{"text_format":"1","workbook":"xlsx","n_sheets":23,"sheets":["Contents","Notes","Summary","Scenarios","InputC","InputS","InputC-Electricity Drill Down","FM Monthly","FM Annual","Data Center Details -->","General","Facility Life and Construction","Data Center Size","Efficiency for Data Centers","Capital Expenditures","Non Electricity Operating Cost","Token per kW","Price per Token","Weather","Commodity Prices -->","Commodity Price Chart","Monthly Prices","Misc Forms"],"not_rendered":{"charts":11,"images":263,"macros":1,"external_links":0,"defined_names":24,"comments":6,"pivot_tables":0},"unopened":[{"sheet":"Commodity Price Chart","index":20,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Contents","index":0,"n_rows":64,"n_cols":13,"rows_kept":64,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Summary",null,null," Colour Codes ",null,null,null,null," File Name: ",null,{"$f":"File_name()","v":"https://d.docs.live.net/F82D64A42721F930/Consulting/Neoedge/Total Cost of Ownerhsip Model with Electricity Detail v4.xlsm"}]
[null,null,null,null,null,null," Colour of Input Cells ",null,1234567890]
[null,null,"Contents",null,null,null,null,null,null,null," Last Save Date ",null,{"$f":"IFERROR(lastsaved(),\"\")","v":"7/8/2026 8:43:59 AM"}]
[null,null,null,null,null,null," Section Titles ",null,"TITLE ROW"]
[null,null,"InputC",null,null,null,"Column Letter of Title",null,"B",null," Last Save By",null,{"$f":"IFERROR(last_save_by(),\"\")","v":"Edward Bodmer"}]
[null,null,null,"Senario"]
[null,null,null,"Timing of Investment",null,null," Colour for Sum Column ",null,1000000000]
[null,null,null,"Operational Data",null,null," Column Letter for Sum ",null,"A"]
[null,null,null,"Capital Expenditures"]
[null,null,null,"Operating Cost",null,null," True or 1 Colour ",null,true]
[null,null,null,"Financing Targets",null,null," False or 0 Colour ",null,false]
[null,null,null,"Constants"]
[null,null,null,null,null,null," Links from Other Sheets ",null,999999999]
[null,null,"InputC-Electricity Drill Down",null,null,null,"Start Column for Link Colour",null,"E"]
[]
[null,null,"FM Monthly"]
[null,null,null,"Timeline"]
[null,null,null,"Operations"]
[null,null,null,"Inflation and Economic Statistics"]
[null,null,null,"Capital Expendiure"]
[null,null,null,"Operating Cost"]
[null,null,null,"Financing"]
[]
[null,null,"FM Annual"]
[null,null,null,"Time Periods"]
[null,null,null,"Cash Flows"]
[null,null,null,"Depreciation"]
[null,null,null,"Income Statement"]
[null,null,null,"Cash Flow Statement"]
[null,null,null,"Balance Sheet"]
[null,null,null,"Classic Statistics and Valuation"]
[]
[null,null,"Scenarios"]
[]
[null,null,"Data Center Details -->"]
[]
[null,null,"Data Center Size"]
[]
[null,null,"Efficiency for Data Centers"]
[]
[null,null,"Capital Expenditures"]
[]
[null,null,"Non Electricity Operating Cost"]
[]
[null,null,"Token per kW"]
[]
[null,null,"Facility Life and Construction"]
[]
[null,null,"Price per Token"]
[]
[null,null,"General"]
[]
[null,null,"Commodity Prices -->"]
[null,null,null,"Use of Index"]
[null,null,null,"Use of Time Lines"]
[null,null,null,"Use of NA Trick"]
[]
[null,null,"Commodity Price Chart"]
[]
[null,null,"Monthly Prices"]
[]
[null,null,"Misc Forms"]

{"sheet":"Notes","index":1,"n_rows":25,"n_cols":3,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"What does TCO Mean "]
[]
[null,null,"TCO and Rate of Return use the same data and models"]
[]
[null,null,"How is TCO calculated in simple terms"]
[]
[null,null,"Could you compute the overall value of Data Centers in other ways"]
[]
[null,null,"Why is TCO measured as Dollars per Million Token"]
[]
[null,null,"What Drives the TCO"]
[]
[null,null,"The idea of a financial model as a database of everything that drives costs and prices"]
[]
[null,null,"What does the InputC mean for Modelling and why is it important"]
[]
[null,null,"If you want to add a scenario, how can you do it"]
[]
[null,null,"What are some of the essential trade-offs in measuring TCO"]
[]
[null,null,"Where does the data come from"]
[]
[null,null,"How did you make the calculations"]

{"sheet":"Summary","index":2,"n_rows":38,"n_cols":17,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["          ",null,null,null,null,null,null,null,null,null,"IRR",null,null,{"$f":"IRR","v":9.0000000596046487E-2}]
[null,null,null,null,null,null,null,null,null,null,"TCO in Cost/MM Token",null,null,{"$f":"InputC!G79","v":10906.80771133859}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Data on Size"]
[null,null,null,null,null,null,null,null,null,null,"Electricity Price (USD/MWH)",null,null,{"$f":"InputC!G59","v":180},null,null,"Source Data on Efficiency"]
[null,null,null,null,null,null,null,null,null,null,"MWit Size",null,null,{"$f":"InputC!G14","v":40},null,null,"Source Data on Cap Exp"]
[null,null,null,null,null,null,null,null,null,null,"PUE - Electric Efficiency",null,null,{"$f":"InputC!G27","v":1.9},null,null,"Source Data on  Op Exp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source Data on  Tokens"]
[null,null,null,null,null,null,null,null,null,null,"Total Cost of Data Center/kW",null,null,{"$f":"InputC!G50","v":16700},null,null,"Source Data on Life"]
[null,null,null,null,null,null,null,null,null,null,"Electric Equipment Cost/kW",null,null,{"$f":"InputC!G47","v":5000}]
[null,null,null,null,null,null,null,null,null,null,"IT Equipment Cost/kW",null,null,{"$f":"InputC!G45","v":3500}]
[]
[null,null,null,null,null,null,null,null,null,null,"Lifetime of Data Center (Years)",null,null,{"$f":"InputC!G9","v":25}]
[null,null,null,null,null,null,null,null,null,null,"Replacement Months of IT Equipment (Months)",null,null,{"$f":"InputC!G52","v":60}]
[null,null,null,null,null,null,null,null,null,null,"Percent of Electrical Equipment Replaced",null,null,{"$f":"InputC!G54","v":0.12}]
[]
[null,null,null,null,null,null,null,null,null,null,"Annual Degradation in PUE  p.a",null,null,{"$f":"InputC!G33","v":1.4999999999999999E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,"Token Capacity in MM Tokens/kW-month",null,null,{"$f":"InputC!G35","v":0.05}]
[null,null,null,null,null,null,null,null,null,null,"Effective Utilization Factor",null,null,{"$f":"InputC!G37","v":0.66}]
[null,null,null,null,null,null,null,null,null,null,"Token Sales in MM Tokens",null,null,{"$f":"'FM Monthly'!F31","v":1320}]
[null,"Area (m2)",{"$f":"InputC!G18","v":44.444444444444443},null,"Area/MW",null,{"$f":"InputC!G23","v":1.1111111111111112}]
[null,"Racks",{"$f":"InputC!G19","v":8000},null,"Racks//m2",null,{"$f":"InputC!G22","v":180},null,null,null,"AI model Tokens for Software",null,null,30000000]
[null,null,null,null,null,null,null,null,null,null,"AI model Tokens for FM High",null,null,{"$f":"'Price per Token'!O10","v":6500}]
[]
[null,null,null,null,null,null,null,null,null,null,"Cost of Tokens - High",null,null,{"$f":"N22/1000000*N2","v":327204.23134015768}]
[null,null,null,null,null,null,null,null,null,null,"Cost of Tokens - Low",null,null,{"$f":"N23/1000000*N2","v":70.894250123700829}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Comment",true]

{"sheet":"Scenarios","index":3,"n_rows":89,"n_cols":8,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
["          ",null,null,null,null,false]
[]
[null,null,null,{"$f":"'InputC-Electricity Drill Down'!J2","v":"Legacy Data Centers - High Cost"},{"$f":"'InputC-Electricity Drill Down'!K2","v":"Legacy Data Centers - Low Cost"},{"$f":"'InputC-Electricity Drill Down'!L2","v":"Legacy Data Centers - Computer Room Air Conditioning"},{"$f":"'InputC-Electricity Drill Down'!M2","v":"Legacy Data Centers - Hot/Cold Aisle Containment"},{"$f":"'InputC-Electricity Drill Down'!N2","v":"Legacy Data Centers - Chilled Water Central Loops"}]
[null,null,{"$f":"IF($F$1,C5,C6)","v":"Legacy Data Center IRR"},2.9802322387695314E-9,9.0000000596046487E-2,-8.2961950451135632E-3,0.13492073416709902,0.17821761965751651]
[null,null,"Legacy TCO - USD/MM Token",{"$f":"InputC!J79:N79","v":10906.80771133859},7199.7725769727504,8704.8118282994074,6475.6376428973999,5501.4324091262188]
[null,null,"Legacy Data Center IRR",{"$f":"InputC!J81","v":2.9802322387695314E-9},{"$f":"InputC!K81","v":9.0000000596046487E-2},{"$f":"InputC!L81","v":-8.2961950451135632E-3},{"$f":"InputC!M81","v":0.13492073416709902},{"$f":"InputC!N81","v":0.17821761965751651}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"'InputC-Electricity Drill Down'!O2","v":"Early AI Date Centers - High Cost"},{"$f":"'InputC-Electricity Drill Down'!P2","v":"Early AI Date Centers - Low Cost"},{"$f":"'InputC-Electricity Drill Down'!Q2","v":"Early AI Date Centers - Single Phase Direct to Liquid Cooling"},{"$f":"'InputC-Electricity Drill Down'!R2","v":"Early AI Date Centers - Coolant Distribution Units"},{"$f":"'InputC-Electricity Drill Down'!S2","v":"Early AI Date Centers - Hybrid Air-Liquid Infrastructure"}]
[null,null,{"$f":"IF($F$1,C17,C18)","v":"Early AI IRR"},3.0916908383369451E-2,9.0000000596046487E-2,0.33087064623832707,0.2913923084735871,0.27716799378395074]
[null,null,"Early AI TOC - USD/MM Token",{"$f":"InputC!O79","v":404.89039249066923},{"$f":"InputC!P79","v":349.22284161166783},{"$f":"InputC!Q79","v":205.18097508110179},{"$f":"InputC!R79","v":234.11453560110664},{"$f":"InputC!S79","v":212.52051900449439}]
[null,null,"Early AI IRR",{"$f":"InputC!O81","v":3.0916908383369451E-2},{"$f":"InputC!P81","v":9.0000000596046487E-2},{"$f":"InputC!Q81","v":0.33087064623832707},{"$f":"InputC!R81","v":0.2913923084735871},{"$f":"InputC!S81","v":0.27716799378395074}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"'InputC-Electricity Drill Down'!T2","v":"Modern AI Factories - High Cost"},{"$f":"'InputC-Electricity Drill Down'!U2","v":"Modern AI Factories - Low Cost"},{"$f":"'InputC-Electricity Drill Down'!V2","v":"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling"},{"$f":"'InputC-Electricity Drill Down'!W2","v":"Modern AI Factories - Coolant Distribution Units (CDUs)"},{"$f":"'InputC-Electricity Drill Down'!X2","v":"Modern AI Factories - Hybrid Air-Liquid Infrastructure"}]
[null,null,{"$f":"IF($F$1,C31,C32)","v":"Modern AI IRR"},4.5553144812583934E-2,9.0000000596046487E-2,0.26003662943840045,0.2151834309101105,0.16201620697975161]
[null,null,"Modern AI TCO - USD/MM Tokens",{"$f":"InputC!T79","v":166.01678889219386},{"$f":"InputC!U79","v":146.51399973580089},{"$f":"InputC!V79","v":98.736437435760607},{"$f":"InputC!W79","v":109.95143191892386},{"$f":"InputC!X79","v":122.94547373849733}]
[null,null,"Modern AI IRR",{"$f":"InputC!T81:X81","v":4.5553144812583934E-2},9.0000000596046487E-2,0.26003662943840045,0.2151834309101105,0.16201620697975161]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"'InputC-Electricity Drill Down'!Y2","v":"Next-Gen Superclusters - High Cost"},{"$f":"'InputC-Electricity Drill Down'!Z2","v":"Next-Gen Superclusters - Low Cost"},{"$f":"'InputC-Electricity Drill Down'!AA2","v":"Next-Gen Superclusters - Chiller-Less Dry Cooling"},{"$f":"'InputC-Electricity Drill Down'!AB2","v":"Next-Gen Superclusters - High -Impedance Dielectric Coolants"},{"$f":"'InputC-Electricity Drill Down'!AC2","v":"Next-Gen Superclusters - AI-Driven Grid Balance Cooling"}]
[null,null,{"$f":"IF($F$1,C42,C43)","v":"Next Gen IRR"},5.7973244786262521E-2,9.0000000596046487E-2,0.21644988656044015,0.28610251545906062,0.16517152190208439]
[null,null,"Next-Gen TCO USD/MM Token",{"$f":"InputC!Y79","v":126.13439550475961},{"$f":"InputC!Z79","v":114.43743731877927},{"$f":"InputC!AA79","v":82.417994585573808},{"$f":"InputC!AB79","v":67.015065958770649},{"$f":"InputC!AC79","v":92.571537278791055}]
[null,null,"Next Gen IRR",{"$f":"InputC!Y81","v":5.7973244786262521E-2},{"$f":"InputC!Z81","v":9.0000000596046487E-2},{"$f":"InputC!AA81","v":0.21644988656044015},{"$f":"InputC!AB81","v":0.28610251545906062},{"$f":"InputC!AC81","v":0.16517152190208439}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"'InputC-Electricity Drill Down'!AD2","v":"Specialized Inference Farms - High Cost"},{"$f":"'InputC-Electricity Drill Down'!AE2","v":"Specialized Inference Farms - Low Cost"},{"$f":"'InputC-Electricity Drill Down'!AF2","v":"Specialized Inference Farms - Chassis-Level Immersion Cooling"},{"$f":"'InputC-Electricity Drill Down'!AG2","v":"Specialized Inference Farms - Open-Tank-Phase Immersion"},{"$f":"'InputC-Electricity Drill Down'!AH2","v":"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars"}]
[null,null,{"$f":"IF($F$1,C53,C54)","v":"Specialized Inference IRR"},6.0716322064399725E-2,9.0000000596046487E-2,0.28300151228904724,0.33531426787376406,8.520224988460541E-2]
[null,null,"Specialized TCO - USD/MM Tons",{"$f":"InputC!AD79","v":33.674144099256594},{"$f":"InputC!AE79","v":30.702717210491205},{"$f":"InputC!AF79","v":19.779511508972259},{"$f":"InputC!AG79","v":16.275751604792433},{"$f":"InputC!AH79","v":30.994464242860342}]
[null,null,"Specialized Inference IRR",{"$f":"InputC!AD81","v":6.0716322064399725E-2},{"$f":"InputC!AE81","v":9.0000000596046487E-2},{"$f":"InputC!AF81","v":0.28300151228904724},{"$f":"InputC!AG81","v":0.33531426787376406},{"$f":"InputC!AH81","v":8.520224988460541E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"'InputC-Electricity Drill Down'!AI2","v":"NVIDIA Hopper (H200) - High Cost"},{"$f":"'InputC-Electricity Drill Down'!AJ2","v":"NVIDIA Hopper (H200) - Low Cost"},{"$f":"'InputC-Electricity Drill Down'!AK2","v":"NVIDIA Hopper (H200) - Hyrid Air"},{"$f":"'InputC-Electricity Drill Down'!AL2","v":"NVIDIA Hopper (H200) - Fluid-Assisted"},{"$f":"'InputC-Electricity Drill Down'!AM2","v":"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling"}]
[null,null,{"$f":"IF($F$1,C66,C67)","v":"NVIDIA Hopper IRR"},1.8559071421623233E-2,9.0000000596046487E-2,-0.15366389788687232,6.5573245286941542E-3,0.14304096102714539]
[null,null,"NVIDIA TCO  in USD/MM Token",{"$f":"InputC!AI79","v":132.62528852682189},{"$f":"InputC!AJ79","v":109.43157263473935},{"$f":"InputC!AK79","v":163.32442741162797},{"$f":"InputC!AL79","v":128.65484196891728},{"$f":"InputC!AM79","v":100.54085851520809}]
[null,null,"NVIDIA Hopper IRR",{"$f":"InputC!AI81","v":1.8559071421623233E-2},{"$f":"InputC!AJ81","v":9.0000000596046487E-2},{"$f":"InputC!AK81","v":-0.15366389788687232},{"$f":"InputC!AL81","v":6.5573245286941542E-3},{"$f":"InputC!AM81","v":0.14304096102714539}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"'InputC-Electricity Drill Down'!AO2","v":"NVIDIA Blackwell (GB300 / B300) - High  Cost"},{"$f":"'InputC-Electricity Drill Down'!AP2","v":"NVIDIA Blackwell (GB300 / B300) - Low Cost"},{"$f":"'InputC-Electricity Drill Down'!AQ2","v":"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid"},{"$f":"'InputC-Electricity Drill Down'!AR2","v":"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling"},{"$f":"'InputC-Electricity Drill Down'!AS2","v":"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling"}]
[null,null,{"$f":"IF($F$1,C77,C78)","v":"NVIDIA Blackwell IRR"},2.9802322387695314E-9,9.0000000596046487E-2,3.6981257796287539E-2,0.10577272772789004,0.13009958863258364]
[null,null,"NVIDIA Blackwell TCO in USD/MM Tokens",{"$f":"InputC!AO79","v":73.757487090653569},{"$f":"InputC!AP79","v":45.437185830758352},{"$f":"InputC!AQ79","v":49.587420325301892},{"$f":"InputC!AR79","v":44.141358724347143},{"$f":"InputC!AS79","v":42.198485060200284}]
[null,null,"NVIDIA Blackwell IRR",{"$f":"InputC!AO81","v":2.9802322387695314E-9},{"$f":"InputC!AP81","v":9.0000000596046487E-2},{"$f":"InputC!AQ81","v":3.6981257796287539E-2},{"$f":"InputC!AR81","v":0.10577272772789004},{"$f":"InputC!AS81","v":0.13009958863258364}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"'InputC-Electricity Drill Down'!AT2","v":"NVIDIA Vera Rubin NVL72 - High Cost"},{"$f":"'InputC-Electricity Drill Down'!AU2","v":"NVIDIA Vera Rubin NVL72 - Low Cost"},{"$f":"'InputC-Electricity Drill Down'!AV2","v":"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid"},{"$f":"'InputC-Electricity Drill Down'!AW2","v":"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling"},{"$f":"'InputC-Electricity Drill Down'!AX2","v":"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling"}]
[null,null,{"$f":"IF($F$1,C88,C89)","v":"NVIDIA Vera IRR"},-7.5588829815387724E-3,9.0000000596046487E-2,0.24091476798057551,0.17322865128517154,5.6342265009880058E-2]
[null,null,"NVIDIA TCO in USD/MM Token ",{"$f":"InputC!AT79","v":39.899626373279773},{"$f":"InputC!AU79","v":32.818470640365554},{"$f":"InputC!AV79","v":24.926905478563441},{"$f":"InputC!AW79","v":28.501909046681831},{"$f":"InputC!AX79","v":34.362137115824837}]
[null,null,"NVIDIA Vera IRR",{"$f":"InputC!AT81","v":-7.5588829815387724E-3},{"$f":"InputC!AU81","v":9.0000000596046487E-2},{"$f":"InputC!AV81","v":0.24091476798057551},{"$f":"InputC!AW81","v":0.17322865128517154},{"$f":"InputC!AX81","v":5.6342265009880058E-2}]

{"sheet":"InputC","index":4,"n_rows":89,"n_cols":61,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
["          ",null,null,null,null,null,null,null,null,"TCO",{"$f":"'FM Monthly'!F37","v":10906.80771133859},"IRR",{"$f":"'FM Monthly'!F117","v":9.0000000596046487E-2}]
[null,"Senario",null,null,1,null,null,null,null,{"$f":"_xlfn.SEQUENCE(,50)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,null,null,null,"Units",{"$f":"INDEX(J3:SS3,$E$2)","v":"Legacy Data Centers - High Cost"},null,null,"Legacy Data Centers - High Cost","Legacy Data Centers - Low Cost","Legacy Data Centers - Computer Room Air Conditioning","Legacy Data Centers - Hot/Cold Aisle Containment","Legacy Data Centers - Chilled Water Central Loops","Early AI Date Centers - High Cost","Early AI Date Centers - Low Cost","Early AI Date Centers - Single Phase Direct to Liquid Cooling","Early AI Date Centers - Coolant Distribution Units","Early AI Date Centers - Hybrid Air-Liquid Infrastructure","Modern AI Factories - High Cost","Modern AI Factories - Low Cost","Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling","Modern AI Factories - Coolant Distribution Units (CDUs)","Modern AI Factories - Hybrid Air-Liquid Infrastructure","Next-Gen Superclusters - High Cost","Next-Gen Superclusters - Low Cost","Next-Gen Superclusters - Chiller-Less Dry Cooling","Next-Gen Superclusters - High -Impedance Dielectric Coolants","Next-Gen Superclusters - AI-Driven Grid Balance Cooling","Specialized Inference Farms - High Cost","Specialized Inference Farms - Low Cost","Specialized Inference Farms - Chassis-Level Immersion Cooling","Specialized Inference Farms - Open-Tank-Phase Immersion","Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars","NVIDIA Hopper (H200) - High Cost","NVIDIA Hopper (H200) - Low Cost","NVIDIA Hopper (H200) - Hyrid Air","NVIDIA Hopper (H200) - Fluid-Assisted","NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling","NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling","NVIDIA Blackwell (GB300 / B300) - High  Cost","NVIDIA Blackwell (GB300 / B300) - Low Cost","NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid","NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling","NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling","NVIDIA Vera Rubin NVL72 - High Cost","NVIDIA Vera Rubin NVL72 - Low Cost","NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid","NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling","NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling","NVIDA Vera Alternative  Scenario (Full Description Copied from ___)","NVIDA Blackwell Alternative  Scenario (Full Description Copied from ___)","NVIDA Blackwell Alternative  Scenario (Full Description Copied from ___)","NVIDA Hopper Added Scenario (Full Description Copied from ___)","Added Scenario (Full Description Copied from ___)","Added Scenario (Full Description Copied from ___)","Added Scenario (Full Description Copied from ___)","Added Scenario (Full Description Copied from ___)","Added Scenario (Full Description Copied from ___)","Added Scenario (Full Description Copied from ___)","Added Scenario (Full Description Copied from ___)"]
[null,"Timing of Investment"]
[]
[null,null,"Start of Investment",null,null,"Date",{"$f":"INDEX(J6:SS6,$E$2)","v":"2027-01-01"},null,null,"2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01","2027-01-01"]
[null,null,"Construction",null,null,"Months",{"$f":"INDEX(J7:SS7,$E$2)","v":24},null,null,{"$f":"TRANSPOSE('Facility Life and Construction'!AR4:AR44)","v":24},14,15,16,22,20,12,16,15,18,18,14,15,14,16,36,18,20,22,26,15,9,12,14,8,7,3,3,4,5,6,8,4,6,5,7,9,5,6,6,8]
[null,null,"Start of Operation",null,null,"Date",{"$f":"INDEX(J8:SS8,$E$2)","v":"2029-01-01"},null,null,{"$f":"EDATE(J6,J7)","v":"2029-01-01"},"2028-03-01","2028-04-01","2028-05-01","2028-11-01","2028-09-01","2028-01-01","2028-05-01","2028-04-01","2028-07-01","2028-07-01","2028-03-01","2028-04-01","2028-03-01","2028-05-01","2030-01-01","2028-07-01","2028-09-01","2028-11-01","2029-03-01","2028-04-01","2027-10-01","2028-01-01","2028-03-01","2027-09-01","2027-08-01","2027-04-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-09-01","2027-05-01","2027-07-01","2027-06-01","2027-08-01",{"$f":"EDATE(AT6,AT7)","v":"2027-10-01"},"2027-06-01","2027-07-01","2027-07-01","2027-09-01"]
[null,null,"Facility Operating Life",null,null,"Years",{"$f":"INDEX(J9:SS9,$E$2)","v":25},null,null,{"$f":"TRANSPOSE('Facility Life and Construction'!AS4:AS44)","v":25},15,20,18,25,15,10,14,12,15,20,12,15,12,15,30,14,20,16,25,20,12,14,16,9,7,5,6,5,6,5,8,5,7,6,6,6,8,7,6,6]
[null,null,"End-of-life",null,null,"Date",{"$f":"INDEX(J10:SS10,$E$2)","v":"2054-01-31"},null,null,{"$f":"EOMONTH(J8,J9*Months)","v":"2054-01-31"},"2043-03-31","2048-04-30","2046-05-31","2053-11-30","2043-09-30","2038-01-31","2042-05-31","2040-04-30",{"$f":"EOMONTH(S8,S9*Months)","v":"2043-07-31"},"2048-07-31","2040-03-31","2043-04-30","2040-03-31","2043-05-31","2060-01-31","2042-07-31","2048-09-30","2044-11-30","2054-03-31","2048-04-30","2039-10-31","2042-01-31","2044-03-31","2036-09-30","2034-08-31","2032-04-30","2033-04-30","2032-05-31","2033-06-30","2032-07-31","2035-09-30","2032-05-31","2034-07-31","2033-06-30","2033-08-31",{"$f":"EOMONTH(AT8,AT9*Months)","v":"2033-10-31"},"2035-06-30","2034-07-31","2033-07-31","2033-09-30"]
[]
[null,"Operational Data"]
[]
[null,null,"Data Center Capacity MW",null,null,"MW of IT",{"$f":"INDEX(J14:SS14,$E$2)","v":40},null,null,{"$f":"TRANSPOSE('Data Center Size'!AS4:AS44)","v":40},10,5,20,50,80,25,40,50,60,300,70,150,200,120,1000,300,500,300,1000,50,15,30,40,8,50,10,6,15,40,50,120,30,100,80,120,300,45,120,90,150]
[null,null,"Data Center Capacity kW",null,null,"kW of IT",{"$f":"INDEX(J15:SS15,$E$2)","v":40000},null,null,{"$f":"J14*1000","v":40000},{"$f":"K14*1000","v":10000},5000,20000,50000,80000,25000,40000,50000,60000,300000,70000,150000,200000,120000,1000000,300000,500000,300000,1000000,50000,15000,30000,40000,8000,50000,10000,6000,15000,40000,50000,120000,30000,100000,80000,120000,300000,45000,120000,90000,150000]
[]
[null,null,"Size in Sqare Feet",null,null,"Sq Feet 000's",{"$f":"INDEX(J17:SS17,$E$2)","v":400},null,null,{"$f":"TRANSPOSE('Data Center Size'!AT4:AT44)","v":400},100,40,20,450,200,76,100,120,160,600,180,250,350,220,2500,700,900,400,2000,90,35,45,60,25,80,25,20,30,60,70,100,30,80,65,95,140,35,50,60,85]
[null,null,"Size in Sqare Meters",null,null,"M2",{"$f":"INDEX(J18:SS18,$E$2)","v":44.444444444444443},null,null,{"$f":"J17/feet_meters","v":44.444444444444443},11.111111111111111,4.4444444444444446,2.2222222222222223,50,22.222222222222221,8.4444444444444446,11.111111111111111,13.333333333333334,17.777777777777779,66.666666666666671,20,27.777777777777779,38.888888888888886,24.444444444444443,277.77777777777777,77.777777777777771,100,44.444444444444443,222.22222222222223,10,3.8888888888888888,5,6.666666666666667,2.7777777777777777,8.8888888888888893,2.7777777777777777,2.2222222222222223,3.3333333333333335,6.666666666666667,7.7777777777777777,11.111111111111111,3.3333333333333335,8.8888888888888893,7.2222222222222223,10.555555555555555,15.555555555555555,3.8888888888888888,5.5555555555555554,6.666666666666667,9.4444444444444446]
[null,null,"Racks ",null,null,"Racks",{"$f":"INDEX(J19:SS19,$E$2)","v":8000},null,null,{"$f":"TRANSPOSE('Data Center Size'!AU4:AU44)","v":8000},2000,1000,3000,9000,3000,1000,1200,1500,2000,6000,1800,3500,4500,3000,10000,3000,5000,3000,10000,2500,750,900,1000,200,1200,250,150,350,800,900,900,230,750,600,900,1000,180,480,360,600]
[]
[null,null,"Racks per kW",null,null,"Racks/MW",null,null,null,{"$f":"J14","v":40},{"$f":"K14","v":10},5,20,50,80,25,40,50,60,300,70,150,200,120,1000,300,500,300,1000,50,15,30,40,8,50,10,6,15,40,50,120,30,100,80,120,300,45,120,90,150]
[null,null,"Rack per m2",null,null,"Rack/m2",{"$f":"INDEX(J22:SS22,$E$2)","v":180},null,null,{"$f":"J19/J18","v":180},{"$f":"K19/K18","v":180},225,1350,180,135,118.42105263157895,108,112.5,112.5,90,90,126,115.71428571428572,122.72727272727273,36,38.571428571428577,50,67.5,45,250,192.85714285714286,180,150,72,135,90,67.5,105,120,115.71428571428572,81,69,84.375,83.07692307692308,85.26315789473685,64.285714285714292,46.285714285714285,86.4,54,63.529411764705884]
[null,null,"Area in m2/kW",null,null,"m2/MW",{"$f":"INDEX(J23:SS23,$E$2)","v":1.1111111111111112},null,null,{"$f":"J18/J14","v":1.1111111111111112},{"$f":"K18/K14","v":1.1111111111111112},0.88888888888888895,0.11111111111111112,1,0.27777777777777779,0.33777777777777779,0.27777777777777779,0.26666666666666666,0.29629629629629634,0.22222222222222224,0.2857142857142857,0.1851851851851852,0.19444444444444442,0.20370370370370369,0.27777777777777779,0.25925925925925924,0.2,0.14814814814814814,0.22222222222222224,0.2,0.25925925925925924,0.16666666666666666,0.16666666666666669,0.34722222222222221,0.17777777777777778,0.27777777777777779,0.37037037037037041,0.22222222222222224,0.16666666666666669,0.15555555555555556,9.2592592592592587E-2,0.11111111111111112,8.8888888888888892E-2,9.0277777777777776E-2,8.7962962962962965E-2,5.185185185185185E-2,8.6419753086419748E-2,4.6296296296296294E-2,7.4074074074074084E-2,6.2962962962962971E-2]
[]
[null,null,"Load factor (percent of time Cooled)",null,null,"%",{"$f":"H25/100","v":0.9},90,null,{"$f":"$G$25","v":0.9},{"$f":"$G$25","v":0.9},0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[]
[null,null,"Cooling Efficiency Input from Drill Down (PUE)",null,null,"x",{"$f":"INDEX(J27:SS27,$E$2)","v":1.9},null,null,{"$f":"'InputC-Electricity Drill Down'!J5","v":1.9},{"$f":"'InputC-Electricity Drill Down'!K5","v":2.2000000000000002},{"$f":"'InputC-Electricity Drill Down'!L5","v":2},{"$f":"'InputC-Electricity Drill Down'!M5","v":1.6},{"$f":"'InputC-Electricity Drill Down'!N5","v":1.5},{"$f":"'InputC-Electricity Drill Down'!O5","v":1.45},{"$f":"'InputC-Electricity Drill Down'!P5","v":1.65},{"$f":"'InputC-Electricity Drill Down'!Q5","v":1.3},{"$f":"'InputC-Electricity Drill Down'!R5","v":1.32},{"$f":"'InputC-Electricity Drill Down'!S5","v":1.4},{"$f":"'InputC-Electricity Drill Down'!T5","v":1.18},{"$f":"'InputC-Electricity Drill Down'!U5","v":1.35},{"$f":"'InputC-Electricity Drill Down'!V5","v":1.1499999999999999},{"$f":"'InputC-Electricity Drill Down'!W5","v":1.1599999999999999},{"$f":"'InputC-Electricity Drill Down'!X5","v":1.25},{"$f":"'InputC-Electricity Drill Down'!Y5","v":1.1000000000000001},{"$f":"'InputC-Electricity Drill Down'!Z5","v":1.25},{"$f":"'InputC-Electricity Drill Down'!AA5","v":1.1200000000000001},{"$f":"'InputC-Electricity Drill Down'!AB5","v":1.07},{"$f":"'InputC-Electricity Drill Down'!AC5","v":1.1200000000000001},{"$f":"'InputC-Electricity Drill Down'!AD5","v":1.35},{"$f":"'InputC-Electricity Drill Down'!AE5","v":1.55},{"$f":"'InputC-Electricity Drill Down'!AF5","v":1.18},{"$f":"'InputC-Electricity Drill Down'!AG5","v":1.08},{"$f":"'InputC-Electricity Drill Down'!AH5","v":1.35},{"$f":"'InputC-Electricity Drill Down'!AI5","v":1.22},{"$f":"'InputC-Electricity Drill Down'!AJ5","v":1.45},{"$f":"'InputC-Electricity Drill Down'!AK5","v":1.5},{"$f":"'InputC-Electricity Drill Down'!AL5","v":1.35},{"$f":"'InputC-Electricity Drill Down'!AM5","v":1.18},{"$f":"'InputC-Electricity Drill Down'!AN5","v":1.1399999999999999},{"$f":"'InputC-Electricity Drill Down'!AO5","v":1.1399999999999999},{"$f":"'InputC-Electricity Drill Down'!AP5","v":1.3},{"$f":"'InputC-Electricity Drill Down'!AQ5","v":1.1299999999999999},{"$f":"'InputC-Electricity Drill Down'!AR5","v":1.1499999999999999},{"$f":"'InputC-Electricity Drill Down'!AS5","v":1.1100000000000001},{"$f":"'InputC-Electricity Drill Down'!AT5","v":1.1200000000000001},{"$f":"'InputC-Electricity Drill Down'!AU5","v":1.25},{"$f":"'InputC-Electricity Drill Down'!AV5","v":1.07},{"$f":"'InputC-Electricity Drill Down'!AW5","v":1.1399999999999999},{"$f":"'InputC-Electricity Drill Down'!AX5","v":1.1000000000000001}]
[null,null,"Cooling Efficiency from Losses Drill Down (PUE)",null,null,"x",{"$f":"INDEX(J28:SS28,$E$2)","v":2.3980815347721829},null,null,{"$f":"'InputC-Electricity Drill Down'!J29","v":2.3980815347721829},{"$f":"'InputC-Electricity Drill Down'!K29","v":3.6363636363636376},{"$f":"'InputC-Electricity Drill Down'!L29","v":2.6525198938992043},{"$f":"'InputC-Electricity Drill Down'!M29","v":1.8148820326678767},{"$f":"'InputC-Electricity Drill Down'!N29","v":1.6949152542372883},{"$f":"'InputC-Electricity Drill Down'!O29","v":1.5723270440251575},{"$f":"'InputC-Electricity Drill Down'!P29","v":1.953125},{"$f":"'InputC-Electricity Drill Down'!Q29","v":1.3966480446927374},{"$f":"'InputC-Electricity Drill Down'!R29","v":1.4367816091954024},{"$f":"'InputC-Electricity Drill Down'!S29","v":1.5267175572519083},{"$f":"'InputC-Electricity Drill Down'!T29","v":1.2368583797155226},{"$f":"'InputC-Electricity Drill Down'!U29","v":1.524390243902439},{"$f":"'InputC-Electricity Drill Down'!V29","v":1.2217470983506413},{"$f":"'InputC-Electricity Drill Down'!W29","v":1.2368583797155226},{"$f":"'InputC-Electricity Drill Down'!X29","v":1.3377926421404682},{"$f":"'InputC-Electricity Drill Down'!Y29","v":1.1500862564692353},{"$f":"'InputC-Electricity Drill Down'!Z29","v":1.3183915622940015},{"$f":"'InputC-Electricity Drill Down'!AA29","v":1.1636025133814289},{"$f":"'InputC-Electricity Drill Down'!AB29","v":1.0993843447669305},{"$f":"'InputC-Electricity Drill Down'!AC29","v":1.1911852293031566},{"$f":"'InputC-Electricity Drill Down'!AD29","v":1.2878300064391501},{"$f":"'InputC-Electricity Drill Down'!AE29","v":1.6835016835016836},{"$f":"'InputC-Electricity Drill Down'!AF29","v":1.2077294685990339},{"$f":"'InputC-Electricity Drill Down'!AG29","v":1.1007154650522841},{"$f":"'InputC-Electricity Drill Down'!AH29","v":1.4378145219266714},{"$f":"'InputC-Electricity Drill Down'!AI29","v":1.3020833333333333},{"$f":"'InputC-Electricity Drill Down'!AJ29","v":1.577287066246057},{"$f":"'InputC-Electricity Drill Down'!AK29","v":1.6792611251049541},{"$f":"'InputC-Electricity Drill Down'!AL29","v":1.4556040756914119},{"$f":"'InputC-Electricity Drill Down'!AM29","v":1.2690355329949239},{"$f":"'InputC-Electricity Drill Down'!AN29","v":1.2074378169524269},{"$f":"'InputC-Electricity Drill Down'!AO29","v":1.1916110581506196},{"$f":"'InputC-Electricity Drill Down'!AP29","v":1.4134275618374559},{"$f":"'InputC-Electricity Drill Down'!AQ29","v":1.1774402449075709},{"$f":"'InputC-Electricity Drill Down'!AR29","v":1.2134449702705981},{"$f":"'InputC-Electricity Drill Down'!AS29","v":1.1568718186024987},{"$f":"'InputC-Electricity Drill Down'!AT29","v":1.1499540018399266},{"$f":"'InputC-Electricity Drill Down'!AU29","v":1.3360053440213762},{"$f":"'InputC-Electricity Drill Down'!AV29","v":1.1179429849077698},{"$f":"'InputC-Electricity Drill Down'!AW29","v":1.1773016246762422},{"$f":"'InputC-Electricity Drill Down'!AX29","v":1.1368804001819008}]
[]
[null,null,"Average Ambient Temperature",null,null,"Degrees C",25,null,null,{"$f":"$G$30","v":25},{"$f":"$G$30","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25]
[null,null,"PUE with Temperature Adjustment Drill Down",null,null,"x",{"$f":"INDEX(J31:SS31,$E$2)","v":1.7624999999999997},null,null,{"$f":"'InputC-Electricity Drill Down'!J44","v":1.7624999999999997},{"$f":"'InputC-Electricity Drill Down'!K44","v":2.0499999999999998},{"$f":"'InputC-Electricity Drill Down'!L44","v":1.9375},{"$f":"'InputC-Electricity Drill Down'!M44","v":1.5674999999999999},{"$f":"'InputC-Electricity Drill Down'!N44","v":1.48},{"$f":"'InputC-Electricity Drill Down'!O44","v":1.3900000000000001},{"$f":"'InputC-Electricity Drill Down'!P44","v":1.5925},{"$f":"'InputC-Electricity Drill Down'!Q44","v":1.27},{"$f":"'InputC-Electricity Drill Down'!R44","v":1.3025},{"$f":"'InputC-Electricity Drill Down'!S44","v":1.37},{"$f":"'InputC-Electricity Drill Down'!T44","v":1.1599999999999997},{"$f":"'InputC-Electricity Drill Down'!U44","v":1.3050000000000002},{"$f":"'InputC-Electricity Drill Down'!V44","v":1.135},{"$f":"'InputC-Electricity Drill Down'!W44","v":1.145},{"$f":"'InputC-Electricity Drill Down'!X44","v":1.24},{"$f":"'InputC-Electricity Drill Down'!Y44","v":1.08},{"$f":"'InputC-Electricity Drill Down'!Z44","v":1.22},{"$f":"'InputC-Electricity Drill Down'!AA44","v":1.1025},{"$f":"'InputC-Electricity Drill Down'!AB44","v":1.0550000000000002},{"$f":"'InputC-Electricity Drill Down'!AC44","v":1.105},{"$f":"'InputC-Electricity Drill Down'!AD44","v":1.3050000000000002},{"$f":"'InputC-Electricity Drill Down'!AE44","v":1.5},{"$f":"'InputC-Electricity Drill Down'!AF44","v":1.17},{"$f":"'InputC-Electricity Drill Down'!AG44","v":1.0649999999999999},{"$f":"'InputC-Electricity Drill Down'!AH44","v":1.3475000000000001},{"$f":"'InputC-Electricity Drill Down'!AI44","v":1.2049999999999998},{"$f":"'InputC-Electricity Drill Down'!AJ44","v":1.4200000000000002},{"$f":"'InputC-Electricity Drill Down'!AK44","v":1.4849999999999999},{"$f":"'InputC-Electricity Drill Down'!AL44","v":1.335},{"$f":"'InputC-Electricity Drill Down'!AM44","v":1.17},{"$f":"'InputC-Electricity Drill Down'!AN44","v":1.1225000000000001},{"$f":"'InputC-Electricity Drill Down'!AO44","v":1.1299999999999999},{"$f":"'InputC-Electricity Drill Down'!AP44","v":1.2775000000000001},{"$f":"'InputC-Electricity Drill Down'!AQ44","v":1.1200000000000001},{"$f":"'InputC-Electricity Drill Down'!AR44","v":1.1425000000000001},{"$f":"'InputC-Electricity Drill Down'!AS44","v":1.0900000000000001},{"$f":"'InputC-Electricity Drill Down'!AT44","v":1.1099999999999999},{"$f":"'InputC-Electricity Drill Down'!AU44","v":1.2450000000000001},{"$f":"'InputC-Electricity Drill Down'!AV44","v":1.0625},{"$f":"'InputC-Electricity Drill Down'!AW44","v":1.1200000000000001},{"$f":"'InputC-Electricity Drill Down'!AX44","v":1.0775000000000001}]
[]
[null,null,"Degradation in PUE",null,null,"PUE p.a.",{"$f":"INDEX(J33:SS33,$E$2)","v":1.4999999999999999E-2},null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!EK5:EK45)","v":1.4999999999999999E-2},2.5000000000000001E-2,0.02,1.2E-2,1.7999999999999999E-2,2.1999999999999999E-2,2.8000000000000001E-2,1.4E-2,1.4999999999999999E-2,1.9E-2,0.01,1.6E-2,1.0999999999999999E-2,1.2E-2,1.4999999999999999E-2,8.0000000000000002E-3,1.2999999999999999E-2,8.9999999999999993E-3,7.0000000000000001E-3,1.0999999999999999E-2,1.2E-2,1.7999999999999999E-2,6.0000000000000001E-3,8.9999999999999993E-3,1.4E-2,1.2999999999999999E-2,1.9E-2,1.6E-2,1.4E-2,1.0999999999999999E-2,0.01,8.9999999999999993E-3,1.4999999999999999E-2,1.0999999999999999E-2,0.01,8.0000000000000002E-3,7.0000000000000001E-3,1.2E-2,8.0000000000000002E-3,8.9999999999999993E-3,7.0000000000000001E-3]
[]
[null,null,"Capacity in MM Tokens per kW of IT",null,null,"Monthly MM Tokens/kW",{"$f":"INDEX(J35:SS35,$E$2)","v":0.05},null,null,{"$f":"'InputC-Electricity Drill Down'!J94","v":0.05},{"$f":"'InputC-Electricity Drill Down'!K94","v":0.08},{"$f":"'InputC-Electricity Drill Down'!L94","v":0.06},{"$f":"'InputC-Electricity Drill Down'!M94","v":7.0000000000000007E-2},{"$f":"'InputC-Electricity Drill Down'!N94","v":0.08},{"$f":"'InputC-Electricity Drill Down'!O94","v":2.5},{"$f":"'InputC-Electricity Drill Down'!P94","v":3.2},{"$f":"'InputC-Electricity Drill Down'!Q94","v":3.8},{"$f":"'InputC-Electricity Drill Down'!R94","v":3.6},{"$f":"'InputC-Electricity Drill Down'!S94","v":3.4},{"$f":"'InputC-Electricity Drill Down'!T94","v":9.5},{"$f":"'InputC-Electricity Drill Down'!U94","v":11.5},{"$f":"'InputC-Electricity Drill Down'!V94","v":13},{"$f":"'InputC-Electricity Drill Down'!W94","v":12.5},{"$f":"'InputC-Electricity Drill Down'!X94","v":11},{"$f":"'InputC-Electricity Drill Down'!Y94","v":18},{"$f":"'InputC-Electricity Drill Down'!Z94","v":22.5},{"$f":"'InputC-Electricity Drill Down'!AA94","v":21},{"$f":"'InputC-Electricity Drill Down'!AB94","v":24.5},{"$f":"'InputC-Electricity Drill Down'!AC94","v":21.5},{"$f":"'InputC-Electricity Drill Down'!AD94","v":30},{"$f":"'InputC-Electricity Drill Down'!AE94","v":38},{"$f":"'InputC-Electricity Drill Down'!AF94","v":45},{"$f":"'InputC-Electricity Drill Down'!AG94","v":50},{"$f":"'InputC-Electricity Drill Down'!AH94","v":34},{"$f":"'InputC-Electricity Drill Down'!AI94","v":8},{"$f":"'InputC-Electricity Drill Down'!AJ94","v":10.199999999999999},{"$f":"'InputC-Electricity Drill Down'!AK94","v":8.5},{"$f":"'InputC-Electricity Drill Down'!AL94","v":9.1999999999999993},{"$f":"'InputC-Electricity Drill Down'!AM94","v":10.5},{"$f":"'InputC-Electricity Drill Down'!AN94","v":11.2},{"$f":"'InputC-Electricity Drill Down'!AO94","v":38},{"$f":"'InputC-Electricity Drill Down'!AP94","v":48},{"$f":"'InputC-Electricity Drill Down'!AQ94","v":45},{"$f":"'InputC-Electricity Drill Down'!AR94","v":47},{"$f":"'InputC-Electricity Drill Down'!AS94","v":51},{"$f":"'InputC-Electricity Drill Down'!AT94","v":68},{"$f":"'InputC-Electricity Drill Down'!AU94","v":85},{"$f":"'InputC-Electricity Drill Down'!AV94","v":80},{"$f":"'InputC-Electricity Drill Down'!AW94","v":83},{"$f":"'InputC-Electricity Drill Down'!AX94","v":92}]
[]
[null,null,"Utilization Rate of Data Center",null,null,"%",{"$f":"H37/100","v":0.66},66,null,{"$f":"$G$37","v":0.66},{"$f":"$G$37","v":0.66},0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66]
[null,null,"Utilization Factor from Gemini",null,null,"%",{"$f":"INDEX(J38:SS38,$E$2)","v":0.6},null,null,{"$f":"TRANSPOSE('Token per kW'!DH3:DH43)","v":0.6},0.66666666666666663,0.66666666666666663,0.66666666666666674,0.64,0.6470588235294118,0.64102564102564108,0.6470588235294118,0.64935064935064934,0.65517241379310343,0.64800000000000002,0.64999999999999991,0.64941176470588236,0.65111111111111108,0.64927536231884053,0.65052631578947362,0.65027027027027029,0.65,0.64979591836734685,0.65,0.7,0.7,0.6987951807228916,0.7,0.69863013698630139,0.65,0.65,0.64999999999999991,0.65,0.65043478260869558,0.65,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7]
[null,null,"Utilization Code for Detail in InputS",null,null,"Code",1,null,null,{"$f":"$G$39","v":1},{"$f":"$G$39","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,"Water Usage",null,null,"liters/kWh",{"$f":"INDEX(J41:SS41,$E$2)","v":2.5},null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!$ED$5:$ED$45)","v":2.5},3,2.2000000000000002,1.8,2.6,1.6,2.2000000000000002,0.8,0.9,1.4,0.5,1.5,0.4,0.45,0.8,0.15,1.2,0,0.05,0.3,0.7,1.4,0.1,0.04,0,0.8,1.8,2,1.3,0.6,0.4,0.15,1.1000000000000001,0.1,0.3,0.1,0.1,0.8,0,0.2,0.08]
[]
[null,"Capital Expenditures"]
[]
[null,null,"IT Equipment",null,null,"USD/KW IT",{"$f":"INDEX(J45:SS45,$E$2)","v":3500},null,null,{"$f":"'InputC-Electricity Drill Down'!J53","v":3500},{"$f":"'InputC-Electricity Drill Down'!K53","v":2500},{"$f":"'InputC-Electricity Drill Down'!L53","v":3000},{"$f":"'InputC-Electricity Drill Down'!M53","v":3000},{"$f":"'InputC-Electricity Drill Down'!N53","v":3000},{"$f":"'InputC-Electricity Drill Down'!O53","v":14000},{"$f":"'InputC-Electricity Drill Down'!P53","v":11000},{"$f":"'InputC-Electricity Drill Down'!Q53","v":11500},{"$f":"'InputC-Electricity Drill Down'!R53","v":11000},{"$f":"'InputC-Electricity Drill Down'!S53","v":11500},{"$f":"'InputC-Electricity Drill Down'!T53","v":26000},{"$f":"'InputC-Electricity Drill Down'!U53","v":21000},{"$f":"'InputC-Electricity Drill Down'!V53","v":22000},{"$f":"'InputC-Electricity Drill Down'!W53","v":21500},{"$f":"'InputC-Electricity Drill Down'!X53","v":23000},{"$f":"'InputC-Electricity Drill Down'!Y53","v":35000},{"$f":"'InputC-Electricity Drill Down'!Z53","v":29000},{"$f":"'InputC-Electricity Drill Down'!AA53","v":30000},{"$f":"'InputC-Electricity Drill Down'!AB53","v":31000},{"$f":"'InputC-Electricity Drill Down'!AC53","v":30500},{"$f":"'InputC-Electricity Drill Down'!AD53","v":16500},{"$f":"'InputC-Electricity Drill Down'!AE53","v":12500},{"$f":"'InputC-Electricity Drill Down'!AF53","v":14500},{"$f":"'InputC-Electricity Drill Down'!AG53","v":14000},{"$f":"'InputC-Electricity Drill Down'!AH53","v":13500},{"$f":"'InputC-Electricity Drill Down'!AI53","v":22000},{"$f":"'InputC-Electricity Drill Down'!AJ53","v":17500},{"$f":"'InputC-Electricity Drill Down'!AK53","v":18000},{"$f":"'InputC-Electricity Drill Down'!AL53","v":18500},{"$f":"'InputC-Electricity Drill Down'!AM53","v":19000},{"$f":"'InputC-Electricity Drill Down'!AN53","v":19500},{"$f":"'InputC-Electricity Drill Down'!AO53","v":35000},{"$f":"'InputC-Electricity Drill Down'!AP53","v":27500},{"$f":"'InputC-Electricity Drill Down'!AQ53","v":29000},{"$f":"'InputC-Electricity Drill Down'!AR53","v":30000},{"$f":"'InputC-Electricity Drill Down'!AS53","v":31000},{"$f":"'InputC-Electricity Drill Down'!AT53","v":43000},{"$f":"'InputC-Electricity Drill Down'!AU53","v":34500},{"$f":"'InputC-Electricity Drill Down'!AV53","v":35500},{"$f":"'InputC-Electricity Drill Down'!AW53","v":37000},{"$f":"'InputC-Electricity Drill Down'!AX53","v":38500}]
[]
[null,null,"Cost of Electrical Equipment for Cooling",null,null,"USD/KW IT",{"$f":"INDEX(J47:SS47,$E$2)","v":5000},null,null,{"$f":"'InputC-Electricity Drill Down'!J67","v":5000},{"$f":"'InputC-Electricity Drill Down'!K67","v":3000},{"$f":"'InputC-Electricity Drill Down'!L67","v":3500},{"$f":"'InputC-Electricity Drill Down'!M67","v":3500},{"$f":"'InputC-Electricity Drill Down'!N67","v":4000},{"$f":"'InputC-Electricity Drill Down'!O67","v":6000},{"$f":"'InputC-Electricity Drill Down'!P67","v":4500},{"$f":"'InputC-Electricity Drill Down'!Q67","v":4800},{"$f":"'InputC-Electricity Drill Down'!R67","v":4600},{"$f":"'InputC-Electricity Drill Down'!S67","v":5000},{"$f":"'InputC-Electricity Drill Down'!T67","v":8500},{"$f":"'InputC-Electricity Drill Down'!U67","v":6500},{"$f":"'InputC-Electricity Drill Down'!V67","v":7000},{"$f":"'InputC-Electricity Drill Down'!W67","v":6800},{"$f":"'InputC-Electricity Drill Down'!X67","v":7200},{"$f":"'InputC-Electricity Drill Down'!Y67","v":11000},{"$f":"'InputC-Electricity Drill Down'!Z67","v":8500},{"$f":"'InputC-Electricity Drill Down'!AA67","v":9000},{"$f":"'InputC-Electricity Drill Down'!AB67","v":9500},{"$f":"'InputC-Electricity Drill Down'!AC67","v":10500},{"$f":"'InputC-Electricity Drill Down'!AD67","v":6000},{"$f":"'InputC-Electricity Drill Down'!AE67","v":4500},{"$f":"'InputC-Electricity Drill Down'!AF67","v":5200},{"$f":"'InputC-Electricity Drill Down'!AG67","v":5500},{"$f":"'InputC-Electricity Drill Down'!AH67","v":4800},{"$f":"'InputC-Electricity Drill Down'!AI67","v":6500},{"$f":"'InputC-Electricity Drill Down'!AJ67","v":5000},{"$f":"'InputC-Electricity Drill Down'!AK67","v":5200},{"$f":"'InputC-Electricity Drill Down'!AL67","v":5400},{"$f":"'InputC-Electricity Drill Down'!AM67","v":5700},{"$f":"'InputC-Electricity Drill Down'!AN67","v":6000},{"$f":"'InputC-Electricity Drill Down'!AO67","v":9500},{"$f":"'InputC-Electricity Drill Down'!AP67","v":8000},{"$f":"'InputC-Electricity Drill Down'!AQ67","v":8500},{"$f":"'InputC-Electricity Drill Down'!AR67","v":8800},{"$f":"'InputC-Electricity Drill Down'!AS67","v":9000},{"$f":"'InputC-Electricity Drill Down'!AT67","v":10000},{"$f":"'InputC-Electricity Drill Down'!AU67","v":8000},{"$f":"'InputC-Electricity Drill Down'!AV67","v":8500},{"$f":"'InputC-Electricity Drill Down'!AW67","v":8700},{"$f":"'InputC-Electricity Drill Down'!AX67","v":9000}]
[null,null,"Cost of Mechanical Equipment for Removing Heat",null,null,"USD/KW IT",{"$f":"INDEX(J48:SS48,$E$2)","v":6000},null,null,{"$f":"'InputC-Electricity Drill Down'!J68","v":6000},{"$f":"'InputC-Electricity Drill Down'!K68","v":2500},{"$f":"'InputC-Electricity Drill Down'!L68","v":3000},{"$f":"'InputC-Electricity Drill Down'!M68","v":3000},{"$f":"'InputC-Electricity Drill Down'!N68","v":4500},{"$f":"'InputC-Electricity Drill Down'!O68","v":6000},{"$f":"'InputC-Electricity Drill Down'!P68","v":3000},{"$f":"'InputC-Electricity Drill Down'!Q68","v":4200},{"$f":"'InputC-Electricity Drill Down'!R68","v":4200},{"$f":"'InputC-Electricity Drill Down'!S68","v":4500},{"$f":"'InputC-Electricity Drill Down'!T68","v":7500},{"$f":"'InputC-Electricity Drill Down'!U68","v":5500},{"$f":"'InputC-Electricity Drill Down'!V68","v":6500},{"$f":"'InputC-Electricity Drill Down'!W68","v":6500},{"$f":"'InputC-Electricity Drill Down'!X68","v":6800},{"$f":"'InputC-Electricity Drill Down'!Y68","v":9000},{"$f":"'InputC-Electricity Drill Down'!Z68","v":6500},{"$f":"'InputC-Electricity Drill Down'!AA68","v":7000},{"$f":"'InputC-Electricity Drill Down'!AB68","v":9000},{"$f":"'InputC-Electricity Drill Down'!AC68","v":7000},{"$f":"'InputC-Electricity Drill Down'!AD68","v":6000},{"$f":"'InputC-Electricity Drill Down'!AE68","v":4000},{"$f":"'InputC-Electricity Drill Down'!AF68","v":5800},{"$f":"'InputC-Electricity Drill Down'!AG68","v":7500},{"$f":"'InputC-Electricity Drill Down'!AH68","v":5200},{"$f":"'InputC-Electricity Drill Down'!AI68","v":6000},{"$f":"'InputC-Electricity Drill Down'!AJ68","v":4500},{"$f":"'InputC-Electricity Drill Down'!AK68","v":5300},{"$f":"'InputC-Electricity Drill Down'!AL68","v":5900},{"$f":"'InputC-Electricity Drill Down'!AM68","v":6500},{"$f":"'InputC-Electricity Drill Down'!AN68","v":8000},{"$f":"'InputC-Electricity Drill Down'!AO68","v":8500},{"$f":"'InputC-Electricity Drill Down'!AP68","v":6500},{"$f":"'InputC-Electricity Drill Down'!AQ68","v":8000},{"$f":"'InputC-Electricity Drill Down'!AR68","v":8000},{"$f":"'InputC-Electricity Drill Down'!AS68","v":9500},{"$f":"'InputC-Electricity Drill Down'!AT68","v":8000},{"$f":"'InputC-Electricity Drill Down'!AU68","v":6000},{"$f":"'InputC-Electricity Drill Down'!AV68","v":7000},{"$f":"'InputC-Electricity Drill Down'!AW68","v":7500},{"$f":"'InputC-Electricity Drill Down'!AX68","v":8500}]
[null,null,"Cost of Building and Other",null,null,"USD/KW IT",{"$f":"INDEX(J49:SS49,$E$2)","v":2200},null,null,{"$f":"'InputC-Electricity Drill Down'!J48","v":2200},{"$f":"'InputC-Electricity Drill Down'!K48","v":1000},{"$f":"'InputC-Electricity Drill Down'!L48","v":1400},{"$f":"'InputC-Electricity Drill Down'!M48","v":1450},{"$f":"'InputC-Electricity Drill Down'!N48","v":1600},{"$f":"'InputC-Electricity Drill Down'!O48","v":2400},{"$f":"'InputC-Electricity Drill Down'!P48","v":1300},{"$f":"'InputC-Electricity Drill Down'!Q48","v":1500},{"$f":"'InputC-Electricity Drill Down'!R48","v":1450},{"$f":"'InputC-Electricity Drill Down'!S48","v":1600},{"$f":"'InputC-Electricity Drill Down'!T48","v":2700},{"$f":"'InputC-Electricity Drill Down'!U48","v":1700},{"$f":"'InputC-Electricity Drill Down'!V48","v":1800},{"$f":"'InputC-Electricity Drill Down'!W48","v":1800},{"$f":"'InputC-Electricity Drill Down'!X48","v":1900},{"$f":"'InputC-Electricity Drill Down'!Y48","v":3200},{"$f":"'InputC-Electricity Drill Down'!Z48","v":2100},{"$f":"'InputC-Electricity Drill Down'!AA48","v":2200},{"$f":"'InputC-Electricity Drill Down'!AB48","v":2400},{"$f":"'InputC-Electricity Drill Down'!AC48","v":2200},{"$f":"'InputC-Electricity Drill Down'!AD48","v":2500},{"$f":"'InputC-Electricity Drill Down'!AE48","v":1400},{"$f":"'InputC-Electricity Drill Down'!AF48","v":1500},{"$f":"'InputC-Electricity Drill Down'!AG48","v":1600},{"$f":"'InputC-Electricity Drill Down'!AH48","v":1400},{"$f":"'InputC-Electricity Drill Down'!AI48","v":2300},{"$f":"'InputC-Electricity Drill Down'!AJ48","v":1500},{"$f":"'InputC-Electricity Drill Down'!AK48","v":1600},{"$f":"'InputC-Electricity Drill Down'!AL48","v":1600},{"$f":"'InputC-Electricity Drill Down'!AM48","v":1600},{"$f":"'InputC-Electricity Drill Down'!AN48","v":1700},{"$f":"'InputC-Electricity Drill Down'!AO48","v":2600},{"$f":"'InputC-Electricity Drill Down'!AP48","v":1700},{"$f":"'InputC-Electricity Drill Down'!AQ48","v":1800},{"$f":"'InputC-Electricity Drill Down'!AR48","v":1800},{"$f":"'InputC-Electricity Drill Down'!AS48","v":1900},{"$f":"'InputC-Electricity Drill Down'!AT48","v":2800},{"$f":"'InputC-Electricity Drill Down'!AU48","v":2000},{"$f":"'InputC-Electricity Drill Down'!AV48","v":2000},{"$f":"'InputC-Electricity Drill Down'!AW48","v":2000},{"$f":"'InputC-Electricity Drill Down'!AX48","v":2100}]
[null,null,"Total Cost",null,null,"USD/KW IT",{"$f":"INDEX(J50:SS50,$E$2)","v":16700},null,null,{"$f":"SUM(J45:J49)","v":16700},{"$f":"SUM(K45:K49)","v":9000},10900,10950,13100,28400,19800,22000,21250,22600,44700,34700,37300,36600,38900,58200,46100,48200,51900,50200,31000,22400,27000,28600,24900,36800,28500,30100,31400,32800,35200,55600,43700,47300,48600,51400,63800,50500,53000,55200,58100]
[]
[null,null,"Months until Replace IT Equipement",null,null,"Months",{"$f":"INDEX(J52:SS52,$E$2)","v":60},null,null,{"$f":"TRANSPOSE('Capital Expenditures'!IG4:IG44)","v":60},36,48,48,60,36,24,42,36,48,30,24,36,30,36,24,18,30,36,24,36,24,42,48,30,48,36,36,42,48,36,24,30,26,26,28,30,20,36,30,24]
[]
[null,null,"Percent of Electricity Cost Replaced at IT Replace",null,null,"%",{"$f":"INDEX(J54:SS54,$E$2)","v":0.12},null,null,{"$f":"TRANSPOSE('Capital Expenditures'!IJ4:IJ44)","v":0.12},0.05,0.06,0.08,0.1,0.24,0.14000000000000001,0.18,0.16,0.2,0.42,0.28000000000000003,0.32,0.3,0.35,0.55000000000000004,0.38,0.4,0.44,0.48,0.48,0.32,0.36,0.42,0.34,0.3,0.18,0.22,0.25,0.26,0.28000000000000003,0.65,0.45,0.5,0.52,0.56000000000000005,0.82,0.6,0.64,0.68,0.72]
[null,null,"Months of Downtime after Replacement",null,null,"Months"]
[]
[null,"Operating Cost"]
[]
[null,null,"Cost of Electricity without Inflation",null,null,"USD/MWH",{"$f":"H59","v":180},180,null,{"$f":"$G$59","v":180},{"$f":"$G$59","v":180},180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180]
[null,null,"Electricity Price Code Time Series",null,null,"Code",1,null,null,{"$f":"$G$60","v":1},{"$f":"$G$60","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,"Other Operating Cost without Inflation",null,null,"USD/kw-year",{"$f":"INDEX(J61:SS61,$E$2)/10","v":32},null,null,{"$f":"TRANSPOSE('Non Electricity Operating Cost'!AJ3:AJ43)","v":320},145,160,185,240,480,220,295,310,340,650,310,415,390,450,820,395,360,520,480,940,440,510,680,460,580,280,310,365,420,540,1150,520,640,690,840,1650,780,810,960,1220]
[null,null,"Water Cost per Litre",null,null,"USD/Litre",3.0000000000000001E-3,null,null,{"$f":"$G$62","v":3.0000000000000001E-3},{"$f":"$G$62","v":3.0000000000000001E-3},3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3]
[]
[null,"Financing Targets"]
[]
[null,null,"General Inflation Rate",null,null,"% p.a.",0.02,null,null,{"$f":"$G$66","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,null,"Inflation in Electricity Price",null,null,"% p.a.",0.02,null,null,{"$f":"$G$67","v":0.02},{"$f":"$G$67","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,null,"Change in Cost of IT Equipment",null,null,"% p.a.",-0.01,null,null,{"$f":"$G$68","v":-0.01},{"$f":"$G$68","v":-0.01},-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01]
[]
[null,null,"Target IRR",null,null,"%",{"$f":"H70/1000","v":0.09},90,null,{"$f":"$G$70","v":0.09},{"$f":"$G$70","v":0.09},0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09]
[]
[null,null,"CO2 Emissions per MWH",null,null,"Tons/MWH",{"$f":"INDEX(J72:SS72,$E$2)","v":0}]
[null,null,"Price Applied to Emissions",null,null,"USD/Ton",85,null,null,{"$f":"$G$73","v":85},{"$f":"$G$73","v":85},85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85,85]
[]
[null,null,"Detailed Data Scenarios"]
[null,null,"Apply High Range PUE",null,null,"Flag",true]
[null,null,"Apply Low Range PUE",null,null,"Flag",{"$f":"NOT(G76)","v":false}]
[]
[null,null,"Price from Goal Seek",null,null,"USD/MM Token",{"$f":"INDEX(J79:SS79,$E$2)","v":10906.80771133859},null,null,10906.80771133859,7199.7725769727504,8704.8118282994074,6475.6376428973999,5501.4324091262188,404.89039249066923,349.22284161166783,205.18097508110179,234.11453560110664,212.52051900449439,166.01678889219386,146.51399973580089,98.736437435760607,109.95143191892386,122.94547373849733,126.13439550475961,114.43743731877927,82.417994585573808,67.015065958770649,92.571537278791055,33.674144099256594,30.702717210491205,19.779511508972259,16.275751604792433,30.994464242860342,132.62528852682189,109.43157263473935,163.32442741162797,128.65484196891728,100.54085851520809,112.64805245489454,73.757487090653569,45.437185830758352,49.587420325301892,44.141358724347143,42.198485060200284,39.899626373279773,32.818470640365554,24.926905478563441,28.501909046681831,34.362137115824837]
[null,null,"Price Input from Technology",null,null,"USD/MM Token",{"$f":"INDEX(J80:SS80,$E$2)","v":7199.7725769727504},null,null,{"$f":"K79","v":7199.7725769727504},{"$f":"J80","v":7199.7725769727504},{"$f":"K80","v":7199.7725769727504},7199.7725769727504,7199.7725769727504,{"$f":"P79","v":349.22284161166783},{"$f":"O80","v":349.22284161166783},{"$f":"P80","v":349.22284161166783},349.22284161166783,349.22284161166783,{"$f":"U79","v":146.51399973580089},{"$f":"T80","v":146.51399973580089},{"$f":"U80","v":146.51399973580089},146.51399973580089,146.51399973580089,{"$f":"Z79","v":114.43743731877927},{"$f":"Y80","v":114.43743731877927},{"$f":"Z80","v":114.43743731877927},114.43743731877927,114.43743731877927,{"$f":"AE79","v":30.702717210491205},{"$f":"AD80","v":30.702717210491205},{"$f":"AE80","v":30.702717210491205},30.702717210491205,30.702717210491205,{"$f":"AJ79","v":109.43157263473935},{"$f":"AI80","v":109.43157263473935},{"$f":"AJ80","v":109.43157263473935},109.43157263473935,{"$f":"AN79","v":112.64805245489454},{"$f":"AM80","v":112.64805245489454},null,{"$f":"AO80","v":0},0,0,0,{"$f":"AU79","v":32.818470640365554},{"$f":"AT80","v":32.818470640365554},{"$f":"AU80","v":32.818470640365554},32.818470640365554,32.818470640365554]
[null,null,"IRR from Scenario",null,null,"%",null,null,null,2.9802322387695314E-9,9.0000000596046487E-2,-8.2961950451135632E-3,0.13492073416709902,0.17821761965751651,3.0916908383369451E-2,9.0000000596046487E-2,0.33087064623832707,0.2913923084735871,0.27716799378395074,4.5553144812583934E-2,9.0000000596046487E-2,0.26003662943840045,0.2151834309101105,0.16201620697975161,5.7973244786262521E-2,9.0000000596046487E-2,0.21644988656044015,0.28610251545906062,0.16517152190208439,6.0716322064399725E-2,9.0000000596046487E-2,0.28300151228904724,0.33531426787376406,8.520224988460541E-2,1.8559071421623233E-2,9.0000000596046487E-2,-0.15366389788687232,6.5573245286941542E-3,0.14304096102714539,9.0000000596046487E-2,2.9802322387695314E-9,9.0000000596046487E-2,3.6981257796287539E-2,0.10577272772789004,0.13009958863258364,-7.5588829815387724E-3,9.0000000596046487E-2,0.24091476798057551,0.17322865128517154,5.6342265009880058E-2]
[]
[null,"Constants"]
[null,null,null,"Months in Year",null,null,12]
[null,null,null,"Hours in Day",null,null,24]
[null,null,null,"Seconds in Minute",null,null,60]
[null,null,null,"Minutes in Hour",null,null,60]
[null,null,null,"Feet/Meters",null,null,9]
[null,null,null,"Number of Scenarios",null,null,{"$f":"MAX(J2:AX2)","v":41}]

{"sheet":"InputS","index":5,"n_rows":35,"n_cols":47,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Period",null,null,null,null,{"$f":"_xlfn.SEQUENCE(,20)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[]
[null,null,"Year",null,null,null,{"$f":"YEAR(InputC!G6)","v":2027},{"$f":"G6+1","v":2028},{"$f":"H6+1","v":2029},2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046]
[]
[null,"Utilization Rate"]
[null,null,null,"Code",null,{"$f":"InputC!G39","v":1}]
[]
[null,null,null,{"$f":"\"Base Case \"&$B$8","v":"Base Case Utilization Rate"},null,null,{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66},{"$f":"InputC!$G$37","v":0.66}]
[null,null,null,{"$f":"\"Low Case \"&$B$8","v":"Low Case Utilization Rate"},null,null,0.7,{"$f":"G12-1%","v":0.69},{"$f":"H12-1%","v":0.67999999999999994},0.66999999999999993,0.65999999999999992,0.64999999999999991,0.6399999999999999,0.62999999999999989,0.61999999999999988,0.60999999999999988,0.59999999999999987,0.58999999999999986,0.57999999999999985,0.56999999999999984,0.55999999999999983,0.54999999999999982,0.53999999999999981,0.5299999999999998,0.5199999999999998,0.50999999999999979]
[null,null,null,{"$f":"\"High Case \"&$B$8","v":"High Case Utilization Rate"},null,null,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85]
[]
[null,null,null,{"$f":"INDEX(D11:D13,$F$9)","v":"Base Case Utilization Rate"},null,null,{"$f":"INDEX(G11:G13,$F$9)","v":0.66},{"$f":"INDEX(H11:H13,$F$9)","v":0.66},{"$f":"INDEX(I11:I13,$F$9)","v":0.66},{"$f":"INDEX(J11:J13,$F$9)","v":0.66},{"$f":"INDEX(K11:K13,$F$9)","v":0.66},{"$f":"INDEX(L11:L13,$F$9)","v":0.66},{"$f":"INDEX(M11:M13,$F$9)","v":0.66},{"$f":"INDEX(N11:N13,$F$9)","v":0.66},{"$f":"INDEX(O11:O13,$F$9)","v":0.66},{"$f":"INDEX(P11:P13,$F$9)","v":0.66},{"$f":"INDEX(Q11:Q13,$F$9)","v":0.66},{"$f":"INDEX(R11:R13,$F$9)","v":0.66},{"$f":"INDEX(S11:S13,$F$9)","v":0.66},{"$f":"INDEX(T11:T13,$F$9)","v":0.66},{"$f":"INDEX(U11:U13,$F$9)","v":0.66},{"$f":"INDEX(V11:V13,$F$9)","v":0.66},{"$f":"INDEX(W11:W13,$F$9)","v":0.66},{"$f":"INDEX(X11:X13,$F$9)","v":0.66},{"$f":"INDEX(Y11:Y13,$F$9)","v":0.66},{"$f":"INDEX(Z11:Z13,$F$9)","v":0.66}]
[]
[null,"Electricity Price"]
[null,null,null,"Code",null,{"$f":"InputC!G60","v":1}]
[]
[null,null,null,{"$f":"\"Base Case \"&B17","v":"Base Case Electricity Price"},null,null,{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180},{"$f":"InputC!$G$59","v":180}]
[null,null,null,{"$f":"\"High Case \"&B17","v":"High Case Electricity Price"},null,null,280,{"$f":"G21*1.015","v":284.2},{"$f":"H21*1.015","v":288.46299999999997},292.78994499999993,297.18179417499988,301.63952108762487,306.16411390393921,310.7565756124983,315.41792424668574,320.14919311038602,324.95143100704178,329.82570247214738,334.77308800922958,339.79468432936801,344.89160459430849,350.06497866322309,355.31595334317137,360.64569264331891,366.05537803296863,371.54620870346315]
[null,null,null,{"$f":"\"Low Case \"&B17","v":"Low Case Electricity Price"},null,null,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150]
[]
[null,null,null,{"$f":"INDEX(D20:D22,$F$18)","v":"Base Case Electricity Price"},null,null,{"$f":"INDEX(G20:G22,$F$18)","v":180},{"$f":"INDEX(H20:H22,$F$18)","v":180},{"$f":"INDEX(I20:I22,$F$18)","v":180},{"$f":"INDEX(J20:J22,$F$18)","v":180},{"$f":"INDEX(K20:K22,$F$18)","v":180},{"$f":"INDEX(L20:L22,$F$18)","v":180},{"$f":"INDEX(M20:M22,$F$18)","v":180},{"$f":"INDEX(N20:N22,$F$18)","v":180},{"$f":"INDEX(O20:O22,$F$18)","v":180},{"$f":"INDEX(P20:P22,$F$18)","v":180},{"$f":"INDEX(Q20:Q22,$F$18)","v":180},{"$f":"INDEX(R20:R22,$F$18)","v":180},{"$f":"INDEX(S20:S22,$F$18)","v":180},{"$f":"INDEX(T20:T22,$F$18)","v":180},{"$f":"INDEX(U20:U22,$F$18)","v":180},{"$f":"INDEX(V20:V22,$F$18)","v":180},{"$f":"INDEX(W20:W22,$F$18)","v":180},{"$f":"INDEX(X20:X22,$F$18)","v":180},{"$f":"INDEX(Y20:Y22,$F$18)","v":180},{"$f":"INDEX(Z20:Z22,$F$18)","v":180}]
[]
[]
[null,"Degradation of PUE"]
[null,null,null,null,null,1]
[null,null,null,"Code"]
[]
[null,null,null,{"$f":"\"Base Case \"&B27","v":"Base Case Degradation of PUE"},null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!EK5:EK45)","v":1.4999999999999999E-2},2.5000000000000001E-2,0.02,1.2E-2,1.7999999999999999E-2,2.1999999999999999E-2,2.8000000000000001E-2,1.4E-2,1.4999999999999999E-2,1.9E-2,0.01,1.6E-2,1.0999999999999999E-2,1.2E-2,1.4999999999999999E-2,8.0000000000000002E-3,1.2999999999999999E-2,8.9999999999999993E-3,7.0000000000000001E-3,1.0999999999999999E-2,1.2E-2,1.7999999999999999E-2,6.0000000000000001E-3,8.9999999999999993E-3,1.4E-2,1.2999999999999999E-2,1.9E-2,1.6E-2,1.4E-2,1.0999999999999999E-2,0.01,8.9999999999999993E-3,1.4999999999999999E-2,1.0999999999999999E-2,0.01,8.0000000000000002E-3,7.0000000000000001E-3,1.2E-2,8.0000000000000002E-3,8.9999999999999993E-3,7.0000000000000001E-3]
[null,null,null,{"$f":"\"High Case \"&B27","v":"High Case Degradation of PUE"},null,null,{"$f":"G31*1.5","v":2.2499999999999999E-2},{"$f":"H31*1.5","v":3.7500000000000006E-2},0.03,1.8000000000000002E-2,2.6999999999999996E-2,3.3000000000000002E-2,4.2000000000000003E-2,2.1000000000000001E-2,2.2499999999999999E-2,2.8499999999999998E-2,1.4999999999999999E-2,2.4E-2,1.6500000000000001E-2,1.8000000000000002E-2,2.2499999999999999E-2,1.2E-2,1.95E-2,1.3499999999999998E-2,1.0500000000000001E-2,1.6500000000000001E-2,1.8000000000000002E-2,2.6999999999999996E-2,9.0000000000000011E-3,1.3499999999999998E-2,2.1000000000000001E-2,1.95E-2,2.8499999999999998E-2,2.4E-2,2.1000000000000001E-2,1.6500000000000001E-2,1.4999999999999999E-2,1.3499999999999998E-2,2.2499999999999999E-2,1.6500000000000001E-2,1.4999999999999999E-2,1.2E-2,1.0500000000000001E-2,1.8000000000000002E-2,1.2E-2,1.3499999999999998E-2,1.0500000000000001E-2]
[null,null,null,{"$f":"\"Low Case \"&B27","v":"Low Case Degradation of PUE"},null,null,{"$f":"G31*0.75","v":1.125E-2},{"$f":"H31*0.75","v":1.8750000000000003E-2},1.4999999999999999E-2,9.0000000000000011E-3,1.3499999999999998E-2,1.6500000000000001E-2,2.1000000000000001E-2,1.0500000000000001E-2,1.125E-2,1.4249999999999999E-2,7.4999999999999997E-3,1.2E-2,8.2500000000000004E-3,9.0000000000000011E-3,1.125E-2,6.0000000000000001E-3,9.75E-3,6.7499999999999991E-3,5.2500000000000003E-3,8.2500000000000004E-3,9.0000000000000011E-3,1.3499999999999998E-2,4.5000000000000005E-3,6.7499999999999991E-3,1.0500000000000001E-2,9.75E-3,1.4249999999999999E-2,1.2E-2,1.0500000000000001E-2,8.2500000000000004E-3,7.4999999999999997E-3,6.7499999999999991E-3,1.125E-2,8.2500000000000004E-3,7.4999999999999997E-3,6.0000000000000001E-3,5.2500000000000003E-3,9.0000000000000011E-3,6.0000000000000001E-3,6.7499999999999991E-3,5.2500000000000003E-3]
[]
[null,null,null,{"$f":"INDEX(D31:D33,$F$28)","v":"Base Case Degradation of PUE"},null,null,{"$f":"INDEX(G31:G33,$F$28)","v":1.4999999999999999E-2},{"$f":"INDEX(H31:H33,$F$28)","v":2.5000000000000001E-2},{"$f":"INDEX(I31:I33,$F$28)","v":0.02},{"$f":"INDEX(J31:J33,$F$28)","v":1.2E-2},{"$f":"INDEX(K31:K33,$F$28)","v":1.7999999999999999E-2},{"$f":"INDEX(L31:L33,$F$28)","v":2.1999999999999999E-2},{"$f":"INDEX(M31:M33,$F$28)","v":2.8000000000000001E-2},{"$f":"INDEX(N31:N33,$F$28)","v":1.4E-2},{"$f":"INDEX(O31:O33,$F$28)","v":1.4999999999999999E-2},{"$f":"INDEX(P31:P33,$F$28)","v":1.9E-2},{"$f":"INDEX(Q31:Q33,$F$28)","v":0.01},{"$f":"INDEX(R31:R33,$F$28)","v":1.6E-2},{"$f":"INDEX(S31:S33,$F$28)","v":1.0999999999999999E-2},{"$f":"INDEX(T31:T33,$F$28)","v":1.2E-2},{"$f":"INDEX(U31:U33,$F$28)","v":1.4999999999999999E-2},{"$f":"INDEX(V31:V33,$F$28)","v":8.0000000000000002E-3},{"$f":"INDEX(W31:W33,$F$28)","v":1.2999999999999999E-2},{"$f":"INDEX(X31:X33,$F$28)","v":8.9999999999999993E-3},{"$f":"INDEX(Y31:Y33,$F$28)","v":7.0000000000000001E-3},{"$f":"INDEX(Z31:Z33,$F$28)","v":1.0999999999999999E-2}]

{"sheet":"InputC-Electricity Drill Down","index":6,"n_rows":97,"n_cols":55,"rows_kept":97,"cut":false,"hidden":false,"merged":[]}
["          "]
[null,null,null,null,"Units",null,null,null,null,{"$f":"InputC!J3","v":"Legacy Data Centers - High Cost"},{"$f":"InputC!K3","v":"Legacy Data Centers - Low Cost"},{"$f":"InputC!L3","v":"Legacy Data Centers - Computer Room Air Conditioning"},{"$f":"InputC!M3","v":"Legacy Data Centers - Hot/Cold Aisle Containment"},{"$f":"InputC!N3","v":"Legacy Data Centers - Chilled Water Central Loops"},{"$f":"InputC!O3","v":"Early AI Date Centers - High Cost"},{"$f":"InputC!P3","v":"Early AI Date Centers - Low Cost"},{"$f":"InputC!Q3","v":"Early AI Date Centers - Single Phase Direct to Liquid Cooling"},{"$f":"InputC!R3","v":"Early AI Date Centers - Coolant Distribution Units"},{"$f":"InputC!S3","v":"Early AI Date Centers - Hybrid Air-Liquid Infrastructure"},{"$f":"InputC!T3","v":"Modern AI Factories - High Cost"},{"$f":"InputC!U3","v":"Modern AI Factories - Low Cost"},{"$f":"InputC!V3","v":"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling"},{"$f":"InputC!W3","v":"Modern AI Factories - Coolant Distribution Units (CDUs)"},{"$f":"InputC!X3","v":"Modern AI Factories - Hybrid Air-Liquid Infrastructure"},{"$f":"InputC!Y3","v":"Next-Gen Superclusters - High Cost"},{"$f":"InputC!Z3","v":"Next-Gen Superclusters - Low Cost"},{"$f":"InputC!AA3","v":"Next-Gen Superclusters - Chiller-Less Dry Cooling"},{"$f":"InputC!AB3","v":"Next-Gen Superclusters - High -Impedance Dielectric Coolants"},{"$f":"InputC!AC3","v":"Next-Gen Superclusters - AI-Driven Grid Balance Cooling"},{"$f":"InputC!AD3","v":"Specialized Inference Farms - High Cost"},{"$f":"InputC!AE3","v":"Specialized Inference Farms - Low Cost"},{"$f":"InputC!AF3","v":"Specialized Inference Farms - Chassis-Level Immersion Cooling"},{"$f":"InputC!AG3","v":"Specialized Inference Farms - Open-Tank-Phase Immersion"},{"$f":"InputC!AH3","v":"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars"},{"$f":"InputC!AI3","v":"NVIDIA Hopper (H200) - High Cost"},{"$f":"InputC!AJ3","v":"NVIDIA Hopper (H200) - Low Cost"},{"$f":"InputC!AK3","v":"NVIDIA Hopper (H200) - Hyrid Air"},{"$f":"InputC!AL3","v":"NVIDIA Hopper (H200) - Fluid-Assisted"},{"$f":"InputC!AM3","v":"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling"},{"$f":"InputC!AN3","v":"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling"},{"$f":"InputC!AO3","v":"NVIDIA Blackwell (GB300 / B300) - High  Cost"},{"$f":"InputC!AP3","v":"NVIDIA Blackwell (GB300 / B300) - Low Cost"},{"$f":"InputC!AQ3","v":"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid"},{"$f":"InputC!AR3","v":"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling"},{"$f":"InputC!AS3","v":"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling"},{"$f":"InputC!AT3","v":"NVIDIA Vera Rubin NVL72 - High Cost"},{"$f":"InputC!AU3","v":"NVIDIA Vera Rubin NVL72 - Low Cost"},{"$f":"InputC!AV3","v":"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid"},{"$f":"InputC!AW3","v":"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling"},{"$f":"InputC!AX3","v":"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling"},{"$f":"InputC!AY3","v":"NVIDA Vera Alternative  Scenario (Full Description Copied from ___)"},{"$f":"InputC!AZ3","v":"NVIDA Blackwell Alternative  Scenario (Full Description Copied from ___)"},{"$f":"InputC!BA3","v":"NVIDA Blackwell Alternative  Scenario (Full Description Copied from ___)"},{"$f":"InputC!BB3","v":"NVIDA Hopper Added Scenario (Full Description Copied from ___)"},{"$f":"InputC!BC3","v":"Added Scenario (Full Description Copied from ___)"}]
[]
[null,"PUE Drill Down"]
[null,null,"High PUE Range from Gemini",null,"x",null,null,null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!DY5:DY45)","v":1.9},2.2000000000000002,2,1.6,1.5,1.45,1.65,1.3,1.32,1.4,1.18,1.35,1.1499999999999999,1.1599999999999999,1.25,1.1000000000000001,1.25,1.1200000000000001,1.07,1.1200000000000001,1.35,1.55,1.18,1.08,1.35,1.22,1.45,1.5,1.35,1.18,1.1399999999999999,1.1399999999999999,1.3,1.1299999999999999,1.1499999999999999,1.1100000000000001,1.1200000000000001,1.25,1.07,1.1399999999999999,1.1000000000000001]
[null,null,"Low PUE Range from Gemini",null,"x",null,null,null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!DZ5:DZ45)","v":1.6},1.8,1.7,1.4,1.35,1.3,1.45,1.2,1.22,1.28,1.1200000000000001,1.22,1.1000000000000001,1.1100000000000001,1.18,1.05,1.1499999999999999,1.06,1.03,1.07,1.2,1.35,1.1200000000000001,1.04,1.25,1.1499999999999999,1.3,1.35,1.25,1.1200000000000001,1.08,1.1000000000000001,1.2,1.0900000000000001,1.1000000000000001,1.05,1.08,1.18,1.04,1.0900000000000001,1.05]
[]
[null,null,"Implied Efficiency - High PUE",null,"%",null,null,null,null,{"$f":"1/J5","v":0.52631578947368418},{"$f":"1/K5","v":0.45454545454545453},0.5,0.625,0.66666666666666663,0.68965517241379315,0.60606060606060608,0.76923076923076916,0.75757575757575757,0.7142857142857143,0.84745762711864414,0.7407407407407407,0.86956521739130443,0.86206896551724144,0.8,0.90909090909090906,0.8,0.89285714285714279,0.93457943925233644,0.89285714285714279,0.7407407407407407,0.64516129032258063,0.84745762711864414,0.92592592592592582,0.7407407407407407,0.81967213114754101,0.68965517241379315,0.66666666666666663,0.7407407407407407,0.84745762711864414,0.87719298245614041,0.87719298245614041,0.76923076923076916,0.88495575221238942,0.86956521739130443,0.9009009009009008,0.89285714285714279,0.8,0.93457943925233644,0.87719298245614041,0.90909090909090906]
[null,null,"Implied Efficiency - Low PUE",null,"%",null,null,null,null,{"$f":"1/J6","v":0.625},0.55555555555555558,0.58823529411764708,0.7142857142857143,0.7407407407407407,0.76923076923076916,0.68965517241379315,0.83333333333333337,0.81967213114754101,0.78125,0.89285714285714279,0.81967213114754101,0.90909090909090906,0.9009009009009008,0.84745762711864414,0.95238095238095233,0.86956521739130443,0.94339622641509424,0.970873786407767,0.93457943925233644,0.83333333333333337,0.7407407407407407,0.89285714285714279,0.96153846153846145,0.8,0.86956521739130443,0.76923076923076916,0.7407407407407407,0.8,0.89285714285714279,0.92592592592592582,0.90909090909090906,0.83333333333333337,0.9174311926605504,0.90909090909090906,0.95238095238095233,0.92592592592592582,0.84745762711864414,0.96153846153846145,0.9174311926605504,0.95238095238095233]
[]
[null,null,"Applied PUE (True is High)",null,{"$f":"InputC!G76","v":true},null,null,null,null,{"$f":"IF($E$11,J5,J6)","v":1.9},{"$f":"IF($E$11,K5,K6)","v":2.2000000000000002},2,1.6,1.5,1.45,1.65,1.3,1.32,1.4,1.18,1.35,1.1499999999999999,1.1599999999999999,1.25,1.1000000000000001,1.25,1.1200000000000001,1.07,1.1200000000000001,1.35,1.55,1.18,1.08,1.35,1.22,1.45,1.5,1.35,1.18,1.1399999999999999,1.1399999999999999,1.3,1.1299999999999999,1.1499999999999999,1.1100000000000001,1.1200000000000001,1.25,1.07,1.1399999999999999,1.1000000000000001]
[]
[null,"PUE from Losses Efficiencty Perrcent"]
[null,null,"High Range Cooling Loss from Gemini",null,"%",null,null,null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!EH5:EH45)","v":0.45},0.55000000000000004,0.48,0.33,0.3,0.28000000000000003,0.36,0.2,0.22,0.25,0.13,0.24,0.12,0.13,0.18,0.08,0.16,0.09,0.05,0.1,0.15,0.32,0.13,0.06,0.24,0.16,0.28000000000000003,0.3,0.23,0.14000000000000001,0.11,0.11,0.21,0.1,0.12,0.09,0.09,0.18,0.06,0.1,0.08]
[null,null,"Low Range Cooling Loss from Gemini",null,"%",null,null,null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!EE5:EE45)","v":0.35},0.4,0.38,0.25,0.22,0.2,0.28000000000000003,0.14000000000000001,0.15,0.18,0.09,0.16,0.08,0.09,0.13,0.04,0.11,0.05,0.02,0.1,0.15,0.22,0.09,0.03,0.18,0.11,0.21,0.23,0.17,0.1,7.0000000000000007E-2,0.08,0.15,7.0000000000000007E-2,0.08,0.04,0.06,0.13,0.03,7.0000000000000007E-2,0.04]
[]
[null,null,"High  Range Loss from UPS and Equipment",null,"%",null,null,null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!EI5:EI45)","v":0.12},0.16,0.13,0.11,0.1,0.08,0.12,0.08,0.08,0.09,0.06,0.1,0.06,0.06,7.0000000000000007E-2,0.05,0.08,0.05,0.04,0.06,7.0000000000000007E-2,0.08,0.04,0.03,0.06,7.0000000000000007E-2,0.08,0.1,0.08,7.0000000000000007E-2,0.06,0.05,0.08,0.05,5.5E-2,4.4999999999999998E-2,0.04,7.0000000000000007E-2,4.4999999999999998E-2,0.05,0.04]
[null,null,"Low  Range Loss from UPS and Equipment",null,"%",null,null,null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!EF5:EF45)","v":0.08},0.12,0.09,0.08,7.0000000000000007E-2,0.06,0.09,0.06,0.06,7.0000000000000007E-2,0.04,7.0000000000000007E-2,0.04,0.04,0.05,0.03,0.06,0.03,0.03,0.04,0.05,0.08,0.04,0.03,0.06,0.05,0.11,7.0000000000000007E-2,0.06,0.05,0.04,3.5000000000000003E-2,0.06,3.5000000000000003E-2,0.04,3.5000000000000003E-2,2.5000000000000001E-2,0.05,0.03,0.03,2.5000000000000001E-2]
[]
[null,null,"High  Range Loss from Lighting and Other",null,"%",null,null,null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!EJ5:EJ45)","v":1.2999999999999999E-2},1.4999999999999999E-2,1.2999999999999999E-2,8.9999999999999993E-3,0.01,4.0000000000000001E-3,8.0000000000000002E-3,4.0000000000000001E-3,4.0000000000000001E-3,5.0000000000000001E-3,1.5E-3,4.0000000000000001E-3,1.5E-3,1.5E-3,2.5000000000000001E-3,5.0000000000000001E-4,1.5E-3,5.9999999999999995E-4,4.0000000000000002E-4,5.0000000000000001E-4,3.5000000000000001E-3,6.0000000000000001E-3,2E-3,1.5E-3,4.4999999999999997E-3,2E-3,6.0000000000000001E-3,4.4999999999999997E-3,3.0000000000000001E-3,2E-3,1.8E-3,8.0000000000000004E-4,2.5000000000000001E-3,6.9999999999999999E-4,8.9999999999999998E-4,5.9999999999999995E-4,4.0000000000000002E-4,1.5E-3,5.0000000000000001E-4,5.9999999999999995E-4,4.0000000000000002E-4]
[null,null,"Low  Range Loss from Lighting and Other",null,"%",null,null,null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!EG5:EG45)","v":8.0000000000000002E-3},0.01,8.0000000000000002E-3,8.9999999999999993E-3,6.0000000000000001E-3,2E-3,5.0000000000000001E-3,2E-3,2E-3,3.0000000000000001E-3,5.0000000000000001E-4,2E-3,5.0000000000000001E-4,5.0000000000000001E-4,1E-3,1E-4,8.0000000000000004E-4,2.0000000000000001E-4,1E-4,2.0000000000000001E-4,1.5E-3,3.0000000000000001E-3,1E-3,5.0000000000000001E-4,2E-3,1E-3,3.5000000000000001E-3,2.5000000000000001E-3,1.5E-3,1E-3,8.0000000000000004E-4,2.9999999999999997E-4,1.1999999999999999E-3,2.0000000000000001E-4,2.9999999999999997E-4,2.0000000000000001E-4,1E-4,5.9999999999999995E-4,2.0000000000000001E-4,2.0000000000000001E-4,1E-4]
[]
[null,null,"Sum of High Losses (No Compounding)",null,"%",null,null,null,null,{"$f":"J14+J17+J20","v":0.58300000000000007},{"$f":"K14+K17+K20","v":0.72500000000000009},0.623,0.44900000000000001,0.41000000000000003,0.36400000000000005,0.48799999999999999,0.28400000000000003,0.30399999999999999,0.34499999999999997,0.1915,0.34399999999999997,0.18149999999999999,0.1915,0.2525,0.1305,0.24149999999999999,0.1406,9.0399999999999994E-2,0.1605,0.2235,0.40600000000000003,0.17200000000000001,9.1499999999999998E-2,0.30449999999999999,0.23200000000000001,0.36600000000000005,0.40450000000000003,0.313,0.21200000000000002,0.17179999999999998,0.1608,0.29249999999999998,0.15070000000000003,0.1759,0.1356,0.13040000000000002,0.2515,0.1055,0.15060000000000001,0.12039999999999999]
[null,null,"Sum of Low Losses (No Compounding)",null,"%",null,null,null,null,{"$f":"J15+J18+J21","v":0.438},{"$f":"K15+K18+K21","v":0.53},0.47799999999999998,0.33900000000000002,0.29600000000000004,0.26200000000000001,0.375,0.20200000000000001,0.21199999999999999,0.253,0.1305,0.23200000000000001,0.1205,0.1305,0.18099999999999999,7.010000000000001E-2,0.17079999999999998,8.0200000000000007E-2,5.0100000000000006E-2,0.14020000000000002,0.20150000000000001,0.30299999999999999,0.13100000000000001,6.0499999999999998E-2,0.24199999999999999,0.161,0.32350000000000001,0.30250000000000005,0.23150000000000001,0.15100000000000002,0.11080000000000001,0.1153,0.2112,0.10520000000000002,0.12029999999999999,7.5200000000000017E-2,8.5099999999999995E-2,0.18059999999999998,6.0199999999999997E-2,0.10020000000000001,6.5100000000000005E-2]
[]
[null,null,"PUE from High Range Loss",null,"x",null,null,null,null,{"$f":"1/(1-J23)","v":2.3980815347721829},{"$f":"1/(1-K23)","v":3.6363636363636376},2.6525198938992043,1.8148820326678767,1.6949152542372883,1.5723270440251575,1.953125,1.3966480446927374,1.4367816091954024,1.5267175572519083,1.2368583797155226,1.524390243902439,1.2217470983506413,1.2368583797155226,1.3377926421404682,1.1500862564692353,1.3183915622940015,1.1636025133814289,1.0993843447669305,1.1911852293031566,1.2878300064391501,1.6835016835016836,1.2077294685990339,1.1007154650522841,1.4378145219266714,1.3020833333333333,1.577287066246057,1.6792611251049541,1.4556040756914119,1.2690355329949239,1.2074378169524269,1.1916110581506196,1.4134275618374559,1.1774402449075709,1.2134449702705981,1.1568718186024987,1.1499540018399266,1.3360053440213762,1.1179429849077698,1.1773016246762422,1.1368804001819008]
[null,null,"PUE from Low Range Loss",null,"x",null,null,null,null,{"$f":"1/(1-J24)","v":1.779359430604982},{"$f":"1/(1-K24)","v":2.1276595744680851},1.9157088122605364,1.51285930408472,1.4204545454545456,1.3550135501355014,1.6,1.2531328320802004,1.2690355329949239,1.3386880856760375,1.1500862564692353,1.3020833333333333,1.137009664582149,1.1500862564692353,1.2210012210012211,1.0753844499408538,1.20598166907863,1.087192868014786,1.0527423939362039,1.1630611770179111,1.2523481527864746,1.4347202295552366,1.1507479861910241,1.0643959552953699,1.3192612137203166,1.1918951132300357,1.4781966001478197,1.4336917562724014,1.3012361743656475,1.1778563015312131,1.1246063877642825,1.1303266644060133,1.2677484787018256,1.1175681716584711,1.1367511651699442,1.0813148788927336,1.0930156301235108,1.2204051745179398,1.0640561821664185,1.1113580795732385,1.0696331158412664]
[]
[null,null,"Applied PUE from Loss Analysis",null,"Flag",{"$f":"E11","v":true},null,null,null,{"$f":"IF($F$29,J26,J27)","v":2.3980815347721829},3.6363636363636376,2.6525198938992043,1.8148820326678767,1.6949152542372883,1.5723270440251575,1.953125,1.3966480446927374,1.4367816091954024,1.5267175572519083,1.2368583797155226,1.524390243902439,1.2217470983506413,1.2368583797155226,1.3377926421404682,1.1500862564692353,1.3183915622940015,1.1636025133814289,1.0993843447669305,1.1911852293031566,1.2878300064391501,1.6835016835016836,1.2077294685990339,1.1007154650522841,1.4378145219266714,1.3020833333333333,1.577287066246057,1.6792611251049541,1.4556040756914119,1.2690355329949239,1.2074378169524269,1.1916110581506196,1.4134275618374559,1.1774402449075709,1.2134449702705981,1.1568718186024987,1.1499540018399266,1.3360053440213762,1.1179429849077698,1.1773016246762422,1.1368804001819008]
[]
[null,"PUE with Temperature Adjustment"]
[null,null,"PUE at ",null,"x",10,null,null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!EA5:EA45)","v":1.5},1.7,1.6,1.35,1.28,1.22,1.38,1.1499999999999999,1.17,1.2,1.0900000000000001,1.18,1.08,1.0900000000000001,1.1399999999999999,1.04,1.1200000000000001,1.05,1.02,1.05,1.1599999999999999,1.28,1.1000000000000001,1.03,1.18,1.1200000000000001,1.24,1.28,1.2,1.1000000000000001,1.07,1.08,1.1599999999999999,1.07,1.08,1.04,1.06,1.1399999999999999,1.03,1.07,1.04]
[null,null,"PUE at ",null,"x",20,null,null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!EB5:EB45)","v":1.65},1.9,1.8,1.48,1.4,1.32,1.5,1.22,1.25,1.3,1.1299999999999999,1.25,1.1100000000000001,1.1200000000000001,1.2,1.06,1.18,1.08,1.04,1.08,1.24,1.4,1.1399999999999999,1.05,1.28,1.17,1.35,1.4,1.28,1.1399999999999999,1.1000000000000001,1.1100000000000001,1.23,1.1000000000000001,1.1200000000000001,1.07,1.0900000000000001,1.2,1.05,1.1000000000000001,1.06]
[null,null,"PUE at ",null,"x",30,null,null,null,{"$f":"TRANSPOSE('Efficiency for Data Centers'!EC5:EC45)","v":1.95},2.2999999999999998,2.15,1.7,1.6,1.5,1.75,1.35,1.38,1.48,1.21,1.4,1.18,1.19,1.3,1.1200000000000001,1.28,1.1399999999999999,1.08,1.1499999999999999,1.42,1.68,1.22,1.0900000000000001,1.45,1.26,1.52,1.62,1.42,1.22,1.1599999999999999,1.1599999999999999,1.35,1.1499999999999999,1.17,1.1200000000000001,1.1399999999999999,1.32,1.08,1.1499999999999999,1.1100000000000001]
[]
[null,null,"Slope ",null,"PUE Chg/Temp Chg",null,null,null,null,{"$f":"(J32-J33)/($F$32-$F$33)","v":1.4999999999999991E-2},1.9999999999999997E-2,1.9999999999999997E-2,1.2999999999999989E-2,1.1999999999999988E-2,1.0000000000000009E-2,1.2000000000000011E-2,7.0000000000000062E-3,8.0000000000000071E-3,1.0000000000000009E-2,3.999999999999981E-3,7.0000000000000062E-3,3.0000000000000027E-3,3.0000000000000027E-3,6.0000000000000053E-3,2.0000000000000018E-3,5.9999999999999828E-3,3.0000000000000027E-3,2.0000000000000018E-3,3.0000000000000027E-3,8.0000000000000071E-3,1.1999999999999988E-2,3.999999999999981E-3,2.0000000000000018E-3,1.0000000000000009E-2,4.9999999999999819E-3,1.100000000000001E-2,1.1999999999999988E-2,8.0000000000000071E-3,3.999999999999981E-3,3.0000000000000027E-3,3.0000000000000027E-3,7.0000000000000062E-3,3.0000000000000027E-3,4.0000000000000036E-3,3.0000000000000027E-3,3.0000000000000027E-3,6.0000000000000053E-3,2.0000000000000018E-3,3.0000000000000027E-3,2.0000000000000018E-3]
[null,null,"Slope ",null,"PUE Chg/Temp Chg",null,null,null,null,{"$f":"(J33-J34)/($F$33-$F$34)","v":3.0000000000000006E-2},3.9999999999999994E-2,3.4999999999999989E-2,2.1999999999999999E-2,2.0000000000000018E-2,1.7999999999999995E-2,2.5000000000000001E-2,1.3000000000000012E-2,1.2999999999999989E-2,1.7999999999999995E-2,8.0000000000000071E-3,1.4999999999999991E-2,6.9999999999999837E-3,6.9999999999999837E-3,1.0000000000000009E-2,6.0000000000000053E-3,1.0000000000000009E-2,5.9999999999999828E-3,4.0000000000000036E-3,6.9999999999999837E-3,1.7999999999999995E-2,2.8000000000000004E-2,8.0000000000000071E-3,4.0000000000000036E-3,1.6999999999999994E-2,9.000000000000008E-3,1.6999999999999994E-2,2.200000000000002E-2,1.399999999999999E-2,8.0000000000000071E-3,5.9999999999999828E-3,4.9999999999999819E-3,1.2000000000000011E-2,4.9999999999999819E-3,4.9999999999999819E-3,5.0000000000000044E-3,4.9999999999999819E-3,1.2000000000000011E-2,3.0000000000000027E-3,4.9999999999999819E-3,5.0000000000000044E-3]
[]
[null,null,"Intercept ",null,"PUE at 0",null,null,null,null,{"$f":"J32-J36*$F$32","v":1.35},1.5,1.4000000000000001,1.2200000000000002,1.1600000000000001,1.1199999999999999,1.2599999999999998,1.0799999999999998,1.0899999999999999,1.0999999999999999,1.0500000000000003,1.1099999999999999,1.05,1.06,1.0799999999999998,1.02,1.0600000000000003,1.02,1,1.02,1.0799999999999998,1.1600000000000001,1.0600000000000003,1.01,1.0799999999999998,1.0700000000000003,1.1299999999999999,1.1600000000000001,1.1199999999999999,1.0600000000000003,1.04,1.05,1.0899999999999999,1.04,1.04,1.01,1.03,1.0799999999999998,1.01,1.04,1.02]
[null,null,"Intercept ",null,"PUE at 0",null,null,null,null,{"$f":"J33-J37*$F$33","v":1.0499999999999998},1.1000000000000001,1.1000000000000003,1.04,0.99999999999999956,0.96000000000000019,1,0.95999999999999974,0.99000000000000021,0.94000000000000017,0.96999999999999975,0.95000000000000018,0.97000000000000042,0.98000000000000043,0.99999999999999978,0.94,0.97999999999999976,0.96000000000000041,0.96,0.94000000000000039,0.88000000000000012,0.83999999999999986,0.97999999999999976,0.97,0.94000000000000017,0.98999999999999977,1.0100000000000002,0.95999999999999952,1.0000000000000002,0.97999999999999976,0.98000000000000043,1.0100000000000005,0.98999999999999977,1.0000000000000004,1.0200000000000005,0.97,0.99000000000000044,0.95999999999999974,0.99,1.0000000000000004,0.96]
[]
[null,null,"PUE at Temperature Using First Slope",null,"x",{"$f":"InputC!G30","v":25},null,null,null,{"$f":"J39+J36*$F$42","v":1.7249999999999999},2,1.9000000000000001,1.5449999999999999,1.46,1.37,1.56,1.2549999999999999,1.29,1.35,1.1499999999999997,1.2850000000000001,1.125,1.1350000000000002,1.23,1.07,1.21,1.0950000000000002,1.05,1.0950000000000002,1.28,1.46,1.1599999999999997,1.06,1.33,1.1949999999999998,1.4050000000000002,1.46,1.32,1.1599999999999997,1.1150000000000002,1.125,1.2650000000000001,1.1150000000000002,1.1400000000000001,1.085,1.105,1.23,1.06,1.1150000000000002,1.07]
[null,null,"PUE at Temperature Using Second Slope",null,"x",{"$f":"F42","v":25},null,null,null,{"$f":"J40+J37*$F$43","v":1.7999999999999998},2.1,1.9750000000000001,1.5899999999999999,1.5,1.4100000000000001,1.625,1.2850000000000001,1.3149999999999999,1.3900000000000001,1.17,1.325,1.145,1.155,1.25,1.0900000000000001,1.23,1.1099999999999999,1.06,1.115,1.33,1.54,1.18,1.07,1.365,1.2149999999999999,1.4350000000000001,1.51,1.35,1.18,1.1299999999999999,1.135,1.29,1.125,1.145,1.0950000000000002,1.115,1.26,1.0649999999999999,1.125,1.085]
[null,null,"Average PUE",null,"x",null,null,null,null,{"$f":"AVERAGE(J42:J43)","v":1.7624999999999997},{"$f":"AVERAGE(K42:K43)","v":2.0499999999999998},1.9375,1.5674999999999999,1.48,1.3900000000000001,1.5925,1.27,1.3025,1.37,1.1599999999999997,1.3050000000000002,1.135,1.145,1.24,1.08,1.22,1.1025,1.0550000000000002,1.105,1.3050000000000002,1.5,1.17,1.0649999999999999,1.3475000000000001,1.2049999999999998,1.4200000000000002,1.4849999999999999,1.335,1.17,1.1225000000000001,1.1299999999999999,1.2775000000000001,1.1200000000000001,1.1425000000000001,1.0900000000000001,1.1099999999999999,1.2450000000000001,1.0625,1.1200000000000001,1.0775000000000001]
[]
[null,"Capital Expenditure Drill Down"]
[null,null,"Total  Capital Expenditure per kW  without Building etc",null,"USD/kW",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!HG4:HG44)","v":14500},8000,9500,10200,13500,26000,18500,20500,19800,21000,42000,33000,35500,34800,37000,55000,44000,46000,49500,48000,28500,21000,25500,27000,23500,34500,27000,28500,29800,31200,33500,53000,42000,45500,46800,49500,61000,48500,51000,53200,56000]
[null,null,"General Building, office lighting, land cost per kW",null,"USD/kW",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!HL4:HL44)","v":2200},1000,1400,1450,1600,2400,1300,1500,1450,1600,2700,1700,1800,1800,1900,3200,2100,2200,2400,2200,2500,1400,1500,1600,1400,2300,1500,1600,1600,1600,1700,2600,1700,1800,1800,1900,2800,2000,2000,2000,2100]
[]
[null,null,"Total Capital Expenditure per kW - Sum",null,"USD/kW",null,null,null,null,{"$f":"J47+J48","v":16700},{"$f":"K47+K48","v":9000},10900,11650,15100,28400,19800,22000,21250,22600,44700,34700,37300,36600,38900,58200,46100,48200,51900,50200,31000,22400,27000,28600,24900,36800,28500,30100,31400,32800,35200,55600,43700,47300,48600,51400,63800,50500,53000,55200,58100]
[null,null,"Applied Capital Expenditue per kW",null,"USD/kW",null,null,null,null,{"$f":"J50","v":16700},{"$f":"K50","v":9000},10900,11650,15100,28400,19800,22000,21250,22600,44700,34700,37300,36600,38900,58200,46100,48200,51900,50200,31000,22400,27000,28600,24900,36800,28500,30100,31400,32800,35200,55600,43700,47300,48600,51400,63800,50500,53000,55200,58100]
[]
[null,null,"Capital Expenditures for IT Equipment per  kW",null,"USD/kW",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!HH4:HH44)","v":3500},2500,3000,3000,3000,14000,11000,11500,11000,11500,26000,21000,22000,21500,23000,35000,29000,30000,31000,30500,16500,12500,14500,14000,13500,22000,17500,18000,18500,19000,19500,35000,27500,29000,30000,31000,43000,34500,35500,37000,38500]
[]
[null,null,"Capital Expenditures for IT Equipment per  kW - Low",null,"USD/kW",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!IE4:IE44)","v":1800},800,1000,1200,1500,12500,6000,9000,9500,8500,32000,18000,25000,24000,22000,40000,26000,30000,28000,35000,14000,5000,11000,10000,7500,16000,11000,12500,13000,13500,14000,35000,24000,28000,27000,30000,48000,32000,36000,35000,40000]
[null,null,"Total Electric Capital Expenditures per kW - Summary",null,"USD/kW",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!HI4:HI44)","v":5000},3000,3500,3700,4000,6000,4500,4800,4800,5000,8500,6500,7000,6800,7200,11000,8500,9000,9500,10500,6000,4500,5200,5200,4800,6500,5000,5200,5400,5700,6000,9500,8000,8500,8800,9000,10000,8000,8000,8700,9000]
[null,null,"Total Electric Capital Expenditures per kW - Low",null,"USD/kW",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!IA4:IA44)","v":4500},2500,2800,3200,3800,5200,3500,4000,4200,4600,5800,4200,4400,4600,4800,6200,4600,4800,5500,5800,4800,3200,4200,4600,3600,1600,1100,1200,1300,1400,1700,2200,1600,1800,1700,2400,2600,1800,1900,2000,2800]
[]
[null,null,"Alt Electric Capital Expenditures per kW - High",null,"USD/kW",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!IB4:IB44)","v":8000},4600,4200,5400,7200,9500,6200,7400,7800,8400,10500,7500,7800,8200,8800,11500,8200,8500,10000,10800,8800,5800,7500,8200,6200,3000,2000,2200,2500,2700,3200,4200,3000,3500,3200,4500,5200,3500,3800,4000,5800]
[null,null,"Alt Electric Capital Expenditures per kW - Low",null,"USD/kW",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!IC4:IC44)","v":6500},3800,4200,4500,5800,7800,5200,6000,6400,6800,8500,6200,6500,6800,7200,9500,6800,7000,8200,8800,7200,4800,6200,6800,5200,2400,1600,1800,2000,2200,2600,3400,2400,2800,2600,3600,4200,2800,3000,3200,4400]
[]
[null,null,"Captial Expenditures for Replacement",null,"USD/kW",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!IK4:IK44)","v":185},75,90,110,145,410,215,295,260,340,880,540,620,590,70,1450,920,980,1120,1280,1150,740,820,960,790,680,390,440,510,560,610,1950,1250,1400,1480,1620,2800,1850,1980,2200,2450]
[null,null,"Percent of Capital Expenditures - Replacement",null,"USD/kW",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!IJ4:IJ44)","v":0.12},0.05,0.06,0.08,0.1,0.24,0.14000000000000001,0.18,0.16,0.2,0.42,0.28000000000000003,0.32,0.3,0.35,0.55000000000000004,0.38,0.4,0.44,0.48,0.48,0.32,0.36,0.42,0.34,0.3,0.18,0.22,0.25,0.26,0.28000000000000003,0.65,0.45,0.5,0.52,0.56000000000000005,0.82,0.6,0.64,0.68,0.72]
[null,null,"Implied Total Capital Expenditures for Electricity",null,"USD/kW",null,null,null,null,{"$f":"J62/J63","v":1541.6666666666667},{"$f":"K62/K63","v":1500},1500,1375,1450,1708.3333333333335,1535.7142857142856,1638.8888888888889,1625,1700,2095.2380952380954,1928.5714285714284,1937.5,1966.6666666666667,200,2636.363636363636,2421.0526315789475,2450,2545.4545454545455,2666.666666666667,2395.8333333333335,2312.5,2277.7777777777778,2285.7142857142858,2323.5294117647059,2266.666666666667,2166.666666666667,2000,2040,2153.8461538461538,2178.5714285714284,3000,2777.7777777777778,2800,2846.1538461538462,2892.8571428571427,3414.6341463414637,3083.3333333333335,3093.75,3235.2941176470586,3402.7777777777778]
[]
[null,"Break Down of Electic and Mechanical Cost"]
[null,null,{"$f":"TRANSPOSE('Capital Expenditures'!HN3:HY3)","v":"Total Electric Cost"},null,"USD/kW",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!HN4:HY44)","v":5000},3000,3500,3500,4000,6000,4500,4800,4600,5000,8500,6500,7000,6800,7200,11000,8500,9000,9500,10500,6000,4500,5200,5500,4800,6500,5000,5200,5400,5700,6000,9500,8000,8500,8800,9000,10000,8000,8500,8700,9000]
[null,null,"Total Mechanical Cost",null,"USD/kW",null,null,null,null,6000,2500,3000,3000,4500,6000,3000,4200,4200,4500,7500,5500,6500,6500,6800,9000,6500,7000,9000,7000,6000,4000,5800,7500,5200,6000,4500,5300,5900,6500,8000,8500,6500,8000,8000,9500,8000,6000,7000,7500,8500]
[null,null,"Back-up Generators",null,"USD/kW",null,null,null,null,1800,1100,1300,1300,1450,2100,1650,1700,1650,1800,2800,2200,2350,2300,2400,3400,2700,2850,3000,2500,2000,1550,1750,1850,1600,2200,1700,1750,1800,1900,2000,3000,2550,2700,2800,2850,3100,2500,2650,2700,2800]
[null,null,"Universal Power Supply",null,"USD/kW",null,null,null,null,1500,900,1050,1050,1200,1800,1350,1450,1400,1500,2400,1800,1950,1900,2000,3000,2300,2450,2600,4100,1700,1250,1450,1550,1350,1800,1400,1450,1500,1600,1700,2650,2250,2400,2450,2500,2800,2250,2400,2450,2500]
[null,null,"Transmission Step Down",null,"USD/kW",null,null,null,null,700,400,450,450,550,850,600,650,600,700,1300,1000,1100,1050,1150,1800,1400,1500,1600,1700,850,600,700,750,650,900,700,700,750,800,850,1450,1200,1300,1350,1400,1600,1250,1350,1400,1450]
[null,null,"Switchgear/Dense Busway Distribution",null,"USD/kW",null,null,null,null,1000,600,700,700,800,1250,900,1000,950,1000,2000,1500,1600,1550,1650,2800,2100,2200,2300,2200,1450,1100,1300,1350,1200,1600,1200,1300,1350,1400,1450,2400,2000,2100,2200,2250,2500,2000,2100,2150,2250]
[null,null,"Chillers",null,"USD/kW",null,null,null,null,2800,1000,0,0,2400,2600,1200,1500,1600,1600,2800,2000,2200,2100,2100,3000,2000,0,2500,2200,2200,1400,1800,2000,0,2300,1600,1800,1900,2100,2200,3000,2200,2400,2500,2600,2800,2000,2100,2150,2250]
[null,null,"CRAH",null,"USD/kW",null,null,null,null,1500,700,1800,1800,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"CDU",null,null,null,null,null,null,1700,800,1200,1200,1100,1600,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Piping/Liq Loop/Adiabatic Dry Fluid Coolers/Dense Secondary Loops",null,"USD/kW",null,null,null,null,0,0,0,0,0,0,0,1400,0,0,2700,1900,2500,2600,2800,3400,2500,3800,0,0,2000,1300,0,3800,3400,2100,1500,0,0,0,0,3400,2600,0,0,0,3300,2500,2300,0,0]
[null,null,"In Chassis CDU/Dielectric Fluid Pumps and Loops",null,"USD/kW",null,null,null,null,0,0,0,0,0,0,0,0,1350,1700,0,0,0,0,0,0,0,0,3900,2800,0,0,2500,0,0,0,0,2100,2400,2800,4100,0,0,3800,3700,4900,0,0,0,3500,4300]
[null,null,"Other - Loops, CDUs and Mechanical Sheel",null,"USD/kW",null,null,null,null,0,0,0,0,0,1800,900,1300,1250,1200,2000,1600,1800,1800,1900,2600,2000,3200,2600,2000,1800,1300,1500,1700,1800,1600,1400,1400,1600,1600,1700,2100,1700,1800,1800,2000,1900,1500,1500,1700,1800]
[]
[]
[null,null,"Electrical Cost Check",null,"USD/kW",null,null,null,null,{"$f":"J69+J70+J71+J72","v":5000},{"$f":"K69+K70+K71+K72","v":3000},3500,3500,4000,6000,4500,4800,4600,5000,8500,6500,7000,6800,7200,11000,8500,9000,9500,10500,6000,4500,5200,5500,4800,6500,5000,5200,5400,5700,6000,9500,8000,8500,8800,9000,10000,8000,8500,8700,9000]
[null,null,"Mechanical Cost Check",null,"USD/kW",null,null,null,null,{"$f":"J74+J75+J76+J77+J78+J73","v":6000},{"$f":"K74+K75+K76+K77+K78+K73","v":2500},3000,3000,4500,6000,3000,4200,4200,4500,7500,5500,6500,6500,6800,9000,6500,7000,9000,7000,6000,4000,5800,7500,5200,6000,4500,5300,5900,6500,8000,8500,6500,8000,8000,9500,8000,6000,5900,7350,8350]
[]
[null,null,"Electrical Test",null,null,null,null,null,null,{"$f":"J81=J67","v":true},{"$f":"K81=K67","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[null,null,"Mechanical Test",null,null,null,null,null,null,{"$f":"J82=J68","v":true},{"$f":"K82=K68","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,false,false,false]
[]
[null,"Other Inputs"]
[null,null,"Replacement Months - Low",null,"Months",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!IG4:IG44)","v":60},36,48,48,60,36,24,42,36,48,30,24,36,30,36,24,18,30,36,24,36,24,42,48,30,48,36,36,42,48,36,24,30,26,26,28,30,20,36,30,24]
[null,null,"Replacement Months - High",null,"Months",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!IF4:IF44)","v":84},48,60,72,72,48,36,54,48,60,36,30,42,36,48,30,24,36,48,36,48,36,54,60,42,60,42,48,54,60,49,24,30,26,26,28,36,26,42,36,32]
[null,null,"Replacement Months - Average",null,"Months",null,null,null,null,{"$f":"ROUND(AVERAGE(J88:J89),0)","v":72},{"$f":"ROUND(AVERAGE(K88:K89),0)","v":42},54,60,66,42,30,48,42,54,33,27,39,33,42,27,21,33,42,30,42,30,48,54,36,54,39,42,48,54,43,24,30,26,26,28,33,23,39,33,28]
[]
[null,null,"MM Token per kW per Month - Prompt 1 from Gemini",null,"MM Tokens per kW Month",null,null,null,null,{"$f":"TRANSPOSE('Token per kW'!DF3:DF43)","v":5.0000000000000001E-3},1.2E-2,6.0000000000000001E-3,1.7999999999999999E-2,2.5000000000000001E-2,0.85,1.95,3.4,3.85,2.9,12.5,26,42.5,45,34.5,95,185,210,245,260,150,310,415,480,365,48,92,62,84,115,138,380,740,890,980,1120,2400,4600,5100,5800,6500]
[null,null,"MM Token per kW per Month - Prompt 2 - Low",null,"MM Tokens per kW Month",null,null,null,null,{"$f":"TRANSPOSE('Token per kW'!DI3:DI43)","v":0.02},0.04,0.03,0.04,0.04,1.2,1.5,1.8,1.7,1.6,4.5,5.5,6.2,6,5.2,8.5,11,10.5,12,10,14,18.5,22,24.5,16,3.8,4.8,4,4.4000000000000004,5,5.4,18,23,21.5,22.5,24.5,32,41,38,40,44]
[null,null,"MM Token per kW per Month - Prompt 2 - High",null,"MM Tokens per kW Month",null,null,null,null,{"$f":"TRANSPOSE('Token per kW'!DJ3:DJ43)","v":0.05},0.08,0.06,7.0000000000000007E-2,0.08,2.5,3.2,3.8,3.6,3.4,9.5,11.5,13,12.5,11,18,22.5,21,24.5,21.5,30,38,45,50,34,8,10.199999999999999,8.5,9.1999999999999993,10.5,11.2,38,48,45,47,51,68,85,80,83,92]
[]
[null,null,"Chemical Tons per 100 kW",null,"Tons/100 kW",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!II4:II44)","v":140},110,45,95,220,340,280,410,180,290,620,510,740,480,580,1850,1400,1650,2100,880,0,0,0,0,0,580,460,240,510,720,850,1250,980,1100,1320,1480,2100,1650,1400,2400,2850]
[null,null,"Chemical Cost per Ton",null,"USD/Ton",null,null,null,null,{"$f":"TRANSPOSE('Capital Expenditures'!IH4:IH44)","v":4500},2200,1800,2400,3800,12500,5500,14000,16500,9200,38000,18500,32000,35000,24000,140000,65000,110000,165000,45000,0,0,0,0,0,35000,16000,12000,26000,34000,88000,95000,48000,78000,85000,145000,180000,88000,55000,160000,230000]

