashEquivalentsAndShortTermInvestments",445000000,407000000,672000000,663000000,587000000,1349000000,1105000000,635000000,6502000000,1878000000,1609000000,1486000000,1016000000,1612000000,2010000000,1751000000,558000000,224000000,140000000,499000000,493000000,469000000,485000000,840000000,228000000,48000000,33400000,29200000,20600000,47000000]
["\t\t\tCashAndCashEquivalents",445000000,407000000,672000000,663000000,587000000,1349000000,1105000000,635000000,6502000000,1878000000,1609000000,1486000000,1016000000,1612000000,2010000000,1271000000,311000000,224000000,140000000,499000000,493000000,469000000,485000000,840000000,228000000,48000000,33400000,29200000,20600000,47000000]
["\t\t\tOtherShortTermInvestments",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,480000000,247000000]
["\t\tReceivables",3361000000,3561000000,2865000000,4629000000,6222000000,5911000000,5637000000,5447000000,4185000000,4963000000,4530000000,5114000000,2629000000,3128000000,2049000000,2252000000,2652000000,2209000000,2195000000,2058000000,2243000000,2399000000,2112000000,2552000000,704000000,311000000,313300000,93600000,147200000,146800000]
["\t\t\tAccountsReceivable",2342000000,2217000000,1869000000,3231000000,4592000000,4607000000,4445000000,4158000000,3187000000,3482000000,2981000000,3087000000,1613000000,1932000000,1563000000,2252000000,2652000000,2209000000,2195000000,2058000000,2243000000,2399000000,2112000000,2552000000,704000000,311000000,313300000,93600000,147200000,146800000]
["\t\t\t\tGrossAccountsReceivable",2659000000,2544000000,2189000000,3597000000,4835000000,4890000000,null,null,null,null,null,null,1942000000,2278000000,1909000000]
["\t\t\t\tAllowanceForDoubtfulAccountsReceivable",-317000000,-327000000,-320000000,-366000000,-243000000,-283000000,null,null,null,null,null,null,-329000000,-346000000,-346000000]
["\t\t\tUnbilledReceivables",null,null,null,38000000,47000000,48000000,60000000,88000000,86000000,254000000,374000000,886000000,16000000]
["\t\t\tOtherReceivables",1019000000,1344000000,996000000,1398000000,1583000000,1256000000,1132000000,1201000000,912000000,1227000000,1175000000,1141000000,1000000000,1196000000,486000000]
["\t\tInventory",801000000,755000000,581000000,1722000000,1768000000,1685000000,1651000000,1638000000,1566000000,1603000000,1105000000,1014000000,864000000,806000000,757000000,843000000,723000000,731000000,662000000,542000000,522000000,481000000,471000000,454000000,206000000,174000000,175800000,204400000,201700000,191000000]
["\t\t\tMaterialsAndSupplies",801000000,755000000,581000000,1722000000,1768000000,1685000000,1651000000,1638000000,1566000000,1603000000,1105000000,1014000000,864000000,806000000,757000000]
["\t\tPrepaidAssets",null,null,null,null,null,null,0,1250000000,0]
["\t\tRestrictedCash",482000000,566000000,321000000,438000000,358000000,247000000,207000000,253000000,205000000,271000000,167000000,133000000,40000000,30000000,40000000,75000000,118000000]
["\t\tCurrentDeferredAssets",null,null,null,null,null,null,null,null,null,244000000,573000000,131000000,0,0,null,0,102000000]
["\t\t\tCurrentDeferredTaxesAssets",null,null,null,null,null,null,null,null,null,244000000,573000000,131000000,0,0,null,0,102000000]
["\t\tAssetsHeldForSaleCurrent",null,0,7835000000,958000000,0,904000000,0,null,4000000,147000000,14000000]
["\t\tHedgingAssetsCurrent",null,null,2169000000,644000000,679000000,804000000,976000000,917000000,1365000000,1279000000,727000000,938000000,432000000,487000000,376000000]
["\t\tOtherCurrentAssets",2688000000,2047000000,1683000000,3508000000,2423000000,2428000000,2527000000,2272000000,1511000000,1712000000,1412000000,1324000000,732000000,335000000,209000000,209000000,427000000,1828000000,1640000000,781000000,1303000000,776000000,667000000,338000000,83000000,49000000,480300000,93200000,116700000,42600000]
["\tTotalNonCurrentAssets",93769000000,88013000000,119056000000,116755000000,112940000000,106306000000,104874000000,102492000000,80050000000,74563000000,69787000000,68421000000,49282000000,45842000000,43739000000,42416000000,40781000000,39327000000,38160000000,38844000000,37375000000,33744000000,31009000000,30413000000,11866000000,11466000000,11353800000,14840200000,14474400000,14637900000]
["\t\tNetPPE",73593000000,69076000000,64558000000,82584000000,80233000000,76707000000,74202000000,71555000000,57439000000,52170000000,47330000000,45186000000,32570000000,29941000000,27341000000,25813000000,24153000000,22775000000,21981000000,21482000000,20630000000,17957000000,13791000000,12936000000,5004000000,4805000000,4670700000,10941500000,10938000000,11003300000]
["\t\t\tGrossPPE",90844000000,85006000000,78988000000,109311000000,104212000000,99609000000,95266000000,90724000000,73814000000,66912000000,61043000000,57370000000,43529000000,40005000000,36364000000,34055000000,31964000000,30025000000,29853000000,28711000000,27578000000,26837000000,21526000000,19886000000,9416000000,7696000000,7361500000,15988500000,15561700000,15245900000]
["\t\t\t\tNetUtilityPlant",85430000000,79681000000,74535000000,99574000000,94702000000,89417000000,85022000000,78845000000,63174000000,57742000000,52940000000,49717000000,37755000000,34569000000,31303000000]
["\t\t\t\t\tElectricUtilityPlant",76612000000,71555000000,67106000000,92841000000,88555000000,83887000000,79972000000,74203000000,59310000000,54237000000,49644000000,46609000000,35962000000,32303000000,29107000000]
["\t\t\t\t\tNaturalGasFuelAndOther",8818000000,8126000000,7429000000,6733000000,6147000000,5530000000,5050000000,4642000000,3864000000,3505000000,3296000000,3108000000,1793000000,1732000000,1679000000]
["\t\t\t\t\tCommonUtilityPlant",null,null,null,null,null,null,null,null,null,null,null,null,564000000,534000000,517000000]
["\t\t\t\tConstructionInProgress",4589000000,4534000000,3698000000,3576000000,3055000000,3377000000,2825000000,4306000000,3075000000,2167000000,1890000000,1926000000,1110000000,1290000000,1263000000,1038000000,1115000000,861000000,null,null,795000000,2772000000,1294000000,1189000000,232000000,273000000,611200000,661800000,494200000,472500000]
["\t\t\t\tOtherProperties",825000000,791000000,755000000,6161000000,6455000000,6815000000,7419000000,7573000000,7565000000,7003000000,6213000000,5727000000,4664000000,4146000000,3798000000,33017000000,30849000000,29164000000,null,null,26783000000,24065000000,20232000000,18697000000,9184000000,7423000000,6750300000,15326700000,15067500000,14773400000]
["\t\t\tAccumulatedDepreciation",-17251000000,-15930000000,-14430000000,-26727000000,-23979000000,-22902000000,-21064000000,-19169000000,-16375000000,-14742000000,-13713000000,-12184000000,-10959000000,-10064000000,-9023000000,-8242000000,-7811000000,-7250000000,-7872000000,-7229000000,-6948000000,-8880000000,-7735000000,-6950000000,-4412000000,-2891000000,-2690800000,-5047000000,-4623700000,-4242600000]
["\t\tGoodwillAndOtherIntangibleAssets",6630000000,6630000000,6630000000,6677000000,6677000000,6795000000,6650000000,6677000000,2672000000,2672000000,2625000000,2625000000,2625000000,2625000000,2625000000,2625000000,2625000000,2694000000,3475000000,4705000000,4719000000,4992000000,5335000000,5186000000,121000000]
["\t\t\tGoodwill",6630000000,6630000000,6630000000,6677000000,6677000000,6677000000,6677000000,6677000000,2672000000,2672000000,2625000000,2625000000,2625000000,2625000000,2625000000,2625000000,2625000000]
["\t\t\tOtherIntangibleAssets",null,null,null,null,174000000,118000000,-27000000,null,755000000,738000000,496000000]
["\t\tInvestmentsAndAdvances",251000000,232000000,250000000,14904000000,13654000000,12286000000,13912000000,11690000000,10981000000,11081000000,11183000000,10303000000,7273000000,7140000000,7393000000,6215000000,7554000000]
["\t\t\tLongTermEquityInvestment",null,null,null,null,null,null,null,null,null,0,1925000000,1871000000,15000000,15000000,20000000]
["\t\t\t\tInvestmentsinAssociatesatCost",null,null,null,null,null,null,null,null,null,null,22000000,22000000,15000000]
["\t\t\t\tInvestmentsinJointVenturesatCost",null,null,null,null,null,null,null,null,null,0,1925000000,1849000000,0]
["\t\t\tOtherInvestments",null,null,16381000000,14904000000,13654000000,12286000000,13912000000,11690000000,10981000000,11081000000,9258000000,8432000000,7258000000,7125000000,7373000000]
["\t\tFinancialAssets",null,null,949000000,555000000,508000000,452000000,337000000,492000000,758000000,773000000,607000000,937000000,650000000,409000000,649000000,679000000,55000000]
["\t\tNonCurrentAccountsReceivable",3232000000,2897000000,null,294000000,336000000,372000000,395000000,447000000,484000000,549000000,710000000,1073000000,424000000]
["\t\tNonCurrentDeferredAssets",null,null,null,null,null,null,null,null,null,null,0,58000000,0,null,null,null,null,null,null,null,null,null,null,null,722500000,705000000,6683000000,3898700000,638500000,3634700000]
["\t\t\tNonCurrentDeferredTaxesAssets",null,null,null,null,null,null,null,null,null,null,0,58000000,0]
["\t\tRegulatoryAssets",8698000000,8037000000,8224000000,8759000000,8335000000,8237000000,8021000000,10046000000,6065000000,6076000000,5910000000,6497000000,4518000000,4140000000,4872000000]
["\t\tOtherNonCurrentAssets",1365000000,1141000000,39394000000,3276000000,3197000000,1457000000,1357000000,1585000000,1651000000,1242000000,1422000000,1742000000,1222000000,1587000000,859000000,7084000000,6394000000,13858000000,12704000000,12657000000,12026000000,10795000000,11883000000,12291000000,6741000000,5956000000,100000,-100000,2897900000,-100000]
["TotalLiabilitiesNetMinorityInterest",75791000000,70605000000,98218000000,94449000000,90404000000,86587000000,84583000000,87292000000,68090000000,62283000000,56984000000,56831000000,40607000000,38677000000,36540000000,36499000000,35224000000,34312000000,33671000000,33193000000,33433000000,30050000000,26611000000,27382000000,11314000000,8411000000,9047600000,10020300000,9834900000,10171400000]
["\tCurrentLiabilities",9591000000,10611000000,16111000000,12771000000,14185000000,11404000000,10798000000,13457000000,9118000000,8762000000,7728000000,7791000000,5134000000,4240000000,4238000000,3811000000,5629000000,5795000000,6563000000,4836000000,5720000000,5874000000,4370000000,4651000000,1286000000,1735000000,1618700000,1103400000,1077200000,851100000]
["\t\tPayablesAndAccruedExpenses",3565000000,4000000000,3521000000,4576000000,4494000000,4726000000,4396000000,5710000000,4253000000,3763000000,3550000000,4488000000,3048000000,2414000000,1867000000,2567000000,2690000000,4661000000,4359000000,3433000000,3449000000,3257000000,2604000000,2370000000,995000000,849000000,914300000,483200000,615900000,577900000]
["\t\t\tPayables",3072000000,3598000000,2384000000,4094000000,3979000000,4217000000,3910000000,4172000000,3184000000,3361000000,2915000000,2692000000,1793000000,1374000000,1609000000,1416000000,1450000000,1382000000,1467000000,1255000000,1238000000,1607000000,964000000,1193000000,270000000,316000000,323800000,235400000,320400000,323900000]
["\t\t\t\tAccountsPayable",2846000000,3382000000,2379000000,3562000000,3560000000,3800000000,3532000000,3441000000,2883000000,3048000000,2484000000,2580000000,1444000000,1373000000,1345000000,1416000000,1450000000,1382000000,1467000000,1255000000,1238000000,1607000000,964000000,1193000000,270000000,316000000,323800000,213000000,299700000,308800000]
["\t\t\t\tTotalTaxPayable",221000000,211000000,495000000,527000000,414000000,412000000,373000000,723000000,293000000,305000000,315000000,null,null,297000000,264000000]
["\t\t\t\tDividendsPayable",null,null,null,null,null,null,null,null,null,null,null,4000000,349000000,1000000,null,null,null,null,null,null,null,null,null,null,null,null,17000000,22400000,20700000,15100000]
["\t\t\t\tDuetoRelatedPartiesCurrent",5000000,5000000,5000000,5000000,5000000,5000000,5000000,8000000,8000000,8000000,116000000,112000000]
["\t\t\tCurrentAccruedExpenses",493000000,402000000,1137000000,482000000,515000000,509000000,486000000,1538000000,1069000000,402000000,635000000,1796000000,1255000000,1040000000,258000000,1151000000,1240000000,3279000000,2892000000,2178000000,2211000000,1650000000,1640000000,1177000000,725000000,533000000,590500000,247800000,295500000,254000000]
["\t\t\t\tInterestPayable",414000000,338000000,341000000,331000000,337000000,334000000,328000000,1234000000,915000000,240000000,234000000,null,null,195000000,170000000]
["\t\tPensionandOtherPostRetirementBenefitPlansCurrent",661000000,613000000,991000000,1069000000,1052000000,1191000000,978000000,1199000000,1014000000,832000000,683000000,null,null,465000000,401000000]
["\t\tCurrentDebtAndCapitalLeaseObligation",3926000000,4388000000,3401000000,3850000000,6080000000,2063000000,3017000000,3697000000,2033000000,2262000000,1850000000,1257000000,1216000000,824000000,1209000000,559000000,1722000000,1134000000,2204000000,1403000000,2271000000,2617000000,1766000000,2281000000,291000000,887000000,704400000,620200000,461300000,273200000]
["\t\t\tCurrentDebt",3926000000,4388000000,3401000000,3850000000,6080000000,2063000000,3017000000,3697000000,2033000000,2262000000,1850000000,1257000000,1216000000,824000000,1209000000,559000000,1722000000,1134000000,2204000000,1403000000,2271000000,2617000000,1766000000,2281000000,291000000,887000000,704400000,620200000,461300000,273200000]
["\t\t\t\tCurrentNotesPayable",null,null,null,null,null,null,null,null,null,null,0,210000000,225000000,225000000,0]
["\t\t\t\tOtherCurrentBorrowings",3926000000,4388000000,3401000000,3850000000,6080000000,2063000000,3017000000,3697000000,2033000000,2262000000,1850000000,1047000000,991000000,599000000,1209000000]
["\t\tCurrentDeferredLiabilities",8000000,10000000,89000000,100000000,132000000,149000000,231000000,407000000,100000000,238000000,301000000,513000000,1000000,85000000,152000000,77000000]
["\t\t\tCurrentDeferredTaxesLiabilities",null,null,null,null,null,null,null,null,null,0,40000000,58000000,1000000,85000000,152000000,77000000]
["\t\t\tCurrentDeferredRevenue",8000000,10000000,89000000,100000000,132000000,149000000,231000000,407000000,100000000,238000000,261000000,455000000,0]
["\t\tOtherCurrentLiabilities",1431000000,1600000000,9100000000,3176000000,2427000000,3275000000,2176000000,2444000000,1718000000,1667000000,1344000000,1533000000,869000000,917000000,609000000,608000000,1217000000,null,null,null,null,null,null,null,null,-1000000]
["\tTotalNonCurrentLiabilitiesNetMinorityInterest",66200000000,59994000000,82107000000,81678000000,76219000000,75183000000,73785000000,73835000000,58972000000,53521000000,49256000000,49040000000,35473000000,34437000000,32302000000]
["\t\tTotalDeferredCreditsAndOtherNonCurrentLiabilities",26118000000,24332000000,50968000000,46195000000,44500000000,40718000000,41220000000,41619000000,34686000000,33668000000,30985000000,30694000000,23284000000,22433000000,20917000000,-12592000000,-11965000000]
["\t\t\tLongTermProvisions",267000000,269000000,271000000,12300000000,10846000000,9679000000,10029000000,9111000000,8585000000,7295000000,5194000000,5074000000,3884000000,4512000000,4451000000]
["\t\t\tNonCurrentDeferredLiabilities",11983000000,11285000000,10757000000,13273000000,12689000000,11784000000,11844000000,18968000000,13893000000,12989000000,13171000000,12079000000,8253000000,6621000000,5750000000,4939000000,5081000000,5340000000,5078000000,275000000,288000000,301000000,316000000,330000000,286000000,300000000,318100000,336100000,351600000,374100000]
["\t\t\t\tNonCurrentDeferredTaxesLiabilities",11956000000,11250000000,10611000000,13035000000,12351000000,11321000000,11235000000,18138000000,13776000000,12778000000,12905000000,11551000000,8253000000,6621000000,5750000000,4939000000,5081000000,5340000000,5078000000,4763000000,4608000000,4003000000,4678000000,4739000000,2697000000,2677000000,2615200000,4081300000,3664200000,3600000000]
["\t\t\t\tNonCurrentDeferredRevenue",27000000,35000000,146000000,238000000,338000000,463000000,609000000,830000000,117000000,211000000,266000000,528000000,0]
["\t\t\tTradeandOtherPayablesNonCurrent",null,null,null,null,null,null,null,14000000,90000000,155000000,305000000,432000000,563000000,659000000]
["\t\t\tRegulatoryLiabilities",9576000000,9112000000,9628000000,9485000000,9986000000,9559000000,9865000000,4187000000,4201000000,4550000000,4388000000,3981000000,3627000000,3555000000,3492000000]
["\t\t\tEmployeeBenefits",2098000000,1616000000,2862000000,6514000000,6323000000,5916000000,5829000000,6096000000,5003000000,5108000000,4066000000,6090000000,4457000000,5876000000,5805000000,6366000000,2494000000]
["\t\t\t\tNonCurrentPensionAndOtherPostretirementBenefitPlans",2098000000,1616000000,2862000000,6514000000,6323000000,5916000000,5829000000,6096000000,5003000000,5108000000,4066000000,6090000000,4457000000,5876000000,5805000000,6366000000,2494000000]
["\t\t\tDerivativeProductLiabilities",106000000,83000000,201000000,473000000,393000000,479000000,409000000,392000000,374000000,403000000,300000000,281000000,126000000,21000000,23000000,23000000,298000000]
["\t\t\tPreferredSecuritiesOutsideStockEquity",null,null,null,null,null,null,null,0,28000000,0,0,87000000,87000000,87000000,87000000,87000000,87000000,87000000,87000000,87000000,87000000,595000000,613000000,630000000,321000000]
["\t\t\tLiabilitiesHeldforSaleNonCurrent",null,0,25676000000]
["\t\t\tOtherNonCurrentLiabilities",2088000000,1967000000,1573000000,4150000000,4263000000,3301000000,3244000000,2851000000,2512000000,3168000000,3561000000,2670000000,2287000000,1761000000,1309000000]
["\t\tLongTermDebtAndCapitalLeaseObligation",40082000000,35662000000,31139000000,35483000000,31719000000,34465000000,32565000000,32216000000,24286000000,19853000000,18271000000,18346000000,12189000000,12004000000,11385000000,12592000000,11965000000,11911000000,11760000000,12148000000,13489000000,13127000000,12879000000,12958000000,5969000000,3005000000,3973200000,4068200000,4318400000,4899700000]
["\t\t\tLongTermDebt",40082000000,35662000000,31139000000,35483000000,31719000000,34465000000,32565000000,32216000000,24286000000,19853000000,18271000000,18346000000,12189000000,12004000000,11385000000,12592000000,11965000000,11911000000,11760000000,12148000000,13489000000,13127000000,12879000000,12958000000,5969000000,2920000000,3853100000,3935500000,4198300000,4785600000]
["\t\t\tLongTermCapitalLeaseObligation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500000,85000000,120100000,132700000,120100000,114100000]
["TotalEquityGrossMinorityInterest",25755000000,24744000000,34795000000,34868000000,34573000000,33047000000,32187000000,27612000000,27294000000,24133000000,22940000000,21730000000,14388000000,13563000000,12640000000,11047000000,10137000000,10007000000,9126000000,9531000000,8503000000,7819000000,8133000000,7215000000,1773000000,3637000000,3309000000,5240300000,5125700000,4893900000]
["\tStockholdersEquity",25755000000,24744000000,34393000000,32585000000,32224000000,30741000000,29896000000,25837000000,25793000000,22608000000,22732000000,21431000000,14385000000,13560000000,12640000000,11047000000,10137000000,10007000000,9125000000,9489000000,8503000000,7742000000,8102000000,7215000000,1773000000,3195000000,2956900000,4938100000,4823400000,4672600000]
["\t\tCapitalStock",21114000000,20908000000,20324000000,19373000000,19274000000,19116000000,18964000000,18794000000,18676000000,16709000000,16741000000,16632000000,9107000000,0,0,0,0,0,0,7664000000,7292000000,7059000000,6961000000,6883000000,3577000000,3695000000,3747900000,3809700000,3798400000,3860800000]
["\t\t\tPreferredStock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137500000,138000000,230200000,292100000,292100000,370100000]
["\t\t\tCommonStock",21114000000,20908000000,20324000000,19373000000,19274000000,19116000000,18964000000,18794000000,18676000000,16709000000,16741000000,16632000000,9107000000,0,0,0,0,0,0,7664000000,7292000000,7059000000,6961000000,6883000000,3577000000,3557000000,3517700000,3517600000,3506300000,3490700000]
["\t\tRetainedEarnings",5490000000,4597000000,16942000000,16735000000,16267000000,14743000000,14081000000,12030000000,12068000000,10910000000,10358000000,9893000000,10055000000,9304000000,8134000000,6820000000,4930000000,3426000000,3206000000,3353000000,2320000000,2042000000,1169000000,332000000,-100000000,-501000000,-792200000,1127000000,1023700000,810500000]
["\t\tAdditionalPaidInCapital",null,null,null,null,null,19116000000,18964000000,18794000000,18676000000,16709000000,16741000000,16632000000,9107000000,9006000000,8923000000,8816000000,8579000000,8314000000,7987000000,null,null,null,null,null,1200000,1000000,1200000,1300000,1300000,1300000]
["\t\tTreasuryStock",123000000,123000000,123000000,123000000,123000000,123000000,123000000,2327000000,2327000000,2327000000,2327000000,2327000000,2327000000,2327000000,2328000000,2338000000,1838000000,630000000,444000000,82000000,null,null,null,null,1705000000]
["\t\tGainsLossesNotAffectingRetainedEarnings",-726000000,-638000000,-2750000000,-3400000000,-3194000000,-2995000000,-3026000000,-2660000000,-2624000000,-2684000000,-2040000000,-2767000000,-2450000000,-2423000000,-2089000000,-2251000000,-1534000000,-1103000000,-1624000000,-1446000000,-1109000000,-1358000000,-28000000,null,1000000]
["\t\t\tOtherEquityAdjustments",-726000000,-638000000,-2750000000,-3400000000,-3194000000,-2995000000,-3026000000,-2660000000,-2624000000,-2684000000,-2040000000,-2767000000,-2450000000]
["\t\tOtherEquityInterest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1000000,null,null,null,null,null,100000]
["\tMinorityInterest",null,0,402000000,2283000000,2349000000,2306000000,2291000000,1775000000,1501000000,1525000000,208000000,299000000,3000000,3000000,0,null,null,null,1000000,42000000,null,77000000,31000000,null,183700000,442000000,352100000,302200000,302300000,221300000]
["TotalCapitalization",65837000000,60406000000,65532000000,68068000000,63943000000,65206000000,62461000000,58053000000,50079000000,42461000000,41003000000,39777000000,26574000000,25564000000,24025000000,23639000000,22102000000,21918000000,20885000000,21637000000,21992000000,20869000000,20981000000,20173000000,7742000000,6115000000,6810000000,8873600000,9021700000,9458200000]
["PreferredStockEquity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137500000,138000000,230200000,292100000,292100000,370100000]
["CommonStockEquity",25755000000,24744000000,34393000000,32585000000,32224000000,30741000000,29896000000,25837000000,25793000000,22608000000,22732000000,21431000000,14385000000,13560000000,12640000000,11047000000,10137000000,10007000000,9125000000,9489000000,8503000000,7742000000,8102000000,7215000000,1773000000,3057000000,2726700000,4646000000,4531300000,4302500000]
["CapitalLeaseObligations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500000,85000000,120100000,132700000,120100000,114100000]
["NetTangibleAssets",19125000000,18114000000,27763000000,25908000000,25547000000,23946000000,23246000000,19160000000,23121000000,19936000000,20107000000,18806000000,11760000000,10935000000,10015000000,8422000000,7512000000,7313000000,5650000000,4784000000,3784000000,2750000000,2767000000,2029000000,1652000000,3195000000,2956900000,4938100000,4823400000,4672600000]
["WorkingCapital",-1814000000,-3275000000,-2154000000,-209000000,-2148000000,1924000000,1098000000,-1045000000,6216000000,3091000000,2409000000,2349000000,579000000,2158000000,1203000000,1319000000,-1049000000,-803000000,-1926000000,-956000000,-1159000000,-1749000000,-635000000,-467000000,-65000000,-1153000000,-615900000,-683000000,-591000000,-423700000]
["InvestedCapital",69763000000,64794000000,68933000000,71918000000,70023000000,67269000000,65478000000,61750000000,52112000000,44723000000,42853000000,41034000000,27790000000,26388000000,25234000000,24198000000,23824000000,23052000000,23089000000,23040000000,24263000000,23486000000,22747000000,22454000000,8033000000,6864000000,7284200000,9201700000,9190900000,9361300000]
["TangibleBookValue",19125000000,18114000000,27763000000,25908000000,25547000000,23946000000,23246000000,19160000000,23121000000,19936000000,20107000000,18806000000,11760000000,10935000000,10015000000,8422000000,7512000000,7313000000,5650000000,4784000000,3784000000,2750000000,2767000000,2029000000,1652000000,3057000000,2726700000,4646000000,4531300000,4302500000]
["TotalDebt",44008000000,40050000000,34540000000,39333000000,37799000000,36528000000,35582000000,35913000000,26319000000,22115000000,20121000000,19603000000,13405000000,12828000000,12594000000,13151000000,13687000000,13045000000,13964000000,13551000000,15760000000,15744000000,14645000000,15239000000,6260000000,3892000000,4677600000,4688400000,4779700000,5172900000]
["NetDebt",43563000000,39643000000,33868000000,38670000000,37212000000,35179000000,34477000000,35278000000,19817000000,20237000000,18512000000,18117000000,12389000000,11216000000,10584000000,11880000000,13376000000,12821000000,13824000000,13052000000,15267000000,15275000000,14160000000,14399000000,6032000000,3759000000,4524100000,4526500000,4639000000,5011800000]
["ShareIssued",1001000000,996000000,981000000,978000000,975000000,970000000,965000000,959000000,955000000,895000000,892000000,890000000,698000000,697000000,695000000,658242488,661000000,670000000,666400000,667000000,656000000,646625172,642013808,640136178,362544000,449368000,445094000,445000000,444344000,443218000]
["OrdinarySharesNumber",999000000,994000000,979000000,976000000,973000000,968000000,963000000,924000000,920000000,860000000,857000000,855000000,663000000,662000000,660000000,658242488,661000000,670000000,666400000,667000000,656000000,646625172,642013808,640136178,362544000,449368000,445094000,445000000,444344000,443218000]
["TreasurySharesNumber",2000000,2000000,2000000,2000000,2000000,2000000,2000000,35000000,35000000,35000000,35000000,35000000,35000000,35000000,35000000]

{"sheet":"EXC_annual_cash-flow","index":290,"n_rows":76,"n_cols":34,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31"]
["Operating Cash Flow",6778000000,6254000000,5569000000,4703000000,4870000000,3012000000,4235000000,6659000000,8644000000,7480000000,8461000000,7616000000,4457000000,6343000000,6131000000,4853000000,5244000000,6094000000,6551000000,4496000000,4835000000,2147000000,4398000000,3384000000,3614000000,3615000000,1096000000,883000000,1433000000,1038200000,1172200000,1240300000,1294700000]
["\tCash Flow from Continuing Operating Activities",6778000000,6254000000,5569000000,4703000000,4870000000,3012000000,4235000000,6659000000,8644000000,7480000000,8461000000,7616000000,4457000000,6343000000,6131000000,4853000000,5244000000,6094000000,6551000000,4496000000,4835000000,2147000000,4398000000,3384000000,3614000000,3615000000,1096000000,883000000,1433000000,1038200000,1172200000,1240300000,1294700000]
["\t\tNet Income from Continuing Operations",2779000000,2768000000,2460000000,2328000000,2171000000,1829000000,1954000000,3028000000,2079000000,3869000000,1196000000,2250000000,1820000000,1729000000,1171000000,2499000000,2563000000,2707000000,2737000000,2736000000,1592000000,923000000,1864000000,905000000,1440000000,1428000000,586000000,570000000,520000000,336600000,517200000,609700000,426700000]
["\t\tOperating Gains Losses",0,-3000000,-12000000,12000000,144000000,-1355000000,-939000000,-468000000,541000000,-681000000,-157000000,-254000000,69000000,-628000000,-754000000,305000000,-193000000,-207000000,363000000,102000000,-83000000,1374000000,163000000,1346000000,190000000,293000000,220000000,163000000,131000000,64100000,-66200000,-86900000,282800000]
["\t\t\tGain Loss On Sale of Business",null,null,null,null,null,null,null,0,0,-213000000,0,0,null,0,272000000,0,0]
["\t\t\tGain Loss On Sale of PPE",null,null,null,null,null,null,null,null,-56000000,-3000000,48000000,-18000000,-437000000,-13000000,7000000]
["\t\t\tGain Loss On Investment Securities",null,null,null,22000000,152000000,-1154000000,-729000000,-441000000,597000000,-465000000,-205000000,-236000000,506000000,-615000000,-761000000,305000000,-193000000,-207000000,363000000]
["\t\t\tEarnings Losses from Equity Investments",null,null,null,null,null,160000000,-186000000,0,0]
["\t\tDepreciation Amortization Depletion",3088000000,3046000000,2918000000,2786000000,2768000000,6434000000,6527000000,5780000000,5971000000,5427000000,5576000000,3987000000,3868000000,3779000000,4079000000,2316000000,2943000000,2601000000,2308000000,2183000000,2132000000,1967000000,1933000000,1718000000,1701000000,1834000000,607000000,358000000,747000000,null,null,574200000]
["\t\t\tDepreciation & amortization",3088000000,3046000000,2918000000,2786000000,2768000000,6434000000,6527000000,5780000000,5971000000,5427000000,5576000000,3987000000,3868000000,3779000000,4079000000,2316000000,2943000000]
["\t\t\t\tDepreciation",3087000000,3043000000,2910000000,2778000000,2756000000,6376000000,6527000000,5780000000,5971000000,5427000000,5576000000,3987000000,3868000000,3779000000,4079000000,2316000000,2943000000]
["\t\t\t\tAmortization",1000000,3000000,8000000,8000000,12000000,58000000]
["\t\t\t\t\tAmortization of Intangibles",1000000,3000000,8000000,8000000,12000000,58000000]
["\t\tDeferred Tax",615000000,391000000,128000000,319000000,255000000,18000000,309000000,681000000,-108000000,-362000000,656000000,752000000,502000000,119000000,615000000,1457000000,981000000,756000000,374000000,-104000000,73000000,493000000,202000000,-337000000,278000000,-68000000,193000000,7000000,-116000000,-17200000,166800000,183500000,-23300000]
["\t\t\tDeferred Income Tax",615000000,391000000,128000000,319000000,255000000,18000000,309000000,681000000,-108000000,-362000000,656000000,752000000,502000000,119000000,615000000,1457000000,981000000,756000000,374000000,-104000000,73000000,493000000,202000000,-337000000,278000000,-68000000,193000000,7000000,-116000000,-17200000,166800000,183500000,-23300000]
["\t\tAsset Impairment Charge",null,null,0,0,48000000,552000000,591000000,201000000,50000000,340000000,306000000,36000000,687000000,171000000,284000000,0,0,223000000,0,0]
["\t\tUnrealized Gain Loss On Investment Securities",null,null,0,0,16000000,160000000,null,null,null,null,null,null,null,null,null,291000000,-88000000,-95000000,-515000000]
["\t\tOther non-cash items",1407000000,1576000000,1123000000,110000000,1728000000,-138000000,346000000,-262000000,787000000,193000000,1801000000,1012000000,-1540000000,475000000,923000000,-1937000000,-629000000,652000000,870000000,766000000,1091000000,76000000,-24000000,null,null,null,null,343700000,58000000,763300000,615200000,-26000000,508600000]
["\t\tChange in working capital",-1106000000,-1524000000,-1048000000,-852000000,-2260000000,-4488000000,-4553000000,-2301000000,-676000000,-1306000000,-917000000,-167000000,-949000000,698000000,-187000000,213000000,-421000000,-543000000,414000000,-1085000000,30000000,-2686000000,260000000,-248000000,5000000,128000000,-510000000,-215000000,93000000,-108600000,-60800000,-14200000,99900000]
["\t\t\tChange in Receivables",-894000000,-1691000000,-644000000,-37000000,-1222000000,-703000000,697000000,-243000000,-565000000,-470000000,-432000000,240000000,-318000000,-97000000,243000000,57000000,-232000000,234000000,67000000,-585000000,-62000000,-279000000,-123000000,21000000,-448000000,257000000,-495000000,-309000000,16000000,-289600000,53700000,-8200000,23500000]
["\t\t\t\tChanges in Account Receivables",-894000000,-1691000000,-644000000,-37000000,-1222000000,-703000000,697000000,-243000000,-565000000,-470000000,-432000000,240000000,-318000000,-97000000,243000000,57000000,-232000000,234000000,67000000,-585000000]
["\t\t\tChange in Inventory",-19000000,-22000000,-56000000,-45000000,-121000000,-141000000,-85000000,-87000000,-37000000,-72000000,7000000,4000000,-380000000,-100000000,26000000,-58000000,-62000000,51000000,-109000000,9000000,-59000000,-118000000,-60000000,-54000000,-37000000,-33000000,49000000,-43000000,14000000,28600000,-2700000,-10900000,18200000]
["\t\t\tChange in Prepaid Assets",null,null,null,null,null,null,null,null,0,0,-1250000000,0,0]
["\t\t\tChange in Payables And Accrued Expense",25000000,260000000,-37000000,-191000000,1318000000,767000000,-129000000,-425000000,551000000,-388000000,771000000,-121000000,49000000,-116000000,-632000000,-254000000,472000000,-283000000,-82000000,490000000,67000000,172000000,173000000,18000000,470000000,-129000000,-35000000,149000000,9000000,93900000,-86800000,-4700000,5300000]
["\t\t\t\tChange in Payable",null,null,null,-143000000,1314000000,767000000,null,null,551000000,-388000000,771000000,-121000000,49000000,-116000000,-632000000,238000000,-71000000,-283000000,-82000000,490000000,67000000,172000000,173000000,18000000,470000000,-129000000,-35000000,149000000,9000000,93900000,-86800000,-4700000,5300000]
["\t\t\t\t\tChange in Tax Payable",null,null,null,48000000,-4000000,327000000,null,null,null,null,null,null,null,null,null,492000000,-543000000,-29000000,-38000000,160000000,69000000,138000000,293000000]
["\t\t\t\t\t\tChange in Income Tax Payable",null,null,null,48000000,-4000000,327000000,null,null,null,null,null,null,null,null,null,492000000,-543000000,-29000000,-38000000,160000000,69000000,138000000,293000000]
["\t\t\t\t\tChange in Account Payable",null,null,null,-191000000,1318000000,440000000,null,null,551000000,-388000000,771000000,-121000000,49000000,-116000000,-632000000,-254000000,472000000]
["\t\t\tChange in Other Current Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14000000,-15000000,null,-111000000,79000000,-84000000,20000000,33000000,-29000000,-12000000]
["\t\t\tChange in Other Current Liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2277000000,-221000000,-149000000,null,null,null,-73400000]
["\t\t\tChange in Other Working Capital",-218000000,-71000000,-311000000,-579000000,-2235000000,-4411000000,-5036000000,-1546000000,-625000000,-376000000,-13000000,-290000000,-300000000,1011000000,176000000,468000000,-599000000,-545000000,538000000,-984000000,84000000,-73000000,412000000,null,null,null,null,null,54000000,58500000,-25000000,9600000,52900000]
["Investing Cash Flow",-8939000000,-8525000000,-7042000000,-7375000000,-6990000000,-3317000000,-4336000000,-7260000000,-7834000000,-7971000000,-15450000000,-7822000000,-4599000000,-5394000000,-4576000000,-4603000000,-3894000000,-3458000000,-3378000000,-2909000000,-2762000000,-2487000000,-1739000000,-2109000000,-2538000000,-2392000000,-1203000000,-886000000,-462000000,-573500000,-663000000,-464700000,-588900000]
["\tCash Flow from Continuing Investing Activities",-8939000000,-8525000000,-7042000000,-7375000000,-6990000000,-3317000000,-4336000000,-7260000000,-7834000000,-7971000000,-15450000000,-7822000000,-4599000000,-5394000000,-4576000000,-4603000000,-3894000000,-3458000000,-3378000000,-2909000000,-2762000000,-2487000000,-1739000000,-2109000000,-2538000000,-2392000000,-1203000000,-886000000,-462000000,-573500000,-663000000,-464700000,-588900000]
["\t\tCapital Expenditure Reported",-8941000000,-8529000000,-7097000000,-7408000000,-7147000000,-7981000000,-8048000000,-7248000000,-7594000000,-7584000000,-8553000000,-7624000000,-6077000000,-5395000000,-5789000000,-4042000000,-3326000000,-3273000000,-3117000000,-2674000000]
["\t\tNet PPE Purchase And Sale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2674000000,-2418000000,3109000000,399000000,-1954000000,-2150000000,-2041000000,-752000000,-491000000,-415000000,-490200000,-548900000,-382600000,-570900000]
["\t\t\tPurchase of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2674000000,-2418000000,-2165000000,-1921000000,-1954000000,-2150000000,-2041000000,-752000000,-491000000,-415000000,-490200000,-548900000,-532600000,-570900000]
["\t\t\tSale of PPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5274000000,2320000000,null,null,null,null,null,null,null,null,150000000]
["\t\tNet Business Purchase And Sale",null,null,null,null,null,0,0,-41000000,-154000000,-295000000,-6923000000,-40000000,-386000000,0,-21000000,-387000000,0,0,0,null,null,-97000000,null,-272000000,-445000000,-30000000,-752000000,-222000000]
["\t\t\tPurchase of Business",null,null,null,null,null,0,0,-41000000,-154000000,-295000000,-6923000000,-40000000,-386000000,0,-21000000,-387000000,-893000000,0,0]
["\t\t\tSale of Business",null,null,null,null,null,null,null,null,null,null,null,null,null,null,371000000,null,0]
["\t\tNet Investment Purchase And Sale",null,null,0,0,-28000000,-141000000,-123000000,-36000000,-235000000,-268000000,118000000,-252000000,184000000,-215000000,-203000000,-191000000,-137000000,-226000000,-285000000,-120000000,null,null,329000000,263000000,287000000,null,null,-54300000,-47000000,-83300000,-114100000,-82000000,-18000000]
["\t\t\tPurchase of Investment",null,null,0,0,-516000000,-6673000000,-3464000000,-10087000000,-8997000000,-8113000000,-9738000000,-7147000000,-7554000000,-4454000000,-7496000000,-6336000000,-3929000000,-4559000000,-10942000000,-7527000000,null,null,null,null,null,null,null,-66500000,-47000000,-83300000,-114100000,-82000000,-18000000]
["\t\t\tSale of Investment",null,null,0,0,488000000,6532000000,3341000000,10051000000,8762000000,7845000000,9856000000,6895000000,7738000000,4239000000,7293000000,6145000000,3792000000,4333000000,10657000000,7407000000,null,null,329000000,263000000,287000000,null,null,12200000]
["\t\tDividends Received CFI",null,null,null,null,null,null,null,null,null,null,0,0,13000000,115000000,0,0]
["\t\tNet Other Investing Changes",2000000,4000000,55000000,33000000,185000000,4805000000,3835000000,65000000,149000000,176000000,-92000000,94000000,1667000000,101000000,1437000000,-370000000,-431000000,41000000,24000000,-115000000,-344000000,-5499000000,-2138000000,-146000000,-230000000,-321000000,301000000,-173000000,-100000,null,null,-100000]
["Financing Cash Flow",1876000000,2533000000,1311000000,2683000000,1591000000,758000000,145000000,-58000000,-219000000,767000000,1191000000,4830000000,411000000,-826000000,-1085000000,-846000000,-1748000000,-1897000000,-2213000000,-1500000000,-1989000000,-19000000,-2627000000,-1240000000,-1092000000,-1264000000,-255000000,183000000,-956000000,-460500000,-500600000,-802000000,-705800000]
["\tCash Flow from Continuing Financing Activities",1876000000,2533000000,1311000000,2683000000,1591000000,758000000,145000000,-58000000,-219000000,767000000,1191000000,4830000000,411000000,-826000000,-1085000000,-846000000,-1748000000,-1897000000,-2213000000,-1500000000,-1989000000,-19000000,-2627000000,-1240000000,-1092000000,-1264000000,-255000000,183000000,-956000000,-460500000,-500600000,-802000000,-705800000]
["\t\tNet Issuance Payments of Debt",3040000000,3517000000,2753000000,4049000000,5022000000,3140000000,1728000000,1320000000,1116000000,390000000,2205000000,4102000000,2040000000,588000000,670000000,571000000,-391000000,-551000000,-576000000,650000000,-927000000,1245000000,-1988000000,-605000000,-590000000,-603000000,366000000,2300000000,-698000000,15300000,-71600000,-392400000,-238400000]
["\t\t\tNet Long Term Debt Issuance",3459000000,4764000000,3417000000,4112000000,4236000000,1841000000,1067000000,664000000,1329000000,730000000,2780000000,4022000000,1918000000,466000000,882000000,410000000,-236000000,-495000000,-171000000,339000000]
["\t\t\t\tLong Term Debt Issuance",4770000000,6075000000,4974000000,5825000000,6309000000,3481000000,7507000000,1951000000,3115000000,3470000000,4716000000,6709000000,3463000000,2055000000,2027000000,1199000000,1398000000,1987000000,2265000000,1621000000]
["\t\t\t\tLong Term Debt Payments",-1461000000,-1311000000,-1557000000,-1713000000,-2073000000,-1640000000,-6440000000,-1287000000,-1786000000,-2740000000,-1936000000,-2687000000,-1545000000,-1589000000,-1145000000,-789000000,-1634000000,-2482000000,-2436000000,-1282000000]
["\t\t\tNet Short Term Debt Issuance",-419000000,-1247000000,-664000000,-63000000,786000000,1299000000,661000000,656000000,-213000000,-340000000,-575000000,80000000,122000000,122000000,-212000000,161000000,-155000000,-56000000,-405000000,311000000]
["\t\t\t\tShort Term Debt Issuance",500000000,0,150000000,400000000,2286000000,1649000000,661000000,781000000,126000000,621000000,240000000,80000000,122000000,332000000,0,161000000,0,null,null,311000000]
["\t\t\t\tShort Term Debt Payments",-919000000,-1247000000,-814000000,-463000000,-1500000000,-350000000,0,-125000000,-339000000,-961000000,-815000000,0,0,-210000000,-212000000,0,-155000000,-56000000,-405000000]
["\t\tNet Common Stock Issuance",518000000,691000000,148000000,140000000,563000000,0,null,0,0,1150000000,0,1868000000,0,0,null,null,null,null,-500000000,-1208000000,-2000000,-140000000,158000000,81000000,60000000,22000000,-515000000,-1963000000,48000000,-11800000,11300000,18500000,-15200000]
["\t\t\tCommon Stock Issuance",518000000,691000000,148000000,140000000,563000000,0,null,0,0,1150000000,0,1868000000,0,0,null,null,null,null,null,215000000,184000000,222000000,240000000,381000000,78000000,39000000,null,14000000,129000000,50100000,11300000,96600000,223600000]
["\t\t\tCommon Stock Payments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,-500000000,-1208000000,-186000000,-362000000,-82000000,-300000000,-18000000,-17000000,-515000000,-1963000000,-81000000,-61900000,null,-78100000,-238800000]
["\t\tNet Preferred Stock Issuance",null,null,null,null,null,null,null,null,0,0,-190000000,0,0,-93000000,0,0]
["\t\t\tPreferred Stock Payments",null,null,null,null,null,null,null,null,0,0,-190000000,0,0,-93000000,0,0]
["\t\tCash Dividends Paid",-1644000000,-1617000000,-1524000000,-1433000000,-1334000000,-1497000000,-1492000000,-1408000000,-1332000000,-1236000000,-1166000000,-1105000000,-1065000000,-1249000000,-1716000000,-1393000000,-1389000000,-1385000000,-1335000000,-1180000000,-1071000000,-1070000000,-831000000,-620000000,-563000000,-583000000,-157000000,-196000000,-236000000,-417400000,-409900000,-384700000,-381100000]
["\t\t\tCommon Stock Dividend Paid",-1644000000,-1617000000,-1524000000,-1433000000,-1334000000,-1497000000,-1492000000,-1408000000,-1332000000,-1236000000,-1166000000,-1105000000,-1065000000,-1249000000,-1716000000,-1393000000,-1389000000,-1385000000,-1335000000,-1180000000]
["\t\tProceeds from Stock Option Exercised",48000000,36000000,43000000,41000000,36000000,80000000,45000000,112000000,105000000,150000000,55000000,32000000,35000000,47000000,72000000,38000000,48000000,42000000,130000000]