{"sheet":"FM Monthly","index":7,"n_rows":128,"n_cols":308,"rows_kept":128,"cut":false,"hidden":false,"merged":[]}
["          ",null,null,null,null,null,null,"Price in MW",{"$f":"F33","v":6000},"Target IRR",{"$f":"F119","v":0.09}]
[null,null,null,null,null,null,null,"Price in MM Tokens",{"$f":"Price","v":34.362137115824837},"IRR",{"$f":"F117","v":9.0000000596046487E-2}]
[]
[null,"Timeline",null,null,"Units","Driver",null,"Sum"]
[null,null,"Period",null,null,null,null,null,{"$f":"_xlfn.SEQUENCE(,300)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,267,268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,299,300]
[null,null,"Construction Periods",null,"Flag",{"$f":"InputC!G7","v":24},null,{"$f":"SUM(I6:KV6)","v":24},{"$f":"(I5<=$F$6)*1","v":1},{"$f":"(J5<=$F$6)*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BV5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EH5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GT5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JF5<=$F$6)*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Start of the period",null,"Date",null,null,null,{"$f":"H8+1","v":"2027-01-01"},{"$f":"I8+1","v":"2027-02-01"},"2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01",{"$f":"BU8+1","v":"2032-06-01"},"2032-07-01","2032-08-01","2032-09-01","2032-10-01","2032-11-01","2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01","2033-11-01","2033-12-01","2034-01-01","2034-02-01","2034-03-01","2034-04-01","2034-05-01","2034-06-01","2034-07-01","2034-08-01","2034-09-01","2034-10-01","2034-11-01","2034-12-01","2035-01-01","2035-02-01","2035-03-01","2035-04-01","2035-05-01","2035-06-01","2035-07-01","2035-08-01","2035-09-01","2035-10-01","2035-11-01","2035-12-01","2036-01-01","2036-02-01","2036-03-01","2036-04-01","2036-05-01","2036-06-01","2036-07-01","2036-08-01","2036-09-01","2036-10-01","2036-11-01","2036-12-01","2037-01-01","2037-02-01","2037-03-01","2037-04-01","2037-05-01","2037-06-01","2037-07-01","2037-08-01","2037-09-01",{"$f":"EG8+1","v":"2037-10-01"},"2037-11-01","2037-12-01","2038-01-01","2038-02-01","2038-03-01","2038-04-01","2038-05-01","2038-06-01","2038-07-01","2038-08-01","2038-09-01","2038-10-01","2038-11-01","2038-12-01","2039-01-01","2039-02-01","2039-03-01","2039-04-01","2039-05-01","2039-06-01","2039-07-01","2039-08-01","2039-09-01","2039-10-01","2039-11-01","2039-12-01","2040-01-01","2040-02-01","2040-03-01","2040-04-01","2040-05-01","2040-06-01","2040-07-01","2040-08-01","2040-09-01","2040-10-01","2040-11-01","2040-12-01","2041-01-01","2041-02-01","2041-03-01","2041-04-01","2041-05-01","2041-06-01","2041-07-01","2041-08-01","2041-09-01","2041-10-01","2041-11-01","2041-12-01","2042-01-01","2042-02-01","2042-03-01","2042-04-01","2042-05-01","2042-06-01","2042-07-01","2042-08-01","2042-09-01","2042-10-01","2042-11-01","2042-12-01","2043-01-01",{"$f":"GS8+1","v":"2043-02-01"},"2043-03-01","2043-04-01","2043-05-01","2043-06-01","2043-07-01","2043-08-01","2043-09-01","2043-10-01","2043-11-01","2043-12-01","2044-01-01","2044-02-01","2044-03-01","2044-04-01","2044-05-01","2044-06-01","2044-07-01","2044-08-01","2044-09-01","2044-10-01","2044-11-01","2044-12-01","2045-01-01","2045-02-01","2045-03-01","2045-04-01","2045-05-01","2045-06-01","2045-07-01","2045-08-01","2045-09-01","2045-10-01","2045-11-01","2045-12-01","2046-01-01","2046-02-01","2046-03-01","2046-04-01","2046-05-01","2046-06-01","2046-07-01","2046-08-01","2046-09-01","2046-10-01","2046-11-01","2046-12-01","2047-01-01","2047-02-01","2047-03-01","2047-04-01","2047-05-01","2047-06-01","2047-07-01","2047-08-01","2047-09-01","2047-10-01","2047-11-01","2047-12-01","2048-01-01","2048-02-01","2048-03-01","2048-04-01","2048-05-01",{"$f":"JE8+1","v":"2048-06-01"},"2048-07-01","2048-08-01","2048-09-01","2048-10-01","2048-11-01","2048-12-01","2049-01-01","2049-02-01","2049-03-01","2049-04-01","2049-05-01","2049-06-01","2049-07-01","2049-08-01","2049-09-01","2049-10-01","2049-11-01","2049-12-01","2050-01-01","2050-02-01","2050-03-01","2050-04-01","2050-05-01","2050-06-01","2050-07-01","2050-08-01","2050-09-01","2050-10-01","2050-11-01","2050-12-01","2051-01-01","2051-02-01","2051-03-01","2051-04-01","2051-05-01","2051-06-01","2051-07-01","2051-08-01","2051-09-01","2051-10-01","2051-11-01","2051-12-01"]
[null,null,"End of the period",null,"Date",null,null,{"$f":"InputC!G6-1","v":"2026-12-31"},{"$f":"EOMONTH(I7,0)","v":"2027-01-31"},{"$f":"EOMONTH(J7,0)","v":"2027-02-28"},"2027-03-31","2027-04-30","2027-05-31","2027-06-30","2027-07-31","2027-08-31","2027-09-30","2027-10-31","2027-11-30","2027-12-31","2028-01-31","2028-02-29","2028-03-31","2028-04-30","2028-05-31","2028-06-30","2028-07-31","2028-08-31","2028-09-30","2028-10-31","2028-11-30","2028-12-31","2029-01-31","2029-02-28","2029-03-31","2029-04-30","2029-05-31","2029-06-30","2029-07-31","2029-08-31","2029-09-30","2029-10-31","2029-11-30","2029-12-31","2030-01-31","2030-02-28","2030-03-31","2030-04-30","2030-05-31","2030-06-30","2030-07-31","2030-08-31","2030-09-30","2030-10-31","2030-11-30","2030-12-31","2031-01-31","2031-02-28","2031-03-31","2031-04-30","2031-05-31","2031-06-30","2031-07-31","2031-08-31","2031-09-30","2031-10-31","2031-11-30","2031-12-31","2032-01-31","2032-02-29","2032-03-31","2032-04-30","2032-05-31",{"$f":"EOMONTH(BV7,0)","v":"2032-06-30"},"2032-07-31","2032-08-31","2032-09-30","2032-10-31","2032-11-30","2032-12-31","2033-01-31","2033-02-28","2033-03-31","2033-04-30","2033-05-31","2033-06-30","2033-07-31","2033-08-31","2033-09-30","2033-10-31","2033-11-30","2033-12-31","2034-01-31","2034-02-28","2034-03-31","2034-04-30","2034-05-31","2034-06-30","2034-07-31","2034-08-31","2034-09-30","2034-10-31","2034-11-30","2034-12-31","2035-01-31","2035-02-28","2035-03-31","2035-04-30","2035-05-31","2035-06-30","2035-07-31","2035-08-31","2035-09-30","2035-10-31","2035-11-30","2035-12-31","2036-01-31","2036-02-29","2036-03-31","2036-04-30","2036-05-31","2036-06-30","2036-07-31","2036-08-31","2036-09-30","2036-10-31","2036-11-30","2036-12-31","2037-01-31","2037-02-28","2037-03-31","2037-04-30","2037-05-31","2037-06-30","2037-07-31","2037-08-31","2037-09-30",{"$f":"EOMONTH(EH7,0)","v":"2037-10-31"},"2037-11-30","2037-12-31","2038-01-31","2038-02-28","2038-03-31","2038-04-30","2038-05-31","2038-06-30","2038-07-31","2038-08-31","2038-09-30","2038-10-31","2038-11-30","2038-12-31","2039-01-31","2039-02-28","2039-03-31","2039-04-30","2039-05-31","2039-06-30","2039-07-31","2039-08-31","2039-09-30","2039-10-31","2039-11-30","2039-12-31","2040-01-31","2040-02-29","2040-03-31","2040-04-30","2040-05-31","2040-06-30","2040-07-31","2040-08-31","2040-09-30","2040-10-31","2040-11-30","2040-12-31","2041-01-31","2041-02-28","2041-03-31","2041-04-30","2041-05-31","2041-06-30","2041-07-31","2041-08-31","2041-09-30","2041-10-31","2041-11-30","2041-12-31","2042-01-31","2042-02-28","2042-03-31","2042-04-30","2042-05-31","2042-06-30","2042-07-31","2042-08-31","2042-09-30","2042-10-31","2042-11-30","2042-12-31","2043-01-31",{"$f":"EOMONTH(GT7,0)","v":"2043-02-28"},"2043-03-31","2043-04-30","2043-05-31","2043-06-30","2043-07-31","2043-08-31","2043-09-30","2043-10-31","2043-11-30","2043-12-31","2044-01-31","2044-02-29","2044-03-31","2044-04-30","2044-05-31","2044-06-30","2044-07-31","2044-08-31","2044-09-30","2044-10-31","2044-11-30","2044-12-31","2045-01-31","2045-02-28","2045-03-31","2045-04-30","2045-05-31","2045-06-30","2045-07-31","2045-08-31","2045-09-30","2045-10-31","2045-11-30","2045-12-31","2046-01-31","2046-02-28","2046-03-31","2046-04-30","2046-05-31","2046-06-30","2046-07-31","2046-08-31","2046-09-30","2046-10-31","2046-11-30","2046-12-31","2047-01-31","2047-02-28","2047-03-31","2047-04-30","2047-05-31","2047-06-30","2047-07-31","2047-08-31","2047-09-30","2047-10-31","2047-11-30","2047-12-31","2048-01-31","2048-02-29","2048-03-31","2048-04-30","2048-05-31",{"$f":"EOMONTH(JF7,0)","v":"2048-06-30"},"2048-07-31","2048-08-31","2048-09-30","2048-10-31","2048-11-30","2048-12-31","2049-01-31","2049-02-28","2049-03-31","2049-04-30","2049-05-31","2049-06-30","2049-07-31","2049-08-31","2049-09-30","2049-10-31","2049-11-30","2049-12-31","2050-01-31","2050-02-28","2050-03-31","2050-04-30","2050-05-31","2050-06-30","2050-07-31","2050-08-31","2050-09-30","2050-10-31","2050-11-30","2050-12-31","2051-01-31","2051-02-28","2051-03-31","2051-04-30","2051-05-31","2051-06-30","2051-07-31","2051-08-31","2051-09-30","2051-10-31","2051-11-30","2051-12-31"]
[null,null,"Operation period",null,"Flag",{"$f":"InputC!G8","v":"2029-01-01"},{"$f":"InputC!G10","v":"2054-01-31"},{"$f":"SUM(I9:KV9)","v":276},{"$f":"(AND(I7>=$F$9,I8<$G$9))*1","v":0},{"$f":"(AND(J7>=$F$9,J8<$G$9))*1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(BV7>=$F$9,BV8<$G$9))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(EH7>=$F$9,EH8<$G$9))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(GT7>=$F$9,GT8<$G$9))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"(AND(JF7>=$F$9,JF8<$G$9))*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,"Year",null,"Year",null,null,null,{"$f":"YEAR(I8)","v":2027},{"$f":"YEAR(J8)","v":2027},2027,2027,2027,2027,2027,2027,2027,2027,2027,2027,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,2029,2029,2029,2029,2029,2029,2029,2029,2029,2029,2029,2029,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2030,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2031,2032,2032,2032,2032,2032,{"$f":"YEAR(BV8)","v":2032},2032,2032,2032,2032,2032,2032,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2033,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2034,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2035,2036,2036,2036,2036,2036,2036,2036,2036,2036,2036,2036,2036,2037,2037,2037,2037,2037,2037,2037,2037,2037,{"$f":"YEAR(EH8)","v":2037},2037,2037,2038,2038,2038,2038,2038,2038,2038,2038,2038,2038,2038,2038,2039,2039,2039,2039,2039,2039,2039,2039,2039,2039,2039,2039,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,2041,2041,2041,2041,2041,2041,2041,2041,2041,2041,2041,2041,2042,2042,2042,2042,2042,2042,2042,2042,2042,2042,2042,2042,2043,{"$f":"YEAR(GT8)","v":2043},2043,2043,2043,2043,2043,2043,2043,2043,2043,2043,2044,2044,2044,2044,2044,2044,2044,2044,2044,2044,2044,2044,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2045,2046,2046,2046,2046,2046,2046,2046,2046,2046,2046,2046,2046,2047,2047,2047,2047,2047,2047,2047,2047,2047,2047,2047,2047,2048,2048,2048,2048,2048,{"$f":"YEAR(JF8)","v":2048},2048,2048,2048,2048,2048,2048,2049,2049,2049,2049,2049,2049,2049,2049,2049,2049,2049,2049,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2050,2051,2051,2051,2051,2051,2051,2051,2051,2051,2051,2051,2051]
[]
[null,"Operations"]
[]
[null,null,"MW of data center",null,"MW IT",{"$f":"InputC!G14","v":40},null,null,{"$f":"$F$14*I9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,{"$f":"$F$14*BU9","v":40},40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,{"$f":"$F$14*EG9","v":40},40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,{"$f":"$F$14*GS9","v":40},40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,{"$f":"$F$14*JE9","v":40},40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,null,"Number of days",null,"Days",null,null,null,{"$f":"I8-I7+1","v":31},{"$f":"J8-J7+1","v":28},31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,{"$f":"BV8-BV7+1","v":30},31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,{"$f":"EH8-EH7+1","v":31},30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,{"$f":"GT8-GT7+1","v":28},31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,{"$f":"JF8-JF7+1","v":30},31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31]
[null,null,"Number of hours",null,"Hours",null,null,null,{"$f":"I15*24","v":744},{"$f":"J15*24","v":672},744,720,744,720,744,744,720,744,720,744,744,696,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,696,744,720,744,{"$f":"BV15*24","v":720},744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,696,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,{"$f":"EH15*24","v":744},720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,696,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,{"$f":"GT15*24","v":672},744,720,744,720,744,744,720,744,720,744,744,696,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,696,744,720,744,{"$f":"JF15*24","v":720},744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744,744,672,744,720,744,720,744,744,720,744,720,744]
[null,null,"MWh of IT Potential",null,"MWh",null,null,null,{"$f":"I16*I14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,27840,29760,28800,{"$f":"BU16*BU14","v":29760},28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,27840,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,{"$f":"EG16*EG14","v":28800},29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,27840,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,{"$f":"GS16*GS14","v":29760},26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,27840,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,27840,29760,28800,{"$f":"JE16*JE14","v":29760},28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760,29760,26880,29760,28800,29760,28800,29760,29760,28800,29760,28800,29760]
[null,null,"MWh of IT sold",null,"MWh IT",{"$f":"InputC!G25","v":0.9},null,{"$f":"SUM(I18:XFD18)","v":7257600},{"$f":"I17*$F$18","v":0},{"$f":"J17*$F$18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,25056,26784,25920,26784,{"$f":"BV17*$F$18","v":25920},26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,25056,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,{"$f":"EH17*$F$18","v":26784},25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,25056,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,{"$f":"GT17*$F$18","v":24192},26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,25056,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,25056,26784,25920,26784,{"$f":"JF17*$F$18","v":25920},26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784,26784,24192,26784,25920,26784,25920,26784,26784,25920,26784,25920,26784]
[]
[null,null,"PUE without Degradation",null,"Purchased/Used",{"$f":"InputC!G27","v":1.9},null,null,{"$f":"$F$20","v":1.9},{"$f":"$F$20","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,{"$f":"$F$20","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,{"$f":"$F$20","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,{"$f":"$F$20","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,{"$f":"$F$20","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9]
[null,null,"PUE Degradation per Month",null,"PUE per month",{"$f":"InputC!G33","v":1.4999999999999999E-2},{"$f":"(1+F21)^(1/12)-1","v":1.2414877164492744E-3},null,{"$f":"$G$21*I9","v":0},{"$f":"$G$21*J9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,{"$f":"$G$21*BV9","v":1.2414877164492744E-3},1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,{"$f":"$G$21*EH9","v":1.2414877164492744E-3},1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,{"$f":"$G$21*GT9","v":1.2414877164492744E-3},1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,{"$f":"$G$21*JF9","v":1.2414877164492744E-3},1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3,1.2414877164492744E-3]
[null,null,"PUE after Degradation",null,"Purchased/Used",{"$f":"F20","v":1.9},null,null,{"$f":"F22","v":1.9},{"$f":"I22+J21","v":1.9},{"$f":"J22+K21","v":1.9},1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9,1.9012414877164492,1.9024829754328985,1.9037244631493477,1.904965950865797,1.9062074385822463,1.9074489262986956,1.9086904140151448,1.9099319017315941,1.9111733894480434,1.9124148771644927,1.9136563648809419,1.9148978525973912,1.9161393403138405,1.9173808280302898,1.918622315746739,1.9198638034631883,1.9211052911796376,1.9223467788960868,1.9235882666125361,1.9248297543289854,1.9260712420454347,1.9273127297618839,1.9285542174783332,1.9297957051947825,1.9310371929112318,1.932278680627681,1.9335201683441303,1.9347616560605796,1.9360031437770289,1.9372446314934781,1.9384861192099274,1.9397276069263767,1.940969094642826,1.9422105823592752,1.9434520700757245,1.9446935577921738,1.9459350455086231,1.9471765332250723,1.9484180209415216,1.9496595086579709,1.9509009963744202,1.9521424840908694,{"$f":"BV22+BW21","v":1.9533839718073187},1.954625459523768,1.9558669472402173,1.9571084349566665,1.9583499226731158,1.9595914103895651,1.9608328981060144,1.9620743858224636,1.9633158735389129,1.9645573612553622,1.9657988489718115,1.9670403366882607,1.96828182440471,1.9695233121211593,1.9707647998376085,1.9720062875540578,1.9732477752705071,1.9744892629869564,1.9757307507034056,1.9769722384198549,1.9782137261363042,1.9794552138527535,1.9806967015692027,1.981938189285652,1.9831796770021013,1.9844211647185506,1.9856626524349998,1.9869041401514491,1.9881456278678984,1.9893871155843477,1.9906286033007969,1.9918700910172462,1.9931115787336955,1.9943530664501448,1.995594554166594,1.9968360418830433,1.9980775295994926,1.9993190173159419,2.0005605050323911,2.0018019927488404,2.0030434804652897,2.004284968181739,2.0055264558981882,2.0067679436146375,2.0080094313310868,2.0092509190475361,2.0104924067639853,2.0117338944804346,2.0129753821968839,2.0142168699133332,2.0154583576297824,2.0166998453462317,2.017941333062681,2.0191828207791302,2.0204243084955795,2.0216657962120288,2.0229072839284781,2.0241487716449273,2.0253902593613766,2.0266317470778259,2.0278732347942752,2.0291147225107244,2.0303562102271737,2.031597697943623,{"$f":"EH22+EI21","v":2.0328391856600723},2.0340806733765215,2.0353221610929708,2.0365636488094201,2.0378051365258694,2.0390466242423186,2.0402881119587679,2.0415295996752172,2.0427710873916665,2.0440125751081157,2.045254062824565,2.0464955505410143,2.0477370382574636,2.0489785259739128,2.0502200136903621,2.0514615014068114,2.0527029891232607,2.0539444768397099,2.0551859645561592,2.0564274522726085,2.0576689399890578,2.058910427705507,2.0601519154219563,2.0613934031384056,2.0626348908548549,2.0638763785713041,2.0651178662877534,2.0663593540042027,2.0676008417206519,2.0688423294371012,2.0700838171535505,2.0713253048699998,2.072566792586449,2.0738082803028983,2.0750497680193476,2.0762912557357969,2.0775327434522461,2.0787742311686954,2.0800157188851447,2.081257206601594,2.0824986943180432,2.0837401820344925,2.0849816697509418,2.0862231574673911,2.0874646451838403,2.0887061329002896,2.0899476206167389,2.0911891083331882,2.0924305960496374,2.0936720837660867,2.094913571482536,2.0961550591989853,2.0973965469154345,2.0986380346318838,2.0998795223483331,2.1011210100647824,2.1023624977812316,2.1036039854976809,2.1048454732141302,2.1060869609305795,2.1073284486470287,2.108569936363478,2.1098114240799273,2.1110529117963766,{"$f":"GT22+GU21","v":2.1122943995128258},2.1135358872292751,2.1147773749457244,2.1160188626621736,2.1172603503786229,2.1185018380950722,2.1197433258115215,2.1209848135279707,2.12222630124442,2.1234677889608693,2.1247092766773186,2.1259507643937678,2.1271922521102171,2.1284337398266664,2.1296752275431157,2.1309167152595649,2.1321582029760142,2.1333996906924635,2.1346411784089128,2.135882666125362,2.1371241538418113,2.1383656415582606,2.1396071292747099,2.1408486169911591,2.1420901047076084,2.1433315924240577,2.144573080140507,2.1458145678569562,2.1470560555734055,2.1482975432898548,2.1495390310063041,2.1507805187227533,2.1520220064392026,2.1532634941556519,2.1545049818721012,2.1557464695885504,2.1569879573049997,2.158229445021449,2.1594709327378983,2.1607124204543475,2.1619539081707968,2.1631953958872461,2.1644368836036953,2.1656783713201446,2.1669198590365939,2.1681613467530432,2.1694028344694924,2.1706443221859417,2.171885809902391,2.1731272976188403,2.1743687853352895,2.1756102730517388,2.1768517607681881,2.1780932484846374,2.1793347362010866,2.1805762239175359,2.1818177116339852,2.1830591993504345,2.1843006870668837,2.185542174783333,2.1867836624997823,2.1880251502162316,2.1892666379326808,2.1905081256491301,{"$f":"JF22+JG21","v":2.1917496133655794},2.1929911010820287,2.1942325887984779,2.1954740765149272,2.1967155642313765,2.1979570519478258,2.199198539664275,2.2004400273807243,2.2016815150971736,2.2029230028136229,2.2041644905300721,2.2054059782465214,2.2066474659629707,2.20788895367942,2.2091304413958692,2.2103719291123185,2.2116134168287678,2.212854904545217,2.2140963922616663,2.2153378799781156,2.2165793676945649,2.2178208554110141,2.2190623431274634,2.2203038308439127,2.221545318560362,2.2227868062768112,2.2240282939932605,2.2252697817097098,2.2265112694261591,2.2277527571426083,2.2289942448590576,2.2302357325755069,2.2314772202919562,2.2327187080084054,2.2339601957248547,2.235201683441304,2.2364431711577533,2.2376846588742025,2.2389261465906518,2.2401676343071011,2.2414091220235504,2.2426506097399996]
[]
[null,null,"MWh Electricity purchased from Applied PUE",null,"MWh",null,null,{"$f":"SUM(I24:XFD24)","v":15037565.881745815},{"$f":"I22*I18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50922.852006997375,46024.868141672683,50989.356020992127,49376.717446441457,51055.860034986887,49441.076169662192,51122.364048981639,51155.616055979015,49537.614254493281,51222.120069973775,49601.972977714016,51288.624083968527,51321.876090965903,46385.276991708772,51388.380104960655,49762.869785765841,51454.884118955415,49827.228508986569,51521.388132950167,51554.640139947544,49923.766593817665,51621.144153942303,49988.125317038401,51687.648167937055,51720.900174934432,46745.68584174486,51787.404188929184,50149.022125090225,51853.908202923943,50213.380848310953,51920.412216918696,51953.664223916072,50309.918933142049,52020.168237910832,50374.277656362778,52086.672251905584,52119.92425890296,48788.455216487411,52186.428272897712,50535.174464414602,{"$f":"BU22*BU18","v":52252.932286892472},50599.533187635338,52319.436300887224,52352.6883078846,50696.071272466434,52419.19232187936,50760.429995687162,52485.696335874112,52518.948342871488,47466.503541817037,52585.452356866241,50921.326803738986,52651.956370861,50985.685526959714,52718.460384855753,52751.712391853129,51082.223611790811,52818.216405847888,51146.582335011546,52884.720419842641,52917.972426840017,47826.912391853133,52984.476440834769,51307.47914306337,53050.980454829529,51371.837866284099,53117.484468824281,53150.736475821657,51468.375951115195,53217.24048981641,51532.734674335923,53283.744503811169,53316.996510808545,48187.321241889222,53383.500524803298,51693.631482387755,53450.004538798057,51757.990205608483,53516.508552792809,53549.760559790186,51854.528290439579,53616.264573784938,51918.887013660307,53682.768587779698,53716.020594777074,50281.577595208357,53782.524608771826,52079.783821712132,53849.028622766586,52144.142544932867,53915.532636761338,53948.784643758714,52240.680629763963,54015.288657753466,52305.039352984692,54081.792671748226,54115.044678745602,48908.138941961399,54181.548692740354,52465.936161036516,54248.052706735114,52530.294884257244,54314.556720729866,54347.808727727243,{"$f":"EG22*EG18","v":52626.83296908834},54414.312741721995,52691.191692309076,54480.816755716754,54514.068762714131,49268.547791997487,54580.572776708883,52852.0885003609,54647.076790703642,52916.447223581628,54713.580804698395,54746.832811695771,53012.985308412724,54813.336825690523,53077.344031633453,54879.840839685283,54913.092846682659,49628.956642033583,54979.596860677411,53238.240839685284,55046.100874672171,53302.599562906013,55112.604888666923,55145.856895664299,53399.137647737109,55212.360909659052,53463.496370957837,55278.864923653811,55312.116930651187,51774.699973929302,55378.62094464594,53624.393179009661,55445.124958640699,53688.751902230397,55511.628972635452,55544.880979632828,53785.289987061493,55611.38499362758,53849.648710282221,55677.88900762234,55711.141014619716,50349.77434210576,55777.645028614468,54010.545518334045,55844.149042609228,54074.904241554774,55910.65305660398,55943.905063601356,54171.44232638587,56010.409077596109,54235.801049606605,56076.913091590868,56110.165098588244,50710.183192141849,56176.669112582997,54396.69785765843,56243.173126577756,54461.056580879158,56309.677140572509,56342.929147569885,54557.594665710254,56409.433161564637,54621.953388930982,56475.937175559397,{"$f":"GS22*GS18","v":56509.189182556773},51070.592042177945,56575.693196551525,54782.850196982814,56642.197210546285,54847.208920203542,56708.701224541037,56741.953231538413,54943.747005034638,56808.457245533165,55008.105728255367,56874.961259527925,56908.213266525301,53267.822352650248,56974.717280520053,55169.002536307191,57041.221294514813,55233.361259527926,57107.725308509565,57140.977315506942,55329.899344359015,57207.481329501694,55394.258067579751,57273.985343496453,57307.23735049383,51791.409742250122,57373.741364488582,55555.154875631575,57440.245378483341,55619.513598852303,57506.749392478094,57540.00139947547,55716.051683683399,57606.505413470222,55780.410406904135,57673.009427464982,57706.261434462358,52151.81859228621,57772.76544845711,55941.307214955959,57839.26946245187,56005.665938176688,57905.773476446622,57939.025483443998,56102.204023007784,58005.529497438751,56166.562746228512,58072.03351143351,58105.285518430886,52512.227442322299,58171.789532425639,56327.459554280336,58238.293546420398,56391.818277501072,58304.797560415151,58338.049567412527,56488.356362332168,58404.553581407279,56552.715085552896,58471.057595402039,58504.309602399415,54760.944731371193,58570.813616394167,56713.611893604721,{"$f":"JE22*JE18","v":58637.317630388927},56777.970616825456,58703.821644383679,58737.073651381055,56874.508701656545,58803.577665375808,56938.86742487728,58870.081679370567,58903.333686367943,53233.045142394483,58969.837700362696,57099.764232929105,59036.341714357455,57164.122956149833,59102.845728352208,59136.097735349584,57260.661040980929,59202.601749344336,57325.019764201657,59269.105763339096,59302.357770336472,53593.453992430572,59368.861784331224,57485.916572253489,59435.365798325984,57550.275295474217,59501.869812320736,59535.121819318112,57646.813380305313,59601.625833312864,57711.172103526042,59668.129847307624,59701.381854305,53953.86284246666,59767.885868299752,57872.068911577866,59834.389882294512,57936.427634798602,59900.893896289264,59934.145903286641,58032.965719629698,60000.649917281393,58097.324442850426,60067.153931276152]
[]
[null,null,"MM Tokens per kW Month Capacity",null,"MM Tokens per kW/Month",{"$f":"InputC!G35","v":0.05},null,null,{"$f":"$F$26*I9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,{"$f":"$F$26*BU9","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,{"$f":"$F$26*EG9","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,{"$f":"$F$26*GS9","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,{"$f":"$F$26*JE9","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,null,"Million Tokens per MW Month",null,"MM Tokens/MW Mnt",null,null,null,{"$f":"I26*I14*1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,{"$f":"BU26*BU14*1000","v":2000},2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,{"$f":"EG26*EG14*1000","v":2000},2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,{"$f":"GS26*GS14*1000","v":2000},2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,{"$f":"JE26*JE14*1000","v":2000},2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000]
[]
[null,null,"Utilization Factor of Data Center",null,"%",{"$f":"InputC!G37","v":0.66},null,null,{"$f":"$F$29","v":0.66},{"$f":"$F$29","v":0.66},0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,{"$f":"$F$29","v":0.66},0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,{"$f":"$F$29","v":0.66},0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,{"$f":"$F$29","v":0.66},0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,{"$f":"$F$29","v":0.66},0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66,0.66]
[]
[null,null,"Million Tokens per Month Sold",null,"MM/Month",{"$f":"MAX(I31:KV31)","v":1320},null,{"$f":"SUM(I31:XFD31)","v":364320},{"$f":"I27*I29","v":0},{"$f":"J27*J29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,{"$f":"BV27*BV29","v":1320},1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,{"$f":"EH27*EH29","v":1320},1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,{"$f":"GT27*GT29","v":1320},1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,{"$f":"JF27*JF29","v":1320},1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320,1320]
[]
[null,null,"Price of IT per MWH (Legacy)",null,"USD/MWH",6000,"Price",null,{"$f":"$F$33","v":6000},6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,{"$f":"$F$33","v":6000},6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,{"$f":"$F$33","v":6000},6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,{"$f":"$F$33","v":6000},6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,{"$f":"$F$33","v":6000},6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[]
[null,null,"Price from Input",null,"USD/MM Token",{"$f":"IF(use_goal_seek,InputC!G79,InputC!G80)","v":10906.80771133859},true,"use goal seek"]
[null,null,"Price from Goal Seek",null,"USD/MM Token",34.362137115824837]
[null,null,"Price per MM Token - Goal seek or Given",null,"USD/MM Token",{"$f":"IF(apply_goal_seek,Price,F35)","v":10906.80771133859},false,"apply goal seek",{"$f":"$F$37","v":10906.80771133859},{"$f":"$F$37","v":10906.80771133859},10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,{"$f":"$F$37","v":10906.80771133859},10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,{"$f":"$F$37","v":10906.80771133859},10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,{"$f":"$F$37","v":10906.80771133859},10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,{"$f":"$F$37","v":10906.80771133859},10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859,10906.80771133859]
[null,null,"Price per MM Token with Inflation",null,"USD/MM Token",null,null,null,{"$f":"I37*I46","v":10924.821191018276},10942.864421424183,10960.937451692054,10979.040331038786,10997.173108762558,11015.335834242971,11033.528556941179,11051.751326400024,11070.004192244178,11088.287204180266,11106.600411997011,11124.943865565365,11143.317614838645,11161.721709852671,11180.156200725902,11198.621137659567,11217.116570937813,11235.642550927832,11254.199128080005,11272.786352928029,11291.404276089066,11310.052948263878,11328.732420236956,11347.442742876678,11366.183967135423,11384.956144049729,11403.759324740422,11422.593560412763,11441.458902356575,11460.355401946395,11479.283110641611,11498.242079986594,11517.232361610852,11536.254007229159,11555.307068641703,11574.391597734219,11593.50764647814,11612.655266930733,11631.83451123524,11651.045431621025,11670.288080403714,11689.562509985331,11708.86877285445,11728.206921586334,11747.577008843078,11766.979087373751,11786.413210014543,11805.87942968891,11825.37779940771,11844.908372269352,11864.471201459952,11884.066340253454,11903.693842011795,11923.353760185046,11943.046148311545,11962.771060018067,11982.528549019946,12002.318669121232,12022.141474214841,12041.997018282696,12061.885355395871,12081.806539714747,12101.760625489156,12121.747667058529,{"$f":"BU37*BU46","v":12141.767718852037},12161.820835388753,12181.907071277785,12202.026481218438,12222.179120000352,12242.365042503665,12262.584303699145,12282.836958648355,12303.123062503792,12323.442670509046,12343.795837998947,12364.182620399706,12384.603073229086,12405.057252096534,12425.545212703346,12446.067010842811,12466.622702400366,12487.212343353744,12507.835989773135,12528.49369782133,12549.185523753877,12569.911523919238,12590.671754758934,12611.466272807709,12632.295134693675,12653.158397138473,12674.056116957423,12694.988351059677,12715.955156448385,12736.956590220831,12757.992709568607,12779.063571777766,12800.169234228964,12821.309754397631,12842.485189854122,12863.695598263874,12884.94103738756,12906.221565081254,12927.537239296582,12948.888118080882,12970.27425957736,12991.695722025253,13013.152563759988,13034.644843213327,13056.17261891355,13077.73594948559,13099.334893651208,13120.969510229155,13142.639858135315,13164.345996382885,13186.087984082518,13207.865880442505,13229.679744768913,13251.529636465766,13273.415615035194,13295.337740077601,13317.296071291827,13339.290668475307,13361.32159152424,13383.388900433743,13405.492655298027,13427.632916310546,13449.809743764172,13472.023198051358,{"$f":"EG37*EG46","v":13494.273339664294},13516.560229195085,13538.883927335904,13561.244494879162,13583.641992717672,13606.076481844824,13628.548023354737,13651.05667844243,13673.602508403999,13696.185574636769,13718.805938639467,13741.463662012397,13764.158806457592,13786.891433778997,13809.661605882629,13832.469384776752,13855.314832572032,13878.198011481727,13901.118983821838,13924.077812011286,13947.074558572085,13970.109286129511,13993.182057412263,14016.292935252652,14039.44198258675,14062.629262454584,14085.85483800029,14109.118772472295,14132.421129223481,14155.761971711368,14179.141363498282,14202.559368251519,14226.016049743535,14249.511471852109,14273.045698560518,14296.618793957712,14320.230822238493,14343.881847703682,14367.571934760304,14391.301147921748,14415.069551807959,14438.877211145604,14462.724190768253,14486.610555616555,14510.536370738411,14534.501701289157,14558.506612531733,14582.551169836872,14606.63543868327,14630.759484657765,14654.923373455518,14679.127170880191,14703.370942844123,14727.654755368523,14751.978674583626,14776.342766728894,14800.747098153188,14825.191735314949,14849.676744782377,14874.202193233617,14898.768147456945,14923.374674350929,14948.021840924639,14972.709714297804,{"$f":"GS37*GS46","v":14997.438361701019},15022.207850475905,15047.01824807531,15071.869622063483,15096.762040116262,15121.695570021258,15146.670279678034,15171.686237098302,15196.743510406093,15221.842167837958,15246.98227774314,15272.163908583769,15297.387128935045,15322.652007485431,15347.958613036824,15373.30701450476,15398.697280918595,15424.129481421691,15449.603685271604,15475.119961840277,15500.678380614225,15526.279011194725,15551.92192329801,15577.607186755453,15603.334871513756,15629.105047635148,15654.91778529757,15680.773154794866,15706.671226536977,15732.612071050135,15758.595758977044,15784.62236107709,15810.691948226518,15836.804591418631,15862.96036176398,15889.159330490571,15915.40156894404,15941.687148587862,15968.016141003533,15994.388617890774,16020.804651067727,16047.264312471149,16073.767674156597,16100.314808298643,16126.905787191057,16153.540683247013,16180.219568999271,16206.942517100393,16233.709600322931,16260.520891559627,16287.376463823612,16314.276390248599,16341.220744089091,16368.209598720578,16395.243027639735,16422.321104464623,16449.443902934887,16476.611496911959,16503.823960379261,16531.081367442406,16558.383792329398,16585.731309390831,16613.123993100093,16640.56191805358,{"$f":"JE37*JE46","v":16668.045158970883},16695.573790695002,16723.147888192543,16750.767526553929,16778.4327809936,16806.143726850212,16833.900439586865,16861.702994791271,16889.551468176003,16917.44593557866,16945.386472962109,16973.373156414666,17001.406062150312,17029.485266508913,17057.610845956406,17085.782877085017,17114.001436613478,17142.266601387226,17170.578448378608,17198.937054687103,17227.342497539528,17255.794854290241,17284.294202421359,17312.840619542967,17341.434183393329,17370.074971839102,17398.763062875543,17427.498534626728,17456.281465345761,17485.111933414981,17513.99001734619,17542.915795780857,17571.889347490331,17600.910751376054,17629.980086469794,17659.097431933831,17688.262867061199,17717.476471275888,17746.738324133061,17776.048505319268,17805.407094652681,17834.814172083286,17864.269817693119,17893.774111696479]
[null,null,"Revenues from Selling Tokens",null,"USD",null,null,{"$f":"SUM(I39:XFD39)","v":5240692039.0651884},{"$f":"I38*I31","v":0},{"$f":"J38*J31","v":0},{"$f":"K38*K31","v":0},{"$f":"L38*L31","v":0},{"$f":"M38*M31","v":0},{"$f":"N38*N31","v":0},{"$f":"O38*O31","v":0},{"$f":"P38*P31","v":0},{"$f":"Q38*Q31","v":0},{"$f":"R38*R31","v":0},{"$f":"S38*S31","v":0},{"$f":"T38*T31","v":0},{"$f":"U38*U31","v":0},{"$f":"V38*V31","v":0},{"$f":"W38*W31","v":0},{"$f":"X38*X31","v":0},{"$f":"Y38*Y31","v":0},{"$f":"Z38*Z31","v":0},{"$f":"AA38*AA31","v":0},{"$f":"AB38*AB31","v":0},{"$f":"AC38*AC31","v":0},{"$f":"AD38*AD31","v":0},{"$f":"AE38*AE31","v":0},{"$f":"AF38*AF31","v":0},{"$f":"AG38*AG31","v":15003362.836618759},{"$f":"AH38*AH31","v":15028142.110145643},{"$f":"AI38*AI31","v":15052962.308657357},{"$f":"AJ38*AJ31","v":15077823.499744847},{"$f":"AK38*AK31","v":15102725.751110679},{"$f":"AL38*AL31","v":15127669.130569242},{"$f":"AM38*AM31","v":15152653.706046926},{"$f":"AN38*AN31","v":15177679.545582304},{"$f":"AO38*AO31","v":15202746.717326324},{"$f":"AP38*AP31","v":15227855.289542491},{"$f":"AQ38*AQ31","v":15253005.330607047},{"$f":"AR38*AR31","v":15278196.909009168},{"$f":"AS38*AS31","v":15303430.093351144},{"$f":"AT38*AT31","v":15328704.952348568},{"$f":"AU38*AU31","v":15354021.554830518},{"$f":"AV38*AV31","v":15379379.969739754},{"$f":"AW38*AW31","v":15404780.266132902},{"$f":"AX38*AX31","v":15430222.513180638},{"$f":"AY38*AY31","v":15455706.780167874},{"$f":"AZ38*AZ31","v":15481233.13649396},{"$f":"BA38*BA31","v":15506801.651672862},{"$f":"BB38*BB31","v":15532412.395333352},{"$f":"BC38*BC31","v":15558065.437219197},{"$f":"BD38*BD31","v":15583760.847189361},{"$f":"BE38*BE31","v":15609498.695218178},{"$f":"BF38*BF31","v":15635279.051395545},{"$f":"BG38*BG31","v":15661101.985927137},{"$f":"BH38*BH31","v":15686967.569134559},{"$f":"BI38*BI31","v":15712875.871455569},{"$f":"BJ38*BJ31","v":15738826.963444261},{"$f":"BK38*BK31","v":15764820.91577124},{"$f":"BL38*BL31","v":15790857.79922385},{"$f":"BM38*BM31","v":15816937.684706328},{"$f":"BN38*BN31","v":15843060.643240027},{"$f":"BO38*BO31","v":15869226.74596359},{"$f":"BP38*BP31","v":15895436.06413316},{"$f":"BQ38*BQ31","v":15921688.669122549},{"$f":"BR38*BR31","v":15947984.632423466},{"$f":"BS38*BS31","v":15974324.025645686},{"$f":"BT38*BT31","v":16000706.920517258},{"$f":"BU38*BU31","v":16027133.38888469},{"$f":"BV38*BV31","v":16053603.502713153},{"$f":"BW38*BW31","v":16080117.334086675},{"$f":"BX38*BX31","v":16106674.955208337},{"$f":"BY38*BY31","v":16133276.438400464},{"$f":"BZ38*BZ31","v":16159921.856104838},{"$f":"CA38*CA31","v":16186611.280882871},{"$f":"CB38*CB31","v":16213344.785415828},{"$f":"CC38*CC31","v":16240122.442505004},{"$f":"CD38*CD31","v":16266944.325071942},{"$f":"CE38*CE31","v":16293810.506158609},{"$f":"CF38*CF31","v":16320721.058927612},{"$f":"CG38*CG31","v":16347676.056662394},{"$f":"CH38*CH31","v":16374675.572767425},{"$f":"CI38*CI31","v":16401719.680768417},{"$f":"CJ38*CJ31","v":16428808.454312511},{"$f":"CK38*CK31","v":16455941.967168482},{"$f":"CL38*CL31","v":16483120.293226942},{"$f":"CM38*CM31","v":16510343.506500538},{"$f":"CN38*CN31","v":16537611.681124156},{"$f":"CO38*CO31","v":16564924.891355118},{"$f":"CP38*CP31","v":16592283.211573394},{"$f":"CQ38*CQ31","v":16619686.716281794},{"$f":"CR38*CR31","v":16647135.480106177},{"$f":"CS38*CS31","v":16674629.577795651},{"$f":"CT38*CT31","v":16702169.084222784},{"$f":"CU38*CU31","v":16729754.074383799},{"$f":"CV38*CV31","v":16757384.623398773},{"$f":"CW38*CW31","v":16785060.806511868},{"$f":"CX38*CX31","v":16812782.699091498},{"$f":"CY38*CY31","v":16840550.37663056},{"$f":"CZ38*CZ31","v":16868363.91474665},{"$f":"DA38*DA31","v":16896223.389182232},{"$f":"DB38*DB31","v":16924128.875804871},{"$f":"DC38*DC31","v":16952080.450607441},{"$f":"DD38*DD31","v":16980078.189708315},{"$f":"DE38*DE31","v":17008122.169351578},{"$f":"DF38*DF31","v":17036212.465907257},{"$f":"DG38*DG31","v":17064349.155871488},{"$f":"DH38*DH31","v":17092532.315866765},{"$f":"DI38*DI31","v":17120762.022642113},{"$f":"DJ38*DJ31","v":17149038.353073336},{"$f":"DK38*DK31","v":17177361.384163186},{"$f":"DL38*DL31","v":17205731.193041593},{"$f":"DM38*DM31","v":17234147.856965885},{"$f":"DN38*DN31","v":17262611.45332098},{"$f":"DO38*DO31","v":17291122.059619594},{"$f":"DP38*DP31","v":17319679.753502484},{"$f":"DQ38*DQ31","v":17348284.612738617},{"$f":"DR38*DR31","v":17376936.715225406},{"$f":"DS38*DS31","v":17405636.138988923},{"$f":"DT38*DT31","v":17434382.962184105},{"$f":"DU38*DU31","v":17463177.263094965},{"$f":"DV38*DV31","v":17492019.120134812},{"$f":"DW38*DW31","v":17520908.611846454},{"$f":"DX38*DX31","v":17549845.816902433},{"$f":"DY38*DY31","v":17578830.814105213},{"$f":"DZ38*DZ31","v":17607863.682387404},{"$f":"EA38*EA31","v":17636944.500811998},{"$f":"EB38*EB31","v":17666073.348572541},{"$f":"EC38*EC31","v":17695250.304993395},{"$f":"ED38*ED31","v":17724475.44952992},{"$f":"EE38*EE31","v":17753748.861768708},{"$f":"EF38*EF31","v":17783070.621427793},{"$f":"EG38*EG31","v":17812440.80835687},{"$f":"EH38*EH31","v":17841859.502537511},{"$f":"EI38*EI31","v":17871326.784083392},{"$f":"EJ38*EJ31","v":17900842.733240493},{"$f":"EK38*EK31","v":17930407.430387326},{"$f":"EL38*EL31","v":17960020.956035167},{"$f":"EM38*EM31","v":17989683.390828252},{"$f":"EN38*EN31","v":18019394.815544009},{"$f":"EO38*EO31","v":18049155.311093278},{"$f":"EP38*EP31","v":18078964.958520535},{"$f":"EQ38*EQ31","v":18108823.839004096},{"$f":"ER38*ER31","v":18138732.033856362},{"$f":"ES38*ES31","v":18168689.62452402},{"$f":"ET38*ET31","v":18198696.692588277},{"$f":"EU38*EU31","v":18228753.319765072},{"$f":"EV38*EV31","v":18258859.587905314},{"$f":"EW38*EW31","v":18289015.578995083},{"$f":"EX38*EX31","v":18319221.375155881},{"$f":"EY38*EY31","v":18349477.058644827},{"$f":"EZ38*EZ31","v":18379782.711854897},{"$f":"FA38*FA31","v":18410138.417315152},{"$f":"FB38*FB31","v":18440544.257690955},{"$f":"FC38*FC31","v":18471000.315784186},{"$f":"FD38*FD31","v":18501506.674533501},{"$f":"FE38*FE31","v":18532063.417014509},{"$f":"FF38*FF31","v":18562670.626440052},{"$f":"FG38*FG31","v":18593328.386160385},{"$f":"FH38*FH31","v":18624036.779663429},{"$f":"FI38*FI31","v":18654795.890574995},{"$f":"FJ38*FJ31","v":18685605.802659005},{"$f":"FK38*FK31","v":18716466.59981773},{"$f":"FL38*FL31","v":18747378.366092004},{"$f":"FM38*FM31","v":18778341.185661465},{"$f":"FN38*FN31","v":18809355.142844785},{"$f":"FO38*FO31","v":18840420.322099883},{"$f":"FP38*FP31","v":18871536.808024179},{"$f":"FQ38*FQ31","v":18902704.68535481},{"$f":"FR38*FR31","v":18933924.038968861},{"$f":"FS38*FS31","v":18965194.953883603},{"$f":"FT38*FT31","v":18996517.515256707},{"$f":"FU38*FU31","v":19027891.808386505},{"$f":"FV38*FV31","v":19059317.918712199},{"$f":"FW38*FW31","v":19090795.931814093},{"$f":"FX38*FX31","v":19122325.933413852},{"$f":"FY38*FY31","v":19153908.009374704},{"$f":"FZ38*FZ31","v":19185542.245701686},{"$f":"GA38*GA31","v":19217228.728541888},{"$f":"GB38*GB31","v":19248967.54418467},{"$f":"GC38*GC31","v":19280758.779061917},{"$f":"GD38*GD31","v":19312602.519748248},{"$f":"GE38*GE31","v":19344498.852961283},{"$f":"GF38*GF31","v":19376447.86556185},{"$f":"GG38*GG31","v":19408449.644554242},{"$f":"GH38*GH31","v":19440504.277086452},{"$f":"GI38*GI31","v":19472611.850450385},{"$f":"GJ38*GJ31","v":19504772.452082142},{"$f":"GK38*GK31","v":19536986.169562209},{"$f":"GL38*GL31","v":19569253.090615734},{"$f":"GM38*GM31","v":19601573.303112738},{"$f":"GN38*GN31","v":19633946.895068374},{"$f":"GO38*GO31","v":19666373.954643168},{"$f":"GP38*GP31","v":19698854.570143227},{"$f":"GQ38*GQ31","v":19731388.830020525},{"$f":"GR38*GR31","v":19763976.822873101},{"$f":"GS38*GS31","v":19796618.637445346},{"$f":"GT38*GT31","v":19829314.362628195},{"$f":"GU38*GU31","v":19862064.087459408},{"$f":"GV38*GV31","v":19894867.901123796},{"$f":"GW38*GW31","v":19927725.892953467},{"$f":"GX38*GX31","v":19960638.152428061},{"$f":"GY38*GY31","v":19993604.769175004},{"$f":"GZ38*GZ31","v":20026625.832969759},{"$f":"HA38*HA31","v":20059701.433736045},{"$f":"HB38*HB31","v":20092831.661546104},{"$f":"HC38*HC31","v":20126016.606620945},{"$f":"HD38*HD31","v":20159256.359330576},{"$f":"HE38*HE31","v":20192551.010194261},{"$f":"HF38*HF31","v":20225900.649880767},{"$f":"HG38*HG31","v":20259305.369208608},{"$f":"HH38*HH31","v":20292765.259146284},{"$f":"HI38*HI31","v":20326280.410812546},{"$f":"HJ38*HJ31","v":20359850.915476631},{"$f":"HK38*HK31","v":20393476.864558518},{"$f":"HL38*HL31","v":20427158.349629167},{"$f":"HM38*HM31","v":20460895.462410778},{"$f":"HN38*HN31","v":20494688.294777036},{"$f":"HO38*HO31","v":20528536.938753374},{"$f":"HP38*HP31","v":20562441.486517198},{"$f":"HQ38*HQ31","v":20596402.030398156},{"$f":"HR38*HR31","v":20630418.662878394},{"$f":"HS38*HS31","v":20664491.476592794},{"$f":"HT38*HT31","v":20698620.564329222},{"$f":"HU38*HU31","v":20732806.019028809},{"$f":"HV38*HV31","v":20767047.933786176},{"$f":"HW38*HW31","v":20801346.401849698},{"$f":"HX38*HX31","v":20835701.516621761},{"$f":"HY38*HY31","v":20870113.371659003},{"$f":"HZ38*HZ31","v":20904582.060672592},{"$f":"IA38*IA31","v":20939107.677528456},{"$f":"IB38*IB31","v":20973690.316247553},{"$f":"IC38*IC31","v":21008330.071006134},{"$f":"ID38*ID31","v":21043027.036135979},{"$f":"IE38*IE31","v":21077781.306124661},{"$f":"IF38*IF31","v":21112592.975615822},{"$f":"IG38*IG31","v":21147462.139409401},{"$f":"IH38*IH31","v":21182388.892461915},{"$f":"II38*II31","v":21217373.329886708},{"$f":"IJ38*IJ31","v":21252415.546954207},{"$f":"IK38*IK31","v":21287515.639092196},{"$f":"IL38*IL31","v":21322673.701886058},{"$f":"IM38*IM31","v":21357889.83107904},{"$f":"IN38*IN31","v":21393164.122572519},{"$f":"IO38*IO31","v":21428496.672426268},{"$f":"IP38*IP31","v":21463887.576858707},{"$f":"IQ38*IQ31","v":21499336.932247166},{"$f":"IR38*IR31","v":21534844.835128151},{"$f":"IS38*IS31","v":21570411.3821976},{"$f":"IT38*IT31","v":21606036.670311164},{"$f":"IU38*IU31","v":21641720.796484452},{"$f":"IV38*IV31","v":21677463.857893303},{"$f":"IW38*IW31","v":21713265.951874051},{"$f":"IX38*IX31","v":21749127.175923787},{"$f":"IY38*IY31","v":21785047.627700623},{"$f":"IZ38*IZ31","v":21821027.405023977},{"$f":"JA38*JA31","v":21857066.605874807},{"$f":"JB38*JB31","v":21893165.328395896},{"$f":"JC38*JC31","v":21929323.670892123},{"$f":"JD38*JD31","v":21965541.731830724},{"$f":"JE38*JE31","v":22001819.609841567},{"$f":"JF38*JF31","v":22038157.403717402},{"$f":"JG38*JG31","v":22074555.212414157},{"$f":"JH38*JH31","v":22111013.135051187},{"$f":"JI38*JI31","v":22147531.270911552},{"$f":"JJ38*JJ31","v":22184109.719442282},{"$f":"JK38*JK31","v":22220748.580254663},{"$f":"JL38*JL31","v":22257447.953124478},{"$f":"JM38*JM31","v":22294207.937992323},{"$f":"JN38*JN31","v":22331028.634963833},{"$f":"JO38*JO31","v":22367910.144309983},{"$f":"JP38*JP31","v":22404852.56646736},{"$f":"JQ38*JQ31","v":22441856.002038412},{"$f":"JR38*JR31","v":22478920.551791765},{"$f":"JS38*JS31","v":22516046.316662457},{"$f":"JT38*JT31","v":22553233.397752222},{"$f":"JU38*JU31","v":22590481.89632979},{"$f":"JV38*JV31","v":22627791.913831137},{"$f":"JW38*JW31","v":22665163.551859763},{"$f":"JX38*JX31","v":22702596.912186977},{"$f":"JY38*JY31","v":22740092.096752178},{"$f":"JZ38*JZ31","v":22777649.207663119},{"$f":"KA38*KA31","v":22815268.347196195},{"$f":"KB38*KB31","v":22852949.617796715},{"$f":"KC38*KC31","v":22890693.122079194},{"$f":"KD38*KD31","v":22928498.962827615},{"$f":"KE38*KE31","v":22966367.242995717},{"$f":"KF38*KF31","v":23004298.065707281},{"$f":"KG38*KG31","v":23042291.534256406},{"$f":"KH38*KH31","v":23080347.752107773},{"$f":"KI38*KI31","v":23118466.822896972},{"$f":"KJ38*KJ31","v":23156648.850430731},{"$f":"KK38*KK31","v":23194893.938687235},{"$f":"KL38*KL31","v":23233202.19181639},{"$f":"KM38*KM31","v":23271573.714140128},{"$f":"KN38*KN31","v":23310008.610152658},{"$f":"KO38*KO31","v":23348506.984520782},{"$f":"KP38*KP31","v":23387068.942084171},{"$f":"KQ38*KQ31","v":23425694.587855641},{"$f":"KR38*KR31","v":23464384.027021434},{"$f":"KS38*KS31","v":23503137.364941537},{"$f":"KT38*KT31","v":23541954.707149938},{"$f":"KU38*KU31","v":23580836.159354918},{"$f":"KV38*KV31","v":23619781.827439353}]
[null,null,"IRR",null,"%",{"$f":"F117","v":9.0000000596046487E-2}]
[]
[null,"Inflation and Economic Statistics"]
[]
[null,null,"Annual Inflation Rate",null,"% p.a.",{"$f":"InputC!G66","v":0.02},null,null,{"$f":"$F$44","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"$F$44","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"$F$44","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"$F$44","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"$F$44","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,null,"Monthly Inflation Rate",null,"% p.m",{"$f":"(1+F44)^(1/12)-1","v":1.6515813019202241E-3},null,null,{"$f":"$F$45","v":1.6515813019202241E-3},{"$f":"$F$45","v":1.6515813019202241E-3},1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,{"$f":"$F$45","v":1.6515813019202241E-3},1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,{"$f":"$F$45","v":1.6515813019202241E-3},1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,{"$f":"$F$45","v":1.6515813019202241E-3},1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,{"$f":"$F$45","v":1.6515813019202241E-3},1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3]
[null,null,"Inflation Index",null,"Index",null,null,1,{"$f":"H46*(1+I45)","v":1.0016515813019202},{"$f":"I46*(1+J45)","v":1.0033058903246372},1.0049629315732038,1.006622709560113,1.0082852288053108,1.0099504938362081,1.011618509187693,1.0132892794021437,1.0149628090294405,1.0166391026269779,1.0183181647596775,1.0200000000000002,1.0216846129279589,1.0233720081311304,1.0250621902046684,1.0267551637513157,1.0284509333814174,1.0301495037129325,1.0318508793714471,1.033555064990187,1.0352620652100297,1.036971884679518,1.0386845280548715,1.0404000000000009,1.0421183051865186,1.0438394482937534,1.0455634340087621,1.0472902670263424,1.0490199520490462,1.0507524937871917,1.0524878969588767,1.0542261662899912,1.0559673065142308,1.0577113223731087,1.0594582186159696,1.0612080000000015,1.0629606712902497,1.0647162372596293,1.0664747026889381,1.06823607236687,1.0700003510900278,1.0717675436629361,1.0735376548980549,1.0753106896157918,1.0770866526445162,1.0788655488205716,1.0806473829882897,1.0824321600000022,1.0842198847160553,1.0860105620048224,1.0878041967427174,1.089600793814208,1.091400358111829,1.0932028945361956,1.0950084079960165,1.0968169034081081,1.0986283856974071,1.1004428597969838,1.1022603306480561,1.1040808032000029,1.1059042824103771,1.1077307732449195,1.1095602806775724,1.1113928096904928,1.1132283652740662,{"$f":"BU46*(1+BV45)","v":1.1150669524269201},1.1169085761559376,1.1187532414762711,1.1206009534113559,1.122451716992924,1.1243055372610178,1.1261624192640034,1.128022368058585,1.1298853887098184,1.1317514862911244,1.1336206658843033,1.1354929325795482,1.137368291475459,1.1392467476790569,1.1411283063057971,1.1430129724795837,1.1449007513327831,1.1467916480062388,1.1486856676492843,1.1505828154197575,1.1524830964840156,1.1543865160169478,1.1562930792019901,1.1582027912311399,1.1601156573049691,1.1620316826326389,1.1639508724319139,1.1658732319291762,1.1677987663594398,1.1697274809663645,1.1716593810022708,1.1735944717281537,1.1755327584136968,1.1774742463372876,1.1794189407860309,1.1813668470557637,1.1833179704510695,1.1852723162852927,1.1872298898805531,1.1891906965677606,1.1911547416866293,1.1931220305856924,1.1950925686223168,1.1970663611627173,1.1990434135819712,1.2010237312640337,1.2030073196017519,1.2049941839968794,1.2069843298600913,1.208977762610999,1.2109744876781647,1.2129745104991163,1.2149778365203625,1.2169844711974069,1.2189944199947638,1.2210076883859722,1.2230242818536112,1.225044205889315,1.2270674659937875,1.2290940676768174,1.2311240164572934,1.2331573178632191,1.2351939774317282,1.2372340007090989,{"$f":"EG46*(1+EH45)","v":1.2392773932507701},1.2413241606213556,1.2433743083946598,1.2454278421536924,1.2474847674906844,1.2495450900071023,1.2516088153136642,1.2536759490303548,1.2557464967864405,1.2578204642204847,1.2598978569803638,1.261978680723282,1.2640629411157864,1.2661506438337835,1.2682417945625537,1.2703363989967669,1.2724344628404987,1.274535991807245,1.2766409916199382,1.2787494680109626,1.2808614267221698,1.282976873504895,1.2850958141199718,1.2872182543377482,1.2893441999381028,1.2914736567104599,1.2936066304538054,1.295743126976703,1.2978831520973093,1.3000267116433906,1.3021738114523376,1.3043244573711825,1.3064786552566141,1.3086364109749937,1.3107977304023719,1.3129626194245039,1.3151310839368655,1.3173031298446698,1.3194787630628821,1.3216579895162377,1.3238408151392562,1.326027245876259,1.3282172876813849,1.3304109465186067,1.3326082283617469,1.3348091391944941,1.3370136850104199,1.3392218718129947,1.3414337056156036,1.3436491924415639,1.3458683383241405,1.348091149306563,1.350317631442042,1.3525477907937848,1.3547816334350133,1.3570191654489796,1.3592603929289826,1.3615053219783848,1.3637539587106291,1.3660063092492554,1.3682623797279165,1.3705221762903961,1.3727857050906243,1.3750529722926954,{"$f":"GS46*(1+GT45)","v":1.3773239840708837},1.3795987466096615,1.3818772661037146,1.3841595487579601,1.3864456007875632,1.3887354284179534,1.3910290378848427,1.3933264354342414,1.3956276273224757,1.3979326198162048,1.4002414191924375,1.4025540317385499,1.4048704637523022,1.4071907215418555,1.4095148114257896,1.4118427397331201,1.4141745128033152,1.4165101369863133,1.4188496186425403,1.4211929641429271,1.423540179868926,1.4258912722125296,1.4282462475762872,1.4306051123733219,1.4329678730273492,1.4353345359726934,1.4377051076543064,1.4400795945277833,1.4424580030593823,1.4448403397260403,1.447226611015392,1.4496168234257865,1.4520109834663055,1.4544090976567812,1.4568111725278137,1.4592172146207891,1.461627230487897,1.4640412266921483,1.4664592098073934,1.46888118641834,1.471307163120571,1.4737371465205622,1.4761711432357008,1.478609159894303,1.4810512031356324,1.4834972796099177,1.4859473959783709,1.4884015589132058,1.4908597750976558,1.4933220512259922,1.4957883940035421,1.4982588101467076,1.5007333063829831,1.5032118894509741,1.5056945661004155,1.5081813430921898,1.5106722271983457,1.5131672252021167,1.515666343897939,1.5181695900914707,1.5206769705996097,1.5231884922505128,1.5257041618836138,1.5282239863496427,{"$f":"JE46*(1+JF45)","v":1.5307479725106439},1.5332761272399948,1.5358084574224251,1.538344969954035,1.5408856717423141,1.5434305697061605,1.5459796707758993,1.5485329818933016,1.5510905100116033,1.5536522620955244,1.5562182451212874,1.5587884660766367,1.5613629319608577,1.5639416497847956,1.5665246265708743,1.5691118693531163,1.5717033851771609,1.5742991811002842,1.5768992641914177,1.5795036415311681,1.5821123202118359,1.5847253073374354,1.5873426100237138,1.5899642353981702,1.5925901906000757,1.5952204827804923,1.5978551191022927,1.6004941067401797,1.6031374528807052,1.6057851647222909,1.6084372494752472,1.6110937143617925,1.6137545666160735,1.616419813484185,1.6190894622241887,1.6217635201061342,1.6244419944120778,1.6271248924361028,1.6298122214843391,1.6325039888749837,1.6352002019383198,1.6379008680167373,1.6406059944647526]
[]
[null,null,"Annual Inflation in Electricity Price",null,"% p.a.",{"$f":"InputC!G67","v":0.02},null,null,{"$f":"$F$48","v":0.02},{"$f":"$F$48","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"$F$48","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"$F$48","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"$F$48","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"$F$48","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,null,"Monthly Electricity Inflation Rate",null,"% p.m",{"$f":"(1+F48)^(1/12)-1","v":1.6515813019202241E-3},null,null,{"$f":"$F$49","v":1.6515813019202241E-3},{"$f":"$F$49","v":1.6515813019202241E-3},1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,{"$f":"$F$49","v":1.6515813019202241E-3},1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,{"$f":"$F$49","v":1.6515813019202241E-3},1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,{"$f":"$F$49","v":1.6515813019202241E-3},1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,{"$f":"$F$49","v":1.6515813019202241E-3},1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3,1.6515813019202241E-3]
[null,null,"Inflation Index",null,"Index",null,null,1,{"$f":"H50*(1+I49)","v":1.0016515813019202},{"$f":"I50*(1+J49)","v":1.0033058903246372},1.0049629315732038,1.006622709560113,1.0082852288053108,1.0099504938362081,1.011618509187693,1.0132892794021437,1.0149628090294405,1.0166391026269779,1.0183181647596775,1.0200000000000002,1.0216846129279589,1.0233720081311304,1.0250621902046684,1.0267551637513157,1.0284509333814174,1.0301495037129325,1.0318508793714471,1.033555064990187,1.0352620652100297,1.036971884679518,1.0386845280548715,1.0404000000000009,1.0421183051865186,1.0438394482937534,1.0455634340087621,1.0472902670263424,1.0490199520490462,1.0507524937871917,1.0524878969588767,1.0542261662899912,1.0559673065142308,1.0577113223731087,1.0594582186159696,1.0612080000000015,1.0629606712902497,1.0647162372596293,1.0664747026889381,1.06823607236687,1.0700003510900278,1.0717675436629361,1.0735376548980549,1.0753106896157918,1.0770866526445162,1.0788655488205716,1.0806473829882897,1.0824321600000022,1.0842198847160553,1.0860105620048224,1.0878041967427174,1.089600793814208,1.091400358111829,1.0932028945361956,1.0950084079960165,1.0968169034081081,1.0986283856974071,1.1004428597969838,1.1022603306480561,1.1040808032000029,1.1059042824103771,1.1077307732449195,1.1095602806775724,1.1113928096904928,1.1132283652740662,{"$f":"BU50*(1+BV49)","v":1.1150669524269201},1.1169085761559376,1.1187532414762711,1.1206009534113559,1.122451716992924,1.1243055372610178,1.1261624192640034,1.128022368058585,1.1298853887098184,1.1317514862911244,1.1336206658843033,1.1354929325795482,1.137368291475459,1.1392467476790569,1.1411283063057971,1.1430129724795837,1.1449007513327831,1.1467916480062388,1.1486856676492843,1.1505828154197575,1.1524830964840156,1.1543865160169478,1.1562930792019901,1.1582027912311399,1.1601156573049691,1.1620316826326389,1.1639508724319139,1.1658732319291762,1.1677987663594398,1.1697274809663645,1.1716593810022708,1.1735944717281537,1.1755327584136968,1.1774742463372876,1.1794189407860309,1.1813668470557637,1.1833179704510695,1.1852723162852927,1.1872298898805531,1.1891906965677606,1.1911547416866293,1.1931220305856924,1.1950925686223168,1.1970663611627173,1.1990434135819712,1.2010237312640337,1.2030073196017519,1.2049941839968794,1.2069843298600913,1.208977762610999,1.2109744876781647,1.2129745104991163,1.2149778365203625,1.2169844711974069,1.2189944199947638,1.2210076883859722,1.2230242818536112,1.225044205889315,1.2270674659937875,1.2290940676768174,1.2311240164572934,1.2331573178632191,1.2351939774317282,1.2372340007090989,{"$f":"EG50*(1+EH49)","v":1.2392773932507701},1.2413241606213556,1.2433743083946598,1.2454278421536924,1.2474847674906844,1.2495450900071023,1.2516088153136642,1.2536759490303548,1.2557464967864405,1.2578204642204847,1.2598978569803638,1.261978680723282,1.2640629411157864,1.2661506438337835,1.2682417945625537,1.2703363989967669,1.2724344628404987,1.274535991807245,1.2766409916199382,1.2787494680109626,1.2808614267221698,1.282976873504895,1.2850958141199718,1.2872182543377482,1.2893441999381028,1.2914736567104599,1.2936066304538054,1.295743126976703,1.2978831520973093,1.3000267116433906,1.3021738114523376,1.3043244573711825,1.3064786552566141,1.3086364109749937,1.3107977304023719,1.3129626194245039,1.3151310839368655,1.3173031298446698,1.3194787630628821,1.3216579895162377,1.3238408151392562,1.326027245876259,1.3282172876813849,1.3304109465186067,1.3326082283617469,1.3348091391944941,1.3370136850104199,1.3392218718129947,1.3414337056156036,1.3436491924415639,1.3458683383241405,1.348091149306563,1.350317631442042,1.3525477907937848,1.3547816334350133,1.3570191654489796,1.3592603929289826,1.3615053219783848,1.3637539587106291,1.3660063092492554,1.3682623797279165,1.3705221762903961,1.3727857050906243,1.3750529722926954,{"$f":"GS50*(1+GT49)","v":1.3773239840708837},1.3795987466096615,1.3818772661037146,1.3841595487579601,1.3864456007875632,1.3887354284179534,1.3910290378848427,1.3933264354342414,1.3956276273224757,1.3979326198162048,1.4002414191924375,1.4025540317385499,1.4048704637523022,1.4071907215418555,1.4095148114257896,1.4118427397331201,1.4141745128033152,1.4165101369863133,1.4188496186425403,1.4211929641429271,1.423540179868926,1.4258912722125296,1.4282462475762872,1.4306051123733219,1.4329678730273492,1.4353345359726934,1.4377051076543064,1.4400795945277833,1.4424580030593823,1.4448403397260403,1.447226611015392,1.4496168234257865,1.4520109834663055,1.4544090976567812,1.4568111725278137,1.4592172146207891,1.461627230487897,1.4640412266921483,1.4664592098073934,1.46888118641834,1.471307163120571,1.4737371465205622,1.4761711432357008,1.478609159894303,1.4810512031356324,1.4834972796099177,1.4859473959783709,1.4884015589132058,1.4908597750976558,1.4933220512259922,1.4957883940035421,1.4982588101467076,1.5007333063829831,1.5032118894509741,1.5056945661004155,1.5081813430921898,1.5106722271983457,1.5131672252021167,1.515666343897939,1.5181695900914707,1.5206769705996097,1.5231884922505128,1.5257041618836138,1.5282239863496427,{"$f":"JE50*(1+JF49)","v":1.5307479725106439},1.5332761272399948,1.5358084574224251,1.538344969954035,1.5408856717423141,1.5434305697061605,1.5459796707758993,1.5485329818933016,1.5510905100116033,1.5536522620955244,1.5562182451212874,1.5587884660766367,1.5613629319608577,1.5639416497847956,1.5665246265708743,1.5691118693531163,1.5717033851771609,1.5742991811002842,1.5768992641914177,1.5795036415311681,1.5821123202118359,1.5847253073374354,1.5873426100237138,1.5899642353981702,1.5925901906000757,1.5952204827804923,1.5978551191022927,1.6004941067401797,1.6031374528807052,1.6057851647222909,1.6084372494752472,1.6110937143617925,1.6137545666160735,1.616419813484185,1.6190894622241887,1.6217635201061342,1.6244419944120778,1.6271248924361028,1.6298122214843391,1.6325039888749837,1.6352002019383198,1.6379008680167373,1.6406059944647526]
[]
[null,null,"Annual Inflation in IT Equipment",null,"% p.a.",{"$f":"InputC!G68","v":-0.01},null,null,{"$f":"$F$52","v":-0.01},{"$f":"$F$52","v":-0.01},-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,{"$f":"$F$52","v":-0.01},-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,{"$f":"$F$52","v":-0.01},-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,{"$f":"$F$52","v":-0.01},-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,{"$f":"$F$52","v":-0.01},-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01,-0.01]
[null,null,"Monthly IT Equipment Inflation Rate",null,"% p.m",{"$f":"(1+F52)^(1/12)-1","v":-8.3717735912058888E-4},null,null,{"$f":"$F$53","v":-8.3717735912058888E-4},{"$f":"$F$53","v":-8.3717735912058888E-4},-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,{"$f":"$F$53","v":-8.3717735912058888E-4},-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,{"$f":"$F$53","v":-8.3717735912058888E-4},-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,{"$f":"$F$53","v":-8.3717735912058888E-4},-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,{"$f":"$F$53","v":-8.3717735912058888E-4},-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4,-8.3717735912058888E-4]
[null,null,"Inflation Index",null,"Index",null,null,1,{"$f":"H54*(1+I53)","v":0.99916282264087941},{"$f":"I54*(1+J53)","v":0.99832634614768945},0.99749056993368101,0.99665549341259629,0.99582111599866807,0.99498743710661974,0.99415445615166464,0.99332217254950561,0.99249058571633464,0.99165969506883256,0.99082950002416847,0.98999999999999944,0.9891711944144701,0.98834308268621207,0.98751566423434367,0.98668893847846972,0.98586290483868078,0.98503756273555299,0.98421291159014745,0.98338895082401001,0.98256567985917076,0.98174309811814375,0.98092120502392632,0.98009999999999897,0.97927948247032492,0.97845965185934947,0.97764050759199983,0.97682204909368464,0.97600427579029359,0.97518718710819707,0.97437078247424558,0.97355506131576952,0.97274002306057872,0.97192566713696193,0.97111199297368667,0.97029899999999858,0.96948668764562118,0.96867505534075549,0.96786410251607935,0.96705382860274736,0.96624423303239027,0.96543531523711468,0.9646270746495027,0.9638195107026114,0.96301262282997246,0.96220641046559185,0.96140087304394939,0.96059600999999828,0.95979182076916469,0.95898830478734765,0.95818546149091821,0.95738329031671954,0.95658179070206606,0.95578096208474328,0.95498080390300744,0.95418131559558506,0.95338249660167251,0.9525843463609357,0.95178686431350967,0.95099004989999802,0.95019390256147274,0.94939842173947386,0.94860360687600875,0.94780945741355205,0.94701597279504501,{"$f":"BU54*(1+BV53)","v":0.94622315246389543},0.94543099586397694,0.9446395024396288,0.94384867163565545,0.94305850289732607,0.94226899567037425,0.94148014940099767,0.94069196353585771,0.93990443752207875,0.93911757080724834,0.93833136283941621,0.93754581306709428,0.93676092093925623,0.93597668590533689,0.93519310741523221,0.9344101849192985,0.93362791786835242,0.93284630571367011,0.93206534790698736,0.93128504390049882,0.93050539314685765,0.92972639509917554,0.9289480492110217,0.92817035493642297,0.92739331172986328,0.92661691904628318,0.92584117634107954,0.92506608307010518,0.92429163868966857,0.92351784265653314,0.92274469442791718,0.92197219346149351,0.9212003392153888,0.92042913114818348,0.91965856871891116,0.91888865138705844,0.91811937861256432,0.91735074985581999,0.91658276457766841,0.91581542223940382,0.91504872230277157,0.91428266422996751,0.91351724748363772,0.91275247152687822,0.91198833582323457,0.91122483983670133,0.91046198303172177,0.9096997648731876,0.9089381848264384,0.90817724235726149,0.9074169369318914,0.90665726801700952,0.90589823507974354,0.90513983758766747,0.90438207500880097,0.9036249468116091,0.90286845246500191,0.902112591438334,0.90135736320140425,0.90060276722445542,0.89984880297817371,0.89909546993368861,0.89834276756257225,0.89759069533683911,{"$f":"EG54*(1+EH53)","v":0.89683925272894582},0.89608843921179049,0.89533825425871272,0.89458869734349278,0.89383976794035158,0.89309146552395036,0.89234378956938987,0.89159673955221053,0.89085031494839173,0.89010451523435152,0.88935933988694627,0.88861478838347052,0.88787086020165618,0.88712755481967243,0.88638487171612534,0.88564281037005754,0.88490137026094784,0.88416055086871059,0.8834203516736957,0.88268077215668816,0.88194181179890752,0.88120347008200772,0.88046574648807652,0.87972864049963551,0.87899215159963928,0.87825627927147543,0.87752102299896384,0.87678638226635675,0.87605235655833813,0.8753189453600233,0.87458614815695856,0.87385396443512109,0.87312239368091826,0.87239143538118746,0.87166108902319561,0.87093135409463895,0.87020223008364272,0.86947371647876048,0.868745812768974,0.86801851844369304,0.86729183299275459,0.86656575590642282,0.8658402866753887,0.86511542479076964,0.86439116974410879,0.86366752102737521,0.86294447813296327,0.86222204055369223,0.86150020778280589,0.8607789793139724,0.86005835464128377,0.85933833325925557,0.85861891466282647,0.85790009834735803,0.85718188380863425,0.85646427054286134,0.85574725804666707,0.85503084581710087,0.85431503335163306,0.85359982014815472,0.85288520570497728,0.85217118952083215,0.85145777109487042,0.8507449499266625,{"$f":"GS54*(1+GT53)","v":0.85003272551619768},0.84932109736388395,0.84861006497054747,0.84789962783743222,0.84718978546619994,0.84648053735892936,0.84577188301811623,0.84506382194667273,0.84435635364792705,0.84364947762562337,0.84294319338392132,0.84223750042739554,0.84153239826103543,0.84082788639024486,0.84012396432084169,0.83942063155905766,0.83871788761153776,0.83801573198533996,0.83731416418793492,0.83661318372720583,0.83591279011144759,0.83521298284936696,0.83451376145008194,0.83381512542312142,0.83311707427842485,0.83241960752634214,0.83172272467763309,0.83102642524346693,0.83033070873542214,0.82963557466548632,0.82894102254605539,0.82824705188993353,0.82755366221033289,0.82686085302087309,0.82616862383558087,0.82547697416888988,0.8247859035356403,0.82409541145107845,0.82340549743085645,0.82271616099103195,0.82202740164806765,0.8213392189188311,0.82065161232059447,0.8199645813710339,0.81927812558822932,0.81859224449066414,0.81790693759722488,0.81722220442720084,0.81653804450028378,0.81585445733656758,0.81517144245654782,0.81448899938112151,0.8138071276315868,0.81312582672964273,0.81244509619738847,0.81176493555732343,0.8110853443323468,0.81040632204575724,0.80972786822125231,0.80904998238292847,0.80837266405528052,0.80769591276320141,0.80701972803198185,0.80634410938730983,{"$f":"JE54*(1+JF53)","v":0.80566905635527053},0.80499456846234585,0.80432064523541413,0.80364728620174974,0.80297449088902295,0.80230225882529926,0.80163058953903943,0.80095948255909888,0.80028893741472751,0.79961895363556923,0.79894953075166186,0.79828066829343658,0.79761236579171768,0.79694462277772227,0.7962774387830599,0.79561081333973216,0.79494474598013265,0.79427923623704622,0.79361428364364894,0.79294988773350783,0.79228604804058012,0.79162276409921339,0.79096003544414506,0.79029786161050197,0.78963624213380024,0.78897517654994476,0.78831466439522901,0.78765470520633463,0.78699529852033112,0.78633644387467561,0.78567814080721232,0.78502038885617254,0.78436318756017409,0.78370653645822108,0.7830504350897034,0.78239488299439675,0.78173987971246206,0.78108542478444509,0.7804315177512765,0.77977815815427098,0.77912534553512747,0.77847307943592847,0.77782135939913988]
[]
[null,"Capital Expendiure"]
[]
[null,null,"Cost/kW IT - IT Equipment",null,"USD/kW IT",{"$f":"InputC!G45","v":3500},null,null,{"$f":"$F$58","v":3500},{"$f":"$F$58","v":3500},3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,{"$f":"$F$58","v":3500},3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,{"$f":"$F$58","v":3500},3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,{"$f":"$F$58","v":3500},3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,{"$f":"$F$58","v":3500},3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500,3500]
[null,null,"Total Cost",null,"USD ",{"$f":"F58*F14*1000","v":140000000},null,null,{"$f":"$F$59","v":140000000},{"$f":"$F$59","v":140000000},140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,{"$f":"$F$59","v":140000000},140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,{"$f":"$F$59","v":140000000},140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,{"$f":"$F$59","v":140000000},140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,{"$f":"$F$59","v":140000000},140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000,140000000]
[null,null,"Spending Percent",null,"%",{"$f":"1/F6","v":4.1666666666666664E-2},null,{"$f":"SUM(I60:XFD60)","v":0.99999999999999956},{"$f":"$F$60*I6","v":4.1666666666666664E-2},{"$f":"$F$60*J6","v":4.1666666666666664E-2},{"$f":"$F$60*K6","v":4.1666666666666664E-2},{"$f":"$F$60*L6","v":4.1666666666666664E-2},{"$f":"$F$60*M6","v":4.1666666666666664E-2},{"$f":"$F$60*N6","v":4.1666666666666664E-2},{"$f":"$F$60*O6","v":4.1666666666666664E-2},{"$f":"$F$60*P6","v":4.1666666666666664E-2},{"$f":"$F$60*Q6","v":4.1666666666666664E-2},{"$f":"$F$60*R6","v":4.1666666666666664E-2},{"$f":"$F$60*S6","v":4.1666666666666664E-2},{"$f":"$F$60*T6","v":4.1666666666666664E-2},{"$f":"$F$60*U6","v":4.1666666666666664E-2},{"$f":"$F$60*V6","v":4.1666666666666664E-2},{"$f":"$F$60*W6","v":4.1666666666666664E-2},{"$f":"$F$60*X6","v":4.1666666666666664E-2},{"$f":"$F$60*Y6","v":4.1666666666666664E-2},{"$f":"$F$60*Z6","v":4.1666666666666664E-2},{"$f":"$F$60*AA6","v":4.1666666666666664E-2},{"$f":"$F$60*AB6","v":4.1666666666666664E-2},{"$f":"$F$60*AC6","v":4.1666666666666664E-2},{"$f":"$F$60*AD6","v":4.1666666666666664E-2},{"$f":"$F$60*AE6","v":4.1666666666666664E-2},{"$f":"$F$60*AF6","v":4.1666666666666664E-2},{"$f":"$F$60*AG6","v":0},{"$f":"$F$60*AH6","v":0},{"$f":"$F$60*AI6","v":0},{"$f":"$F$60*AJ6","v":0},{"$f":"$F$60*AK6","v":0},{"$f":"$F$60*AL6","v":0},{"$f":"$F$60*AM6","v":0},{"$f":"$F$60*AN6","v":0},{"$f":"$F$60*AO6","v":0},{"$f":"$F$60*AP6","v":0},{"$f":"$F$60*AQ6","v":0},{"$f":"$F$60*AR6","v":0},{"$f":"$F$60*AS6","v":0},{"$f":"$F$60*AT6","v":0},{"$f":"$F$60*AU6","v":0},{"$f":"$F$60*AV6","v":0},{"$f":"$F$60*AW6","v":0},{"$f":"$F$60*AX6","v":0},{"$f":"$F$60*AY6","v":0},{"$f":"$F$60*AZ6","v":0},{"$f":"$F$60*BA6","v":0},{"$f":"$F$60*BB6","v":0},{"$f":"$F$60*BC6","v":0},{"$f":"$F$60*BD6","v":0},{"$f":"$F$60*BE6","v":0},{"$f":"$F$60*BF6","v":0},{"$f":"$F$60*BG6","v":0},{"$f":"$F$60*BH6","v":0},{"$f":"$F$60*BI6","v":0},{"$f":"$F$60*BJ6","v":0},{"$f":"$F$60*BK6","v":0},{"$f":"$F$60*BL6","v":0},{"$f":"$F$60*BM6","v":0},{"$f":"$F$60*BN6","v":0},{"$f":"$F$60*BO6","v":0},{"$f":"$F$60*BP6","v":0},{"$f":"$F$60*BQ6","v":0},{"$f":"$F$60*BR6","v":0},{"$f":"$F$60*BS6","v":0},{"$f":"$F$60*BT6","v":0},{"$f":"$F$60*BU6","v":0},{"$f":"$F$60*BV6","v":0},{"$f":"$F$60*BW6","v":0},{"$f":"$F$60*BX6","v":0},{"$f":"$F$60*BY6","v":0},{"$f":"$F$60*BZ6","v":0},{"$f":"$F$60*CA6","v":0},{"$f":"$F$60*CB6","v":0},{"$f":"$F$60*CC6","v":0},{"$f":"$F$60*CD6","v":0},{"$f":"$F$60*CE6","v":0},{"$f":"$F$60*CF6","v":0},{"$f":"$F$60*CG6","v":0},{"$f":"$F$60*CH6","v":0},{"$f":"$F$60*CI6","v":0},{"$f":"$F$60*CJ6","v":0},{"$f":"$F$60*CK6","v":0},{"$f":"$F$60*CL6","v":0},{"$f":"$F$60*CM6","v":0},{"$f":"$F$60*CN6","v":0},{"$f":"$F$60*CO6","v":0},{"$f":"$F$60*CP6","v":0},{"$f":"$F$60*CQ6","v":0},{"$f":"$F$60*CR6","v":0},{"$f":"$F$60*CS6","v":0},{"$f":"$F$60*CT6","v":0},{"$f":"$F$60*CU6","v":0},{"$f":"$F$60*CV6","v":0},{"$f":"$F$60*CW6","v":0},{"$f":"$F$60*CX6","v":0},{"$f":"$F$60*CY6","v":0},{"$f":"$F$60*CZ6","v":0},{"$f":"$F$60*DA6","v":0},{"$f":"$F$60*DB6","v":0},{"$f":"$F$60*DC6","v":0},{"$f":"$F$60*DD6","v":0},{"$f":"$F$60*DE6","v":0},{"$f":"$F$60*DF6","v":0},{"$f":"$F$60*DG6","v":0},{"$f":"$F$60*DH6","v":0},{"$f":"$F$60*DI6","v":0},{"$f":"$F$60*DJ6","v":0},{"$f":"$F$60*DK6","v":0},{"$f":"$F$60*DL6","v":0},{"$f":"$F$60*DM6","v":0},{"$f":"$F$60*DN6","v":0},{"$f":"$F$60*DO6","v":0},{"$f":"$F$60*DP6","v":0},{"$f":"$F$60*DQ6","v":0},{"$f":"$F$60*DR6","v":0},{"$f":"$F$60*DS6","v":0},{"$f":"$F$60*DT6","v":0},{"$f":"$F$60*DU6","v":0},{"$f":"$F$60*DV6","v":0},{"$f":"$F$60*DW6","v":0},{"$f":"$F$60*DX6","v":0},{"$f":"$F$60*DY6","v":0},{"$f":"$F$60*DZ6","v":0},{"$f":"$F$60*EA6","v":0},{"$f":"$F$60*EB6","v":0},{"$f":"$F$60*EC6","v":0},{"$f":"$F$60*ED6","v":0},{"$f":"$F$60*EE6","v":0},{"$f":"$F$60*EF6","v":0},{"$f":"$F$60*EG6","v":0},{"$f":"$F$60*EH6","v":0},{"$f":"$F$60*EI6","v":0},{"$f":"$F$60*EJ6","v":0},{"$f":"$F$60*EK6","v":0},{"$f":"$F$60*EL6","v":0},{"$f":"$F$60*EM6","v":0},{"$f":"$F$60*EN6","v":0},{"$f":"$F$60*EO6","v":0},{"$f":"$F$60*EP6","v":0},{"$f":"$F$60*EQ6","v":0},{"$f":"$F$60*ER6","v":0},{"$f":"$F$60*ES6","v":0},{"$f":"$F$60*ET6","v":0},{"$f":"$F$60*EU6","v":0},{"$f":"$F$60*EV6","v":0},{"$f":"$F$60*EW6","v":0},{"$f":"$F$60*EX6","v":0},{"$f":"$F$60*EY6","v":0},{"$f":"$F$60*EZ6","v":0},{"$f":"$F$60*FA6","v":0},{"$f":"$F$60*FB6","v":0},{"$f":"$F$60*FC6","v":0},{"$f":"$F$60*FD6","v":0},{"$f":"$F$60*FE6","v":0},{"$f":"$F$60*FF6","v":0},{"$f":"$F$60*FG6","v":0},{"$f":"$F$60*FH6","v":0},{"$f":"$F$60*FI6","v":0},{"$f":"$F$60*FJ6","v":0},{"$f":"$F$60*FK6","v":0},{"$f":"$F$60*FL6","v":0},{"$f":"$F$60*FM6","v":0},{"$f":"$F$60*FN6","v":0},{"$f":"$F$60*FO6","v":0},{"$f":"$F$60*FP6","v":0},{"$f":"$F$60*FQ6","v":0},{"$f":"$F$60*FR6","v":0},{"$f":"$F$60*FS6","v":0},{"$f":"$F$60*FT6","v":0},{"$f":"$F$60*FU6","v":0},{"$f":"$F$60*FV6","v":0},{"$f":"$F$60*FW6","v":0},{"$f":"$F$60*FX6","v":0},{"$f":"$F$60*FY6","v":0},{"$f":"$F$60*FZ6","v":0},{"$f":"$F$60*GA6","v":0},{"$f":"$F$60*GB6","v":0},{"$f":"$F$60*GC6","v":0},{"$f":"$F$60*GD6","v":0},{"$f":"$F$60*GE6","v":0},{"$f":"$F$60*GF6","v":0},{"$f":"$F$60*GG6","v":0},{"$f":"$F$60*GH6","v":0},{"$f":"$F$60*GI6","v":0},{"$f":"$F$60*GJ6","v":0},{"$f":"$F$60*GK6","v":0},{"$f":"$F$60*GL6","v":0},{"$f":"$F$60*GM6","v":0},{"$f":"$F$60*GN6","v":0},{"$f":"$F$60*GO6","v":0},{"$f":"$F$60*GP6","v":0},{"$f":"$F$60*GQ6","v":0},{"$f":"$F$60*GR6","v":0},{"$f":"$F$60*GS6","v":0},{"$f":"$F$60*GT6","v":0},{"$f":"$F$60*GU6","v":0},{"$f":"$F$60*GV6","v":0},{"$f":"$F$60*GW6","v":0},{"$f":"$F$60*GX6","v":0},{"$f":"$F$60*GY6","v":0},{"$f":"$F$60*GZ6","v":0},{"$f":"$F$60*HA6","v":0},{"$f":"$F$60*HB6","v":0},{"$f":"$F$60*HC6","v":0},{"$f":"$F$60*HD6","v":0},{"$f":"$F$60*HE6","v":0},{"$f":"$F$60*HF6","v":0},{"$f":"$F$60*HG6","v":0},{"$f":"$F$60*HH6","v":0},{"$f":"$F$60*HI6","v":0},{"$f":"$F$60*HJ6","v":0},{"$f":"$F$60*HK6","v":0},{"$f":"$F$60*HL6","v":0},{"$f":"$F$60*HM6","v":0},{"$f":"$F$60*HN6","v":0},{"$f":"$F$60*HO6","v":0},{"$f":"$F$60*HP6","v":0},{"$f":"$F$60*HQ6","v":0},{"$f":"$F$60*HR6","v":0},{"$f":"$F$60*HS6","v":0},{"$f":"$F$60*HT6","v":0},{"$f":"$F$60*HU6","v":0},{"$f":"$F$60*HV6","v":0},{"$f":"$F$60*HW6","v":0},{"$f":"$F$60*HX6","v":0},{"$f":"$F$60*HY6","v":0},{"$f":"$F$60*HZ6","v":0},{"$f":"$F$60*IA6","v":0},{"$f":"$F$60*IB6","v":0},{"$f":"$F$60*IC6","v":0},{"$f":"$F$60*ID6","v":0},{"$f":"$F$60*IE6","v":0},{"$f":"$F$60*IF6","v":0},{"$f":"$F$60*IG6","v":0},{"$f":"$F$60*IH6","v":0},{"$f":"$F$60*II6","v":0},{"$f":"$F$60*IJ6","v":0},{"$f":"$F$60*IK6","v":0},{"$f":"$F$60*IL6","v":0},{"$f":"$F$60*IM6","v":0},{"$f":"$F$60*IN6","v":0},{"$f":"$F$60*IO6","v":0},{"$f":"$F$60*IP6","v":0},{"$f":"$F$60*IQ6","v":0},{"$f":"$F$60*IR6","v":0},{"$f":"$F$60*IS6","v":0},{"$f":"$F$60*IT6","v":0},{"$f":"$F$60*IU6","v":0},{"$f":"$F$60*IV6","v":0},{"$f":"$F$60*IW6","v":0},{"$f":"$F$60*IX6","v":0},{"$f":"$F$60*IY6","v":0},{"$f":"$F$60*IZ6","v":0},{"$f":"$F$60*JA6","v":0},{"$f":"$F$60*JB6","v":0},{"$f":"$F$60*JC6","v":0},{"$f":"$F$60*JD6","v":0},{"$f":"$F$60*JE6","v":0},{"$f":"$F$60*JF6","v":0},{"$f":"$F$60*JG6","v":0},{"$f":"$F$60*JH6","v":0},{"$f":"$F$60*JI6","v":0},{"$f":"$F$60*JJ6","v":0},{"$f":"$F$60*JK6","v":0},{"$f":"$F$60*JL6","v":0},{"$f":"$F$60*JM6","v":0},{"$f":"$F$60*JN6","v":0},{"$f":"$F$60*JO6","v":0},{"$f":"$F$60*JP6","v":0},{"$f":"$F$60*JQ6","v":0},{"$f":"$F$60*JR6","v":0},{"$f":"$F$60*JS6","v":0},{"$f":"$F$60*JT6","v":0},{"$f":"$F$60*JU6","v":0},{"$f":"$F$60*JV6","v":0},{"$f":"$F$60*JW6","v":0},{"$f":"$F$60*JX6","v":0},{"$f":"$F$60*JY6","v":0},{"$f":"$F$60*JZ6","v":0},{"$f":"$F$60*KA6","v":0},{"$f":"$F$60*KB6","v":0},{"$f":"$F$60*KC6","v":0},{"$f":"$F$60*KD6","v":0},{"$f":"$F$60*KE6","v":0},{"$f":"$F$60*KF6","v":0},{"$f":"$F$60*KG6","v":0},{"$f":"$F$60*KH6","v":0},{"$f":"$F$60*KI6","v":0},{"$f":"$F$60*KJ6","v":0},{"$f":"$F$60*KK6","v":0},{"$f":"$F$60*KL6","v":0},{"$f":"$F$60*KM6","v":0},{"$f":"$F$60*KN6","v":0},{"$f":"$F$60*KO6","v":0},{"$f":"$F$60*KP6","v":0},{"$f":"$F$60*KQ6","v":0},{"$f":"$F$60*KR6","v":0},{"$f":"$F$60*KS6","v":0},{"$f":"$F$60*KT6","v":0},{"$f":"$F$60*KU6","v":0},{"$f":"$F$60*KV6","v":0}]
[null,null,"Total Capital Expenditure",null,"USD",null,null,null,{"$f":"I59*I60","v":5833333.333333333},{"$f":"J59*J60","v":5833333.333333333},5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,5833333.333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BV59*BV60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EH59*EH60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GT59*GT60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JF59*JF60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cost/kW IT - Electricity Equipment",null,"USD/kW IT",{"$f":"InputC!G47","v":5000},null,null,{"$f":"$F$63","v":5000},{"$f":"$F$63","v":5000},5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,{"$f":"$F$63","v":5000},5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,{"$f":"$F$63","v":5000},5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,{"$f":"$F$63","v":5000},5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,{"$f":"$F$63","v":5000},5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000]
[null,null,"Total Cost",null,"USD ",{"$f":"F63*F14*1000","v":200000000},null,null,{"$f":"$F$64","v":200000000},{"$f":"$F$64","v":200000000},200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,{"$f":"$F$64","v":200000000},200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,{"$f":"$F$64","v":200000000},200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,{"$f":"$F$64","v":200000000},200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,{"$f":"$F$64","v":200000000},200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000]
[null,null,"Spending Percent",null,"%",{"$f":"1/$F$6","v":4.1666666666666664E-2},null,{"$f":"SUM(I65:XFD65)","v":0.99999999999999956},{"$f":"$F$65*I6","v":4.1666666666666664E-2},{"$f":"$F$65*J6","v":4.1666666666666664E-2},{"$f":"$F$65*K6","v":4.1666666666666664E-2},{"$f":"$F$65*L6","v":4.1666666666666664E-2},{"$f":"$F$65*M6","v":4.1666666666666664E-2},{"$f":"$F$65*N6","v":4.1666666666666664E-2},{"$f":"$F$65*O6","v":4.1666666666666664E-2},{"$f":"$F$65*P6","v":4.1666666666666664E-2},{"$f":"$F$65*Q6","v":4.1666666666666664E-2},{"$f":"$F$65*R6","v":4.1666666666666664E-2},{"$f":"$F$65*S6","v":4.1666666666666664E-2},{"$f":"$F$65*T6","v":4.1666666666666664E-2},{"$f":"$F$65*U6","v":4.1666666666666664E-2},{"$f":"$F$65*V6","v":4.1666666666666664E-2},{"$f":"$F$65*W6","v":4.1666666666666664E-2},{"$f":"$F$65*X6","v":4.1666666666666664E-2},{"$f":"$F$65*Y6","v":4.1666666666666664E-2},{"$f":"$F$65*Z6","v":4.1666666666666664E-2},{"$f":"$F$65*AA6","v":4.1666666666666664E-2},{"$f":"$F$65*AB6","v":4.1666666666666664E-2},{"$f":"$F$65*AC6","v":4.1666666666666664E-2},{"$f":"$F$65*AD6","v":4.1666666666666664E-2},{"$f":"$F$65*AE6","v":4.1666666666666664E-2},{"$f":"$F$65*AF6","v":4.1666666666666664E-2},{"$f":"$F$65*AG6","v":0},{"$f":"$F$65*AH6","v":0},{"$f":"$F$65*AI6","v":0},{"$f":"$F$65*AJ6","v":0},{"$f":"$F$65*AK6","v":0},{"$f":"$F$65*AL6","v":0},{"$f":"$F$65*AM6","v":0},{"$f":"$F$65*AN6","v":0},{"$f":"$F$65*AO6","v":0},{"$f":"$F$65*AP6","v":0},{"$f":"$F$65*AQ6","v":0},{"$f":"$F$65*AR6","v":0},{"$f":"$F$65*AS6","v":0},{"$f":"$F$65*AT6","v":0},{"$f":"$F$65*AU6","v":0},{"$f":"$F$65*AV6","v":0},{"$f":"$F$65*AW6","v":0},{"$f":"$F$65*AX6","v":0},{"$f":"$F$65*AY6","v":0},{"$f":"$F$65*AZ6","v":0},{"$f":"$F$65*BA6","v":0},{"$f":"$F$65*BB6","v":0},{"$f":"$F$65*BC6","v":0},{"$f":"$F$65*BD6","v":0},{"$f":"$F$65*BE6","v":0},{"$f":"$F$65*BF6","v":0},{"$f":"$F$65*BG6","v":0},{"$f":"$F$65*BH6","v":0},{"$f":"$F$65*BI6","v":0},{"$f":"$F$65*BJ6","v":0},{"$f":"$F$65*BK6","v":0},{"$f":"$F$65*BL6","v":0},{"$f":"$F$65*BM6","v":0},{"$f":"$F$65*BN6","v":0},{"$f":"$F$65*BO6","v":0},{"$f":"$F$65*BP6","v":0},{"$f":"$F$65*BQ6","v":0},{"$f":"$F$65*BR6","v":0},{"$f":"$F$65*BS6","v":0},{"$f":"$F$65*BT6","v":0},{"$f":"$F$65*BU6","v":0},{"$f":"$F$65*BV6","v":0},{"$f":"$F$65*BW6","v":0},{"$f":"$F$65*BX6","v":0},{"$f":"$F$65*BY6","v":0},{"$f":"$F$65*BZ6","v":0},{"$f":"$F$65*CA6","v":0},{"$f":"$F$65*CB6","v":0},{"$f":"$F$65*CC6","v":0},{"$f":"$F$65*CD6","v":0},{"$f":"$F$65*CE6","v":0},{"$f":"$F$65*CF6","v":0},{"$f":"$F$65*CG6","v":0},{"$f":"$F$65*CH6","v":0},{"$f":"$F$65*CI6","v":0},{"$f":"$F$65*CJ6","v":0},{"$f":"$F$65*CK6","v":0},{"$f":"$F$65*CL6","v":0},{"$f":"$F$65*CM6","v":0},{"$f":"$F$65*CN6","v":0},{"$f":"$F$65*CO6","v":0},{"$f":"$F$65*CP6","v":0},{"$f":"$F$65*CQ6","v":0},{"$f":"$F$65*CR6","v":0},{"$f":"$F$65*CS6","v":0},{"$f":"$F$65*CT6","v":0},{"$f":"$F$65*CU6","v":0},{"$f":"$F$65*CV6","v":0},{"$f":"$F$65*CW6","v":0},{"$f":"$F$65*CX6","v":0},{"$f":"$F$65*CY6","v":0},{"$f":"$F$65*CZ6","v":0},{"$f":"$F$65*DA6","v":0},{"$f":"$F$65*DB6","v":0},{"$f":"$F$65*DC6","v":0},{"$f":"$F$65*DD6","v":0},{"$f":"$F$65*DE6","v":0},{"$f":"$F$65*DF6","v":0},{"$f":"$F$65*DG6","v":0},{"$f":"$F$65*DH6","v":0},{"$f":"$F$65*DI6","v":0},{"$f":"$F$65*DJ6","v":0},{"$f":"$F$65*DK6","v":0},{"$f":"$F$65*DL6","v":0},{"$f":"$F$65*DM6","v":0},{"$f":"$F$65*DN6","v":0},{"$f":"$F$65*DO6","v":0},{"$f":"$F$65*DP6","v":0},{"$f":"$F$65*DQ6","v":0},{"$f":"$F$65*DR6","v":0},{"$f":"$F$65*DS6","v":0},{"$f":"$F$65*DT6","v":0},{"$f":"$F$65*DU6","v":0},{"$f":"$F$65*DV6","v":0},{"$f":"$F$65*DW6","v":0},{"$f":"$F$65*DX6","v":0},{"$f":"$F$65*DY6","v":0},{"$f":"$F$65*DZ6","v":0},{"$f":"$F$65*EA6","v":0},{"$f":"$F$65*EB6","v":0},{"$f":"$F$65*EC6","v":0},{"$f":"$F$65*ED6","v":0},{"$f":"$F$65*EE6","v":0},{"$f":"$F$65*EF6","v":0},{"$f":"$F$65*EG6","v":0},{"$f":"$F$65*EH6","v":0},{"$f":"$F$65*EI6","v":0},{"$f":"$F$65*EJ6","v":0},{"$f":"$F$65*EK6","v":0},{"$f":"$F$65*EL6","v":0},{"$f":"$F$65*EM6","v":0},{"$f":"$F$65*EN6","v":0},{"$f":"$F$65*EO6","v":0},{"$f":"$F$65*EP6","v":0},{"$f":"$F$65*EQ6","v":0},{"$f":"$F$65*ER6","v":0},{"$f":"$F$65*ES6","v":0},{"$f":"$F$65*ET6","v":0},{"$f":"$F$65*EU6","v":0},{"$f":"$F$65*EV6","v":0},{"$f":"$F$65*EW6","v":0},{"$f":"$F$65*EX6","v":0},{"$f":"$F$65*EY6","v":0},{"$f":"$F$65*EZ6","v":0},{"$f":"$F$65*FA6","v":0},{"$f":"$F$65*FB6","v":0},{"$f":"$F$65*FC6","v":0},{"$f":"$F$65*FD6","v":0},{"$f":"$F$65*FE6","v":0},{"$f":"$F$65*FF6","v":0},{"$f":"$F$65*FG6","v":0},{"$f":"$F$65*FH6","v":0},{"$f":"$F$65*FI6","v":0},{"$f":"$F$65*FJ6","v":0},{"$f":"$F$65*FK6","v":0},{"$f":"$F$65*FL6","v":0},{"$f":"$F$65*FM6","v":0},{"$f":"$F$65*FN6","v":0},{"$f":"$F$65*FO6","v":0},{"$f":"$F$65*FP6","v":0},{"$f":"$F$65*FQ6","v":0},{"$f":"$F$65*FR6","v":0},{"$f":"$F$65*FS6","v":0},{"$f":"$F$65*FT6","v":0},{"$f":"$F$65*FU6","v":0},{"$f":"$F$65*FV6","v":0},{"$f":"$F$65*FW6","v":0},{"$f":"$F$65*FX6","v":0},{"$f":"$F$65*FY6","v":0},{"$f":"$F$65*FZ6","v":0},{"$f":"$F$65*GA6","v":0},{"$f":"$F$65*GB6","v":0},{"$f":"$F$65*GC6","v":0},{"$f":"$F$65*GD6","v":0},{"$f":"$F$65*GE6","v":0},{"$f":"$F$65*GF6","v":0},{"$f":"$F$65*GG6","v":0},{"$f":"$F$65*GH6","v":0},{"$f":"$F$65*GI6","v":0},{"$f":"$F$65*GJ6","v":0},{"$f":"$F$65*GK6","v":0},{"$f":"$F$65*GL6","v":0},{"$f":"$F$65*GM6","v":0},{"$f":"$F$65*GN6","v":0},{"$f":"$F$65*GO6","v":0},{"$f":"$F$65*GP6","v":0},{"$f":"$F$65*GQ6","v":0},{"$f":"$F$65*GR6","v":0},{"$f":"$F$65*GS6","v":0},{"$f":"$F$65*GT6","v":0},{"$f":"$F$65*GU6","v":0},{"$f":"$F$65*GV6","v":0},{"$f":"$F$65*GW6","v":0},{"$f":"$F$65*GX6","v":0},{"$f":"$F$65*GY6","v":0},{"$f":"$F$65*GZ6","v":0},{"$f":"$F$65*HA6","v":0},{"$f":"$F$65*HB6","v":0},{"$f":"$F$65*HC6","v":0},{"$f":"$F$65*HD6","v":0},{"$f":"$F$65*HE6","v":0},{"$f":"$F$65*HF6","v":0},{"$f":"$F$65*HG6","v":0},{"$f":"$F$65*HH6","v":0},{"$f":"$F$65*HI6","v":0},{"$f":"$F$65*HJ6","v":0},{"$f":"$F$65*HK6","v":0},{"$f":"$F$65*HL6","v":0},{"$f":"$F$65*HM6","v":0},{"$f":"$F$65*HN6","v":0},{"$f":"$F$65*HO6","v":0},{"$f":"$F$65*HP6","v":0},{"$f":"$F$65*HQ6","v":0},{"$f":"$F$65*HR6","v":0},{"$f":"$F$65*HS6","v":0},{"$f":"$F$65*HT6","v":0},{"$f":"$F$65*HU6","v":0},{"$f":"$F$65*HV6","v":0},{"$f":"$F$65*HW6","v":0},{"$f":"$F$65*HX6","v":0},{"$f":"$F$65*HY6","v":0},{"$f":"$F$65*HZ6","v":0},{"$f":"$F$65*IA6","v":0},{"$f":"$F$65*IB6","v":0},{"$f":"$F$65*IC6","v":0},{"$f":"$F$65*ID6","v":0},{"$f":"$F$65*IE6","v":0},{"$f":"$F$65*IF6","v":0},{"$f":"$F$65*IG6","v":0},{"$f":"$F$65*IH6","v":0},{"$f":"$F$65*II6","v":0},{"$f":"$F$65*IJ6","v":0},{"$f":"$F$65*IK6","v":0},{"$f":"$F$65*IL6","v":0},{"$f":"$F$65*IM6","v":0},{"$f":"$F$65*IN6","v":0},{"$f":"$F$65*IO6","v":0},{"$f":"$F$65*IP6","v":0},{"$f":"$F$65*IQ6","v":0},{"$f":"$F$65*IR6","v":0},{"$f":"$F$65*IS6","v":0},{"$f":"$F$65*IT6","v":0},{"$f":"$F$65*IU6","v":0},{"$f":"$F$65*IV6","v":0},{"$f":"$F$65*IW6","v":0},{"$f":"$F$65*IX6","v":0},{"$f":"$F$65*IY6","v":0},{"$f":"$F$65*IZ6","v":0},{"$f":"$F$65*JA6","v":0},{"$f":"$F$65*JB6","v":0},{"$f":"$F$65*JC6","v":0},{"$f":"$F$65*JD6","v":0},{"$f":"$F$65*JE6","v":0},{"$f":"$F$65*JF6","v":0},{"$f":"$F$65*JG6","v":0},{"$f":"$F$65*JH6","v":0},{"$f":"$F$65*JI6","v":0},{"$f":"$F$65*JJ6","v":0},{"$f":"$F$65*JK6","v":0},{"$f":"$F$65*JL6","v":0},{"$f":"$F$65*JM6","v":0},{"$f":"$F$65*JN6","v":0},{"$f":"$F$65*JO6","v":0},{"$f":"$F$65*JP6","v":0},{"$f":"$F$65*JQ6","v":0},{"$f":"$F$65*JR6","v":0},{"$f":"$F$65*JS6","v":0},{"$f":"$F$65*JT6","v":0},{"$f":"$F$65*JU6","v":0},{"$f":"$F$65*JV6","v":0},{"$f":"$F$65*JW6","v":0},{"$f":"$F$65*JX6","v":0},{"$f":"$F$65*JY6","v":0},{"$f":"$F$65*JZ6","v":0},{"$f":"$F$65*KA6","v":0},{"$f":"$F$65*KB6","v":0},{"$f":"$F$65*KC6","v":0},{"$f":"$F$65*KD6","v":0},{"$f":"$F$65*KE6","v":0},{"$f":"$F$65*KF6","v":0},{"$f":"$F$65*KG6","v":0},{"$f":"$F$65*KH6","v":0},{"$f":"$F$65*KI6","v":0},{"$f":"$F$65*KJ6","v":0},{"$f":"$F$65*KK6","v":0},{"$f":"$F$65*KL6","v":0},{"$f":"$F$65*KM6","v":0},{"$f":"$F$65*KN6","v":0},{"$f":"$F$65*KO6","v":0},{"$f":"$F$65*KP6","v":0},{"$f":"$F$65*KQ6","v":0},{"$f":"$F$65*KR6","v":0},{"$f":"$F$65*KS6","v":0},{"$f":"$F$65*KT6","v":0},{"$f":"$F$65*KU6","v":0},{"$f":"$F$65*KV6","v":0}]
[null,null,"Total Capital Expenditure",null,"USD",null,null,{"$f":"SUM(I66:XFD66)","v":200000000.00000003},{"$f":"I65*I64","v":8333333.333333333},{"$f":"J65*J64","v":8333333.333333333},8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,8333333.333333333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BV65*BV64","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EH65*EH64","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GT65*GT64","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JF65*JF64","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cost/kW IT - Other",null,"USD/kW IT",{"$f":"InputC!G49","v":2200},null,null,{"$f":"$F$68","v":2200},{"$f":"$F$68","v":2200},2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,{"$f":"$F$68","v":2200},2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,{"$f":"$F$68","v":2200},2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,{"$f":"$F$68","v":2200},2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,{"$f":"$F$68","v":2200},2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200]
[null,null,"Total Cost",null,"USD ",{"$f":"F68*F14*1000","v":88000000},null,null,{"$f":"$F$69","v":88000000},{"$f":"$F$69","v":88000000},88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,{"$f":"$F$69","v":88000000},88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,{"$f":"$F$69","v":88000000},88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,{"$f":"$F$69","v":88000000},88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,{"$f":"$F$69","v":88000000},88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000,88000000]
[null,null,"Spending Percent",null,"%",{"$f":"1/$F$6","v":4.1666666666666664E-2},null,null,{"$f":"$F$70*I6","v":4.1666666666666664E-2},{"$f":"$F$70*J6","v":4.1666666666666664E-2},{"$f":"$F$70*K6","v":4.1666666666666664E-2},{"$f":"$F$70*L6","v":4.1666666666666664E-2},{"$f":"$F$70*M6","v":4.1666666666666664E-2},{"$f":"$F$70*N6","v":4.1666666666666664E-2},{"$f":"$F$70*O6","v":4.1666666666666664E-2},{"$f":"$F$70*P6","v":4.1666666666666664E-2},{"$f":"$F$70*Q6","v":4.1666666666666664E-2},{"$f":"$F$70*R6","v":4.1666666666666664E-2},{"$f":"$F$70*S6","v":4.1666666666666664E-2},{"$f":"$F$70*T6","v":4.1666666666666664E-2},{"$f":"$F$70*U6","v":4.1666666666666664E-2},{"$f":"$F$70*V6","v":4.1666666666666664E-2},{"$f":"$F$70*W6","v":4.1666666666666664E-2},{"$f":"$F$70*X6","v":4.1666666666666664E-2},{"$f":"$F$70*Y6","v":4.1666666666666664E-2},{"$f":"$F$70*Z6","v":4.1666666666666664E-2},{"$f":"$F$70*AA6","v":4.1666666666666664E-2},{"$f":"$F$70*AB6","v":4.1666666666666664E-2},{"$f":"$F$70*AC6","v":4.1666666666666664E-2},{"$f":"$F$70*AD6","v":4.1666666666666664E-2},{"$f":"$F$70*AE6","v":4.1666666666666664E-2},{"$f":"$F$70*AF6","v":4.1666666666666664E-2},{"$f":"$F$70*AG6","v":0},{"$f":"$F$70*AH6","v":0},{"$f":"$F$70*AI6","v":0},{"$f":"$F$70*AJ6","v":0},{"$f":"$F$70*AK6","v":0},{"$f":"$F$70*AL6","v":0},{"$f":"$F$70*AM6","v":0},{"$f":"$F$70*AN6","v":0},{"$f":"$F$70*AO6","v":0},{"$f":"$F$70*AP6","v":0},{"$f":"$F$70*AQ6","v":0},{"$f":"$F$70*AR6","v":0},{"$f":"$F$70*AS6","v":0},{"$f":"$F$70*AT6","v":0},{"$f":"$F$70*AU6","v":0},{"$f":"$F$70*AV6","v":0},{"$f":"$F$70*AW6","v":0},{"$f":"$F$70*AX6","v":0},{"$f":"$F$70*AY6","v":0},{"$f":"$F$70*AZ6","v":0},{"$f":"$F$70*BA6","v":0},{"$f":"$F$70*BB6","v":0},{"$f":"$F$70*BC6","v":0},{"$f":"$F$70*BD6","v":0},{"$f":"$F$70*BE6","v":0},{"$f":"$F$70*BF6","v":0},{"$f":"$F$70*BG6","v":0},{"$f":"$F$70*BH6","v":0},{"$f":"$F$70*BI6","v":0},{"$f":"$F$70*BJ6","v":0},{"$f":"$F$70*BK6","v":0},{"$f":"$F$70*BL6","v":0},{"$f":"$F$70*BM6","v":0},{"$f":"$F$70*BN6","v":0},{"$f":"$F$70*BO6","v":0},{"$f":"$F$70*BP6","v":0},{"$f":"$F$70*BQ6","v":0},{"$f":"$F$70*BR6","v":0},{"$f":"$F$70*BS6","v":0},{"$f":"$F$70*BT6","v":0},{"$f":"$F$70*BU6","v":0},{"$f":"$F$70*BV6","v":0},{"$f":"$F$70*BW6","v":0},{"$f":"$F$70*BX6","v":0},{"$f":"$F$70*BY6","v":0},{"$f":"$F$70*BZ6","v":0},{"$f":"$F$70*CA6","v":0},{"$f":"$F$70*CB6","v":0},{"$f":"$F$70*CC6","v":0},{"$f":"$F$70*CD6","v":0},{"$f":"$F$70*CE6","v":0},{"$f":"$F$70*CF6","v":0},{"$f":"$F$70*CG6","v":0},{"$f":"$F$70*CH6","v":0},{"$f":"$F$70*CI6","v":0},{"$f":"$F$70*CJ6","v":0},{"$f":"$F$70*CK6","v":0},{"$f":"$F$70*CL6","v":0},{"$f":"$F$70*CM6","v":0},{"$f":"$F$70*CN6","v":0},{"$f":"$F$70*CO6","v":0},{"$f":"$F$70*CP6","v":0},{"$f":"$F$70*CQ6","v":0},{"$f":"$F$70*CR6","v":0},{"$f":"$F$70*CS6","v":0},{"$f":"$F$70*CT6","v":0},{"$f":"$F$70*CU6","v":0},{"$f":"$F$70*CV6","v":0},{"$f":"$F$70*CW6","v":0},{"$f":"$F$70*CX6","v":0},{"$f":"$F$70*CY6","v":0},{"$f":"$F$70*CZ6","v":0},{"$f":"$F$70*DA6","v":0},{"$f":"$F$70*DB6","v":0},{"$f":"$F$70*DC6","v":0},{"$f":"$F$70*DD6","v":0},{"$f":"$F$70*DE6","v":0},{"$f":"$F$70*DF6","v":0},{"$f":"$F$70*DG6","v":0},{"$f":"$F$70*DH6","v":0},{"$f":"$F$70*DI6","v":0},{"$f":"$F$70*DJ6","v":0},{"$f":"$F$70*DK6","v":0},{"$f":"$F$70*DL6","v":0},{"$f":"$F$70*DM6","v":0},{"$f":"$F$70*DN6","v":0},{"$f":"$F$70*DO6","v":0},{"$f":"$F$70*DP6","v":0},{"$f":"$F$70*DQ6","v":0},{"$f":"$F$70*DR6","v":0},{"$f":"$F$70*DS6","v":0},{"$f":"$F$70*DT6","v":0},{"$f":"$F$70*DU6","v":0},{"$f":"$F$70*DV6","v":0},{"$f":"$F$70*DW6","v":0},{"$f":"$F$70*DX6","v":0},{"$f":"$F$70*DY6","v":0},{"$f":"$F$70*DZ6","v":0},{"$f":"$F$70*EA6","v":0},{"$f":"$F$70*EB6","v":0},{"$f":"$F$70*EC6","v":0},{"$f":"$F$70*ED6","v":0},{"$f":"$F$70*EE6","v":0},{"$f":"$F$70*EF6","v":0},{"$f":"$F$70*EG6","v":0},{"$f":"$F$70*EH6","v":0},{"$f":"$F$70*EI6","v":0},{"$f":"$F$70*EJ6","v":0},{"$f":"$F$70*EK6","v":0},{"$f":"$F$70*EL6","v":0},{"$f":"$F$70*EM6","v":0},{"$f":"$F$70*EN6","v":0},{"$f":"$F$70*EO6","v":0},{"$f":"$F$70*EP6","v":0},{"$f":"$F$70*EQ6","v":0},{"$f":"$F$70*ER6","v":0},{"$f":"$F$70*ES6","v":0},{"$f":"$F$70*ET6","v":0},{"$f":"$F$70*EU6","v":0},{"$f":"$F$70*EV6","v":0},{"$f":"$F$70*EW6","v":0},{"$f":"$F$70*EX6","v":0},{"$f":"$F$70*EY6","v":0},{"$f":"$F$70*EZ6","v":0},{"$f":"$F$70*FA6","v":0},{"$f":"$F$70*FB6","v":0},{"$f":"$F$70*FC6","v":0},{"$f":"$F$70*FD6","v":0},{"$f":"$F$70*FE6","v":0},{"$f":"$F$70*FF6","v":0},{"$f":"$F$70*FG6","v":0},{"$f":"$F$70*FH6","v":0},{"$f":"$F$70*FI6","v":0},{"$f":"$F$70*FJ6","v":0},{"$f":"$F$70*FK6","v":0},{"$f":"$F$70*FL6","v":0},{"$f":"$F$70*FM6","v":0},{"$f":"$F$70*FN6","v":0},{"$f":"$F$70*FO6","v":0},{"$f":"$F$70*FP6","v":0},{"$f":"$F$70*FQ6","v":0},{"$f":"$F$70*FR6","v":0},{"$f":"$F$70*FS6","v":0},{"$f":"$F$70*FT6","v":0},{"$f":"$F$70*FU6","v":0},{"$f":"$F$70*FV6","v":0},{"$f":"$F$70*FW6","v":0},{"$f":"$F$70*FX6","v":0},{"$f":"$F$70*FY6","v":0},{"$f":"$F$70*FZ6","v":0},{"$f":"$F$70*GA6","v":0},{"$f":"$F$70*GB6","v":0},{"$f":"$F$70*GC6","v":0},{"$f":"$F$70*GD6","v":0},{"$f":"$F$70*GE6","v":0},{"$f":"$F$70*GF6","v":0},{"$f":"$F$70*GG6","v":0},{"$f":"$F$70*GH6","v":0},{"$f":"$F$70*GI6","v":0},{"$f":"$F$70*GJ6","v":0},{"$f":"$F$70*GK6","v":0},{"$f":"$F$70*GL6","v":0},{"$f":"$F$70*GM6","v":0},{"$f":"$F$70*GN6","v":0},{"$f":"$F$70*GO6","v":0},{"$f":"$F$70*GP6","v":0},{"$f":"$F$70*GQ6","v":0},{"$f":"$F$70*GR6","v":0},{"$f":"$F$70*GS6","v":0},{"$f":"$F$70*GT6","v":0},{"$f":"$F$70*GU6","v":0},{"$f":"$F$70*GV6","v":0},{"$f":"$F$70*GW6","v":0},{"$f":"$F$70*GX6","v":0},{"$f":"$F$70*GY6","v":0},{"$f":"$F$70*GZ6","v":0},{"$f":"$F$70*HA6","v":0},{"$f":"$F$70*HB6","v":0},{"$f":"$F$70*HC6","v":0},{"$f":"$F$70*HD6","v":0},{"$f":"$F$70*HE6","v":0},{"$f":"$F$70*HF6","v":0},{"$f":"$F$70*HG6","v":0},{"$f":"$F$70*HH6","v":0},{"$f":"$F$70*HI6","v":0},{"$f":"$F$70*HJ6","v":0},{"$f":"$F$70*HK6","v":0},{"$f":"$F$70*HL6","v":0},{"$f":"$F$70*HM6","v":0},{"$f":"$F$70*HN6","v":0},{"$f":"$F$70*HO6","v":0},{"$f":"$F$70*HP6","v":0},{"$f":"$F$70*HQ6","v":0},{"$f":"$F$70*HR6","v":0},{"$f":"$F$70*HS6","v":0},{"$f":"$F$70*HT6","v":0},{"$f":"$F$70*HU6","v":0},{"$f":"$F$70*HV6","v":0},{"$f":"$F$70*HW6","v":0},{"$f":"$F$70*HX6","v":0},{"$f":"$F$70*HY6","v":0},{"$f":"$F$70*HZ6","v":0},{"$f":"$F$70*IA6","v":0},{"$f":"$F$70*IB6","v":0},{"$f":"$F$70*IC6","v":0},{"$f":"$F$70*ID6","v":0},{"$f":"$F$70*IE6","v":0},{"$f":"$F$70*IF6","v":0},{"$f":"$F$70*IG6","v":0},{"$f":"$F$70*IH6","v":0},{"$f":"$F$70*II6","v":0},{"$f":"$F$70*IJ6","v":0},{"$f":"$F$70*IK6","v":0},{"$f":"$F$70*IL6","v":0},{"$f":"$F$70*IM6","v":0},{"$f":"$F$70*IN6","v":0},{"$f":"$F$70*IO6","v":0},{"$f":"$F$70*IP6","v":0},{"$f":"$F$70*IQ6","v":0},{"$f":"$F$70*IR6","v":0},{"$f":"$F$70*IS6","v":0},{"$f":"$F$70*IT6","v":0},{"$f":"$F$70*IU6","v":0},{"$f":"$F$70*IV6","v":0},{"$f":"$F$70*IW6","v":0},{"$f":"$F$70*IX6","v":0},{"$f":"$F$70*IY6","v":0},{"$f":"$F$70*IZ6","v":0},{"$f":"$F$70*JA6","v":0},{"$f":"$F$70*JB6","v":0},{"$f":"$F$70*JC6","v":0},{"$f":"$F$70*JD6","v":0},{"$f":"$F$70*JE6","v":0},{"$f":"$F$70*JF6","v":0},{"$f":"$F$70*JG6","v":0},{"$f":"$F$70*JH6","v":0},{"$f":"$F$70*JI6","v":0},{"$f":"$F$70*JJ6","v":0},{"$f":"$F$70*JK6","v":0},{"$f":"$F$70*JL6","v":0},{"$f":"$F$70*JM6","v":0},{"$f":"$F$70*JN6","v":0},{"$f":"$F$70*JO6","v":0},{"$f":"$F$70*JP6","v":0},{"$f":"$F$70*JQ6","v":0},{"$f":"$F$70*JR6","v":0},{"$f":"$F$70*JS6","v":0},{"$f":"$F$70*JT6","v":0},{"$f":"$F$70*JU6","v":0},{"$f":"$F$70*JV6","v":0},{"$f":"$F$70*JW6","v":0},{"$f":"$F$70*JX6","v":0},{"$f":"$F$70*JY6","v":0},{"$f":"$F$70*JZ6","v":0},{"$f":"$F$70*KA6","v":0},{"$f":"$F$70*KB6","v":0},{"$f":"$F$70*KC6","v":0},{"$f":"$F$70*KD6","v":0},{"$f":"$F$70*KE6","v":0},{"$f":"$F$70*KF6","v":0},{"$f":"$F$70*KG6","v":0},{"$f":"$F$70*KH6","v":0},{"$f":"$F$70*KI6","v":0},{"$f":"$F$70*KJ6","v":0},{"$f":"$F$70*KK6","v":0},{"$f":"$F$70*KL6","v":0},{"$f":"$F$70*KM6","v":0},{"$f":"$F$70*KN6","v":0},{"$f":"$F$70*KO6","v":0},{"$f":"$F$70*KP6","v":0},{"$f":"$F$70*KQ6","v":0},{"$f":"$F$70*KR6","v":0},{"$f":"$F$70*KS6","v":0},{"$f":"$F$70*KT6","v":0},{"$f":"$F$70*KU6","v":0},{"$f":"$F$70*KV6","v":0}]
[null,null,"Total Capital Expenditure",null,"USD",null,null,{"$f":"SUM(I71:XFD71)","v":88000000.000000015},{"$f":"I70*I69","v":3666666.6666666665},{"$f":"J70*J69","v":3666666.6666666665},3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,3666666.6666666665,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BV70*BV69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EH70*EH69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GT70*GT69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JF70*JF69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cost/kW IT - Total",null,"USD/kW IT",{"$f":"InputC!G50","v":16700},null,null,{"$f":"$F$73","v":16700},16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,{"$f":"$F$73","v":16700},16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,{"$f":"$F$73","v":16700},16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,{"$f":"$F$73","v":16700},16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,{"$f":"$F$73","v":16700},16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700,16700]
[null,null,"Total Cost",null,"USD ",{"$f":"F73*1000*F14","v":668000000},null,null,{"$f":"$F$74","v":668000000},668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,{"$f":"$F$74","v":668000000},668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,{"$f":"$F$74","v":668000000},668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,{"$f":"$F$74","v":668000000},668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,{"$f":"$F$74","v":668000000},668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000]
[null,null,"Spending Percent",null,"%",{"$f":"1/F6","v":4.1666666666666664E-2},null,null,{"$f":"$F$75*I6","v":4.1666666666666664E-2},{"$f":"$F$75*J6","v":4.1666666666666664E-2},{"$f":"$F$75*K6","v":4.1666666666666664E-2},{"$f":"$F$75*L6","v":4.1666666666666664E-2},{"$f":"$F$75*M6","v":4.1666666666666664E-2},{"$f":"$F$75*N6","v":4.1666666666666664E-2},{"$f":"$F$75*O6","v":4.1666666666666664E-2},{"$f":"$F$75*P6","v":4.1666666666666664E-2},{"$f":"$F$75*Q6","v":4.1666666666666664E-2},{"$f":"$F$75*R6","v":4.1666666666666664E-2},{"$f":"$F$75*S6","v":4.1666666666666664E-2},{"$f":"$F$75*T6","v":4.1666666666666664E-2},{"$f":"$F$75*U6","v":4.1666666666666664E-2},{"$f":"$F$75*V6","v":4.1666666666666664E-2},{"$f":"$F$75*W6","v":4.1666666666666664E-2},{"$f":"$F$75*X6","v":4.1666666666666664E-2},{"$f":"$F$75*Y6","v":4.1666666666666664E-2},{"$f":"$F$75*Z6","v":4.1666666666666664E-2},{"$f":"$F$75*AA6","v":4.1666666666666664E-2},{"$f":"$F$75*AB6","v":4.1666666666666664E-2},{"$f":"$F$75*AC6","v":4.1666666666666664E-2},{"$f":"$F$75*AD6","v":4.1666666666666664E-2},{"$f":"$F$75*AE6","v":4.1666666666666664E-2},{"$f":"$F$75*AF6","v":4.1666666666666664E-2},{"$f":"$F$75*AG6","v":0},{"$f":"$F$75*AH6","v":0},{"$f":"$F$75*AI6","v":0},{"$f":"$F$75*AJ6","v":0},{"$f":"$F$75*AK6","v":0},{"$f":"$F$75*AL6","v":0},{"$f":"$F$75*AM6","v":0},{"$f":"$F$75*AN6","v":0},{"$f":"$F$75*AO6","v":0},{"$f":"$F$75*AP6","v":0},{"$f":"$F$75*AQ6","v":0},{"$f":"$F$75*AR6","v":0},{"$f":"$F$75*AS6","v":0},{"$f":"$F$75*AT6","v":0},{"$f":"$F$75*AU6","v":0},{"$f":"$F$75*AV6","v":0},{"$f":"$F$75*AW6","v":0},{"$f":"$F$75*AX6","v":0},{"$f":"$F$75*AY6","v":0},{"$f":"$F$75*AZ6","v":0},{"$f":"$F$75*BA6","v":0},{"$f":"$F$75*BB6","v":0},{"$f":"$F$75*BC6","v":0},{"$f":"$F$75*BD6","v":0},{"$f":"$F$75*BE6","v":0},{"$f":"$F$75*BF6","v":0},{"$f":"$F$75*BG6","v":0},{"$f":"$F$75*BH6","v":0},{"$f":"$F$75*BI6","v":0},{"$f":"$F$75*BJ6","v":0},{"$f":"$F$75*BK6","v":0},{"$f":"$F$75*BL6","v":0},{"$f":"$F$75*BM6","v":0},{"$f":"$F$75*BN6","v":0},{"$f":"$F$75*BO6","v":0},{"$f":"$F$75*BP6","v":0},{"$f":"$F$75*BQ6","v":0},{"$f":"$F$75*BR6","v":0},{"$f":"$F$75*BS6","v":0},{"$f":"$F$75*BT6","v":0},{"$f":"$F$75*BU6","v":0},{"$f":"$F$75*BV6","v":0},{"$f":"$F$75*BW6","v":0},{"$f":"$F$75*BX6","v":0},{"$f":"$F$75*BY6","v":0},{"$f":"$F$75*BZ6","v":0},{"$f":"$F$75*CA6","v":0},{"$f":"$F$75*CB6","v":0},{"$f":"$F$75*CC6","v":0},{"$f":"$F$75*CD6","v":0},{"$f":"$F$75*CE6","v":0},{"$f":"$F$75*CF6","v":0},{"$f":"$F$75*CG6","v":0},{"$f":"$F$75*CH6","v":0},{"$f":"$F$75*CI6","v":0},{"$f":"$F$75*CJ6","v":0},{"$f":"$F$75*CK6","v":0},{"$f":"$F$75*CL6","v":0},{"$f":"$F$75*CM6","v":0},{"$f":"$F$75*CN6","v":0},{"$f":"$F$75*CO6","v":0},{"$f":"$F$75*CP6","v":0},{"$f":"$F$75*CQ6","v":0},{"$f":"$F$75*CR6","v":0},{"$f":"$F$75*CS6","v":0},{"$f":"$F$75*CT6","v":0},{"$f":"$F$75*CU6","v":0},{"$f":"$F$75*CV6","v":0},{"$f":"$F$75*CW6","v":0},{"$f":"$F$75*CX6","v":0},{"$f":"$F$75*CY6","v":0},{"$f":"$F$75*CZ6","v":0},{"$f":"$F$75*DA6","v":0},{"$f":"$F$75*DB6","v":0},{"$f":"$F$75*DC6","v":0},{"$f":"$F$75*DD6","v":0},{"$f":"$F$75*DE6","v":0},{"$f":"$F$75*DF6","v":0},{"$f":"$F$75*DG6","v":0},{"$f":"$F$75*DH6","v":0},{"$f":"$F$75*DI6","v":0},{"$f":"$F$75*DJ6","v":0},{"$f":"$F$75*DK6","v":0},{"$f":"$F$75*DL6","v":0},{"$f":"$F$75*DM6","v":0},{"$f":"$F$75*DN6","v":0},{"$f":"$F$75*DO6","v":0},{"$f":"$F$75*DP6","v":0},{"$f":"$F$75*DQ6","v":0},{"$f":"$F$75*DR6","v":0},{"$f":"$F$75*DS6","v":0},{"$f":"$F$75*DT6","v":0},{"$f":"$F$75*DU6","v":0},{"$f":"$F$75*DV6","v":0},{"$f":"$F$75*DW6","v":0},{"$f":"$F$75*DX6","v":0},{"$f":"$F$75*DY6","v":0},{"$f":"$F$75*DZ6","v":0},{"$f":"$F$75*EA6","v":0},{"$f":"$F$75*EB6","v":0},{"$f":"$F$75*EC6","v":0},{"$f":"$F$75*ED6","v":0},{"$f":"$F$75*EE6","v":0},{"$f":"$F$75*EF6","v":0},{"$f":"$F$75*EG6","v":0},{"$f":"$F$75*EH6","v":0},{"$f":"$F$75*EI6","v":0},{"$f":"$F$75*EJ6","v":0},{"$f":"$F$75*EK6","v":0},{"$f":"$F$75*EL6","v":0},{"$f":"$F$75*EM6","v":0},{"$f":"$F$75*EN6","v":0},{"$f":"$F$75*EO6","v":0},{"$f":"$F$75*EP6","v":0},{"$f":"$F$75*EQ6","v":0},{"$f":"$F$75*ER6","v":0},{"$f":"$F$75*ES6","v":0},{"$f":"$F$75*ET6","v":0},{"$f":"$F$75*EU6","v":0},{"$f":"$F$75*EV6","v":0},{"$f":"$F$75*EW6","v":0},{"$f":"$F$75*EX6","v":0},{"$f":"$F$75*EY6","v":0},{"$f":"$F$75*EZ6","v":0},{"$f":"$F$75*FA6","v":0},{"$f":"$F$75*FB6","v":0},{"$f":"$F$75*FC6","v":0},{"$f":"$F$75*FD6","v":0},{"$f":"$F$75*FE6","v":0},{"$f":"$F$75*FF6","v":0},{"$f":"$F$75*FG6","v":0},{"$f":"$F$75*FH6","v":0},{"$f":"$F$75*FI6","v":0},{"$f":"$F$75*FJ6","v":0},{"$f":"$F$75*FK6","v":0},{"$f":"$F$75*FL6","v":0},{"$f":"$F$75*FM6","v":0},{"$f":"$F$75*FN6","v":0},{"$f":"$F$75*FO6","v":0},{"$f":"$F$75*FP6","v":0},{"$f":"$F$75*FQ6","v":0},{"$f":"$F$75*FR6","v":0},{"$f":"$F$75*FS6","v":0},{"$f":"$F$75*FT6","v":0},{"$f":"$F$75*FU6","v":0},{"$f":"$F$75*FV6","v":0},{"$f":"$F$75*FW6","v":0},{"$f":"$F$75*FX6","v":0},{"$f":"$F$75*FY6","v":0},{"$f":"$F$75*FZ6","v":0},{"$f":"$F$75*GA6","v":0},{"$f":"$F$75*GB6","v":0},{"$f":"$F$75*GC6","v":0},{"$f":"$F$75*GD6","v":0},{"$f":"$F$75*GE6","v":0},{"$f":"$F$75*GF6","v":0},{"$f":"$F$75*GG6","v":0},{"$f":"$F$75*GH6","v":0},{"$f":"$F$75*GI6","v":0},{"$f":"$F$75*GJ6","v":0},{"$f":"$F$75*GK6","v":0},{"$f":"$F$75*GL6","v":0},{"$f":"$F$75*GM6","v":0},{"$f":"$F$75*GN6","v":0},{"$f":"$F$75*GO6","v":0},{"$f":"$F$75*GP6","v":0},{"$f":"$F$75*GQ6","v":0},{"$f":"$F$75*GR6","v":0},{"$f":"$F$75*GS6","v":0},{"$f":"$F$75*GT6","v":0},{"$f":"$F$75*GU6","v":0},{"$f":"$F$75*GV6","v":0},{"$f":"$F$75*GW6","v":0},{"$f":"$F$75*GX6","v":0},{"$f":"$F$75*GY6","v":0},{"$f":"$F$75*GZ6","v":0},{"$f":"$F$75*HA6","v":0},{"$f":"$F$75*HB6","v":0},{"$f":"$F$75*HC6","v":0},{"$f":"$F$75*HD6","v":0},{"$f":"$F$75*HE6","v":0},{"$f":"$F$75*HF6","v":0},{"$f":"$F$75*HG6","v":0},{"$f":"$F$75*HH6","v":0},{"$f":"$F$75*HI6","v":0},{"$f":"$F$75*HJ6","v":0},{"$f":"$F$75*HK6","v":0},{"$f":"$F$75*HL6","v":0},{"$f":"$F$75*HM6","v":0},{"$f":"$F$75*HN6","v":0},{"$f":"$F$75*HO6","v":0},{"$f":"$F$75*HP6","v":0},{"$f":"$F$75*HQ6","v":0},{"$f":"$F$75*HR6","v":0},{"$f":"$F$75*HS6","v":0},{"$f":"$F$75*HT6","v":0},{"$f":"$F$75*HU6","v":0},{"$f":"$F$75*HV6","v":0},{"$f":"$F$75*HW6","v":0},{"$f":"$F$75*HX6","v":0},{"$f":"$F$75*HY6","v":0},{"$f":"$F$75*HZ6","v":0},{"$f":"$F$75*IA6","v":0},{"$f":"$F$75*IB6","v":0},{"$f":"$F$75*IC6","v":0},{"$f":"$F$75*ID6","v":0},{"$f":"$F$75*IE6","v":0},{"$f":"$F$75*IF6","v":0},{"$f":"$F$75*IG6","v":0},{"$f":"$F$75*IH6","v":0},{"$f":"$F$75*II6","v":0},{"$f":"$F$75*IJ6","v":0},{"$f":"$F$75*IK6","v":0},{"$f":"$F$75*IL6","v":0},{"$f":"$F$75*IM6","v":0},{"$f":"$F$75*IN6","v":0},{"$f":"$F$75*IO6","v":0},{"$f":"$F$75*IP6","v":0},{"$f":"$F$75*IQ6","v":0},{"$f":"$F$75*IR6","v":0},{"$f":"$F$75*IS6","v":0},{"$f":"$F$75*IT6","v":0},{"$f":"$F$75*IU6","v":0},{"$f":"$F$75*IV6","v":0},{"$f":"$F$75*IW6","v":0},{"$f":"$F$75*IX6","v":0},{"$f":"$F$75*IY6","v":0},{"$f":"$F$75*IZ6","v":0},{"$f":"$F$75*JA6","v":0},{"$f":"$F$75*JB6","v":0},{"$f":"$F$75*JC6","v":0},{"$f":"$F$75*JD6","v":0},{"$f":"$F$75*JE6","v":0},{"$f":"$F$75*JF6","v":0},{"$f":"$F$75*JG6","v":0},{"$f":"$F$75*JH6","v":0},{"$f":"$F$75*JI6","v":0},{"$f":"$F$75*JJ6","v":0},{"$f":"$F$75*JK6","v":0},{"$f":"$F$75*JL6","v":0},{"$f":"$F$75*JM6","v":0},{"$f":"$F$75*JN6","v":0},{"$f":"$F$75*JO6","v":0},{"$f":"$F$75*JP6","v":0},{"$f":"$F$75*JQ6","v":0},{"$f":"$F$75*JR6","v":0},{"$f":"$F$75*JS6","v":0},{"$f":"$F$75*JT6","v":0},{"$f":"$F$75*JU6","v":0},{"$f":"$F$75*JV6","v":0},{"$f":"$F$75*JW6","v":0},{"$f":"$F$75*JX6","v":0},{"$f":"$F$75*JY6","v":0},{"$f":"$F$75*JZ6","v":0},{"$f":"$F$75*KA6","v":0},{"$f":"$F$75*KB6","v":0},{"$f":"$F$75*KC6","v":0},{"$f":"$F$75*KD6","v":0},{"$f":"$F$75*KE6","v":0},{"$f":"$F$75*KF6","v":0},{"$f":"$F$75*KG6","v":0},{"$f":"$F$75*KH6","v":0},{"$f":"$F$75*KI6","v":0},{"$f":"$F$75*KJ6","v":0},{"$f":"$F$75*KK6","v":0},{"$f":"$F$75*KL6","v":0},{"$f":"$F$75*KM6","v":0},{"$f":"$F$75*KN6","v":0},{"$f":"$F$75*KO6","v":0},{"$f":"$F$75*KP6","v":0},{"$f":"$F$75*KQ6","v":0},{"$f":"$F$75*KR6","v":0},{"$f":"$F$75*KS6","v":0},{"$f":"$F$75*KT6","v":0},{"$f":"$F$75*KU6","v":0},{"$f":"$F$75*KV6","v":0}]
[null,null,"Total Capital Expenditure",null,"USD",null,null,{"$f":"SUM(I76:XFD76)","v":668000000},{"$f":"I75*I74","v":27833333.333333332},{"$f":"J75*J74","v":27833333.333333332},27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BV75*BV74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EH75*EH74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GT75*GT74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JF75*JF74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total Age in Months",null,"Months",null,null,null,{"$f":"H78+I9","v":0},{"$f":"I78+J9","v":0},{"$f":"J78+K9","v":0},{"$f":"K78+L9","v":0},{"$f":"L78+M9","v":0},{"$f":"M78+N9","v":0},{"$f":"N78+O9","v":0},{"$f":"O78+P9","v":0},{"$f":"P78+Q9","v":0},{"$f":"Q78+R9","v":0},{"$f":"R78+S9","v":0},{"$f":"S78+T9","v":0},{"$f":"T78+U9","v":0},{"$f":"U78+V9","v":0},{"$f":"V78+W9","v":0},{"$f":"W78+X9","v":0},{"$f":"X78+Y9","v":0},{"$f":"Y78+Z9","v":0},{"$f":"Z78+AA9","v":0},{"$f":"AA78+AB9","v":0},{"$f":"AB78+AC9","v":0},{"$f":"AC78+AD9","v":0},{"$f":"AD78+AE9","v":0},{"$f":"AE78+AF9","v":0},{"$f":"AF78+AG9","v":1},{"$f":"AG78+AH9","v":2},{"$f":"AH78+AI9","v":3},{"$f":"AI78+AJ9","v":4},{"$f":"AJ78+AK9","v":5},{"$f":"AK78+AL9","v":6},{"$f":"AL78+AM9","v":7},{"$f":"AM78+AN9","v":8},{"$f":"AN78+AO9","v":9},{"$f":"AO78+AP9","v":10},{"$f":"AP78+AQ9","v":11},{"$f":"AQ78+AR9","v":12},{"$f":"AR78+AS9","v":13},{"$f":"AS78+AT9","v":14},{"$f":"AT78+AU9","v":15},{"$f":"AU78+AV9","v":16},{"$f":"AV78+AW9","v":17},{"$f":"AW78+AX9","v":18},{"$f":"AX78+AY9","v":19},{"$f":"AY78+AZ9","v":20},{"$f":"AZ78+BA9","v":21},{"$f":"BA78+BB9","v":22},{"$f":"BB78+BC9","v":23},{"$f":"BC78+BD9","v":24},{"$f":"BD78+BE9","v":25},{"$f":"BE78+BF9","v":26},{"$f":"BF78+BG9","v":27},{"$f":"BG78+BH9","v":28},{"$f":"BH78+BI9","v":29},{"$f":"BI78+BJ9","v":30},{"$f":"BJ78+BK9","v":31},{"$f":"BK78+BL9","v":32},{"$f":"BL78+BM9","v":33},{"$f":"BM78+BN9","v":34},{"$f":"BN78+BO9","v":35},{"$f":"BO78+BP9","v":36},{"$f":"BP78+BQ9","v":37},{"$f":"BQ78+BR9","v":38},{"$f":"BR78+BS9","v":39},{"$f":"BS78+BT9","v":40},{"$f":"BT78+BU9","v":41},{"$f":"BU78+BV9","v":42},{"$f":"BV78+BW9","v":43},{"$f":"BW78+BX9","v":44},{"$f":"BX78+BY9","v":45},{"$f":"BY78+BZ9","v":46},{"$f":"BZ78+CA9","v":47},{"$f":"CA78+CB9","v":48},{"$f":"CB78+CC9","v":49},{"$f":"CC78+CD9","v":50},{"$f":"CD78+CE9","v":51},{"$f":"CE78+CF9","v":52},{"$f":"CF78+CG9","v":53},{"$f":"CG78+CH9","v":54},{"$f":"CH78+CI9","v":55},{"$f":"CI78+CJ9","v":56},{"$f":"CJ78+CK9","v":57},{"$f":"CK78+CL9","v":58},{"$f":"CL78+CM9","v":59},{"$f":"CM78+CN9","v":60},{"$f":"CN78+CO9","v":61},{"$f":"CO78+CP9","v":62},{"$f":"CP78+CQ9","v":63},{"$f":"CQ78+CR9","v":64},{"$f":"CR78+CS9","v":65},{"$f":"CS78+CT9","v":66},{"$f":"CT78+CU9","v":67},{"$f":"CU78+CV9","v":68},{"$f":"CV78+CW9","v":69},{"$f":"CW78+CX9","v":70},{"$f":"CX78+CY9","v":71},{"$f":"CY78+CZ9","v":72},{"$f":"CZ78+DA9","v":73},{"$f":"DA78+DB9","v":74},{"$f":"DB78+DC9","v":75},{"$f":"DC78+DD9","v":76},{"$f":"DD78+DE9","v":77},{"$f":"DE78+DF9","v":78},{"$f":"DF78+DG9","v":79},{"$f":"DG78+DH9","v":80},{"$f":"DH78+DI9","v":81},{"$f":"DI78+DJ9","v":82},{"$f":"DJ78+DK9","v":83},{"$f":"DK78+DL9","v":84},{"$f":"DL78+DM9","v":85},{"$f":"DM78+DN9","v":86},{"$f":"DN78+DO9","v":87},{"$f":"DO78+DP9","v":88},{"$f":"DP78+DQ9","v":89},{"$f":"DQ78+DR9","v":90},{"$f":"DR78+DS9","v":91},{"$f":"DS78+DT9","v":92},{"$f":"DT78+DU9","v":93},{"$f":"DU78+DV9","v":94},{"$f":"DV78+DW9","v":95},{"$f":"DW78+DX9","v":96},{"$f":"DX78+DY9","v":97},{"$f":"DY78+DZ9","v":98},{"$f":"DZ78+EA9","v":99},{"$f":"EA78+EB9","v":100},{"$f":"EB78+EC9","v":101},{"$f":"EC78+ED9","v":102},{"$f":"ED78+EE9","v":103},{"$f":"EE78+EF9","v":104},{"$f":"EF78+EG9","v":105},{"$f":"EG78+EH9","v":106},{"$f":"EH78+EI9","v":107},{"$f":"EI78+EJ9","v":108},{"$f":"EJ78+EK9","v":109},{"$f":"EK78+EL9","v":110},{"$f":"EL78+EM9","v":111},{"$f":"EM78+EN9","v":112},{"$f":"EN78+EO9","v":113},{"$f":"EO78+EP9","v":114},{"$f":"EP78+EQ9","v":115},{"$f":"EQ78+ER9","v":116},{"$f":"ER78+ES9","v":117},{"$f":"ES78+ET9","v":118},{"$f":"ET78+EU9","v":119},{"$f":"EU78+EV9","v":120},{"$f":"EV78+EW9","v":121},{"$f":"EW78+EX9","v":122},{"$f":"EX78+EY9","v":123},{"$f":"EY78+EZ9","v":124},{"$f":"EZ78+FA9","v":125},{"$f":"FA78+FB9","v":126},{"$f":"FB78+FC9","v":127},{"$f":"FC78+FD9","v":128},{"$f":"FD78+FE9","v":129},{"$f":"FE78+FF9","v":130},{"$f":"FF78+FG9","v":131},{"$f":"FG78+FH9","v":132},{"$f":"FH78+FI9","v":133},{"$f":"FI78+FJ9","v":134},{"$f":"FJ78+FK9","v":135},{"$f":"FK78+FL9","v":136},{"$f":"FL78+FM9","v":137},{"$f":"FM78+FN9","v":138},{"$f":"FN78+FO9","v":139},{"$f":"FO78+FP9","v":140},{"$f":"FP78+FQ9","v":141},{"$f":"FQ78+FR9","v":142},{"$f":"FR78+FS9","v":143},{"$f":"FS78+FT9","v":144},{"$f":"FT78+FU9","v":145},{"$f":"FU78+FV9","v":146},{"$f":"FV78+FW9","v":147},{"$f":"FW78+FX9","v":148},{"$f":"FX78+FY9","v":149},{"$f":"FY78+FZ9","v":150},{"$f":"FZ78+GA9","v":151},{"$f":"GA78+GB9","v":152},{"$f":"GB78+GC9","v":153},{"$f":"GC78+GD9","v":154},{"$f":"GD78+GE9","v":155},{"$f":"GE78+GF9","v":156},{"$f":"GF78+GG9","v":157},{"$f":"GG78+GH9","v":158},{"$f":"GH78+GI9","v":159},{"$f":"GI78+GJ9","v":160},{"$f":"GJ78+GK9","v":161},{"$f":"GK78+GL9","v":162},{"$f":"GL78+GM9","v":163},{"$f":"GM78+GN9","v":164},{"$f":"GN78+GO9","v":165},{"$f":"GO78+GP9","v":166},{"$f":"GP78+GQ9","v":167},{"$f":"GQ78+GR9","v":168},{"$f":"GR78+GS9","v":169},{"$f":"GS78+GT9","v":170},{"$f":"GT78+GU9","v":171},{"$f":"GU78+GV9","v":172},{"$f":"GV78+GW9","v":173},{"$f":"GW78+GX9","v":174},{"$f":"GX78+GY9","v":175},{"$f":"GY78+GZ9","v":176},{"$f":"GZ78+HA9","v":177},{"$f":"HA78+HB9","v":178},{"$f":"HB78+HC9","v":179},{"$f":"HC78+HD9","v":180},{"$f":"HD78+HE9","v":181},{"$f":"HE78+HF9","v":182},{"$f":"HF78+HG9","v":183},{"$f":"HG78+HH9","v":184},{"$f":"HH78+HI9","v":185},{"$f":"HI78+HJ9","v":186},{"$f":"HJ78+HK9","v":187},{"$f":"HK78+HL9","v":188},{"$f":"HL78+HM9","v":189},{"$f":"HM78+HN9","v":190},{"$f":"HN78+HO9","v":191},{"$f":"HO78+HP9","v":192},{"$f":"HP78+HQ9","v":193},{"$f":"HQ78+HR9","v":194},{"$f":"HR78+HS9","v":195},{"$f":"HS78+HT9","v":196},{"$f":"HT78+HU9","v":197},{"$f":"HU78+HV9","v":198},{"$f":"HV78+HW9","v":199},{"$f":"HW78+HX9","v":200},{"$f":"HX78+HY9","v":201},{"$f":"HY78+HZ9","v":202},{"$f":"HZ78+IA9","v":203},{"$f":"IA78+IB9","v":204},{"$f":"IB78+IC9","v":205},{"$f":"IC78+ID9","v":206},{"$f":"ID78+IE9","v":207},{"$f":"IE78+IF9","v":208},{"$f":"IF78+IG9","v":209},{"$f":"IG78+IH9","v":210},{"$f":"IH78+II9","v":211},{"$f":"II78+IJ9","v":212},{"$f":"IJ78+IK9","v":213},{"$f":"IK78+IL9","v":214},{"$f":"IL78+IM9","v":215},{"$f":"IM78+IN9","v":216},{"$f":"IN78+IO9","v":217},{"$f":"IO78+IP9","v":218},{"$f":"IP78+IQ9","v":219},{"$f":"IQ78+IR9","v":220},{"$f":"IR78+IS9","v":221},{"$f":"IS78+IT9","v":222},{"$f":"IT78+IU9","v":223},{"$f":"IU78+IV9","v":224},{"$f":"IV78+IW9","v":225},{"$f":"IW78+IX9","v":226},{"$f":"IX78+IY9","v":227},{"$f":"IY78+IZ9","v":228},{"$f":"IZ78+JA9","v":229},{"$f":"JA78+JB9","v":230},{"$f":"JB78+JC9","v":231},{"$f":"JC78+JD9","v":232},{"$f":"JD78+JE9","v":233},{"$f":"JE78+JF9","v":234},{"$f":"JF78+JG9","v":235},{"$f":"JG78+JH9","v":236},{"$f":"JH78+JI9","v":237},{"$f":"JI78+JJ9","v":238},{"$f":"JJ78+JK9","v":239},{"$f":"JK78+JL9","v":240},{"$f":"JL78+JM9","v":241},{"$f":"JM78+JN9","v":242},{"$f":"JN78+JO9","v":243},{"$f":"JO78+JP9","v":244},{"$f":"JP78+JQ9","v":245},{"$f":"JQ78+JR9","v":246},{"$f":"JR78+JS9","v":247},{"$f":"JS78+JT9","v":248},{"$f":"JT78+JU9","v":249},{"$f":"JU78+JV9","v":250},{"$f":"JV78+JW9","v":251},{"$f":"JW78+JX9","v":252},{"$f":"JX78+JY9","v":253},{"$f":"JY78+JZ9","v":254},{"$f":"JZ78+KA9","v":255},{"$f":"KA78+KB9","v":256},{"$f":"KB78+KC9","v":257},{"$f":"KC78+KD9","v":258},{"$f":"KD78+KE9","v":259},{"$f":"KE78+KF9","v":260},{"$f":"KF78+KG9","v":261},{"$f":"KG78+KH9","v":262},{"$f":"KH78+KI9","v":263},{"$f":"KI78+KJ9","v":264},{"$f":"KJ78+KK9","v":265},{"$f":"KK78+KL9","v":266},{"$f":"KL78+KM9","v":267},{"$f":"KM78+KN9","v":268},{"$f":"KN78+KO9","v":269},{"$f":"KO78+KP9","v":270},{"$f":"KP78+KQ9","v":271},{"$f":"KQ78+KR9","v":272},{"$f":"KR78+KS9","v":273},{"$f":"KS78+KT9","v":274},{"$f":"KT78+KU9","v":275},{"$f":"KU78+KV9","v":276}]
[null,null,"Remaining Life",null,"Months",{"$f":"H9","v":276},null,null,{"$f":"$F$79-I78","v":276},{"$f":"$F$79-J78","v":276},276,276,276,276,276,276,276,276,276,276,276,276,276,276,276,276,276,276,276,276,276,276,275,274,273,272,271,270,269,268,267,266,265,264,263,262,261,260,259,258,257,256,255,254,253,252,251,250,249,248,247,246,245,244,243,242,241,240,239,238,237,236,235,{"$f":"$F$79-BV78","v":234},233,232,231,230,229,228,227,226,225,224,223,222,221,220,219,218,217,216,215,214,213,212,211,210,209,208,207,206,205,204,203,202,201,200,199,198,197,196,195,194,193,192,191,190,189,188,187,186,185,184,183,182,181,180,179,178,177,176,175,174,173,172,171,{"$f":"$F$79-EH78","v":170},169,168,167,166,165,164,163,162,161,160,159,158,157,156,155,154,153,152,151,150,149,148,147,146,145,144,143,142,141,140,139,138,137,136,135,134,133,132,131,130,129,128,127,126,125,124,123,122,121,120,119,118,117,116,115,114,113,112,111,110,109,108,107,{"$f":"$F$79-GT78","v":106},105,104,103,102,101,100,99,98,97,96,95,94,93,92,91,90,89,88,87,86,85,84,83,82,81,80,79,78,77,76,75,74,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,{"$f":"$F$79-JF78","v":42},41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1,0]
[null,null,"Flag for Possible Replacement Period",null,"Flag",null,null,null,{"$f":"AND(I9,I79>=$F$81)","v":false},{"$f":"AND(J9,J79>=$F$81)","v":false},{"$f":"AND(K9,K79>=$F$81)","v":false},{"$f":"AND(L9,L79>=$F$81)","v":false},{"$f":"AND(M9,M79>=$F$81)","v":false},{"$f":"AND(N9,N79>=$F$81)","v":false},{"$f":"AND(O9,O79>=$F$81)","v":false},{"$f":"AND(P9,P79>=$F$81)","v":false},{"$f":"AND(Q9,Q79>=$F$81)","v":false},{"$f":"AND(R9,R79>=$F$81)","v":false},{"$f":"AND(S9,S79>=$F$81)","v":false},{"$f":"AND(T9,T79>=$F$81)","v":false},{"$f":"AND(U9,U79>=$F$81)","v":false},{"$f":"AND(V9,V79>=$F$81)","v":false},{"$f":"AND(W9,W79>=$F$81)","v":false},{"$f":"AND(X9,X79>=$F$81)","v":false},{"$f":"AND(Y9,Y79>=$F$81)","v":false},{"$f":"AND(Z9,Z79>=$F$81)","v":false},{"$f":"AND(AA9,AA79>=$F$81)","v":false},{"$f":"AND(AB9,AB79>=$F$81)","v":false},{"$f":"AND(AC9,AC79>=$F$81)","v":false},{"$f":"AND(AD9,AD79>=$F$81)","v":false},{"$f":"AND(AE9,AE79>=$F$81)","v":false},{"$f":"AND(AF9,AF79>=$F$81)","v":false},{"$f":"AND(AG9,AG79>=$F$81)","v":true},{"$f":"AND(AH9,AH79>=$F$81)","v":true},{"$f":"AND(AI9,AI79>=$F$81)","v":true},{"$f":"AND(AJ9,AJ79>=$F$81)","v":true},{"$f":"AND(AK9,AK79>=$F$81)","v":true},{"$f":"AND(AL9,AL79>=$F$81)","v":true},{"$f":"AND(AM9,AM79>=$F$81)","v":true},{"$f":"AND(AN9,AN79>=$F$81)","v":true},{"$f":"AND(AO9,AO79>=$F$81)","v":true},{"$f":"AND(AP9,AP79>=$F$81)","v":true},{"$f":"AND(AQ9,AQ79>=$F$81)","v":true},{"$f":"AND(AR9,AR79>=$F$81)","v":true},{"$f":"AND(AS9,AS79>=$F$81)","v":true},{"$f":"AND(AT9,AT79>=$F$81)","v":true},{"$f":"AND(AU9,AU79>=$F$81)","v":true},{"$f":"AND(AV9,AV79>=$F$81)","v":true},{"$f":"AND(AW9,AW79>=$F$81)","v":true},{"$f":"AND(AX9,AX79>=$F$81)","v":true},{"$f":"AND(AY9,AY79>=$F$81)","v":true},{"$f":"AND(AZ9,AZ79>=$F$81)","v":true},{"$f":"AND(BA9,BA79>=$F$81)","v":true},{"$f":"AND(BB9,BB79>=$F$81)","v":true},{"$f":"AND(BC9,BC79>=$F$81)","v":true},{"$f":"AND(BD9,BD79>=$F$81)","v":true},{"$f":"AND(BE9,BE79>=$F$81)","v":true},{"$f":"AND(BF9,BF79>=$F$81)","v":true},{"$f":"AND(BG9,BG79>=$F$81)","v":true},{"$f":"AND(BH9,BH79>=$F$81)","v":true},{"$f":"AND(BI9,BI79>=$F$81)","v":true},{"$f":"AND(BJ9,BJ79>=$F$81)","v":true},{"$f":"AND(BK9,BK79>=$F$81)","v":true},{"$f":"AND(BL9,BL79>=$F$81)","v":true},{"$f":"AND(BM9,BM79>=$F$81)","v":true},{"$f":"AND(BN9,BN79>=$F$81)","v":true},{"$f":"AND(BO9,BO79>=$F$81)","v":true},{"$f":"AND(BP9,BP79>=$F$81)","v":true},{"$f":"AND(BQ9,BQ79>=$F$81)","v":true},{"$f":"AND(BR9,BR79>=$F$81)","v":true},{"$f":"AND(BS9,BS79>=$F$81)","v":true},{"$f":"AND(BT9,BT79>=$F$81)","v":true},{"$f":"AND(BU9,BU79>=$F$81)","v":true},{"$f":"AND(BV9,BV79>=$F$81)","v":true},{"$f":"AND(BW9,BW79>=$F$81)","v":true},{"$f":"AND(BX9,BX79>=$F$81)","v":true},{"$f":"AND(BY9,BY79>=$F$81)","v":true},{"$f":"AND(BZ9,BZ79>=$F$81)","v":true},{"$f":"AND(CA9,CA79>=$F$81)","v":true},{"$f":"AND(CB9,CB79>=$F$81)","v":true},{"$f":"AND(CC9,CC79>=$F$81)","v":true},{"$f":"AND(CD9,CD79>=$F$81)","v":true},{"$f":"AND(CE9,CE79>=$F$81)","v":true},{"$f":"AND(CF9,CF79>=$F$81)","v":true},{"$f":"AND(CG9,CG79>=$F$81)","v":true},{"$f":"AND(CH9,CH79>=$F$81)","v":true},{"$f":"AND(CI9,CI79>=$F$81)","v":true},{"$f":"AND(CJ9,CJ79>=$F$81)","v":true},{"$f":"AND(CK9,CK79>=$F$81)","v":true},{"$f":"AND(CL9,CL79>=$F$81)","v":true},{"$f":"AND(CM9,CM79>=$F$81)","v":true},{"$f":"AND(CN9,CN79>=$F$81)","v":true},{"$f":"AND(CO9,CO79>=$F$81)","v":true},{"$f":"AND(CP9,CP79>=$F$81)","v":true},{"$f":"AND(CQ9,CQ79>=$F$81)","v":true},{"$f":"AND(CR9,CR79>=$F$81)","v":true},{"$f":"AND(CS9,CS79>=$F$81)","v":true},{"$f":"AND(CT9,CT79>=$F$81)","v":true},{"$f":"AND(CU9,CU79>=$F$81)","v":true},{"$f":"AND(CV9,CV79>=$F$81)","v":true},{"$f":"AND(CW9,CW79>=$F$81)","v":true},{"$f":"AND(CX9,CX79>=$F$81)","v":true},{"$f":"AND(CY9,CY79>=$F$81)","v":true},{"$f":"AND(CZ9,CZ79>=$F$81)","v":true},{"$f":"AND(DA9,DA79>=$F$81)","v":true},{"$f":"AND(DB9,DB79>=$F$81)","v":true},{"$f":"AND(DC9,DC79>=$F$81)","v":true},{"$f":"AND(DD9,DD79>=$F$81)","v":true},{"$f":"AND(DE9,DE79>=$F$81)","v":true},{"$f":"AND(DF9,DF79>=$F$81)","v":true},{"$f":"AND(DG9,DG79>=$F$81)","v":true},{"$f":"AND(DH9,DH79>=$F$81)","v":true},{"$f":"AND(DI9,DI79>=$F$81)","v":true},{"$f":"AND(DJ9,DJ79>=$F$81)","v":true},{"$f":"AND(DK9,DK79>=$F$81)","v":true},{"$f":"AND(DL9,DL79>=$F$81)","v":true},{"$f":"AND(DM9,DM79>=$F$81)","v":true},{"$f":"AND(DN9,DN79>=$F$81)","v":true},{"$f":"AND(DO9,DO79>=$F$81)","v":true},{"$f":"AND(DP9,DP79>=$F$81)","v":true},{"$f":"AND(DQ9,DQ79>=$F$81)","v":true},{"$f":"AND(DR9,DR79>=$F$81)","v":true},{"$f":"AND(DS9,DS79>=$F$81)","v":true},{"$f":"AND(DT9,DT79>=$F$81)","v":true},{"$f":"AND(DU9,DU79>=$F$81)","v":true},{"$f":"AND(DV9,DV79>=$F$81)","v":true},{"$f":"AND(DW9,DW79>=$F$81)","v":true},{"$f":"AND(DX9,DX79>=$F$81)","v":true},{"$f":"AND(DY9,DY79>=$F$81)","v":true},{"$f":"AND(DZ9,DZ79>=$F$81)","v":true},{"$f":"AND(EA9,EA79>=$F$81)","v":true},{"$f":"AND(EB9,EB79>=$F$81)","v":true},{"$f":"AND(EC9,EC79>=$F$81)","v":true},{"$f":"AND(ED9,ED79>=$F$81)","v":true},{"$f":"AND(EE9,EE79>=$F$81)","v":true},{"$f":"AND(EF9,EF79>=$F$81)","v":true},{"$f":"AND(EG9,EG79>=$F$81)","v":true},{"$f":"AND(EH9,EH79>=$F$81)","v":true},{"$f":"AND(EI9,EI79>=$F$81)","v":true},{"$f":"AND(EJ9,EJ79>=$F$81)","v":true},{"$f":"AND(EK9,EK79>=$F$81)","v":true},{"$f":"AND(EL9,EL79>=$F$81)","v":true},{"$f":"AND(EM9,EM79>=$F$81)","v":true},{"$f":"AND(EN9,EN79>=$F$81)","v":true},{"$f":"AND(EO9,EO79>=$F$81)","v":true},{"$f":"AND(EP9,EP79>=$F$81)","v":true},{"$f":"AND(EQ9,EQ79>=$F$81)","v":true},{"$f":"AND(ER9,ER79>=$F$81)","v":true},{"$f":"AND(ES9,ES79>=$F$81)","v":true},{"$f":"AND(ET9,ET79>=$F$81)","v":true},{"$f":"AND(EU9,EU79>=$F$81)","v":true},{"$f":"AND(EV9,EV79>=$F$81)","v":true},{"$f":"AND(EW9,EW79>=$F$81)","v":true},{"$f":"AND(EX9,EX79>=$F$81)","v":true},{"$f":"AND(EY9,EY79>=$F$81)","v":true},{"$f":"AND(EZ9,EZ79>=$F$81)","v":true},{"$f":"AND(FA9,FA79>=$F$81)","v":true},{"$f":"AND(FB9,FB79>=$F$81)","v":true},{"$f":"AND(FC9,FC79>=$F$81)","v":true},{"$f":"AND(FD9,FD79>=$F$81)","v":true},{"$f":"AND(FE9,FE79>=$F$81)","v":true},{"$f":"AND(FF9,FF79>=$F$81)","v":true},{"$f":"AND(FG9,FG79>=$F$81)","v":true},{"$f":"AND(FH9,FH79>=$F$81)","v":true},{"$f":"AND(FI9,FI79>=$F$81)","v":true},{"$f":"AND(FJ9,FJ79>=$F$81)","v":true},{"$f":"AND(FK9,FK79>=$F$81)","v":true},{"$f":"AND(FL9,FL79>=$F$81)","v":true},{"$f":"AND(FM9,FM79>=$F$81)","v":true},{"$f":"AND(FN9,FN79>=$F$81)","v":true},{"$f":"AND(FO9,FO79>=$F$81)","v":true},{"$f":"AND(FP9,FP79>=$F$81)","v":true},{"$f":"AND(FQ9,FQ79>=$F$81)","v":true},{"$f":"AND(FR9,FR79>=$F$81)","v":true},{"$f":"AND(FS9,FS79>=$F$81)","v":true},{"$f":"AND(FT9,FT79>=$F$81)","v":true},{"$f":"AND(FU9,FU79>=$F$81)","v":true},{"$f":"AND(FV9,FV79>=$F$81)","v":true},{"$f":"AND(FW9,FW79>=$F$81)","v":true},{"$f":"AND(FX9,FX79>=$F$81)","v":true},{"$f":"AND(FY9,FY79>=$F$81)","v":true},{"$f":"AND(FZ9,FZ79>=$F$81)","v":true},{"$f":"AND(GA9,GA79>=$F$81)","v":true},{"$f":"AND(GB9,GB79>=$F$81)","v":true},{"$f":"AND(GC9,GC79>=$F$81)","v":true},{"$f":"AND(GD9,GD79>=$F$81)","v":true},{"$f":"AND(GE9,GE79>=$F$81)","v":true},{"$f":"AND(GF9,GF79>=$F$81)","v":true},{"$f":"AND(GG9,GG79>=$F$81)","v":true},{"$f":"AND(GH9,GH79>=$F$81)","v":true},{"$f":"AND(GI9,GI79>=$F$81)","v":true},{"$f":"AND(GJ9,GJ79>=$F$81)","v":true},{"$f":"AND(GK9,GK79>=$F$81)","v":true},{"$f":"AND(GL9,GL79>=$F$81)","v":true},{"$f":"AND(GM9,GM79>=$F$81)","v":true},{"$f":"AND(GN9,GN79>=$F$81)","v":true},{"$f":"AND(GO9,GO79>=$F$81)","v":true},{"$f":"AND(GP9,GP79>=$F$81)","v":true},{"$f":"AND(GQ9,GQ79>=$F$81)","v":true},{"$f":"AND(GR9,GR79>=$F$81)","v":true},{"$f":"AND(GS9,GS79>=$F$81)","v":true},{"$f":"AND(GT9,GT79>=$F$81)","v":true},{"$f":"AND(GU9,GU79>=$F$81)","v":true},{"$f":"AND(GV9,GV79>=$F$81)","v":true},{"$f":"AND(GW9,GW79>=$F$81)","v":true},{"$f":"AND(GX9,GX79>=$F$81)","v":true},{"$f":"AND(GY9,GY79>=$F$81)","v":true},{"$f":"AND(GZ9,GZ79>=$F$81)","v":true},{"$f":"AND(HA9,HA79>=$F$81)","v":true},{"$f":"AND(HB9,HB79>=$F$81)","v":true},{"$f":"AND(HC9,HC79>=$F$81)","v":true},{"$f":"AND(HD9,HD79>=$F$81)","v":true},{"$f":"AND(HE9,HE79>=$F$81)","v":true},{"$f":"AND(HF9,HF79>=$F$81)","v":true},{"$f":"AND(HG9,HG79>=$F$81)","v":true},{"$f":"AND(HH9,HH79>=$F$81)","v":true},{"$f":"AND(HI9,HI79>=$F$81)","v":true},{"$f":"AND(HJ9,HJ79>=$F$81)","v":true},{"$f":"AND(HK9,HK79>=$F$81)","v":true},{"$f":"AND(HL9,HL79>=$F$81)","v":true},{"$f":"AND(HM9,HM79>=$F$81)","v":true},{"$f":"AND(HN9,HN79>=$F$81)","v":true},{"$f":"AND(HO9,HO79>=$F$81)","v":true},{"$f":"AND(HP9,HP79>=$F$81)","v":true},{"$f":"AND(HQ9,HQ79>=$F$81)","v":true},{"$f":"AND(HR9,HR79>=$F$81)","v":true},{"$f":"AND(HS9,HS79>=$F$81)","v":true},{"$f":"AND(HT9,HT79>=$F$81)","v":true},{"$f":"AND(HU9,HU79>=$F$81)","v":true},{"$f":"AND(HV9,HV79>=$F$81)","v":true},{"$f":"AND(HW9,HW79>=$F$81)","v":true},{"$f":"AND(HX9,HX79>=$F$81)","v":true},{"$f":"AND(HY9,HY79>=$F$81)","v":true},{"$f":"AND(HZ9,HZ79>=$F$81)","v":true},{"$f":"AND(IA9,IA79>=$F$81)","v":true},{"$f":"AND(IB9,IB79>=$F$81)","v":true},{"$f":"AND(IC9,IC79>=$F$81)","v":true},{"$f":"AND(ID9,ID79>=$F$81)","v":true},{"$f":"AND(IE9,IE79>=$F$81)","v":true},{"$f":"AND(IF9,IF79>=$F$81)","v":true},{"$f":"AND(IG9,IG79>=$F$81)","v":true},{"$f":"AND(IH9,IH79>=$F$81)","v":true},{"$f":"AND(II9,II79>=$F$81)","v":true},{"$f":"AND(IJ9,IJ79>=$F$81)","v":true},{"$f":"AND(IK9,IK79>=$F$81)","v":true},{"$f":"AND(IL9,IL79>=$F$81)","v":true},{"$f":"AND(IM9,IM79>=$F$81)","v":true},{"$f":"AND(IN9,IN79>=$F$81)","v":true},{"$f":"AND(IO9,IO79>=$F$81)","v":false},{"$f":"AND(IP9,IP79>=$F$81)","v":false},{"$f":"AND(IQ9,IQ79>=$F$81)","v":false},{"$f":"AND(IR9,IR79>=$F$81)","v":false},{"$f":"AND(IS9,IS79>=$F$81)","v":false},{"$f":"AND(IT9,IT79>=$F$81)","v":false},{"$f":"AND(IU9,IU79>=$F$81)","v":false},{"$f":"AND(IV9,IV79>=$F$81)","v":false},{"$f":"AND(IW9,IW79>=$F$81)","v":false},{"$f":"AND(IX9,IX79>=$F$81)","v":false},{"$f":"AND(IY9,IY79>=$F$81)","v":false},{"$f":"AND(IZ9,IZ79>=$F$81)","v":false},{"$f":"AND(JA9,JA79>=$F$81)","v":false},{"$f":"AND(JB9,JB79>=$F$81)","v":false},{"$f":"AND(JC9,JC79>=$F$81)","v":false},{"$f":"AND(JD9,JD79>=$F$81)","v":false},{"$f":"AND(JE9,JE79>=$F$81)","v":false},{"$f":"AND(JF9,JF79>=$F$81)","v":false},{"$f":"AND(JG9,JG79>=$F$81)","v":false},{"$f":"AND(JH9,JH79>=$F$81)","v":false},{"$f":"AND(JI9,JI79>=$F$81)","v":false},{"$f":"AND(JJ9,JJ79>=$F$81)","v":false},{"$f":"AND(JK9,JK79>=$F$81)","v":false},{"$f":"AND(JL9,JL79>=$F$81)","v":false},{"$f":"AND(JM9,JM79>=$F$81)","v":false},{"$f":"AND(JN9,JN79>=$F$81)","v":false},{"$f":"AND(JO9,JO79>=$F$81)","v":false},{"$f":"AND(JP9,JP79>=$F$81)","v":false},{"$f":"AND(JQ9,JQ79>=$F$81)","v":false},{"$f":"AND(JR9,JR79>=$F$81)","v":false},{"$f":"AND(JS9,JS79>=$F$81)","v":false},{"$f":"AND(JT9,JT79>=$F$81)","v":false},{"$f":"AND(JU9,JU79>=$F$81)","v":false},{"$f":"AND(JV9,JV79>=$F$81)","v":false},{"$f":"AND(JW9,JW79>=$F$81)","v":false},{"$f":"AND(JX9,JX79>=$F$81)","v":false},{"$f":"AND(JY9,JY79>=$F$81)","v":false},{"$f":"AND(JZ9,JZ79>=$F$81)","v":false},{"$f":"AND(KA9,KA79>=$F$81)","v":false},{"$f":"AND(KB9,KB79>=$F$81)","v":false},{"$f":"AND(KC9,KC79>=$F$81)","v":false},{"$f":"AND(KD9,KD79>=$F$81)","v":false},{"$f":"AND(KE9,KE79>=$F$81)","v":false},{"$f":"AND(KF9,KF79>=$F$81)","v":false},{"$f":"AND(KG9,KG79>=$F$81)","v":false},{"$f":"AND(KH9,KH79>=$F$81)","v":false},{"$f":"AND(KI9,KI79>=$F$81)","v":false},{"$f":"AND(KJ9,KJ79>=$F$81)","v":false},{"$f":"AND(KK9,KK79>=$F$81)","v":false},{"$f":"AND(KL9,KL79>=$F$81)","v":false},{"$f":"AND(KM9,KM79>=$F$81)","v":false},{"$f":"AND(KN9,KN79>=$F$81)","v":false},{"$f":"AND(KO9,KO79>=$F$81)","v":false},{"$f":"AND(KP9,KP79>=$F$81)","v":false},{"$f":"AND(KQ9,KQ79>=$F$81)","v":false},{"$f":"AND(KR9,KR79>=$F$81)","v":false},{"$f":"AND(KS9,KS79>=$F$81)","v":false},{"$f":"AND(KT9,KT79>=$F$81)","v":false},{"$f":"AND(KU9,KU79>=$F$81)","v":false},{"$f":"AND(KV9,KV79>=$F$81)","v":false}]
[null,null,"Replacement Period",null,"Flag",{"$f":"InputC!G52","v":60},null,{"$f":"SUM(I81:XFD81)","v":3},{"$f":"(AND(I80,MOD(I78,$F$81)=0))*I9","v":0},{"$f":"(AND(J80,MOD(J78,$F$81)=0))*J9","v":0},{"$f":"(AND(K80,MOD(K78,$F$81)=0))*K9","v":0},{"$f":"(AND(L80,MOD(L78,$F$81)=0))*L9","v":0},{"$f":"(AND(M80,MOD(M78,$F$81)=0))*M9","v":0},{"$f":"(AND(N80,MOD(N78,$F$81)=0))*N9","v":0},{"$f":"(AND(O80,MOD(O78,$F$81)=0))*O9","v":0},{"$f":"(AND(P80,MOD(P78,$F$81)=0))*P9","v":0},{"$f":"(AND(Q80,MOD(Q78,$F$81)=0))*Q9","v":0},{"$f":"(AND(R80,MOD(R78,$F$81)=0))*R9","v":0},{"$f":"(AND(S80,MOD(S78,$F$81)=0))*S9","v":0},{"$f":"(AND(T80,MOD(T78,$F$81)=0))*T9","v":0},{"$f":"(AND(U80,MOD(U78,$F$81)=0))*U9","v":0},{"$f":"(AND(V80,MOD(V78,$F$81)=0))*V9","v":0},{"$f":"(AND(W80,MOD(W78,$F$81)=0))*W9","v":0},{"$f":"(AND(X80,MOD(X78,$F$81)=0))*X9","v":0},{"$f":"(AND(Y80,MOD(Y78,$F$81)=0))*Y9","v":0},{"$f":"(AND(Z80,MOD(Z78,$F$81)=0))*Z9","v":0},{"$f":"(AND(AA80,MOD(AA78,$F$81)=0))*AA9","v":0},{"$f":"(AND(AB80,MOD(AB78,$F$81)=0))*AB9","v":0},{"$f":"(AND(AC80,MOD(AC78,$F$81)=0))*AC9","v":0},{"$f":"(AND(AD80,MOD(AD78,$F$81)=0))*AD9","v":0},{"$f":"(AND(AE80,MOD(AE78,$F$81)=0))*AE9","v":0},{"$f":"(AND(AF80,MOD(AF78,$F$81)=0))*AF9","v":0},{"$f":"(AND(AG80,MOD(AG78,$F$81)=0))*AG9","v":0},{"$f":"(AND(AH80,MOD(AH78,$F$81)=0))*AH9","v":0},{"$f":"(AND(AI80,MOD(AI78,$F$81)=0))*AI9","v":0},{"$f":"(AND(AJ80,MOD(AJ78,$F$81)=0))*AJ9","v":0},{"$f":"(AND(AK80,MOD(AK78,$F$81)=0))*AK9","v":0},{"$f":"(AND(AL80,MOD(AL78,$F$81)=0))*AL9","v":0},{"$f":"(AND(AM80,MOD(AM78,$F$81)=0))*AM9","v":0},{"$f":"(AND(AN80,MOD(AN78,$F$81)=0))*AN9","v":0},{"$f":"(AND(AO80,MOD(AO78,$F$81)=0))*AO9","v":0},{"$f":"(AND(AP80,MOD(AP78,$F$81)=0))*AP9","v":0},{"$f":"(AND(AQ80,MOD(AQ78,$F$81)=0))*AQ9","v":0},{"$f":"(AND(AR80,MOD(AR78,$F$81)=0))*AR9","v":0},{"$f":"(AND(AS80,MOD(AS78,$F$81)=0))*AS9","v":0},{"$f":"(AND(AT80,MOD(AT78,$F$81)=0))*AT9","v":0},{"$f":"(AND(AU80,MOD(AU78,$F$81)=0))*AU9","v":0},{"$f":"(AND(AV80,MOD(AV78,$F$81)=0))*AV9","v":0},{"$f":"(AND(AW80,MOD(AW78,$F$81)=0))*AW9","v":0},{"$f":"(AND(AX80,MOD(AX78,$F$81)=0))*AX9","v":0},{"$f":"(AND(AY80,MOD(AY78,$F$81)=0))*AY9","v":0},{"$f":"(AND(AZ80,MOD(AZ78,$F$81)=0))*AZ9","v":0},{"$f":"(AND(BA80,MOD(BA78,$F$81)=0))*BA9","v":0},{"$f":"(AND(BB80,MOD(BB78,$F$81)=0))*BB9","v":0},{"$f":"(AND(BC80,MOD(BC78,$F$81)=0))*BC9","v":0},{"$f":"(AND(BD80,MOD(BD78,$F$81)=0))*BD9","v":0},{"$f":"(AND(BE80,MOD(BE78,$F$81)=0))*BE9","v":0},{"$f":"(AND(BF80,MOD(BF78,$F$81)=0))*BF9","v":0},{"$f":"(AND(BG80,MOD(BG78,$F$81)=0))*BG9","v":0},{"$f":"(AND(BH80,MOD(BH78,$F$81)=0))*BH9","v":0},{"$f":"(AND(BI80,MOD(BI78,$F$81)=0))*BI9","v":0},{"$f":"(AND(BJ80,MOD(BJ78,$F$81)=0))*BJ9","v":0},{"$f":"(AND(BK80,MOD(BK78,$F$81)=0))*BK9","v":0},{"$f":"(AND(BL80,MOD(BL78,$F$81)=0))*BL9","v":0},{"$f":"(AND(BM80,MOD(BM78,$F$81)=0))*BM9","v":0},{"$f":"(AND(BN80,MOD(BN78,$F$81)=0))*BN9","v":0},{"$f":"(AND(BO80,MOD(BO78,$F$81)=0))*BO9","v":0},{"$f":"(AND(BP80,MOD(BP78,$F$81)=0))*BP9","v":0},{"$f":"(AND(BQ80,MOD(BQ78,$F$81)=0))*BQ9","v":0},{"$f":"(AND(BR80,MOD(BR78,$F$81)=0))*BR9","v":0},{"$f":"(AND(BS80,MOD(BS78,$F$81)=0))*BS9","v":0},{"$f":"(AND(BT80,MOD(BT78,$F$81)=0))*BT9","v":0},{"$f":"(AND(BU80,MOD(BU78,$F$81)=0))*BU9","v":0},{"$f":"(AND(BV80,MOD(BV78,$F$81)=0))*BV9","v":0},{"$f":"(AND(BW80,MOD(BW78,$F$81)=0))*BW9","v":0},{"$f":"(AND(BX80,MOD(BX78,$F$81)=0))*BX9","v":0},{"$f":"(AND(BY80,MOD(BY78,$F$81)=0))*BY9","v":0},{"$f":"(AND(BZ80,MOD(BZ78,$F$81)=0))*BZ9","v":0},{"$f":"(AND(CA80,MOD(CA78,$F$81)=0))*CA9","v":0},{"$f":"(AND(CB80,MOD(CB78,$F$81)=0))*CB9","v":0},{"$f":"(AND(CC80,MOD(CC78,$F$81)=0))*CC9","v":0},{"$f":"(AND(CD80,MOD(CD78,$F$81)=0))*CD9","v":0},{"$f":"(AND(CE80,MOD(CE78,$F$81)=0))*CE9","v":0},{"$f":"(AND(CF80,MOD(CF78,$F$81)=0))*CF9","v":0},{"$f":"(AND(CG80,MOD(CG78,$F$81)=0))*CG9","v":0},{"$f":"(AND(CH80,MOD(CH78,$F$81)=0))*CH9","v":0},{"$f":"(AND(CI80,MOD(CI78,$F$81)=0))*CI9","v":0},{"$f":"(AND(CJ80,MOD(CJ78,$F$81)=0))*CJ9","v":0},{"$f":"(AND(CK80,MOD(CK78,$F$81)=0))*CK9","v":0},{"$f":"(AND(CL80,MOD(CL78,$F$81)=0))*CL9","v":0},{"$f":"(AND(CM80,MOD(CM78,$F$81)=0))*CM9","v":0},{"$f":"(AND(CN80,MOD(CN78,$F$81)=0))*CN9","v":1},{"$f":"(AND(CO80,MOD(CO78,$F$81)=0))*CO9","v":0},{"$f":"(AND(CP80,MOD(CP78,$F$81)=0))*CP9","v":0},{"$f":"(AND(CQ80,MOD(CQ78,$F$81)=0))*CQ9","v":0},{"$f":"(AND(CR80,MOD(CR78,$F$81)=0))*CR9","v":0},{"$f":"(AND(CS80,MOD(CS78,$F$81)=0))*CS9","v":0},{"$f":"(AND(CT80,MOD(CT78,$F$81)=0))*CT9","v":0},{"$f":"(AND(CU80,MOD(CU78,$F$81)=0))*CU9","v":0},{"$f":"(AND(CV80,MOD(CV78,$F$81)=0))*CV9","v":0},{"$f":"(AND(CW80,MOD(CW78,$F$81)=0))*CW9","v":0},{"$f":"(AND(CX80,MOD(CX78,$F$81)=0))*CX9","v":0},{"$f":"(AND(CY80,MOD(CY78,$F$81)=0))*CY9","v":0},{"$f":"(AND(CZ80,MOD(CZ78,$F$81)=0))*CZ9","v":0},{"$f":"(AND(DA80,MOD(DA78,$F$81)=0))*DA9","v":0},{"$f":"(AND(DB80,MOD(DB78,$F$81)=0))*DB9","v":0},{"$f":"(AND(DC80,MOD(DC78,$F$81)=0))*DC9","v":0},{"$f":"(AND(DD80,MOD(DD78,$F$81)=0))*DD9","v":0},{"$f":"(AND(DE80,MOD(DE78,$F$81)=0))*DE9","v":0},{"$f":"(AND(DF80,MOD(DF78,$F$81)=0))*DF9","v":0},{"$f":"(AND(DG80,MOD(DG78,$F$81)=0))*DG9","v":0},{"$f":"(AND(DH80,MOD(DH78,$F$81)=0))*DH9","v":0},{"$f":"(AND(DI80,MOD(DI78,$F$81)=0))*DI9","v":0},{"$f":"(AND(DJ80,MOD(DJ78,$F$81)=0))*DJ9","v":0},{"$f":"(AND(DK80,MOD(DK78,$F$81)=0))*DK9","v":0},{"$f":"(AND(DL80,MOD(DL78,$F$81)=0))*DL9","v":0},{"$f":"(AND(DM80,MOD(DM78,$F$81)=0))*DM9","v":0},{"$f":"(AND(DN80,MOD(DN78,$F$81)=0))*DN9","v":0},{"$f":"(AND(DO80,MOD(DO78,$F$81)=0))*DO9","v":0},{"$f":"(AND(DP80,MOD(DP78,$F$81)=0))*DP9","v":0},{"$f":"(AND(DQ80,MOD(DQ78,$F$81)=0))*DQ9","v":0},{"$f":"(AND(DR80,MOD(DR78,$F$81)=0))*DR9","v":0},{"$f":"(AND(DS80,MOD(DS78,$F$81)=0))*DS9","v":0},{"$f":"(AND(DT80,MOD(DT78,$F$81)=0))*DT9","v":0},{"$f":"(AND(DU80,MOD(DU78,$F$81)=0))*DU9","v":0},{"$f":"(AND(DV80,MOD(DV78,$F$81)=0))*DV9","v":0},{"$f":"(AND(DW80,MOD(DW78,$F$81)=0))*DW9","v":0},{"$f":"(AND(DX80,MOD(DX78,$F$81)=0))*DX9","v":0},{"$f":"(AND(DY80,MOD(DY78,$F$81)=0))*DY9","v":0},{"$f":"(AND(DZ80,MOD(DZ78,$F$81)=0))*DZ9","v":0},{"$f":"(AND(EA80,MOD(EA78,$F$81)=0))*EA9","v":0},{"$f":"(AND(EB80,MOD(EB78,$F$81)=0))*EB9","v":0},{"$f":"(AND(EC80,MOD(EC78,$F$81)=0))*EC9","v":0},{"$f":"(AND(ED80,MOD(ED78,$F$81)=0))*ED9","v":0},{"$f":"(AND(EE80,MOD(EE78,$F$81)=0))*EE9","v":0},{"$f":"(AND(EF80,MOD(EF78,$F$81)=0))*EF9","v":0},{"$f":"(AND(EG80,MOD(EG78,$F$81)=0))*EG9","v":0},{"$f":"(AND(EH80,MOD(EH78,$F$81)=0))*EH9","v":0},{"$f":"(AND(EI80,MOD(EI78,$F$81)=0))*EI9","v":0},{"$f":"(AND(EJ80,MOD(EJ78,$F$81)=0))*EJ9","v":0},{"$f":"(AND(EK80,MOD(EK78,$F$81)=0))*EK9","v":0},{"$f":"(AND(EL80,MOD(EL78,$F$81)=0))*EL9","v":0},{"$f":"(AND(EM80,MOD(EM78,$F$81)=0))*EM9","v":0},{"$f":"(AND(EN80,MOD(EN78,$F$81)=0))*EN9","v":0},{"$f":"(AND(EO80,MOD(EO78,$F$81)=0))*EO9","v":0},{"$f":"(AND(EP80,MOD(EP78,$F$81)=0))*EP9","v":0},{"$f":"(AND(EQ80,MOD(EQ78,$F$81)=0))*EQ9","v":0},{"$f":"(AND(ER80,MOD(ER78,$F$81)=0))*ER9","v":0},{"$f":"(AND(ES80,MOD(ES78,$F$81)=0))*ES9","v":0},{"$f":"(AND(ET80,MOD(ET78,$F$81)=0))*ET9","v":0},{"$f":"(AND(EU80,MOD(EU78,$F$81)=0))*EU9","v":0},{"$f":"(AND(EV80,MOD(EV78,$F$81)=0))*EV9","v":1},{"$f":"(AND(EW80,MOD(EW78,$F$81)=0))*EW9","v":0},{"$f":"(AND(EX80,MOD(EX78,$F$81)=0))*EX9","v":0},{"$f":"(AND(EY80,MOD(EY78,$F$81)=0))*EY9","v":0},{"$f":"(AND(EZ80,MOD(EZ78,$F$81)=0))*EZ9","v":0},{"$f":"(AND(FA80,MOD(FA78,$F$81)=0))*FA9","v":0},{"$f":"(AND(FB80,MOD(FB78,$F$81)=0))*FB9","v":0},{"$f":"(AND(FC80,MOD(FC78,$F$81)=0))*FC9","v":0},{"$f":"(AND(FD80,MOD(FD78,$F$81)=0))*FD9","v":0},{"$f":"(AND(FE80,MOD(FE78,$F$81)=0))*FE9","v":0},{"$f":"(AND(FF80,MOD(FF78,$F$81)=0))*FF9","v":0},{"$f":"(AND(FG80,MOD(FG78,$F$81)=0))*FG9","v":0},{"$f":"(AND(FH80,MOD(FH78,$F$81)=0))*FH9","v":0},{"$f":"(AND(FI80,MOD(FI78,$F$81)=0))*FI9","v":0},{"$f":"(AND(FJ80,MOD(FJ78,$F$81)=0))*FJ9","v":0},{"$f":"(AND(FK80,MOD(FK78,$F$81)=0))*FK9","v":0},{"$f":"(AND(FL80,MOD(FL78,$F$81)=0))*FL9","v":0},{"$f":"(AND(FM80,MOD(FM78,$F$81)=0))*FM9","v":0},{"$f":"(AND(FN80,MOD(FN78,$F$81)=0))*FN9","v":0},{"$f":"(AND(FO80,MOD(FO78,$F$81)=0))*FO9","v":0},{"$f":"(AND(FP80,MOD(FP78,$F$81)=0))*FP9","v":0},{"$f":"(AND(FQ80,MOD(FQ78,$F$81)=0))*FQ9","v":0},{"$f":"(AND(FR80,MOD(FR78,$F$81)=0))*FR9","v":0},{"$f":"(AND(FS80,MOD(FS78,$F$81)=0))*FS9","v":0},{"$f":"(AND(FT80,MOD(FT78,$F$81)=0))*FT9","v":0},{"$f":"(AND(FU80,MOD(FU78,$F$81)=0))*FU9","v":0},{"$f":"(AND(FV80,MOD(FV78,$F$81)=0))*FV9","v":0},{"$f":"(AND(FW80,MOD(FW78,$F$81)=0))*FW9","v":0},{"$f":"(AND(FX80,MOD(FX78,$F$81)=0))*FX9","v":0},{"$f":"(AND(FY80,MOD(FY78,$F$81)=0))*FY9","v":0},{"$f":"(AND(FZ80,MOD(FZ78,$F$81)=0))*FZ9","v":0},{"$f":"(AND(GA80,MOD(GA78,$F$81)=0))*GA9","v":0},{"$f":"(AND(GB80,MOD(GB78,$F$81)=0))*GB9","v":0},{"$f":"(AND(GC80,MOD(GC78,$F$81)=0))*GC9","v":0},{"$f":"(AND(GD80,MOD(GD78,$F$81)=0))*GD9","v":0},{"$f":"(AND(GE80,MOD(GE78,$F$81)=0))*GE9","v":0},{"$f":"(AND(GF80,MOD(GF78,$F$81)=0))*GF9","v":0},{"$f":"(AND(GG80,MOD(GG78,$F$81)=0))*GG9","v":0},{"$f":"(AND(GH80,MOD(GH78,$F$81)=0))*GH9","v":0},{"$f":"(AND(GI80,MOD(GI78,$F$81)=0))*GI9","v":0},{"$f":"(AND(GJ80,MOD(GJ78,$F$81)=0))*GJ9","v":0},{"$f":"(AND(GK80,MOD(GK78,$F$81)=0))*GK9","v":0},{"$f":"(AND(GL80,MOD(GL78,$F$81)=0))*GL9","v":0},{"$f":"(AND(GM80,MOD(GM78,$F$81)=0))*GM9","v":0},{"$f":"(AND(GN80,MOD(GN78,$F$81)=0))*GN9","v":0},{"$f":"(AND(GO80,MOD(GO78,$F$81)=0))*GO9","v":0},{"$f":"(AND(GP80,MOD(GP78,$F$81)=0))*GP9","v":0},{"$f":"(AND(GQ80,MOD(GQ78,$F$81)=0))*GQ9","v":0},{"$f":"(AND(GR80,MOD(GR78,$F$81)=0))*GR9","v":0},{"$f":"(AND(GS80,MOD(GS78,$F$81)=0))*GS9","v":0},{"$f":"(AND(GT80,MOD(GT78,$F$81)=0))*GT9","v":0},{"$f":"(AND(GU80,MOD(GU78,$F$81)=0))*GU9","v":0},{"$f":"(AND(GV80,MOD(GV78,$F$81)=0))*GV9","v":0},{"$f":"(AND(GW80,MOD(GW78,$F$81)=0))*GW9","v":0},{"$f":"(AND(GX80,MOD(GX78,$F$81)=0))*GX9","v":0},{"$f":"(AND(GY80,MOD(GY78,$F$81)=0))*GY9","v":0},{"$f":"(AND(GZ80,MOD(GZ78,$F$81)=0))*GZ9","v":0},{"$f":"(AND(HA80,MOD(HA78,$F$81)=0))*HA9","v":0},{"$f":"(AND(HB80,MOD(HB78,$F$81)=0))*HB9","v":0},{"$f":"(AND(HC80,MOD(HC78,$F$81)=0))*HC9","v":0},{"$f":"(AND(HD80,MOD(HD78,$F$81)=0))*HD9","v":1},{"$f":"(AND(HE80,MOD(HE78,$F$81)=0))*HE9","v":0},{"$f":"(AND(HF80,MOD(HF78,$F$81)=0))*HF9","v":0},{"$f":"(AND(HG80,MOD(HG78,$F$81)=0))*HG9","v":0},{"$f":"(AND(HH80,MOD(HH78,$F$81)=0))*HH9","v":0},{"$f":"(AND(HI80,MOD(HI78,$F$81)=0))*HI9","v":0},{"$f":"(AND(HJ80,MOD(HJ78,$F$81)=0))*HJ9","v":0},{"$f":"(AND(HK80,MOD(HK78,$F$81)=0))*HK9","v":0},{"$f":"(AND(HL80,MOD(HL78,$F$81)=0))*HL9","v":0},{"$f":"(AND(HM80,MOD(HM78,$F$81)=0))*HM9","v":0},{"$f":"(AND(HN80,MOD(HN78,$F$81)=0))*HN9","v":0},{"$f":"(AND(HO80,MOD(HO78,$F$81)=0))*HO9","v":0},{"$f":"(AND(HP80,MOD(HP78,$F$81)=0))*HP9","v":0},{"$f":"(AND(HQ80,MOD(HQ78,$F$81)=0))*HQ9","v":0},{"$f":"(AND(HR80,MOD(HR78,$F$81)=0))*HR9","v":0},{"$f":"(AND(HS80,MOD(HS78,$F$81)=0))*HS9","v":0},{"$f":"(AND(HT80,MOD(HT78,$F$81)=0))*HT9","v":0},{"$f":"(AND(HU80,MOD(HU78,$F$81)=0))*HU9","v":0},{"$f":"(AND(HV80,MOD(HV78,$F$81)=0))*HV9","v":0},{"$f":"(AND(HW80,MOD(HW78,$F$81)=0))*HW9","v":0},{"$f":"(AND(HX80,MOD(HX78,$F$81)=0))*HX9","v":0},{"$f":"(AND(HY80,MOD(HY78,$F$81)=0))*HY9","v":0},{"$f":"(AND(HZ80,MOD(HZ78,$F$81)=0))*HZ9","v":0},{"$f":"(AND(IA80,MOD(IA78,$F$81)=0))*IA9","v":0},{"$f":"(AND(IB80,MOD(IB78,$F$81)=0))*IB9","v":0},{"$f":"(AND(IC80,MOD(IC78,$F$81)=0))*IC9","v":0},{"$f":"(AND(ID80,MOD(ID78,$F$81)=0))*ID9","v":0},{"$f":"(AND(IE80,MOD(IE78,$F$81)=0))*IE9","v":0},{"$f":"(AND(IF80,MOD(IF78,$F$81)=0))*IF9","v":0},{"$f":"(AND(IG80,MOD(IG78,$F$81)=0))*IG9","v":0},{"$f":"(AND(IH80,MOD(IH78,$F$81)=0))*IH9","v":0},{"$f":"(AND(II80,MOD(II78,$F$81)=0))*II9","v":0},{"$f":"(AND(IJ80,MOD(IJ78,$F$81)=0))*IJ9","v":0},{"$f":"(AND(IK80,MOD(IK78,$F$81)=0))*IK9","v":0},{"$f":"(AND(IL80,MOD(IL78,$F$81)=0))*IL9","v":0},{"$f":"(AND(IM80,MOD(IM78,$F$81)=0))*IM9","v":0},{"$f":"(AND(IN80,MOD(IN78,$F$81)=0))*IN9","v":0},{"$f":"(AND(IO80,MOD(IO78,$F$81)=0))*IO9","v":0},{"$f":"(AND(IP80,MOD(IP78,$F$81)=0))*IP9","v":0},{"$f":"(AND(IQ80,MOD(IQ78,$F$81)=0))*IQ9","v":0},{"$f":"(AND(IR80,MOD(IR78,$F$81)=0))*IR9","v":0},{"$f":"(AND(IS80,MOD(IS78,$F$81)=0))*IS9","v":0},{"$f":"(AND(IT80,MOD(IT78,$F$81)=0))*IT9","v":0},{"$f":"(AND(IU80,MOD(IU78,$F$81)=0))*IU9","v":0},{"$f":"(AND(IV80,MOD(IV78,$F$81)=0))*IV9","v":0},{"$f":"(AND(IW80,MOD(IW78,$F$81)=0))*IW9","v":0},{"$f":"(AND(IX80,MOD(IX78,$F$81)=0))*IX9","v":0},{"$f":"(AND(IY80,MOD(IY78,$F$81)=0))*IY9","v":0},{"$f":"(AND(IZ80,MOD(IZ78,$F$81)=0))*IZ9","v":0},{"$f":"(AND(JA80,MOD(JA78,$F$81)=0))*JA9","v":0},{"$f":"(AND(JB80,MOD(JB78,$F$81)=0))*JB9","v":0},{"$f":"(AND(JC80,MOD(JC78,$F$81)=0))*JC9","v":0},{"$f":"(AND(JD80,MOD(JD78,$F$81)=0))*JD9","v":0},{"$f":"(AND(JE80,MOD(JE78,$F$81)=0))*JE9","v":0},{"$f":"(AND(JF80,MOD(JF78,$F$81)=0))*JF9","v":0},{"$f":"(AND(JG80,MOD(JG78,$F$81)=0))*JG9","v":0},{"$f":"(AND(JH80,MOD(JH78,$F$81)=0))*JH9","v":0},{"$f":"(AND(JI80,MOD(JI78,$F$81)=0))*JI9","v":0},{"$f":"(AND(JJ80,MOD(JJ78,$F$81)=0))*JJ9","v":0},{"$f":"(AND(JK80,MOD(JK78,$F$81)=0))*JK9","v":0},{"$f":"(AND(JL80,MOD(JL78,$F$81)=0))*JL9","v":0},{"$f":"(AND(JM80,MOD(JM78,$F$81)=0))*JM9","v":0},{"$f":"(AND(JN80,MOD(JN78,$F$81)=0))*JN9","v":0},{"$f":"(AND(JO80,MOD(JO78,$F$81)=0))*JO9","v":0},{"$f":"(AND(JP80,MOD(JP78,$F$81)=0))*JP9","v":0},{"$f":"(AND(JQ80,MOD(JQ78,$F$81)=0))*JQ9","v":0},{"$f":"(AND(JR80,MOD(JR78,$F$81)=0))*JR9","v":0},{"$f":"(AND(JS80,MOD(JS78,$F$81)=0))*JS9","v":0},{"$f":"(AND(JT80,MOD(JT78,$F$81)=0))*JT9","v":0},{"$f":"(AND(JU80,MOD(JU78,$F$81)=0))*JU9","v":0},{"$f":"(AND(JV80,MOD(JV78,$F$81)=0))*JV9","v":0},{"$f":"(AND(JW80,MOD(JW78,$F$81)=0))*JW9","v":0},{"$f":"(AND(JX80,MOD(JX78,$F$81)=0))*JX9","v":0},{"$f":"(AND(JY80,MOD(JY78,$F$81)=0))*JY9","v":0},{"$f":"(AND(JZ80,MOD(JZ78,$F$81)=0))*JZ9","v":0},{"$f":"(AND(KA80,MOD(KA78,$F$81)=0))*KA9","v":0},{"$f":"(AND(KB80,MOD(KB78,$F$81)=0))*KB9","v":0},{"$f":"(AND(KC80,MOD(KC78,$F$81)=0))*KC9","v":0},{"$f":"(AND(KD80,MOD(KD78,$F$81)=0))*KD9","v":0},{"$f":"(AND(KE80,MOD(KE78,$F$81)=0))*KE9","v":0},{"$f":"(AND(KF80,MOD(KF78,$F$81)=0))*KF9","v":0},{"$f":"(AND(KG80,MOD(KG78,$F$81)=0))*KG9","v":0},{"$f":"(AND(KH80,MOD(KH78,$F$81)=0))*KH9","v":0},{"$f":"(AND(KI80,MOD(KI78,$F$81)=0))*KI9","v":0},{"$f":"(AND(KJ80,MOD(KJ78,$F$81)=0))*KJ9","v":0},{"$f":"(AND(KK80,MOD(KK78,$F$81)=0))*KK9","v":0},{"$f":"(AND(KL80,MOD(KL78,$F$81)=0))*KL9","v":0},{"$f":"(AND(KM80,MOD(KM78,$F$81)=0))*KM9","v":0},{"$f":"(AND(KN80,MOD(KN78,$F$81)=0))*KN9","v":0},{"$f":"(AND(KO80,MOD(KO78,$F$81)=0))*KO9","v":0},{"$f":"(AND(KP80,MOD(KP78,$F$81)=0))*KP9","v":0},{"$f":"(AND(KQ80,MOD(KQ78,$F$81)=0))*KQ9","v":0},{"$f":"(AND(KR80,MOD(KR78,$F$81)=0))*KR9","v":0},{"$f":"(AND(KS80,MOD(KS78,$F$81)=0))*KS9","v":0},{"$f":"(AND(KT80,MOD(KT78,$F$81)=0))*KT9","v":0},{"$f":"(AND(KU80,MOD(KU78,$F$81)=0))*KU9","v":0},{"$f":"(AND(KV80,MOD(KV78,$F$81)=0))*KV9","v":0}]
[null,null,"Inflation Index for Replacement",null,"Index",null,null,null,{"$f":"I54","v":0.99916282264087941},0.99832634614768945,0.99749056993368101,0.99665549341259629,0.99582111599866807,0.99498743710661974,0.99415445615166464,0.99332217254950561,0.99249058571633464,0.99165969506883256,0.99082950002416847,0.98999999999999944,0.9891711944144701,0.98834308268621207,0.98751566423434367,0.98668893847846972,0.98586290483868078,0.98503756273555299,0.98421291159014745,0.98338895082401001,0.98256567985917076,0.98174309811814375,0.98092120502392632,0.98009999999999897,0.97927948247032492,0.97845965185934947,0.97764050759199983,0.97682204909368464,0.97600427579029359,0.97518718710819707,0.97437078247424558,0.97355506131576952,0.97274002306057872,0.97192566713696193,0.97111199297368667,0.97029899999999858,0.96948668764562118,0.96867505534075549,0.96786410251607935,0.96705382860274736,0.96624423303239027,0.96543531523711468,0.9646270746495027,0.9638195107026114,0.96301262282997246,0.96220641046559185,0.96140087304394939,0.96059600999999828,0.95979182076916469,0.95898830478734765,0.95818546149091821,0.95738329031671954,0.95658179070206606,0.95578096208474328,0.95498080390300744,0.95418131559558506,0.95338249660167251,0.9525843463609357,0.95178686431350967,0.95099004989999802,0.95019390256147274,0.94939842173947386,0.94860360687600875,0.94780945741355205,{"$f":"BU54","v":0.94701597279504501},0.94622315246389543,0.94543099586397694,0.9446395024396288,0.94384867163565545,0.94305850289732607,0.94226899567037425,0.94148014940099767,0.94069196353585771,0.93990443752207875,0.93911757080724834,0.93833136283941621,0.93754581306709428,0.93676092093925623,0.93597668590533689,0.93519310741523221,0.9344101849192985,0.93362791786835242,0.93284630571367011,0.93206534790698736,0.93128504390049882,0.93050539314685765,0.92972639509917554,0.9289480492110217,0.92817035493642297,0.92739331172986328,0.92661691904628318,0.92584117634107954,0.92506608307010518,0.92429163868966857,0.92351784265653314,0.92274469442791718,0.92197219346149351,0.9212003392153888,0.92042913114818348,0.91965856871891116,0.91888865138705844,0.91811937861256432,0.91735074985581999,0.91658276457766841,0.91581542223940382,0.91504872230277157,0.91428266422996751,0.91351724748363772,0.91275247152687822,0.91198833582323457,0.91122483983670133,0.91046198303172177,0.9096997648731876,0.9089381848264384,0.90817724235726149,0.9074169369318914,0.90665726801700952,0.90589823507974354,0.90513983758766747,0.90438207500880097,0.9036249468116091,0.90286845246500191,0.902112591438334,0.90135736320140425,0.90060276722445542,0.89984880297817371,0.89909546993368861,0.89834276756257225,{"$f":"EG54","v":0.89759069533683911},0.89683925272894582,0.89608843921179049,0.89533825425871272,0.89458869734349278,0.89383976794035158,0.89309146552395036,0.89234378956938987,0.89159673955221053,0.89085031494839173,0.89010451523435152,0.88935933988694627,0.88861478838347052,0.88787086020165618,0.88712755481967243,0.88638487171612534,0.88564281037005754,0.88490137026094784,0.88416055086871059,0.8834203516736957,0.88268077215668816,0.88194181179890752,0.88120347008200772,0.88046574648807652,0.87972864049963551,0.87899215159963928,0.87825627927147543,0.87752102299896384,0.87678638226635675,0.87605235655833813,0.8753189453600233,0.87458614815695856,0.87385396443512109,0.87312239368091826,0.87239143538118746,0.87166108902319561,0.87093135409463895,0.87020223008364272,0.86947371647876048,0.868745812768974,0.86801851844369304,0.86729183299275459,0.86656575590642282,0.8658402866753887,0.86511542479076964,0.86439116974410879,0.86366752102737521,0.86294447813296327,0.86222204055369223,0.86150020778280589,0.8607789793139724,0.86005835464128377,0.85933833325925557,0.85861891466282647,0.85790009834735803,0.85718188380863425,0.85646427054286134,0.85574725804666707,0.85503084581710087,0.85431503335163306,0.85359982014815472,0.85288520570497728,0.85217118952083215,0.85145777109487042,{"$f":"GS54","v":0.8507449499266625},0.85003272551619768,0.84932109736388395,0.84861006497054747,0.84789962783743222,0.84718978546619994,0.84648053735892936,0.84577188301811623,0.84506382194667273,0.84435635364792705,0.84364947762562337,0.84294319338392132,0.84223750042739554,0.84153239826103543,0.84082788639024486,0.84012396432084169,0.83942063155905766,0.83871788761153776,0.83801573198533996,0.83731416418793492,0.83661318372720583,0.83591279011144759,0.83521298284936696,0.83451376145008194,0.83381512542312142,0.83311707427842485,0.83241960752634214,0.83172272467763309,0.83102642524346693,0.83033070873542214,0.82963557466548632,0.82894102254605539,0.82824705188993353,0.82755366221033289,0.82686085302087309,0.82616862383558087,0.82547697416888988,0.8247859035356403,0.82409541145107845,0.82340549743085645,0.82271616099103195,0.82202740164806765,0.8213392189188311,0.82065161232059447,0.8199645813710339,0.81927812558822932,0.81859224449066414,0.81790693759722488,0.81722220442720084,0.81653804450028378,0.81585445733656758,0.81517144245654782,0.81448899938112151,0.8138071276315868,0.81312582672964273,0.81244509619738847,0.81176493555732343,0.8110853443323468,0.81040632204575724,0.80972786822125231,0.80904998238292847,0.80837266405528052,0.80769591276320141,0.80701972803198185,{"$f":"JE54","v":0.80634410938730983},0.80566905635527053,0.80499456846234585,0.80432064523541413,0.80364728620174974,0.80297449088902295,0.80230225882529926,0.80163058953903943,0.80095948255909888,0.80028893741472751,0.79961895363556923,0.79894953075166186,0.79828066829343658,0.79761236579171768,0.79694462277772227,0.7962774387830599,0.79561081333973216,0.79494474598013265,0.79427923623704622,0.79361428364364894,0.79294988773350783,0.79228604804058012,0.79162276409921339,0.79096003544414506,0.79029786161050197,0.78963624213380024,0.78897517654994476,0.78831466439522901,0.78765470520633463,0.78699529852033112,0.78633644387467561,0.78567814080721232,0.78502038885617254,0.78436318756017409,0.78370653645822108,0.7830504350897034,0.78239488299439675,0.78173987971246206,0.78108542478444509,0.7804315177512765,0.77977815815427098,0.77912534553512747,0.77847307943592847,0.77782135939913988]
[null,null,"Replacement Amount",null,"USD",{"$f":"F59","v":140000000},null,{"$f":"SUM(I83:XFD83)","v":372595077.82098478},{"$f":"I82*I81*$F$83","v":0},{"$f":"J82*J81*$F$83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BV82*BV81*$F$83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130489148.70697823,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EH82*EH81*$F$83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,124093882.04025754,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GT82*GT81*$F$83","v":0},0,0,0,0,0,0,0,0,0,118012047.07374899,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JF82*JF81*$F$83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Electricity Replacement Percent",null,"%",{"$f":"InputC!G54","v":0.12},null,null,{"$f":"$F$85","v":0.12},{"$f":"$F$85","v":0.12},0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,{"$f":"$F$85","v":0.12},0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,{"$f":"$F$85","v":0.12},0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,{"$f":"$F$85","v":0.12},0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,{"$f":"$F$85","v":0.12},0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12]
[null,null,"Electricity Capital Expenditures",null,"USD",{"$f":"F64","v":200000000},null,{"$f":"SUM(I86:XFD86)","v":72000000},{"$f":"$F$86*I85*I81","v":0},{"$f":"$F$86*J85*J81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$86*BV85*BV81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$86*EH85*EH81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,24000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$86*GT85*GT81","v":0},0,0,0,0,0,0,0,0,0,24000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$86*JF85*JF81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total Capital Expenditure Including Replacement",null,"USD",null,null,{"$f":"SUM(I88:XFD88)","v":1112595077.8209848},{"$f":"I83+I76+I86","v":27833333.333333332},{"$f":"J83+J76+J86","v":27833333.333333332},27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,27833333.333333332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BV83+BV76+BV86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,154489148.70697823,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EH83+EH76+EH86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,148093882.04025754,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GT83+GT76+GT86","v":0},0,0,0,0,0,0,0,0,0,142012047.07374901,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JF83+JF76+JF86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Operating Cost"]
[]
[null,null,"Fixed Cost",null,"USD/kW",{"$f":"InputC!G61/12","v":2.6666666666666665},null,null,{"$f":"$F$93*I9","v":0},{"$f":"$F$93*J9","v":0},{"$f":"$F$93*K9","v":0},{"$f":"$F$93*L9","v":0},{"$f":"$F$93*M9","v":0},{"$f":"$F$93*N9","v":0},{"$f":"$F$93*O9","v":0},{"$f":"$F$93*P9","v":0},{"$f":"$F$93*Q9","v":0},{"$f":"$F$93*R9","v":0},{"$f":"$F$93*S9","v":0},{"$f":"$F$93*T9","v":0},{"$f":"$F$93*U9","v":0},{"$f":"$F$93*V9","v":0},{"$f":"$F$93*W9","v":0},{"$f":"$F$93*X9","v":0},{"$f":"$F$93*Y9","v":0},{"$f":"$F$93*Z9","v":0},{"$f":"$F$93*AA9","v":0},{"$f":"$F$93*AB9","v":0},{"$f":"$F$93*AC9","v":0},{"$f":"$F$93*AD9","v":0},{"$f":"$F$93*AE9","v":0},{"$f":"$F$93*AF9","v":0},{"$f":"$F$93*AG9","v":2.6666666666666665},{"$f":"$F$93*AH9","v":2.6666666666666665},{"$f":"$F$93*AI9","v":2.6666666666666665},{"$f":"$F$93*AJ9","v":2.6666666666666665},{"$f":"$F$93*AK9","v":2.6666666666666665},{"$f":"$F$93*AL9","v":2.6666666666666665},{"$f":"$F$93*AM9","v":2.6666666666666665},{"$f":"$F$93*AN9","v":2.6666666666666665},{"$f":"$F$93*AO9","v":2.6666666666666665},{"$f":"$F$93*AP9","v":2.6666666666666665},{"$f":"$F$93*AQ9","v":2.6666666666666665},{"$f":"$F$93*AR9","v":2.6666666666666665},{"$f":"$F$93*AS9","v":2.6666666666666665},{"$f":"$F$93*AT9","v":2.6666666666666665},{"$f":"$F$93*AU9","v":2.6666666666666665},{"$f":"$F$93*AV9","v":2.6666666666666665},{"$f":"$F$93*AW9","v":2.6666666666666665},{"$f":"$F$93*AX9","v":2.6666666666666665},{"$f":"$F$93*AY9","v":2.6666666666666665},{"$f":"$F$93*AZ9","v":2.6666666666666665},{"$f":"$F$93*BA9","v":2.6666666666666665},{"$f":"$F$93*BB9","v":2.6666666666666665},{"$f":"$F$93*BC9","v":2.6666666666666665},{"$f":"$F$93*BD9","v":2.6666666666666665},{"$f":"$F$93*BE9","v":2.6666666666666665},{"$f":"$F$93*BF9","v":2.6666666666666665},{"$f":"$F$93*BG9","v":2.6666666666666665},{"$f":"$F$93*BH9","v":2.6666666666666665},{"$f":"$F$93*BI9","v":2.6666666666666665},{"$f":"$F$93*BJ9","v":2.6666666666666665},{"$f":"$F$93*BK9","v":2.6666666666666665},{"$f":"$F$93*BL9","v":2.6666666666666665},{"$f":"$F$93*BM9","v":2.6666666666666665},{"$f":"$F$93*BN9","v":2.6666666666666665},{"$f":"$F$93*BO9","v":2.6666666666666665},{"$f":"$F$93*BP9","v":2.6666666666666665},{"$f":"$F$93*BQ9","v":2.6666666666666665},{"$f":"$F$93*BR9","v":2.6666666666666665},{"$f":"$F$93*BS9","v":2.6666666666666665},{"$f":"$F$93*BT9","v":2.6666666666666665},{"$f":"$F$93*BU9","v":2.6666666666666665},{"$f":"$F$93*BV9","v":2.6666666666666665},{"$f":"$F$93*BW9","v":2.6666666666666665},{"$f":"$F$93*BX9","v":2.6666666666666665},{"$f":"$F$93*BY9","v":2.6666666666666665},{"$f":"$F$93*BZ9","v":2.6666666666666665},{"$f":"$F$93*CA9","v":2.6666666666666665},{"$f":"$F$93*CB9","v":2.6666666666666665},{"$f":"$F$93*CC9","v":2.6666666666666665},{"$f":"$F$93*CD9","v":2.6666666666666665},{"$f":"$F$93*CE9","v":2.6666666666666665},{"$f":"$F$93*CF9","v":2.6666666666666665},{"$f":"$F$93*CG9","v":2.6666666666666665},{"$f":"$F$93*CH9","v":2.6666666666666665},{"$f":"$F$93*CI9","v":2.6666666666666665},{"$f":"$F$93*CJ9","v":2.6666666666666665},{"$f":"$F$93*CK9","v":2.6666666666666665},{"$f":"$F$93*CL9","v":2.6666666666666665},{"$f":"$F$93*CM9","v":2.6666666666666665},{"$f":"$F$93*CN9","v":2.6666666666666665},{"$f":"$F$93*CO9","v":2.6666666666666665},{"$f":"$F$93*CP9","v":2.6666666666666665},{"$f":"$F$93*CQ9","v":2.6666666666666665},{"$f":"$F$93*CR9","v":2.6666666666666665},{"$f":"$F$93*CS9","v":2.6666666666666665},{"$f":"$F$93*CT9","v":2.6666666666666665},{"$f":"$F$93*CU9","v":2.6666666666666665},{"$f":"$F$93*CV9","v":2.6666666666666665},{"$f":"$F$93*CW9","v":2.6666666666666665},{"$f":"$F$93*CX9","v":2.6666666666666665},{"$f":"$F$93*CY9","v":2.6666666666666665},{"$f":"$F$93*CZ9","v":2.6666666666666665},{"$f":"$F$93*DA9","v":2.6666666666666665},{"$f":"$F$93*DB9","v":2.6666666666666665},{"$f":"$F$93*DC9","v":2.6666666666666665},{"$f":"$F$93*DD9","v":2.6666666666666665},{"$f":"$F$93*DE9","v":2.6666666666666665},{"$f":"$F$93*DF9","v":2.6666666666666665},{"$f":"$F$93*DG9","v":2.6666666666666665},{"$f":"$F$93*DH9","v":2.6666666666666665},{"$f":"$F$93*DI9","v":2.6666666666666665},{"$f":"$F$93*DJ9","v":2.6666666666666665},{"$f":"$F$93*DK9","v":2.6666666666666665},{"$f":"$F$93*DL9","v":2.6666666666666665},{"$f":"$F$93*DM9","v":2.6666666666666665},{"$f":"$F$93*DN9","v":2.6666666666666665},{"$f":"$F$93*DO9","v":2.6666666666666665},{"$f":"$F$93*DP9","v":2.6666666666666665},{"$f":"$F$93*DQ9","v":2.6666666666666665},{"$f":"$F$93*DR9","v":2.6666666666666665},{"$f":"$F$93*DS9","v":2.6666666666666665},{"$f":"$F$93*DT9","v":2.6666666666666665},{"$f":"$F$93*DU9","v":2.6666666666666665},{"$f":"$F$93*DV9","v":2.6666666666666665},{"$f":"$F$93*DW9","v":2.6666666666666665},{"$f":"$F$93*DX9","v":2.6666666666666665},{"$f":"$F$93*DY9","v":2.6666666666666665},{"$f":"$F$93*DZ9","v":2.6666666666666665},{"$f":"$F$93*EA9","v":2.6666666666666665},{"$f":"$F$93*EB9","v":2.6666666666666665},{"$f":"$F$93*EC9","v":2.6666666666666665},{"$f":"$F$93*ED9","v":2.6666666666666665},{"$f":"$F$93*EE9","v":2.6666666666666665},{"$f":"$F$93*EF9","v":2.6666666666666665},{"$f":"$F$93*EG9","v":2.6666666666666665},{"$f":"$F$93*EH9","v":2.6666666666666665},{"$f":"$F$93*EI9","v":2.6666666666666665},{"$f":"$F$93*EJ9","v":2.6666666666666665},{"$f":"$F$93*EK9","v":2.6666666666666665},{"$f":"$F$93*EL9","v":2.6666666666666665},{"$f":"$F$93*EM9","v":2.6666666666666665},{"$f":"$F$93*EN9","v":2.6666666666666665},{"$f":"$F$93*EO9","v":2.6666666666666665},{"$f":"$F$93*EP9","v":2.6666666666666665},{"$f":"$F$93*EQ9","v":2.6666666666666665},{"$f":"$F$93*ER9","v":2.6666666666666665},{"$f":"$F$93*ES9","v":2.6666666666666665},{"$f":"$F$93*ET9","v":2.6666666666666665},{"$f":"$F$93*EU9","v":2.6666666666666665},{"$f":"$F$93*EV9","v":2.6666666666666665},{"$f":"$F$93*EW9","v":2.6666666666666665},{"$f":"$F$93*EX9","v":2.6666666666666665},{"$f":"$F$93*EY9","v":2.6666666666666665},{"$f":"$F$93*EZ9","v":2.6666666666666665},{"$f":"$F$93*FA9","v":2.6666666666666665},{"$f":"$F$93*FB9","v":2.6666666666666665},{"$f":"$F$93*FC9","v":2.6666666666666665},{"$f":"$F$93*FD9","v":2.6666666666666665},{"$f":"$F$93*FE9","v":2.6666666666666665},{"$f":"$F$93*FF9","v":2.6666666666666665},{"$f":"$F$93*FG9","v":2.6666666666666665},{"$f":"$F$93*FH9","v":2.6666666666666665},{"$f":"$F$93*FI9","v":2.6666666666666665},{"$f":"$F$93*FJ9","v":2.6666666666666665},{"$f":"$F$93*FK9","v":2.6666666666666665},{"$f":"$F$93*FL9","v":2.6666666666666665},{"$f":"$F$93*FM9","v":2.6666666666666665},{"$f":"$F$93*FN9","v":2.6666666666666665},{"$f":"$F$93*FO9","v":2.6666666666666665},{"$f":"$F$93*FP9","v":2.6666666666666665},{"$f":"$F$93*FQ9","v":2.6666666666666665},{"$f":"$F$93*FR9","v":2.6666666666666665},{"$f":"$F$93*FS9","v":2.6666666666666665},{"$f":"$F$93*FT9","v":2.6666666666666665},{"$f":"$F$93*FU9","v":2.6666666666666665},{"$f":"$F$93*FV9","v":2.6666666666666665},{"$f":"$F$93*FW9","v":2.6666666666666665},{"$f":"$F$93*FX9","v":2.6666666666666665},{"$f":"$F$93*FY9","v":2.6666666666666665},{"$f":"$F$93*FZ9","v":2.6666666666666665},{"$f":"$F$93*GA9","v":2.6666666666666665},{"$f":"$F$93*GB9","v":2.6666666666666665},{"$f":"$F$93*GC9","v":2.6666666666666665},{"$f":"$F$93*GD9","v":2.6666666666666665},{"$f":"$F$93*GE9","v":2.6666666666666665},{"$f":"$F$93*GF9","v":2.6666666666666665},{"$f":"$F$93*GG9","v":2.6666666666666665},{"$f":"$F$93*GH9","v":2.6666666666666665},{"$f":"$F$93*GI9","v":2.6666666666666665},{"$f":"$F$93*GJ9","v":2.6666666666666665},{"$f":"$F$93*GK9","v":2.6666666666666665},{"$f":"$F$93*GL9","v":2.6666666666666665},{"$f":"$F$93*GM9","v":2.6666666666666665},{"$f":"$F$93*GN9","v":2.6666666666666665},{"$f":"$F$93*GO9","v":2.6666666666666665},{"$f":"$F$93*GP9","v":2.6666666666666665},{"$f":"$F$93*GQ9","v":2.6666666666666665},{"$f":"$F$93*GR9","v":2.6666666666666665},{"$f":"$F$93*GS9","v":2.6666666666666665},{"$f":"$F$93*GT9","v":2.6666666666666665},{"$f":"$F$93*GU9","v":2.6666666666666665},{"$f":"$F$93*GV9","v":2.6666666666666665},{"$f":"$F$93*GW9","v":2.6666666666666665},{"$f":"$F$93*GX9","v":2.6666666666666665},{"$f":"$F$93*GY9","v":2.6666666666666665},{"$f":"$F$93*GZ9","v":2.6666666666666665},{"$f":"$F$93*HA9","v":2.6666666666666665},{"$f":"$F$93*HB9","v":2.6666666666666665},{"$f":"$F$93*HC9","v":2.6666666666666665},{"$f":"$F$93*HD9","v":2.6666666666666665},{"$f":"$F$93*HE9","v":2.6666666666666665},{"$f":"$F$93*HF9","v":2.6666666666666665},{"$f":"$F$93*HG9","v":2.6666666666666665},{"$f":"$F$93*HH9","v":2.6666666666666665},{"$f":"$F$93*HI9","v":2.6666666666666665},{"$f":"$F$93*HJ9","v":2.6666666666666665},{"$f":"$F$93*HK9","v":2.6666666666666665},{"$f":"$F$93*HL9","v":2.6666666666666665},{"$f":"$F$93*HM9","v":2.6666666666666665},{"$f":"$F$93*HN9","v":2.6666666666666665},{"$f":"$F$93*HO9","v":2.6666666666666665},{"$f":"$F$93*HP9","v":2.6666666666666665},{"$f":"$F$93*HQ9","v":2.6666666666666665},{"$f":"$F$93*HR9","v":2.6666666666666665},{"$f":"$F$93*HS9","v":2.6666666666666665},{"$f":"$F$93*HT9","v":2.6666666666666665},{"$f":"$F$93*HU9","v":2.6666666666666665},{"$f":"$F$93*HV9","v":2.6666666666666665},{"$f":"$F$93*HW9","v":2.6666666666666665},{"$f":"$F$93*HX9","v":2.6666666666666665},{"$f":"$F$93*HY9","v":2.6666666666666665},{"$f":"$F$93*HZ9","v":2.6666666666666665},{"$f":"$F$93*IA9","v":2.6666666666666665},{"$f":"$F$93*IB9","v":2.6666666666666665},{"$f":"$F$93*IC9","v":2.6666666666666665},{"$f":"$F$93*ID9","v":2.6666666666666665},{"$f":"$F$93*IE9","v":2.6666666666666665},{"$f":"$F$93*IF9","v":2.6666666666666665},{"$f":"$F$93*IG9","v":2.6666666666666665},{"$f":"$F$93*IH9","v":2.6666666666666665},{"$f":"$F$93*II9","v":2.6666666666666665},{"$f":"$F$93*IJ9","v":2.6666666666666665},{"$f":"$F$93*IK9","v":2.6666666666666665},{"$f":"$F$93*IL9","v":2.6666666666666665},{"$f":"$F$93*IM9","v":2.6666666666666665},{"$f":"$F$93*IN9","v":2.6666666666666665},{"$f":"$F$93*IO9","v":2.6666666666666665},{"$f":"$F$93*IP9","v":2.6666666666666665},{"$f":"$F$93*IQ9","v":2.6666666666666665},{"$f":"$F$93*IR9","v":2.6666666666666665},{"$f":"$F$93*IS9","v":2.6666666666666665},{"$f":"$F$93*IT9","v":2.6666666666666665},{"$f":"$F$93*IU9","v":2.6666666666666665},{"$f":"$F$93*IV9","v":2.6666666666666665},{"$f":"$F$93*IW9","v":2.6666666666666665},{"$f":"$F$93*IX9","v":2.6666666666666665},{"$f":"$F$93*IY9","v":2.6666666666666665},{"$f":"$F$93*IZ9","v":2.6666666666666665},{"$f":"$F$93*JA9","v":2.6666666666666665},{"$f":"$F$93*JB9","v":2.6666666666666665},{"$f":"$F$93*JC9","v":2.6666666666666665},{"$f":"$F$93*JD9","v":2.6666666666666665},{"$f":"$F$93*JE9","v":2.6666666666666665},{"$f":"$F$93*JF9","v":2.6666666666666665},{"$f":"$F$93*JG9","v":2.6666666666666665},{"$f":"$F$93*JH9","v":2.6666666666666665},{"$f":"$F$93*JI9","v":2.6666666666666665},{"$f":"$F$93*JJ9","v":2.6666666666666665},{"$f":"$F$93*JK9","v":2.6666666666666665},{"$f":"$F$93*JL9","v":2.6666666666666665},{"$f":"$F$93*JM9","v":2.6666666666666665},{"$f":"$F$93*JN9","v":2.6666666666666665},{"$f":"$F$93*JO9","v":2.6666666666666665},{"$f":"$F$93*JP9","v":2.6666666666666665},{"$f":"$F$93*JQ9","v":2.6666666666666665},{"$f":"$F$93*JR9","v":2.6666666666666665},{"$f":"$F$93*JS9","v":2.6666666666666665},{"$f":"$F$93*JT9","v":2.6666666666666665},{"$f":"$F$93*JU9","v":2.6666666666666665},{"$f":"$F$93*JV9","v":2.6666666666666665},{"$f":"$F$93*JW9","v":2.6666666666666665},{"$f":"$F$93*JX9","v":2.6666666666666665},{"$f":"$F$93*JY9","v":2.6666666666666665},{"$f":"$F$93*JZ9","v":2.6666666666666665},{"$f":"$F$93*KA9","v":2.6666666666666665},{"$f":"$F$93*KB9","v":2.6666666666666665},{"$f":"$F$93*KC9","v":2.6666666666666665},{"$f":"$F$93*KD9","v":2.6666666666666665},{"$f":"$F$93*KE9","v":2.6666666666666665},{"$f":"$F$93*KF9","v":2.6666666666666665},{"$f":"$F$93*KG9","v":2.6666666666666665},{"$f":"$F$93*KH9","v":2.6666666666666665},{"$f":"$F$93*KI9","v":2.6666666666666665},{"$f":"$F$93*KJ9","v":2.6666666666666665},{"$f":"$F$93*KK9","v":2.6666666666666665},{"$f":"$F$93*KL9","v":2.6666666666666665},{"$f":"$F$93*KM9","v":2.6666666666666665},{"$f":"$F$93*KN9","v":2.6666666666666665},{"$f":"$F$93*KO9","v":2.6666666666666665},{"$f":"$F$93*KP9","v":2.6666666666666665},{"$f":"$F$93*KQ9","v":2.6666666666666665},{"$f":"$F$93*KR9","v":2.6666666666666665},{"$f":"$F$93*KS9","v":2.6666666666666665},{"$f":"$F$93*KT9","v":2.6666666666666665},{"$f":"$F$93*KU9","v":2.6666666666666665},{"$f":"$F$93*KV9","v":2.6666666666666665}]
[null,null,"Total Fixed Cost",null,"USD",null,null,{"$f":"SUM(I94:XFD94)","v":29440000.000000108},{"$f":"I93*I14*1000","v":0},{"$f":"J93*J14*1000","v":0},{"$f":"K93*K14*1000","v":0},{"$f":"L93*L14*1000","v":0},{"$f":"M93*M14*1000","v":0},{"$f":"N93*N14*1000","v":0},{"$f":"O93*O14*1000","v":0},{"$f":"P93*P14*1000","v":0},{"$f":"Q93*Q14*1000","v":0},{"$f":"R93*R14*1000","v":0},{"$f":"S93*S14*1000","v":0},{"$f":"T93*T14*1000","v":0},{"$f":"U93*U14*1000","v":0},{"$f":"V93*V14*1000","v":0},{"$f":"W93*W14*1000","v":0},{"$f":"X93*X14*1000","v":0},{"$f":"Y93*Y14*1000","v":0},{"$f":"Z93*Z14*1000","v":0},{"$f":"AA93*AA14*1000","v":0},{"$f":"AB93*AB14*1000","v":0},{"$f":"AC93*AC14*1000","v":0},{"$f":"AD93*AD14*1000","v":0},{"$f":"AE93*AE14*1000","v":0},{"$f":"AF93*AF14*1000","v":0},{"$f":"AG93*AG14*1000","v":106666.66666666666},{"$f":"AH93*AH14*1000","v":106666.66666666666},{"$f":"AI93*AI14*1000","v":106666.66666666666},{"$f":"AJ93*AJ14*1000","v":106666.66666666666},{"$f":"AK93*AK14*1000","v":106666.66666666666},{"$f":"AL93*AL14*1000","v":106666.66666666666},{"$f":"AM93*AM14*1000","v":106666.66666666666},{"$f":"AN93*AN14*1000","v":106666.66666666666},{"$f":"AO93*AO14*1000","v":106666.66666666666},{"$f":"AP93*AP14*1000","v":106666.66666666666},{"$f":"AQ93*AQ14*1000","v":106666.66666666666},{"$f":"AR93*AR14*1000","v":106666.66666666666},{"$f":"AS93*AS14*1000","v":106666.66666666666},{"$f":"AT93*AT14*1000","v":106666.66666666666},{"$f":"AU93*AU14*1000","v":106666.66666666666},{"$f":"AV93*AV14*1000","v":106666.66666666666},{"$f":"AW93*AW14*1000","v":106666.66666666666},{"$f":"AX93*AX14*1000","v":106666.66666666666},{"$f":"AY93*AY14*1000","v":106666.66666666666},{"$f":"AZ93*AZ14*1000","v":106666.66666666666},{"$f":"BA93*BA14*1000","v":106666.66666666666},{"$f":"BB93*BB14*1000","v":106666.66666666666},{"$f":"BC93*BC14*1000","v":106666.66666666666},{"$f":"BD93*BD14*1000","v":106666.66666666666},{"$f":"BE93*BE14*1000","v":106666.66666666666},{"$f":"BF93*BF14*1000","v":106666.66666666666},{"$f":"BG93*BG14*1000","v":106666.66666666666},{"$f":"BH93*BH14*1000","v":106666.66666666666},{"$f":"BI93*BI14*1000","v":106666.66666666666},{"$f":"BJ93*BJ14*1000","v":106666.66666666666},{"$f":"BK93*BK14*1000","v":106666.66666666666},{"$f":"BL93*BL14*1000","v":106666.66666666666},{"$f":"BM93*BM14*1000","v":106666.66666666666},{"$f":"BN93*BN14*1000","v":106666.66666666666},{"$f":"BO93*BO14*1000","v":106666.66666666666},{"$f":"BP93*BP14*1000","v":106666.66666666666},{"$f":"BQ93*BQ14*1000","v":106666.66666666666},{"$f":"BR93*BR14*1000","v":106666.66666666666},{"$f":"BS93*BS14*1000","v":106666.66666666666},{"$f":"BT93*BT14*1000","v":106666.66666666666},{"$f":"BU93*BU14*1000","v":106666.66666666666},{"$f":"BV93*BV14*1000","v":106666.66666666666},{"$f":"BW93*BW14*1000","v":106666.66666666666},{"$f":"BX93*BX14*1000","v":106666.66666666666},{"$f":"BY93*BY14*1000","v":106666.66666666666},{"$f":"BZ93*BZ14*1000","v":106666.66666666666},{"$f":"CA93*CA14*1000","v":106666.66666666666},{"$f":"CB93*CB14*1000","v":106666.66666666666},{"$f":"CC93*CC14*1000","v":106666.66666666666},{"$f":"CD93*CD14*1000","v":106666.66666666666},{"$f":"CE93*CE14*1000","v":106666.66666666666},{"$f":"CF93*CF14*1000","v":106666.66666666666},{"$f":"CG93*CG14*1000","v":106666.66666666666},{"$f":"CH93*CH14*1000","v":106666.66666666666},{"$f":"CI93*CI14*1000","v":106666.66666666666},{"$f":"CJ93*CJ14*1000","v":106666.66666666666},{"$f":"CK93*CK14*1000","v":106666.66666666666},{"$f":"CL93*CL14*1000","v":106666.66666666666},{"$f":"CM93*CM14*1000","v":106666.66666666666},{"$f":"CN93*CN14*1000","v":106666.66666666666},{"$f":"CO93*CO14*1000","v":106666.66666666666},{"$f":"CP93*CP14*1000","v":106666.66666666666},{"$f":"CQ93*CQ14*1000","v":106666.66666666666},{"$f":"CR93*CR14*1000","v":106666.66666666666},{"$f":"CS93*CS14*1000","v":106666.66666666666},{"$f":"CT93*CT14*1000","v":106666.66666666666},{"$f":"CU93*CU14*1000","v":106666.66666666666},{"$f":"CV93*CV14*1000","v":106666.66666666666},{"$f":"CW93*CW14*1000","v":106666.66666666666},{"$f":"CX93*CX14*1000","v":106666.66666666666},{"$f":"CY93*CY14*1000","v":106666.66666666666},{"$f":"CZ93*CZ14*1000","v":106666.66666666666},{"$f":"DA93*DA14*1000","v":106666.66666666666},{"$f":"DB93*DB14*1000","v":106666.66666666666},{"$f":"DC93*DC14*1000","v":106666.66666666666},{"$f":"DD93*DD14*1000","v":106666.66666666666},{"$f":"DE93*DE14*1000","v":106666.66666666666},{"$f":"DF93*DF14*1000","v":106666.66666666666},{"$f":"DG93*DG14*1000","v":106666.66666666666},{"$f":"DH93*DH14*1000","v":106666.66666666666},{"$f":"DI93*DI14*1000","v":106666.66666666666},{"$f":"DJ93*DJ14*1000","v":106666.66666666666},{"$f":"DK93*DK14*1000","v":106666.66666666666},{"$f":"DL93*DL14*1000","v":106666.66666666666},{"$f":"DM93*DM14*1000","v":106666.66666666666},{"$f":"DN93*DN14*1000","v":106666.66666666666},{"$f":"DO93*DO14*1000","v":106666.66666666666},{"$f":"DP93*DP14*1000","v":106666.66666666666},{"$f":"DQ93*DQ14*1000","v":106666.66666666666},{"$f":"DR93*DR14*1000","v":106666.66666666666},{"$f":"DS93*DS14*1000","v":106666.66666666666},{"$f":"DT93*DT14*1000","v":106666.66666666666},{"$f":"DU93*DU14*1000","v":106666.66666666666},{"$f":"DV93*DV14*1000","v":106666.66666666666},{"$f":"DW93*DW14*1000","v":106666.66666666666},{"$f":"DX93*DX14*1000","v":106666.66666666666},{"$f":"DY93*DY14*1000","v":106666.66666666666},{"$f":"DZ93*DZ14*1000","v":106666.66666666666},{"$f":"EA93*EA14*1000","v":106666.66666666666},{"$f":"EB93*EB14*1000","v":106666.66666666666},{"$f":"EC93*EC14*1000","v":106666.66666666666},{"$f":"ED93*ED14*1000","v":106666.66666666666},{"$f":"EE93*EE14*1000","v":106666.66666666666},{"$f":"EF93*EF14*1000","v":106666.66666666666},{"$f":"EG93*EG14*1000","v":106666.66666666666},{"$f":"EH93*EH14*1000","v":106666.66666666666},{"$f":"EI93*EI14*1000","v":106666.66666666666},{"$f":"EJ93*EJ14*1000","v":106666.66666666666},{"$f":"EK93*EK14*1000","v":106666.66666666666},{"$f":"EL93*EL14*1000","v":106666.66666666666},{"$f":"EM93*EM14*1000","v":106666.66666666666},{"$f":"EN93*EN14*1000","v":106666.66666666666},{"$f":"EO93*EO14*1000","v":106666.66666666666},{"$f":"EP93*EP14*1000","v":106666.66666666666},{"$f":"EQ93*EQ14*1000","v":106666.66666666666},{"$f":"ER93*ER14*1000","v":106666.66666666666},{"$f":"ES93*ES14*1000","v":106666.66666666666},{"$f":"ET93*ET14*1000","v":106666.66666666666},{"$f":"EU93*EU14*1000","v":106666.66666666666},{"$f":"EV93*EV14*1000","v":106666.66666666666},{"$f":"EW93*EW14*1000","v":106666.66666666666},{"$f":"EX93*EX14*1000","v":106666.66666666666},{"$f":"EY93*EY14*1000","v":106666.66666666666},{"$f":"EZ93*EZ14*1000","v":106666.66666666666},{"$f":"FA93*FA14*1000","v":106666.66666666666},{"$f":"FB93*FB14*1000","v":106666.66666666666},{"$f":"FC93*FC14*1000","v":106666.66666666666},{"$f":"FD93*FD14*1000","v":106666.66666666666},{"$f":"FE93*FE14*1000","v":106666.66666666666},{"$f":"FF93*FF14*1000","v":106666.66666666666},{"$f":"FG93*FG14*1000","v":106666.66666666666},{"$f":"FH93*FH14*1000","v":106666.66666666666},{"$f":"FI93*FI14*1000","v":106666.66666666666},{"$f":"FJ93*FJ14*1000","v":106666.66666666666},{"$f":"FK93*FK14*1000","v":106666.66666666666},{"$f":"FL93*FL14*1000","v":106666.66666666666},{"$f":"FM93*FM14*1000","v":106666.66666666666},{"$f":"FN93*FN14*1000","v":106666.66666666666},{"$f":"FO93*FO14*1000","v":106666.66666666666},{"$f":"FP93*FP14*1000","v":106666.66666666666},{"$f":"FQ93*FQ14*1000","v":106666.66666666666},{"$f":"FR93*FR14*1000","v":106666.66666666666},{"$f":"FS93*FS14*1000","v":106666.66666666666},{"$f":"FT93*FT14*1000","v":106666.66666666666},{"$f":"FU93*FU14*1000","v":106666.66666666666},{"$f":"FV93*FV14*1000","v":106666.66666666666},{"$f":"FW93*FW14*1000","v":106666.66666666666},{"$f":"FX93*FX14*1000","v":106666.66666666666},{"$f":"FY93*FY14*1000","v":106666.66666666666},{"$f":"FZ93*FZ14*1000","v":106666.66666666666},{"$f":"GA93*GA14*1000","v":106666.66666666666},{"$f":"GB93*GB14*1000","v":106666.66666666666},{"$f":"GC93*GC14*1000","v":106666.66666666666},{"$f":"GD93*GD14*1000","v":106666.66666666666},{"$f":"GE93*GE14*1000","v":106666.66666666666},{"$f":"GF93*GF14*1000","v":106666.66666666666},{"$f":"GG93*GG14*1000","v":106666.66666666666},{"$f":"GH93*GH14*1000","v":106666.66666666666},{"$f":"GI93*GI14*1000","v":106666.66666666666},{"$f":"GJ93*GJ14*1000","v":106666.66666666666},{"$f":"GK93*GK14*1000","v":106666.66666666666},{"$f":"GL93*GL14*1000","v":106666.66666666666},{"$f":"GM93*GM14*1000","v":106666.66666666666},{"$f":"GN93*GN14*1000","v":106666.66666666666},{"$f":"GO93*GO14*1000","v":106666.66666666666},{"$f":"GP93*GP14*1000","v":106666.66666666666},{"$f":"GQ93*GQ14*1000","v":106666.66666666666},{"$f":"GR93*GR14*1000","v":106666.66666666666},{"$f":"GS93*GS14*1000","v":106666.66666666666},{"$f":"GT93*GT14*1000","v":106666.66666666666},{"$f":"GU93*GU14*1000","v":106666.66666666666},{"$f":"GV93*GV14*1000","v":106666.66666666666},{"$f":"GW93*GW14*1000","v":106666.66666666666},{"$f":"GX93*GX14*1000","v":106666.66666666666},{"$f":"GY93*GY14*1000","v":106666.66666666666},{"$f":"GZ93*GZ14*1000","v":106666.66666666666},{"$f":"HA93*HA14*1000","v":106666.66666666666},{"$f":"HB93*HB14*1000","v":106666.66666666666},{"$f":"HC93*HC14*1000","v":106666.66666666666},{"$f":"HD93*HD14*1000","v":106666.66666666666},{"$f":"HE93*HE14*1000","v":106666.66666666666},{"$f":"HF93*HF14*1000","v":106666.66666666666},{"$f":"HG93*HG14*1000","v":106666.66666666666},{"$f":"HH93*HH14*1000","v":106666.66666666666},{"$f":"HI93*HI14*1000","v":106666.66666666666},{"$f":"HJ93*HJ14*1000","v":106666.66666666666},{"$f":"HK93*HK14*1000","v":106666.66666666666},{"$f":"HL93*HL14*1000","v":106666.66666666666},{"$f":"HM93*HM14*1000","v":106666.66666666666},{"$f":"HN93*HN14*1000","v":106666.66666666666},{"$f":"HO93*HO14*1000","v":106666.66666666666},{"$f":"HP93*HP14*1000","v":106666.66666666666},{"$f":"HQ93*HQ14*1000","v":106666.66666666666},{"$f":"HR93*HR14*1000","v":106666.66666666666},{"$f":"HS93*HS14*1000","v":106666.66666666666},{"$f":"HT93*HT14*1000","v":106666.66666666666},{"$f":"HU93*HU14*1000","v":106666.66666666666},{"$f":"HV93*HV14*1000","v":106666.66666666666},{"$f":"HW93*HW14*1000","v":106666.66666666666},{"$f":"HX93*HX14*1000","v":106666.66666666666},{"$f":"HY93*HY14*1000","v":106666.66666666666},{"$f":"HZ93*HZ14*1000","v":106666.66666666666},{"$f":"IA93*IA14*1000","v":106666.66666666666},{"$f":"IB93*IB14*1000","v":106666.66666666666},{"$f":"IC93*IC14*1000","v":106666.66666666666},{"$f":"ID93*ID14*1000","v":106666.66666666666},{"$f":"IE93*IE14*1000","v":106666.66666666666},{"$f":"IF93*IF14*1000","v":106666.66666666666},{"$f":"IG93*IG14*1000","v":106666.66666666666},{"$f":"IH93*IH14*1000","v":106666.66666666666},{"$f":"II93*II14*1000","v":106666.66666666666},{"$f":"IJ93*IJ14*1000","v":106666.66666666666},{"$f":"IK93*IK14*1000","v":106666.66666666666},{"$f":"IL93*IL14*1000","v":106666.66666666666},{"$f":"IM93*IM14*1000","v":106666.66666666666},{"$f":"IN93*IN14*1000","v":106666.66666666666},{"$f":"IO93*IO14*1000","v":106666.66666666666},{"$f":"IP93*IP14*1000","v":106666.66666666666},{"$f":"IQ93*IQ14*1000","v":106666.66666666666},{"$f":"IR93*IR14*1000","v":106666.66666666666},{"$f":"IS93*IS14*1000","v":106666.66666666666},{"$f":"IT93*IT14*1000","v":106666.66666666666},{"$f":"IU93*IU14*1000","v":106666.66666666666},{"$f":"IV93*IV14*1000","v":106666.66666666666},{"$f":"IW93*IW14*1000","v":106666.66666666666},{"$f":"IX93*IX14*1000","v":106666.66666666666},{"$f":"IY93*IY14*1000","v":106666.66666666666},{"$f":"IZ93*IZ14*1000","v":106666.66666666666},{"$f":"JA93*JA14*1000","v":106666.66666666666},{"$f":"JB93*JB14*1000","v":106666.66666666666},{"$f":"JC93*JC14*1000","v":106666.66666666666},{"$f":"JD93*JD14*1000","v":106666.66666666666},{"$f":"JE93*JE14*1000","v":106666.66666666666},{"$f":"JF93*JF14*1000","v":106666.66666666666},{"$f":"JG93*JG14*1000","v":106666.66666666666},{"$f":"JH93*JH14*1000","v":106666.66666666666},{"$f":"JI93*JI14*1000","v":106666.66666666666},{"$f":"JJ93*JJ14*1000","v":106666.66666666666},{"$f":"JK93*JK14*1000","v":106666.66666666666},{"$f":"JL93*JL14*1000","v":106666.66666666666},{"$f":"JM93*JM14*1000","v":106666.66666666666},{"$f":"JN93*JN14*1000","v":106666.66666666666},{"$f":"JO93*JO14*1000","v":106666.66666666666},{"$f":"JP93*JP14*1000","v":106666.66666666666},{"$f":"JQ93*JQ14*1000","v":106666.66666666666},{"$f":"JR93*JR14*1000","v":106666.66666666666},{"$f":"JS93*JS14*1000","v":106666.66666666666},{"$f":"JT93*JT14*1000","v":106666.66666666666},{"$f":"JU93*JU14*1000","v":106666.66666666666},{"$f":"JV93*JV14*1000","v":106666.66666666666},{"$f":"JW93*JW14*1000","v":106666.66666666666},{"$f":"JX93*JX14*1000","v":106666.66666666666},{"$f":"JY93*JY14*1000","v":106666.66666666666},{"$f":"JZ93*JZ14*1000","v":106666.66666666666},{"$f":"KA93*KA14*1000","v":106666.66666666666},{"$f":"KB93*KB14*1000","v":106666.66666666666},{"$f":"KC93*KC14*1000","v":106666.66666666666},{"$f":"KD93*KD14*1000","v":106666.66666666666},{"$f":"KE93*KE14*1000","v":106666.66666666666},{"$f":"KF93*KF14*1000","v":106666.66666666666},{"$f":"KG93*KG14*1000","v":106666.66666666666},{"$f":"KH93*KH14*1000","v":106666.66666666666},{"$f":"KI93*KI14*1000","v":106666.66666666666},{"$f":"KJ93*KJ14*1000","v":106666.66666666666},{"$f":"KK93*KK14*1000","v":106666.66666666666},{"$f":"KL93*KL14*1000","v":106666.66666666666},{"$f":"KM93*KM14*1000","v":106666.66666666666},{"$f":"KN93*KN14*1000","v":106666.66666666666},{"$f":"KO93*KO14*1000","v":106666.66666666666},{"$f":"KP93*KP14*1000","v":106666.66666666666},{"$f":"KQ93*KQ14*1000","v":106666.66666666666},{"$f":"KR93*KR14*1000","v":106666.66666666666},{"$f":"KS93*KS14*1000","v":106666.66666666666},{"$f":"KT93*KT14*1000","v":106666.66666666666},{"$f":"KU93*KU14*1000","v":106666.66666666666},{"$f":"KV93*KV14*1000","v":106666.66666666666}]
[null,null,"Total Fixed Cost Inflated",null,"USD",null,null,{"$f":"SUM(I95:XFD95)","v":38828067.477781788},{"$f":"I94*I46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,111159.28588656198,111342.87448466702,111526.76629426795,111710.96181614319,111895.46155189825,112080.2660039671,112265.3756756135,112450.79107093239,112636.51269485128,112822.54105313159,113008.87665237008,113195.52000000015,113382.4716042933,113569.73197436045,113757.30162015339,113945.18105246613,114133.37078293628,114321.87132404651,114510.68318912585,114699.80689235112,114889.24294874839,115078.9918741943,115269.05418541755,115459.43040000023,115650.12103637922,115841.12661384771,116032.44765255651,116224.08467351552,116416.03819859508,116608.30875052752,116800.89685290842,116993.80303019819,117187.02780772341,117380.57171167826,117574.43526912597,117768.6190080003,117963.12345710688,118157.94914612474,118353.09660560772,118548.56636698589,{"$f":"BU94*BU46","v":118744.35896256706},118940.47492553813,119136.91478996667,119333.67909080224,119530.76836387796,119728.18314591188,119925.92397450855,120123.99138816036,120322.38592624906,120521.10812904728,120720.15853771992,120919.53769432567,121119.24614181847,121319.28442404895,121519.65308576605,121720.35267261835,121921.38373115558,122122.74680883018,122324.4424539988,122526.47121592364,122728.83364477412,122931.53029162833,123134.56170847442,123337.92844821226,123541.63106465491,123745.67011253003,123950.04614748147,124154.7597260708,124359.81140577879,124565.2017450069,124770.93130307886,124977.00064024222,125183.41031766971,125390.16089746097,125597.252942644,125804.68701717662,126012.46368594811,126220.58351478074,126429.04707043122,126637.85492059232,126847.00763389445,127056.50577990711,127266.34992914052,127476.54065304712,127687.07852402316,127897.96411541024,128109.19800149692,128320.78075752019,128532.71295966713,128744.99518507639,128957.62801183989,129170.61201900423,129383.94778657239,129597.63589550533,129811.6769277234,130026.07146610813,130240.82009450368,130455.92339771852,130671.38196152692,130887.19637267065,131103.36721886051,131319.89508877796,131536.78057207671,131754.02425938434,{"$f":"EG94*EG46","v":131971.62674230387},132189.58861341546,132407.91046627791,132626.59289543037,132845.63649639385,133065.04186567297,133284.80960075758,133504.94030012417,133725.43456323782,133946.29299055363,134167.51618351834,134389.10474457213,134611.05927715008,134833.38038568388,135056.06867560357,135279.12475333904,135502.54922632177,135726.3427029865,135950.50579277278,136175.03910612673,136399.94325450266,136625.21885036476,136850.8665071888,137076.88683946364,137303.28046269313,137530.04799339763,137757.19004911571,137984.7072484059,138212.60021084832,138440.8695570463,138669.51590862832,138898.53988824933,139127.9421195928,139357.72322737216,139587.88383733266,139818.42457625299,140049.34607194707,140280.64895326563,140512.3338500981,140744.40139337408,140976.85221506533,141209.68694818733,141442.90622680096,141676.51068601437,141910.50096198471,142144.87769191965,142379.64151407935,142614.79306777811,142850.33299338608,143086.26193233105,143322.58052710013,143559.28942124164,143796.3892593667,144033.88068715113,144271.76435133704,144510.04089973474,144748.71098122449,144987.77524575812,145227.23434436103,145467.08892913375,145707.3396532539,145947.98717097775,146189.03213764224,146430.47520966656,{"$f":"GS94*GS46","v":146672.31704455416},146914.55830089425,147157.19963836388,147400.24171772954,147643.68520084905,147887.53075067338,148131.77903124836,148376.43070771653,148621.48644631906,148866.94691439738,149112.81278039515,149359.08471385998,149605.76338544532,149852.84946691222,150100.34363113125,150348.24655208422,150596.55890486613,150845.28136568694,151094.41461187342,151343.95932187096,151593.91617524554,151844.28585268543,152095.06903600314,152346.26640813728,152597.87865315433,152849.90645625055,153102.35050375396,153355.21148312601,153608.49008296354,153862.18699300077,154116.30290411095,154370.83850830846,154625.79449875053,154881.17156973924,155136.97041672331,155393.1917363001,155649.83622621751,155906.90458537565,156164.39751382914,156422.31571278861,156680.6598846229,156939.4307328609,157198.6289621933,157458.25527847474,157718.31038872563,157978.7950011341,158239.70982505789,158501.05557102623,158762.83295074193,159025.04267708326,159287.6854641058,159550.76202704449,159814.27308231546,160078.21934751817,160342.60154143721,160607.42038404429,160872.67659650021,161138.37090115686,161404.50402155909,161671.07668244682,161938.08960975686,162205.54353062503,162473.439173388,162741.77726758545,{"$f":"JE94*JE46","v":163010.55854396187},163279.78373446866,163549.45357226609,163819.56879172532,164090.13012843038,164361.13831918014,164632.59410199046,164904.4982160959,165176.85140195215,165449.65440123767,165722.90795685592,165996.6128129373,166270.76971484124,166545.37940915814,166820.44264371152,167095.96016755991,167371.93273099905,167648.36108556381,167925.24598403031,168202.58818041786,168480.38842999123,168758.64748926248,169037.36611599309,169316.54506919612,169596.18510913814,169876.28699734138,170156.85149658582,170437.87937091122,170719.37138561916,171001.32830727519,171283.75090371101,171566.63994402636,171849.99619859119,172133.82043904782,172418.11343831304,172702.87597058012,172988.10881132097,173273.81273728827,173559.98852651761,173846.6369583295,174133.75881333157,174421.35487342076,174709.4259217853,174997.97274290695]
[]
[null,null,"Electricity Used",null,"MWH Used",null,null,null,{"$f":"I24","v":0},{"$f":"J24","v":0},{"$f":"K24","v":0},{"$f":"L24","v":0},{"$f":"M24","v":0},{"$f":"N24","v":0},{"$f":"O24","v":0},{"$f":"P24","v":0},{"$f":"Q24","v":0},{"$f":"R24","v":0},{"$f":"S24","v":0},{"$f":"T24","v":0},{"$f":"U24","v":0},{"$f":"V24","v":0},{"$f":"W24","v":0},{"$f":"X24","v":0},{"$f":"Y24","v":0},{"$f":"Z24","v":0},{"$f":"AA24","v":0},{"$f":"AB24","v":0},{"$f":"AC24","v":0},{"$f":"AD24","v":0},{"$f":"AE24","v":0},{"$f":"AF24","v":0},{"$f":"AG24","v":50922.852006997375},{"$f":"AH24","v":46024.868141672683},{"$f":"AI24","v":50989.356020992127},{"$f":"AJ24","v":49376.717446441457},{"$f":"AK24","v":51055.860034986887},{"$f":"AL24","v":49441.076169662192},{"$f":"AM24","v":51122.364048981639},{"$f":"AN24","v":51155.616055979015},{"$f":"AO24","v":49537.614254493281},{"$f":"AP24","v":51222.120069973775},{"$f":"AQ24","v":49601.972977714016},{"$f":"AR24","v":51288.624083968527},{"$f":"AS24","v":51321.876090965903},{"$f":"AT24","v":46385.276991708772},{"$f":"AU24","v":51388.380104960655},{"$f":"AV24","v":49762.869785765841},{"$f":"AW24","v":51454.884118955415},{"$f":"AX24","v":49827.228508986569},{"$f":"AY24","v":51521.388132950167},{"$f":"AZ24","v":51554.640139947544},{"$f":"BA24","v":49923.766593817665},{"$f":"BB24","v":51621.144153942303},{"$f":"BC24","v":49988.125317038401},{"$f":"BD24","v":51687.648167937055},{"$f":"BE24","v":51720.900174934432},{"$f":"BF24","v":46745.68584174486},{"$f":"BG24","v":51787.404188929184},{"$f":"BH24","v":50149.022125090225},{"$f":"BI24","v":51853.908202923943},{"$f":"BJ24","v":50213.380848310953},{"$f":"BK24","v":51920.412216918696},{"$f":"BL24","v":51953.664223916072},{"$f":"BM24","v":50309.918933142049},{"$f":"BN24","v":52020.168237910832},{"$f":"BO24","v":50374.277656362778},{"$f":"BP24","v":52086.672251905584},{"$f":"BQ24","v":52119.92425890296},{"$f":"BR24","v":48788.455216487411},{"$f":"BS24","v":52186.428272897712},{"$f":"BT24","v":50535.174464414602},{"$f":"BU24","v":52252.932286892472},{"$f":"BV24","v":50599.533187635338},{"$f":"BW24","v":52319.436300887224},{"$f":"BX24","v":52352.6883078846},{"$f":"BY24","v":50696.071272466434},{"$f":"BZ24","v":52419.19232187936},{"$f":"CA24","v":50760.429995687162},{"$f":"CB24","v":52485.696335874112},{"$f":"CC24","v":52518.948342871488},{"$f":"CD24","v":47466.503541817037},{"$f":"CE24","v":52585.452356866241},{"$f":"CF24","v":50921.326803738986},{"$f":"CG24","v":52651.956370861},{"$f":"CH24","v":50985.685526959714},{"$f":"CI24","v":52718.460384855753},{"$f":"CJ24","v":52751.712391853129},{"$f":"CK24","v":51082.223611790811},{"$f":"CL24","v":52818.216405847888},{"$f":"CM24","v":51146.582335011546},{"$f":"CN24","v":52884.720419842641},{"$f":"CO24","v":52917.972426840017},{"$f":"CP24","v":47826.912391853133},{"$f":"CQ24","v":52984.476440834769},{"$f":"CR24","v":51307.47914306337},{"$f":"CS24","v":53050.980454829529},{"$f":"CT24","v":51371.837866284099},{"$f":"CU24","v":53117.484468824281},{"$f":"CV24","v":53150.736475821657},{"$f":"CW24","v":51468.375951115195},{"$f":"CX24","v":53217.24048981641},{"$f":"CY24","v":51532.734674335923},{"$f":"CZ24","v":53283.744503811169},{"$f":"DA24","v":53316.996510808545},{"$f":"DB24","v":48187.321241889222},{"$f":"DC24","v":53383.500524803298},{"$f":"DD24","v":51693.631482387755},{"$f":"DE24","v":53450.004538798057},{"$f":"DF24","v":51757.990205608483},{"$f":"DG24","v":53516.508552792809},{"$f":"DH24","v":53549.760559790186},{"$f":"DI24","v":51854.528290439579},{"$f":"DJ24","v":53616.264573784938},{"$f":"DK24","v":51918.887013660307},{"$f":"DL24","v":53682.768587779698},{"$f":"DM24","v":53716.020594777074},{"$f":"DN24","v":50281.577595208357},{"$f":"DO24","v":53782.524608771826},{"$f":"DP24","v":52079.783821712132},{"$f":"DQ24","v":53849.028622766586},{"$f":"DR24","v":52144.142544932867},{"$f":"DS24","v":53915.532636761338},{"$f":"DT24","v":53948.784643758714},{"$f":"DU24","v":52240.680629763963},{"$f":"DV24","v":54015.288657753466},{"$f":"DW24","v":52305.039352984692},{"$f":"DX24","v":54081.792671748226},{"$f":"DY24","v":54115.044678745602},{"$f":"DZ24","v":48908.138941961399},{"$f":"EA24","v":54181.548692740354},{"$f":"EB24","v":52465.936161036516},{"$f":"EC24","v":54248.052706735114},{"$f":"ED24","v":52530.294884257244},{"$f":"EE24","v":54314.556720729866},{"$f":"EF24","v":54347.808727727243},{"$f":"EG24","v":52626.83296908834},{"$f":"EH24","v":54414.312741721995},{"$f":"EI24","v":52691.191692309076},{"$f":"EJ24","v":54480.816755716754},{"$f":"EK24","v":54514.068762714131},{"$f":"EL24","v":49268.547791997487},{"$f":"EM24","v":54580.572776708883},{"$f":"EN24","v":52852.0885003609},{"$f":"EO24","v":54647.076790703642},{"$f":"EP24","v":52916.447223581628},{"$f":"EQ24","v":54713.580804698395},{"$f":"ER24","v":54746.832811695771},{"$f":"ES24","v":53012.985308412724},{"$f":"ET24","v":54813.336825690523},{"$f":"EU24","v":53077.344031633453},{"$f":"EV24","v":54879.840839685283},{"$f":"EW24","v":54913.092846682659},{"$f":"EX24","v":49628.956642033583},{"$f":"EY24","v":54979.596860677411},{"$f":"EZ24","v":53238.240839685284},{"$f":"FA24","v":55046.100874672171},{"$f":"FB24","v":53302.599562906013},{"$f":"FC24","v":55112.604888666923},{"$f":"FD24","v":55145.856895664299},{"$f":"FE24","v":53399.137647737109},{"$f":"FF24","v":55212.360909659052},{"$f":"FG24","v":53463.496370957837},{"$f":"FH24","v":55278.864923653811},{"$f":"FI24","v":55312.116930651187},{"$f":"FJ24","v":51774.699973929302},{"$f":"FK24","v":55378.62094464594},{"$f":"FL24","v":53624.393179009661},{"$f":"FM24","v":55445.124958640699},{"$f":"FN24","v":53688.751902230397},{"$f":"FO24","v":55511.628972635452},{"$f":"FP24","v":55544.880979632828},{"$f":"FQ24","v":53785.289987061493},{"$f":"FR24","v":55611.38499362758},{"$f":"FS24","v":53849.648710282221},{"$f":"FT24","v":55677.88900762234},{"$f":"FU24","v":55711.141014619716},{"$f":"FV24","v":50349.77434210576},{"$f":"FW24","v":55777.645028614468},{"$f":"FX24","v":54010.545518334045},{"$f":"FY24","v":55844.149042609228},{"$f":"FZ24","v":54074.904241554774},{"$f":"GA24","v":55910.65305660398},{"$f":"GB24","v":55943.905063601356},{"$f":"GC24","v":54171.44232638587},{"$f":"GD24","v":56010.409077596109},{"$f":"GE24","v":54235.801049606605},{"$f":"GF24","v":56076.913091590868},{"$f":"GG24","v":56110.165098588244},{"$f":"GH24","v":50710.183192141849},{"$f":"GI24","v":56176.669112582997},{"$f":"GJ24","v":54396.69785765843},{"$f":"GK24","v":56243.173126577756},{"$f":"GL24","v":54461.056580879158},{"$f":"GM24","v":56309.677140572509},{"$f":"GN24","v":56342.929147569885},{"$f":"GO24","v":54557.594665710254},{"$f":"GP24","v":56409.433161564637},{"$f":"GQ24","v":54621.953388930982},{"$f":"GR24","v":56475.937175559397},{"$f":"GS24","v":56509.189182556773},{"$f":"GT24","v":51070.592042177945},{"$f":"GU24","v":56575.693196551525},{"$f":"GV24","v":54782.850196982814},{"$f":"GW24","v":56642.197210546285},{"$f":"GX24","v":54847.208920203542},{"$f":"GY24","v":56708.701224541037},{"$f":"GZ24","v":56741.953231538413},{"$f":"HA24","v":54943.747005034638},{"$f":"HB24","v":56808.457245533165},{"$f":"HC24","v":55008.105728255367},{"$f":"HD24","v":56874.961259527925},{"$f":"HE24","v":56908.213266525301},{"$f":"HF24","v":53267.822352650248},{"$f":"HG24","v":56974.717280520053},{"$f":"HH24","v":55169.002536307191},{"$f":"HI24","v":57041.221294514813},{"$f":"HJ24","v":55233.361259527926},{"$f":"HK24","v":57107.725308509565},{"$f":"HL24","v":57140.977315506942},{"$f":"HM24","v":55329.899344359015},{"$f":"HN24","v":57207.481329501694},{"$f":"HO24","v":55394.258067579751},{"$f":"HP24","v":57273.985343496453},{"$f":"HQ24","v":57307.23735049383},{"$f":"HR24","v":51791.409742250122},{"$f":"HS24","v":57373.741364488582},{"$f":"HT24","v":55555.154875631575},{"$f":"HU24","v":57440.245378483341},{"$f":"HV24","v":55619.513598852303},{"$f":"HW24","v":57506.749392478094},{"$f":"HX24","v":57540.00139947547},{"$f":"HY24","v":55716.051683683399},{"$f":"HZ24","v":57606.505413470222},{"$f":"IA24","v":55780.410406904135},{"$f":"IB24","v":57673.009427464982},{"$f":"IC24","v":57706.261434462358},{"$f":"ID24","v":52151.81859228621},{"$f":"IE24","v":57772.76544845711},{"$f":"IF24","v":55941.307214955959},{"$f":"IG24","v":57839.26946245187},{"$f":"IH24","v":56005.665938176688},{"$f":"II24","v":57905.773476446622},{"$f":"IJ24","v":57939.025483443998},{"$f":"IK24","v":56102.204023007784},{"$f":"IL24","v":58005.529497438751},{"$f":"IM24","v":56166.562746228512},{"$f":"IN24","v":58072.03351143351},{"$f":"IO24","v":58105.285518430886},{"$f":"IP24","v":52512.227442322299},{"$f":"IQ24","v":58171.789532425639},{"$f":"IR24","v":56327.459554280336},{"$f":"IS24","v":58238.293546420398},{"$f":"IT24","v":56391.818277501072},{"$f":"IU24","v":58304.797560415151},{"$f":"IV24","v":58338.049567412527},{"$f":"IW24","v":56488.356362332168},{"$f":"IX24","v":58404.553581407279},{"$f":"IY24","v":56552.715085552896},{"$f":"IZ24","v":58471.057595402039},{"$f":"JA24","v":58504.309602399415},{"$f":"JB24","v":54760.944731371193},{"$f":"JC24","v":58570.813616394167},{"$f":"JD24","v":56713.611893604721},{"$f":"JE24","v":58637.317630388927},{"$f":"JF24","v":56777.970616825456},{"$f":"JG24","v":58703.821644383679},{"$f":"JH24","v":58737.073651381055},{"$f":"JI24","v":56874.508701656545},{"$f":"JJ24","v":58803.577665375808},{"$f":"JK24","v":56938.86742487728},{"$f":"JL24","v":58870.081679370567},{"$f":"JM24","v":58903.333686367943},{"$f":"JN24","v":53233.045142394483},{"$f":"JO24","v":58969.837700362696},{"$f":"JP24","v":57099.764232929105},{"$f":"JQ24","v":59036.341714357455},{"$f":"JR24","v":57164.122956149833},{"$f":"JS24","v":59102.845728352208},{"$f":"JT24","v":59136.097735349584},{"$f":"JU24","v":57260.661040980929},{"$f":"JV24","v":59202.601749344336},{"$f":"JW24","v":57325.019764201657},{"$f":"JX24","v":59269.105763339096},{"$f":"JY24","v":59302.357770336472},{"$f":"JZ24","v":53593.453992430572},{"$f":"KA24","v":59368.861784331224},{"$f":"KB24","v":57485.916572253489},{"$f":"KC24","v":59435.365798325984},{"$f":"KD24","v":57550.275295474217},{"$f":"KE24","v":59501.869812320736},{"$f":"KF24","v":59535.121819318112},{"$f":"KG24","v":57646.813380305313},{"$f":"KH24","v":59601.625833312864},{"$f":"KI24","v":57711.172103526042},{"$f":"KJ24","v":59668.129847307624},{"$f":"KK24","v":59701.381854305},{"$f":"KL24","v":53953.86284246666},{"$f":"KM24","v":59767.885868299752},{"$f":"KN24","v":57872.068911577866},{"$f":"KO24","v":59834.389882294512},{"$f":"KP24","v":57936.427634798602},{"$f":"KQ24","v":59900.893896289264},{"$f":"KR24","v":59934.145903286641},{"$f":"KS24","v":58032.965719629698},{"$f":"KT24","v":60000.649917281393},{"$f":"KU24","v":58097.324442850426},{"$f":"KV24","v":60067.153931276152}]
[null,null,"Electricity Price",null,"USD/MWH",{"$f":"InputC!G59","v":180},null,null,{"$f":"$F$98*I9","v":0},{"$f":"$F$98*J9","v":0},{"$f":"$F$98*K9","v":0},{"$f":"$F$98*L9","v":0},{"$f":"$F$98*M9","v":0},{"$f":"$F$98*N9","v":0},{"$f":"$F$98*O9","v":0},{"$f":"$F$98*P9","v":0},{"$f":"$F$98*Q9","v":0},{"$f":"$F$98*R9","v":0},{"$f":"$F$98*S9","v":0},{"$f":"$F$98*T9","v":0},{"$f":"$F$98*U9","v":0},{"$f":"$F$98*V9","v":0},{"$f":"$F$98*W9","v":0},{"$f":"$F$98*X9","v":0},{"$f":"$F$98*Y9","v":0},{"$f":"$F$98*Z9","v":0},{"$f":"$F$98*AA9","v":0},{"$f":"$F$98*AB9","v":0},{"$f":"$F$98*AC9","v":0},{"$f":"$F$98*AD9","v":0},{"$f":"$F$98*AE9","v":0},{"$f":"$F$98*AF9","v":0},{"$f":"$F$98*AG9","v":180},{"$f":"$F$98*AH9","v":180},{"$f":"$F$98*AI9","v":180},{"$f":"$F$98*AJ9","v":180},{"$f":"$F$98*AK9","v":180},{"$f":"$F$98*AL9","v":180},{"$f":"$F$98*AM9","v":180},{"$f":"$F$98*AN9","v":180},{"$f":"$F$98*AO9","v":180},{"$f":"$F$98*AP9","v":180},{"$f":"$F$98*AQ9","v":180},{"$f":"$F$98*AR9","v":180},{"$f":"$F$98*AS9","v":180},{"$f":"$F$98*AT9","v":180},{"$f":"$F$98*AU9","v":180},{"$f":"$F$98*AV9","v":180},{"$f":"$F$98*AW9","v":180},{"$f":"$F$98*AX9","v":180},{"$f":"$F$98*AY9","v":180},{"$f":"$F$98*AZ9","v":180},{"$f":"$F$98*BA9","v":180},{"$f":"$F$98*BB9","v":180},{"$f":"$F$98*BC9","v":180},{"$f":"$F$98*BD9","v":180},{"$f":"$F$98*BE9","v":180},{"$f":"$F$98*BF9","v":180},{"$f":"$F$98*BG9","v":180},{"$f":"$F$98*BH9","v":180},{"$f":"$F$98*BI9","v":180},{"$f":"$F$98*BJ9","v":180},{"$f":"$F$98*BK9","v":180},{"$f":"$F$98*BL9","v":180},{"$f":"$F$98*BM9","v":180},{"$f":"$F$98*BN9","v":180},{"$f":"$F$98*BO9","v":180},{"$f":"$F$98*BP9","v":180},{"$f":"$F$98*BQ9","v":180},{"$f":"$F$98*BR9","v":180},{"$f":"$F$98*BS9","v":180},{"$f":"$F$98*BT9","v":180},{"$f":"$F$98*BU9","v":180},{"$f":"$F$98*BV9","v":180},{"$f":"$F$98*BW9","v":180},{"$f":"$F$98*BX9","v":180},{"$f":"$F$98*BY9","v":180},{"$f":"$F$98*BZ9","v":180},{"$f":"$F$98*CA9","v":180},{"$f":"$F$98*CB9","v":180},{"$f":"$F$98*CC9","v":180},{"$f":"$F$98*CD9","v":180},{"$f":"$F$98*CE9","v":180},{"$f":"$F$98*CF9","v":180},{"$f":"$F$98*CG9","v":180},{"$f":"$F$98*CH9","v":180},{"$f":"$F$98*CI9","v":180},{"$f":"$F$98*CJ9","v":180},{"$f":"$F$98*CK9","v":180},{"$f":"$F$98*CL9","v":180},{"$f":"$F$98*CM9","v":180},{"$f":"$F$98*CN9","v":180},{"$f":"$F$98*CO9","v":180},{"$f":"$F$98*CP9","v":180},{"$f":"$F$98*CQ9","v":180},{"$f":"$F$98*CR9","v":180},{"$f":"$F$98*CS9","v":180},{"$f":"$F$98*CT9","v":180},{"$f":"$F$98*CU9","v":180},{"$f":"$F$98*CV9","v":180},{"$f":"$F$98*CW9","v":180},{"$f":"$F$98*CX9","v":180},{"$f":"$F$98*CY9","v":180},{"$f":"$F$98*CZ9","v":180},{"$f":"$F$98*DA9","v":180},{"$f":"$F$98*DB9","v":180},{"$f":"$F$98*DC9","v":180},{"$f":"$F$98*DD9","v":180},{"$f":"$F$98*DE9","v":180},{"$f":"$F$98*DF9","v":180},{"$f":"$F$98*DG9","v":180},{"$f":"$F$98*DH9","v":180},{"$f":"$F$98*DI9","v":180},{"$f":"$F$98*DJ9","v":180},{"$f":"$F$98*DK9","v":180},{"$f":"$F$98*DL9","v":180},{"$f":"$F$98*DM9","v":180},{"$f":"$F$98*DN9","v":180},{"$f":"$F$98*DO9","v":180},{"$f":"$F$98*DP9","v":180},{"$f":"$F$98*DQ9","v":180},{"$f":"$F$98*DR9","v":180},{"$f":"$F$98*DS9","v":180},{"$f":"$F$98*DT9","v":180},{"$f":"$F$98*DU9","v":180},{"$f":"$F$98*DV9","v":180},{"$f":"$F$98*DW9","v":180},{"$f":"$F$98*DX9","v":180},{"$f":"$F$98*DY9","v":180},{"$f":"$F$98*DZ9","v":180},{"$f":"$F$98*EA9","v":180},{"$f":"$F$98*EB9","v":180},{"$f":"$F$98*EC9","v":180},{"$f":"$F$98*ED9","v":180},{"$f":"$F$98*EE9","v":180},{"$f":"$F$98*EF9","v":180},{"$f":"$F$98*EG9","v":180},{"$f":"$F$98*EH9","v":180},{"$f":"$F$98*EI9","v":180},{"$f":"$F$98*EJ9","v":180},{"$f":"$F$98*EK9","v":180},{"$f":"$F$98*EL9","v":180},{"$f":"$F$98*EM9","v":180},{"$f":"$F$98*EN9","v":180},{"$f":"$F$98*EO9","v":180},{"$f":"$F$98*EP9","v":180},{"$f":"$F$98*EQ9","v":180},{"$f":"$F$98*ER9","v":180},{"$f":"$F$98*ES9","v":180},{"$f":"$F$98*ET9","v":180},{"$f":"$F$98*EU9","v":180},{"$f":"$F$98*EV9","v":180},{"$f":"$F$98*EW9","v":180},{"$f":"$F$98*EX9","v":180},{"$f":"$F$98*EY9","v":180},{"$f":"$F$98*EZ9","v":180},{"$f":"$F$98*FA9","v":180},{"$f":"$F$98*FB9","v":180},{"$f":"$F$98*FC9","v":180},{"$f":"$F$98*FD9","v":180},{"$f":"$F$98*FE9","v":180},{"$f":"$F$98*FF9","v":180},{"$f":"$F$98*FG9","v":180},{"$f":"$F$98*FH9","v":180},{"$f":"$F$98*FI9","v":180},{"$f":"$F$98*FJ9","v":180},{"$f":"$F$98*FK9","v":180},{"$f":"$F$98*FL9","v":180},{"$f":"$F$98*FM9","v":180},{"$f":"$F$98*FN9","v":180},{"$f":"$F$98*FO9","v":180},{"$f":"$F$98*FP9","v":180},{"$f":"$F$98*FQ9","v":180},{"$f":"$F$98*FR9","v":180},{"$f":"$F$98*FS9","v":180},{"$f":"$F$98*FT9","v":180},{"$f":"$F$98*FU9","v":180},{"$f":"$F$98*FV9","v":180},{"$f":"$F$98*FW9","v":180},{"$f":"$F$98*FX9","v":180},{"$f":"$F$98*FY9","v":180},{"$f":"$F$98*FZ9","v":180},{"$f":"$F$98*GA9","v":180},{"$f":"$F$98*GB9","v":180},{"$f":"$F$98*GC9","v":180},{"$f":"$F$98*GD9","v":180},{"$f":"$F$98*GE9","v":180},{"$f":"$F$98*GF9","v":180},{"$f":"$F$98*GG9","v":180},{"$f":"$F$98*GH9","v":180},{"$f":"$F$98*GI9","v":180},{"$f":"$F$98*GJ9","v":180},{"$f":"$F$98*GK9","v":180},{"$f":"$F$98*GL9","v":180},{"$f":"$F$98*GM9","v":180},{"$f":"$F$98*GN9","v":180},{"$f":"$F$98*GO9","v":180},{"$f":"$F$98*GP9","v":180},{"$f":"$F$98*GQ9","v":180},{"$f":"$F$98*GR9","v":180},{"$f":"$F$98*GS9","v":180},{"$f":"$F$98*GT9","v":180},{"$f":"$F$98*GU9","v":180},{"$f":"$F$98*GV9","v":180},{"$f":"$F$98*GW9","v":180},{"$f":"$F$98*GX9","v":180},{"$f":"$F$98*GY9","v":180},{"$f":"$F$98*GZ9","v":180},{"$f":"$F$98*HA9","v":180},{"$f":"$F$98*HB9","v":180},{"$f":"$F$98*HC9","v":180},{"$f":"$F$98*HD9","v":180},{"$f":"$F$98*HE9","v":180},{"$f":"$F$98*HF9","v":180},{"$f":"$F$98*HG9","v":180},{"$f":"$F$98*HH9","v":180},{"$f":"$F$98*HI9","v":180},{"$f":"$F$98*HJ9","v":180},{"$f":"$F$98*HK9","v":180},{"$f":"$F$98*HL9","v":180},{"$f":"$F$98*HM9","v":180},{"$f":"$F$98*HN9","v":180},{"$f":"$F$98*HO9","v":180},{"$f":"$F$98*HP9","v":180},{"$f":"$F$98*HQ9","v":180},{"$f":"$F$98*HR9","v":180},{"$f":"$F$98*HS9","v":180},{"$f":"$F$98*HT9","v":180},{"$f":"$F$98*HU9","v":180},{"$f":"$F$98*HV9","v":180},{"$f":"$F$98*HW9","v":180},{"$f":"$F$98*HX9","v":180},{"$f":"$F$98*HY9","v":180},{"$f":"$F$98*HZ9","v":180},{"$f":"$F$98*IA9","v":180},{"$f":"$F$98*IB9","v":180},{"$f":"$F$98*IC9","v":180},{"$f":"$F$98*ID9","v":180},{"$f":"$F$98*IE9","v":180},{"$f":"$F$98*IF9","v":180},{"$f":"$F$98*IG9","v":180},{"$f":"$F$98*IH9","v":180},{"$f":"$F$98*II9","v":180},{"$f":"$F$98*IJ9","v":180},{"$f":"$F$98*IK9","v":180},{"$f":"$F$98*IL9","v":180},{"$f":"$F$98*IM9","v":180},{"$f":"$F$98*IN9","v":180},{"$f":"$F$98*IO9","v":180},{"$f":"$F$98*IP9","v":180},{"$f":"$F$98*IQ9","v":180},{"$f":"$F$98*IR9","v":180},{"$f":"$F$98*IS9","v":180},{"$f":"$F$98*IT9","v":180},{"$f":"$F$98*IU9","v":180},{"$f":"$F$98*IV9","v":180},{"$f":"$F$98*IW9","v":180},{"$f":"$F$98*IX9","v":180},{"$f":"$F$98*IY9","v":180},{"$f":"$F$98*IZ9","v":180},{"$f":"$F$98*JA9","v":180},{"$f":"$F$98*JB9","v":180},{"$f":"$F$98*JC9","v":180},{"$f":"$F$98*JD9","v":180},{"$f":"$F$98*JE9","v":180},{"$f":"$F$98*JF9","v":180},{"$f":"$F$98*JG9","v":180},{"$f":"$F$98*JH9","v":180},{"$f":"$F$98*JI9","v":180},{"$f":"$F$98*JJ9","v":180},{"$f":"$F$98*JK9","v":180},{"$f":"$F$98*JL9","v":180},{"$f":"$F$98*JM9","v":180},{"$f":"$F$98*JN9","v":180},{"$f":"$F$98*JO9","v":180},{"$f":"$F$98*JP9","v":180},{"$f":"$F$98*JQ9","v":180},{"$f":"$F$98*JR9","v":180},{"$f":"$F$98*JS9","v":180},{"$f":"$F$98*JT9","v":180},{"$f":"$F$98*JU9","v":180},{"$f":"$F$98*JV9","v":180},{"$f":"$F$98*JW9","v":180},{"$f":"$F$98*JX9","v":180},{"$f":"$F$98*JY9","v":180},{"$f":"$F$98*JZ9","v":180},{"$f":"$F$98*KA9","v":180},{"$f":"$F$98*KB9","v":180},{"$f":"$F$98*KC9","v":180},{"$f":"$F$98*KD9","v":180},{"$f":"$F$98*KE9","v":180},{"$f":"$F$98*KF9","v":180},{"$f":"$F$98*KG9","v":180},{"$f":"$F$98*KH9","v":180},{"$f":"$F$98*KI9","v":180},{"$f":"$F$98*KJ9","v":180},{"$f":"$F$98*KK9","v":180},{"$f":"$F$98*KL9","v":180},{"$f":"$F$98*KM9","v":180},{"$f":"$F$98*KN9","v":180},{"$f":"$F$98*KO9","v":180},{"$f":"$F$98*KP9","v":180},{"$f":"$F$98*KQ9","v":180},{"$f":"$F$98*KR9","v":180},{"$f":"$F$98*KS9","v":180},{"$f":"$F$98*KT9","v":180},{"$f":"$F$98*KU9","v":180},{"$f":"$F$98*KV9","v":180}]
[null,null,"Electricity Price Inflated"]
[null,null,"Electricity Cost",null,"USD ",null,null,{"$f":"SUM(I100:XFD100)","v":2706761858.7142463},{"$f":"I98*I97","v":0},{"$f":"J98*J97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9166113.3612595275,8284476.2655010829,9178084.0837785825,8887809.1403594613,9190054.8062976394,8899393.7105391938,9202025.5288166944,9208010.8900762219,8916770.5658087898,9219981.6125952788,8928355.1359885223,9231952.3351143356,9237937.6963738631,8349349.8585075792,9249908.4188929182,8957316.5614378508,9261879.141411975,8968901.1316175833,9273849.86393103,9279835.2251905575,8986277.9868871793,9291805.9477096144,8997862.5570669118,9303776.6702286694,9309762.0314881969,8414223.4515140746,9321732.7540072538,9026823.9825162403,9333703.4765263107,9038408.552695971,9345674.1990453657,9351659.5603048932,9055785.4079655688,9363630.2828239501,9067369.9781452995,9375601.0053430051,9381586.3666025326,8781921.9389677346,9393557.0891215876,9096331.403594628,9405527.8116406444,{"$f":"BV98*BV97","v":9107915.9737743605},9417498.5341596995,9423483.8954192288,9125292.8290439583,9435454.6179382857,9136877.399223689,9447425.3404573407,9453410.7017168682,8543970.6375270672,9465381.4242359232,9165838.8246730175,9477352.1467549801,9177423.3948527481,9489322.8692740351,9495308.2305335626,9194800.250122346,9507278.9530526195,9206384.8203020785,9519249.6755716745,9525235.0368312038,8608844.2305335645,9537205.7593502589,9235346.245751407,9549176.4818693157,9246930.8159311377,9561147.2043883707,9567132.5656478982,9264307.6712007355,9579103.2881669533,9275892.2413804661,9591074.0106860101,9597059.3719455376,8673717.8235400598,9609030.0944645926,9304853.6668297965,9621000.8169836495,9316438.2370095272,9632971.5395027064,9638956.9007622339,9333815.092279125,9650927.6232812889,9345399.6624588557,9662898.3458003458,9668883.7070598733,9050683.9671375044,9680854.4295789283,9374361.0879081842,9692825.1520979851,9385945.6580879167,9704795.8746170402,9710781.2358765677,9403322.5133575127,9722751.9583956245,9414907.0835372452,9734722.6809146814,9740708.0421742089,8803465.0095530525,9752678.7646932639,9443868.5089865737,9764649.4872123208,9455453.0791663043,9776620.2097313758,9782605.5709909033,9472829.9344359003,{"$f":"EH98*EH97","v":9794576.2935099583},9484414.5046156328,9806547.0160290152,9812532.3772885427,8868338.6025595479,9824503.0998075996,9513375.9300649613,9836473.8223266564,9524960.5002446938,9848444.5448457114,9854429.9061052389,9542337.3555142898,9866400.628624294,9553921.9256940223,9878371.3511433508,9884356.7124028783,8933212.1955660451,9896327.4349219333,9582883.3511433508,9908298.1574409902,9594467.9213230815,9920268.8799600471,9926254.2412195746,9611844.7765926793,9938224.9637386296,9623429.34677241,9950195.6862576865,9956181.047517214,9319445.9953072742,9968151.770036269,9652390.7722217385,9980122.4925553259,9663975.342401471,9992093.2150743809,9998078.5763339084,9681352.1976710688,10010049.298852965,9692936.7678507995,10022020.02137202,10028005.38263155,9062959.3815790378,10039976.105150605,9721898.193300128,10051946.827669661,9733482.7634798586,10063917.550188717,10069902.911448244,9750859.6187494565,10081873.633967299,9762444.188929189,10093844.356486356,10099829.717745883,9127832.9745855331,10111800.44026494,9791405.6143785175,10123771.162783995,9802990.1845582481,10135741.885303052,10141727.24656258,9820367.039827846,10153697.969081635,9831951.6100075766,10165668.691600692,10171654.052860219,{"$f":"GT98*GT97","v":9192706.5675920304},10183624.775379274,9860913.035456907,10195595.497898331,9872497.6056366377,10207566.220417386,10213551.581676915,9889874.4609062355,10225522.30419597,9901459.0310859662,10237493.026715027,10243478.387974555,9588208.023477044,10255449.11049361,9930420.4565352947,10267419.833012667,9942005.0267150272,10279390.555531722,10285375.916791249,9959381.8819846231,10297346.639310304,9970966.4521643557,10309317.361829361,10315302.723088888,9322453.7536050212,10327273.445607945,9999927.8776136842,10339244.168127002,10011512.447793415,10351214.890646057,10357200.251905585,10028889.303063013,10369170.97442464,10040473.873242745,10381141.696943697,10387127.058203224,9387327.3466115184,10399097.780722279,10069435.298692072,10411068.503241336,10081019.868871804,10423039.225760393,10429024.58701992,10098396.7241414,10440995.309538975,10109981.294321133,10452966.032058032,10458951.39331756,9452200.9396180138,10470922.115836615,10138942.719770461,10482892.838355672,10150527.289950194,10494863.560874727,10500848.922134254,10167904.14521979,10512819.644653311,10179488.71539952,10524790.367172368,10530775.728431895,9856970.0516468156,10542746.45095095,10208450.140848849,10554717.173470007,{"$f":"JF98*JF97","v":10220034.711028581},10566687.895989062,10572673.25724859,10237411.566298177,10584643.979767645,10248996.13647791,10596614.702286702,10602600.063546229,9581948.1256310064,10614570.786065286,10277957.561927238,10626541.508584341,10289542.132106969,10638512.231103398,10644497.592362925,10306918.987376567,10656468.31488198,10318503.557556298,10668439.037401037,10674424.398660565,9646821.7186375037,10686395.12117962,10347464.983005628,10698365.843698677,10359049.553185359,10710336.566217732,10716321.927477261,10376426.408454956,10728292.649996316,10388010.978634687,10740263.372515373,10746248.7337749,9711695.3116439991,10758219.456293955,10416972.404084016,10770190.178813012,10428556.974263748,10782160.901332067,10788146.262591595,10445933.829533346,10800116.98511065,10457518.399713077,10812087.707629707]
[]
[null,null,"Water Used",null,"Liters",{"$f":"InputC!G41","v":2.5},null,null,{"$f":"$F$102*I24*1000","v":0},{"$f":"$F$102*J24*1000","v":0},{"$f":"$F$102*K24*1000","v":0},{"$f":"$F$102*L24*1000","v":0},{"$f":"$F$102*M24*1000","v":0},{"$f":"$F$102*N24*1000","v":0},{"$f":"$F$102*O24*1000","v":0},{"$f":"$F$102*P24*1000","v":0},{"$f":"$F$102*Q24*1000","v":0},{"$f":"$F$102*R24*1000","v":0},{"$f":"$F$102*S24*1000","v":0},{"$f":"$F$102*T24*1000","v":0},{"$f":"$F$102*U24*1000","v":0},{"$f":"$F$102*V24*1000","v":0},{"$f":"$F$102*W24*1000","v":0},{"$f":"$F$102*X24*1000","v":0},{"$f":"$F$102*Y24*1000","v":0},{"$f":"$F$102*Z24*1000","v":0},{"$f":"$F$102*AA24*1000","v":0},{"$f":"$F$102*AB24*1000","v":0},{"$f":"$F$102*AC24*1000","v":0},{"$f":"$F$102*AD24*1000","v":0},{"$f":"$F$102*AE24*1000","v":0},{"$f":"$F$102*AF24*1000","v":0},{"$f":"$F$102*AG24*1000","v":127307130.01749344},{"$f":"$F$102*AH24*1000","v":115062170.35418171},{"$f":"$F$102*AI24*1000","v":127473390.05248031},{"$f":"$F$102*AJ24*1000","v":123441793.61610365},{"$f":"$F$102*AK24*1000","v":127639650.08746722},{"$f":"$F$102*AL24*1000","v":123602690.42415547},{"$f":"$F$102*AM24*1000","v":127805910.12245409},{"$f":"$F$102*AN24*1000","v":127889040.13994753},{"$f":"$F$102*AO24*1000","v":123844035.6362332},{"$f":"$F$102*AP24*1000","v":128055300.17493445},{"$f":"$F$102*AQ24*1000","v":124004932.44428505},{"$f":"$F$102*AR24*1000","v":128221560.20992132},{"$f":"$F$102*AS24*1000","v":128304690.22741476},{"$f":"$F$102*AT24*1000","v":115963192.47927193},{"$f":"$F$102*AU24*1000","v":128470950.26240163},{"$f":"$F$102*AV24*1000","v":124407174.4644146},{"$f":"$F$102*AW24*1000","v":128637210.29738854},{"$f":"$F$102*AX24*1000","v":124568071.27246642},{"$f":"$F$102*AY24*1000","v":128803470.33237542},{"$f":"$F$102*AZ24*1000","v":128886600.34986885},{"$f":"$F$102*BA24*1000","v":124809416.48454417},{"$f":"$F$102*BB24*1000","v":129052860.38485575},{"$f":"$F$102*BC24*1000","v":124970313.292596},{"$f":"$F$102*BD24*1000","v":129219120.41984265},{"$f":"$F$102*BE24*1000","v":129302250.43733607},{"$f":"$F$102*BF24*1000","v":116864214.60436215},{"$f":"$F$102*BG24*1000","v":129468510.47232296},{"$f":"$F$102*BH24*1000","v":125372555.31272557},{"$f":"$F$102*BI24*1000","v":129634770.50730987},{"$f":"$F$102*BJ24*1000","v":125533452.12077738},{"$f":"$F$102*BK24*1000","v":129801030.54229674},{"$f":"$F$102*BL24*1000","v":129884160.55979018},{"$f":"$F$102*BM24*1000","v":125774797.33285512},{"$f":"$F$102*BN24*1000","v":130050420.59477708},{"$f":"$F$102*BO24*1000","v":125935694.14090694},{"$f":"$F$102*BP24*1000","v":130216680.62976396},{"$f":"$F$102*BQ24*1000","v":130299810.6472574},{"$f":"$F$102*BR24*1000","v":121971138.04121852},{"$f":"$F$102*BS24*1000","v":130466070.68224429},{"$f":"$F$102*BT24*1000","v":126337936.16103651},{"$f":"$F$102*BU24*1000","v":130632330.71723117},{"$f":"$F$102*BV24*1000","v":126498832.96908835},{"$f":"$F$102*BW24*1000","v":130798590.75221807},{"$f":"$F$102*BX24*1000","v":130881720.76971151},{"$f":"$F$102*BY24*1000","v":126740178.1811661},{"$f":"$F$102*BZ24*1000","v":131047980.80469839},{"$f":"$F$102*CA24*1000","v":126901074.98921791},{"$f":"$F$102*CB24*1000","v":131214240.83968529},{"$f":"$F$102*CC24*1000","v":131297370.85717873},{"$f":"$F$102*CD24*1000","v":118666258.8545426},{"$f":"$F$102*CE24*1000","v":131463630.89216559},{"$f":"$F$102*CF24*1000","v":127303317.00934747},{"$f":"$F$102*CG24*1000","v":131629890.9271525},{"$f":"$F$102*CH24*1000","v":127464213.81739929},{"$f":"$F$102*CI24*1000","v":131796150.9621394},{"$f":"$F$102*CJ24*1000","v":131879280.97963281},{"$f":"$F$102*CK24*1000","v":127705559.02947703},{"$f":"$F$102*CL24*1000","v":132045541.01461972},{"$f":"$F$102*CM24*1000","v":127866455.83752885},{"$f":"$F$102*CN24*1000","v":132211801.04960661},{"$f":"$F$102*CO24*1000","v":132294931.06710003},{"$f":"$F$102*CP24*1000","v":119567280.97963284},{"$f":"$F$102*CQ24*1000","v":132461191.10208692},{"$f":"$F$102*CR24*1000","v":128268697.85765842},{"$f":"$F$102*CS24*1000","v":132627451.13707383},{"$f":"$F$102*CT24*1000","v":128429594.66571024},{"$f":"$F$102*CU24*1000","v":132793711.1720607},{"$f":"$F$102*CV24*1000","v":132876841.18955414},{"$f":"$F$102*CW24*1000","v":128670939.87778798},{"$f":"$F$102*CX24*1000","v":133043101.22454102},{"$f":"$F$102*CY24*1000","v":128831836.6858398},{"$f":"$F$102*CZ24*1000","v":133209361.25952791},{"$f":"$F$102*DA24*1000","v":133292491.27702135},{"$f":"$F$102*DB24*1000","v":120468303.10472305},{"$f":"$F$102*DC24*1000","v":133458751.31200825},{"$f":"$F$102*DD24*1000","v":129234078.70596938},{"$f":"$F$102*DE24*1000","v":133625011.34699513},{"$f":"$F$102*DF24*1000","v":129394975.5140212},{"$f":"$F$102*DG24*1000","v":133791271.38198201},{"$f":"$F$102*DH24*1000","v":133874401.39947547},{"$f":"$F$102*DI24*1000","v":129636320.72609894},{"$f":"$F$102*DJ24*1000","v":134040661.43446235},{"$f":"$F$102*DK24*1000","v":129797217.53415076},{"$f":"$F$102*DL24*1000","v":134206921.46944924},{"$f":"$F$102*DM24*1000","v":134290051.48694268},{"$f":"$F$102*DN24*1000","v":125703943.9880209},{"$f":"$F$102*DO24*1000","v":134456311.52192956},{"$f":"$F$102*DP24*1000","v":130199459.55428033},{"$f":"$F$102*DQ24*1000","v":134622571.55691648},{"$f":"$F$102*DR24*1000","v":130360356.36233217},{"$f":"$F$102*DS24*1000","v":134788831.59190336},{"$f":"$F$102*DT24*1000","v":134871961.60939679},{"$f":"$F$102*DU24*1000","v":130601701.5744099},{"$f":"$F$102*DV24*1000","v":135038221.64438367},{"$f":"$F$102*DW24*1000","v":130762598.38246173},{"$f":"$F$102*DX24*1000","v":135204481.67937058},{"$f":"$F$102*DY24*1000","v":135287611.69686401},{"$f":"$F$102*DZ24*1000","v":122270347.3549035},{"$f":"$F$102*EA24*1000","v":135453871.73185089},{"$f":"$F$102*EB24*1000","v":131164840.40259127},{"$f":"$F$102*EC24*1000","v":135620131.76683778},{"$f":"$F$102*ED24*1000","v":131325737.2106431},{"$f":"$F$102*EE24*1000","v":135786391.80182469},{"$f":"$F$102*EF24*1000","v":135869521.81931812},{"$f":"$F$102*EG24*1000","v":131567082.42272085},{"$f":"$F$102*EH24*1000","v":136035781.85430497},{"$f":"$F$102*EI24*1000","v":131727979.2307727},{"$f":"$F$102*EJ24*1000","v":136202041.88929188},{"$f":"$F$102*EK24*1000","v":136285171.90678534},{"$f":"$F$102*EL24*1000","v":123171369.47999372},{"$f":"$F$102*EM24*1000","v":136451431.94177219},{"$f":"$F$102*EN24*1000","v":132130221.25090225},{"$f":"$F$102*EO24*1000","v":136617691.97675911},{"$f":"$F$102*EP24*1000","v":132291118.05895407},{"$f":"$F$102*EQ24*1000","v":136783952.01174599},{"$f":"$F$102*ER24*1000","v":136867082.02923942},{"$f":"$F$102*ES24*1000","v":132532463.2710318},{"$f":"$F$102*ET24*1000","v":137033342.0642263},{"$f":"$F$102*EU24*1000","v":132693360.07908362},{"$f":"$F$102*EV24*1000","v":137199602.09921318},{"$f":"$F$102*EW24*1000","v":137282732.11670664},{"$f":"$F$102*EX24*1000","v":124072391.60508396},{"$f":"$F$102*EY24*1000","v":137448992.15169352},{"$f":"$F$102*EZ24*1000","v":133095602.09921323},{"$f":"$F$102*FA24*1000","v":137615252.18668041},{"$f":"$F$102*FB24*1000","v":133256498.90726502},{"$f":"$F$102*FC24*1000","v":137781512.22166729},{"$f":"$F$102*FD24*1000","v":137864642.23916075},{"$f":"$F$102*FE24*1000","v":133497844.11934277},{"$f":"$F$102*FF24*1000","v":138030902.27414763},{"$f":"$F$102*FG24*1000","v":133658740.9273946},{"$f":"$F$102*FH24*1000","v":138197162.30913451},{"$f":"$F$102*FI24*1000","v":138280292.32662797},{"$f":"$F$102*FJ24*1000","v":129436749.93482324},{"$f":"$F$102*FK24*1000","v":138446552.36161485},{"$f":"$F$102*FL24*1000","v":134060982.94752415},{"$f":"$F$102*FM24*1000","v":138612812.39660174},{"$f":"$F$102*FN24*1000","v":134221879.75557598},{"$f":"$F$102*FO24*1000","v":138779072.43158862},{"$f":"$F$102*FP24*1000","v":138862202.44908208},{"$f":"$F$102*FQ24*1000","v":134463224.96765375},{"$f":"$F$102*FR24*1000","v":139028462.48406893},{"$f":"$F$102*FS24*1000","v":134624121.77570555},{"$f":"$F$102*FT24*1000","v":139194722.51905584},{"$f":"$F$102*FU24*1000","v":139277852.5365493},{"$f":"$F$102*FV24*1000","v":125874435.8552644},{"$f":"$F$102*FW24*1000","v":139444112.57153615},{"$f":"$F$102*FX24*1000","v":135026363.79583511},{"$f":"$F$102*FY24*1000","v":139610372.60652307},{"$f":"$F$102*FZ24*1000","v":135187260.60388693},{"$f":"$F$102*GA24*1000","v":139776632.64150995},{"$f":"$F$102*GB24*1000","v":139859762.65900338},{"$f":"$F$102*GC24*1000","v":135428605.81596467},{"$f":"$F$102*GD24*1000","v":140026022.69399026},{"$f":"$F$102*GE24*1000","v":135589502.62401652},{"$f":"$F$102*GF24*1000","v":140192282.72897717},{"$f":"$F$102*GG24*1000","v":140275412.7464706},{"$f":"$F$102*GH24*1000","v":126775457.98035462},{"$f":"$F$102*GI24*1000","v":140441672.78145748},{"$f":"$F$102*GJ24*1000","v":135991744.64414605},{"$f":"$F$102*GK24*1000","v":140607932.8164444},{"$f":"$F$102*GL24*1000","v":136152641.45219788},{"$f":"$F$102*GM24*1000","v":140774192.85143125},{"$f":"$F$102*GN24*1000","v":140857322.86892471},{"$f":"$F$102*GO24*1000","v":136393986.66427565},{"$f":"$F$102*GP24*1000","v":141023582.90391159},{"$f":"$F$102*GQ24*1000","v":136554883.47232747},{"$f":"$F$102*GR24*1000","v":141189842.93889847},{"$f":"$F$102*GS24*1000","v":141272972.95639193},{"$f":"$F$102*GT24*1000","v":127676480.10544486},{"$f":"$F$102*GU24*1000","v":141439232.99137881},{"$f":"$F$102*GV24*1000","v":136957125.49245703},{"$f":"$F$102*GW24*1000","v":141605493.0263657},{"$f":"$F$102*GX24*1000","v":137118022.30050886},{"$f":"$F$102*GY24*1000","v":141771753.06135258},{"$f":"$F$102*GZ24*1000","v":141854883.07884604},{"$f":"$F$102*HA24*1000","v":137359367.51258659},{"$f":"$F$102*HB24*1000","v":142021143.11383292},{"$f":"$F$102*HC24*1000","v":137520264.32063842},{"$f":"$F$102*HD24*1000","v":142187403.1488198},{"$f":"$F$102*HE24*1000","v":142270533.16631326},{"$f":"$F$102*HF24*1000","v":133169555.88162562},{"$f":"$F$102*HG24*1000","v":142436793.20130014},{"$f":"$F$102*HH24*1000","v":137922506.34076798},{"$f":"$F$102*HI24*1000","v":142603053.23628703},{"$f":"$F$102*HJ24*1000","v":138083403.1488198},{"$f":"$F$102*HK24*1000","v":142769313.27127391},{"$f":"$F$102*HL24*1000","v":142852443.28876737},{"$f":"$F$102*HM24*1000","v":138324748.36089754},{"$f":"$F$102*HN24*1000","v":143018703.32375425},{"$f":"$F$102*HO24*1000","v":138485645.1689494},{"$f":"$F$102*HP24*1000","v":143184963.35874113},{"$f":"$F$102*HQ24*1000","v":143268093.37623459},{"$f":"$F$102*HR24*1000","v":129478524.3556253},{"$f":"$F$102*HS24*1000","v":143434353.41122147},{"$f":"$F$102*HT24*1000","v":138887887.18907893},{"$f":"$F$102*HU24*1000","v":143600613.44620836},{"$f":"$F$102*HV24*1000","v":139048783.99713075},{"$f":"$F$102*HW24*1000","v":143766873.48119524},{"$f":"$F$102*HX24*1000","v":143850003.4986887},{"$f":"$F$102*HY24*1000","v":139290129.20920852},{"$f":"$F$102*HZ24*1000","v":144016263.53367555},{"$f":"$F$102*IA24*1000","v":139451026.01726034},{"$f":"$F$102*IB24*1000","v":144182523.56866246},{"$f":"$F$102*IC24*1000","v":144265653.58615592},{"$f":"$F$102*ID24*1000","v":130379546.48071553},{"$f":"$F$102*IE24*1000","v":144431913.62114277},{"$f":"$F$102*IF24*1000","v":139853268.0373899},{"$f":"$F$102*IG24*1000","v":144598173.65612969},{"$f":"$F$102*IH24*1000","v":140014164.84544173},{"$f":"$F$102*II24*1000","v":144764433.69111654},{"$f":"$F$102*IJ24*1000","v":144847563.70861},{"$f":"$F$102*IK24*1000","v":140255510.05751947},{"$f":"$F$102*IL24*1000","v":145013823.74359688},{"$f":"$F$102*IM24*1000","v":140416406.86557129},{"$f":"$F$102*IN24*1000","v":145180083.77858377},{"$f":"$F$102*IO24*1000","v":145263213.79607722},{"$f":"$F$102*IP24*1000","v":131280568.60580575},{"$f":"$F$102*IQ24*1000","v":145429473.83106411},{"$f":"$F$102*IR24*1000","v":140818648.88570085},{"$f":"$F$102*IS24*1000","v":145595733.86605099},{"$f":"$F$102*IT24*1000","v":140979545.69375268},{"$f":"$F$102*IU24*1000","v":145761993.90103787},{"$f":"$F$102*IV24*1000","v":145845123.91853133},{"$f":"$F$102*IW24*1000","v":141220890.90583041},{"$f":"$F$102*IX24*1000","v":146011383.95351821},{"$f":"$F$102*IY24*1000","v":141381787.71388224},{"$f":"$F$102*IZ24*1000","v":146177643.9885051},{"$f":"$F$102*JA24*1000","v":146260774.00599855},{"$f":"$F$102*JB24*1000","v":136902361.828428},{"$f":"$F$102*JC24*1000","v":146427034.04098544},{"$f":"$F$102*JD24*1000","v":141784029.7340118},{"$f":"$F$102*JE24*1000","v":146593294.07597232},{"$f":"$F$102*JF24*1000","v":141944926.54206365},{"$f":"$F$102*JG24*1000","v":146759554.1109592},{"$f":"$F$102*JH24*1000","v":146842684.12845266},{"$f":"$F$102*JI24*1000","v":142186271.75414136},{"$f":"$F$102*JJ24*1000","v":147008944.16343951},{"$f":"$F$102*JK24*1000","v":142347168.56219319},{"$f":"$F$102*JL24*1000","v":147175204.19842643},{"$f":"$F$102*JM24*1000","v":147258334.21591985},{"$f":"$F$102*JN24*1000","v":133082612.85598619},{"$f":"$F$102*JO24*1000","v":147424594.25090674},{"$f":"$F$102*JP24*1000","v":142749410.58232278},{"$f":"$F$102*JQ24*1000","v":147590854.28589365},{"$f":"$F$102*JR24*1000","v":142910307.3903746},{"$f":"$F$102*JS24*1000","v":147757114.32088053},{"$f":"$F$102*JT24*1000","v":147840244.33837396},{"$f":"$F$102*JU24*1000","v":143151652.60245231},{"$f":"$F$102*JV24*1000","v":148006504.37336084},{"$f":"$F$102*JW24*1000","v":143312549.41050413},{"$f":"$F$102*JX24*1000","v":148172764.40834776},{"$f":"$F$102*JY24*1000","v":148255894.42584115},{"$f":"$F$102*JZ24*1000","v":133983634.98107643},{"$f":"$F$102*KA24*1000","v":148422154.46082807},{"$f":"$F$102*KB24*1000","v":143714791.43063372},{"$f":"$F$102*KC24*1000","v":148588414.49581498},{"$f":"$F$102*KD24*1000","v":143875688.23868555},{"$f":"$F$102*KE24*1000","v":148754674.53080183},{"$f":"$F$102*KF24*1000","v":148837804.54829526},{"$f":"$F$102*KG24*1000","v":144117033.45076329},{"$f":"$F$102*KH24*1000","v":149004064.58328217},{"$f":"$F$102*KI24*1000","v":144277930.25881511},{"$f":"$F$102*KJ24*1000","v":149170324.61826906},{"$f":"$F$102*KK24*1000","v":149253454.63576248},{"$f":"$F$102*KL24*1000","v":134884657.10616666},{"$f":"$F$102*KM24*1000","v":149419714.67074937},{"$f":"$F$102*KN24*1000","v":144680172.27894467},{"$f":"$F$102*KO24*1000","v":149585974.70573628},{"$f":"$F$102*KP24*1000","v":144841069.0869965},{"$f":"$F$102*KQ24*1000","v":149752234.74072316},{"$f":"$F$102*KR24*1000","v":149835364.75821659},{"$f":"$F$102*KS24*1000","v":145082414.29907423},{"$f":"$F$102*KT24*1000","v":150001624.7932035},{"$f":"$F$102*KU24*1000","v":145243311.10712606},{"$f":"$F$102*KV24*1000","v":150167884.82819039}]
[null,null,"Water Price",null,"USD/Litre",{"$f":"InputC!G62","v":3.0000000000000001E-3},null,null,{"$f":"$F$103","v":3.0000000000000001E-3},{"$f":"$F$103","v":3.0000000000000001E-3},3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,{"$f":"$F$103","v":3.0000000000000001E-3},3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,{"$f":"$F$103","v":3.0000000000000001E-3},3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,{"$f":"$F$103","v":3.0000000000000001E-3},3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,{"$f":"$F$103","v":3.0000000000000001E-3},3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3]
[null,null,"Water Price Inflated",null,"USD/Litre",null,null,null,{"$f":"I46*I103","v":3.0049547439057606E-3},3.0099176709739118E-3,3.0148887947196116E-3,3.0198681286803392E-3,3.0248556864159322E-3,3.0298514815086243E-3,3.0348555275630791E-3,3.0398678382064313E-3,3.0448884270883217E-3,3.0499173078809335E-3,3.0549544942790326E-3,3.0600000000000007E-3,3.0650538387838769E-3,3.0701160243933913E-3,3.075186570614005E-3,3.0802654912539472E-3,3.085352800144252E-3,3.0904485111387975E-3,3.0955526381143414E-3,3.1006651949705612E-3,3.1057861956300891E-3,3.1109156540385539E-3,3.1160535841646148E-3,3.1212000000000028E-3,3.1263549155595557E-3,3.1315183448812605E-3,3.1366903020262861E-3,3.1418708010790275E-3,3.1470598561471387E-3,3.1522574813615751E-3,3.1574636908766299E-3,3.1626784988699739E-3,3.1679019195426923E-3,3.1731339671193263E-3,3.1783746558479088E-3,3.1836240000000047E-3,3.1888820138707493E-3,3.194148711778888E-3,3.1994241080668144E-3,3.2047082171006102E-3,3.2100010532700833E-3,3.2153026309888087E-3,3.2206129646941647E-3,3.2259320688473756E-3,3.2312599579335487E-3,3.2365966464617149E-3,3.2419421489648689E-3,3.2472964800000065E-3,3.2526596541481659E-3,3.2580316860144672E-3,3.2634125902281522E-3,3.2688023814426244E-3,3.274201074335487E-3,3.2796086836085867E-3,3.2850252239880495E-3,3.2904507102243245E-3,3.2958851570922213E-3,3.3013285793909515E-3,3.3067809919441683E-3,3.3122424096000088E-3,3.3177128472311312E-3,3.3231923197347586E-3,3.3286808420327171E-3,3.3341784290714786E-3,{"$f":"BU46*BU103","v":3.3396850958221985E-3},3.3452008572807603E-3,3.3507257284678131E-3,3.3562597244288133E-3,3.3618028602340677E-3,3.3673551509787723E-3,3.3729166117830536E-3,3.3784872577920103E-3,3.384067104175755E-3,3.3896561661294553E-3,3.3952544588733732E-3,3.4008619976529102E-3,3.4064787977386448E-3,3.4121048744263772E-3,3.4177402430371705E-3,3.4233849189173912E-3,3.429038917438751E-3,3.4347022539983492E-3,3.4403749440187164E-3,3.4460570029478527E-3,3.4517484462592727E-3,3.457449289452047E-3,3.4631595480508434E-3,3.4688792376059703E-3,3.4746083736934196E-3,3.4803469719149075E-3,3.4860950478979168E-3,3.4918526172957416E-3,3.4976196957875287E-3,3.5033962990783196E-3,3.5091824428990933E-3,3.5149781430068128E-3,3.520783415184461E-3,3.5265982752410905E-3,3.5324227390118629E-3,3.5382568223580927E-3,3.5441005411672912E-3,3.5499539113532084E-3,3.5558169488558783E-3,3.5616896696416592E-3,3.5675720897032819E-3,3.573464225059888E-3,3.5793660917570773E-3,3.5852777058669504E-3,3.5911990834881519E-3,3.5971302407459137E-3,3.6030711937921011E-3,3.6090219588052557E-3,3.6149825519906382E-3,3.6209529895802738E-3,3.6269332878329972E-3,3.6329234630344941E-3,3.6389235314973488E-3,3.6449335095610877E-3,3.650953413592221E-3,3.6569832599842914E-3,3.6630230651579164E-3,3.6690728455608338E-3,3.6751326176679448E-3,3.6812023979813624E-3,3.6872822030304523E-3,3.6933720493718802E-3,3.6994719535896575E-3,3.7055819322951845E-3,{"$f":"EG46*EG103","v":3.7117020021272969E-3},3.7178321797523106E-3,3.7239724818640672E-3,3.7301229251839796E-3,3.7362835264610774E-3,3.7424543024720531E-3,3.7486352700213071E-3,3.7548264459409926E-3,3.7610278470910645E-3,3.7672394903593216E-3,3.7734613926614542E-3,3.7796935709410915E-3,3.7859360421698459E-3,3.7921888233473592E-3,3.7984519315013504E-3,3.8047253836876612E-3,3.8110091969903006E-3,3.817303388521496E-3,3.8236079754217348E-3,3.8299229748598148E-3,3.8362484040328879E-3,3.8425842801665098E-3,3.8489306205146852E-3,3.8552874423599154E-3,3.8616547630132446E-3,3.8680325998143084E-3,3.8744209701313797E-3,3.8808198913614163E-3,3.8872293809301089E-3,3.8936494562919282E-3,3.9000801349301718E-3,3.9065214343570126E-3,3.9129733721135476E-3,3.9194359657698423E-3,3.9259092329249814E-3,3.9323931912071154E-3,3.9388878582735116E-3,3.9453932518105968E-3,3.9519093895340092E-3,3.9584362891886462E-3,3.9649739685487136E-3,3.9715224454177685E-3,3.9780817376287771E-3,3.9846518630441549E-3,3.9912328395558198E-3,3.9978246850852408E-3,4.0044274175834822E-3,4.0110410550312598E-3,4.0176656154389838E-3,4.024301116846811E-3,4.0309475773246915E-3,4.0376050149724214E-3,4.0442734479196893E-3,4.0509528943261262E-3,4.0576433723813546E-3,4.0643449003050398E-3,4.0710574963469387E-3,4.0777811787869479E-3,4.0845159659351543E-3,4.0912618761318872E-3,4.0980189277477659E-3,4.10478713918375E-3,4.1115665288711887E-3,4.1183571152718732E-3,{"$f":"GS46*GS103","v":4.1251589168780859E-3},4.1319719522126515E-3,4.1387962398289849E-3,4.1456317983111441E-3,4.1524786462738801E-3,4.1593368023626898E-3,4.16620628525386E-3,4.1730871136545283E-3,4.179979306302724E-3,4.1868828819674273E-3,4.1937978594486147E-3,4.2007242575773122E-3,4.2076620952156496E-3,4.2146113912569063E-3,4.2215721646255665E-3,4.2285444342773692E-3,4.2355282191993606E-3,4.2425235384099457E-3,4.2495304109589401E-3,4.2565488559276211E-3,4.2635788924287816E-3,4.2706205396067778E-3,4.2776738166375892E-3,4.2847387427288617E-3,4.2918153371199657E-3,4.2989036190820475E-3,4.3060036079180805E-3,4.3131153229629196E-3,4.3202387835833498E-3,4.3273740091781471E-3,4.3345210191781209E-3,4.3416798330461756E-3,4.3488504702773592E-3,4.3560329503989168E-3,4.3632272929703432E-3,4.3704335175834413E-3,4.3776516438623677E-3,4.3848816914636912E-3,4.3921236800764452E-3,4.3993776294221805E-3,4.4066435592550199E-3,4.4139214893617129E-3,4.4212114395616869E-3,4.4285134297071026E-3,4.4358274796829087E-3,4.4431536094068974E-3,4.450491838829753E-3,4.4578421879351128E-3,4.4652046767396179E-3,4.472579325292967E-3,4.4799661536779768E-3,4.4873651820106263E-3,4.4947764304401226E-3,4.5021999191489489E-3,4.5096356683529222E-3,4.5170836983012465E-3,4.5245440292765692E-3,4.5320166815950372E-3,4.53950167560635E-3,4.5469990316938172E-3,4.5545087702744125E-3,4.5620309117988291E-3,4.5695654767515387E-3,4.5771124856508411E-3,{"$f":"JE46*JE103","v":4.5846719590489282E-3},4.5922439175319317E-3,4.5998283817199849E-3,4.6074253722672752E-3,4.6150349098621054E-3,4.6226570152269426E-3,4.6302917091184817E-3,4.6379390123276977E-3,4.645598945679905E-3,4.6532715300348099E-3,4.6609567862865731E-3,4.6686547353638622E-3,4.67636539822991E-3,4.6840887958825737E-3,4.6918249493543866E-3,4.6995738797126234E-3,4.7073356080593494E-3,4.7151101555314824E-3,4.7228975433008524E-3,4.7306977925742535E-3,4.7385109245935047E-3,4.7463369606355081E-3,4.7541759220123062E-3,4.7620278300711414E-3,4.7698927061945104E-3,4.7777705718002267E-3,4.7856614483414769E-3,4.7935653573068782E-3,4.8014823202205395E-3,4.8094123586421159E-3,4.8173554941668729E-3,4.8253117484257421E-3,4.8332811430853778E-3,4.8412636998482203E-3,4.8492594404525554E-3,4.857268386672566E-3,4.8652905603184032E-3,4.8733259832362333E-3,4.8813746773083084E-3,4.8894366644530174E-3,4.8975119666249513E-3,4.9056006058149594E-3,4.9137026040502116E-3,4.9218179833942577E-3]
[null,null,"Water Cost",null,"USD",null,null,{"$f":"SUM(I105:XFD105)","v":149682330.04278219},{"$f":"I104*I102","v":0},{"$f":"J104*J102","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,398007.27171597007,360319.29726597277,399844.54634402902,387838.16699525953,401689.61884293571,389627.50560596283,403542.52069109073,404471.91749173112,392325.75821593672,406336.62265474588,394134.13448104769,408209.23640175111,409148.51896146103,370403.68187143368,411033.05545578041,398688.69427237863,412925.5805443424,400524.04729956272,414826.12645004847,415779.41731335729,403291.66985955898,417692.055137916,405146.52603261161,419612.79488805198,420576.21318808506,380747.31414220651,422509.16711346409,409818.10737378453,424450.3048662683,411700.59965866426,426399.65943108802,427377.42836085177,414539.28766563948,429339.17027135118,416441.75959244568,431309.21201924415,432297.35577618959,405333.54916788545,434279.91001527291,421233.22152153746,436270.8479288533,{"$f":"BV104*BV102","v":423164.00449321006},438270.20328078925,439273.04808332084,426075.49351601955,441285.09318806842,428026.74388426007,443305.64071772876,444319.11358254298,402237.81603781437,446352.47896630852,432941.01299225114,448394.4325919954,434921.2652812741,450445.00902070594,451473.54162334412,437907.33188534842,453537.11735334585,439908.55084391002,455609.40287934511,456648.82275884011,413397.81066474481,458734.2387113797,444948.62283318467,460828.45230249158,446979.55089906359,462931.49890890706,463986.34568573523,450042.01359204418,466102.70844795927,452094.41938439233,468227.99327113904,469293.99265675619,424843.30995033722,471432.72785466723,457263.36066255887,473580.47502837086,459346.19943545217,475737.27038902807,476819.07249397266,462486.91963425366,478989.50833941583,464591.75924615638,481169.08351745293,482262.30982148531,452173.45830034046,484455.66286820138,469892.70855597447,486658.24728236423,472028.72209293651,488870.10012879019,489979.51383626513,475249.60511271452,492205.33914315142,477408.15493463725,494440.52617631102,495561.64207574079,448618.81129716738,497810.9421911352,482844.3250208617,500069.69823650585,485034.80717694591,502337.94814998703,503475.64520325157,488337.80324246007,{"$f":"EH104*EH102","v":505758.20737570047},490551.3697469589,508050.35890811635,509200.04269623809,460963.22165177739,511506.65042183921,496126.04906092229,513822.94392990047,498372.32417547901,516148.96205198055,517315.63001938321,501759.42945535062,519656.30820189451,504029.34988979937,522006.80873872334,523185.75468472473,473621.960896053,525551.06260489475,509745.90433257696,527926.2915717361,512049.32793108228,530311.48133079358,531507.82397007884,515522.58559545968,533908.029778186,517850.22869045491,536318.29641899141,537527.21513567248,503981.33100791881,539952.64861510391,523712.10339547304,542388.24394167319,526074.06290723966,544834.04179593851,546060.77942679438,529635.56420939101,548521.9576942483,532022.33090318064,550993.44088297465,552233.05970278441,499913.1473034817,554720.07764067932,538033.05205915216,557217.50388977909,540454.96755127062,559725.38008715678,560983.24997219048,544106.85293364117,563506.87951504195,546554.1771129393,566041.06380694977,567312.12716652616,513561.40843503777,569862.22276783187,552717.35382802028,572422.97893823264,555200.67875590012,574994.43829330546,576284.19502763182,558945.13898117794,578871.78942558961,561454.48823872709,581470.19427153072,582773.46410493681,{"$f":"GT104*GT102","v":527555.6347529348},585388.16566901433,567773.81444681971,588013.78598706843,570320.03642169444,590650.36867566535,591972.78458530223,574159.31372944266,594625.89298075321,576732.19013870112,597290.07352917211,598626.32967001724,561257.92718732252,601307.20139713679,583211.44654883957,603999.25612628239,585822.08812261804,606702.53849800234,608058.40404726809,589758.47741204547,610778.611962353,592396.41831937863,613510.15987941064,614880.20047205896,556615.69694580068,617628.84328811674,599039.47440916172,620388.93955667003,601716.09387700993,623160.5349657624,624550.65917387849,605751.94391646062,627339.58934602467,608456.52275122772,630140.13365424692,631544.77557431441,571698.8863046288,634362.82797417685,615267.33880527725,637192.61062182277,618011.53102632856,640034.1702768337,641459.38114393456,622149.24569008744,644318.69438025809,624922.07279302308,647189.90231612488,648629.98160047096,587162.7569590318,651519.12051036418,631904.70198747353,654420.27295375871,634718.09922406881,657333.48678636143,658794.63172912307,638960.13875709276,661726.02778012247,641802.86222738971,664669.60567101615,666145.97795744427,624552.80655955663,669107.91961680935,648961.45276143553,672082.16473472363,{"$f":"JF104*JF102","v":651845.72553730861},675068.76228816004,676566.70858526195,656194.60784850258,679571.92703822954,659108.91441001405,682589.62119917711,684103.1621760563,619269.53354540514,687139.66303930827,666447.71168556146,690188.76407774573,669404.56966338819,693250.51541531563,694786.15066295431,673862.87164806563,697866.97185554844,676850.487535052,700960.56950619561,702512.17537222954,635931.47883097967,705625.03303086024,684373.83638554742,708750.79452859447,687405.02926429582,711889.51116264216,713463.74374032021,691975.38815647201,716621.98969474528,695038.08001932793,719793.31989701535,721383.90783137968,653012.19411455898,724574.96195685852,702750.4269888585,727779.23069184611,705857.74542137445,730996.76653369563,732610.5260805157,710542.860176555,735848.06145876739,713682.43600796035,739098.99607566511]
[]
[null,null,"Total Operating Expense",null,"USD",null,null,{"$f":"SUM(I107:XFD107)","v":2895272256.2348099},{"$f":"I100+I95+I105","v":0},{"$f":"J100+J95+J105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9675279.9188620597,8756138.4372517224,9689455.3964168783,9387358.2691708636,9703639.8866924737,9401101.4821491223,9717833.4251833986,9724933.5986388847,9421732.8367195763,9739140.7763031553,9435498.1471219398,9753357.0915160868,9760468.6869396176,8833323.2723533716,9774698.7759688515,9469950.4367626961,9788938.0927392542,9483747.0502411928,9803186.6735702045,9810314.4493962657,9504458.8996954858,9824576.9947217237,9518278.137284942,9838848.8955167215,9845988.3657126613,8910811.8922701292,9860274.3687732741,9552866.174563542,9874569.8195911758,9566717.4611051623,9888874.755329363,9896030.7916959431,9587511.7234389316,9910350.02480698,9601386.1730068717,9924678.8363702502,9931846.8458358292,9305413.4372817464,9946190.0957424678,9636113.1914831512,9960543.0185320657,{"$f":"BV100+BV95+BV105","v":9650020.4531931095},9974905.6522304565,9982090.6225933507,9670899.0909238569,9996467.894272266,9684830.0670824572,10010854.97256323,10018052.201225659,9066729.5616939291,10032454.061739951,9719699.3753595948,10046865.825488795,9733663.9445580728,10061287.531380508,10068502.124829525,9754628.9657388497,10082938.817214796,9768617.813599987,10097385.549666943,10104612.693234818,9145173.5714899376,10119074.559770113,9803632.7970328033,10133546.565236462,9817656.0369427316,10148028.749444759,10155273.671059705,9838709.4961985573,10169771.19835992,9852757.5920679364,10184279.00459739,10191536.774919964,9223951.2943878584,10206060.075261904,9887921.7145095319,10220593.755697969,9902005.0199597608,10235137.856962165,10242413.828176798,9923149.0195472725,10256973.637400612,9937257.7716341522,10271543.969970845,10278833.095405381,9630755.3895532563,10293419.290448627,9972574.5772216786,10308016.112340016,9986719.3753659297,10322623.60275767,10329931.361731837,10007956.066256801,10344554.933434281,10022126.915399605,10359189.278557101,10366510.504344454,9382539.7442479376,10381161.088845925,10057600.030380106,10395822.552667689,10071807.781432029,10410494.93845344,10417835.240453539,10093139.364420664,{"$f":"EH100+EH95+EH105","v":10432524.089499073},10107373.78482887,10447223.967832562,10454578.056481173,9462366.8660769984,10469294.559830196,10143006.919426007,10484022.200819796,10157279.117410727,10498761.02308121,10506134.640869195,10178707.844246792,10520890.317211872,10193007.344259426,10535657.284635413,10543045.016313924,9542560.4991650842,10557829.003319601,10228804.294582054,10572624.392267229,10243142.468104528,10587431.22779803,10594838.952029118,10264670.642650831,10609663.041510213,10279036.76551198,10624498.689925084,10631920.862863736,9961868.1958722379,10646773.934560001,10315001.415505461,10661638.678616593,10329407.128536083,10676515.140707653,10683957.780336956,10351037.107952407,10698851.905500479,10365471.432604078,10713757.86364837,10721215.294549398,9704082.2158307079,10736139.089018084,10401607.756045293,10751074.832521426,10416082.608723048,10766022.571789954,10773500.954488212,10437816.804676484,10788466.775414672,10452320.946569229,10803444.709714547,10810938.234171776,9785428.2637077216,10825934.427384108,10488633.009106273,10840942.852703452,10503178.638559906,10855963.55794072,10863478.530519346,10525019.518462278,10878517.745678201,10539595.130383946,10893569.361081889,10901099.834009711,{"$f":"GT100+GT95+GT105","v":9867176.7606458589},10916170.140686652,10576087.091621457,10931252.969086248,10590705.172809005,10946348.368124301,10953900.796969935,10612655.261081997,10969015.14409112,10627304.034005063,10984142.184958059,10991710.481030017,10299318.800131278,11006856.655521877,10663980.149636218,11022015.648043815,10678672.396203332,11037187.508641599,11044778.280160388,10700734.275571914,11059969.537125343,10715457.939519737,11075173.78811691,11082780.802214101,10031919.357007073,11098004.639399815,10752322.563505972,11113241.597766636,10767090.728663426,11128491.72851593,11136121.749587771,10789267.041478224,11151391.735340403,10804067.366410695,11166675.022334242,11174321.670003757,10114933.137501523,11189625.006210284,10841124.953210138,11204941.773747781,10855970.830630993,11220272.024999419,11227942.223442331,10878264.280220212,11243292.798920367,10893143.076939214,11258656.989945184,11266344.207868772,10198388.73925413,11281728.921811085,10930398.183784978,11297127.384391746,10945323.60852178,11312539.649202526,11320250.97424742,10967736.960573383,11335684.04333459,10982696.081648469,11351131.049525831,11358859.795999097,10643728.401736997,11374327.809741147,11020153.370877869,11389809.896748692,{"$f":"JF100+JF95+JF105","v":11035160.22030036},11405306.111849489,11413059.534625577,11057696.30427511,11428577.045125054,11072737.644989913,11444108.821701976,11451880.077124238,10366667.313577648,11467433.357061449,11110401.886425737,11483001.042376928,11125492.081179516,11498583.189162426,11506379.703193441,11148153.791755632,11521983.647823093,11163279.291075381,11537602.195087651,11545416.962462787,10451511.844957747,11561057.520326473,11201155.364460371,11576712.823336409,11216330.869446995,11592382.928876961,11600223.550588492,11239121.167997047,11615915.967998337,11254332.809557727,11631623.332356414,11639482.637804871,10536841.326197606,11655212.531689128,11292425.707043454,11670957.51831618,11307688.53242241,11686717.65639228,11694603.425630439,11330610.448523233,11710386.401442837,11345910.261642821,11726184.67644828]
[]
[null,"Cash Flow and IRR"]
[null,null,"Revenues",null,"USD",null,null,null,{"$f":"I39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15003362.836618759,15028142.110145643,15052962.308657357,15077823.499744847,15102725.751110679,15127669.130569242,15152653.706046926,15177679.545582304,15202746.717326324,15227855.289542491,15253005.330607047,15278196.909009168,15303430.093351144,15328704.952348568,15354021.554830518,15379379.969739754,15404780.266132902,15430222.513180638,15455706.780167874,15481233.13649396,15506801.651672862,15532412.395333352,15558065.437219197,15583760.847189361,15609498.695218178,15635279.051395545,15661101.985927137,15686967.569134559,15712875.871455569,15738826.963444261,15764820.91577124,15790857.79922385,15816937.684706328,15843060.643240027,15869226.74596359,15895436.06413316,15921688.669122549,15947984.632423466,15974324.025645686,16000706.920517258,{"$f":"BU39","v":16027133.38888469},16053603.502713153,16080117.334086675,16106674.955208337,16133276.438400464,16159921.856104838,16186611.280882871,16213344.785415828,16240122.442505004,16266944.325071942,16293810.506158609,16320721.058927612,16347676.056662394,16374675.572767425,16401719.680768417,16428808.454312511,16455941.967168482,16483120.293226942,16510343.506500538,16537611.681124156,16564924.891355118,16592283.211573394,16619686.716281794,16647135.480106177,16674629.577795651,16702169.084222784,16729754.074383799,16757384.623398773,16785060.806511868,16812782.699091498,16840550.37663056,16868363.91474665,16896223.389182232,16924128.875804871,16952080.450607441,16980078.189708315,17008122.169351578,17036212.465907257,17064349.155871488,17092532.315866765,17120762.022642113,17149038.353073336,17177361.384163186,17205731.193041593,17234147.856965885,17262611.45332098,17291122.059619594,17319679.753502484,17348284.612738617,17376936.715225406,17405636.138988923,17434382.962184105,17463177.263094965,17492019.120134812,17520908.611846454,17549845.816902433,17578830.814105213,17607863.682387404,17636944.500811998,17666073.348572541,17695250.304993395,17724475.44952992,17753748.861768708,17783070.621427793,{"$f":"EG39","v":17812440.80835687},17841859.502537511,17871326.784083392,17900842.733240493,17930407.430387326,17960020.956035167,17989683.390828252,18019394.815544009,18049155.311093278,18078964.958520535,18108823.839004096,18138732.033856362,18168689.62452402,18198696.692588277,18228753.319765072,18258859.587905314,18289015.578995083,18319221.375155881,18349477.058644827,18379782.711854897,18410138.417315152,18440544.257690955,18471000.315784186,18501506.674533501,18532063.417014509,18562670.626440052,18593328.386160385,18624036.779663429,18654795.890574995,18685605.802659005,18716466.59981773,18747378.366092004,18778341.185661465,18809355.142844785,18840420.322099883,18871536.808024179,18902704.68535481,18933924.038968861,18965194.953883603,18996517.515256707,19027891.808386505,19059317.918712199,19090795.931814093,19122325.933413852,19153908.009374704,19185542.245701686,19217228.728541888,19248967.54418467,19280758.779061917,19312602.519748248,19344498.852961283,19376447.86556185,19408449.644554242,19440504.277086452,19472611.850450385,19504772.452082142,19536986.169562209,19569253.090615734,19601573.303112738,19633946.895068374,19666373.954643168,19698854.570143227,19731388.830020525,19763976.822873101,{"$f":"GS39","v":19796618.637445346},19829314.362628195,19862064.087459408,19894867.901123796,19927725.892953467,19960638.152428061,19993604.769175004,20026625.832969759,20059701.433736045,20092831.661546104,20126016.606620945,20159256.359330576,20192551.010194261,20225900.649880767,20259305.369208608,20292765.259146284,20326280.410812546,20359850.915476631,20393476.864558518,20427158.349629167,20460895.462410778,20494688.294777036,20528536.938753374,20562441.486517198,20596402.030398156,20630418.662878394,20664491.476592794,20698620.564329222,20732806.019028809,20767047.933786176,20801346.401849698,20835701.516621761,20870113.371659003,20904582.060672592,20939107.677528456,20973690.316247553,21008330.071006134,21043027.036135979,21077781.306124661,21112592.975615822,21147462.139409401,21182388.892461915,21217373.329886708,21252415.546954207,21287515.639092196,21322673.701886058,21357889.83107904,21393164.122572519,21428496.672426268,21463887.576858707,21499336.932247166,21534844.835128151,21570411.3821976,21606036.670311164,21641720.796484452,21677463.857893303,21713265.951874051,21749127.175923787,21785047.627700623,21821027.405023977,21857066.605874807,21893165.328395896,21929323.670892123,21965541.731830724,{"$f":"JE39","v":22001819.609841567},22038157.403717402,22074555.212414157,22111013.135051187,22147531.270911552,22184109.719442282,22220748.580254663,22257447.953124478,22294207.937992323,22331028.634963833,22367910.144309983,22404852.56646736,22441856.002038412,22478920.551791765,22516046.316662457,22553233.397752222,22590481.89632979,22627791.913831137,22665163.551859763,22702596.912186977,22740092.096752178,22777649.207663119,22815268.347196195,22852949.617796715,22890693.122079194,22928498.962827615,22966367.242995717,23004298.065707281,23042291.534256406,23080347.752107773,23118466.822896972,23156648.850430731,23194893.938687235,23233202.19181639,23271573.714140128,23310008.610152658,23348506.984520782,23387068.942084171,23425694.587855641,23464384.027021434,23503137.364941537,23541954.707149938,23580836.159354918,23619781.827439353]
[null,null,"Operating Expenses",null,"USD",null,null,null,{"$f":"I107","v":0},{"$f":"J107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9675279.9188620597,8756138.4372517224,9689455.3964168783,9387358.2691708636,9703639.8866924737,9401101.4821491223,9717833.4251833986,9724933.5986388847,9421732.8367195763,9739140.7763031553,9435498.1471219398,9753357.0915160868,9760468.6869396176,8833323.2723533716,9774698.7759688515,9469950.4367626961,9788938.0927392542,9483747.0502411928,9803186.6735702045,9810314.4493962657,9504458.8996954858,9824576.9947217237,9518278.137284942,9838848.8955167215,9845988.3657126613,8910811.8922701292,9860274.3687732741,9552866.174563542,9874569.8195911758,9566717.4611051623,9888874.755329363,9896030.7916959431,9587511.7234389316,9910350.02480698,9601386.1730068717,9924678.8363702502,9931846.8458358292,9305413.4372817464,9946190.0957424678,9636113.1914831512,9960543.0185320657,{"$f":"BV107","v":9650020.4531931095},9974905.6522304565,9982090.6225933507,9670899.0909238569,9996467.894272266,9684830.0670824572,10010854.97256323,10018052.201225659,9066729.5616939291,10032454.061739951,9719699.3753595948,10046865.825488795,9733663.9445580728,10061287.531380508,10068502.124829525,9754628.9657388497,10082938.817214796,9768617.813599987,10097385.549666943,10104612.693234818,9145173.5714899376,10119074.559770113,9803632.7970328033,10133546.565236462,9817656.0369427316,10148028.749444759,10155273.671059705,9838709.4961985573,10169771.19835992,9852757.5920679364,10184279.00459739,10191536.774919964,9223951.2943878584,10206060.075261904,9887921.7145095319,10220593.755697969,9902005.0199597608,10235137.856962165,10242413.828176798,9923149.0195472725,10256973.637400612,9937257.7716341522,10271543.969970845,10278833.095405381,9630755.3895532563,10293419.290448627,9972574.5772216786,10308016.112340016,9986719.3753659297,10322623.60275767,10329931.361731837,10007956.066256801,10344554.933434281,10022126.915399605,10359189.278557101,10366510.504344454,9382539.7442479376,10381161.088845925,10057600.030380106,10395822.552667689,10071807.781432029,10410494.93845344,10417835.240453539,10093139.364420664,{"$f":"EH107","v":10432524.089499073},10107373.78482887,10447223.967832562,10454578.056481173,9462366.8660769984,10469294.559830196,10143006.919426007,10484022.200819796,10157279.117410727,10498761.02308121,10506134.640869195,10178707.844246792,10520890.317211872,10193007.344259426,10535657.284635413,10543045.016313924,9542560.4991650842,10557829.003319601,10228804.294582054,10572624.392267229,10243142.468104528,10587431.22779803,10594838.952029118,10264670.642650831,10609663.041510213,10279036.76551198,10624498.689925084,10631920.862863736,9961868.1958722379,10646773.934560001,10315001.415505461,10661638.678616593,10329407.128536083,10676515.140707653,10683957.780336956,10351037.107952407,10698851.905500479,10365471.432604078,10713757.86364837,10721215.294549398,9704082.2158307079,10736139.089018084,10401607.756045293,10751074.832521426,10416082.608723048,10766022.571789954,10773500.954488212,10437816.804676484,10788466.775414672,10452320.946569229,10803444.709714547,10810938.234171776,9785428.2637077216,10825934.427384108,10488633.009106273,10840942.852703452,10503178.638559906,10855963.55794072,10863478.530519346,10525019.518462278,10878517.745678201,10539595.130383946,10893569.361081889,10901099.834009711,{"$f":"GT107","v":9867176.7606458589},10916170.140686652,10576087.091621457,10931252.969086248,10590705.172809005,10946348.368124301,10953900.796969935,10612655.261081997,10969015.14409112,10627304.034005063,10984142.184958059,10991710.481030017,10299318.800131278,11006856.655521877,10663980.149636218,11022015.648043815,10678672.396203332,11037187.508641599,11044778.280160388,10700734.275571914,11059969.537125343,10715457.939519737,11075173.78811691,11082780.802214101,10031919.357007073,11098004.639399815,10752322.563505972,11113241.597766636,10767090.728663426,11128491.72851593,11136121.749587771,10789267.041478224,11151391.735340403,10804067.366410695,11166675.022334242,11174321.670003757,10114933.137501523,11189625.006210284,10841124.953210138,11204941.773747781,10855970.830630993,11220272.024999419,11227942.223442331,10878264.280220212,11243292.798920367,10893143.076939214,11258656.989945184,11266344.207868772,10198388.73925413,11281728.921811085,10930398.183784978,11297127.384391746,10945323.60852178,11312539.649202526,11320250.97424742,10967736.960573383,11335684.04333459,10982696.081648469,11351131.049525831,11358859.795999097,10643728.401736997,11374327.809741147,11020153.370877869,11389809.896748692,{"$f":"JF107","v":11035160.22030036},11405306.111849489,11413059.534625577,11057696.30427511,11428577.045125054,11072737.644989913,11444108.821701976,11451880.077124238,10366667.313577648,11467433.357061449,11110401.886425737,11483001.042376928,11125492.081179516,11498583.189162426,11506379.703193441,11148153.791755632,11521983.647823093,11163279.291075381,11537602.195087651,11545416.962462787,10451511.844957747,11561057.520326473,11201155.364460371,11576712.823336409,11216330.869446995,11592382.928876961,11600223.550588492,11239121.167997047,11615915.967998337,11254332.809557727,11631623.332356414,11639482.637804871,10536841.326197606,11655212.531689128,11292425.707043454,11670957.51831618,11307688.53242241,11686717.65639228,11694603.425630439,11330610.448523233,11710386.401442837,11345910.261642821,11726184.67644828]
[null,null,"EBITDA (Revenue - Expense)",null,"USD",null,null,{"$f":"SUM(I112:XFD112)","v":2345419782.8303785},{"$f":"I39-I107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5328082.917756699,6272003.6728939209,5363506.9122404791,5690465.2305739839,5399085.8644182049,5726567.6484201197,5434820.2808635272,5452745.9469434191,5781013.8806067482,5488714.5132393353,5817507.1834851075,5524839.8174930811,5542961.4064115267,6495381.6799951959,5579322.7788616661,5909429.5329770576,5615842.1733936481,5946475.4629394449,5652520.1065976694,5670918.6870976947,6002342.7519773766,5707835.4006116278,6039787.299934255,5744911.9516726397,5763510.3295055162,6724467.1591254156,5800827.6171538625,6134101.3945710175,5838306.0518643931,6172109.5023390986,5875946.1604418773,5894827.0075279064,6229425.9612673968,5932710.6184330471,6267840.5729567185,5970757.2277629096,5989841.8232867196,6642571.1951417197,6028133.9299032185,6364593.7290341072,{"$f":"BU39-BU107","v":6066590.370352624},6403583.0495200437,6105211.6818562187,6124584.3326149862,6462377.3474766072,6163453.9618325718,6501781.2138004135,6202489.8128525987,6222070.241279345,7200214.7633780129,6261356.4444186576,6601021.6835680176,6300810.2311735991,6641011.6282093525,6340432.1493879091,6360306.3294829857,6701313.0014296323,6400181.4760121461,6741725.6929005515,6440226.1314572133,6460312.1981202997,7447109.6400834564,6500612.1565116812,6843502.6830733735,6541083.0125591885,6884513.0472800527,6581725.3249390405,6602110.9523390681,6946351.3103133105,6643011.5007315781,6987792.7845626231,6684084.9101492595,6704686.6142622679,7700177.581417013,6746020.3753455374,7092156.475198783,6787528.4136536084,7134207.4459474962,6829211.2989093233,6850118.4876899663,7197613.0030948408,6892064.7156727239,7240103.6125290338,6934187.2230707482,6955314.7615605034,7631856.0637677237,6997702.7691709679,7347105.1762808058,7040268.5003986005,7390217.3398594763,7083012.5362312533,7104451.6004522685,7455221.1968381647,7147464.1867005304,7498781.696446849,7190656.5383453313,7212320.3097607587,8225323.9381394666,7255783.4119660724,7608473.3181924354,7299427.7523257062,7652667.6680978909,7343253.923315268,7365235.3809742536,{"$f":"EG39-EG107","v":7719301.4439362064},7409335.4130384382,7763952.9992545228,7453618.7654079311,7475829.3739061523,8497654.0899581686,7520388.8309980556,7876387.896118002,7565133.1102734823,7921685.8411098085,7610062.8159228861,7632597.3929871675,7989981.780277228,7677806.3753764052,8035745.9755056463,7723202.3032699004,7745970.562681159,8776660.8759907968,7791648.0553252269,8150978.4172728434,7837514.0250479225,8197401.7895864267,7883569.0879861563,7906667.722504383,8267392.7743636779,7953007.5849298388,8314291.6206484046,7999538.0897383448,8022875.0277112592,8723737.606786767,8069692.6652577296,8432376.9505865425,8116702.5070448723,8479948.0143087022,8163905.1813922301,8187579.0276872236,8551667.5774024036,8235072.1334683821,8599723.521279525,8282759.6516083367,8306676.5138371065,9355235.7028814908,8354656.842796009,8720718.1773685589,8402833.1768532787,8769459.6369786374,8451206.1567519344,8475466.5896964576,8842941.9743854329,8524135.7443335764,8892177.9063920546,8573003.1558473036,8597511.4103824664,9655076.01337873,8646677.4230662771,9016139.4429758694,8696043.3168587573,9066074.4520558286,8745609.7451720182,8770468.3645490278,9141354.4361808896,8820336.8244650252,9191793.6996365786,8870407.4617912117,{"$f":"GS39-GS107","v":8895518.8034356348},9962137.6019823365,8945893.9467727561,9318780.809502339,8996472.9238672182,9369932.979619056,9047256.4010507036,9072725.0359998234,9447046.1726540476,9123816.5174549837,9498712.5726158824,9175114.1743725166,9200840.5291642435,9926581.8497494888,9252448.7136867307,9628785.109510066,9304264.7627687305,9681178.5192732997,9356289.3559169192,9382380.0694687795,9760161.1868388634,9434718.7576516923,9813078.999233637,9487267.6984002888,9513621.2281840555,10598499.305871321,9566486.8371929787,9946298.00082325,9619564.421262173,9999957.2051227503,9672854.6733337678,9699579.7670339905,10080846.330180779,9753190.325332189,10135040.311117761,9807015.2939133104,9834008.4010023773,10928093.898634456,9888156.2999143768,10271468.022405684,9942520.3656616192,10326418.061830921,9997101.3048872892,10024473.323511876,10409251.358871983,10079380.902965691,10464746.754139826,10134507.132627334,10162152.464557497,11265498.837604577,10217608.01043608,10604446.651343172,10273283.997805854,10660713.061789384,10329181.147281926,10357212.883645883,10745528.991300669,10413443.132589197,10802351.546052154,10469896.355498146,10498206.80987571,11249436.926658899,10554995.861150976,10945388.360952854,{"$f":"JE39-JE107","v":10612009.713092875},11002997.183417043,10669249.100564668,10697953.60042561,11089834.966636442,10755532.674317228,11148010.935264749,10813339.131422503,10842327.860868085,11964361.321386185,10900476.787248533,11294450.680041622,10958854.959661484,11353428.470612248,11017463.127500031,11046853.694558781,11442328.104574159,11105808.266008044,11501884.260784382,11164994.717099326,11194675.134289391,12326137.362705372,11254210.826869722,11651794.253336344,11313980.298742784,11712168.093380621,11373984.314118756,11404074.515118789,11803170.366259359,11464431.784109436,11864134.013339246,11525025.518074317,11555411.300882364,12696360.865618784,11616361.182451,12017582.903109204,11677549.466204602,12079380.409661761,11738976.931463361,11769780.601390995,12172526.916418305,11831568.305707101,12234925.897712097,11893597.150991073]
[]
[]
[null,null,"Free Cash Flow (EBTIDA - Cap Exp)",null,"USD",null,null,{"$f":"SUM(I115:XFD115)","v":1304824705.0093942},{"$f":"I112-I76-I83","v":-27833333.333333332},{"$f":"J112-J76-J83","v":-27833333.333333332},-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,-27833333.333333332,5328082.917756699,6272003.6728939209,5363506.9122404791,5690465.2305739839,5399085.8644182049,5726567.6484201197,5434820.2808635272,5452745.9469434191,5781013.8806067482,5488714.5132393353,5817507.1834851075,5524839.8174930811,5542961.4064115267,6495381.6799951959,5579322.7788616661,5909429.5329770576,5615842.1733936481,5946475.4629394449,5652520.1065976694,5670918.6870976947,6002342.7519773766,5707835.4006116278,6039787.299934255,5744911.9516726397,5763510.3295055162,6724467.1591254156,5800827.6171538625,6134101.3945710175,5838306.0518643931,6172109.5023390986,5875946.1604418773,5894827.0075279064,6229425.9612673968,5932710.6184330471,6267840.5729567185,5970757.2277629096,5989841.8232867196,6642571.1951417197,6028133.9299032185,6364593.7290341072,6066590.370352624,{"$f":"BV112-BV76-BV83","v":6403583.0495200437},6105211.6818562187,6124584.3326149862,6462377.3474766072,6163453.9618325718,6501781.2138004135,6202489.8128525987,6222070.241279345,7200214.7633780129,6261356.4444186576,6601021.6835680176,6300810.2311735991,6641011.6282093525,6340432.1493879091,6360306.3294829857,6701313.0014296323,6400181.4760121461,6741725.6929005515,-124048922.57552102,6460312.1981202997,7447109.6400834564,6500612.1565116812,6843502.6830733735,6541083.0125591885,6884513.0472800527,6581725.3249390405,6602110.9523390681,6946351.3103133105,6643011.5007315781,6987792.7845626231,6684084.9101492595,6704686.6142622679,7700177.581417013,6746020.3753455374,7092156.475198783,6787528.4136536084,7134207.4459474962,6829211.2989093233,6850118.4876899663,7197613.0030948408,6892064.7156727239,7240103.6125290338,6934187.2230707482,6955314.7615605034,7631856.0637677237,6997702.7691709679,7347105.1762808058,7040268.5003986005,7390217.3398594763,7083012.5362312533,7104451.6004522685,7455221.1968381647,7147464.1867005304,7498781.696446849,7190656.5383453313,7212320.3097607587,8225323.9381394666,7255783.4119660724,7608473.3181924354,7299427.7523257062,7652667.6680978909,7343253.923315268,7365235.3809742536,7719301.4439362064,{"$f":"EH112-EH76-EH83","v":7409335.4130384382},7763952.9992545228,7453618.7654079311,7475829.3739061523,8497654.0899581686,7520388.8309980556,7876387.896118002,7565133.1102734823,7921685.8411098085,7610062.8159228861,7632597.3929871675,7989981.780277228,7677806.3753764052,8035745.9755056463,-116370679.73698765,7745970.562681159,8776660.8759907968,7791648.0553252269,8150978.4172728434,7837514.0250479225,8197401.7895864267,7883569.0879861563,7906667.722504383,8267392.7743636779,7953007.5849298388,8314291.6206484046,7999538.0897383448,8022875.0277112592,8723737.606786767,8069692.6652577296,8432376.9505865425,8116702.5070448723,8479948.0143087022,8163905.1813922301,8187579.0276872236,8551667.5774024036,8235072.1334683821,8599723.521279525,8282759.6516083367,8306676.5138371065,9355235.7028814908,8354656.842796009,8720718.1773685589,8402833.1768532787,8769459.6369786374,8451206.1567519344,8475466.5896964576,8842941.9743854329,8524135.7443335764,8892177.9063920546,8573003.1558473036,8597511.4103824664,9655076.01337873,8646677.4230662771,9016139.4429758694,8696043.3168587573,9066074.4520558286,8745609.7451720182,8770468.3645490278,9141354.4361808896,8820336.8244650252,9191793.6996365786,8870407.4617912117,8895518.8034356348,{"$f":"GT112-GT76-GT83","v":9962137.6019823365},8945893.9467727561,9318780.809502339,8996472.9238672182,9369932.979619056,9047256.4010507036,9072725.0359998234,9447046.1726540476,9123816.5174549837,9498712.5726158824,-108836932.89937648,9200840.5291642435,9926581.8497494888,9252448.7136867307,9628785.109510066,9304264.7627687305,9681178.5192732997,9356289.3559169192,9382380.0694687795,9760161.1868388634,9434718.7576516923,9813078.999233637,9487267.6984002888,9513621.2281840555,10598499.305871321,9566486.8371929787,9946298.00082325,9619564.421262173,9999957.2051227503,9672854.6733337678,9699579.7670339905,10080846.330180779,9753190.325332189,10135040.311117761,9807015.2939133104,9834008.4010023773,10928093.898634456,9888156.2999143768,10271468.022405684,9942520.3656616192,10326418.061830921,9997101.3048872892,10024473.323511876,10409251.358871983,10079380.902965691,10464746.754139826,10134507.132627334,10162152.464557497,11265498.837604577,10217608.01043608,10604446.651343172,10273283.997805854,10660713.061789384,10329181.147281926,10357212.883645883,10745528.991300669,10413443.132589197,10802351.546052154,10469896.355498146,10498206.80987571,11249436.926658899,10554995.861150976,10945388.360952854,10612009.713092875,{"$f":"JF112-JF76-JF83","v":11002997.183417043},10669249.100564668,10697953.60042561,11089834.966636442,10755532.674317228,11148010.935264749,10813339.131422503,10842327.860868085,11964361.321386185,10900476.787248533,11294450.680041622,10958854.959661484,11353428.470612248,11017463.127500031,11046853.694558781,11442328.104574159,11105808.266008044,11501884.260784382,11164994.717099326,11194675.134289391,12326137.362705372,11254210.826869722,11651794.253336344,11313980.298742784,11712168.093380621,11373984.314118756,11404074.515118789,11803170.366259359,11464431.784109436,11864134.013339246,11525025.518074317,11555411.300882364,12696360.865618784,11616361.182451,12017582.903109204,11677549.466204602,12079380.409661761,11738976.931463361,11769780.601390995,12172526.916418305,11831568.305707101,12234925.897712097,11893597.150991073]
[]
[null,null,"Project IRR Annual (IRR Function)",null,"%",{"$f":"XIRR(I115:KV115,I8:KV8)","v":9.0000000596046487E-2}]
[]
[null,null,"Target IRR from InputC",null,"% p.a.",{"$f":"InputC!G70","v":0.09}]
[null,null,"Target IRR Monthly (1+Annual)^(1/12)-1",null,"% p.m.",{"$f":"(1+F119)^(1/12)-1","v":7.2073233161367156E-3}]
[]
[null,null,"NPV at Target IRR using Target Monthly IRR",null,"USD",{"$f":"NPV(F120,I115:KV115)","v":358520.52417569933},"NPV"]
[null,null,"NPV using XNPV",null,"USD",{"$f":"XNPV(F119,I115:KV115,I8:KV8)","v":1.3418029993772507E-6}]
[]
[null,null,"Use Goal Seek to set NPV to zero"]
[]
[]
[null,"Tax and Financing"]