["\t\tNet Other Financing Charges",-86000000,-94000000,-109000000,-114000000,-2696000000,-965000000,-136000000,-82000000,-108000000,313000000,287000000,-67000000,-599000000,-119000000,-111000000,-62000000,-16000000,-3000000,68000000,238000000,11000000,-54000000,34000000,-96000000,1000000,-100000000,51000000,42000000,-70000000,-46600000,-30400000,-43400000,-71100000]
["End Cash Position",1297000000,1201000000,939000000,1101000000,1090000000,1619000000,1166000000,1122000000,1781000000,1190000000,914000000,6502000000,1878000000,1609000000,1486000000,1016000000,1612000000,2010000000,1271000000,311000000,224000000,140000000,499000000,504000000,469000000,485000000,840000000,228000000,48000000,33400000,29200000,20600000,47000000]
["\tChanges in Cash",-285000000,262000000,-162000000,11000000,-529000000,453000000,44000000,-659000000,591000000,276000000,-5798000000,4624000000,269000000,123000000,470000000,-596000000,-398000000,739000000,960000000,87000000,84000000,-359000000,32000000,35000000,-16000000,-41000000,-362000000,180000000,15000000,4200000,8600000,-26400000]
["\tBeginning Cash Position",1582000000,939000000,1101000000,1090000000,1619000000,1166000000,1122000000,1781000000,1190000000,914000000,6712000000,1878000000,1609000000,1486000000,1016000000,1612000000,2010000000,1271000000,311000000,224000000,140000000,499000000,467000000,469000000,485000000,526000000,1202000000,48000000,33000000,29200000,20600000,47000000,46900000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-100000,100000,null,null,-100000,100000]
["Income Tax Paid Supplemental Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1298000000,1044000000,378000000,205000000,728000000,614000000,749000000,272000000,304000000]
["Interest Paid Supplemental Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,879000000,664000000,798000000,888000000,801000000,905000000,963000000,519000000,350000000]
["Capital Expenditure",-8941000000,-8529000000,-7097000000,-7408000000,-7147000000,-7981000000,-8048000000,-7248000000,-7594000000,-7584000000,-8553000000,-7624000000,-6077000000,-5395000000,-5789000000,-4042000000,-3326000000,-3273000000,-3117000000,-2674000000,-2418000000,-2165000000,-1921000000,-1954000000,-2150000000,-2041000000,-752000000,-491000000,-415000000,-490200000,-548900000,-532600000,-570900000]
["Issuance of Capital Stock",518000000,691000000,148000000,140000000,563000000,0,null,0,0,1150000000,0,1868000000,0,0,null,null,null,null,null,215000000,184000000,222000000,240000000,381000000,78000000,39000000,null,14000000,129000000,50100000,11300000,96600000,223600000]
["Issuance of Debt",5270000000,6075000000,5124000000,6225000000,8595000000,5130000000,8168000000,2732000000,3241000000,4091000000,4956000000,6789000000,3585000000,2387000000,2027000000,1360000000,1398000000,1987000000,2265000000,1932000000]
["Repayment of Debt",-2230000000,-2558000000,-2371000000,-2176000000,-3573000000,-1990000000,-6440000000,-1412000000,-2125000000,-3701000000,-2751000000,-2687000000,-1545000000,-1799000000,-1357000000,-789000000,-1789000000,-2482000000,-2436000000,-1282000000]
["Repurchase of Capital Stock",null,null,null,null,null,null,null,null,0,0,-190000000,0,0,-93000000,0,0,0,0,-500000000,-1208000000,-186000000,-362000000,-82000000,-300000000,-18000000,-17000000,-515000000,-1963000000,-81000000,-61900000,null,-78100000,-238800000]
["Free Cash Flow",-2163000000,-2275000000,-1528000000,-2705000000,-2277000000,-4969000000,-3813000000,-589000000,1050000000,-104000000,-92000000,-8000000,-1620000000,948000000,342000000,811000000,1918000000,2821000000,3434000000,1822000000,2417000000,-18000000,2477000000,1430000000,1464000000,1574000000,344000000,392000000,1018000000,548000000,623300000,707700000,723800000]

{"sheet":"EXC_annual_financials","index":291,"n_rows":60,"n_cols":43,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31","2000-12-31","1999-12-31","1998-12-31","1997-12-31","1996-12-31","1995-12-31","1994-12-31","1993-12-31","1992-12-31","1991-12-31","1990-12-31","1989-12-31","1988-12-31","1987-12-31","1986-12-31","1985-12-31"]
["Total Revenue",24786000000,24258000000,23028000000,21727000000,19078000000,17938000000,33039000000,34438000000,35978000000,33558000000,31366000000,29447000000,27429000000,24888000000,23489000000,19063000000,18644000000,17318000000,18859000000,18916000000,15655000000,15357000000,14133000000,15148000000,14955000000,14918000000,7499000000,5478000000,5325000000,4617900000,4283600000,4186100000,4040600000,3988100000,3962500000,3975800000,3705200000,3405600000,3228700000,3181500000,3090900000,3013700000]
["\tOperating Revenue",24786000000,24258000000,23028000000,21727000000,19078000000,17938000000,33039000000,34438000000,35978000000,33558000000,31366000000,29447000000,27429000000,24888000000,23489000000,19063000000,18644000000,17318000000,18859000000,18916000000,15655000000,15357000000,14133000000,15148000000,14955000000,14918000000,7499000000,5478000000,5325000000,4617900000,4283600000,4186100000,4040600000,3988100000,3962500000,3975800000,3705200000,3405600000,3228700000,3181500000,3090900000,3013700000]
["Cost of Revenue",14217000000,13844000000,13623000000,12800000000,11046000000,10932000000,23512000000,24112000000,26007000000,24060000000,22594000000,21406000000,21571000000,17994000000,18118000000,12451000000,11035000000,5281000000,6582000000,7642000000,5232000000,5646000000,4929000000,6194000000,5262000000,5090000000,2606000000,2152000000,1811000000,1290200000,972400000,762800000,703600000]
["\tFuel & Purchase Power",8921000000,8667000000,8683000000,8241000000,6373000000,6385000000,14104000000,15497000000,16670000000,14035000000,12640000000,13084000000,13003000000,10724000000,10157000000,7267000000,6435000000,5281000000,6582000000]
["\tOther Cost of Revenue",5296000000,5177000000,4940000000,4559000000,4673000000,4547000000,9408000000,8615000000,9337000000,10025000000,9954000000,8322000000,8568000000,7270000000,7961000000,5184000000,4600000000]
["Gross Profit",10569000000,10414000000,9405000000,8927000000,8032000000,7006000000,9527000000,10326000000,9971000000,9498000000,8772000000,8041000000,5858000000,6894000000,5371000000,6612000000,7609000000,12037000000,12277000000,11274000000,10423000000,9711000000,9204000000,8954000000,9693000000,9828000000,4893000000,3326000000,3514000000,3327700000,3311200000,3423300000,3337000000]
["Operating Expense",5356000000,5269000000,5098000000,4914000000,4715000000,4324000000,6728000000,5984000000,6136000000,5559000000,5512000000,3650000000,3468000000,3248000000,2900000000,2132000000,2883000000,7287000000,6978000000,6606000000,6817000000,6987000000,5705000000,6545000000,6394000000,6466000000,3366000000,1953000000,2246000000,2252300000,2062700000,1964000000,2273500000]
["\tOperation & Maintenance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5196000000,4600000000,4675000000,4566000000]
["\tDepreciation Amortization Depletion",3689000000,3640000000,3594000000,3506000000,3325000000,3033000000,5014000000,4252000000,4353000000,3828000000,3936000000,2450000000,2314000000,2153000000,1881000000,1347000000,2075000000,1834000000,1634000000,1520000000,1487000000,1334000000,1295000000,1115000000,1340000000,1449000000,458000000,237000000,643000000,685200000,597800000,574200000,517700000]
["\t\tDepreciation & amortization",3689000000,3640000000,3594000000,3506000000,3325000000,3033000000,5014000000,4252000000,4353000000,3828000000,3936000000,2450000000,2314000000,2153000000,1881000000,1347000000,2075000000,1834000000,1634000000,1520000000]
["\tOther Taxes",1667000000,1629000000,1504000000,1408000000,1390000000,1291000000,1714000000,1732000000,1783000000,1731000000,1576000000,1200000000,1154000000,1095000000,1019000000,785000000,808000000,778000000,778000000,797000000,771000000,728000000,710000000,570000000,709000000,623000000,322000000,262000000,280000000,310100000,299500000,314100000,311700000]
["\tOther Operating Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4675000000,4566000000,4289000000,4559000000,4925000000,3700000000,4860000000,4345000000,4394000000,2586000000,1454000000,1323000000,1257000000,1165400000,1075700000,1444100000]
["Operating Income",5213000000,5145000000,4307000000,4013000000,3317000000,2682000000,2799000000,4342000000,3835000000,3939000000,3260000000,4391000000,2390000000,3646000000,2471000000,4480000000,4726000000,4750000000,5299000000,4668000000,3606000000,2724000000,3499000000,2409000000,3299000000,3362000000,1527000000,1373000000,1268000000,1075400000,1248500000,1459300000,1063500000,3988100000,3962500000,3975800000,3705200000,3405600000,3228700000,3181500000,3090900000,3013700000]
["Net Non Operating Interest Income Expense",-2172000000,-2127000000,-1914000000,-1729000000,-1447000000,-1289000000,-1635000000,-1616000000,-1554000000,-1560000000,-1536000000,-1033000000,-1065000000,-1356000000,-928000000,-726000000,-817000000,-731000000,-832000000,-850000000]
["\tInterest Expense Non Operating",2172000000,2127000000,1914000000,1729000000,1447000000,1289000000,1635000000,1616000000,1554000000,1560000000,1536000000,1033000000,1065000000,1356000000,928000000,726000000,817000000,731000000,832000000,850000000]
["\tTotal Other Finance Cost",null,null,null,null,null,null,null,1616000000,1554000000,1560000000,1536000000,1033000000,1065000000,1356000000,928000000,726000000,817000000]
["Other Income Expense",291000000,273000000,274000000,418000000,533000000,261000000,1169000000,1259000000,-56000000,1396000000,249000000,-28000000,1161000000,483000000,255000000,202000000,312000000,400000000,-433000000,354000000,49000000,null,-94000000,-250000000,380000000,141000000,12000000,21000000,-97000000,-66000000,-2000000,-400000,23100000]
["\tEarnings from Equity Interest",null,null,null,null,null,null,null,null,null,null,0,0,-20000000,10000000,-91000000,-1000000,0,-27000000,-26000000,-106000000]
["\tSpecial Income Charges",4000000,3000000,12000000,10000000,-2000000,0,24000000,32000000,56000000,449000000,-48000000,18000000,726000000,13000000,-7000000,199000000,312000000,427000000,-407000000,460000000,49000000,null,-94000000,-250000000,380000000,141000000,12000000,21000000,-97000000,-66000000,-2000000,-400000,23100000]
["\t\tRestructuring & Mergers Acquisition",null,null,null,null,null,null,null,0,0,-233000000,0,0,-289000000,0,0]
["\t\tImpairment of Capital Assets",null,null,null,null,null,null,null,0,0,-233000000,0,0,null,null,null,null,null,null,0,0]
["\t\tOther Special Charges",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,407000000,-460000000]
["\t\tGain on Sale of Business",null,null,null,null,null,0,0,1000000,0,213000000,0,0]
["\t\tGain on Sale of PPE",4000000,3000000,12000000,10000000,-2000000,0,24000000,31000000,56000000,3000000,-48000000,18000000,437000000,13000000,-7000000]
["\tOther Non Operating Income Expenses",287000000,270000000,262000000,408000000,535000000,261000000,1145000000,1227000000,-112000000,947000000,297000000,-46000000,455000000,460000000,353000000,203000000,312000000]
["Pretax Income",3332000000,3291000000,2667000000,2702000000,2403000000,1654000000,2333000000,3985000000,2225000000,3775000000,1973000000,3330000000,2486000000,2773000000,1798000000,3956000000,4221000000,4419000000,4034000000,4172000000,2796000000,1895000000,2583000000,1281000000,2668000000,2347000000,901000000,965000000,840000000,629400000,857300000,1041400000,676000000]
["Tax Provision",553000000,523000000,207000000,374000000,349000000,38000000,373000000,774000000,118000000,-126000000,753000000,1073000000,666000000,1044000000,627000000,1457000000,1658000000,1712000000,1317000000,1446000000,1206000000,944000000,713000000,389000000,998000000,931000000,339000000,358000000,320000000,292800000,340100000,431700000,249300000]
["Earnings from Equity Interest Net of Tax",null,null,null,null,null,-9000000,-6000000,-183000000,-28000000,-32000000,-24000000,-7000000,0,0]
["Net Income Common Stockholders",2779000000,2768000000,2460000000,2328000000,2170000000,1706000000,1963000000,2936000000,2005000000,3779000000,1121000000,2269000000,1623000000,1719000000,1160000000,2495000000,2563000000,2707000000,2737000000,2736000000,1592000000,923000000,1864000000,905000000,1440000000,1428000000,586000000,558000000,487000000,-1513900000,499200000,586500000,389400000,541500000,418200000,468600000,15500000,494000000,468800000,448200000,475000000,434700000]
["\tNet Income",2779000000,2768000000,2460000000,2328000000,2170000000,1706000000,1963000000,2936000000,2005000000,3779000000,1121000000,2269000000,1623000000,1719000000,1160000000,2495000000,2563000000,2707000000,2737000000,2736000000,1592000000,923000000,1864000000,905000000,1440000000,1428000000,586000000,570000000,500000000,-1497100000,517200000,609700000,426700000,590600000,478900000,534700000,105800000,590400000,566000000,542400000,566400000,525300000]
["\t\tNet Income Including Non-Controlling Interests",2779000000,2768000000,2460000000,2328000000,2171000000,1829000000,1954000000,3028000000,2079000000,3869000000,1196000000,2250000000,1820000000,1729000000,1171000000,2499000000,2563000000,2707000000,2737000000,2736000000,1592000000,923000000,1858000000,910000000,1440000000,1428000000,586000000,570000000,500000000,-1497100000,517200000,609700000,426700000,590600000,478900000,534700000,105800000,590400000,566000000,542400000,566400000,525300000]
["\t\t\tNet Income Continuous Operations",2779000000,2768000000,2460000000,2328000000,2054000000,1616000000,1954000000,3028000000,2079000000,3869000000,1196000000,2250000000,1820000000,1729000000,1171000000,2499000000,2563000000,2707000000,2717000000,2726000000,1590000000,951000000,1870000000,892000000,1670000000,1416000000,562000000,607000000,520000000,336600000,517200000,609700000,426700000,590600000,478900000,534700000,105800000,590400000,566000000,540600000,565700000,525300000]
["\t\t\tNet Income Discontinuous Operations",null,null,0,0,117000000,213000000,null,null,null,null,null,null,null,null,null,null,0,0,20000000,10000000,2000000,14000000,-29000000,-99000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1800000,700000]
["\t\t\tNet Income Extraordinary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-42000000,23000000,112000000,-230000000,12000000,24000000]
["\t\t\tNet Income from Tax Loss Carryforward",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4000000,-37000000,-20000000,-1833700000]
["\t\tMinority Interests",null,null,0,0,-1000000,-123000000,9000000,-92000000,-74000000,-90000000,-75000000,19000000,-197000000,-10000000,-11000000,-4000000,0,null,null,null,null,null,6000000,-5000000]
["\tPreferred Stock Dividends",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000000,12000000,13000000,16800000,18000000,23200000,37300000]
["\tOtherunder Preferred Stock Dividend",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49100000,60700000,66100000,90300000,96400000,97200000,94200000,91400000,90600000]
["Diluted NI Available to Com Stockholders",2779000000,2768000000,2460000000,2328000000,2170000000,1706000000,1963000000,2936000000,2005000000,3779000000,1121000000,2269000000,1623000000,1719000000,1160000000,2495000000,2563000000,2707000000,2737000000,2736000000,1592000000,923000000,1864000000,905000000,1440000000,1428000000,586000000,558000000,487000000,-1513900000,499200000,586500000,389400000,541500000,418200000,468600000,15500000,494000000,468800000,448200000,475000000,434700000]
["Basic EPS",2.74,2.7069999999999999,2.448,2.33,2.1829999999999998,1.74,2.0099999999999998,3.02,2.08,3.98,1.23,2.5499999999999998,1.89,2.0099999999999998,1.42,3.76,3.88,4.0999999999999996,4.16,4.08,2.37,1.38,2.82,1.38,2.2269999999999999,2.2240000000000002,0.91500000000000004,1.4550000000000001,1.1200000000000001,-3.4,1.1200000000000001,1.32,0.88,1.2250000000000001,0.95,1.075,3.5000000000000003E-2,1.18,1.165,1.165,1.3,1.28]
["Diluted EPS",2.73,2.7069999999999999,2.448,2.33,2.08,1.74,2.0099999999999998,3.01,2.0699999999999998,3.97,1.22,2.54,1.88,2,1.42,3.75,3.87,4.09,4.13,4.05,2.35,1.36,2.78,1.38,2.2200000000000002,2.21,0.91500000000000004,1.4450000000000001,1.115,-3.4,1.1200000000000001,1.32,0.88,1.2250000000000001,0.95,1.075,3.5000000000000003E-2,1.18,1.165,1.165,1.3,1.28]
["Basic Average Shares",1015000000,1022401000,1005046000,999000000,994000000,979000000,976000000,973000000,967000000,947000000,924000000,890000000,860000000,856000000,816000000,663000000,661000000,659000000,658000000,670000000,671729958,668840580,660992908,650000000,644000000,640000000,350000000,392000000,434821429,445264706,445714286,444318182,442500000,442040816,440210526,435906977,442857143,418644068,402403433,384721030,365384615,339609375]
["Diluted Average Shares",1016250000,1022401000,1005046000,999000000,1043269231,980000000,977000000,974000000,969000000,949000000,927000000,893000000,864000000,860000000,819000000,665000000,663000000,662000000,662000000,676000000,677446809,678676471,670503597,657000000,649000000,645000000,408000000,392000000,436771300,445264706,445714286,444318182,442500000,442040816,440210526,435906977,442857143,418644068,402403433,384721030,365384615,339609375]
["Total Operating Income as Reported",5217000000,5148000000,4319000000,4023000000,3315000000,2682000000,2823000000,4374000000,3891000000,4388000000,3212000000,4409000000,3096000000,3669000000,2373000000,4479000000,4726000000,4750000000,5299000000,4668000000,3606000000,2724000000,3499000000,2409000000,3299000000,3362000000,1527000000,1373000000,1268000000,1075400000,1248500000,1459300000,1063500000]
["Total Expenses",19573000000,19113000000,18721000000,17714000000,15761000000,15256000000,30240000000,30096000000,32143000000,29619000000,28106000000,25056000000,25039000000,21242000000,21018000000,14583000000,13918000000,12568000000,13560000000,14248000000,12049000000,12633000000,10634000000,12739000000,11656000000,11556000000,5972000000,4105000000,4057000000,3542500000,3035100000,2726800000,2977100000]
["Interest Expense",2172000000,2127000000,1914000000,1729000000,1447000000,1289000000,1635000000,1616000000,1554000000,1560000000,1536000000,1033000000,1065000000,1356000000,928000000,726000000,817000000,731000000,832000000,850000000]
["Net Interest Income",-2172000000,-2127000000,-1914000000,-1729000000,-1447000000,-1289000000,-1635000000,-1616000000,-1554000000,-1560000000,-1536000000,-1033000000,-1065000000,-1356000000,-928000000,-726000000,-817000000,-731000000,-832000000,-850000000]
["Net Income from Continuing & Discontinued Operation",2779000000,2768000000,2460000000,2328000000,2170000000,1706000000,1963000000,2936000000,2005000000,3779000000,1121000000,2269000000,1623000000,1719000000,1160000000,2495000000,2563000000,2707000000,2737000000,2736000000,1592000000,965000000,1841000000,793000000,1670000000,1416000000,562000000,607000000,520000000,336600000,517200000,609700000,426700000,590600000,478900000,534700000,105800000,590400000,566000000,542400000,566400000,525300000]
["Normalized Income",2775663865.546,2765477000,2448931383.5770001,2319384159.882,2054709529.7539999,1493000000,1942837119.589,2910215307.4029999,1951969887.6400001,3509600000,1150680689.306,2256796000,1091495575.221,1710894338.2620001,1164558954.3940001,2495000000,2563000000,2445427472.2789998,2991124690.1339998,2425434324.0650001,1560600000,951000000,1938052651.9549999,1066082747.853,1432143928.036,1330931401.79,554514983.352,593790673.57500005,580047619.04799998,376200000,518406578.79400003,609940000,412118979.29000002,590600000,478900000,534700000,105800000,590400000,566000000,540600000,565700000,525300000]
["EBIT",5504000000,5418000000,4581000000,4431000000,3850000000,2943000000,3968000000,5601000000,3779000000,5335000000,3509000000,4363000000,3551000000,4129000000,2726000000,4682000000,5038000000,5150000000,4866000000,5022000000,3606000000,2724000000,3499000000,2409000000,3299000000,3362000000,1527000000,1373000000,1268000000,1075400000,1248500000,1459300000,1063500000,3988100000,3962500000,3975800000,3705200000,3405600000,3228700000,3181500000,3090900000,3013700000]
["EBITDA",9193000000,9058000000,8175000000,7937000000,7175000000,9377000000,10495000000,11381000000,9750000000,10762000000,9085000000,8350000000,7419000000,7908000000,6805000000,6998000000,7981000000,7751000000,7174000000,7205000000,5738000000,4691000000,5432000000,4127000000,5000000000,5196000000,2134000000,1731000000,2015000000,1760600000,1846300000,2033500000,1581200000,3988100000,3962500000,3975800000,3705200000,3405600000,3228700000,3181500000,3090900000,3013700000]
["Reconciled Cost of Revenue",14818000000,14438000000,14299000000,13520000000,11603000000,7531000000,21999000000,22584000000,24389000000,22461000000,20954000000,19869000000,20017000000,16368000000,15920000000,11482000000,10167000000,4514000000,5908000000,6979000000,4587000000,5013000000,4291000000,5591000000,4901000000,4705000000,2457000000,2031000000,1707000000,1290200000,972400000,762800000,703600000]
["Reconciled Depreciation",3088000000,3046000000,2918000000,2786000000,2768000000,6434000000,6527000000,5780000000,5971000000,5427000000,5576000000,3987000000,3868000000,3779000000,4079000000,2316000000,2943000000,2601000000,2308000000,2183000000,2132000000,1967000000,1933000000,1718000000,1701000000,1834000000,607000000,358000000,747000000,null,null,574200000]
["Net Income from Continuing Operation Net Minority Interest",2779000000,2768000000,2460000000,2328000000,2053000000,1493000000,1963000000,2936000000,2005000000,3779000000,1121000000,2269000000,1623000000,1719000000,1160000000,2495000000,2563000000,2707000000,2717000000,2726000000,1590000000,951000000,1870000000,892000000,1670000000,1416000000,562000000,607000000,520000000,336600000,517200000,609700000,426700000,590600000,478900000,534700000,105800000,590400000,566000000,540600000,565700000,525300000]
["Total Unusual Items Excluding Goodwill",4000000,3000000,12000000,10000000,-2000000,0,24000000,32000000,56000000,449000000,-48000000,18000000,726000000,13000000,-7000000,199000000,312000000,427000000,-407000000,460000000,49000000,null,-94000000,-250000000,380000000,141000000,12000000,21000000,-97000000,-66000000,-2000000,-400000,23100000]
["Total Unusual Items",4000000,3000000,12000000,10000000,-2000000,0,24000000,32000000,56000000,449000000,-48000000,18000000,726000000,13000000,-7000000,199000000,312000000,427000000,-407000000,460000000,49000000,null,-94000000,-250000000,380000000,141000000,12000000,21000000,-97000000,-66000000,-2000000,-400000,23100000]
["Normalized EBITDA",9189000000,9055000000,8163000000,7927000000,7177000000,9377000000,10471000000,11349000000,9694000000,10313000000,9133000000,8332000000,6693000000,7895000000,6812000000,6998000000,7981000000,7324000000,7581000000,6745000000,5689000000,4691000000,5526000000,4377000000,4620000000,5055000000,2122000000,1710000000,2112000000,1826600000,1848300000,2033900000,1558100000,3988100000,3962500000,3975800000,3705200000,3405600000,3228700000,3181500000,3090900000,3013700000]
["Tax Rate for Calcs",0.16600000000000001,0.159,7.8E-2,0.13800000000000001,0.14499999999999999,2.3E-2,0.16,0.19400000000000001,5.2999999999999999E-2,0.4,0.38200000000000001,0.32200000000000001,0.26800000000000002,0.376,0.34899999999999998,0.36799999999999999,0.39300000000000002,0.38700000000000001,0.32600000000000001,0.34699999999999998,0.4,0.4,0.27600000000000002,0.30399999999999999,0.374,0.39700000000000002,0.376,0.371,0.38100000000000001,0.4,0.39700000000000002,0.4,0.36899999999999999,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
["Tax Effect of Unusual Items",663865.54599999997,477000,931383.57700000005,1384159.882,-290470.24599999998,0,3837119.5890000002,6215307.4029999999,2969887.64,179600000,-18319310.693999998,5796000,194495575.22099999,4894338.2620000001,-2441045.6060000001,0,0,165427472.27900001,-132875309.866,159434324.065,19600000,0,-25947348.045000002,-75917252.147,142143928.03600001,55931401.789999999,4514983.352,7790673.5750000002,-36952380.952,-26400000,-793421.20600000001,-160000,8518979.2899999991,0,0,0,0,0,0,0,0,0]

{"sheet":"MAEOY_annual_balance-sheet","index":292,"n_rows":72,"n_cols":22,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31"]
["Total Assets",823879000000,617958000000,588434000000,519261000000,483615000000,390267000000,357019000000,336251000000,303355000000,296037000000,282239000000,269053000000,264004000000,216891000000,211088000000,178968000000,172129000000,169885000000,177292000000,174518000000,163424000000]
["\tCurrent Assets",213224000000,179616000000,162622000000,154287000000,138154000000,128382000000,117689000000,115344000000,98432000000,88008000000,95295000000,112612000000,107486000000,92243000000,95773000000,55757000000,44685000000,48735000000,46565000000,46946000000,48304000000]
["\t\tCash, Cash Equivalents & Short Term Investments",109457000000,93306000000,90333000000,73953000000,72572000000,58931000000,71376000000,68433000000,57470000000,48006000000,54912000000,69469000000,64692000000,60500000000,46641000000,24370000000,17068000000,8012000000,4876000000,6841000000,14081000000]
["\t\t\tCash And Cash Equivalents",109317000000,84480000000,82789000000,55832000000,55007000000,50912000000,38262000000,36471000000,45937000000,46656000000,50840000000,69469000000,59851000000,60500000000,44141000000,24370000000,17068000000,5402000000,4876000000,6841000000,14081000000]
["\t\t\t\tCash",41292000000,30165000000,30104000000,17198000000,20888000000,19146000000,8375000000,8574000000,6178000000,5746000000,5098000000,5921000000,5129000000,3256000000]
["\t\t\t\tCash Equivalents",68025000000,54315000000,52685000000,38634000000,34119000000,31766000000,29887000000,27897000000,39759000000,40910000000,45742000000,63548000000,54722000000,57244000000]
["\t\t\tOther Short Term Investments",140000000,8826000000,7544000000,18121000000,17565000000,8019000000,33114000000,31962000000,11533000000,1350000000,4072000000,90000000,4841000000,173000000,2500000000,null,2969000000,2610000000]
["\t\tInventory",10983000000,11422000000,11130000000,10629000000,9817000000,5484000000,4558000000,3812000000,3330000000,2792000000,2273000000,2212000000,2750000000,1371000000,1675000000,2043000000,1857000000,1648000000,1538000000,1036000000,1230000000]
["\t\t\tRaw Materials",10983000000,11422000000,11130000000,10629000000,9817000000,5484000000,4558000000,4011000000,3330000000,2792000000,2273000000,2212000000,2750000000,1371000000,null,null,1857000000,1648000000,1525000000,985000000,1135000000]
["\t\t\tOther Inventories",null,null,null,null,null,null,null,null,null,2772000000,2113000000,0,null,null,null,null,1801000000,85000000,13000000,51000000,95000000]
["\t\t\tInventories Adjustments Allowances",null,null,null,null,null,null,-205000000,-199000000]
["\t\tPrepaid Assets",5461000000,5629000000,5550000000,7875000000,5794000000,3917000000,7684000000,10075000000,9675000000,9404000000,9249000000,8119000000,5908000000,662000000]
["\t\tCurrent Deferred Assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["\t\tAssets Held for Sale Current",null,null,null,null,null,null,null,null,null,null,null,null,0,0,18349000000]
["\t\tHedging Assets Current",524000000,0,null,null,null,null,null,null,null,null,null,null,0,24000000]
["\t\tOther Current Assets",324000000,542000000,1122000000,1090000000,2388000000,751000000,256000000,404000000,158000000,81000000,73000000,90000000,225000000,173000000,2500000000,3735000000,4160000000,1566000000,4281000000,5353000000,1885000000]
["\tTotal non-current assets",610655000000,438342000000,425812000000,364974000000,345461000000,261885000000,239330000000,220907000000,204923000000,208029000000,186944000000,156441000000,156518000000,124648000000,115315000000,123211000000,127444000000,121150000000,130727000000,127572000000,115120000000]
["\t\tNet PPE",378232000000,288501000000,272441000000,243323000000,225326000000,163009000000,151441000000,139846000000,133874000000,128814000000,124913000000,120830000000,112586000000,109312000000,105510000000,101009000000,98231000000,100853000000,96507000000,91716000000,89438000000]
["\t\t\tGross PPE",536315000000,432496000000,406725000000,360053000000,334309000000,262914000000,244956000000,228724000000,217770000000,206612000000,197449000000,188631000000,177710000000,171435000000,163602000000,156240000000,152359000000,151462000000,143847000000,135910000000,130754000000]
["\t\t\t\tProperties",271430000000,254667000000,232407000000,222878000000,214967000000,196793000000,189492000000,181511000000,167843000000,160528000000,155590000000,148977000000,138321000000,132426000000,126338000000,0,0,112102000000,0,0,0]
["\t\t\t\tLand And Improvements",38654000000,31601000000,31242000000,18807000000,17699000000,15752000000,15410000000,15412000000,15361000000,15363000000,15280000000,15280000000,15264000000,15259000000,14849000000,14870000000,15001000000,15622000000,15621000000,15568000000,17000000]
["\t\t\t\tBuildings And Improvements",14687000000,13445000000,16485000000,15707000000,12946000000,7401000000,7054000000,6657000000,6501000000,6279000000,6213000000,5599000000,5208000000,5132000000,4866000000,4961000000,4727000000,4511000000,4309000000,4410000000,261000000]
["\t\t\t\tMachinery Furniture Equipment",74485000000,69258000000,71089000000,56639000000,56418000000,11391000000,10334000000,9238000000,9499000000,9393000000,8845000000,8137000000,12430000000,12771000000,12348000000,12529000000,12543000000,11959000000,11533000000,11047000000,949000000]
["\t\t\t\tOther Properties",15282000000,13526000000,11724000000,9464000000,7113000000,5755000000,5326000000,4902000000,4592000000,4188000000,3713000000,3147000000,3190000000,3002000000,2730000000,123880000000,120088000000,2119000000,109573000000,104885000000,129527000000]
["\t\t\t\tConstruction in Progress",121777000000,49999000000,43778000000,36558000000,25166000000,25822000000,17340000000,11004000000,13974000000,10861000000,7808000000,7491000000,3297000000,2845000000,2471000000,null,3703000000,5149000000,2811000000]
["\t\t\tAccumulated Depreciation",-158083000000,-143995000000,-134284000000,-116730000000,-108983000000,-99905000000,-93515000000,-88878000000,-83896000000,-77798000000,-72536000000,-67801000000,-65124000000,-62123000000,-58092000000,-55231000000,-54128000000,-50609000000,-47340000000,-44194000000,-41316000000]
["\t\tGoodwill And Other Intangible Assets",40658000000,41559000000,53634000000,21691000000,15089000000,2268000000,1799000000,2092000000,2289000000,2749000000,2621000000,2372000000,1764000000,1057000000]
["\t\t\tGoodwill",null,null,null,35000000,35000000,35000000,35000000,35000000,35000000,36000000,36000000,36000000,36000000,36000000]
["\t\t\tOther Intangible Assets",40658000000,41559000000,53634000000,21691000000,15054000000,2233000000,1764000000,2057000000,2254000000,2713000000,2585000000,2336000000,1728000000,1021000000]
["\t\tInvestment Properties",1483000000,1487000000,1493000000,1495000000,1496000000,1499000000,1502000000,1502000000,1509000000,1513000000,1538000000,1526000000,1526000000,1634000000,1642000000,8037000000,8021000000,5505000000,5578000000,4723000000,4739000000]
["\t\tNon Current Deferred Assets",null,null,null,null,null,null,null,null,0,168000000,119000000,110000000,231000000,209000000,0,1222000000,3161000000,3792000000,4896000000,7063000000,7857000000]
["\t\t\tNon Current Deferred Taxes Assets",25729000000,26464000000,28115000000,23114000000,28728000000,30418000000,24988000000,20334000000,17711000000,14752000000,12960000000,8769000000,7083000000,4198000000,725000000,42000000,17000000,7000000,6226000000,6202000000]
["\t\tNon Current Prepaid Assets",7147000000,6688000000,4116000000,1140000000,1166000000,1069000000,1053000000,3619000000,3563000000,1277000000,1030000000,619000000,474000000,325000000]
["\t\tDefined Pension Benefit",null,null,null,null,null,null,0,699000000,0,1860000000,0]
["\t\tOther Non Current Assets",870000000,1745000000,1725000000,1520000000,1491000000,1908000000,2581000000,2875000000,1156000000,608000000,1851000000,162000000,171000000,113000000,6594000000,12580000000,16811000000,9615000000,15885000000,16109000000,11356000000]
["Total Liabilities Net Minority Interest",600355000000,432076000000,420331000000,395152000000,378287000000,309536000000,271778000000,253364000000,228923000000,220891000000,201378000000,189579000000,188669000000,148741000000,144219000000,115772000000,110983000000,113726000000,122271000000,123544000000,124963000000]
["\tCurrent Liabilities",252050000000,236374000000,233724000000,205725000000,161581000000,142601000000,127561000000,115517000000,105839000000,104602000000,93215000000,83528000000,94626000000,59518000000,62155000000,44405000000,42123000000,45837000000,48110000000,47989000000,39453000000]
["\t\tCurrent Provisions",51179000000,55638000000,60319000000,50664000000,23482000000,21927000000,16835000000,15108000000,15655000000,19054000000,16388000000,14320000000]
["\t\tPension & Other Post Retirement Benefit Plans Current",8964000000,3627000000,3190000000,5959000000,2095000000,2103000000,1809000000,5210000000,2032000000,1940000000,5021000000,2271000000,2520000000,2629000000]
["\t\tCurrent Debt And Capital Lease Obligation",42231000000,38620000000,38388000000,34092000000,36478000000,23863000000,27029000000,15271000000,13974000000,11846000000,1416000000,750000000,11273000000,2553000000,4627000000,5723000000,4582000000,12959000000,12870000000,1504000000,3414000000]
["\t\t\tCurrent Debt",42056000000,38518000000,35709000000,33609000000,36478000000,23863000000,27029000000,15271000000,13974000000,11846000000,1416000000,750000000,11273000000,2553000000,4627000000,5723000000,4582000000,12959000000,12870000000,1504000000,3414000000]
["\t\t\tCurrent Capital Lease Obligation",175000000,102000000,2679000000,483000000]
["\t\tOther Current Liabilities",5394000000,12112000000,9299000000,7147000000,5271000000,10940000000,7710000000,9623000000,9003000000,8554000000,9289000000,9050000000,13373000000,9993000000,6250000000,7131000000,9147000000,7925000000,4904000000,4432000000,3787000000]
["\tTotal Non Current Liabilities Net Minority Interest",348305000000,195702000000,186607000000,189427000000,216706000000,166935000000,144217000000,137847000000,123084000000,116289000000,108163000000,106051000000,94043000000,89223000000,82064000000,71367000000,68860000000,67889000000,74161000000,75555000000,85510000000]
["\t\tLong Term Provisions",12335000000,9855000000,11350000000,12657000000,13554000000,17065000000,17356000000,17442000000,18456000000,19170000000,21014000000,16073000000,24729000000,19411000000,16919000000,12875000000,7492000000,5743000000,1396000000,1724000000,16997000000]
["\t\tLong Term Debt And Capital Lease Obligation",186531000000,54797000000,62272000000,68757000000,52720000000,14809000000,12745000000,24745000000,24786000000,26999000000,27370000000,27743000000,20756000000,20466000000,19816000000,null,17234000000,13228000000,14169000000,14821000000,19239000000]
["\t\t\tLong Term Debt",186531000000,54797000000,62272000000,68757000000,52720000000,14809000000,12745000000,24745000000,24786000000,26999000000,27370000000,27743000000,20756000000,20466000000,19816000000,null,17234000000,13228000000,14169000000,14821000000,19239000000]
["\t\tTradeand Other Payables Non Current",null,null,null,null,null,null,1473000000,2688000000]
["\t\tOther Non Current Liabilities",88236000000,72744000000,58749000000,68103000000,103315000000,89574000000,76903000000,63901000000,51231000000,43464000000,32558000000,32999000000,22774000000,17200000000,10096000000,45623000000,46151000000,8747000000,33194000000,33482000000,35610000000]
["Total Equity Gross Minority Interest",223524000000,185882000000,168103000000,124109000000,105328000000,80731000000,85241000000,82887000000,74432000000,75146000000,80861000000,79474000000,75335000000,68150000000,66869000000,63196000000,61146000000,56159000000,55021000000,50974000000,38461000000]
["\tStockholders' Equity",173137000000,144599000000,122295000000,109664000000,95204000000,79237000000,84230000000,82042000000,73610000000,74417000000,80276000000,79154000000,75162000000,67902000000,62156000000,58969000000,57369000000,52607000000,51680000000,47770000000,35375000000]
["\t\tCapital Stock",11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11038000000,11033000000,9988000000,9985000000]
["\t\t\tCommon Stock",11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11273000000,11038000000,11033000000,9988000000,9985000000]
["\t\t\tOther Capital Stock",null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,0]
["\t\tAdditional Paid in Capital",4111000000,4111000000,4111000000,4111000000,4111000000,4111000000,4111000000,4111000000,4111000000,4111000000,4111000000,4111000000,4111000000,4111000000,4111000000,4111000000,4112000000,2932000000,2931000000,2918000000,2918000000]
["\t\tRetained Earnings",146219000000,123339000000,101746000000,85755000000,75394000000,66414000000,67108000000,61922000000,53980000000,54137000000,52229000000,50319000000,46197000000,45607000000,42269000000,43800000000,41948000000,34321000000,17232000000,13903000000,630000000]
["\t\tTreasury Stock",13000000,13000000,11000000,11000000,11000000,11000000,11000000,11000000,11000000,11000000,11000000,11000000,11000000,11000000,9000000]
["\t\tOther Equity Interest",1049000000,1049000000,1049000000,1049000000,1049000000,1049000000,1049000000,1049000000,1049000000,1049000000,721000000,713000000,652000000,510000000,66000000,-227000000,-648000000,-60000000,20184000000,20493000000,21205000000]
["\tMinority Interest",50387000000,41283000000,45808000000,14445000000,10124000000,1494000000,1011000000,845000000,822000000,729000000,585000000,320000000,173000000,248000000,4713000000,4227000000,3777000000,3552000000,3341000000,3204000000,3086000000]
["Total Capitalization",359668000000,199396000000,184567000000,178421000000,147924000000,94046000000,96975000000,106787000000,98396000000,101416000000,107646000000,106897000000,95918000000,88368000000,81972000000,58969000000,57369000000,65835000000,65849000000,62591000000,54614000000]
["Common Stock Equity",173137000000,144599000000,122295000000,109664000000,95204000000,79237000000,84230000000,82042000000,73610000000,74417000000,80276000000,79154000000,75162000000,67902000000,62156000000,58969000000,57369000000,52607000000,51680000000,47770000000,35375000000]
["Capital Lease Obligations",175000000,102000000,2679000000,483000000]
["Net Tangible Assets",132479000000,103040000000,68661000000,87973000000,80115000000,76969000000,82431000000,79950000000,71321000000,71668000000,77655000000,76782000000,73398000000,66845000000,62156000000,58969000000,57369000000,52607000000,51680000000,47770000000,35375000000]
["Working Capital",-38826000000,-56758000000,-71102000000,-51438000000,-23427000000,-14219000000,-9872000000,-173000000,-7407000000,-16594000000,2080000000,29084000000,12860000000,32725000000,33618000000,11352000000,2562000000,2898000000,-1545000000,-1043000000,8851000000]
["Invested Capital",401724000000,237914000000,220276000000,212030000000,184402000000,117909000000,124004000000,122058000000,112370000000,113262000000,109062000000,107647000000,107191000000,90921000000,86599000000,64692000000,61951000000,78794000000,78719000000,64095000000,58028000000]
["Tangible Book Value",132479000000,103040000000,68661000000,87973000000,80115000000,76969000000,82431000000,79950000000,71321000000,71668000000,77655000000,76782000000,73398000000,66845000000,62156000000,58969000000,57369000000,52607000000,51680000000,47770000000,35375000000]
["Total Debt",228762000000,93417000000,100660000000,102849000000,89198000000,38672000000,39774000000,40016000000,38760000000,38845000000,28786000000,28493000000,32029000000,23019000000,24443000000,5723000000,4582000000,26187000000,27039000000,16325000000,22653000000]
["Net Debt",119270000000,8835000000,15192000000,46534000000,34191000000,null,1512000000,3545000000,null,null,null,null,null,null,null,null,4748000000,20785000000,22163000000,9484000000,8572000000]
["Share Issued",1127271117,1127271117,1127271117,1127271117,1127271117,1127271117,1127271117,1127271117,1127271117,1127271117,1127000000,1127271117,1127000000,1127271117,1127125094,1127271117,1127346839,1103768012,1103342882,998812167]
["Ordinary Shares Number",1127092509,1127092509,1127098705,1127098705,1127098705,1127098705,1127098705,1127098705,1127098705,1127098705,1126827588,1127098705,1127000000,1127099264,1127125094,1127271117,1127346839,1103768012,1103342882,998812167]
["Treasury Shares Number",178608,178608,172412,172412,172412,172412,172412,172412,172412,172412,172412,172412,559,171853]

{"sheet":"MAEOY_annual_cash-flow","index":293,"n_rows":16,"n_cols":24,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31"]
["Operating Cash Flow",65830000000,72077000000,42010000000,57974000000,25182000000,43181000000,29872000000,42176000000,40562000000,28385000000,35351000000,41683000000,37495000000,37144000000,36244000000,31934000000,20358000000,29270000000,8240000000,-6797000000,4648000000,9874000000,8711000000]
["Investing Cash Flow",-73907000000,-159152000000,-18763000000,1569000000,-22081000000,-49467000000,2776000000,-20393000000,-35754000000,-10558000000,-22961000000,-42388000000,-12616000000,-30392000000,-9549000000,-6816000000,-6292000000,-8770000000,-5119000000,-7970000000,-7588000000,1169000000,-5844000000]
["Financing Cash Flow",18443000000,112520000000,-21591000000,-32605000000,-2276000000,10861000000,-20291000000,-20247000000,-13858000000,-18546000000,-16574000000,-17924000000,-15261000000,-7401000000,-10336000000,-4578000000,-6764000000,-8834000000,-2595000000,12802000000,-4300000000,-1880000000,-3269000000]
["Other Cash Adjustment Inside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-769000000]
["End Cash Position",113490000000,109317000000,84480000000,82789000000,55832000000,55007000000,50912000000,38262000000,36471000000,45937000000,46656000000,50840000000,69469000000,59851000000,60500000000,44141000000,24370000000,17068000000,5402000000,4876000000,6841000000,14081000000,4918000000]
["\tChanges in Cash",10366000000,25445000000,1656000000,26938000000,825000000,4575000000,12357000000,1536000000,-9050000000,-719000000,-4184000000,-18629000000,9618000000,-649000000,16359000000,20540000000,7302000000,11666000000,526000000,-1965000000,-7240000000,9163000000,-402000000]
["\tEffect of Exchange Rate Changes",-594000000,-608000000,35000000,19000000,0,-480000000,293000000,255000000,-416000000]
["\tBeginning Cash Position",103124000000,84480000000,82789000000,55832000000,55007000000,50912000000,38262000000,36471000000,45937000000,46656000000,50840000000,69469000000,59851000000,60500000000,44141000000,24370000000,17068000000,5402000000,4876000000,6841000000,14081000000,4918000000,5320000000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,-3000000,null,null,null,null,null,null,null,null,null,null,-769000000]