{"sheet":"FM Annual","index":8,"n_rows":95,"n_cols":26,"rows_kept":95,"cut":false,"hidden":false,"merged":[]}
["          "]
[]
[null,"Time Periods"]
[null,null,null,null,null,null,{"$f":"_xlfn.SEQUENCE(,20,2026)","v":2026},2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045]
[null,null,null,"Investment Period Months",2026,null,{"$f":"G10<=0","v":true},{"$f":"H10<=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[null,null,null,"Operating Period",null,null,{"$f":"NOT(G5)","v":false},{"$f":"NOT(H5)","v":false},false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[null,"Cash Flows"]
[null,null,null,"Size in MW","MW",null,{"$f":"_xlfn.XLOOKUP(G4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":0},{"$f":"_xlfn.XLOOKUP(H4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":0},{"$f":"_xlfn.XLOOKUP(I4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":0},{"$f":"_xlfn.XLOOKUP(J4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(K4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(L4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(M4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(N4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(O4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(P4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(Q4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(R4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(S4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(T4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(U4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(V4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(W4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(X4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(Y4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40},{"$f":"_xlfn.XLOOKUP(Z4,'FM Monthly'!10:10,'FM Monthly'!14:14,0)","v":40}]
[null,null,null,"Electricity Purchased","MWH",null,{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!G$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!H$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!I$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!J$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!K$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!L$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!M$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!N$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!O$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!P$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Q$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!R$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!S$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!T$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!U$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!V$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!W$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!X$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Y$4,'FM Monthly'!25:25)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Z$4,'FM Monthly'!25:25)","v":0}]
[null,null,null,"Tokens Produced","MM",null,{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!G$4,'FM Monthly'!31:31)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!H$4,'FM Monthly'!31:31)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!I$4,'FM Monthly'!31:31)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!J$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!K$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!L$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!M$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!N$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!O$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!P$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Q$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!R$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!S$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!T$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!U$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!V$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!W$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!X$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Y$4,'FM Monthly'!31:31)","v":15840},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Z$4,'FM Monthly'!31:31)","v":15840}]
[]
[null,null,null,"Price in USD/kW","USD/kWmonth"]
[null,null,null,"Price in USD/Token","USD/MM Token",null,null,{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!H4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!I4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!J4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!K4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!L4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!M4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!N4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!O4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!P4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!Q4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!R4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!S4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!T4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!U4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!V4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!W4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!X4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!Y4,'FM Monthly'!37:37)","v":10906.807711338592},{"$f":"AVERAGEIF('FM Monthly'!10:10,'FM Annual'!Z4,'FM Monthly'!37:37)","v":10906.807711338592}]
[]
[null,null,null,"Revenues","USD",null,{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!G$4,'FM Monthly'!39:39)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!H$4,'FM Monthly'!39:39)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!I$4,'FM Monthly'!39:39)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!J$4,'FM Monthly'!39:39)","v":181684823.13496077},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!K$4,'FM Monthly'!39:39)","v":185318519.59766015},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!L$4,'FM Monthly'!39:39)","v":189024889.98961347},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!M$4,'FM Monthly'!39:39)","v":192805387.78940582},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!N$4,'FM Monthly'!39:39)","v":196661495.54519403},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!O$4,'FM Monthly'!39:39)","v":200594725.45609808},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!P$4,'FM Monthly'!39:39)","v":204606619.96522018},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Q$4,'FM Monthly'!39:39)","v":208698752.36452463},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!R$4,'FM Monthly'!39:39)","v":212872727.41181526},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!S$4,'FM Monthly'!39:39)","v":217130181.96005169},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!T$4,'FM Monthly'!39:39)","v":221472785.59925282},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!U$4,'FM Monthly'!39:39)","v":225902241.31123799},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!V$4,'FM Monthly'!39:39)","v":230420286.13746285},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!W$4,'FM Monthly'!39:39)","v":235028691.86021227},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!X$4,'FM Monthly'!39:39)","v":239729265.69741669},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Y$4,'FM Monthly'!39:39)","v":244523851.01136515},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Z$4,'FM Monthly'!39:39)","v":249414328.03159264}]
[null,null,null,"Fixed Expenses","USD",null,{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!G$4,'FM Monthly'!107:107)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!H$4,'FM Monthly'!107:107)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!I$4,'FM Monthly'!107:107)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!J$4,'FM Monthly'!107:107)","v":114405469.26602617},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!K$4,'FM Monthly'!107:107)","v":115410790.36519033},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!L$4,'FM Monthly'!107:107)","v":116420060.38666427},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!M$4,'FM Monthly'!107:107)","v":117750175.34173399},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!N$4,'FM Monthly'!107:107)","v":118450825.77249661},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!O$4,'FM Monthly'!107:107)","v":119472515.93543515},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!P$4,'FM Monthly'!107:107)","v":120498544.71842882},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Q$4,'FM Monthly'!107:107)","v":121856699.9984722},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!R$4,'FM Monthly'!107:107)","v":122564033.08740629},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!S$4,'FM Monthly'!107:107)","v":123603706.1743488},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!T$4,'FM Monthly'!107:107)","v":124648144.99317767},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!U$4,'FM Monthly'!107:107)","v":126036201.44670404},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!V$4,'FM Monthly'!107:107)","v":126751774.55934106},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!W$4,'FM Monthly'!107:107)","v":127811199.26969962},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!X$4,'FM Monthly'!107:107)","v":128875857.75808939},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Y$4,'FM Monthly'!107:107)","v":130295855.4597024},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Z$4,'FM Monthly'!107:107)","v":131021374.33222428}]
[null,null,null,"Electric Expenses","USD",null,{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!G$4,'FM Monthly'!100:100)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!H$4,'FM Monthly'!100:100)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!I$4,'FM Monthly'!100:100)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!J$4,'FM Monthly'!100:100)","v":108313027.43613531},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!K$4,'FM Monthly'!100:100)","v":109158701.05925576},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!L$4,'FM Monthly'!100:100)","v":110004374.68237613},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!M$4,'FM Monthly'!100:100)","v":111152873.19994366},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!N$4,'FM Monthly'!100:100)","v":111695721.92861694},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!O$4,'FM Monthly'!100:100)","v":112541395.55173732},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!P$4,'FM Monthly'!100:100)","v":113387069.17485769},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Q$4,'FM Monthly'!100:100)","v":114544835.34856908},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!R$4,'FM Monthly'!100:100)","v":115078416.42109852},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!S$4,'FM Monthly'!100:100)","v":115924090.0442189},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!T$4,'FM Monthly'!100:100)","v":116769763.66733932},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!U$4,'FM Monthly'!100:100)","v":117936797.49719444},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!V$4,'FM Monthly'!100:100)","v":118461110.91358009},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!W$4,'FM Monthly'!100:100)","v":119306784.53670053},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!X$4,'FM Monthly'!100:100)","v":120152458.1598209},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Y$4,'FM Monthly'!100:100)","v":121328759.6458198},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Z$4,'FM Monthly'!100:100)","v":121843805.40606171}]
[null,null,null,"EBITDA","USD",null,{"$f":"G16-G17-G18","v":0},{"$f":"H16-H17-H18","v":0},0,-41033673.567200705,-39250971.826785937,-37399545.079426929,-36097660.752271831,-33485052.155919522,-31419186.03107439,-29278993.928066328,-27702782.982516646,-24769722.096689552,-22397614.258516014,-19945123.061264172,-18070757.632660493,-14792599.335458294,-12089291.946187884,-9299050.2204935998,-7100764.094157055,-3450851.7066933513]
[]
[null,null,null,"IT Capital Expenditues","USD",null,{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!G$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!H$4,'FM Monthly'!76:76)","v":334000000},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!I$4,'FM Monthly'!76:76)","v":334000000},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!J$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!K$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!L$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!M$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!N$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!O$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!P$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Q$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!R$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!S$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!T$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!U$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!V$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!W$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!X$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Y$4,'FM Monthly'!76:76)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Z$4,'FM Monthly'!76:76)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"IF(G24<>0,G4,NA())","v":{"$error":"#N/A"}},{"$f":"IF(H24<>0,H4,NA())","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045]
[null,null,null,"Free Cash Flow","USD",null,{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!G$4,'FM Monthly'!115:115)","v":0},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!H$4,'FM Monthly'!115:115)","v":-334000000},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!I$4,'FM Monthly'!115:115)","v":-334000000},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!J$4,'FM Monthly'!115:115)","v":67279353.868934616},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!K$4,'FM Monthly'!115:115)","v":69907729.232469812},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!L$4,'FM Monthly'!115:115)","v":72604829.602949157},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!M$4,'FM Monthly'!115:115)","v":75055212.447671831},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!N$4,'FM Monthly'!115:115)","v":-52278478.934280813},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!O$4,'FM Monthly'!115:115)","v":81122209.520662919},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!P$4,'FM Monthly'!115:115)","v":84108075.246791333},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Q$4,'FM Monthly'!115:115)","v":86842052.366052464},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!R$4,'FM Monthly'!115:115)","v":90308694.324408948},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!S$4,'FM Monthly'!115:115)","v":-30567406.254554644},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!T$4,'FM Monthly'!115:115)","v":96824640.606075168},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!U$4,'FM Monthly'!115:115)","v":99866039.864533961},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!V$4,'FM Monthly'!115:115)","v":103668511.57812184},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!W$4,'FM Monthly'!115:115)","v":107217492.59051268},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!X$4,'FM Monthly'!115:115)","v":-7158639.1344217062},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Y$4,'FM Monthly'!115:115)","v":114227995.55166273},{"$f":"SUMIF('FM Monthly'!$10:$10,'FM Annual'!Z$4,'FM Monthly'!115:115)","v":118392953.69936833}]
[]
[null,"Depreciation"]
[null,null,null,"Total Capital Expenditures",null,null,null,{"$f":"G27+H21","v":334000000},{"$f":"H27+I21","v":668000000},668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000]
[null,null,null,"End of Life",{"$f":"MAX(4:4)-J4","v":16},null,null,{"$f":"H27/$E$28*H6","v":0},{"$f":"I27/$E$28*I6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Depreciation Rate",{"$f":"1/E28","v":6.25E-2}]
[null,null,null,"Depreciation Expense"]
[]
[]
[null,"Income Statement"]
[null,null,"Revenues",null,null,null,{"$f":"G16","v":0},{"$f":"H16","v":0},0,181684823.13496077,185318519.59766015,189024889.98961347,192805387.78940582,196661495.54519403,200594725.45609808,204606619.96522018,208698752.36452463,212872727.41181526,217130181.96005169,221472785.59925282,225902241.31123799,230420286.13746285,235028691.86021227,239729265.69741669,244523851.01136515,249414328.03159264]
[null,null,"Less: Operating Cost",null,null,null,{"$f":"G17+G18","v":0},{"$f":"H17+H18","v":0},0,222718496.70216149,224569491.42444611,226424435.06904042,228903048.54167765,230146547.70111355,232013911.48717248,233885613.89328653,236401535.34704128,237642449.50850481,239527796.2185677,241417908.66051698,243972998.9438985,245212885.47292113,247117983.80640015,249028315.91791028,251624615.10552222,252865179.73828599]
[null,null,"EBITDA",null,null,null,{"$f":"G34-G35","v":0},{"$f":"H34-H35","v":0},0,-41033673.56720072,-39250971.826785952,-37399545.079426944,-36097660.752271831,-33485052.155919522,-31419186.031074405,-29278993.928066343,-27702782.982516646,-24769722.096689552,-22397614.258516014,-19945123.061264157,-18070757.632660508,-14792599.335458279,-12089291.946187884,-9299050.2204935849,-7100764.0941570699,-3450851.7066933513]
[null,null,"Less: Depreciation",null,null,null,{"$f":"G28","v":0},{"$f":"H28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"EBIT ",null,null,null,{"$f":"G36-G37","v":0},{"$f":"H36-H37","v":0},0,-41033673.56720072,-39250971.826785952,-37399545.079426944,-36097660.752271831,-33485052.155919522,-31419186.031074405,-29278993.928066343,-27702782.982516646,-24769722.096689552,-22397614.258516014,-19945123.061264157,-18070757.632660508,-14792599.335458279,-12089291.946187884,-9299050.2204935849,-7100764.0941570699,-3450851.7066933513]
[null,null,"Less: Interest",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"EBT",null,null,null,{"$f":"G38-G39","v":0},{"$f":"H38-H39","v":0},0,-41033673.56720072,-39250971.826785952,-37399545.079426944,-36097660.752271831,-33485052.155919522,-31419186.031074405,-29278993.928066343,-27702782.982516646,-24769722.096689552,-22397614.258516014,-19945123.061264157,-18070757.632660508,-14792599.335458279,-12089291.946187884,-9299050.2204935849,-7100764.0941570699,-3450851.7066933513]
[null,null,"Less: Zakat",null,null,2.5000000000000001E-2,{"$f":"G40*$F$41","v":0},{"$f":"H40*$F$41","v":0},0,-1025841.8391800181,-981274.2956696488,-934988.62698567368,-902441.51880679582,-837126.30389798805,-785479.65077686019,-731974.84820165858,-692569.57456291618,-619243.05241723883,-559940.35646290041,-498628.07653160393,-451768.94081651274,-369814.98338645697,-302232.29865469708,-232476.25551233965,-177519.10235392675,-86271.292667333793]
[null,null,"Earnings",null,null,null,{"$f":"G40-G41","v":0},{"$f":"H40-H41","v":0},0,-40007831.728020705,-38269697.531116307,-36464556.452441268,-35195219.233465038,-32647925.852021534,-30633706.380297545,-28547019.079864684,-27010213.407953732,-24150479.044272315,-21837673.902053114,-19446494.984732553,-17618988.691843994,-14422784.352071822,-11787059.647533186,-9066573.9649812449,-6923244.9918031432,-3364580.4140260173]
[]
[]
[null,"Cash Flow Statement"]
[null,null,"Operating Cash Flow"]
[null,null,null,"EBITDA",null,null,{"$f":"G36","v":0},{"$f":"H36","v":0},0,-41033673.56720072,-39250971.826785952,-37399545.079426944,-36097660.752271831,-33485052.155919522,-31419186.031074405,-29278993.928066343,-27702782.982516646,-24769722.096689552,-22397614.258516014,-19945123.061264157,-18070757.632660508,-14792599.335458279,-12089291.946187884,-9299050.2204935849,-7100764.0941570699,-3450851.7066933513]
[null,null,null,"Less: Change in WC",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Taxes",null,null,{"$f":"-G41","v":0},{"$f":"-H41","v":0},0,1025841.8391800181,981274.2956696488,934988.62698567368,902441.51880679582,837126.30389798805,785479.65077686019,731974.84820165858,692569.57456291618,619243.05241723883,559940.35646290041,498628.07653160393,451768.94081651274,369814.98338645697,302232.29865469708,232476.25551233965,177519.10235392675,86271.292667333793]
[null,null,null,"Operating Cash Flow",null,null,{"$f":"SUM(G47:G49)","v":0},{"$f":"SUM(H47:H49)","v":0},0,-40007831.728020705,-38269697.531116307,-36464556.452441268,-35195219.233465038,-32647925.852021534,-30633706.380297545,-28547019.079864684,-27010213.407953732,-24150479.044272315,-21837673.902053114,-19446494.984732553,-17618988.691843994,-14422784.352071822,-11787059.647533186,-9066573.9649812449,-6923244.9918031432,-3364580.4140260173]
[]
[null,null,"Investing Cash Flow"]
[null,null,null,"Cap Exp",null,null,{"$f":"G21","v":0},{"$f":"H21","v":334000000},334000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Financing Cash Flow"]
[null,null,null,"Equity Issued Paid in Capital",null,null,{"$f":"G53","v":0},{"$f":"H53","v":334000000},334000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Debt Issued",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Debt Service",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Less: Dividends",null,null,{"$f":"G19-G41","v":0},{"$f":"H19-H41","v":0},0,-40007831.72802069,-38269697.531116292,-36464556.452441253,-35195219.233465038,-32647925.852021534,-30633706.38029753,-28547019.07986467,-27010213.407953732,-24150479.044272315,-21837673.902053114,-19446494.984732568,-17618988.691843979,-14422784.352071837,-11787059.647533186,-9066573.9649812598,-6923244.9918031283,-3364580.4140260173]
[null,null,null,"Financing Cash Flow",null,null,{"$f":"G57+G58-G59-G60","v":0},{"$f":"H57+H58-H59-H60","v":334000000},334000000,40007831.72802069,38269697.531116292,36464556.452441253,35195219.233465038,32647925.852021534,30633706.38029753,28547019.07986467,27010213.407953732,24150479.044272315,21837673.902053114,19446494.984732568,17618988.691843979,14422784.352071837,11787059.647533186,9066573.9649812598,6923244.9918031283,3364580.4140260173]
[]
[null,null,null,null,null,null,{"$f":"G50-G53+G61","v":0},{"$f":"H50-H53+H61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,1.4901161193847656E-8,0,1.4901161193847656E-8,-1.4901161193847656E-8,0]
[]
[null,"Balance Sheet"]
[null,null,"Assets"]
[null,null,null,"Gross PP&E",null,null,{"$f":"F67+G53","v":0},{"$f":"G67+H53","v":334000000},668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000]
[null,null,null,"Less: Accumulated Depreciation",null,null,{"$f":"F68+G37","v":0},{"$f":"G68+H37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Net Plant",null,null,{"$f":"G67-G68","v":0},{"$f":"H67-H68","v":334000000},668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000]
[]
[null,null,null,"Other Assets",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cash",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Total Assets",null,null,{"$f":"G69+G71+G72","v":0},{"$f":"H69+H71+H72","v":334000000},668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000]
[]
[null,null,"Liabilities and Capital"]
[null,null,null,"Debt",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Equity"]
[null,null,null,"Opening Balance",null,null,{"$f":"F84","v":0},{"$f":"G84","v":0},334000000,668000000,668000000,668000000,668000000,668000000,668000000,668000000,667999999.99999988,667999999.99999988,667999999.99999988,667999999.99999988,668000000,668000000,668000000.00000012,668000000.00000012,668000000.00000024,668000000.00000024]
[null,null,null,"Add: Income",null,null,{"$f":"G42","v":0},{"$f":"H42","v":0},0,-40007831.728020705,-38269697.531116307,-36464556.452441268,-35195219.233465038,-32647925.852021534,-30633706.380297545,-28547019.079864684,-27010213.407953732,-24150479.044272315,-21837673.902053114,-19446494.984732553,-17618988.691843994,-14422784.352071822,-11787059.647533186,-9066573.9649812449,-6923244.9918031432,-3364580.4140260173]
[null,null,null,"Less: Dividends",null,null,{"$f":"-G60","v":0},{"$f":"-H60","v":0},0,40007831.72802069,38269697.531116292,36464556.452441253,35195219.233465038,32647925.852021534,30633706.38029753,28547019.07986467,27010213.407953732,24150479.044272315,21837673.902053114,19446494.984732568,17618988.691843979,14422784.352071837,11787059.647533186,9066573.9649812598,6923244.9918031283,3364580.4140260173]
[null,null,null,"Add: Equity Investment",null,null,{"$f":"G57","v":0},{"$f":"H57","v":334000000},334000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Closing Balance",null,null,{"$f":"SUM(G80:G83)","v":0},{"$f":"SUM(H80:H83)","v":334000000},668000000,668000000,668000000,668000000,668000000,668000000,668000000,667999999.99999988,667999999.99999988,667999999.99999988,667999999.99999988,668000000,668000000,668000000.00000012,668000000.00000012,668000000.00000024,668000000.00000024,668000000.00000024]
[]
[null,null,null,"Total Liabilities and Capital",null,null,{"$f":"G84+G77","v":0},{"$f":"H84+H77","v":334000000},668000000,668000000,668000000,668000000,668000000,668000000,668000000,667999999.99999988,667999999.99999988,667999999.99999988,667999999.99999988,668000000,668000000,668000000.00000012,668000000.00000012,668000000.00000024,668000000.00000024,668000000.00000024]
[]
[null,null,null,"Assets Minus Liab",null,null,{"$f":"G86-G74","v":0},{"$f":"H86-H74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Test",{"$f":"AND(G89:Z89)","v":true},null,{"$f":"ROUND(G88,0)=0","v":true},{"$f":"ROUND(H88,0)=0","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[]
[]
[]
[null,"Classic Statistics and Valuation"]
[null,null,null,"ROIC",null,null,{"$f":"IF(G86>0.1,G38/G86)","v":false},{"$f":"IF(H86>0.1,H38/H86)","v":0},0,-6.1427655040719641E-2,-5.8758939860458013E-2,-5.598734293327387E-2,-5.403841429980813E-2,-5.0127323586705873E-2,-4.7034709627356897E-2,-4.3830829233632261E-2,-4.1471232009755464E-2,-3.7080422300433465E-2,-3.352936266244913E-2,-2.985796865458706E-2,-2.7052032384222317E-2,-2.2144609783620175E-2,-1.8097742434412995E-2,-1.3920733863014343E-2,-1.0629886368498603E-2,-5.1659456687026201E-3]
[null,null,null,"ROE",null,null,{"$f":"IF(G84,G42/G84)","v":false},{"$f":"IF(H84,H42/H84)","v":0},0,-5.9891963664701654E-2,-5.7289966363946565E-2,-5.4587659359942017E-2,-5.2687453942312931E-2,-4.8874140497038226E-2,-4.5858841886672976E-2,-4.2735058502791454E-2,-4.0434451209511585E-2,-3.6153411742922636E-2,-3.2691128595887901E-2,-2.9111519438222384E-2,-2.6375731574616756E-2,-2.159099453902967E-2,-1.7645298873552671E-2,-1.3572715516438984E-2,-1.0364139209286138E-2,-5.0367970269850539E-3]