["Capital Expenditure",-101604000000,-107165000000,-44511000000,-28937000000,-42196000000,-27236000000,-20558000000,-19985000000,-13434000000,-11966000000,-11394000000,-11090000000,-12576000000,-10187000000,-9668000000,-8552000000,-8810000000,-314000000,-9127000000,-6795000000,-6099000000,-5278000000,-5421000000]
["Issuance of Capital Stock",null,null,null,null,null,null,null,null,350000000,600000000,0,0,7330000000,0,3000000000,11720000000,10528000000,445000000,5000000,0,3000000,null,1041000000]
["Issuance of Debt",87218000000,163986000000,14265000000,4134000000,35427000000,47393000000,2757000000,10207000000,2579000000,4705000000,11907000000,929000000,432000000,23019000000,1720000000,2150000000,380000000,15334000000,10885000000,12824000000,13126000000,81000000,5864000000]
["Repayment of Debt",-37325000000,-27412000000,-9171000000,-11739000000,-20942000000,-24807000000,-3868000000,-8995000000,-2843000000,-5420000000,-1892000000,-686000000,-11354000000,-14102000000,-4565000000,-7702000000,-11492000000,-20546000000,-12127000000,-1935000000,-19991000000,-3660000000,-5503000000]
["Repurchase of Capital Stock",null,null,null,null,null,null,null,null,null,null,null,null,0,0,-2000000,-9000000,0,-558000000,-194000000,-85000000,0,null,0]
["Free Cash Flow",-35774000000,-35088000000,-2501000000,29037000000,-17014000000,15945000000,9314000000,22191000000,27128000000,16419000000,23957000000,30593000000,24919000000,26957000000,26576000000,23382000000,11548000000,28956000000,-887000000,-13592000000,-1451000000,4596000000,3290000000]

{"sheet":"MAEOY_annual_financials","index":294,"n_rows":47,"n_cols":24,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31"]
["Total Revenue",503593000000,497325000000,470362000000,443612000000,426529000000,318547000000,275304000000,318315000000,304454000000,282556000000,257181000000,258399000000,266336000000,298636000000,285270000000,256808000000,240933000000,184550000000,191775000000,200693000000,190787000000,174268000000,151614000000]
["\tOperating Revenue",503593000000,497325000000,470362000000,443612000000,426529000000,318547000000,275304000000,318315000000,304454000000,282556000000,257181000000,258399000000,266336000000,298636000000,285270000000,256808000000,240933000000,184550000000,191775000000,200693000000,190787000000,174268000000,151614000000]
["Cost of Revenue",408619000000,402044000000,371241000000,357541000000,357766000000,243574000000,212480000000,250189000000,241459000000,222506000000,197803000000,199568000000,208354000000,242610000000,234770000000,209007000000,204639000000,150928000000,159974000000,176226000000,163913000000,150735000000,127159000000]
["Gross Profit",94974000000,95281000000,99121000000,86071000000,68763000000,74973000000,62824000000,68126000000,62995000000,60050000000,59378000000,58831000000,57982000000,56026000000,50500000000,47801000000,36294000000,33622000000,31801000000,24467000000,26874000000,23533000000,24455000000]
["Operating Expense",46469000000,45608000000,54205000000,49738000000,48582000000,45634000000,41833000000,36887000000,34553000000,33672000000,33670000000,35423000000,31888000000,31876000000,31396000000,29962000000,24264000000,27587000000,26051000000,18008000000,18147000000,17347000000,14435000000]
["\tSelling General and Administrative",1145000000,1170000000,1179000000,1106000000,951000000,816000000,761000000,880000000,860000000,867000000,831000000,735000000,866000000,637000000,455000000,518000000,471000000,13902000000,13627000000,13180000000,11360000000,9532000000,9255000000]
["\t\tGeneral & Administrative Expense",732000000,725000000,761000000,769000000,673000000,616000000,539000000,522000000,511000000,493000000,485000000,429000000,428000000,328000000,276000000,321000000,283000000,13902000000,13627000000,13180000000,11360000000,9532000000,9255000000]
["\t\t\tRental & Landing Fees",1595000000,1550000000,1773000000,1661000000,1314000000,971000000,732000000,815000000,764000000,862000000,732000000,852000000,718000000,753000000,574000000,412000000,179000000]
["\t\tSelling & Marketing Expense",413000000,445000000,418000000,337000000,278000000,200000000,222000000,358000000,349000000,374000000,346000000,306000000,438000000,309000000,179000000,197000000,188000000]
["\tOther Operating Expenses",7157000000,6109000000,15750000000,13825000000,14450000000,15456000000,19484000000,13356000000,12405000000,11828000000,11954000000,14506000000,13203000000,13107000000,13186000000,12664000000,8551000000,22523000000,21625000000,13516000000,13753000000,12502000000,9662000000]
["Operating Income",48505000000,49673000000,44916000000,36333000000,20181000000,29339000000,20991000000,31239000000,28442000000,26378000000,25708000000,23408000000,26094000000,24150000000,19104000000,17839000000,12030000000,6035000000,5750000000,6459000000,8727000000,6186000000,10020000000]
["Net Non Operating Interest Income Expense",-5537000000,-5433000000,-1418000000,-1808000000,-1691000000,-1531000000,729000000,1662000000,798000000,658000000,737000000,322000000,-669000000,-307000000,1041000000,962000000,665000000,-918000000,-1216000000,-852000000,-2246000000,-2224000000,-3478000000]
["\tInterest Income Non Operating",3384000000,3459000000,3884000000,3321000000,2063000000,1831000000,2175000000,3150000000,2785000000,2089000000,1892000000,1287000000,720000000,1088000000,1762000000,1379000000,535000000,3924000000,2919000000,2147000000,634000000,573000000,494000000]
["\tInterest Expense Non Operating",8921000000,8892000000,5302000000,5129000000,3754000000,3524000000,1502000000,1536000000,1442000000,1495000000,1306000000,1182000000,1344000000,1254000000,1335000000,1278000000,31000000,3328000000,4135000000,2999000000,2006000000,3928000000,4066000000]
["\tTotal Other Finance Cost",null,null,null,624000000,-362000000,-162000000,-56000000,-48000000,545000000,-64000000,-151000000,-217000000,45000000,141000000,-614000000,-861000000,-161000000,918000000,-416000000,-1610000000,874000000,-1131000000,-94000000]
["Pretax Income",63768000000,63592000000,56684000000,46789000000,35236000000,32995000000,22415000000,31915000000,30545000000,27862000000,26693000000,24876000000,26468000000,24327000000,22022000000,18746000000,13318000000,8979000000,5200000000,6093000000,21926000000,-1722000000,-3082000000]
["Tax Provision",12708000000,12750000000,10214000000,8111000000,6648000000,8912000000,6266000000,8543000000,7443000000,7363000000,7353000000,5687000000,8337000000,7054000000,5741000000,5953000000,4023000000,2623000000,2067000000,2057000000,8045000000,-1515000000,-1318000000]
["Net Income Common Stockholders",51515000000,51130000000,45859000000,38023000000,28431000000,23498000000,16316000000,23285000000,23017000000,20384000000,19176000000,19098000000,18053000000,17211000000,17117000000,13260000000,9685000000,6005000000,2800000000,3759000000,13686000000,-350000000,-1881000000]
["\tNet Income",51515000000,51130000000,45859000000,38023000000,28431000000,23498000000,16316000000,23285000000,23017000000,20384000000,19176000000,19098000000,18053000000,17211000000,17117000000,13260000000,9685000000,6005000000,2800000000,3759000000,13686000000,-350000000,-1881000000]
["\t\tNet Income Including Non-Controlling Interests",51060000000,50842000000,46470000000,38678000000,28588000000,24083000000,16149000000,23372000000,23102000000,20499000000,19340000000,19189000000,18131000000,17273000000,17259000000,13759000000,10117000000,6356000000,3133000000,4036000000,13881000000,-207000000,-1764000000]
["\t\t\tNet Income Continuous Operations",51060000000,50842000000,46470000000,38678000000,28588000000,24083000000,16149000000,23372000000,23102000000,20499000000,19340000000,19189000000,18131000000,17273000000,16281000000,12793000000,9295000000,6356000000,3133000000,4036000000,13881000000,-207000000,-1764000000]
["\t\t\tNet Income Discontinuous Operations",null,null,null,null,null,null,null,null,null,null,null,null,0,0,978000000,966000000,822000000]
["\t\tMinority Interests",455000000,288000000,-611000000,-655000000,-157000000,-585000000,167000000,-87000000,-85000000,-115000000,-164000000,-91000000,-78000000,-62000000,-142000000,-499000000,-432000000,-351000000,-333000000,-277000000,-195000000,-143000000,-117000000]
["\tOtherunder Preferred Stock Dividend",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diluted NI Available to Com Stockholders",51515000000,51130000000,45859000000,38023000000,28431000000,23498000000,16316000000,23285000000,23017000000,20384000000,19176000000,19098000000,18053000000,17211000000,17117000000,13260000000,9685000000,6005000000,2800000000,3759000000,13686000000,-350000000,-1881000000]
["Basic EPS",91.4,90.72,81.38,67.48,50.46,41.7,28.96,41.32,40.840000000000003,36.18,34.020000000000003,33.880000000000003,32.04,30.54,30.38,23.52,17.18,10.84,5.08,7.1,27.405000000000001,-0.70099999999999996,-3.7709999999999999]
["Diluted EPS",91.4,90.72,81.38,67.48,50.46,41.7,28.96,41.32,40.840000000000003,36.18,34.020000000000003,33.880000000000003,32.04,30.54,30.38,23.52,17.18,10.84,5.0599999999999996,7.06,27.318000000000001,-0.70099999999999996,-3.7709999999999999]
["Basic Average Shares",563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,552000000,552837712,530081465,499404200,499000652,498753778]
["Diluted Average Shares",563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,563500000,552000000,552837712,532306734,500991683,500433184,498753778]
["Rent Expense Supplemental",1595000000,1550000000,1773000000,1661000000,1314000000,971000000,732000000,815000000,764000000,862000000,732000000,852000000,718000000,753000000,574000000,412000000,179000000]
["Total Expenses",455088000000,447652000000,425446000000,407279000000,406348000000,289208000000,254313000000,287076000000,276012000000,256178000000,231473000000,234991000000,240242000000,274486000000,266166000000,238969000000,228903000000,178515000000,186025000000,194234000000,182060000000,168082000000,141594000000]
["Net Income from Continuing & Discontinued Operation",51515000000,51130000000,45859000000,38023000000,28431000000,23498000000,16316000000,23285000000,23017000000,20384000000,19176000000,19098000000,18053000000,17211000000,17117000000,13260000000,9685000000,6005000000,2800000000,3759000000,13686000000,-350000000,-1881000000]
["Normalized Income",52475858110.651001,52089403698.578003,45859000000,38023000000,28431000000,23498000000,16316000000,23285000000,23017000000,20384000000,19176000000,19098000000,18053000000,17228040818.842999,16139000000,12304919022.725,8867885493.3169994,3632914467.0900002,2800000000,3759000000,2856464927.4829998,1430200000,3215400000]
["Interest Income",3384000000,3459000000,3884000000,3321000000,2063000000,1831000000,2175000000,3150000000,2785000000,2089000000,1892000000,1287000000,720000000,1088000000,1762000000,1379000000,535000000,3924000000,2919000000,2147000000,634000000,573000000,494000000]
["Interest Expense",8921000000,8892000000,5302000000,5129000000,3754000000,3524000000,1502000000,1536000000,1442000000,1495000000,1306000000,1182000000,1344000000,1254000000,1335000000,1278000000,31000000,3328000000,4135000000,2999000000,2006000000,3928000000,4066000000]
["Net Interest Income",-5537000000,-5433000000,-1418000000,-1808000000,-1691000000,-1531000000,729000000,1662000000,798000000,658000000,737000000,322000000,-669000000,-307000000,1041000000,962000000,665000000,-918000000,-1216000000,-852000000,-2246000000,-2224000000,-3478000000]
["EBIT",72689000000,72484000000,61986000000,51918000000,38990000000,36519000000,23917000000,33451000000,31987000000,29357000000,27999000000,26058000000,27812000000,25581000000,23357000000,20024000000,13349000000,6035000000,9335000000,9092000000,23932000000,2206000000,984000000]
["EBITDA",90110000000,89518000000,79515000000,68543000000,55021000000,49018000000,32472000000,42181000000,39814000000,36877000000,35311000000,32968000000,33905000000,31699000000,29088000000,25661000000,19568000000,11099000000,13761000000,13584000000,28326000000,7051000000,5757000000]
["Reconciled Cost of Revenue",408619000000,402044000000,371241000000,357541000000,357766000000,243574000000,212480000000,250189000000,241459000000,222506000000,197803000000,199568000000,208354000000,242610000000,234770000000,209007000000,204639000000,150928000000,159974000000,176226000000,163913000000,150735000000,127159000000]
["Reconciled Depreciation",17421000000,17034000000,17529000000,16625000000,16031000000,12499000000,8555000000,8730000000,7827000000,7520000000,7312000000,6910000000,6093000000,6118000000,5731000000,5637000000,6219000000,5064000000,4426000000,4492000000,4394000000,4845000000,4773000000]
["Net Income from Continuing Operation Net Minority Interest",51515000000,51130000000,45859000000,38023000000,28431000000,23498000000,16316000000,23285000000,23017000000,20384000000,19176000000,19098000000,18053000000,17211000000,16139000000,12294000000,8863000000,6005000000,2800000000,3759000000,13686000000,-350000000,-1881000000]
["Total Unusual Items Excluding Goodwill",-1200000000,-1200000000,0,0,null,null,null,null,null,null,null,0,null,-24000000,40000000,-16000000,-7000000,3351000000,0,0,17106000000,-2967000000,-8494000000]
["Total Unusual Items",-1200000000,-1200000000,0,0,null,null,null,null,null,null,null,0,null,-24000000,40000000,-16000000,-7000000,3351000000,0,0,17106000000,-2967000000,-8494000000]
["Normalized EBITDA",91310000000,90718000000,79515000000,68543000000,55021000000,49018000000,32472000000,42181000000,39814000000,36877000000,35311000000,32968000000,33905000000,31723000000,29088000000,25677000000,19575000000,7748000000,13761000000,13584000000,11220000000,10018000000,14251000000]
["Tax Rate for Calcs",0.19900000000000001,0.2,0.18,0.17299999999999999,0.189,0.27,0.28000000000000003,0.26800000000000002,0.24399999999999999,0.26400000000000001,0.27500000000000002,0.22900000000000001,0.315,0.28999999999999998,0.26100000000000001,0.318,0.30199999999999999,0.29199999999999998,0.39800000000000002,0.33800000000000002,0.36699999999999999,0.4,0.4]
["Tax Effect of Unusual Items",-239141889.34900001,-240596301.42199999,0,0,0,0,0,0,0,0,0,0,0,-6959181.1569999997,0,-5080977.2750000004,-2114506.6830000002,978914467.09000003,0,0,6276464927.4829998,-1186800000,-3397600000]

{"sheet":"NTPC.NS_annual_balance-sheet","index":295,"n_rows":70,"n_cols":23,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["name","2026-03-31","2025-03-31","2024-03-31","2023-03-31","2022-03-31","2021-03-31","2020-03-31","2019-03-31","2018-03-31","2017-03-31","2016-03-31","2015-03-31","2014-03-31","2013-03-31","2012-03-31","2011-03-31","2010-03-31","2009-03-31","2008-03-31","2007-03-31","2006-03-31","2005-03-31"]
["Total Assets",5586435600000,5241645900000,4801965700000,4479132500000,4165964100000,3988876400000,3784854400000,3466611600000,2823616700000,2534232100000,2245711200000,2057468100000,2000451300000,1787105800000,1552549400000,1366121400000,1218652400000,1110281000000,935533000000,841300000000,742825000000,663131000000]
["\tCurrent Assets",945053500000,930516800000,831540600000,699068600000,582712100000,567386800000,565615700000,482463800000,392696700000,300300400000,308841000000,389374700000,443853900000,444602900000,412111000000,386857100000,332154900000,324633000000,263157000000,228224000000,160305000000,131488000000]
["\t\tCash, Cash Equivalents & Short Term Investments",278845100000,51826400000,40649200000,23570600000,26496500000,78677200000,16971900000,13044200000,30747300000,94303800000,45093300000,159540000000,186725200000,203605800000,197098500000,196718300000,217337000000,242894000000,194646000000,177884000000,116672000000,89011000000]
["\t\t\tCash And Cash Equivalents",34216300000,14265600000,8633400000,4656500000,6757700000,9500200000,5895200000,3237400000,3831100000,3638300000,15394400000,4754500000,170355600000,187381200000,180873900000,178598300000,160530100000,172505000000,153605000000,136981000000,86075000000,61983000000]
["\t\t\t\tCash",null,7315700000,8613600000,3731000000,5159400000,5144600000,4251500000,2300400000,2705600000,33014600000,1410100000,2958500000,2311500000,4648900000,5456800000]
["\t\t\t\tCash Equivalents",null,6949900000,19800000,925500000,1598300000,4355600000,1643700000,937000000,1125500000,215600000,13984300000,1796000000,168044100000,182732300000,175417100000]
["\t\t\tOther Short Term Investments",244628800000,37560800000,32015800000,18914100000,19738800000,69177000000,11076700000,9806800000,26916200000,90665500000,29698900000,154785500000,16369600000,16224600000,16224600000,18120000000,56806900000,70389000000,41041000000,40903000000,30597000000,27028000000]
["\t\tInventory",186626200000,187222600000,180191200000,142403700000,101392900000,98096000000,111385400000,82516200000,61402900000,65861300000,70506100000,73252400000,59884800000,45757800000,41779100000,39108300000,35329600000,33616000000,27512000000,26207000000,23879000000,17128000000]
["\t\t\tRaw Materials",null,172186500000,165837500000,130433800000,93275400000,91191800000,104704500000,77944400000,56214600000,60717600000,65740300000,68825100000,55831400000,41111000000,38315600000,null,null,32839000000,26976000000,25172000000,22924000000,17324000000]
["\t\t\tOther Inventories",null,17803800000,16864200000,14104800000,10424600000,9004600000,8482500000,7190100000,6494200000,6178300000,5705200000,5293800000,4784100000,5297500000,4078000000,null,null,1269000000,835000000,1062000000,980000000,867000000]
["\t\t\tInventories Adjustments Allowances",null,-2767700000,-2510500000,-2134900000,-2307100000,-2100400000,-1801600000,-2618300000,-1305900000,-1034600000,-939400000,-866500000,-730700000,-650700000,-614500000,null,null,-492000000,-299000000,-27000000,-25000000,-196000000]
["\t\tPrepaid Assets",null,72244600000,85370900000,77900600000,59867300000,51002300000,39727800000,111045700000,85820800000,23333900000,22514200000,19837000000,29415200000,14075300000,13885900000]
["\t\tRestricted Cash",null,70245100000,29708200000,28195000000,19455400000,14810800000,16288600000,16670800000,13328900000,15001600000,8150800000,3423500000,151100000]
["\t\tCurrent Deferred Assets",null,361100000,234800000,216000000,234200000,249400000,260500000,278400000,279200000,null,null,null,null,null,null,0,200800000,0]
["\t\tAssets Held for Sale Current",1602700000,1760100000,1377900000,1290400000,406300000,969400000,2492200000,2599500000,1874600000,1565700000,19400000,21300000,26800000,30100000,20800000]
["\t\tHedging Assets Current",null,0,105100000,0,null,null,0,72100000,62600000,231300000,250500000,217700000,0]
["\t\tOther Current Assets",91524900000,286200000,1161000000,115800000,221200000,710700000,1103500000,62900000,59700000,48377200000,49300000,51100000,152000000,130800000,128700000,133567800000,8479400000,9934000000,9272000000,10327000000,10029000000,10676000000]
["\tTotal non-current assets",4641382100000,4311129100000,3970432700000,3780063900000,3583252000000,3421489600000,3219221900000,2984147800000,2430919300000,2233931700000,1936870200000,1668093400000,1556597400000,1342502900000,1140435500000,979264300000,886497500000,785648000000,672376000000,613076000000,582520000000,531643000000]
["\t\tNet PPE",4025042200000,3717117300000,3460166600000,3290156200000,3153689600000,3000022100000,2853874000000,2685536500000,2108303300000,1906996200000,1674832600000,1429370800000,1377769200000,1181317000000,1013101700000,857463500000,764483300000,658561000000,537900000000,461577000000,395789000000,325018000000]
["\t\t\tGross PPE",4025042200000,5049862800000,4612891700000,4275693600000,3991503900000,3700978600000,3343152000000,3068498700000,2313382600000,2031891200000,1733785000000,1429370800000,1848230000000,1599791600000,1389502100000,1200018200000,1091058200000,955902000000,812768000000,713610000000,626301000000,533747000000]
["\t\t\t\tProperties",null,288852500000,268748800000,152628000000,144416700000,139376300000,133277900000,118711300000,51629600000,48159100000,46622200000,5082900000,10688500000,10260100000,9411400000,0,0,0]
["\t\t\t\tLand And Improvements",null,290533700000,254427500000,227075500000,214182800000,207694100000,196465300000,180334400000,140787600000,125948300000,133186400000,102399600000,101401600000,73710400000,42474900000,35033100000,27993000000,24998000000]
["\t\t\t\tBuildings And Improvements",null,231492900000,218150900000,205994100000,193167800000,174618200000,149344300000,122666000000,95977200000,75855900000,63958800000,54012100000,84034900000,77755700000,61251300000,54165100000,54738000000,49681000000]
["\t\t\t\tMachinery Furniture Equipment",null,3121452900000,2894864200000,2705952700000,2455697600000,2140763600000,1834562500000,1441359600000,1173607100000,881981400000,725531000000,616375800000,1087670400000,949567600000,751480100000,694257500000,631507000000,571930000000]
["\t\t\t\tOther Properties",3176714600000,109771800000,100772300000,92712100000,73786900000,64484800000,47392600000,25445100000,22213700000,19142100000,16207400000,14185900000,26243100000,22964200000,20914500000,4130900000,778498800000,61646000000,605777000000,553382000000,497004000000,466590000000]