{"sheet":"Data Center Details -->","index":9,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["          "]

{"sheet":"General","index":10,"n_rows":82,"n_cols":29,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
["          "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,null,null,null,"Legacy Data Centers - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,null,null,"Modern AI Factories - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72"]

{"sheet":"Facility Life and Construction","index":11,"n_rows":98,"n_cols":67,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
["Return",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data to Model"]
[null,null,null,null,null,null,null,null,null,"Months",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Years",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Const","Life"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Months","Years",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waddah",10]
[null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(AL4,$E:$E,$J:$J,0,0,-1)","v":24},{"$f":"_xlfn.XLOOKUP(AL4,$V:$V,$AA:$AA,0,0,-1)","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sumayyah",100]
[null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(AL5,$E:$E,$J:$J,0,0,-1)","v":14},{"$f":"_xlfn.XLOOKUP(AL5,$V:$V,$AA:$AA,0,0,-1)","v":15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Waddah*Sumayyah","v":1000}]
[null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,null,15,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IT Years","IT Months"]
[null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,null,16,18]
[null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,22,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,null,22,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers High Cost",null,null,null,15,5,{"$f":"BN8*12","v":60}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,null,20,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers Low Cost",null,null,null,20,7,{"$f":"BN9*12","v":84}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,null,12,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers High Cost",null,null,null,5,3,36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,null,16,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers Low Cost",null,null,null,7,4,48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,null,15,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories High Cost",null,null,null,10,2,24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,18,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories Low Cost",null,null,null,12,3,36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,null,18,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters High Cost",null,null,null,12,{"$f":"BO14/12","v":1.5},18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,null,14,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters Low Cost",null,null,null,15,{"$f":"BO15/12","v":2},24]
[null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,15,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms Low",null,null,null,8,4,{"$f":"BN16*12","v":48}]
[null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,null,14,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms High",null,null,null,10,5,60]
[null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,16,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 Low",null,null,null,20,2,24]
[null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,null,36,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 High",null,null,null,25,3,36]
[null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,null,18,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 low",null,null,null,6,1.5,18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,null,20,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 High",null,null,null,8,2.5,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,null,22,16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,null,26,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,null,15,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,null,9,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,null,12,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,null,14,16]
[null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,null,8,9]
[null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,null,7,7]
[null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,null,3,5]
[null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,null,3,6]
[null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,null,4,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,5,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,6,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,null,8,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,null,4,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,null,6,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,5,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,7,6]
[null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,36,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,30,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,null,9,6]
[null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,null,5,8]
[null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,null,6,7]
[null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,22,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,6,6]
[null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,8,6]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,20]
[null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,12]
[null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,14]
[null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,16]
[null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,9]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,7]
[null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,5]
[null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,6]
[null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,5]
[null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,6]
[null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,8]
[null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,5]
[null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,7]
[null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,6]
[null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,6]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,6]
[null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,8]
[null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,7]
[null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,6]
[null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,6]

{"sheet":"Data Center Size","index":12,"n_rows":100,"n_cols":63,"rows_kept":100,"cut":false,"hidden":false,"merged":[]}
["Return",null,null,null,"Size in MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Size in Square Feet",null,null,null,null,null,null,"Racks"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MW","Sq Foot","Racks"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,{"$f":"_xlfn.XLOOKUP($AN4,$N$6:$N$100,$T$6:$T$100,0,0,1)","v":40},{"$f":"_xlfn.XLOOKUP($AN4,$N$6:$N$100,$AC$6:$AC$100)","v":400},{"$f":"_xlfn.XLOOKUP($AN4,$N$6:$N$100,$AD$6:$AD$100)","v":8000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,{"$f":"_xlfn.XLOOKUP($AN5,$N$6:$N$100,$T$6:$T$100,0,0,1)","v":10},{"$f":"_xlfn.XLOOKUP($AN5,$N$6:$N$100,$AC$6:$AC$100)","v":100},{"$f":"_xlfn.XLOOKUP($AN5,$N$6:$N$100,$AD$6:$AD$100)","v":2000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,null,40,null,null,"Legacy Data Centers - High Cost",null,null,null,null,null,400,8000,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,5,40,1000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,null,10,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,null,100,2000,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,20,20,3000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,null,5,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,null,40,1000,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,50,450,9000,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers High Cost",null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,null,20,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,null,20,3000,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,80,200,3000,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers Low Cost",null,null,null,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,null,50,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,null,450,9000,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,25,76,1000,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers High Cost",null,null,null,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,40,100,1200,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers Low Cost",null,null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,50,120,1500,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories High Cost",null,null,null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,60,160,2000,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories Low Cost",null,null,null,300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,300,600,6000,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters High Cost",null,null,null,500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,70,180,1800,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters Low Cost",null,null,null,1000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,150,250,3500,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms High",null,null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,200,350,4500,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms Low",null,null,null,150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,null,80,null,null,"Early AI Date Centers - High Cost",null,null,null,null,null,200,3000,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,120,220,3000,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 High",null,null,null,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,null,25,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,null,76,1000,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,1000,2500,10000,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 Low",null,null,null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,null,40,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,null,100,1200,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,300,700,3000,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 High",null,null,null,150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,null,50,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,null,120,1500,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,500,900,5000,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 Low",null,null,null,400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,60,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,160,2000,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,300,400,3000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,1000,2000,10000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,50,90,2500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,15,35,750]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,30,45,900]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,40,60,1000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,8,25,200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,50,80,1200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,null,300,null,null,"Modern AI Factories - High Cost",null,null,null,null,null,600,6000,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,10,25,250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,null,70,null,null,"Modern AI Factories - Low Cost",null,null,null,null,null,180,1800,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,6,20,150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,150,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,250,3500,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,15,30,350]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,null,200,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,null,350,4500,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,40,60,800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,120,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,220,3000,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,50,70,900]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,120,100,900]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,30,30,230]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,100,80,750]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,80,65,600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,120,95,900]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,300,140,1000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,45,35,180]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,null,1000,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,null,2500,10000,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,120,50,480]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,null,300,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,null,700,3000,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,90,60,360]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,null,500,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,null,900,5000,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,150,85,600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,null,300,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,null,400,3000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,null,1000,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,null,2000,10000]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,null,50,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,null,90,2500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,null,15,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,null,35,750]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,null,30,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,null,45,900]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,null,40,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,null,60,1000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,null,8,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,null,25,200]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,null,50,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,null,80,1200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,null,10,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,null,25,250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,null,6,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,null,20,150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,null,15,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,null,30,350]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,40,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,60,800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,50,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,70,900]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,null,120,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,null,100,900]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,null,30,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,null,30,230]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,null,100,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,null,80,750]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,80,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,65,600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,120,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,95,900]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,null,300,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,null,140,1000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,null,45,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,null,35,180]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,null,120,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,null,50,480]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,90,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,60,360]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,150,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,85,600]

{"sheet":"Efficiency for Data Centers","index":13,"n_rows":156,"n_cols":160,"rows_kept":156,"cut":false,"hidden":false,"merged":[]}
["Return",null,null,null,null,"PUE Range",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Degradation",null,null,null,null,null,null,"Degradation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUE 10","PUE 20","PUE 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling System",null,null,null,null,null,null,"Cooling Uses",null,null,null,null,null,null,null,null,null,"UPS and Distribution Uses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other Uses of Data Centers"]
["Click the check box for details",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Usage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling Loss %","Implied PUE","Low","PUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High Range","Low Range",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High Range PUE","Low Range PUE","PUE 10","PUE 20","PUE 30","Water Usage","Cooling Loss Low","UPS Loss Low","Other Loss Low","Cooling Loss High","UPS Loss High","Other Loss High","PUE Degradation"]
[null,null,null,null,null,null,null,null,"High PUE","Low PUE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,null,null,{"$f":"_xlfn.XLOOKUP($DR5,$D:$D,$I:$I,0,0,1)","v":1.9},{"$f":"_xlfn.XLOOKUP(DR5,D:D,J:J,0,0)","v":1.6},{"$f":"_xlfn.XLOOKUP($DR5,$T:$T,X:X)","v":1.5},{"$f":"_xlfn.XLOOKUP($DR5,$T:$T,Y:Y)","v":1.65},{"$f":"_xlfn.XLOOKUP($DR5,$T:$T,Z:Z)","v":1.95},{"$f":"_xlfn.XLOOKUP($DR5,$AI:$AI,AM:AM)","v":2.5},{"$f":"_xlfn.XLOOKUP($DR5,$AZ:$AZ,BG:BG)","v":0.35},{"$f":"_xlfn.XLOOKUP($DR5,$BR:$BR,BX:BX)","v":0.08},{"$f":"_xlfn.XLOOKUP($DR5,$CK:$CK,CQ:CQ)","v":8.0000000000000002E-3},{"$f":"_xlfn.XLOOKUP($DR5,$AZ:$AZ,BE:BE)","v":0.45},{"$f":"_xlfn.XLOOKUP($DR5,$BR:$BR,BW:BW)","v":0.12},{"$f":"_xlfn.XLOOKUP($DR5,$CK:$CK,CP:CP)","v":1.2999999999999999E-2},{"$f":"_xlfn.XLOOKUP($DR5,$DB:$DB,DF:DF,0,0)","v":1.4999999999999999E-2}]
[null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,1.9,1.6,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,1.5,1.65,1.95,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,2.5,1.8,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,0.45,{"$f":"1/(1-BE6)","v":1.8181818181818181},0.35,{"$f":"1/(1-BG6)","v":1.5384615384615383},null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,0.12,0.08,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,1.2999999999999999E-2,8.0000000000000002E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,null,null,{"$f":"_xlfn.XLOOKUP($DR6,$D:$D,$I:$I,0,0,1)","v":2.2000000000000002},{"$f":"_xlfn.XLOOKUP(DR6,D:D,J:J,0,0)","v":1.8},{"$f":"_xlfn.XLOOKUP($DR6,$T:$T,X:X)","v":1.7},{"$f":"_xlfn.XLOOKUP($DR6,$T:$T,Y:Y)","v":1.9},{"$f":"_xlfn.XLOOKUP($DR6,$T:$T,Z:Z)","v":2.2999999999999998},{"$f":"_xlfn.XLOOKUP($DR6,$AI:$AI,AM:AM)","v":3},{"$f":"_xlfn.XLOOKUP($DR6,$AZ:$AZ,BG:BG)","v":0.4},{"$f":"_xlfn.XLOOKUP($DR6,$BR:$BR,BX:BX)","v":0.12},{"$f":"_xlfn.XLOOKUP($DR6,$CK:$CK,CQ:CQ)","v":0.01},{"$f":"_xlfn.XLOOKUP($DR6,$AZ:$AZ,BE:BE)","v":0.55000000000000004},{"$f":"_xlfn.XLOOKUP($DR6,$BR:$BR,BW:BW)","v":0.16},{"$f":"_xlfn.XLOOKUP($DR6,$CK:$CK,CP:CP)","v":1.4999999999999999E-2},{"$f":"_xlfn.XLOOKUP($DR6,$DB:$DB,DF:DF,0,0)","v":2.5000000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers High Cost",1.6,{"$f":"1/FC6","v":0.625}]
[null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,2.2000000000000002,1.8,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,1.7,1.9,2.2999999999999998,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,3,2.2000000000000002,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,0.55000000000000004,{"$f":"1/(1-BE7)","v":2.2222222222222223},0.4,1.6666666666666667,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,0.16,0.12,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,1.4999999999999999E-2,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,null,null,2,1.7,1.6,1.8,2.15,2.2000000000000002,0.38,0.09,8.0000000000000002E-3,0.48,0.13,1.2999999999999999E-2,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers Low Cost",2,{"$f":"1/FC7","v":0.5}]
[null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,2,1.7,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,1.6,1.8,2.15,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,2.2000000000000002,1.5,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,0.48,1.9230769230769229,0.38,1.6129032258064517,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,0.13,0.09,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,1.2999999999999999E-2,8.0000000000000002E-3,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,1.4999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,null,null,1.6,1.4,1.35,1.48,1.7,1.8,0.25,0.08,8.9999999999999993E-3,0.33,0.11,8.9999999999999993E-3,1.2E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers High Cost",1.35,0.7407407407407407]
[null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,1.6,1.4,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,1.35,1.48,1.7,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,1.8,1.2,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,0.33,1.4925373134328359,0.25,1.3333333333333333,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,0.11,0.08,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,8.9999999999999993E-3,8.9999999999999993E-3,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,null,null,1.5,1.35,1.28,1.4,1.6,2.6,0.22,7.0000000000000007E-2,6.0000000000000001E-3,0.3,0.1,0.01,1.7999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers Low Cost",1.5,0.66666666666666663]
[null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,1.5,1.35,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,1.28,1.4,1.6,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,2.6,1.8,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,0.3,1.4285714285714286,0.22,1.2820512820512819,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,0.1,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,0.01,6.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,0.02,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,null,null,1.45,1.3,1.22,1.32,1.5,1.6,0.2,0.06,2E-3,0.28000000000000003,0.08,4.0000000000000001E-3,2.1999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories High Cost",1.2,0.83333333333333337]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,1.2E-2,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,null,null,1.65,1.45,1.38,1.5,1.75,2.2000000000000002,0.28000000000000003,0.09,5.0000000000000001E-3,0.36,0.12,8.0000000000000002E-3,2.8000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories Low Cost",1.3,0.76923076923076916]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,1.7999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,null,null,1.3,1.2,1.1499999999999999,1.22,1.35,0.8,0.14000000000000001,0.06,2E-3,0.2,0.08,4.0000000000000001E-3,1.4E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters High Cost",1.1000000000000001,0.90909090909090906]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,null,null,1.32,1.22,1.17,1.25,1.38,0.9,0.15,0.06,2E-3,0.22,0.08,4.0000000000000001E-3,1.4999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters Low Cost",1.18,0.84745762711864414]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,null,1.4,1.28,1.2,1.3,1.48,1.4,0.18,7.0000000000000007E-2,3.0000000000000001E-3,0.25,0.09,5.0000000000000001E-3,1.9E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms High",1.18,0.84745762711864414]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,null,null,1.18,1.1200000000000001,1.0900000000000001,1.1299999999999999,1.21,0.5,0.09,0.04,5.0000000000000001E-4,0.13,0.06,1.5E-3,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms Low",1.25,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,null,null,1.35,1.22,1.18,1.25,1.4,1.5,0.16,7.0000000000000007E-2,2E-3,0.24,0.1,4.0000000000000001E-3,1.6E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 High",1.22,0.81967213114754101]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,1.1499999999999999,1.1000000000000001,1.08,1.1100000000000001,1.18,0.4,0.08,0.04,5.0000000000000001E-4,0.12,0.06,1.5E-3,1.0999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 Low",1.3,0.76923076923076916]
[null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,1.45,1.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,1.6,1,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,0.28000000000000003,{"$f":"1/(1-BE18)","v":1.3888888888888888},0.2,{"$f":"1/(1-BG18)","v":1.25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,null,null,1.1599999999999999,1.1100000000000001,1.0900000000000001,1.1200000000000001,1.19,0.45,0.09,0.04,5.0000000000000001E-4,0.13,0.06,1.5E-3,1.2E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 High",1.1000000000000001,0.90909090909090906]
[null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,1.65,1.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,2.2000000000000002,1.5,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,0.36,{"$f":"1/(1-BE19)","v":1.5625},0.28000000000000003,1.3888888888888888,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,null,1.25,1.18,1.1399999999999999,1.2,1.3,0.8,0.13,0.05,1E-3,0.18,7.0000000000000007E-2,2.5000000000000001E-3,1.4999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 Low",1.1499999999999999,0.86956521739130443]
[null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,1.3,1.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,0.8,0.4,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,0.2,1.25,0.14000000000000001,1.1627906976744187,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,null,null,1.1000000000000001,1.05,1.04,1.06,1.1200000000000001,0.15,0.04,0.03,1E-4,0.08,0.05,5.0000000000000001E-4,8.0000000000000002E-3]
[null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,1.32,1.22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,0.9,0.5,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,0.22,1.2820512820512819,0.15,1.1764705882352942,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,0.08,0.06,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,4.0000000000000001E-3,2E-3,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,2.1999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,null,null,1.25,1.1499999999999999,1.1200000000000001,1.18,1.28,1.2,0.11,0.06,8.0000000000000004E-4,0.16,0.08,1.5E-3,1.2999999999999999E-2]
[null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,1.4,1.28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,1.4,0.8,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,0.25,1.3333333333333333,0.18,1.2195121951219512,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,0.12,0.09,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,8.0000000000000002E-3,5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,2.8000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,null,null,1.1200000000000001,1.06,1.05,1.08,1.1399999999999999,0,0.05,0.03,2.0000000000000001E-4,0.09,0.05,5.9999999999999995E-4,8.9999999999999993E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,0.08,0.06,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,4.0000000000000001E-3,2E-3,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,1.4E-2,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,null,null,1.07,1.03,1.02,1.04,1.08,0.05,0.02,0.03,1E-4,0.05,0.04,4.0000000000000002E-4,7.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,0.08,0.06,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,4.0000000000000001E-3,2E-3,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,1.4999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,null,null,1.1200000000000001,1.07,1.05,1.08,1.1499999999999999,0.3,0.1,0.04,2.0000000000000001E-4,0.1,0.06,5.0000000000000001E-4,1.0999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,1.22,1.32,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,0.09,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,5.0000000000000001E-3,3.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,1.9E-2,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,null,null,1.35,1.2,1.1599999999999999,1.24,1.42,0.7,0.15,0.05,1.5E-3,0.15,7.0000000000000007E-2,3.5000000000000001E-3,1.2E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,1.38,1.5,1.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,null,null,1.55,1.35,1.28,1.4,1.68,1.4,0.22,0.08,3.0000000000000001E-3,0.32,0.08,6.0000000000000001E-3,1.7999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,1.1499999999999999,1.22,1.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,null,null,1.18,1.1200000000000001,1.1000000000000001,1.1399999999999999,1.22,0.1,0.09,0.04,1E-3,0.13,0.04,2E-3,6.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,1.17,1.25,1.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,null,null,1.08,1.04,1.03,1.05,1.0900000000000001,0.04,0.03,0.03,5.0000000000000001E-4,0.06,0.03,1.5E-3,8.9999999999999993E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,1.2,1.3,1.48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,null,null,1.35,1.25,1.18,1.28,1.45,0,0.18,0.06,2E-3,0.24,0.06,4.4999999999999997E-3,1.4E-2]
[null,null,null,"Modern AI Factories - High Cost",null,null,null,null,1.18,1.1200000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,null,null,1.22,1.1499999999999999,1.1200000000000001,1.17,1.26,0.8,0.11,0.05,1E-3,0.16,7.0000000000000007E-2,2E-3,1.2999999999999999E-2]
[null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,1.35,1.22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,null,null,1.45,1.3,1.24,1.35,1.52,1.8,0.21,0.11,3.5000000000000001E-3,0.28000000000000003,0.08,6.0000000000000001E-3,1.9E-2]
[null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,1.1499999999999999,1.1000000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,0.5,0.2,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,0.13,{"$f":"1/(1-BE32)","v":1.1494252873563218},0.09,{"$f":"1/(1-BG32)","v":1.0989010989010988},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,null,null,1.5,1.35,1.28,1.4,1.62,2,0.23,7.0000000000000007E-2,2.5000000000000001E-3,0.3,0.1,4.4999999999999997E-3,1.6E-2]
[null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,1.1599999999999999,1.1100000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,1.5,1,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,0.24,{"$f":"1/(1-BE33)","v":1.3157894736842106},0.16,1.1904761904761905,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,null,null,1.35,1.25,1.2,1.28,1.42,1.3,0.17,0.06,1.5E-3,0.23,0.08,3.0000000000000001E-3,1.4E-2]
[null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,1.25,1.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,0.4,0.1,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.12,1.1363636363636365,0.08,1.0869565217391304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,1.18,1.1200000000000001,1.1000000000000001,1.1399999999999999,1.22,0.6,0.1,0.05,1E-3,0.14000000000000001,7.0000000000000007E-2,2E-3,1.0999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,0.45,0.15,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,0.13,1.1494252873563218,0.09,1.0989010989010988,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,0.06,0.04,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,1.5E-3,5.0000000000000001E-4,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,1.1399999999999999,1.08,1.07,1.1000000000000001,1.1599999999999999,0.4,7.0000000000000007E-2,0.04,8.0000000000000004E-4,0.11,0.06,1.8E-3,0.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,0.8,0.4,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,0.18,1.2195121951219512,0.13,1.1494252873563218,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,0.1,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,4.0000000000000001E-3,2E-3,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,1.6E-2,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,null,null,1.1399999999999999,1.1000000000000001,1.08,1.1100000000000001,1.1599999999999999,0.15,0.08,3.5000000000000003E-2,2.9999999999999997E-4,0.11,0.05,8.0000000000000004E-4,8.9999999999999993E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.06,0.04,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,1.5E-3,5.0000000000000001E-4,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,1.0999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,null,null,1.3,1.2,1.1599999999999999,1.23,1.35,1.1000000000000001,0.15,0.06,1.1999999999999999E-3,0.21,0.08,2.5000000000000001E-3,1.4999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,0.06,0.04,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,1.5E-3,5.0000000000000001E-4,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,1.2E-2,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,null,null,1.1299999999999999,1.0900000000000001,1.07,1.1000000000000001,1.1499999999999999,0.1,7.0000000000000007E-2,3.5000000000000003E-2,2.0000000000000001E-4,0.1,0.05,6.9999999999999999E-4,1.0999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,7.0000000000000007E-2,0.05,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,2.5000000000000001E-3,1E-3,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,1.4999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,1.1499999999999999,1.1000000000000001,1.08,1.1200000000000001,1.17,0.3,0.08,0.04,2.9999999999999997E-4,0.12,5.5E-2,8.9999999999999998E-4,0.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,1.1100000000000001,1.05,1.04,1.07,1.1200000000000001,0.1,0.04,3.5000000000000003E-2,2.0000000000000001E-4,0.09,4.4999999999999998E-2,5.9999999999999995E-4,8.0000000000000002E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,null,null,1.1200000000000001,1.08,1.06,1.0900000000000001,1.1399999999999999,0.1,0.06,2.5000000000000001E-2,1E-4,0.09,0.04,4.0000000000000002E-4,7.0000000000000001E-3]
[null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,1.1000000000000001,1.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,null,null,1.25,1.18,1.1399999999999999,1.2,1.32,0.8,0.13,0.05,5.9999999999999995E-4,0.18,7.0000000000000007E-2,1.5E-3,1.2E-2]
[null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,1.25,1.1499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,null,null,1.07,1.04,1.03,1.05,1.08,0,0.03,0.03,2.0000000000000001E-4,0.06,4.4999999999999998E-2,5.0000000000000001E-4,8.0000000000000002E-3]
[null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,1.1200000000000001,1.06,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,0.15,0.05,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,0.08,{"$f":"1/(1-BE44)","v":1.0869565217391304},0.04,{"$f":"1/(1-BG44)","v":1.0416666666666667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,1.1399999999999999,1.0900000000000001,1.07,1.1000000000000001,1.1499999999999999,0.2,7.0000000000000007E-2,0.03,2.0000000000000001E-4,0.1,0.05,5.9999999999999995E-4,8.9999999999999993E-3]
[null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,1.07,1.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,1.2,0.6,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,0.16,{"$f":"1/(1-BE45)","v":1.1904761904761905},0.11,1.1235955056179776,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,1.1000000000000001,1.05,1.04,1.06,1.1100000000000001,0.08,0.04,2.5000000000000001E-2,1E-4,0.08,0.04,4.0000000000000002E-4,7.0000000000000001E-3]
[null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,1.1200000000000001,1.07,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,0.09,1.0989010989010988,0.05,1.0526315789473684]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,0.05,0.01,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,0.05,1.0526315789473684,0.02,1.0204081632653061,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,0.05,0.03,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,5.0000000000000001E-4,1E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,0.3,0.1,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,0.1,1.1111111111111112,0.1,1.1111111111111112,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,0.08,0.06,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,1.5E-3,8.0000000000000004E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,0.05,0.03,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,5.9999999999999995E-4,2.0000000000000001E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,1.0900000000000001,1.1299999999999999,1.21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,0.04,0.03,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,4.0000000000000002E-4,1E-4,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,8.0000000000000002E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,1.18,1.25,1.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,0.06,0.04,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,5.0000000000000001E-4,2.0000000000000001E-4,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,1.2999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,1.08,1.1100000000000001,1.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,8.9999999999999993E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,1.0900000000000001,1.1200000000000001,1.19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,7.0000000000000001E-3]
[null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,1.35,1.2,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,1.1399999999999999,1.2,1.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,1.0999999999999999E-2]
[null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,1.55,1.35]
[null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,1.18,1.1200000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,0.7,0.3]
[null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,1.08,1.04,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,1.4,0.8]
[null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,1.35,1.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,0.1,0.02,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,0.15,{"$f":"1/(1-BE58)","v":1.1764705882352942},0.15,{"$f":"1/(1-BG58)","v":1.1764705882352942}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,0.04,0.01,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,0.32,{"$f":"1/(1-BE59)","v":1.4705882352941178},0.22,1.2820512820512819]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,0.13,1.1494252873563218,0.09,1.0989010989010988,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,7.0000000000000007E-2,0.05,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,3.5000000000000001E-3,1.5E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,0.06,1.0638297872340425,0.03,1.0309278350515465,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,0.08,0.08,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,6.0000000000000001E-3,3.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,0.24,1.3157894736842106,0.18,1.2195121951219512,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,0.04,0.04,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,2E-3,1E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,0.03,0.03,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,1.5E-3,5.0000000000000001E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,0.06,0.06,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,4.4999999999999997E-3,2E-3,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,1.2E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,1.7999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,6.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,8.9999999999999993E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,1.4E-2]
[null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,1.22,1.1499999999999999]
[null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,1.45,1.3,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,1.04,1.06,1.1200000000000001]
[null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,1.5,1.35,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,1.1200000000000001,1.18,1.28,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,0.8,0.4]
[null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,1.35,1.25,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,1.05,1.08,1.1399999999999999,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,1.8,1.2]
[null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,1.18,1.1200000000000001,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,1.02,1.04,1.08,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,2,1.4,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,0.16,{"$f":"1/(1-BE73)","v":1.1904761904761905},0.11,{"$f":"1/(1-BG73)","v":1.1235955056179776},null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,7.0000000000000007E-2,0.05,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,2E-3,1E-3]
[null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,1.1399999999999999,1.08,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,1.05,1.08,1.1499999999999999,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,1.3,0.8,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,0.28000000000000003,{"$f":"1/(1-BE74)","v":1.3888888888888888},0.21,1.2658227848101264,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,0.08,0.11,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,6.0000000000000001E-3,3.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,0.6,0.3,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,0.3,1.4285714285714286,0.23,1.2987012987012987,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,0.1,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,4.4999999999999997E-3,2.5000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,0.4,0.1,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,0.23,1.2987012987012987,0.17,1.2048192771084338,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,0.08,0.06,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,3.0000000000000001E-3,1.5E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.14000000000000001,1.1627906976744187,0.1,1.1111111111111112,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,7.0000000000000007E-2,0.05,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,2E-3,1E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.11,1.1235955056179776,7.0000000000000007E-2,1.0752688172043012,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.06,0.04,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,1.8E-3,8.0000000000000004E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,1.2999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,1.9E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,1.6E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,1.4E-2]
[null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,1.1399999999999999,1.1000000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,1.0999999999999999E-2]
[null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,1.3,1.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,0.01]
[null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,1.1299999999999999,1.0900000000000001]
[null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,1.1499999999999999,1.1000000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,0.15,0.05,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,0.11,{"$f":"1/(1-BE86)","v":1.1235955056179776},0.08,{"$f":"1/(1-BG86)","v":1.0869565217391304}]
[null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,1.1100000000000001,1.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,1.1000000000000001,0.6,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,0.21,{"$f":"1/(1-BE87)","v":1.2658227848101264},0.15,1.1764705882352942]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,0.1,0.02,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,0.1,1.1111111111111112,7.0000000000000007E-2,1.0752688172043012,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,0.05,3.5000000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,8.0000000000000004E-4,2.9999999999999997E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,0.3,0.1,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.12,1.1363636363636365,0.08,1.0869565217391304,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,0.08,0.06,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,2.5000000000000001E-3,1.1999999999999999E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,0.1,0.01,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.09,1.0989010989010988,0.04,1.0416666666666667,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,0.05,3.5000000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,6.9999999999999999E-4,2.0000000000000001E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,5.5E-2,0.04,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,8.9999999999999998E-4,2.9999999999999997E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,4.4999999999999998E-2,3.5000000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,5.9999999999999995E-4,2.0000000000000001E-4]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,1.1599999999999999,1.24,1.42]
[null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,1.1200000000000001,1.08,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,1.28,1.4,1.68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,8.9999999999999993E-3]
[null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,1.25,1.18,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,1.1000000000000001,1.1399999999999999,1.22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,1.4999999999999999E-2]
[null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,1.07,1.04,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,1.03,1.05,1.0900000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,1.0999999999999999E-2]
[null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,1.1399999999999999,1.0900000000000001,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,1.18,1.28,1.45,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,0.1,0.02,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,0.09,{"$f":"1/(1-BE99)","v":1.0989010989010988},0.06,{"$f":"1/(1-BG99)","v":1.0638297872340425},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,0.01]
[null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,1.1000000000000001,1.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,0.8,0.4,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,0.18,{"$f":"1/(1-BE100)","v":1.2195121951219512},0.13,{"$f":"1/(1-BG100)","v":1.1494252873563218},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,8.0000000000000002E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,0.06,1.0638297872340425,0.03,1.0309278350515465,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,0.04,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,4.0000000000000002E-4,1E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,0.2,0.05,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.1,1.1111111111111112,7.0000000000000007E-2,1.0752688172043012,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,7.0000000000000007E-2,0.05,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,1.5E-3,5.9999999999999995E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,0.08,0.01,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.08,1.0869565217391304,0.04,1.0416666666666667,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,4.4999999999999998E-2,0.03,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,5.0000000000000001E-4,2.0000000000000001E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.05,0.03,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,5.9999999999999995E-4,2.0000000000000001E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.04,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,4.0000000000000002E-4,1E-4]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,7.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1/R112","v":1.4285714285714286},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,1.2E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,8.0000000000000002E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,8.9999999999999993E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,7.0000000000000001E-3]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,1.1200000000000001,1.17,1.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,1.24,1.35,1.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,1.28,1.4,1.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,1.2,1.28,1.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,1.1000000000000001,1.1399999999999999,1.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,1.07,1.1000000000000001,1.1599999999999999]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,1.08,1.1100000000000001,1.1599999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,1.1599999999999999,1.23,1.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,1.07,1.1000000000000001,1.1499999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,1.08,1.1200000000000001,1.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,1.04,1.07,1.1200000000000001]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,1.06,1.0900000000000001,1.1399999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,1.1399999999999999,1.2,1.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,1.03,1.05,1.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,1.07,1.1000000000000001,1.1499999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,1.04,1.06,1.1100000000000001]

{"sheet":"Capital Expenditures","index":14,"n_rows":193,"n_cols":268,"rows_kept":193,"cut":false,"hidden":false,"merged":[]}
["Return",null,null,null,null,null,null,null,null,null,null,"Total Cost with IT and Electricity Breakdown",null,null,null,null,null,null,null,null,"Total Cost with IT and Electricity Breakdown",null,null,{"$error":"#VALUE!"},null,null,null,null,null,"Total Cost with civil and Buiding Cap Exp",null,null,null,null,null,null,null,null,null,"Total Cost with civil and Buiding Cap Exp",null,null,null,null,null,null,null,null,"Electricity Cost Components",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Cost Components"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IT Life",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","IT ","Electric","Mechanical",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec/kW","Elec/kW","Elec/kW","Elec/kW","IT","IT","Replace IT","Replace IT","Cost/Ton","Tons/","% Elec ","Cost/MW "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Months","Months",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost per Ton","Tons/100 MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Elec Repl","Cost/MW Repl",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cap Exp","Cap Exp","Cap Exp","Cap Exp","Total without Bulding","Building  Cost","Total Cost","Total Electric Cost","Total Mechanical Cost","Back-up Generators","Universal Power Supply","Transmission Step Down","Switchgear/Dense Busway Distribution","Chillers","CRAH","CDU","Piping/Liq Loop/Adiabatic Dry Fluid Coolers/Dense Secondary Loops","In Chassis CDU/Dielectric Fluid Pumps and Loops","Other - Loops, CDUs and Mechanical Sheel","High","Low","High","Low","High","Low","High","Low","Chemical","100 MW","Repl","Repl"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","IT","Electrical","Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity","Electricity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alt Elec","Alt Elec",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alt Elec","Alt Elec",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High","Low",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,null,{"$f":"_xlfn.XLOOKUP($HA4,$L:$L,P:P,0,0)","v":14500},{"$f":"_xlfn.XLOOKUP($HA4,$L:$L,Q:Q,0,0)","v":3500},{"$f":"_xlfn.XLOOKUP($HA4,$L:$L,R:R,0,0)","v":5000},{"$f":"_xlfn.XLOOKUP($HA4,$L:$L,S:S,0,0)","v":6000},{"$f":"_xlfn.XLOOKUP($HA4,$AD:$AD,AJ:AJ,0,0,1)","v":14500},{"$f":"_xlfn.XLOOKUP($HA4,$AD:$AD,AK:AK,0,0,1)","v":2200},{"$f":"_xlfn.XLOOKUP($HA4,$AD:$AD,AL:AL,0,0,1)","v":16700},{"$f":"_xlfn.XLOOKUP($HA4,$AW:$AW,BB:BB,0,0,1)","v":5000},6000,1800,1500,700,1000,2800,1500,1700,0,0,0,{"$f":"_xlfn.XLOOKUP($HA4,$CG:$CG,CK:CK,0,0)","v":5500},{"$f":"_xlfn.XLOOKUP($HA4,$CG:$CG,CL:CL,0,0)","v":4500},{"$f":"_xlfn.XLOOKUP($HA4,$CX:$CX,DB:DB,0,0)","v":8000},{"$f":"_xlfn.XLOOKUP($HA4,$CX:$CX,DC:DC,0,0)","v":6500},{"$f":"_xlfn.XLOOKUP($HA4,$DP:$DP,DT:DT)","v":2400},{"$f":"_xlfn.XLOOKUP($HA4,$DP:$DP,DU:DU)","v":1800},{"$f":"_xlfn.XLOOKUP($HA4,$EP:$EP,ET:ET)","v":84},{"$f":"_xlfn.XLOOKUP($HA4,$EP:$EP,EU:EU)","v":60},{"$f":"_xlfn.XLOOKUP($HA4,$FI:$FI,FN:FN,0,0)","v":4500},{"$f":"_xlfn.XLOOKUP($HA4,$FI:$FI,FO:FO,0,0)","v":140},{"$f":"_xlfn.XLOOKUP($HA4,$GK:$GK,GP:GP,0,0)","v":0.12},{"$f":"_xlfn.XLOOKUP($HA4,$GK:$GK,GQ:GQ,0,0)","v":185}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High","Low",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High","Low",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High","Low",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,null,{"$f":"_xlfn.XLOOKUP($HA5,$L:$L,P:P)","v":8000},{"$f":"_xlfn.XLOOKUP($HA5,$L:$L,Q:Q)","v":2500},{"$f":"_xlfn.XLOOKUP($HA5,$L:$L,R:R,0,0)","v":3000},{"$f":"_xlfn.XLOOKUP($HA5,$L:$L,S:S,0,0)","v":2500},{"$f":"_xlfn.XLOOKUP($HA5,$AD:$AD,AJ:AJ,0,0,1)","v":8000},{"$f":"_xlfn.XLOOKUP($HA5,$AD:$AD,AK:AK,0,0,1)","v":1000},{"$f":"_xlfn.XLOOKUP($HA5,$AD:$AD,AL:AL,0,0,1)","v":9000},{"$f":"_xlfn.XLOOKUP($HA5,$AW:$AW,BB:BB,0,0,1)","v":3000},{"$f":"_xlfn.XLOOKUP($HA5,$AW:$AW,BC:BC,0,0,1)","v":2500},{"$f":"_xlfn.XLOOKUP($HA5,$AW:$AW,BD:BD,0,0,1)","v":1100},{"$f":"_xlfn.XLOOKUP($HA5,$AW:$AW,BE:BE,0,0,1)","v":900},{"$f":"_xlfn.XLOOKUP($HA5,$AW:$AW,BF:BF,0,0,1)","v":400},{"$f":"_xlfn.XLOOKUP($HA5,$AW:$AW,BG:BG,0,0,1)","v":600},{"$f":"_xlfn.XLOOKUP($HA5,$AW:$AW,BH:BH,0,0,1)","v":1000},{"$f":"_xlfn.XLOOKUP($HA5,$AW:$AW,BI:BI,0,0,1)","v":700},{"$f":"_xlfn.XLOOKUP($HA5,$AW:$AW,BJ:BJ,0,0,1)","v":800},{"$f":"_xlfn.XLOOKUP($HA5,$AW:$AW,BK:BK,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP($HA5,$AW:$AW,BL:BL,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP($HA5,$AW:$AW,BM:BM,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP($HA5,$CG:$CG,CK:CK)","v":3000},{"$f":"_xlfn.XLOOKUP($HA5,$CG:$CG,CL:CL)","v":2500},4600,3800,{"$f":"_xlfn.XLOOKUP($HA5,$DP:$DP,DT:DT)","v":1200},{"$f":"_xlfn.XLOOKUP($HA5,$DP:$DP,DU:DU)","v":800},{"$f":"_xlfn.XLOOKUP($HA5,$EP:$EP,ET:ET)","v":48},{"$f":"_xlfn.XLOOKUP($HA5,$EP:$EP,EU:EU)","v":36},{"$f":"_xlfn.XLOOKUP($HA5,$FI:$FI,FN:FN,0,0)","v":2200},{"$f":"_xlfn.XLOOKUP($HA5,$FI:$FI,FO:FO,0,0)","v":110},{"$f":"_xlfn.XLOOKUP($HA5,$GK:$GK,GP:GP,0,0)","v":0.05},{"$f":"_xlfn.XLOOKUP($HA5,$GK:$GK,GQ:GQ,0,0)","v":75}]
[null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,14500,3500,5000,6000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,5500,4500,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,8000,6500,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,2400,1800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,84,60,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,4500,140,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,0.12,185,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,null,9500,3000,3500,3000,9500,1400,10900,3500,3000,1300,1050,450,700,0,1800,1200,0,0,0,3400,2800,4200,4200,1400,1000,60,48,1800,45,0.06,90]
[null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,8000,2500,3000,2500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,3000,2500,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,4600,3800,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,1200,800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,48,36,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,2200,110,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,0.05,75,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,null,10200,3000,3700,3500,10200,1450,11650,3500,3000,1300,1050,450,700,0,1800,1200,0,0,0,3800,3200,5400,4500,1600,1200,72,48,2400,95,0.08,110,null,null,"Legacy Data Centers High Cost",null,null,null,13500,3500,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers High Cost",null,null,6000]
[null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,9500,3000,3500,3000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,3400,2800,null,"   ",null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,4200,4200,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,1400,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,60,48,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,1800,45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,0.06,90,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,null,13500,3000,4000,4500,11500,1600,13100,4000,4500,1450,1200,550,800,2400,1000,1100,0,0,0,4500,3800,7200,5800,2000,1500,72,60,3800,220,0.1,145,null,null,"Legacy Data Centers Low Cost",null,null,null,9500,1500,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers Low Cost",null,null,4500]
[null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,10200,3000,3700,3500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec","Mech","Back up","UPS","Trans","Switch Gear","Chillers","CRAH","Other - Shell",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,3800,3200,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,5400,4500,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,1600,1200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,72,48,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,2400,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,0.08,110,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,null,26000,14000,6000,6000,26000,2400,28400,6000,6000,2100,1800,850,1250,2600,0,1600,0,0,1800,6200,5200,9500,7800,15000,12500,48,36,12500,340,0.24,410,null,null,"Early AI Data Centers High Cost",null,null,null,33000,14000,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers High Cost",null,null,7000]
[null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,13500,3000,4000,4500,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,null,14500,2200,16700,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,5000,6000,1800,1500,700,1000,2800,1500,1700,null,null,null,{"$f":"SUM(BD10:BG10)=BB10","v":true},{"$f":"SUM(BH10:BM10)=BC10","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,4500,3800,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,7200,5800,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,2000,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,72,60,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,3800,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,0.1,145,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,null,18500,11000,4500,3000,18500,1300,19800,4500,3000,1650,1350,600,900,1200,0,900,0,0,900,4200,3500,6200,5200,8500,6000,36,24,5500,280,0.14000000000000001,215,null,null,"Early AI Data Centers Low Cost",null,null,null,22000,8000,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers Low Cost",null,null,5500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,null,8000,1000,9000,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,3000,2500,1100,900,400,600,1000,700,800,null,null,null,{"$f":"SUM(BD11:BG11)=BB11","v":true},{"$f":"SUM(BH11:BM11)=BC11","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,null,20500,11500,4800,4200,20500,1500,22000,4800,4200,1700,1450,650,1000,1500,0,0,1400,0,1300,4800,4000,7400,6000,11500,9000,54,42,14000,410,0.18,295,null,null,"Modern AI Factories High Cost",null,null,null,75000,28000,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories High Cost",null,null,9500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,null,9500,1400,10900,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,3500,3000,1300,1050,450,700,0,1800,1200,null,null,null,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,null,19800,11000,4800,4200,19800,1450,21250,4600,4200,1650,1400,600,950,1600,0,0,0,1350,1250,5000,4200,7800,6400,12000,9500,48,36,16500,180,0.16,260,null,null,"Modern AI Factories Low Cost",null,null,null,55000,20000,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories Low Cost",null,null,7500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,null,10200,1450,11650,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,3500,3000,1300,1050,450,700,0,1800,1200,null,null,null,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,21000,11500,5000,4500,21000,1600,22600,5000,4500,1800,1500,700,1000,1600,0,0,0,1700,1200,5400,4600,8400,6800,11000,8500,60,48,9200,290,0.2,340,null,null,"Next-Gen Superclusters High Cost",null,null,null,125000,42000,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters High Cost",null,null,13500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,null,11500,1600,13100,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,4000,4500,1450,1200,550,800,2400,1000,1100,null,null,null,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,null,42000,26000,8500,7500,42000,2700,44700,8500,7500,2800,2400,1300,2000,2800,0,0,2700,0,2000,6800,5800,10500,8500,38000,32000,36,30,38000,620,0.42,880,null,null,"Next-Gen Superclusters Low Cost",null,null,null,105000,30000,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters Low Cost",null,null,10000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,null,33000,21000,6500,5500,33000,1700,34700,6500,5500,2200,1800,1000,1500,2000,0,0,1900,0,1600,4800,4200,7500,6200,24000,18000,30,24,18500,510,0.28000000000000003,540,null,null,"Specialized Inference Farms High",null,null,null,58000,11000,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms High",null,null,6500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,35500,22000,7000,6500,35500,1800,37300,7000,6500,2350,1950,1100,1600,2200,0,0,2500,0,1800,5200,4400,7800,6500,31000,25000,42,36,32000,740,0.32,620,null,null,"Specialized Inference Farms Low",null,null,null,42000,6000,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms Low",null,null,5000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,null,34800,21500,6800,6500,34800,1800,36600,6800,6500,2300,1900,1050,1550,2100,0,0,2600,0,1800,5400,4600,8200,6800,30000,24000,36,30,35000,480,0.3,590,null,null,"NVIDIA Hopper H200 High",null,null,null,65000,36000,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 High",null,null,8500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,6200,5200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,37000,23000,7200,6800,37000,1900,38900,7200,6800,2400,2000,1150,1650,2100,0,0,2800,0,1900,5600,4800,8800,7200,27000,22000,48,36,24000,580,0.35,70,null,null,"NVIDIA Hopper H200 Low",null,null,null,55000,34000,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 Low",null,null,7000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,4200,3500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,null,55000,35000,11000,9000,55000,3200,58200,11000,9000,3400,3000,1800,2800,3000,0,0,3400,0,2600,7200,6200,11500,9500,48000,40000,30,24,140000,1850,0.55000000000000004,1450,null,null,"NVIDIA Blackwell GB300 High",null,null,null,155000,25000,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 High",null,null,13000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,4800,4000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,0.24,410,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,null,44000,29000,8500,6500,44000,2100,46100,8500,{"$f":"_xlfn.XLOOKUP($HA20,$AW:$AW,BC:BC,0,0,1)","v":6500},{"$f":"_xlfn.XLOOKUP($HA20,$AW:$AW,BD:BD,0,0,1)","v":2700},{"$f":"_xlfn.XLOOKUP($HA20,$AW:$AW,BE:BE,0,0,1)","v":2300},{"$f":"_xlfn.XLOOKUP($HA20,$AW:$AW,BF:BF,0,0,1)","v":1400},{"$f":"_xlfn.XLOOKUP($HA20,$AW:$AW,BG:BG,0,0,1)","v":2100},{"$f":"_xlfn.XLOOKUP($HA20,$AW:$AW,BH:BH,0,0,1)","v":2000},{"$f":"_xlfn.XLOOKUP($HA20,$AW:$AW,BI:BI,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP($HA20,$AW:$AW,BJ:BJ,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP($HA20,$AW:$AW,BK:BK,0,0,1)","v":2500},{"$f":"_xlfn.XLOOKUP($HA20,$AW:$AW,BL:BL,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP($HA20,$AW:$AW,BM:BM,0,0,1)","v":2000},5200,4600,8200,6800,32000,26000,24,18,65000,1400,0.38,920,null,null,"NVIDIA Blackwell GB300 Low",null,null,null,135000,22500,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 Low",null,null,10500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,5000,4200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,0.14000000000000001,215,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,null,46000,30000,9000,7000,46000,2200,48200,9000,7000,2850,2450,1500,2200,0,0,0,3800,0,3200,5500,4800,8500,7000,36000,30000,36,30,110000,1650,0.4,980]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,5400,4600,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,9500,7800,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,15000,12500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,48,36,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,12500,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,0.18,295,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,null,49500,31000,9500,9000,49500,2400,51900,9500,9000,3000,2600,1600,2300,2500,0,0,0,3900,2600,6500,5500,10000,8200,34000,28000,48,36,165000,2100,0.44,1120]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,6200,5200,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,8500,6000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,36,24,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,5500,280,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,0.16,260,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,null,48000,30500,10500,7000,48000,2200,50200,10500,7000,2500,4100,1700,2200,2200,0,0,0,2800,2000,6600,5800,10800,8800,42000,35000,36,24,45000,880,0.48,1280]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,7400,6000,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,11500,9000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,54,42,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,14000,410,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,0.2,340,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,null,28500,16500,6000,6000,28500,2500,31000,6000,6000,2000,1700,850,1450,2200,0,0,2000,0,1800,5600,4800,8800,7200,18000,14000,48,36,0,0,0.48,1150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,7800,6400,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,12000,9500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,48,36,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,16500,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,null,21000,12500,4500,4000,21000,1400,22400,4500,4000,1550,1250,600,1100,1400,0,0,1300,0,1300,3800,3200,5800,4800,8000,5000,36,24,0,0,0.32,740]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,8400,6800,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,11000,8500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,60,48,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,9200,290,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,null,25500,14500,5200,5800,25500,1500,27000,5200,5800,1750,1450,700,1300,1800,0,0,0,2500,1500,4800,4200,7500,6200,14000,11000,54,42,0,0,0.36,820]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,null,27000,14000,5200,5800,27000,1600,28600,5500,7500,1850,1550,750,1350,2000,0,0,3800,0,1700,5400,4600,8200,6800,13000,10000,60,48,0,0,0.42,960]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,null,23500,13500,4800,5200,23500,1400,24900,4800,5200,1600,1350,650,1200,0,0,0,3400,0,1800,4200,3600,6200,5200,10500,7500,42,30,0,0,0.34,790]
[null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,26000,14000,6000,6000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,null,34500,22000,6500,6000,34500,2300,36800,6500,6000,2200,1800,900,1600,2300,0,0,2100,0,1600,2000,1600,3000,2400,19500,16000,60,48,35000,580,0.3,680]
[null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,18500,11000,4500,3000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,null,27000,17500,5000,5300,27000,1500,28500,5000,4500,1700,1400,700,1200,1600,0,0,1500,0,1400,1400,1100,2000,1600,13500,11000,42,36,16000,460,0.18,390]
[null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,20500,11500,4800,4200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec","Mech","Back-up","UPS","Trans","Switch","Chillers","CRAH","CDU","Piping","In Chassis CDU","Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,null,28500,18000,5200,5300,28500,1600,30100,5200,5300,1750,1450,700,1300,1800,0,0,0,2100,1400,1500,1200,2200,1800,15000,12500,48,36,12000,240,0.22,440]
[null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,19800,11000,4800,4200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,6000,6000,2100,1800,850,1250,2600,null,1600,null,null,1800,{"$f":"SUM(BD32:BG32)=BB32","v":true},{"$f":"SUM(BH32:BM32)=BC32","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,0.42,880,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,null,29800,18500,5400,5900,29800,1600,31400,5400,5900,1800,1500,750,1350,1900,0,0,0,2400,1600,1600,1300,2500,2000,16000,13000,54,42,26000,510,0.25,510]
[null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,21000,11500,5000,4500,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,null,26000,2400,28400,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,4500,3000,1650,1350,600,900,1200,null,900,null,null,900,{"$f":"SUM(BD33:BG33)=BB33","v":true},{"$f":"SUM(BH33:BM33)=BC33","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,0.28000000000000003,540,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,31200,19000,5700,6500,31200,1600,32800,5700,6500,1900,1600,800,1400,2100,0,0,0,2800,1600,1800,1400,2700,2200,16500,13500,60,48,34000,720,0.26,560]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,null,18500,1300,19800,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,4800,4200,1700,1450,650,1000,1500,null,null,1400,null,1300,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.32,620,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,33500,19500,6000,8000,33500,1700,35200,6000,8000,2000,1700,850,1450,2200,0,0,0,4100,1700,2200,1700,3200,2600,17000,14000,49,36,88000,850,0.28000000000000003,610]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,null,20500,1500,22000,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,4600,4200,1650,1400,600,950,1600,null,null,null,1350,1250,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,0.3,590,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,null,53000,35000,9500,8500,53000,2600,55600,9500,8500,3000,2650,1450,2400,3000,0,0,3400,0,2100,2600,2200,4200,3400,42000,35000,24,24,95000,1250,0.65,1950]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,null,19800,1450,21250,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,5000,4500,1800,1500,700,1000,1600,null,null,null,1700,1200,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,0.35,70,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,null,42000,27500,8000,6500,42000,1700,43700,8000,6500,2550,2250,1200,2000,2200,0,0,2600,0,1700,2000,1600,3000,2400,29000,24000,30,30,48000,980,0.45,1250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,21000,1600,22600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,6800,5800,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,10500,8500,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,38000,32000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,36,30,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,38000,620,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,null,45500,29000,8500,8000,45500,1800,47300,8500,8000,2700,2400,1300,2100,2400,0,0,0,3800,1800,2200,1800,3500,2800,34000,28000,26,26,78000,1100,0.5,1400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,4800,4200,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,7500,6200,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,24000,18000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,30,24,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,18500,510,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,46800,30000,8800,8000,46800,1800,48600,8800,8000,2800,2450,1350,2200,2500,0,0,0,3700,1800,2100,1700,3200,2600,32000,27000,26,26,85000,1320,0.52,1480]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,5200,4400,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,7800,6500,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,31000,25000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,42,36,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,32000,740,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,49500,31000,9000,9500,49500,1900,51400,9000,9500,2850,2500,1400,2250,2600,0,0,0,4900,2000,3000,2400,4500,3600,36000,30000,28,28,145000,1480,0.56000000000000005,1620]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,5400,4600,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,8200,6800,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,30000,24000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,36,30,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,35000,480,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,null,61000,43000,10000,8000,61000,2800,63800,10000,8000,3100,2800,1600,2500,2800,0,0,3300,0,1900,3200,2600,5200,4200,56000,48000,36,30,180000,2100,0.82,2800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,5600,4800,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,8800,7200,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,27000,22000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,48,36,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,24000,580,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,null,48500,34500,8000,6000,48500,2000,50500,8000,6000,2500,2250,1250,2000,2000,0,0,2500,0,1500,2200,1800,3500,2800,38000,32000,26,20,88000,1650,0.6,1850]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,null,51000,35500,8000,7000,51000,2000,53000,8500,7000,2650,2400,1350,2100,2100,0,0,2300,0,1500,2400,1900,3800,3000,42000,36000,42,36,55000,1400,0.64,1980]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,53200,37000,8700,7500,53200,2000,55200,8700,7500,2700,2450,1400,2150,2150,0,0,0,3500,1700,2500,2000,4000,3200,41000,35000,36,30,160000,2400,0.68,2200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,56000,38500,9000,8500,56000,2100,58100,9000,8500,2800,2500,1450,2250,2250,0,0,0,4300,1800,3500,2800,5800,4400,47000,40000,32,24,230000,2850,0.72,2450]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,0.55000000000000004,1450]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,0.38,920]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,0.4,980]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,0.44,1120]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,0.48,1280]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,30,24,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,140000,1850]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,7200,6200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,24,18,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,65000,1400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,5200,4600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,36,30,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,110000,1650]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,null,42000,2700,44700,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,5500,4800,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,11500,9500,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,48000,40000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,48,36,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,165000,2100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,null,33000,1700,34700,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,6500,5500,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,8200,6800,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,32000,26000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,36,24,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,45000,880]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,35500,1800,37300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,6600,5800,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,8500,7000,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,36000,30000]
[null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,42000,26000,8500,7500,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,null,34800,1800,36600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,10000,8200,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,34000,28000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,0.48,1150]
[null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,33000,21000,6500,5500,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,37000,1900,38900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,10800,8800,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,42000,35000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,0.32,740]
[null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,35500,22000,7000,6500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec","Mech","Back-up","UPS","Trans","Switch","Chillers","CRAH","CDU","Piping/Liq Loop","In Chassis CDU","Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,0.36,820]
[null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,34800,21500,6800,6500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,8500,7500,2800,2400,1300,2000,2800,null,null,2700,null,2000,{"$f":"SUM(BD59:BG59)=BB59","v":true},{"$f":"SUM(BH59:BM59)=BC59","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,0.42,960]
[null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,37000,23000,7200,6800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,6500,5500,2200,1800,1000,1500,2000,null,null,1900,null,1600,{"$f":"SUM(BD60:BG60)=BB60","v":true},{"$f":"SUM(BH60:BM60)=BC60","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,0.34,790]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,7000,6500,2350,1950,1100,1600,2200,null,null,2500,null,1800,true,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,6800,6500,2300,1900,1050,1550,2100,null,null,2600,null,1800,true,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,7200,6800,2400,2000,1150,1650,2100,null,null,2800,null,1900,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,48,36,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,35000,580]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,36,24,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,16000,460]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,54,42,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,12000,240]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,18000,14000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,60,48,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,26000,510]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,5600,4800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,8000,5000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,42,30,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,34000,720]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,3800,3200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,14000,11000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,88000,850]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,4800,4200,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,8800,7200,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,13000,10000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,5400,4600,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,5800,4800,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,10500,7500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,0.3,680]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,4200,3600,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,7500,6200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,0.18,390]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,8200,6800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,0.22,440]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,6200,5200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,0.25,510]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.26,560]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.28000000000000003,610]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,60,48,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,95000,1250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,42,36,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,48000,980]
[null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,55000,35000,11000,9000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elec","Mech","Back-up","UPS","Trans","Switch/Dense Busway Distribution","Chillers","CRAH","CDU","Piping/Liq Loop/Adiabatic Dry Fluid Coolers","In Chassis CDU/Dielectric Fluid Pumps and Loops","Other - Loops, CDUs and Mechanical Sheel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,48,36,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,78000,1100]
[null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,44000,29000,8500,6500,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,null,55000,3200,58200,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,11000,9000,3400,3000,1800,2800,3000,null,null,3400,null,2600,{"$f":"SUM(BD81:BG81)=BB81","v":true},{"$f":"SUM(BH81:BM81)=BC81","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,19500,16000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,54,42,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,85000,1320]
[null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,46000,30000,9000,7000,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,null,44000,2100,46100,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,8500,6500,2700,2300,1400,2100,2000,null,null,2500,null,2000,{"$f":"SUM(BD82:BG82)=BB82","v":true},{"$f":"SUM(BH82:BM82)=BC82","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,2000,1600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,13500,11000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,60,48,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,145000,1480]
[null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,49500,31000,9500,9000,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,null,46000,2200,48200,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,9000,7000,2850,2450,1500,2200,0,null,null,3800,null,3200,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,1400,1100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,15000,12500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,49,36]
[null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,48000,30500,10500,7000,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,null,49500,2400,51900,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,9500,9000,3000,2600,1600,2300,2500,null,null,null,3900,2600,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,1500,1200,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,3000,2400,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,16000,13000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,null,48000,2200,50200,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,10500,7000,2500,4100,1700,2200,2200,null,null,null,2800,2000,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,1600,1300,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,2000,1600,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,16500,13500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,0.65,1950]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,1800,1400,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,2200,1800,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,17000,14000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,0.45,1250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,2200,1700,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,2500,2000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,0.5,1400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,2700,2200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.52,1480]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,3200,2600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.56000000000000005,1620]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,24,24,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,180000,2100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,30,30,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,88000,1650]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,26,26,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,55000,1400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,42000,35000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,26,26,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,160000,2400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,2600,2200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,29000,24000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,28,28,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,230000,2850]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,2000,1600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,34000,28000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,2200,1800,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,4200,3400,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,32000,27000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,0.82,2800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,2100,1700,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,3000,2400,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,36000,30000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,0.6,1850]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,3000,2400,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,3500,2800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,0.64,1980]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,3200,2600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.68,2200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,4500,3600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,0.72,2450]
[null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,28500,16500,6000,6000]
[null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,21000,12500,4500,4000]
[null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,25500,14500,5200,5800]
[null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,27000,14000,5200,5800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electric Cost","Total Mechanical Cost","Back-up","UPS","Transmission Step Down","Switchgear/Dense Busway Distribution","Chillers","CRAH","CDU","Piping/Liq Loop/Adiabatic Dry Fluid Coolers/Dense Secondary Loops","In Chassis CDU/Dielectric Fluid Pumps and Loops","Other - Loops, CDUs and Mechanical Sheel"]
[null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,23500,13500,4800,5200,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,null,28500,2500,31000,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,6000,6000,2000,1700,850,1450,2200,null,null,2000,null,1800,{"$f":"SUM(BD107:BG107)=BB107","v":true},{"$f":"SUM(BH107:BM107)=BC107","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,null,21000,1400,22400,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,4500,4000,1550,1250,600,1100,1400,null,null,1300,null,1300,{"$f":"SUM(BD108:BG108)=BB108","v":true},{"$f":"SUM(BH108:BM108)=BC108","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,36,30,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,null,25500,1500,27000,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,5200,5800,1750,1450,700,1300,1800,null,null,null,2500,1500,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,26,20,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,null,27000,1600,28600,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,5500,7500,1850,1550,750,1350,2000,null,null,3800,null,1700,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,42,36,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,null,23500,1400,24900,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,4800,5200,1600,1350,650,1200,0,null,null,3400,null,1800,true,true,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,56000,48000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,36,30,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,38000,32000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,32,24,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,42000,36000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,3200,2600,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,5200,4200,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,41000,35000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,2200,1800,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,3500,2800,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,47000,40000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,2400,1900,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,3800,3000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,2500,2000,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,4000,3200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,3500,2800,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,5800,4400]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,null,34500,2300,36800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,null,27000,1500,28500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,null,28500,1600,30100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,null,29800,1600,31400]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,34500,22000,6500,6000,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,31200,1600,32800]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,27000,17500,5000,5300,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,33500,1700,35200]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,28500,18000,5200,5300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electric Cost","Total Mechanical Cost","Back-up","UPS","Transmission Step Down","Switchgear/Dense Busway Distribution","Chillers","CRAH","CDU","Piping/Liq Loop/Adiabatic Dry Fluid Coolers/Dense Secondary Loops","In Chassis CDU/Dielectric Fluid Pumps and Loops","Other - Loops, CDUs and Mechanical Sheel"]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,29800,18500,5400,5900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,6500,6000,2200,1800,900,1600,2300,null,null,2100,null,1600,{"$f":"SUM(BD133:BG133)=BB133","v":true},{"$f":"SUM(BH133:BM133)=BC133","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,31200,19000,5700,6500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,5000,4500,1700,1400,700,1200,1600,null,null,1500,null,1400,{"$f":"SUM(BD134:BG134)=BB134","v":true},{"$f":"SUM(BH134:BM134)=BC134","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,33500,19500,6000,{"$f":"P135-Q135-R135","v":8000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,5200,5300,1750,1450,700,1300,1800,null,null,null,2100,1400,true,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,5400,5900,1800,1500,750,1350,1900,null,null,null,2400,1600,true,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,5700,6500,1900,1600,800,1400,2100,null,null,null,2800,1600,true,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,6000,8000,2000,1700,850,1450,2200,null,null,null,4100,1700,{"$f":"SUM(BD138:BG138)=BB138","v":true},{"$f":"SUM(BH138:BM138)=BC138","v":true}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,53000,35000,9500,8500]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,42000,27500,8000,6500]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,45500,29000,8500,8000]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,46800,30000,8800,8000]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,49500,31000,9000,9500]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electric Cost","Total Mechanical Cost","Back-up","UPS","Transmission Step Down","Switchgear/Dense Busway Distribution","Chillers","CRAH","CDU","Piping/Liq Loop/Adiabatic Dry Fluid Coolers/Dense Secondary Loops","In Chassis CDU/Dielectric Fluid Pumps and Loops","Other - Loops, CDUs and Mechanical Sheel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,null,53000,2600,55600,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,9500,8500,3000,2650,1450,2400,3000,null,null,3400,null,2100,{"$f":"SUM(BD162:BG162)=BB162","v":true},{"$f":"SUM(BH162:BM162)=BC162","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,null,42000,1700,43700,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,8000,6500,2550,2250,1200,2000,2200,null,null,2600,null,1700,{"$f":"SUM(BD163:BG163)=BB163","v":true},{"$f":"SUM(BH163:BM163)=BC163","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,null,45500,1800,47300,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,8500,8000,2700,2400,1300,2100,2400,null,null,null,3800,1800,true,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,46800,1800,48600,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,8800,8000,2800,2450,1350,2200,2500,null,null,null,3700,1800,true,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,49500,1900,51400,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,9000,9500,2850,2500,1400,2250,2600,null,null,null,4900,2000,true,true]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,61000,43000,10000,8000]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,48500,34500,8000,6000]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,51000,35500,8000,7000]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,53200,37000,8700,7500]
[null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,56000,38500,9000,8500]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Electric Cost","Total Mechanical Cost","Back-up","UPS","Transmission Step Down","Switchgear/Dense Busway Distribution","Chillers","CRAH","CDU","Piping/Liq Loop/Adiabatic Dry Fluid Coolers/Dense Secondary Loops","In Chassis CDU/Dielectric Fluid Pumps and Loops","Other - Loops, CDUs and Mechanical Sheel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,null,61000,2800,63800,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,10000,8000,3100,2800,1600,2500,2800,null,null,3300,null,1900]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,null,48500,2000,50500,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,8000,6000,2500,2250,1250,2000,2000,null,null,2500,null,1500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,null,51000,2000,53000,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,8500,7000,2650,2400,1350,2100,2100,null,null,2300,null,1500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,53200,2000,55200,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,8700,7500,2700,2450,1400,2150,2150,null,null,null,3500,1700]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,56000,2100,58100,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,9000,8500,2800,2500,1450,2250,2250,null,null,null,4300,1800]

{"sheet":"Non Electricity Operating Cost","index":15,"n_rows":94,"n_cols":54,"rows_kept":94,"cut":false,"hidden":false,"merged":[]}
["Return"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"O&M per kW-yr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(AD3,C:C,H:H,0,0)","v":320}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(AD4,C:C,H:H,0,0)","v":145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,null,160]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,null,185]
[null,null,"Legacy Data Centers - High Cost",null,null,null,null,320,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,null,240]
[null,null,"Legacy Data Centers - Low Cost",null,null,null,null,145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,null,480]
[null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,160,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,null,220]
[null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,null,295]
[null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,null,310,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers High Cost",null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers Low Cost",null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,null,650,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers High Cost",null,null,1400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,null,310,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers Low Cost",null,null,950]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,415,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories High Cost",null,null,3300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,null,390,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories Low Cost",null,null,2500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,450,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters High Cost",null,null,5300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,null,820,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters Low Cost",null,null,4200]
[null,null,"Early AI Date Centers - High Cost",null,null,null,null,480,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,null,395,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms Low",null,null,2650]
[null,null,"Early AI Date Centers - Low Cost",null,null,null,null,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,null,360,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms High",null,null,1900]
[null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,295,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 Low",null,null,2850]
[null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,310,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,null,480,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 High",null,null,2350]
[null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,null,940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 low",null,null,6650]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,null,440,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 High",null,null,5650]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,null,510]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,null,680]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,null,460]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,null,580]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,null,280]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,null,310]
[null,null,"Modern AI Factories - High Cost",null,null,null,null,650,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,null,365]
[null,null,"Modern AI Factories - Low Cost",null,null,null,null,310,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,420]
[null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,415,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,540]
[null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,390,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,null,1150]
[null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,450,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,null,520]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,null,640]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,690]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,840]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,null,1650]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,null,780]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,null,810]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,960]
[null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,820,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,1220]
[null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,395]
[null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,360]
[null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,520]
[null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,480]
[]
[]
[]
[]
[null,null,"Specialized Inference Farms - High Cost",null,null,null,null,940]
[null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,440]
[null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,510]
[null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,680]
[null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,460]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,580]
[null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,280]
[null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,310]
[null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,365]
[null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,420]
[null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,540]
[]
[]
[]
[]
[]
[]
[null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,1150]
[null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,520]
[null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,640]
[null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,690]
[null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,840]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,1650]
[null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,780]
[null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,810]
[null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,960]
[null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,1220]

{"sheet":"Token per kW","index":16,"n_rows":106,"n_cols":256,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["Return",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MM Tokens","Sold MM","Assmumed","MM Tokens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"per Month","Tokens","Load Factor","per Month","Tokens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,null,{"$f":"_xlfn.XLOOKUP($CZ3,$V:$V,$AA:$AA,0,0)","v":5.0000000000000001E-3},{"$f":"_xlfn.XLOOKUP($CZ3,$AM:$AM,AR:AR,0,0)","v":3.0000000000000001E-3},{"$f":"DG3/DF3","v":0.6},{"$f":"_xlfn.XLOOKUP($CZ3,$BA:$BA,BF:BF,0,0,1)","v":0.02},{"$f":"_xlfn.XLOOKUP($CZ3,$BA:$BA,BG:BG,0,0,1)","v":0.05},null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Month","Per Month","Per Month","Per Day","Per Day","Per Hour","Per Second"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,null,{"$f":"_xlfn.XLOOKUP($CZ4,$V:$V,$AA:$AA,0,0)","v":1.2E-2},{"$f":"_xlfn.XLOOKUP($CZ4,$AM:$AM,AR:AR,0,0)","v":8.0000000000000002E-3},{"$f":"DG4/DF4","v":0.66666666666666663},{"$f":"_xlfn.XLOOKUP($CZ4,$BA:$BA,BF:BF,0,0,1)","v":0.04},{"$f":"_xlfn.XLOOKUP($CZ4,$BA:$BA,BG:BG,0,0,1)","v":0.08},null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Billion/MW","Million/MW","Million/kW","Million/kW","/kW","/kW","/kW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tokens/kW-second"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,3.0000000000000001E-3,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,0.02,0.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,null,6.0000000000000001E-3,4.0000000000000001E-3,0.66666666666666663,0.03,0.06,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"60*60","v":3600},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,8.0000000000000002E-3,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,0.04,0.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,null,1.7999999999999999E-2,1.2E-2,0.66666666666666674,0.04,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers High Cost",null,null,0.5,10000,{"$f":"EU6/1000","v":10},{"$f":"EV6/1000","v":0.01},{"$f":"EW6*1000000","v":10000},{"$f":"EX6/24","v":416.66666666666669},{"$f":"EY6/$EZ$5","v":0.11574074074074074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers High Cost",null,null,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers High Cost",null,null,null,{"$f":"(50000*(1/100))*0.1","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - High Cost",null,null,null,null,5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,4.0000000000000001E-3,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,0.03,0.06,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,null,2.5000000000000001E-2,1.6E-2,0.64,0.04,0.08,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,{"$f":"EO7*100","v":8500},"Legacy Data Centers Low Cost",null,null,0.5,10000,{"$f":"EU7/1000","v":10},0.01,{"$f":"EW7*1000000","v":10000},{"$f":"EX7/24","v":416.66666666666669},{"$f":"EY7/$EZ$5","v":0.11574074074074074},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers Low Cost",null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers Low Cost",null,null,null,{"$f":"(85000*(1/100))*0.1","v":85}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,1.2E-2,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,1.2E-2,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,0.04,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,null,0.85,0.55000000000000004,0.6470588235294118,1.2,2.5,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers High Cost",null,null,15,{"$f":"ET8*1000","v":15000},15,1.4999999999999999E-2,15000,625,0.1736111111111111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers High Cost",null,null,3000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers High Cost",null,null,null,{"$f":"(420000*(1/100))*0.1","v":420}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,6.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,1.6E-2,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,0.04,0.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,null,1.95,1.25,0.64102564102564108,1.5,3.2,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers Low Cost",null,null,30,30000,30,0.03,30000,1250,0.34722222222222221,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers Low Cost",null,null,8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Data Centers Low Cost",null,null,null,{"$f":"(1120000*(1/100))*0.1","v":1120}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,1.7999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,null,3.4,2.2000000000000002,0.6470588235294118,1.8,3.8,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories High Cost",null,null,180,180000,180,0.18,180000,7500,2.0833333333333335,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories High Cost",null,null,25000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories High Cost",null,null,null,{"$f":"(3000000*(1/100))*0.1","v":3000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,2.5000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,null,3.85,2.5,0.64935064935064934,1.7,3.6,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories Low Cost",null,null,240,240000,240,0.24,240000,10000,2.7777777777777777,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories Low Cost",null,null,40000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories Low Cost",null,null,null,{"$f":"(4800000*(1/100))*0.1","v":4800}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,2.9,1.9,0.65517241379310343,1.6,3.4,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters High Cost",null,null,800,800000,800,0.8,800000,33333.333333333336,9.2592592592592595,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters High Cost",null,null,55000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters High Cost",null,null,null,{"$f":"(6100000*(1/100))*0.1","v":6100}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,null,12.5,8.1,0.64800000000000002,4.5,9.5,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters Low Cost",null,null,1200,1200000,1200,1.2,1200000,50000,13.888888888888889,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters Low Cost",null,null,75000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters Low Cost",null,null,null,{"$f":"(8250000*(1/100))*0.1","v":8250}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,null,26,16.899999999999999,0.64999999999999991,5.5,11.5,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms Low",null,null,350,350000,350,0.35,350000,14583.333333333334,4.0509259259259265,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms Low",null,null,70000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms Low",null,null,null,{"$f":"(8400000*(1/100))*0.1","v":8400}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,42.5,27.6,0.64941176470588236,6.2,13,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms High",null,null,500,500000,500,0.5,500000,20833.333333333332,5.7870370370370363,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms High",null,null,90000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms High",null,null,null,{"$f":"(10800000*(1/100))*0.1","v":10800}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,null,45,29.3,0.65111111111111108,6,12.5,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 Low",null,null,240,240000,240,0.24,240000,10000,2.7777777777777777,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 Low",null,null,54000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 Low",null,null,null,{"$f":"(6600000*(1/100))*0.1","v":6600}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,0.55000000000000004,null,null,null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,1.2,2.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,34.5,22.4,0.64927536231884053,5.2,11,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 High",null,null,240,240000,240,0.24,240000,10000,2.7777777777777777,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 High",null,null,60000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper H200 High",null,null,null,{"$f":"(7500000*(1/100))*0.1","v":7500}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,1.95,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,1.25,null,null,null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,1.5,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,null,95,61.8,0.65052631578947362,8.5,18,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 low",null,null,12000,12000000,12000,12,12000000,500000,138.88888888888889,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 low",null,null,54000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 low",null,null,null,{"$f":"(300000000*(1/100))*0.1","v":300000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,3.4,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,2.2000000000000002,null,null,null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,1.8,3.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,null,185,120.3,0.65027027027027029,11,22.5,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 High",null,null,12000,12000000,12000,12,12000000,500000,138.88888888888889,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 High",null,null,60000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell GB300 High",null,null,null,{"$f":"(330000000*(1/100))*0.1","v":330000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,3.85,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,2.5,null,null,null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,1.7,3.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,null,210,136.5,0.65,10.5,21,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,2.9,null,null,null,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,1.9,null,null,null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,1.6,3.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,null,245,159.19999999999999,0.64979591836734685,12,24.5,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,null,260,169,0.65,10,21.5,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,null,150,105,0.7,14,30,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,null,310,217,0.7,18.5,38,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,null,415,290,0.6987951807228916,22,45,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,null,480,336,0.7,24.5,50,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,null,365,255,0.69863013698630139,16,34,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,null,48,31.2,0.65,3.8,8,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,12.5,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,8.1,null,null,null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,4.5,9.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,null,92,59.8,0.65,4.8,10.199999999999999,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,16.899999999999999,null,null,null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,5.5,11.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,null,62,40.299999999999997,0.64999999999999991,4,8.5,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,42.5,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,27.6,null,null,null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,6.2,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,null,84,54.6,0.65,4.4000000000000004,9.1999999999999993,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,45,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,29.3,null,null,null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,6,12.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,115,74.8,0.65043478260869558,5,10.5,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,34.5,null,null,null,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,22.4,null,null,null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,5.2,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,138,89.7,0.65,5.4,11.2,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,null,380,266,0.7,18,38,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,null,740,518,0.7,23,48,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,null,890,623,0.7,21.5,45,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,980,686,0.7,22.5,47,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,1120,784,0.7,24.5,51,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,null,2400,1680,0.7,32,68,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,null,4600,3220,0.7,41,85,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,95,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,61.8,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,8.5,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,null,5100,3570,0.7,38,80,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,185,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,120.3,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,11,22.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,5800,4060,0.7,40,83,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,210,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,136.5,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,10.5,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,6500,4550,0.7,44,92,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,245,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,159.19999999999999,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,12,24.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,260,null,null,null,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,169,null,null,null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,10,21.5]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,105]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,217]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,290]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,150,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,336]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,310,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,255,null,null,null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,14,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,415,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,18.5,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,480,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,22,45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,24.5,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,16,34]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,31.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,59.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,40.299999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,48,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,54.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,92,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,74.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,62,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,89.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,115]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,138,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,3.8,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,4.8,10.199999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,4,8.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,4.4000000000000004,9.1999999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,266,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,5,10.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,518,null,null,null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,5.4,11.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,623]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,380,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,686]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,740,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,784]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,890]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,980]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,1120]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,18,38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,23,48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,21.5,45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,1680,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,22.5,47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,3220,null,null,null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,24.5,51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,3570]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,2400,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,4060]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,4600,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,4550]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,5100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,5800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,6500]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,32,68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,41,85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,38,80]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,40,83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,44,92]

{"sheet":"Price per Token","index":17,"n_rows":10,"n_cols":24,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Return"]
[null,null,null,null,null,null,null,null,"Task Category",null,null,"Input Tokens (Context/Data)","Output Tokens (Response)","Total Typical Tokens"]
[null,null,null,null,null,null,null,null,"Model Auditing (Finding errors/inconsistencies)",null,null,"20,000 – 50,000","500 – 1,500","20,500 – 51,500"]
[null,null,null,null,null,null,null,null,"Three-Statement Model Build (From historical data)",null,null,"50,000 – 100,000+","1,000 – 3,000","51,000 – 103,000+"]
[null,null,null,null,null,null,null,null,"Sensitivity & Scenario Analysis",null,null,"30,000 – 60,000","1,000 – 2,000","31,000 – 62,000",null,null,"Price",null,null,"Input","Output",null,"Input","Output"]
[null,null,null,null,null,null,null,null,null,null,null,"Input Tokens Low","Input Tokens High","Output Tokens Low","Output Tokens High",null,"Input","Output",null,"Low","Low","Total","Low","Low"]
[null,null,null,null,null,null,null,null,"Model Auditing (Finding errors/inconsistencies)",null,null,20000,50000,500,1500,null,15,75,null,{"$f":"$Q$7*L7","v":300000},{"$f":"$R$7*N7","v":37500},{"$f":"U7+T7","v":337500},{"$f":"$Q$7*O7","v":22500},{"$f":"$R$7*Q7","v":1125}]
[null,null,null,null,null,null,null,null,"Three-Statement Model Build (From historical data)",null,null,50000,100000,1000,3000,null,15,75,null,{"$f":"$Q$7*L8","v":750000},{"$f":"$R$7*N8","v":75000},{"$f":"U8+T8","v":825000},{"$f":"$Q$7*O8","v":45000},{"$f":"$R$7*Q8","v":1125}]
[null,null,null,null,null,null,null,null,"Sensitivity & Scenario Analysis",null,null,30000,60000,1000,2000,null,15,75,null,{"$f":"$Q$7*L9","v":450000},{"$f":"$R$7*N9","v":75000},525000,{"$f":"$Q$7*O9","v":30000},{"$f":"$R$7*Q9","v":1125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N7:N9)","v":2500},{"$f":"SUM(O7:O9)","v":6500}]

{"sheet":"Weather","index":18,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Commodity Prices -->","index":19,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["          "]
[]
[null,"Use of Index"]
[null,"Use of Time Lines"]
[null,"Use of NA Trick"]

{"sheet":"Monthly Prices","index":21,"n_rows":806,"n_cols":77,"rows_kept":806,"cut":false,"hidden":false,"merged":[]}
["World Bank Commodity Price Data (The Pink Sheet)"]
["monthly prices in nominal US dollars, 1960 to present"]
["(monthly series are available only in nominal US dollars)"]
["Updated on June 02, 2026"]
[null,null,null,null,{"$f":"E8","v":"Urea "},{"$f":"F8","v":"Crude oil, average"}]
[]
[null,null,null,null,60,1]
[null,null,"1990-01-01",null,{"$f":"INDEX(G8:BY8,$E$7)","v":"Urea "},{"$f":"INDEX(G8:BY8,$F$7)","v":"Crude oil, average"},"Crude oil, average","Crude oil, Brent","Crude oil, Dubai","Crude oil, WTI","Coal, Australian","Coal, South African **","Natural gas, US","Natural gas, Europe","Liquefied natural gas, Japan","Natural gas index","Cocoa","Coffee, Arabica","Coffee, Robusta","Tea, avg 3 auctions","Tea, Colombo","Tea, Kolkata","Tea, Mombasa","Coconut oil","Groundnuts","Fish meal","Groundnut oil **","Palm oil","Palm kernel oil","Soybeans","Soybean oil","Soybean meal","Rapeseed oil","Sunflower oil","Barley","Maize","Sorghum","Rice, Thai 5% ","Rice, Thai 25% ","Rice, Thai A.1","Rice, Viet Namese 5%","Wheat, US SRW","Wheat, US HRW","Banana, Europe","Banana, US","Orange","Beef **","Chicken **","Lamb **","Shrimps, Mexican","Sugar, EU","Sugar, US","Sugar, world","Tobacco, US import u.v.","Logs, Cameroon","Logs, Malaysian","Sawnwood, Cameroon","Sawnwood, Malaysian","Plywood","Cotton, A Index","Rubber, TSR20 **","Rubber, RSS3","Phosphate rock","DAP","TSP","Urea ","Potassium chloride **","Aluminum","Iron ore, cfr spot","Copper","Lead","Tin","Nickel","Zinc","Gold","Platinum","Silver"]
[null,null,null,null,{"$f":"INDEX(G9:BY9,$E$7)","v":"($/mt)"},{"$f":"INDEX(G9:BY9,$F$7)","v":"($/bbl)"},"($/bbl)","($/bbl)","($/bbl)","($/bbl)","($/mt)","($/mt)","($/mmbtu)","($/mmbtu)","($/mmbtu)","(2010=100)","($/kg)","($/kg)","($/kg)","($/kg)","($/kg)","($/kg)","($/kg)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/kg)","($/kg)","($/kg)","($/kg)","($/kg)","($/kg)","($/kg)","($/kg)","($/kg)","($/kg)","($/mt)","($/cubic meter)","($/cubic meter)","($/cubic meter)","($/cubic meter)","(cents/sheet)","($/kg)","($/kg)","($/kg)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/dmtu)","($/mt)","($/mt)","($/mt)","($/mt)","($/mt)","($/troy oz)","($/troy oz)","($/troy oz)"]
["1960M01","1960-01-01",{"$f":"B10>$C$8","v":false},{"$f":"IF(C10,B10,NA())","v":{"$error":"#N/A"}},{"$f":"INDEX(G10:BY10,$E$7)","v":42.25},{"$f":"INDEX(G10:BY10,$F$7)","v":1.63},1.63,1.63,1.63,"…","…","…",0.14000000000000001,0.4,"…","…",0.63,0.94,0.7,1.03,0.93,1.1200000000000001,1.04,390,"…","…",334,233,"…",94,204,91.9,"…","…",20.36,45,39,104.45,"…","…","…","…",59.89,"…",0.14000000000000001,0.12,0.71,0.3,"…",1.43,0.12,0.12,7.0000000000000007E-2,1736.87,"…",31.94,"…",149.16999999999999,"…",0.65,"…",0.82,13,"...",53,42.25,28.5,511.47,11.42,715.4,206.1,2180.4,1631,260.8,35.270000000000003,83.5,0.91]
["1960M02",{"$f":"EDATE(B10,1)","v":"1960-02-01"},{"$f":"B11>$C$8","v":false},{"$f":"IF(C11,B11,NA())","v":{"$error":"#N/A"}},{"$f":"INDEX(G11:BY11,$E$7)","v":42.25},{"$f":"INDEX(G11:BY11,$F$7)","v":1.63},1.63,1.63,1.63,"…","…","…",0.14000000000000001,0.4,"…","…",0.61,0.95,0.69,1.03,0.93,1.1200000000000001,1.04,379,"…","…",341,229,"…",91,201,86.7,"…","…",20.41,44,39,103.54,"…","…","…","…",60.99,"…",0.14000000000000001,0.11,0.71,0.3,"…",1.5,0.12,0.12,7.0000000000000007E-2,1736.87,"…",31.94,"…",149.16999999999999,"…",0.65,"…",0.83,13,"...",53,42.25,28.5,511.47,11.42,728.19,203.7,2180.4,1631,244.9,35.270000000000003,83.5,0.91]
["1960M03","1960-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G12:BY12,$E$7)","v":42.25},{"$f":"INDEX(G12:BY12,$F$7)","v":1.63},1.63,1.63,1.63,"…","…","…",0.14000000000000001,0.4,"…","…",0.57999999999999996,0.93,0.69,1.03,0.93,1.1200000000000001,1.04,361,"…","…",338,225,"…",92,201,84.1,"…","…",20.72,45,35,103.79,"…","…","…","…",61.73,"…",0.14000000000000001,0.13,0.77,0.3,"…",1.5,0.12,0.12,7.0000000000000007E-2,1736.87,"…",31.94,"…",149.16999999999999,"…",0.65,"…",0.86,13,"...",53,42.25,28.5,511.47,11.42,684.94,210.3,2173.8000000000002,1631,248.7,35.270000000000003,83.5,0.91]
["1960M04","1960-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G13:BY13,$E$7)","v":42.25},{"$f":"INDEX(G13:BY13,$F$7)","v":1.63},1.63,1.63,1.63,"…","…","…",0.14000000000000001,0.4,"…","…",0.6,0.93,0.68,1.03,0.93,1.1200000000000001,1.04,338,"…","…",333,225,"…",93,207,86.7,"…","…",20.64,45,35,100.97,"…","…","…","…",60.99,"…",0.14000000000000001,0.14000000000000001,0.84,0.3,"…",1.68,0.12,0.12,7.0000000000000007E-2,1736.87,"…",31.94,"…",149.16999999999999,"…",0.64,"…",0.86,13,"...",53,42.25,28.5,511.47,11.42,723.11,213.6,2178.1999999999998,1631,254.6,35.270000000000003,83.5,0.91]
["1960M05","1960-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G14:BY14,$E$7)","v":42.25},{"$f":"INDEX(G14:BY14,$F$7)","v":1.63},1.63,1.63,1.63,"…","…","…",0.14000000000000001,0.4,"…","…",0.6,0.92,0.69,1.03,0.93,1.1200000000000001,1.04,321,"…","…",335,225,"…",93,209,81.5,"…","…",20.61,48,35,102.15,"…","…","…","…",57.69,"…",0.15,0.14000000000000001,0.76,0.3,"…",1.76,0.12,0.12,7.0000000000000007E-2,1736.87,"…",31.94,"…",149.16999999999999,"…",0.65,"…",0.93,13,"...",53,42.25,28.5,511.47,11.42,684.75,213.4,2162.6999999999998,1631,253.8,35.270000000000003,83.5,0.91]
["1960M06","1960-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G15:BY15,$E$7)","v":42.25},{"$f":"INDEX(G15:BY15,$F$7)","v":1.63},1.63,1.63,1.63,"…","…","…",0.14000000000000001,0.4,"…","…",0.59,0.91,0.7,1.03,0.93,1.1200000000000001,1.04,287,"…","…",334,219,"…",91,218,80.3,"…","…",20.13,47,36,103.13,"…","…","…","…",55.48,"…",0.15,0.14000000000000001,0.71,0.3,"…",1.76,0.12,0.13,7.0000000000000007E-2,1736.87,"…",31.94,"…",149.16999999999999,"…",0.66,"…",0.89,13,"...",53,42.25,28.5,511.47,11.42,691.59,202.4,2184.8000000000002,1631,249.8,35.270000000000003,83.5,0.91]
["1960M07","1960-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G16:BY16,$E$7)","v":42.25},{"$f":"INDEX(G16:BY16,$F$7)","v":1.63},1.63,1.63,1.63,"…","…","…",0.14000000000000001,0.4,"…","…",0.6,0.92,0.69,1.03,0.93,1.1200000000000001,1.04,298,"…","…",336,221,"…",92,224,77.7,"…","…",20.04,47,39.9,102.05,"…","…","…","…",54.75,"…",0.15,0.13,0.75,0.3,"…",1.74,0.12,0.13,7.0000000000000007E-2,1736.87,"…",31.94,"…",149.16999999999999,"…",0.66,"…",0.79,13,"...",53,42.25,28.5,511.47,11.42,702.39,196.2,2248.6999999999998,1631,248.7,35.270000000000003,83.5,0.91]
["1960M08","1960-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G17:BY17,$E$7)","v":42.25},{"$f":"INDEX(G17:BY17,$F$7)","v":1.63},1.63,1.63,1.63,"…","…","…",0.14000000000000001,0.4,"…","…",0.59,0.93,0.7,1.03,0.93,1.1200000000000001,1.04,292,"…","…",336,225,"…",93,237,77.7,"…","…",20.13,47,39,109.71,"…","…","…","…",55.12,"…",0.13,0.13,0.78,0.3,"…",1.59,0.12,0.13,7.0000000000000007E-2,1736.87,"…",31.94,"…",149.16999999999999,"…",0.65,"…",0.72,13,"...",53,42.25,28.5,511.47,11.42,675.94,195.3,2204.6,1631,241,35.270000000000003,83.5,0.91]
["1960M09","1960-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G18:BY18,$E$7)","v":42.25},{"$f":"INDEX(G18:BY18,$F$7)","v":1.63},1.63,1.63,1.63,"…","…","…",0.14000000000000001,0.4,"…","…",0.57999999999999996,0.92,0.7,1.03,0.93,1.1200000000000001,1.04,276,"…","…",323,224,"…",92,231,82.8,"…","…",20.260000000000002,46,35,116.1,"…","…","…","…",56.59,"…",0.14000000000000001,0.13,0.81,0.3,"…",1.52,0.12,0.13,7.0000000000000007E-2,1736.87,"…",31.94,"…",149.16999999999999,"…",0.66,"…",0.73,13,"...",53,42.25,28.5,511.47,11.42,647.05999999999995,192.7,2226.6999999999998,1631,240.1,35.270000000000003,83.5,0.91]
["1960M10","1960-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G19:BY19,$E$7)","v":42.25},{"$f":"INDEX(G19:BY19,$F$7)","v":1.63},1.63,1.63,1.63,"…","…","…",0.14000000000000001,0.4,"…","…",0.59,0.92,0.71,1.03,0.93,1.1200000000000001,1.04,280,"…","…",310,222,"…",88,237,75.099999999999994,"…","…",19.72,42,35,115.21,"…","…","…","…",56.95,"…",0.15,0.13,0.71,0.3,"…",1.63,0.12,0.13,0.05,1736.87,"…",31.94,"…",149.16999999999999,"…",0.67,"…",0.69,13,"...",53,42.25,28.5,511.47,11.42,612.66,185.2,2226.6999999999998,1631,242.3,35.270000000000003,83.5,0.91]
["1960M11","1960-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G20:BY20,$E$7)","v":42.25},{"$f":"INDEX(G20:BY20,$F$7)","v":1.63},1.63,1.63,1.63,"…","…","…",0.14000000000000001,0.4,"…","…",0.56999999999999995,0.91,0.71,1.03,0.93,1.1200000000000001,1.04,274,"…","…",303,222,"…",90,259,68.599999999999994,"…","…",19.2,38,35,114.43,"…","…","…","…",57.69,"…",0.13,0.15,0.63,0.3,"…",1.63,0.12,0.13,0.05,1736.87,"…",31.94,"…",149.16999999999999,"…",0.67,"…",0.63,13,"...",53,42.25,28.5,511.47,11.42,642.13,188.1,2204.6,1631,241.4,35.270000000000003,83.5,0.91]
["1960M12","1960-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G21:BY21,$E$7)","v":42.25},{"$f":"INDEX(G21:BY21,$F$7)","v":1.63},1.63,1.63,1.63,"…","…","…",0.14000000000000001,0.4,"…","…",0.52,0.9,0.7,1.03,0.93,1.1200000000000001,1.04,252,"…","…",301,223,"…",93,259,79,"…","…",19.63,40,36,112.66,"…","…","…","…",58.05,"…",0.15,0.12,0.67,0.3,"…",1.52,0.12,0.13,0.06,1736.87,"…",31.94,"…",149.16999999999999,"…",0.66,"…",0.62,13,"...",53,42.25,28.5,511.47,11.42,636.91,179.2,2189.1999999999998,1631,228.2,35.270000000000003,83.5,0.91]
["1961M01","1961-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G22:BY22,$E$7)","v":42.25},{"$f":"INDEX(G22:BY22,$F$7)","v":1.57},1.57,1.57,1.57,"…","…","…",0.15,0.4,"…","…",0.49,0.91,0.68,0.95,0.89,0.98,0.98,269,"…","…",331,223,"…",102,278,85.4,"…","…",20.28,43,38,113.47,"…","…","…","…",58.79,"…",0.13,0.11,0.64,0.31,"…",1.52,0.12,0.13,0.06,1563.19,"…",33.06,"…",151.97999999999999,"…",0.66,"…",0.6,13,"...",52,42.25,30,511.47,11.02,606.71,175.9,2162.6999999999998,1711,218,35.25,83.5,0.91]
["1961M02","1961-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G23:BY23,$E$7)","v":42.25},{"$f":"INDEX(G23:BY23,$F$7)","v":1.57},1.57,1.57,1.57,"…","…","…",0.15,0.4,"…","…",0.49,0.92,0.68,0.95,0.89,0.98,0.98,281,"…","…",349,228,"…",114,303,94.6,"…","…",20.53,44,39,109.52,"…","…","…","…",59.16,"…",0.13,0.11,0.64,0.31,"…",1.54,0.12,0.13,0.06,1563.19,"…",33.06,"…",151.97999999999999,"…",0.68,"…",0.57999999999999996,13,"...",52,42.25,30,511.47,11.02,616.63,179.9,2187,1711,228.2,35.25,83.5,0.91]
["1961M03","1961-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G24:BY24,$E$7)","v":42.25},{"$f":"INDEX(G24:BY24,$F$7)","v":1.57},1.57,1.57,1.57,"…","…","…",0.15,0.4,"…","…",0.46,0.91,0.67,0.95,0.89,0.98,0.98,276,"…","…",373,231,"…",121,311,98.5,"…","…",20.39,44,39,117.65,"…","…","…","…",58.05,"…",0.14000000000000001,0.12,0.78,0.31,"…",1.52,0.12,0.12,0.06,1563.19,"…",33.06,"…",151.97999999999999,"…",0.67,"…",0.62,13,"...",52,42.25,30,511.47,11.02,621.26,181.7,2248.6999999999998,1711,233.2,35.25,83.5,0.91]
["1961M04","1961-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G25:BY25,$E$7)","v":42.25},{"$f":"INDEX(G25:BY25,$F$7)","v":1.57},1.57,1.57,1.57,"…","…","…",0.15,0.4,"…","…",0.44,0.9,0.66,0.95,0.89,0.98,0.98,269,"…","…",369,233,"…",129,322,110.7,"…","…",20.14,43,38,115.17,"…","…","…","…",57.32,"…",0.14000000000000001,0.13,0.71,0.31,"…",1.52,0.12,0.12,7.0000000000000007E-2,1563.19,"…",33.06,"…",151.97999999999999,"…",0.67,"…",0.64,13,"...",52,42.25,30,511.47,11.02,631.84,185,2308.1999999999998,1711,231.3,35.25,83.5,0.91]
["1961M05","1961-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G26:BY26,$E$7)","v":42.25},{"$f":"INDEX(G26:BY26,$F$7)","v":1.57},1.57,1.57,1.57,"…","…","…",0.15,0.4,"…","…",0.48,0.89,0.66,0.95,0.89,0.98,0.98,258,"…","…",352,234,"…",122,314,109.1,"…","…",20.25,45,42,119.42,"…","…","…","…",55.85,"…",0.13,0.13,0.64,0.31,"…",1.5,0.12,0.13,7.0000000000000007E-2,1563.19,"…",33.06,"…",151.97999999999999,"…",0.68,"…",0.64,13,"...",52,42.25,30,511.47,11.02,668.44,183.6,2376.6,1711,227.1,35.25,83.5,0.91]
["1961M06","1961-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G27:BY27,$E$7)","v":42.25},{"$f":"INDEX(G27:BY27,$F$7)","v":1.57},1.57,1.57,1.57,"…","…","…",0.15,0.4,"…","…",0.49,0.89,0.67,0.95,0.89,0.98,0.98,243,"…","…",330,233,"…",114,295,98.5,"…","…",19.88,44,45,121.4,"…","…","…","…",54.38,"…",0.12,0.19,0.68,0.31,"…",1.52,0.12,0.13,7.0000000000000007E-2,1563.19,"…",33.06,"…",151.97999999999999,"…",0.68,"…",0.61,13,"...",52,42.25,30,511.47,11.02,652.12,178.4,2467,1711,217.8,35.25,83.5,0.91]
["1961M07","1961-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G28:BY28,$E$7)","v":42.25},{"$f":"INDEX(G28:BY28,$F$7)","v":1.57},1.57,1.57,1.57,"…","…","…",0.15,0.4,"…","…",0.48,0.89,0.67,0.95,0.89,0.98,0.98,245,"…","…",328,229,"…",112,282,99.9,"…","…",20.440000000000001,45,45,123.41,"…","…","…","…",56.59,"…",0.13,0.13,0.67,0.31,"…",1.57,0.12,0.13,0.06,1563.19,"…",33.06,"…",151.97999999999999,"…",0.68,"…",0.61,13,"...",52,42.25,30,511.47,11.02,633.39,178.8,2519.9,1711,214.7,35.25,83.5,0.91]
["1961M08","1961-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G29:BY29,$E$7)","v":42.25},{"$f":"INDEX(G29:BY29,$F$7)","v":1.57},1.57,1.57,1.57,"…","…","…",0.15,0.4,"…","…",0.48,0.89,0.67,0.95,0.89,0.98,0.98,248,"…","…",321,226,"…",101,276,102.5,"…","…",20.68,44,44,119.63,"…","…","…","…",58.79,"…",0.13,0.13,0.69,0.31,"…",1.81,0.12,0.12,0.05,1563.19,"…",33.06,"…",151.97999999999999,"…",0.67,"…",0.62,13,"...",52,42.25,30,511.47,11.02,636.47,178.4,2605.9,1711,210.8,35.25,83.5,0.91]
["1961M09","1961-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G30:BY30,$E$7)","v":42.25},{"$f":"INDEX(G30:BY30,$F$7)","v":1.57},1.57,1.57,1.57,"…","…","…",0.15,0.4,"…","…",0.47,0.89,0.67,0.95,0.89,0.98,0.98,243,"…","…",301,226,"…",98,267,92,"…","…",20.72,43,45,118.99,"…","…","…","…",59.89,"…",0.15,0.13,0.71,0.31,"…",1.9,0.12,0.12,0.05,1563.19,"…",33.06,"…",151.97999999999999,"…",0.67,"…",0.62,13,"...",52,42.25,30,511.47,11.02,632.72,176.4,2630.1,1711,203.7,35.25,83.5,0.91]
["1961M10","1961-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G31:BY31,$E$7)","v":42.25},{"$f":"INDEX(G31:BY31,$F$7)","v":1.57},1.57,1.57,1.57,"…","…","…",0.15,0.4,"…","…",0.46,0.89,0.67,0.95,0.89,0.98,0.98,236,"…","…",293,226,"…",98,270,86.7,"…","…",21.57,47.64,40,120.32,"…","…","…","…",60.26,"…",0.13,0.13,0.67,0.31,"…",1.94,0.12,0.12,0.05,1563.19,"…",33.06,"…",151.97999999999999,"…",0.68,"…",0.59,13,"...",52,42.25,30,511.47,11.02,630.29999999999995,172.5,2605.9,1711,198.2,35.25,83.5,0.91]
["1961M11","1961-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G32:BY32,$E$7)","v":42.25},{"$f":"INDEX(G32:BY32,$F$7)","v":1.57},1.57,1.57,1.57,"…","…","…",0.15,0.4,"…","…",0.48,0.88,0.67,0.95,0.89,0.98,0.98,236,"…","…",297,226,"…",100,265,92,"…","…",21.97,48.42,41,128.32,"…","…","…","…",61.73,"…",0.15,0.16,0.64,0.32,"…",1.96,0.12,0.13,0.05,1563.19,"…",33.06,"…",151.97999999999999,"…",0.66,"…",0.54,13,"...",52,42.25,30,511.47,11.02,632.28,166.4,2667.6,1711,191.8,35.25,83.5,0.92]
["1961M12","1961-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G33:BY33,$E$7)","v":42.25},{"$f":"INDEX(G33:BY33,$F$7)","v":1.57},1.57,1.57,1.57,"…","…","…",0.15,0.4,"…","…",0.54,0.88,0.67,0.95,0.89,0.98,0.98,237,"…","…",319,226,"…",101,265,93,"…","…",22.12,48.42,41,120.1,"…","…","…","…",62.46,"…",0.14000000000000001,0.11,0.72,0.32,"…",2.0299999999999998,0.12,0.13,0.05,1563.19,"…",33.06,"…",151.97999999999999,"…",0.66,"…",0.56000000000000005,13,"...",52,42.25,30,511.47,11.02,634.85,166.7,2619.1,1711,196.9,35.25,83.5,1.03]
["1962M01","1962-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G34:BY34,$E$7)","v":42.25},{"$f":"INDEX(G34:BY34,$F$7)","v":1.52},1.52,1.52,1.52,"…","…","…",0.16,0.4,"…","…",0.46,0.88,0.67,0.97,0.86,1.1000000000000001,0.95,246.9,"…","…",327.94,235.89,"…",101.41,265,80.2,"…","…",21.8,48.03,44.53,117.79,"…","…","…","…",60.63,"…",0.13,0.1,0.76,0.32,"…",2.0299999999999998,0.13,0.13,0.05,1404.9,"…",36.39,"…",160.06,"…",0.66,"…",0.57999999999999996,11.5,"...",51,42.25,30,511.47,11.01,635.37,162.9,2610.3000000000002,1761,193.6,35.229999999999997,83.5,1.04]
["1962M02","1962-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G35:BY35,$E$7)","v":42.25},{"$f":"INDEX(G35:BY35,$F$7)","v":1.52},1.52,1.52,1.52,"…","…","…",0.16,0.4,"…","…",0.49,0.88,0.67,0.97,0.86,1.1000000000000001,0.95,248.6,"…","…",299.27999999999997,237,"…",100.59,259,77.900000000000006,"…","…",21.95,48.03,44.53,119.18,"…","…","…","…",61.36,"…",0.14000000000000001,0.1,0.76,0.32,"…",2.0699999999999998,0.13,0.13,0.05,1404.9,"…",36.39,"…",160.06,"…",0.66,"…",0.6,11.5,"...",51,42.25,30,504.86,11.01,647.94000000000005,161.9,2623.5,1761,189.6,35.229999999999997,83.5,1.02]
["1962M03","1962-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G36:BY36,$E$7)","v":42.25},{"$f":"INDEX(G36:BY36,$F$7)","v":1.52},1.52,1.52,1.52,"…","…","…",0.16,0.4,"…","…",0.44,0.86,0.67,0.97,0.86,1.1000000000000001,0.95,250.8,"…","…",290.73,223.22,"…",102.79,256,82.5,"…","…",22.18,48.82,45.64,123.75,"…","…","…","…",61.73,"…",0.15,0.11,0.71,0.32,"…",2.0699999999999998,0.13,0.13,0.06,1404.9,"…",36.39,"…",160.06,"…",0.66,"…",0.57999999999999996,11.5,"...",51,42.25,30,496.04,11.01,647.5,167.1,2652.2,1761,191.4,35.229999999999997,83.5,1.02]
["1962M04","1962-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G37:BY37,$E$7)","v":42.25},{"$f":"INDEX(G37:BY37,$F$7)","v":1.52},1.52,1.52,1.52,"…","…","…",0.16,0.4,"…","…",0.46,0.85,0.67,0.97,0.86,1.1000000000000001,0.95,260.7,"…","…",281.64,220.46,"…",104.44,254,83.7,"…","…",22.27,48.82,46.52,130.84,"…","…","…","…",62.1,"…",0.15,0.1,0.65,0.32,"…",2.09,0.13,0.13,0.06,1404.9,"…",36.39,"…",160.06,"…",0.66,"…",0.56999999999999995,11.5,"...",51,42.25,30,496.04,11.01,645.95000000000005,166.7,2614.6999999999998,1761,191.4,35.229999999999997,83.5,1.02]
["1962M05","1962-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G38:BY38,$E$7)","v":42.25},{"$f":"INDEX(G38:BY38,$F$7)","v":1.52},1.52,1.52,1.52,"…","…","…",0.16,0.4,"…","…",0.47,0.83,0.67,0.97,0.86,1.1000000000000001,0.95,253.3,"…","…",270.33999999999997,219.08,"…",103.62,234,85.9,"…","…",22.68,49.6,47.18,149.13999999999999,"…","…","…","…",63.57,"…",0.14000000000000001,0.1,0.73,0.32,"…",2.16,0.13,0.13,0.06,1404.9,"…",36.39,"…",160.06,"…",0.66,"…",0.56000000000000005,11.5,"...",51,42.25,30,496.04,11.01,645.73,164.9,2533.1,1761,188.5,35.229999999999997,83.5,1.02]
["1962M06","1962-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G39:BY39,$E$7)","v":42.25},{"$f":"INDEX(G39:BY39,$F$7)","v":1.52},1.52,1.52,1.52,"…","…","…",0.16,0.4,"…","…",0.47,0.8,0.67,0.97,0.86,1.1000000000000001,0.95,239.5,"…","…",264.58999999999997,216.33,"…",102.24,215,89.4,"…","…",22.83,49.6,47.18,144.11000000000001,"…","…","…","…",64.3,"…",0.12,0.1,0.79,0.32,"…",2.27,0.13,0.13,0.06,1404.9,"…",36.39,"…",160.06,"…",0.66,"…",0.54,11.5,"...",51,42.25,30,496.04,11.01,645.51,159,2414.1,1761,184.7,35.229999999999997,83.5,1.02]
["1962M07","1962-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G40:BY40,$E$7)","v":42.25},{"$f":"INDEX(G40:BY40,$F$7)","v":1.52},1.52,1.52,1.52,"…","…","…",0.16,0.4,"…","…",0.46,0.81,0.68,0.97,0.86,1.1000000000000001,0.95,240.3,"…","…",266.76,212.75,"…",100.86,198,91.7,"…","…",22.92,48.82,44.34,144.22,"…","…","…","…",65.400000000000006,"…",0.12,0.11,0.76,0.32,"…",2.27,0.13,0.13,0.06,1404.9,"…",36.39,"…",160.06,"…",0.65,"…",0.55000000000000004,11.5,"...",51,42.25,30,496.04,11.01,645.51,148.4,2376.6,1761,182.1,35.229999999999997,83.5,1.04]
["1962M08","1962-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G41:BY41,$E$7)","v":42.25},{"$f":"INDEX(G41:BY41,$F$7)","v":1.52},1.52,1.52,1.52,"…","…","…",0.16,0.4,"…","…",0.46,0.82,0.68,0.97,0.86,1.1000000000000001,0.95,244.7,"…","…",265.10000000000002,209.16,"…",95.35,198,94,"…","…",22.88,47.24,42.55,142.91999999999999,"…","…","…","…",66.510000000000005,"…",0.12,0.11,0.75,0.32,"…",2.38,0.13,0.13,0.06,1404.9,"…",36.39,"…",160.06,"…",0.64,"…",0.53,11.5,"...",51,42.25,30,496.04,11.01,645.51,140.69999999999999,2350.1,1761,178.1,35.229999999999997,83.5,1.08]
["1962M09","1962-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G42:BY42,$E$7)","v":42.25},{"$f":"INDEX(G42:BY42,$F$7)","v":1.52},1.52,1.52,1.52,"…","…","…",0.16,0.4,"…","…",0.45,0.83,0.69,0.97,0.86,1.1000000000000001,0.95,246.6,"…","…",268.69,205.3,"…",95.35,198,102,"…","…",22.86,47.64,42.55,140.63999999999999,"…","…","…","…",65.77,"…",0.12,0.11,0.8,0.32,"…",2.54,0.13,0.13,0.06,1404.9,"…",36.39,"…",160.06,"…",0.63,"…",0.54,11.5,"...",51,42.25,30,496.04,11.01,645.51,143.1,2350.1,1761,176.6,35.229999999999997,83.5,1.1499999999999999]
["1962M10","1962-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G43:BY43,$E$7)","v":42.25},{"$f":"INDEX(G43:BY43,$F$7)","v":1.52},1.52,1.52,1.52,"…","…","…",0.16,0.4,"…","…",0.44,0.81,0.69,0.97,0.86,1.1000000000000001,0.95,253.5,"…","…",251.6,196.76,"…",97,212,92.8,"…","…",22.67,47.64,42.77,142.94999999999999,"…","…","…","…",64.3,"…",0.12,0.11,0.68,0.32,"…",2.4900000000000002,0.13,0.13,7.0000000000000007E-2,1404.9,"…",36.39,"…",160.06,"…",0.63,"…",0.56999999999999995,11.5,"...",51,42.25,30,496.04,11.01,645.95000000000005,146.19999999999999,2358.9,1761,181.9,35.229999999999997,83.5,1.21]
["1962M11","1962-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G44:BY44,$E$7)","v":42.25},{"$f":"INDEX(G44:BY44,$F$7)","v":1.52},1.52,1.52,1.52,"…","…","…",0.16,0.4,"…","…",0.44,0.81,0.69,0.97,0.86,1.1000000000000001,0.95,257.39999999999998,"…","…",251.05,208.06,"…",100.59,220,94,"…","…",23.54,48.42,43.43,142.5,"…","…","…","…",68.709999999999994,"…",0.15,0.14000000000000001,0.59,0.32,"…",2.38,0.13,0.13,0.08,1404.9,"…",36.39,"…",160.06,"…",0.63,"…",0.57999999999999996,11.5,"...",51,42.25,30,496.04,11.01,645.51,149.69999999999999,2407.4,1761,188.5,35.229999999999997,83.5,1.19]
["1962M12","1962-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G45:BY45,$E$7)","v":42.25},{"$f":"INDEX(G45:BY45,$F$7)","v":1.52},1.52,1.52,1.52,"…","…","…",0.16,0.4,"…","…",0.45,0.82,0.72,0.97,0.86,1.1000000000000001,0.95,272.3,"…","…",254.36,210.82,"…",102.24,215,94,"…","…",23.86,51.18,45.19,121.07,"…","…","…","…",67.61,"…",0.13,0.1,0.6,0.32,"…",2.27,0.13,0.13,0.09,1404.9,"…",36.39,"…",160.06,"…",0.65,"…",0.57999999999999996,11.5,"...",51,42.25,30,496.04,11.01,645.73,152.80000000000001,2365.6,1761,184.7,35.229999999999997,83.5,1.2]
["1963M01","1963-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G46:BY46,$E$7)","v":42.25},{"$f":"INDEX(G46:BY46,$F$7)","v":1.5},1.5,1.5,1.5,"…","…","…",0.16,0.39,"…","…",0.5,0.83,0.65,0.95,0.81,1.08,0.96,278.89999999999998,"…","…",261.25,217.71,"…",107.47,223,92.3,"…","…",24.08,52.75,46.52,121.77,"…","…","…","…",67.239999999999995,"…",0.13,0.08,0.56999999999999995,0.32,"…",2.29,0.13,0.13,0.12,1343.61,"…",36.67,"…",160.72,"…",0.66,"…",0.56999999999999995,11.5,"...",52,42.25,30,496.04,11.02,645.51,149.4,2350.1,1741,186.3,35.090000000000003,83.5,1.24]
["1963M02","1963-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G47:BY47,$E$7)","v":42.25},{"$f":"INDEX(G47:BY47,$F$7)","v":1.5},1.5,1.5,1.5,"…","…","…",0.16,0.39,"…","…",0.54,0.8,0.61,0.95,0.81,1.08,0.96,272.5,"…","…",264.83,217.71,"…",109.96,231,92.3,"…","…",24.37,53.15,47.18,123.35,"…","…","…","…",68.34,"…",0.13,0.08,0.56000000000000005,0.32,"…",2.29,0.13,0.14000000000000001,0.13,1343.61,"…",36.67,"…",160.72,"…",0.65,"…",0.56000000000000005,11.5,"...",52,42.25,30,496.04,11.02,645.51,150.6,2350.1,1742,191.6,35.090000000000003,83.5,1.26]
["1963M03","1963-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G48:BY48,$E$7)","v":42.25},{"$f":"INDEX(G48:BY48,$F$7)","v":1.5},1.5,1.5,1.5,"…","…","…",0.16,0.39,"…","…",0.53,0.81,0.62,0.95,0.81,1.08,0.96,272.5,"…","…",264.27999999999997,217.71,"…",109.13,229,90.1,"…","…",24.46,52.36,47.18,123.28,"…","…","…","…",69.45,"…",0.13,0.08,0.56000000000000005,0.32,"…",2.29,0.13,0.14000000000000001,0.14000000000000001,1343.61,"…",36.94,"…",161.36000000000001,"…",0.65,"…",0.54,11.5,"...",52,42.25,30,496.04,11.02,645.51,153.69999999999999,2358.9,1742,197.5,35.090000000000003,83.5,1.27]
["1963M04","1963-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G49:BY49,$E$7)","v":42.25},{"$f":"INDEX(G49:BY49,$F$7)","v":1.5},1.5,1.5,1.5,"…","…","…",0.16,0.39,"…","…",0.56000000000000005,0.81,0.62,0.95,0.81,1.08,0.96,278.3,"…","…",261.52,217.71,"…",107.2,229,86.8,"…","…",24.68,51.97,46.3,122.38,"…","…","…","…",70.92,"…",0.13,0.1,0.65,0.33,"…",2.29,0.13,0.16,0.16,1343.61,"…",36.94,"…",161.36000000000001,"…",0.64,"…",0.55000000000000004,11.5,"...",52,42.25,30,496.04,11.02,645.73,159.4,2427.3000000000002,1741,204.4,35.090000000000003,78.5,1.27]
["1963M05","1963-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G50:BY50,$E$7)","v":42.25},{"$f":"INDEX(G50:BY50,$F$7)","v":1.5},1.5,1.5,1.5,"…","…","…",0.16,0.39,"…","…",0.61,0.8,0.61,0.95,0.81,1.08,0.96,279.7,"…","…",268.69,217.71,"…",109.13,231,86.8,"…","…",24.24,52.36,46.52,123.17,"…","…","…","…",67.61,"…",0.13,0.11,0.69,0.33,"…",2.23,0.13,0.22,0.22,1343.61,"…",37.78,"…",163.33000000000001,"…",0.64,"…",0.54,11.5,"...",52,42.25,30,496.04,11.02,645.51,167.1,2495.6,1742,209.4,35.090000000000003,78.5,1.28]
["1963M06","1963-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G51:BY51,$E$7)","v":42.25},{"$f":"INDEX(G51:BY51,$F$7)","v":1.5},1.5,1.5,1.5,"…","…","…",0.16,0.39,"…","…",0.56000000000000005,0.8,0.61,0.95,0.81,1.08,0.96,282.5,"…","…",274.47000000000003,219.91,"…",108.3,231,90.1,"…","…",23.17,55.51,48.28,128.13,"…","…","…","…",58.42,"…",0.13,0.12,0.69,0.33,"…",2.2000000000000002,0.13,0.18,0.22,1343.61,"…",37.5,"…",162.68,"…",0.64,"…",0.53,11.5,"...",52,42.25,30,496.04,11.02,645.73,179,2500,1742,209.2,35.090000000000003,78.5,1.28]
["1963M07","1963-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G52:BY52,$E$7)","v":42.25},{"$f":"INDEX(G52:BY52,$F$7)","v":1.5},1.5,1.5,1.5,"…","…","…",0.16,0.39,"…","…",0.52,0.81,0.62,0.95,0.81,1.08,0.96,286.3,"…","…",274.47000000000003,221.84,"…",108.58,229,91,"…","…",23.25,56.69,48.38,130.63,"…","…","…","…",57.69,"…",0.13,0.09,0.76,0.33,"…",2.0299999999999998,0.13,0.16,0.2,1343.61,"…",36.11,"…",159.38999999999999,"…",0.64,"…",0.52,11.5,"...",52,42.25,30,496.04,11.02,645.51,179.5,2482.4,1741,204.8,35.090000000000003,78.5,1.29]
["1963M08","1963-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G53:BY53,$E$7)","v":42.25},{"$f":"INDEX(G53:BY53,$F$7)","v":1.5},1.5,1.5,1.5,"…","…","…",0.16,0.39,"…","…",0.52,0.8,0.61,0.95,0.81,1.08,0.96,291.8,"…","…",264.55,224.6,"…",105.82,207,91,"…","…",23.25,55.51,47.84,129.86000000000001,"…","…","…","…",58.42,"…",0.17,0.09,0.83,0.33,"…",1.72,0.13,0.13,0.14000000000000001,1343.61,"…",34.72,"…",156.05000000000001,"…",0.64,"…",0.49,11.5,"...",52,42.25,30,496.04,11.02,645.51,184.7,2495.6,1742,210.3,35.090000000000003,78.95,1.29]
["1963M09","1963-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G54:BY54,$E$7)","v":42.25},{"$f":"INDEX(G54:BY54,$F$7)","v":1.5},1.5,1.5,1.5,"…","…","…",0.16,0.39,"…","…",0.55000000000000004,0.8,0.62,0.95,0.81,1.08,0.96,297.60000000000002,"…","…",265.66000000000003,224.6,"…",108.58,204,91,"…","…",23.75,55.9,48.94,130.29,"…","…","…","…",60.63,"…",0.16,0.09,0.7,0.33,"…",1.68,0.13,0.15,0.16,1343.61,"…",33.89,"…",154.03,"…",0.65,"…",0.48,11.5,"...",52,42.25,30,496.04,11.02,645.51,187,2572.8000000000002,1742,211.2,35.090000000000003,80.75,1.29]
["1963M10","1963-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G55:BY55,$E$7)","v":42.25},{"$f":"INDEX(G55:BY55,$F$7)","v":1.5},1.5,1.5,1.5,"…","…","…",0.16,0.39,"…","…",0.57999999999999996,0.8,0.63,0.95,0.81,1.08,0.96,303.7,"…","…",275.58,227.35,"…",116.84,234,91,"…","…",24.14,53.15,48.98,128.72,"…","…","…","…",65.040000000000006,"…",0.18,0.09,0.67,0.33,"…",1.59,0.13,0.19,0.23,1343.61,"…",32.78,"…",151.28,"…",0.65,"…",0.5,11.5,"...",52,42.25,30,507.06,11.02,645.51,192,2590.4,1741,220.9,35.090000000000003,80.5,1.29]
["1963M11","1963-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G56:BY56,$E$7)","v":42.25},{"$f":"INDEX(G56:BY56,$F$7)","v":1.5},1.5,1.5,1.5,"…","…","…",0.16,0.39,"…","…",0.56999999999999995,0.81,0.63,0.95,0.81,1.08,0.96,303.39999999999998,"…","…",274.47000000000003,230.11,"…",116.02,223,91,"…","…",24.05,52.36,48.98,124.84,"…","…","…","…",65.040000000000006,"…",0.15,0.09,0.63,0.33,"…",1.65,0.13,0.19,0.25,1343.61,"…",32.5,"…",150.58000000000001,"…",0.64,"…",0.5,11.5,"...",52,42.25,30,507.06,11.02,645.73,190.5,2687.4,1742,231.5,35.090000000000003,82.97,1.29]
["1963M12","1963-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G57:BY57,$E$7)","v":42.25},{"$f":"INDEX(G57:BY57,$F$7)","v":1.5},1.5,1.5,1.5,"…","…","…",0.16,0.39,"…","…",0.56999999999999995,0.8,0.65,0.95,0.81,1.08,0.96,288.8,"…","…",272.27,231.76,"…",114.09,212,98.8,"…","…",24.28,53.54,48.98,121.54,"…","…","…","…",65.040000000000006,"…",0.16,0.08,0.69,0.33,"…",1.7,0.13,0.18,0.23,1343.61,"…",33.33,"…",152.65,"…",0.64,"…",0.47,11.5,"...",52,42.25,30,507.06,11.02,650.14,204.8,2782.2,1742,261,35.090000000000003,83.5,1.29]
["1964M01","1964-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G58:BY58,$E$7)","v":60.5},{"$f":"INDEX(G58:BY58,$F$7)","v":1.45},1.45,1.45,1.45,"…","…","…",0.15,0.38,"…","…",0.55000000000000004,0.93,0.7,0.93,0.82,1.04,0.92,286.89999999999998,"…","…",269.79000000000002,232.86,"…",116.84,215,98.8,"…","…",24.39,55.12,49.6,124.01,"…","…","…","…",64.040000000000006,"…",0.15,0.08,0.73,0.33,"…",1.76,0.13,0.19,0.23,1488.3,"…",32.78,"…",151.28,"…",0.66,"…",0.45,12.5,"...",53,60.5,32.5,507.06,10.24,655.65,217.6,2872.6,1741,264.10000000000002,35.1,88.27,1.29]
["1964M02","1964-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G59:BY59,$E$7)","v":60.5},{"$f":"INDEX(G59:BY59,$F$7)","v":1.45},1.45,1.45,1.45,"…","…","…",0.15,0.38,"…","…",0.51,0.94,0.72,0.93,0.82,1.04,0.92,271.39999999999998,"…","…",258.49,232.59,"…",112.71,209,95.5,"…","…",24.42,52.75,49.9,119.06,"…","…","…","…",66.14,"…",0.16,0.08,0.79,0.33,"…",1.7,0.13,0.16,0.2,1488.3,"…",32.78,"…",151.28,"…",0.66,"…",0.47,12.5,"...",53,60.5,32.5,507.06,10.24,693.79,223.1,3060,1742,270.5,35.1,88.5,1.29]
["1964M03","1964-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G60:BY60,$E$7)","v":60.5},{"$f":"INDEX(G60:BY60,$F$7)","v":1.45},1.45,1.45,1.45,"…","…","…",0.15,0.38,"…","…",0.51,1.04,0.78,0.93,0.82,1.04,0.92,280.5,"…","…",265.10000000000002,232.86,"…",110.51,209,94.4,"…","…",24.84,54.33,48.98,115.11,"…","…","…","…",66.87,"…",0.16,0.09,0.82,0.34,"…",1.63,0.13,0.15,0.16,1488.3,"…",31.94,"…",149.16999999999999,"…",0.65,"…",0.5,12.5,"...",53,60.5,32.5,524.70000000000005,10.24,745.16,223.8,2958.6,1742,277.10000000000002,35.1,88.5,1.29]
["1964M04","1964-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G61:BY61,$E$7)","v":60.5},{"$f":"INDEX(G61:BY61,$F$7)","v":1.45},1.45,1.45,1.45,"…","…","…",0.15,0.38,"…","…",0.48,1,0.82,0.93,0.82,1.04,0.92,280.3,"…","…",273.10000000000002,232.86,"…",106.65,204,90,"…","…",25.19,55.51,48.06,116.89,"…","…","…","…",67.61,"…",0.2,0.09,0.83,0.34,"…",1.61,0.13,0.15,0.17,1488.3,"…",30.56,"…",145.66,"…",0.65,"…",0.5,12.5,"...",53,60.5,32.5,529.11,10.24,861.56,226.8,2879.2,1741,298.7,35.1,88.5,1.29]
["1964M05","1964-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G62:BY62,$E$7)","v":60.5},{"$f":"INDEX(G62:BY62,$F$7)","v":1.45},1.45,1.45,1.45,"…","…","…",0.15,0.38,"…","…",0.48,1.02,0.83,0.93,0.82,1.04,0.92,282.5,"…","…",292.39,232.86,"…",104.72,215,84.5,"…","…",25.61,55.9,48.06,117.02,"…","…","…","…",69.45,"…",0.21,0.08,0.87,0.34,"…",1.63,0.13,0.13,0.15,1488.3,"…",29.44,"…",142.75,"…",0.66,"…",0.5,12.5,"...",53,60.5,32.5,529.11,10.24,828.28,243.8,2910.1,1742,343,35.1,88.5,1.29]
["1964M06","1964-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G63:BY63,$E$7)","v":60.5},{"$f":"INDEX(G63:BY63,$F$7)","v":1.45},1.45,1.45,1.45,"…","…","…",0.15,0.38,"…","…",0.5,1.01,0.85,0.93,0.82,1.04,0.92,294.89999999999998,"…","…",317.19,233.96,"…",104.44,212,85.6,"…","…",24.95,56.3,47.4,119.18,"…","…","…","…",65.040000000000006,"…",0.21,0.09,0.86,0.34,"…",1.81,0.13,0.13,0.12,1488.3,"…",29.44,"…",142.75,"…",0.66,"…",0.49,12.5,"...",53,60.5,32.5,529.11,10.24,808.43,246.3,3265,1742,357.1,35.1,88.5,1.29]
["1964M07","1964-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G64:BY64,$E$7)","v":60.5},{"$f":"INDEX(G64:BY64,$F$7)","v":1.45},1.45,1.45,1.45,"…","…","…",0.15,0.38,"…","…",0.51,1.02,0.82,0.93,0.82,1.04,0.92,303.7,"…","…",335.1,235.34,"…",102.24,209,84.5,"…","…",25.57,55.9,47.4,122.61,"…","…","…","…",68.709999999999994,"…",0.17,0.08,0.94,0.34,"…",1.83,0.13,0.12,0.1,1488.3,"…",29.17,"…",142.04,"…",0.65,"…",0.48,12.5,"...",53,60.5,32.5,529.11,10.24,854.95,270.89999999999998,3452.4,1741,385.1,35.1,88.5,1.29]
["1964M08","1964-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G65:BY65,$E$7)","v":60.5},{"$f":"INDEX(G65:BY65,$F$7)","v":1.45},1.45,1.45,1.45,"…","…","…",0.15,0.38,"…","…",0.5,1.05,0.82,0.93,0.82,1.04,0.92,303.10000000000002,"…","…",323.52999999999997,235.62,"…",104.44,223,82.5,"…","…",25.42,54.72,47.62,122.92,"…","…","…","…",68.709999999999994,"…",0.16,0.08,0.9,0.34,"…",1.76,0.13,0.12,0.09,1488.3,"…",29.17,"…",142.04,"…",0.64,"…",0.48,12.5,"...",53,60.5,32.5,529.11,10.24,999.33,300.89999999999998,3512,1742,345.2,35.1,88.5,1.29]
["1964M09","1964-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G66:BY66,$E$7)","v":60.5},{"$f":"INDEX(G66:BY66,$F$7)","v":1.45},1.45,1.45,1.45,"…","…","…",0.15,0.38,"…","…",0.51,1.04,0.79,0.93,0.82,1.04,0.92,302.60000000000002,"…","…",346.68,237.55,"…",109.96,243,92.2,"…","…",25.59,55.12,48.5,123.44,"…","…","…","…",69.08,"…",0.18,0.08,0.82,0.34,"…",1.9,0.13,0.12,0.08,1488.3,"…",28.89,"…",141.31,"…",0.65,"…",0.5,12.5,"...",53,60.5,32.5,529.11,10.24,1162.05,300.89999999999998,3933,1742,355.1,35.1,88.5,1.29]
["1964M10","1964-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G67:BY67,$E$7)","v":60.5},{"$f":"INDEX(G67:BY67,$F$7)","v":1.45},1.45,1.45,1.45,"…","…","…",0.15,0.38,"…","…",0.51,1.04,0.77,0.93,0.82,1.04,0.92,311.39999999999998,"…","…",370.65,250.77,"…",114.09,270,88.9,"…","…",25.2,52.8,47.4,121.48,"…","…","…","…",68.709999999999994,"…",0.16,0.08,0.84,0.34,"…",1.92,0.13,0.13,0.08,1488.3,"…",28.89,"…",141.31,"…",0.65,"…",0.52,12.5,"...",53,60.5,32.5,529.11,10.24,1358.27,331.8,4371.8,1741,334.4,35.1,88.5,1.29]
["1964M11","1964-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G68:BY68,$E$7)","v":60.5},{"$f":"INDEX(G68:BY68,$F$7)","v":1.45},1.45,1.45,1.45,"…","…","…",0.15,0.38,"…","…",0.52,1.03,0.79,0.93,0.82,1.04,0.92,314.39999999999998,"…","…",359.63,254.91,"…",117.67,270,84.5,"…","…",25.11,52.8,47.18,120.97,"…","…","…","…",67.98,"…",0.16,0.08,0.84,0.34,"…",2.09,0.13,0.12,7.0000000000000007E-2,1488.3,"…",29.44,"…",142.75,"…",0.64,"…",0.51,12.5,"...",53,60.5,32.5,529.11,10.24,1400.37,365.1,4105,1742,344.6,35.1,88.5,1.29]
["1964M12","1964-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G69:BY69,$E$7)","v":60.5},{"$f":"INDEX(G69:BY69,$F$7)","v":1.45},1.45,1.45,1.45,"…","…","…",0.15,0.38,"…","…",0.5,1.01,0.76,0.93,0.82,1.04,0.92,326,"…","…",372.86,261.25,"…",121.8,317,86.7,"…","…",25.41,54.33,48.72,119.08,"…","…","…","…",67.98,"…",0.13,0.09,0.86,0.34,"…",2.12,0.12,0.13,0.06,1488.3,"…",30.56,"…",145.66,"…",0.64,"…",0.5,12.5,"...",53,60.5,32.5,540.13,10.24,1269.2,383.6,3633.2,1742,343,35.1,88.5,1.29]
["1965M01","1965-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G70:BY70,$E$7)","v":65.75},{"$f":"INDEX(G70:BY70,$F$7)","v":1.42},1.42,1.42,1.42,"…","…","…",0.16,0.41,"…","…",0.47,1.01,0.63,1,0.85,1.1399999999999999,1.01,337.6,"…","…",361.28,266.20999999999998,"…",123.46,284,92.4,"…","…",25.38,55.9,49.82,114.61,"…","…","…","…",66.14,"…",0.13,0.08,0.85,0.34,"…",2.09,0.12,0.14000000000000001,0.05,1265.4100000000001,"…",30.56,"…",145.66,"…",0.64,"…",0.51,14,"...",54,65.75,29.5,540.13,10.24,1000.68,347.9,3456.8,1735,322.3,35.119999999999997,93,1.29]
["1965M02","1965-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G71:BY71,$E$7)","v":65.75},{"$f":"INDEX(G71:BY71,$F$7)","v":1.42},1.42,1.42,1.42,"…","…","…",0.16,0.41,"…","…",0.42,1.04,0.64,1,0.85,1.1399999999999999,1.01,356.9,"…","…",373.13,283.02,"…",128.41999999999999,303,96,"…","…",24.68,56.69,49.82,115.94,"…","…","…","…",61.36,"…",0.16,0.08,0.85,0.35,"…",2.0099999999999998,0.12,0.14000000000000001,0.05,1265.4100000000001,"…",33.33,"…",152.65,"…",0.67,"…",0.52,14,"...",54,65.75,29.5,540.13,10.24,1179.9100000000001,389.6,3390.7,1735,320.3,35.119999999999997,98.5,1.29]
["1965M03","1965-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G72:BY72,$E$7)","v":65.75},{"$f":"INDEX(G72:BY72,$F$7)","v":1.42},1.42,1.42,1.42,"…","…","…",0.16,0.41,"…","…",0.35,0.99,0.57999999999999996,1,0.85,1.1399999999999999,1.01,356.9,"…","…",344.2,292.11,"…",124.84,300,93.6,"…","…",24.71,57.08,48.94,115.56,"…","…","…","…",60.99,"…",0.15,0.08,0.85,0.35,"…",2.0299999999999998,0.12,0.13,0.05,1265.4100000000001,"…",34.17,"…",154.71,"…",0.65,"…",0.52,14,"...",54,65.75,29.5,540.13,10.24,1237.23,395.3,3584.7,1735,315.89999999999998,35.119999999999997,98.5,1.29]
["1965M04","1965-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G73:BY73,$E$7)","v":65.75},{"$f":"INDEX(G73:BY73,$F$7)","v":1.42},1.42,1.42,1.42,"…","…","…",0.16,0.41,"…","…",0.35,0.97,0.55000000000000004,1,0.85,1.1399999999999999,1.01,356.9,"…","…",325.73,297.62,"…",123.46,295,94.8,"…","…",24.6,57.48,47.84,113.29,"…","…","…","…",59.89,"…",0.16,0.09,0.85,0.35,"…",2.0699999999999998,0.12,0.13,0.05,1265.4100000000001,"…",35.56,"…",158.08000000000001,"…",0.65,"…",0.53,14,"...",54,65.75,29.5,540.13,10.24,1348.34,353,3944.1,1735,315.89999999999998,35.119999999999997,98.5,1.29]
["1965M05","1965-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G74:BY74,$E$7)","v":65.75},{"$f":"INDEX(G74:BY74,$F$7)","v":1.42},1.42,1.42,1.42,"…","…","…",0.16,0.41,"…","…",0.33,0.96,0.49,1,0.85,1.1399999999999999,1.01,356.9,"…","…",293.76,303.13,"…",118.5,256,93.6,"…","…",24.68,58.66,47.84,111.77,"…","…","…","…",59.16,"…",0.15,0.15,0.84,0.35,"…",2.0499999999999998,0.12,0.14000000000000001,0.05,1265.4100000000001,"…",35.56,"…",158.08000000000001,"…",0.65,"…",0.53,14,"...",54,65.75,29.5,540.13,15.3,1378.55,302,4215.2,1735,323.39999999999998,35.119999999999997,98.5,1.29]
["1965M06",{"$f":"EDATE(B74,1)","v":"1965-06-01"},{"$f":"B75>$C$8","v":false},{"$f":"IF(C75,B75,NA())","v":{"$error":"#N/A"}},{"$f":"INDEX(G75:BY75,$E$7)","v":65.75},{"$f":"INDEX(G75:BY75,$F$7)","v":1.42},1.42,1.42,1.42,"…","…","…",0.16,0.41,"…","…",0.28999999999999998,0.98,0.61,1,0.85,1.1399999999999999,1.01,420.5,"…","…",296.52,294.87,"…",122.08,256,93.6,"…","…",24.45,58.26,47.84,110.88,"…","…","…","…",58.05,"…",0.17,0.11,0.86,0.35,"…",1.96,0.12,0.14000000000000001,0.04,1265.4100000000001,"…",35.56,"…",158.08000000000001,"…",0.63,"…",0.52,14,"...",54,65.75,29.5,540.13,10.24,1308.8800000000001,278.7,4131.5,1735,314.39999999999998,35.119999999999997,98.5,1.29]
["1965M07","1965-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G76:BY76,$E$7)","v":65.75},{"$f":"INDEX(G76:BY76,$F$7)","v":1.42},1.42,1.42,1.42,"…","…","…",0.16,0.41,"…","…",0.26,0.98,0.72,1,0.85,1.1399999999999999,1.01,372.6,"…","…",301.76,279.99,"…",119.88,248,101.8,"…","…",24.12,56.69,47.84,112.04,"…","…","…","…",57.32,"…",0.18,0.1,0.88,0.35,"…",1.94,0.12,0.13,0.04,1265.4100000000001,"…",35.56,"…",158.08000000000001,"…",0.63,"…",0.49,14,"...",54,65.75,29.5,540.13,10.24,1134.06,271.60000000000002,3966.1,1735,310.39999999999998,35.119999999999997,98.5,1.29]
["1965M08","1965-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G77:BY77,$E$7)","v":65.75},{"$f":"INDEX(G77:BY77,$F$7)","v":1.42},1.42,1.42,1.42,"…","…","…",0.16,0.41,"…","…",0.33,1,0.79,1,0.85,1.1399999999999999,1.01,334.8,"…","…",299.27999999999997,257.66000000000003,"…",110.78,234,96,"…","…",24,55.12,47.4,116.92,"…","…","…","…",57.69,"…",0.17,0.1,0.89,0.35,"…",1.87,0.12,0.14000000000000001,0.04,1265.4100000000001,"…",35.56,"…",158.08000000000001,"…",0.63,"…",0.48,14,"...",54,65.75,29.5,540.13,10.24,1209.9000000000001,272,4091.8,1735,303.60000000000002,35.119999999999997,98.5,1.29]
["1965M09","1965-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G78:BY78,$E$7)","v":65.75},{"$f":"INDEX(G78:BY78,$F$7)","v":1.42},1.42,1.42,1.42,"…","…","…",0.16,0.41,"…","…",0.36,1,0.78,1,0.85,1.1399999999999999,1.01,312,"…","…",308.92,246.64,"…",106.1,248,105.3,"…","…",23.99,53.93,47.4,126.55,"…","…","…","…",58.42,"…",0.18,0.1,0.91,0.35,"…",1.9,0.12,0.14000000000000001,0.04,1265.4100000000001,"…",36.11,"…",159.38999999999999,"…",0.63,"…",0.48,14,"...",54,65.75,29.5,540.13,10.24,1327.84,289.2,4208.6000000000004,1735,299.60000000000002,35.119999999999997,98.5,1.29]
["1965M10","1965-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G79:BY79,$E$7)","v":65.75},{"$f":"INDEX(G79:BY79,$F$7)","v":1.42},1.42,1.42,1.42,"…","…","…",0.16,0.41,"…","…",0.37,1.01,0.81,1,0.85,1.1399999999999999,1.01,331,"…","…",324.08,250.22,"…",104.44,284,97.1,"…","…",23.6,51.57,46.52,126.65,"…","…","…","…",58.05,"…",0.19,0.1,0.93,0.35,"…",1.92,0.12,0.14000000000000001,0.04,1265.4100000000001,"…",36.11,"…",159.38999999999999,"…",0.62,"…",0.47,14,"...",54,65.75,29.5,540.13,10.24,1401.92,306.89999999999998,4010.2,1735,307.8,35.119999999999997,98.5,1.29]
["1965M11","1965-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G80:BY80,$E$7)","v":65.75},{"$f":"INDEX(G80:BY80,$F$7)","v":1.42},1.42,1.42,1.42,"…","…","…",0.16,0.41,"…","…",0.4,1.03,0.76,1,0.85,1.1399999999999999,1.01,334.8,"…","…",336.2,250.22,"…",107.47,276,103,"…","…",23.63,51.57,46.3,129.19999999999999,"…","…","…","…",58.05,"…",0.15,0.1,0.91,0.36,"…",2.0099999999999998,0.12,0.14000000000000001,0.04,1265.4100000000001,"…",36.11,"…",159.38999999999999,"…",0.62,"…",0.49,14,"...",54,65.75,29.5,540.13,10.24,1469.16,299.2,3820.6,1735,298.7,35.119999999999997,98.5,1.29]
["1965M12","1965-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G81:BY81,$E$7)","v":65.75},{"$f":"INDEX(G81:BY81,$F$7)","v":1.42},1.42,1.42,1.42,"…","…","…",0.16,0.41,"…","…",0.46,1.03,0.79,1,0.85,1.1399999999999999,1.01,330.7,"…","…",322.14999999999998,248.57,"…",112.99,256,97.1,"…","…",24.3,55.12,47.62,132.06,"…","…","…","…",58.42,"…",0.13,0.09,0.94,0.36,"…",2.0099999999999998,0.12,0.13,0.04,1265.4100000000001,"…",36.11,"…",159.38999999999999,"…",0.62,"…",0.5,14,"...",54,65.75,29.5,540.13,10.24,1517.66,300.7,3869.1,1735,302.7,35.119999999999997,98.5,1.29]
["1966M01","1966-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G82:BY82,$E$7)","v":59.25},{"$f":"INDEX(G82:BY82,$F$7)","v":1.36},1.36,1.36,1.36,"…","…","…",0.16,0.42,"…","…",0.47,1.01,0.8,0.96,0.76,1.21,0.91,355.5,"…","…",307.27,246.92,"…",119.6,267,101.93,"…","…",24.63,57.08,47.62,125.51,"…","…","…","…",58.42,"…",0.13,0.09,0.97,0.36,"…",2.31,0.13,0.14000000000000001,0.05,1581.22,"…",36.11,"…",159.38999999999999,"…",0.62,"…",0.51,13,"...",50,59.25,27.5,540.13,9.52,1679.04,301.2,3926.4,1739,302.7,35.130000000000003,98.5,1.29]
["1966M02","1966-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G83:BY83,$E$7)","v":59.25},{"$f":"INDEX(G83:BY83,$F$7)","v":1.36},1.36,1.36,1.36,"…","…","…",0.16,0.42,"…","…",0.47,0.97,0.76,0.96,0.76,1.21,0.91,348.6,"…","…",299.69,248.02,"…",121.8,273,99.1,"…","…",24.74,57.08,48.5,124.79,"…","…","…","…",58.79,"…",0.14000000000000001,7.0000000000000007E-2,0.96,0.36,"…",2.31,0.13,0.14000000000000001,0.05,1581.22,"…",36.94,"…",161.36000000000001,"…",0.62,"…",0.51,13,"...",50,59.25,27.5,540.13,9.52,1874.37,291.5,3877.9,1739,299.8,35.130000000000003,98.5,1.29]
["1966M03","1966-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G84:BY84,$E$7)","v":59.25},{"$f":"INDEX(G84:BY84,$F$7)","v":1.36},1.36,1.36,1.36,"…","…","…",0.16,0.42,"…","…",0.49,0.95,0.74,0.96,0.76,1.21,0.91,338.4,"…","…",292.8,245.26,"…",119.88,265,92.5,"…","…",24.55,55.51,47.4,131.72999999999999,"…","…","…","…",58.79,"…",0.17,0.09,1.07,0.36,"…",2.31,0.13,0.14000000000000001,0.05,1581.22,"…",36.94,"…",161.36000000000001,"…",0.64,"…",0.5,13,"...",50,59.25,27.5,540.13,9.52,1874.81,292.8,3772.1,1739,300.7,35.130000000000003,99.65,1.29]
["1966M04","1966-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G85:BY85,$E$7)","v":59.25},{"$f":"INDEX(G85:BY85,$F$7)","v":1.36},1.36,1.36,1.36,"…","…","…",0.16,0.42,"…","…",0.53,0.95,0.76,0.96,0.76,1.21,0.91,331.2,"…","…",285.77,233.69,"…",122.08,267,96.9,"…","…",24.65,55.9,46.96,143.04,"…","…","…","…",58.79,"…",0.19,0.09,1.07,0.36,"…",2.31,0.13,0.14000000000000001,0.05,1581.22,"…",36.39,"…",160.06,"…",0.62,"…",0.48,13,"...",50,59.25,27.5,540.13,9.52,1907.44,280.39999999999998,3763.3,1739,278.7,35.130000000000003,100,1.29]
["1966M05","1966-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G86:BY86,$E$7)","v":59.25},{"$f":"INDEX(G86:BY86,$F$7)","v":1.36},1.36,1.36,1.36,"…","…","…",0.16,0.42,"…","…",0.51,0.95,0.77,0.96,0.76,1.21,0.91,330.7,"…","…",288.31,225.7,"…",124.84,256,102.4,"…","…",24.57,55.12,46.96,140.86000000000001,"…","…","…","…",58.79,"…",0.18,0.09,1.04,0.36,"…",2.31,0.13,0.14000000000000001,0.05,1581.22,"…",36.94,"…",161.36000000000001,"…",0.62,"…",0.49,13,"...",50,59.25,27.5,540.13,9.52,1663.61,261.89999999999998,3688.3,1739,270,35.130000000000003,100,1.29]
["1966M06","1966-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G87:BY87,$E$7)","v":59.25},{"$f":"INDEX(G87:BY87,$F$7)","v":1.36},1.36,1.36,1.36,"…","…","…",0.16,0.42,"…","…",0.53,0.92,0.74,0.81,0.76,0.77,0.91,332.1,"…","…",288.31,225.42,"…",130.62,256,117.8,"…","…",25.54,57.08,46.74,144.44999999999999,"…","…","…","…",62.1,"…",0.18,0.08,0.99,0.36,"…",2.31,0.13,0.14000000000000001,0.04,1581.22,"…",36.94,"…",161.36000000000001,"…",0.62,"…",0.47,13,"...",50,59.25,27.5,540.13,9.52,1695.79,259.3,3516.4,1739,272.10000000000002,35.130000000000003,100,1.29]
["1966M07","1966-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G88:BY88,$E$7)","v":59.25},{"$f":"INDEX(G88:BY88,$F$7)","v":1.36},1.36,1.36,1.36,"…","…","…",0.16,0.42,"…","…",0.57999999999999996,0.92,0.73,0.81,0.76,0.77,0.91,330.4,"…","…",294.58999999999997,235.34,"…",138.88999999999999,267,123.3,"…","…",26.51,59.05,47.18,153.30000000000001,"…","…","…","…",65.400000000000006,"…",0.14000000000000001,0.08,0.97,0.37,"…",2.31,0.13,0.14000000000000001,0.04,1581.22,"…",36.94,"…",161.36000000000001,"…",0.62,"…",0.47,13,"...",50,59.25,27.5,540.13,9.52,1567.93,263.39999999999998,3514.2,1739,264.60000000000002,35.130000000000003,100,1.29]
["1966M08","1966-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G89:BY89,$E$7)","v":59.25},{"$f":"INDEX(G89:BY89,$F$7)","v":1.36},1.36,1.36,1.36,"…","…","…",0.16,0.42,"…","…",0.56999999999999995,0.92,0.72,0.81,0.76,0.77,0.91,319.10000000000002,"…","…",304.83999999999997,239.75,"…",140.27000000000001,276,124.4,"…","…",27.51,62.6,50.49,150.38999999999999,"…","…","…","…",67.61,"…",0.16,0.08,1,0.37,"…",2.31,0.13,0.14000000000000001,0.04,1581.22,"…",36.94,"…",161.36000000000001,"…",0.62,"…",0.46,13,"...",50,59.25,27.5,540.13,9.52,1195.3399999999999,242.5,3428.2,1739,264.60000000000002,35.130000000000003,100,1.29]
["1966M09","1966-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G90:BY90,$E$7)","v":59.25},{"$f":"INDEX(G90:BY90,$F$7)","v":1.36},1.36,1.36,1.36,"…","…","…",0.16,0.42,"…","…",0.5,0.9,0.7,0.81,0.76,0.77,0.91,317.2,"…","…",298.73,239.75,"…",127.59,267,112.3,"…","…",27.25,61.02,51.59,155.38999999999999,"…","…","…","…",67.239999999999995,"…",0.14000000000000001,0.08,1.05,0.37,"…",2.31,0.13,0.14000000000000001,0.03,1581.22,"…",36.94,"…",161.36000000000001,"…",0.61,"…",0.43,13,"...",50,59.25,27.5,540.13,9.52,1128.32,254.2,3377.5,1739,270.5,35.130000000000003,100,1.29]
["1966M10","1966-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G91:BY91,$E$7)","v":59.25},{"$f":"INDEX(G91:BY91,$F$7)","v":1.36},1.36,1.36,1.36,"…","…","…",0.16,0.42,"…","…",0.51,0.89,0.72,0.81,0.76,0.77,0.91,303.10000000000002,"…","…",291.83999999999997,230.93,"…",120.15,251,104.6,"…","…",26.72,58.66,48.72,164.26,"…","…","…","…",66.14,"…",0.13,0.08,1.05,0.37,"…",2.31,0.13,0.15,0.03,1581.22,"…",36.94,"…",161.36000000000001,"…",0.63,"…",0.45,13,"...",50,59.25,27.5,540.13,9.52,1275.3699999999999,233.7,3362,1739,276,35.130000000000003,100,1.29]
["1966M11","1966-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G92:BY92,$E$7)","v":59.25},{"$f":"INDEX(G92:BY92,$F$7)","v":1.36},1.36,1.36,1.36,"…","…","…",0.16,0.42,"…","…",0.5,0.89,0.72,0.81,0.76,0.77,0.91,277.8,"…","…",292.66000000000003,225.97,"…",121.25,248,101.3,"…","…",26.76,59.05,49.38,166.11,"…","…","…","…",65.77,"…",0.14000000000000001,0.08,1.03,0.37,"…",2.31,0.13,0.14000000000000001,0.03,1581.22,"…",36.94,"…",161.36000000000001,"…",0.63,"…",0.45,13,"...",50,59.25,27.5,540.13,9.52,1301.6099999999999,222.7,3320.2,1739,288.10000000000002,35.130000000000003,100,1.29]
["1966M12",{"$f":"EDATE(B92,1)","v":"1966-12-01"},false,{"$error":"#N/A"},{"$f":"INDEX(G93:BY93,$E$7)","v":59.25},{"$f":"INDEX(G93:BY93,$F$7)","v":1.36},1.36,1.36,1.36,"…","…","…",0.16,0.42,"…","…",0.55000000000000004,0.87,0.72,0.81,0.76,0.77,0.91,300.39999999999998,"…","…",310.85000000000002,230.93,"…",120.98,245,107.9,"…","…",27.51,61.41,51.37,142.6,"…","…","…","…",67.61,"…",0.14000000000000001,0.08,1.06,0.37,"…",2.31,0.13,0.14000000000000001,0.03,1581.22,"…",36.94,"…",161.36000000000001,"…",0.63,"…",0.43,13,"...",50,59.25,27.5,540.13,9.52,1214.53,224.2,3335.6,1739,285.5,35.130000000000003,100,1.29]
["1967M01",{"$f":"EDATE(B93,1)","v":"1967-01-01"},false,{"$error":"#N/A"},{"$f":"INDEX(G94:BY94,$E$7)","v":49.25},{"$f":"INDEX(G94:BY94,$F$7)","v":1.33},1.33,1.33,1.33,"…","…","…",0.16,0.46,"…","…",0.56999999999999995,0.85,0.71,0.84,0.73,0.8,0.99,310,"…","…",303.41000000000003,234.24,"…",117.4,231,104.6,"…","…",27.3,60.23,52.91,142.27000000000001,"…","…","…","…",67.239999999999995,"…",0.16,0.18,1.08,0.37,"…",2.29,0.13,0.14000000000000001,0.03,1299.43,"…",36.94,"…",161.36000000000001,"…",0.64,"…",0.43,12,68.5,46.5,49.25,25.5,540.13,8.86,1243.8499999999999,220.2,3302.5,1935.7,279.5,34.950000000000003,102.93,1.29]
["1967M02","1967-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G95:BY95,$E$7)","v":49.25},{"$f":"INDEX(G95:BY95,$F$7)","v":1.33},1.33,1.33,1.33,"…","…","…",0.16,0.46,"…","…",0.61,0.84,0.73,0.84,0.73,0.8,0.99,316.89999999999998,"…","…",297.07,230.66,"…",116.84,225,101.3,"…","…",27.3,59.05,52.91,151.44999999999999,"…","…","…","…",67.98,"…",0.14000000000000001,0.15,1.06,0.37,"…",2.29,0.13,0.15,0.04,1299.43,"…",37.5,"…",162.68,"…",0.66,"…",0.41,12,68.5,46.5,49.25,25.5,540.13,8.86,1220.48,221.8,3309.1,1935.7,282.2,34.950000000000003,110.5,1.29]
["1967M03","1967-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G96:BY96,$E$7)","v":49.25},{"$f":"INDEX(G96:BY96,$F$7)","v":1.33},1.33,1.33,1.33,"…","…","…",0.16,0.46,"…","…",0.6,0.82,0.73,0.84,0.73,0.8,0.99,314.2,"…","…",300.64999999999998,223.22,"…",115.74,231,98,"…","…",27.68,59.05,54.89,163.53,"…","…","…","…",69.81,"…",0.16,0.16,1.04,0.37,"…",2.29,0.13,0.15,0.03,1299.43,"…",38.33,"…",164.61,"…",0.66,"…",0.41,12,68.5,46.5,49.25,25.5,540.13,8.86,1098.3399999999999,228.4,3318,1935.7,279.3,34.950000000000003,110.5,1.29]
["1967M04","1967-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G97:BY97,$E$7)","v":49.25},{"$f":"INDEX(G97:BY97,$F$7)","v":1.33},1.33,1.33,1.33,"…","…","…",0.16,0.46,"…","…",0.57999999999999996,0.85,0.75,0.84,0.73,0.8,0.99,305.10000000000002,"…","…",292.39,223.22,"…",116.29,227,95.8,"…","…",27.27,57.87,54.23,168.53,"…","…","…","…",68.34,"…",0.16,0.16,1.06,0.37,"…",2.29,0.13,0.15,0.05,1299.43,"…",38.33,"…",164.61,"…",0.66,"…",0.41,12,68.5,46.5,49.25,25.5,540.13,8.86,994.72,226.6,3351,1935.7,272.10000000000002,34.950000000000003,110.5,1.29]
["1967M05","1967-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G98:BY98,$E$7)","v":49.25},{"$f":"INDEX(G98:BY98,$F$7)","v":1.33},1.33,1.33,1.33,"…","…","…",0.16,0.46,"…","…",0.56999999999999995,0.89,0.77,0.84,0.73,0.8,0.99,283.8,"…","…",288.8,223.77,"…",116.29,224,94.7,"…","…",27.18,57.08,54.45,175.8,"…","…","…","…",68.34,"…",0.15,0.15,1.04,0.37,"…",2.29,0.13,0.15,0.06,1299.43,"…",38.89,"…",165.91,"…",0.66,"…",0.4,12,68.5,46.5,49.25,25.5,540.13,8.86,1036.17,226.2,3357.6,1935.7,275.10000000000002,34.950000000000003,110.5,1.3]
["1967M06","1967-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G99:BY99,$E$7)","v":49.25},{"$f":"INDEX(G99:BY99,$F$7)","v":1.33},1.33,1.33,1.33,"…","…","…",0.16,0.46,"…","…",0.57999999999999996,0.91,0.78,0.84,0.73,0.8,0.99,319.7,"…","…",293.76,229.28,"…",117.4,226,98.9,"…","…",26.89,57.08,52.91,184.54,"…","…","…","…",66.510000000000005,"…",0.16,0.16,1.04,0.37,"…",2.29,0.13,0.15,0.05,1299.43,"…",38.89,"…",165.91,"…",0.67,"…",0.41,12,68.5,46.5,49.25,25.5,540.13,8.86,1015.22,228.2,3366.5,1935.7,274.3,34.950000000000003,110.5,1.3]
["1967M07","1967-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G100:BY100,$E$7)","v":49.25},{"$f":"INDEX(G100:BY100,$F$7)","v":1.33},1.33,1.33,1.33,"…","…","…",0.16,0.46,"…","…",0.56999999999999995,0.9,0.74,0.84,0.73,0.8,0.99,318.3,"…","…",294.58999999999997,228.73,"…",115.19,212,98.9,"…","…",26.27,55.12,52.03,206.24,"…","…","…","…",64.67,"…",0.16,0.16,1.04,0.37,"…",2.29,0.13,0.15,0.04,1299.43,"…",38.89,"…",165.91,"…",0.67,"…",0.4,12,68.5,43.5,49.25,25.5,540.13,8.86,997.37,231.3,3362,1935.7,267.2,34.950000000000003,110.5,1.59]
["1967M08","1967-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G101:BY101,$E$7)","v":49.25},{"$f":"INDEX(G101:BY101,$F$7)","v":1.33},1.33,1.33,1.33,"…","…","…",0.16,0.46,"…","…",0.59,0.88,0.72,0.84,0.73,0.8,0.99,310,"…","…",291.56,228.73,"…",111.13,210,98.9,"…","…",25.65,51.97,50.26,207.22,"…","…","…","…",63.93,"…",0.15,0.16,1.03,0.37,"…",2.29,0.13,0.15,0.04,1299.43,"…",38.89,"…",165.91,"…",0.68,"…",0.37,12,68.5,43.5,49.25,25.5,540.13,8.86,1044.55,232.3,3291.5,1935.7,268.7,34.950000000000003,110.5,1.75]
["1967M09","1967-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G102:BY102,$E$7)","v":49.25},{"$f":"INDEX(G102:BY102,$F$7)","v":1.33},1.33,1.33,1.33,"…","…","…",0.16,0.46,"…","…",0.62,0.86,0.72,0.84,0.73,0.8,0.99,324.89999999999998,"…","…",275.3,225.15,"…",111.06,206,98.9,"…","…",25.08,49.21,49.6,221.64,"…","…","…","…",63.2,"…",0.18,0.16,1.04,0.37,"…",2.29,0.13,0.15,0.04,1299.43,"…",40.28,"…",169.08,"…",0.69,"…",0.36,12,68.5,43.5,49.25,25.5,540.13,8.86,1060.2,226.9,3267.2,1935.7,264.60000000000002,34.950000000000003,110.5,1.68]
["1967M10","1967-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G103:BY103,$E$7)","v":49.25},{"$f":"INDEX(G103:BY103,$F$7)","v":1.33},1.33,1.33,1.33,"…","…","…",0.16,0.46,"…","…",0.61,0.85,0.73,0.84,0.73,0.8,0.99,350.5,"…","…",259.04000000000002,221.56,"…",109.96,203,98.9,"…","…",24.98,48.03,49.38,224.12,"…","…","…","…",63.57,"…",0.18,0.16,1.04,0.37,"…",2.29,0.13,0.15,0.04,1299.43,"…",41.67,"…",172.21,"…",0.7,"…",0.36,12,68.5,43.5,49.25,25.5,540.13,8.86,1138.47,225.7,3280.5,1935.7,263.89999999999998,34.950000000000003,110.5,1.79]
["1967M11","1967-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G104:BY104,$E$7)","v":49.25},{"$f":"INDEX(G104:BY104,$F$7)","v":1.33},1.33,1.33,1.33,"…","…","…",0.16,0.46,"…","…",0.64,0.87,0.75,0.84,0.73,0.8,0.99,376.2,"…","…",248.02,217.98,"…",116.02,211,98.9,"…","…",24.81,47.64,48.94,213.57,"…","…","…","…",62.83,"…",0.16,0.16,1.01,0.38,"…",2.29,0.13,0.15,0.05,1299.43,"…",41.67,"…",172.21,"…",0.71,"…",0.35,12,68.5,43.5,49.25,25.5,540.13,8.86,1443.81,242.1,3298.1,1935.7,287,34.950000000000003,110.5,1.95]
["1967M12","1967-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G105:BY105,$E$7)","v":49.25},{"$f":"INDEX(G105:BY105,$F$7)","v":1.33},1.33,1.33,1.33,"…","…","…",0.16,0.46,"…","…",0.65,0.85,0.75,0.79,0.57999999999999996,0.8,0.99,386.7,"…","…",250.85,194.87,"…",113.38,196,98.9,"…","…",24.59,46.9,50.26,213.57,"…","…","…","…",62.1,"…",0.13,0.17,1.02,0.38,"…",2.29,0.13,0.15,0.05,1299.43,"…",41.67,"…",172.21,"…",0.72,"…",0.36,12,68.5,43.5,49.25,25.5,540.13,8.86,1324.09,222.4,3192.3,1935.7,266.10000000000002,34.950000000000003,115.05,2.06]
["1968M01","1968-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G106:BY106,$E$7)","v":35.5},{"$f":"INDEX(G106:BY106,$F$7)","v":1.32},1.32,1.32,1.32,"…","…","…",0.16,0.45,"…","…",0.65,0.87,0.76,0.75,0.68,0.73,0.84,398,"…","…",251.33,191.33,"…",114.09,196,97,"…","…",25.45,51.57,55.6,198.78,"…","…","…","…",62.1,"…",0.11,0.16,1.03,0.38,"…",2.58,0.11,0.15,0.05,1253.81,"…",41.67,"…",172.21,"…",0.72,"…",0.35,11.5,60.5,39,35.5,24,540.13,8.77,1408.75,218,3126.2,2074.5,262.8,35.5,114,1.99]
["1968M02","1968-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G107:BY107,$E$7)","v":35.5},{"$f":"INDEX(G107:BY107,$F$7)","v":1.32},1.32,1.32,1.32,"…","…","…",0.16,0.45,"…","…",0.63,0.87,0.76,0.75,0.68,0.73,0.84,412.2,"…","…",255.34,191.33,"…",114.56,193,97,"…","…",25.56,51.18,58.1,207.03,"…","…","…","…",62.83,"…",0.17,0.17,1.02,0.38,"…",2.58,0.11,0.15,0.05,1248.52,"…",41.67,"…",172.21,"…",0.71,"…",0.33,11.5,60.5,39,35.5,24,540.13,8.77,1719.82,227.5,3110.7,2074.5,259.7,36,111.5,1.85]
["1968M03","1968-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G108:BY108,$E$7)","v":35.5},{"$f":"INDEX(G108:BY108,$F$7)","v":1.32},1.32,1.32,1.32,"…","…","…",0.16,0.45,"…","…",0.62,0.88,0.75,0.75,0.68,0.73,0.84,423,"…","…",256.52,191.33,"…",115.51,191,96,"…","…",25.54,50,57,209.78,"…","…","…","…",63.57,"…",0.16,0.18,1.03,0.38,"…",2.58,0.11,0.15,0.04,1234.74,"…",41.67,"…",172.21,"…",0.71,"…",0.36,11.5,60.5,39,35.5,24,540.13,8.77,1701.08,233.9,3112.9,2074.5,257.5,37,111.5,2.1800000000000002]
["1968M04","1968-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G109:BY109,$E$7)","v":35.5},{"$f":"INDEX(G109:BY109,$F$7)","v":1.32},1.32,1.32,1.32,"…","…","…",0.16,0.45,"…","…",0.63,0.89,0.75,0.75,0.68,0.73,0.84,435.8,"…","…",259.58999999999997,188.97,"…",113.14,190,95,"…","…",24.89,48.03,57,197.01,"…","…","…","…",61.73,"…",0.17,0.18,1.05,0.38,"…",2.58,0.11,0.15,0.04,1210.46,"…",41.67,"…",172.21,"…",0.71,"…",0.36,11.5,60.5,39,35.5,24,540.13,8.77,1255.0899999999999,235,3106.3,2074.5,258.2,37.86,111.5,2.2000000000000002]
["1968M05","1968-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G110:BY110,$E$7)","v":35.5},{"$f":"INDEX(G110:BY110,$F$7)","v":1.32},1.32,1.32,1.32,"…","…","…",0.16,0.45,"…","…",0.62,0.88,0.76,0.75,0.68,0.73,0.84,439.8,"…","…",271.64,186.13,"…",114.32,189,96,"…","…",24.73,48.42,53.1,187.09,"…","…","…","…",60.26,"…",0.18,0.19,1.08,0.38,"…",2.58,0.11,0.15,0.04,1200.8800000000001,"…",41.67,"…",172.21,"…",0.71,"…",0.37,11.5,60.5,39,35.5,24,540.13,8.77,1096.58,237.7,3084.3,2074.5,261.5,40.700000000000003,111.5,2.38]
["1968M06","1968-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G111:BY111,$E$7)","v":35.5},{"$f":"INDEX(G111:BY111,$F$7)","v":1.32},1.32,1.32,1.32,"…","…","…",0.16,0.45,"…","…",0.61,0.89,0.76,0.75,0.68,0.73,0.84,406.8,"…","…",279.2,174.79,"…",111.96,178,96,"…","…",24.9,47.64,51.3,179.34,"…","…","…","…",61.73,"…",0.15,0.16,1.1100000000000001,0.38,"…",2.58,0.11,0.15,0.04,1205.4100000000001,"…",38.89,"…",165.91,"…",0.7,"…",0.4,11.5,60.5,39,35.5,24,562.17999999999995,8.77,1136.7,238.5,3084.3,2074.5,262.10000000000002,41.14,111.5,2.46]
["1968M07","1968-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G112:BY112,$E$7)","v":35.5},{"$f":"INDEX(G112:BY112,$F$7)","v":1.32},1.32,1.32,1.32,"…","…","…",0.16,0.45,"…","…",0.63,0.88,0.75,0.75,0.68,0.73,0.84,377.9,"…","…",261.25,172.43,"…",110.78,162,96,"…","…",25.21,47.24,49.8,181.69,"…","…","…","…",63.57,"…",0.16,0.16,1.1000000000000001,0.38,"…",2.58,0.11,0.15,0.04,1173.9000000000001,"…",38.89,"…",165.91,"…",0.69,"…",0.39,11.5,60.5,36,35.5,24,562.17999999999995,8.77,1054.25,247.1,3075.4,2074.5,265.7,39.46,122.5,2.31]
["1968M08","1968-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G113:BY113,$E$7)","v":35.5},{"$f":"INDEX(G113:BY113,$F$7)","v":1.32},1.32,1.32,1.32,"…","…","…",0.16,0.45,"…","…",0.65,0.87,0.75,0.75,0.68,0.73,0.84,385.5,"…","…",266.68,150.22999999999999,"…",105.82,157,96,"…","…",24.87,44.88,46.9,177.69,"…","…","…","…",63.93,"…",0.14000000000000001,0.16,1.1000000000000001,0.39,"…",2.58,0.11,0.15,0.03,1180.58,"…",38.89,"…",165.91,"…",0.68,"…",0.4,11.5,60.5,36,35.5,24,562.17999999999995,8.77,1056.45,250.2,3062.2,2074.5,269,39.19,122.5,2.19]
["1968M09","1968-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G114:BY114,$E$7)","v":35.5},{"$f":"INDEX(G114:BY114,$F$7)","v":1.32},1.32,1.32,1.32,"…","…","…",0.16,0.45,"…","…",0.77,0.85,0.75,0.75,0.68,0.73,0.84,375.6,"…","…",272.82,141.72999999999999,"…",105.35,161,99,"…","…",24.7,44.09,47.3,175.8,"…","…","…","…",63.57,"…",0.16,0.16,1.1599999999999999,0.39,"…",2.58,0.11,0.15,0.03,1228.75,"…",38.89,"…",165.91,"…",0.66,"…",0.39,11.5,60.5,36,35.5,24,562.17999999999995,8.77,1110.03,251.5,3071,2074.5,263,40.18,122.5,2.21]
["1968M10","1968-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G115:BY115,$E$7)","v":35.5},{"$f":"INDEX(G115:BY115,$F$7)","v":1.32},1.32,1.32,1.32,"…","…","…",0.16,0.45,"…","…",0.83,0.85,0.74,0.75,0.68,0.73,0.84,373.7,"…","…",269.75,141.72999999999999,"…",104.17,166,98,"…","…",24.89,44.88,48.8,163.72,"…","…","…","…",63.57,"…",0.15,0.16,1.17,0.39,"…",2.58,0.11,0.16,0.04,1183.73,"…",38.89,"…",165.91,"…",0.66,"…",0.41,11.5,60.5,36,35.5,24,562.17999999999995,8.77,1079.82,247.8,3110.7,2074.5,262.10000000000002,39.21,122.5,1.97]
["1968M11","1968-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G116:BY116,$E$7)","v":35.5},{"$f":"INDEX(G116:BY116,$F$7)","v":1.32},1.32,1.32,1.32,"…","…","…",0.16,0.45,"…","…",0.97,0.85,0.72,0.75,0.68,0.73,0.84,376,"…","…",284.63,143.13999999999999,"…",108.89,173,97,"…","…",25.67,49.21,52,157.13999999999999,"…","…","…","…",63.2,"…",0.14000000000000001,0.16,1.1000000000000001,0.39,"…",2.58,0.11,0.15,0.05,1167.22,"…",38.89,"…",165.91,"…",0.63,"…",0.42,11.5,60.5,36,35.5,24,562.17999999999995,8.77,1099.8800000000001,248.5,3320.2,2074.5,264.10000000000002,39.78,122.5,2.02]
["1968M12","1968-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G117:BY117,$E$7)","v":35.5},{"$f":"INDEX(G117:BY117,$F$7)","v":1.32},1.32,1.32,1.32,"…","…","…",0.16,0.45,"…","…",1.02,0.83,0.71,0.75,0.68,0.73,0.84,386.9,"…","…",320.06,152.83000000000001,"…",111.02,181,94,"…","…",25.57,48.42,53.9,159.88999999999999,"…","…","…","…",63.2,"…",0.13,0.18,1.0900000000000001,0.39,"…",2.58,0.11,0.15,0.06,1165.6300000000001,"…",38.89,"…",165.91,"…",0.62,"…",0.42,11.5,60.5,36,35.5,24,562.17999999999995,8.77,1184.98,250.2,3258.4,2074.5,269,41.08,122.5,1.96]
["1969M01","1969-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G118:BY118,$E$7)","v":26.6},{"$f":"INDEX(G118:BY118,$F$7)","v":1.27},1.27,1.27,1.27,"…","…","…",0.17,0.45,"…","…",0.94,0.83,0.71,0.73,0.6,0.86,0.72,398.7,"…","…",319.58999999999997,158.26,"…",111.49,181,95,"…","…",25.96,50.39,53.2,162.35,"…","…","…","…",63.2,"…",0.14000000000000001,0.15,1.0900000000000001,0.39,"…",2.87,0.11,0.16,0.06,1135.81,"…",38.89,"…",165.91,"…",0.63,"…",0.43,11.25,58,38.5,26.6,22,573.20000000000005,9.84,1255.53,254.2,3227.6,2363.4,269.39999999999998,42.3,122.5,1.98]
["1969M02","1969-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G119:BY119,$E$7)","v":26.6},{"$f":"INDEX(G119:BY119,$F$7)","v":1.27},1.27,1.27,1.27,"…","…","…",0.17,0.45,"…","…",0.91,0.84,0.71,0.73,0.6,0.86,0.72,396.4,"…","…",346.05,158.26,"…",109.36,185,95,"…","…",25.94,50.39,54.1,160.47999999999999,"…","…","…","…",62.83,"…",0.14000000000000001,0.15,1.0900000000000001,0.39,"…",2.87,0.11,0.16,7.0000000000000007E-2,1097.9100000000001,"…",38.89,"…",165.91,"…",0.63,"…",0.47,11.25,58,38.5,26.6,22,584.22,9.84,1285.29,258.39999999999998,3245.2,2363.4,267.39999999999998,42.6,122.5,1.84]
["1969M03","1969-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G120:BY120,$E$7)","v":26.6},{"$f":"INDEX(G120:BY120,$F$7)","v":1.27},1.27,1.27,1.27,"…","…","…",0.17,0.45,"…","…",0.9,0.83,0.69,0.73,0.6,0.86,0.72,388.1,"…","…",347.82,179.52,"…",110.55,178,94,"…","…",25.84,50.39,53.1,166.96,"…","…","…","…",62.1,"…",0.15,0.17,1.1299999999999999,0.4,"…",2.87,0.11,0.16,0.08,1098.6500000000001,"…",38.89,"…",165.91,"…",0.63,"…",0.51,11.25,58,38.5,26.6,22,584.22,9.84,1278.46,261.2,3243,2363.4,271.60000000000002,43.16,122.5,1.83]
["1969M04","1969-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G121:BY121,$E$7)","v":26.6},{"$f":"INDEX(G121:BY121,$F$7)","v":1.27},1.27,1.27,1.27,"…","…","…",0.17,0.45,"…","…",0.88,0.81,0.66,0.73,0.6,0.86,0.72,376.3,"…","…",340.14,170.07,"…",110.07,167,95,"…","…",26.09,51.57,51.9,165.2,"…","…","…","…",62.1,"…",0.15,0.18,1.1599999999999999,0.4,"…",2.87,0.11,0.16,0.08,1110.75,"…",38.89,"…",165.91,"…",0.63,"…",0.52,11.25,58,38.5,26.6,22,584.22,9.84,1388.03,268.3,3304.7,2363.4,272.7,43.31,122.5,1.78]
["1969M05","1969-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G122:BY122,$E$7)","v":26.6},{"$f":"INDEX(G122:BY122,$F$7)","v":1.27},1.27,1.27,1.27,"…","…","…",0.17,0.45,"…","…",0.81,0.81,0.65,0.73,0.6,0.86,0.72,353.1,"…","…",345.17,166.29,"…",112.44,170,96,"…","…",26.61,54.33,49.9,171.09,"…","…","…","…",62.1,"…",0.17,0.18,1.24,0.4,"…",2.87,0.11,0.16,0.08,1114.6300000000001,"…",38.89,"…",165.91,"…",0.63,"…",0.5,11.25,58,38.5,26.6,22,584.22,9.84,1392.44,278.2,3355.4,2363.4,278.89999999999998,43.46,122.5,1.76]
["1969M06","1969-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G123:BY123,$E$7)","v":26.6},{"$f":"INDEX(G123:BY123,$F$7)","v":1.27},1.27,1.27,1.27,"…","…","…",0.17,0.45,"…","…",0.89,0.8,0.68,0.73,0.6,0.86,0.72,339,"…","…",315.10000000000002,165.35,"…",109.6,173,99,"…","…",26.58,54.33,49,178.75,"…","…","…","…",61.73,"…",0.16,0.18,1.31,0.4,"…",2.87,0.11,0.16,0.08,1125.81,"…",38.89,"…",165.91,"…",0.62,"…",0.51,11.25,58,38.5,26.6,22,584.22,9.84,1483.04,285.5,3379.7,2363.4,281.3,41.44,122.5,1.65]
["1969M07","1969-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G124:BY124,$E$7)","v":26.6},{"$f":"INDEX(G124:BY124,$F$7)","v":1.27},1.27,1.27,1.27,"…","…","…",0.17,0.45,"…","…",0.93,0.78,0.69,0.73,0.6,0.86,0.72,326.89999999999998,"…","…",323.37,161.80000000000001,"…",101.57,180,95,"…","…",26.27,53.93,51.5,180.51,"…","…","…","…",60.26,"…",0.15,0.18,1.3,0.4,"…",2.87,0.11,0.15,0.08,1149.6099999999999,"…",38.89,"…",165.91,"…",0.61,"…",0.54,11.25,58,40,26.6,22,584.22,9.84,1453.95,311.10000000000002,3439.2,2363.4,283.7,41.76,122.5,1.62]
["1969M08","1969-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G125:BY125,$E$7)","v":26.6},{"$f":"INDEX(G125:BY125,$F$7)","v":1.27},1.27,1.27,1.27,"…","…","…",0.17,0.45,"…","…",0.91,0.81,0.72,0.73,0.6,0.86,0.72,330.7,"…","…",309.91000000000003,171.49,"…",99.21,181,96,"…","…",25.42,53.54,54.2,171.58,"…","…","…","…",56.22,"…",0.17,0.18,1.37,0.4,"…",2.87,0.11,0.16,7.0000000000000007E-2,1121.04,"…",38.89,"…",165.91,"…",0.6,"…",0.57999999999999996,11.25,58,40,26.6,22,584.22,9.84,1606.73,315.89999999999998,3470.1,2363.4,293.89999999999998,41.09,122.5,1.65]
["1969M09","1969-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G126:BY126,$E$7)","v":26.6},{"$f":"INDEX(G126:BY126,$F$7)","v":1.27},1.27,1.27,1.27,"…","…","…",0.17,0.45,"…","…",0.9,0.9,0.76,0.73,0.6,0.86,0.72,332.6,"…","…",318.88,180.94,"…",100.86,200,92,"…","…",24.54,51.18,56.8,167.55,"…","…","…","…",53.65,"…",0.18,0.18,1.32,0.4,"…",2.87,0.11,0.16,0.06,1096.94,"…",38.89,"…",165.91,"…",0.61,"…",0.54,11.25,58,40,26.6,22,584.22,9.84,1578.95,302.5,3470.1,2363.4,299.39999999999998,40.869999999999997,122.5,1.79]
["1969M10","1969-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G127:BY127,$E$7)","v":26.6},{"$f":"INDEX(G127:BY127,$F$7)","v":1.27},1.27,1.27,1.27,"…","…","…",0.17,0.45,"…","…",0.92,1.04,0.85,0.73,0.6,0.86,0.72,336.6,"…","…",331.09,203.14,"…",102.99,240,92,"…","…",24.38,51.87,57.4,167.36,"…","…","…","…",52.18,"…",0.17,0.18,1.23,0.41,"…",2.87,0.11,0.16,7.0000000000000007E-2,1139.1400000000001,"…",38.89,"…",165.91,"…",0.63,"…",0.5,11.25,58,40,26.6,22,601.86,9.84,1554.48,293.7,3534,2363.4,298.89999999999998,40.44,122.75,1.87]
["1969M11","1969-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G128:BY128,$E$7)","v":26.6},{"$f":"INDEX(G128:BY128,$F$7)","v":1.27},1.27,1.27,1.27,"…","…","…",0.17,0.45,"…","…",0.93,1.02,0.82,0.73,0.6,0.86,0.72,357.4,"…","…",346.64,203.14,"…",106.53,260,91,"…","…",24.63,53.16,57.5,167.55,"…","…","…","…",52.18,"…",0.16,0.18,1.21,0.41,"…",2.87,0.11,0.16,7.0000000000000007E-2,1096.3800000000001,"…",38.89,"…",165.91,"…",0.65,"…",0.45,11.25,58,40,26.6,22,606.27,9.84,1631.42,315.7,3642,2363.4,309.5,37.4,132.5,1.92]
["1969M12","1969-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G129:BY129,$E$7)","v":26.6},{"$f":"INDEX(G129:BY129,$F$7)","v":1.27},1.27,1.27,1.27,"…","…","…",0.17,0.45,"…","…",0.85,1.05,0.83,0.73,0.6,0.86,0.72,399.4,"…","…",334.54,255.11,"…",106.29,251,96,"…","…",24.54,52.36,56.5,161.07,"…","…","…","…",52.18,"…",0.16,0.16,1.21,0.41,"…",2.87,0.11,0.15,0.06,1061.92,"…",38.89,"…",165.91,"…",0.66,"…",0.47,11.25,58,40,26.6,22,606.27,9.84,1699.76,334,3818.4,2363.4,310.2,35.17,132.5,1.81]
["1970M01","1970-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G130:BY130,$E$7)","v":18.25},{"$f":"INDEX(G130:BY130,$F$7)","v":1.21},1.21,1.21,1.21,"…",7.8,"…",0.17,0.45,"…","…",0.68,1.1399999999999999,0.86,0.84,0.63,0.99,0.89,405.8,"…","…",349.83,255.34,"…",107,252,101,"…","…",25.53,58.4,51.8,140.44999999999999,"…","…","…","…",52.18,"…",0.17,0.17,1.3,0.41,"…",2.73,0.11,0.17,0.08,1078.1099999999999,42.99,38.89,175,165.91,"…",0.64,"…",0.5,11,54,44,18.25,31.5,606.27,9.84,1626.3,324.7,3842.7,2846.2,302.39999999999998,34.94,132.5,1.88]
["1970M02","1970-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G131:BY131,$E$7)","v":18.25},{"$f":"INDEX(G131:BY131,$F$7)","v":1.21},1.21,1.21,1.21,"…",7.8,"…",0.17,0.45,"…","…",0.68,1.1499999999999999,0.85,0.84,0.63,0.99,0.89,406.28,"…","…",346.99,256.29000000000002,"…",110,257,102,"…","…",25.57,58.4,51.8,133.38,"…","…","…","…",52.18,"…",0.17,0.17,1.33,0.41,"…",2.73,0.11,0.16,7.0000000000000007E-2,1114.27,42.99,40.630000000000003,175,169.88,"…",0.65,"…",0.48,11,54,44,18.25,31.5,606.27,9.84,1657.2,341,3767.7,2846.2,298,34.99,132.5,1.9]
["1970M03","1970-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G132:BY132,$E$7)","v":18.25},{"$f":"INDEX(G132:BY132,$F$7)","v":1.21},1.21,1.21,1.21,"…",7.8,"…",0.17,0.45,"…","…",0.68,1.17,0.87,0.84,0.63,0.99,0.89,406.28,"…","…",343.45,258.88,"…",111,268,97,"…","…",25.61,58.4,51.8,126.31,"…","…","…","…",52.18,"…",0.19,0.16,1.35,0.41,"…",2.73,0.11,0.16,7.0000000000000007E-2,1111.53,42.99,41.67,175,172.21,"…",0.66,"…",0.44,11,54,44,18.25,31.5,606.27,9.84,1754,335.5,3796.4,2846.2,296,35.090000000000003,132.5,1.89]
["1970M04","1970-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G133:BY133,$E$7)","v":18.25},{"$f":"INDEX(G133:BY133,$F$7)","v":1.21},1.21,1.21,1.21,"…",7.8,"…",0.17,0.45,"…","…",0.68,1.2,0.91,0.84,0.63,0.99,0.89,406.28,"…","…",358.57,267.62,"…",112,298,97,"…","…",25.65,58.4,51.8,121.59,"…","…","…","…",52.18,"…",0.17,0.16,1.36,0.42,"…",2.73,0.11,0.16,0.08,1119.96,42.99,41.81,175,172.52,"…",0.66,"…",0.42,11,54,44,18.25,31.5,612.88,9.84,1741.6,321.2,3849.3,2846.2,293.39999999999998,35.619999999999997,132.5,1.85]
["1970M05","1970-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G134:BY134,$E$7)","v":18.25},{"$f":"INDEX(G134:BY134,$F$7)","v":1.21},1.21,1.21,1.21,"…",7.8,"…",0.17,0.45,"…","…",0.68,1.22,0.94,0.84,0.63,0.99,0.89,399.19,"…","…",383.84,278.73,"…",115,292,98,"…","…",25.7,58.4,51.8,121.59,"…","…","…","…",52.18,"…",0.19,0.16,1.33,0.42,"…",2.73,0.11,0.17,0.08,1074.77,42.99,43.5,175,176.25,"…",0.66,"…",0.41,11,54,44,18.25,31.5,617.29,9.84,1597.9,291.60000000000002,3736.8,2846.2,291.7,35.950000000000003,132.5,1.67]
["1970M06","1970-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G135:BY135,$E$7)","v":18.25},{"$f":"INDEX(G135:BY135,$F$7)","v":1.21},1.21,1.21,1.21,"…",7.8,"…",0.17,0.45,"…","…",0.68,1.21,0.93,0.84,0.63,0.99,0.89,389.74,"…","…",383.37,277.07,"…",118,288,102,"…","…",25.74,58.4,51.8,123.95,"…","…","…","…",52.18,"…",0.18,0.16,1.3,0.42,"…",2.73,0.11,0.17,0.08,1047.3399999999999,42.99,44.44,175,178.3,"…",0.67,"…",0.41,11,54,44,18.25,31.5,617.29,9.84,1458,308.2,3542.8,2846.2,293.2,35.42,132.5,1.64]
["1970M07","1970-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G136:BY136,$E$7)","v":18.25},{"$f":"INDEX(G136:BY136,$F$7)","v":1.21},1.21,1.21,1.21,"…",7.8,"…",0.17,0.45,"…","…",0.68,1.21,0.94,0.84,0.63,0.99,0.89,389.74,"…","…",385.73,261.01,"…",122,290,106,"…","…",25.86,58.4,51.8,124.93,"…","…","…","…",52.54,"…",0.15,0.17,1.29,0.42,"…",2.73,0.11,0.17,0.08,1065.43,42.99,44.44,175,178.3,"…",0.67,"…",0.38,11,54,41,18.25,31.5,617.29,9.84,1366.6,300.7,3498.7,2846.2,298.10000000000002,35.32,132.5,1.69]
["1970M08","1970-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G137:BY137,$E$7)","v":18.25},{"$f":"INDEX(G137:BY137,$F$7)","v":1.21},1.21,1.21,1.21,"…",7.8,"…",0.17,0.45,"…","…",0.68,1.18,0.94,0.84,0.63,0.99,0.89,377.93,"…","…",392.11,240.22,"…",120,270,107,"…","…",26.24,58.4,51.8,128.08000000000001,"…","…","…","…",54.01,"…",0.16,0.17,1.25,0.42,"…",2.73,0.11,0.17,0.08,1082.5999999999999,42.99,44.44,175,178.3,"…",0.68,"…",0.37,11,54,41,18.25,31.5,617.29,9.84,1266.5,285.39999999999998,3620,2846.2,298.10000000000002,35.380000000000003,132.5,1.8]
["1970M09","1970-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G138:BY138,$E$7)","v":18.25},{"$f":"INDEX(G138:BY138,$F$7)","v":1.21},1.21,1.21,1.21,"…",7.8,"…",0.17,0.45,"…","…",0.68,1.1599999999999999,0.94,0.84,0.63,0.99,0.89,381,"…","…",364.47,226.29,"…",119,276,106,"…","…",26.77,58.4,51.8,125.72,"…","…","…","…",56.22,"…",0.16,0.17,1.28,0.42,"…",2.73,0.11,0.17,0.09,1071.75,42.99,44.44,175,178.3,"…",0.69,"…",0.36,11,54,41,18.25,31.5,617.29,9.84,1246.9000000000001,284.8,3646.4,2846.2,300,36.19,132.5,1.8]
["1970M10","1970-10-01",{"$f":"B139>$C$8","v":false},{"$f":"IF(C139,B139,NA())","v":{"$error":"#N/A"}},{"$f":"INDEX(G139:BY139,$E$7)","v":18.25},{"$f":"INDEX(G139:BY139,$F$7)","v":1.21},1.21,1.21,1.21,"…",7.8,"…",0.17,0.45,"…","…",0.68,1.1200000000000001,0.94,0.84,0.63,0.99,0.89,398.48,"…","…",390.22,257.47000000000003,"…",123,304,104,"…","…",27.37,58.4,51.8,124.44,"…","…","…","…",58.79,"…",0.17,0.17,1.28,0.43,"…",2.73,0.11,0.17,0.09,1025.76,42.99,44.44,175,178.3,"…",0.7,"…",0.35,11,54,41,18.25,31.5,617.29,9.84,1142.4000000000001,285.2,3668.5,2846.2,296.5,37.520000000000003,132.5,1.75]
["1970M11","1970-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G140:BY140,$E$7)","v":18.25},{"$f":"INDEX(G140:BY140,$F$7)","v":1.21},1.21,1.21,1.21,"…",7.8,"…",0.17,0.45,"…","…",0.68,1.03,0.92,0.84,0.63,0.99,0.89,401.56,"…","…",406.28,269.99,"…",125,330,105,"…","…",27.88,58.4,51.8,124.84,"…","…","…","…",60.99,"…",0.15,0.17,1.27,0.43,"…",2.73,0.11,0.16,0.09,1057.02,42.99,44.44,175,178.3,"…",0.71,"…",0.37,11,54,41,18.25,31.5,617.29,9.84,1085.3,279.89999999999998,3615.6,2846.2,293.2,37.44,132.5,1.76]
["1970M12","1970-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G141:BY141,$E$7)","v":18.25},{"$f":"INDEX(G141:BY141,$F$7)","v":1.21},1.21,1.21,1.21,"…",7.8,"…",0.17,0.45,"…","…",0.68,0.98,0.92,0.84,0.63,0.99,0.89,403.92,"…","…",437.69,271.64,"…",121,311,106,"…","…",28.39,58.4,51.8,120.42,"…","…","…","…",63.2,"…",0.13,0.19,1.31,0.43,"…",2.73,0.11,0.17,0.09,1063.19,42.99,44.44,175,178.3,"…",0.72,"…",0.37,11,54,41,18.25,31.5,617.29,9.84,1045.7,276.7,3496.5,2846.2,289.2,37.44,132.5,1.63]
["1971M01","1971-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G142:BY142,$E$7)","v":16},{"$f":"INDEX(G142:BY142,$F$7)","v":1.64},1.64,1.64,1.64,"…",8.68,"…",0.18,0.5,"…","…",0.54,1,0.93,0.78,0.64,0.8,0.9,409.82,"…","…",448.32,273.29000000000002,"…",125,309,105,"…","…",28.51,58.4,55.77,121.4,"…","…","…","…",63.57,"…",0.14000000000000001,0.13,1.34,0.43,0.8,3.31,0.11,0.17,0.1,1045.9100000000001,44.43,44.44,"…",178.3,"…",0.73,"…",0.35,11.25,57.5,40,16,32.5,617.29,10.33,1010,262.5,3465.7,2932.1,284.60000000000002,37.880000000000003,129,1.64]
["1971M02","1971-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G143:BY143,$E$7)","v":16},{"$f":"INDEX(G143:BY143,$F$7)","v":1.64},1.64,1.64,1.64,"…",8.68,"…",0.18,0.5,"…","…",0.54,0.98,0.93,0.78,0.67,0.76,0.9,393.4,"…","…",479.5,273.29000000000002,"…",125,297,101,"…","…",28.56,58.4,55.77,105.1,"…","…","…","…",63.57,"…",0.14000000000000001,0.15,1.37,0.43,0.79,3.31,0.11,0.17,0.11,1018.55,44.43,44.44,"…",178.3,"…",0.74,"…",0.33,11.25,57.5,40,16,32.5,617.29,10.33,1020.2,266.10000000000002,3463.5,2932.1,272.10000000000002,38.74,122.5,1.6]
["1971M03","1971-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G144:BY144,$E$7)","v":16},{"$f":"INDEX(G144:BY144,$F$7)","v":1.64},1.64,1.64,1.64,"…",8.68,"…",0.18,0.5,"…","…",0.54,1.01,0.94,0.76,0.7,0.66,0.9,401.56,"…","…",481.87,278.02,"…",124,300,100,"…","…",28.45,58.4,55.77,98.91,"…","…","…","…",62.83,"…",0.14000000000000001,0.15,1.38,0.43,0.78,3.31,0.11,0.17,0.1,1020.68,44.43,44.44,"…",178.3,"…",0.73,"…",0.34,11.25,57.5,40,16,32.5,617.29,10.33,1144.0999999999999,267.39999999999998,3527.4,2932.1,283.7,38.869999999999997,122.5,1.67]
["1971M04","1971-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G145:BY145,$E$7)","v":16},{"$f":"INDEX(G145:BY145,$F$7)","v":1.64},1.64,1.64,1.64,"…",8.68,"…",0.18,0.5,"…","…",0.54,0.99,0.94,1.03,0.65,1.54,0.9,388.8,"…","…",462.97,269.27999999999997,"…",119,292,98,"…","…",28.42,58.4,55.77,95.67,"…","…","…","…",62.46,"…",0.14000000000000001,0.17,1.4,0.43,0.82,3.31,0.11,0.17,0.1,1012.52,44.43,44.44,"…",178.3,"…",0.73,"…",0.36,11.25,57.5,40,16,32.5,617.29,10.33,1251.5,268,3562.7,2932.1,283.5,39.01,122.5,1.73]
["1971M05","1971-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G146:BY146,$E$7)","v":16},{"$f":"INDEX(G146:BY146,$F$7)","v":1.64},1.64,1.64,1.64,"…",8.68,"…",0.18,0.5,"…","…",0.54,1.02,0.94,0.91,0.66,1.19,0.9,359.04,"…","…",453.52,242.82,"…",122,293,101,"…","…",28.62,58.4,55.77,105.98,"…","…","…","…",63.2,"…",0.14000000000000001,0.15,1.4,0.44,0.79,3.31,0.11,0.17,0.1,1038.8,44.43,44.31,"…",178.02,"…",0.75,"…",0.38,11.25,57.5,40,16,32.5,617.29,10.33,1114.4000000000001,264.5,3520.8,2932.1,287.7,40.520000000000003,122.5,1.67]
["1971M06","1971-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G147:BY147,$E$7)","v":16},{"$f":"INDEX(G147:BY147,$F$7)","v":1.64},1.64,1.64,1.64,"…",8.68,"…",0.18,0.5,"…","…",0.54,1,0.93,0.85,0.64,1.02,0.9,354.31,"…","…",441.24,240.93,"…",127,310,104,"…","…",28.28,58.4,55.77,109.22,"…","…","…","…",61.36,"…",0.14000000000000001,0.15,1.37,0.44,0.76,3.31,0.11,0.18,0.09,1035.0899999999999,44.43,43.26,"…",175.73,"…",0.79,"…",0.34,11.25,57.5,40,16,32.5,617.29,10.33,1074.2,273.3,3448,2932.1,308.60000000000002,40.1,122.5,1.61]
["1971M07","1971-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G148:BY148,$E$7)","v":16},{"$f":"INDEX(G148:BY148,$F$7)","v":1.74},1.74,1.74,1.74,"…",8.68,"…",0.18,0.5,"…","…",0.54,0.99,0.93,0.91,0.63,1.19,0.9,351.01,"…","…",439.58,263.37,"…",134,336,107,"…","…",28.33,58.4,55.77,111.48,"…","…","…","…",61.36,"…",0.14000000000000001,0.15,1.35,0.44,0.75,3.31,0.11,0.18,0.09,1011.61,44.43,41.94,"…",172.81,"…",0.8,"…",0.33,11.25,66,46.5,16,32.5,617.29,10.33,1115.3,261.89999999999998,3456.8,2932.1,317.60000000000002,40.950000000000003,122.5,1.58]
["1971M08","1971-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G149:BY149,$E$7)","v":16},{"$f":"INDEX(G149:BY149,$F$7)","v":1.74},1.74,1.74,1.74,"…",8.68,"…",0.18,0.5,"…","…",0.54,1.01,0.93,0.86,0.71,0.97,0.9,355.49,"…","…",439.64,282.56,"…",131,335,108,"…","…",28.3,58.4,55.77,113.35,"…","…","…","…",60.99,"…",0.15,0.15,1.32,0.44,0.75,3.31,0.11,0.18,0.09,1001.25,44.43,42.19,"…",173.37,"…",0.83,"…",0.32,11.25,66,46.5,16,32.5,628.32000000000005,10.33,1097.9000000000001,258.3,3478.9,2932.1,322.5,42.71,122.5,1.59]
["1971M09","1971-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G150:BY150,$E$7)","v":16},{"$f":"INDEX(G150:BY150,$F$7)","v":1.74},1.74,1.74,1.74,"…",8.68,"…",0.18,0.5,"…","…",0.54,0.96,0.92,0.85,0.73,0.94,0.9,356.72,"…","…",429.75,272.24,"…",124,296,99,"…","…",28.35,58.4,55.77,120.61,"…","…","…","…",60.99,"…",0.15,0.15,1.3,0.44,0.79,3.31,0.12,0.17,0.09,1042.75,44.43,43.12,"…",175.42,"…",0.83,"…",0.32,11.25,66,46.5,16,32.5,639.34,10.33,1056.4000000000001,239.2,3525.2,2932.1,311.2,42.03,122.5,1.42]
["1971M10","1971-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G151:BY151,$E$7)","v":16},{"$f":"INDEX(G151:BY151,$F$7)","v":1.74},1.74,1.74,1.74,"…",8.68,"…",0.18,0.5,"…","…",0.54,0.94,0.92,0.85,0.7,0.94,0.9,357.94,"…","…",404.03,253.99,"…",125,305,101,"…","…",28.24,58.4,55.77,121.69,"…","…","…","…",60.26,"…",0.14000000000000001,0.15,1.31,0.45,0.8,3.31,0.12,0.17,0.09,1081.58,44.43,43.58,"…",176.43,"…",0.82,"…",0.32,11.25,66,46.5,16,32.5,639.34,10.33,1041.2,229.5,3489.9,2932.1,336.6,42.5,122.5,1.34]
["1971M11","1971-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G152:BY152,$E$7)","v":16},{"$f":"INDEX(G152:BY152,$F$7)","v":1.74},1.74,1.74,1.74,"…",8.68,"…",0.18,0.5,"…","…",0.54,0.97,0.93,0.82,0.69,0.87,0.9,358.23,"…","…",396.01,247.82,"…",125,301,102,"…","…",28.28,58.4,55.77,118.06,"…","…","…","…",60.26,"…",0.14000000000000001,0.15,1.29,0.45,0.85,3.31,0.12,0.18,0.09,1102.4000000000001,44.43,41.57,"…",171.99,"…",0.82,"…",0.32,11.25,66,46.5,16,32.5,641.54,10.33,1013.9,221.8,3534,2932.1,344.4,42.86,122.5,1.32]
["1971M12","1971-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G153:BY153,$E$7)","v":16},{"$f":"INDEX(G153:BY153,$F$7)","v":1.74},1.74,1.74,1.74,"…",8.68,"…",0.18,0.5,"…","…",0.54,1.02,0.94,0.8,0.7,0.81,0.9,300,"…","…",410.95,233.69,"…",126,271,101,"…","…",28.25,58.4,55.77,116.98,"…","…","…","…",59.89,"…",0.14000000000000001,0.16,1.32,0.45,0.88,3.31,0.12,0.18,0.13,1100.6199999999999,44.43,41.45,"…",171.72,"…",0.85,"…",0.28999999999999998,11.25,66,46.5,16,32.5,665.8,10.33,1037.9000000000001,231,3670.7,2932.1,358.9,43.48,122.5,1.39]
["1972M01","1972-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G154:BY154,$E$7)","v":29.25},{"$f":"INDEX(G154:BY154,$F$7)","v":1.77},1.77,1.77,1.77,"…",9.6,"…",0.19,0.54,"…","…",0.64,0.99,0.93,0.79,0.75,0.8,0.81,300,"…","…",426.69,218.34,"…",125,249,105,"…","…",27.06,51.33,53.08,113.84,"…","…","…","…",59.89,"…",0.13,0.19,1.39,0.45,0.92,4.12,0.15,0.19,0.17,1106.83,52.48,40.35,"…",169.24,"…",0.89,"…",0.32,11.5,83,60,29.25,33.5,670.2,10.33,1078,251.9,3626.6,3079.9,379.8,45.75,122.5,1.47]
["1972M02","1972-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G155:BY155,$E$7)","v":29.25},{"$f":"INDEX(G155:BY155,$F$7)","v":1.77},1.77,1.77,1.77,"…",9.6,"…",0.19,0.54,"…","…",0.64,1,0.93,0.79,0.78,0.78,0.81,250,"…","…",437.61,185.17,"…",127,246,107,"…","…",27.18,51.72,53.46,112.56,"…","…","…","…",59.89,"…",0.14000000000000001,0.19,1.4,0.46,0.89,4.12,0.16,0.19,0.18,1115.1600000000001,52.48,42.13,"…",173.23,"…",0.9,"…",0.31,11.5,83,60,29.25,33.5,670.2,10.33,1112.4000000000001,294.3,3631,3079.9,389.7,48.26,122.5,1.5]
["1972M03","1972-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G156:BY156,$E$7)","v":29.25},{"$f":"INDEX(G156:BY156,$F$7)","v":1.77},1.77,1.77,1.77,"…",9.6,"…",0.19,0.54,"…","…",0.64,1.02,0.95,0.8,0.82,0.75,0.81,210,"…","…",434.41,216.68,"…",135,258,114,"…","…",27.37,52.51,53.57,113.05,"…","…","…","…",59.89,"…",0.13,0.16,1.45,0.46,0.92,4.12,0.16,0.19,0.19,1088.67,52.48,43.98,"…",177.3,"…",0.87,"…",0.31,11.5,83,60,29.25,33.5,670.2,10.33,1108.2,320.5,3789.7,3079.9,397.4,48.33,122.5,1.54]
["1972M04","1972-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G157:BY157,$E$7)","v":29.25},{"$f":"INDEX(G157:BY157,$F$7)","v":1.77},1.77,1.77,1.77,"…",9.6,"…",0.19,0.54,"…","…",0.64,1.01,0.96,0.81,0.81,0.82,0.81,200,"…","…",439.9,227.34,"…",140,272,117,"…","…",27.7,53.68,53.68,111.58,"…","…","…","…",60.26,"…",0.14000000000000001,0.15,1.5,0.46,0.93,4.12,0.16,0.19,0.16,1066.04,52.48,43.57,"…",176.41,"…",0.87,"…",0.31,11.5,83,60,29.25,33.5,670.2,10.33,1133,315.89999999999998,3844.9,3079.9,395,49.03,122.5,1.57]
["1972M05",{"$f":"EDATE(B157,1)","v":"1972-05-01"},false,{"$error":"#N/A"},{"$f":"INDEX(G158:BY158,$E$7)","v":29.25},{"$f":"INDEX(G158:BY158,$F$7)","v":1.77},1.77,1.77,1.77,"…",9.6,"…",0.19,0.54,"…","…",0.64,1.04,0.96,0.86,0.8,0.96,0.81,220,"…","…",441.52,227.51,"…",140,252,117,"…","…",27.89,54.48,51.53,114.13,"…","…","…","…",60.26,"…",0.14000000000000001,0.13,1.51,0.47,0.98,4.12,0.16,0.18,0.15,1060.8699999999999,52.48,42.54,"…",174.14,"…",0.86,"…",0.33,11.5,83,60,29.25,33.5,599.66,10.33,1106.4000000000001,317.89999999999998,3765.5,3079.9,386.2,54.62,122.5,1.58]
["1972M06","1972-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G159:BY159,$E$7)","v":29.25},{"$f":"INDEX(G159:BY159,$F$7)","v":1.77},1.77,1.77,1.77,"…",9.6,"…",0.19,0.54,"…","…",0.64,1.07,0.96,0.87,0.74,1.05,0.81,248.46,"…","…",422.12,216.13,"…",138,234,119,"…","…",27.57,52.9,49.82,118.35,"…","…","…","…",59.89,"…",0.14000000000000001,0.13,1.54,0.47,1.23,4.12,0.15,0.18,0.14000000000000001,1072.21,52.48,40.75,"…",170.15,"…",0.83,"…",0.33,11.5,83,60,29.25,33.5,566.59,10.33,1063.2,311.89999999999998,3741.2,3079.9,371,62.09,122.5,1.57]
["1972M07","1972-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G160:BY160,$E$7)","v":29.25},{"$f":"INDEX(G160:BY160,$F$7)","v":1.87},1.87,1.87,1.87,"…",9.6,"…",0.19,0.54,"…","…",0.64,1.24,1.04,0.79,0.55000000000000004,1.01,0.81,222.41,"…","…",403.2,214.6,"…",141,226,127,"…","…",27.91,54.07,51.92,119.33,"…","…","…","…",60.26,"…",0.13,0.13,1.51,0.47,1.1499999999999999,4.12,0.15,0.19,0.12,1062.48,52.48,39.020000000000003,"…",166.21,"…",0.78,"…",0.32,11.5,99,75,29.25,33.5,537.92999999999995,10.33,1034.5999999999999,303.7,3732.4,3079.9,363.7,65.66,128,1.74]
["1972M08","1972-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G161:BY161,$E$7)","v":29.25},{"$f":"INDEX(G161:BY161,$F$7)","v":1.87},1.87,1.87,1.87,"…",9.6,"…",0.19,0.54,"…","…",0.64,1.2,1.04,0.77,0.64,0.87,0.81,217.02,"…","…",413.54,220.64,"…",141,223,126,"…","…",28.63,55.66,54.94,135.55000000000001,"…","…","…","…",62.1,"…",0.14000000000000001,0.13,1.49,0.48,1.22,4.12,0.15,0.19,0.14000000000000001,1081.81,52.48,39.270000000000003,"…",166.78,"…",0.74,"…",0.32,11.5,99,75,29.25,33.5,540.13,10.33,1046.7,297.8,3754.5,3079.9,363.5,67.03,132.5,1.85]
["1972M09","1972-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G162:BY162,$E$7)","v":29.25},{"$f":"INDEX(G162:BY162,$F$7)","v":1.87},1.87,1.87,1.87,"…",9.6,"…",0.19,0.54,"…","…",0.64,1.17,1.03,0.76,0.69,0.76,0.81,226,"…","…",412.33,224.87,"…",135,225,138,"…","…",32.15,59.2,58.2,144.80000000000001,"…","…","…","…",76.06,"…",0.13,0.13,1.46,0.48,1.2,4.12,0.15,0.19,0.16,1062.8399999999999,52.48,39.380000000000003,"…",167.03,"…",0.73,"…",0.31,11.5,99,75,29.25,33.5,537.92999999999995,10.33,1060.5999999999999,302.39999999999998,3803,3079.9,368.4,65.459999999999994,132.5,1.78]
["1972M10","1972-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G163:BY163,$E$7)","v":29.25},{"$f":"INDEX(G163:BY163,$F$7)","v":1.87},1.87,1.87,1.87,"…",9.6,"…",0.19,0.54,"…","…",0.64,1.18,1.04,0.74,0.63,0.78,0.81,232,"…","…",401.48,224.02,"…",136,228,135,"…","…",33.93,57.22,56.88,148.69999999999999,"…","…","…","…",87.45,"…",0.14000000000000001,0.13,1.47,0.48,1.1100000000000001,4.12,0.14000000000000001,0.19,0.16,1061.76,52.48,39.46,"…",167.22,"…",0.78,"…",0.36,11.5,99,75,29.25,33.5,537.92999999999995,10.33,917.5,297.2,3758.9,3079.9,363.7,64.86,132.5,1.81]
["1972M11","1972-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G164:BY164,$E$7)","v":29.25},{"$f":"INDEX(G164:BY164,$F$7)","v":1.87},1.87,1.87,1.87,"…",9.6,"…",0.19,0.54,"…","…",0.64,1.19,1.04,0.71,0.57999999999999996,0.74,0.81,234.96,"…","…",422.59,218.54,"…",148,240,155,"…","…",34.65,59.2,61.95,156,"…","…","…","…",88.92,"…",0.14000000000000001,0.13,1.48,0.49,1.1200000000000001,4.12,0.14000000000000001,0.19,0.16,1048.8599999999999,52.48,39.46,"…",167.22,"…",0.81,"…",0.37,11.5,99,75,29.25,33.5,540.13,10.33,1007.1,298,3701.6,3079.9,378.9,62.91,132.5,1.83]
["1972M12","1972-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G165:BY165,$E$7)","v":29.25},{"$f":"INDEX(G165:BY165,$F$7)","v":1.87},1.87,1.87,1.87,"…",9.6,"…",0.19,0.54,"…","…",0.64,1.22,1.05,0.71,0.6,0.71,0.81,247.87,"…","…",455.82,213.26,"…",174,234,198,"…","…",38.75,67.06,75.83,165.5,"…","…","…","…",102.88,"…",0.13,0.23,1.57,0.5,1.1399999999999999,4.12,0.14000000000000001,0.19,0.2,1056.18,52.48,43.48,"…",176.21,"…",0.86,"…",0.4,11.5,99,75,29.25,33.5,540.13,10.33,1024.4000000000001,308.39999999999998,3730.2,3079.9,375,63.91,132.5,1.98]
["1973M01","1973-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G166:BY166,$E$7)","v":64.75},{"$f":"INDEX(G166:BY166,$F$7)","v":2.08},2.08,2.08,2.08,"…",11.48,"…",0.21,0.69,"…","…",1.1299999999999999,1.28,1.05,0.72,0.6,0.73,0.82,231,"…","…",445.79,211.77,"…",214,239,215,"…","…",42.1,79.13,81.349999999999994,160.88,"…","…","…","…",108.39,"…",0.14000000000000001,0.15,1.7,0.5,1.17,5,0.14000000000000001,0.21,0.21,1041.72,133.47,48.85,"…",187.65,"…",0.89,"…",0.44,13.75,105,84,64.75,42.5,542.34,10.33,1119,318.3,3789.7,3373.1,387,65.14,132.5,2.02]
["1973M02","1973-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G167:BY167,$E$7)","v":64.75},{"$f":"INDEX(G167:BY167,$F$7)","v":2.08},2.08,2.08,2.08,"…",11.48,"…",0.21,0.69,"…","…",1.1299999999999999,1.45,1.0900000000000001,0.73,0.66,0.71,0.82,299,"…","…",460.54,258.66000000000003,"…",259,291,247,"…","…",40.76,81.099999999999994,78.48,173.53,"…","…","…","…",98.84,"…",0.14000000000000001,0.18,1.87,0.51,1.18,5,0.15,0.2,0.2,1039.48,133.47,63.34,"…",215.9,"…",0.91,"…",0.46,13.75,105,84,64.75,42.5,557.77,10.33,1243.5999999999999,339.9,4027.8,3373.1,422,74.2,141.97,2.2400000000000002]
["1973M03","1973-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G168:BY168,$E$7)","v":64.75},{"$f":"INDEX(G168:BY168,$F$7)","v":2.08},2.08,2.08,2.08,"…",11.48,"…",0.21,0.69,"…","…",1.1299999999999999,1.42,1.1100000000000001,0.73,0.7,0.69,0.82,315,"…","…",462.7,280.36,"…",258,311,238,"…","…",40.56,79.92,76.28,185.87,"…","…","…","…",98.47,"…",0.14000000000000001,0.18,1.98,0.51,1.23,5,0.15,0.21,0.19,1046.8599999999999,133.47,74.099999999999994,"…",234.99,"…",0.96,"…",0.55000000000000004,13.75,105,84,64.75,42.5,571,10.33,1509.5,372.1,4288,3373.1,474,84.37,152.5,2.31]
["1973M04","1973-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G169:BY169,$E$7)","v":64.75},{"$f":"INDEX(G169:BY169,$F$7)","v":2.35},2.35,2.35,2.35,"…",11.48,"…",0.21,0.69,"…","…",1.1299999999999999,1.29,1.08,0.8,0.69,0.9,0.82,360,"…","…",473.56,290.2,"…",260,333,256,"…","…",40.72,77.77,74.510000000000005,185.87,"…","…","…","…",101.05,"…",0.15,0.15,1.85,0.52,1.27,5,0.15,0.21,0.2,1066.55,133.47,70.97,"…",229.58,"…",1.03,"…",0.54,13.75,105,84,64.75,42.5,571,10.33,1588.4,387.1,4270.3,3373.1,513,90.5,152.5,2.21]
["1973M05","1973-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G170:BY170,$E$7)","v":64.75},{"$f":"INDEX(G170:BY170,$F$7)","v":2.35},2.35,2.35,2.35,"…",11.48,"…",0.21,0.69,"…","…",1.1299999999999999,1.42,1.07,0.81,0.64,0.96,0.82,416,"…","…",493.84,323.83,"…",358,373,364,"…","…",42.94,88.97,78.48,185.87,"…","…","…","…",102.15,"…",0.16,0.15,1.85,0.53,1.24,5,0.15,0.22,0.2,1087.3599999999999,133.47,61.74,"…",212.94,"…",1.1499999999999999,"…",0.55000000000000004,13.75,105,84,64.75,42.5,582.02,10.33,1552.2,396.4,4347.5,3373.1,549,101.96,152.5,2.4]
["1973M06","1973-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G171:BY171,$E$7)","v":64.75},{"$f":"INDEX(G171:BY171,$F$7)","v":2.35},2.35,2.35,2.35,"…",11.48,"…",0.21,0.69,"…","…",1.1299999999999999,1.41,1.08,0.84,0.6,1.08,0.85,457,"…","…",524.80999999999995,371.41,"…",470,455,497,"…","…",46.21,101.17,87.3,185.87,"…","…","…","…",108.39,"…",0.16,0.15,1.8,0.54,1.29,5,0.15,0.23,0.21,1116.3,133.47,55.72,"…",201.47,"…",1.22,"…",0.67,13.75,105,84,64.75,42.5,601.86,10.33,1748.7,425.3,4530.5,3373.1,656,120.12,152.5,2.62]
["1973M07","1973-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G172:BY172,$E$7)","v":64.75},{"$f":"INDEX(G172:BY172,$F$7)","v":2.7},2.7,2.7,2.7,"…",11.48,"…",0.21,0.69,"…","…",1.1299999999999999,1.36,1.06,0.87,0.63,1.1399999999999999,0.85,552,"…","…",593.55999999999995,472.85,"…",330,550,582,"…","…",48.8,109.44,99.65,332.53,"…","…","…","…",114.64,"…",0.15,0.15,1.96,0.55000000000000004,1.44,5,0.15,0.23,0.21,1135.95,133.47,56.35,"…",202.69,"…",1.46,"…",0.85,13.75,132.5,115,64.75,42.5,634.92999999999995,10.33,2021.2,469.8,4962.6000000000004,3373.1,842,120.17,152.5,2.71]
["1973M08","1973-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G173:BY173,$E$7)","v":64.75},{"$f":"INDEX(G173:BY173,$F$7)","v":2.7},2.7,2.7,2.7,"…",11.48,"…",0.21,0.69,"…","…",1.1299999999999999,1.33,1.04,0.85,0.74,0.97,0.85,573,"…","…",597.88,536.33000000000004,"…",331,548,330,"…","…",64.47,122.43,113.32,377.7,"…","…","…","…",192.54,"…",0.15,0.15,2.46,0.54,1.47,5,0.15,0.24,0.2,1150.06,133.47,63.55,"…",216.29,"…",1.67,"…",0.82,13.75,132.5,115,64.75,42.5,619.5,10.33,2123,447.5,5004.5,3373.1,914,106.76,152.5,2.64]
["1973M09","1973-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G174:BY174,$E$7)","v":64.75},{"$f":"INDEX(G174:BY174,$F$7)","v":2.7},2.7,2.7,2.7,"…",11.48,"…",0.21,0.69,"…","…",1.1299999999999999,1.33,1.1000000000000001,0.81,0.74,0.84,0.85,550,"…","…",533.73,424.13,"…",266,508,218,"…","…",61.22,107.08,105.82,377.7,"…","…","…","…",189.6,"…",0.14000000000000001,0.15,2.2599999999999998,0.53,1.56,5,0.15,0.24,0.2,1179.2,133.47,70.27,"…",228.36,"…",1.91,"…",0.73,13.75,132.5,115,64.75,42.5,604.07000000000005,10.33,1936.1,444.7,5011.1000000000004,3373.1,976,102.97,155.24,2.68]
["1973M10","1973-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G175:BY175,$E$7)","v":64.75},{"$f":"INDEX(G175:BY175,$F$7)","v":4.0999999999999996},4.0999999999999996,4.0999999999999996,4.0999999999999996,"…",11.48,"…",0.21,0.69,"…","…",1.1299999999999999,1.38,1.1499999999999999,0.79,0.67,0.85,0.85,617,"…","…",560.67999999999995,434.92,"…",245,531,207,"…","…",60.08,106.39,109.24,337.7,"…","…","…","…",182.25,"…",0.15,0.15,2.1800000000000002,0.54,1.6,5,0.15,0.25,0.21,1202.69,133.47,78,"…",241.59,"…",1.93,"…",0.71,13.75,132.5,115,64.75,42.5,621.70000000000005,10.33,2065.3000000000002,471.6,5359.4,3373.1,1163,100.08,160.5,2.89]
["1973M11","1973-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G176:BY176,$E$7)","v":64.75},{"$f":"INDEX(G176:BY176,$F$7)","v":4.0999999999999996},4.0999999999999996,4.0999999999999996,4.0999999999999996,"…",11.48,"…",0.21,0.69,"…","…",1.1299999999999999,1.39,1.17,0.76,0.63,0.79,0.85,718,"…","…",617.23,429.29,"…",239,490,223,"…","…",60.41,107.87,106.7,475.9,"…","…","…","…",181.88,"…",0.14000000000000001,0.15,2.14,0.54,1.61,5,0.14000000000000001,0.24,0.22,1222.18,133.47,77.03,"…",239.97,"…",1.75,"…",0.8,13.75,132.5,115,64.75,42.5,650.36,10.33,2273,490,5573.3,3373.1,1625,94.92,160.5,2.86]
["1973M12","1973-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G177:BY177,$E$7)","v":64.75},{"$f":"INDEX(G177:BY177,$F$7)","v":4.0999999999999996},4.0999999999999996,4.0999999999999996,4.0999999999999996,"…",11.48,"…",0.21,0.69,"…","…",1.1299999999999999,1.42,1.19,0.74,0.65,0.73,0.85,1068,"…","…",789.7,496.71,"…",254,603,243,"…","…",64.08,112.59,109.57,495.54,"…","…","…","…",199.52,"…",0.13,0.22,2.0699999999999998,0.55000000000000004,1.62,5,0.14000000000000001,0.25,0.26,1247.9000000000001,133.47,96.43,"…",270.91000000000003,"…",1.82,"…",1.01,13.75,132.5,115,64.75,42.5,632.73,10.33,2244.3000000000002,593.5,6461.7,3373.1,1623,106.72,160.5,3.14]
["1974M01","1974-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G178:BY178,$E$7)","v":285.75},{"$f":"INDEX(G178:BY178,$F$7)","v":13},13,13,13,"…",16.89,"…",0.28999999999999998,1.73,"…","…",1.56,1.53,1.23,0.84,0.68,0.71,1.1399999999999999,1191,"…","…",958.77,578.77,"…",261,665,221,"…","…",66.150000000000006,112.28,115.79,512.23,"…","…","…","…",213.48,"…",0.17,0.14000000000000001,2.04,0.55000000000000004,1.6,4.6500000000000004,0.18,0.28000000000000003,0.33,1280.6300000000001,120.43,95.43,"…",269.39,"…",1.99,"…",1.08,42,215,180,285.75,53,604.07000000000005,13.38,2032.4,565.70000000000005,6503.6,3571.5,1330,129.19,162.68,3.64]
["1974M02","1974-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G179:BY179,$E$7)","v":285.75},{"$f":"INDEX(G179:BY179,$F$7)","v":13},13,13,13,"…",16.89,"…",0.28999999999999998,1.73,"…","…",1.56,1.65,1.33,0.87,0.69,0.8,1.1399999999999999,1160,"…","…",1093.4000000000001,667.24,"…",271,780,203,"…","…",70.94,131.1,121.31,539.73,"…","…","…","…",220.46,"…",0.16,0.17,1.98,0.55000000000000004,1.46,4.6500000000000004,0.19,0.38,0.47,1310.72,120.43,97.86,"…",273.08,"…",1.84,"…",0.98,42,232.5,220,285.75,55,619.5,13.38,2291.6999999999998,649.20000000000005,7418.5,3571.5,1516,150.13,172.5,5.36]
["1974M03","1974-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G180:BY180,$E$7)","v":285.75},{"$f":"INDEX(G180:BY180,$F$7)","v":13},13,13,13,"…",16.89,"…",0.28999999999999998,1.73,"…","…",1.56,1.58,1.38,0.94,0.86,0.83,1.1399999999999999,1266,"…","…",1123.83,632.88,"…",265,711,200,"…","…",65.650000000000006,126.37,113.54,570.16999999999996,"…","…","…","…",190.7,"…",0.14000000000000001,0.17,1.74,0.55000000000000004,1.45,4.6500000000000004,0.19,0.4,0.47,1341.7,120.43,99.71,"…",275.85000000000002,"…",1.69,"…",0.94,42,262.5,242,285.75,55,687.84,13.38,2743.4,708.3,8218.7999999999993,3571.5,1630,168.42,172.5,5.33]
["1974M04","1974-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G181:BY181,$E$7)","v":285.75},{"$f":"INDEX(G181:BY181,$F$7)","v":10.6},10.6,10.6,10.6,"…",16.89,"…",0.28999999999999998,1.73,"…","…",1.56,1.55,1.41,1.1499999999999999,0.86,1.46,1.1399999999999999,1150,"…","…",1113.3599999999999,613.85,"…",235,660,172,"…","…",58.92,114.17,103.07,603.55999999999995,"…","…","…","…",162.04,"…",0.16,0.17,1.62,0.55000000000000004,1.45,4.6500000000000004,0.2,0.42,0.48,1401.16,120.43,94.68,"…",268.25,"…",1.61,"…",0.84,42,293.8,281,285.75,55,751.78,13.38,3031.8,702,9206.5,3571.5,1743,172.24,172.5,5.04]
["1974M05","1974-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G182:BY182,$E$7)","v":285.75},{"$f":"INDEX(G182:BY182,$F$7)","v":10.6},10.6,10.6,10.6,"…",16.89,"…",0.28999999999999998,1.73,"…","…",1.56,1.57,1.42,1.0900000000000001,0.84,1.3,1.1399999999999999,996,"…","…",1102.24,591.5,"…",229,775,157,"…","…",55.37,113.7,95.9,598.65,"…","…","…","…",141.46,"…",0.21,0.2,1.54,0.55000000000000004,1.42,4.6500000000000004,0.2,0.51,0.52,1427.35,120.43,87.12,"…",256.45999999999998,"…",1.47,"…",0.86,42,301.3,294,285.75,55,765,13.38,2875.7,668.7,9305.7000000000007,3571.5,1782,163.27000000000001,174.55,5.43]
["1974M06","1974-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G183:BY183,$E$7)","v":285.75},{"$f":"INDEX(G183:BY183,$F$7)","v":10.6},10.6,10.6,10.6,"…",16.89,"…",0.28999999999999998,1.73,"…","…",1.56,1.59,1.36,1.19,0.91,1.53,1.1399999999999999,1039,"…","…",1070.19,603.30999999999995,"…",228,788,142,"…","…",58.48,116.63,93.7,570.41999999999996,"…","…","…","…",155.79,"…",0.19,0.2,1.45,0.55000000000000004,1.39,4.6500000000000004,0.2,0.57999999999999996,0.52,1502.41,120.43,79.489999999999995,"…",244.08,"…",1.4,"…",0.74,63,339.5,336,285.75,57,756.18,13.38,2440,570.1,9041.1,3571.5,1410,154.1,195,4.9000000000000004]
["1974M07","1974-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G184:BY184,$E$7)","v":285.75},{"$f":"INDEX(G184:BY184,$F$7)","v":10},10,10,10,"…",16.89,"…",0.28999999999999998,1.73,"…","…",1.56,1.52,1.3,1.31,0.93,1.85,1.1399999999999999,1007,"…","…",1010.85,609.64,"…",276,872,163,"…","…",63.52,132.28,116.02,494.56,"…","…","…","…",169.02,"…",0.22,0.2,1.64,0.56000000000000005,1.31,4.6500000000000004,0.2,0.63,0.55000000000000004,1530.14,120.43,83.19,"…",250.15,"…",1.32,"…",0.67,63,358.1,341,285.75,58,760.59,13.38,1919.1,548.5,8547.2999999999993,4079,1097,142.97999999999999,195,4.42]
["1974M08","1974-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G185:BY185,$E$7)","v":285.75},{"$f":"INDEX(G185:BY185,$F$7)","v":10},10,10,10,"…",16.89,"…",0.28999999999999998,1.73,"…","…",1.56,1.38,1.23,1.18,0.97,1.45,1.1399999999999999,1053,"…","…",1085.19,727.84,"…",320,922,197,"…","…",65.540000000000006,145.82,127.87,496.52,"…","…","…","…",167.55,"…",0.19,0.2,1.61,0.56000000000000005,1.3,4.6500000000000004,0.19,0.72,0.68,1554.54,120.43,80.069999999999993,"…",245.04,"…",1.33,"…",0.68,63,365,337,285.75,62,848.78,13.38,1802.9,549.6,8787.6,4079,1066,154.63999999999999,195,4.43]
["1974M09","1974-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G186:BY186,$E$7)","v":285.75},{"$f":"INDEX(G186:BY186,$F$7)","v":10},10,10,10,"…",16.89,"…",0.28999999999999998,1.73,"…","…",1.56,1.2,1.19,1.1200000000000001,0.96,1.26,1.1399999999999999,826,"…","…",1057.69,706.65,"…",303,933,184,"…","…",65.48,141.43,128.69999999999999,491.86,"…","…","…","…",170.49,"…",0.22,0.2,1.4,0.56999999999999995,1.35,4.6500000000000004,0.32,0.74,0.75,1576.75,120.43,71.42,"…",230.37,"…",1.32,"…",0.6,63,405,361,285.75,66,837.76,13.38,1460.5,539.29999999999995,9166.7999999999993,4079,911,151.75,195,4.05]
["1974M10","1974-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G187:BY187,$E$7)","v":285.75},{"$f":"INDEX(G187:BY187,$F$7)","v":10.3},10.3,10.3,10.3,"…",16.89,"…",0.28999999999999998,1.73,"…","…",1.56,1.25,1.21,1.1100000000000001,0.96,1.23,1.1399999999999999,875,"…","…",1139.17,840.17,"…",335,1045,210,"…","…",70.97,151.57,149.25,478.36,"…","…","…","…",192.17,"…",0.19,0.2,1.39,0.56999999999999995,1.43,4.6500000000000004,0.32,0.86,0.87,1590.67,120.43,65.11,"…",219.14,"…",1.26,"…",0.57999999999999996,63,405,355,285.75,70,844.37,13.38,1398.8,537.29999999999995,7409.7,4079,825,158.78,195,4.83]
["1974M11","1974-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G188:BY188,$E$7)","v":285.75},{"$f":"INDEX(G188:BY188,$F$7)","v":10.3},10.3,10.3,10.3,"…",16.89,"…",0.28999999999999998,1.73,"…","…",1.56,1.31,1.23,1.1299999999999999,1,1.27,1.1399999999999999,748,"…","…",1085.08,767.53,"…",312,943,179,"…","…",69.06,144.09,146.16999999999999,436.62,"…","…","…","…",187.39,"…",0.17,0.2,1.32,0.56999999999999995,1.44,4.6500000000000004,0.32,1.26,1.24,1624.69,120.43,59.98,"…",209.64,"…",1.17,"…",0.5,65,405,355,285.75,70,842.16,13.38,1416.7,534.20000000000005,7403.1,4079,794,181.66,195,4.6900000000000004]
["1974M12","1974-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G189:BY189,$E$7)","v":285.75},{"$f":"INDEX(G189:BY189,$F$7)","v":10.3},10.3,10.3,10.3,"…",16.89,"…",0.28999999999999998,1.73,"…","…",1.56,1.3,1.22,1.18,1.02,1.37,1.1399999999999999,660,"…","…",1082.8800000000001,689.26,"…",288,892,184,"…","…",69.12,145.27000000000001,139.99,413.3,"…","…","…","…",185.92,"…",0.17,0.17,1.26,0.56999999999999995,1.48,4.6500000000000004,0.32,1.03,0.99,1644.11,120.43,65.900000000000006,"…",220.57,"…",1.0900000000000001,"…",0.56000000000000005,64.25,408.75,341,285.75,70,859.8,13.38,1289,534.20000000000005,7202.5,4079,771,183.78,195,4.3899999999999997]
["1975M01","1975-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G190:BY190,$E$7)","v":168},{"$f":"INDEX(G190:BY190,$F$7)","v":10.42},10.42,10.42,10.42,"…",26.84,"…",0.43,1.68,"…","…",1.25,1.23,1.2,1.1399999999999999,1.02,1.29,1.1200000000000001,548,"…","…",1078,589.4,"…",256,775,156,"…","…",63.23,131.72999999999999,118.83,376.72,"…","…","…","…",164.24,"…",0.22,0.15,1.1499999999999999,0.56999999999999995,1.54,5.89,0.6,0.89,0.84,1677.78,126.57,68.42,"…",225.09,"…",1.05,"…",0.55000000000000004,68,396,335,168,70,895.08,17.3,1211.2,538.4,7676.5,4431,799,176.27,195,4.1900000000000004]
["1975M02","1975-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G191:BY191,$E$7)","v":168},{"$f":"INDEX(G191:BY191,$F$7)","v":10.42},10.42,10.42,10.42,"…",26.84,"…",0.43,1.68,"…","…",1.25,1.18,1.1499999999999999,1.1299999999999999,1.06,1.19,1.1200000000000001,467,"…","…",1078,497.67,"…",231,661,141,"…","…",59.48,120.47,109.13,381.38,"…","…","…","…",153.22,"…",0.24,0.17,1.1499999999999999,0.56999999999999995,1.46,5.89,0.33,0.8,0.75,1732.73,126.57,61.61,"…",212.7,"…",1.06,"…",0.57999999999999996,68,383,320,168,70,908.3,17.3,1266.5,541.20000000000005,7557.4,4431,794,179.6,180.53,4.37]
["1975M03","1975-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G192:BY192,$E$7)","v":168},{"$f":"INDEX(G192:BY192,$F$7)","v":10.42},10.42,10.42,10.42,"…",26.84,"…",0.43,1.68,"…","…",1.25,1.1000000000000001,1.0900000000000001,1.1000000000000001,1.03,1.1299999999999999,1.1200000000000001,450,"…","…",965,478.26,"…",226,622,144,"…","…",58.47,120.17,111.06,374.02,"…","…","…","…",147.34,"…",0.25,0.19,1.1399999999999999,0.56999999999999995,1.57,5.89,0.33,0.63,0.57999999999999996,1809.61,126.57,68.05,"…",224.43,"…",1.0900000000000001,"…",0.56999999999999995,68,363,297,168,88,917.12,17.3,1344.2,542.79999999999995,7383.3,4431,803,178.16,175,4.33]
["1975M04","1975-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G193:BY193,$E$7)","v":168},{"$f":"INDEX(G193:BY193,$F$7)","v":10.42},10.42,10.42,10.42,"…",26.84,"…",0.43,1.68,"…","…",1.25,1.05,1.08,1.37,0.96,2.0299999999999998,1.1200000000000001,428,"…","…",882,451.1,"…",229,624,153,"…","…",57.19,119.66,111.61,377.7,"…","…","…","…",140.36000000000001,"…",0.25,0.27,1.28,0.57999999999999996,1.58,5.89,0.33,0.56999999999999995,0.53,1843.91,126.57,67.099999999999994,"…",222.73,"…",1.1599999999999999,"…",0.53,68,307,249,168,88,897.28,17.3,1329.2,479.5,7129.7,4431,783,169.84,163.06,4.21]
["1975M05","1975-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G194:BY194,$E$7)","v":168},{"$f":"INDEX(G194:BY194,$F$7)","v":10.42},10.42,10.42,10.42,"…",26.84,"…",0.43,1.68,"…","…",1.25,1.1200000000000001,1.05,1.17,0.9,1.5,1.1200000000000001,355,"…","…",727,391.74,"…",208,516,148,"…","…",54.76,114.52,110.12,365.43,"…","…","…","…",131.54,"…",0.25,0.27,1.37,0.57999999999999996,1.52,5.89,0.33,0.42,0.39,1859.52,126.57,67.25,"…",223,"…",1.22,"…",0.53,68,242,206,168,89,903.89,17.3,1253.8,356.9,6898.3,4431,747,167.39,160,4.54]
["1975M06","1975-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G195:BY195,$E$7)","v":168},{"$f":"INDEX(G195:BY195,$F$7)","v":10.42},10.42,10.42,10.42,"…",26.84,"…",0.43,1.68,"…","…",1.25,1.23,1.0900000000000001,1.22,0.85,1.7,1.1200000000000001,333,"…","…",660,356,"…",207,525,150,"…","…",54.74,119.1,105.82,324.92,"…","…","…","…",127.13,"…",0.24,0.27,1.33,0.57999999999999996,1.53,5.89,0.33,0.35,0.3,1852.98,126.57,66.760000000000005,"…",222.12,"…",1.23,"…",0.54,68,194,172,168,88,903.89,17.3,1193,353.4,6926.9,4431,751,164.24,160,4.49]
["1975M07","1975-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G196:BY196,$E$7)","v":168},{"$f":"INDEX(G196:BY196,$F$7)","v":10.43},10.43,10.43,10.43,"…",26.84,"…",0.43,1.68,"…","…",1.25,1.45,1.29,1.23,0.83,1.73,1.1200000000000001,372,"…","…",813,401.98,"…",224,578,157,"…","…",58.39,119.82,103.39,307.73,"…","…","…","…",145.13999999999999,"…",0.17,0.27,1.35,0.57999999999999996,1.44,5.89,0.32,0.44,0.37,1864.54,126.57,66.17,"…",221.06,"…",1.25,"…",0.56999999999999995,68,181,158,168,85,864.21,17.3,1222.4000000000001,359.3,6810.1,4431,707,165.17,162.72999999999999,4.7]
["1975M08","1975-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G197:BY197,$E$7)","v":168},{"$f":"INDEX(G197:BY197,$F$7)","v":10.43},10.43,10.43,10.43,"…",26.84,"…",0.43,1.68,"…","…",1.25,1.84,1.7,1.17,0.86,1.53,1.1200000000000001,388,"…","…",908,472.61,"…",243,599,170,"…","…",63.67,131.56,122.36,323.69,"…","…","…","…",162.77000000000001,"…",0.2,0.27,1.3,0.59,1.35,5.89,0.31,0.47,0.41,1885.59,126.57,69.48,"…",226.97,"…",1.31,"…",0.59,68,185,158,168,85,837.76,17.3,1277.0999999999999,383.6,6774.8,4431,737,163,175,4.93]
["1975M09","1975-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G198:BY198,$E$7)","v":168},{"$f":"INDEX(G198:BY198,$F$7)","v":10.43},10.43,10.43,10.43,"…",26.84,"…",0.43,1.68,"…","…",1.25,1.78,1.68,1.1100000000000001,0.8,1.4,1.1200000000000001,368,"…","…",871,412.35,"…",227,551,169,"…","…",62.7,122.31,118.17,336.21,"…","…","…","…",165.71,"…",0.22,0.27,1.42,0.59,1.39,5.89,0.3,0.38,0.34,1879.64,126.57,68.239999999999995,"…",224.77,"…",1.33,"…",0.56000000000000005,68,192,158,168,84,826.73,17.3,1210.0999999999999,370,6558.7,4852,724,144.16999999999999,175,4.5199999999999996]
["1975M10","1975-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G199:BY199,$E$7)","v":168},{"$f":"INDEX(G199:BY199,$F$7)","v":10.46},10.46,10.46,10.46,"…",26.84,"…",0.43,1.68,"…","…",1.25,1.77,1.61,1.08,0.75,1.4,1.0900000000000001,347,"…","…",840,412.19,"…",211,495,163,"…","…",61.13,116.87,114.84,332.53,"…","…","…","…",161.66999999999999,"…",0.19,0.27,1.53,0.59,1.41,5.89,0.3,0.34,0.31,1898.57,126.57,67.13,"…",222.79,"…",1.32,"…",0.53,68,162,131,168,78,815.71,17.3,1178.8,344.6,6347.1,4852,706,142.79,172.17,4.33]
["1975M11","1975-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G200:BY200,$E$7)","v":168},{"$f":"INDEX(G200:BY200,$F$7)","v":10.46},10.46,10.46,10.46,"…",26.84,"…",0.43,1.68,"…","…",1.25,1.71,1.57,1,0.76,1.27,0.98,327,"…","…",755,378.8,"…",192,423,152,"…","…",57.44,110.26,108.85,309.45,"…","…","…","…",146.97,"…",0.2,0.14000000000000001,1.47,0.59,1.45,5.89,0.3,0.33,0.3,1893.61,126.57,69.25,"…",226.56,"…",1.3,"…",0.56999999999999995,68,150,123,168,76,813.5,17.3,1179.7,337.3,6281,4852,705,142.41999999999999,160,4.33]
["1975M12","1975-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G201:BY201,$E$7)","v":168},{"$f":"INDEX(G201:BY201,$F$7)","v":10.46},10.46,10.46,10.46,"…",26.84,"…",0.43,1.68,"…","…",1.25,1.84,1.63,0.98,0.77,1.21,0.97,339,"…","…",713,367.93,"…",185,391,157,"…","…",56.54,109.15,108.3,287.36,"…","…","…","…",142.57,"…",0.19,0.18,1.44,0.59,1.49,5.89,0.3,0.33,0.28999999999999998,1905.39,126.57,70.66,"…",229.04,"…",1.35,"…",0.62,58,155,123,168,75,837.76,17.3,1151,333.1,6175.1,4852,686,139.30000000000001,160,4.08]
["1976M01","1976-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G202:BY202,$E$7)","v":82},{"$f":"INDEX(G202:BY202,$F$7)","v":11.51},11.51,11.51,11.51,"…",27.16,"…",0.54,1.74,"…","…",1.4,2.0499999999999998,1.74,1.1000000000000001,0.86,1.21,1.23,332,"…","…",720,353.88,"…",189,385,160,"…","…",57.04,110.26,108.58,259.86,"…","…","…","…",143.66999999999999,"…",0.24,0.22,1.49,0.59,1.46,8.31,0.3,0.34,0.31,1977.71,145.74,73.2,"…",233.45,"…",1.47,"…",0.64,40,130,105,82,70,853.19,22.72,1193,337,6241.3,4850,692,131.05000000000001,160,4.0599999999999996]
["1976M02","1976-02-01",{"$f":"B203>$C$8","v":false},{"$f":"IF(C203,B203,NA())","v":{"$error":"#N/A"}},{"$f":"INDEX(G203:BY203,$E$7)","v":82},{"$f":"INDEX(G203:BY203,$F$7)","v":11.51},11.51,11.51,11.51,"…",27.16,"…",0.54,1.74,"…","…",1.43,2.19,1.82,1.08,0.82,1.19,1.23,336,"…","…",734,365.84,"…",191,390,164,"…","…",59.32,113.24,110.07,233.35,"…","…","…","…",152.85,"…",0.26,0.22,1.59,0.59,1.36,8.31,0.3,0.33,0.3,2052.2600000000002,145.43,77.510000000000005,"…",240.77,"…",1.52,"…",0.71,40,125,98,82,56,850.98,22.72,1219,348,6508,4850,690,131.06,160,4.09]
["1976M03","1976-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G204:BY204,$E$7)","v":82},{"$f":"INDEX(G204:BY204,$F$7)","v":11.51},11.51,11.51,11.51,"…",27.16,"…",0.54,1.74,"…","…",1.42,2.2000000000000002,1.82,1.07,0.85,1.1499999999999999,1.22,349,"…","…",669,375.79,"…",190,399,162,"…","…",59.32,113.06,110.51,228.44,"…","…","…","…",152.49,"…",0.27,0.22,1.71,0.6,1.52,8.31,0.28999999999999998,0.36,0.33,2110.0100000000002,140.59,79.64,"…",244.32,"…",1.54,"…",0.74,35,126,98,82,56,815.71,22.72,1329,384,6902.7,4850,728,132.76,160,4.1900000000000004]
["1976M04","1976-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G205:BY205,$E$7)","v":82},{"$f":"INDEX(G205:BY205,$F$7)","v":11.51},11.51,11.51,11.51,"…",27.16,"…",0.55000000000000004,1.74,"…","…",1.64,2.7,2.38,1.27,0.89,1.71,1.21,347,"…","…",701,348.4,"…",190,384,163,"…","…",57.81,111.1,107.8,226.47,"…","…","…","…",145.5,"…",0.27,0.22,1.81,0.6,1.49,8.31,0.3,0.34,0.31,2107.46,143.47,83.04,"…",249.9,"…",1.56,"…",0.75,35,113,90,82,55,820.12,22.72,1510,454,7123.1,4850,789,127.94,160,4.3600000000000003]
["1976M05","1976-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G206:BY206,$E$7)","v":82},{"$f":"INDEX(G206:BY206,$F$7)","v":11.51},11.51,11.51,11.51,"…",27.16,"…",0.55000000000000004,1.74,"…","…",1.77,2.99,2.68,1.1399999999999999,0.86,1.34,1.21,355,"…","…",643,344.8,"…",210,370,189,"…","…",58.47,118.2,107.8,226.47,"…","…","…","…",141.83000000000001,"…",0.28000000000000003,0.22,1.78,0.61,1.56,8.31,0.3,0.35,0.32,2174.4299999999998,142.55000000000001,83.06,"…",249.93,"…",1.61,"…",0.81,35,104,80,82,53,824.53,22.72,1512,483,7449.4,4850,774,126.92,160,4.49]
["1976M06","1976-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G207:BY207,$E$7)","v":82},{"$f":"INDEX(G207:BY207,$F$7)","v":11.51},11.51,11.51,11.51,"…",27.16,"…",0.57999999999999996,1.74,"…","…",1.92,3.3,2.87,1.21,0.86,1.58,1.2,380,"…","…",671,394.8,"…",248,408,244,"…","…",60.01,121.8,109.5,222.84,"…","…","…","…",146.24,"…",0.27,0.22,1.6,0.61,1.53,8.31,0.28999999999999998,0.32,0.28999999999999998,2198.62,141.43,86.57,"…",255.58,"…",1.8,"…",0.85,35,100,80,82,53,804.69,22.72,1550,476,7766.9,4850,750,125.71,163.54,4.8099999999999996]
["1976M07","1976-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G208:BY208,$E$7)","v":82},{"$f":"INDEX(G208:BY208,$F$7)","v":11.6},11.6,11.6,11.6,"…",27.16,"…",0.57999999999999996,1.74,"…","…",1.96,3.03,2.78,1.26,0.95,1.63,1.21,455,"…","…",420,450.5,"…",264,457,231,"…","…",59.26,121.3,113,222.74,"…","…","…","…",142.19999999999999,"…",0.26,0.22,1.53,0.62,1.55,8.31,0.28999999999999998,0.32,0.28999999999999998,2212.9499999999998,138.30000000000001,94.04,"…",267.27,"…",2,"…",0.79,35,120,85,82,55,903.89,22.72,1647,509,8496.6,4850,776,117.73,171.12,4.76]
["1976M08","1976-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G209:BY209,$E$7)","v":82},{"$f":"INDEX(G209:BY209,$F$7)","v":11.6},11.6,11.6,11.6,"…",27.16,"…",0.6,1.74,"…","…",2.12,3.38,2.92,1.24,1.03,1.47,1.21,451,"…","…",748,431,"…",248,456,212,"…","…",55.39,116.1,101.3,223.53,"…","…","…","…",126.4,"…",0.27,0.22,1.58,0.62,1.61,8.31,0.28999999999999998,0.25,0.22,2231.33,135.02000000000001,100.91,"…",277.64,"…",1.92,"…",0.78,35,125,93,82,53,939.17,22.72,1539,483,8084.3,4850,741,109.93,156.15,4.28]
["1976M09","1976-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G210:BY210,$E$7)","v":82},{"$f":"INDEX(G210:BY210,$F$7)","v":11.6},11.6,11.6,11.6,"…",27.16,"…",0.6,1.74,"…","…",2.39,3.51,3.02,1.21,1.01,1.41,1.21,484,"…","…",808,456.5,"…",261,505,218,"…","…",53.95,115,105.9,244.93,"…","…","…","…",119.78,"…",0.26,0.22,1.56,0.62,1.62,8.31,0.3,0.22,0.18,2280.46,136.31,105.12,"…",283.83,"…",1.88,"…",0.77,35,140,100,82,53,996.49,22.72,1459,481,7960.9,4938,712,114.15,158.24,4.3]
["1976M10","1976-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G211:BY211,$E$7)","v":82},{"$f":"INDEX(G211:BY211,$F$7)","v":11.9},11.9,11.9,11.9,"…",27.16,"…",0.62,1.74,"…","…",2.59,3.82,3.35,1.22,1.02,1.42,1.22,481,"…","…",829,443.6,"…",254,495,211,"…","…",50.84,106.2,98.1,250.04,"…","…","…","…",111.33,"…",0.27,0.22,1.43,0.62,1.65,8.31,0.3,0.23,0.18,2276.0300000000002,134.53,107.04,"…",286.62,"…",1.92,"…",0.83,35,128,93,82,55,947.99,22.72,1285,465,7971.9,5313,639,116.15,157.9,4.22]
["1976M11","1976-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G212:BY212,$E$7)","v":82},{"$f":"INDEX(G212:BY212,$F$7)","v":11.9},11.9,11.9,11.9,"…",27.16,"…",0.63,1.74,"…","…",2.93,4.03,3.89,1.21,0.98,1.43,1.22,499,"…","…",834,456.5,"…",260,506,215,"…","…",48.66,98.7,93.5,239.24,"…","…","…","…",106.56,"…",0.23,0.22,1.41,0.62,1.69,8.31,0.3,0.23,0.17,2292.6999999999998,148.31,107.04,"…",286.62,"…",1.91,"…",0.83,35,115,86,82,54,947.99,22.72,1279,459,8121.8,5313,604,130.46,156.83000000000001,4.3499999999999996]
["1976M12","1976-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G213:BY213,$E$7)","v":82},{"$f":"INDEX(G213:BY213,$F$7)","v":11.9},11.9,11.9,11.9,"…",27.16,"…",0.64,1.74,"…","…",2.98,4.57,4.5,1.23,1.01,1.48,1.22,553,"…","…",777,456.8,"…",269,505,231,"…","…",49.47,103.5,96.5,238.26,"…","…","…","…",106.19,"…",0.24,0.22,1.5,0.63,1.75,8.31,0.3,0.23,0.17,2326.62,156.38999999999999,107.04,"…",286.62,"…",1.84,"…",0.79,35,113,83,82,53,974.44,22.72,1287,478,8399.6,5313,642,133.93,151.99,4.3600000000000003]
["1977M01","1977-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G214:BY214,$E$7)","v":115},{"$f":"INDEX(G214:BY214,$F$7)","v":12.5},12.5,12.5,12.5,"…",28.68,"…",0.67,1.79,2.77,18.53,3.45,4.83,4.7699999999999996,1.6,1.1599999999999999,1.55,2.08,546,"…","…",933,462,"…",287,502,251,"…","…",51.42,111.6,99.7,239.53,"…","…","…","…",108.76,"…",0.24,0.25,1.58,0.63,1.79,7.91,0.3,0.24,0.18,2323.42,156.96,92,"…",264.12,"…",1.75,"…",0.82,140,130,95,115,54.5,1058.22,23.06,1396,560,9486.5,5313,692,132.26,154.55000000000001,4.42]