["\t\t\t\tConstruction in Progress",848327600000,1007759000000,875928000000,891331200000,910252100000,974041600000,982109400000,1179982300000,829167400000,880804400000,748279200000,637314500000,538191500000,465533600000,503969900000,412431600000,312559400000,247647000000,206991000000,160228000000,129297000000,67157000000]
["\t\t\tAccumulated Depreciation",null,-1332745500000,-1152725100000,-985537400000,-837814300000,-700956500000,-489278000000,-382962200000,-205079300000,-124895000000,-58952400000,0,-470460800000,-418474600000,-376400400000,-342554700000,-326574900000,-297341000000,-274868000000,-252033000000,-230512000000,-208729000000]
["\t\tGoodwill And Other Intangible Assets",11493500000,5841300000,5814200000,5878000000,6803200000,7490000000,9238600000,8277400000,8011200000,7277500000,4916300000,2926600000,2560200000,2556500000,2192900000,2095000000,384800000,393000000,6000000,71000000,809000000,60000000]
["\t\t\tGoodwill",null,null,null,null,null,null,null,null,null,null,0,6200000,6200000,6200000,6200000,6200000,6200000,6000000,6000000,6000000,756000000,6000000]
["\t\t\tOther Intangible Assets",11493500000,5841300000,5814200000,5878000000,6803200000,7490000000,9238600000,8277400000,8011200000,7277500000,4916300000,2926600000,2554000000,2550300000,2186700000,2088800000,378600000,387000000,306000000,65000000,53000000,54000000]
["\t\tNon Current Deferred Assets",null,10549200000,16043600000,16771800000,16000700000,20299400000,25687300000,14982500000,12594200000,54486800000,15260000000,14409400000,13683200000,11361600000,13737400000,4591500000,3652500000,9734000000]
["\t\t\tNon Current Deferred Taxes Assets",5895200000,9443300000,11699000000,9378500000,9957000000,10758900000,10966000000,36280300000,87394000000,54486800000,0,0]
["\t\tNon Current Prepaid Assets",null,169018500000,144313500000,146952000000,142602800000,149940400000,115189800000,139955700000,105305200000,160048500000,166112800000,153592700000,104454500000,82582400000,36717100000]
["\t\tOther Non Current Assets",338618600000,187308200000,148561700000,131532700000,131991700000,115532900000,93977400000,36284300000,87394000000,225566300000,null,null,null,null,2900000,54252500000,200800000,9734000000,null,null,null,47000000]
["Total Liabilities Net Minority Interest",3474905000000,3330419100000,3150742900000,2969596300000,2774622600000,2696254600000,2563290900000,2323967500000,1778504300000,1547819300000,1322022400000,1208911800000,1104251000000,953458400000,788265000000,677425300000,589690000000,534543000000,393170000000,353697000000,292819000000,245055000000]
["\tCurrent Liabilities",1171225400000,1036394900000,1010553400000,887701300000,789502100000,729096400000,674849500000,782371900000,479814700000,409572700000,359146700000,326133000000,298171000000,268341400000,209294400000,160603200000,129082500000,120334000000,86225000000,76934000000,63574000000,68622000000]
["\t\tCurrent Provisions",72623000000,77167400000,70603300000,82152300000,78755300000,77295400000,73720600000,73084100000,82517800000,81207300000,69286200000,61557100000,75803300000,72890200000,34110900000,22671500000,31503300000,33143000000,24070000000,17158000000,12422000000,15318000000]
["\t\tPension & Other Post Retirement Benefit Plans Current",null,null,null,null,null,null,null,null,null,null,0,3200000,301000000,931200000,601600000]
["\t\tCurrent Debt And Capital Lease Obligation",598505500000,468604300000,450781800000,334255500000,278726800000,289359600000,246096500000,259945200000,132727500000,31195400000,82180600000,76146800000,59126800000,58310600000,49521500000,394000000,281300000,967000000,304000000,232000000,140000000,0]
["\t\t\tCurrent Debt",595945000000,465212400000,448253300000,332088000000,276840700000,287741700000,244914500000,259584200000,132384900000,31195400000,82024600000,76115300000,59126100000,58307700000,49516600000,394000000,281300000,967000000,304000000,232000000,140000000]
["\t\t\tCurrent Capital Lease Obligation",2560500000,3391900000,2528500000,2167500000,1886100000,1617900000,1182000000,361000000,342600000,181500000,156000000,31500000,700000,2900000,4900000]
["\t\tOther Current Liabilities",22535700000,21200600000,11060900000,5332800000,10743200000,11679400000,9772400000,10791300000,6898300000,12632400000,5669800000,4784300000,9073600000,4790400000,3926600000,93621000000,5944700000,12168000000,26296000000,12778000000,13619000000,19417000000]
["\tTotal Non Current Liabilities Net Minority Interest",2303679600000,2294024200000,2140189500000,2081895000000,1985120500000,1967158200000,1888441400000,1541595600000,1298689600000,1138246600000,962875700000,882778800000,806080000000,685117000000,578970600000,516822100000,460607500000,414209000000,306945000000,276763000000,229245000000,176433000000]
["\t\tLong Term Provisions",25337500000,21387100000,20840300000,19199200000,16553500000,13903500000,10850200000,11417300000,4809000000,4631500000,4364100000,11157100000,8968000000,7612000000,6234900000,5685200000]
["\t\tLong Term Debt And Capital Lease Obligation",2111540300000,2032357200000,1920528000000,1894876100000,1828338800000,1812719100000,1760200200000,1470637100000,1167758100000,1040751200000,912054900000,834561600000,755423000000,645877200000,548519400000,470595700000,441485300000,388226000000,303147000000,270195000000,224797000000,173027000000]
["\t\t\tLong Term Debt",2076637000000,2010538800000,1902149700000,1878835700000,1818711900000,1805362100000,1752826100000,1469134000000,1166257300000,1040751200000,910807200000,833558500000,754800100000,645876700000,548516800000,470595700000,441485300000,388226000000,303147000000,270195000000,224797000000,173027000000]
["\t\t\tLong Term Capital Lease Obligation",34903300000,21818400000,18378300000,16040400000,9626900000,7357000000,7374100000,1503100000,1500800000,1268700000,1247700000,1003100000,622900000,500000,2600000]
["\t\tTradeand Other Payables Non Current",null,5542100000,3338100000,4212000000,9791200000,21691500000,14711900000,19692800000,20166400000,131700000,27774300000,23984000000,28599600000,20772200000,16501700000]
["\t\tOther Non Current Liabilities",45819100000,8629700000,12998300000,6050900000,19266500000,19964700000,15511300000,null,null,5068200000,3007200000,3089600000,696300000,48400000,69700000,33824700000,716700000,545000000,3796000000,6567000000,4408000000,3374000000]
["Total Equity Gross Minority Interest",2111530600000,1911226800000,1651222800000,1509536200000,1391341500000,1292621800000,1221563500000,1142644100000,1045112400000,986412800000,923688800000,848556300000,896200300000,833647400000,764284400000,688696100000,628962400000,575738000000,542363000000,487603000000,450006000000,418076000000]
["\tStockholders' Equity",2031756700000,1840711600000,1607092700000,1470231700000,1353737400000,1257384700000,1188391600000,1113562100000,1035634700000,978380200000,915755800000,840811700000,889396000000,827199300000,758328500000,683845600000,626172800000,574076000000,542363000000,487125000000,450006000000,418076000000]
["\t\tCapital Stock",96966700000,96966700000,96966700000,96966700000,96966700000,96966700000,98945600000,98945600000,82454600000,82454600000,82454600000,82454600000,82454600000,82454600000,82454600000,82454600000,82454600000,82455000000,82455000000,82455000000,82455000000,82455000000]
["\t\t\tCommon Stock",96966700000,96966700000,96966700000,96966700000,96966700000,96966700000,98945600000,98945600000,82454600000,82454600000,82454600000,82454600000,82454600000,82454600000,82454600000,82454600000,82454600000,82455000000,82455000000,82455000000,82455000000,82455000000]
["\t\tAdditional Paid in Capital",null,111030500000,43322300000,60495400000,66196100000,71683600000,99294300000,108264300000,95030200000,81902700000,68371900000,58529400000,49932500000,47634400000,46171500000,22281100000,22281100000]
["\t\tRetained Earnings",null,590906900000,498305100000,345241100000,241561100000,140541600000,110093500000,91003300000,40039200000,36537200000,34285300000,29262300000,null,null,6345700000,2293300000]
["\t\tOther Equity Interest",1934790000000,1743744900000,41343400000,58516500000,64217200000,69704700000,77009700000,85979700000,72745600000,895925600000,46087300000,36246000000,27649100000,25353300000,23890400000,2293300000,33500000,25437000000,13734000000]
["\tMinority Interest",79773900000,70515200000,44130100000,39304500000,37604100000,35237100000,33171900000,29082000000,9477700000,8032600000,7933000000,7744600000,6804300000,6448100000,5955900000,4850500000,2789600000,1662000000,1242000000,478000000,0,0]
["Total Capitalization",4108393700000,3851250400000,3509242400000,3349067400000,3172449300000,3062746800000,2941217700000,2582696100000,2201892000000,2019131400000,1826563000000,1674370200000,1644196100000,1473076000000,1306845300000,1154441300000,1067658100000,962302000000,845510000000,757320000000,674803000000,591103000000]
["Common Stock Equity",2031756700000,1840711600000,1607092700000,1470231700000,1353737400000,1257384700000,1188391600000,1113562100000,1035634700000,978380200000,915755800000,840811700000,889396000000,827199300000,758328500000,683845600000,626172800000,574076000000,542363000000,487125000000,450006000000,418076000000]
["Capital Lease Obligations",37463800000,25210300000,20906800000,18207900000,11513000000,8974900000,8556100000,1864100000,1843400000,1450200000,1403700000,1034600000,623600000,3400000,7500000]
["Net Tangible Assets",2020263200000,1834870300000,1601278500000,1464353700000,1346934200000,1249894700000,1179153000000,1105284700000,1027623500000,971102700000,910839500000,837885100000,886835800000,824642800000,756135600000,681750600000,625788000000,573683000000,542357000000,487054000000,449197000000,418016000000]
["Working Capital",-226171900000,-105878100000,-179012800000,-188632700000,-206790000000,-161709600000,-109233800000,-299908100000,-87118000000,-109272300000,-50305700000,63241700000,145682900000,176261500000,202816600000,226253900000,203072400000,204299000000,176932000000,151290000000,96731000000,62866000000]
["Invested Capital",4704338700000,4316462800000,3957495700000,3681155400000,3449290000000,3350488500000,3186132200000,2842280300000,2334276900000,2050326800000,1908587600000,1750485500000,1703322200000,1531383700000,1356361900000,1154835300000,1067939400000,962302000000,845814000000,757552000000,674943000000,591103000000]
["Tangible Book Value",2020263200000,1834870300000,1601278500000,1464353700000,1346934200000,1249894700000,1179153000000,1105284700000,1027623500000,971102700000,910839500000,837885100000,886835800000,824642800000,756135600000,681750600000,625788000000,573683000000,542357000000,487054000000,449197000000,418016000000]
["Total Debt",2710045800000,2500961500000,2371309800000,2229131600000,2107065600000,2102078700000,2006296700000,1730582300000,1300485600000,1071946600000,994235500000,910708400000,814549800000,704187800000,598040900000,470989700000,441766600000,388226000000,303451000000,270427000000,224937000000,173027000000]
["Net Debt",2638365700000,2461485600000,2341769600000,2206267200000,2088794900000,2083603600000,1991845400000,1725480800000,1294811100000,1068308300000,977437400000,904919300000,643570600000,516803200000,417159500000,292391400000,281236500000,215721000000,149846000000,133446000000,138862000000,111044000000]
["Share Issued",9696666134,9696666134,9696666134,9696666134,9696666134,9696666134,9894557280,9894333641,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280]
["Ordinary Shares Number",9696666134,9696666134,9696666134,9696666134,9696666134,9696666134,9894557280,9894333641,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280]
["Treasury Shares Number",null,null,null,null,0,null,null,null,null,null,null,null,null,0]

{"sheet":"NTPC.NS_annual_cash-flow","index":296,"n_rows":15,"n_cols":24,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2026-03-31","2025-03-31","2024-03-31","2023-03-31","2022-03-31","2021-03-31","2020-03-31","2019-03-31","2018-03-31","2017-03-31","2016-03-31","2015-03-31","2014-03-31","2013-03-31","2012-03-31","2011-03-31","2010-03-31","2009-03-31","2008-03-31","2007-03-31","2006-03-31","2005-03-31"]
["Operating Cash Flow",509018100000,509018100000,504878400000,400991900000,471517800000,417882300000,324440600000,238896700000,186856500000,196696100000,201665600000,241248700000,148885300000,165308400000,165077900000,113969600000,120675000000,119489300000,102417000000,100258000000,83063000000,60646000000,51545000000]
["Investing Cash Flow",-375783810000,-375783810000,-458516200000,-314559700000,-261451300000,-228909200000,-210344500000,-296281200000,-240632700000,-206781100000,-244800700000,-191616200000,-159771800000,-155094200000,-168451700000,-95829300000,-93716900000,-130326100000,-83890000000,-66555000000,-34168000000,-47938000000,-64570000000]
["Financing Cash Flow",-113283610000,-113283610000,-40730000000,-82455300000,-212167700000,-191715600000,-110491100000,60042600000,49267500000,10277800000,31379600000,-38993400000,-14745000000,-27090600000,9881100000,-15828100000,-8889900000,-1137600000,373000000,-17079000000,2011000000,11384000000,7722000000]
["End Cash Position",34216300000,34216300000,14265600000,8633400000,4656500000,6757700000,9500200000,5895200000,3237400000,3831100000,3638300000,15394400000,144875400000,170506700000,187381200000,180873900000,178598300000,160530100000,172505000000,153605000000,136981000000,86075000000,61983000000]
["\tChanges in Cash",19950680000,19950680000,5632200000,3976900000,-2101200000,-2742500000,3605000000,2658100000,-4508700000,192800000,-11755500000,10639100000,-25631500000,-16876400000,6507300000,2312200000,18068200000,-11974400000,18900000000,16624000000,50906000000,24092000000,-5303000000]
["\tEffect of Exchange Rate Changes",-200000,null,null,null,null,null,0,-300000,-100000,0,-600000,800000,200000,1900000]
["\tBeginning Cash Position",14265600000,14265600000,8633400000,4656500000,6757700000,9500200000,5895200000,3237400000,7746200000,3638300000,15394400000,4754500000,170506700000,187381200000,180873900000,178561700000,160530100000,172504500000,153605000000,136981000000,86075000000,61983000000,67286000000]
["\tOther Cash Adjustment Outside Change in Cash",20000,20000]
["Capital Expenditure",-440497800000,-440497800000,-413352500000,-308159200000,-248185200000,-244444200000,-233123400000,-182304400000,-216069000000,-187662800000,-243998600000,-211379500000,-193199200000,-189484500000,-204057400000,-131497200000,-137358400000,-140347300000,-113444000000,-97079000000,-84686000000,-92549000000,-54565000000]
["Issuance of Capital Stock",0,0,90260000000,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,26841000000]
["Issuance of Debt",421326100000,421326100000,354670700000,316316500000,283259700000,272374300000,353619700000,336531400000,375492900000,214790700000,261416600000,143568700000,256573600000,145751800000,146135100000,108233800000,105708200000,91755100000,85185000000,56531000000,63027000000,69402000000,30328000000]
["Repayment of Debt",-355825100000,-355825100000,-291134200000,-224398300000,-245236600000,-190799300000,-245044400000,-103959300000,-144687900000,-69665700000,-110958600000,-77007400000,-50762400000,-51897400000,-46033100000,-36517900000,-43084400000,-27513200000,-22944000000,-22397000000,-16140000000,-15432000000,-13579000000]
["Repurchase of Capital Stock",null,null,null,null,null,0,-27638200000]
["Free Cash Flow",68520300000,68520300000,91525900000,92832700000,223332600000,173438100000,91317200000,56592300000,-29212500000,9033300000,-42333000000,29869200000,-44313900000,-24176100000,-38979500000,-17527600000,-16683400000,-20858000000,-11027000000,3179000000,-1623000000,-31903000000,-3020000000]

{"sheet":"NTPC.NS_annual_financials","index":297,"n_rows":47,"n_cols":24,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2026-03-31","2025-03-31","2024-03-31","2023-03-31","2022-03-31","2021-03-31","2020-03-31","2019-03-31","2018-03-31","2017-03-31","2016-03-31","2015-03-31","2014-03-31","2013-03-31","2012-03-31","2011-03-31","2010-03-31","2009-03-31","2008-03-31","2007-03-31","2006-03-31","2005-03-31"]
["Total Revenue",1873846300000,1873846300000,1881380600000,1767196100000,1740761500000,1313293100000,1113304600000,1091555600000,996802000000,861829800000,812683500000,729262400000,800348900000,785673400000,707077400000,650440900000,576071700000,482564500000,426614000000,386350000000,338392000000,275478000000,234913000000]
["\tOperating Revenue",1873846300000,1873846300000,1881380600000,1767196100000,1740761500000,1313293100000,1113304600000,1091555600000,996802000000,861829800000,812683500000,729262400000,800348900000,785673400000,707077400000,650440900000,576071700000,482564500000,426614000000,386350000000,338392000000,275478000000,234913000000]
["Cost of Revenue",982424700000,982424700000,1070324300000,1108740800000,1113815700000,794316800000,653491700000,660430200000,642330000000,563686200000,532776000000,482877200000,566525000000,527202300000,479899500000,456009500000,366693900000,303712300000,274708000000,233022000000,209013000000,171104000000,145455000000]
["Gross Profit",891421600000,891421600000,811056300000,658455300000,626945800000,518976300000,459812900000,431125400000,354472000000,298143600000,279907500000,246385200000,233823900000,258471100000,227177900000,194431400000,209377800000,178852200000,151906000000,153328000000,129379000000,104374000000,89458000000]
["Operating Expense",534857400000,534857400000,443792500000,326958400000,294719000000,264121700000,241505200000,208081900000,167887300000,146837800000,130509900000,119907900000,118905700000,109012200000,86717000000,79171000000,108085400000,48051700000,36272000000,28489000000,30861000000,23826000000,11266000000]
["\tSelling General and Administrative",null,null,63190800000,51066000000,35687000000,24814300000,17968000000,13669700000,7967700000,3616100000,3910000000,3161300000,9671400000,10224800000,8378600000,8988800000,52408900000,23348100000,19749000000,16842000000,25866000000,19337000000,12497000000]
["\t\tGeneral & Administrative Expense",null,null,6368500000,7891000000,8078100000,6658100000,6112400000,4840000000,4264100000,3049300000,3501500000,2712900000,2783700000,3740700000,2332000000,2172700000,52408900000,23348100000,19749000000,16842000000,25866000000,19337000000,12497000000]
["\t\t\tRental & Landing Fees",null,null,2560600000,2037600000,2027300000,2102300000,1791300000,1886000000,2076100000,1800200000,1659300000,1612900000,1630000000,1498300000,1352700000,955000000]
["\t\tSelling & Marketing Expense",null,null,null,43175000000,27608900000,18156200000,11855600000,8829700000,3703600000,566800000,408500000,448400000,6887700000,6484100000,6046600000,6816100000]
["\tOther Operating Expenses",268701300000,268701300000,201819300000,62453200000,52244700000,43637400000,45193100000,35557100000,26538000000,20631800000,21664300000,27043000000,13648300000,9321400000,3379300000,5039000000,-743000000,null,299000000,74000000,116000000,358000000,75000000]
["Operating Income",356564200000,356564200000,367263800000,331496900000,332226800000,254854600000,218307700000,223043500000,186584700000,151305800000,149397600000,126477300000,114918200000,149458900000,140460900000,115260400000,101292400000,130800500000,115634000000,124839000000,98518000000,80548000000,78192000000]
["Net Non Operating Interest Income Expense",-138008900000,-138008900000,-131680700000,-95447200000,-86426000000,-79260600000,-92489300000,-68848900000,-50560600000,-28917500000,-29831800000,-23790200000,-16260600000,-8619300000,1887400000,13186700000,4308900000,-20781800000,-21167000000,-18581000000,-18873000000,-17842000000,-17219000000]
["\tInterest Income Non Operating",null,null,25075200000,27361400000,22758700000,15083600000,4063600000,4578800000,3591700000,36255400000,7696200000,9870100000,20777200000,24814700000,30301300000,30743000000,21566400000]
["\tInterest Expense Non Operating",138008900000,138008900000,131680700000,122533100000,108855300000,93949500000,96107500000,72984900000,53696300000,64758400000,37062000000,33166000000,35930200000,31888500000,26998400000,16549100000,17257500000]
["\tTotal Other Finance Cost",null,null,279300000,275500000,329400000,394700000,445400000,442800000,456000000,414500000,466000000,494300000,1107600000,1545500000,1415500000,1007200000,24928700000,20781800000,21167000000,18581000000,18873000000,17842000000,17219000000]
["Pretax Income",271335600000,271335600000,284964100000,271414500000,243305900000,205209100000,154867400000,163775100000,153258700000,125292700000,134263300000,106179200000,104562100000,144857600000,166109500000,131372600000,123923300000,110491100000,93073000000,103510000000,89614000000,66407000000,61075000000]
["Tax Provision",-28764200000,-28764200000,82451800000,68092000000,67961200000,50471000000,24205300000,93475400000,-27799400000,56529400000,29751000000,-1628100000,4638400000,30823600000,40247300000,33226000000,30441000000,22114600000,12148000000,28811000000,20631000000,7999000000,2782000000]
["Net Income Common Stockholders",270525200000,270525200000,234224600000,208118900000,169125500000,166759000000,146346300000,116002300000,137366800000,105439500000,107196400000,108011500000,99863400000,114036100000,125907800000,98127900000,93482300000,88376500000,80925000000,74699000000,68983000000,58408000000,58286000000]