["1977M02","1977-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G215:BY215,$E$7)","v":100.5},{"$f":"INDEX(G215:BY215,$F$7)","v":12.5},12.5,12.5,12.5,"…",28.68,"…",0.71,1.79,2.77,19.02,3.82,5.41,5.43,1.89,1.7,1.91,2.08,576,"…","…",856,507,"…",293,553,248,"…","…",51.74,110.6,99.5,235.11,"…","…","…","…",110.6,"…",0.3,0.25,1.64,0.64,1.65,7.91,0.3,0.24,0.19,2269.89,156.66,95.2,"…",269.04000000000002,"…",1.86,"…",0.82,142.5,133,95,100.5,54.5,1078.06,23.06,1426,648,10227.200000000001,5313,703,136.24,161.27000000000001,4.53]
["1977M03","1977-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G216:BY216,$E$7)","v":100.5},{"$f":"INDEX(G216:BY216,$F$7)","v":12.5},12.5,12.5,12.5,"…",28.68,"…",0.75,1.79,2.77,19.5,4.03,6.71,6.75,2.19,2.42,2.06,2.08,735,"…","…",871,598,"…",328,630,272,"…","…",50.61,108,98,242.48,"…","…","…","…",106.92,"…",0.33,0.25,1.62,0.64,1.59,7.91,0.3,0.26,0.2,2240.98,156.58000000000001,96.6,"…",271.17,"…",1.92,"…",0.82,123.5,137,99,100.5,54.5,1082.47,23.06,1515,703,10372.700000000001,5313,719,148.22999999999999,162.99,4.87]
["1977M04","1977-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G217:BY217,$E$7)","v":109.5},{"$f":"INDEX(G217:BY217,$F$7)","v":12.45},12.45,12.45,12.45,"…",28.68,"…",0.77,1.79,2.77,19.75,3.59,7,6.88,2.88,3.56,2.98,2.09,793,"…","…",881,647,"…",384,782,316,"…","…",49.29,105.8,93.6,232.56,"…","…","…","…",102.15,"…",0.3,0.25,1.55,0.65,1.57,7.91,0.3,0.28000000000000003,0.22,2260.9299999999998,157.11000000000001,94.7,"…",268.27999999999997,"…",1.89,"…",0.79,44,134,98,109.5,54.5,1082.47,23.06,1429,648,9596.7000000000007,5187,655,149.16999999999999,160.74,4.79]
["1977M05","1977-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G218:BY218,$E$7)","v":116.1},{"$f":"INDEX(G218:BY218,$F$7)","v":12.45},12.45,12.45,12.45,"…",28.68,"…",0.77,1.79,2.77,19.75,3.78,6.29,5.94,2.2000000000000002,2.2599999999999998,2.25,2.09,718,"…","…",897,659,"…",371,741,298,"…","…",46.94,100.9,91.7,237.67,"…","…","…","…",94.8,"…",0.32,0.25,1.5,0.65,1.6,7.91,0.31,0.25,0.2,2264.9699999999998,157.47999999999999,91.1,"…",262.72000000000003,"…",1.78,"…",0.78,44,129,92,116.1,54.3,1082.47,23.06,1371,661,9843.6,5282,611,146.61000000000001,156.55000000000001,4.7]
["1977M06","1977-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G219:BY219,$E$7)","v":120},{"$f":"INDEX(G219:BY219,$F$7)","v":12.45},12.45,12.45,12.45,"…",28.68,"…",0.82,1.79,2.77,20.350000000000001,4.25,5.78,4.9400000000000004,2.09,1.63,2.5499999999999998,2.09,620,"…","…",848,619,"…",326,666,253,"…","…",45.55,94.5,84.2,244.64,"…","…","…","…",92.96,"…",0.28999999999999998,0.25,1.46,0.65,1.62,7.91,0.31,0.23,0.17,2246.77,157.88999999999999,90.8,"…",262.25,"…",1.61,"…",0.77,40.75,133,96,120,55,1102.31,23.06,1312,567,9627.6,5313,542,140.78,150.36000000000001,4.4800000000000004]
["1977M07","1977-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G220:BY220,$E$7)","v":123.13},{"$f":"INDEX(G220:BY220,$F$7)","v":12.63},12.63,12.63,12.63,"…",28.68,"…",0.83,1.79,2.77,20.47,4.3600000000000003,4.8499999999999996,4.33,2.0499999999999998,1.62,2.4300000000000002,2.11,513,"…","…",804,520,"…",252,548,193,"…","…",44.77,85,80.3,251.22,"…","…","…","…",96.64,"…",0.23,0.25,1.42,0.65,1.59,7.91,0.31,0.22,0.16,2222.4,160.80000000000001,91.5,"…",263.33999999999997,"…",1.57,"…",0.77,37.5,133,95,123.13,55,1170.6500000000001,23.06,1248,562,10416.799999999999,5313,542,143.38999999999999,149.57,4.53]
["1977M08","1977-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G221:BY221,$E$7)","v":129.6},{"$f":"INDEX(G221:BY221,$F$7)","v":12.63},12.63,12.63,12.63,"…",28.68,"…",0.82,1.79,2.77,20.350000000000001,3.97,4.4000000000000004,4.4800000000000004,1.93,1.55,2.13,2.1,451,"…","…",807,493,"…",230,498,174,"…","…",43.09,76.900000000000006,75.7,254.95,"…","…","…","…",95.53,"…",0.24,0.25,1.39,0.65,1.59,7.91,0.31,0.25,0.17,2206.8200000000002,159.35,90.9,"…",262.41000000000003,"…",1.51,"…",0.8,31.2,143,104,129.6,55.1,1183.8800000000001,23.06,1160,551,11309.7,5313,520,144.94,148.86000000000001,4.47]
["1977M09",{"$f":"EDATE(B221,1)","v":"1977-09-01"},false,{"$error":"#N/A"},{"$f":"INDEX(G222:BY222,$E$7)","v":132.5},{"$f":"INDEX(G222:BY222,$F$7)","v":12.63},12.63,12.63,12.63,"…",28.68,"…",0.83,1.79,2.77,20.47,3.85,4.18,4.4400000000000004,1.81,1.35,1.99,2.09,463,"…","…",773,459.5,"…",205,512,174,"…","…",44.34,78.3,76.8,254.95,"…","…","…","…",99.94,"…",0.25,0.25,1.41,0.65,1.68,7.91,0.31,0.23,0.16,2224.09,158.47,90.9,"…",262.41000000000003,"…",1.43,"…",0.86,34.5,148,108,132.5,56.63,1183.8800000000001,23.06,1195,582,11157.6,5313,518,149.53,150.33000000000001,4.54]
["1977M10","1977-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G223:BY223,$E$7)","v":131},{"$f":"INDEX(G223:BY223,$F$7)","v":12.68},12.68,12.68,12.68,"…",28.68,"…",0.84,1.79,2.77,20.6,3.69,3.77,3.83,1.77,1.36,1.85,2.11,479,"…","…",794,450,"…",209,490,179,"…","…",46.19,83.2,81,256.91000000000003,"…","…","…","…",103.98,"…",0.26,0.25,1.46,0.66,1.86,7.91,0.31,0.23,0.16,2255.52,160.52000000000001,92.3,"…",264.58,"…",1.39,"…",0.87,34.5,138,107,131,57.5,1203.72,23.06,1210,615,12153.8,4586,511,158.94999999999999,157.62,4.76]
["1977M11","1977-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G224:BY224,$E$7)","v":137},{"$f":"INDEX(G224:BY224,$F$7)","v":12.68},12.68,12.68,12.68,"…",28.68,"…",0.83,1.79,2.77,20.47,3.48,4.3499999999999996,3.68,1.54,0.97,1.54,2.13,505,"…","…",852,444.8,"…",236,500,200,"…","…",49.76,93.4,90,274.10000000000002,"…","…","…","…",111.7,"…",0.26,0.25,1.46,0.67,1.92,7.91,0.32,0.23,0.16,2261.85,160.69999999999999,93.1,"…",265.82,"…",1.41,"…",0.86,34.5,123,93,137,56,1236.79,23.06,1182,633,12676.6,4586,525,162.1,169.67,4.83]
["1977M12","1977-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G225:BY225,$E$7)","v":134.33000000000001},{"$f":"INDEX(G225:BY225,$F$7)","v":12.68},12.68,12.68,12.68,"…",28.68,"…",0.84,1.79,2.77,20.6,3.19,4.47,3.72,1.5,0.78,1.58,2.16,539,"…","…",917,501,"…",241,541,200,"…","…",50.93,96,89.9,302.58,"…","…","…","…",114.64,"…",0.26,0.25,1.58,0.67,1.94,7.91,0.33,0.26,0.18,2269.4699999999998,162.72,91.7,"…",263.64999999999998,"…",1.42,"…",0.83,34.5,128,93,134.33000000000001,56,1261.04,23.06,1261,686,12784.6,4586,538,160.44999999999999,177.35,4.72]
["1978M01","1978-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G226:BY226,$E$7)","v":133},{"$f":"INDEX(G226:BY226,$F$7)","v":12.66},12.66,12.66,12.66,"…",27.87,"…",0.87,2.2999999999999998,3.04,23.57,2.98,4.55,3.9,1.36,0.78,1.74,1.56,541,"…","…",956,514,"…",239,522,200,"…","…",50.9,95.8,88.4,317.31,"…","…","…","…",114.27,"…",0.26,0.27,1.72,0.67,2,8.07,0.33,0.28999999999999998,0.19,2212.4699999999998,165.36,93.9,"…",267.05,"…",1.46,"…",0.85,28,138,98,133,56,1316.16,21.45,1261,664,12121,4586,518,173.18,201.73,4.92]
["1978M02","1978-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G227:BY227,$E$7)","v":134.75},{"$f":"INDEX(G227:BY227,$F$7)","v":12.66},12.66,12.66,12.66,"…",27.06,"…",0.88,2.2999999999999998,3.04,23.69,2.83,4.3600000000000003,3.85,1.4,0.92,1.73,1.57,561,"…","…",910,558,"…",239,534,187.5,"…","…",52.23,101,89.9,341.07,"…","…","…","…",115.74,"…",0.3,0.25,1.91,0.68,1.96,8.07,0.34,0.33,0.19,2230.98,161.19,96.6,"…",271.17,"…",1.53,"…",0.86,28,138,93,134.75,56,1320.57,21.45,1217,582,12149.7,4586,478,178.14,224.41,4.96]
["1978M03","1978-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G228:BY228,$E$7)","v":134.5},{"$f":"INDEX(G228:BY228,$F$7)","v":12.66},12.66,12.66,12.66,"…",27.06,"…",0.89,2.2999999999999998,3.04,23.81,3.38,3.86,3.48,1.36,0.85,1.65,1.58,650,"…","…",1020,598,"…",273,629,215,"…","…",54.96,106.1,95.6,373.77,"…","…","…","…",124.19,"…",0.35,0.28000000000000003,2,0.68,1.92,8.07,0.34,0.31,0.17,2207,165.48,96,"…",270.26,"…",1.58,"…",0.87,28,137,97,134.5,56,1298.52,21.45,1254,582,11422.1,4586,507,183.61,226.78,5.27]
["1978M04","1978-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G229:BY229,$E$7)","v":134},{"$f":"INDEX(G229:BY229,$F$7)","v":12.68},12.68,12.68,12.68,"…",27.06,"…",0.88,2.2999999999999998,3.04,23.69,3.44,3.94,3.19,1.79,0.71,3.08,1.59,600,"…","…",1127,603,"…",290,624,224,"…","…",57.36,111.5,101.1,388.5,"…","…","…","…",130.81,"…",0.36,0.3,2.2400000000000002,0.69,1.9,8.07,0.34,0.31,0.17,2231.6799999999998,170.13,100.4,"…",276.88,"…",1.6,"…",0.86,31.38,131,97,134,56,1258.8399999999999,21.45,1285,573,11005.5,4696,553,175.28,214.09,5.17]
["1978M05","1978-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G230:BY230,$E$7)","v":130.80000000000001},{"$f":"INDEX(G230:BY230,$F$7)","v":12.7},12.7,12.7,12.7,"…",28.61,"…",0.91,2.2999999999999998,3.04,24.05,3.14,3.74,3,1.36,0.67,1.84,1.56,596,"…","…",1128,624,"…",290,657,221,"…","…",56.38,112.69,101.8,386.54,"…","…","…","…",124.56,"…",0.36,0.3,2.25,0.69,2,8.07,0.33,0.3,0.16,2211.87,193.5,93.8,"…",266.89999999999998,"…",1.63,"…",0.91,32.5,128,93,130.80000000000001,56,1236.79,21.45,1303,545,11704.3,4696,562,176.31,232.73,5.13]
["1978M06","1978-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G231:BY231,$E$7)","v":132.5},{"$f":"INDEX(G231:BY231,$F$7)","v":12.73},12.73,12.73,12.73,"…",30.15,"…",0.91,2.2999999999999998,3.04,24.05,2.99,3.71,3.33,1.35,0.62,1.86,1.58,646,"…","…",1106,654,"…",278,631,208,"…","…",55.77,106.55,97.05,381.14,"…","…","…","…",126.4,"…",0.26,0.31,1.99,0.69,2.11,8.07,0.34,0.3,0.16,2234.8000000000002,196.51,92.4,"…",264.74,"…",1.6,"…",0.98,32.5,130,92,132.5,56,1247.81,21.45,1333,570,12356.9,4645,578,183.75,244.96,5.33]
["1978M07","1978-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G232:BY232,$E$7)","v":142},{"$f":"INDEX(G232:BY232,$F$7)","v":12.77},12.77,12.77,12.77,"…",30.15,"…",0.89,2.2999999999999998,3.04,23.81,3.16,2.95,2.79,1.43,0.66,2.02,1.61,644,"…","…",1042,622,"…",266,586,207,"…","…",54.27,97.26,90.61,362.23,"…","…","…","…",127.13,"…",0.24,0.31,1.95,0.7,2.2799999999999998,8.07,0.35,0.28000000000000003,0.14000000000000001,2286.81,202.73,94.3,"…",267.66000000000003,"…",1.55,"…",0.98,32.5,137,95,142,57,1289.7,21.45,1337,582,12414.2,4586,584,188.73,245.64,5.36]
["1978M08","1978-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G233:BY233,$E$7)","v":142.5},{"$f":"INDEX(G233:BY233,$F$7)","v":12.79},12.79,12.79,12.79,"…",30.15,"…",0.91,2.2999999999999998,3.04,24.05,3.36,3.05,2.83,1.4,0.73,1.82,1.63,657,"…","…",1044,585,"…",262,587,202,"…","…",53.4,92.02,88.02,344.31,"…","…","…","…",127.5,"…",0.25,0.31,2.0299999999999998,0.7,2.3199999999999998,8.07,0.36,0.28999999999999998,0.16,2311.11,206.4,100.4,"…",276.88,"…",1.59,"…",1.03,32.5,143,102,142.5,58.5,1320.57,21.45,1426,639,12994.5,4586,618,206.3,267.35000000000002,5.54]
["1978M09","1978-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G234:BY234,$E$7)","v":134.63},{"$f":"INDEX(G234:BY234,$F$7)","v":12.8},12.8,12.8,12.8,"…",30.15,"…",0.92,2.2999999999999998,3.04,24.17,3.75,3.42,3.24,1.36,0.73,1.72,1.64,777.5,"…","…",1210,615,"…",264,630,208,"…","…",53.91,90.99,87.25,347.01,"…","…","…","…",130.81,"…",0.25,0.31,2.2400000000000002,0.7,2.41,8.07,0.36,0.32,0.18,2309.2399999999998,206.34,99.3,"…",275.24,"…",1.63,"…",1.0900000000000001,32.5,151.5,105.5,134.63,63.13,1382.3,21.45,1442,693,13889.1,4586,634,212.08,269.33999999999997,5.59]
["1978M10","1978-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G235:BY235,$E$7)","v":132},{"$f":"INDEX(G235:BY235,$F$7)","v":12.85},12.85,12.85,12.85,"…",30.15,"…",0.92,2.2999999999999998,3.04,24.17,3.83,3.4,3.31,1.41,0.82,1.73,1.68,805,"…","…",1194,623,"…",271,637,223,"…","…",56.26,95.94,93.81,338.42,"…","…","…","…",137.41999999999999,"…",0.26,0.31,2.35,0.71,2.54,8.07,0.38,0.35,0.2,2305.41,213.08,101.6,"…",278.66000000000003,"…",1.67,"…",1.1599999999999999,32.5,151.5,105.5,132,63.5,1424.63,21.45,1506,830,15256,4586,713,227.44,331.83,5.94]
["1978M11","1978-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G236:BY236,$E$7)","v":140.75},{"$f":"INDEX(G236:BY236,$F$7)","v":13.2},13.2,13.2,13.2,"…",30.15,"…",0.93,2.2999999999999998,3.04,24.29,4.03,3.22,3.18,1.37,0.76,1.69,1.66,835,"…","…",1191,604,"…",270,620,227,"…","…",57.34,100.54,96.47,294.23,"…","…","…","…",137.79,"…",0.27,0.32,2.42,0.71,2.48,8.07,0.37,0.31,0.18,2328.9899999999998,206.32,97.8,"…",272.98,"…",1.73,"…",1.1399999999999999,32.5,151.5,101,140.75,65,1394.42,21.45,1481,824,15035.5,4586,695,206.2,328.51,5.87]
["1978M12","1978-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G237:BY237,$E$7)","v":141},{"$f":"INDEX(G237:BY237,$F$7)","v":14.5},14.5,14.5,14.5,"…",30.15,"…",0.96,2.2999999999999998,3.04,24.66,3.95,2.89,2.91,1.33,0.7,1.62,1.65,886,"…","…",1022,604,"…",278,627,237,"…","…",56.75,98.52,96.05,273.36,"…","…","…","…",136.32,"…",0.28999999999999998,0.34,2.57,0.72,2.41,8.07,0.37,0.31,0.18,2345.85,208.33,101.8,"…",278.95999999999998,"…",1.71,"…",1.08,32.5,141.5,97.5,141,65,1408.75,21.45,1533,859,14153.7,4586,687,207.85,340.44,5.94]
["1979M01","1979-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G238:BY238,$E$7)","v":143},{"$f":"INDEX(G238:BY238,$F$7)","v":17.45},17.45,18.95,15.95,"…",30.15,"…",1.02,3.26,3.69,30.38,3.66,2.83,2.94,1.31,0.71,1.59,1.63,966,"…",381,976,636,"…",284,616,235,"…","…",58.48,105.41,97.06,278.52,"…","…","…",140.36000000000001,137.79,"…",0.27,0.33,2.8,0.72,2.34,11.97,0.38,0.32,0.17,2380.71,212.2,116.2,"…",299.62,270,1.68,"…",1.07,32.5,153,109.5,143,65,1264.76,23.5,1659,992,13853.8,4586,720,227.28,358.47,6.2]
["1979M02","1979-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G239:BY239,$E$7)","v":143},{"$f":"INDEX(G239:BY239,$F$7)","v":20.75},20.75,22,19.5,"…",30.15,"…",1.05,3.26,3.69,30.75,3.5,2.71,2.92,1.28,0.7,1.53,1.62,981,"…",382,969,694,"…",298,653,238,"…","…",59.38,107.01,97.83,279.5,"…","…","…",144.77000000000001,140.36000000000001,"…",0.31,0.28000000000000003,2.93,0.72,2.17,11.97,0.38,0.34,0.18,2364.48,191.8,127.8,"…",315.41000000000003,238,1.67,"…",1.1299999999999999,32.5,157.5,116.5,143,64.5,1441.91,23.5,1944,1055,14526.2,4546,793,245.67,410.41,7.35]
["1979M03","1979-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G240:BY240,$E$7)","v":131.88},{"$f":"INDEX(G240:BY240,$F$7)","v":22.02},22.02,23.25,20.8,"…",30.15,"…",1.1000000000000001,3.26,3.69,31.35,3.4,2.87,2.98,1.26,0.67,1.5,1.62,986,"…",381,972,688,"…",310,669,241,"…","…",59.89,109.52,99.21,293,"…","…","…",144.04,139.99,"…",0.32,0.31,3.01,0.73,2.1800000000000002,11.97,0.38,0.34,0.19,2398.7399999999998,199.4,131.69999999999999,"…",320.58,206.6,1.69,"…",1.1599999999999999,32.5,162.5,132,131.88,65.5,1541.69,23.5,2050,1177,15022.3,4819,795,242.05,397.76,7.42]
["1979M04","1979-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G241:BY241,$E$7)","v":135},{"$f":"INDEX(G241:BY241,$F$7)","v":22.43},22.43,23.65,21.2,"…",30.15,"…",1.1100000000000001,3.26,3.69,31.48,3.25,3.06,3.13,2.0699999999999998,0.62,3.96,1.62,1062,"…",365.5,970,666,"…",300,648,238,"…","…",60.36,111.49,98.27,295.45999999999998,"…","…","…",142.19999999999999,139.99,"…",0.37,0.37,3.15,0.73,2.2599999999999998,11.97,0.37,0.32,0.17,2350.83,204.6,133.1,"…",322.41000000000003,225.4,1.64,"…",1.24,32.5,164,134.19999999999999,135,70,1569.19,23.5,2100,1161,15136.9,5379,789,239.11,391.16,7.44]
["1979M05","1979-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G242:BY242,$E$7)","v":141.75},{"$f":"INDEX(G242:BY242,$F$7)","v":33.5},33.5,32.75,34.25,"…",30.15,"…",1.1499999999999999,3.26,3.69,31.96,3.36,3.3,3.26,1.44,0.52,2.19,1.6,1056,"…",368,925,665,"…",300,636,240,"…","…",61.31,112.57,100.49,296.77999999999997,"…","…","…",141.43,143.30000000000001,"…",0.37,0.41,3.04,0.73,2.35,11.97,0.37,0.32,0.17,2362.0700000000002,201.9,148.4,"…",341.92,256,1.68,"…",1.28,32.5,162,130.5,141.75,70,1576.08,23.5,1926,1239,15361.8,5968,778,257.58999999999997,430.39,8.3800000000000008]
["1979M06","1979-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G243:BY243,$E$7)","v":148.5},{"$f":"INDEX(G243:BY243,$F$7)","v":34.67},34.67,36.5,32.85,"…",30.15,"…",1.17,3.26,3.69,32.200000000000003,3.48,4.26,4.16,1.33,0.43,1.96,1.61,1062,"…",393,893,675,"…",322,673,261,"…","…",67.599999999999994,120.35,109.46,303.31,"…","…","…",163.88,167.92,"…",0.38,0.49,2.78,0.74,2.4,11.97,0.37,0.32,0.18,2342.29,203.9,180.5,"…",380.06,285,1.7,"…",1.38,32.5,175.5,131.5,148.5,71.25,1596.56,23.5,1877.9,1382,16135.6,6519,754,279.07,430.29,8.56]
["1979M07","1979-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G244:BY244,$E$7)","v":155.4},{"$f":"INDEX(G244:BY244,$F$7)","v":33.5},33.5,35,32,"…",30.15,"…",1.2,3.26,3.69,32.57,3.25,4.49,4.32,1.42,0.65,1.97,1.64,1095,"…",415,913,678,"…",322,690,246,"…","…",70.88,130.51,118.9,304.05,"…","…","…",168.29,174.53,"…",0.34,0.52,2.48,0.74,2.5299999999999998,11.97,0.47,0.34,0.19,2335.4499999999998,209.7,208,"…",410.31,333,1.7,"…",1.33,35.75,187.5,141.5,155.4,77,1534.47,23.5,1814,1272,15780.7,6614,722,294.74,411.79,9.0500000000000007]
["1979M08","1979-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G245:BY245,$E$7)","v":160},{"$f":"INDEX(G245:BY245,$F$7)","v":34},34,35.75,32.25,"…",31.26,"…",1.24,3.26,3.69,33.049999999999997,3.14,4.3499999999999996,4.01,1.56,0.93,2.12,1.64,1002,"…",400,867,652,"…",302,682.2,236,"…","…",67.73,118.85,111.38,328.43,"…","…","…",162.77000000000001,169.02,"…",0.3,0.48,2.56,0.74,2.42,11.97,0.47,0.35,0.2,2340.27,209,222.5,"…",425.51,281,1.71,"…",1.31,39,207.5,151.5,160,79,1561.89,23.5,1976.4,1213,14793,6614,665,300.82,394.34,9.31]
["1979M09","1979-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G246:BY246,$E$7)","v":163.75},{"$f":"INDEX(G246:BY246,$F$7)","v":35.5},35.5,36.5,34.5,"…",31.26,"…",1.24,3.26,3.69,33.049999999999997,3.22,4.57,4.2300000000000004,1.56,0.96,2.0699999999999998,1.65,905,"…",394,872,640,"…",292,691,238,"…","…",68.599999999999994,117.96,112.6,338.17,"…","…","…",164.98,174.16,"…",0.3,0.44,2.88,0.75,2.38,11.97,0.48,0.35,0.22,2339.9299999999998,212.5,218.5,"…",421.37,283,1.72,"…",1.3,39,215,153,163.75,80.13,1615.61,23.5,2095.9,1231,15399.3,6614,724,354.95,462.93,13.76]
["1979M10","1979-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G247:BY247,$E$7)","v":167.5},{"$f":"INDEX(G247:BY247,$F$7)","v":37.25},37.25,38.5,36,"…",32.369999999999997,"…",1.28,3.26,3.69,33.54,3.06,4.62,4.0599999999999996,1.57,0.96,2.11,1.64,907,"…",394,812,602,"…",283,671,238,"…","…",69.680000000000007,119.1,116.2,340.38,"…","…","…",163.1,178.21,"…",0.31,0.45,2.86,0.75,2.41,11.97,0.48,0.35,0.26,2328.3200000000002,226.4,191.4,"…",392.29,258,1.72,"…",1.3,39,247.5,177.5,167.5,83.5,1786.22,23.5,2075.9,1319,16012.2,6614,707,391.66,519.87,16.63]
["1979M11","1979-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G248:BY248,$E$7)","v":170},{"$f":"INDEX(G248:BY248,$F$7)","v":40.75},40.75,42,39.5,"…",32.369999999999997,"…",1.29,3.26,3.69,33.659999999999997,3.02,4.5599999999999996,3.91,1.58,0.92,2.2000000000000002,1.63,907,"…",415,775,620,"…",281,670,251,"…","…",69.61,118.2,117.7,342.35,"…","…","…",166.8,178.21,"…",0.31,0.36,3.03,0.76,2.42,11.97,0.48,0.36,0.3,2295.14,229.5,179.7,"…",379.15,252,1.77,"…",1.31,39,242,187,170,83.5,1832.55,23.5,2090,1225,16360.5,6614,702,391.99,505.64,16.649999999999999]
["1979M12","1979-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G249:BY249,$E$7)","v":176.25},{"$f":"INDEX(G249:BY249,$F$7)","v":39.75},39.75,40.5,39,"…",32.369999999999997,"…",1.31,3.26,3.69,33.9,3.19,4.28,3.9,1.67,1.31,2.04,1.66,885,"…",450,720,630,"…",279,647,254.3,"…","…",69.45,115.3,118.2,356.88,"…","…","…",173.1,180.04,"…",0.34,0.35,3.1,0.76,2.6,11.97,0.49,0.4,0.33,2294.9699999999998,237.4,182.7,"…",382.56,262,1.82,"…",1.34,39,246,190,176.25,108.25,1913.49,23.5,2214,1233,16986.599999999999,6945,751,455.08,600.53,22.45]
["1980M01","1980-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G250:BY250,$E$7)","v":187.5},{"$f":"INDEX(G250:BY250,$F$7)","v":39},39,40,38,"…",32.369999999999997,"…",1.37,4.22,5.7,40.56,3.17,3.81,3.57,1.69,1.19,2.0299999999999998,1.84,885,869,491,744,662,"…",268,609,244,"…","…",66.58,105.4,111.5,372.79,"…","…","…",169.71,175.63,"…",0.4,0.35,3.01,0.75,2.6,10.14,0.49,0.43,0.38,2286.27,245.2,200.1,396,401.82,285.8,1.93,"…",1.52,39,257,197.5,187.5,106.5,2054.86,28.09,2601,1118,17013,6584.8,774,675.31,806.79,38.880000000000003]
["1980M02","1980-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G251:BY251,$E$7)","v":187.5},{"$f":"INDEX(G251:BY251,$F$7)","v":37.25},37.25,38.5,36,"…",32.369999999999997,"…",1.42,4.22,5.7,41.16,3.24,3.71,3.55,1.68,1.17,2.0299999999999998,1.83,840,887,518.29999999999995,778,672,"…",271,610,238,"…","…",66.58,113.9,118.3,376.52,"…","…","…",170.49,172.7,"…",0.37,0.35,2.97,0.72,2.7,10.14,0.49,0.54,0.5,2300.11,249,213.6,396,416.24,306.89999999999998,2.1,"…",1.66,39,257.5,195,187.5,106.5,2131.0100000000002,28.09,2918,1168,17100.400000000001,6978.9,870,665.32,882.31,35.24]
["1980M03","1980-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G252:BY252,$E$7)","v":187.5},{"$f":"INDEX(G252:BY252,$F$7)","v":37},37,38.25,35.75,"…",32.369999999999997,"…",1.46,4.22,5.7,41.65,3.09,4.12,3.72,1.64,1.1399999999999999,1.99,1.79,760,895,478,720,637,"…",264,580,242,"…","…",69.900000000000006,110.4,114.6,392.72,"…","…","…",162.4,163.51,"…",0.42,0.34,2.6,0.7,2.63,10.14,0.46,0.47,0.43,2292.46,243.4,209.3,396,411.69,310.10000000000002,2.0299999999999998,"…",1.46,42,260.5,200,187.5,106.5,1978.38,28.09,2306,1121,17470.3,6733.8,743,553.58000000000004,746.54,24.73]
["1980M04","1980-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G253:BY253,$E$7)","v":196.25},{"$f":"INDEX(G253:BY253,$F$7)","v":36.58},36.58,38.15,35,"…",39.54,"…",1.51,4.22,5.7,42.26,2.91,4.05,3.65,1.63,1.1299999999999999,2,1.77,660,900,470,708,611,"…",252,552,242,"…","…",69.900000000000006,108.2,114.5,395.97,"…","…","…",155.80000000000001,156.53,"…",0.4,0.38,2.52,0.68,2.92,10.14,0.46,0.5,0.47,2323.69,241.8,206.8,396,409.03,285.3,2,"…",1.33,54,202.5,182.5,196.25,106.5,1932.46,28.09,2070,969,17017.2,6233.3,708,517.41,589.05999999999995,14.95]
["1980M05","1980-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G254:BY254,$E$7)","v":205},{"$f":"INDEX(G254:BY254,$F$7)","v":37.049999999999997},37.049999999999997,38.5,35.6,"…",40.14,"…",1.56,4.22,5.7,42.86,2.59,4.2300000000000004,3.88,1.67,1.1499999999999999,2.04,1.82,618,918,505,733,584,"…",260,562,224,"…","…",68.239999999999995,110,116.5,410.4,"…","…","…",156.19999999999999,161.30000000000001,"…",0.44,0.44,2.44,0.68,3.14,10.14,0.48,0.7,0.68,2305.8000000000002,251.1,216.73,396,419.52,291.10000000000002,1.96,"…",1.33,54,211,171,205,106.5,1775.8,28.09,2037,772,17041.7,6000.8,691.5,513.79999999999995,559.65,12.68]
["1980M06","1980-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G255:BY255,$E$7)","v":205},{"$f":"INDEX(G255:BY255,$F$7)","v":37},37,38,36,"…",40.74,"…",1.57,4.22,5.7,42.99,2.5,4.05,3.76,1.68,1.1399999999999999,2.06,1.84,630,925,484,713,555,"…",262,570,218,"…","…",64.930000000000007,113.6,119.4,418.94,"…","…","…",146.19999999999999,157.63,"…",0.34,0.48,2.5099999999999998,0.69,2.98,10.14,0.49,0.71,0.68,2297.7199999999998,255.3,218.42,396,421.28,264.60000000000002,1.89,"…",1.36,44,212.5,170,205,106.5,1668.96,28.09,2006,739,17223.900000000001,6294.9,678.1,600.72,641.84,15.78]
["1980M07","1980-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G256:BY256,$E$7)","v":205},{"$f":"INDEX(G256:BY256,$F$7)","v":35.380000000000003},35.380000000000003,37.4,33.35,"…",40.74,"…",1.64,4.22,5.7,43.84,2.46,3.52,3.28,1.69,1.1399999999999999,2.08,1.85,648,880,479,860,545,"…",303,635,248,"…","…",86.53,128.9,133,418.94,"…","…","…",160.5,168.65,"…",0.35,0.42,2.75,0.76,3.2,10.14,0.52,0.63,0.61,2297.52,259.89999999999998,195.13,396,396.4,276.5,1.98,"…",1.35,44,215,173,205,106.5,1758.07,28.09,2176,811,17090.8,6622.2,714,643.27,670.35,16.32]
["1980M08","1980-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G257:BY257,$E$7)","v":205},{"$f":"INDEX(G257:BY257,$F$7)","v":32.950000000000003},32.950000000000003,33.6,32.299999999999997,"…",44.24,"…",1.64,4.22,5.7,43.84,2.31,3.1,2.95,1.67,1.1100000000000001,2.0699999999999998,1.83,620,940,490,914,518,"…",309,636,260,"…","…",81.56,143.44999999999999,143.02000000000001,418.94,"…","…","…",165.28,171.23,"…",0.34,0.4,2.92,0.8,3.07,10.14,0.51,0.73,0.7,2263.02,253,188.51,396,389.08,257.5,2.12,"…",1.4,44,215,167.5,205,106.5,1783.63,28.09,2082.1,853,17018.400000000001,6584.5,769,627.15,644.24,15.94]
["1980M09","1980-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G258:BY258,$E$7)","v":207},{"$f":"INDEX(G258:BY258,$F$7)","v":32.83},32.83,33.4,32.25,"…",44.61,"…",1.69,4.22,5.7,44.44,2.39,2.86,2.76,1.67,1.08,2.09,1.84,590,1200,501,928,509,"…",335,615,292,"…","…",78.239999999999995,140.80000000000001,141.80000000000001,418.94,"…","…","…",175.6,179.68,"…",0.35,0.51,2.85,0.84,3,10.14,0.51,0.77,0.76,2226.88,252.5,213.12,396,415.73,242.5,2.2000000000000002,"…",1.46,44,205,165,207,106.5,1655.07,28.09,2060,883,17308.3,6655.3,796,673.63,695.88,19.89]
["1980M10","1980-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G259:BY259,$E$7)","v":207},{"$f":"INDEX(G259:BY259,$F$7)","v":37.35},37.35,37.9,36.799999999999997,"…",44.61,"…",1.71,4.22,5.7,44.69,2.31,2.84,2.72,1.66,1.05,2.09,1.83,580,1700,511.8,934,507,"…",340,592,310,"…","…",88.18,140.4,142.9,418.94,"…","…","…",187.04,188.13,"…",0.35,0.51,2.86,0.85,2.92,10.14,0.5,0.92,0.89,2224.33,258.89999999999998,159.05000000000001,396,354.96,241,2.17,"…",1.42,44,202.5,164.5,207,106.5,1626.15,28.09,2040,879,16692.099999999999,6691.9,805,661.15,675.6,20.2]
["1980M11","1980-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G260:BY260,$E$7)","v":207},{"$f":"INDEX(G260:BY260,$F$7)","v":40.299999999999997},40.299999999999997,40.85,39.75,"…",44.98,"…",1.76,4.22,5.7,45.29,2.17,2.6,2.52,1.63,1.02,2.0699999999999998,1.79,650,2400,568,1093,585,"…",367,639,336,"…","…",103.22,146.6,148.4,439.37,"…","…","…",193.3,195.11,"…",0.38,0.32,2.94,0.82,2.7,10.14,0.48,0.87,0.83,2258.46,258.39999999999998,161.97,396,358.47,259.60000000000002,2.16,"…",1.42,44,214,175.5,207,106.5,1503.91,28.09,2010,813,15615.5,6452.7,802,624.77,632.6,18.579999999999998]
["1980M12","1980-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G261:BY261,$E$7)","v":207},{"$f":"INDEX(G261:BY261,$F$7)","v":39.75},39.75,40.15,39.35,"…",44.98,"…",1.74,4.22,5.7,45.05,2.11,2.72,2.5499999999999998,1.61,1.01,2.04,1.77,605,2325,557,1180,619.29999999999995,"…",323.75,571.29999999999995,295,"…","…",94.88,141.5,142.41,446.44,"…","…","…",177.1,182.62,"…",0.37,0.32,2.75,0.81,2.71,10.14,0.47,0.67,0.63,2234.06,251.8,163.43,396,360.21,264.5,2.2000000000000002,"…",1.38,44,214,201.5,207,106.5,1430.66,28.09,1879,743,14707,6391,784,538.26,604.34,16.46]
["1981M01","1981-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G262:BY262,$E$7)","v":207},{"$f":"INDEX(G262:BY262,$F$7)","v":39.770000000000003},39.770000000000003,40.299999999999997,39.25,"…",44.98,"…",1.77,4.5999999999999996,6.03,47.45,2.09,2.89,2.63,1.66,1.0900000000000001,1.97,1.91,613,2000,541,1110,625,"…",323,545,287,"…","…",92.52,148.81,146.66,446.44,"…","…","…",177.5,189.6,"…",0.39,0.35,2.68,0.79,2.92,10.16,0.46,0.65,0.62,2271.12,247.98,166.34,"…",363.66,258.89999999999998,2.1800000000000002,"…",1.37,44,227.5,202.5,207,115,1430.83,28.09,1869.1,705.3,14332.7,6403.8,777.4,557.39,536.01,14.79]
["1981M02","1981-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G263:BY263,$E$7)","v":242.5},{"$f":"INDEX(G263:BY263,$F$7)","v":37.9},37.9,38.700000000000003,37.1,"…",44.98,"…",1.81,4.5999999999999996,6.03,47.93,2.04,2.85,2.4900000000000002,1.64,1.23,1.91,1.77,603,1500,518,1100,640,"…",306,516,270,"…","…",94.17,143.30000000000001,142.66999999999999,456.26,"…","…","…",176.4,181.51,"…",0.44,0.33,2.57,0.81,2.97,10.16,0.43,0.56999999999999995,0.53,2288.69,231.48,163.11000000000001,"…",359.83,259.39999999999998,2.12,"…",1.32,44,226,204.5,242.5,115,1452.38,28.09,1801,689.3,13633.4,6370.7,731,499.76,479.69,13.06]
["1981M03","1981-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G264:BY264,$E$7)","v":242.5},{"$f":"INDEX(G264:BY264,$F$7)","v":37.6},37.6,38.35,36.85,"…",44.98,"…",1.86,4.5999999999999996,6.03,48.54,2.12,2.86,2.4700000000000002,1.6,1.22,1.91,1.68,574,1400,507,1115,620,"…",305,535,265,"…","…",89.2,142.13,141.04,480.56,"…","…","…",167.92,175.27,"…",0.46,0.39,2.5,0.79,2.73,10.16,0.43,0.52,0.5,2286.29,231.39,160.77000000000001,"…",357.03,244.3,2.04,"…",1.26,44,207.5,187.5,242.5,115,1442.95,28.09,1818,729.7,13633,6292.4,751,499.11,490.88,12.34]
["1981M04","1981-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G265:BY265,$E$7)","v":135},{"$f":"INDEX(G265:BY265,$F$7)","v":36.369999999999997},36.369999999999997,37.19,35.549999999999997,"…",56.5,"…",1.93,4.5999999999999996,6.03,49.39,2.11,2.89,2.4500000000000002,1.57,1.0900000000000001,1.9,1.74,552,1410,501,1105,588,"…",316,531.20000000000005,273,"…","…",82.58,145.5,140.6,490.63,"…","…","…",172.07,180.41,"…",0.43,0.4,2.5299999999999998,0.77,2.97,10.16,0.42,0.44,0.39,2292.4499999999998,225.25,156.28,"…",351.61,259.39999999999998,1.98,"…",1.1499999999999999,47.5,193,177.5,135,70,1369.23,28.09,1821,758.7,13365,6307,824,495.8,481.17,11.47]
["1981M05","1981-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G266:BY266,$E$7)","v":215},{"$f":"INDEX(G266:BY266,$F$7)","v":34.28},34.28,35.19,33.380000000000003,"…",56.5,"…",1.95,4.5999999999999996,6.03,49.63,1.93,2.83,2.35,1.52,0.99,1.87,1.69,563,1408,504,1185,599,"…",306,511,267,"…","…",82.58,141.30000000000001,139.80000000000001,494.36,"…","…","…",142.93,171.59,"…",0.45,0.37,2.4900000000000002,0.74,3.22,10.16,0.4,0.38,0.33,2296.2399999999998,209.45,158.55000000000001,"…",354.36,256.5,1.95,"…",1.1599999999999999,51,195.5,161,215,115,1297,28.09,1742,696.9,12663.5,6352.2,851,479.7,461.92,10.85]
["1981M06","1981-06-01",{"$f":"B267>$C$8","v":false},{"$f":"IF(C267,B267,NA())","v":{"$error":"#N/A"}},{"$f":"INDEX(G267:BY267,$E$7)","v":215},{"$f":"INDEX(G267:BY267,$F$7)","v":32.71},32.71,33.25,32.17,"…",56.5,"…",1.95,4.5999999999999996,6.03,49.63,1.66,2.5099999999999998,1.86,1.46,0.9,1.82,1.66,570,1226,485,1185,640,"…",291,512,247,"…","…",70.92,136.1,127.04,510.27,"…","…","…",132.83000000000001,168.65,"…",0.39,0.38,2.44,0.76,2.99,10.16,0.38,0.42,0.36,2298.17,203.14,156.41999999999999,"…",351.78,231.9,1.93,"…",1.1399999999999999,51,190,157.5,215,115,1232.4100000000001,28.09,1700,712.1,12603.5,6169.4,840,461.09,443.42,10]
["1981M07","1981-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G268:BY268,$E$7)","v":180},{"$f":"INDEX(G268:BY268,$F$7)","v":33.51},33.51,35.06,31.96,"…",56.5,"…",2.0099999999999998,4.5999999999999996,6.03,50.36,2.0499999999999998,2.67,1.94,1.41,0.85,1.77,1.63,585,1175,470,1160,600,"…",294,530,247,"…","…",77.540000000000006,137.56,123.61,498.49,"…","…","…",138.57,167.92,"…",0.33,0.38,2.41,0.81,2.4900000000000002,10.16,0.4,0.42,0.36,2283.3200000000002,198.3,145.61000000000001,"…",338.44,224.18,1.89,"…",1.03,51,177.5,146.5,180,116.5,1175.31,28.09,1681.9,784.3,13358,6150.2,865.1,409.07,406.71,8.58]
["1981M08","1981-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G269:BY269,$E$7)","v":160},{"$f":"INDEX(G269:BY269,$F$7)","v":33.979999999999997},33.979999999999997,35.799999999999997,32.17,"…",56.5,"…",2.02,4.5999999999999996,6.03,50.48,2.25,2.78,1.98,1.39,0.82,1.74,1.61,565,1094,438.8,1160,531,"…",283,506,243,"…","…",75.89,127.11,116.04,473.94,"…","…","…",140.30000000000001,170.12,"…",0.31,0.44,2.41,0.79,2.1800000000000002,10.16,0.39,0.38,0.33,2313.73,192.26,142.83000000000001,"…",334.93,215.24,1.77,"…",1.07,51,179.5,137.5,160,116.5,1230.83,28.09,1787,824,14485,5999.2,955,410.16,417.6,8.92]
["1981M09","1981-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G270:BY270,$E$7)","v":160},{"$f":"INDEX(G270:BY270,$F$7)","v":33.99},33.99,35.909999999999997,32.06,"…",56.5,"…",2.08,4.5999999999999996,6.03,51.21,2.36,2.8,1.97,1.43,1.03,1.72,1.54,535,1046,434,1005,509,"…",264,485,235,"…","…",70.92,115.5,109.1,463.13,"…","…","…",147.07,171.23,"…",0.44,0.52,2.4900000000000002,0.77,2.4700000000000002,10.16,0.41,0.34,0.26,2309.46,203.75,142.19,"…",334.12,236.94,1.7,"…",1.06,51,130,139,160,116.5,1168.9100000000001,28.09,1710.4,763.6,14935.1,5579,939.2,443.75,435.61,10.050000000000001]
["1981M10","1981-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G271:BY271,$E$7)","v":160},{"$f":"INDEX(G271:BY271,$F$7)","v":34.61},34.61,36.54,32.68,"…",56.5,"…",2.11,4.5999999999999996,6.03,51.58,2.17,3.02,2.17,1.28,0.74,1.71,1.41,564,978,405,863,513,"…",260,486,231,"…","…",73.59,112.67,105.9,431.71,"…","…","…",149.66,168.65,"…",0.39,0.51,2.4300000000000002,0.76,2.64,10.16,0.42,0.35,0.27,2378.4,204.46,146.24,"…",339.23,231.37,1.67,"…",1.02,51,122.5,133.5,160,116.5,1140.18,28.09,1666.3,716.5,15112.6,5216.8,891.7,437.76,420.25,9.23]
["1981M11","1981-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G272:BY272,$E$7)","v":136.5},{"$f":"INDEX(G272:BY272,$F$7)","v":35.68},35.68,37.119999999999997,34.24,"…",56.5,"…",2.15,4.5999999999999996,6.03,52.06,2.06,3.18,2.31,1.32,0.83,1.72,1.42,570,948,407,805,500,"…",257,470,230,"…","…",77.540000000000006,111.76,112.14,405.2,"…","…","…",156.80000000000001,178.57,"…",0.4,0.46,2.37,0.75,2.65,10.16,0.43,0.36,0.26,2405.27,204.82,156.41999999999999,"…",351.78,250.88,1.65,"…",0.99,51,145,146.5,136.5,116.5,1081.8499999999999,28.09,1651.4,666,15836.2,5100.2,876.9,413.37,397.07,8.5399999999999991]
["1981M12","1981-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G273:BY273,$E$7)","v":136.5},{"$f":"INDEX(G273:BY273,$F$7)","v":35.409999999999997},35.409999999999997,36.700000000000003,34.119999999999997,"…",56.5,"…",2.16,4.5999999999999996,6.03,52.18,2.11,3.13,2.27,1.34,0.9,1.72,1.42,545,904,399,720,483,"…",256,455,236,"…","…",69.260000000000005,107.63,111.86,356.88,"…","…","…",152.99,176,"…",0.42,0.34,2.36,0.74,2.62,10.16,0.42,0.38,0.28999999999999998,2437.1,201.2,160,"…",356.11,267.32,1.58,"…",0.9,51,137.5,142.5,136.5,94.5,1130.8800000000001,28.09,1655.3,674.3,15951.5,5496.1,845.5,410.09,399.45,8.4499999999999993]
["1982M01","1982-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G274:BY274,$E$7)","v":112.5},{"$f":"INDEX(G274:BY274,$F$7)","v":35.049999999999997},35.049999999999997,35.85,34,35.299999999999997,55.61,"…",2.23,4.45,6.05,52.33,2.19,3.18,2.31,1.53,0.95,1.91,1.73,536,898,390,685,502,"…",262,455,242,"…","…",72.569999999999993,115.35,116.04,321.24,"…","…","…",148.41999999999999,173.06,"…",0.42,0.32,2.38,0.76,2.96,10.029999999999999,0.42,0.4,0.28999999999999998,2471.1,197.42,163.27000000000001,"…",360.02,255.47,1.55,"…",0.91,51,135,155,112.5,94.5,1113.3,32.5,1610.6,648.20000000000005,16133.1,5628.8,818.5,384.14,369.59,7.99]
["1982M02","1982-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G275:BY275,$E$7)","v":130},{"$f":"INDEX(G275:BY275,$F$7)","v":32.270000000000003},32.270000000000003,31.62,30.4,34.799999999999997,55.61,"…",2.2999999999999998,4.45,6.05,53.18,2.09,3.4,2.52,1.53,0.99,1.9,1.7,526,868,369,685,528,"…",254,454,235,"…","…",75.89,112.59,112.73,302.82,"…","…","…",153.74,170.86,"…",0.38,0.3,2.38,0.77,2.76,11.46,0.4,0.39,0.28999999999999998,2535.7399999999998,191.11,154.81,"…",349.82,235.29,1.54,"…",0.88,51,190,157.5,130,94.5,1087.7,32.5,1598,618,15992.6,5716.8,822.9,374.13,359.63,8.2799999999999994]
["1982M03","1982-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G276:BY276,$E$7)","v":130},{"$f":"INDEX(G276:BY276,$F$7)","v":30.17},30.17,29.3,28.6,32.6,55.61,"…",2.35,4.45,6.05,53.79,1.95,3.22,2.4700000000000002,1.53,1.02,1.88,1.68,480,855,357,644,507,"…",254.25,452,226.35,"…","…",70.92,114.17,112,305.27999999999997,"…","…","…",141.83000000000001,168.65,"…",0.42,0.32,2.38,0.76,2.66,12.79,0.39,0.38,0.25,2566.2600000000002,187.23,151.18,"…",345.37,240.94,1.55,"…",0.88,51,190,140,130,94.5,1029.2,32.5,1510.4,612.5,12766.3,5653.3,789.7,330.25,317.62,7.23]
["1982M04","1982-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G277:BY277,$E$7)","v":122.5},{"$f":"INDEX(G277:BY277,$F$7)","v":31.57},31.57,33.119999999999997,30.88,30.7,55.61,"…",2.4,4.45,6.05,54.4,1.74,3.12,2.35,1.53,1.05,1.86,1.67,502,838,357,679,509,"…",265,482,230,"…","…",70.22,117.76,114.6,291.27999999999997,"…","…","…",148.58000000000001,169.76,"…",0.48,0.35,2.4,0.76,2.5499999999999998,13.45,0.39,0.39,0.21,2610.86,184.19,148.88999999999999,"…",342.53,235.85,1.58,"…",0.89,51,168.5,135.5,122.5,94.5,996.2,32.5,1521.7,574.70000000000005,12618.1,5394,742.5,350.3,337.93,7.31]
["1982M05","1982-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G278:BY278,$E$7)","v":122.5},{"$f":"INDEX(G278:BY278,$F$7)","v":33.04},33.04,35.18,33.35,30.6,55.61,"…",2.4500000000000002,4.45,6.05,55.01,1.72,3.03,2.2799999999999998,1.55,1.06,1.88,1.7,493,802,362,645,511,"…",269,509,234,"…","…",76.209999999999994,118.11,116.73,278.52,"…","…","…",128.26,167.55,"…",0.44,0.37,2.41,0.77,2.54,13.89,0.4,0.43,0.18,2652.52,191.1,152.71,"…",347.25,233.8,1.69,"…",0.9,48.4,166,138.5,122.5,90,973.3,32.5,1527.7,574.70000000000005,12735.9,5211.8999999999996,750.2,333.71,310.39,6.68]
["1982M06","1982-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G279:BY279,$E$7)","v":122.5},{"$f":"INDEX(G279:BY279,$F$7)","v":32.770000000000003},32.770000000000003,34.6,32.65,31.05,55.61,"…",2.4500000000000002,4.45,6.05,55.01,1.55,3.1,2.2400000000000002,1.5,0.99,1.85,1.65,497,770,348,599,494,"…",254,475,222,"…","…",71.87,114.95,110.45,270.66000000000003,"…","…","…",125.7,155.79,"…",0.4,0.41,2.38,0.78,2.4300000000000002,13.89,0.38,0.46,0.15,2635.91,174.8,140.38999999999999,"…",331.83,207.5,1.67,"…",0.84,44.5,167,133,122.5,75,918.8,32.5,1300,520.70000000000005,11087,5186.6000000000004,691.9,314.98,276.26,5.56]
["1982M07","1982-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G280:BY280,$E$7)","v":122.5},{"$f":"INDEX(G280:BY280,$F$7)","v":32.92},32.92,33.700000000000003,31.7,33.35,55.61,"…",2.4700000000000002,4.45,6.05,55.25,1.56,2.94,2.17,1.52,1.0900000000000001,1.83,1.63,465,798,335,570,421,"…",249,464,212,"…","…",58.56,114.95,102.69,261.82,"…","…","…",127.52,151.75,"…",0.33,0.43,2.23,0.79,2.38,12.68,0.41,0.49,0.17,2597.12,168,140.59,"…",332.09,225.4,1.73,"…",0.83,37.380000000000003,168,133.5,122.5,77.5,957.8,32.5,1440.9,552.4,11316.6,5068.6000000000004,726.9,338.97,287.97000000000003,6.46]
["1982M08","1982-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G281:BY281,$E$7)","v":125},{"$f":"INDEX(G281:BY281,$F$7)","v":32.42},32.42,32.85,31.2,33.200000000000003,55.61,"…",2.5299999999999998,4.45,6.05,55.98,1.55,2.93,2.25,1.57,1.27,1.83,1.62,412,770,320,572,396,"…",234,432,203,"…","…",59.26,102.28,100.31,266.73,"…","…","…",123.8,152.49,"…",0.3,0.53,2.2400000000000002,0.76,2.27,13.12,0.41,0.49,0.15,2554.87,166.3,140.11000000000001,"…",331.47,230.3,1.66,"…",0.84,35,165.5,135.5,125,77.5,958.9,32.5,1451.5,522.9,12195.7,4953.1000000000004,715.5,364.23,296.81,7.11]
["1982M09","1982-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G282:BY282,$E$7)","v":125},{"$f":"INDEX(G282:BY282,$F$7)","v":33.47},33.47,34.25,33.049999999999997,33.1,55.61,"…",2.56,4.45,6.05,56.34,1.69,3,2.41,1.63,1.47,1.81,1.62,411,750,319,530,380,"…",217,426,196,"…","…",54.92,100.88,97.08,252,"…","…","…",120.45,152.85,"…",0.35,0.47,2.4300000000000002,0.76,2.1800000000000002,14.55,0.4,0.46,0.13,2585.79,162.79,140.59,"…",332.09,239.1,1.6,"…",0.85,35,167,135,125,77,959.5,32.5,1426.5,515.29999999999995,12675.7,4310.3,749.5,437.31,334.13,8.7799999999999994]
["1982M10","1982-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G283:BY283,$E$7)","v":127.5},{"$f":"INDEX(G283:BY283,$F$7)","v":33.78},33.78,35,33.4,32.950000000000003,55.61,"…",2.6,4.45,6.05,56.83,1.63,3.1,2.59,1.57,1.3,1.81,1.6,406,851,326,470,355,"…",214,416,192,"…","…",50.27,91.73,97.94,235.06,"…","…","…",112.86,146.61000000000001,"…",0.28999999999999998,0.43,2.48,0.75,2.1,14.22,0.4,0.45,0.13,2516.15,160.97,136.66,"…",327.04000000000002,217.39,1.55,"…",0.85,35,163.5,134,127.5,79,951.5,32.5,1461,497.4,12413.8,3916.5,751.3,422.15,334.54,9.39]
["1982M11","1982-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G284:BY284,$E$7)","v":127.5},{"$f":"INDEX(G284:BY284,$F$7)","v":32.85},32.85,33.799999999999997,31.75,33,55.61,"…",2.62,4.45,6.05,57.07,1.54,3.05,2.69,1.56,1.3,1.79,1.59,416,868,353,474,362,"…",231,403,213,"…","…",50.27,102.87,110.23,238.26,"…","…","…",131.59,155.06,"…",0.33,0.39,2.48,0.74,1.88,14.44,0.39,0.46,0.14000000000000001,2485,159.4,140.78,"…",332.33,221.6,1.52,"…",0.83,35,160.5,131.5,127.5,72.5,965.2,32.5,1443.8,462.4,11981.9,3433.7,710,414.89,345.91,9.7899999999999991]
["1982M12","1982-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G285:BY285,$E$7)","v":120},{"$f":"INDEX(G285:BY285,$F$7)","v":31.47},31.47,31.75,30.1,32.549999999999997,45.5,"…",2.62,4.45,6.05,57.07,1.63,2.97,2.82,1.51,1.24,1.8,1.48,429,862,399,466,376,"…",232,399,217,"…","…",53.59,105.51,111.55,246.11,"…","…","…",127.87,159.83000000000001,"…",0.34,0.28999999999999998,2.48,0.72,1.82,14.88,0.41,0.46,0.14000000000000001,2556.16,167.7,147.47,"…",340.77,246.72,1.54,"…",0.8,41.25,158.5,132,120,72.5,987.4,32.5,1473.2,448,11992.9,3576.3,668.5,444.5,368.72,10.57]
["1983M01",{"$f":"EDATE(B285,1)","v":"1983-01-01"},false,{"$error":"#N/A"},{"$f":"INDEX(G286:BY286,$E$7)","v":124.5},{"$f":"INDEX(G286:BY286,$F$7)","v":30.65},30.65,30.85,30.05,31.06,43,"…",2.66,4.05,5.55,55.31,1.78,2.87,2.75,1.76,1.38,1.92,1.99,435,840,439,461,372,"…",235,397,216,"…","…",53.59,107.84,114.64,239.97,"…","…","…",131.15,164.98,"…",0.34,0.28999999999999998,2.2799999999999998,0.73,1.78,14.64,0.41,0.47,0.13,2572.2399999999998,169.88,145.53,"…",338.34,244.7,1.58,"…",0.82,47.5,150.5,137.5,124.5,75,1076.5,29,1571.9,475.3,12082.6,3797,699.1,481.29,452.85,12.34]
["1983M02","1983-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G287:BY287,$E$7)","v":124.5},{"$f":"INDEX(G287:BY287,$F$7)","v":29.11},29.11,29.1,29,29.24,43,"…",2.66,4.05,5.55,55.31,1.94,2.8,2.68,1.82,1.5,1.99,1.97,451,820,423,452,367,"…",239,395,211,"…","…",57.92,117.32,121.03,249.55,"…","…","…",133.38,164.24,"…",0.38,0.28999999999999998,2.38,0.74,1.67,14.37,0.4,0.48,0.14000000000000001,2598.64,167.1,127.51,"…",315.02999999999997,234.9,1.64,"…",0.94,47.5,164,134.5,124.5,75.5,1230.4000000000001,29,1647.4,454.5,13034.2,4228.2,681.4,491.09,464.51,13.98]
["1983M03","1983-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G288:BY288,$E$7)","v":120},{"$f":"INDEX(G288:BY288,$F$7)","v":28.32},28.32,28.2,28.1,28.66,43,"…",2.58,4.05,5.55,54.34,1.87,2.76,2.67,1.88,1.7,1.97,1.97,482.2,815,403.2,445,377.6,"…",242,394,211.4,"…","…",56.9,125.19,124.34,261.82,"…","…","…",133.01,166.08,"…",0.41,0.33,2.4900000000000002,0.75,1.82,13.78,0.4,0.48,0.14000000000000001,2601.79,164.03,125.49,"…",312.32,243.3,1.74,"…",1.06,47.5,179.5,145,120,75.5,1301.8,29,1597.7,443.3,13426,4831.8999999999996,678.4,419.7,401.06,10.64]
["1983M04","1983-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G289:BY289,$E$7)","v":109},{"$f":"INDEX(G289:BY289,$F$7)","v":29.69},29.69,29.75,28.7,30.63,43,"…",2.5299999999999998,4.05,5.55,53.73,1.88,2.75,2.67,2.0499999999999998,1.78,2.4,1.96,576.29999999999995,836,440,495,418.5,"…",252.5,434,219,"…","…",66.900000000000006,133.43,132.06,261.82,"…","…","…",137.05000000000001,167.18,"…",0.48,0.41,2.54,0.72,2.12,13.4,0.39,0.49,0.15,2619.7600000000002,157.18,127.11,"…",314.49,237.68,1.77,"…",1.1299999999999999,47.5,180.5,136,109,75.5,1363.6,29,1674.9,457.6,13792.8,4817.8,697.5,432.88,413.68,11.61]
["1983M05","1983-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G290:BY290,$E$7)","v":101.5},{"$f":"INDEX(G290:BY290,$F$7)","v":29.36},29.36,29.6,28.5,29.98,43,"…",2.5299999999999998,4.05,5.55,53.73,2.0699999999999998,2.83,2.72,2.13,1.95,2.4700000000000002,1.96,622,825,437,548,432,"…",252,434,217,"…","…",63.59,133.85,133.43,259.86,"…","…","…",135.69999999999999,160.19999999999999,"…",0.55000000000000004,0.45,2.54,0.73,2.1,13.45,0.39,0.5,0.2,2613,154.78,131.86000000000001,"…",320.79000000000002,240.63,1.81,"…",1.05,43,171.5,132.5,101.5,75.5,1453.4,29,1765.7,433.1,13522.9,5031.6000000000004,735.6,438.01,448.52,12.92]
["1983M06","1983-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G291:BY291,$E$7)","v":120},{"$f":"INDEX(G291:BY291,$F$7)","v":29.97},29.97,30.2,28.75,30.95,43,"…",2.59,4.05,5.55,54.46,2.2999999999999998,2.81,2.65,2.2000000000000002,2.0099999999999998,2.64,1.93,694,831,430,593,394,"…",243,425,210,"…","…",66.58,135.03,127.4,249.06,"…","…","…",132.28,151.75,"…",0.5,0.39,2.4700000000000002,0.75,2.04,13.76,0.38,0.5,0.24,2637.52,150.07,129.77000000000001,"…",318.02999999999997,231.63,1.9,"…",1.08,41.13,158.5,127.5,120,73,1465.6,29,1701.2,408.1,13354,4883.2,718.4,412.84,422.37,11.74]
["1983M07","1983-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G292:BY292,$E$7)","v":109},{"$f":"INDEX(G292:BY292,$F$7)","v":30.47},30.47,30.8,29,31.6,34.75,"…",2.52,4.05,5.55,53.61,2.2999999999999998,2.83,2.65,2.02,1.65,2.5,1.89,846,832,433,635,425,"…",263,477,226,"…","…",64.930000000000007,140.59,125.11,241.45,"…","…","…",135.33000000000001,147.34,"…",0.5,0.34,2.46,0.78,1.97,13.12,0.39,0.49,0.23,2668.06,147.82,129.22999999999999,"…",317.32,215.39,1.95,"…",1.1299999999999999,37.25,157.5,128,109,73,1520.2,29,1704.3,403.3,13193,4804.1000000000004,739.8,402.91,433.27,12.03]
["1983M08","1983-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G293:BY293,$E$7)","v":110.5},{"$f":"INDEX(G293:BY293,$F$7)","v":30.65},30.65,31.1,28.9,31.96,34.75,"…",2.58,4.05,5.55,54.34,2.2999999999999998,2.86,2.65,2.11,1.84,2.64,1.86,985,950,452,969,559,"…",339,651,279,"…","…",76.59,152.75,136.30000000000001,254.95,"…","…","…",145.13999999999999,152.49,"…",0.46,0.35,2.48,0.79,1.93,12.74,0.38,0.5,0.23,2692.84,143.03,134.5,"…",324.24,214.47,2,"…",1.1299999999999999,34,154.5,122.5,110.5,73,1603.6,29,1639.8,398,12826,4852.8,808.9,416.2,435.56,12.06]
["1983M09","1983-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G294:BY294,$E$7)","v":110.5},{"$f":"INDEX(G294:BY294,$F$7)","v":30.07},30.07,30.35,28.6,31.26,34.75,"…",2.67,4.05,5.55,55.43,2.15,2.92,2.69,2.16,1.91,2.7,1.86,954,1300,502.8,1052,645,"…",349.8,732.6,276.60000000000002,"…","…",87.36,147.75,135.54,278.27,"…","…","…",141.83000000000001,156.53,"…",0.42,0.44,2.4700000000000002,0.82,1.95,12.61,0.38,0.49,0.21,2678.49,156.63999999999999,138.54,"…",329.46,218.32,1.98,"…",1.0900000000000001,34,160,124.5,110.5,73,1613.7,29,1560.7,404.7,12755.3,4910.6000000000004,837.8,411.8,431.11,11.96]
["1983M10","1983-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G295:BY295,$E$7)","v":114},{"$f":"INDEX(G295:BY295,$F$7)","v":29.62},29.62,29.85,28.6,30.4,34.75,"…",2.58,4.05,5.55,54.34,2.1,3.1,2.87,2.23,1.93,2.87,1.88,860,1275,510,1054,671,"…",328.75,687,267,"…","…",88.18,148.15,132.06,269.68,"…","…","…",141.46,152.85,"…",0.41,0.46,2.4500000000000002,0.78,1.98,12.32,0.38,0.48,0.21,2741.07,168.27,152.84,"…",347.41,227.46,1.94,"…",1.0900000000000001,34,174,145,114,73,1566.3,29,1435.2,419.4,12750.8,4674.2,859,393.6,395.87,9.89]
["1983M11","1983-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G296:BY296,$E$7)","v":115.5},{"$f":"INDEX(G296:BY296,$F$7)","v":29.17},29.17,29.2,28.3,30,32,"…",2.6,4.05,5.55,54.58,2.2200000000000002,3.19,2.85,2.4,2.23,3.1,1.86,884,1140,479,951,661,"…",324,652,265,"…","…",89.91,147.02000000000001,132.28,264.18,"…","…","…",139.63999999999999,151.75,"…",0.34,0.41,2.41,0.81,1.94,12.24,0.37,0.48,0.18,2745.91,177.43,152.91999999999999,"…",347.51,225.24,1.97,"…",1.1100000000000001,32.75,188.5,140.5,115.5,75.5,1516.8,29,1389.1,404.7,12772.5,4585.2,859.1,381.7,387.67,8.81]
["1983M12","1983-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G297:BY297,$E$7)","v":115.5},{"$f":"INDEX(G297:BY297,$F$7)","v":28.81},28.81,28.95,28.25,29.24,29.25,"…",2.61,4.05,5.55,54.71,2.54,3.23,2.93,2.42,2.39,3.03,1.84,969,1120,482,876,695,"…",311,644,256,"…","…",78.239999999999995,143.28,130.87,251.02,"…","…","…",141.68,153.59,"…",0.34,0.34,2.31,0.86,1.88,12.06,0.36,0.47,0.17,2709.22,172.99,157.16999999999999,"…",352.69,223.98,1.97,"…",1.1299999999999999,31.5,190,142.5,115.5,75.5,1549.3,29,1415.2,402.1,12345.5,4657,857,388.34,393.22,9.15]
["1984M01","1984-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G298:BY298,$E$7)","v":116.5},{"$f":"INDEX(G298:BY298,$F$7)","v":29.04},29.04,29.56,27.73,29.84,29.25,29.34,2.67,3.76,5.24,53.85,2.62,3.17,2.93,3.07,2.84,3.47,2.9,1069,1080,480,983,875,"…",305,692,237,"…","…",84.87,141.91999999999999,129.47,237.77,"…","…","…",139.94999999999999,152.85,"…",0.34,0.27,2.2599999999999998,0.89,1.85,11.93,0.36,0.47,0.15,2675.78,168.69,160.6,"…",356.83,222.32,1.93,"…",1.1399999999999999,31.5,191.5,142.5,116.5,82.5,1548.9,26.15,1375.7,397.5,12117.8,4670.5,957.8,370.89,376.25,8.25]
["1984M02","1984-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G299:BY299,$E$7)","v":118},{"$f":"INDEX(G299:BY299,$F$7)","v":29.2},29.2,29.88,27.65,30.08,29.25,29.34,2.71,3.76,5.24,54.33,2.5,3.22,3,2.71,2.65,2.54,2.93,1158,960,466,1024,875,"…",293,669,221,"…","…",84.87,137,125.66,227.85,"…","…","…",133.27000000000001,150.65,"…",0.42,0.25,2.34,0.92,1.87,12.08,0.37,0.48,0.15,2630.46,174.21,158.63,"…",354.46,225.74,1.93,"…",1.1399999999999999,31.5,204,142.5,118,82.5,1491.2,26.15,1429.8,404.5,12297.7,4639.8,998.4,385.96,391.23,9.1199999999999992]
["1984M03","1984-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G300:BY300,$E$7)","v":141},{"$f":"INDEX(G300:BY300,$F$7)","v":29.53},29.53,30.08,27.79,30.73,29.25,29.34,2.67,3.76,5.24,53.85,2.5299999999999998,3.27,3.04,2.79,2.67,2.63,3.08,1123,975,428,1086,845,"…",314,720,229,"…","…",87.55,147.08000000000001,130.82,234.08,"…","…","…",142.66,153.96,"…",0.41,0.26,2.38,0.91,1.96,12.48,0.38,0.49,0.14000000000000001,2632.91,190.58,169.74,"…",367.65,254,1.95,"…",1.1200000000000001,31.5,201,132.5,141,82.5,1455.8,26.15,1501.2,459.5,12406.1,4780.7,1040.5999999999999,394.26,398.43,9.65]
["1984M04","1984-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G301:BY301,$E$7)","v":127.5},{"$f":"INDEX(G301:BY301,$F$7)","v":29.57},29.57,30.13,27.96,30.63,29.25,29.34,2.64,3.76,5.24,53.48,2.54,3.31,3.03,3.01,2.73,3.35,2.94,1150,950,402,1159,841,"…",315,772,220,"…","…",92.52,148.02000000000001,129.52000000000001,235.31,"…","…","…",148.1,157.26,"…",0.41,0.24,2.4700000000000002,0.9,2.0699999999999998,12.54,0.37,0.49,0.13,2627.55,190.76,181.83,"…",381.57,255.61,1.96,"…",1.07,31.5,198.5,125,127.5,81,1370.3,26.15,1532.6,481.7,12445,4911.5,1004.1,381.37,391.62,9.25]
["1984M05","1984-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G302:BY302,$E$7)","v":147.5},{"$f":"INDEX(G302:BY302,$F$7)","v":29.46},29.46,29.9,28.03,30.45,29.25,29.34,2.67,3.76,5.24,53.85,2.68,3.31,3.23,2.81,2.5299999999999998,3.06,2.86,1314,910,382,1171,951,"…",338,914,219,"…","…",93.22,146.06,131.91999999999999,234.33,"…","…","…",144.33000000000001,153.96,"…",0.43,0.24,2.4,0.87,2.08,12.02,0.36,0.49,0.12,2687.46,183.43,184.41,"…",384.48,244.95,1.97,"…",0.98,31.5,171.5,116,147.5,81,1289.0999999999999,26.15,1420.9,453.1,12582.8,4811.3999999999996,1001.3,377.4,387.86,8.9700000000000006]
["1984M06","1984-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G303:BY303,$E$7)","v":155},{"$f":"INDEX(G303:BY303,$F$7)","v":29.05},29.05,29.2,27.91,30.04,31.75,34.31,2.7,3.76,5.24,54.21,2.4900000000000002,3.25,3.17,2.71,2.2000000000000002,3.09,2.83,1431,923,372,1155,783,"…",308,844,202,"…","…",89.91,146.97,128.32,235.31,"…","…","…",136.32,149.91,"…",0.46,0.32,2.33,0.87,2.0499999999999998,11.79,0.36,0.49,0.12,2759.88,184.09,175.13,"…",373.91,232.62,1.85,"…",0.88,31.5,156,120,155,81,1275,26.15,1366.5,484.3,12662.2,4773.2,941.5,377.7,381.55,8.77]
["1984M07","1984-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G304:BY304,$E$7)","v":162.5},{"$f":"INDEX(G304:BY304,$F$7)","v":27.99},27.99,27.91,27.26,28.79,31.75,35.799999999999997,2.68,3.76,5.24,53.97,2.21,3.18,3.04,2.7,2.14,3.19,2.76,1273,840,341,1054,580,"…",270,697,186,"…","…",72.89,142.59,111.39,248.81,"…","…","…",133.66,146.97,"…",0.37,0.41,2.23,0.89,1.96,11.46,0.36,0.48,0.1,2840.07,177.35,157.9,"…",353.57,218.25,1.74,"…",0.89,33.799999999999997,163.5,132.5,162.5,86.5,1162.8,26.15,1330.8,493.6,12438.7,4640.3,853.6,347.71,343.32,7.46]
["1984M08","1984-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G305:BY305,$E$7)","v":165},{"$f":"INDEX(G305:BY305,$F$7)","v":28.17},28.17,28.11,27.23,29.17,31.75,35.799999999999997,2.69,3.76,5.24,54.09,2.21,3.21,3.1,2.7,2.2599999999999998,3.1,2.74,1079,700,333,984,562,"…",261,679,180,"…","…",66.58,138.75,107.23,252,"…","…","…",137.47,152.49,"…",0.34,0.51,2.25,0.85,1.95,11,0.36,0.48,0.09,2907.89,174.9,147.54,"…",340.85,222.86,1.66,"…",0.91,33.5,170.5,137.5,165,86.5,1135.8,26.15,1337.5,467.4,12302.2,4736,834.1,347.7,339.78,7.6]
["1984M09","1984-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G306:BY306,$E$7)","v":165},{"$f":"INDEX(G306:BY306,$F$7)","v":28.35},28.35,28.36,27.4,29.3,31.75,35.799999999999997,2.62,3.76,5.24,53.24,2.31,3.14,3.12,2.65,2.5299999999999998,2.71,2.72,1170,630,318,931,611,"…",245,694,168,"…","…",68.88,130.41,104.78,236.54,"…","…","…",140.78,155.06,"…",0.38,0.56000000000000005,2.1800000000000002,0.86,1.86,10.47,0.34,0.48,0.09,2953.76,167.04,142.78,"…",334.87,216.12,1.61,"…",0.92,33.5,168,137.5,165,86.5,1012.1,26.15,1293.5999999999999,401.6,12091.1,4705.5,873.3,340.2,326.7,7.25]
["1984M10","1984-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G307:BY307,$E$7)","v":172},{"$f":"INDEX(G307:BY307,$F$7)","v":27.85},27.85,27.81,27.11,28.64,31.75,35.799999999999997,2.63,3.76,5.24,53.36,2.2599999999999998,3.02,2.98,2.67,2.5099999999999998,2.8,2.69,1175,655,319,836,615,"…",245,679,170,"…","…",70.599999999999994,121.19,101.34,231.63,"…","…","…",141.28,152.85,"…",0.31,0.5,2.11,0.84,1.8,11.13,0.44,0.48,0.1,2932.06,164.5,135.87,"…",326.02,211.92,1.62,"…",0.85,35,166,137.5,172,86.5,1027.9000000000001,26.15,1273,412,11744.9,4750.3,843.7,341,324.33999999999997,7.29]
["1984M11","1984-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G308:BY308,$E$7)","v":166},{"$f":"INDEX(G308:BY308,$F$7)","v":27.65},27.65,27.7,27.09,28.16,32.75,35.31,2.61,3.76,5.24,53.12,2.2599999999999998,3.09,3,2.5299999999999998,2.5099999999999998,2.41,2.67,993,720,323,905,616,"…",250,698,169,"…","…",71.239999999999995,117.37,106.7,211.74,"…","…","…",143.52000000000001,152.49,"…",0.27,0.36,2.1,0.84,1.84,11.79,0.34,0.47,0.1,2933.26,168.95,136.11000000000001,"…",326.33,211.66,1.6,"…",0.81,36,160.5,127.5,166,86.5,1151.8,26.15,1345.1,440.5,11991.2,4748.3,855.1,342,328.49,7.49]
["1984M12","1984-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G309:BY309,$E$7)","v":166},{"$f":"INDEX(G309:BY309,$F$7)","v":26.81},26.81,26.98,26.76,26.7,33.75,34.94,2.57,3.76,5.24,52.63,2.14,3.1,2.8,2.56,2.4500000000000002,2.63,2.59,920,696,314,912,592,"…",241,630,165,"…","…",61.55,113.95,111.11,204.62,"…","…","…",141.38999999999999,149.55000000000001,"…",0.3,0.32,2.2200000000000002,0.82,1.77,12.13,0.32,0.47,0.08,2854.79,163.21,130.58000000000001,"…",319.10000000000002,207.71,1.59,"…",0.79,36,156.5,124,166,86.5,1095.2,26.15,1321.1,415.6,11722.2,4859,859.7,319.54000000000002,304.13,6.64]
["1985M01","1985-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G310:BY310,$E$7)","v":168.5},{"$f":"INDEX(G310:BY310,$F$7)","v":26.63},26.63,26.95,27.3,25.65,33.75,35.06,2.64,3.65,5.23,52.95,2.2200000000000002,3.21,2.77,2.1,2.31,2.36,1.63,856,682,307,890,583,"…",243,630,166,"…","…",66.58,119.01,114.7,206.83,"…","…","…",147.57,149.18,"…",0.38,0.24,2.27,0.84,1.73,11.07,0.31,0.46,0.08,2796.84,159.82,120.44,307,305.47000000000003,202.61,1.57,"…",0.76,36,158.5,117.5,168.5,86.5,1075.4000000000001,26.56,1359.1,420.5,11073.4,4947.2,867.1,302.79000000000002,274.39,6.1]
["1985M02","1985-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G311:BY311,$E$7)","v":168.5},{"$f":"INDEX(G311:BY311,$F$7)","v":27.6},27.6,28.2,27.25,27.35,33.75,35.06,2.71,3.65,5.23,53.8,2.27,3.18,2.7,1.94,2.13,2.09,1.6,756,665,292,873,595,"…",239,664,151,"…","…",68.239999999999995,119.78,112.55,200.94,"…","…","…",140.5,147.34,"…",0.44,0.28000000000000003,2.31,0.85,1.69,11.16,0.3,0.45,0.08,2730.48,153.91,116.49,307,300.02,196.9,1.51,"…",0.74,36,156,113.5,168.5,87,1098.2,26.56,1388.5,368.2,10946,5050.8,886.6,299.10000000000002,269.39999999999998,6.06]
["1985M03","1985-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G312:BY312,$E$7)","v":105},{"$f":"INDEX(G312:BY312,$F$7)","v":27.85},27.85,28.1,27.15,28.3,33.75,35.06,2.62,3.65,5.23,52.71,2.23,3.26,2.71,1.72,1.73,1.85,1.58,843,680,280,944,651,"…",241,667,154,"…","…",64.930000000000007,120.19,117.34,199.96,"…","…","…",140.88,145.13999999999999,"…",0.45,0.36,2.25,0.84,1.71,10.69,0.3,0.46,0.08,2689.7,153.29,116.83,307,300.49,197.19,1.48,"…",0.74,36,179.5,114,105,75.5,1095.3,26.56,1389.9,352,11210.6,5211.7,920.9,313.5,260.76,5.99]
["1985M04","1985-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G313:BY313,$E$7)","v":107.5},{"$f":"INDEX(G313:BY313,$F$7)","v":27.8},27.8,27.9,26.65,28.85,33.75,35.06,2.64,3.65,5.23,52.95,2.2400000000000002,3.12,2.7,1.82,1.61,2.23,1.62,769,739,271,1020,653,"…",243,693,151,"…","…",68.239999999999995,120.05,118.39,202.9,"…","…","…",139.13999999999999,143.66999999999999,"…",0.48,0.43,2.13,0.84,1.86,10.210000000000001,0.34,0.46,0.08,2675.23,164.7,121.11,307,306.39,202.65,1.46,"…",0.79,36,179.5,116,107.5,75.5,1106.3,26.56,1501.8,389.6,11806.4,5489.5,931.3,326.8,282.72000000000003,6.44]
["1985M05","1985-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G314:BY314,$E$7)","v":127.5},{"$f":"INDEX(G314:BY314,$F$7)","v":26.65},26.65,26.65,25.65,27.65,33.75,35.06,2.5299999999999998,3.65,5.23,51.62,2.13,3.15,2.67,1.77,1.4,2.2999999999999998,1.61,662,768,276,1026,610,"…",231,652,144,"…","…",68.239999999999995,116.73,115.24,202.9,"…","…","…",122.65,136.32,"…",0.46,0.44,2.09,0.82,1.84,10.210000000000001,0.34,0.46,0.06,2634.51,163.66,120.49,307,305.54000000000002,200.4,1.43,"…",0.77,36,154,116,127.5,87,1105.2,26.56,1530.6,376,11909.8,5604.1,881.3,316,272.38,6.27]
["1985M06","1985-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G315:BY315,$E$7)","v":112.5},{"$f":"INDEX(G315:BY315,$F$7)","v":26.37},26.37,26.45,25.45,27.2,33.75,35.06,2.58,3.65,5.23,52.23,2.09,3.13,2.65,1.71,1.1599999999999999,2.36,1.62,575,760,256,974,556,"…",227,630,141,"…","…",64.930000000000007,116.04,105.3,202.9,"…","…","…",123.15,134.11000000000001,"…",0.38,0.44,2.09,0.84,1.86,10.210000000000001,0.35,0.47,0.06,2611.25,165.96,117.96,307,302.06,196.8,1.39,"…",0.81,36,151.5,112,112.5,87,1032.2,26.56,1432.4,389.4,12385.8,5553.4,808,316.5,267.8,6.18]
["1985M07","1985-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G316:BY316,$E$7)","v":109.5},{"$f":"INDEX(G316:BY316,$F$7)","v":26.38},26.38,26.6,25.7,26.85,33.75,35.06,2.5099999999999998,3.65,5.23,51.38,2.21,2.98,2.34,1.81,1.25,2.57,1.6,520,665,254,880,487,"…",223,568,144,"…","…",59.89,114.91,99.01,191.12,"…","…","…",117.77,128.6,"…",0.32,0.45,2.0499999999999998,0.83,1.98,10.119999999999999,0.37,0.47,7.0000000000000007E-2,2582.5100000000002,174.6,120.79,307,305.95,208.1,1.34,"…",0.78,36,151,114.5,109.5,87,1011.6,26.56,1474.6,403.1,12755.8,5090.5,766.8,317.2,268.91000000000003,6]
["1985M08","1985-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G317:BY317,$E$7)","v":97.5},{"$f":"INDEX(G317:BY317,$F$7)","v":27.02},27.02,27.15,26.3,27.6,33.75,35.06,2.4700000000000002,3.65,5.23,50.89,2.27,2.94,2.35,1.73,1.27,2.39,1.54,456,615,259,896,404,"…",211,518,150,"…","…",48.3,105.53,89.13,191.12,"…","…","…",111.81,123.09,"…",0.42,0.51,2.0699999999999998,0.83,1.96,10.210000000000001,0.37,0.45,0.1,2568.5700000000002,181.84,118.28,307,302.5,212.89,1.26,"…",0.76,36,155.5,122.5,97.5,87,1019.3,26.56,1420.2,413.6,12647.2,4907.5,735.1,330.4,307.8,6.15]
["1985M09","1985-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G318:BY318,$E$7)","v":87.5},{"$f":"INDEX(G318:BY318,$F$7)","v":26.98},26.98,27.15,26.15,27.65,33.75,35.06,2.42,3.65,5.23,50.28,2.35,2.94,2.29,1.64,1.24,2.16,1.51,427,585,265,810,360,"…",207,469,160,"…","…",46.58,101.91,81.62,191.12,"…","…","…",111.19,125.3,"…",0.36,0.51,2.08,0.84,1.81,10.25,0.37,0.43,0.11,2532.65,179.01,115.69,307,298.91000000000003,210.17,1.18,"…",0.73,36,154,126,87.5,81.5,985.1,26.56,1366.4,400.4,12325.2,4570.2,689.5,323.35000000000002,311.14999999999998,6.05]
["1985M10","1985-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G319:BY319,$E$7)","v":80.5},{"$f":"INDEX(G319:BY319,$F$7)","v":27.82},27.82,27.9,26.7,28.85,33.75,34.49,2.37,3.65,5.23,49.68,2.36,3.1,2.4500000000000002,1.56,1.1499999999999999,1.97,1.57,430,622,287,808,356,"…",205,448,170,"…","…",48.3,98.58,87.57,191.12,"…","…","…",121.03,127.5,"…",0.28000000000000003,0.45,2.14,0.82,1.87,10.36,0.38,0.41,0.11,2502.7399999999998,192.13,122.19,307,307.86,225.87,1.08,"…",0.75,36,151,132.5,80.5,81.5,970.5,26.56,1384.7,393.4,12391.1,4239.5,631.9,325.85000000000002,323.45999999999998,6.18]
["1985M11","1985-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G320:BY320,$E$7)","v":87.5},{"$f":"INDEX(G320:BY320,$F$7)","v":28.6},28.6,29.05,26.9,29.85,33.75,34.49,2.36,3.65,5.23,49.55,2.2999999999999998,3.43,2.78,1.57,1.1000000000000001,2.0099999999999998,1.59,393,644,308,911,362,"…",210,455,177,"…","…",48.3,106.2,95.68,191.12,"…","…","…",131.65,132.63999999999999,"…",0.28000000000000003,0.36,2.14,0.85,1.91,10.54,0.39,0.42,0.12,2465.83,196.34,130.9,307,319.52,237.83,1.06,"…",0.74,36,149,135,87.5,81.5,950.4,26.56,1369.5,394.2,9903.2000000000007,4034.5,597.5,321.5,334.4,6.1]
["1985M12","1985-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G321:BY321,$E$7)","v":87.5},{"$f":"INDEX(G321:BY321,$F$7)","v":26.5},26.5,25.85,26.3,27.35,33.75,34.49,2.2799999999999998,3.65,5.23,48.58,2.38,4.34,3.37,1.62,1.1399999999999999,2.13,1.59,395,684,306,827,390,"…",213,470,178,"…","…",53.27,107.87,99.58,191.12,"…","…","…",136.58000000000001,137.05000000000001,"…",0.28000000000000003,0.32,2.23,0.87,1.92,10.87,0.39,0.44,0.12,2551.4899999999998,201.34,139.63999999999999,307,330.87,239.13,1.06,"…",0.73,36,146.5,137,87.5,81.5,1039.2,26.56,1390.9,389.9,9114,4089.6,685.3,321.89999999999998,336.82,5.85]
["1986M01","1986-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G322:BY322,$E$7)","v":82.5},{"$f":"INDEX(G322:BY322,$F$7)","v":24.68},24.68,25.75,25.4,22.9,33.75,33.83,2.2799999999999998,3.65,4.0999999999999996,47.82,2.3199999999999998,5.24,3.75,1.53,1.1000000000000001,1.81,1.7,380,702,292,701,342,"…",221,457,186,"…","…",53.27,107.79,98.33,220.58,83.26,98,"…",135.4,132.28,"…",0.33,0.32,2.1800000000000002,0.84,1.88,11.22,0.4,0.45,0.11,2646.02,206.72,144.99,"…",337.66,242.42,1.1399999999999999,"…",0.74,36,145.5,133,82.5,81.5,1119.24,26.26,1418.3,368.4,7910,4034.5,644,347.48,363.76,6.02]
["1986M02","1986-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G323:BY323,$E$7)","v":77},{"$f":"INDEX(G323:BY323,$F$7)","v":15.92},15.92,17.55,14.8,15.4,33.75,33.83,2.2599999999999998,3.65,4.0999999999999996,47.57,2.23,5.03,3.57,1.52,1.1399999999999999,1.71,1.72,318,693,292,580,283,"…",216,394,185,"…","…",53.27,103.19,95.18,211.99,115.1,97,"…",136.06,129.71,"…",0.39,0.32,2.16,0.85,1.88,11.9,0.4,0.46,0.12,2680.73,216.42,148.69999999999999,"…",342.3,258.61,1.2,"…",0.79,36,143,134.5,77,80,1114.8499999999999,26.26,1405.5,367.3,7922.9,3988.2,608.70000000000005,338.89,376.04,5.86]
["1986M03","1986-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G324:BY324,$E$7)","v":77},{"$f":"INDEX(G324:BY324,$F$7)","v":12.65},12.65,13.85,11.45,12.65,30.75,31.64,2.16,3.65,4.0999999999999996,46.36,2.11,5.28,3.72,1.48,1.1399999999999999,1.6,1.71,293,700,321,541,243,"…",217,369,194,"…","…",54.35,100.88,94.47,197.26,101.42,100,"…",139.47999999999999,134.47999999999999,"…",0.5,0.34,2.19,0.85,2.11,12.41,0.41,0.46,0.15,2695.37,192.13,142.12,"…",334.03,257.64,1.1499999999999999,"…",0.78,36,148,139,77,80,1168.01,26.26,1445.1,367.2,7313.6,4122.6000000000004,625.70000000000005,345.7,413.64,5.62]
["1986M04","1986-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G325:BY325,$E$7)","v":72.5},{"$f":"INDEX(G325:BY325,$F$7)","v":11.9},11.9,12.5,10.3,12.9,30.75,31.64,2.1,3.65,4.0999999999999996,45.63,1.99,4.9800000000000004,3.47,1.51,1.05,1.79,1.7,266,726,333,578,242,"…",213,349,187,"…","…",49.64,101.33,98.71,186.21,91.14,97,"…",139.66999999999999,132.63999999999999,"…",0.57999999999999996,0.36,2.06,0.83,2.3199999999999998,12.85,0.42,0.45,0.18,2655.77,215.39,136.47,"…",326.79000000000002,256.95,1.07,"…",0.75,36,149,140,72.5,75,1164.44,26.26,1434.6,369.5,5686.1,3999.2,659.9,340.44,418.39,5.19]
["1986M05","1986-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G326:BY326,$E$7)","v":72.5},{"$f":"INDEX(G326:BY326,$F$7)","v":13.72},13.72,14.2,11.5,15.45,30.75,29.46,1.96,3.65,4.0999999999999996,43.93,1.91,4.66,3.14,1.67,0.98,2.33,1.7,233,898,317,578,238,"…",215,345,184,"…","…",49.95,105.55,105.95,181.3,94.82,98,"…",119.2,119.42,"…",0.39,0.37,2.0699999999999998,0.85,2.56,13.89,0.42,0.46,0.17,2638.78,217.86,145.21,"…",337.94,269.74,1,"…",0.77,36,148,127,72.5,75,1164.3,26.26,1418.74,376.5,5474.2,4043.3,707.3,342.4,413.62,5.07]
["1986M06","1986-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G327:BY327,$E$7)","v":72.5},{"$f":"INDEX(G327:BY327,$F$7)","v":11.85},11.85,11.85,10.199999999999999,13.5,30.75,29.46,1.85,3.65,4.0999999999999996,42.59,1.91,3.9,2.76,1.63,0.9,2.2999999999999998,1.68,254,898,317,560,243,"…",213,351,180,"…","…",43.26,103.54,85.76,181.3,86.36,101,"…",99.61,105.82,"…",0.35,0.4,2.02,0.88,2.57,14.2,0.42,0.46,0.14000000000000001,2604.64,217.42,136.69,"…",327.08,267.94,0.9,"…",0.78,36,140.5,118.5,72.5,75,1183.04,26.26,1413.14,418.4,5378.3,4087.4,804.2,342.7,432.49,5.13]
["1986M07","1986-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G328:BY328,$E$7)","v":67.5},{"$f":"INDEX(G328:BY328,$F$7)","v":9.6199999999999992},9.6199999999999992,9.4499999999999993,7.85,11.55,30.75,29.46,1.8,3.65,4.0999999999999996,41.99,2.02,3.8,2.78,1.71,0.91,2.4900000000000002,1.72,229,898,319,548,221,"…",209,336,184,"…","…",39.950000000000003,83.03,73.41,181.25,88.32,107,"…",100.09,101.78,"…",0.33,0.43,1.93,0.98,2.37,13.71,0.43,0.46,0.12,2599.2600000000002,223.77,135.96,"…",326.13,280.58,0.83,"…",0.81,36,135.5,110.5,67.5,72.5,1123.06,26.26,1344.3,379.8,5386.6,3911,807.1,348.34,438.8,5.03]
["1986M08","1986-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G329:BY329,$E$7)","v":71},{"$f":"INDEX(G329:BY329,$F$7)","v":13.7},13.7,13.65,12.15,15.3,30.75,29.46,1.77,3.65,4.0999999999999996,41.62,2.0699999999999998,3.83,2.98,1.72,1.06,2.36,1.73,211,1326,326,561,197,"…",202,271,187,"…","…",36.64,72.31,62.53,185.75,99.4,122,"…",100.26,102.15,"…",0.32,0.5,2,1.06,2.12,13.45,0.42,0.46,0.12,2568.8200000000002,230.44,132.55000000000001,"…",321.69,280.02999999999997,0.82,"…",0.84,36,135.5,108,71,72.5,1129.23,26.26,1303.0999999999999,392.2,5404.3,3807.4,816,376.66,540.33000000000004,5.18]
["1986M09","1986-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G330:BY330,$E$7)","v":65},{"$f":"INDEX(G330:BY330,$F$7)","v":14.08},14.08,14.2,13.1,14.95,30.75,29.46,1.78,3.65,4.0999999999999996,41.74,2.21,4.4000000000000004,3.61,1.7,1.03,2.36,1.72,240,1326,339,534,207,"…",195,276,189,"…","…",39.950000000000003,65.7,64.459999999999994,173.5,106.15,113,"…",102.29,103.62,"…",0.42,0.5,2.09,1.01,2.0699999999999998,12.99,0.41,0.46,0.1,2607.02,232.04,126.18,"…",313.25,274.69,0.96,"…",0.86,36,129.5,111,65,66.5,1205.82,26.26,1347,407.2,5397.2,3723.6,871.1,417.73,604.48,5.63]
["1986M10","1986-10-01",{"$f":"B331>$C$8","v":false},{"$f":"IF(C331,B331,NA())","v":{"$error":"#N/A"}},{"$f":"INDEX(G331:BY331,$E$7)","v":62.5},{"$f":"INDEX(G331:BY331,$F$7)","v":13.95},13.95,13.8,13.15,14.9,30.75,29.46,1.73,3.65,4.0999999999999996,41.14,2.0699999999999998,3.92,3.28,1.76,1.0900000000000001,2.48,1.72,341,1625,353,572,272,"…",197,319,185,"…","…",48.3,65.31,69,174.8,96.47,113,"…",114.79,104.72,"…",0.37,0.44,2.11,1,1.98,12.28,0.4,0.46,0.12,2654.09,236.67,123.94,"…",310.23,278.13,1.1299999999999999,"…",0.88,36,134.5,116,62.5,66.5,1161.94,26.26,1316.8,434.6,5542.8,3644.2,886.2,423.51,581.25,5.64]
["1986M11","1986-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G332:BY332,$E$7)","v":64.5},{"$f":"INDEX(G332:BY332,$F$7)","v":14.45},14.45,14.55,13.55,15.25,30.75,29.46,1.77,3.65,4.0999999999999996,41.62,2.02,3.45,3.13,1.84,1.41,2.4300000000000002,1.69,388,1225,328,551,303,"…",204,322,182,"…","…",55.56,72.430000000000007,72.42,174,146,105,"…",118.13,105.09,"…",0.28999999999999998,0.38,2.12,0.99,1.97,12.81,0.4,0.47,0.13,2753.28,233.97,134.11000000000001,"…",323.73,285.14,1.1599999999999999,"…",0.84,36,127,108,64.5,65.5,1131.81,26.26,1303.2,473.4,6092.3,3642,820,397.56,517.07000000000005,5.55]
["1986M12","1986-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G333:BY333,$E$7)","v":64.5},{"$f":"INDEX(G333:BY333,$F$7)","v":15.68},15.68,15.9,14.9,16.25,29.25,27.28,1.76,3.65,4.0999999999999996,41.5,1.98,3,2.75,1.84,1.51,2.31,1.71,405,906,310,529,293,"…",199,320,174,"…","…",46.58,69.64,68.739999999999995,167,141,100,"…",115.69,107.29,"…",0.31,0.36,2.1800000000000002,0.97,2.0099999999999998,12.92,0.4,0.47,0.13,2806.36,236.9,156,"…",351.27,332.74,1.3,"…",0.84,36,122,108.5,64.5,65.5,1133.48,26.26,1335.6,518.4,6428.1,3571.5,798.2,390.92,480.61,5.35]
["1987M01","1987-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G334:BY334,$E$7)","v":64},{"$f":"INDEX(G334:BY334,$F$7)","v":18.07},18.07,18.399999999999999,17.2,18.600000000000001,29.25,27.28,1.74,2.59,3.35,35.71,1.97,2.72,2.5,1.67,1.5,2.17,1.34,425,836,317,520,350,"…",200,315,182,"…","…",46.45,67.91,68.2,172,148,107,"…",117.44,109.13,"…",0.42,0.37,2.1800000000000002,0.96,2.11,12.9,0.42,0.47,0.14000000000000001,2777.67,250.23,169.99,"…",367.95,373.83,1.45,"…",0.88,36,140,113.5,64,63,1171.4000000000001,25.3,1346,464.1,6712.7,3525.2,759.7,408.26,515.97,5.51]
["1987M02","1987-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G335:BY335,$E$7)","v":68},{"$f":"INDEX(G335:BY335,$F$7)","v":17.25},17.25,17.3,16.7,17.75,29.25,27.28,1.73,2.59,3.35,35.590000000000003,1.96,2.66,2.4300000000000002,1.59,1.35,2.08,1.33,403,775,322,500,330,"…",198,307,183,"…","…",46.32,66.14,67.680000000000007,186,164,120,"…",115.67,112.07,"…",0.46,0.36,2.2799999999999998,0.95,2.09,12.35,0.43,0.48,0.16,2769.11,254.75,167.42,"…",364.93,376.27,1.45,"…",0.9,36,161,126.5,68,61.5,1283.44,25.3,1379.83,460.4,6688.4,3717,740.4,401.12,517.86,5.48]
["1987M03","1987-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G336:BY336,$E$7)","v":70.5},{"$f":"INDEX(G336:BY336,$F$7)","v":17.75},17.75,17.899999999999999,16.899999999999999,18.45,29.25,27.28,1.73,2.59,3.35,35.590000000000003,2.0099999999999998,2.29,2.16,1.62,1.43,2.11,1.33,344,711,332,484,313,"…",199,305,175,"…","…",46.45,71.599999999999994,73.8,198.25,178,131,"…",116.53,115.38,"…",0.45,0.35,2.33,0.92,2.2200000000000002,11.9,0.45,0.48,0.17,2775.51,253.91,171.29,"…",369.46,339.84,1.39,"…",0.9,36,165,131,70.5,61.5,1367.26,25.3,1465.72,487,6631.5,3772.1,731.6,408.91,532.63,5.66]
["1987M04","1987-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G337:BY337,$E$7)","v":77.5},{"$f":"INDEX(G337:BY337,$F$7)","v":17.899999999999999},17.899999999999999,18.100000000000001,16.95,18.649999999999999,24.75,26.18,1.69,2.59,3.35,35.1,2.0699999999999998,2.37,2.23,1.73,1.37,2.48,1.34,389,690,341,507,339,"…",207,333,185,"…","…",58.94,74.88,72.069999999999993,199.4,176,133,"…",113.1,113.17,"…",0.35,0.4,2.4,0.91,2.17,11.75,0.46,0.48,0.15,2797.14,256.98,174.26,"…",372.91,323.47000000000003,1.46,"…",0.93,34.5,157.5,132.5,77.5,61.5,1400.97,25.3,1484.24,555.6,6699.8,3897.8,761.9,438.35,585.65,7.35]
["1987M05","1987-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G338:BY338,$E$7)","v":87.5},{"$f":"INDEX(G338:BY338,$F$7)","v":18.399999999999999},18.399999999999999,18.75,17.05,19.399999999999999,24.75,26.18,1.65,2.59,3.35,34.619999999999997,2.0699999999999998,2.59,2.33,1.67,1.1499999999999999,2.5299999999999998,1.34,405,690,355,525,341,"…",221,351,201,"…","…",63.91,81.84,77.69,197.5,175,136,"…",115.83,119.05,"…",0.45,0.5,2.4,0.91,2.2200000000000002,12.08,0.47,0.49,0.15,2737,259.64999999999998,159.56,"…",355.58,329.09,1.69,"…",0.95,34.5,151.5,132.5,87.5,61.5,1411.6,25.3,1520.44,693.3,6747.4,4435.7,838.7,460.23,606.73,8.4600000000000009]
["1987M06","1987-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G339:BY339,$E$7)","v":87.5},{"$f":"INDEX(G339:BY339,$F$7)","v":18.72},18.72,18.850000000000001,17.25,20.05,24.75,26.18,1.65,2.59,3.35,34.619999999999997,2,2.3199999999999998,2.16,1.65,1.19,2.4500000000000002,1.32,451,670,393,513,342,"…",228,351,214,"…","…",56.58,80.7,76.42,192.75,174,142,"…",102.15,108.76,"…",0.38,0.56999999999999995,2.3199999999999998,0.89,2.16,11.75,0.46,0.49,0.14000000000000001,2766.86,255.14,160.43,"…",356.62,352.3,1.75,"…",0.98,34.5,149,139.5,87.5,61.5,1472.33,25.3,1571.87,629.29999999999995,6610.4,4435.7,878.4,449.59,569,7.42]
["1987M07","1987-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G340:BY340,$E$7)","v":87.5},{"$f":"INDEX(G340:BY340,$F$7)","v":19.62},19.62,19.8,17.75,21.3,27,26.18,1.66,2.59,3.35,34.74,2.12,2.2000000000000002,2.04,1.72,1.32,2.5299999999999998,1.3,443,642,403,499,300,"…",222,318,204,"…","…",54.92,76.37,72.2,190.8,170,148,"…",100.6,104.72,"…",0.44,0.51,2.33,0.88,2.1,10.98,0.47,0.49,0.13,2744.43,252.79,166.81,"…",364.21,384.46,1.84,"…",1.02,34.5,159.5,146.5,87.5,70,1653.09,25.3,1694.62,663.6,6404.9,4753.2,829.8,450.52,572.35,7.61]
["1987M08","1987-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G341:BY341,$E$7)","v":85},{"$f":"INDEX(G341:BY341,$F$7)","v":18.82},18.82,18.95,17.3,20.2,27,26.18,1.63,2.59,3.35,34.380000000000003,2.02,2.25,2.08,1.7,1.44,2.34,1.3,479,630,413,467,308,"…",215,322,194,"…","…",50.59,71.650000000000006,67.19,204,186,168,"…",101.74,106.92,"…",0.34,0.52,2.31,0.91,2.06,10.76,0.47,0.48,0.12,2765.26,251.53,199.64,"…",401.32,454.05,1.91,"…",1.03,34.5,167,152.5,85,70,1810.37,25.3,1756.31,659.3,6556.1,5306.5,804.1,461.15,609.91999999999996,7.84]
["1987M09","1987-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G342:BY342,$E$7)","v":85},{"$f":"INDEX(G342:BY342,$F$7)","v":18.28},18.28,18.350000000000001,17,19.5,27,26.18,1.56,2.59,3.35,33.53,1.99,2.44,2.19,1.64,1.36,2.27,1.3,480,645,400,469,335,"…",214,330,207,"…","…",57.6,73.569999999999993,68.7,258,231,195,"…",110.1,112.07,"…",0.35,0.51,2.5099999999999998,0.92,2.1,10.69,0.48,0.48,0.13,2743.91,257.75,254.45,"…",457.49,479.02,1.84,"…",1.06,33.25,167.5,149.5,85,70,1746.28,25.3,1811.01,646.79999999999995,6406.3,5333,756.7,460.38,590,7.61]
["1987M10","1987-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G343:BY343,$E$7)","v":92.5},{"$f":"INDEX(G343:BY343,$F$7)","v":18.57},18.57,18.8,17.05,19.850000000000001,27,26.18,1.57,2.59,3.35,33.65,1.91,2.63,2.2799999999999998,1.64,1.39,2.27,1.27,482,845,406,502,353,"…",217,348,214,"…","…",60.6,78.849999999999994,74.099999999999994,266.75,232,210,"…",113.46,113.91,"…",0.27,0.47,2.5099999999999998,0.91,2.09,10.56,0.49,0.48,0.15,2726.68,259.14,259.75,"…",462.61,472.87,1.68,"…",1.05,32,163,145.5,92.5,73,1962.66,25.3,1967.2,601.4,6763.8,5692.3,769.9,465.35,568.04999999999995,7.61]
["1987M11","1987-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G344:BY344,$E$7)","v":92.5},{"$f":"INDEX(G344:BY344,$F$7)","v":17.75},17.75,17.8,16.600000000000001,18.850000000000001,29,26.34,1.64,2.59,3.35,34.5,1.93,2.79,2.31,1.62,1.34,2.2400000000000002,1.27,477,925,445,481,368,"…",228,338,239,"…","…",59.42,81.69,78.12,254.25,231,189,"…",113.72,115.01,"…",0.41,0.46,2.56,0.88,2.23,10.58,0.52,0.48,0.16,2711.86,273.37,275.67,"…",477.71,470.24,1.67,"…",1.04,32,165,144,92.5,73,1681,25.3,2523.9,642.20000000000005,6927.3,5937,848,467.57,500.3,6.76]
["1987M12","1987-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G345:BY345,$E$7)","v":92.5},{"$f":"INDEX(G345:BY345,$F$7)","v":16.63},16.63,17.100000000000001,15.5,17.3,31,26.5,1.7,2.59,3.35,35.229999999999997,1.9,2.8,2.27,1.57,1.35,2.06,1.29,529,1043,474,530,432,"…",240,393,241,"…","…",58.24,83.16,76.989999999999995,255.6,227,168,"…",124.88,124.56,"…",0.39,0.44,2.5099999999999998,0.86,2.4,10.98,0.54,0.48,0.18,2631.12,281.75,262,"…",464.77,437.44,1.66,"…",1.0900000000000001,32,174,142.5,92.5,81,1823.93,25.3,2868.9,659.1,6829.4,7661.1,866.3,486.24,500.22,6.81]
["1988M01","1988-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G346:BY346,$E$7)","v":92.5},{"$f":"INDEX(G346:BY346,$F$7)","v":16.47},16.47,16.850000000000001,15.4,17.149999999999999,31,26.5,1.96,2.36,3.34,37.28,1.97,2.82,2.25,1.59,1.49,1.85,1.43,566,1006,473,540,486,"…",254,433,225,"…","…",56.9,85.92,80.47,291.5,265,207,"…",126.17,128.6,"…",0.45,0.39,2.4900000000000002,0.87,2.4700000000000002,11.42,0.53,0.48,0.21,2608.79,279.81,238.71,"…",441.98,414.51,1.59,"…",1.1000000000000001,32,189,154.5,92.5,82,2002.46,24.3,2663.2,666.8,6808.1,8073.3,878.5,476.58,494.07,6.74]
["1988M02","1988-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G347:BY347,$E$7)","v":97.5},{"$f":"INDEX(G347:BY347,$F$7)","v":15.85},15.85,15.75,15.05,16.75,31,26,1.84,2.36,3.34,35.83,1.8,3.05,2.27,1.6,1.57,1.82,1.4,530,1044,473,503,403,"…",254,406,216,"…","…",56.9,87.99,84.08,306.25,278,214,"…",125.25,131.54,"…",0.49,0.39,2.61,0.88,2.4500000000000002,11.86,0.52,0.49,0.19,2536.19,271.92,196.79,"…",398.21,353.82,1.49,"…",1.0900000000000001,32,194.5,153.5,97.5,83,2138.02,24.3,2330.1999999999998,655.7,6690.1,8666.9,876.4,442.07,458.51,6.34]
["1988M03","1988-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G348:BY348,$E$7)","v":105},{"$f":"INDEX(G348:BY348,$F$7)","v":14.78},14.78,14.75,13.4,16.2,33,26.5,1.7,2.36,3.34,34.130000000000003,1.69,3.01,2.1800000000000002,1.55,1.5,1.75,1.41,516,1058,487,501,381,"…",257,396,227,"…","…",62.25,90.23,84.75,294,270,213,"…",118.2,124.93,"…",0.53,0.41,2.59,0.88,2.54,12.83,0.54,0.49,0.19,2453.13,273.95999999999998,199.48,"…",401.14,373.19,1.46,"…",1.1200000000000001,32,189,154,105,83,2526.41,24.3,2359.3000000000002,648.70000000000005,6772.9,15496.8,981.9,443.61,496.38,6.41]
["1988M04","1988-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G349:BY349,$E$7)","v":97.5},{"$f":"INDEX(G349:BY349,$F$7)","v":16.47},16.47,16.600000000000001,14.95,17.850000000000001,33,27,1.59,2.36,3.34,32.79,1.65,3.01,2.12,1.56,1.48,1.78,1.41,509,1070,520,515,403,"…",270,409,237,"…","…",67.92,89.52,81.739999999999995,288,267,220,"…",122.91,126.77,"…",0.48,0.47,2.4900000000000002,0.89,2.58,13.56,0.55000000000000004,0.49,0.19,2359.59,274.64,212.62,"…",415.2,376.21,1.45,"…",1.19,32,194.5,154,97.5,83,2508.35,24.3,2286.3000000000002,649.4,6752.6,18011.8,1069.2,451.55,526.98,6.48]
["1988M05",{"$f":"EDATE(B349,1)","v":"1988-05-01"},false,{"$error":"#N/A"},{"$f":"INDEX(G350:BY350,$E$7)","v":110},{"$f":"INDEX(G350:BY350,$F$7)","v":16.22},16.22,16.399999999999999,14.85,17.399999999999999,33,27.5,1.52,2.36,3.34,31.94,1.71,3.06,2.0699999999999998,1.68,1.34,2.2799999999999998,1.4,533,1094,541,541,422,"…",285,437,255,"…","…",65.25,89.32,81.41,257,241,211,"…",124.42,128.97,"…",0.56000000000000005,0.45,2.4300000000000002,0.94,2.5499999999999998,13.34,0.55000000000000004,0.49,0.2,2379.98,272.07,210.65,"…",413.12,372.69,1.45,"…",1.3,32,175.5,154,110,84.5,2988.16,24.3,2447.9899999999998,668.3,6777.6,17025,1176.7,451.07,548.84,6.54]
["1988M06","1988-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G351:BY351,$E$7)","v":110},{"$f":"INDEX(G351:BY351,$F$7)","v":15.33},15.33,15.55,13.8,16.649999999999999,36,27.5,1.53,2.36,3.34,32.06,1.62,3.17,2.06,1.67,1.34,2.29,1.37,614,1150,606,637,496,"…",353,544,317,"…","…",79.900000000000006,120.27,114.6,271.5,253,226,"…",139.63,149.91,"…",0.6,0.44,2.42,1.01,2.42,13.37,0.53,0.5,0.23,2340.16,263.43,198.44,"…",400.01,350.01,1.52,"…",1.46,32,166.5,157.5,110,84.5,3577.86,24.3,2540.27,677.5,7035.8,15589.8,1365.3,451.33,579.63,7.02]
["1988M07","1988-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G352:BY352,$E$7)","v":110},{"$f":"INDEX(G352:BY352,$F$7)","v":14.48},14.48,14.9,13.05,15.5,36,27.5,1.56,2.36,3.34,32.43,1.61,3.13,1.88,1.65,1.24,2.37,1.33,666,799,609,769,517,"…",351,600,293,"…","…",78.239999999999995,125.49,116.9,271.75,260,232,"…",138.94,149.55000000000001,"…",0.42,0.4,2.44,1.1000000000000001,2.2999999999999998,12.51,0.5,0.52,0.31,2374,264.87,188.28,"…",388.82,312.81,1.4,"…",1.32,32,177,157.5,110,84.5,2582.0500000000002,24.3,2213.5100000000002,619.29999999999995,7148.8,14591.3,1237.4000000000001,437.63,548.64,7.04]
["1988M08","1988-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G353:BY353,$E$7)","v":130},{"$f":"INDEX(G353:BY353,$F$7)","v":14.55},14.55,14.95,13.15,15.55,36,28.5,1.62,2.36,3.34,33.15,1.45,2.92,1.8,1.56,1.23,2.15,1.31,576,802,577,696,450,"…",342,534,283,"…","…",66.58,119.92,109.79,271.60000000000002,"…",217,"…",145.87,149.91,"…",0.36,0.4,2.5099999999999998,1.1200000000000001,2.27,11.82,0.5,0.48,0.25,2409.75,262.08,175.28,"…",374.09,310.56,1.27,"…",1.29,31.2,176.5,161.5,130,93,2701.14,24.3,2200.6799999999998,601.6,7322.7,14187,1309.2,431.28,532.88,6.71]
["1988M09","1988-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G354:BY354,$E$7)","v":130},{"$f":"INDEX(G354:BY354,$F$7)","v":13.1},13.1,13.3,11.55,14.45,37,29.25,1.53,2.36,3.34,32.06,1.24,3.04,1.98,1.5,1.21,1.99,1.31,567,803,582,649,428,"…",337,478,297,"…","…",88.38,121.37,109.79,273.25,251,221,"…",153.26,159.47,"…",0.53,0.53,2.5099999999999998,1.1399999999999999,2.2599999999999998,11.64,0.5,0.48,0.22,2437.6799999999998,263.77,178.1,"…",377.32,319.85000000000002,1.25,"…",1.19,31,173.5,162,130,90,2387.12,24.3,2435.5300000000002,609.79999999999995,7408.5,11878.4,1330.3,413.46,512.57000000000005,6.38]
["1988M10","1988-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G355:BY355,$E$7)","v":130},{"$f":"INDEX(G355:BY355,$F$7)","v":12.18},12.18,12.45,10.3,13.8,37,30,1.68,2.36,3.34,33.880000000000003,1.3,2.95,2.0699999999999998,1.54,1.29,2.0099999999999998,1.31,564,803,575,606,431,"…",313,449,290,"…","…",76.59,121.35,108.69,273,257,226,"…",162.87,162.04,"…",0.42,0.59,2.57,1.0900000000000001,2.31,11.88,0.51,0.48,0.23,2510.2600000000002,269.39999999999998,199.25,"…",400.89,336.38,1.27,"…",1.06,31,174.5,164,130,91.5,2309.4899999999998,24.3,2939.51,655.20000000000005,7252.7,11557.5,1519.9,406.78,525.73,6.28]
["1988M11","1988-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G356:BY356,$E$7)","v":130},{"$f":"INDEX(G356:BY356,$F$7)","v":12.53},12.53,13,10.6,14,37.5,30,1.76,2.36,3.34,34.85,1.47,2.98,2.04,1.53,1.34,1.94,1.32,570,800,556,564,418,"…",313,431,283,"…","…",74.87,114.43,101.04,271.8,255,227,"…",162.29,163.88,"…",0.41,0.53,2.57,1.06,2.39,12.35,0.53,0.48,0.24,2563,280.56,208.69,"…",411.04,393.7,1.29,"…",1.03,31,173,164,130,91.5,2381.7600000000002,24.3,3304.66,691.4,7312.4,13342,1559,420.17,575.78,6.29]
["1988M12","1988-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G357:BY357,$E$7)","v":120},{"$f":"INDEX(G357:BY357,$F$7)","v":14.65},14.65,15.15,12.5,16.3,38,31,1.89,2.36,3.34,36.43,1.5,3.25,2.2200000000000002,1.52,1.32,1.93,1.31,567,800,534,563,411,"…",313,444,287,"…","…",70.22,116.88,108.25,260,242,223,"…",168.86,166.82,"…",0.5,0.44,2.57,1.05,2.39,12.7,0.54,0.48,0.25,2642.22,279.33,204.04,"…",406.07,392.3,1.35,"…",1.07,31,178.5,164,120,91.5,2502.65,24.3,3498.91,731,7337.4,16920,1594.3,419.05,564.11,6.12]
["1989M01","1989-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G358:BY358,$E$7)","v":120},{"$f":"INDEX(G358:BY358,$F$7)","v":16.48},16.48,17,14.45,18,38,31,1.78,2.09,3.28,33.770000000000003,1.43,3.36,2.23,1.62,1.26,1.92,1.66,537,826,481,592,383,"…",318,423,288,"…","…",73.209999999999994,118.2,110.07,264.8,248,231,"…",172.56,173.8,"…",0.43,0.42,2.44,1.07,2.2999999999999998,12.64,0.54,0.48,0.21,2724.49,270.39,199.36,"…",401.01,363.51,1.39,"…",1.1200000000000001,31,181,164,120,91.5,2397.5500000000002,27.83,3394.06,675.7,7409.6,17725,1734,404.01,526.92999999999995,6]
["1989M02","1989-02-01",false,{"$error":"#N/A"},{"$f":"INDEX(G359:BY359,$E$7)","v":120},{"$f":"INDEX(G359:BY359,$F$7)","v":16.350000000000001},16.350000000000001,16.649999999999999,14.6,17.8,38,31,1.71,2.09,3.28,32.92,1.48,3.09,2.12,1.65,1.35,1.96,1.65,538,826,464,630,401,"…",307,412,270,"…","…",75.569999999999993,117.42,110.12,269.25,256,235,"…",164.24,171.96,"…",0.49,0.37,2.4900000000000002,1.07,2.2999999999999998,12.68,0.53,0.49,0.23,2870.53,277.45999999999998,195.97,"…",404.55,352.2,1.39,"…",1.1200000000000001,31,178.5,164,120,101.5,2183.0500000000002,27.83,3096.92,621.6,7873.7,18523.8,1932.4,387.51,531.94000000000005,5.88]
["1989M03","1989-03-01",false,{"$error":"#N/A"},{"$f":"INDEX(G360:BY360,$E$7)","v":120},{"$f":"INDEX(G360:BY360,$F$7)","v":18.03},18.03,18.7,15.95,19.45,38,31,1.49,2.09,3.28,30.25,1.41,3.1,2.08,1.68,1.45,1.98,1.62,545,820,437,746,399,"…",313,437,277,"…","…",82.9,118.38,110.05,278.5,259,233,"…",168.58,178.21,"…",0.7,0.42,2.44,1.0900000000000001,2.2599999999999998,12.76,0.52,0.49,0.25,3033.02,276.69,187.5,"…",402.44,345.2,1.46,"…",1.0900000000000001,31,176.5,158,120,100.5,2073.71,27.83,3264.14,589.20000000000005,8760.5,17157.099999999999,1961.6,390.15,538.03,5.96]
["1989M04","1989-04-01",false,{"$error":"#N/A"},{"$f":"INDEX(G361:BY361,$E$7)","v":113.5},{"$f":"INDEX(G361:BY361,$F$7)","v":19.2},19.2,19.75,16.899999999999999,20.95,38,31,1.53,2.09,3.28,30.74,1.29,3.17,2.0099999999999998,1.78,1.47,2.25,1.6,549,823,400,753,391,"…",297,440,264,"…","…",84.23,115.74,108.19,293,274,239,"…",161.35,174.53,"…",0.72,0.45,2.4500000000000002,1.1100000000000001,2.39,12.71,0.52,0.49,0.27,3161.72,276.69,184.82,"…",393.65,342.6,1.63,"…",1.1000000000000001,31,167.5,156.5,113.5,98.5,2125.75,27.83,3117.91,608.1,10195.9,15261.3,1656.4,384.4,537.66999999999996,5.79]
["1989M05","1989-05-01",false,{"$error":"#N/A"},{"$f":"INDEX(G362:BY362,$E$7)","v":113.5},{"$f":"INDEX(G362:BY362,$F$7)","v":18.02},18.02,18.350000000000001,15.65,20.05,38,31,1.66,2.09,3.28,32.32,1.21,3.1,2.0099999999999998,1.86,1.53,2.52,1.54,589,842,399,792,406,"…",297,460,256,"…","…",83.21,117.64,111.55,310.25,288,246,"…",162.63999999999999,176.37,"…",0.66,0.45,2.4300000000000002,1.1499999999999999,2.34,11.68,0.49,0.49,0.26,3181.6,264.49,180.18,"…",414.83,346.22,1.71,"…",1.02,31,152.5,149,113.5,98.5,2259.31,27.83,2738.98,643.4,10143.700000000001,13454.2,1628.4,371.05,516.75,5.45]
["1989M06","1989-06-01",false,{"$error":"#N/A"},{"$f":"INDEX(G363:BY363,$E$7)","v":113.5},{"$f":"INDEX(G363:BY363,$F$7)","v":17.63},17.63,17.5,15.4,20,38,31,1.7,2.09,3.28,32.799999999999997,1.25,2.76,1.85,1.72,1.41,2.27,1.48,559,870,371,802,373,"…",291,464,256,"…","…",67.92,112.99,104.63,327.2,"…",244,"…",151.9,168.65,"…",0.53,0.45,2.44,1.1599999999999999,2.23,11.13,0.47,0.51,0.28000000000000003,3237.67,260.38,198.12,"…",526.4,342.51,1.74,"…",0.95,31,142.5,140.5,113.5,98.5,1914.16,27.83,2546.0100000000002,666.1,9935.5,12142.6,1539,367.6,497.35,5.27]
["1989M07","1989-07-01",false,{"$error":"#N/A"},{"$f":"INDEX(G364:BY364,$E$7)","v":113.5},{"$f":"INDEX(G364:BY364,$F$7)","v":17.670000000000002},17.670000000000002,17.75,15.5,19.75,38,31,1.64,2.09,3.28,32.07,1.35,1.94,1.44,1.77,1.34,2.4900000000000002,1.49,540,810,380,806,331,"…",272,447,256,"…","…",74.87,108.7,102.96,350.5,297,246,"…",152.38999999999999,166.82,"…",0.45,0.43,2.4900000000000002,1.1399999999999999,2.35,10.89,0.5,0.52,0.31,3257.04,272.43,204.59,"…",532.01,371.66,1.83,"…",0.95,31,137.5,140.5,113.5,98.5,1755.93,27.83,2505,691.6,9605.2000000000007,12275,1616.9,375.04,501.91,5.22]
["1989M08","1989-08-01",false,{"$error":"#N/A"},{"$f":"INDEX(G365:BY365,$E$7)","v":82.5},{"$f":"INDEX(G365:BY365,$F$7)","v":16.88},16.88,17.100000000000001,15,18.55,38,31,1.58,2.09,3.28,31.34,1.29,1.73,1.31,1.78,1.4,2.46,1.47,481,763,359,820,309,"…",236,404,214,"…","…",73.209999999999994,100.92,100.09,332.2,298,221,"…",153.37,164.24,"…",0.51,0.49,2.5499999999999998,1.1299999999999999,2.31,10.41,0.49,0.52,0.31,3229.12,269.14999999999998,197.75,"…",537.16999999999996,370.28,1.83,"…",0.9,31,144,136.5,82.5,98.5,1798.32,27.83,2762.2,702.3,8715.6,12909.7,1730.4,365.14,484.64,5.18]
["1989M09","1989-09-01",false,{"$error":"#N/A"},{"$f":"INDEX(G366:BY366,$E$7)","v":82.5},{"$f":"INDEX(G366:BY366,$F$7)","v":17.670000000000002},17.670000000000002,17.8,15.6,19.600000000000001,38,31,1.53,2.09,3.28,30.74,1.1399999999999999,1.73,1.32,2.15,1.79,3.24,1.43,503,754,360,798,323,"…",237,410,216,"…","…",71.55,103.37,102.85,319.75,268,205,"…",157.26,163.51,"…",0.52,0.5,2.65,1.1200000000000001,2.2999999999999998,9.81,0.48,0.52,0.31,3304.64,265.44,188.68,"…",538.89,353.32,1.8,"…",0.87,31,156,136.5,82.5,98.5,1717.93,27.83,2884.4,728.1,8269.7000000000007,11222.1,1628.9,361.75,477.67,5.13]
["1989M10","1989-10-01",false,{"$error":"#N/A"},{"$f":"INDEX(G367:BY367,$E$7)","v":72.5},{"$f":"INDEX(G367:BY367,$F$7)","v":18.420000000000002},18.420000000000002,19,16.149999999999999,20.100000000000001,38,31,1.6,2.09,3.28,31.59,1.06,1.51,1.18,2.0699999999999998,1.83,2.97,1.42,480,790,393,813,321,"…",238,419,222,"…","…",71.87,107.28,102.68,304,244,183,"…",160.47999999999999,164.61,"…",0.55000000000000004,0.47,2.74,1.08,2.35,9.7799999999999994,0.49,0.51,0.32,3339.52,276.33,187.17,"…",555.11,352.99,1.81,"…",0.85,31,148,130.5,72.5,98.5,1820.02,27.83,2861.4,751.8,7922.4,10424.9,1584.6,366.88,485.82,5.14]
["1989M11","1989-11-01",false,{"$error":"#N/A"},{"$f":"INDEX(G368:BY368,$E$7)","v":86},{"$f":"INDEX(G368:BY368,$F$7)","v":18.37},18.37,19.149999999999999,16.149999999999999,19.8,38,31,1.9,2.09,3.28,35.229999999999997,1.01,1.56,1.17,1.91,1.73,2.59,1.42,456,826,419,868,301,"…",246,433,226,"…","…",69.900000000000006,108.48,103.84,268.5,216,166,"…",163.92,163.51,"…",0.51,0.44,2.84,1.05,2.34,9.85,0.49,0.51,0.33,3333.87,281.35000000000002,184.26,"…",545.77,336.19,1.81,"…",0.84,31,142,126,86,98.5,1736.09,27.83,2591.3000000000002,692.8,6837.3,9793.2000000000007,1437.6,394.26,510.19,5.48]
["1989M12","1989-12-01",false,{"$error":"#N/A"},{"$f":"INDEX(G369:BY369,$E$7)","v":98},{"$f":"INDEX(G369:BY369,$F$7)","v":19.350000000000001},19.350000000000001,19.850000000000001,17.100000000000001,21.1,38,31,2.2400000000000002,2.09,3.28,39.36,0.97,1.6,1.1299999999999999,1.9,1.78,2.4900000000000002,1.43,425,860,438,877,267,"…",248,429,226,"…","…",73.209999999999994,109.17,104.22,272,227,174,"…",166.45,164.61,"…",0.5,0.44,2.88,1.05,2.39,9.52,0.49,0.5,0.3,3337.65,294.33999999999997,178.66,"…",571.53,327.16000000000003,1.71,"…",0.84,31,137.5,126,98,98.5,1633.26,27.83,2418.6,711,6744.1,8809.2000000000007,1455,409.39,506.81,5.57]
["1990M01","1990-01-01",false,{"$error":"#N/A"},{"$f":"INDEX(G370:BY370,$E$7)","v":104.5},{"$f":"INDEX(G370:BY370,$F$7)","v":20.350000000000001},20.350000000000001,20.95,17.45,22.65,38,31,2.39,2.82,3.64,44.89,0.99,1.68,1.0900000000000001,2.09,1.89,2.64,1.74,433,923,430,903,279,"…",242,417,221,"…","…",75.569999999999993,105.6,101.91,276.2,248,170,"…",163,167.92,"…",0.59,0.46,2.78,1.05,2.46,9.76,0.51,0.51,0.31,3342.65,303.83,176.16,533,571.44000000000005,317.04000000000002,1.66,"…",0.83,31,138.5,109.5,104.5,98.5,1528.25,32.5,2366.64,707.8,6592,7055.9,1297,410.11,497.66,5.25]
["1990M02","1990-02-01",true,"1990-02-01",{"$f":"INDEX(G371:BY371,$E$7)","v":106.25},{"$f":"INDEX(G371:BY371,$F$7)","v":19.600000000000001},19.600000000000001,19.899999999999999,16.8,22.1,38,31,1.9,2.82,3.64,38.94,1.03,1.85,1.1000000000000001,2.13,2.0099999999999998,2.77,1.62,393,900,426,933,271,"…",240,428,209,"…","…",73.86,106.07,100.81,300,256,176,"…",155.52000000000001,160.94,"…",0.64,0.41,2.46,1.07,2.56,9.98,0.52,0.5,0.32,3384.92,324.97000000000003,174.83,533,584.66999999999996,314.37,1.68,"…",0.85,31,139.75,112,106.25,98.5,1454.28,32.5,2360.16,779.8,6156.1,6976.9,1396.8,416.81,516.1,5.29]
["1990M03","1990-03-01",true,"1990-03-01",{"$f":"INDEX(G372:BY372,$E$7)","v":111},{"$f":"INDEX(G372:BY372,$F$7)","v":18.22},18.22,18.45,15.8,20.399999999999999,38,31,1.55,2.82,3.64,34.69,1.1299999999999999,2.09,1.23,2.42,3.02,2.61,1.65,372,880,385,971,286,"…",242,442,197,"…","…",70.040000000000006,109.7,103.44,289.25,259,169,"…",153.26,156.53,"…",0.54,0.44,2.48,1.1100000000000001,2.5099999999999998,10.67,0.5,0.52,0.34,3361.05,321.47000000000003,160.26,533,581.70000000000005,314.38,1.74,"…",0.83,31,146,112,111,97.38,1567.39,32.5,2625.61,1062.3,6270.5,9266.7999999999993,1607.4,393.06,497.06,5.08]
["1990M04","1990-04-01",true,"1990-04-01",{"$f":"INDEX(G373:BY373,$E$7)","v":111},{"$f":"INDEX(G373:BY373,$F$7)","v":16.55},16.55,16.75,14.3,18.600000000000001,38,31,1.49,2.82,3.64,33.97,1.33,2.09,1.23,2.11,1.89,2.87,1.59,343,875,381,938,267,"…",247,440,198,"…","…",68.77,118.82,109.9,275.75,274,164,"…",150.69,159.47,"…",0.57999999999999996,0.5,2.4700000000000002,1.08,2.63,10.8,0.51,0.52,0.34,3354.45,326.31,161.19999999999999,533,565.29999999999995,312.36,1.83,"…",0.84,31,155.19999999999999,127.5,111,93.2,1525.55,32.5,2686.15,836.1,6390.9,8939.5,1685.6,374.24,478.15,5.07]
["1990M05","1990-05-01",true,"1990-05-01",{"$f":"INDEX(G374:BY374,$E$7)","v":107},{"$f":"INDEX(G374:BY374,$F$7)","v":16.579999999999998},16.579999999999998,16.7,14.6,18.45,40.5,32.5,1.47,2.82,3.64,33.72,1.44,2.0499999999999998,1.18,2.15,1.79,3.3,1.36,353,883,374,919,281,"…",259,449,198,"…","…",71.03,121.04,111.03,260,288,151,"…",133.49,149.18,"…",0.49,0.57999999999999996,2.48,1.08,2.71,11.02,0.52,0.52,0.32,3406.65,337.58,172.86,533,507.42,350.12,1.89,"…",0.85,31,149.13,127.5,107,93.5,1526.93,32.5,2741.95,825.6,6324.6,8698,1774.6,369.05,488.55,5.08]
["1990M06","1990-06-01",true,"1990-06-01",{"$f":"INDEX(G375:BY375,$E$7)","v":107},{"$f":"INDEX(G375:BY375,$F$7)","v":15.27},15.27,15.7,13.25,16.850000000000001,40.5,34,1.47,2.82,3.64,33.72,1.32,1.97,1.1200000000000001,1.94,1.6,3.09,1.1200000000000001,317,905,354,931,272,"…",249,435,184,"…","…",80.23,120.86,110.95,255,"…",140,"…",130.49,135.58000000000001,"…",0.53,0.6,2.5,1.1100000000000001,2.72,11.35,0.53,0.51,0.28999999999999998,3420.22,335.4,181.67,533,510.88,373.94,1.99,"…",0.85,31.5,152.75,130,107,93.5,1565.79,32.5,2584.56,838,6096,8422.1,1714.8,352.33,481.11,4.92]
["1990M07","1990-07-01",true,"1990-07-01",{"$f":"INDEX(G376:BY376,$E$7)","v":107},{"$f":"INDEX(G376:BY376,$F$7)","v":17.170000000000002},17.170000000000002,17.55,15.3,18.649999999999999,40.5,34,1.41,2.82,3.64,32.99,1.35,1.91,1.1000000000000001,1.99,1.59,3.07,1.32,297,860,383,925,279,"…",252,437,186,"…","…",77.989999999999995,114.91,109.24,256.39999999999998,297,142,"…",119.55,124.93,"…",0.63,0.56999999999999995,2.56,1.1000000000000001,2.77,10.95,0.62,0.52,0.26,3446.4,345.42,187.96,533,501.37,378.48,2.0099999999999998,"…",0.86,31.5,160.69999999999999,131,107,93.5,1570.96,32.5,2769.49,875.4,5924.4,9318.2000000000007,1637,362.53,478.79,4.87]
["1990M08","1990-08-01",true,"1990-08-01",{"$f":"INDEX(G377:BY377,$E$7)","v":114.88},{"$f":"INDEX(G377:BY377,$F$7)","v":26.4},26.4,27.05,25,27.15,40.5,34,1.36,2.82,3.64,32.39,1.29,2.08,1.19,1.96,1.74,2.88,1.26,294,1400,407,963,291,"…",250,460,189,"…","…",83.78,110.05,104.76,259.5,298,149,"…",115.12,116.84,"…",0.55000000000000004,0.59,2.65,1.1000000000000001,2.66,10.01,0.65,0.51,0.24,3483.54,360.32,186.13,533,503.08,364.6,1.79,"…",0.88,31.5,160.5,135.6,114.88,93.5,1782.02,32.5,2957.03,876.1,5905.2,10957.4,1615.1,394.73,492.73,5.01]
["1990M09","1990-09-01",true,"1990-09-01",{"$f":"INDEX(G378:BY378,$E$7)","v":90.63},{"$f":"INDEX(G378:BY378,$F$7)","v":32.700000000000003},32.700000000000003,34.1,30.3,33.700000000000003,40.5,34,1.44,2.82,3.64,33.36,1.37,2.1,1.23,2.0299999999999998,1.79,2.8,1.48,284,2050,417,991,284,"…",250,461,197,"…","…",88.39,101.52,98.27,260.75,268,150,"…",108.46,114.27,"…",0.52,0.63,2.7,1.0900000000000001,2.7,10.28,0.64,0.51,0.24,3430.39,361.39,185.33,533,503.32,384.92,1.79,"…",0.9,31.5,165.88,144.25,90.63,93.5,2066.5300000000002,32.5,3031.37,838.5,5707,10844,1537.5,389.32,461.66,4.8]
["1990M10","1990-10-01",true,"1990-10-01",{"$f":"INDEX(G379:BY379,$E$7)","v":136.5},{"$f":"INDEX(G379:BY379,$F$7)","v":34.5},34.5,36.049999999999997,31.55,35.9,40.5,34,1.69,2.82,3.64,36.39,1.31,2.02,1.24,2.08,1.82,2.81,1.6,284,2120,435,1012,290,"…",247,468,211,"…","…",88.16,100.34,97.83,281.39999999999998,244,163,"…",104.77,114.64,"…",0.49,0.64,2.59,1.07,2.77,11.19,0.67,0.51,0.22,3287.27,369.74,189.76,533,520.85,409.31,1.79,"…",0.9,31.5,165.7,149.5,136.5,93.5,1945.7,32.5,2743.56,760.9,6061.4,9145.4,1352.6,380.74,424.95,4.3899999999999997]
["1990M11","1990-11-01",true,"1990-11-01",{"$f":"INDEX(G380:BY380,$E$7)","v":144.5},{"$f":"INDEX(G380:BY380,$F$7)","v":31.08},31.08,33,27.95,32.299999999999997,40.5,34,2.1,2.82,3.64,41.37,1.35,1.87,1.22,1.84,1.7,2.25,1.58,343,2110,473,1040,331,"…",239,455,204,"…","…",91.47,100.39,98.16,272.25,216,153,"…",106.37,112.8,"…",0.43,0.52,2.5299999999999998,1.07,2.74,11.75,0.67,0.51,0.22,3400.25,369.96,179.02,533,529.41999999999996,375.74,1.82,"…",0.9,31.5,163.38,152.5,144.5,93.5,1617.5,32.5,2585.89,701.2,5981.3,8587.4,1277.7,381.73,422.24,4.17]
["1990M12","1990-12-01",true,"1990-12-01",{"$f":"INDEX(G381:BY381,$E$7)","v":147.5},{"$f":"INDEX(G381:BY381,$F$7)","v":26.13},26.13,28,23.25,27.15,40.5,34,2.11,2.82,3.64,41.49,1.3,1.97,1.24,1.94,1.68,2.61,1.52,325,2000,481,1038,346,"…",244,476,208,"…","…",89.81,102.01,100.97,263.75,227,147,"…",108.35,113.17,"…",0.5,0.43,2.5499999999999998,1.05,2.65,11.75,0.66,0.5,0.21,3388.44,365.15,171.13,533,517.53,363.16,1.85,"…",0.88,31.5,158.63,150.5,147.5,93.5,1522.44,32.5,2485.38,624.79999999999995,5615.2,8157.6,1265.4000000000001,376.95,420.07,4.08]
["1991M01","1991-01-01",true,"1991-01-01",{"$f":"INDEX(G382:BY382,$E$7)","v":151},{"$f":"INDEX(G382:BY382,$F$7)","v":22.58},22.58,23.65,19.399999999999999,24.7,40.5,34,1.67,3.44,3.99,39.340000000000003,1.24,1.89,1.1599999999999999,1.92,1.68,2.52,1.55,340,1850,480,1013,349,"…",239,455,198,"…","…",93.88,105.67,105.07,303.39999999999998,239,165,"…",107.07,111.33,"…",0.6,0.51,2.59,1.05,2.63,12.02,0.66,0.48,0.19,3429.54,360.57,169.19,"…",515.09,362.26,1.85,"…",0.87,31.5,157.38,152.5,151,93.5,1515.18,34.76,2448.52,600.4,5623.2,8568.7999999999993,1206.2,383.64,407.84,4.05]
["1991M02","1991-02-01",true,"1991-02-01",{"$f":"INDEX(G383:BY383,$E$7)","v":151},{"$f":"INDEX(G383:BY383,$F$7)","v":18.13},18.13,19.399999999999999,14.45,20.55,40.5,34,1.36,3.41,3.99,35.43,1.21,1.97,1.1399999999999999,1.77,1.64,2.1800000000000002,1.48,330,1788,476,1027,338,"…",241,445,192,"…","…",92.04,106.1,106.37,327.25,265,187,"…",106.37,113.91,"…",0.69,0.5,2.73,1.08,2.66,12.65,0.67,0.47,0.19,3375.34,367.11,176.93,"…",513.29999999999995,371.7,1.87,"…",0.85,31.5,160.63,152.5,151,95.63,1504.6,34.76,2449.38,593.79999999999995,5583.7,8672.2999999999993,1188.0999999999999,363.83,386.79,3.74]
["1991M03","1991-03-01",true,"1991-03-01",{"$f":"INDEX(G384:BY384,$E$7)","v":145},{"$f":"INDEX(G384:BY384,$F$7)","v":18.07},18.07,19.45,14.85,19.899999999999999,39.5,31,1.34,3.33,3.99,34.81,1.21,2.06,1.1299999999999999,1.76,1.74,2.06,1.48,343,1700,455,1022,348,"…",244,453,187,"…","…",88.09,109.54,109.9,311.5,248,175,"…",116.16,119.42,"…",0.84,0.52,2.59,1.07,2.4500000000000002,13.14,0.63,0.47,0.2,3400.39,338.84,162.57,"…",523.01,364.43,1.86,"…",0.83,31.5,163.63,147.5,145,95.63,1496,34.76,2409.63,603,5517.4,8700.7999999999993,1198.5999999999999,363.34,399.99,3.94]
["1991M04","1991-04-01",true,"1991-04-01",{"$f":"INDEX(G385:BY385,$E$7)","v":143.5},{"$f":"INDEX(G385:BY385,$F$7)","v":18.47},18.47,19.25,15.35,20.8,39.5,31,1.33,3.47,3.99,35.35,1.1499999999999999,2.0299999999999998,1.1200000000000001,1.76,1.63,2.17,1.47,323,1500,459,986,319,"…",245,460,188,"…","…",85.15,110.33,109.02,285.8,234,176,"…",117.05,120.89,"…",0.78,0.5,2.61,1.06,2.2999999999999998,13.34,0.6,0.47,0.19,3396.7,303.85000000000002,175.59,"…",551.34,368.34,1.83,"…",0.82,31.5,166,143.25,143.5,108,1391.86,34.76,2472.04,600.9,5560,9021,1252.9000000000001,358.38,396.88,3.98]
["1991M05","1991-05-01",true,"1991-05-01",{"$f":"INDEX(G386:BY386,$E$7)","v":138.5},{"$f":"INDEX(G386:BY386,$F$7)","v":18.82},18.82,19.3,15.9,21.25,39.5,31,1.31,3.37,3.99,34.630000000000003,1.06,1.94,1.04,1.9,1.59,2.65,1.48,335,1256,471,937,318,"…",241,444,200,"…","…",85.3,105.7,101.99,288.25,234,173,"…",115.63,121.99,"…",0.63,0.49,2.63,1.06,2.31,13.2,0.59,0.47,0.17,3439.41,300.79000000000002,174.04,"…",540.19000000000005,365.84,1.82,"…",0.82,31.5,165.25,130.6,138.5,112,1296.05,34.76,2305.88,555.20000000000005,5701.7,8452.4,1090.9000000000001,356.95,389.64,4.05]
["1991M06","1991-06-01",true,"1991-06-01",{"$f":"INDEX(G387:BY387,$E$7)","v":135.5},{"$f":"INDEX(G387:BY387,$F$7)","v":17.93},17.93,18.2,15.4,20.2,39.5,31,1.2,3.29,3.99,32.92,1.04,1.89,1,1.79,1.52,2.48,1.38,369,1103,482,919,311,"…",241,440,201,"…","…",71.28,104.21,98,293.25,230,163,"…",118.18,120.15,"…",0.63,0.4,2.7,1.05,2.2000000000000002,13.12,0.56000000000000005,0.47,0.2,3466.27,288.87,200.15,"…",558.26,361.26,1.78,"…",0.84,31.5,159.25,129.5,135.5,112,1275.1500000000001,34.76,2219.2800000000002,549.4,5710.6,8280,1061.5999999999999,366.72,376.05,4.3899999999999997]
["1991M07","1991-07-01",true,"1991-07-01",{"$f":"INDEX(G388:BY388,$E$7)","v":132.5},{"$f":"INDEX(G388:BY388,$F$7)","v":19.05},19.05,19.45,16.25,21.45,39.5,31,1.19,3,3.99,31.42,1.03,1.84,1,1.6,1.23,2.21,1.36,465,1180,471,930,341,"…",229,431,187,"…","…",72.27,105.11,99.43,303.39999999999998,240,174,"…",116.23,118.31,"…",0.4,0.52,2.69,1.07,2.15,10.62,0.57999999999999996,0.47,0.23,3489.62,288.20999999999998,207.82,"…",557,365.92,1.7,"…",0.82,31.5,163.5,131,132.5,110.4,1296.78,34.76,2236.2800000000002,548.1,5669.6,8541.2999999999993,1063.0999999999999,367.69,376.03,4.3499999999999996]
["1991M08","1991-08-01",true,"1991-08-01",{"$f":"INDEX(G389:BY389,$E$7)","v":132.5},{"$f":"INDEX(G389:BY389,$F$7)","v":19.37},19.37,19.75,16.649999999999999,21.7,39.5,31,1.31,2.98,3.99,32.78,1.1399999999999999,1.8,0.99,1.53,1.23,2.0099999999999998,1.35,459,928,452,929,338,"…",241,457,195,"…","…",67.06,110.43,105.47,298.25,245,184,"…",127.06,125.3,"…",0.48,0.56999999999999995,2.64,1.05,2.1800000000000002,9.94,0.59,0.48,0.21,3531.14,295.08999999999997,210.57,"…",568.58000000000004,363.6,1.62,"…",0.82,31.5,161.88,127,132.5,110,1256.45,34.76,2233.19,540.20000000000005,5638.8,8144.7,1046.3,356.31,346.35,3.96]
["1991M09","1991-09-01",true,"1991-09-01",{"$f":"INDEX(G390:BY390,$E$7)","v":132.5},{"$f":"INDEX(G390:BY390,$F$7)","v":20.05},20.05,20.5,17.8,21.85,39.5,31,1.63,2.97,3.99,36.619999999999997,1.27,1.92,1.03,1.55,1.24,2.0299999999999998,1.38,455,930,478,844,323,"…",246,468,209,"…","…",67.430000000000007,108.85,106.21,291.5,241,193,"…",137.56,135.22,"…",0.37,0.56000000000000005,2.74,1.05,2.23,10.31,0.6,0.49,0.2,3541.1,302.77,210.68,"…",589.13,375.24,1.55,"…",0.81,31.5,159.5,122.5,132.5,110,1211.81,34.76,2324.5700000000002,539.79999999999995,5570.3,7680.7,1023.2,348.74,349.34,4.04]
["1991M10","1991-10-01",true,"1991-10-01",{"$f":"INDEX(G391:BY391,$E$7)","v":132.5},{"$f":"INDEX(G391:BY391,$F$7)","v":21.47},21.47,22.2,18.95,23.25,39.5,31,1.77,2.71,3.99,37.08,1.3,1.76,1.01,1.53,1.25,1.92,1.41,546,965,498,799,345,"…",237,485,207,"…","…",68.209999999999994,109.7,107.01,276.60000000000002,236,191,"…",147.19999999999999,146.97,"…",0.45,0.49,2.72,1.06,2.2200000000000002,10.17,0.6,0.48,0.2,3681.13,303.66000000000003,214.44,"…",573.05999999999995,386.32,1.5,"…",0.83,31.5,155,121.1,132.5,110,1150.03,34.76,2363.64,522.29999999999995,5549.6,7443,991.7,358.69,362.48,4.12]
["1991M11","1991-11-01",true,"1991-11-01",{"$f":"INDEX(G392:BY392,$E$7)","v":134.38},{"$f":"INDEX(G392:BY392,$F$7)","v":20.77},20.77,21.25,18.45,22.6,39.5,31,1.81,2.7,3.99,37.520000000000003,1.31,1.72,1.1100000000000001,1.5,1.21,1.91,1.38,595,854,512,718,362,"…",237,466,202,"…","…",73.3,106.49,105.45,271.75,232,185,"…",147.04,149.55000000000001,"…",0.44,0.6,2.71,1.04,2.2799999999999998,10.119999999999999,0.62,0.48,0.19,3585.13,316.06,195.5,"…",573.89,389.42,1.4,"…",0.81,31.5,143.5,120,134.38,110,1134.8,34.76,2379.84,506.2,5505.5,7244.6,1093.3,360.17,365.11,4.07]
["1991M12","1991-12-01",true,"1991-12-01",{"$f":"INDEX(G393:BY393,$E$7)","v":131.88},{"$f":"INDEX(G393:BY393,$F$7)","v":17.75},17.75,18.399999999999999,15.3,19.55,39.5,31,1.92,2.7,3.99,38.85,1.37,1.66,1.1200000000000001,1.48,1.2,1.8,1.42,636,800,500,614,376,"…",234,442,199,"…","…",75.430000000000007,106.91,107.42,268.39999999999998,230,184,"…",157.81,160.94,"…",0.4,0.59,2.61,1.04,2.37,9.92,0.64,0.47,0.2,3665.05,326.73,200.33,"…",567.39,394.19,1.36,"…",0.79,31.5,143.5,120,131.88,110,1097.55,34.76,2223.14,532.1,5510.1,7117.8,1188,361.73,353.3,3.94]
["1992M01","1992-01-01",true,"1992-01-01",{"$f":"INDEX(G394:BY394,$E$7)","v":122.5},{"$f":"INDEX(G394:BY394,$F$7)","v":17.38},17.38,18.149999999999999,15.2,18.8,39.5,31,1.28,2.57,3.6,30.2,1.28,1.62,1.08,1.41,1.27,1.52,1.45,738,812,500,619,383,"…",236,429,210,"…","…",73.42,109.31,111.64,277.25,238,188,"…",167.26,170.12,"…",0.56999999999999995,0.5,2.57,1.05,2.44,10.029999999999999,0.63,0.47,0.18,3632.64,325.27,202.85,"…",577.78,403.71,1.31,"…",0.8,31.5,145.25,120,122.5,110,1177.07,33.1,2139.23,514.9,5476.9,7517.3,1153.7,354.45,341.19,4.1100000000000003]
["1992M02","1992-02-01",{"$f":"B395>$C$8","v":true},{"$f":"IF(C395,B395,NA())","v":"1992-02-01"},{"$f":"INDEX(G395:BY395,$E$7)","v":120.63},{"$f":"INDEX(G395:BY395,$F$7)","v":17.62},17.62,18.100000000000001,15.75,19,39.5,31,1.21,2.5,3.51,28.96,1.19,1.51,0.94,1.34,1.23,1.42,1.39,702,779,494,605,382,"…",237,414,204,"…","…",71.28,113.62,116.73,278.25,238,189,"…",170.12,177.1,"…",0.61,0.44,2.52,1.03,2.52,10.17,0.62,0.48,0.17,3634.89,317.54000000000002,214.04,"…",599.19000000000005,396,1.24,"…",0.81,31.5,147.88,120,120.63,110,1266.83,33.1,2205.9699999999998,505,5615.7,7861.9,1130.7,353.91,362.12,4.1500000000000004]
["1992M03","1992-03-01",true,"1992-03-01",{"$f":"INDEX(G396:BY396,$E$7)","v":120},{"$f":"INDEX(G396:BY396,$F$7)","v":17.45},17.45,17.600000000000001,15.8,18.95,39.5,31,1.28,2.58,3.59,30.24,1.1299999999999999,1.55,0.94,1.38,1.34,1.4,1.39,644,766,488,595,396,"…",240,434,200,"…","…",72.64,117,120.15,277.2,236,186,"…",161.44,169.39,"…",0.61,0.43,2.4500000000000002,1.04,2.48,10.47,0.6,0.47,0.18,3611.67,310.3,201.96,"…",602.24,380.56,1.22,"…",0.83,31.5,144.80000000000001,120,120,110,1280.47,33.1,2227.33,521.20000000000005,5632,7417.7,1214.5999999999999,344.34,356.94,4.1100000000000003]
["1992M04","1992-04-01",true,"1992-04-01",{"$f":"INDEX(G397:BY397,$E$7)","v":120},{"$f":"INDEX(G397:BY397,$F$7)","v":18.63},18.63,18.95,16.7,20.25,39.5,31,1.47,2.4700000000000002,3.53,31.98,1.04,1.45,0.91,1.52,1.54,1.48,1.53,647,788,489,616,402,"…",235,425,192,"…","…",75.23,108.52,109.35,278,238,186,"…",153.07,159.83000000000001,"…",0.42,0.51,2.38,1.04,2.5499999999999998,10.64,0.61,0.47,0.21,3631.04,313.95999999999998,199.67,"…",616.38,361.72,1.28,"…",0.86,31.5,142.75,120.2,120,110,1317.05,33.1,2215.33,532.79999999999995,5838.9,7420.6,1304.3,338.62,347.3,4.05]
["1992M05","1992-05-01",true,"1992-05-01",{"$f":"INDEX(G398:BY398,$E$7)","v":120},{"$f":"INDEX(G398:BY398,$F$7)","v":19.5},19.5,19.899999999999999,17.600000000000001,21,39.5,31,1.59,2.4900000000000002,3.47,33.5,0.99,1.34,0.83,1.73,1.57,1.98,1.63,638,788,495,651,390,"…",247,439,196,"…","…",84.78,109.64,108.03,274,228,178,"…",139.72,149.55000000000001,"…",0.43,0.49,2.38,1.04,2.78,10.71,0.63,0.46,0.21,3597.63,321.14,200.75,"…",628.67999999999995,338.52,1.34,"…",0.87,31.5,140.5,120.5,120,110,1306.79,33.1,2216.52,520.29999999999995,6121.1,7326.8,1372.9,337.24,358.59,4.07]
["1992M06","1992-06-01",true,"1992-06-01",{"$f":"INDEX(G399:BY399,$E$7)","v":120},{"$f":"INDEX(G399:BY399,$F$7)","v":20.83},20.83,21.15,19,22.35,39.5,29,1.56,2.5,3.49,33.19,0.97,1.3,0.82,1.69,1.4,1.97,1.68,589,828,491,665,404,"…",253,456,204,"…","…",84.89,110.9,104.66,268.8,225,171,"…",140.36000000000001,148.81,"…",0.4,0.47,2.33,1.05,2.73,10.78,0.65,0.46,0.23,3565.88,330.28,205.11,"…",610.79999999999995,346.98,1.41,"…",0.88,31.5,143.5,120.5,120,110,1275.55,33.1,2299.1999999999998,548.1,6618.8,7192.8,1385.2,340.81,369.13,4.0599999999999996]
["1992M07","1992-07-01",true,"1992-07-01",{"$f":"INDEX(G400:BY400,$E$7)","v":120},{"$f":"INDEX(G400:BY400,$F$7)","v":20.170000000000002},20.170000000000002,20.25,18.5,21.75,39.5,27,1.75,2.5499999999999998,3.61,35.82,1.1000000000000001,1.28,0.86,1.7,1.31,2.0299999999999998,1.76,528,830,485,644,382,"…",237,429,205,"…","…",77.37,102.75,95.86,278.5,236,173,"…",129.93,136.32,"…",0.43,0.55000000000000004,2.35,1.06,2.83,11,0.67,0.46,0.23,3512.73,347.83,201.08,"…",609.62,350.18,1.44,"…",0.88,31.5,146,120.5,120,110,1313.05,33.1,2520.3200000000002,626.1,6989.4,7497.9,1320.2,352.72,383.12,3.97]
["1992M08","1992-08-01",true,"1992-08-01",{"$f":"INDEX(G401:BY401,$E$7)","v":120},{"$f":"INDEX(G401:BY401,$F$7)","v":19.62},19.62,19.75,17.8,21.3,39.5,27,1.97,2.56,3.65,38.57,1.18,1.17,0.86,1.73,1.59,1.8,1.8,494,796.25,493,600,382,"…",229,409,205,"…","…",77.040000000000006,96.96,93.7,270.8,231,182,"…",118.8,128.24,"…",0.62,0.56999999999999995,2.4500000000000002,1.08,2.91,11.74,0.68,0.47,0.22,3426.62,355.34,197.25,"…",607.44000000000005,348.35,1.32,"…",0.88,31.5,131.4,120.75,120,113.6,1305.05,33.1,2521.64,654.5,6780.4,7268,1360.4,343.06,359.55,3.81]
["1992M09","1992-09-01",true,"1992-09-01",{"$f":"INDEX(G402:BY402,$E$7)","v":120},{"$f":"INDEX(G402:BY402,$F$7)","v":20.149999999999999},20.149999999999999,20.25,18.3,21.9,39.5,27,2.33,2.57,3.63,42.97,1.1299999999999999,1.17,0.9,1.7,1.54,1.65,1.92,501,758.75,481,562,391,"…",227,421,209,"…","…",83.57,98.05,93.75,257,222,176,"…",131.47,138.88999999999999,"…",0.51,0.56000000000000005,2.44,1.08,2.8,12.21,0.65,0.48,0.21,3368.12,355.41,205.53,"…",606.16999999999996,358.54,1.25,"…",0.87,31.5,131.25,121.5,120,114.5,1269.6099999999999,33.1,2414.06,621.1,6643.2,6917.5,1366.9,345.43,362.14,3.77]
["1992M10","1992-10-01",true,"1992-10-01",{"$f":"INDEX(G403:BY403,$E$7)","v":116.88},{"$f":"INDEX(G403:BY403,$F$7)","v":20.079999999999998},20.079999999999998,20.3,18.25,21.7,37.25,27,2.42,2.63,3.7,44.4,1.07,1.36,0.97,1.72,1.6,1.66,1.89,493,799,469,565,396,"…",221,418,207,"…","…",82.21,95.11,91.01,250,214,172,"…",137.41999999999999,140.72999999999999,"…",0.39,0.5,2.5,1.06,2.52,11.73,0.6,0.48,0.19,3244.52,347.86,220.2,"…",600.25,421.35,1.17,"…",0.89,31.5,130.13,121.5,116.88,114.5,1173.78,33.1,2249.15,537.4,6016.7,6305.3,1163.5999999999999,344.38,358.07,3.75]
["1992M11","1992-11-01",true,"1992-11-01",{"$f":"INDEX(G404:BY404,$E$7)","v":107.5},{"$f":"INDEX(G404:BY404,$F$7)","v":18.88},18.88,19.2,17.100000000000001,20.350000000000001,35,27,2.2400000000000002,2.64,3.65,42.23,1.08,1.48,1.05,1.66,1.54,1.63,1.82,496,816.25,455,575,413,"…",229,437,206,"…","…",82.12,94.48,92.37,252.6,216,172,"…",145.84,147.71,"…",0.38,0.42,2.54,1.0900000000000001,2.5499999999999998,11.05,0.56999999999999995,0.47,0.19,3097.86,325.92,220.08,"…",623.69000000000005,419.79,1.1599999999999999,"…",0.88,31.5,126.4,121.5,107.5,114.5,1159.05,33.1,2158.3200000000002,460.4,5723,5564.88,1046.9000000000001,335.02,356.11,3.77]
["1992M12","1992-12-01",true,"1992-12-01",{"$f":"INDEX(G405:BY405,$E$7)","v":103.75},{"$f":"INDEX(G405:BY405,$F$7)","v":17.93},17.93,18.149999999999999,16.25,19.399999999999999,35,27,2.16,2.64,3.71,41.29,1.03,1.7,1.1200000000000001,1.66,1.4,1.73,1.86,461,828.33,438,622,401,"…",235,436,215,"…","…",79.55,94.61,95.75,256.25,218,162,"…",146.27000000000001,147.71,"…",0.31,0.42,2.54,1.0900000000000001,2.72,10.91,0.61,0.46,0.18,2950.87,324.49,245.58,"…",604.35,443.44,1.2,"…",0.88,31.5,124.63,121.88,103.75,114,1207.0999999999999,33.1,2206.8200000000002,454.6,5756.2,5724.07,1057.9000000000001,334.82,361.97,3.73]
["1993M01","1993-01-01",true,"1993-01-01",{"$f":"INDEX(G406:BY406,$E$7)","v":102.5},{"$f":"INDEX(G406:BY406,$F$7)","v":17.22},17.22,17.399999999999999,15.2,19.05,35,27,1.88,2.76,3.64,38.42,1.04,1.53,1.03,1.76,1.5,1.87,1.91,444,846.25,418,621,410,"…",239,444,216,"…","…",75.08,94.21,95.18,259.75,219,166,"…",156.91999999999999,155.79,"…",0.52,0.43,2.35,1.1100000000000001,2.69,11.24,0.63,0.46,0.18,2861.41,319.27,249.97,"…",605.36,511.96,1.26,"…",0.91,31.5,123.75,121.88,102.5,113,1206.76,29.09,2256.85,436.5,5900.9,5930.93,1061.0999999999999,329.01,359.14,3.68]
["1993M02","1993-02-01",true,"1993-02-01",{"$f":"INDEX(G407:BY407,$E$7)","v":102.5},{"$f":"INDEX(G407:BY407,$F$7)","v":18.170000000000002},18.170000000000002,18.45,16,20.05,31,27,1.69,2.74,3.61,35.99,1,1.49,1.04,1.85,1.59,2.17,1.78,439,852.5,391,611,425,"…",236,433,201,"…","…",74.83,94.38,94.47,254.25,216,172,"…",149.43,148.81,"…",0.59,0.41,2.39,1.1299999999999999,2.59,11.55,0.61,0.46,0.19,2847.42,314.52999999999997,286.7,"…",618.11,611.77,1.33,"…",0.89,31.5,120.25,121.5,102.5,112.5,1201.8499999999999,29.09,2212.6,414,5790.9,6038.68,1072.0999999999999,329.31,359.02,3.66]
["1993M03","1993-03-01",true,"1993-03-01",{"$f":"INDEX(G408:BY408,$E$7)","v":86.2},{"$f":"INDEX(G408:BY408,$F$7)","v":18.47},18.47,18.75,16.3,20.350000000000001,31,27,2.1800000000000002,2.75,3.59,41.98,0.98,1.4,1.01,1.61,1.55,1.7,1.58,427,860,377,602,408,"…",238,438,193,"…","…",75.16,97.14,95.4,230.2,197,161,"…",145.46,148.08000000000001,"…",0.66,0.36,2.5299999999999998,1.1499999999999999,2.7,11.66,0.63,0.48,0.23,2805.46,312.77999999999997,345.34,"…",616.80999999999995,700.44,1.36,"…",0.85,31.5,115.1,111,86.2,112.5,1151.33,29.09,2152.59,405.9,5659.4,5971.3,996.1,330.08,350.46,3.65]
["1993M04","1993-04-01",true,"1993-04-01",{"$f":"INDEX(G409:BY409,$E$7)","v":81},{"$f":"INDEX(G409:BY409,$F$7)","v":18.43},18.43,18.649999999999999,16.350000000000001,20.3,31,27,2.35,2.68,3.62,43.73,1.01,1.28,0.99,1.57,1.49,1.77,1.46,402,870,361,623,392,"…",244,448,194,"…","…",77.45,100.55,95.06,206.25,182,153,"…",156.34,141.83000000000001,"…",0.56000000000000005,0.38,2.59,1.18,2.91,11.64,0.66,0.48,0.25,2774.73,324.24,463.41,"…",645.41999999999996,738.14,1.35,"…",0.82,31.5,112.75,109.6,81,112.5,1108.53,29.09,1949.88,420.7,5590.9,5972.33,1004.6,342.15,368.01,3.95]
["1993M05","1993-05-01",true,"1993-05-01",{"$f":"INDEX(G410:BY410,$E$7)","v":81},{"$f":"INDEX(G410:BY410,$F$7)","v":18.170000000000002},18.170000000000002,18.5,16,20,31,27,2.17,2.68,3.57,41.51,1,1.37,1.02,1.53,1.32,1.85,1.42,418,1051.25,348,685,371,"…",246,448,195,"…","…",77.459999999999994,98.59,93.15,184.75,165,145,"…",140.09,136.69,"…",0.46,0.39,2.68,1.24,3.03,11.6,0.66,0.47,0.26,2694.58,323.33,520.80999999999995,"…",776.64,751.81,1.33,"…",0.81,31.5,115.1,107.5,81,112.5,1123.96,29.09,1794.5,407.2,5503.5,5762.55,980.4,367.18,385.16,4.46]
["1993M06","1993-06-01",true,"1993-06-01",{"$f":"INDEX(G411:BY411,$E$7)","v":81},{"$f":"INDEX(G411:BY411,$F$7)","v":17.47},17.47,17.649999999999999,15.6,19.149999999999999,31,27,1.97,2.68,3.54,39.06,0.99,1.38,1.03,1.6,1.35,1.98,1.48,436,1026.25,348,712,356,"…",245,461,197,"…","…",75.3,92.76,88.52,189,169,147,"…",112.25,121.99,"…",0.39,0.38,2.74,1.23,3.02,11.24,0.64,0.47,0.23,2665.12,314.45,493.82,"…",803.58,745.3,1.3,"…",0.81,31.5,113.88,105.5,81,112.5,1165.3,29.09,1853.42,393.9,5112.7,5532.43,926,371.89,383.02,4.38]
["1993M07","1993-07-01",true,"1993-07-01",{"$f":"INDEX(G412:BY412,$E$7)","v":81},{"$f":"INDEX(G412:BY412,$F$7)","v":16.32},16.32,16.8,14.25,17.899999999999999,31,27,2.06,2.66,3.54,40.06,1.06,1.58,1.0900000000000001,1.62,1.33,1.95,1.59,460,1000,356,773,362,"…",287,505,227,"…","…",74.03,101.25,96.17,200.75,177,149,"…",116.77,127.5,"…",0.35,0.4,2.82,1.25,3.03,10.96,0.61,0.48,0.21,2648.22,299.97000000000003,467.02,"…",829.76,696.18,1.27,"…",0.81,31.5,112.88,105.1,81,112.5,1202.1300000000001,29.09,1927.16,388.2,4972.6000000000004,5036.2,927.6,392.19,403.65,5.0199999999999996]
["1993M08","1993-08-01",true,"1993-08-01",{"$f":"INDEX(G413:BY413,$E$7)","v":81},{"$f":"INDEX(G413:BY413,$F$7)","v":16.48},16.48,16.7,14.75,18,31,27,2.2599999999999998,2.65,3.49,42.41,1.1000000000000001,1.7,1.29,1.58,1.39,1.84,1.51,455,1061,361,858,356,"…",274,483,223,"…","…",69.69,100.31,98.49,209,187,156,"…",119.55,129.71,"…",0.32,0.44,2.8,1.28,2.88,10.8,0.6,0.48,0.21,2625.52,295.23,450.47,"…",835.61,703.88,1.22,"…",0.82,31.5,113.1,107.5,81,112.5,1172.1400000000001,29.09,1947.45,388.4,4809.3,4721.8100000000004,884,378.84,391.9,4.84]
["1993M09",{"$f":"EDATE(B413,1)","v":"1993-09-01"},true,"1993-09-01",{"$f":"INDEX(G414:BY414,$E$7)","v":81},{"$f":"INDEX(G414:BY414,$F$7)","v":15.9},15.9,16,14.2,17.5,31,27,2.27,2.62,3.48,42.38,1.27,1.78,1.38,1.56,1.52,1.72,1.45,424,1501,353,845,352,"…",260,489,214,"…","…",64.41,100.9,97.22,206,185,158,"…",115.71,131.16999999999999,"…",0.35,0.6,2.73,1.27,3.11,11.19,0.61,0.48,0.21,2605.88,308.36,384,"…",851.11,664.86,1.22,"…",0.82,31.5,116.88,107.5,81,112.5,1115.3800000000001,29.09,1861.86,375.7,4493.6000000000004,4352.8900000000003,874.2,355.28,362.46,4.22]
["1993M10","1993-10-01",true,"1993-10-01",{"$f":"INDEX(G415:BY415,$E$7)","v":81},{"$f":"INDEX(G415:BY415,$F$7)","v":16.52},16.52,16.600000000000001,14.8,18.149999999999999,31,27,2.02,2.62,3.39,39.28,1.29,1.69,1.3,1.57,1.49,1.69,1.54,419,1423.75,339,807,333,"…",249,491,207,"…","…",60.95,106.53,100.92,256.75,217,162,"…",127.87,135.94999999999999,"…",0.33,0.62,2.67,1.23,2.98,11.68,0.6,0.48,0.23,2591.58,304.38,378.13,"…",851.34,617.28,1.21,"…",0.8,31.5,129.5,111.25,81,112.5,1087.0999999999999,29.09,1646.4,384.3,4681.1000000000004,4448.8999999999996,914.9,364.18,367.91,4.34]
["1993M11","1993-11-01",true,"1993-11-01",{"$f":"INDEX(G416:BY416,$E$7)","v":82.8},{"$f":"INDEX(G416:BY416,$F$7)","v":15.2},15.2,15.15,13.7,16.75,31,27,2.2599999999999998,2.62,3.36,42.17,1.32,1.73,1.36,1.54,1.41,1.76,1.46,464,1303.75,358,808,357,"…",267,536,216,"…","…",63.85,116.67,113.81,307.75,263,167,"…",136.41,146.61000000000001,"…",0.37,0.44,2.64,1.21,2.97,11.52,0.59,0.48,0.22,2629.38,299.54000000000002,333.36,"…",835.18,602.97,1.21,"…",0.81,31.5,140.4,112.5,82.8,112.5,1039.81,29.09,1630.02,400.3,4640.8999999999996,4633.8900000000003,928.4,373.83,374.41,4.53]
["1993M12","1993-12-01",true,"1993-12-01",{"$f":"INDEX(G417:BY417,$E$7)","v":85.5},{"$f":"INDEX(G417:BY417,$F$7)","v":13.77},13.77,13.6,12.15,15.55,31,26.5,2.34,2.6,3.25,42.98,1.36,1.79,1.36,1.57,1.38,1.83,1.51,615,1310,367,924,411,"…",276,589,215,"…","…",68.31,121.79,119.93,320.5,252,155,"…",140.49,158.72999999999999,"…",0.41,0.32,2.46,1.18,2.98,11.6,0.59,0.48,0.23,2594.7399999999998,307.76,304.66000000000003,"…",830.08,592.53,1.31,"…",0.82,31.5,150.38,122.5,85.5,112.5,1094.3,29.09,1724.19,461.2,4777.8999999999996,5119.12,974.4,383.3,383.17,4.97]
["1994M01","1994-01-01",true,"1994-01-01",{"$f":"INDEX(G418:BY418,$E$7)","v":85.5},{"$f":"INDEX(G418:BY418,$F$7)","v":14.13},14.13,14.25,13.15,15,31,27,2.34,2.4700000000000002,3.12,42.27,1.26,1.74,1.31,1.54,1.38,1.74,1.5,595,1196.25,366,993,404,"…",282,602,215,"…","…",74.62,127.23,121.92,356,263,151,"…",152.71,153.22,"…",0.53,0.3,2.42,1.1599999999999999,3.02,11.71,0.6,0.49,0.23,2634.14,304.02999999999997,294.83999999999997,"…",773.48,564.97,1.53,"…",0.81,31.5,150,125,85.5,112.5,1174.5899999999999,26.47,1805.35,490.1,4942.8,5577.95,996.7,386.88,387.8,5.15]
["1994M02","1994-02-01",true,"1994-02-01",{"$f":"INDEX(G419:BY419,$E$7)","v":85.5},{"$f":"INDEX(G419:BY419,$F$7)","v":13.78},13.78,13.8,12.8,14.75,31,27,2.71,2.36,3.19,46.29,1.23,1.85,1.34,1.48,1.41,1.43,1.61,573,1170,364,1011,387,"…",273,577,207,"…","…",72.290000000000006,123.22,119.21,343.75,259,155,"…",144.19,146.97,"…",0.67,0.34,2.4900000000000002,1.18,2.96,11.71,0.59,0.48,0.24,2553.7199999999998,304.74,303.35000000000002,"…",758.99,600.26,1.78,"…",0.85,31.5,151.75,125.63,85.5,112.5,1269.93,26.47,1866.4,485.4,5443.4,5824.95,968.9,381.91,394.02,5.25]
["1994M03","1994-03-01",true,"1994-03-01",{"$f":"INDEX(G420:BY420,$E$7)","v":98.63},{"$f":"INDEX(G420:BY420,$F$7)","v":13.62},13.62,13.95,12.25,14.65,29.5,27,2.21,2.36,3.15,40.19,1.31,1.92,1.43,1.47,1.4,1.36,1.66,539,1180,352,1013,395,"…",274,586,200,"…","…",68.290000000000006,119.4,114.33,269.75,222,155.25,"…",133.49,141.1,"…",0.51,0.46,2.69,1.22,2.96,12.29,0.6,0.48,0.26,2595.42,311.57,310.48,"…",771.98,617.1,1.8,"…",0.91,31.5,155.88,127.5,98.63,112.5,1289.03,26.47,1914.87,451.5,5405.4,5587.54,935.9,384.13,400.28,5.44]
["1994M04","1994-04-01",true,"1994-04-01",{"$f":"INDEX(G421:BY421,$E$7)","v":103.5},{"$f":"INDEX(G421:BY421,$F$7)","v":15.08},15.08,15.15,13.8,16.3,29.5,27,2.04,2.36,3.07,38.07,1.24,2,1.58,1.35,1.28,1.18,1.58,560,988,351,1030,434,"…",261,584,193,"…","…",66.89,113.23,107.75,269.25,221,156.75,"…",129.97999999999999,140.36000000000001,"…",0.5,0.36,2.63,1.23,2.93,12.73,0.59,0.49,0.24,2651.55,309.58999999999997,326.24,"…",819.93,647.04999999999995,1.85,"…",0.95,31.5,162.25,130,103.5,112.5,1278.72,26.47,1881.82,439.9,5385.7,5407.97,923.6,377.27,397.9,5.35]
["1994M05","1994-05-01",true,"1994-05-01",{"$f":"INDEX(G422:BY422,$E$7)","v":103.5},{"$f":"INDEX(G422:BY422,$F$7)","v":16.28},16.28,16.2,14.8,17.850000000000001,31.4,27,1.92,2.36,3.06,36.61,1.38,2.69,2.09,1.52,1.18,1.85,1.54,599,908,362,1020,488,"…",256,594,196,"…","…",68.55,109.59,106.21,233,201,160.19999999999999,"…",125.25,139.99,"…",0.38,0.42,2.39,1.3,2.98,12.79,0.6,0.49,0.26,2674.01,318.06,343.5,"…",851.58,637.21,1.9,"…",0.98,31.5,159.19999999999999,132.5,103.5,112.5,1322.59,26.47,2150.6,473.5,5504.4,6086.65,955.6,381.43,398.01,5.42]
["1994M06","1994-06-01",true,"1994-06-01",{"$f":"INDEX(G423:BY423,$E$7)","v":103.5},{"$f":"INDEX(G423:BY423,$F$7)","v":17.170000000000002},17.170000000000002,16.75,15.7,19.05,33.6,28.5,1.9,2.36,3.1,36.39,1.46,3.16,2.48,1.48,1.22,1.63,1.57,608,919,365,1014,508,"…",265,571,203,"…","…",67.78,112.16,105.73,213.75,193,166.25,"…",120.15,139.26,"…",0.25,0.44,2.23,1.31,2.96,13.28,0.61,0.5,0.27,2641.3,331.2,344.6,"…",876.93,629.58000000000004,1.89,"…",1.05,31.5,157.63,132.5,103.5,112.5,1400.58,26.47,2364.1999999999998,525.1,5509.2,6281.84,966.2,385.64,401.09,5.39]
["1994M07","1994-07-01",true,"1994-07-01",{"$f":"INDEX(G424:BY424,$E$7)","v":106.5},{"$f":"INDEX(G424:BY424,$F$7)","v":17.88},17.88,17.600000000000001,16.399999999999999,19.649999999999999,33.1,28.5,1.96,2.42,3.14,37.43,1.55,4.83,3.62,1.59,1.22,1.85,1.71,579,920,376,1017,494,"…",237,560,193,"…","…",64.319999999999993,97.83,93.75,226.25,204,177.75,"…",119.51,137.41999999999999,"…",0.45,0.54,2.19,1.28,2.96,13.87,0.63,0.5,0.26,2632.1,343.77,331.98,"…",875.75,649.70000000000005,1.8,"…",1.25,31.5,158.63,132.5,106.5,112.5,1492.42,26.47,2458.19,580.1,5311.2,6226.76,964,385.49,411.95,5.28]
["1994M08","1994-08-01",true,"1994-08-01",{"$f":"INDEX(G425:BY425,$E$7)","v":88},{"$f":"INDEX(G425:BY425,$F$7)","v":17},17,16.8,15.85,18.350000000000001,33.1,28.5,1.66,2.46,3.24,34.049999999999997,1.55,4.42,3.59,1.58,1.35,1.73,1.66,596,903,378,1018,575,"…",232,600,189,"…","…",66.16,95.99,95.02,252.6,228,199.6,"…",128.15,145.87,"…",0.41,0.54,2.2000000000000002,1.23,2.97,14.14,0.63,0.48,0.27,2608.14,344.81,316.74,"…",885.13,630.99,1.69,"…",1.26,31.5,161.1,132.5,88,112.5,1455.36,26.47,2406.23,570.79999999999995,5161.5,5859.5,944.9,380.36,412.19,5.2]
["1994M09","1994-09-01",true,"1994-09-01",{"$f":"INDEX(G426:BY426,$E$7)","v":88},{"$f":"INDEX(G426:BY426,$F$7)","v":16.2},16.2,15.9,15.25,17.45,33.1,29,1.49,2.48,3.28,32.11,1.49,4.8899999999999997,4.03,1.54,1.42,1.62,1.57,622,825,392,1018,614,"…",233,672,184,"…","…",72.27,97.51,91.78,259.75,239,210,"…",142.12,158.72999999999999,"…",0.44,0.54,2.21,1.24,2.97,13.63,0.65,0.48,0.28000000000000003,2634.62,347.76,299.92,"…",861.98,566.5,1.66,"…",1.27,31.5,164,132.5,88,112.5,1569.22,26.47,2505.9299999999998,613.5,5321.1,6364.75,992.4,391.58,417.28,5.52]
["1994M10","1994-10-01",true,"1994-10-01",{"$f":"INDEX(G427:BY427,$E$7)","v":88},{"$f":"INDEX(G427:BY427,$F$7)","v":16.47},16.47,16.399999999999999,15.35,17.649999999999999,33.1,30.75,1.51,2.56,3.26,32.72,1.45,4.45,3.74,1.5,1.43,1.48,1.6,621,800,398,1029,616,"…",227,642,177,"…","…",80.14,96.48,92.37,262,243,215.8,"…",157.38,167.18,"…",0.32,0.43,2.12,1.2,3.04,13.92,0.66,0.47,0.28000000000000003,2699.88,354.51,291.55,"…",805.97,567.91,1.63,"…",1.37,31.5,167.13,136.63,88,112.5,1698.05,26.47,2547.67,641.79999999999995,5473.6,6748.29,1058.5,389.77,419.4,5.45]
["1994M11","1994-11-01",true,"1994-11-01",{"$f":"INDEX(G428:BY428,$E$7)","v":88},{"$f":"INDEX(G428:BY428,$F$7)","v":17.079999999999998},17.079999999999998,17.2,15.95,18.100000000000001,33.1,30.5,1.58,2.57,3.26,33.61,1.44,4.03,3.38,1.43,1.35,1.47,1.46,706,815,394,1048,707,"…",239,706,174,"…","…",83.98,95.47,97.74,264.5,242,216.5,"…",152.38999999999999,162.04,"…",0.3,0.33,2.19,1.1399999999999999,3.03,13.61,0.66,0.48,0.31,2693.64,351.43,279.43,"…",792.71,562.70000000000005,1.71,"…",1.34,33.5,165.88,139,88,112.5,1892.59,26.47,2802.45,667.2,6161.1,7556.14,1151.7,384.39,412.37,5.19]
["1994M12","1994-12-01",true,"1994-12-01",{"$f":"INDEX(G429:BY429,$E$7)","v":88},{"$f":"INDEX(G429:BY429,$F$7)","v":15.94},15.94,15.96,14.7,17.16,36.1,32,1.72,2.56,3.29,35.29,1.4,3.72,2.86,1.42,1.33,1.55,1.39,692,833.33,418,1062,719,"…",243,693,178,"…","…",86.49,102.49,100.62,260.5,244,223.5,"…",157.34,164.61,"…",0.54,0.23,2.23,1.1299999999999999,2.94,13.23,0.65,0.49,0.32,2681.41,341.65,247.96,"…",778.01,539.99,1.92,"…",1.47,33.5,171.67,139,88,112.5,1878.31,26.47,2985.3,634.29999999999995,5946.8,8555.5,1114.3,379.29,410.85,4.78]
["1995M01","1995-01-01",true,"1995-01-01",{"$f":"INDEX(G430:BY430,$E$7)","v":159.6},{"$f":"INDEX(G430:BY430,$F$7)","v":16.899999999999999},16.899999999999999,16.63,16.079999999999998,17.989999999999998,37.1,34,1.51,2.66,3.36,33.26,1.47,3.81,2.9,1.46,1.36,1.64,1.38,622,878,435,1054,655,"…",243,674,183,"…","…",85.45,106.96,101.74,276.8,258,232.2,"…",152.99,156.16,"…",0.36,0.35,2.13,1.1299999999999999,2.75,13.45,0.65,0.5,0.33,2595.13,341,248.42,632.76,793.79,551.01,2.11,"…",1.64,33.5,188.2,142.38,159.6,112.5,2060.5500000000002,28.38,3008.93,666.6,6199.3,9592.5499999999993,1156.5,378.55,413.9,4.7699999999999996]
["1995M02","1995-02-01",true,"1995-02-01",{"$f":"INDEX(G431:BY431,$E$7)","v":177.5},{"$f":"INDEX(G431:BY431,$F$7)","v":17.420000000000002},17.420000000000002,17.079999999999998,16.64,18.53,37.6,34.5,1.58,2.66,3.4,34.14,1.51,3.74,2.97,1.41,1.38,1.5,1.36,636,885,437,1025,661,"…",238,663,185,"…","…",85.77,106.69,102.07,280.5,262,221,"…",149.71,154.32,"…",0.57999999999999996,0.42,2.16,1.1299999999999999,2.71,13.7,0.65,0.5,0.32,2673.19,334.12,251.8,621.54999999999995,753.2,599.11,2.23,"…",1.77,31.5,198.63,147.5,177.5,112.5,1916.15,28.38,2877.65,579.9,5478.3,8505.4500000000007,1032.2,376.64,413.97,4.72]
["1995M03","1995-03-01",true,"1995-03-01",{"$f":"INDEX(G432:BY432,$E$7)","v":191.25},{"$f":"INDEX(G432:BY432,$F$7)","v":17.350000000000001},17.350000000000001,17.010000000000002,16.489999999999998,18.54,38.35,34.75,1.54,2.65,3.46,33.64,1.49,3.96,3.22,1.35,1.36,1.34,1.34,632,855,447,990,687,"…",246,652,175,"…","…",90.83,109.7,102.74,286.25,259,223.5,"…",143.08000000000001,150.28,"…",0.4,0.45,2.04,1.1399999999999999,2.73,14.04,0.68,0.5,0.32,2586.7600000000002,346.84,283.10000000000002,642.14,713.58,656.48,2.44,"…",1.8,31.5,205.63,147.5,191.25,112.5,1805.07,28.38,2924.04,585.6,5532.4,7531.91,1022.2,382.12,416.89,4.6500000000000004]
["1995M04","1995-04-01",true,"1995-04-01",{"$f":"INDEX(G433:BY433,$E$7)","v":205},{"$f":"INDEX(G433:BY433,$F$7)","v":18.649999999999999},18.649999999999999,18.670000000000002,17.399999999999999,19.87,37.1,35,1.62,2.71,3.45,34.89,1.46,3.84,3.19,1.37,1.36,1.39,1.35,619,823,447,981,625,"…",249,610,181,"…","…",93.4,109.3,103.29,281.5,260,226.25,"…",140.68,148.81,"…",0.39,0.56000000000000005,1.92,1.1299999999999999,2.63,14.41,0.7,0.5,0.3,2501.1,350.64,300.91000000000003,639.70000000000005,730.82,665.11,2.5099999999999998,"…",1.84,31.5,204.5,147.5,205,112.5,1849,28.38,2903.5,608.5,5872.1,7397.83,1061.4000000000001,391.03,448.29,5.48]
["1995M05","1995-05-01",true,"1995-05-01",{"$f":"INDEX(G434:BY434,$E$7)","v":159},{"$f":"INDEX(G434:BY434,$F$7)","v":18.420000000000002},18.420000000000002,18.38,17.25,19.64,38.770000000000003,35,1.64,2.71,3.53,35.19,1.45,3.77,3.11,1.49,1.31,1.87,1.3,616,822,436,973,611,"…",250,595,181,"…","…",100.79,111.97,108.06,291,268,238.6,"…",143.28,158.72999999999999,"…",0.39,0.56000000000000005,1.75,1.1499999999999999,2.5299999999999998,14.88,0.71,0.51,0.3,2518.9299999999998,340.95,285.43,635.25,750.77,635.41,2.5299999999999998,"…",1.72,31.5,197.8,147.5,159,112.5,1762.69,28.38,2773.31,596.5,5926.5,7232.19,1036.2,385.22,437.35,5.56]
["1995M06","1995-06-01",true,"1995-06-01",{"$f":"INDEX(G435:BY435,$E$7)","v":90},{"$f":"INDEX(G435:BY435,$F$7)","v":17.36},17.36,17.350000000000001,16.239999999999998,18.5,40.770000000000003,34.89,1.62,2.73,3.56,35.06,1.44,3.41,2.84,1.49,1.2,1.98,1.29,668,841,467,965,631,"…",252,611,180,"…","…",105.77,119.86,112.83,326,303,275.75,"…",153.47999999999999,170.12,"…",0.37,0.65,1.66,1.19,2.5299999999999998,14.88,0.7,0.52,0.31,2587.4699999999998,345.78,274.22000000000003,625.46,759.11,627,2,"…",1.54,31.5,185.63,147.5,90,112.5,1780.05,28.38,2994.64,611.79999999999995,6670.7,7871.57,1009.6,387.56,438.53,5.36]
["1995M07","1995-07-01",true,"1995-07-01",{"$f":"INDEX(G436:BY436,$E$7)","v":90},{"$f":"INDEX(G436:BY436,$F$7)","v":16.079999999999998},16.079999999999998,15.86,14.97,17.420000000000002,41.05,36.15,1.44,2.8,3.48,33.159999999999997,1.36,3.21,2.64,1.57,1.22,2.2000000000000002,1.28,693,876,502,969,655,"…",261,626,193,"…","…",112.97,126.99,119.1,345.6,327,296,"…",173.36,190.7,"…",0.54,0.69,1.63,1.24,2.54,14.55,0.7,0.54,0.3,2642.87,351.79,259.57,615.64,752.32,584.72,1.93,"…",1.33,33.5,180.8,147.5,90,112.5,1860.1,28.38,3075.67,621.9,6668.9,8596.57,1026.8,386.23,433.63,5.16]
["1995M08","1995-08-01",true,"1995-08-01",{"$f":"INDEX(G437:BY437,$E$7)","v":90},{"$f":"INDEX(G437:BY437,$F$7)","v":16.47},16.47,16.07,15.37,17.96,40.880000000000003,35.700000000000003,1.56,2.8,3.46,34.6,1.41,3.38,2.87,1.5,1.4,1.88,1.24,686,885,493,980,616,"…",257,616,190,"…","…",104.87,126.44,118.7,339.5,318,286,"…",168.47,184.45,"…",0.52,0.61,1.69,1.31,2.52,13.45,0.69,0.52,0.28999999999999998,2691.66,341.96,235.66,583.34,741.72,560.55999999999995,1.88,"…",1.3,33.5,185.25,147.5,90,112.5,1888.32,28.38,3036.84,623.6,6992.3,8944.66,1014.4,383.67,425.34,5.4]
["1995M09","1995-09-01",true,"1995-09-01",{"$f":"INDEX(G438:BY438,$E$7)","v":90},{"$f":"INDEX(G438:BY438,$F$7)","v":16.82},16.82,16.78,15.65,18.03,40.93,35.93,1.64,2.78,3.46,35.479999999999997,1.4,2.96,2.54,1.55,1.57,1.78,1.31,677,970,505,981,586,"…",266,614,206,"…","…",104.82,130.47999999999999,127.26,359.75,332,284.75,"…",185.61,193.64,"…",0.52,0.54,1.76,1.34,2.56,12.21,0.69,0.51,0.26,2689.09,337.09,221.73,565.66,728.7,527.42999999999995,2.0099999999999998,"…",1.35,33.5,192,147.5,90,112.5,1760.83,28.38,2915.52,592.70000000000005,6328.1,8405.2099999999991,986.2,383.06,429.65,5.43]
["1995M10","1995-10-01",true,"1995-10-01",{"$f":"INDEX(G439:BY439,$E$7)","v":90},{"$f":"INDEX(G439:BY439,$F$7)","v":16.12},16.12,16.12,14.92,17.329999999999998,40.97,35.75,1.77,2.75,3.45,36.9,1.39,2.81,2.4900000000000002,1.56,1.62,1.79,1.27,718,1055,522,990,615,"…",271,638,214,"…","…",112.7,140.86000000000001,137.07,382.6,351,294.39999999999998,"…",194.04,203.73,"…",0.43,0.55000000000000004,1.82,1.29,2.67,12.24,0.7,0.51,0.26,2689.44,344.06,233.86,546.45000000000005,723.49,526.54999999999995,2.0099999999999998,"…",1.41,33.5,204.8,150,90,112.5,1674.32,28.38,2813.55,639.1,6220.7,8061.73,979.1,383.14,412.66,5.37]
["1995M11","1995-11-01",true,"1995-11-01",{"$f":"INDEX(G440:BY440,$E$7)","v":90},{"$f":"INDEX(G440:BY440,$F$7)","v":16.739999999999998},16.739999999999998,16.88,15.56,17.79,39.590000000000003,36.07,2.04,2.75,3.41,40.159999999999997,1.44,2.76,2.44,1.63,1.8,1.84,1.24,750,1016,602,995,607,"…",282,623,225,"…","…",125.76,143.94999999999999,141.80000000000001,340.5,322,298.25,"…",198.27,203.93,"…",0.44,0.56000000000000005,1.94,1.32,2.65,12.43,0.7,0.5,0.26,2744.74,337.67,230.96,521.85,716.07,539.65,1.97,"…",1.61,33.5,224.88,160.69999999999999,90,112.5,1654.07,28.38,2977.36,713.6,6386.9,8505.91,1030.7,385.31,413.12,5.32]
["1995M12","1995-12-01",true,"1995-12-01",{"$f":"INDEX(G441:BY441,$E$7)","v":90},{"$f":"INDEX(G441:BY441,$F$7)","v":17.87},17.87,17.96,16.809999999999999,18.829999999999998,39.35,35.01,2.71,2.73,3.37,48.17,1.38,2.34,2.0499999999999998,1.48,1.48,1.69,1.27,718,1013,647,988,590,"…",296,579,250,"…","…",125,148.65,153,341.5,312,277.75,"…",205.33,208.92,"…",0.41,0.44,1.91,1.29,2.62,12.21,0.68,0.5,0.27,2800.9,302.2,241.78,523.80999999999995,715.85,540.20000000000005,1.94,"…",1.64,33.5,229.17,162.5,90,112.5,1656.74,28.38,2926.26,731.6,6289.5,8090.89,1018.1,387.44,408.71,5.18]
["1996M01","1996-01-01",true,"1996-01-01",{"$f":"INDEX(G442:BY442,$E$7)","v":90},{"$f":"INDEX(G442:BY442,$F$7)","v":17.8},17.8,17.940000000000001,16.57,18.89,39.369999999999997,34.75,2.93,2.75,3.43,50.98,1.35,2.44,1.98,1.52,1.72,1.48,1.37,711,986,649,959,535,686,305,554,260,"…","…",124.93,156.13,154.30000000000001,369.2,331,271.60000000000002,"…",196.98,206.88,"…",0.41,0.42,1.86,1.29,2.61,11.98,0.69,0.49,0.28000000000000003,2869.95,279.69,234.29,519.41999999999996,719.35,529.12,1.9,"…",1.55,33.5,226.3,162.5,90,112.5,1589.34,30,2616.41,709.5,6271.6,7862.05,1019.1,399.45,415.48,5.46]
["1996M02","1996-02-01",true,"1996-02-01",{"$f":"INDEX(G443:BY443,$E$7)","v":90},{"$f":"INDEX(G443:BY443,$F$7)","v":17.7},17.7,17.97,16.05,19.07,39.28,34.25,4.4000000000000004,2.77,3.48,68.959999999999994,1.37,2.74,2.14,1.52,1.78,1.42,1.34,738,980,641,925,518,716,299,548,253,"…","…",123.31,164.81,159.81,368,320,256.25,"…",203.96,218.89,"…",0.59,0.43,1.81,1.25,2.63,12.1,0.69,0.5,0.28000000000000003,2890.78,272.77999999999997,246.43,505.89,713.66,548.59,1.87,"…",1.56,33.5,225.88,169.1,90,112.5,1591.55,30,2537.71,769.7,6195.5,8215.5499999999993,1035.8,404.76,420.21,5.66]
["1996M03","1996-03-01",true,"1996-03-01",{"$f":"INDEX(G444:BY444,$E$7)","v":90},{"$f":"INDEX(G444:BY444,$F$7)","v":19.399999999999999},19.399999999999999,19.989999999999998,17.05,21.16,39.01,32.92,2.95,2.67,3.47,50.87,1.34,2.66,2,1.57,1.92,1.41,1.37,723,988,616,911,519,715,295,538,246,"…","…",124.47,184.86,165.84,359.5,313,259.5,"…",205.51,215.32,"…",0.5,0.47,1.72,1.22,2.64,12.02,0.69,0.5,0.28000000000000003,2965.09,271.79000000000002,253.01,504.04,728.67,529.22,1.83,"…",1.48,33.5,221,173.5,90,112.5,1612.48,30,2561.02,817.9,6196.4,8021.74,1063.9000000000001,396.21,411.19,5.52]
["1996M04","1996-04-01",true,"1996-04-01",{"$f":"INDEX(G445:BY445,$E$7)","v":160.4},{"$f":"INDEX(G445:BY445,$F$7)","v":20.66},20.66,21.01,17.77,23.2,39.33,33.67,2.23,3.1,3.56,44.23,1.46,2.72,2,1.7,1.93,1.75,1.42,756,1015,583,895,562,755,316,582,270,"…","…",132.69,190.37,188.66,327.2,281,244.8,"…",247.52,257.61,"…",0.61,0.53,1.72,1.24,3.09,12.9,0.68,0.5,0.26,2981.05,270.27,252.48,489.62,751.37,521.11,1.83,"…",1.46,33.5,210.75,173.5,160.4,112.5,1587.23,30,2595.7800000000002,815,6480.9,8042.85,1045.4000000000001,392.85,404.39,5.42]
["1996M05","1996-05-01",true,"1996-05-01",{"$f":"INDEX(G446:BY446,$E$7)","v":169.5},{"$f":"INDEX(G446:BY446,$F$7)","v":19.059999999999999},19.059999999999999,19.12,16.989999999999998,21.08,38.200000000000003,33.28,2.2400000000000002,2.81,3.6,43,1.52,2.85,2.0099999999999998,1.73,1.84,1.92,1.43,778,1015,564,897,552,775,322,591,271,"…","…",137.79,204.02,185.76,332.25,279,244.5,"…",213.43,262.11,"…",0.54,0.52,1.7,1.33,3.34,13.93,0.68,0.5,0.25,2987.62,279.31,261.64999999999998,481.57,753.1,535.48,1.83,"…",1.48,33.5,186.13,173.5,169.5,112.5,1589.26,30,2658.26,840.2,6412.4,8026.55,1035.8,391.93,401.42,5.37]
["1996M06","1996-06-01",true,"1996-06-01",{"$f":"INDEX(G447:BY447,$E$7)","v":172.13},{"$f":"INDEX(G447:BY447,$F$7)","v":18.510000000000002},18.510000000000002,18.27,17,20.27,38.200000000000003,32.4,2.4900000000000002,2.81,3.6,46.03,1.54,2.77,1.9,1.66,1.74,1.85,1.4,816,950,563,904,508,762,308,563,266,"…","…",138.13999999999999,197.55,174.88,341.5,285,240.25,"…",180.6,227.34,"…",0.48,0.56000000000000005,1.65,1.43,3.53,14.15,0.68,0.5,0.27,2996.06,280.10000000000002,255.85,502.24,747.9,523.62,1.83,"…",1.47,33.5,182.13,174.63,172.13,112.5,1482.48,30,2173.4,796.5,6191.9,7709.48,1008.5,385.27,392.25,5.16]
["1996M07","1996-07-01",true,"1996-07-01",{"$f":"INDEX(G448:BY448,$E$7)","v":184.5},{"$f":"INDEX(G448:BY448,$F$7)","v":19.59},19.59,19.61,17.79,21.36,38.4,32.1,2.48,2.78,3.61,45.78,1.5,2.7,1.71,1.79,1.86,2.14,1.37,775,993,547,902,476,734,312,549,265,"…","…",133.09,197.8,163.63999999999999,358,293,229.2,"…",181.08,202.6,"…",0.43,0.53,1.68,1.46,3.55,13.56,0.7,0.48,0.28000000000000003,3050.38,284.68,259.69,520.28,743.97,521.39,1.76,"…",1.35,32.9,188,175.63,184.5,112.5,1458.7,30,1985.57,783.7,6250.2,7203.65,1000.1,383.47,393.66,5.07]
["1996M08","1996-08-01",true,"1996-08-01",{"$f":"INDEX(G449:BY449,$E$7)","v":187},{"$f":"INDEX(G449:BY449,$F$7)","v":20.440000000000001},20.440000000000001,20.58,18.77,21.97,38.35,32.03,2.0299999999999998,2.79,3.68,40.409999999999997,1.5,2.78,1.75,1.74,1.95,1.82,1.44,742,970,539,885,513,725,317,565,270,"…","…",115.01,185.5,152.47,335.5,276,213,"…",174.99,191.63,"…",0.41,0.53,1.76,1.47,3.51,13.12,0.68,0.49,0.27,3140.87,286.56,263.48,513.83000000000004,743.43,538.27,1.68,"…",1.3,32.5,189.88,178.6,187,112.5,1463.36,30,2008.57,815.7,6110.2,7054.36,1006.9,387.35,400.03,5.14]
["1996M09","1996-09-01",true,"1996-09-01",{"$f":"INDEX(G450:BY450,$E$7)","v":181.4},{"$f":"INDEX(G450:BY450,$F$7)","v":22.26},22.26,22.59,20.260000000000002,23.92,38.1,33.380000000000003,1.84,2.79,3.68,38.1,1.48,2.62,1.64,1.74,2.1,1.68,1.45,721,929,566,879,545,707,319,569,286,"…","…",103.4,145.38999999999999,130.35,328.4,274,214.4,"…",169.71,178.71,"…",0.4,0.53,1.75,1.47,3.47,13.09,0.68,0.49,0.26,3149.7,282.74,258.69,506.99,755.31,537.61,1.66,"…",1.3,32.5,186.7,181.5,181.4,112.5,1407.38,30,1941.45,796.4,6101.9,7318.05,1000.3,383.14,389.86,5.04]
["1996M10","1996-10-01",true,"1996-10-01",{"$f":"INDEX(G451:BY451,$E$7)","v":172.25},{"$f":"INDEX(G451:BY451,$F$7)","v":23.61},23.61,24.18,21.71,24.94,37.6,34.25,2.37,2.94,3.79,45.32,1.48,2.74,1.61,1.73,2.14,1.55,1.49,722,917,581,874,532,693,290,528,270,"…","…",102.41,127.85,113.32,312.75,260,208,"…",158.44,178,"…",0.38,0.47,1.79,1.45,3.59,13.12,0.69,0.49,0.25,3157.84,300,252.67,503.22,758.93,525.09,1.66,"…",1.24,32.5,183.75,182.5,172.25,112.5,1336.34,30,1961.17,741.9,5941.9,7031.39,1003.1,381.07,384.18,4.93]
["1996M11","1996-11-01",true,"1996-11-01",{"$f":"INDEX(G452:BY452,$E$7)","v":172.63},{"$f":"INDEX(G452:BY452,$F$7)","v":22.39},22.39,22.64,20.87,23.66,35.700000000000003,34.14,3.03,2.96,4.03,53.6,1.47,2.74,1.55,1.61,1.86,1.46,1.5,760,904,600,868,550,721,286,517,274,"…","…",99.99,117.74,105.55,315,258,205.75,"…",158.21,176.41,"…",0.43,0.47,1.77,1.45,3.77,13.65,0.7,0.49,0.24,3213.38,303.54000000000002,253.21,558.12,753.66,526.22,1.68,"…",1.27,32.5,188.25,182.5,172.63,112.5,1449.52,30,2230.86,716.6,5991.7,6943.38,1046.5,377.85,381.98,4.83]
["1996M12","1996-12-01",true,"1996-12-01",{"$f":"INDEX(G453:BY453,$E$7)","v":174.5},{"$f":"INDEX(G453:BY453,$F$7)","v":23.62},23.62,23.9,21.65,25.32,35.35,35.04,3.82,2.96,4.08,63.22,1.47,2.58,1.39,1.63,1.82,1.56,1.51,777,897,583,868,561,747,289,514,279,"…","…",100.76,117.69,105.77,319.2,263,205.2,"…",158.6,175.7,"…",0.48,0.43,1.79,1.44,3.79,13.83,0.65,0.49,0.24,3261.76,300.38,233.76,543.65,726.85,518.62,1.75,"…",1.26,32.5,188.5,182.5,174.5,112.5,1500.29,30,2268.08,688.8,5836.3,6580.75,1036.3,369,370.7,4.83]
["1997M01","1997-01-01",true,"1997-01-01",{"$f":"INDEX(G454:BY454,$E$7)","v":173.5},{"$f":"INDEX(G454:BY454,$F$7)","v":23.23},23.23,23.47,21.28,24.93,35.229999999999997,34.57,3.31,2.89,4.13,56.73,1.43,2.93,1.48,1.65,1.77,1.62,1.57,768,893,576,874,567,754,301,534,280,"…","…",98.97,118.36,105.65,356,291,217.5,"…",154.01,175.73,0.94,0.67,0.42,1.77,1.42,3.79,13.89,0.69,0.48,0.24,3333.84,286.14,240.56,516.9,743.82,499.93,1.76,"…",1.23,32.5,188,181.9,173.5,112.5,1575.61,30.15,2434.9299999999998,692.3,5877.7,7071.55,1086.5,355.11,360.1,4.7699999999999996]
["1997M02","1997-02-01",true,"1997-02-01",{"$f":"INDEX(G455:BY455,$E$7)","v":160.38},{"$f":"INDEX(G455:BY455,$F$7)","v":20.420000000000002},20.420000000000002,20.83,18.600000000000001,21.83,34.6,33.799999999999997,2.2200000000000002,2.89,4.22,43.56,1.37,3.71,1.66,1.68,1.82,1.6,1.61,768,870,558,886,580,757,308,527,282,"…","…",97.73,121.67,111.22,347,283,225.75,"…",143.58000000000001,172.35,0.97,0.79,0.41,1.84,1.38,3.67,13.89,0.65,0.48,0.24,3353.29,282.95,235.18,530.52,753.28,487.78,1.77,"…",1.22,32.5,187.38,181,160.38,112.5,1580.01,30.15,2405.85,660.2,5883.2,7734.53,1179.4000000000001,346.58,365.01,5.07]
["1997M03","1997-03-01",true,"1997-03-01",{"$f":"INDEX(G456:BY456,$E$7)","v":148},{"$f":"INDEX(G456:BY456,$F$7)","v":19.329999999999998},19.329999999999998,19.21,18.09,20.69,34.5,33.4,1.89,2.83,4.25,39.28,1.52,4.29,1.77,1.74,1.78,1.64,1.79,737,908,554,896,559,730,332,541,300,"…","…",99.75,127.6,119.66,323.39999999999998,273,231.6,"…",153.80000000000001,176.61,1.1100000000000001,0.76,0.42,2.04,1.36,3.5,14,0.65,0.48,0.24,3402.27,279.74,242.04,542.01,756.64,497.39,1.78,"…",1.23,32.5,187.4,181,148,112.5,1631.57,30.15,2421.29,694.6,5909.2,7895.87,1254.8,351.81,378.9,5.2]
["1997M04","1997-04-01",true,"1997-04-01",{"$f":"INDEX(G457:BY457,$E$7)","v":135},{"$f":"INDEX(G457:BY457,$F$7)","v":17.88},17.88,17.47,16.77,19.399999999999999,35.4,32.99,2.0299999999999998,2.77,4.07,40.590000000000003,1.57,4.5599999999999996,1.71,1.88,1.92,1.75,1.98,710,920,547,938,562,705,338,541,301,"…","…",97.87,124.4,118,304.5,262,217.25,"…",158.62,183.49,1.02,0.59,0.45,2,1.35,3.31,14.41,0.63,0.48,0.25,3451.87,277.66000000000003,240.16,555.30999999999995,749.83,486.03,1.74,"…",1.1499999999999999,32.5,188.5,177.63,135,112.5,1561.44,30.15,2391.1799999999998,642.5,5713.3,7315.52,1240.4000000000001,344.47,371.08,4.7699999999999996]
["1997M05","1997-05-01",true,"1997-05-01",{"$f":"INDEX(G458:BY458,$E$7)","v":113.13},{"$f":"INDEX(G458:BY458,$F$7)","v":19.37},19.37,19.14,18.46,20.5,35.729999999999997,32.53,2.2400000000000002,2.74,4.03,42.96,1.57,5.89,2.06,2.06,1.98,2.21,1.99,654,953,548,981,553,668,298,541,300,"…","…",100.07,118.77,114.2,324.5,267,215.5,"…",152.65,172.59,0.97,0.39,0.47,1.9,1.34,3.34,14.64,0.63,0.48,0.24,3557.14,278.60000000000002,252.18,600.72,747.56,512.65,1.75,"…",1.1100000000000001,32.5,188.5,170,113.13,112.5,1625.25,30.15,2514.33,618.6,5711.2,7482.85,1310.5,343.84,387.5,4.75]
["1997M06","1997-06-01",{"$f":"B459>$C$8","v":true},{"$f":"IF(C459,B459,NA())","v":"1997-06-01"},{"$f":"INDEX(G459:BY459,$E$7)","v":108.5},{"$f":"INDEX(G459:BY459,$F$7)","v":17.920000000000002},17.920000000000002,17.55,17.34,18.87,34.5,32.28,2.2000000000000002,2.76,4.03,42.57,1.69,4.8899999999999997,1.96,2.08,2.02,2.2999999999999998,1.93,637,969,558,1047,533,635,278,550,274,"…","…",94.94,112.05,104.28,323.2,266,220.6,"…",131.59,148.38999999999999,0.8,0.47,0.44,1.76,1.34,3.33,14.88,0.64,0.48,0.25,3604.59,283.07,264.32,591.87,744.94,525.38,1.78,"…",1.1100000000000001,32.5,187,170,108.5,112.5,1567.55,30.15,2612.62,614.9,5566.1,7062.48,1354.2,340.76,430.76,4.76]
["1997M07","1997-07-01",true,"1997-07-01",{"$f":"INDEX(G460:BY460,$E$7)","v":112.5},{"$f":"INDEX(G460:BY460,$F$7)","v":18.329999999999998},18.329999999999998,18.399999999999999,17.29,19.3,35,31.27,2.19,2.67,3.89,41.92,1.68,4.2,1.76,2.19,1.95,2.6,2.0099999999999998,597,987,581,1096,498,594,306,535,248,"…","…",91.66,106.06,96.21,320,267,215.75,"…",127.78,136.21,0.92,0.44,0.52,1.8,1.35,3.35,14.92,0.63,0.49,0.25,3582.17,283.77,254.34,570.85,705.71,512.34,1.79,"…",0.94,32.5,186.88,168.2,112.5,112.5,1591.99,30.15,2450.46,634.29999999999995,5442.7,6835.5,1518,324.10000000000002,415.52,4.37]
["1997M08","1997-08-01",true,"1997-08-01",{"$f":"INDEX(G461:BY461,$E$7)","v":102.5},{"$f":"INDEX(G461:BY461,$F$7)","v":18.7},18.7,18.71,17.77,19.62,36.93,31.03,2.4700000000000002,2.67,3.69,45.19,1.65,4.21,1.64,2.2400000000000002,2.1,2.4300000000000002,2.21,567,924,621,1093,504,556,265,544,258,"…","…",91.3,112.92,104.06,285,246,209.25,"…",140.91,150.61000000000001,0.92,0.42,0.56999999999999995,1.84,1.38,3.22,15.45,0.6,0.49,0.26,3576.49,285.70999999999998,244.23,556,649.01,500.42,1.79,"…",0.92,32.5,186.63,163.5,102.5,112.5,1710.58,30.15,2251.1999999999998,608.1,5428.4,6761.3,1653.5,324.01,424.55,4.5]
["1997M09","1997-09-01",true,"1997-09-01",{"$f":"INDEX(G462:BY462,$E$7)","v":88.3},{"$f":"INDEX(G462:BY462,$F$7)","v":18.66},18.66,18.45,17.95,19.59,37.15,29.88,2.84,2.7,3.69,49.82,1.77,4.1900000000000004,1.66,2.21,2.1800000000000002,2.37,2.08,615,964,637,1083,525,603,269,555,266,"…","…",92.51,112.24,106.79,270.60000000000002,239,202.8,"…",143.22,151.74,1.08,0.45,0.55000000000000004,1.79,1.39,3.21,15.58,0.57999999999999996,0.49,0.25,3635.2,283.77,232.74,581.89,595.34,479.11,1.76,"…",0.87,32.5,186.6,163.5,88.3,112.5,1610.6,30.15,2107.3000000000002,634.29999999999995,5496.3,6503.84,1640.9,322.82,424.73,4.7300000000000004]
["1997M10","1997-10-01",true,"1997-10-01",{"$f":"INDEX(G463:BY463,$E$7)","v":87.5},{"$f":"INDEX(G463:BY463,$F$7)","v":20.04},20.04,19.850000000000001,19.059999999999999,21.21,37.15,29,3.04,2.63,3.62,51.87,1.74,3.7,1.64,2.2799999999999998,2.2400000000000002,2.38,2.23,627,1054.04,658,1083,547,619,278,611,260,"…","…",102.71,120.36,112.83,265.75,233,192.25,"…",143.65,151.59,1.05,0.38,0.49,1.76,1.31,3.27,15.26,0.59,0.49,0.25,3621.51,295.98,227.39,585.46,533.26,454.33,1.71,"…",0.87,32.5,186,164.3,87.5,112.5,1607.86,30.15,2052.2600000000002,600.29999999999995,5561.3,6380.33,1280.0999999999999,324.87,423.12,5.03]
["1997M11","1997-11-01",true,"1997-11-01",{"$f":"INDEX(G464:BY464,$E$7)","v":90.63},{"$f":"INDEX(G464:BY464,$F$7)","v":19.09},19.09,19,18.38,19.88,33.6,27.69,3.02,2.66,3.68,51.81,1.7,3.53,1.68,2.33,2.23,2.39,2.38,616,1199,716,1090,556,611,288,676,276,"…","…",102.27,117.22,112.33,252.5,221,180.67,"…",138.22999999999999,149.88,0.97,0.43,0.41,1.83,1.27,3.39,15.14,0.61,0.48,0.26,3628.68,293.52,214.79,576.77,519.4,439.04,1.7,"…",0.84,32.5,185.5,169.38,90.63,112.5,1598.99,30.15,1917.45,563.4,5658,6139.5,1173,306.04000000000002,392.29,5.08]
["1997M12","1997-12-01",true,"1997-12-01",{"$f":"INDEX(G465:BY465,$E$7)","v":90},{"$f":"INDEX(G465:BY465,$F$7)","v":17.09},17.09,17,16.18,18.09,31.4,27.75,2.33,2.65,3.6,43.33,1.74,3.91,1.82,2.37,2.2599999999999998,2.4700000000000002,2.4,586,1220,721,1058,566,590,284,622,264,"…","…",97.08,113.45,110.23,269.67,237,195.67,"…",135.74,144.62,0.86,0.42,0.35,1.85,1.23,3.33,15.1,0.61,0.48,0.27,3631.5,286.14,211.1,554.6,475.52,425.1,1.64,"…",0.73,32.5,185.5,172.5,90,112.5,1530.51,30.15,1762.33,526.6,5513.8,5945.36,1102.2,288.74,365.42,5.84]
["1998M01","1998-01-01",true,"1998-01-01",{"$f":"INDEX(G466:BY466,$E$7)","v":86.25},{"$f":"INDEX(G466:BY466,$F$7)","v":15},15,15.09,13.4,16.510000000000002,31.4,27.5,2.1,2.65,3.54,40.5,1.67,3.92,1.84,2.48,2.38,2.5,2.5499999999999998,558,1146,703,1055,621,590,273,625,231,"…","…",95.77,114.71,111.44,288,247,184.75,"…",130.21,137.1,1.02,0.46,0.36,1.82,1.22,3.23,15.32,0.6,0.48,0.25,3583.29,287.66000000000003,197.1,534.22,413.36,409.42,1.59,"…",0.68,32.5,184,172.5,86.25,112.5,1485.79,31,1688.45,531.6,5206.3,5491.75,1097.2,289.10000000000002,373.86,5.89]
["1998M02","1998-02-01",true,"1998-02-01",{"$f":"INDEX(G467:BY467,$E$7)","v":77.5},{"$f":"INDEX(G467:BY467,$F$7)","v":14.1},14.1,14.06,12.43,15.81,33.44,26.76,2.2200000000000002,2.63,3.43,41.79,1.64,3.93,1.84,2.5099999999999998,2.36,2.37,2.81,559,1079,699,1029,659,620,273,634,214,"…","…",91.49,113.38,111.73,297.25,246,186.75,"…",127.32,140.05000000000001,0.97,0.44,0.39,1.79,1.23,3.1,15.4,0.6,0.48,0.24,3497.56,287.8,202.54,526.26,504.15,412.69,1.52,"…",0.82,32.5,183.5,172.5,77.5,112.5,1465.56,31,1664.8,516.4,5242.5,5386.88,1044,297.49,386.08,6.81]
["1998M03","1998-03-01",true,"1998-03-01",{"$f":"INDEX(G468:BY468,$E$7)","v":84.5},{"$f":"INDEX(G468:BY468,$F$7)","v":13.12},13.12,13.08,11.53,14.76,31.88,26.74,2.23,2.61,3.44,41.82,1.72,3.48,1.81,2.23,2.34,2.08,2.29,578,992.5,682,949,671,605,265,652,184,"…","…",93.04,114.21,110.47,296,245,193.2,"…",129.85,138.91999999999999,1.03,0.45,0.41,1.79,1.25,3.04,15.46,0.61,0.48,0.22,3451.77,287.63,190.94,530.86,506.13,388.53,1.51,"…",0.74,32.5,183.5,172.5,84.5,112.5,1437.7,31,1747.98,559.79999999999995,5476.8,5395.8,1047.5999999999999,295.94,398.99,6.24]
["1998M04","1998-04-01",true,"1998-04-01",{"$f":"INDEX(G469:BY469,$E$7)","v":100},{"$f":"INDEX(G469:BY469,$F$7)","v":13.5},13.5,13.39,11.79,15.32,31.18,27.35,2.42,2.54,3.19,43.62,1.72,3.31,1.96,2.2000000000000002,2.2000000000000002,2.44,1.95,618,940,684,928,688,643,259,662,165,"…","…",91.85,107.12,103.9,311.5,259,196.75,"…",118.33,130.15,1.04,0.77,0.44,1.79,1.27,2.97,15.79,0.61,0.49,0.21,3493.49,287.67,166.49,534.24,505.98,372.14,1.45,"…",0.77,32.5,185,173.7,100,112.5,1418.16,31,1800.9,572.70000000000005,5714.8,5393.88,1097,308.29000000000002,413.75,6.34]
["1998M05","1998-05-01",true,"1998-05-01",{"$f":"INDEX(G470:BY470,$E$7)","v":95},{"$f":"INDEX(G470:BY470,$F$7)","v":14.03},14.03,14.39,12.79,14.9,30.28,27.63,2.14,2.5099999999999998,3,39.950000000000003,1.78,3.04,2,2.0299999999999998,2.21,2.31,1.56,723,930,685,900,705,776,247,671,162,"…","…",93.01,106.1,100.81,318.25,258.75,197,"…",112.29,128.91999999999999,1.1000000000000001,0.66,0.45,1.78,1.3,2.63,15.92,0.59,0.49,0.2,3391.41,285.85000000000002,146.68,520.84,472.69,362.69,1.42,"…",0.78,32.5,186.5,176.34,95,112.5,1364.72,31,1732.53,543.5,5874.7,5020,1061.0999999999999,299.10000000000002,388.9,5.58]
["1998M06","1998-06-01",true,"1998-06-01",{"$f":"INDEX(G471:BY471,$E$7)","v":88.4},{"$f":"INDEX(G471:BY471,$F$7)","v":12.48},12.48,12.06,11.67,13.71,30,27.33,2.17,2.5,3,40.270000000000003,1.72,2.75,1.82,1.91,2.04,2.13,1.56,652,989,675,891,633,700,242,629,159,"…","…",91.57,104.23,96.51,325.5,268.33,205.5,"…",107.18,120.64,1.1000000000000001,0.66,0.46,1.7,1.38,2.57,15.28,0.59,0.49,0.18,3329.61,274.49,137.41,515.71,451.42,348.59,1.52,"…",0.7,32.5,189.2,177.5,88.4,112.5,1307.24,31,1660.52,528.29999999999995,5970,4475.7,1009.8,292.32,355.43,5.26]
["1998M07","1998-07-01",true,"1998-07-01",{"$f":"INDEX(G472:BY472,$E$7)","v":86},{"$f":"INDEX(G472:BY472,$F$7)","v":12.7},12.7,12.01,11.98,14.11,30,26.55,2.17,2.4,2.84,39.68,1.72,2.59,1.7,1.98,1.98,2.2799999999999998,1.68,667,1034,660,874,661,694,238,612,157,"…","…",85.2,100.51,95.44,324.25,266.25,211,"…",96.78,118.9,1.02,0.46,0.54,1.67,1.48,2.4300000000000002,14.26,0.57999999999999996,0.5,0.19,3283.3,273.82,134.96,510.3,437.54,348.53,1.54,"…",0.7,32.5,190.5,177.5,86,112.5,1309.21,31,1651.04,546.20000000000005,5653.7,4325.43,1040.3,292.87,378.43,5.46]
["1998M08","1998-08-01",true,"1998-08-01",{"$f":"INDEX(G473:BY473,$E$7)","v":85.5},{"$f":"INDEX(G473:BY473,$F$7)","v":12.49},12.49,11.88,12.18,13.4,26.2,26.3,1.85,2.37,2.79,35.619999999999997,1.68,2.72,1.75,1.95,2.0299999999999998,2.13,1.7,667,1087.5,670,862,674,692,219,592,145,"…","…",73.2,87.86,91,321.39999999999998,274.8,228.8,"…",92.85,107.95,0.97,0.35,0.51,1.66,1.56,2.4500000000000002,13.78,0.57999999999999996,0.49,0.19,3237.58,275.22000000000003,136.94,512.91,455.57,335.25,1.5,"…",0.65,32.5,190.5,175,85.5,112.5,1310.9,31,1620.93,536.70000000000005,5691.5,4080.63,1029.8,284.11,369.18,5.18]
["1998M09","1998-09-01",true,"1998-09-01",{"$f":"INDEX(G474:BY474,$E$7)","v":83.63},{"$f":"INDEX(G474:BY474,$F$7)","v":13.8},13.8,13.36,13.07,14.98,27.09,26.43,2.0099999999999998,2.33,2.74,37.340000000000003,1.69,2.4700000000000002,1.76,1.9,1.91,2.0299999999999998,1.75,652,965,681,852,703,697,216,615,145,"…","…",73.12,86.31,85.04,321.25,280,237,"…",96.34,107.93,1.08,0.35,0.5,1.64,1.57,2.66,13.12,0.6,0.48,0.16,3209.48,289.13,150.19,534.45000000000005,503.5,349.2,1.46,"…",0.68,32.5,190.5,172.5,83.63,112.5,1342.27,31,1647.64,520.20000000000005,5485.7,4102.16,1000,288.98,361.15,5]
["1998M10","1998-10-01",true,"1998-10-01",{"$f":"INDEX(G475:BY475,$E$7)","v":75.63},{"$f":"INDEX(G475:BY475,$F$7)","v":13.26},13.26,12.56,12.81,14.42,27.1,26.08,1.89,2.17,2.76,35.14,1.65,2.42,1.77,1.86,1.84,2,1.74,695,955,662,850,694,714,223,614,151,"…","…",74.739999999999995,95.53,87.7,298.75,271,251.75,"…",107.64,126.54,0.91,0.33,0.43,1.64,1.52,2.75,12.41,0.61,0.48,0.16,3269.39,300.27,162.94999999999999,555.04999999999995,510.49,379.23,1.36,"…",0.73,32.5,189.63,171.55,75.63,112.5,1304.06,31,1586.39,492.8,5432.1,3871.93,940.5,295.93,342.6,5.01]
["1998M11","1998-11-01",true,"1998-11-01",{"$f":"INDEX(G476:BY476,$E$7)","v":70.7},{"$f":"INDEX(G476:BY476,$F$7)","v":11.88},11.88,10.92,11.76,12.96,26.1,26.7,2.1,2.15,2.78,37.64,1.6,2.57,1.77,1.8,1.88,1.93,1.59,752,890,601,862,681,746,234,614,163,"…","…",79.260000000000005,98.12,92.21,270,250.67,231,"…",115.28,130.21,0.96,0.56000000000000005,0.43,1.66,1.48,2.63,12.02,0.61,0.48,0.18,3183.02,292.64999999999998,159.44999999999999,523.22,513.99,389.78,1.24,"…",0.72,32.5,186.7,167.5,70.7,112.5,1294.96,31,1573.95,494.2,5478.3,4131.91,967.1,294.12,347.18,4.97]
["1998M12","1998-12-01",true,"1998-12-01",{"$f":"INDEX(G477:BY477,$E$7)","v":65.5},{"$f":"INDEX(G477:BY477,$F$7)","v":10.41},10.41,9.8000000000000007,10.119999999999999,11.31,26.1,26.7,1.74,2.13,2.72,33.1,1.52,2.59,1.85,1.7,1.73,1.77,1.61,774,857,541,861,663,763,230,591,168,"…","…",78.39,95.76,90.2,277.75,251.5,232.75,"…",104.11,126.21,0.86,0.38,0.38,1.66,1.43,2.54,12.13,0.61,0.49,0.18,3103.56,294.64,163.46,517.85,534.97,416.59,1.23,"…",0.67,32.5,182.83,167.5,65.5,112.5,1249.06,31,1473.57,501.3,5257.6,3878.21,959.2,291.68,351.79,4.88]
["1999M01",{"$f":"EDATE(B477,1)","v":"1999-01-01"},true,"1999-01-01",{"$f":"INDEX(G478:BY478,$E$7)","v":64.5},{"$f":"INDEX(G478:BY478,$F$7)","v":11.44},11.44,11.06,10.78,12.49,26.1,26.5,1.86,2.02,2.77,34.07,1.46,2.4900000000000002,1.81,1.76,1.8,1.73,1.75,763,880,444.26,952.71,632,744,221,541.63,166.24,"…","…",77.709999999999994,97.44,91.13,299.75,258.75,233.5,"…",103.18,125.29,1.1100000000000001,0.49,0.42,1.71,1.39,2.5,12.13,0.6,0.49,0.18,3111.44,291.19,176.22,508.92,538.46,441.77,1.23,0.6,0.71,32.5,181.75,166.38,64.5,112.5,1218.46,27.59,1431.18,492.3,5109.8,4268.75,932.8,287.08,355.11,5.14]
["1999M02","1999-02-01",true,"1999-02-01",{"$f":"INDEX(G479:BY479,$E$7)","v":64},{"$f":"INDEX(G479:BY479,$F$7)","v":10.75},10.75,10.199999999999999,10.050000000000001,12.01,26.1,26.38,1.77,2.0099999999999998,2.78,32.93,1.41,2.33,1.75,1.66,1.54,1.66,1.77,745,857.5,426.97,889.57,561,709,205,482.36,159.25,"…","…",75.31,94.19,90.09,280,239.5,212,"…",94.96,117.03,1.07,0.45,0.4,1.79,1.35,2.46,12.02,0.6,0.49,0.15,3173,281.83999999999997,177.12,444.11,538.46,420.02,1.24,0.56000000000000005,0.69,41.13,181.63,163,64,112.5,1186.8499999999999,27.59,1410.78,513.70000000000005,5268.5,4626.38,1017.3,287.33,364.07,5.53]
["1999M03","1999-03-01",true,"1999-03-01",{"$f":"INDEX(G480:BY480,$E$7)","v":75.5},{"$f":"INDEX(G480:BY480,$F$7)","v":13.17},13.17,12.47,12.37,14.66,26.1,25.05,1.79,1.95,2.78,32.89,1.31,2.3199999999999998,1.62,1.61,1.47,1.47,1.89,700,837.83,407.39,752.45,497,661,205,444.36,162.63,"…","…",75.2,96.18,91.41,256.2,220.6,197.2,"…",100.24,117.34,1.1000000000000001,0.45,0.44,1.76,1.3,2.46,12.24,0.59,0.5,0.13,3058.83,273.74,172.52,431.34,555.94000000000005,417.44,1.25,0.52,0.64,44,181.75,163,75.5,112.5,1181.5899999999999,27.59,1378.35,507.8,5360.2,5011.3,1030,285.95999999999998,369.93,5.19]
["1999M04","1999-04-01",true,"1999-04-01",{"$f":"INDEX(G481:BY481,$E$7)","v":64.5},{"$f":"INDEX(G481:BY481,$F$7)","v":15.87},15.87,15.3,14.96,17.34,26.1,25.05,2.15,1.87,2.76,36.869999999999997,1.18,2.25,1.53,1.72,1.47,1.81,1.87,827,854.5,390.98,663.89,509,776,207,442.68,165.3,"…","…",79.73,94.13,89.53,235.5,204.5,184,"…",99.65,113.87,0.86,0.42,0.45,1.72,1.27,2.54,12.24,0.59,0.5,0.12,3006.36,269.25,175.18,424.28,559.44000000000005,434.04,1.27,0.52,0.59,44,180.5,163,64.5,112.5,1278.2,27.59,1466,519.29999999999995,5393,5102.63,1019,282.62,357.15,5.0599999999999996]
["1999M05","1999-05-01",true,"1999-05-01",{"$f":"INDEX(G482:BY482,$E$7)","v":64.900000000000006},{"$f":"INDEX(G482:BY482,$F$7)","v":16.059999999999999},16.059999999999999,15.14,15.3,17.75,26.1,25.05,2.25,1.89,2.88,38.26,1.07,2.4500000000000002,1.5,1.92,1.46,2.6,1.71,874,858.42,374.92,762.17,475,755,199,421.5,147.29,"…","…",81.53,92.49,87.19,244.25,207,184.25,"…",96.59,113,0.89,0.33,0.44,1.73,1.31,2.67,12.24,0.59,0.5,0.13,3041.54,251.31,176.52,429.66,580.41999999999996,425.69,1.32,0.55000000000000004,0.6,44,180.5,163,64.900000000000006,112.5,1323.46,27.59,1511.16,541.5,5649.2,5399.34,1040.3,276.44,356.01,5.26]
["1999M06","1999-06-01",true,"1999-06-01",{"$f":"INDEX(G483:BY483,$E$7)","v":63.75},{"$f":"INDEX(G483:BY483,$F$7)","v":16.39},16.39,15.77,15.52,17.89,26.1,25.25,2.2999999999999998,1.91,2.93,38.99,1.1599999999999999,2.36,1.45,1.8,1.44,2.29,1.68,796,868.18,424.17,836.25,392,656,194,405.88,146.09,"…","…",80.540000000000006,93.65,85.98,253.8,223.2,200.2,"…",92.94,111.41,0.72,0.28999999999999998,0.48,1.72,1.34,2.68,12.35,0.57999999999999996,0.5,0.13,3041.54,245.21,183.55,419.23,608.39,430.1,1.29,0.55000000000000004,0.6,44,180.5,161.75,63.75,112.5,1315.31,27.59,1422.48,496.1,5265.9,5195,1000.5,261.31,356.78,5.03]
["1999M07","1999-07-01",true,"1999-07-01",{"$f":"INDEX(G484:BY484,$E$7)","v":62.75},{"$f":"INDEX(G484:BY484,$F$7)","v":18.989999999999998},18.989999999999998,19.010000000000002,17.88,20.07,26.1,23.78,2.31,2,2.99,39.58,1.1100000000000001,2.09,1.36,1.89,1.6,2.41,1.67,656,875.91,429.73,859.8,319,571,183,391.4,144.18,"…","…",76.86,83.99,76.88,259,231,216,"…",85.3,103.02,0.72,0.35,0.46,1.78,1.35,2.64,12.35,0.57999999999999996,0.5,0.12,3044.28,243.83,186.53,424.74,625.87,423.55,1.2,0.51,0.56999999999999995,44,177,153.88,62.75,112.5,1403.76,27.59,1640,495.8,5230,5700.11,1072.0999999999999,256.08,349.06,5.18]
["1999M08","1999-08-01",true,"1999-08-01",{"$f":"INDEX(G485:BY485,$E$7)","v":65.7},{"$f":"INDEX(G485:BY485,$F$7)","v":20.27},20.27,20.22,19.34,21.25,26.1,23.14,2.79,2.08,3.17,45.92,1,2.0099999999999998,1.39,1.82,1.68,2.12,1.66,684,820,407.3,849.78,354,689,199,412.37,160,"…","…",75.150000000000006,85.65,81.63,244.5,220.25,202.75,"…",92.78,111.3,0.76,0.35,0.49,1.92,1.33,2.69,12.35,0.59,0.47,0.13,3007.82,250.46,198.44,444.37,629.37,441.76,1.1200000000000001,0.54,0.56000000000000005,44,172.4,151.25,65.7,112.5,1431.32,27.59,1647.62,503.1,5230.2,6448.69,1130.5999999999999,256.69,350.06,5.26]
["1999M09","1999-09-01",true,"1999-09-01",{"$f":"INDEX(G486:BY486,$E$7)","v":67.5},{"$f":"INDEX(G486:BY486,$F$7)","v":22.7},22.7,22.4,21.84,23.86,26.1,22.5,2.54,2.2000000000000002,3.35,43.57,1.06,1.86,1.31,2.0099999999999998,1.84,2.21,1.98,704,826.82,395.19,848.78,388,710,207,413.93,176.55,"…","…",71.44,86.47,80.03,229.25,202.5,184.5,"…",102.06,113.19,0.76,0.35,0.47,1.87,1.34,2.68,11.9,0.59,0.44,0.15,3034.31,247.15,202.78,456.18,643.36,455.51,1.0900000000000001,0.6,0.54,44,164.38,147.5,67.5,112.5,1492.48,27.59,1750.34,507.3,5342.5,7028.41,1193.8,264.74,370.93,5.21]
["1999M10","1999-10-01",true,"1999-10-01",{"$f":"INDEX(G487:BY487,$E$7)","v":65.38},{"$f":"INDEX(G487:BY487,$F$7)","v":21.95},21.95,21.95,21.26,22.64,25.6,22.5,2.72,2.4700000000000002,3.57,47.19,1.02,2.08,1.29,2.06,1.87,2.31,2,690,854.76,379.2,888.15,381,684,203,399.53,187.62,"…","…",72.290000000000006,85.8,78.430000000000007,217,190.25,169.75,"…",98.67,108.1,0.77,0.33,0.52,1.85,1.29,2.72,12.13,0.61,0.43,0.15,2929.71,269.27999999999997,198.38,481.44,643.36,462.38,1.05,0.68,0.65,44,157,145.13,65.38,112.5,1474.41,27.59,1724.12,497.1,5430.7,7321.19,1148.7,310.72000000000003,421.14,5.41]
["1999M11","1999-11-01",true,"1999-11-01",{"$f":"INDEX(G488:BY488,$E$7)","v":66},{"$f":"INDEX(G488:BY488,$F$7)","v":24.16},24.16,24.59,23.05,24.85,25.1,23.5,2.36,2.5099999999999998,3.73,43.12,0.92,2.5,1.39,1.95,1.84,2.21,1.81,703,916.36,376.36,924.94,370,693,198,387.31,183.36,"…","…",73.14,85.43,79.37,228,199.2,172,"…",96.91,108.8,0.73,0.33,0.34,1.93,1.29,2.67,12.68,0.59,0.38,0.14000000000000001,2961.74,307.48,198.59,504.59,643.36,466.86,1.02,0.76,0.74,44,148.30000000000001,138,66,112.5,1472.76,27.59,1727.55,478.3,5842.1,7949.55,1147.2,293.18,434.02,5.15]
["1999M12","1999-12-01",true,"1999-12-01",{"$f":"INDEX(G489:BY489,$E$7)","v":66.83},{"$f":"INDEX(G489:BY489,$F$7)","v":25.1},25.1,25.59,23.63,26.08,25.1,22.58,2.36,2.66,3.94,43.97,0.92,2.74,1.47,1.86,1.78,1.98,1.83,703,913.33,438.08,765.61,354,681,199,374.67,183.5,"…","…",72.36,87.18,81,233.75,198.75,155.25,"…",92.06,102.16,0.73,0.35,0.34,1.94,1.29,2.61,13.56,0.59,0.39,0.13,3083.62,300.54000000000002,199.49,493.2,643.36,467.47,0.97,0.7,0.65,44,147.5,138,66.83,112.5,1554.48,27.59,1764.75,479.1,5721.3,8083.38,1183.8,283.07,439.13,5.16]
["2000M01","2000-01-01",true,"2000-01-01",{"$f":"INDEX(G490:BY490,$E$7)","v":77.400000000000006},{"$f":"INDEX(G490:BY490,$F$7)","v":25.31},25.31,25.38,23.28,27.27,25.1,22.78,2.42,3.36,4.1500000000000004,48.17,0.92,2.4500000000000002,1.17,1.85,1.83,1.86,1.88,654,875,444.26,676.08,348,628,208,369.79,195.1,"…","…",73.13,93.29,89.34,241.4,201.6,158.19999999999999,"…",98.56,105.83,0.89,0.48,0.35,1.95,1.28,2.73,14,0.6,0.39,0.12,3038.81,301.32,193.08,509.93,643.36,456.44,1.05,0.71,0.64,44,147.19999999999999,138,77.400000000000006,112.5,1680.28,28.79,1843.98,472.1,5927.8,8309.5,1178.8,284.32,441,5.19]
["2000M02","2000-02-01",true,"2000-02-01",{"$f":"INDEX(G491:BY491,$E$7)","v":90.13},{"$f":"INDEX(G491:BY491,$F$7)","v":27.22},27.22,27.7,24.68,29.28,25.1,23.62,2.65,3.46,4.21,51.48,0.86,2.2799999999999998,1.08,1.81,1.81,1.52,2.11,591,880,426.97,687.63,332,580,214,357.94,203.33,"…","…",73.36,95.15,89.89,241,199,156.66999999999999,"…",100.06,107.93,0.92,0.57999999999999996,0.32,1.96,1.27,2.7,14.11,0.59,0.38,0.12,2985.46,292.31,184.11,494.69,643.36,439.12,1.18,0.73,0.74,44,144.5,138,90.13,112.5,1670.27,28.79,1800.83,452.4,5642.1,9653.33,1094.9000000000001,299.86,519.71,5.25]
["2000M03","2000-03-01",true,"2000-03-01",{"$f":"INDEX(G492:BY492,$E$7)","v":88.75},{"$f":"INDEX(G492:BY492,$F$7)","v":27.49},27.49,27.47,25.08,29.92,25.1,24.4,2.79,3.51,4.46,53.59,0.93,2.2200000000000002,1.02,1.75,1.82,1.37,2.06,552,880,407.39,733.28,349,556,221,363.49,204.74,"…","…",74.400000000000006,95.05,91.73,225.75,187.5,151.5,"…",97.19,105.7,0.86,0.48,0.3,1.98,1.26,2.7,14.44,0.57999999999999996,0.41,0.11,3030.14,286.74,190.87,499.96,636.36,448.84,1.26,0.66,0.68,44,143,138,88.75,112.5,1577.05,28.79,1739.39,441.3,5457.8,10280.11,1116.4000000000001,286.39,479.33,5.0599999999999996]
["2000M04","2000-04-01",true,"2000-04-01",{"$f":"INDEX(G493:BY493,$E$7)","v":83.25},{"$f":"INDEX(G493:BY493,$F$7)","v":23.47},23.47,22.54,22.03,25.84,25.1,24.94,3.03,3.68,4.6399999999999997,57.43,0.91,2.09,0.98,1.79,1.81,1.53,2.0299999999999998,550,866.67,390.98,789.81,372,557,229,366.24,198.65,"…","…",76.95,95.2,90.58,214.75,179.75,148,"…",95.19,105.11,0.84,0.48,0.34,1.98,1.26,2.7,14.66,0.57999999999999996,0.43,0.13,3048.4,281.41000000000003,194.19,490.67,636.36,455.05,1.29,0.64,0.7,44,143,138,83.25,112.5,1457.14,28.79,1678.75,421.1,5384.4,9727.5,1127.5999999999999,279.69,497.55,5.0599999999999996]
["2000M05","2000-05-01",true,"2000-05-01",{"$f":"INDEX(G494:BY494,$E$7)","v":91},{"$f":"INDEX(G494:BY494,$F$7)","v":27.19},27.19,27.34,25.39,28.83,25.6,26.05,3.58,3.55,4.53,63.42,0.92,2.08,0.98,1.98,1.71,2.2000000000000002,2.0099999999999998,481,853.33,374.92,793.66,324,483,229,337.97,202.14,"…","…",78.260000000000005,96.35,95.02,198.6,168.8,143.6,"…",104.28,112.14,0.7,0.42,0.41,1.99,1.27,2.56,14.88,0.55000000000000004,0.42,0.15,2985.18,269.19,189.5,469.35,629.37,444.04,1.33,0.62,0.69,44,143,138,91,112.5,1466.79,28.79,1785.62,412.1,5451.2,10130.24,1156.9000000000001,275.19,525.89,4.9800000000000004]
["2000M06","2000-06-01",true,"2000-06-01",{"$f":"INDEX(G495:BY495,$E$7)","v":105.13},{"$f":"INDEX(G495:BY495,$F$7)","v":29.62},29.62,29.68,27.32,31.86,25.6,27,4.28,3.6,4.74,72.3,0.95,1.91,0.94,1.86,1.57,1.97,2.0499999999999998,437,837.27,424.17,783.14,315,436,211,330.17,198.5,"…","…",78.48,84.33,79.760000000000005,196,166.75,139.5,"…",99.28,113.51,0.62,0.39,0.43,1.93,1.3,2.57,14.66,0.55000000000000004,0.42,0.18,2969.94,282.14,194.18,506.4,629.37,450,1.31,0.6,0.67,44,142,138,105.13,112.5,1506.31,28.79,1753.18,419.6,5456.8,8410.91,1117.9000000000001,285.73,559.73,5]
["2000M07","2000-07-01",true,"2000-07-01",{"$f":"INDEX(G496:BY496,$E$7)","v":121.7},{"$f":"INDEX(G496:BY496,$F$7)","v":28.18},28.18,28.53,26.03,29.97,25.6,27,3.96,3.96,4.8600000000000003,70.209999999999994,0.97,1.93,0.9,2.0499999999999998,1.67,2.36,2.11,400,860,429.73,771.62,312,401,197,339.3,190,"…","…",78.680000000000007,75.27,73.72,189,165.6,142.80000000000001,"…",91.17,108.98,0.64,0.31,0.4,1.9,1.32,2.58,14.77,0.55000000000000004,0.42,0.21,2934.73,279.3,191.07,501.31,604.9,443.83,1.29,0.57999999999999996,0.65,44,140.30000000000001,140.25,121.7,112.5,1563.5,28.79,1799.36,452.1,5343.8,8164.41,1136.2,281.58999999999997,560.29,4.97]
["2000M08","2000-08-01",true,"2000-08-01",{"$f":"INDEX(G497:BY497,$E$7)","v":133.38},{"$f":"INDEX(G497:BY497,$F$7)","v":29.26},29.26,29.43,27.05,31.31,25.6,27,4.41,4.01,4.84,75.89,0.89,1.7,0.84,1.95,1.76,2,2.1,371,864.55,407.3,754.36,306,366,198,328.92,190.26,"…","…",75.13,75.58,76.81,186.5,164.25,143.75,"…",90.87,108.36,0.62,0.33,0.39,1.89,1.33,2.58,14.11,0.55000000000000004,0.42,0.23,2970.09,278.19,191.08,506.45,604.9,443.86,1.34,0.61,0.66,44,148.63,142.5,133.38,112.5,1527.63,28.79,1855.86,473.1,5304.8,8006.71,1169.8,274.47000000000003,577.61,4.8899999999999997]
["2000M09","2000-09-01",true,"2000-09-01",{"$f":"INDEX(G498:BY498,$E$7)","v":113.88},{"$f":"INDEX(G498:BY498,$F$7)","v":32.08},32.08,32.619999999999997,29.74,33.89,27.15,27,5.0599999999999996,4.03,4.9000000000000004,83.92,0.88,1.67,0.86,1.96,1.88,1.9,2.11,332,880,395.19,760.59,288,326,209,312.49,206.52,"…","…",73.209999999999994,80.430000000000007,82.7,179,161,143.66999999999999,"…",97.88,117.49,0.57999999999999996,0.42,0.36,1.81,1.36,2.48,13.56,0.52,0.43,0.22,2938.45,259.19,193.57,471.86,541.96,459.01,1.36,0.6,0.66,44,157.5,142.5,113.88,112.5,1601.21,28.79,1960.41,487.1,5474.3,8637.98,1224.4000000000001,273.68,591.9,4.8899999999999997]
["2000M10","2000-10-01",true,"2000-10-01",{"$f":"INDEX(G499:BY499,$E$7)","v":111.1},{"$f":"INDEX(G499:BY499,$F$7)","v":31.4},31.4,30.93,30.22,33.049999999999997,27.15,28.18,5.0199999999999996,4.3099999999999996,5.04,84.86,0.88,1.69,0.8,1.89,1.91,1.8,1.97,340,871.82,379.2,754.58,255,318,203,314.02,205.32,"…","…",76.150000000000006,85.03,89.92,187.5,163.25,136.75,"…",104.33,128.18,0.56000000000000005,0.38,0.38,1.82,1.36,2.54,13.01,0.53,0.48,0.24,2970.72,254.12,189.44,462.63,538.46,452,1.34,0.61,0.66,44,155.9,141.25,111.1,112.5,1500.24,28.79,1898.59,486.1,5282.3,7678.07,1095.9000000000001,270,579.72,4.83]
["2000M11","2000-11-01",true,"2000-11-01",{"$f":"INDEX(G500:BY500,$E$7)","v":99.38},{"$f":"INDEX(G500:BY500,$F$7)","v":32.33},32.33,32.520000000000003,30.1,34.369999999999997,27.15,26.17,5.55,4.3899999999999997,5.13,91.74,0.88,1.58,0.72,1.82,1.87,1.58,2.0099999999999998,367,899.52,376.36,769.61,257,354,206,316.77999999999997,214.64,"…","…",82.46,89.17,96.12,185,158,127.75,"…",103.21,127.73,0.61,0.37,0.36,1.97,1.36,2.59,13.01,0.52,0.48,0.22,2948.7,254.56,188.11,469.95,517.48,449.99,1.41,0.6,0.63,44,153.5,129,99.38,112.5,1473.86,28.79,1795.11,468,5269.5,7339.77,1059,266.01,593.34,4.68]
["2000M12","2000-12-01",true,"2000-12-01",{"$f":"INDEX(G501:BY501,$E$7)","v":96},{"$f":"INDEX(G501:BY501,$F$7)","v":25.2},25.2,25.13,22.09,28.4,30.75,34.700000000000003,8.9499999999999993,4.4400000000000004,5.05,133.21,0.89,1.46,0.67,1.8,1.87,1.59,1.92,329,880,438.08,806.79,265,317,217,320.57,235.15,"…","…",86.6,97.56,100.45,184.25,158.25,129.5,"…",104.95,128.09,0.71,0.45,0.31,1.93,1.36,2.69,13.01,0.53,0.47,0.22,2893.94,266.63,180.16,485.41,510.49,436.7,1.45,0.6,0.62,44,153.5,129,96,112.5,1565.41,28.79,1850.55,462.3,5233.7,7314.34,1059.8,271.45,609.5,4.6399999999999997]
["2001M01","2001-01-01",true,"2001-01-01",{"$f":"INDEX(G502:BY502,$E$7)","v":121},{"$f":"INDEX(G502:BY502,$F$7)","v":25.96},25.96,25.64,22.69,29.55,32.1,34.950000000000003,8.17,4.6500000000000004,4.88,124.62,1,1.45,0.71,1.85,1.85,1.81,1.87,319,907.27,485.75,815.71,254,304,210,304.81,223.35,"…","…",85.75,95.15,101.08,184.4,158.19999999999999,134.19999999999999,"…",110.37,132.84,0.81,0.53,0.35,1.93,1.36,2.78,13.78,0.53,0.47,0.23,2909.81,278.89,171.87,507.72,496.5,427,1.41,0.6,0.61,44,154.5,129,121,112.5,1615.65,30.03,1787.5,478.1,5170.5,6994.77,1033.0999999999999,265.49,620.47,4.66]
["2001M02","2001-02-01",true,"2001-02-01",{"$f":"INDEX(G503:BY503,$E$7)","v":105.25},{"$f":"INDEX(G503:BY503,$F$7)","v":27.24},27.24,27.41,24.74,29.57,32.1,34.35,5.63,4.59,4.8,93.44,0.89,1.48,0.7,1.7,1.79,1.61,1.72,285,983.33,460.29,811.08,240,269,200,303.77999999999997,202.2,"…","…",82.31,91.97,97.69,184.5,156.25,134.25,"…",106.74,128.11000000000001,0.92,0.69,0.41,1.92,1.36,2.86,14,0.53,0.47,0.22,2975.29,274,173.43,492.13,500,439.51,1.33,0.56999999999999995,0.6,44,159,129,105.25,112.5,1604.36,30.03,1765.65,501.8,5121.8,6524.13,1020.9,261.87,600.91999999999996,4.5599999999999996]
["2001M03","2001-03-01",true,"2001-03-01",{"$f":"INDEX(G504:BY504,$E$7)","v":98.88},{"$f":"INDEX(G504:BY504,$F$7)","v":25.02},25.02,24.4,23.43,27.24,32.6,35.5,5.16,4.57,4.87,87.68,1.1200000000000001,1.47,0.67,1.58,1.76,1.3,1.67,289,954.76,431.31,780.64,254,278,195,327.63,205.27,"…","…",83.07,90.25,95.6,175,146.25,125.5,"…",103.49,130.19999999999999,1.01,0.54,0.55000000000000004,1.98,1.37,2.94,13.89,0.53,0.48,0.2,3032.72,268.45999999999998,166.15,481.85,500,421.06,1.2,0.52,0.56999999999999995,44,159.13,129,98.88,112.5,1509.17,30.03,1738.77,498.4,5046.3999999999996,6133.52,1004.7,263.02999999999997,584.23,4.4000000000000004]
["2001M04","2001-04-01",true,"2001-04-01",{"$f":"INDEX(G505:BY505,$E$7)","v":95.3},{"$f":"INDEX(G505:BY505,$F$7)","v":25.72},25.72,25.64,24.09,27.42,33.5,35.53,5.17,4.4800000000000004,4.7300000000000004,87.28,1.08,1.46,0.63,1.6,1.65,1.7,1.44,293,950,419.93,744.85,251,281,186,326.01,198.19,"…","…",84.72,87.99,94.3,163.75,139,120.75,"…",101.09,129.66999999999999,0.91,0.55000000000000004,0.63,1.98,1.37,3,14.77,0.56000000000000005,0.47,0.19,3032.72,265.14,162.52000000000001,469.1,500,411.86,1.1299999999999999,0.51,0.57999999999999996,44,151.30000000000001,129,95.3,112.5,1496.91,30.03,1664.16,477.5,4949.2,6329.87,969.4,260.48,594.86,4.37]
["2001M05","2001-05-01",true,"2001-05-01",{"$f":"INDEX(G506:BY506,$E$7)","v":85},{"$f":"INDEX(G506:BY506,$F$7)","v":27.55},27.55,28.45,25.58,28.61,33.799999999999997,34.75,4.21,4.3600000000000003,4.66,75.010000000000005,1.08,1.53,0.65,1.59,1.49,1.83,1.46,295,949,407.18,727.53,234,292,184,295.17,196.96,"…","…",89.73,84.09,94.84,164.33,141.66999999999999,123,"…",102.55,134.86000000000001,0.75,0.64,0.73,2.0099999999999998,1.39,2.92,15.21,0.52,0.47,0.21,3060.66,259.8,165.05,452.99,482.52,410.07,1.1000000000000001,0.51,0.61,44,142,125.5,85,112.5,1538.77,30.03,1682.21,466.7,4945,7060.83,938,272.36,610.70000000000005,4.43]
["2001M06","2001-06-01",true,"2001-06-01",{"$f":"INDEX(G507:BY507,$E$7)","v":87.5},{"$f":"INDEX(G507:BY507,$F$7)","v":26.97},26.97,27.72,25.61,27.56,33.9,34.75,3.71,4.33,4.6900000000000004,68.81,0.97,1.41,0.64,1.61,1.44,1.96,1.43,317,930,415.87,727.53,255,312,188,286.89,206.88,"…","…",95.06,83.31,89.54,168,148.5,129.75,"…",97.42,127.23,0.84,0.61,0.83,2.0499999999999998,1.4,2.81,14.22,0.51,0.46,0.2,3050.33,253.62,164.75,455.21,475.52,409.32,1.05,0.51,0.62,44,133.13,122.5,87.5,112.5,1466.13,30.03,1608.45,444.1,4828.3,6641.19,894.9,270.23,579.72,4.37]
["2001M07","2001-07-01",true,"2001-07-01",{"$f":"INDEX(G508:BY508,$E$7)","v":87.5},{"$f":"INDEX(G508:BY508,$F$7)","v":24.8},24.8,24.54,23.43,26.44,34,34.35,3.1,3.75,4.66,58.63,0.97,1.29,0.6,1.68,1.44,2.08,1.54,358,930,443.35,723.02,330,352,208,421.36,209.09,"…","…",101.98,91.73,94.47,169.4,152.4,137.19999999999999,"…",107.98,123.79,0.63,0.7,0.96,2.12,1.42,2.76,15.98,0.52,0.46,0.19,3065.2,255.79,159.29,459.12,465.03,393.1,1,0.5,0.6,44,135,123.75,87.5,112.5,1416.39,30.03,1525.21,461.6,4350.8999999999996,5937.05,852.4,267.52999999999997,530.84,4.25]
["2001M08","2001-08-01",true,"2001-08-01",{"$f":"INDEX(G509:BY509,$E$7)","v":88.75},{"$f":"INDEX(G509:BY509,$F$7)","v":25.82},25.82,25.7,24.32,27.45,33.799999999999997,34.15,2.95,3.79,4.54,56.92,1.03,1.32,0.56999999999999995,1.58,1.52,1.75,1.48,363,847.5,492.13,738.07,362,350,212,427.49,202.57,"…","…",99.39,93.14,95.13,168.25,153,140.75,"…",105.91,121.92,0.7,0.68,0.78,2.21,1.45,2.77,14.22,0.53,0.47,0.18,3047.8,267.62,158.99,480.34,475.52,402.94,0.96,0.53,0.59,44,135,125,88.75,112.5,1377.08,30.03,1464.43,483,3895.7,5520.8,828.1,272.39,451.7,4.22]
["2001M09","2001-09-01",true,"2001-09-01",{"$f":"INDEX(G510:BY510,$E$7)","v":94.5},{"$f":"INDEX(G510:BY510,$F$7)","v":25.21},25.21,25.54,23.96,26.12,32.799999999999997,33.06,2.15,3.79,4.54,47.2,1.02,1.28,0.54,1.53,1.58,1.61,1.39,322,807,498.98,749.57,310,316,202,385.09,204.25,"…","…",99.61,90.08,94.63,173,161,148.33000000000001,"…",107.57,122.03,0.73,0.56999999999999995,0.57999999999999996,2.36,1.47,2.99,13.01,0.53,0.47,0.17,3049.57,270.79000000000002,156.31,486.04,489.51,411.85,0.91,0.49,0.57999999999999996,44,135,124.38,94.5,112.5,1344.56,30.03,1426.33,464.8,3694.5,5027,798.6,283.42,457.9,4.3499999999999996]
["2001M10","2001-10-01",true,"2001-10-01",{"$f":"INDEX(G511:BY511,$E$7)","v":96.1},{"$f":"INDEX(G511:BY511,$F$7)","v":20.73},20.73,20.48,19.54,22.18,32.4,33.03,2.4500000000000002,3.52,4.59,49.59,1.08,1.24,0.51,1.45,1.61,1.37,1.38,307,713.91,491.98,761.6,277,281.64999999999998,187,373.03,203.7,"…","…",101.79,86.56,94.96,170.6,158.19999999999999,146.19999999999999,"…",115.01,123.34,0.69,0.48,0.42,2.27,1.45,3.01,11.9,0.53,0.47,0.15,2992.43,269.26,149.63999999999999,469.48,461.54,404.02,0.82,0.48,0.54,44,135.9,124.38,96.1,112.5,1282.5,30.03,1377.28,468.1,3750.7,4825.33,761.5,283.06,431.39,4.4000000000000004]
["2001M11","2001-11-01",true,"2001-11-01",{"$f":"INDEX(G512:BY512,$E$7)","v":96.5},{"$f":"INDEX(G512:BY512,$F$7)","v":18.690000000000001},18.690000000000001,18.940000000000001,17.53,19.59,29.4,31.5,2.36,3.46,4.38,48.07,1.23,1.3,0.52,1.49,1.67,1.41,1.4,330,714.29,503.93,759.59,323,318.77,189,390.69,207.77,"…","…",100.97,89.54,94.69,173.5,159.25,135,"…",116.36,125.27,0.65,0.5,0.47,2.2799999999999998,1.42,3.03,11.68,0.53,0.47,0.17,2965.41,264.05,142.5,453.62,461.54,400.63,0.84,0.47,0.51,44,140.5,130,96.5,112.5,1327.46,30.03,1427.73,486.5,4041.8,5078.41,772.9,276.16000000000003,429.89,4.12]
["2001M12","2001-12-01",true,"2001-12-01",{"$f":"INDEX(G513:BY513,$E$7)","v":101.17},{"$f":"INDEX(G513:BY513,$F$7)","v":18.52},18.52,18.600000000000001,17.64,19.309999999999999,27.35,30.45,2.41,3.4,4.2699999999999996,48.32,1.34,1.25,0.54,1.51,1.61,1.49,1.43,339,710,533.19000000000005,771.62,359.5,309.19,189,396.87,195.38,"…","…",102.86,91.88,95.87,179.33,163,134.33000000000001,"…",118.2,122.44,0.7,0.51,0.43,2.16,1.39,3.08,11.46,0.53,0.47,0.17,2873.44,265.20999999999998,138.13,455.61,468.53,386.33,0.95,0.48,0.49,44,141.66999999999999,131,101.17,112.5,1344.63,30.03,1471.74,483.3,4018.5,5263.82,754.7,275.85000000000002,461.73,4.37]
["2002M01","2002-01-01",true,"2002-01-01",{"$f":"INDEX(G514:BY514,$E$7)","v":104.13},{"$f":"INDEX(G514:BY514,$F$7)","v":19.149999999999999},19.149999999999999,19.489999999999998,18.29,19.690000000000001,27.35,29.7,2.25,3.06,4.21,44.72,1.39,1.28,0.5,1.47,1.66,1.29,1.46,362,685.91,587.55999999999995,684.39,373.8,328.57,188,389.18,206.39,"…","…",99.27,91.98,95.42,191.75,173.5,142.5,"…",121.68,125.31,0.75,0.43,0.44,2.21,1.39,3.12,11.79,0.52,0.47,0.17,2840.58,262.52,133.28,450.38,468.53,369.35,0.96,0.54,0.56999999999999995,44,146,131,104.13,112.5,1368.59,29.31,1503.96,513.1,3861.9,6043.18,793.2,281.51,472.11,4.51]
["2002M02","2002-02-01",true,"2002-02-01",{"$f":"INDEX(G515:BY515,$E$7)","v":99.63},{"$f":"INDEX(G515:BY515,$F$7)","v":19.98},19.98,20.29,18.91,20.72,28.1,28.95,2.31,3.03,4.12,45.25,1.49,1.3,0.54,1.45,1.7,1.1599999999999999,1.51,376,651,621.95000000000005,617.29,352.98,356,187,364.92,197.15,423.45,578,99.01,90.82,92.87,195.33,172.33,143.75,"…",113.38,123.28,0.87,0.52,0.45,2.23,1.39,3.11,11.9,0.52,0.46,0.14000000000000001,2785.51,220.54,134.58000000000001,443.71,486.01,366.99,0.94,0.57999999999999996,0.62,44,150.25,138,99.63,112.5,1369.34,29.31,1561.9,480,3730.8,6029.25,771.3,295.5,471.15,4.42]
["2002M03","2002-03-01",true,"2002-03-01",{"$f":"INDEX(G516:BY516,$E$7)","v":90.25},{"$f":"INDEX(G516:BY516,$F$7)","v":23.64},23.64,23.69,22.85,24.38,27.8,28.35,3.03,2.97,3.99,53.62,1.59,1.42,0.64,1.42,1.7,1.03,1.54,366,640,623.36,598.91999999999996,359,353.24,191,359.21,189.95,415.85,557,98.95,89.61,91.66,189,171.5,151.25,"…",116.62,122.54,0.91,0.56999999999999995,0.59,2.35,1.38,3.1,11.9,0.52,0.45,0.15,2756.25,221.06,143.81,446.64,486.01,373.49,0.93,0.68,0.67,44,149.75,138,90.25,112.5,1405,29.31,1604.88,480.2,3842.8,6537.5,819.3,294.06,512.04999999999995,4.54]
["2002M04","2002-04-01",true,"2002-04-01",{"$f":"INDEX(G517:BY517,$E$7)","v":84.7},{"$f":"INDEX(G517:BY517,$F$7)","v":25.43},25.43,25.65,24.41,26.24,27.09,26.83,3.42,2.81,3.96,57.57,1.57,1.44,0.65,1.48,1.6,1.35,1.49,411,631,642.16999999999996,590.24,360.07,405,195,370.86,185.59,410.77,552,95.82,87.13,88.9,190.2,171.6,148.4,"…",112.99,123.72,0.86,0.54,0.57999999999999996,2.25,1.38,3.15,11.24,0.53,0.43,0.15,2733.82,223.56,143.94,451.74,503.5,373.84,0.91,0.64,0.67,44,147.80000000000001,132,84.7,112.5,1369.99,29.31,1590.33,472.4,4023.6,6958.21,808.2,302.68,539.20000000000005,4.58]
["2002M05","2002-05-01",true,"2002-05-01",{"$f":"INDEX(G518:BY518,$E$7)","v":85.5},{"$f":"INDEX(G518:BY518,$F$7)","v":25.67},25.67,25.39,24.59,27.04,26.88,25.75,3.49,2.83,4.01,58.55,1.6,1.35,0.62,1.46,1.48,1.52,1.39,420,618.17999999999995,676.43,599.55999999999995,384.91,418.3,197,399.89,187.17,414.82,574,97.55,90.27,89.84,197.5,177,148,"…",110.91,121.46,0.84,0.63,0.64,2.12,1.4,3.18,11.02,0.53,0.44,0.13,2766.3,225.66,153.43,472.22,503.5,391.35,0.88,0.68,0.7,44,143.88,136.1,85.5,112.5,1343.3,29.31,1595.68,451.9,4149.8,6761.36,769.5,314.49,533.85,4.7]
["2002M06","2002-06-01",true,"2002-06-01",{"$f":"INDEX(G519:BY519,$E$7)","v":92.75},{"$f":"INDEX(G519:BY519,$F$7)","v":24.49},24.49,24.13,23.83,25.51,24.9,24.38,3.22,2.9,4.0599999999999996,55.64,1.66,1.29,0.63,1.54,1.43,1.74,1.45,446,700.56,674.16,645.95000000000005,426.13,439,200,456.81,187.35,451.04,595,104.11,94.09,88.74,202.67,182.33,149,"…",115.44,132.03,0.66,0.65,0.64,2.06,1.41,3.24,10.14,0.54,0.44,0.13,2775.45,236.97,163.55000000000001,496.64,524.48,404.54,0.96,0.83,0.84,44,149.5,128.88,92.75,112.5,1353.97,29.31,1647.53,440,4286.1000000000004,7119.86,767.1,321.18,554.70000000000005,4.9000000000000004]
["2002M07","2002-07-01",true,"2002-07-01",{"$f":"INDEX(G520:BY520,$E$7)","v":94.2},{"$f":"INDEX(G520:BY520,$F$7)","v":25.75},25.75,25.77,24.57,26.92,23.15,22.73,2.98,2.95,4.5599999999999996,53.3,1.87,1.25,0.63,1.58,1.39,1.86,1.48,445,728.7,657.82,704.52,422.22,432.61,218,489.63,190.96,477.29,"…",114.23,98.69,100.81,199.6,181,152.4,"…",123.5,149.31,0.65,0.54,0.65,2.13,1.42,3.39,10.029999999999999,0.56999999999999995,0.46,0.14000000000000001,2770.95,242.61,178.82,515.86,541.96,431.96,1.03,0.81,0.83,44,160.5,127.38,94.2,112.5,1338.09,29.31,1589.46,446.1,4331.3,7142.72,794.9,313.29000000000002,526.20000000000005,4.92]
["2002M08","2002-08-01",true,"2002-08-01",{"$f":"INDEX(G521:BY521,$E$7)","v":105},{"$f":"INDEX(G521:BY521,$F$7)","v":26.78},26.78,26.63,25.32,28.37,22.25,21.25,3.09,3.01,4.3499999999999996,54.78,1.96,1.2,0.61,1.52,1.5,1.56,1.5,443,730.95,649.12,758.59,446.09,433.36,227,502.75,189.82,521.14,610,120.99,108.93,113.78,190.33,175,148.33000000000001,"…",130.05000000000001,161.26,0.79,0.42,0.64,2.1,1.41,3.37,9.26,0.56000000000000005,0.46,0.14000000000000001,2722.29,236.83,181.94,508.42,559.44000000000005,432.75,1.0900000000000001,0.83,0.86,44,162.5,133.30000000000001,105,112.5,1291.5999999999999,29.31,1479.55,423.2,3834,6717.14,747.6,310.26,544.84,4.54]
["2002M09","2002-09-01",true,"2002-09-01",{"$f":"INDEX(G522:BY522,$E$7)","v":93},{"$f":"INDEX(G522:BY522,$F$7)","v":28.28},28.28,28.34,26.83,29.67,22.7,23.08,3.57,3.08,4.46,61.02,2.16,1.34,0.71,1.58,1.61,1.56,1.56,410,742.86,646.16,794.71,424.76,414.57,236,505.67,202.1,525.01,"…",119.75,114.14,117.01,186.6,172.2,148.80000000000001,"…",151.84,187.84,0.68,0.49,0.63,2.04,1.41,3.44,9.15,0.56999999999999995,0.47,0.15,2670.53,235.65,181.95,509.92,566.42999999999995,427.45,1.08,0.9,0.89,44,160.9,135.5,93,112.5,1301.25,29.31,1478.71,421.3,3957.4,6640.24,756.2,319.14,556.33000000000004,4.55]
["2002M10","2002-10-01",{"$f":"B523>$C$8","v":true},{"$f":"IF(C523,B523,NA())","v":"2002-10-01"},{"$f":"INDEX(G523:BY523,$E$7)","v":92.25},{"$f":"INDEX(G523:BY523,$F$7)","v":27.53},27.53,27.55,26.18,28.85,24.5,27.35,4.12,3.28,4.54,68.7,2.2000000000000002,1.45,0.73,1.58,1.61,1.57,1.55,434,778.46,637.64,816.19,427.24,423.09,229,528.57000000000005,201.83,539.30999999999995,"…",120.61,109.7,113.56,186.25,174,157.25,"…",156.82,190.32,0.68,0.54,0.61,1.9,1.39,3.47,9.48,0.56999999999999995,0.48,0.17,2687.8,237.33,179.88,505.12,566.42999999999995,415.78,1.0900000000000001,0.83,0.83,44,156.25,133.1,92.25,112.5,1310.58,29.31,1483.76,418.2,4241.5,6804.46,754.7,316.56,580.20000000000005,4.4000000000000004]
["2002M11","2002-11-01",true,"2002-11-01",{"$f":"INDEX(G524:BY524,$E$7)","v":92.25},{"$f":"INDEX(G524:BY524,$F$7)","v":24.54},24.54,24.18,23.16,26.28,24.5,26.98,4.04,3.34,4.5599999999999996,68.03,1.81,1.54,0.84,1.52,1.54,1.52,1.52,457,826.67,626.9,870.83,465.02,456.48,243,582,205.71,593.04,"…",120.13,108.93,115.05,186.75,175.25,158.25,"…",160.02000000000001,177.38,0.65,0.4,0.48,1.91,1.36,3.51,9.48,0.57999999999999996,0.49,0.17,2706.18,243.72,183.47,515.88,552.45000000000005,424.07,1.1499999999999999,0.84,0.84,44,151.5,132,92.25,112.5,1372.2,29.31,1582.29,442.2,4230,7313.93,765.3,319.07,588.1,4.51]
["2002M12","2002-12-01",true,"2002-12-01",{"$f":"INDEX(G525:BY525,$E$7)","v":99.38},{"$f":"INDEX(G525:BY525,$F$7)","v":27.89},27.89,28.52,25.7,29.44,24.5,26.94,4.74,3.36,4.5599999999999996,76.62,2.0299999999999998,1.41,0.84,1.48,1.53,1.43,1.47,482,945.88,622.73,952,488.52,489.95,241,591.03,204.43,616.49,"…",117.19,106.96,113.26,186.5,174,154.25,"…",146.24,162.47999999999999,0.75,0.63,0.43,2.0099999999999998,1.36,3.57,9.26,0.57999999999999996,0.49,0.18,2718.02,245.86,182.22,519.61,563,421.19,1.22,0.85,0.85,44,147.5,131.5,99.38,112.5,1375.07,29.31,1595.68,443.6,4236.8,7193.16,797.7,331.92,595.44000000000005,4.63]
["2003M01","2003-01-01",true,"2003-01-01",{"$f":"INDEX(G526:BY526,$E$7)","v":112},{"$f":"INDEX(G526:BY526,$F$7)","v":30.75},30.75,31.25,28.05,32.950000000000003,24.9,27.46,5.41,3.61,4.6900000000000004,85.98,2.1800000000000002,1.45,0.91,1.52,1.59,1.45,1.51,494,960,639.75,970.03,486.11,491.65,244,540.72,206.2,623.72,612,113.7,106.14,110.78,200.75,185.25,152,"…",137.53,149.61000000000001,0.89,0.56000000000000005,0.55000000000000004,2.04,1.37,3.6,9.59,0.59,0.49,0.18,2655.74,260.18,187.78,536.29,552.45000000000005,421.39,1.25,0.9,0.91,44,149.75,128.6,112,112.5,1378.28,31.95,1647.66,444.66,4435.68,8026.02,781.41,356.86,627.91,4.8099999999999996]
["2003M02","2003-02-01",true,"2003-02-01",{"$f":"INDEX(G527:BY527,$E$7)","v":132.13},{"$f":"INDEX(G527:BY527,$F$7)","v":32.880000000000003},32.880000000000003,32.65,30.2,35.799999999999997,25.15,27,7.77,3.67,4.8,115.1,2.2799999999999998,1.46,0.9,1.47,1.49,1.5,1.43,477,977,629.46,1016.45,476.95,472.75,243,522.42999999999995,214.05,585.76,595,114.15,105.85,109.21,198.75,182,150.25,"…",140.77000000000001,150.84,0.99,0.46,0.51,1.99,1.39,3.58,10.14,0.59,0.49,0.2,2651.2,263.93,186.81,544.02,548.95000000000005,419.21,1.29,0.94,0.99,44,155.25,136,132.13,112.5,1422.16,31.95,1683.8,475.83,4570.75,8623,785.15,358.97,681.7,4.66]
["2003M03","2003-03-01",true,"2003-03-01",{"$f":"INDEX(G528:BY528,$E$7)","v":138.9},{"$f":"INDEX(G528:BY528,$F$7)","v":30.36},30.36,30.34,27.42,33.32,24.4,25.75,5.95,3.74,4.78,93.23,1.95,1.36,0.82,1.39,1.47,1.21,1.51,441,1022.38,620.42999999999995,1039.32,453.55,429.14,241,522.52,213.19,551.91999999999996,565,113.65,105.6,106.79,197,180.25,147,"…",129.36000000000001,141.81,1.01,0.49,0.63,2.02,1.41,3.52,10.14,0.57999999999999996,0.49,0.18,2660.52,264.7,184.18,545.6,559.44000000000005,421.81,1.35,0.95,1.06,44,177.2,143.75,138.9,112.5,1389.27,31.95,1658.98,456.67,4604.5200000000004,8378.81,790.95,340.55,674.33,4.53]
["2003M04","2003-04-01",true,"2003-04-01",{"$f":"INDEX(G529:BY529,$E$7)","v":118.63},{"$f":"INDEX(G529:BY529,$F$7)","v":25.56},25.56,25.02,23.43,28.22,23.45,23.83,5.29,4.03,4.78,86.63,1.92,1.43,0.82,1.44,1.43,1.39,1.5,421,1050,601.91999999999996,1064.23,443.02,395.23,251,540.9,217.55,557.22,578,114.59,105.46,106.81,195,178.6,141.4,"…",125.8,138.62,0.89,0.38,0.67,1.97,1.4,3.5,11.46,0.57999999999999996,0.48,0.17,2617.64,265.72000000000003,180,542.29,559.44000000000005,417.4,1.34,0.88,1,44,181.5,145,118.63,112.5,1332.01,31.95,1587.48,437.38,4565.75,7910.13,754.65,328.18,624.91,4.49]
["2003M05","2003-05-01",true,"2003-05-01",{"$f":"INDEX(G530:BY530,$E$7)","v":128.13},{"$f":"INDEX(G530:BY530,$F$7)","v":26.06},26.06,25.81,24.25,28.13,23.3,23.65,5.84,4.04,4.74,93.31,1.74,1.46,0.83,1.46,1.44,1.42,1.52,440,1050,630.09,1147.4100000000001,453.82,409.23,250,549.24,222.05,607.16999999999996,595,115.5,107.49,104.96,198,180.75,142.5,"…",129.15,141.96,0.89,0.3,0.68,1.88,1.42,3.74,11.9,0.59,0.48,0.16,2589.7399999999998,283.39999999999998,183.88,578.36,552.45000000000005,426.39,1.28,0.84,1,44,178.44,146,128.13,112.5,1398.49,31.95,1648.28,463.5,4736.75,8330.6299999999992,775.65,355.68,650.36,4.74]
["2003M06","2003-06-01",true,"2003-06-01",{"$f":"INDEX(G531:BY531,$E$7)","v":133.9},{"$f":"INDEX(G531:BY531,$F$7)","v":27.92},27.92,27.55,25.5,30.71,24.1,26.75,5.77,4.05,4.7699999999999996,92.58,1.57,1.35,0.75,1.49,1.43,1.54,1.5,459,1037.6199999999999,657.21,1234.5899999999999,466.21,435.14,239,545.85,219,612.27,609,111.48,107.33,97.58,203.4,186.2,151.19999999999999,"…",126.28,131.35,0.69,0.31,0.72,1.87,1.45,4.03,12.02,0.61,0.48,0.15,2589.77,285.7,182.34,572.08000000000004,552.45000000000005,422.82,1.29,0.84,1.03,44,171.3,148.25,133.9,112.5,1409.85,31.95,1686.5,468.02,4694.76,8874.76,790.69,356.35,661.67,4.53]
["2003M07","2003-07-01",true,"2003-07-01",{"$f":"INDEX(G532:BY532,$E$7)","v":142.75},{"$f":"INDEX(G532:BY532,$F$7)","v":28.59},28.59,28.4,26.63,30.75,24.35,29.5,5.01,4.04,4.75,83.2,1.56,1.39,0.78,1.63,1.49,1.84,1.55,439,1023.18,643.65,1261.43,457.72,414.65,230,531.41,210.98,582.55999999999995,575,96.62,96.81,89.77,198.5,182.25,150.25,"…",128.94999999999999,131.62,0.63,0.3,0.75,1.91,1.49,3.94,12.02,0.59,0.47,0.15,2625.1,278.58999999999997,181.67,556.94000000000005,552.45000000000005,421.26,1.33,0.88,1,44,176.38,150.9,142.75,112.5,1436.09,31.95,1710,514.78,4739.3500000000004,8797.39,827.54,351.02,681.52,4.8]
["2003M08","2003-08-01",true,"2003-08-01",{"$f":"INDEX(G533:BY533,$E$7)","v":141.5},{"$f":"INDEX(G533:BY533,$F$7)","v":29.68},29.68,29.83,27.62,31.58,25.33,30.19,4.97,3.98,4.67,82.45,1.55,1.41,0.8,1.53,1.55,1.49,1.55,421,1020,622.78,1299.68,439.36,401.48,237,515.69000000000005,212.6,553.48,543,88.07,100.66,104.09,195,178.5,150,"…",144.16999999999999,148.72,0.49,0.28999999999999998,0.79,2.11,1.51,3.92,11.49,0.57999999999999996,0.47,0.15,2674.65,272.82,181.46,534.5,559.44000000000005,420.78,1.33,0.95,1.05,44,175.63,150,141.5,112.5,1456.31,31.95,1760.28,496.53,4822.5,9351.3799999999992,817.88,359.77,692.19,4.99]
["2003M09","2003-09-01",true,"2003-09-01",{"$f":"INDEX(G534:BY534,$E$7)","v":146.80000000000001},{"$f":"INDEX(G534:BY534,$F$7)","v":26.88},26.88,27.1,25.27,28.28,26.7,34.14,4.6100000000000003,3.97,4.7,78.069999999999993,1.64,1.46,0.82,1.53,1.61,1.4,1.58,431,1014.55,627.48,1329.79,440.91,429.27,264,558.02,229.82,564.09,545,90.63,104.08,109.13,197.6,180,154.6,"…",138.36000000000001,145.62,0.72,0.31,0.78,2.27,1.53,3.98,10.62,0.59,0.47,0.13,2687.01,274.81,187.19,532.79,545.45000000000005,434.07,1.41,1.0900000000000001,1.1100000000000001,44,171.3,153.63,146.80000000000001,112.5,1415.57,31.95,1789.52,521.27,4911.59,9965.34,818.18,378.95,705.25,5.17]
["2003M10","2003-10-01",true,"2003-10-01",{"$f":"INDEX(G535:BY535,$E$7)","v":150.63},{"$f":"INDEX(G535:BY535,$F$7)","v":29.01},29.01,29.59,27.13,30.32,27.5,36.69,4.6399999999999997,3.88,4.62,77.87,1.48,1.42,0.79,1.6,1.68,1.45,1.67,487,920,650.95000000000005,1359.2,515.07000000000005,500.7,310,608.26,277.04000000000002,615.82000000000005,615,95.7,105.39,108.27,195.75,181.5,157,"…",142.82,147.46,0.69,0.33,0.84,2.33,1.51,4.16,10.210000000000001,0.61,0.46,0.13,2685.64,292.29000000000002,196.77,549.51,545.45000000000005,456.29,1.6,1.29,1.3,44,166.38,164,150.63,112.5,1474.25,31.95,1920.54,587.33000000000004,5236.74,11047.17,897.96,378.92,732.48,5]
["2003M11","2003-11-01",true,"2003-11-01",{"$f":"INDEX(G536:BY536,$E$7)","v":153.5},{"$f":"INDEX(G536:BY536,$F$7)","v":29.12},29.12,28.77,27.5,31.09,29.91,39.19,4.53,3.9,4.72,76.72,1.51,1.37,0.75,1.56,1.67,1.4,1.62,515,931.5,675.99,1388.91,548,521.75,327,630.62,292.89999999999998,620.32000000000005,628,101.64,108.48,114.23,193.4,179.8,158.4,"…",160.94,160.55000000000001,0.75,0.41,0.66,2.59,1.51,4.22,10,0.61,0.46,0.13,2642.11,298.33,197.46,549.86,545.45000000000005,457.89,1.7,1.26,1.28,44,169.38,163,153.5,112.5,1508.34,31.95,2055.4299999999998,622.33000000000004,5362.75,12086.5,914.53,389.91,760.38,5.18]
["2003M12","2003-12-01",true,"2003-12-01",{"$f":"INDEX(G537:BY537,$E$7)","v":159.38},{"$f":"INDEX(G537:BY537,$F$7)","v":29.97},29.97,29.93,27.86,32.119999999999997,34,38.69,6.13,3.97,4.75,96.49,1.63,1.43,0.79,1.57,1.63,1.48,1.59,583,960,684.33,1402.33,539.72,583.48,332,637.36,276.3,648.66999999999996,660,101.15,111.16,116.8,198.25,185.5,163,197,158.77000000000001,165.57,0.84,0.37,0.57999999999999996,2.5499999999999998,1.52,4.42,9.74,0.64,0.45,0.14000000000000001,2674.11,313.36,196.44,577.32000000000005,538.46,463.24,1.62,1.24,1.26,44,187.5,162.88,159.38,112.5,1554.91,31.95,2201.29,692.07,6057.62,14162.5,977.76,406.95,807.87,5.63]
["2004M01","2004-01-01",true,"2004-01-01",{"$f":"INDEX(G538:BY538,$E$7)","v":160.25},{"$f":"INDEX(G538:BY538,$F$7)","v":31.37},31.37,31.18,28.68,34.24,37.75,41.25,6.09,3.87,4.75,95.63,1.63,1.6,0.88,1.54,1.64,1.35,1.63,584,992.38,682,1433,527.23,569.45000000000005,350,656.97,293.45,675.49,689,98.55,115.52,121.67,212.75,198,171,198.82,155.88999999999999,166.33,0.94,0.43,0.72,2.54,1.53,4.3899999999999997,10.199999999999999,0.67,0.45,0.13,2768.31,315.3,199.06,592.77,538.46,469.43,1.67,1.21,1.24,44,204.25,171.63,160.25,112.5,1606.49,37.9,2423.5700000000002,758.38,6485,15326.55,1017,413.79,849.93,6.3]
["2004M02","2004-02-01",true,"2004-02-01",{"$f":"INDEX(G539:BY539,$E$7)","v":134.5},{"$f":"INDEX(G539:BY539,$F$7)","v":31.33},31.33,30.87,28.4,34.729999999999997,41.75,42.25,5.38,3.89,4.8099999999999996,87.08,1.57,1.68,0.82,1.56,1.66,1.38,1.65,642,1000,685,1433,564.13,614,368,682.08,298.85000000000002,704.51,731,95.57,123.54,126.19,213.25,200,181.75,204.07,157.49,161.38999999999999,0.97,0.5,0.83,2.39,1.58,4.7300000000000004,10.31,0.68,0.46,0.13,2779.65,325.61,199,594.32000000000005,552.45000000000005,469.27,1.63,1.25,1.28,44,211.5,177.13,134.5,112.5,1685.63,37.9,2759.53,888.48,6672.75,15145.13,1087.68,404.88,846.32,6.44]
["2004M03","2004-03-01",true,"2004-03-01",{"$f":"INDEX(G540:BY540,$E$7)","v":130.5},{"$f":"INDEX(G540:BY540,$F$7)","v":33.67},33.67,33.799999999999997,30.46,36.729999999999997,48.94,42.5,5.4,3.86,4.88,87.19,1.5,1.72,0.81,1.51,1.72,1.23,1.59,685,980.43,663,1356.32,583.52,678.7,413,689.43,329.09,687.6,712,103.03,127.85,130.16999999999999,237.8,225.6,207.4,225.8,156.51,166.28,1.06,0.51,0.93,2.34,1.61,4.63,10.52,0.67,0.47,0.14000000000000001,2773.99,315.72000000000003,195.2,539.48,552.45000000000005,460.31,1.59,1.27,1.33,44,205.3,177.5,130.5,112.5,1655.99,37.9,3008.72,886.48,7619.78,13715,1105.78,406.67,899.76,7.23]
["2004M04","2004-04-01",true,"2004-04-01",{"$f":"INDEX(G541:BY541,$E$7)","v":128.38},{"$f":"INDEX(G541:BY541,$F$7)","v":33.71},33.71,33.36,31.07,36.71,53.25,47.25,5.72,3.92,4.91,91.38,1.44,1.66,0.8,1.67,1.72,1.76,1.54,736,970,652,1322.77,575.04999999999995,737.05,358,672.46,332,644.98,696,112.53,133.5,128.6,240.75,229.25,215,240.71,157.24,166.58,0.88,0.53,0.86,2.4300000000000002,1.65,4.57,10.69,0.66,0.46,0.15,2765.33,308.72000000000003,197.96,527.37,552.45000000000005,466.82,1.53,1.27,1.37,44,199.38,177.5,128.38,112.5,1729.74,37.9,2948.73,753.68,8955.75,12848.13,1032.73,403.26,880.64,7.15]
["2004M05",{"$f":"EDATE(B541,1)","v":"2004-05-01"},true,"2004-05-01",{"$f":"INDEX(G542:BY542,$E$7)","v":135.9},{"$f":"INDEX(G542:BY542,$F$7)","v":37.56},37.56,37.92,34.47,40.29,56.44,52.56,6.34,3.95,4.91,99.04,1.42,1.7,0.81,1.67,1.72,1.77,1.52,716,982,643,1322.77,537.16999999999996,724.29,316,627.96,294.29000000000002,700.61,684,111.56,128.22,118.55,232,222,212.8,236.14,148.31,163.72999999999999,0.92,0.56000000000000005,0.87,2.68,1.69,4.49,10.6,0.65,0.46,0.14000000000000001,2769.73,319.41000000000003,188.43,563.94000000000005,587.41,444.36,1.54,1.24,1.35,44,191.1,177.5,135.9,112.5,1623.22,37.9,2733.5,808.9,9459.4699999999993,11118.29,1028.29,383.78,809.83,5.87]
["2004M06","2004-06-01",true,"2004-06-01",{"$f":"INDEX(G543:BY543,$E$7)","v":158.25},{"$f":"INDEX(G543:BY543,$F$7)","v":35.54},35.54,35.19,33.409999999999997,38.03,59.55,62.55,6.27,4.01,5.04,98.64,1.4,1.81,0.88,1.67,1.53,1.98,1.51,658,1017.27,645,1264.6500000000001,471.2,639.45000000000005,295,581.74,254.23,699.96,632,114.05,123.32,115.85,229,219.75,212.5,230.74,137.21,154.74,0.85,0.6,0.92,2.76,1.76,4.55,10.4,0.67,0.44,0.15,2768.78,323.17,198.62,570.47,590.91,456.76,1.42,1.2,1.37,44,190.63,177.5,158.25,112.5,1677.72,37.9,2686.71,870.32,9204.77,13533.52,1021.46,392.37,807.55,5.86]
["2004M07","2004-07-01",true,"2004-07-01",{"$f":"INDEX(G544:BY544,$E$7)","v":185},{"$f":"INDEX(G544:BY544,$F$7)","v":37.89},37.89,38.369999999999997,34.479999999999997,40.82,61.38,68.5,5.93,4.28,5.07,95.78,1.56,1.65,0.79,1.71,1.63,1.98,1.53,669,1039.0899999999999,638,1247.1099999999999,454.77,637.73,279,605.08000000000004,227.55,650.91999999999996,624,103.97,104.85,96.73,230.75,221,210,228.96,131.63,150.6,0.72,0.6,0.99,2.81,1.78,4.59,10.5,0.67,0.45,0.17,2732.03,326.55,200.45,588.70000000000005,594.41,457.19,1.26,1.1499999999999999,1.28,44,201.5,191.5,185,112.5,1709.27,37.9,2808.43,939.59,9044.32,15023.3,988.32,398.09,809.52,6.31]
["2004M08","2004-08-01",true,"2004-08-01",{"$f":"INDEX(G545:BY545,$E$7)","v":196.2},{"$f":"INDEX(G545:BY545,$F$7)","v":42.08},42.08,43.03,38.299999999999997,44.92,59.25,63.63,5.4,4.34,5.16,89.65,1.73,1.62,0.75,1.77,1.82,1.93,1.57,627,1001.36,624,1234.5899999999999,458.14,640.67999999999995,265,604.65,217.41,667.68,632,87.77,104.05,103.07,239,228.2,212.4,232.72,129.13,141.29,0.6,0.55000000000000004,0.94,2.92,1.77,4.53,9.7899999999999991,0.67,0.44,0.17,2723.65,331.8,198.65,584.39,594.41,453.08,1.19,1.1399999999999999,1.23,44,208.1,195,196.2,125.9,1692.19,37.9,2846.1,921.81,9021.91,13679.52,975.81,400.51,848.68,6.66]
["2004M09","2004-09-01",true,"2004-09-01",{"$f":"INDEX(G546:BY546,$E$7)","v":218.13},{"$f":"INDEX(G546:BY546,$F$7)","v":41.6},41.6,43.38,35.479999999999997,45.93,55.38,61,5.14,4.41,5.43,87.05,1.55,1.77,0.75,1.8,1.89,1.89,1.64,657,1000,625,1213.5899999999999,468.09,669.09,260,601.6,220.55,657.92,657,85.37,97.87,99.67,235.25,224.5,206.25,224.17,138.19,151.03,0.8,0.54,0.9,2.93,1.72,4.51,9.41,0.66,0.45,0.17,2675.17,339.29,199.27,610.86,594.41,454.51,1.24,1.1499999999999999,1.24,44,208.5,195,218.13,143.5,1723.6,37.9,2894.86,935.46,9019.5499999999993,13270.91,975.18,405.28,847.89,6.4]
["2004M10","2004-10-01",true,"2004-10-01",{"$f":"INDEX(G547:BY547,$E$7)","v":242.13},{"$f":"INDEX(G547:BY547,$F$7)","v":46.88},46.88,49.82,37.58,53.25,56.63,59.69,6.41,4.83,5.55,104.58,1.48,1.78,0.7,1.79,2,1.87,1.51,642,960,629,1212.54,451.26,657.05,249,583.49,214.86,668.92,701,87.89,93.79,93.78,244,230.25,201.25,222.15,141.44,150.15,0.77,0.5,0.92,2.79,1.68,4.58,9.41,0.66,0.47,0.19,2705.79,346.97,197.96,624.35,601.4,459.04,1.1599999999999999,1.21,1.27,44,211.75,195,242.13,146,1819.57,37.9,3012.24,932.76,9045.24,14404.29,1064.95,420.46,841.43,7.1]
["2004M11","2004-11-01",true,"2004-11-01",{"$f":"INDEX(G548:BY548,$E$7)","v":224.5},{"$f":"INDEX(G548:BY548,$F$7)","v":42.13},42.13,43.05,34.880000000000003,48.45,52.83,60.75,6.09,4.96,5.45,101.19,1.66,1.99,0.72,1.78,2.04,1.86,1.45,659,956.36,643,1225.57,454.61,664.91,260,561.19000000000005,214.36,684.68,727,95.53,93.75,92.35,259.2,244.8,211.6,233.07,140.82,156.57,1.0900000000000001,0.49,0.72,2.77,1.65,4.71,9.7899999999999991,0.68,0.45,0.18,2711.83,360.91,202.13,610.5,608.39,476.66,1.08,1.22,1.23,44,213.8,198.5,224.5,151.19999999999999,1813.9,37.9,3122.8,967.8,9070.4599999999991,14045.46,1095.6400000000001,439.38,854.41,7.49]
["2004M12","2004-12-01",true,"2004-12-01",{"$f":"INDEX(G549:BY549,$E$7)","v":185.25},{"$f":"INDEX(G549:BY549,$F$7)","v":39.04},39.04,39.64,34.26,43.23,52.25,54.29,6.58,5.01,5.57,107.51,1.66,2.2999999999999998,0.81,1.73,2.0099999999999998,1.67,1.51,654,958.82,654,1233.6300000000001,446.2,657,265,552.05999999999995,222,709.72,724,92.04,95.39,90.69,278.25,261.75,219.75,238.51,139.46,153.87,1.1000000000000001,0.5,0.69,2.71,1.62,4.8899999999999997,9.81,0.71,0.45,0.18,2708.32,362.21,190.35,629.65,608.39,510.42,1.07,1.19,1.18,44,211.13,202,185.25,152.5,1849.18,37.9,3145.45,974.91,8553.81,13768.81,1180.21,442.08,848.24,7.09]
["2005M01","2005-01-01",true,"2005-01-01",{"$f":"INDEX(G550:BY550,$E$7)","v":184.6},{"$f":"INDEX(G550:BY550,$F$7)","v":42.97},42.97,44.28,37.81,46.82,53.05,51.42,6.15,5.46,5.42,104.37,1.55,2.36,0.81,1.62,1.95,1.39,1.51,646,945.5,711.45,1234.5899999999999,418.86,641.19000000000005,261.5,519.98,231.81,683.88,699,90.71,96.25,89.98,287,268.60000000000002,226.2,255.32,142.47,153.59,1.1499999999999999,0.59,0.64,2.69,1.62,4.76,9.8000000000000007,0.69,0.45,0.19,2695.58,353.97,191.43,603.42999999999995,636.36,513.33000000000004,1.1299999999999999,1.19,1.18,44,208.6,202,184.6,152.5,1834.43,65,3170,953.15,7735.75,14505,1246.3800000000001,424.03,859.07,6.62]
["2005M02","2005-02-01",true,"2005-02-01",{"$f":"INDEX(G551:BY551,$E$7)","v":185.75},{"$f":"INDEX(G551:BY551,$F$7)","v":44.82},44.82,45.56,40.94,47.96,49.9,46.63,6.14,5.49,5.58,104.5,1.63,2.66,0.91,1.59,1.91,1.38,1.48,646,912,714.58,1234.5899999999999,422.63,649.4,261,495.73,236.9,647.24,695,87.38,94.14,92.29,290,270.5,231.75,265.64,141.62,151.16999999999999,1.31,0.89,0.74,2.7,1.63,4.79,9.6999999999999993,0.69,0.45,0.2,2734.03,351.44,191.02,598.57000000000005,636.36,514.87,1.1599999999999999,1.22,1.26,44,207.13,202,185.75,152.5,1882.85,65,3253.7,977.55,8088.75,15349.5,1326.18,423.35,864.32,7.03]
["2005M03","2005-03-01",true,"2005-03-01",{"$f":"INDEX(G552:BY552,$E$7)","v":217.13},{"$f":"INDEX(G552:BY552,$F$7)","v":50.94},50.94,53.08,45.58,54.17,50.93,45.3,6.97,5.52,5.59,114.64,1.76,2.98,1.0900000000000001,1.59,1.94,1.34,1.49,710,907.39,691.63,1234.5899999999999,458.13,722.61,290,543.69000000000005,254.65,663.64,714,94.17,99.88,96.43,292.75,272.5,230,262.92,152.16,150.99,1.39,0.79,1.1100000000000001,2.75,1.63,4.8,9.6999999999999993,0.7,0.45,0.2,2769.41,355.88,193.65,593.49,646.85,517.51,1.24,1.22,1.32,44,210.63,202,217.13,152.5,1979.85,65,3379.49,1004,8407.39,16190.65,1372.15,433.85,866.83,7.23]
["2005M04","2005-04-01",true,"2005-04-01",{"$f":"INDEX(G553:BY553,$E$7)","v":242.13},{"$f":"INDEX(G553:BY553,$F$7)","v":50.64},50.64,51.86,47.1,52.96,51.25,46.25,7.15,5.86,5.67,118.56,1.59,2.86,1.1200000000000001,1.73,1.89,1.83,1.47,679,900,680.16,1223.04,457.86,684.33,283,545.88,242.86,651.70000000000005,695,93.33,96.28,93.01,297.25,276.25,225.5,259.93,132.13999999999999,140.88,1.33,0.59,1.17,2.74,1.63,4.72,9.6199999999999992,0.69,0.47,0.19,2787.21,323.49,194.15,569.25,643.36,507.64,1.26,1.21,1.31,44,214.75,202,242.13,152.5,1894.29,65,3394.48,985.76,8143.81,16141.91,1300.1400000000001,429.23,864.86,7.12]
["2005M05","2005-05-01",true,"2005-05-01",{"$f":"INDEX(G554:BY554,$E$7)","v":256},{"$f":"INDEX(G554:BY554,$F$7)","v":47.83},47.83,48.67,45,49.81,51.31,45.88,6.47,5.89,5.74,110.45,1.51,2.83,1.24,1.61,1.76,1.65,1.41,647,888.57,670.77,1212.54,450,648.09,283,537.98,234.32,652.57000000000005,700,88.89,95.42,96.23,293.8,272.60000000000002,220.4,256.14999999999998,133.13,143.33000000000001,1.47,0.62,1.1000000000000001,2.77,1.64,4.54,9.48,0.68,0.48,0.19,2795.6,342.45,202.52,571.13,657.34,519.12,1.23,1.21,1.36,44,217.2,201.63,256,152.5,1743.7,65,3249.1,988.08,8125,16931.5,1243.6300000000001,421.87,866.23,7.02]
["2005M06","2005-06-01",true,"2005-06-01",{"$f":"INDEX(G555:BY555,$E$7)","v":217.5},{"$f":"INDEX(G555:BY555,$F$7)","v":53.89},53.89,54.31,50.98,56.39,51,49.13,7.19,5.91,5.68,119.21,1.54,2.67,1.32,1.64,1.65,1.89,1.39,638.75,870,672.86,1198.51,451.7,644,306,560.15,241.45,642.01,706,93.44,97.1,97.07,285,262.5,210.75,241.49,131.06,141.93,1.23,0.49,0.93,2.78,1.64,4.3899999999999997,9.59,0.67,0.48,0.2,2817.64,328.28,203.12,547.39,657.34,510.9,1.19,1.27,1.46,44,224.25,201.5,217.5,152.5,1731.3,65,3524.07,986.07,7618.86,16159.55,1275.73,430.66,880.09,7.31]
["2005M07","2005-07-01",true,"2005-07-01",{"$f":"INDEX(G556:BY556,$E$7)","v":221.88},{"$f":"INDEX(G556:BY556,$F$7)","v":56.37},56.37,57.58,52.85,58.67,50.9,51.31,7.63,6.42,6.03,127.21,1.49,2.42,1.28,1.69,1.64,1.98,1.45,606,848.57,665.55,1178.95,454.52,614.52,298,561.26,244.52,645.33000000000004,708,96.81,107.52,105.6,276.75,256.5,207.25,237.29,130.85,143.87,0.91,0.4,0.75,2.81,1.65,4.2300000000000004,9.91,0.64,0.48,0.21,2791.86,328.29,205.53,541.30999999999995,657.34,495.96,1.21,1.45,1.69,44,228.25,201.25,221.88,152.5,1778.79,65,3614.21,854.48,7169.29,14580.71,1194.43,424.48,873.67,7.01]
["2005M08","2005-08-01",true,"2005-08-01",{"$f":"INDEX(G557:BY557,$E$7)","v":208.5},{"$f":"INDEX(G557:BY557,$F$7)","v":61.89},61.89,64.09,56.63,64.959999999999994,49.13,49.5,9.6300000000000008,6.56,6.2,152.32,1.48,2.39,1.1499999999999999,1.65,1.76,1.71,1.5,550,816.36,650.95000000000005,1165.0999999999999,448.48,555.22,274,550.08000000000004,238,654.16999999999996,682,98,101.67,100.09,282.8,261.39999999999998,212.8,255.65,131.77000000000001,149.36000000000001,1,0.4,0.76,2.76,1.65,4.33,9.6300000000000008,0.66,0.45,0.22,2746.68,334.96,211.94,553.14,664.34,510.29,1.19,1.44,1.6,44,231.5,201.38,208.5,152.5,1867.84,65,3797.75,887.02,7188.86,14892.73,1298.3900000000001,437.93,898.43,7.03]
["2005M09","2005-09-01",true,"2005-09-01",{"$f":"INDEX(G558:BY558,$E$7)","v":210.38},{"$f":"INDEX(G558:BY558,$F$7)","v":61.69},61.69,62.98,56.54,65.540000000000006,45.25,46.63,12.88,6.58,6.39,191.96,1.5,2.19,1.03,1.66,1.89,1.57,1.52,559,806.36,651.99,1168.45,453.64,576.14,263,545.16,233.77,687.82,683,97.89,96.35,97.37,285.25,264.25,215.5,257,128.24,159.71,1.1000000000000001,0.59,0.75,2.75,1.66,4.32,9.64,0.66,0.47,0.23,2760.73,330.92,216.8,545.30999999999995,671.33,513.25,1.21,1.59,1.7,44,240.75,201,210.38,152.5,1839.91,65,3857.84,933.07,6783.86,14228.18,1397.52,456.05,914.64,7.15]
["2005M10","2005-10-01",true,"2005-10-01",{"$f":"INDEX(G559:BY559,$E$7)","v":215.5},{"$f":"INDEX(G559:BY559,$F$7)","v":58.19},58.19,58.52,53.67,62.36,42.46,43.25,13.52,7.28,6.48,203.21,1.46,2.3199999999999998,1.05,1.69,1.96,1.57,1.54,587,862.38,656.17,1129.08,467.5,623.33000000000004,257,578.62,224.67,734.38,646,98.53,101.94,97.39,286.39999999999998,265.2,217.4,269.36,135.26,167.83,1.06,0.63,0.82,2.7,1.64,4.2,9.85,0.64,0.48,0.25,2770.56,324.41000000000003,211.27,534.63,671.33,496.44,1.28,1.63,1.7,44,246.38,201,215.5,152.5,1928.71,65,4059.76,1004.76,6422.86,12402.86,1488.38,469.9,931,7.67]
["2005M11","2005-11-01",true,"2005-11-01",{"$f":"INDEX(G560:BY560,$E$7)","v":235},{"$f":"INDEX(G560:BY560,$F$7)","v":55.04},55.04,55.54,51.31,58.28,38.06,38.08,10.43,7.46,6.61,166.61,1.44,2.38,1.1299999999999999,1.65,1.88,1.6,1.47,582,850,670.77,1036.17,466.7,620.23,255.75,558.92999999999995,222.05,727.47,598,98.76,95.37,92.57,277.75,257.25,209.5,272,132.35,161.12,1.0900000000000001,0.59,0.88,2.7,1.6,4.0999999999999996,9.75,0.63,0.48,0.25,2860.43,318.20999999999998,205.47,524.41999999999996,685.31,498.28,1.25,1.58,1.6,44,246.13,201,235,167.5,2050.59,65,4269.34,1018.41,6160,12115.68,1610.93,476.67,962.61,7.87]
["2005M12","2005-12-01",true,"2005-12-01",{"$f":"INDEX(G561:BY561,$E$7)","v":213.88},{"$f":"INDEX(G561:BY561,$F$7)","v":56.43},56.43,56.75,53.13,59.41,38.229999999999997,41,12.83,7.49,6.49,195.77,1.51,2.33,1.24,1.65,1.89,1.54,1.51,553,883.53,682.25,1036.17,456.75,590.79999999999995,264,537.66,236.14,711.64,602,103.01,102.14,96.56,280.5,257,206.75,"…",137.59,164.44,1.02,0.65,0.85,2.65,1.57,4.0999999999999996,9.81,0.64,0.48,0.28999999999999998,2946.09,320.12,210.52,527.57000000000005,685.31,505.74,1.25,1.63,1.68,44,245.88,201,213.88,167.5,2247.4499999999998,65,4576.78,1124.08,6713.5,13429.25,1821.83,510.1,976.59,8.6300000000000008]
["2006M01","2006-01-01",true,"2006-01-01",{"$f":"INDEX(G562:BY562,$E$7)","v":202.3},{"$f":"INDEX(G562:BY562,$F$7)","v":62.46},62.46,63.57,58.31,65.48,43.19,44.66,8.66,7.96,6.53,147.44,1.57,2.74,1.4,1.7,1.89,1.51,1.68,569,853.33,655.12,1029.1600000000001,459.05,606.02,257,535.83000000000004,231.14,728.91,591,103.6,102.65,100.64,291.25,266.25,211,263.86,144.16,167.16,0.95,0.69,0.85,2.62,1.54,4.0199999999999996,9.76,0.65,0.52,0.35,2917.21,323.76,221,586.95000000000005,713.29,519.70000000000005,1.29,1.76,1.88,44,244.3,201,202.3,167.5,2377.86,67.2,4734.33,1256.33,7051.43,14555.24,2090.31,549.86,1026.05,9.14]
["2006M02","2006-02-01",true,"2006-02-01",{"$f":"INDEX(G563:BY563,$E$7)","v":213.88},{"$f":"INDEX(G563:BY563,$F$7)","v":59.7},59.7,59.92,57.58,61.62,47.7,49.4,7.49,7.95,7.04,133.49,1.55,2.63,1.39,1.92,1.95,1.46,2.35,591,848,668.42,993.18,473.9,621.13,257,533.27,229.6,716.23,595,101.13,107.13,106.07,301.5,274.75,216.75,264.29000000000002,149.25,179.84,1,0.85,0.82,2.65,1.53,3.98,9.81,0.64,0.53,0.4,2895.37,316.37,222.54,578.99,713.29,530.17999999999995,1.32,1.93,2.06,44,238.13,201,213.88,167.5,2455.33,65.2,4982.3999999999996,1277.05,7826.25,14978.75,2219.38,555,1041.5,9.5299999999999994]
["2006M03","2006-03-01",true,"2006-03-01",{"$f":"INDEX(G564:BY564,$E$7)","v":243.13},{"$f":"INDEX(G564:BY564,$F$7)","v":60.93},60.93,62.25,57.65,62.89,49.75,54.5,6.9,7.99,6.88,126.42,1.55,2.5099999999999998,1.31,1.75,1.94,1.34,1.96,575,808.26,681.2,961.89,472.52,590,257,540.6,217.78,738.57,606,100.38,105.25,103.66,303.5,274.5,216.5,244.86,142.66,174.44,1,0.83,0.81,2.62,1.51,3.88,9.81,0.64,0.51,0.38,2828.38,306.51,225.16,582.94000000000005,713.29,537.03,1.27,1.91,2.0699999999999998,44,233.63,200.6,243.13,167.5,2429.13,66.7,5102.8500000000004,1192.0899999999999,7939.57,14897.39,2416.91,557.09,1041.0899999999999,10.38]
["2006M04","2006-04-01",true,"2006-04-01",{"$f":"INDEX(G565:BY565,$E$7)","v":247.5},{"$f":"INDEX(G565:BY565,$F$7)","v":67.97},67.97,70.44,64.06,69.41,52.88,54.88,7.09,8.24,6.93,130.01,1.55,2.54,1.33,1.9,1.89,1.85,1.96,578,753,683.03,936.96,475.9,573.75,258,540.44000000000005,209.6,773.72,659,102.12,107.72,109.35,302.25,271.5,218.5,244.25,140.82,180.35,0.97,0.73,0.8,2.6,1.49,3.93,9.91,0.65,0.52,0.39,2824.88,312.91000000000003,229.39,588.5,720.28,545.54999999999995,1.24,1.94,2.14,44,231.75,200.5,247.5,167.5,2621.11,67.3,6387.78,1170.42,8853.06,17942.22,3084.78,610.65,1098.75,12.61]
["2006M05","2006-05-01",true,"2006-05-01",{"$f":"INDEX(G566:BY566,$E$7)","v":229.5},{"$f":"INDEX(G566:BY566,$F$7)","v":68.680000000000007},68.680000000000007,70.19,64.91,70.930000000000007,52.6,50.4,6.2,8.2799999999999994,6.92,119.32,1.6,2.41,1.32,1.89,1.75,1.85,2.0699999999999998,583,780,722.93,936.96,483.72,558.26,266,588.29,212.83,828.42,679,107.48,110.65,113.76,308,276,219.4,256.23,150.91999999999999,193.17,1.05,0.93,0.8,2.62,1.5,4.2,10.34,0.68,0.52,0.37,2831.11,325.62,244.17,643.20000000000005,759.9,576.63,1.2,2.15,2.4500000000000002,44,232.9,200.5,229.5,167.5,2861.48,67.3,8045.86,1166.8599999999999,8837.3799999999992,21077.14,3565.69,675.39,1260.83,13.38]
["2006M06","2006-06-01",true,"2006-06-01",{"$f":"INDEX(G567:BY567,$E$7)","v":210},{"$f":"INDEX(G567:BY567,$F$7)","v":68.290000000000006},68.290000000000006,68.86,65.08,70.930000000000007,52.38,52.38,6.19,8.2899999999999991,7.1,119.43,1.61,2.27,1.33,1.98,1.74,2.0699999999999998,2.13,575,795.91,733.36,957.01,478.16,534.77,267,600.54999999999995,215.91,829.91,666,106.88,109.4,111.88,312.5,280.5,216.5,259.43,140.13999999999999,195.16,0.95,0.65,0.67,2.57,1.52,4.1900000000000004,10.49,0.67,0.51,0.34,2854.88,309.93,238.46,621.57000000000005,749.27,611.16999999999996,1.22,2.35,2.7,44,232.38,200.5,210,167.5,2477.34,69.3,7197.61,963.86,7896.36,20754.55,3225.68,596.15,1188.55,10.8]
["2006M07","2006-07-01",true,"2006-07-01",{"$f":"INDEX(G568:BY568,$E$7)","v":205.5},{"$f":"INDEX(G568:BY568,$F$7)","v":72.45},72.45,73.900000000000006,69.05,74.400000000000006,52.75,51.68,6.25,8.58,6.86,121.33,1.68,2.31,1.42,2,1.83,2.0299999999999998,2.15,583.25,851.43,759.44,990.51,499.21,555.71,271.75,630.01,215.38,820.58,647,112.1,113.99,119.99,315.39999999999998,286.60000000000002,218.6,257.43,143.85,202.43,0.75,0.56000000000000005,0.73,2.62,1.54,4.1399999999999997,10.45,0.63,0.49,0.35,2955.27,312.33999999999997,236.12,621.88,749.62,635.41999999999996,1.22,2.31,2.48,44,230.3,202,205.5,172.5,2512.71,70.5,7712.1,1052.3800000000001,8418.57,26586.19,3339.86,633.71,1228.83,11.23]
["2006M08","2006-08-01",true,"2006-08-01",{"$f":"INDEX(G569:BY569,$E$7)","v":210.5},{"$f":"INDEX(G569:BY569,$F$7)","v":71.81},71.81,73.61,68.78,73.040000000000006,50.94,53.59,7,8.7100000000000009,7.23,131.25,1.62,2.46,1.62,1.95,1.9,1.88,2.09,606,880,777.18,1041.92,534.26,566.85,262,632.17999999999995,222.65,809.12,666,114.53,116.59,114.44,312.67,284.33,220,263.63,148.36000000000001,189.91,0.76,0.54,0.83,2.66,1.55,4.12,9.65,0.64,0.47,0.3,3038.08,317.07,240.03,637.41999999999996,769.3,638.59,1.32,2.14,2.1800000000000002,44,228.25,202,210.5,192.5,2459.9299999999998,69.8,7695.66,1174.1400000000001,8502.0499999999993,30743.64,3347.3,632.59,1233.52,12.19]
["2006M09","2006-09-01",true,"2006-09-01",{"$f":"INDEX(G570:BY570,$E$7)","v":215.13},{"$f":"INDEX(G570:BY570,$F$7)","v":62.12},62.12,62.77,59.77,63.82,47.1,48.75,4.8600000000000003,8.77,7.65,105.92,1.57,2.42,1.7,1.91,2,1.86,1.87,609,913.48,802.21,1079.22,511.24,543.57000000000005,258,602.35,232.05,785.73,669,115.44,121.75,119.55,309.2,282.8,224.4,267.70999999999998,166.89,195.98,0.8,0.54,0.88,2.68,1.56,4,9.1199999999999992,0.63,0.47,0.27,3119.58,314.99,246.47,639.5,766.66,640.98,1.3,1.81,1.81,44,225.13,202,215.13,192.5,2472.88,70,7602.36,1342.38,9039.2900000000009,30130.71,3403.02,598.19000000000005,1183.5999999999999,11.68]
["2006M10","2006-10-01",true,"2006-10-01",{"$f":"INDEX(G571:BY571,$E$7)","v":209.2},{"$f":"INDEX(G571:BY571,$F$7)","v":57.91},57.91,58.38,56.5,58.85,44.05,49.21,5.96,8.9700000000000006,7.2,119.93,1.53,2.44,1.66,1.85,1.98,1.84,1.74,626,937.39,859.59,1102.31,514.17999999999995,557.61,273,614.71,243.98,784.4,666,136.6,142.16999999999999,138.22999999999999,301,274.75,223.5,283.20999999999998,197.77,212.09,0.79,0.55000000000000004,1.04,2.69,1.54,3.98,8.68,0.63,0.45,0.26,3152.8,316.85000000000002,245.32,642.02,762.07,632.07000000000005,1.26,1.79,1.82,44,218.5,202,209.2,192.5,2654.59,71.7,7500.39,1531.14,9768.18,32702.959999999999,3822.96,585.78,1082.45,11.56]
["2006M11","2006-11-01",true,"2006-11-01",{"$f":"INDEX(G572:BY572,$E$7)","v":227.38},{"$f":"INDEX(G572:BY572,$F$7)","v":58.14},58.14,58.48,56.82,59.13,46,48.2,7.45,8.99,7.21,138.13999999999999,1.58,2.7,1.69,1.79,1.93,1.71,1.72,656,1044.52,848.83,1102.31,571.57000000000005,594.42999999999995,300,675.67,248.32,822.39,722,148.15,164.54,167.09,296.25,273.25,220.75,"…",192.94,209.68,0.86,0.6,0.93,2.77,1.52,3.95,8.6,0.64,0.44,0.26,3149.23,328.47,256.02,656.75,776.99,639.13,1.27,1.62,1.62,44,219.38,202,227.38,192.5,2702.8,73.5,7029.18,1624.52,10079.09,32113.86,4382.2299999999996,627.83000000000004,1183,12.93]
["2006M12","2006-12-01",true,"2006-12-01",{"$f":"INDEX(G573:BY573,$E$7)","v":251.67},{"$f":"INDEX(G573:BY573,$F$7)","v":60.99},60.99,62.31,58.67,62,49.75,50.69,6.58,8.92,7.35,127.27,1.71,2.83,1.69,1.83,2.12,1.65,1.71,731.67,1037.83,872.91,1102.31,625.88,640.71,297,698.12,249.1,854.31,730,150.97,160.38,170.61,305,280.25,228.25,"…",189.85,204.31,0.89,0.66,0.79,2.7,1.53,4.0599999999999996,8.64,0.66,0.43,0.26,3063.55,336.93,268.45999999999998,674.66,798.18,640.30999999999995,1.31,1.65,1.73,44,223.83,205.5,251.67,192.5,2813.63,73.5,6675.11,1725.5,11158.68,34570.26,4405.3999999999996,629.79,1121.19,13.28]
["2007M01","2007-01-01",true,"2007-01-01",{"$f":"INDEX(G574:BY574,$E$7)","v":265},{"$f":"INDEX(G574:BY574,$F$7)","v":53.52},53.52,54.3,52.01,54.24,51.29,50.14,6.58,8.59,7.11,125.61,1.7,2.75,1.74,1.79,2.09,1.57,1.7,731,1050,908.36,1071.6400000000001,637.59,649.13,306,697.33,263.87,823.02,719,152.13,164.77,175.05,313,286.60000000000002,243.8,"…",175.98,196.07,0.99,0.64,0.8,2.69,1.57,3.98,8.76,0.65,0.44,0.24,3095.78,358.74,262.27,721.83,796.35,622,1.3,1.94,2.08,44,249.2,207.5,265,192.5,2809.34,78.2,5669.66,1666.09,11361.82,36811.14,3786.68,631.16999999999996,1146.6500000000001,12.84]
["2007M02","2007-02-01",true,"2007-02-01",{"$f":"INDEX(G575:BY575,$E$7)","v":299.38},{"$f":"INDEX(G575:BY575,$F$7)","v":57.56},57.56,57.76,55.68,59.25,52.9,51.64,7.97,8.56,6.89,142.16999999999999,1.82,2.69,1.74,1.78,2.2799999999999998,1.41,1.65,763,1050,916.75,1016.33,645.20000000000005,676.75,325,715.04,283.45,790.39,709,151.03,177.35,180.64,315,291.75,257.5,303,176.46,199.98,1.07,0.65,0.84,2.71,1.63,3.94,8.82,0.65,0.46,0.23,3182.84,375.22,262.56,720.93,795.36,622.67999999999995,1.28,2.12,2.2799999999999998,44,317.63,215,299.38,192.5,2832.2,82.66,5676.45,1779.6,12933.25,41184.25,3309.5,664.75,1204.55,13.91]
["2007M03","2007-03-01",true,"2007-03-01",{"$f":"INDEX(G576:BY576,$E$7)","v":318.13},{"$f":"INDEX(G576:BY576,$F$7)","v":60.6},60.6,62.14,59.05,60.6,55.38,53.48,7.12,8.3699999999999992,6.86,130.94,1.92,2.58,1.7,1.77,2.42,1.27,1.63,769,1050,936.76,1055.21,660.93,701.14,322,719.03,279.08999999999997,771.51,713,157.06,170.51,169.96,318.67,299.33,262.33,304.93,168.54,199.1,1.06,0.65,0.81,2.69,1.68,3.9,9.0299999999999994,0.66,0.46,0.23,3298.14,380.05,269.66000000000003,717.4,791.45,643.78,1.29,2.0499999999999998,2.23,44,387,254.5,318.13,192.5,2761.73,88.55,6452.48,1914.05,13892.96,46324.77,3271.3,654.9,1218.77,13.18]
["2007M04","2007-04-01",true,"2007-04-01",{"$f":"INDEX(G577:BY577,$E$7)","v":291},{"$f":"INDEX(G577:BY577,$F$7)","v":65.06},65.06,67.400000000000006,63.84,63.94,56.12,51.36,7.59,8,7.09,134.97,1.98,2.5299999999999998,1.75,1.98,2.34,2.0099999999999998,1.59,827.5,1050,978.16,1078.17,743.45,797.26,319.75,753.7,264.76,808.43,755,157.12,152.75,149.52000000000001,316.5,296,258.5,302.25,175.27,198.31,1.1200000000000001,0.65,0.86,2.69,1.72,4,9.42,0.67,0.46,0.21,3361.26,387.91,266.04000000000002,733.13,808.81,635.15,1.26,2.17,2.3199999999999998,44,404.6,300,291,192.5,2814.79,91.26,7766.47,2000.95,14052.9,50266.84,3557.47,679.37,1275.81,13.72]
["2007M05","2007-05-01",true,"2007-05-01",{"$f":"INDEX(G578:BY578,$E$7)","v":293.13},{"$f":"INDEX(G578:BY578,$F$7)","v":65.16},65.16,67.48,64.540000000000006,63.45,56,50.25,7.61,7.98,7.22,135.28,2,2.5,1.85,1.94,2.2799999999999998,2,1.55,894,1080.56,1200.17,1169.4100000000001,816.09,866.85,334,788.7,268.26,844.71,831,161.69,160.22999999999999,150.01,317.60000000000002,295.8,255.4,300.36,180.78,195.72,1.04,0.69,0.89,2.7,1.75,3.99,9.68,0.67,0.46,0.21,3397.24,373.59,261.95,724.05,806.21,641.1,1.22,2.2200000000000002,2.37,44,392,338.13,293.13,192.5,2792.75,102.02,7681.42,2101.25,14140,52179.05,3831.26,667.31,1300.6500000000001,13.15]
["2007M06","2007-06-01",true,"2007-06-01",{"$f":"INDEX(G579:BY579,$E$7)","v":291.88},{"$f":"INDEX(G579:BY579,$F$7)","v":68.19},68.19,71.319999999999993,65.760000000000005,67.489999999999995,61.6,56.78,7.3,8.0299999999999994,7.11,131.69,2.02,2.63,2.04,2.0699999999999998,2.31,2.25,1.66,979,1107.18,1354.38,1268.18,833.19,968.33,361,835.55,278.14,867.68,916,184.45,165.25,154.79,323.25,300.5,257,302.49,205.03,223.04,0.98,0.78,0.94,2.68,1.78,3.99,9.93,0.67,0.47,0.2,3409.32,356.95,257.91000000000003,718.08,807.06,642.65,1.34,2.11,2.23,44,387.88,355,291.88,192.5,2676.93,103.21,7474.38,2425.1999999999998,14099.76,41718.57,3602.85,655.66,1286.24,13.14]
["2007M07","2007-07-01",true,"2007-07-01",{"$f":"INDEX(G580:BY580,$E$7)","v":269.5},{"$f":"INDEX(G580:BY580,$F$7)","v":73.599999999999994},73.599999999999994,77.2,69.459999999999994,74.14,67.31,58.06,6.22,8.1300000000000008,7.26,119.11,2.16,2.59,2.04,2.13,2.4900000000000002,2.27,1.64,929,1186.06,1382.65,1404.95,854.52,919.55,375.5,887.12,301.41000000000003,925.81,999,177.91,146.84,138.47,328.8,306.8,260.39999999999998,302.70999999999998,225.61,238.41,0.95,0.73,1.1399999999999999,2.67,1.79,4.09,10.19,0.68,0.47,0.22,3364.03,364.85,263.05,744.48,826.41,645.62,1.5,2.04,2.08,44,398.5,355,269.5,192.5,2732.44,106.09,7972.57,3082.76,14737.84,33425.68,3545.58,665.38,1303.02,12.91]
["2007M08","2007-08-01",true,"2007-08-01",{"$f":"INDEX(G581:BY581,$E$7)","v":260.63},{"$f":"INDEX(G581:BY581,$F$7)","v":70.13},70.13,70.8,67.209999999999994,72.38,69.349999999999994,60.18,6.2,8.34,7.7,120.1,1.91,2.72,1.93,2.0699999999999998,2.5499999999999998,2.0499999999999998,1.61,910,1303.3800000000001,1360.33,1472.3,830.65,904.02,385,921.79,316.74,958.29,1114,158.88,151.16999999999999,150.28,327.5,306.5,264.5,310,253.9,259.73,0.94,0.7,1.23,2.69,1.79,4.1100000000000003,10.07,0.68,0.48,0.22,3307.6,371.2,270.93,744.85,816.74,646.82000000000005,1.47,2.0699999999999998,2.11,44,401.63,377.5,260.63,192.5,2515.77,121.89,7513.5,3119.46,15174.32,27652.27,3252.52,665.41,1263.6099999999999,12.33]
["2007M09","2007-09-01",true,"2007-09-01",{"$f":"INDEX(G582:BY582,$E$7)","v":305},{"$f":"INDEX(G582:BY582,$F$7)","v":76.760000000000005},76.760000000000005,77.13,73.25,79.91,68.44,62.81,6.1,8.5399999999999991,8.09,120.11,1.93,2.82,2.0499999999999998,2.13,2.61,2.02,1.77,930,1417.25,1220.96,1523.39,851.63,926.63,426,977.48,363.75,1044.75,1279,184.66,159.44,163.31,325,306.25,272.25,315.25,322.98,326.54000000000002,1.1100000000000001,0.66,1.03,2.69,1.8,4.3,9.92,0.69,0.46,0.22,3302.92,378.67,274.95999999999998,779.39,819.62,647.74,1.5,2.11,2.16,57.75,399.63,392.5,305,197.5,2391.25,148.65,7648.98,3226.55,15023,29537.5,2881.4,712.65,1307.6500000000001,12.83]
["2007M10","2007-10-01",true,"2007-10-01",{"$f":"INDEX(G583:BY583,$E$7)","v":323.75},{"$f":"INDEX(G583:BY583,$F$7)","v":81.97},81.97,82.86,77.14,85.9,74.81,73.12,6.8,9.16,8.5500000000000007,131.88999999999999,1.91,2.96,2.0099999999999998,2.25,2.9,2.1,1.75,1010,1395.07,1215.1199999999999,1633.34,926.2,999.67,450,1007.69,401.91,1146.97,1358,197.11,164.16,163.19,329.2,313.39999999999998,293.2,323,325.55,335.15,1.1000000000000001,0.66,0.97,2.67,1.76,4.3899999999999997,9.92,0.71,0.45,0.22,3280.16,387.7,271.68,801.24,812.95,648,1.52,2.2599999999999998,2.33,71.5,406,402.9,323.75,202.5,2442.37,168.11,8008.44,3719.72,16071.3,31055.439999999999,2975.33,754.6,1410.7,13.67]
["2007M11","2007-11-01",true,"2007-11-01",{"$f":"INDEX(G584:BY584,$E$7)","v":366.25},{"$f":"INDEX(G584:BY584,$F$7)","v":91.34},91.34,92.53,86.73,94.76,84.6,89.75,7.14,9.4700000000000006,9.14,137.88999999999999,1.97,2.89,2.04,2.21,2.91,2,1.71,1131,1605.07,1241.4000000000001,1829.84,998.57,1115,489,1141.52,408.59,1252.43,1401,187.61,171.25,170.1,342,327.75,311.25,320,307.64999999999998,321.81,1.05,0.65,1.05,2.72,1.71,4.43,10.119999999999999,0.73,0.44,0.22,3348.08,422.05,279.41000000000003,865.98,806.27,647.16,1.54,2.37,2.48,71.5,447,423.75,366.25,202.5,2506.89,195.09,6966.71,3328.18,16691.82,30610.23,2541.3200000000002,806.25,1448.73,14.7]
["2007M12","2007-12-01",true,"2007-12-01",{"$f":"INDEX(G585:BY585,$E$7)","v":401.67},{"$f":"INDEX(G585:BY585,$F$7)","v":89.52},89.52,91.45,85.75,91.36,91,94.25,7.15,9.49,9.18,138.16,2.11,3.03,2.0099999999999998,2.31,3.09,2.12,1.73,1153,1676.06,1282.8399999999999,1978.91,1002.22,1136.53,503.99,1187.73,433.28,1336.75,1469,198.93,180.25,187.01,360.67,347.33,331.67,"…",345.31,368.62,1.05,0.65,0.93,2.73,1.69,4.3099999999999996,10.3,0.72,0.45,0.24,3433.31,418.95,275.33999999999997,846.71,788.33,645.91,1.53,2.41,2.48,71.5,512.5,446.88,401.67,202.5,2381.69,190.12,6587.67,2596.0300000000002,16263.06,25991.94,2353.08,803.2,1492.9,14.3]
["2008M01","2008-01-01",true,"2008-01-01",{"$f":"INDEX(G586:BY586,$E$7)","v":376.63},{"$f":"INDEX(G586:BY586,$F$7)","v":90.69},90.69,91.92,87.17,92.98,91.75,100.62,8,10.7,9.94,154.75,2.2000000000000002,3.08,2.19,2.38,3.05,1.94,2.14,1285,1750,1229.94,1984.16,1122.1500000000001,1278.18,528.5,1280.2,447.9,1390.42,1709,205.49,206.66,212.67,375.6,364.4,358,"…",343.81,370.66,1.17,0.69,1.03,2.77,1.7,4.29,10.47,0.73,0.45,0.26,3438.78,483.85,287.08,954.92,812.62,640.92999999999995,1.61,2.5299999999999998,2.62,71.5,593.88,539.20000000000005,376.63,230.63,2445.52,193.37,7061.02,2608.14,16337.27,27689.55,2340.11,889.6,1583.3,15.91]
["2008M02","2008-02-01",{"$f":"B587>$C$8","v":true},{"$f":"IF(C587,B587,NA())","v":"2008-02-01"},{"$f":"INDEX(G587:BY587,$E$7)","v":328.13},{"$f":"INDEX(G587:BY587,$F$7)","v":93.39},93.39,94.82,89.96,95.38,132,115,8.5500000000000007,10.84,10.46,162.44999999999999,2.5,3.47,2.5499999999999998,2.4,3.04,1.73,2.42,1382,1721.43,1255.48,1984.16,1268.6300000000001,1391.67,574.01,1414.17,458.05,1429.55,1839,216.39,220.07,218.5,464.75,"…",432.75,"…",388.75,425,1.45,0.79,1.05,2.89,1.74,4.5199999999999996,10.47,0.73,0.44,0.3,3387.51,545.69000000000005,288.39999999999998,1082.96,855.84,639.21,1.65,2.72,2.79,71.5,692.5,729.38,328.13,240,2776.93,186.12,7887.69,3079.88,17210,27955.48,2438.14,922.3,1999.67,17.57]
["2008M03","2008-03-01",true,"2008-03-01",{"$f":"INDEX(G588:BY588,$E$7)","v":371},{"$f":"INDEX(G588:BY588,$F$7)","v":101.84},101.84,103.28,96.78,105.47,118.25,111,9.4,11.04,10.96,174.07,2.73,3.3,2.69,2.2599999999999998,3.06,1.63,2.1,1471,1700,1271.44,2075.4899999999998,1377.22,1456.39,558.86,1488.74,465.95,1510.12,1863,228.63,234.36,224.93,594,"…",537.6,"…",419.61,439.72,1.64,1.03,1.23,3.01,1.79,4.79,10.47,0.77,0.46,0.28999999999999998,3348.3,562.84,304.85000000000002,1068.72,912.45,640.94000000000005,1.77,2.7,2.79,71.5,862.2,875.63,371,240,3005.29,197.12,8439.2900000000009,3008.58,19803.95,31225.26,2511.4699999999998,968.43,2025.19,19.32]
["2008M04","2008-04-01",true,"2008-04-01",{"$f":"INDEX(G589:BY589,$E$7)","v":462.5},{"$f":"INDEX(G589:BY589,$F$7)","v":108.76},108.76,110.19,103.47,112.62,123,108.75,10.130000000000001,12.19,11.42,188.73,2.61,3.1,2.4500000000000002,2.4900000000000002,2.92,2.35,2.2000000000000002,1443,1700,1288.71,2126.46,1320.11,1425.91,549.11,1422.23,516.14,1471.49,1838,237.77,246.44,240.28,907,"…",762.67,"…",323.43,362.23,1.44,0.97,1.23,3.16,1.81,4.8899999999999997,10.47,0.78,0.45,0.28000000000000003,3410.54,558.94000000000005,291.76,1020.85,940.97,646.55999999999995,1.66,2.7,2.84,160.38,953.5,1029,462.5,393,2959.27,195.95,8684.93,2822.75,21658.639999999999,28763.18,2263.8000000000002,909.71,1988.41,17.5]
["2008M05","2008-05-01",true,"2008-05-01",{"$f":"INDEX(G590:BY590,$E$7)","v":633.75},{"$f":"INDEX(G590:BY590,$F$7)","v":122.63},122.63,123.94,118.95,125.01,133.19999999999999,120.7,11.23,12.38,11.63,203.11,2.68,3.13,2.4,2.48,2.94,2.37,2.14,1502,1700,1265.54,2253.2199999999998,1326.45,1432.5,566.12,1437.87,504.35,1524.95,1962,238.41,243.46,238.24,901.8,"…",727.4,"…",255.1,328.76,1.25,0.92,1.32,3.51,1.84,4.95,10.47,0.77,0.46,0.27,3485.76,552.27,282.97000000000003,1048.3699999999999,933.58,648.17999999999995,1.63,2.96,3.05,190,997.5,1037,633.75,546,2902.9,192.95,8382.75,2234.63,24062.25,25735,2182.1,888.66,2052.4499999999998,17.059999999999999]
["2008M06","2008-06-01",true,"2008-06-01",{"$f":"INDEX(G591:BY591,$E$7)","v":642},{"$f":"INDEX(G591:BY591,$F$7)","v":131.52000000000001},131.52000000000001,133.05000000000001,127.59,133.93,159.75,142.38,12.68,12.63,12.07,222.15,3,3.22,2.4500000000000002,2.67,3.1,2.6,2.31,1551,1700,1233.45,2332.6999999999998,1293.21,1396.67,634.85,1535.16,534.37,1591.88,2045,241.01,287.11,262.19,757,"…",591,780,254.74,348.55,1.1000000000000001,0.87,1.41,3.66,1.89,4.95,10.73,0.77,0.48,0.27,3565.33,552.13,272.29000000000002,1087.54,932.89,647.29999999999995,1.7,3.17,3.22,190,1004.1,1043.1300000000001,642,546,2957.86,183.93,8260.6,1863.05,22229.29,22549.05,1894.48,889.49,2039.24,16.97]
["2008M07","2008-07-01",true,"2008-07-01",{"$f":"INDEX(G592:BY592,$E$7)","v":733.75},{"$f":"INDEX(G592:BY592,$F$7)","v":132.83000000000001},132.83000000000001,133.87,131.22,133.38,180,167.75,11.15,14.37,12.35,212.07,2.97,3.25,2.54,2.76,3.12,2.74,2.41,1436,1700,1148.55,2425.08,1213.48,1253.48,637.25,1506.98,521.57000000000005,1549.44,1692,248.15,265.33999999999997,218.82,731.75,700,546.5,698,245.45,328.18,1.1000000000000001,0.72,1.43,3.93,1.95,5.01,11.19,0.78,0.52,0.31,3654.88,559.62,275.76,1056.6400000000001,932.77,647.87,1.7,3.2,3.2,240,1075.75,1112.5,733.75,546,3071.24,180.5,8414.0400000000009,1944.91,23139.35,20160.22,1852.37,939.77,1904.43,18.03]
["2008M08","2008-08-01",true,"2008-08-01",{"$f":"INDEX(G593:BY593,$E$7)","v":785},{"$f":"INDEX(G593:BY593,$F$7)","v":114.57},114.57,113.85,113.21,116.64,158.4,156.9,8.25,14.64,13.25,178.76,2.82,3.23,2.48,2.74,3,2.63,2.6,1193,1620,1104.21,2427.1799999999998,963.57,1064.29,557.28,1329.64,441.67,1352.83,1319,212.25,235.03,209.34,693.5,657.5,468.75,607.5,255.37,329.34,1.1599999999999999,0.8,1.1299999999999999,3.84,1.95,4.76,11.23,0.74,0.51,0.32,3704.49,554.09,272.95,957.04,879.39,649.25,1.72,2.91,2.93,290,1065,1131.5,785,546,2764.38,178.74,7634.7,1923.58,20026.25,18927.75,1723.28,839.03,1485.55,14.64]
["2008M09","2008-09-01",true,"2008-09-01",{"$f":"INDEX(G594:BY594,$E$7)","v":744.5},{"$f":"INDEX(G594:BY594,$F$7)","v":99.66},99.66,99.06,95.97,103.94,150,147.75,7.69,14.85,14.39,173.78,2.7,3.16,2.3199999999999998,2.67,2.98,2.4500000000000002,2.57,1110,1616.36,1122.6099999999999,2313.85,826.02,994.09,525.48,1201.02,413.14,1238.29,1176,189.46,233.85,216.01,683.8,651,420.4,561.79,223.77,295.55,1.1100000000000001,0.8,0.92,3.56,1.95,4.54,10.6,0.71,0.51,0.3,3748.63,531.66999999999996,284.47000000000003,909.77,888.76,648.82000000000005,1.62,2.81,2.83,278,980,1079.25,744.5,546,2525.8200000000002,139.63999999999999,6990.86,1868.36,18368.86,17794.55,1735.48,829.93,1223.18,12.37]
["2008M10","2008-10-01",true,"2008-10-01",{"$f":"INDEX(G595:BY595,$E$7)","v":575},{"$f":"INDEX(G595:BY595,$F$7)","v":72.69},72.69,72.84,68.62,76.61,108,109.7,6.73,15.93,15.01,167.67,2.27,2.72,1.96,2.2999999999999998,2.37,2.3199999999999998,2.23,856,1489.13,1154.02,2119.44,635.75,750.65,399.87,942.53,350.96,1040.68,950,143.37,183.06,163.63,609.25,487.5,348.25,478.57,185.92,237.38,0.94,0.81,0.91,3.11,1.93,4.3099999999999996,10.36,0.53,0.47,0.26,3804.36,492.92,304.45,822.21,861.7,643.85,1.37,1.86,1.92,450,910,965,575,546,2121.41,88.67,4925.7,1480.11,14401.74,12139.78,1302.1099999999999,806.62,912.57,10.44]
["2008M11","2008-11-01",true,"2008-11-01",{"$f":"INDEX(G596:BY596,$E$7)","v":287.5},{"$f":"INDEX(G596:BY596,$F$7)","v":53.97},53.97,53.24,51.38,57.29,92.25,89.38,6.67,15.81,15.06,166.41,2.0499999999999998,2.69,2,1.97,1.98,2.19,1.73,719,1265,1187.5899999999999,1933.45,581.25,514.5,371.76,825.64,333.7,974.82,835,130.09,163.77000000000001,150.75,552,440.25,307,431.07,182.98,226.85,0.88,0.9,0.85,2.73,1.92,4.05,9.9600000000000009,0.5,0.43,0.27,3740.82,451.99,315.97000000000003,756.66,872.33,646.49,1.21,1.62,1.65,450,710,606,287.5,546,1852.43,64.95,3717,1291.0999999999999,13643.5,10701.5,1152.5999999999999,760.86,840.3,9.8699999999999992]
["2008M12","2008-12-01",true,"2008-12-01",{"$f":"INDEX(G597:BY597,$E$7)","v":240},{"$f":"INDEX(G597:BY597,$F$7)","v":41.34},41.34,41.58,41,41.44,78.650000000000006,77.25,5.79,15.5,13.78,153.38999999999999,2.39,2.62,1.82,1.93,1.92,2.09,1.77,740,1250,1180.83,1761.69,587.24,540.24,359.35,745.55,317.86,838.02,759,115.18,158.26,138.6,531.79999999999995,422,287,413,179.31,220.14,1.01,0.83,0.76,2.66,1.92,3.93,9.7100000000000009,0.53,0.44,0.26,3775.49,476.62,326.62,733.65,845.8,646.07000000000005,1.22,1.18,1.2,450,495,405,240,546,1490.43,69.98,3071.98,962.88,11240,9686.43,1100.57,816.09,839.7,10.29]
["2009M01","2009-01-01",true,"2009-01-01",{"$f":"INDEX(G598:BY598,$E$7)","v":273.75},{"$f":"INDEX(G598:BY598,$F$7)","v":43.86},43.86,44.86,44.97,41.74,79.400000000000006,76.400000000000006,5.24,13.89,12.71,138.29,2.63,2.83,1.82,2.19,2.46,1.91,2.19,734,1195.45,1192.2,1619.87,658.55,556,400.92,789.89,382.67,831.74,817,121.39,172.83,153.26,580,464,318.60000000000002,386.79,195.11,239.11,1.03,0.82,0.78,2.64,1.92,3.81,9.74,0.52,0.44,0.28000000000000003,3828.99,470.23,329.65,697.55,818.45,574.70000000000005,1.27,1.41,1.49,450,308.88,350,273.75,546,1413.12,72.510000000000005,3220.69,1132.74,11372.86,11306.91,1187.4100000000001,858.69,947.41,11.27]
["2009M02","2009-02-01",true,"2009-02-01",{"$f":"INDEX(G599:BY599,$E$7)","v":281.25},{"$f":"INDEX(G599:BY599,$F$7)","v":41.84},41.84,43.24,43.14,39.15,75.38,69.06,4.5199999999999996,11.04,10.52,114.49,2.65,2.85,1.77,2.14,2.54,1.75,2.12,673,1110,1192.07,1543.24,655.66,565.25,374.45,747.64,396,802.4,805,112.53,163.38,144.13,590.75,472.75,319.5,418.09,183.35,224.69,1.07,0.94,0.77,2.54,1.91,3.8,9.92,0.5,0.43,0.28999999999999998,4097.5,421.9,322.45,690.2,806.65,572.96,1.22,1.3,1.46,450,313.75,320,281.25,580.13,1330.2,75.59,3314.73,1100.53,11039.25,10408.75,1112.08,943,1033.25,13.41]
["2009M03","2009-03-01",true,"2009-03-01",{"$f":"INDEX(G600:BY600,$E$7)","v":268.5},{"$f":"INDEX(G600:BY600,$F$7)","v":46.65},46.65,46.84,45.58,47.52,61,58.56,3.95,10.9,9.48,106.21,2.5099999999999998,2.83,1.68,2.2200000000000002,2.85,1.67,2.14,625,1100,1253.7,1535.22,660.48,586.25,372.75,730.71,366.91,776.9,757,114.85,164.56,138.59,588.25,471.5,332,"…",183.72,230.98,1.33,0.91,0.85,2.61,1.89,3.75,10.029999999999999,0.52,0.44,0.3,4203.6000000000004,388.23,288.57,679.86,815.86,570.79,1.1399999999999999,1.28,1.43,450,317.8,295,268.5,682.5,1335.84,64.069999999999993,3749.75,1238.9100000000001,10675.91,9696.36,1216.75,924.27,1081.77,13.12]
["2009M04","2009-04-01",true,"2009-04-01",{"$f":"INDEX(G601:BY601,$E$7)","v":245.63},{"$f":"INDEX(G601:BY601,$F$7)","v":50.28},50.28,50.85,50.18,49.81,63.56,62.88,3.5,8.51,8.1199999999999992,88.46,2.56,2.97,1.67,2.5099999999999998,2.87,2.44,2.21,747,1100,1274.23,1433,799.7,713.5,387.55,809.08,395.57,830.19,843,111.29,168.5,154.13999999999999,549.66999999999996,446,335.67,430,182.62,233.47,1.29,0.89,0.9,2.64,1.88,4.04,10.029999999999999,0.52,0.47,0.3,4191.18,382.51,283.13,684.28,815.68,567.72,1.25,1.48,1.62,315,300.63,278,245.63,682.5,1420.85,59.78,4406.55,1383.1,11743.5,11166,1378.85,890.2,1165.45,12.48]
["2009M05","2009-05-01",true,"2009-05-01",{"$f":"INDEX(G602:BY602,$E$7)","v":236.25},{"$f":"INDEX(G602:BY602,$F$7)","v":58.15},58.15,57.94,57.4,59.13,64.5,58.03,3.81,8.09,7.5,89.81,2.48,3.33,1.67,2.69,2.96,2.89,2.2200000000000002,842.5,1100,1258.71,1406.55,872.61,826.84,425.72,889.62,447.37,947.07,941,128.69999999999999,179.91,160.08000000000001,533,454,322.39999999999998,405.18,202.46,261.48,1.29,0.83,0.89,2.72,1.92,4.28,9.8800000000000008,0.54,0.48,0.35,4226.7299999999996,395.36,291.06,717.62,855.42,565.91,1.37,1.56,1.69,270,267.88,245,236.25,682.5,1460.45,62.69,4568.63,1440.16,13793.42,12634.74,1483.79,928.65,1128.67,13.98]
["2009M06","2009-06-01",true,"2009-06-01",{"$f":"INDEX(G603:BY603,$E$7)","v":239.7},{"$f":"INDEX(G603:BY603,$F$7)","v":69.150000000000006},69.150000000000006,68.62,69.209999999999994,69.62,71.38,60.2,3.8,7.95,7.18,88.86,2.7,3.3,1.63,2.78,3.14,2.8,2.41,747,1100,1263.68,1338.81,788.57,732.62,442.09,892.92,460.14,917.18,907,148.59,179.52,153.04,574.5,476,320.75,404.29,201.72,256.64,1.28,0.85,0.82,2.74,1.94,4.54,9.5500000000000007,0.55000000000000004,0.49,0.36,4245.09,406.46,279.25,761.61,817.9,563.63,1.35,1.53,1.67,198,256.10000000000002,220,239.7,682.5,1573.73,71.66,5013.96,1674.46,14985.68,14960.46,1557.27,945.67,1217.8599999999999,14.65]
["2009M07","2009-07-01",true,"2009-07-01",{"$f":"INDEX(G604:BY604,$E$7)","v":243.75},{"$f":"INDEX(G604:BY604,$F$7)","v":64.67},64.67,64.91,64.97,64.12,73.8,61.1,3.39,6.67,7.55,77.989999999999995,2.79,3.11,1.58,2.96,3.46,2.74,2.67,685,1100,1278.56,1322.77,698.48,663.91,430.61,846.3,440.22,851.56,804,140.31,151.57,133.80000000000001,572,463.5,320.25,410.23,175.63,224.85,1.1499999999999999,0.83,0.72,2.79,1.95,4.54,9.0500000000000007,0.56000000000000005,0.51,0.41,4238.8599999999997,408.55,281.42,776.02,760.28,561.92999999999995,1.43,1.6,1.75,90,263.25,224,243.75,615.63,1667.96,83.95,5215.54,1678.61,14038.91,15984.57,1578.61,934.23,1162.26,13.36]