["\tNet Income",270525200000,270525200000,234224600000,208118900000,169125500000,166759000000,146346300000,116002300000,137366800000,105439500000,107196400000,108011500000,99863400000,114036100000,125907800000,98127900000,93482300000,88376500000,80925000000,74699000000,68983000000,58408000000,58286000000]
["\t\tNet Income Including Non-Controlling Interests",275457600000,275457600000,239531500000,213324500000,171213500000,169602900000,149694000000,119019800000,140344900000,105015000000,107139400000,107807300000,99923700000,114034000000,125862200000,98146600000,93482300000,88376500000,80925000000,74699000000,68983000000,58408000000,58286000000]
["\t\t\tNet Income Continuous Operations",300099800000,300099800000,202512300000,203322500000,175344700000,154738100000,130662100000,70299700000,181058100000,68763300000,104512300000,107807300000,99923700000,114034000000,125862200000,98146600000,93482300000,88376500000,80925000000,74699000000,68983000000,58408000000,58286000000]
["\t\t\tNet Income Extraordinary",-24642200000,-24642200000,37019200000,10002000000,-4131200000,14864800000,19031900000,48720100000,-40713200000,36251700000,2627100000]
["\t\tMinority Interests",-4932400000,-4932400000,-5306900000,-5205600000,-2088000000,-2843900000,-3347700000,-3017500000,-2978100000,424500000,57000000,204200000,-60300000,2100000,45600000,-18700000]
["\tOtherunder Preferred Stock Dividend",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diluted NI Available to Com Stockholders",270525200000,270525200000,234224600000,208118900000,169125500000,166759000000,146346300000,116002300000,137366800000,105439500000,107196400000,108011500000,99863400000,114036100000,125907800000,98127900000,93482300000,88376500000,80925000000,74699000000,68983000000,58408000000,58286000000]
["Basic EPS",24.93,27.9,24.16,21.46,17.440000000000001,17.2,14.87,11.72,13.88,10.66,10.833,10.917,10.092000000000001,11.525,12.725,9.9169999999999998,9.4499999999999993,8.9329999999999998,8.1750000000000007,7.55,6.9749999999999996,5.9,6.0750000000000002]
["Diluted EPS",24.93,27.9,24.16,21.46,17.440000000000001,17.2,14.87,11.72,13.88,10.66,10.833,10.917,10.092000000000001,11.525,12.725,9.9169999999999998,9.4499999999999993,8.9329999999999998,8.1750000000000007,7.55,6.9749999999999996,5.9,6.0750000000000002]
["Basic Average Shares",9700335605,9696243728,9694726821,9696666134,9696666134,9696666134,9844677868,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9597091302]
["Diluted Average Shares",9700335605,9696243728,9694726821,9696666134,9696666134,9696666134,9844677868,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9894557280,9597091302]
["Rent Expense Supplemental",null,null,2560600000,2037600000,2027300000,2102300000,1791300000,1886000000,2076100000,1800200000,1659300000,1612900000,1630000000,1498300000,1352700000,955000000]
["Total Expenses",1517282100000,1517282100000,1514116800000,1435699200000,1408534700000,1058438500000,894996900000,868512100000,810217300000,710524000000,663285900000,602785100000,685430700000,636214500000,566616500000,535180500000,474779300000,351764000000,310980000000,261511000000,239874000000,194930000000,156721000000]
["Net Income from Continuing & Discontinued Operation",295167400000,295167400000,197205400000,198116900000,173256700000,151894200000,127314400000,67282200000,178080000000,69187800000,104569300000,108011500000,99863400000,114036100000,125907800000,98127900000,93482300000,88376500000,80925000000,74699000000,68983000000,58408000000,58286000000]
["Normalized Income",295167400000,295167400000,197205400000,199692377912.013,178142450239.431,153181817262.392,142810019226.642,65276420000,182381990000,69372790000,105019534087.2,108623550400,98227535861.272995,114637453139.911,113012170668.384,96222158909.848999,93719846742.783997,88475281691.466995,81184974160.067993,74699000000,68983000000,58408000000,58286000000]
["Interest Income",null,null,25075200000,27361400000,22758700000,15083600000,4063600000,4578800000,3591700000,36255400000,7696200000,9870100000,20777200000,24814700000,30301300000,30743000000,21566400000]
["Interest Expense",138008900000,138008900000,131680700000,122533100000,108855300000,93949500000,96107500000,72984900000,53696300000,64758400000,37062000000,33166000000,35930200000,31888500000,26998400000,16549100000,17257500000]
["Net Interest Income",-138008900000,-138008900000,-131680700000,-95447200000,-86426000000,-79260600000,-92489300000,-68848900000,-50560600000,-28917500000,-29831800000,-23790200000,-16260600000,-8619300000,1887400000,13186700000,4308900000,-20781800000,-21167000000,-18581000000,-18873000000,-17842000000,-17219000000]
["EBIT",409344500000,409344500000,416644800000,393947600000,352161200000,299158600000,250974900000,236760000000,206955000000,190051100000,171325300000,139345200000,140492300000,176746100000,193107900000,147921700000,141180800000,130800500000,115634000000,124839000000,98518000000,80548000000,78192000000]
["EBITDA",605637800000,605637800000,590656700000,555983900000,500083900000,437036900000,375478000000,340321600000,293645300000,264650400000,231424400000,191585400000,196294600000,224483300000,231379400000,178992600000,168377700000,159744300000,146209000000,154066000000,121675000000,102292000000,99799000000]
["Reconciled Cost of Revenue",982424700000,982424700000,1070324300000,1108740800000,1113815700000,794316800000,653491700000,660430200000,642330000000,563686200000,532776000000,482877200000,566525000000,527202300000,479899500000,456009500000,366693900000,303712300000,274708000000,233022000000,209013000000,171104000000,145455000000]
["Reconciled Depreciation",196293300000,196293300000,174011900000,162036300000,147922700000,137878300000,124503100000,103561600000,86690300000,74599300000,60099100000,52240200000,55802300000,47737200000,38271500000,31066600000,7301800000,25946300000,30575000000,29227000000,23157000000,21744000000,21607000000]
["Net Income from Continuing Operation Net Minority Interest",295167400000,295167400000,197205400000,198116900000,173256700000,151894200000,127314400000,67282200000,178080000000,69187800000,104569300000,108011500000,99863400000,114036100000,125907800000,98127900000,93482300000,88376500000,80925000000,74699000000,68983000000,58408000000,58286000000]
["Total Unusual Items Excluding Goodwill",2243000000,null,2243000000,-2103100000,-6779400000,-1707600000,-18366200000,2865400000,-6145700000,-284600000,-578400000,-936000000,1711800000,-763900000,17019300000,2550900000,-314900000,-123500000,-299000000]
["Total Unusual Items",2243000000,null,2243000000,-2103100000,-6779400000,-1707600000,-18366200000,2865400000,-6145700000,-284600000,-578400000,-936000000,1711800000,-763900000,17019300000,2550900000,-314900000,-123500000,-299000000]
["Normalized EBITDA",605637800000,605637800000,590656700000,558087000000,506863300000,438744500000,393844200000,337456200000,299791000000,264935000000,232002800000,192521400000,194582800000,225247200000,214360100000,176441700000,168692600000,159867800000,146508000000,154066000000,121675000000,102292000000,99799000000]
["Tax Rate for Calcs",0.4,0.4,0.28899999999999998,0.251,0.27900000000000003,0.246,0.156,0.3,0.3,0.35,0.222,0.34599999999999997,4.3999999999999997E-2,0.21299999999999999,0.24199999999999999,0.253,0.246,0.2,0.13100000000000001,0.27800000000000002,0.23,0.12,4.5999999999999999E-2]
["Tax Effect of Unusual Items",0,0,0,-527622087.98699999,-1893649760.569,-419982737.60799998,-2870580773.3579998,859620000,-1843710000,-99610000,-128165912.8,-323949600,75935861.273000002,-162546860.08899999,4123670668.3839998,645158909.84899998,-77353257.216000006,-24718308.533,-39025839.931999996,0,0,0,0]

{"sheet":"ENA.MU_annual_balance-sheet","index":298,"n_rows":75,"n_cols":26,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["name","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31"]
["Total Assets",37482000000,37345000000,41283000000,50067000000,39968000000,32062000000,31981000000,31656000000,31037000000,30960000000,29245000000,30696000000,55957000000,58196000000,58721000000,62588000000,59937000000,58546000000,58522000000,54088000000,55365000000,47182000000,46047000000,48176000000,50187000000]
["\tCurrent Assets",8363000000,9113000000,12458000000,19925000000,11652000000,6234000000,6100000000,5655000000,5530000000,5435000000,4979000000,6184000000,13262000000,13957000000,15552000000,19033000000,11368000000,15293000000,18525000000,7708000000,9623000000,7489000000,7108000000,6876000000,6123000000]
["\t\tCash, Cash Equivalents & Short Term Investments",263000000,1341000000,3323000000,7137000000,1579000000,434000000,1438000000,1227000000,1163000000,781000000,699000000,1858000000,7223000000,7218000000,2788000000,11262000000,2745000000,4975000000,1197000000,965000000,2614000000,2178000000,2322000000,2188000000,1053000000]
["\t\t\tCash And Cash Equivalents",195000000,840000000,2106000000,871000000,703000000,396000000,223000000,244000000,399000000,418000000,346000000,648000000,4145000000,1819000000,2788000000,1828000000,1838000000,4787000000,1059000000,965000000,2614000000,2178000000,183000000,201000000,352000000]
["\t\t\t\tCash",145000000,78000000,1281000000,871000000,703000000,396000000,223000000,244000000,399000000,418000000,344000000,390000000,1058000000,1025000000,1053000000,null,null,null,null,null,null,304000000,183000000,201000000,352000000]
["\t\t\t\tCash Equivalents",50000000,762000000,825000000,0,0,0,0,0,0,0,2000000,258000000,3087000000,961000000,1735000000]
["\t\t\tOther Short Term Investments",68000000,501000000,1217000000,6266000000,876000000,38000000,1215000000,983000000,764000000,363000000,353000000,1210000000,3078000000,5399000000,5652000000,9434000000,907000000,188000000,138000000,null,null,2205000000,2139000000,1987000000,701000000]
["\t\tInventory",2050000000,1831000000,2060000000,2122000000,1343000000,1077000000,1177000000,1473000000,1267000000,1202000000,1262000000,1247000000,1103000000,1262000000,1253000000,1129000000,1057000000,1092000000,839000000,882000000,812000000,756000000,644000000,763000000,732000000]
["\t\t\tRaw Materials",737000000,739000000,709000000,1050000000,614000000,476000000,591000000,784000000,756000000,738000000,762000000,876000000,928000000,1129000000,954000000,916000000,897000000,293000000,668000000]
["\t\t\tOther Inventories",1328000000,1113000000,1381000000,1102000000,757000000,660000000,698000000,697000000,517000000,475000000,504000000,378000000,183000000,188000000,315000000,224000000,174000000,799000000,190000000]
["\t\t\tInventories Adjustments Allowances",-15000000,-21000000,-30000000,-30000000,-28000000,-59000000,-112000000,-8000000,-6000000,-11000000,-4000000,-7000000,-8000000,-11000000,-16000000,-11000000,-14000000,-19000000,-19000000]
["\t\tPrepaid Assets",null,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42000000,46000000,60000000,57000000]
["\t\tRestricted Cash",null,0,5000000,67000000,9000000,7000000]
["\t\tAssets Held for Sale Current",28000000,37000000,0,27000000,0,0,0,0,0,0,41000000,8000000,4000000,88000000,389000000,533000000,652000000,2598000000,9821000000]
["\t\tHedging Assets Current",494000000,541000000,1054000000,2533000000,2401000000,467000000,563000000,228000000,160000000,233000000,177000000,292000000,116000000,106000000,454000000]
["\t\tOther Current Assets",774000000,448000000,473000000,2268000000,917000000,879000000,null,null,null,null,null,null,1648000000,4839000000,5380000000,null,null,null,null,42000000,99000000,173000000]
["\tTotal non-current assets",29119000000,28232000000,28825000000,30142000000,28316000000,25828000000,25881000000,26001000000,25507000000,25525000000,24266000000,24512000000,42695000000,44239000000,43169000000,43555000000,48569000000,43253000000,39997000000,46380000000,45742000000,39693000000,38939000000,41300000000,44064000000]
["\t\tNet PPE",23832000000,22940000000,22839000000,22338000000,22097000000,21354000000,21329000000,21840000000,21727000000,21891000000,20815000000,21104000000,31591000000,33602000000,32904000000,32896000000,32913000000,31528000000,30595000000,33795000000,32384000000,28968000000,26962000000,27741000000,30152000000]
["\t\t\tGross PPE",63687000000,61293000000,59941000000,58042000000,56500000000,54010000000,52563000000,50275000000,49209000000,48551000000,46588000000,46334000000,63587000000,67295000000,64240000000,63460000000,61622000000,59085000000,57444000000,33795000000,32384000000,28968000000,52111000000,52210000000,54022000000]
["\t\t\t\tProperties",59180000000,56802000000,55452000000,54175000000,52847000000,28638000000,27899000000,26711000000,26109000000,26016000000,24444000000,24580000000,34322000000,36749000000,34495000000,0,0,0,0]
["\t\t\t\tLand And Improvements",442000000,434000000,443000000,331000000,349000000,269000000,997000000,690000000,696000000,766000000,663000000,728000000,1126000000,1217000000,1121000000,1110000000,1056000000,1077000000,1113000000]
["\t\t\t\tBuildings And Improvements",2023000000,1838000000,1603000000,1403000000,1176000000,915000000]
["\t\t\t\tMachinery Furniture Equipment",null,null,null,null,23044000000,22278000000,21685000000,21253000000,20848000000,20409000000,19936000000,19460000000,24618000000,25517000000,24484000000,57892000000,55298000000,32340000000,51555000000]
["\t\t\t\tOther Properties",991000000,908000000,882000000,839000000,819000000,659000000,634000000,490000000,578000000,616000000,644000000,698000000,954000000,1047000000,1049000000,1129000000,1106000000,21530000000,1156000000]
["\t\t\t\tConstruction in Progress",1051000000,1311000000,1561000000,1294000000,1309000000,1251000000,1348000000,1131000000,978000000,744000000,901000000,868000000,2567000000,2765000000,3091000000,3329000000,4162000000,4138000000,3620000000]
["\t\t\tAccumulated Depreciation",-39855000000,-38353000000,-37102000000,-35704000000,-34403000000,-32656000000,-31234000000,-28435000000,-27482000000,-26660000000,-25773000000,-25230000000,-31996000000,-33189000000,-31336000000,-30564000000,-28709000000,-27557000000,-26849000000,null,null,-27391000000,-25149000000,-24469000000,-23870000000]
["\t\tGoodwill And Other Intangible Assets",2031000000,1998000000,2108000000,2098000000,2004000000,1861000000,1837000000,1834000000,1655000000,1470000000,428000000,388000000,4527000000,5362000000,5630000000,5964000000,5658000000,3236000000,2810000000,4790000000,5141000000,3879000000,5110000000,5472000000,6068000000]
["\t\t\tGoodwill",607000000,462000000,462000000,462000000,462000000,462000000,462000000,479000000,459000000,298000000,0,0,2302000000,2663000000,2617000000,2797000000,2815000000,2053000000,2291000000,3986000000,4278000000,3556000000,4584000000,4970000000,5543000000]
["\t\t\tOther Intangible Assets",1424000000,1536000000,1646000000,1636000000,1542000000,1399000000,1375000000,1355000000,1196000000,1172000000,428000000,388000000,2225000000,2699000000,3013000000,3167000000,2843000000,1183000000,519000000,804000000,863000000,323000000,526000000,502000000,525000000]
["\t\tInvestment Properties",4000000,4000000,69000000,59000000,55000000,58000000,61000000,62000000,9000000,20000000,21000000,22000000,77000000,88000000,74000000,69000000,58000000,47000000,55000000]
["\t\tFinancial Assets",331000000,377000000,879000000,1249000000,774000000,169000000,96000000,90000000,39000000,40000000,62000000,34000000,49000000]
["\t\tNon Current Deferred Assets",null,null,0,0,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0]
["\t\t\tNon Current Deferred Taxes Assets",1351000000,1311000000,1608000000,2660000000,2362000000,1391000000,1514000000,1158000000,1142000000,1224000000,1286000000,1275000000,1868000000,1942000000,1843000000,2086000000,2044000000,2158000000,2187000000,2664000000,3460000000,3359000000]
["\t\tNon Current Prepaid Assets",null,null,null,null,null,null,null,437000000,424000000,424000000,427000000,421000000,578000000]
["\t\tDefined Pension Benefit",80000000,71000000,null,null,null,null,null,null,null,null,null,null,20000000]
["\t\tOther Non Current Assets",515000000,415000000,386000000,304000000,264000000,244000000,null,null,2000000,2000000,null,null,null,null,null,null,null,null,null,4482000000,4134000000,1296000000,708000000,636000000,807000000]
["Total Liabilities Net Minority Interest",27871000000,28292000000,34079000000,44309000000,34424000000,24597000000,24144000000,22475000000,21804000000,21872000000,20206000000,22121000000,29195000000,11183000000,14751000000,39424000000,40977000000,37782000000,41392000000,38152000000,39038000000,33049000000,32301000000,36958000000,37769000000]
["\tCurrent Liabilities",9008000000,8970000000,14575000000,20682000000,15822000000,8555000000,8465000000,7694000000,7535000000,7521000000,5871000000,6406000000,11042000000,10445000000,10307000000,12041000000,11234000000,10846000000,11411000000,8145000000,10408000000,6649000000,8692000000,11582000000,9610000000]
["\t\tCurrent Provisions",1082000000,1035000000,1377000000,1236000000,611000000,477000000,576000000,571000000,425000000,567000000,638000000,544000000,689000000,875000000,935000000,1020000000,958000000]
["\t\tPension & Other Post Retirement Benefit Plans Current",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5000000,4000000]
["\t\tCurrent Debt And Capital Lease Obligation",1005000000,613000000,4091000000,6784000000,3167000000,1372000000,954000000,1046000000,978000000,1144000000,0,0,957000000,791000000,1070000000,985000000,929000000,1381000000,892000000,629000000,2450000000,1541000000,2664000000,4099000000,2583000000]
["\t\t\tCurrent Debt",917000000,527000000,4007000000,6696000000,3085000000,1309000000,890000000,1024000000,978000000,1144000000,0,0,957000000,null,1070000000,985000000,929000000,1381000000,892000000,629000000,2450000000,1541000000,2664000000,4099000000,2583000000]
["\t\t\tCurrent Capital Lease Obligation",88000000,86000000,84000000,88000000,82000000,63000000,64000000,22000000,null,23000000,null,null,14000000]
["\t\tOther Current Liabilities",null,584000000,null,null,null,null,-2000000,259000000,97000000,null,null,1000000,null,null,null,null,null,null,null,null,null,31000000,22000000,38000000,105000000]
["\tTotal Non Current Liabilities Net Minority Interest",18863000000,19322000000,19504000000,23627000000,18602000000,16042000000,15679000000,14781000000,14269000000,14351000000,14335000000,15715000000,18153000000,738000000,4444000000,27383000000,29743000000,26936000000,29981000000,30007000000,28630000000,26400000000,23609000000,25376000000,28159000000]
["\t\tLong Term Provisions",2441000000,2531000000,2587000000,2686000000,3325000000,2947000000,2538000000,2336000000,2431000000,2651000000,2566000000,2451000000,2376000000,3073000000,3128000000,4714000000,3433000000,3957000000,4000000000]
["\t\tLong Term Debt And Capital Lease Obligation",9890000000,10350000000,9636000000,11704000000,7211000000,5901000000,2609000000,4969000000,4402000000,4206000000,4680000000,6083000000,7283000000,9901000000,12791000000,16256000000,19512000000,17486000000,21145000000,20487000000,18587000000,17715000000,17582000000,19786000000,22700000000]
["\t\t\tLong Term Debt",9182000000,9652000000,8852000000,10948000000,6350000000,5161000000,1963000000,4537000000,4402000000,4206000000,4680000000,6083000000,7283000000,null,12791000000,16256000000,19512000000,17486000000,21145000000,20487000000,18587000000,17715000000,17582000000,19786000000,22700000000]
["\t\t\tLong Term Capital Lease Obligation",708000000,698000000,784000000,756000000,861000000,740000000,646000000,432000000,null,474000000,null,null,433000000]
["\t\tTradeand Other Payables Non Current",100000000,105000000,113000000,120000000,214000000,140000000,116000000,152000000,150000000,136000000,127000000,100000000,141000000,111000000,154000000,null,null,637000000,512000000]
["\t\tNon Current Accrued Expenses",0,64000000]
["\t\tDerivative Product Liabilities",185000000,336000000,544000000,2408000000,573000000,236000000,45000000,96000000,46000000,29000000,59000000,32000000,160000000,9000000,29000000]
["\t\tOther Non Current Liabilities",null,4987000000,null,588000000,690000000,1000000,47000000,28000000,null,null,null,null,-20521000000,-20082000000,-19291000000,602000000,581000000,637000000,null,5427000000,6129000000,5426000000,4515000000,4234000000,4245000000]
["Total Equity Gross Minority Interest",9611000000,9053000000,7204000000,5758000000,5544000000,7465000000,7837000000,9181000000,9233000000,9088000000,9039000000,8575000000,26762000000,47013000000,43970000000,23164000000,18960000000,20764000000,17130000000,15936000000,16327000000,14133000000,13746000000,11218000000,12418000000]
["\tStockholders' Equity",8522000000,8110000000,7017000000,5557000000,5380000000,7315000000,7688000000,9037000000,9096000000,8952000000,9036000000,8576000000,20521000000,41306000000,38582000000,17776000000,14227000000,17082000000,11989000000,15936000000,16327000000,8728000000,8801000000,8043000000,8656000000]
["\t\tCapital Stock",1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,null,null,1271000000,1271000000,1271000000,1271000000]
["\t\t\tCommon Stock",1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,1271000000,null,null,1271000000,1271000000,1271000000,1271000000]
["\t\tAdditional Paid in Capital",89000000,89000000,89000000,89000000,89000000,89000000,89000000,89000000,89000000,89000000,89000000,89000000,1376000000,16719000000,15248000000,12004000000,9820000000,1376000000,1376000000,null,null,1376000000,1376000000,1376000000,1376000000]
["\t\tRetained Earnings",7583000000,6785000000,5876000000,6812000000,5798000000,6495000000,7067000000,8407000000,8422000000,8364000000,8040000000,14111000000,18158000000,2034000000,2212000000,4129000000,3430000000,12703000000,6563000000,null,null,3492000000,3062000000,2207000000,1370000000]
["\t\tTreasury Stock",529000000,4000000,4000000]
["\t\tOther Equity Interest",-514000000,-524000000,-524000000,-1000000,-530000000,-743000000,-741000000,-741000000,-741000000,-741000000,-424000000,-6755000000,-1588000000,21282000000,19851000000,901000000,null,null,698000000,null,null,4628000000,4410000000,3189000000,2920000000]
["\tMinority Interest",1089000000,943000000,187000000,201000000,164000000,150000000,149000000,144000000,137000000,136000000,3000000,-1000000,6241000000,5707000000,5388000000,5388000000,4733000000,3682000000,5141000000,null,4737000000,5405000000,4945000000,3175000000,3762000000]
["Total Capitalization",17704000000,17762000000,15869000000,16505000000,11730000000,12476000000,9651000000,13574000000,13498000000,13158000000,13716000000,14659000000,27804000000,41306000000,38582000000,34032000000,33739000000,34568000000,33134000000,36423000000,34914000000,26443000000,26383000000,27829000000,31356000000]
["Common Stock Equity",8522000000,8110000000,7017000000,5557000000,5380000000,7315000000,7688000000,9037000000,9096000000,8952000000,9036000000,8576000000,20521000000,41306000000,38582000000,17776000000,14227000000,17082000000,11989000000,15936000000,16327000000,8728000000,8801000000,8043000000,8656000000]
["Capital Lease Obligations",796000000,784000000,868000000,844000000,943000000,803000000,710000000,454000000,null,497000000,null,null,447000000]
["Net Tangible Assets",6491000000,6112000000,4909000000,3459000000,3376000000,5454000000,5851000000,7203000000,7441000000,7482000000,8608000000,8188000000,15994000000,35944000000,32952000000,11812000000,8569000000,13846000000,9179000000,11146000000,11186000000,4849000000,3691000000,2571000000,2588000000]
["Working Capital",-645000000,143000000,-2117000000,-757000000,-4170000000,-2321000000,-2365000000,-2039000000,-2005000000,-2086000000,-892000000,-222000000,2220000000,3512000000,5245000000,6992000000,134000000,4447000000,7114000000,-437000000,-785000000,840000000,-1584000000,-4706000000,-3487000000]
["Invested Capital",18621000000,18289000000,19876000000,23201000000,14815000000,13785000000,10541000000,14598000000,14476000000,14302000000,13716000000,14659000000,28761000000,41306000000,38582000000,35017000000,34668000000,35949000000,34026000000,37052000000,37364000000,27984000000,29047000000,31928000000,33939000000]
["Tangible Book Value",6491000000,6112000000,4909000000,3459000000,3376000000,5454000000,5851000000,7203000000,7441000000,7482000000,8608000000,8188000000,15994000000,35944000000,32952000000,11812000000,8569000000,13846000000,9179000000,11146000000,11186000000,4849000000,3691000000,2571000000,2588000000]
["Total Debt",10895000000,10963000000,13727000000,18488000000,10378000000,7273000000,3563000000,6015000000,5380000000,5350000000,4680000000,6083000000,8240000000,10692000000,13861000000,17241000000,20441000000,18867000000,22037000000,21116000000,21037000000,19256000000,20246000000,23885000000,25283000000]
["Net Debt",9904000000,9339000000,10753000000,16773000000,8732000000,6074000000,2630000000,5317000000,4981000000,4932000000,4334000000,5435000000,4095000000,null,11073000000,15413000000,18603000000,14080000000,20978000000,20151000000,18423000000,17078000000,20063000000,23684000000,24931000000]
["Share Issued",1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117]
["Ordinary Shares Number",1038804244,1058550281,1058517438,1058589659,1058589659,1058669318,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117,1058752117]
["Treasury Shares Number",19947873,201836,234679,162458,162458,82799]

{"sheet":"ENA.MU_annual_cash-flow","index":299,"n_rows":15,"n_cols":27,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31"]
["Operating Cash Flow",3844000000,4051000000,3567000000,4697000000,1672000000,2621000000,2951000000,3181000000,2420000000,2438000000,2995000000,2656000000,3714000000,4509000000,5247000000,5838000000,5905000000,4967000000,5329000000,4584000000,3878000000,3362000000,3648000000,3722000000,4285000000,3347000000]
["Investing Cash Flow",-2814000000,-2709000000,-1333000000,3196000000,-8156000000,-3073000000,-1726000000,-1951000000,-1627000000,-1115000000,-2317000000,-773000000,7355000000,-1638000000,-1962000000,296000000,-758000000,-1857000000,3166000000,-3851000000,-3083000000,-718000000,-1836000000,78000000,-2020000000,-4198000000]
["Financing Cash Flow",-1029000000,-1987000000,-3500000000,-6658000000,6652000000,752000000,-1045000000,-1251000000,-948000000,-1342000000,-606000000,-2185000000,-14558000000,-244000000,-4130000000,-5121000000,-5355000000,-6332000000,-4824000000,-492000000,-2408000000,-2326000000,-1703000000,-3666000000,-3633000000,1303000000]
["End Cash Position",93000000,195000000,840000000,2106000000,871000000,703000000,403000000,223000000,244000000,399000000,418000000,346000000,648000000,4145000000,1986000000,2788000000,1843000000,1860000000,4833000000,1249000000,965000000,2614000000,2178000000,2322000000]
["\tChanges in Cash",1000000,-645000000,-1266000000,1235000000,168000000,300000000,180000000,-21000000,-155000000,-19000000,72000000,-302000000,-3489000000,2627000000,-845000000,1013000000,-208000000,-3222000000,3671000000,241000000,-1613000000,318000000,109000000,134000000,-1368000000,452000000]
["\tEffect of Exchange Rate Changes",0,0,0,0,0,0,0,0,0,0,0,0,-8000000,-301000000,43000000,-68000000,191000000,249000000,-87000000,-11000000,-36000000,118000000,-22000000]
["\tBeginning Cash Position",92000000,840000000,2106000000,871000000,703000000,403000000,223000000,244000000,399000000,418000000,346000000,648000000,4145000000,1819000000,2788000000,1843000000,1860000000,4833000000,1249000000,1019000000,2614000000,2178000000,2091000000,2188000000]
["\tOther Cash Adjustment Outside Change in Cash",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-22000000]
["Capital Expenditure",-1872000000,-1844000000,-1846000000,-2284000000,-2132000000,-2082000000,-1704000000,-1821000000,-1425000000,-1078000000,-1258000000,-882000000,-1853000000,-2376000000,-2247000000,-2814000000,-2593000000,-3224000000,-4157000000,-3905000000,-3545000000,-3247000000,-2262000000,-2050000000]
["Issuance of Capital Stock",null,null,849000000,5000000,null,2000000,4000000,10000000,5000000,null,null,null,null,1747000000]
["Issuance of Debt",853000000,9000000,818000000,3291000000,3910000000,1425000000,843000000,670000000,721000000,315000000,109000000,326000000,5471000000,1086000000,2797000000,1254000000,1174000000,3801000000,1784000000,3396000000,5228000000,3030000000,1363000000,6585000000]
["Repayment of Debt",-18000000,-26000000,-40000000,-1170000000,-9000000,-22000000,-575000000,-197000000,-56000000,-74000000,-118000000,-1632000000,-1001000000,-1219000000,-835000000,-2658000000,-4871000000,-3428000000,-4519000000,-1327000000,-1947000000,-1737000000,-455000000,-8872000000]
["Repurchase of Capital Stock",null,null,-14000000,-26000000,-21000000,null,null,null,null,-3000000,0,0,-507000000,null,0]
["Free Cash Flow",1972000000,2207000000,1721000000,2413000000,-460000000,539000000,1247000000,1360000000,995000000,1360000000,1737000000,1774000000,1861000000,2133000000,3000000000,3024000000,3312000000,1743000000,1172000000,679000000,333000000,115000000,1386000000,1672000000,4285000000,3347000000]

{"sheet":"ENA.MU_annual_financials","index":300,"n_rows":47,"n_cols":27,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
["name","ttm","2025-12-31","2024-12-31","2023-12-31","2022-12-31","2021-12-31","2020-12-31","2019-12-31","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31","2012-12-31","2011-12-31","2010-12-31","2009-12-31","2008-12-31","2007-12-31","2006-12-31","2005-12-31","2004-12-31","2003-12-31","2002-12-31","2001-12-31"]
["Total Revenue",20942000000,21020000000,20927000000,25064000000,32540000000,20522000000,16711000000,19258000000,19555000000,19556000000,18313000000,19281000000,20473000000,20509000000,32284000000,30827000000,29558000000,24433000000,21728000000,17481000000,20580000000,18229000000,13665000000,17559000000,17238000000,15682000000]
["\tOperating Revenue",20942000000,21020000000,20927000000,25064000000,32540000000,20522000000,16711000000,19258000000,19555000000,19556000000,18313000000,19281000000,20473000000,20509000000,32284000000,30827000000,29558000000,24433000000,21728000000,17481000000,20580000000,18229000000,13665000000,17559000000,17238000000,15682000000]
["Cost of Revenue",13443000000,13732000000,13163000000,16298000000,23366000000,15318000000,11079000000,14227000000,14600000000,14695000000,13567000000,15076000000,16299000000,16313000000,23529000000,22147000000,19503000000,14522000000,12516000000,8314000000,10146000000,9103000000,6292000000,9309000000,9425000000,7819000000]
["Gross Profit",7499000000,7288000000,7764000000,8766000000,9174000000,5204000000,5632000000,5031000000,4955000000,4861000000,4746000000,4205000000,4174000000,4196000000,8755000000,8680000000,10055000000,9911000000,9212000000,9167000000,10434000000,9126000000,7373000000,8250000000,7813000000,7863000000]
["Operating Expense",3758000000,3762000000,3584000000,3671000000,3336000000,3043000000,3326000000,3307000000,3112000000,2844000000,3088000000,3171000000,3246000000,2966000000,4443000000,4153000000,5024000000,4859000000,3978000000,4548000000,5195000000,4882000000,4527000000,4357000000,4231000000,4802000000]
["\tSelling General and Administrative",328000000,349000000,322000000,341000000,339000000,339000000,150000000,135000000,133000000,131000000,116000000,103000000,105000000,122000000,188000000,176000000,null,null,null,null,null,null,null,1186000000,1251000000,1362000000]
["\t\tGeneral & Administrative Expense",328000000,349000000,322000000,341000000,339000000,339000000,150000000,135000000,133000000,131000000,116000000,103000000,105000000,122000000,188000000,176000000,null,null,null,null,null,null,null,1186000000,1251000000,1362000000]
["\t\t\tRental & Landing Fees",22000000,29000000,22000000,24000000,27000000,22000000,21000000,21000000,44000000,44000000,43000000,36000000,41000000,42000000,94000000,96000000]
["\tOther Operating Expenses",720000000,751000000,717000000,781000000,706000000,609000000,877000000,978000000,911000000,790000000,797000000,847000000,859000000,918000000,1484000000,1482000000,2348000000,689000000,1946000000,1206000000,null,null,3068000000,2751000000,1284000000,1409000000]
["Operating Income",3741000000,3526000000,4180000000,5095000000,5838000000,2161000000,2306000000,1724000000,1843000000,2017000000,1658000000,1034000000,928000000,1230000000,4312000000,4527000000,5031000000,5052000000,5234000000,4619000000,5239000000,4244000000,2846000000,3893000000,3582000000,3061000000]
["Net Non Operating Interest Income Expense",-360000000,-368000000,-435000000,-491000000,-191000000,2000000,-132000000,-126000000,-134000000,-138000000,-196000000,-178000000,-224000000,-188000000,-619000000,-644000000,-895000000,-984000000,-1016000000,-881000000]
["\tInterest Income Non Operating",null,null,60000000,7000000,null,121000000,23000000,22000000,18000000,9000000,1000000,2000000,5000000,3000000,110000000,113000000,377000000,639000000]
["\tInterest Expense Non Operating",456000000,339000000,457000000,491000000,241000000,137000000,133000000,5000000,11000000,133000000,154000000,189000000,164000000,188000000,743000000,923000000,1272000000,1623000000,1016000000,881000000]
["\tTotal Other Finance Cost",20000000,29000000,-22000000,-31000000,-50000000,-139000000,22000000,143000000,141000000,14000000,43000000,-9000000,65000000,3000000,-14000000,-166000000,895000000,984000000,1016000000]
["Pretax Income",3113000000,2915000000,2589000000,1065000000,3487000000,1924000000,1788000000,230000000,1818000000,1900000000,1710000000,1391000000,1239000000,1572000000,3824000000,4180000000,6516000000,5590000000,4308000000,3895000000,4805000000,4547000000,2013000000,2427000000,1571000000,2612000000]
["Tax Provision",735000000,681000000,696000000,303000000,891000000,467000000,388000000,50000000,392000000,427000000,298000000,301000000,296000000,396000000,1053000000,1159000000,1398000000,1230000000,1082000000,985000000,1007000000,790000000,352000000,550000000,437000000,618000000]
["Net Income Common Stockholders",2340000000,2198000000,1888000000,742000000,2541000000,1435000000,1394000000,171000000,1417000000,1463000000,1411000000,1086000000,3337000000,1879000000,2034000000,2212000000,4129000000,3430000000,7169000000,2675000000,3798000000,3757000000,1661000000,1312000000,1270000000,1407000000]
["\tNet Income",2340000000,2198000000,1888000000,742000000,2541000000,1435000000,1394000000,171000000,1417000000,1463000000,1411000000,1086000000,3337000000,1879000000,2034000000,2212000000,4129000000,4360000000,7169000000,3483000000,3798000000,3757000000,1661000000,1877000000,1134000000,1994000000]
["\t\tNet Income Including Non-Controlling Interests",2378000000,2234000000,1893000000,762000000,2596000000,1457000000,1400000000,180000000,1426000000,1473000000,1412000000,1090000000,3988000000,2943000000,2771000000,3021000000,5118000000,3430000000,8110000000,2675000000,2969000000,3182000000,1253000000,2442000000,1134000000,1994000000]
["\t\t\tNet Income Continuous Operations",2378000000,2234000000,1893000000,762000000,2596000000,1457000000,1400000000,180000000,1426000000,1473000000,1412000000,1090000000,943000000,1176000000,2771000000,3021000000,5118000000,3430000000,3226000000,2910000000,2969000000,3182000000,1253000000,2442000000,1134000000,1994000000]
["\t\t\tNet Income Discontinuous Operations",0,0,0,0,0,0,0,0,0,0,0,0,3045000000,1767000000,0,0,null,0,4884000000,573000000]
["\t\tMinority Interests",-38000000,-36000000,-5000000,-20000000,-55000000,-22000000,-6000000,-9000000,-9000000,-10000000,-1000000,-4000000,-651000000,-1064000000,-737000000,-809000000,-989000000,930000000,-941000000,808000000,829000000,575000000,408000000,-565000000]
["\tOtherunder Preferred Stock Dividend",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,930000000,0,808000000,0,0,0,565000000,-136000000,587000000]
["Diluted NI Available to Com Stockholders",2340000000,2198000000,1888000000,742000000,2541000000,1435000000,1394000000,171000000,1417000000,1463000000,1411000000,1086000000,3337000000,1879000000,2034000000,2212000000,4129000000,3430000000,7169000000,2675000000,3798000000,3757000000,1661000000,1312000000,1270000000,1407000000]
["Basic EPS",2.25,2.1,1.78,0.7,2.4,1.36,1.32,0.16,1.34,1.38,1.33,1.03,3.15,1.77,1.92,2.09,3.9,3.24,6.77,2.5299999999999998,2.8,3.01,1.19,1.24,1.2,1.33]
["Diluted EPS",2.25,2.1,1.78,0.7,2.4,1.36,1.32,0.16,1.34,1.38,1.33,1.03,3.15,1.77,1.92,2.09,3.9,3.24,6.77,2.5299999999999998,2.8,3.01,1.19,1.24,1.2,1.33]
["Basic Average Shares",1042184333,1048255762,1058458650,1058471772,1058566751,1058650233,1058731417,1058752117,1057462687,1060144928,1060902256,1054368932,1059365079,1061581921,1059375000,1058373206,1058717949,1058752117,1058752117,1057312253,1356428571,1248172757,1058752117,1058064516,1058333333,1057894737]
["Diluted Average Shares",1042184333,1048255762,1058458650,1058471772,1058566751,1058650233,1058731417,1058752117,1057462687,1060144928,1060902256,1054368932,1059365079,1061581921,1059375000,1058373206,1058717949,1058752117,1058752117,1057312253,1356428571,1248172757,1058752117,1058064516,1058333333,1057894737]
["Total Operating Income as Reported",3535000000,3331000000,3071000000,1645000000,3687000000,1956000000,1912000000,388000000,1919000000,2031000000,1965000000,1598000000,1472000000,1615000000,4418000000,4653000000,5031000000,5052000000,5234000000,4619000000,5239000000,4244000000,2846000000,3893000000,3582000000,3061000000]
["Rent Expense Supplemental",22000000,29000000,22000000,24000000,27000000,22000000,21000000,21000000,44000000,44000000,43000000,36000000,41000000,42000000,94000000,96000000]
["Total Expenses",17201000000,17494000000,16747000000,19969000000,26702000000,18361000000,14405000000,17534000000,17712000000,17539000000,16655000000,18247000000,19545000000,19279000000,27972000000,26300000000,24527000000,19381000000,16494000000,12862000000,15341000000,13985000000,10819000000,13666000000,13656000000,12621000000]
["Net Income from Continuing & Discontinued Operation",2340000000,2198000000,1888000000,742000000,2541000000,1435000000,1394000000,171000000,1417000000,1463000000,1411000000,1086000000,3337000000,1879000000,2034000000,2212000000,4129000000,4360000000,7169000000,3483000000,3798000000,3757000000,1661000000,1877000000,1134000000,1994000000]
["Normalized Income",2610418246.0650001,2436226000,2784206000,3310995000,4145808000,1614409000,1736954000,1234304000,1357416000,1438200000,1154114000,645611790.079,-145631154.15700001,-219404580.153,2032391736.402,2135040909.0910001,2269837016.5749998,3206432915.921,2285000000,2831553273.427,3798000000,3757000000,1661000000,1313977338.2780001,1084193507.3199999,1766506891.2709999]
["Interest Income",null,null,60000000,7000000,null,121000000,23000000,22000000,18000000,9000000,1000000,2000000,5000000,3000000,110000000,113000000,377000000,639000000]
["Interest Expense",456000000,339000000,457000000,491000000,241000000,137000000,133000000,5000000,11000000,133000000,154000000,189000000,164000000,188000000,743000000,923000000,1272000000,1623000000,1016000000,881000000]
["Net Interest Income",-360000000,-368000000,-435000000,-491000000,-191000000,2000000,-132000000,-126000000,-134000000,-138000000,-196000000,-178000000,-224000000,-188000000,-619000000,-644000000,-895000000,-984000000,-1016000000,-881000000]
["EBIT",3469000000,3254000000,3046000000,1556000000,3728000000,2061000000,1921000000,235000000,1829000000,2033000000,1864000000,1580000000,1403000000,1760000000,4567000000,5103000000,5031000000,7213000000,5234000000,4776000000,5239000000,4244000000,2846000000,3893000000,3582000000,3061000000]
["EBITDA",5555000000,5314000000,4949000000,3324000000,5381000000,4383000000,3818000000,3688000000,3537000000,3544000000,3331000000,3021000000,3409000000,4139000000,7154000000,7715000000,7474000000,9389000000,6903000000,6776000000,7139000000,6020000000,4521000000,5788000000,5278000000,5092000000]
["Reconciled Cost of Revenue",13443000000,13732000000,13163000000,16298000000,23366000000,15318000000,11079000000,14227000000,14600000000,14695000000,13567000000,15076000000,16299000000,16313000000,23529000000,22147000000,19503000000,14522000000,12516000000,8314000000,10146000000,9103000000,6292000000,9309000000,9425000000,7819000000]
["Reconciled Depreciation",2086000000,2060000000,1903000000,1768000000,1653000000,2322000000,1897000000,3453000000,1708000000,1511000000,1467000000,1441000000,2006000000,2379000000,2587000000,2612000000,2443000000,2176000000,1669000000,2000000000,1900000000,1776000000,1675000000,1895000000,1696000000,2031000000]
["Net Income from Continuing Operation Net Minority Interest",2340000000,2198000000,1888000000,742000000,2541000000,1435000000,1394000000,171000000,1417000000,1463000000,1411000000,1086000000,292000000,112000000,2034000000,2212000000,4129000000,4360000000,2285000000,2910000000,3798000000,3757000000,1661000000,1877000000,1134000000,1994000000]
["Total Unusual Items Excluding Goodwill",-354000000,-311000000,-1226000000,-3593000000,-2157000000,-237000000,-438000000,-1384000000,76000000,32000000,311000000,562000000,575000000,443000000,114000000,249000000,2367000000,1479000000,29000000,105000000,null,null,48000000,728000000,69000000,298000000]
["Total Unusual Items",-354000000,-311000000,-1226000000,-3593000000,-2157000000,-237000000,-438000000,-1367000000,76000000,32000000,311000000,562000000,575000000,443000000,195000000,352000000,2367000000,1479000000,29000000,105000000,null,null,48000000,728000000,69000000,298000000]
["Normalized EBITDA",5909000000,5625000000,6175000000,6917000000,7538000000,4620000000,4256000000,5055000000,3461000000,3512000000,3020000000,2459000000,2834000000,3696000000,6959000000,7363000000,5107000000,7910000000,6903000000,6671000000,7139000000,6020000000,4521000000,5060000000,5209000000,4794000000]
["Tax Rate for Calcs",0.23599999999999999,0.23400000000000001,0.26900000000000002,0.28499999999999998,0.25600000000000001,0.24299999999999999,0.217,0.24399999999999999,0.216,0.22500000000000001,0.17399999999999999,0.216,0.23899999999999999,0.252,0.27500000000000002,0.27700000000000002,0.215,0.22,0.251,0.253,0.21,0.17399999999999999,0.17499999999999999,0.22700000000000001,0.27800000000000002,0.23699999999999999]
["Tax Effect of Unusual Items",-83581753.935000002,-72774000,-329794000,-1024005000,-552192000,-57591000,-95046000,-337696000,16416000,7200000,54114000,121611790.079,137368845.84299999,111595419.847,31391736.401999999,69040909.091000006,507837016.57499999,325432915.921,0,26553273.427000001,0,0,0,164977338.278,19193507.32,70506891.270999998]