["2009M08","2009-08-01",true,"2009-08-01",{"$f":"INDEX(G605:BY605,$E$7)","v":251.5},{"$f":"INDEX(G605:BY605,$F$7)","v":71.63},71.63,72.5,71.319999999999993,71.06,72.5,64.25,3.15,6.92,7.76,76.38,2.96,3.3,1.6,2.99,3.46,2.71,2.81,747,1119.05,1217.04,1310.18,746.05,726.19,497.53,903.15,453.19,884.24,820,122.25,151.96,142.37,526.25,432.75,305.5,395.72,161.66999999999999,210.37,1.08,0.83,0.84,2.8,1.91,4.5599999999999996,8.34,0.56000000000000005,0.56999999999999995,0.49,4272.5600000000004,413.77,276.62,785.61,769.67,562.01,1.42,1.84,2.06,90,276.39999999999998,225,251.5,530,1933.75,97.67,6165.3,1900.1,14869.75,19641.75,1821.68,949.38,1244.57,14.36]
["2009M09",{"$f":"EDATE(B605,1)","v":"2009-09-01"},true,"2009-09-01",{"$f":"INDEX(G606:BY606,$E$7)","v":232.25},{"$f":"INDEX(G606:BY606,$F$7)","v":68.349999999999994},68.349999999999994,67.69,67.91,69.44,67.64,61.13,2.96,7.13,8.42,75.56,3.14,3.27,1.63,3.16,3.76,2.74,2.97,701,1150,1161.6400000000001,1232.58,703.85,700.68,425.01,858.18,440.95,855.36,809,103.47,150.38999999999999,141.83000000000001,518.75,428,303.25,392.86,158.37,191.09,1.1299999999999999,0.82,1.03,2.81,1.87,4.5,7.81,0.54,0.64,0.51,4300.3500000000004,422.3,280.83999999999997,775.5,784.27,560.70000000000005,1.41,2.0699999999999998,2.17,90,280.63,225,232.25,425,1834.11,80.709999999999994,6196.43,2204.5500000000002,14869.09,17473.18,1884.02,996.59,1288.7,16.39]
["2009M10","2009-10-01",true,"2009-10-01",{"$f":"INDEX(G607:BY607,$E$7)","v":234.88},{"$f":"INDEX(G607:BY607,$F$7)","v":74.08},74.08,73.19,73.28,75.77,71.069999999999993,64.349999999999994,4.0199999999999996,7.6,9.1,91.15,3.37,3.41,1.62,3.03,3.52,2.94,2.61,706,1150,1079.3800000000001,1155.42,724.66,727.05,430.08,897,429.5,894.11,846,130.65,167.31,159.05000000000001,493,412.8,298.39999999999998,414.11,175.63,198.85,1.08,0.81,1.1499999999999999,2.75,1.83,4.46,7.62,0.49,0.68,0.5,4329.45,444.48,276.62,790.04,805.1,559.32000000000005,1.47,2.2599999999999998,2.35,90,271.63,246.5,234.88,425,1878.57,86.79,6287.98,2240.77,15008.86,18525.23,2071.59,1043.1600000000001,1332.77,17.239999999999998]
["2009M11","2009-11-01",true,"2009-11-01",{"$f":"INDEX(G608:BY608,$E$7)","v":243.5},{"$f":"INDEX(G608:BY608,$F$7)","v":77.55},77.55,77.040000000000006,77.63,78,78.8,66.44,3.69,7.81,9.1300000000000008,88.13,3.38,3.36,1.53,3.06,3.35,2.91,2.91,729,1150,1028.92,1151.6500000000001,763.33,754.52,447.41,932.38,439.57,933.77,921,155.25,171.64,166.01,542.75,460.25,337,491.61,204.66,211.04,1.03,0.83,1.1499999999999999,2.83,1.81,4.57,7.5,0.5,0.7,0.49,4427.3999999999996,451.15,271.97000000000003,821.01,821.06,558.61,1.58,2.4900000000000002,2.54,90,273.2,228.5,243.5,425,1949.29,99.26,6675.6,2308.7600000000002,14942.38,16991.189999999999,2193.38,1127.04,1400.62,17.82]
["2009M12","2009-12-01",true,"2009-12-01",{"$f":"INDEX(G609:BY609,$E$7)","v":262},{"$f":"INDEX(G609:BY609,$F$7)","v":74.88},74.88,74.67,75.489999999999995,74.489999999999995,83.1,73.8,5.37,8.01,9.76,109.84,3.5,3.49,1.54,2.97,3.27,2.68,2.98,768,1185.69,1093.1199999999999,1181.8699999999999,821.81,835.45,449.35,939.91,430.82,938.29,986,150.59,164.56,166.35,591,515.25,403,529.91,206.5,206.25,0.99,0.8,1.01,2.88,1.81,4.4800000000000004,7.55,0.49,0.73,0.52,4460.68,452.72,264.83,807.71,795.96,557.22,1.68,2.79,2.8,90,331.5,232,262,425,2180.1,105.07,6981.71,2328.52,15546.91,17066.43,2375.9499999999998,1134.72,1437.48,17.64]
["2010M01","2010-01-01",true,"2010-01-01",{"$f":"INDEX(G610:BY610,$E$7)","v":266.5},{"$f":"INDEX(G610:BY610,$F$7)","v":77.12},77.12,76.37,76.64,78.36,97,86.94,5.81,8.8000000000000007,10.02,119.14,3.53,3.5,1.54,2.9,3.41,2.44,2.85,784,1202.54,1075.52,1275.53,830.88,879.5,435.88,920.55,423.05,914.09,968,146.54,167.31,161.79,568.79999999999995,510.6,420.2,485.28,198.78,201.19,0.94,0.79,1.0900000000000001,3.02,1.83,4.49,7.72,0.48,0.87,0.57999999999999996,4465.53,442.44,258.22000000000003,804.14,792.44,557.22,1.71,3.04,3.09,90,383,296.25,266.5,389.38,2235.15,125.72,7386.25,2368.38,17714.75,18439.25,2434.4499999999998,1117.96,1557.9,17.75]
["2010M02","2010-02-01",true,"2010-02-01",{"$f":"INDEX(G611:BY611,$E$7)","v":297.5},{"$f":"INDEX(G611:BY611,$F$7)","v":74.760000000000005},74.760000000000005,74.31,73.56,76.41,94.19,83.36,5.34,8.8000000000000007,10.52,113.76,3.28,3.48,1.5,2.85,3.32,2.29,2.94,798,1200,1034.0999999999999,1287.5,830,894,411.86,909.19,404.85,900.93,948,137.38,161.80000000000001,154.06,535,474.67,405,421.79,191.8,194,0.98,0.72,0.98,3.21,1.84,4.51,7.98,0.46,0.89,0.56000000000000005,4389.29,424.27,252.76,804.92,781,557.22,1.76,3.08,3.13,90,413.63,300,297.5,374.38,2048.9299999999998,127.49,6848.18,2123.6799999999998,16361.75,18976,2156.9,1095.4100000000001,1520.35,15.87]
["2010M03","2010-03-01",true,"2010-03-01",{"$f":"INDEX(G612:BY612,$E$7)","v":278.7},{"$f":"INDEX(G612:BY612,$F$7)","v":79.3},79.3,79.27,77.37,81.25,94.38,82.96,4.29,8.93,10.42,101.64,3.09,3.63,1.48,2.62,3.32,1.74,2.8,921,1200,1061.33,1317.02,862.83,996.96,409.36,911.07,371.38,910.08,949,146.97999999999999,159.05000000000001,154.69999999999999,502.2,445.6,377,392.57,189.96,191.08,1.1200000000000001,0.84,0.95,3.4,1.85,4.43,8.2200000000000006,0.45,0.77,0.41,4206.93,427.57,249.84,803.26,790.1,557.22,1.89,3.18,3.34,90,424.5,354.38,278.7,340,2205.63,139.69,7462.83,2172.09,17549.349999999999,22461.3,2275.0700000000002,1113.3399999999999,1599.43,17.11]
["2010M04","2010-04-01",true,"2010-04-01",{"$f":"INDEX(G613:BY613,$E$7)","v":253.75},{"$f":"INDEX(G613:BY613,$F$7)","v":84.18},84.18,84.98,83.09,84.48,100.15,88.7,4.01,7.52,10.98,91.83,3.22,3.73,1.58,2.77,3.27,2.4500000000000002,2.6,940,1200,1072.3699999999999,1361.62,862.71,1021.05,402.6,902.83,376.95,909.13,924,151.71,157.08000000000001,149.41,466,408.67,343,371.17,187.76,192.87,1.05,0.83,0.99,3.66,1.88,4.5599999999999996,8.49,0.45,0.68,0.36,4179.79,429.65,246.04,818.07,820.21,564.66,1.94,3.28,3.95,90,417.5,372.5,253.75,340,2316.73,172.47,7745.08,2264.85,18683.5,26030.75,2366.6799999999998,1148.69,1710.5,18.059999999999999]
["2010M05","2010-05-01",true,"2010-05-01",{"$f":"INDEX(G614:BY614,$E$7)","v":234},{"$f":"INDEX(G614:BY614,$F$7)","v":75.62},75.62,76.25,76.87,73.73,100.13,90.94,4.16,7.27,11.39,92.75,3.18,3.82,1.56,2.8,3.22,2.85,2.33,932,1200,1108.04,1366.87,855.31,1031.05,402.87,859.49,371,862.49,910,143.04,163.38,147.35,451.33,396.67,329,368.82,190.33,181.61,1,0.8,1.05,3.58,1.91,4.84,10.029999999999999,0.42,0.68,0.34,4244.58,403.49,253.66,772.9,836.47,566.79,1.99,2.89,3.67,90,410,352.75,234,334.5,2040.53,161.35,6837.68,1882.68,17566.05,22008.16,1968.37,1205.43,1624.86,18.43]
["2010M06","2010-06-01",true,"2010-06-01",{"$f":"INDEX(G615:BY615,$E$7)","v":226.25},{"$f":"INDEX(G615:BY615,$F$7)","v":74.73},74.73,74.84,73.98,75.349999999999994,98.19,92.81,4.79,7.74,10.48,102.12,3.23,4.21,1.7,2.72,3,2.92,2.2400000000000002,993,1200,1136.71,1366.87,825.68,1050,401.33,860.28,351.18,876.07,889,145.93,152.75,130.97999999999999,440,392,329.5,358.22,182.62,157.66999999999999,1.04,0.96,1.2,3.33,1.92,5.2,12.39,0.41,0.72,0.35,4337.8100000000004,390.78,260.83999999999997,770.4,841.09,567.5,2.0499999999999998,2.9,3.57,90,392.5,346.8,226.25,312.5,1931.39,143.63,6499.3,1703.96,17319.77,19388.64,1742.84,1232.92,1553.23,18.45]
["2010M07","2010-07-01",true,"2010-07-01",{"$f":"INDEX(G616:BY616,$E$7)","v":259.38},{"$f":"INDEX(G616:BY616,$F$7)","v":74.58},74.58,74.739999999999995,72.650000000000006,76.349999999999994,95.98,90.61,4.63,8.0399999999999991,11.32,102.07,3.23,4.4800000000000004,1.88,2.86,3.04,3.23,2.3199999999999998,1031,1200,1139.5899999999999,1366.87,844.43,1063.8599999999999,427.53,910.82,369.32,946.76,937,156.36000000000001,163.76,132.4,441.8,395.6,349.8,357.86,222.28,195.82,0.96,0.99,1.3,3.27,1.94,5.39,12.69,0.43,0.73,0.38,4381.8500000000004,421.37,274.91000000000003,794.51,871.18,569.66999999999996,1.86,2.93,3.27,98.75,418.13,360,259.38,312.5,1988.27,126.36,6735.25,1836.98,18191.36,19517.5,1843.89,1192.97,1525.59,17.96]
["2010M08","2010-08-01",true,"2010-08-01",{"$f":"INDEX(G617:BY617,$E$7)","v":263.5},{"$f":"INDEX(G617:BY617,$F$7)","v":75.83},75.83,76.69,74.180000000000007,76.599999999999994,89.78,87.9,4.3099999999999996,8.4499999999999993,11.3,100.1,3.07,4.66,1.82,2.99,3.27,3.2,2.5099999999999998,1170,1231.82,1155.8699999999999,1383.9,943.73,1171.1400000000001,449.84,997.62,398.91,1012.94,1074,161.22999999999999,175.58,143.4,452.75,412,369,422.86,261.61,246.25,0.86,0.9,1.1399999999999999,3.41,1.94,6.85,11.97,0.43,0.77,0.41,4350.09,425.61,294.67,813.67,892.18,571.82000000000005,1.99,3.14,3.32,125,459.9,380.75,263.5,312.5,2118.14,145.34,7283.95,2075.2399999999998,20754.759999999998,21413.33,2044.57,1215.81,1540.59,18.39]
["2010M09","2010-09-01",true,"2010-09-01",{"$f":"INDEX(G618:BY618,$E$7)","v":308.75},{"$f":"INDEX(G618:BY618,$F$7)","v":76.12},76.12,77.790000000000006,75.27,75.290000000000006,94.9,85.82,3.9,8.2799999999999994,11.03,94.24,2.88,4.91,1.79,3,3.35,3.18,2.46,1275,1250,1182.1400000000001,1426.71,948.88,1259.6600000000001,468.26,1035.26,409.73,1032.57,1114,168.12,205.89,184.9,476.5,448,412,457.68,276.31,271.67,0.97,0.88,1.05,3.39,1.93,7.24,11.73,0.44,0.84,0.5,4358.3500000000004,432.02,310.91000000000003,827.12,875.96,575.35,2.31,3.36,3.53,125,506,428,308.75,312.5,2162.34,140.63,7709.3,2184.23,22701.14,22643.41,2151.41,1270.98,1591.75,20.55]
["2010M10","2010-10-01",true,"2010-10-01",{"$f":"INDEX(G619:BY619,$E$7)","v":332.5},{"$f":"INDEX(G619:BY619,$F$7)","v":81.72},81.72,82.92,80.34,81.900000000000006,97.45,90.99,3.43,8.2899999999999991,11.13,88.62,2.93,4.8,1.88,3.03,3.37,3.25,2.4900000000000002,1412,1280.95,1197.99,1471.32,1025.83,1420.95,495.79,1146.75,417.77,1149.51,1284,174.62,235.81,201.04,486,457,428.25,477.68,267.49,270.23,1,0.92,1.0900000000000001,3.37,1.91,7.65,11.76,0.45,0.84,0.54,4357.49,458.88,316.36,867.42,880.17,578.23,2.79,3.85,3.92,125,557.25,455,332.5,312.5,2346.5700000000002,148.47999999999999,8292.41,2379.67,26342.62,23807.38,2372.14,1342.02,1688.69,23.39]
["2010M11","2010-11-01",true,"2010-11-01",{"$f":"INDEX(G620:BY620,$E$7)","v":365.4},{"$f":"INDEX(G620:BY620,$F$7)","v":84.53},84.53,85.67,83.7,84.24,107.16,103.2,3.73,8.59,10.84,93.44,2.91,5.15,2.0299999999999998,3.03,3.4,3.17,2.52,1512,1350,1202.67,1543.24,1131.3599999999999,1631.14,514.15,1231.69,436.82,1242.32,1441,179.09,238.18,203.25,514.5,477.5,427.75,508.03,278.52,274.08,1.03,0.91,0.82,3.5,1.88,8.06,12.2,0.45,0.86,0.57999999999999996,4372.18,450.17,313.32,843.82,901.45,581,3.41,4.24,4.3099999999999996,125,554.1,463.75,365.4,322.5,2333.0700000000002,156.1,8469.89,2376.73,25519.09,22909.32,2291.6799999999998,1369.89,1692.77,26.54]
["2010M12","2010-12-01",true,"2010-12-01",{"$f":"INDEX(G621:BY621,$E$7)","v":380.63},{"$f":"INDEX(G621:BY621,$F$7)","v":90.01},90.01,91.8,89.07,89.15,118.29,115.24,4.24,8.74,10.75,100.29,3.06,5.47,2.0699999999999998,3.04,3.5,2.94,2.69,1715,1372.58,1301.18,1644.45,1234.6400000000001,1829.55,545.75,1324.72,449.19,1382.99,1454,189.64,250.38,221.57,532,479.8,413.4,528.29,308.64999999999998,306.52,1.06,0.9,0.72,3.88,1.88,8.23,12.46,0.43,0.85,0.62,4354.8100000000004,436.49,306.54000000000002,832.09,896.99,582.38,3.7,4.6900000000000004,4.75,125,540.63,472.5,380.63,322.5,2350.67,163.1,9147.26,2412.9299999999998,26163.33,24111.19,2280.9299999999998,1390.55,1711.39,29.32]
["2011M01","2011-01-01",true,"2011-01-01",{"$f":"INDEX(G622:BY622,$E$7)","v":378.5},{"$f":"INDEX(G622:BY622,$F$7)","v":92.69},92.69,96.29,92.37,89.41,132.47999999999999,122.62,4.49,9.61,11.45,108.01,3.16,5.82,2.23,3.02,3.56,2.61,2.89,2038,1426.76,1324.83,1653.47,1303.57,2139.0500000000002,567.62,1365.73,462.26,1440.75,1492,195.2,264.95,246.32,516.79999999999995,467.6,405,493.86,320.39999999999998,326.56,1.2,0.89,0.73,4.1900000000000004,1.87,8.27,12.52,0.44,0.85,0.65,4370.78,441.28,315.32,827.83,907.78,584.49,3.94,5.33,5.52,125,547.4,475,378.5,322.5,2439.5300000000002,179.18,9555.7000000000007,2601.65,27465.25,25646.25,2371.5500000000002,1360.46,1785.43,28.51]
["2011M02","2011-02-01",true,"2011-02-01",{"$f":"INDEX(G623:BY623,$E$7)","v":297.5},{"$f":"INDEX(G623:BY623,$F$7)","v":97.91},97.91,103.96,100.25,89.53,128.36000000000001,117.74,4.07,9.36,12.02,102.12,3.47,6.35,2.41,2.88,3.56,2.2999999999999998,2.79,2256,1426.76,1282.27,1653.47,1327.21,2307.63,566.04999999999995,1359.86,468.74,1403.14,1704.74,196.46,292.89999999999998,253.15,524,473,420.5,478.57,338.78,348.12,1.31,1,0.88,4.08,1.88,8.4,12.57,0.45,0.87,0.65,4317.07,450.84,328.63,831.5,927.81,588.69000000000005,4.7,5.58,6.26,140,413.63,490,297.5,374.38,2508.1799999999998,187.18,9867.6,2586.6799999999998,31526,28252.25,2465.13,1374.68,1825.9,30.78]
["2011M03","2011-03-01",true,"2011-03-01",{"$f":"INDEX(G624:BY624,$E$7)","v":278.7},{"$f":"INDEX(G624:BY624,$F$7)","v":108.65},108.65,114.44,108.58,102.92,126.13,121,3.97,9.3699999999999992,12.5,101.24,3.39,6.44,2.6,2.76,3.57,1.96,2.74,1925,1486.35,1317.74,1637.17,1241.74,1975.22,552.75,1306.53,437.96,1411.8,1636.96,202.57,290.54000000000002,266.14,492.75,455.5,408.25,464,303.14,316.75,1.25,1,0.85,4.1900000000000004,1.9,8.9700000000000006,12.65,0.46,0.88,0.57999999999999996,4537.68,462.6,334.76,840.07,929.22,592.22,5.0599999999999996,4.84,5.42,145,424.5,494,278.7,340,2555.5,169.36,9503.36,2624.02,30590.93,26710.35,2341.48,1423.26,1770.17,35.81]
["2011M04","2011-04-01",true,"2011-04-01",{"$f":"INDEX(G625:BY625,$E$7)","v":253.75},{"$f":"INDEX(G625:BY625,$F$7)","v":116.24},116.24,123.07,115.7,109.96,122.5,124.03,4.24,10.36,12.99,109.57,3.13,6.62,2.59,3.02,3.37,3.03,2.67,2089,1598.33,1476.94,1631.42,1219.6099999999999,1906.32,556.58000000000004,1310.45,412.37,1447.42,1634.05,208.92,319.27,289.61,484.25,448.25,409,484.29,314.89,336.12,1.29,1.03,0.88,4.33,1.9,10.17,12.79,0.47,0.84,0.54,4606.99,477.55,343.5,883.41,946.21,596.33000000000004,4.78,4.97,5.85,145,417.5,535.63,253.75,340,2678.11,179.33,9492.7900000000009,2701.17,32363.31,26408.33,2362.2199999999998,1480.89,1797.9,42.7]
["2011M05","2011-05-01",true,"2011-05-01",{"$f":"INDEX(G626:BY626,$E$7)","v":234},{"$f":"INDEX(G626:BY626,$F$7)","v":108.07},108.07,114.46,108.46,101.28,119.12,120.46,4.3099999999999996,10.3,13.61,110.51,3.07,6.42,2.69,2.95,3.1,3.14,2.62,2097,1710.3,1435.17,1632.47,1230.1199999999999,1985.48,556.79999999999995,1296.03,404.36,1406.76,1644.09,209.37,307.86,261.32,481.4,448.4,421.2,479.65,308.64999999999998,355.28,1.27,1.01,0.84,4.16,1.91,10.28,12.64,0.47,0.78,0.48,4431.1499999999996,487.24,385.25,862.51,958.13,605.63,3.65,4.5199999999999996,5.12,147,410,547.5,234,334.5,2596.4499999999998,177.05,8959.9,2428.3200000000002,28676.45,24236.73,2167.35,1512.58,1786.55,37.340000000000003]
["2011M06","2011-06-01",true,"2011-06-01",{"$f":"INDEX(G627:BY627,$E$7)","v":478.75},{"$f":"INDEX(G627:BY627,$F$7)","v":105.85},105.85,113.76,107.52,96.25,120.09,119.01,4.55,10.26,14.52,113.85,3.02,6.06,2.6,3.02,3.12,3.23,2.71,1803,1736.49,1376.84,1700.57,1192.3800000000001,1761.75,556.22,1319.38,402.45,1401.82,1699.32,210.06,310.61,260.43,513.75,473.75,427.5,475.28,282.19,326.43,1.19,0.98,0.92,3.94,1.92,10.09,12.7,0.47,0.78,0.56000000000000005,4389.71,504.01,417.56,870.63,973.16,607.75,3.18,4.5199999999999996,4.93,155,575.88,549.5,478.75,355,2557.7600000000002,170.88,9066.85,2524.9899999999998,25519.68,22420.93,2234.4699999999998,1529.36,1768.5,35.799999999999997]
["2011M07","2011-07-01",true,"2011-07-01",{"$f":"INDEX(G628:BY628,$E$7)","v":483.75},{"$f":"INDEX(G628:BY628,$F$7)","v":107.92},107.92,116.46,109.98,97.31,120.75,116.27,4.41,10.99,16.22,116.83,3.17,5.91,2.4900000000000002,3.1,3.1,3.41,2.8,1662,1867.42,1351.62,1945.58,1183.45,1372.62,556.5,1337.36,410.41,1392.95,1672.38,215.53,300.77,271.17,538.25,506.75,449.25,519.47,266.39,303.88,1.08,0.96,0.97,3.94,1.93,9.84,12.77,0.47,0.84,0.62,4458.57,521.63,430.49,832.59,969.42,612.71,2.69,4.5599999999999996,4.7300000000000004,161.88,597.63,555,483.75,442.5,2525.4299999999998,172.98,9650.4599999999991,2681.02,27398.1,23847.95,2397.75,1572.75,1759.76,37.92]
["2011M08","2011-08-01",true,"2011-08-01",{"$f":"INDEX(G629:BY629,$E$7)","v":475.5},{"$f":"INDEX(G629:BY629,$F$7)","v":100.49},100.49,110.08,105.06,86.32,120.13,118.27,4.05,10.81,16.55,111.83,3.06,5.96,2.4700000000000002,3.02,3.16,3.11,2.8,1454,2054.35,1283.8499999999999,2076.1799999999998,1205.48,1377.83,552.96,1328.39,409.21,1350.5,1671.3,206.09,310.22000000000003,302.52999999999997,566,533.75,465.25,553.42999999999995,277.62,327.07,1.02,0.95,0.95,3.93,1.94,9.56,11.79,0.47,0.88,0.61,4569.3599999999997,523.28,450.03,839.51,973.6,619.17999999999995,2.52,4.62,4.68,182.5,597.4,560,475.5,442.5,2379.35,177.5,9000.76,2397.2800000000002,24042.43,21845.09,2200.17,1759.01,1804.7,40.33]
["2011M09","2011-09-01",true,"2011-09-01",{"$f":"INDEX(G630:BY630,$E$7)","v":508.75},{"$f":"INDEX(G630:BY630,$F$7)","v":100.82},100.82,110.88,106,85.58,123.09,115.62,3.9,10.85,16.27,109.98,2.87,6.06,2.34,2.89,3.14,2.86,2.67,1305,2131.1,1657.72,2113.4299999999998,1137.25,1264.32,531.95000000000005,1307.8499999999999,404.09,1309.99,1591.59,209.57,295.26,288.81,598.75,555.5,514,561.42999999999995,267.49,315.92,0.99,0.95,1.19,3.83,1.96,9.59,11.24,0.45,0.89,0.59,4595.3,500.43,453.63,797.22,952.68,631.09,2.58,4.5199999999999996,4.55,182.5,587.88,560,508.75,442.5,2293.46,177.23,8300.14,2287.67,22526.6,20377.59,2075.2199999999998,1772.14,1748.11,38.15]
["2011M10","2011-10-01",true,"2011-10-01",{"$f":"INDEX(G631:BY631,$E$7)","v":493.5},{"$f":"INDEX(G631:BY631,$F$7)","v":99.85},99.85,109.47,103.67,86.41,119.39,110.88,3.57,11.42,16.48,108.78,2.68,5.46,2.16,2.9,3.23,2.78,2.69,1208,2167.2199999999998,1684.88,2116.44,1044.75,1082.6199999999999,491.42,1223.0999999999999,381,1270.51,1483.81,208.85,274.79000000000002,263.67,599.4,560.20000000000005,489,580.54,253.53,289.01,0.99,0.95,1.03,3.92,1.96,9.59,11.13,0.45,0.83,0.56000000000000005,4582.76,500.98,435.86,798.47,954.18,619.89,2.44,4.08,4.0599999999999996,188.75,571.4,592.5,493.5,435,2180.65,150.43,7394.19,1960.38,21868.639999999999,19039.05,1871.42,1666.43,1535.19,31.97]
["2011M11","2011-11-01",true,"2011-11-01",{"$f":"INDEX(G632:BY632,$E$7)","v":481.25},{"$f":"INDEX(G632:BY632,$F$7)","v":105.41},105.41,110.5,108.59,97.12,113.78,105.47,3.24,11.32,16.78,104.56,2.5299999999999998,5.4,2.14,2.79,3.16,2.5499999999999998,2.66,1479,2472.44,1597.19,2116.44,1113.3800000000001,1294.32,478.35,1213.96,359.59,1273.54,1502.5,211.46,274.39,265.44,615.25,584.25,549.75,568.75,253.16,281.01,0.97,0.96,0.68,4.2,1.97,9.68,11.17,0.44,0.84,0.53,4522.58,481.14,403.26,771.39,892.75,617.47,2.31,3.33,3.37,195,563.5,570,481.25,435,2079.98,135.54,7581.02,1994.22,21291.7,17873,1935.32,1739,1596.98,33.08]
["2011M12","2011-12-01",true,"2011-12-01",{"$f":"INDEX(G633:BY633,$E$7)","v":423.13},{"$f":"INDEX(G633:BY633,$F$7)","v":104.23},104.23,107.91,106.22,98.56,111.56,104.19,3.16,11.53,16.48,104.4,2.2000000000000002,5.22,2.17,2.7,3.11,2.36,2.61,1445,2528.4299999999998,1515.66,2116.44,1121.5,1376.58,483.03,1203.28,351.62,1244.6600000000001,1439.77,212.27,258.64999999999998,256.39999999999998,585.75,565.5,544,504.43,244.71,269.02999999999997,0.94,0.94,0.76,4.22,1.98,9.9700000000000006,11.35,0.43,0.8,0.51,4438.68,466.73,387.86,753.88,888.44,615.03,2.1,3.35,3.38,195,488.75,530,423.13,450,2022.25,136.38999999999999,7565.48,2022.35,19375.009999999998,18266.759999999998,1904.73,1639.97,1454.59,30.3]
["2012M01","2012-01-01",true,"2012-01-01",{"$f":"INDEX(G634:BY634,$E$7)","v":368},{"$f":"INDEX(G634:BY634,$F$7)","v":107.07},107.07,111.16,109.78,100.29,116.46,106.26,2.68,11.45,16.71,98.29,2.31,5.23,2.13,2.66,3.06,2.2799999999999998,2.63,1451,2528.4299999999998,1616.04,2116.44,1123.5,1362.05,503.18,1216.28,385.86,1252.78,1451.82,210.56,272.83999999999997,265.66000000000003,542,534,516.25,451.43,253.9,274.89,0.96,0.95,0.73,4.26,1.99,9.91,11.35,0.42,0.76,0.52,4414.58,458.31,387.75,750.76,877,615.03,2.23,3.5,3.63,195,451.4,435,368,495,2144.1999999999998,140.26,8040.47,2096.16,21438.63,19854.77,1981.86,1654.05,1499.32,30.65]
["2012M02","2012-02-01",true,"2012-02-01",{"$f":"INDEX(G635:BY635,$E$7)","v":375},{"$f":"INDEX(G635:BY635,$F$7)","v":112.69},112.69,119.7,116.15,102.21,117.02,105.3,2.52,11.12,16.03,94.32,2.36,4.9400000000000004,2.25,2.57,2.97,2.09,2.64,1411,2528.4299999999998,1760.57,2116.44,1146.25,1365.48,522.96,1249.1199999999999,406.19,1287.68,1485,213.4,279.45999999999998,269.18,537.5,529,518.25,430.43,263.08,277.77,1.24,1.07,0.78,4.3099999999999996,2.0099999999999998,9.5399999999999991,11.42,0.43,0.74,0.53,4417.53,466.62,374.98,757.29,885.07,612.29999999999995,2.2200000000000002,3.78,4,190,435.5,445,375,495,2207.92,140.4,8441.49,2121.2600000000002,24293.31,20393.669999999998,2057.79,1744.82,1657.76,34.14]
["2012M03","2012-03-01",true,"2012-03-01",{"$f":"INDEX(G636:BY636,$E$7)","v":393.13},{"$f":"INDEX(G636:BY636,$F$7)","v":117.79},117.79,124.93,122.28,106.15,107.46,103.43,2.17,11.97,16.34,94.28,2.36,4.4400000000000004,2.2799999999999998,2.42,2.75,1.79,2.73,1338,2528.4299999999998,1766.55,2138.48,1195.3399999999999,1366.43,547.46,1285.3800000000001,440.73,1289.1199999999999,1500.68,222.79,280.69,274.02999999999997,548,544.4,526.75,428.75,259.77999999999997,283.88,1.22,1.1399999999999999,0.8,4.3499999999999996,2.0499999999999998,9.5399999999999991,11.56,0.43,0.76,0.53,4379.01,465.78,357.05,758.55,886.54,610.96,2.19,3.78,3.93,160,442.88,441.25,393.13,495,2184.16,144.66,8470.7800000000007,2056.69,22985.43,18660.810000000001,2035.92,1675.95,1655.41,32.950000000000003]
["2012M04","2012-04-01",true,"2012-04-01",{"$f":"INDEX(G637:BY637,$E$7)","v":494.38},{"$f":"INDEX(G637:BY637,$F$7)","v":113.67},113.67,120.46,117.25,103.28,103.59,101.33,1.95,11.42,16.850000000000001,89.35,2.27,4.22,2.2400000000000002,2.79,3.2,2.39,2.78,1348,2528.4299999999998,1734.07,2274.96,1233.6099999999999,1394.72,583.83000000000004,1308.8900000000001,482.37,1303.5899999999999,1551.9,237.17,274,254.85,547.75,550.66999999999996,533.25,440.72,254.63,266.32,1.26,1.03,0.82,4.29,2.06,9.5399999999999991,11.77,0.43,0.7,0.5,4354.08,464.02,353.7,766.97,896.38,611.58000000000004,2.2000000000000002,3.66,3.84,185,478,441.25,494.38,477.5,2049.67,147.63999999999999,8289.48,2071.0700000000002,22200.62,17939.79,2002.14,1649.2,1585.81,31.53]
["2012M05","2012-05-01",true,"2012-05-01",{"$f":"INDEX(G638:BY638,$E$7)","v":513.13},{"$f":"INDEX(G638:BY638,$F$7)","v":104.09},104.09,110.52,107.05,94.68,95.83,93.77,2.44,11.64,17.12,96.53,2.31,4.07,2.36,3,3.02,3.18,2.8,1155,2400,1607.08,2408.0500000000002,1125,1236.75,577.48,1220.55,502.8,1234.8800000000001,1522.17,239.46,269.27999999999997,259.35000000000002,600.5,553.25,561.75,433.29,251.33,264.36,1.21,0.95,0.76,4.22,2.0699999999999998,9.52,11.79,0.42,0.67,0.46,4355.2299999999996,451.47,367.03,763.36,892.16,611.58000000000004,1.95,3.38,3.73,195,490.5,485,513.13,477.5,2007.63,136.61000000000001,7955.64,2012.82,20405.240000000002,17068.189999999999,1936,1589.04,1470.7,28.72]
["2012M06","2012-06-01",true,"2012-06-01",{"$f":"INDEX(G639:BY639,$E$7)","v":456.88},{"$f":"INDEX(G639:BY639,$F$7)","v":90.73},90.73,95.59,94.24,82.36,87.19,85.31,2.46,11.49,17.2,96.09,2.2599999999999998,3.72,2.33,2.97,2.91,3.12,2.88,1058,2400,1558.48,2425.08,1027.74,1089.05,578.01,1181.93,514.95000000000005,1183.3699999999999,1430.48,236.76,267.31,263.93,600,578,541.20000000000005,411.96,249.49,276.19,1.05,0.95,0.95,4.12,2.08,9.1999999999999993,11.79,0.41,0.63,0.45,4282.97,442.3,362.31,751.69,862.84,606.67999999999995,1.81,2.86,3.2,193.13,501.63,485,456.88,477.5,1890.18,134.66,7423.02,1854.15,19271.07,16549.14,1858.7,1598.76,1443.86,27.98]
["2012M07","2012-07-01",true,"2012-07-01",{"$f":"INDEX(G640:BY640,$E$7)","v":307.5},{"$f":"INDEX(G640:BY640,$F$7)","v":96.75},96.75,103.14,99.22,87.9,88.24,87.33,2.95,11.13,18.11,100.95,2.35,4.2,2.36,3.03,2.99,3.11,2.99,1070,2400,1502.97,2450.2800000000002,1052.8399999999999,1063.18,670.19,1239.49,608.67999999999995,1214.67,1472.27,253.38,333.05,268.58999999999997,573.75,555,518.75,409.29,322.98,345.69,0.85,0.96,1.02,4.03,2.09,8.75,11.79,0.4,0.63,0.5,4191.42,430.25,357.19,747.41,857.92,606.67999999999995,1.85,2.89,3.08,188.5,436.88,485,307.5,279.5,1876.25,127.94,7584.26,1881.48,18546.09,16128.41,1847.75,1594.29,1425.82,27.43]
["2012M08","2012-08-01",true,"2012-08-01",{"$f":"INDEX(G641:BY641,$E$7)","v":382.5},{"$f":"INDEX(G641:BY641,$F$7)","v":105.27},105.27,113.34,108.37,94.11,91,89.11,2.84,11.18,17.739999999999998,99.63,2.5099999999999998,3.85,2.35,3.12,3.07,3.2,3.08,1001,2400,1431.13,2469.1799999999998,1022.38,1007.61,684.02,1250.27,651.35,1230.73,1525.43,265.69,331.99,273.33999999999997,567.75,545,509,436.43,333.73,349.4,0.98,0.95,0.97,4.0999999999999996,2.09,7.95,11.76,0.41,0.63,0.46,4207.93,431.03,354.71,749.6,856.66,606.67999999999995,1.86,2.6,2.79,182.5,504.5,485,382.5,477.5,1845.38,107.5,7515.53,1900.62,18772.62,15735.21,1818.16,1630.31,1453.26,28.8]
["2012M09","2012-09-01",true,"2012-09-01",{"$f":"INDEX(G642:BY642,$E$7)","v":384.38},{"$f":"INDEX(G642:BY642,$F$7)","v":106.28},106.28,113.38,110.96,94.51,88.96,85.82,2.84,11.08,16.829999999999998,98.58,2.62,3.95,2.31,3.1,3.19,3.09,3.04,967,2400,1354.36,2469.1799999999998,1001.38,980,677.32,1280.95,647.17999999999995,1268.69,1572.25,256.24,320.85000000000002,278.16000000000003,563.25,543.75,512,455.18,343.55,353.42,1.1100000000000001,0.96,1,4.0599999999999996,2.11,7.14,11.37,0.42,0.57999999999999996,0.44,4191.47,447.36,353.34,768.45,878.2,608.08000000000004,1.86,2.76,3.04,182.5,527.38,485,384.38,477.5,2064.12,99.47,8087.74,2177.67,20771.259999999998,17287.96,2009.85,1744.81,1623.65,33.61]
["2012M10","2012-10-01",true,"2012-10-01",{"$f":"INDEX(G643:BY643,$E$7)","v":349},{"$f":"INDEX(G643:BY643,$F$7)","v":103.41},103.41,111.97,108.73,89.52,81.849999999999994,82.8,3.32,11.58,15.3,105.7,2.46,3.82,2.2999999999999998,3.01,3.16,2.99,2.88,898,2400,1359.81,2469.1799999999998,886,863.04,625.76,1177.95,595.41,1214.2,1302.6099999999999,252.91,321.24,283.07,558.25,532.5,520.25,453.74,340.25,358.2,1.1200000000000001,0.96,0.98,4.07,2.11,7.11,10.93,0.42,0.53,0.45,4223.95,450.7,350.23,766.48,873.36,610.15,1.81,2.95,3.2,182.5,533.5,474,349,477.5,1974.3,113.95,8062.03,2141.9699999999998,21233.7,17168.740000000002,1903.96,1746.58,1635.83,33.19]
["2012M11","2012-11-01",true,"2012-11-01",{"$f":"INDEX(G644:BY644,$E$7)","v":383.5},{"$f":"INDEX(G644:BY644,$F$7)","v":101.17},101.17,109.71,107.13,86.68,85.89,85.74,3.54,11.83,15,109.37,2.48,3.53,2.15,3.02,3.12,2.89,3.04,848,2400,1339.11,2469.1799999999998,863.18,806.7,584.59,1137.78,567.61,1184.6099999999999,1285.23,252.07,321.64,289.02999999999997,559.25,530,523,448.32,346.49,360.82,1.07,0.93,0.85,4.29,2.13,7.16,10.96,0.42,0.5,0.43,4268.78,449.35,353.03,761.32,870.05,611.51,1.78,2.8,2.97,182.5,487.88,447.5,383.5,477.5,1948.83,120.35,7711.23,2181.9699999999998,20713.07,16335.36,1912.4,1721.64,1576.36,32.770000000000003]
["2012M12","2012-12-01",true,"2012-12-01",{"$f":"INDEX(G645:BY645,$E$7)","v":375.83},{"$f":"INDEX(G645:BY645,$F$7)","v":101.19},101.19,109.68,105.69,88.22,92.88,88.84,3.34,11.79,15.41,107.04,2.41,3.37,2.13,3.08,3.31,2.86,3.08,785,2400,1303.0899999999999,2502.25,843.55,753.53,591.29,1158.6400000000001,577.22,1188.18,1271.9000000000001,242.94,308.64999999999998,283.95999999999998,557.79999999999995,530,520.4,413.75,325.18,347.96,1.1200000000000001,0.94,0.76,4.37,2.15,7.22,11.07,0.43,0.49,0.43,4341.3100000000004,459.45,354.8,769.97,879.94,612.86,1.84,2.9,3.11,182.5,472.83,435,375.83,477.5,2086.7600000000002,128.51,7966.49,2279.8000000000002,22880.89,17448.5,2040.43,1684.76,1582.25,31.87]
["2013M01","2013-01-01",true,"2013-01-01",{"$f":"INDEX(G646:BY646,$E$7)","v":380},{"$f":"INDEX(G646:BY646,$F$7)","v":105.1},105.1,112.97,107.58,94.74,92.77,86.13,3.33,11.87,15.89,107.61,2.2799999999999998,3.47,2.2000000000000002,3,3.34,2.62,3.05,828.64,2400,1926.47,2270.7600000000002,884.52,801.36,595.29999999999995,1192.3499999999999,526.20000000000005,1210.92,1298.48,233.32,303.13,291.01,564.20000000000005,540,530,401.25,309.01,335.47,1.1000000000000001,0.93,0.75,4.3600000000000003,2.2200000000000002,7.02,11.24,0.43,0.48,0.42,4416.93,465.57,334.12,761.8,870.59,612.86,1.89,3.04,3.3,182.5,462.25,428,380,395,2037.75,150.49,8047.36,2333.6799999999998,24545.9,17472.5,2032.2,1671.85,1638.89,31.06]
["2013M02","2013-02-01",true,"2013-02-01",{"$f":"INDEX(G647:BY647,$E$7)","v":415.63},{"$f":"INDEX(G647:BY647,$F$7)","v":107.64},107.64,116.52,111.09,95.3,94.94,85.13,3.33,11.77,16.47,107.54,2.2000000000000002,3.3,2.29,2.93,3.33,2.5299999999999998,2.91,853.25,1635,1901.12,1821.71,919.58,836,610.73,1173.48,518.9,1216.99,1285.75,237,302.74,288.14,563,538.75,535,401.65,297.99,318.94,1.1100000000000001,0.92,0.82,4.3499999999999996,2.19,7,11.57,0.44,0.46,0.4,4390.59,466.86,319.69,737.55,842.88,586.38,1.98,3.04,3.19,182.5,464.5,419,415.63,395,2053.6,154.63999999999999,8060.93,2365.79,24211.74,17690.099999999999,2128.69,1627.57,1674.55,30.33]
["2013M03","2013-03-01",true,"2013-03-01",{"$f":"INDEX(G648:BY648,$E$7)","v":395.63},{"$f":"INDEX(G648:BY648,$F$7)","v":102.52},102.52,109.24,105.42,92.91,90.98,82.77,3.81,11.87,16.27,113.68,2.15,3.3,2.34,2.9,3.48,2.5499999999999998,2.66,818.75,1500,1801.47,1763.7,891.5,832.75,584.70000000000005,1117.43,513.95000000000005,1161.6600000000001,1249.76,239.75,309.04000000000002,296.74,559,535,532.5,401.61,285.87,309.75,1.08,0.94,0.91,4.29,2.31,7,11.9,0.42,0.46,0.41,4377.3599999999997,436.19,313.77999999999997,722.69,822,575.54999999999995,2.08,2.8,2.98,160,467.63,415,395.63,395,1909.57,139.87,7645.58,2169.42,23296.52,16724.93,1926.07,1593.09,1582.95,28.79]
["2013M04","2013-04-01",true,"2013-04-01",{"$f":"INDEX(G649:BY649,$E$7)","v":365.63},{"$f":"INDEX(G649:BY649,$F$7)","v":98.85},98.85,102.88,101.66,92.02,87.76,82.02,4.17,12.88,16.2,122.81,2.29,3.3,2.2400000000000002,2.89,3.39,2.91,2.37,791.43,1500,1850.72,1763.7,874.17,830.71,563.88,1094.52,495.55,1131.82,1221.1400000000001,229.65,279.91000000000003,269.18,557,535.6,530.6,390.76,278.14999999999998,308.27999999999997,1.1000000000000001,0.9,0.98,4.2699999999999996,2.29,7,12.37,0.43,0.45,0.39,4366.8999999999996,455.89,304.52999999999997,733.56,834.37,558.58000000000004,2.0299999999999998,2.5,2.87,111.5,461.13,409,365.63,395,1861.67,137.38999999999999,7234.28,2027.39,21662.25,15672.95,1856,1487.86,1493.07,25.36]
["2013M05","2013-05-01",true,"2013-05-01",{"$f":"INDEX(G650:BY650,$E$7)","v":358.13},{"$f":"INDEX(G650:BY650,$F$7)","v":99.37},99.37,103.03,100.31,94.76,87.71,81.790000000000006,4.04,12.29,16.22,118.48,2.34,3.24,2.19,2.95,3.29,3.18,2.39,822.5,1500,1823.4,1780.73,879.47,827.5,498.01,1073.2,514.78,1116.6600000000001,1227.73,231.49,295.54000000000002,273.58999999999997,543.5,508.75,510.75,386.85,279.25,319.67,1.05,0.91,1.06,4.0999999999999996,2.38,6.99,12.8,0.42,0.43,0.39,4342.72,454.24,294.77999999999997,732.53,833.2,540.69000000000005,2.04,2.5099999999999998,3.04,157.5,421.25,410,358.13,395,1832.02,124.01,7249.41,2032.98,20775.830000000002,14947.96,1831.55,1414.03,1475.17,23.04]
["2013M06","2013-06-01",{"$f":"B651>$C$8","v":true},{"$f":"IF(C651,B651,NA())","v":"2013-06-01"},{"$f":"INDEX(G651:BY651,$E$7)","v":329.38},{"$f":"INDEX(G651:BY651,$F$7)","v":99.74},99.74,103.11,100.33,95.79,82.75,77.290000000000006,3.83,11.92,16.61,114.37,2.2799999999999998,3.05,2,2.84,3.17,3.03,2.31,890.63,1500,1785.85,1807.79,876.88,853.5,524.66,1037.75,545.20000000000005,1147.3399999999999,1245.25,229.65,298.41000000000003,236.78,524.25,483.75,492,385.93,268.23,313.42,1.06,0.91,1.1599999999999999,3.93,2.4,6.83,13.71,0.43,0.42,0.38,4493.38,462.03,306.01,742.56,844.6,561.29999999999995,2.0499999999999998,2.33,2.81,125.63,424.13,410,329.38,395,1814.54,114.82,7000.24,2099.69,20267.400000000001,14280.28,1839.01,1343.35,1430.23,21.11]
["2013M07","2013-07-01",true,"2013-07-01",{"$f":"INDEX(G652:BY652,$E$7)","v":312.5},{"$f":"INDEX(G652:BY652,$F$7)","v":105.26},105.26,107.72,103.36,104.7,77.260000000000005,72.64,3.62,11.6,16.170000000000002,110.09,2.31,3.05,2.1,2.83,3.17,3.04,2.2799999999999998,860.43,1433.48,1719.92,1816.31,827.09,835.54,511.3,990.31,569.26,1008.78,1210.8699999999999,214.03,279.51,220.02,509,454,461.8,387.74,260.88,304.61,1,0.92,1.1200000000000001,3.94,2.2200000000000002,6.5,14.61,0.43,0.42,0.37,4635.3599999999997,458.32,298.76,727.7,827.7,548,2.04,2.2400000000000002,2.56,115,409.63,410,312.5,395,1769.61,127.19,6906.64,2047.73,19563.830000000002,13750.32,1837.62,1285.52,1401.48,19.71]
["2013M08","2013-08-01",true,"2013-08-01",{"$f":"INDEX(G653:BY653,$E$7)","v":310.63},{"$f":"INDEX(G653:BY653,$F$7)","v":108.16},108.16,110.96,106.96,106.55,76.959999999999994,72.91,3.43,11.64,15.6,107.5,2.48,2.98,2.0699999999999998,2.78,3.36,2.71,2.2799999999999998,892.61,1343.1,1714.4,1807.79,819.29,868.64,511.71,994.65,539.39,993.85,1111.67,185.1,238.74,220.62,478.75,425,428.25,399.44,252.43,305.33999999999997,0.98,0.94,1.19,3.95,2.04,6.5,15.65,0.43,0.45,0.38,4675.55,466.17,304.39,742.95,845.05,558.30999999999995,2.04,2.38,2.57,115,400.38,360,310.63,395,1817.62,137.06,7192.92,2174.1799999999998,21644.43,14314.93,1898.82,1351.74,1496.09,21.89]
["2013M09","2013-09-01",true,"2013-09-01",{"$f":"INDEX(G654:BY654,$E$7)","v":301},{"$f":"INDEX(G654:BY654,$F$7)","v":108.76},108.76,111.62,108.4,106.25,77.61,73.099999999999994,3.62,11.25,14.96,107.52,2.62,2.92,1.94,2.75,3.59,2.5499999999999998,2.12,985.24,1325,1668.63,1797.87,826.25,909.76,560.17999999999995,1019.72,576.80999999999995,983.52,1005.71,159.83000000000001,207.41,216.93,444,428,431.48,362,259.8,307.51,0.97,0.94,1.1200000000000001,3.99,1.98,6.37,16.079999999999998,0.44,0.46,0.38,4709.97,467.66,300.12,760.61,865.13,550.48,1.99,2.42,2.64,97.5,374.8,344,301,395,1761.3,134.19,7159.27,2084.92,22735.07,13801.39,1846.88,1348.6,1456.86,22.56]
["2013M10","2013-10-01",true,"2013-10-01",{"$f":"INDEX(G655:BY655,$E$7)","v":296.88},{"$f":"INDEX(G655:BY655,$F$7)","v":105.43},105.43,109.48,106.3,100.5,79.41,80.650000000000006,3.67,11.37,15.3,109.03,2.73,2.84,1.85,2.8,3.77,2.62,2,985.65,1335.87,1650.81,1764.66,859.66,912.17,540.85,990.96,584.87,1010.85,1008.48,155.69999999999999,201.73,205.25,439,423,420.43,376.32,287.72000000000003,325.69,0.96,0.93,1,4.04,1.96,6.81,16.46,0.45,0.48,0.41,4770.04,477.37,304.31,771,876.96,558.17999999999995,1.97,2.3199999999999998,2.5299999999999998,84.38,370,324,296.88,395,1814.58,132.57,7203.02,2115.4299999999998,23101.59,14117.65,1884.84,1316.58,1413.48,21.92]
["2013M11","2013-11-01",true,"2013-11-01",{"$f":"INDEX(G656:BY656,$E$7)","v":305},{"$f":"INDEX(G656:BY656,$F$7)","v":102.63},102.63,108.08,105.85,93.95,82.25,83.82,3.62,11.42,15.4,108.65,2.76,2.69,1.76,2.78,3.72,2.52,2.09,1274.5,1357.14,1614.74,1754.88,904.05,1108.0999999999999,551.32000000000005,989.83,567.19000000000005,1021.7,1004.05,158.91999999999999,199.13,195.23,438,405,414.3,395.88,274.43,306.75,0.88,0.92,0.77,4.1399999999999997,2.0299999999999998,7.32,16.82,0.44,0.46,0.39,5051.8900000000003,472.42,297.36,772.14,878.25,545.42999999999995,1.87,2.2999999999999998,2.4900000000000002,87.5,334.38,320,305,395,1747.96,136.32,7070.65,2089.56,22826.880000000001,13684.01,1866.42,1275.8599999999999,1420.1,20.76]
["2013M12","2013-12-01",true,"2013-12-01",{"$f":"INDEX(G657:BY657,$E$7)","v":305},{"$f":"INDEX(G657:BY657,$F$7)","v":105.48},105.48,110.67,107.92,97.85,84.34,84.62,4.24,11.55,16.38,117.45,2.82,2.78,1.94,2.9,3.81,2.5499999999999998,2.33,1270,1342,1552.25,1697.56,886.25,1147,564.03,990.52,569.45000000000005,1007.11,996,161.66999999999999,197.39,205.9,451,398.67,400.76,419.41,267.05,291.56,0.97,0.92,0.74,4.18,2.0699999999999998,7.77,16.87,0.45,0.44,0.36,4835.1499999999996,479.62,287.35000000000002,784.96,892.83,527.05999999999995,1.93,2.31,2.56,96.88,341.63,320,305,395,1739.81,135.79,7214.9,2136.73,22762.13,13924.55,1974.98,1221.51,1355.67,19.670000000000002]
["2014M01","2014-01-01",true,"2014-01-01",{"$f":"INDEX(G658:BY658,$E$7)","v":330},{"$f":"INDEX(G658:BY658,$F$7)","v":102.1},102.1,107.42,104.01,94.86,81.61,82.9,4.7,11.59,16.670000000000002,123.48,2.82,2.93,1.93,2.87,3.9,2.16,2.56,1269.0899999999999,1298.6400000000001,1536.47,1560.64,862.63,1158.6400000000001,565.5,942.1,539.52,948.01,951.82,167.64,198.06,210.21,450,377,405,402,246.55,275.58,0.99,0.93,0.75,4.18,2.11,8.19,16.93,0.44,0.45,0.34,4924.33,476.78,286.60000000000002,789.31,897.78,525.67999999999995,2.0099999999999998,2.14,2.34,97.5,403.38,333,330,395,1727.41,128.12,7291.47,2143.17,22063.86,14101.25,2036.93,1244.27,1420.95,19.88]
["2014M02","2014-02-01",true,"2014-02-01",{"$f":"INDEX(G659:BY659,$E$7)","v":353.13},{"$f":"INDEX(G659:BY659,$F$7)","v":104.83},104.83,108.81,104.94,100.73,76.290000000000006,77.599999999999994,5.97,11.3,16.760000000000002,137.61000000000001,2.99,3.83,2.11,2.58,3.65,1.85,2.2200000000000002,1364,1250,1557.26,1409.8,904.34,1292,490.73,970.96,570.75,971.77,953,169.94,209.32,221.12,459,382,449.85,393.16,258.67,292.11,1.05,0.95,0.77,4.28,2.02,8.1999999999999993,16.98,0.45,0.48,0.37,5051.8900000000003,478.14,291.83999999999997,793.19,902.19,535.29,2.0699999999999998,1.9,2.17,97.5,450.13,367,353.13,307.63,1695.17,121.37,7149.21,2108.0300000000002,22820.67,14203.55,2034.53,1299.58,1409.53,20.85]
["2014M03","2014-03-01",true,"2014-03-01",{"$f":"INDEX(G660:BY660,$E$7)","v":327.5},{"$f":"INDEX(G660:BY660,$F$7)","v":104.04},104.04,107.4,104.15,100.57,73.34,74.599999999999994,4.88,10.88,16.55,122.17,3.04,4.72,2.3199999999999998,2.5,3.59,1.8,2.09,1389.05,1235.71,1651.2,1366.87,953.81,1376.9,530.80999999999995,996.67,601.52,1009.95,984.76,177.75,222.33,234.35,422,366,425.1,378.57,286.92,323.70999999999998,1.1200000000000001,0.96,0.81,4.47,2.2599999999999998,8.0500000000000007,17.09,0.45,0.49,0.39,5083.59,483.81,290.92,796.3,905.74,533.62,2.14,1.93,2.29,106.6,486.5,384,327.5,278.5,1705.37,111.83,6650.04,2053.08,23024.31,15678.1,2007.9,1336.08,1451.62,20.72]
["2014M04","2014-04-01",true,"2014-04-01",{"$f":"INDEX(G661:BY661,$E$7)","v":260},{"$f":"INDEX(G661:BY661,$F$7)","v":104.87},104.87,107.79,104.73,102.08,72.819999999999993,75.06,4.63,10.73,16.79,118.66,3.05,4.93,2.33,2.67,3.55,2.38,2.09,1356.13,1197,1629.2,1366.87,926.63,1291.75,516.17999999999995,1001.69,584.36,1011.42,952.25,181.42,222.36,232.37,395,352,399.29,370.91,277.08999999999997,324.81,1.23,0.93,0.85,4.3499999999999996,2.38,8.2799999999999994,17.66,0.45,0.54,0.39,5089.1000000000004,483.53,290.33,802.25,912.49,532.53,2.08,1.78,2.15,111.5,409,383,260,299,1810.67,114.58,6673.56,2087.09,23405.200000000001,17373.599999999999,2027.21,1298.45,1430.33,19.739999999999998]
["2014M05","2014-05-01",true,"2014-05-01",{"$f":"INDEX(G662:BY662,$E$7)","v":265},{"$f":"INDEX(G662:BY662,$F$7)","v":105.71},105.71,109.68,105.6,101.86,73.69,75.78,4.5599999999999996,10.199999999999999,16.32,114.95,3.03,4.72,2.27,2.87,3.67,2.98,1.96,1413.25,1180,1632.73,1366.87,898.42,1255.25,519.41999999999996,961.81,568,954.94,951.5,181.88,217.3,220.68,388,346,391.55,390.48,277.20999999999998,334.73,1.1200000000000001,0.91,0.84,4.38,2.56,8.24,17.97,0.45,0.54,0.4,5117.5600000000004,480.9,292.5,807.13,918.05,536.5,2.04,1.69,2.02,112.63,413.56,385,265,300.88,1751.05,100.56,6891.13,2097.3200000000002,23271.25,19401.080000000002,2058.9699999999998,1288.74,1456.27,19.34]
["2014M06","2014-06-01",true,"2014-06-01",{"$f":"INDEX(G663:BY663,$E$7)","v":288.75},{"$f":"INDEX(G663:BY663,$F$7)","v":108.37},108.37,111.87,108.01,105.24,71.48,74.09,4.57,9.77,16.13,112.86,3.17,4.3600000000000003,2.1800000000000002,2.85,3.58,3.06,1.91,1393.25,1180,1720.67,1366.87,861.88,1233.75,511.14,925.82,543.86,948.33,942.38,160.29,202.39,204.7,397,356,402.57,404.5,236.65,306.44,1.07,0.93,0.83,4.54,2.5499999999999998,7.9,18.149999999999999,0.44,0.56999999999999995,0.4,4996.08,475.69,291.72000000000003,810.01,921.32,535.08000000000004,2,1.71,2.04,111.4,421.38,389,288.75,301.5,1838.95,92.74,6821.14,2106.94,22762,18628.810000000001,2128.1,1279.0999999999999,1452.76,19.89]
["2014M07","2014-07-01",true,"2014-07-01",{"$f":"INDEX(G664:BY664,$E$7)","v":305},{"$f":"INDEX(G664:BY664,$F$7)","v":105.23},105.23,106.98,105.76,102.94,68.75,71.44,4.01,9.27,15.21,103.07,3.2,4.34,2.2400000000000002,2.96,3.51,3.29,2.1,1255.22,1181.74,1734.13,1373.38,853.69,1106.3,471.74,897.43,503.35,892.08,908.04,138.71,182.73,193.01,422,375,435.39,420.87,218.31,280.35000000000002,1.02,0.93,0.79,5.17,2.4500000000000002,7.75,18.98,0.44,0.55000000000000004,0.4,4991.26,474.01,292.7,818.15,930.59,536.87,1.85,1.7,2,111,440.63,390,305,279.5,1948.3,96.05,7113.38,2193.2399999999998,22424.01,19117.650000000001,2310.62,1310.5899999999999,1492.18,20.92]
["2014M08","2014-08-01",true,"2014-08-01",{"$f":"INDEX(G665:BY665,$E$7)","v":311.25},{"$f":"INDEX(G665:BY665,$F$7)","v":100.05},100.05,101.92,101.85,96.38,68.94,71.19,3.88,9.14,15.74,101.28,3.27,4.7,2.21,2.79,3.49,2.86,2.0299999999999998,1187.6199999999999,1200,1729.32,1388.91,778.69,938.81,458.57,861.77,502.12,851.75,853.75,118.5,176.42,191.36,445,414,460.57,442.62,220.36,263.45,0.99,0.96,0.77,5.79,2.27,7.72,19.25,0.43,0.56999999999999995,0.38,4919.97,466.1,289.17,800.33,910.31,530.41,1.63,1.67,1.86,111,446.5,391,311.25,279.5,2030.49,92.61,7001.84,2236.84,22231.05,18600.2,2326.9899999999998,1295.1300000000001,1446.33,19.739999999999998]
["2014M09","2014-09-01",true,"2014-09-01",{"$f":"INDEX(G666:BY666,$E$7)","v":317.5},{"$f":"INDEX(G666:BY666,$F$7)","v":95.85},95.85,97.34,96.99,93.22,65.94,67.86,3.92,9.24,15.16,101.76,3.21,4.6399999999999997,2.2200000000000002,2.64,3.37,2.65,1.89,1193.4100000000001,1213.6400000000001,1678.85,1388.91,760.75,904.55,430.17,839.82,459.73,836.46,834.09,105.64,163.06,180.56,432,411,449.91,442.05,202.83,243.61,0.97,0.92,0.77,6.17,2.36,7.72,18.350000000000001,0.42,0.56000000000000005,0.35,4923.7700000000004,451.82,277.55,781.59,889,509.09,1.62,1.53,1.67,111.38,438.1,398,317.5,279.5,1990.43,82.38,6872.22,2117.2399999999998,21090.52,18034.8,2294.59,1236.55,1359.48,18.37]
["2014M10","2014-10-01",true,"2014-10-01",{"$f":"INDEX(G667:BY667,$E$7)","v":317.5},{"$f":"INDEX(G667:BY667,$F$7)","v":86.08},86.08,87.27,86.57,84.4,63.71,65.739999999999995,3.77,9.77,15.89,103.02,3.1,4.97,2.31,2.65,3.42,2.61,1.91,1148.7,1338.7,1696.44,1388.91,764.4,936.09,425.81,833.03,453.13,859.11,888.26,112.07,163.12,195.22,428,409,437.57,436.96,220.14,245.45,1.01,0.9,0.73,5.95,2.36,7.74,17.5,0.41,0.57999999999999996,0.37,4943.2299999999996,443.49,275.64999999999998,769.95,875.76,505.6,1.55,1.51,1.63,116,418.75,398,317.5,279.5,1946.19,81.06,6737.48,2034.26,19830.41,15812.37,2276.83,1222.49,1259.76,17.16]
["2014M11","2014-11-01",true,"2014-11-01",{"$f":"INDEX(G668:BY668,$E$7)","v":317.5},{"$f":"INDEX(G668:BY668,$F$7)","v":76.989999999999995},76.989999999999995,78.44,76.73,75.81,62.55,65.66,4.0999999999999996,8.9,15.59,102.66,2.91,4.62,2.27,2.65,3.33,2.71,1.9,1191.6300000000001,1397,1806.34,1388.91,764.75,970,449.9,825.98,473.6,841.33,922.75,113.91,178.74,213.85,418,400,423.8,422,236.03,258.68,1,0.9,0.72,5.84,2.31,7.87,17.309999999999999,0.41,0.53,0.36,4922.28,436.59,256.13,756.01,859.9,469.8,1.49,1.54,1.64,119.5,408.75,385,317.5,279.5,2055.5500000000002,73.73,6712.85,2030.18,20033.47,15807.05,2253.2199999999998,1175.33,1208.32,15.97]
["2014M12","2014-12-01",true,"2014-12-01",{"$f":"INDEX(G669:BY669,$E$7)","v":308.13},{"$f":"INDEX(G669:BY669,$F$7)","v":60.7},60.7,62.33,60.52,59.26,62.44,66.14,3.43,9.83,15.62,99,2.95,4.34,2.2000000000000002,2.62,3.37,2.62,1.88,1212.1400000000001,1427.38,1795.13,1372.88,719.64,972.26,448.32,814.55,469.67,814.81,900.95,123.09,178.73,227.3,418,398,421.18,382.39,261.77999999999997,269.7,0.95,0.91,0.77,5.46,2.2200000000000002,8.2100000000000009,17.38,0.4,0.55000000000000004,0.34,4926.2299999999996,431.17,249.39,749.2,852.16,457.45,1.51,1.47,1.61,119.5,418.38,381,308.13,279.5,1909.46,68.39,6446.45,1938.11,19829.71,15962.05,2175.7600000000002,1200.6199999999999,1215.32,16.3]
["2015M01",{"$f":"EDATE(B669,1)","v":"2015-01-01"},true,"2015-01-01",{"$f":"INDEX(G670:BY670,$E$7)","v":305},{"$f":"INDEX(G670:BY670,$F$7)","v":47.11},47.11,48.07,45.98,47.27,61.44,59.29,2.97,9.25,16.190000000000001,91.06,2.92,4.1900000000000004,2.16,2.61,3.24,2.2799999999999998,2.3199999999999998,1145.71,1392.86,1712.65,1350.33,719.64,1010.48,433.21,796.58,442.64,777.72,870.71,128.13999999999999,174.71,215.06,420,400,418.55,374.42,231.47,248.39,0.89,0.91,0.76,5.3,2.2200000000000002,7.93,17.420000000000002,0.38,0.56000000000000005,0.34,4922.8599999999997,407.61,251.48,726.83,826.71,461.27,1.48,1.42,1.66,119.5,440.25,381.5,305,279.5,1814.72,68.23,5830.54,1843.13,19454.12,14849.19,2113.0500000000002,1250.75,1242.45,17.239999999999998]
["2015M02","2015-02-01",true,"2015-02-01",{"$f":"INDEX(G671:BY671,$E$7)","v":305},{"$f":"INDEX(G671:BY671,$F$7)","v":54.79},54.79,57.93,55.83,50.61,69.05,63.48,2.85,8.27,14.2,83.52,2.96,3.94,2.17,2.4500000000000002,3.11,1.84,2.42,1160.5,1350,1677.34,1344.82,723.04,1052.3699999999999,423.55,762.61,418.25,762.51,825,125.39,173.7,217.71,420,400,417,353.5,219.85,237,0.94,1,0.7,4.88,2.0299999999999998,7.71,17.48,0.37,0.54,0.32,4910.97,397.5,250.89,734.3,835.21,460.18,1.54,1.43,1.82,121.25,444.13,382.5,305,279.5,1817.82,62.75,5729.27,1795.66,18233.91,14573.84,2097.7600000000002,1227.08,1197.1600000000001,16.79]
["2015M03","2015-03-01",true,"2015-03-01",{"$f":"INDEX(G672:BY672,$E$7)","v":295.5},{"$f":"INDEX(G672:BY672,$F$7)","v":52.83},52.83,55.79,54.91,47.78,64.760000000000005,59.92,2.8,8.27,13.04,82.16,2.88,3.54,2.0299999999999998,2.41,3.08,1.42,2.72,1090.68,1350,1570.53,1344.82,698.86,1020.8,409.79,749.93,412.36,751.16,804.55,126.31,174.23,227.74,410,392,411,360.74,218.8,230.75,0.93,1.04,0.63,4.72,2.15,7.58,17.45,0.35,0.53,0.28999999999999998,4961.57,379.19,247.32,717.91,816.57,453.64,1.53,1.43,1.74,123,428.8,383,295.5,283.39999999999998,1773.86,58.05,5939.67,1792.47,17421.91,13755.5,2028.73,1178.6300000000001,1138.6400000000001,16.239999999999998]
["2015M04","2015-04-01",true,"2015-04-01",{"$f":"INDEX(G673:BY673,$E$7)","v":260},{"$f":"INDEX(G673:BY673,$F$7)","v":57.54},57.54,59.39,58.8,54.44,56.24,58.95,2.58,6.77,10.94,70.94,2.87,3.62,2.0299999999999998,2.63,3.01,2.13,2.77,1077.5,1339.5,1569.57,1344.82,682.75,979.75,394.73,747.74,398.09,747.72,833.5,129.06,172.05,224.21,399,384,400.26,354.02,209.7,223.4,0.91,1.03,0.61,4.82,2.31,7.77,16.93,0.35,0.54,0.28999999999999998,4986.71,377.76,249.06,715.85,814.23,456.83,1.58,1.41,1.7,114.13,409,380,260,299,1819.19,52.28,6042.09,2005.36,15900.88,12830.92,2212.7199999999998,1198.93,1151.29,16.34]
["2015M05","2015-05-01",true,"2015-05-01",{"$f":"INDEX(G674:BY674,$E$7)","v":265},{"$f":"INDEX(G674:BY674,$F$7)","v":62.51},62.51,64.56,63.69,59.27,61.19,61.63,2.84,6.68,9.34,72.569999999999993,3.1,3.49,1.93,2.89,2.97,2.6,3.09,1131.94,1270,1619.84,1344.82,697.35,962.06,388.2,785.13,386.12,769.95,916.05,126.77,166.29,217.38,381,368,386.53,351,200.77,215.32,0.94,0.94,0.61,4.5,2.35,7.48,15.86,0.36,0.54,0.28999999999999998,5018.01,390.78,246.5,740.67,842.46,452.14,1.61,1.55,1.84,110.5,413.56,380,265,300.88,1804.04,60.3,6294.78,1991.78,15803.59,13511.34,2281.8000000000002,1198.6300000000001,1140.4000000000001,16.829999999999998]
["2015M06","2015-06-01",true,"2015-06-01",{"$f":"INDEX(G675:BY675,$E$7)","v":288.75},{"$f":"INDEX(G675:BY675,$F$7)","v":61.31},61.31,62.34,61.78,59.8,58.96,60.71,2.77,6.67,9.19,71.55,3.24,3.52,1.99,3,3.01,2.71,3.27,1123.6400000000001,1250,1547.16,1365.86,705.91,914.43,391.48,788.21,387,841.79,927.95,118.96,166.72,221.12,376,365,375.95,349,204.99,209.81,0.9,0.92,0.63,4.4400000000000004,2.2799999999999998,7.28,13.79,0.37,0.55000000000000004,0.27,4947.2299999999996,392.46,240.59,745.32,847.75,441.29,1.6,1.58,1.82,118.9,421.38,380,288.75,301.5,1687.73,62.63,5833.01,1829.5,15064.94,12825.23,2082.09,1181.5,1088.82,16.079999999999998]
["2015M07","2015-07-01",true,"2015-07-01",{"$f":"INDEX(G676:BY676,$E$7)","v":283.75},{"$f":"INDEX(G676:BY676,$F$7)","v":54.34},54.34,55.87,56.25,50.9,59.9,57.9,2.83,6.69,9.5,72.62,3.33,3.41,1.92,3.1,3.04,2.86,3.39,1103.04,1269.1300000000001,1440.43,1388.91,680,869.13,405.87,752.32,407.09,809.98,917.39,124.01,179.6,222.89,392,376,389.86,345.78,207.38,197.31,0.89,0.94,0.64,4.6500000000000004,2.0699999999999998,7.28,12.26,0.36,0.54,0.28000000000000003,4878.08,385.14,241.27,745.61,848.07,442.54,1.6,1.45,1.64,121,431.5,380,283.75,301.5,1639.5,52.39,5456.75,1763.04,15071.53,11413.1,2000.68,1128.31,1009.27,15.05]
["2015M08","2015-08-01",true,"2015-08-01",{"$f":"INDEX(G677:BY677,$E$7)","v":274.63},{"$f":"INDEX(G677:BY677,$F$7)","v":45.69},45.69,46.99,47.22,42.86,59.14,55.02,2.76,6.35,9.82,70.37,3.15,3.46,1.89,2.96,2.91,2.8,3.17,1032.3800000000001,1233.5,1466.01,1392.06,601.38,735.48,378.78,728.33,385.86,753.56,894.75,110.69,162.59,183.53,373,362,377.5,340.13,187.87,179.68,0.9,0.96,0.68,4.7699999999999996,1.82,7.28,10.39,0.36,0.54,0.25,4925.58,389.8,241.7,747.29,849.98,443.33,1.58,1.31,1.45,121,434.63,378.8,274.63,301.5,1548.13,56.19,5127.3,1703.6,15163.77,10386,1807.64,1117.93,984.1,14.94]
["2015M09","2015-09-01",true,"2015-09-01",{"$f":"INDEX(G678:BY678,$E$7)","v":279.38},{"$f":"INDEX(G678:BY678,$F$7)","v":46.28},46.28,47.24,46.15,45.45,57.65,51.38,2.65,6.28,10.31,68.959999999999994,3.28,3.22,1.8,2.78,2.65,2.59,3.1,1051.5899999999999,1280,1471.88,1399.94,599.5,799.66,367.49,720.4,374.45,771.69,896.82,109.77,165.62,173.61,357,347,360,326.43,193.97,172.7,0.91,0.95,0.63,4.58,1.69,7.28,8.77,0.37,0.53,0.26,4887.3599999999997,393.02,247.78,735.64,836.74,454.48,1.52,1.24,1.35,124,428,379,279.38,301.5,1589.6,56.95,5217.25,1684.25,15453.34,9937.5499999999993,1720.23,1124.77,964.38,14.75]
["2015M10","2015-10-01",true,"2015-10-01",{"$f":"INDEX(G679:BY679,$E$7)","v":250.63},{"$f":"INDEX(G679:BY679,$F$7)","v":46.96},46.96,48.12,46.55,46.2,54.26,50.11,2.3199999999999998,6.03,10.11,63.61,3.2,3.38,1.82,2.86,2.81,2.54,3.24,1104.0899999999999,1280,1520.37,1399.94,636.66999999999996,857.73,375.95,743.3,372.68,809.13,961.59,118.04,171.39,177.47,373,362,369.27,342.4,206.34,172.71,0.93,0.93,0.66,4.24,1.61,7.28,8.7100000000000009,0.37,0.55000000000000004,0.31,4858.43,393.3,248.08,734.83,835.81,455.04,1.52,1.24,1.33,123.5,423.75,380,250.63,301.5,1516.49,53.12,5216.09,1720.11,15794.61,10316.83,1724.34,1159.25,976.91,15.81]
["2015M11","2015-11-01",true,"2015-11-01",{"$f":"INDEX(G680:BY680,$E$7)","v":263.63},{"$f":"INDEX(G680:BY680,$F$7)","v":43.11},43.11,44.42,42.22,42.7,52.47,53.34,2.08,5.5,9.52,57.83,3.36,3.26,1.8,2.82,2.92,2.4900000000000002,3.06,1071.07,1307.83,1517.92,1413.16,608.21,788.75,368,727.34,350.57,799.62,915.24,119.42,166.16,169.09,368,359,366.24,353.61,203.41,177.1,0.85,0.93,0.77,4.03,1.62,7.52,9.6300000000000008,0.35,0.56999999999999995,0.32,4813.09,375.87,242.9,728.5,828.62,445.54,1.53,1.1599999999999999,1.24,123.5,383.88,366.4,263.63,301.5,1467.89,46.86,4799.8999999999996,1618.35,14745.29,9244.33,1583.31,1086.44,885.2,14.45]
["2015M12","2015-12-01",true,"2015-12-01",{"$f":"INDEX(G681:BY681,$E$7)","v":264},{"$f":"INDEX(G681:BY681,$F$7)","v":36.57},36.57,37.72,34.770000000000003,37.229999999999997,52.21,48.77,1.92,5.09,9.08,53.71,3.35,3.28,1.75,2.81,2.95,2.4500000000000002,3.03,1150,1335.65,1536.52,1446.03,607.38,849.55,368.42,765.7,338.35,820.94,898.18,119.42,163.95,169.76,363,356,360.24,371,191.98,189.23,0.86,0.93,0.77,3.8,1.74,7.61,9.89,0.36,0.56999999999999995,0.32,4789.6499999999996,380.56,244.62,718.15,816.85,448.69,1.55,1.1599999999999999,1.27,123.5,340.63,360,264,301.5,1497.2,40.5,4638.83,1706.58,14691.69,8707.7900000000009,1527.79,1075.74,859.82,14.13]
["2016M01","2016-01-01",true,"2016-01-01",{"$f":"INDEX(G682:BY682,$E$7)","v":233.88},{"$f":"INDEX(G682:BY682,$F$7)","v":29.78},29.78,30.8,27,31.54,49.02,49.09,2.27,4.4000000000000004,8.4,54.22,2.95,3.2,1.65,2.5499999999999998,2.85,2.08,2.72,1152,1307.83,1498.6,1359.9,611.63,895.63,373.08,736.03,336.48,781.35,885.35,118.5,161.03,164.91,369,361,366.19,364.91,191.73,193.27,0.86,1.04,0.69,3.63,1.85,7.61,10.47,0.35,0.56999999999999995,0.31,4730.96,380.21,251.76,690.7,785.62,461.78,1.52,1.08,1.23,122.6,327.13,334,233.88,301.5,1481.1,41.88,4471.79,1646.2,13808.08,8507.2900000000009,1520.36,1097.9100000000001,855.25,14.11]
["2016M02","2016-02-01",true,"2016-02-01",{"$f":"INDEX(G683:BY683,$E$7)","v":191.88},{"$f":"INDEX(G683:BY683,$F$7)","v":31.03},31.03,33.200000000000003,29.5,30.39,50.27,50.33,1.96,3.97,8.56,48.43,2.92,3.26,1.63,2.35,2.83,1.75,2.48,1218.93,1280,1511.99,1317.26,679.17,986.9,373.75,767.24,323.29000000000002,779.88,898.19,114.82,159.68,164.91,384,374,377.38,360.13,188.43,187.03,0.93,1.05,0.69,3.86,1.77,7.59,10.8,0.36,0.56000000000000005,0.28999999999999998,4670.33,388.43,259.33999999999997,685.86,780.11,475.7,1.47,1.1000000000000001,1.27,114.5,326,286.25,191.88,301.5,1531.26,46.83,4598.62,1765.75,15610.14,8298.5,1709.85,1199.5,919.35,15.17]
["2016M03","2016-03-01",true,"2016-03-01",{"$f":"INDEX(G684:BY684,$E$7)","v":201.75},{"$f":"INDEX(G684:BY684,$F$7)","v":37.340000000000003},37.340000000000003,39.07,35.18,37.770000000000003,52.21,52.57,1.7,3.91,7.74,44.49,3.07,3.47,1.67,2.31,2.87,1.77,2.2999999999999998,1440.48,1280,1443.58,1300.73,715.95,1210.5999999999999,380.97,765.61,319.13,766.26,859.19,112.99,159.13999999999999,160.5,384,375,374.9,360.2,189.69,191.07,0.94,1.01,0.68,4.03,1.85,7.39,10.67,0.36,0.57999999999999996,0.34,4569.68,388.89,263.62,681.4,775.04,483.53,1.44,1.28,1.46,114.5,338.13,291.25,201.75,301.5,1531.01,56.2,4953.8,1802.19,16897.599999999999,8717.25,1801.69,1245.1400000000001,967.73,15.47]
["2016M04","2016-04-01",true,"2016-04-01",{"$f":"INDEX(G685:BY685,$E$7)","v":196.25},{"$f":"INDEX(G685:BY685,$F$7)","v":40.75},40.75,42.25,39.04,40.96,50.69,52.35,1.9,3.97,6.82,46.63,3.08,3.4,1.77,2.54,2.99,2.5099999999999998,2.11,1580.95,1294.47,1474.33,1314.38,775,1299.05,395.14,794.13,346.19,808.51,875.95,112.53,164.41,162.26,395,386,383.53,371,192.76,187.39,0.94,0.99,0.71,3.96,1.93,7.39,10.53,0.37,0.62,0.34,4625,396.73,271.7,685.76,780,498.36,1.53,1.49,1.71,114.13,330.5,295,196.25,301.5,1571.23,60.92,4872.74,1732.27,17032.71,8878.86,1855.37,1242.26,994.19,16.36]
["2016M05","2016-05-01",true,"2016-05-01",{"$f":"INDEX(G686:BY686,$E$7)","v":198.38},{"$f":"INDEX(G686:BY686,$F$7)","v":45.94},45.94,47.13,43.95,46.73,51.31,54.24,1.92,4.33,6.27,48.17,3.1,3.42,1.85,2.57,3.08,2.4300000000000002,2.21,1439.5,1200,1500.81,1322.77,753.42,1218.25,422.55,795.64,421.64,805.59,881,112.07,168.96,158.51,433,415,414.38,377.31,189.85,171.96,0.93,0.99,0.76,4.04,2.06,7.39,10.47,0.37,0.6,0.38,4680.3599999999997,395.82,273.27,696.35,792.05,501.24,1.55,1.36,1.63,110.5,313.5,295,198.38,301.5,1550.63,55.13,4694.54,1707.8,16706.95,8660.35,1869.03,1260.95,1035.8599999999999,16.95]
["2016M06","2016-06-01",true,"2016-06-01",{"$f":"INDEX(G687:BY687,$E$7)","v":142.63},{"$f":"INDEX(G687:BY687,$F$7)","v":47.69},47.69,48.48,45.83,48.75,52.85,58.59,2.57,4.76,6.4,58.11,3.12,3.65,1.89,2.65,2.96,2.58,2.41,1547.95,1195,1517.12,1365.86,718.18,1337.27,457.4,799.91,467.73,793.48,860.23,108.39,179.87,166.67,441,422,426.79,372.46,187.01,173.06,0.94,0.99,0.88,4.1100000000000003,2.15,7.34,10.47,0.37,0.61,0.43,4809.95,393.16,282.26,681.12,774.72,517.73,1.63,1.26,1.49,110.5,306.63,285,142.63,301.5,1593.51,51.98,4641.97,1712.77,16966.689999999999,8928.35,2026.19,1276.4000000000001,984.14,17.29]
["2016M07","2016-07-01",true,"2016-07-01",{"$f":"INDEX(G688:BY688,$E$7)","v":181},{"$f":"INDEX(G688:BY688,$F$7)","v":44.13},44.13,45.07,42.62,44.69,61.24,62.39,2.79,4.67,6.76,60.66,3.05,3.79,2,2.77,3.18,2.7,2.4300000000000002,1515,1327.78,1493.28,1415.37,678.16,1290,431.08,796.67,439.9,767.83,832.86,107.02,161.76,145.16999999999999,442,424,417.89,361.57,166.51,151.75,0.93,1.01,0.97,4.26,1.96,7.15,10.47,0.36,0.62,0.43,4856.58,387.35,285.98,630.41999999999996,717.06,524.54999999999995,1.79,1.28,1.59,110.5,305.2,281,181,282.5,1629.05,57.26,4864.8999999999996,1834.79,17826.23,10262.86,2183.25,1336.66,1087.5,19.989999999999998]
["2016M08","2016-08-01",true,"2016-08-01",{"$f":"INDEX(G689:BY689,$E$7)","v":186.25},{"$f":"INDEX(G689:BY689,$F$7)","v":44.88},44.88,46.14,43.74,44.75,67.39,66.34,2.79,4.05,7.14,57.97,3.03,3.69,2.02,2.78,3.46,2.56,2.31,1575,1565.63,1539.99,1433,771.02,1423.7,412.17,824.42,398.7,817.52,830.35,95.53,150.15,152.66999999999999,415,403,393.78,347.46,159.28,149.18,0.9,1.04,0.96,4.24,1.74,6.83,10.84,0.37,0.63,0.44,4889.71,392.32,294.02999999999997,628.46,714.82,539.30999999999995,1.77,1.3,1.55,109.75,318.06,281.25,186.25,206.5,1639.28,60.89,4751.67,1835.52,18427.02,10335.99,2279.14,1340.17,1121.6500000000001,19.59]
["2016M09","2016-09-01",true,"2016-09-01",{"$f":"INDEX(G690:BY690,$E$7)","v":187.3},{"$f":"INDEX(G690:BY690,$F$7)","v":45.04},45.04,46.19,43.74,45.2,72.72,68.33,2.97,4.25,7.54,61.38,2.88,3.89,2.14,2.79,3.6,2.44,2.33,1557.39,1550,1536.8,1433,797.85,1443.86,403.53,837.21,368.05,849.65,865.73,89.56,148.43,145.38999999999999,384,378,365.27,342.73,157.56,150.65,0.91,1,1.05,4.12,1.7,6.91,11.88,0.37,0.62,0.47,4957.0200000000004,392.42,292.14999999999998,630.04,716.62,535.87,1.72,1.36,1.57,109,320,287,187.3,206.5,1592.36,57.79,4722.2,1947.64,19499.52,10191.780000000001,2292.31,1326.61,1046.71,19.36]
["2016M10","2016-10-01",true,"2016-10-01",{"$f":"INDEX(G691:BY691,$E$7)","v":187.5},{"$f":"INDEX(G691:BY691,$F$7)","v":49.29},49.29,49.73,48.26,49.89,94.2,83.79,2.95,5.34,7.65,66.37,2.71,3.95,2.29,2.89,3.88,2.39,2.39,1473.57,1550,1487.98,1433,749.75,1331.19,401.87,861.26,361.88,914.14,873,91.86,152.26,148.69999999999999,369,365,349.9,336.39,164.37,151.75,0.9,0.97,1.06,4.04,1.59,7.28,12.29,0.36,0.63,0.49,4906.03,386.02,286.86,591.61,672.91,526.16,1.73,1.48,1.66,109,310,285,187.5,206.5,1665.9,59.09,4731.26,2024.49,20099.759999999998,10259.74,2311.5,1266.55,959.14,17.66]
["2016M11","2016-11-01",true,"2016-11-01",{"$f":"INDEX(G692:BY692,$E$7)","v":205},{"$f":"INDEX(G692:BY692,$F$7)","v":45.26},45.26,46.44,43.77,45.57,103.43,89.15,2.5,5.69,7.59,62.58,2.48,4.0599999999999996,2.29,3.03,4.01,2.41,2.68,1553.41,1563.64,1459.81,1433,766.93,1512.95,397.76,885.11,357,918.26,873,91.86,151.80000000000001,144.29,365,357,339.59,338,167.28,150.65,0.86,0.96,1.1399999999999999,4.3,1.76,7.36,12.49,0.35,0.63,0.45,4878.28,378.32,275.14,595.49,677.33,504.67,1.74,1.66,1.87,103,298,285,205,206.5,1737.11,73.099999999999994,5450.93,2180.58,21126.09,11128.91,2566.1999999999998,1238.3499999999999,955.14,17.41]
["2016M12","2016-12-01",true,"2016-12-01",{"$f":"INDEX(G693:BY693,$E$7)","v":217.75},{"$f":"INDEX(G693:BY693,$F$7)","v":52.62},52.62,54.07,51.78,52.01,88.15,80.19,3.58,5.42,7.59,74.42,2.2999999999999998,3.57,2.25,2.98,3.91,2.36,2.67,1727.14,1600,1423.35,1439.3,811.38,1666.43,416.07,916.7,355.95,930.43,873,91.86,152.44999999999999,153.11000000000001,373,364,354.42,341,161.16999999999999,141.83000000000001,0.83,0.96,1.08,4.1399999999999997,1.86,7.5,13.2,0.34,0.64,0.41,4912.0600000000004,369.25,256.42,598.08000000000004,680.27,470.33,1.75,1.93,2.23,97.5,296.63,277.5,217.75,206.5,1727.74,80.02,5660.35,2209.84,21204.35,10972.27,2664.81,1157.3599999999999,918.38,16.43]
["2017M01","2017-01-01",true,"2017-01-01",{"$f":"INDEX(G694:BY694,$E$7)","v":233.75},{"$f":"INDEX(G694:BY694,$F$7)","v":53.59},53.59,54.89,53.37,52.51,83.73,86.49,3.26,6.14,8.0399999999999991,74.260000000000005,2.19,3.72,2.39,3.04,3.95,2.14,3.05,1818.64,1643.64,1397.52,1427.78,825,1737.27,412,876.85,371.05,890.82,873,91.86,159.99,156.19999999999999,377,369,355.91,336.55,173.61,153.22,0.83,1,0.94,4.07,1.94,7.52,13.41,0.35,0.65,0.45,4904.88,371.6,258.60000000000002,590.65,671.82,474.33,1.82,2.16,2.56,96.88,308,270,233.75,206.5,1791.24,80.41,5754.56,2242.62,20691.79,9971.4599999999991,2714.8,1192.0999999999999,971.15,16.899999999999999]
["2017M02","2017-02-01",true,"2017-02-01",{"$f":"INDEX(G695:BY695,$E$7)","v":191.88},{"$f":"INDEX(G695:BY695,$F$7)","v":54.35},54.35,55.49,54.17,53.4,79.98,83.6,2.82,6.05,8.41,68.75,2.0299999999999998,3.67,2.35,2.96,3.97,1.85,3.06,1688.25,1653.5,1350.87,1359.9,808.61,1566.5,394.53,839.6,373.6,874.38,873,91.86,162.86000000000001,157.08000000000001,367,361,348.75,335.34,181,155.06,0.83,1.05,0.9,4.2300000000000004,1.94,7.37,13.64,0.35,0.67,0.45,4870.49,372.44,263.45,598.27,680.49,483.23,1.88,2.23,2.71,95,326,278.75,191.88,301.5,1860.75,89.44,5940.91,2311.5,19446.47,10643.3,2845.55,1234.2,1007.63,17.93]
["2017M03","2017-03-01",true,"2017-03-01",{"$f":"INDEX(G696:BY696,$E$7)","v":223.5},{"$f":"INDEX(G696:BY696,$F$7)","v":50.9},50.9,51.97,51.16,49.58,80.900000000000006,79.11,2.89,5,8.25,64.42,2.06,3.53,2.35,2.87,4.01,1.69,2.92,1542.39,1641.3,1305.67,1398.98,778.7,1229.57,383.68,814.94,360.7,847.32,835.17,93.7,158.96,151.13,370,364,358.43,343.56,176.54,154.32,0.85,1.07,0.92,4.3499999999999996,2.13,7.4,13.78,0.35,0.66,0.4,4864.71,374.05,263.48,591.23,672.48,483.27,1.91,1.97,2.35,97.5,325.63,288,223.5,206.5,1901.47,87.65,5824.63,2280.92,19875.2,10204.66,2776.88,1231.42,962.87,17.63]
["2017M04","2017-04-01",true,"2017-04-01",{"$f":"INDEX(G697:BY697,$E$7)","v":207.88},{"$f":"INDEX(G697:BY697,$F$7)","v":52.16},52.16,52.98,52.45,51.06,83.65,78.89,3.08,5.01,8.76,67.180000000000007,1.96,3.43,2.2799999999999998,3.03,4.05,2.1800000000000002,2.87,1589.72,1600,1297.58,1421.4,752.06,1085.56,387.44,794.04,345.7,839.33,797.67,94.16,156.44,149.80000000000001,380,369,358.53,344.65,172.19,166.08,0.87,1.06,0.85,4.41,2.16,8.44,13.78,0.35,0.63,0.36,4708.62,374.96,270.33999999999997,605.27,688.44,495.87,1.92,1.65,2.21,95.63,313.13,285,207.88,206.5,1921.22,70.22,5683.9,2220.61,19910.32,9609.2800000000007,2614.92,1266.8800000000001,960.84,18.03]
["2017M05","2017-05-01",true,"2017-05-01",{"$f":"INDEX(G698:BY698,$E$7)","v":178.75},{"$f":"INDEX(G698:BY698,$F$7)","v":49.89},49.89,50.87,50.31,48.5,74.42,74.41,3.12,5.0599999999999996,9.1,68.16,1.98,3.31,2.17,3.2,4.0199999999999996,2.63,2.94,1719.29,1593.04,1330.3,1453.05,762.75,1098.57,389.72,825.06,344.35,842.05,795,94.16,158.59,159.94999999999999,421,399,394.95,345,174.97,180.41,0.91,1.0900000000000001,0.76,4.5999999999999996,2.33,8.57,14.29,0.36,0.63,0.35,4582.0600000000004,386.75,265.27999999999997,619.4,704.52,486.59,1.95,1.53,2.1,92.5,309.25,275,178.75,206.5,1913.02,62.43,5599.56,2125.11,20200.330000000002,9155.1200000000008,2590.21,1246.04,930.27,16.75]
["2017M06","2017-06-01",true,"2017-06-01",{"$f":"INDEX(G699:BY699,$E$7)","v":191},{"$f":"INDEX(G699:BY699,$F$7)","v":46.17},46.17,46.89,46.44,45.17,81.09,79.2,2.94,4.8899999999999997,8.8800000000000008,64.959999999999994,2,3.16,2.25,3.24,3.95,2.63,3.14,1869.76,1592.27,1332.77,1463.07,735.14,1030.83,378.59,832.95,330.32,847.47,794.36,94.16,157.93,165.02,458,430,440.86,357.18,183.36,189.6,0.93,1.1000000000000001,0.72,4.68,2.4300000000000002,9.19,14.86,0.37,0.61,0.31,4517.45,392.95,268.39,613.16999999999996,697.44,492.29,1.87,1.44,1.72,92.5,310.3,275,191,206.5,1885.29,57.48,5719.76,2132.9299999999998,19658.84,8931.76,2573.4,1260.26,930.73,16.93]
["2017M07","2017-07-01",true,"2017-07-01",{"$f":"INDEX(G700:BY700,$E$7)","v":181},{"$f":"INDEX(G700:BY700,$F$7)","v":47.66},47.66,48.69,47.63,46.65,87.49,81.69,2.96,5,8.86,65.75,1.99,3.3,2.31,3.23,3.86,2.83,2.99,1644.05,1485.71,1355.22,1496.94,720.48,1033.57,410.23,835.6,340.86,905.99,793,94.16,157.51,163.69,417,399,397.43,385.87,201.77,202.46,0.94,1.1000000000000001,0.7,4.67,2.35,9.3699999999999992,14.73,0.38,0.59,0.32,4515.01,402.75,264.62,622.32000000000005,707.85,485.38,1.85,1.52,1.75,92.5,313.75,275.75,181,207.25,1902.96,67.739999999999995,5985.12,2269.86,20223.48,9491.39,2787.19,1236.8399999999999,918.9,16.149999999999999]
["2017M08","2017-08-01",true,"2017-08-01",{"$f":"INDEX(G701:BY701,$E$7)","v":192.63},{"$f":"INDEX(G701:BY701,$F$7)","v":49.94},49.94,51.37,50.43,48.03,98.58,87.84,2.88,5.48,8.92,67,1.99,3.3,2.2999999999999998,3.26,4.13,2.77,2.9,1845,1432.61,1386.11,1510.17,717.95,1174.3499999999999,392.87,861.72,330.17,875.36,815.74,96.45,148.5,169.87,393,381,376.14,390.37,172.68,171.23,0.94,1.1000000000000001,0.72,4.47,2.19,8.89,12.84,0.39,0.55000000000000004,0.32,4432.1899999999996,413.25,270.95999999999998,621.22,706.59,497,1.75,1.55,1.84,88.75,320.75,280.5,192.63,215.5,2030.01,76.069999999999993,6485.63,2348.4699999999998,20521,10889.98,2980.73,1283.04,972.7,16.95]
["2017M09","2017-09-01",true,"2017-09-01",{"$f":"INDEX(G702:BY702,$E$7)","v":219},{"$f":"INDEX(G702:BY702,$F$7)","v":52.95},52.95,55.16,53.86,49.83,97.82,92.26,2.96,5.96,8.64,70.17,2,3.23,2.19,3.28,4.2699999999999996,2.62,2.96,1600.95,1382.14,1406.1,1504.65,754.25,1336.05,393.95,889.44,342.07,872.87,822.24,96.45,147.29,169.76,402,388,384.81,382,176.9,178.57,0.93,1.1000000000000001,0.79,4.3,2.11,8.5500000000000007,12.13,0.39,0.59,0.32,4395.3599999999997,417.2,268.93,637.66,725.29,493.27,1.78,1.61,1.86,85,325.89999999999998,283.2,219,215.5,2096.4899999999998,71.53,6577.17,2374.39,20796.62,11215.79,3116.86,1314.07,964.1,17.43]
["2017M10","2017-10-01",true,"2017-10-01",{"$f":"INDEX(G703:BY703,$E$7)","v":252.5},{"$f":"INDEX(G703:BY703,$F$7)","v":54.92},54.92,57.62,55.58,51.56,97.11,91.43,2.86,6.18,8.31,69.77,2.1,3.1,2.17,3.29,4.1900000000000004,2.64,3.06,1484.77,1325,1379.14,1481.11,746.79,1418.86,396.52,880.6,353.27,897.25,804.82,96.45,148.62,170.97,394,379,375.68,376.19,177.01,175.63,0.92,1.08,0.82,4.25,1.98,8.24,11.95,0.38,0.6,0.32,4513.1400000000003,411.57,263.62,632.53,719.45,483.53,1.73,1.46,1.64,80,322.38,283.5,252.5,215.5,2131.4899999999998,61.66,6807.6,2498.2199999999998,20376.09,11335.77,3264.6,1279.51,921,16.940000000000001]
["2017M11","2017-11-01",true,"2017-11-01",{"$f":"INDEX(G704:BY704,$E$7)","v":280},{"$f":"INDEX(G704:BY704,$F$7)","v":59.93},59.93,62.57,60.58,56.65,96.64,91.39,2.99,6.69,8.4499999999999993,73.88,2.13,3.11,2.0099999999999998,3.23,4.1100000000000003,2.61,2.98,1554.32,1259.55,1385.62,1502.29,728.86,1444.77,393.85,886.77,350.91,962.98,809.86,108.39,148.69999999999999,167.66,402,386,378.82,379.01,175.66,179.68,0.93,1.08,0.86,4.33,1.96,7.55,12.17,0.38,0.6,0.33,4594.4799999999996,410.87,263.85000000000002,633.44000000000005,720.49,483.96,1.77,1.43,1.57,80,344,295,280,215.5,2097.44,64.239999999999995,6826.55,2461.4299999999998,19557.52,11972,3229.31,1281.9000000000001,934.05,16.98]
["2017M12","2017-12-01",true,"2017-12-01",{"$f":"INDEX(G705:BY705,$E$7)","v":214.63},{"$f":"INDEX(G705:BY705,$F$7)","v":61.19},61.19,64.209999999999994,61.41,57.94,100.81,95.48,2.76,7.14,8.65,73.290000000000006,1.92,3.03,1.93,3.13,4.1100000000000003,2.5,2.79,1450.66,1231.43,1476.7,1510.17,679.17,1305.6600000000001,387.15,867.19,359.9,901.97,800.76,119.88,148.97999999999999,175.16,406,391,388.5,383.24,172.49,184.09,0.91,1.1000000000000001,0.77,4.28,1.97,7.94,12.24,0.39,0.59,0.32,4629.9799999999996,414.33,263.62,642.21,730.46,483.53,1.88,1.46,1.65,80,357.25,308.75,214.63,215.5,2080.4699999999998,72.25,6833.89,2509.92,19476.37,11495.11,3195.95,1264.45,907.2,16.170000000000002]
["2018M01","2018-01-01",true,"2018-01-01",{"$f":"INDEX(G706:BY706,$E$7)","v":219.63},{"$f":"INDEX(G706:BY706,$F$7)","v":66.23},66.23,68.989999999999995,66.02,63.67,106.45,97.48,3.86,6.66,9.34,84.82,1.95,3.06,1.95,3.1,4.16,2.19,2.96,1393.86,1180.22,1596.54,1433,703.45,1265,389.53,870.5,375.74,848.38,799.04,121.71,155.84,178.46,442,422,410.83,380.94,178.34,192.17,0.98,1.1299999999999999,0.76,4.3,2.0699999999999998,7.72,12.36,0.4,0.59,0.31,4649.4399999999996,426.69,268.3,661.09,751.94,492.12,2.0099999999999998,1.5,1.72,80,360.38,320,219.63,215.5,2209.73,76.34,7065.85,2584.09,20696.91,12864.88,3441.52,1331.3,990.12,17.13]
["2018M02","2018-02-01",true,"2018-02-01",{"$f":"INDEX(G707:BY707,$E$7)","v":232.5},{"$f":"INDEX(G707:BY707,$F$7)","v":63.46},63.46,65.42,62.79,62.17,105.95,92.68,2.67,6.72,9.83,71.03,2.12,3,1.97,3,4.0999999999999996,1.91,2.99,1244.25,1160,1605.89,1433,709.44,1145.3800000000001,416.28,843.56,421.13,827.48,806,129.06,163.36000000000001,187.39,425,411,407.8,395.43,190.56,192.17,1.07,1.27,0.78,4.3499999999999996,1.98,7.87,12.73,0.4,0.56999999999999995,0.3,4628.17,432.53,275.8,670.09,762.18,505.88,1.95,1.46,1.72,82.5,370,320,232.5,215.5,2181.79,77.459999999999994,7006.52,2581.06,21651.55,13595.88,3532.9,1330.73,987.26,16.579999999999998]
["2018M03","2018-03-01",true,"2018-03-01",{"$f":"INDEX(G708:BY708,$E$7)","v":232.5},{"$f":"INDEX(G708:BY708,$F$7)","v":64.17},64.17,66.45,63.29,62.76,96.66,89.5,2.7,6.7,10.11,71.459999999999994,2.5,2.98,1.94,2.84,3.95,1.75,2.81,1118.6300000000001,1227.05,1604.08,1435.63,706.19,1016.19,430.11,836.68,445.36,800.24,800.91,130.9,172,181.22,430,418,403.5,409.92,198.86,192.17,1.1100000000000001,1.1599999999999999,0.74,4.4400000000000004,2.2000000000000002,8.0500000000000007,12.79,0.4,0.55000000000000004,0.28000000000000003,4741.49,431.69,280.72000000000003,669.38,761.37,514.9,2.0299999999999998,1.44,1.76,84.7,378,324,232.5,215.5,2069.2399999999998,70.349999999999994,6799.18,2390,21211.94,13392.5,3269.18,1324.66,954.57,16.47]
["2018M04","2018-04-01",true,"2018-04-01",{"$f":"INDEX(G709:BY709,$E$7)","v":230.63},{"$f":"INDEX(G709:BY709,$F$7)","v":68.790000000000006},68.790000000000006,71.63,68.430000000000007,66.319999999999993,93.69,92.32,2.78,6.93,10.09,73.52,2.62,2.96,1.95,2.95,3.88,2.2799999999999998,2.69,1131.18,1379.76,1577.89,1444.03,701.18,1006.71,439.07,831.85,461.62,793.31,799.33,130.9,175.6,178.57,451,436,430.24,413.43,198.79,213.85,1.1100000000000001,1.1599999999999999,0.76,4.38,2.36,8.3800000000000008,12.83,0.4,0.55000000000000004,0.27,4842.1000000000004,429.73,276.7,674.36,767.03,507.53,2.0299999999999998,1.39,1.73,88,384.75,325,230.63,215.5,2254.69,65.75,6851.51,2352.41,21291.1,13938.1,3188.05,1334.76,924.05,16.649999999999999]
["2018M05","2018-05-01",true,"2018-05-01",{"$f":"INDEX(G710:BY710,$E$7)","v":221.88},{"$f":"INDEX(G710:BY710,$F$7)","v":73.430000000000007},73.430000000000007,76.650000000000006,73.66,69.98,105.29,101.89,2.8,7.49,10.25,76.510000000000005,2.66,2.99,1.96,3.02,3.76,2.69,2.62,1027.75,1450,1513.28,1444.03,687.15,935.25,430.32,793.25,459.17,811.49,801.32,130.9,179.09,178.57,451,436,431.76,419,209.95,213.85,0.96,1.1499999999999999,0.88,4.32,2.65,8.19,12.9,0.39,0.54,0.27,4906.8599999999997,413.88,271.38,645.79999999999995,734.55,497.77,2.08,1.44,1.7,88,384.38,326,221.88,215.5,2299.67,66.099999999999994,6825.27,2360.9299999999998,20858.830000000002,14366.49,3059.87,1303.45,904.73,16.489999999999998]
["2018M06","2018-06-01",true,"2018-06-01",{"$f":"INDEX(G711:BY711,$E$7)","v":224},{"$f":"INDEX(G711:BY711,$F$7)","v":71.98},71.98,75.19,73.22,67.52,114.33,103.88,2.95,7.45,10.44,78.34,2.41,2.95,1.9,2.87,3.39,2.69,2.52,931.19,1503.33,1494.49,1461.87,656.5,865.71,394.44,788.57,421.33,838.02,775,130.9,165.07,161.93,427,415,408.6,443.1,206,219.36,0.92,1.1599999999999999,0.84,4.24,2.72,7.83,12.54,0.38,0.56999999999999995,0.28000000000000003,4932.79,408.8,270.58999999999997,636.79,724.31,496.32,2.15,1.38,1.56,86.8,391.6,335.2,224,215.5,2237.62,65.040000000000006,6965.86,2436.29,20660.52,15105.65,3088.57,1281.57,884.9,16.54]
["2018M07","2018-07-01",true,"2018-07-01",{"$f":"INDEX(G712:BY712,$E$7)","v":252.5},{"$f":"INDEX(G712:BY712,$F$7)","v":72.67},72.67,74.44,72.72,70.84,119.57,106.02,2.83,7.6,10.44,77.5,2.36,2.88,1.86,2.89,3.41,2.76,2.4900000000000002,916.25,1450.91,1496.33,1477.1,616.14,877.16,377.17,780.45,406.64,848.61,780.05,130.9,156.46,147.49,398,390,382.73,440.65,206.93,218.26,0.88,1.1399999999999999,0.89,4.1900000000000004,2.5299999999999998,7.83,12.24,0.38,0.56000000000000005,0.26,4927.6000000000004,408.84,267.02,631.04,717.77,489.78,2.12,1.31,1.47,86.88,400.75,344.25,252.5,215.5,2082.2399999999998,64.56,6250.75,2207.02,19729.8,13793.86,2656.13,1237.71,832,15.72]
["2018M08","2018-08-01",true,"2018-08-01",{"$f":"INDEX(G713:BY713,$E$7)","v":260},{"$f":"INDEX(G713:BY713,$F$7)","v":71.08},71.08,73.13,72.13,67.989999999999995,117.34,98.48,2.96,8.08,10.88,81.709999999999994,2.17,2.76,1.78,2.77,3.34,2.59,2.4,915.22,1405.45,1475.4,1477.1,614.75,900.22,376.77,761.82,388.04,853.67,763.23,127.68,162.37,165.57,405,393,393.5,401.56,217.44,236.63,0.84,1.1100000000000001,0.84,4.1100000000000003,2.2200000000000002,7.83,12.02,0.38,0.56000000000000005,0.24,4983.92,404.11,268.10000000000002,617,701.8,491.76,2.08,1.34,1.47,87.5,409,357.6,260,215.5,2051.5100000000002,67.150000000000006,6051.05,2053.5300000000002,19228.77,13411.35,2512,1201.71,804.91,14.99]
["2018M09","2018-09-01",true,"2018-09-01",{"$f":"INDEX(G714:BY714,$E$7)","v":267.5},{"$f":"INDEX(G714:BY714,$F$7)","v":75.36},75.36,78.86,77.02,70.209999999999994,114.16,102.14,2.98,9.52,11.3,89.17,2.19,2.67,1.69,2.67,3.25,2.35,2.41,897.13,1380,1492.69,1442.29,605.15,865.63,356.87,754.05,377.15,821.47,733.95,119.42,154.80000000000001,163.58000000000001,405,393,395.35,384.65,202.05,212.38,0.89,1.1100000000000001,0.8,4.01,2.0299999999999998,7.83,11.53,0.38,0.56000000000000005,0.25,4973.96,408.07,265.85000000000002,625.49,711.44,487.63,1.99,1.33,1.44,87.5,421.63,376.25,267.5,215.5,2026.46,68.44,6050.76,2022.91,18967.13,12510.35,2434.6799999999998,1198.3900000000001,804.79,14.27]
["2018M10","2018-10-01",{"$f":"B715>$C$8","v":true},{"$f":"IF(C715,B715,NA())","v":"2018-10-01"},{"$f":"INDEX(G715:BY715,$E$7)","v":270},{"$f":"INDEX(G715:BY715,$F$7)","v":76.73},76.73,80.47,78.959999999999994,70.75,108.73,100.34,3.28,8.7899999999999991,11.66,89.57,2.13,3.03,1.88,2.74,3.48,2.31,2.42,830.25,1265.22,1485.36,1431.7,589.79999999999995,794.49,367.96,751.58,379.31,850.29,718.04,119.42,160.26,158.94999999999999,409,397,390.39,389.8,209.1,213.48,0.91,1.1200000000000001,0.75,3.86,2.0299999999999998,7.83,11.46,0.38,0.56000000000000005,0.28999999999999998,4940.2299999999996,402.05,263.85000000000002,623.52,709.21,483.96,1.91,1.32,1.43,91.25,420.75,385,270,215.5,2029.86,73.41,6219.59,1987.55,19121.48,12314.91,2673.67,1215.3900000000001,829.87,14.6]
["2018M11","2018-11-01",true,"2018-11-01",{"$f":"INDEX(G716:BY716,$E$7)","v":305.60000000000002},{"$f":"INDEX(G716:BY716,$F$7)","v":62.32},62.32,65.17,65.11,56.67,100.73,91.58,4.13,8.27,11.7,97.36,2.19,3.02,1.84,2.7,3.36,2.39,2.36,759.26,1223.8599999999999,1479.22,1438.26,539.1,707.62,374.04,729.22,366.2,840.39,706.09,119.42,160.69,157.52000000000001,401,391,378.81,395.73,210.85,203.56,0.86,1.1200000000000001,0.73,3.95,2.0299999999999998,7.46,11.66,0.37,0.55000000000000004,0.28000000000000003,4941.38,397.67,262.70999999999998,617.87,702.78,481.87,1.91,1.23,1.35,92.5,410.2,379.2,305.60000000000002,215.5,1938.51,73.260000000000005,6195.92,1937.11,19064.86,11239.72,2595.69,1220.6500000000001,846.19,14.35]
["2018M12","2018-12-01",true,"2018-12-01",{"$f":"INDEX(G717:BY717,$E$7)","v":276.67},{"$f":"INDEX(G717:BY717,$F$7)","v":53.96},53.96,56.46,56.47,48.95,101.37,95.41,3.98,7.98,12,94.41,2.21,2.8,1.71,2.62,3.18,2.39,2.2999999999999998,796.27,1212.6300000000001,1480.06,1434.58,535.02,738.36,380.53,727.88,361.02,827.02,703,119.42,167.44,163.80000000000001,404,395,379.33,399.52,217.81,211.28,0.84,1.1299999999999999,0.72,4.1900000000000004,2.09,7.44,11.79,0.37,0.56000000000000005,0.28000000000000003,4923.5600000000004,398.55,265.43,607.47,690.95,486.85,1.9,1.26,1.44,99.17,389.67,368.33,276.67,215.5,1920.38,69.16,6075.32,1972.32,19259.580000000002,10835.08,2616.29,1250.4000000000001,791.16,14.77]
["2019M01","2019-01-01",true,"2019-01-01",{"$f":"INDEX(G718:BY718,$E$7)","v":260},{"$f":"INDEX(G718:BY718,$F$7)","v":56.58},56.58,59.27,58.96,51.52,98.56,91.29,3.08,7.26,12.01,80.06,2.2599999999999998,2.83,1.72,2.54,3.23,2.12,2.2599999999999998,773.07,1235.22,1486.35,1379.77,584.58000000000004,765,381.96,747.79,362.01,859.73,688.13,119.42,166.74,162.91999999999999,410,402,387.35,396.31,220.16,209.81,0.85,1.1399999999999999,0.64,4.24,2.15,7.99,11.79,0.37,0.56000000000000005,0.28000000000000003,4806.1099999999997,399.74,273.25,617.24,702.07,501.2,1.82,1.36,1.59,102.5,382.13,355,260,215.5,1853.72,76.16,5939.1,1997.14,20457.75,11523.09,2569.6999999999998,1291.75,806.77,15.62]
["2019M02","2019-02-01",true,"2019-02-01",{"$f":"INDEX(G719:BY719,$E$7)","v":250.63},{"$f":"INDEX(G719:BY719,$F$7)","v":61.13},61.13,64.13,64.319999999999993,54.95,95.42,84.16,2.72,6.01,11.81,69.55,2.2599999999999998,2.83,1.73,2.38,3.27,1.72,2.16,710.43,1367.5,1472.28,1370.06,602.97,694.67,380.33,772.82,353.34,829.7,700,119.42,169.52,170.42,408,401,386.25,367.95,217.25,218.99,0.87,1.1599999999999999,0.63,4.28,2.09,8.02,11.79,0.37,0.56999999999999995,0.28999999999999998,4782.91,397.32,269.70999999999998,623.14,708.77,494.7,1.79,1.4,1.65,102.5,357.38,343.75,250.63,215.5,1862.99,88.22,6300.49,2062.79,21263.95,12685.23,2707.19,1320.07,818.15,15.82]
["2019M03","2019-03-01",true,"2019-03-01",{"$f":"INDEX(G720:BY720,$E$7)","v":247.5},{"$f":"INDEX(G720:BY720,$F$7)","v":63.79},63.79,66.41,66.8,58.15,93.12,78.81,2.94,5.18,11.29,67.91,2.2000000000000002,2.73,1.7,2.38,3.38,1.63,2.13,678.56,1383.33,1476.02,1370.38,573.02,654.72,369.53,750.33,344.63,808.68,711.71,119.42,166.22,169.31,406,399,382.43,342.62,200.39,205.76,0.94,1.18,0.65,4.4800000000000004,2.0699999999999998,8.01,11.79,0.37,0.57999999999999996,0.28000000000000003,4732.59,395.75,267.74,631.38,718.15,491.1,1.85,1.47,1.72,98.5,335.03,321,247.5,245.5,1871.21,86.47,6439.46,2046.46,21393.4,13026.27,2850.6,1300.9000000000001,842.81,15.3]
["2019M04","2019-04-01",true,"2019-04-01",{"$f":"INDEX(G721:BY721,$E$7)","v":247.5},{"$f":"INDEX(G721:BY721,$F$7)","v":68.58},68.58,71.2,70.66,63.87,86.77,72.489999999999995,2.65,4.92,10.27,62.49,2.33,2.67,1.62,2.65,3.34,2.35,2.2599999999999998,668.63,1318.5,1505.38,1377.61,588.45000000000005,636.23,359.84,733.77,341.53,805.96,713,136.41,161.49,165.46,413,404,391.3,341.11,197.33,199.52,0.93,1.1599999999999999,0.56999999999999995,4.7,2.09,8.0500000000000007,11.79,0.37,0.59,0.28000000000000003,4673.1400000000003,393.44,266.66000000000003,624.77,710.63,489.12,1.92,1.5,1.72,97.5,323.75,310,247.5,265.5,1845.42,93.7,6438.36,1938.99,20604.3,12772.79,2932.65,1285.9100000000001,887.29,15.06]
["2019M05","2019-05-01",true,"2019-05-01",{"$f":"INDEX(G722:BY722,$E$7)","v":247.5},{"$f":"INDEX(G722:BY722,$F$7)","v":66.83},66.83,70.53,69.13,60.84,82.32,68.930000000000007,2.63,4.34,10.15,59.42,2.3199999999999998,2.66,1.57,2.73,3.09,2.71,2.39,661.17,1312.86,1511.52,1392.89,564.4,573.36,339.81,742.53,339.18,815.84,721.57,149.27000000000001,171.08,165.46,409,401,386.76,350.94,200.32,199.52,0.92,1.1200000000000001,0.52,4.5999999999999996,2.09,8.0500000000000007,11.79,0.37,0.57999999999999996,0.27,4650.8500000000004,391.48,270.58999999999997,615.52,700.11,496.32,1.77,1.5,1.77,97.5,313.39999999999998,305,247.5,265.5,1781.26,100.15,6017.9,1815.19,19523.900000000001,12016.31,2742.81,1283.7,833.55,14.66]
["2019M06","2019-06-01",true,"2019-06-01",{"$f":"INDEX(G723:BY723,$E$7)","v":247.5},{"$f":"INDEX(G723:BY723,$F$7)","v":59.76},59.76,63.3,61.3,54.68,72.489999999999995,62.94,2.4,3.59,10.039999999999999,52.96,2.41,2.86,1.63,2.56,2.78,2.75,2.16,635.6,1315,1522.28,1391.97,552.19000000000005,542.24,358.95,742.89,362.6,840.01,725,149.27000000000001,195.08,157.74,420,411,394.2,358.82,222.41,206.13,0.89,1.1299999999999999,0.54,4.63,2.0699999999999998,8.0500000000000007,11.97,0.37,0.57999999999999996,0.28000000000000003,4607.04,395.22,275.39,607.52,691.01,505.14,1.71,1.5,1.93,97.5,314.88,293.75,247.5,265.5,1755.95,108.94,5882.23,1899.7,19193.2,11943.94,2601.2199999999998,1359.04,808.2,15.04]
["2019M07","2019-07-01",true,"2019-07-01",{"$f":"INDEX(G724:BY724,$E$7)","v":263.5},{"$f":"INDEX(G724:BY724,$F$7)","v":61.48},61.48,64,62.91,57.52,72.08,65.790000000000006,2.36,3.62,10.130000000000001,52.73,2.42,2.99,1.63,2.58,2.84,2.9,2,657.31,1260,1496.12,1437.71,543.88,555.03,369.58,748.17,348.73,845.27,753.83,149.27000000000001,189.42,159.5,416,409,391.7,360.16,203.96,196.21,0.86,1.1299999999999999,0.54,4.63,1.99,8.0500000000000007,12.95,0.37,0.56999999999999995,0.28000000000000003,4542.63,392.7,275.11,597.74,679.89,504.62,1.67,1.41,1.67,80,307.5,283.75,263.5,265.5,1796.99,120.24,5941.2,1975.64,17977.849999999999,13546.3,2446.5100000000002,1412.89,843.95,15.79]
["2019M08","2019-08-01",true,"2019-08-01",{"$f":"INDEX(G725:BY725,$E$7)","v":262.5},{"$f":"INDEX(G725:BY725,$F$7)","v":57.67},57.67,59.25,58.92,54.84,65.55,60.43,2.2200000000000002,3.68,10.86,51.85,2.19,2.78,1.56,2.63,3.06,2.71,2.11,719.28,1252.3800000000001,1436.95,1457.89,586.12,619.33000000000004,360.93,793.21,337.36,877.48,776,135.03,163.59,147.93,430,421,407.52,362.39,197.52,181.15,0.83,1.1200000000000001,0.53,4.5999999999999996,1.9,8.0500000000000007,13.06,0.36,0.56999999999999995,0.27,4523.13,389.41,280.19,581.98,661.96,513.92999999999995,1.56,1.31,1.5,78,292.89999999999998,275,262.5,265.5,1740.68,93.07,5709.44,2044.55,16608.990000000002,15748.64,2273.0100000000002,1500.41,859.14,17.22]
["2019M09","2019-09-01",true,"2019-09-01",{"$f":"INDEX(G726:BY726,$E$7)","v":237.75},{"$f":"INDEX(G726:BY726,$F$7)","v":60.04},60.04,62.33,60.84,56.95,65.95,61.37,2.58,4.21,10.14,58.19,2.31,2.84,1.56,2.54,2.88,2.5299999999999998,2.2200000000000002,724.03,1321.43,1385.38,1458.25,580.29999999999995,613.15,366.07,779.25,333.13,903.07,776,114.82,157.26,149.69,427,421,401.71,350.85,201.91,189.6,0.85,1.1499999999999999,0.53,4.6500000000000004,1.85,8.1,13.23,0.36,0.56999999999999995,0.26,4544.5,385.28,277.06,591.61,672.91,508.19,1.57,1.34,1.5,77.5,285.75,270,237.75,265.5,1753.51,93.08,5759.25,2071.85,16830.62,17656.88,2331.56,1510.58,944.7,18.16]
["2019M10","2019-10-01",true,"2019-10-01",{"$f":"INDEX(G727:BY727,$E$7)","v":237},{"$f":"INDEX(G727:BY727,$F$7)","v":57.27},57.27,59.37,58.47,53.98,69.2,67.44,2.33,5.0599999999999996,9.98,59.12,2.44,2.8,1.51,2.58,2.94,2.46,2.34,719.52,1358.7,1360.05,1458.53,591.35,593.74,381.65,770.8,341.76,908.67,776,114.82,167.15,163.80000000000001,424,418,397.04,325.79000000000002,212.85,199.52,0.86,1.1299999999999999,0.52,4.8600000000000003,1.85,8.27,13.4,0.36,0.56999999999999995,0.28000000000000003,4447.3900000000003,386.86,275.33999999999997,605.36,688.55,505.04,1.63,1.3,1.43,77.5,277.38,270,237,265.5,1725.96,88.53,5757.3,2184.09,16603.39,17046.22,2451.65,1494.81,897.26,17.649999999999999]
["2019M11","2019-11-01",true,"2019-11-01",{"$f":"INDEX(G728:BY728,$E$7)","v":224.5},{"$f":"INDEX(G728:BY728,$F$7)","v":60.4},60.4,62.74,61.41,57.06,66.989999999999995,73.62,2.65,5.15,10.039999999999999,63.47,2.52,3.11,1.62,2.61,3.19,2.36,2.2999999999999998,848.92,1400,1360.93,1388.47,685.41,767.44,375.51,770.2,347.32,891.17,776,114.82,166.33,161.93,421,415,394.76,328.24,223.54,203.19,0.85,1.1299999999999999,0.53,5.94,1.85,8.27,13.68,0.36,0.6,0.28000000000000003,4320.9799999999996,386.89,273.39999999999998,617.53,702.4,501.47,1.65,1.39,1.54,74,248,264,224.5,265.5,1774.79,84.98,5859.95,2021.15,16335.48,15171.81,2425.48,1470.79,901.8,17.170000000000002]
["2019M12","2019-12-01",true,"2019-12-01",{"$f":"INDEX(G729:BY729,$E$7)","v":217.5},{"$f":"INDEX(G729:BY729,$F$7)","v":63.35},63.35,65.849999999999994,64.41,59.8,66.180000000000007,76.03,2.2400000000000002,4.62,10.06,56.01,2.44,3.46,1.61,2.57,3.21,2.2799999999999998,2.21,1031.29,1528.75,1362.61,1404.96,763.73,969.77,383.2,833.52,352.68,900.66,776,114.82,166.96,163.91,432,423,400.9,337.43,237.68,210.91,0.86,1.1399999999999999,0.52,5.56,1.98,8.35,13.95,0.36,0.56999999999999995,0.3,4321.03,388.92,272.8,627.92999999999995,714.22,500.37,1.67,1.46,1.66,72.5,238.16,243.33,217.5,265.5,1771.38,92.65,6077.06,1900.54,17141.05,13829.42,2272.54,1479.13,924.25,17.14]
["2020M01","2020-01-01",true,"2020-01-01",{"$f":"INDEX(G730:BY730,$E$7)","v":215.4},{"$f":"INDEX(G730:BY730,$F$7)","v":61.63},61.63,63.6,63.76,57.52,69.66,82.09,2.0299999999999998,3.63,9.89,48.63,2.6,3.13,1.56,2.5099999999999998,3.27,1.97,2.29,1003.72,1671.59,1374.37,1371.35,810.07,970.53,387.23,875.64,355.53,945.39,806.91,114.82,171.79,166.23,451,440,426,348.68,247.99,224.5,0.87,1.17,0.51,5.04,2.0699999999999998,6.62,14,0.36,0.56999999999999995,0.31,4424.3100000000004,388.68,272.39999999999998,626.49,712.59,499.64,1.74,1.47,1.68,72.5,264.89999999999998,239,215.4,268.7,1773.09,95.76,6031.21,1923.93,17029.18,13506.86,2354.31,1560.67,987.36,17.97]
["2020M02","2020-02-01",true,"2020-02-01",{"$f":"INDEX(G731:BY731,$E$7)","v":214.38},{"$f":"INDEX(G731:BY731,$F$7)","v":53.35},53.35,55,54.51,50.53,67.64,79.989999999999995,1.92,2.91,9.89,43.79,2.72,2.99,1.5,2.36,3.35,1.6,2.13,844.12,1718.75,1364.56,1393.46,728.81,801.84,375.63,800.41,354.14,902.34,823,114.82,168.71,164.13,450,442,426.45,357.42,238.98,215.32,0.9,1.18,0.52,4.72,1.88,6.13,14,0.36,0.59,0.33,4443.29,381.82,270.56,621.08000000000004,706.43,496.28,1.69,1.34,1.61,72.5,279.38,245,214.38,243.38,1688.1,87.68,5687.75,1872.54,16480.3,12715.55,2113.2399999999998,1597.1,961.1,17.88]
["2020M03","2020-03-01",true,"2020-03-01",{"$f":"INDEX(G732:BY732,$E$7)","v":231.13},{"$f":"INDEX(G732:BY732,$F$7)","v":32.200000000000003},32.200000000000003,32.979999999999997,33.75,29.88,66.739999999999995,67.89,1.79,2.72,10.210000000000001,41.61,2.34,3.27,1.49,2.13,3.08,1.33,1.99,837.72,1868.18,1400.08,1412.91,636.25,691.04,372.61,747.8,377.25,796.67,730,114.82,162.41999999999999,164.35,494,477,469.64,372.58,228.12,209.07,0.91,1.2,0.55000000000000004,4.47,1.78,6.32,14,0.36,0.6,0.26,4402.47,387.24,276.93,593.66999999999996,675.26,507.96,1.49,1.21,1.5,71.88,276.22000000000003,245,231.13,235,1610.89,88.99,5182.63,1734.44,15290.91,11846.23,1903.63,1591.93,759,14.88]
["2020M04","2020-04-01",true,"2020-04-01",{"$f":"INDEX(G733:BY733,$E$7)","v":235},{"$f":"INDEX(G733:BY733,$F$7)","v":21.04},21.04,23.34,23.27,16.52,58.55,56.58,1.74,2.12,10.01,37.97,2.27,3.41,1.41,2.36,3.66,1.3,2.11,834.51,2050,1390.91,1527.27,608.88,720.69,361.26,679.98,363.83,758.96,732.1,114.82,146.91,166.67,564,536,543.70000000000005,407.14,221.69,218.99,0.9,1.28,0.57999999999999996,4.45,1.27,6.28,13.89,0.35,0.56999999999999995,0.23,4345.34,380.38,276.24,594.96,676.73,506.68,1.4,1.1100000000000001,1.33,70.75,282,245,235,220.38,1459.93,84.73,5057.97,1657.55,14952.8,11804.01,1903.37,1683.17,753.86,15.07]
["2020M05",{"$f":"EDATE(B733,1)","v":"2020-05-01"},true,"2020-05-01",{"$f":"INDEX(G734:BY734,$E$7)","v":201.9},{"$f":"INDEX(G734:BY734,$F$7)","v":30.38},30.38,31.02,31.56,28.56,52.49,57.42,1.75,1.58,10.08,35.6,2.3199999999999998,3.3,1.42,2.5099999999999998,3.76,1.79,1.97,832.33,2050,1394.65,1588.02,576.55999999999995,684.95,359.17,684.78,339.1,799.83,738.26,80.38,143.91,175.93,510,494,492.89,438.42,209.93,205.76,0.91,1.3,0.65,5.08,1.52,6.04,12.55,0.36,0.56999999999999995,0.24,4392.72,381.57,277.73,589.45000000000005,670.46,509.42,1.45,1.1200000000000001,1.35,72.900000000000006,263,243,201.9,222.2,1466.37,93.65,5239.83,1626.34,15401.92,12179.61,1975.32,1715.91,790.22,16.260000000000002]
["2020M06","2020-06-01",true,"2020-06-01",{"$f":"INDEX(G735:BY735,$E$7)","v":202},{"$f":"INDEX(G735:BY735,$F$7)","v":39.46},39.46,39.93,40.14,38.299999999999997,52.21,56.81,1.61,1.75,8.9700000000000006,33.99,2.23,3.12,1.42,2.84,3.3,3.35,1.86,916.38,2050,1451.36,1712.82,656.49,724.62,369.58,755.71,345.17,850.98,788.36,80.38,147.99,170.86,520,501,493.64,449.46,200.5,198.42,0.9,1.3,0.65,5.0999999999999996,1.57,5.77,12.13,0.37,0.56999999999999995,0.27,4401.82,393.93,276.67,599.95000000000005,682.39,507.48,1.49,1.17,1.4,75,273,240,202,226.25,1568.57,103.3,5754.6,1744.84,16837.84,12727.15,2025.71,1732.22,820.77,17.71]
["2020M07","2020-07-01",true,"2020-07-01",{"$f":"INDEX(G736:BY736,$E$7)","v":214.4},{"$f":"INDEX(G736:BY736,$F$7)","v":42.07},42.07,42.81,42.64,40.75,51.56,56.6,1.74,1.8,7.79,34.909999999999997,2.1,3.24,1.49,3.04,3.32,3.99,1.81,888.31,1984.78,1486.92,1876.87,694.16,683.93,381.07,821.11,355.24,890.21,833.17,80.38,152.55000000000001,174.94,480,467,459.7,444.19,212.74,222.13,0.86,1.27,0.66,4.7,1.52,5.61,12.52,0.37,0.59,0.27,4383.67,401.14,278.85000000000002,606.85,690.24,511.48,1.51,1.2,1.48,75,305.10000000000002,262.2,214.4,237.5,1643.81,108.52,6372.46,1817.93,17469.919999999998,13402.3,2177.1999999999998,1846.51,864.64,20.65]
["2020M08","2020-08-01",true,"2020-08-01",{"$f":"INDEX(G737:BY737,$E$7)","v":249.5},{"$f":"INDEX(G737:BY737,$F$7)","v":43.44},43.44,44.26,43.71,42.36,50.14,57.38,2.2999999999999998,2.86,6.34,45.85,2.35,3.6,1.6,3.15,3.37,4.07,2,981.3,1929.76,1479.92,1876.96,760.3,739.17,384.55,866.94,374.95,921.55,877.14,80.38,149.34,189.49,505,486,480.85,448.91,208.94,223,0.9,1.25,0.62,4.63,1.5,6.15,12.57,0.39,0.6,0.28999999999999998,4353.37,413.98,280.77,629.13,715.59,515,1.54,1.32,1.7,76.88,341.88,276.25,249.5,240.38,1737.26,121.07,6498.94,1935.73,17650.03,14537.75,2410.0500000000002,1968.63,940.33,27]
["2020M09","2020-09-01",true,"2020-09-01",{"$f":"INDEX(G738:BY738,$E$7)","v":250.5},{"$f":"INDEX(G738:BY738,$F$7)","v":40.6},40.6,41.09,41.1,39.6,54.6,57.47,1.92,3.95,5.88,46.07,2.46,3.67,1.6,3.08,3.35,3.86,2.0299999999999998,1034.18,1663.64,1470.95,1880.71,796.22,767.84,423.41,905.86,408.43,938.14,982.38,"...",166.08,"...",507,488,483,462.66,219.68,247.68,0.91,1.24,0.61,4.5999999999999996,1.47,6.31,11.86,0.39,0.59,0.28000000000000003,4220.37,412.79,282.02,621.89,707.36,517.29,1.56,1.37,1.86,79.38,358.38,282.5,250.5,247.75,1743.77,123.75,6704.9,1872.91,17951.259999999998,14857.49,2442.46,1921.92,907.62,25.74]
["2020M10","2020-10-01",true,"2020-10-01",{"$f":"INDEX(G739:BY739,$E$7)","v":245},{"$f":"INDEX(G739:BY739,$F$7)","v":39.9},39.9,40.47,39.700000000000003,39.53,58.4,61.04,2.25,4.8899999999999997,6.18,54.72,2.29,3.35,1.51,3,3.51,3.5,1.98,1118.3599999999999,1532.73,1438.22,1877.59,819.27,805.91,454.25,914.77,465.55,927.71,981.4,"...",186.75,"...",471,463,454.5,459.17,245.2,272.36,0.9,1.1299999999999999,0.61,4.42,1.5,6.7,11.35,0.38,0.61,0.3,4245.3999999999996,411.95,282.99,621.65,707.08,519.05999999999995,1.65,1.53,2.19,80,357.1,290,245,255,1806.1,119.78,6713.81,1776.27,18176.59,15239.36,2440.65,1900.27,876.27,24.23]
["2020M11","2020-11-01",true,"2020-11-01",{"$f":"INDEX(G740:BY740,$E$7)","v":245},{"$f":"INDEX(G740:BY740,$F$7)","v":42.3},42.3,43.23,42.58,41.1,64.400000000000006,69.430000000000007,2.59,4.84,6.86,59.06,2.36,3.32,1.6,2.78,3.47,2.88,1.99,1368.95,1607.14,1442.77,1878.61,917.81,1073.48,499.98,973.88,495.98,1047.78,1109.1099999999999,"...",190.38,"...",489,480,468.48,469.5,247.95,273,0.89,1.1299999999999999,0.65,4.4000000000000004,1.7,7.29,11.53,0.39,0.65,0.31,4222.2299999999996,414.26,285.20999999999998,632.96,719.95,523.14,1.71,1.56,2.2999999999999998,82.5,359.63,292.5,245,250,1935.28,124.36,7068.91,1915.62,18522.48,15807.73,2671.6,1866.3,911.55,24.08]
["2020M12","2020-12-01",true,"2020-12-01",{"$f":"INDEX(G741:BY741,$E$7)","v":245},{"$f":"INDEX(G741:BY741,$F$7)","v":48.73},48.73,49.87,49.26,47.05,83.03,85.18,2.54,5.86,7.66,63.86,2.41,3.48,1.59,2.65,3.41,2.6,1.94,1464.96,1937.5,1497.69,1977.17,1016.37,1224.8699999999999,510.94,1026.2,494.98,1097.6300000000001,1170.02,"...",198.77,"...",520,508,496.55,477.39,251.15,268.55,0.92,1.1499999999999999,0.64,4.4000000000000004,1.81,7.09,11.68,0.4,0.63,0.31,4200.3999999999996,425.85,286.86,643.92999999999995,732.43,526.16,1.79,1.57,2.33,83.33,388.5,320,245,246.33,2014.67,155.43,7772.24,2020.47,19731.96,16823.04,2779.85,1858.42,1028,24.97]
["2021M01","2021-01-01",true,"2021-01-01",{"$f":"INDEX(G742:BY742,$E$7)","v":265},{"$f":"INDEX(G742:BY742,$F$7)","v":53.6},53.6,54.55,54.16,52.1,86.83,86.85,2.67,7.27,9,73.02,2.39,3.54,1.56,2.68,3.39,2.62,2.0299999999999998,1463.07,1892.86,1495.98,1988.94,990.27,1368.31,576.37,1098.67,562.38,1141.24,1276.1199999999999,"...",234.47,"...",545,528,517.75,490.98,276.45,289.3,0.94,1.24,0.63,4.46,1.81,7.28,11.75,0.4,0.63,0.34,4157.3999999999996,426.13,287,653.76,743.6,526.41999999999996,1.92,1.59,2.2999999999999998,85,421.3,337.6,265,255.5,2003.98,169.63,7972.15,2014.73,21920.240000000002,17863.18,2705.34,1866.98,1090.95,25.88]
["2021M02","2021-02-01",true,"2021-02-01",{"$f":"INDEX(G743:BY743,$E$7)","v":335},{"$f":"INDEX(G743:BY743,$F$7)","v":60.46},60.46,61.96,60.37,59.06,86.74,82.76,5.07,6.16,9.8800000000000008,97.48,2.41,3.67,1.62,2.56,3.32,2.33,2.02,1444.5,1875,1479.18,1993.21,1019.86,1359.5,578.26,1123.5,548.44000000000005,1272.1300000000001,1362.57,"...",245.24,"...",557,542,531,500.48,276.63,289.39999999999998,0.95,1.22,0.57999999999999996,4.66,1.81,7.45,11.93,0.4,0.66,0.36,4185.43,423.4,282.52999999999997,664.01,755.26,518.22,2.0499999999999998,1.68,2.35,88.13,528.88,453.75,335,290.63,2078.59,163.80000000000001,8470.94,2080.11,26315.75,18584.38,2744.5,1808.17,1206.7,27.29]
["2021M03","2021-03-01",true,"2021-03-01",{"$f":"INDEX(G744:BY744,$E$7)","v":352.88},{"$f":"INDEX(G744:BY744,$F$7)","v":63.83},63.83,65.19,63.95,62.35,94.92,90.66,2.56,6.13,7.9,65.62,2.46,3.68,1.63,2.4300000000000002,3.27,2.02,2,1540.65,1623.04,1476.34,2006.04,1030.48,1478.59,585.71,1284.81,483.9,1321.88,1611.11,"...",245.17,"...",525,515,504.13,498.38,272.58,273.13,0.95,1.23,0.6,4.72,1.89,7.99,12.28,0.39,0.67,0.34,4202.17,416.61,273.85000000000002,664.25,755.53,502.3,2.02,1.74,2.37,96.25,534.13,458,352.88,320.88,2190.48,168.18,8988.25,1948,27061,16406.66,2791.94,1718.23,1181,25.65]
["2021M04","2021-04-01",true,"2021-04-01",{"$f":"INDEX(G745:BY745,$E$7)","v":328.1},{"$f":"INDEX(G745:BY745,$F$7)","v":62.95},62.95,64.77,62.37,61.71,92.22,89.13,2.61,7.15,8.2799999999999994,71.28,2.37,3.72,1.64,2.67,3.21,2.88,1.92,1659.64,1426.82,1487.25,2020.64,1078.05,1487.14,597.13,1386.35,464.2,1312.33,1572.8,"...",268.23,"...",495,484,477.38,488.17,281.38,280.95,0.96,1.23,0.59,5.17,2.2599999999999998,8.3699999999999992,12.49,0.39,0.69,0.36,4218.78,418.53,272.89999999999998,663.24,754.39,500.55,2,1.64,2.15,95,543.4,478,328.1,345.5,2319.39,179.83,9324.82,2011.92,28328.42,16521.25,2829.01,1760.04,1208.81,25.69]
["2021M05","2021-05-01",true,"2021-05-01",{"$f":"INDEX(G746:BY746,$E$7)","v":331.63},{"$f":"INDEX(G746:BY746,$F$7)","v":66.400000000000006},66.400000000000006,68.040000000000006,65.98,65.180000000000007,107.04,99.31,2.89,8.91,8.92,83.47,2.41,4.1100000000000003,1.76,2.71,3.08,3.14,1.92,1715.24,1450,1514.29,2072.04,1136.46,1530.5,646.79999999999995,1574.67,482.38,1531.38,1584.59,"...",305.31,"...",493,483,462.75,477.7,270.98,297.25,0.97,1.23,0.61,5.48,2.37,8.8000000000000007,12.65,0.4,0.71,0.38,4168.01,425.18,272.75,674.6,767.31,500.28,2,1.69,2.29,102.5,574.63,527.5,331.63,378.13,2433.5300000000002,207.72,10161.969999999999,2181.81,32246.21,17577.060000000001,2965.73,1850.26,1214,27.5]
["2021M06","2021-06-01",true,"2021-06-01",{"$f":"INDEX(G747:BY747,$E$7)","v":393.25},{"$f":"INDEX(G747:BY747,$F$7)","v":71.8},71.8,73.069999999999993,70.959999999999994,71.38,129.97,112.92,3.23,10.3,9.6199999999999992,94.73,2.37,4.24,1.87,2.7,2.93,3.34,1.82,1670.68,1450,1502.27,2078.83,1004.42,1400.45,614.67999999999995,1518.16,467.15,1527.59,1296.75,"...",292.56,"...",466,455,438.59,474,263.48,285.55,0.95,1.23,0.64,5.68,2.38,8.86,13.4,0.39,0.73,0.38,4138.97,421.75,270.39,672.3,764.69,495.96,2.08,1.64,2.12,125,604.75,550,393.25,462.5,2446.65,214.43,9631.5,2191.0300000000002,32502.55,17979.57,2951.85,1834.57,1124,27]
["2021M07","2021-07-01",true,"2021-07-01",{"$f":"INDEX(G748:BY748,$E$7)","v":441.5},{"$f":"INDEX(G748:BY748,$F$7)","v":73.28},73.28,74.39,73,72.459999999999994,151.97,122.33,3.8,12.51,10.36,112.68,2.33,4.5,2.08,2.65,2.99,3.2,1.76,1584.09,1456.82,1504.13,2092.19,1062.99,1274.0899999999999,600.44000000000005,1468.34,470.02,1410.08,1282.01,"...",278.43,"...",414,407,397,436.17,254.67,294.27,0.85,1.23,0.69,5.59,2.38,8.99,15.86,0.39,0.8,0.39,4078.12,413.77,269.95,661.47,752.37,495.15,2.15,1.63,1.87,125,613,555,441.5,633,2497.64,214.14,9450.82,2337.5100000000002,34020.18,18818.509999999998,2947.52,1807.84,1086.48,25.68]
["2021M08","2021-08-01",true,"2021-08-01",{"$f":"INDEX(G749:BY749,$E$7)","v":446.88},{"$f":"INDEX(G749:BY749,$F$7)","v":68.87},68.87,70.02,68.849999999999994,67.73,169.58,137.91999999999999,4.05,15.43,10.8,129.82,2.48,4.7699999999999996,2.1,2.72,2.99,3,2.16,1493.64,1443.18,1504.12,2102.29,1141.82,1341.14,585.79999999999995,1433.94,470.26,1519.19,1355.69,"...",256.61,"...",403,392,381,384.46,276.18,324.52,0.89,1.23,0.72,5.61,2.38,9.0500000000000007,15.76,0.38,0.76,0.43,3973.24,412.02,271.02999999999997,661.23,752.1,497.13,2.23,1.71,1.9,136.88,603.13,555,446.88,695,2602.9899999999998,162.16,9370.14,2414.4699999999998,35024,19141.3,2987.95,1785.28,1008.73,23.99]
["2021M09","2021-09-01",true,"2021-09-01",{"$f":"INDEX(G750:BY750,$E$7)","v":418.75},{"$f":"INDEX(G750:BY750,$F$7)","v":72.8},72.8,74.599999999999994,72.239999999999995,71.56,185.69,146.05000000000001,5.1100000000000003,22.84,11.44,178.4,2.56,4.97,2.31,2.73,2.98,2.98,2.2200000000000002,1485,1476.14,1483.27,2109.02,1181.3800000000001,1427.27,557.54999999999995,1398.75,467.83,1629.14,1309.52,"...",235.62,"...",400,391,381.27,387.3,263.60000000000002,337.55,0.91,1.18,0.74,5.77,1.83,9.08,14.67,0.38,0.79,0.43,4089.23,412.02,270.24,658.21,748.67,495.69,2.29,1.63,1.79,147.5,643.75,573.75,418.75,736.25,2834.56,124.52,9324.7099999999991,2248.3000000000002,34887.300000000003,19376.88,3036.02,1775.14,973.19,23.19]
["2021M10","2021-10-01",true,"2021-10-01",{"$f":"INDEX(G751:BY751,$E$7)","v":695},{"$f":"INDEX(G751:BY751,$F$7)","v":82.06},82.06,83.65,81.22,81.319999999999993,224.51,199.65,5.48,31.05,12.38,222.53,2.57,5.31,2.3199999999999998,2.78,3.05,2.88,2.42,1922.86,1539.29,1461.66,2133.67,1310.25,1818.33,551.95000000000005,1483.52,450.85,1795.17,1420.53,"...",239.65,"...",401,395,382.71,404.46,"...",354.67,0.93,1.1499999999999999,0.66,5.53,1.76,9.3000000000000007,14.47,0.38,0.82,0.42,4241.75,406.04,263.17,656.25,746.43,482.72,2.59,1.73,1.87,147.5,672.9,618,695,782,2934.39,122.91,9829.2199999999993,2344.83,37722.92,19362.39,3359.91,1776.85,1017.1,23.41]
["2021M11","2021-11-01",true,"2021-11-01",{"$f":"INDEX(G752:BY752,$E$7)","v":900.5},{"$f":"INDEX(G752:BY752,$F$7)","v":79.92},79.92,80.77,79.8,79.180000000000007,157.47999999999999,128,5.0199999999999996,27.62,15.25,202.59,2.39,5.71,2.41,2.83,3.11,2.91,2.48,1960.68,1552.27,1439.66,2150.21,1340.65,2050.23,551.04,1442.96,442.63,1825.34,1415.62,"...",248.72,"...",400,394,378.55,411.41,334.5,379.45,0.9,1.1399999999999999,0.66,5.69,1.55,9.3699999999999992,14.49,0.37,0.82,0.43,4221.6499999999996,399.56,261.16000000000003,644.89,733.52,479.04,2.79,1.74,1.93,153.13,726.69,665,900.5,806.88,2636.45,96.24,9728.9,2329.98,39158.69,19932.86,3311.27,1821.76,1038.05,24.18]
["2021M12","2021-12-01",true,"2021-12-01",{"$f":"INDEX(G753:BY753,$E$7)","v":890},{"$f":"INDEX(G753:BY753,$F$7)","v":72.87},72.87,74.31,72.760000000000005,71.53,169.65,142.5,3.73,38.03,15.32,236.49,2.38,5.91,2.48,2.82,3.19,2.67,2.62,1695.71,1475,1422.52,2154.06,1270.29,1861.43,554.14,1411.21,461.66,1742.5,1361.83,"...",264.54000000000002,"...",400,393,380.95,402.66,327.82,376.81,0.89,1.1599999999999999,0.71,5.75,1.47,9.44,14.62,0.37,0.81,0.42,4182.1499999999996,395.61,261.23,637.9,725.56,479.16,2.65,1.72,1.92,176.67,745,686.67,890,807.5,2695.53,116.96,9551.18,2301.69,39422.519999999997,20015.55,3399.21,1790.43,944.59,22.53]
["2022M01","2022-01-01",true,"2022-01-01",{"$f":"INDEX(G754:BY754,$E$7)","v":846.38},{"$f":"INDEX(G754:BY754,$F$7)","v":83.92},83.92,85.53,83.11,83.12,196.95,168.5,4.33,28.26,14.69,196.91,2.4700000000000002,5.98,2.4300000000000002,2.86,3.51,2.4,2.68,2016.14,1479.55,1428.56,2489.88,1344.79,2195.79,606.22,1469.56,526.49,1865.36,1411.73,"...",276.62,"...",427,419,403.15,395.94,325.16000000000003,374.24,0.91,1.1599999999999999,0.79,5.81,1.36,9.11,14.78,0.37,0.78,0.4,4184.6000000000004,396.2,259.05,649.67999999999995,738.97,475.16,2.91,1.78,1.97,173.13,699.38,674.38,846.38,785.63,3005.98,132.53,9782.34,2331.85,41791.699999999997,22355.4,3599.14,1816.02,994.15,23.16]
["2022M02","2022-02-01",true,"2022-02-01",{"$f":"INDEX(G755:BY755,$E$7)","v":744.17},{"$f":"INDEX(G755:BY755,$F$7)","v":93.54},93.54,95.76,93.13,91.74,219.78,196.4,4.66,27.23,17,197.52,2.5499999999999998,6.17,2.41,2.79,3.61,2.0699999999999998,2.73,2147.89,1496.25,1445.25,2473.1,1522.36,2442.63,661.63,1595.74,569.46,1744.2,1499.12,"...",292.62,"...",427,422,405.95,384.21,339.35,390.5,0.96,1.24,0.73,5.99,1.45,8.9499999999999993,14.88,0.37,0.78,0.39,4219.55,397.01,258.47000000000003,648.82000000000005,737.98,474.09,3.05,1.79,2.11,172.5,747.13,680,744.17,791.88,3245.79,142.84,9943.17,2296.86,43983.35,24015.55,3620.04,1856.3,1049.4000000000001,23.54]
["2022M03","2022-03-01",true,"2022-03-01",{"$f":"INDEX(G756:BY756,$E$7)","v":872.5},{"$f":"INDEX(G756:BY756,$F$7)","v":112.4},112.4,115.59,113.11,108.49,314.04000000000002,294.42,4.88,42.39,15.11,271.08,2.46,5.7,2.29,2.61,3.35,1.96,2.54,2230.2199999999998,1491.3,1514.62,2153.15,1776.96,2441.48,720.6,1956.88,601.42999999999995,2162.3000000000002,2361.13,"...",335.53,"...",422,419,407.13,391.67,446.66,486.3,0.97,1.39,0.77,6.07,1.76,9.1300000000000008,14.96,0.36,0.8,0.42,4258,385.67,250.95,631.24,717.98,460.3,3.11,1.75,2.12,178.75,938.13,792.5,872.5,977.5,3498.37,152.07,10230.89,2344.84,43949.67,33924.18,3962.21,1947.83,1043.26,25.31]
["2022M04","2022-04-01",true,"2022-04-01",{"$f":"INDEX(G757:BY757,$E$7)","v":925},{"$f":"INDEX(G757:BY757,$F$7)","v":103.41},103.41,105.78,102.68,101.78,310.85000000000002,302,6.53,32.200000000000003,16.29,243.44,2.46,5.85,2.29,3.24,4.09,3.11,2.5299999999999998,2094.61,1443.75,1643.39,2145.25,1682.74,2064.31,720.79,1947.51,579.45000000000005,2266.17,2275.7600000000002,"...",348.17,"...",431,429,409.06,402.38,427.31,495.28,0.96,1.46,0.91,5.97,1.87,9,14.99,0.35,0.81,0.43,4263.34,378.84,235.71,620.5,705.78,432.35,3.42,1.7,2.09,249.5,954,856,925,1202,3244.41,151.25,10161.379999999999,2380.41,42991.11,33132.74,4360.43,1936.86,965,24.55]
["2022M05","2022-05-01",true,"2022-05-01",{"$f":"INDEX(G758:BY758,$E$7)","v":707.5},{"$f":"INDEX(G758:BY758,$F$7)","v":110.1},110.1,112.37,108.32,109.6,371.86,280,8.14,29.17,16.68,248.79,2.37,5.74,2.27,2.99,3.71,2.87,2.38,1813.33,1482.95,1634.21,2146.29,1716.92,1811.19,724.09,1962.88,529.83000000000004,2218.4499999999998,2079.3000000000002,"...",344.84,"...",464,458,442.86,406.45,438.38,522.29,0.96,1.46,0.92,5.94,1.9,8.7100000000000009,15.13,0.35,0.8,0.43,4277.07,370.27,231.13,596.78,678.8,423.95,3.61,1.62,2.06,255,842.5,827.5,707.5,1170,2830.32,131.21,9377.15,2142.48,35769.39,28062.55,3751.48,1848.5,958.38,21.91]
["2022M06","2022-06-01",true,"2022-06-01",{"$f":"INDEX(G759:BY759,$E$7)","v":690},{"$f":"INDEX(G759:BY759,$F$7)","v":116.8},116.8,120.08,115.73,114.59,374.08,291.36,7.67,33.56,15.53,263.24,2.3199999999999998,6.03,2.29,2.96,3.51,3.27,2.11,1700.5,1607.14,1608.06,2146.19,1501.1,1554.5,737.06,1751.76,528.14,2000.53,1884.59,"...",335.71,"...",444,441,427.55,411.92,379.89,459.59,0.95,1.44,0.94,5.81,1.85,8.4600000000000009,14.86,0.35,0.79,0.42,4206.0600000000004,370.09,222.3,590.65,671.82,407.75,3.4,1.64,2.0299999999999998,287.5,783.75,730.13,690,1101.8800000000001,2563.44,130.74,9024.4599999999991,2066.38,31559.31,25658.63,3629.73,1836.57,956.59,21.56]
["2022M07","2022-07-01",true,"2022-07-01",{"$f":"INDEX(G760:BY760,$E$7)","v":601},{"$f":"INDEX(G760:BY760,$F$7)","v":105.08},105.08,108.92,106.48,99.85,402.2,269.08999999999997,7.26,51.33,18.88,344.93,2.2400000000000002,5.64,2.21,3.31,4.01,3.55,2.37,1540.53,1621.09,1581.28,2146.19,1056.6400000000001,1301.05,678.2,1533.4,535.54,1737.34,1556.87,"...",322.97000000000003,"...",418,412,405.67,411.09,316.69,382.5,0.89,1.53,0.84,5.73,1.72,8.4600000000000009,14.04,0.33,0.77,0.4,4268.3900000000003,356.48,217.76,574.6,653.55999999999995,399.42,2.89,1.56,1.78,320,784,736,601,1013,2408.42,108.57,7544.81,1985.2,25395.77,21481.89,3105.36,1732.74,869.25,19.079999999999998]
["2022M08","2022-08-01",true,"2022-08-01",{"$f":"INDEX(G761:BY761,$E$7)","v":591.25},{"$f":"INDEX(G761:BY761,$F$7)","v":95.97},95.97,98.6,97.75,91.57,406.97,274.62,8.7899999999999991,70.040000000000006,21.21,454.04,2.3199999999999998,5.92,2.42,3.37,4.21,3.54,2.36,1384.57,1625,1623.3,2146.11,1025.95,1173.04,671.11,1598.78,535.41999999999996,1638.85,1496.22,"...",289.83999999999997,"...",431,421,412.55,395.8,"...",382.86,0.88,1.67,0.93,5.57,1.84,8.5299999999999994,12.63,0.33,0.78,0.39,4356.6000000000004,354.52,220.19,574.46,653.4,403.88,2.74,1.46,1.61,320,749.38,703.75,591.25,888.75,2430.79,108.85,7981.84,2072.7199999999998,24647.48,22057.39,3587.57,1764.56,908.65,19.72]
["2022M09","2022-09-01",true,"2022-09-01",{"$f":"INDEX(G762:BY762,$E$7)","v":678},{"$f":"INDEX(G762:BY762,$F$7)","v":88.22},88.22,90.16,90.63,83.87,430.81,234.98,7.76,59.1,23.73,391.32,2.2999999999999998,5.9,2.46,3.33,4.49,3.15,2.36,1248.0999999999999,1641.67,1623.2,2146.13,909.32,1249.29,664.45,1548.32,536.54999999999995,1402.02,1304.75,"...",312.66000000000003,"...",439,428,423.36,392.24,"...",419.14,0.9,1.62,0.93,5.44,1.75,8.49,11.51,0.32,0.77,0.39,4146.96,346.85,208.21,542.98,617.59,381.91,2.59,1.32,1.48,320,752,708,678,731,2224.7600000000002,99.81,7746.01,1870.1,21124.04,22773.97,3124.97,1680.78,881.24,18.940000000000001]
["2022M10","2022-10-01",true,"2022-10-01",{"$f":"INDEX(G763:BY763,$E$7)","v":636.25},{"$f":"INDEX(G763:BY763,$F$7)","v":90.33},90.33,93.13,90.59,87.26,389.79,191.22,5.62,39.020000000000003,21.84,268.55,2.31,5.29,2.27,3.15,4.1500000000000004,2.83,2.46,1108.0999999999999,1619.05,1621.79,2146.1,888.99,1038.81,626,1575.9,542.15,1408.01,1359.15,"...",343.56,"...",431,420,411.62,409.08,"...",437.95,0.95,1.57,1.07,5.33,1.63,7.7,11.46,0.32,0.76,0.39,4325.16,343.98,202.13,540.63,614.91999999999996,370.76,2.2000000000000002,1.29,1.5,317.5,725,675,636.25,622.5,2255.54,92.56,7651.08,1999.86,19391.169999999998,22032.89,2967.21,1664.45,914.67,19.43]
["2022M11","2022-11-01",true,"2022-11-01",{"$f":"INDEX(G764:BY764,$E$7)","v":588.75},{"$f":"INDEX(G764:BY764,$F$7)","v":87.38},87.38,91.07,86.28,84.78,342.16,169.1,5.28,35.72,19.59,247.18,2.41,4.72,2.04,3.05,3.8,2.85,2.4900000000000002,1173.25,1639.29,1677.21,2146.14,945.74,1061.58,648.91999999999996,1651.6,518.67999999999995,1377.58,1347.28,"...",320.92,"...",440,430,417.5,421.21,"...",422.68,0.97,1.65,1.0900000000000001,5.07,1.54,6.54,11.46,0.33,0.79,0.41,4333.33,356.9,209.22,562.42999999999995,639.72,383.76,2.23,1.27,1.43,300,665.63,625,588.75,563.13,2350.7199999999998,93.34,8049.86,2099.9899999999998,21249.5,25562.7,2938.92,1725.07,989.05,21.02]
["2022M12","2022-12-01",true,"2022-12-01",{"$f":"INDEX(G765:BY765,$E$7)","v":519.38},{"$f":"INDEX(G765:BY765,$F$7)","v":78.069999999999993},78.069999999999993,80.900000000000006,76.78,76.52,379.23,215,5.5,36.04,20.58,252.12,2.5099999999999998,4.63,2.0499999999999998,2.95,4.04,2.42,2.39,1158.4100000000001,1670.45,1745.96,2146.1,940.39,1067.05,645.66999999999996,1409.24,571.15,1259.95,1233.8,"...",302.25,"...",467,457,446.39,432.35,"...",386.33,1.01,1.68,1.1000000000000001,4.71,1.55,6.1,11.46,0.35,0.81,0.42,4399.33,370.55,220.75,583.41999999999996,663.59,404.9,2.2200000000000002,1.35,1.54,300,625,584.38,519.38,513.75,2401.69,111.84,8375.4,2216.48,24172.37,28946.81,3129.48,1797.55,1010.95,23.33]
["2023M01","2023-01-01",true,"2023-01-01",{"$f":"INDEX(G766:BY766,$E$7)","v":443.75},{"$f":"INDEX(G766:BY766,$F$7)","v":80.41},80.41,83.09,80.03,78.11,317.99,172,3.27,20.18,20.190000000000001,149.38,2.62,4.5599999999999996,2.12,2.77,4.04,1.94,2.33,1078.5,1681.25,1779.84,1970.67,941.97,1060,626.59,1351.77,605.12,1223.58,1218.3399999999999,"...",302.77999999999997,"...",517,507,484.64,440.66,"...",380.36,1.07,1.68,1.0900000000000001,4.6500000000000004,1.54,6.11,11.46,0.35,0.8,0.42,4475.62,377.13,228.23,585.24,665.66,418.62,2.21,1.41,1.63,300,631,569.38,443.75,508.75,2501.8200000000002,122.23,9037.9500000000007,2201.2600000000002,28154.14,28194.61,3309.81,1897.71,1053.25,23.65]
["2023M02","2023-02-01",true,"2023-02-01",{"$f":"INDEX(G767:BY767,$E$7)","v":357.5},{"$f":"INDEX(G767:BY767,$F$7)","v":80.25},80.25,82.71,81.209999999999994,76.84,207.48,144.66999999999999,2.38,16.54,18.420000000000002,120.04,2.65,5.0599999999999996,2.29,2.7,3.96,1.86,2.29,1086.67,1750,1762.2,2042.62,949.98,1036.67,651.12,1243.01,605.27,1188.57,1158.5999999999999,"...",298.18,"...",492,482,468.95,448.28,311.88,394.75,1.1000000000000001,1.66,1.3,4.6500000000000004,1.53,6.62,11.06,0.35,0.81,0.45,4492.34,375.13,224.02,579.54,659.18,410.91,2.19,1.4,1.62,322.5,612.5,547.5,357.5,496.88,2416.1799999999998,127.6,8936.59,2093.06,26862.9,26727.95,3133.84,1854.54,958.85,21.92]
["2023M03","2023-03-01",true,"2023-03-01",{"$f":"INDEX(G768:BY768,$E$7)","v":313.5},{"$f":"INDEX(G768:BY768,$F$7)","v":76.47},76.47,78.53,77.52,73.37,187.23,136.84,2.2999999999999998,13.81,16.03,104.51,2.75,4.9000000000000004,2.35,2.69,3.82,1.85,2.4,1114.75,1750,1720.35,2100.41,972.06,1051.75,628.38,1113.19,580.70000000000005,1053.74,1075.05,"...",282.49,"...",476,468,460.91,444.64,284.68,369.86,1.1100000000000001,1.6,1.29,4.84,1.52,6.99,11,0.35,0.84,0.45,4525.66,374.68,222.6,581.45000000000005,661.36,408.29,2.1,1.36,1.58,345,606,537.5,313.5,453,2296.42,128.37,8856.31,2115.1799999999998,23999.96,23288.61,2967.46,1912.73,970.61,21.98]
["2023M04","2023-04-01",true,"2023-04-01",{"$f":"INDEX(G769:BY769,$E$7)","v":313.38},{"$f":"INDEX(G769:BY769,$F$7)","v":82.46},82.46,84.11,83.83,79.44,194.28,133.75,2.16,13.52,14.37,100.25,2.88,5.0599999999999996,2.5499999999999998,2.96,3.9,2.63,2.35,1073.95,1737.5,1755.34,2088.2600000000002,1005.24,1016.84,614.92999999999995,1029.97,546.73,1026.1400000000001,1034.83,"...",291.11,"...",501,490,482.88,455.1,277.16000000000003,378.18,1.1399999999999999,1.65,1.46,5.3,1.57,7.22,10.91,0.36,0.91,0.53,4586.58,383.81,223.11,596.4,678.36,409.24,2.1,1.36,1.54,345,637,550,313.38,407.5,2343.23,117.39,8809.42,2149.4299999999998,25793.75,23894.560000000001,2767.56,1999.77,1050.74,25.01]
["2023M05","2023-05-01",true,"2023-05-01",{"$f":"INDEX(G770:BY770,$E$7)","v":329.25},{"$f":"INDEX(G770:BY770,$F$7)","v":74.12},74.12,75.7,75.08,71.59,160.47999999999999,103,2.15,10.11,13.43,83.22,2.96,4.8499999999999996,2.7,2.71,3.43,2.4700000000000002,2.23,1047.69,1773.08,1787.31,2016.88,934.06,992.5,595,988.32,519.19000000000005,967.27,961.79,"...",268.14,"...",510,495,492.68,470.53,260.51,367.74,1.1100000000000001,1.61,1.41,5.31,1.54,7.06,10.91,0.36,0.94,0.56000000000000005,4786.75,380.52,217.21,598.16999999999996,680.38,398.4,2.0699999999999998,1.35,1.56,345,510,485.63,329.25,372.5,2268.6,105.15,8217.4699999999993,2083.6,25533.8,21970.39,2475.6999999999998,1992.13,1062.73,24.27]
["2023M06","2023-06-01",true,"2023-06-01",{"$f":"INDEX(G771:BY771,$E$7)","v":287.5},{"$f":"INDEX(G771:BY771,$F$7)","v":73.260000000000005},73.260000000000005,74.89,74.67,70.23,139.41999999999999,98.58,2.1800000000000002,10.35,12.68,84.31,3.17,4.57,2.91,2.69,3.23,2.76,2.09,1012.73,1850,1810.35,1971.27,816.97,927.95,591.89,1007.12,491.56,990.58,910.95,"...",266.87,"...",514,496,495.75,508.24,257,345.5,1.1000000000000001,1.59,1.4,5.01,1.47,6.27,10.36,0.35,0.91,0.54,5064.74,379.37,210.73,604.88,688.01,386.53,2.04,1.32,1.53,344.5,454.55,390,287.5,328,2184.75,113.45,8396.52,2122.89,27216.68,21233.279999999999,2375.4499999999998,1942.9,970.64,23.42]
["2023M07","2023-07-01",true,"2023-07-01",{"$f":"INDEX(G772:BY772,$E$7)","v":334.63},{"$f":"INDEX(G772:BY772,$F$7)","v":78.98},78.98,80.099999999999994,80.459999999999994,76.39,140.63,96.75,2.5499999999999998,9.5500000000000007,12.99,85.19,3.39,4.2699999999999996,2.81,2.4700000000000002,2.48,2.86,2.06,1047.3800000000001,1960.48,1879.02,2159.21,878.5,998.1,633.85,1135.74,517.23,1107.99,1038.8,"...",242.38,"...",547,524,533.45000000000005,502.76,249.85,345.5,1.1200000000000001,1.55,1.51,4.78,1.37,5.43,9.8000000000000007,0.36,0.85,0.52,5098.18,387.07,211.05,617.29,702.12,387.11,2.0499999999999998,1.3,1.49,342.5,458.75,392.25,334.63,341.25,2159.73,114.43,8476.68,2109.12,28743.14,21091.26,2404.65,1951.02,950.42,24.26]
["2023M08","2023-08-01",true,"2023-08-01",{"$f":"INDEX(G773:BY773,$E$7)","v":385.63},{"$f":"INDEX(G773:BY773,$F$7)","v":84.72},84.72,86.16,86.61,81.400000000000006,152.61000000000001,97.6,2.58,11.19,12.54,93.09,3.46,4.12,2.75,2.83,3.58,2.68,2.25,1099.0899999999999,2000,1882.62,2173.94,860.82,998.41,583.92999999999995,1126.53,514.55999999999995,1066.77,989.42,"...",207.61,"...",635,600,626,541.15,230.81,315.82,1.07,1.56,1.66,4.7300000000000004,1.42,5.67,9.0500000000000007,0.36,0.89,0.53,5295.79,381.89,205.61,608.72,692.37,377.13,2.11,1.29,1.47,346.25,528.75,450.63,385.63,353.13,2136.5700000000002,110.2,8349.1299999999992,2153.84,26074.87,20438.650000000001,2406.7199999999998,1918.7,925,23.44]
["2023M09","2023-09-01",true,"2023-09-01",{"$f":"INDEX(G774:BY774,$E$7)","v":380},{"$f":"INDEX(G774:BY774,$F$7)","v":92.22},92.22,94,93.08,89.58,162.47,99.85,2.64,11.55,12.21,95.23,3.61,4.05,2.73,2.85,3.64,2.65,2.25,1071.67,2050,1851.82,2106.2199999999998,829.6,957.64,619.04,1111.6300000000001,509.31,1047.44,894.81,"...",223.81,"...",620,587,609.9,594.37,230.55,314.68,1.04,1.56,1.77,4.9000000000000004,1.54,5.98,8.7100000000000009,0.35,0.94,0.57999999999999996,5437.42,374.01,201.54,594.25,675.91,369.68,2.16,1.42,1.55,347.5,527.9,461.5,380,352,2184.67,120.98,8276.7099999999991,2252.1,25573.93,19644.64,2495.5,1915.95,920.9,23.1]
["2023M10","2023-10-01",true,"2023-10-01",{"$f":"INDEX(G775:BY775,$E$7)","v":411.38},{"$f":"INDEX(G775:BY775,$F$7)","v":89.08},89.08,91.06,90.62,85.57,142.12,128.4,2.99,14.57,12.62,114.1,3.63,4.05,2.62,2.76,3.49,2.62,2.16,1046.43,2050,1832.74,1954.4,804.26,912.38,529.57000000000005,1133.8699999999999,511.73,1060.31,910.17,"...",230.7,"...",590,563,574.71,616.15,236.65,298.10000000000002,1.05,1.57,2.0299999999999998,4.9800000000000004,1.58,5.56,8.6,0.34,0.98,0.56999999999999995,5488.18,369.67,199,582.84,662.94,365.01,2.11,1.45,1.61,347.5,534.75,468.13,411.38,341.88,2192.21,118.97,7937.18,2133.7199999999998,24536.07,18281.23,2448.56,1916.25,891.9,22.38]
["2023M11","2023-11-01",true,"2023-11-01",{"$f":"INDEX(G776:BY776,$E$7)","v":385.5},{"$f":"INDEX(G776:BY776,$F$7)","v":81.349999999999994},81.349999999999994,83.18,83.45,77.430000000000007,126.82,109,2.71,14.49,12.72,110.37,4.03,4.3499999999999996,2.7,2.74,3.43,2.62,2.1800000000000002,1114.55,2050,1869.68,1891.89,830.47,967.5,553.04999999999995,1118.3900000000001,571.61,1039.32,943.6,"...",211.26,"...",598,573,574.59,629.41,241.03,283.55,1.08,1.55,2.06,4.88,1.67,5.25,"…",0.35,0.99,0.56999999999999995,5475.27,378.14,198.71,594.82000000000005,676.56,364.47,1.99,1.48,1.67,"…",535.63,462.63,385.5,331.88,2202.2600000000002,131.07,8189.59,2188.46,24167.86,17027.36,2543.61,1984.11,905.75,23.49]
["2023M12","2023-12-01",true,"2023-12-01",{"$f":"INDEX(G777:BY777,$E$7)","v":354},{"$f":"INDEX(G777:BY777,$F$7)","v":75.72},75.72,77.86,77.22,72.08,141.82,108.83,2.5299999999999998,11.51,14.44,95.17,4.21,4.6500000000000004,2.99,2.71,3.67,2.2799999999999998,2.19,1108.81,2050,1847.44,1940.09,813.51,966.19,547.42999999999995,1062.48,524.08000000000004,1009.98,944.03,"...",206.55,"...",644,610,629.59,632.9,255.03,291.12,1.08,1.57,1.9,4.79,1.63,5.31,"…",0.36,0.88,0.48,5461.78,382.03,206.71,606.61,689.97,379.15,2,1.46,1.66,152.5,563.75,447.5,354,311.88,2182.4299999999998,137.05000000000001,8399.94,2026.91,24600.26,16460.84,2502.39,2026.18,935.47,23.88]
["2024M01","2024-01-01",true,"2024-01-01",{"$f":"INDEX(G778:BY778,$E$7)","v":335.38},{"$f":"INDEX(G778:BY778,$F$7)","v":77.67},77.67,80.23,78.86,73.930000000000007,124.9,106.75,3.18,9.56,14.34,93.79,4.4000000000000004,4.47,3.26,2.66,4.01,1.76,2.2000000000000002,1130.57,2056,1787.36,1896.09,844.9,977.5,547.38,971.46,493.64,972.06,943.36,"...",198.62,"...",660,620,648.86,625.51,247.86,283.91000000000003,1.0900000000000001,1.61,1.67,5,1.57,5.29,"…",0.36,0.88,0.48,5533.84,381.71,203.71,608.62,692.26,373.65,2.0299999999999998,1.53,1.8,152.5,596.25,450.63,335.38,296.25,2192.8200000000002,135.82,8338.8799999999992,2086.12,25099.84,16103.83,2515.42,2034.04,925.86,22.92]
["2024M02","2024-02-01",{"$f":"B779>$C$8","v":true},{"$f":"IF(C779,B779,NA())","v":"2024-02-01"},{"$f":"INDEX(G779:BY779,$E$7)","v":351.25},{"$f":"INDEX(G779:BY779,$F$7)","v":80.55},80.55,83.76,81.180000000000007,76.7,124.22,105.19,1.72,8.15,13.64,68.88,5.56,4.5999999999999996,3.38,2.71,4.2699999999999996,1.62,2.23,1171.58,2025,1731.46,1809.43,856.93,1034.17,519.75,911.9,457.08,962.71,925.08,"...",189.13,"...",624,594,619.9,614.26,246.16,278.5,1.07,1.57,1.95,5.38,1.52,5.2,"…",0.35,0.92,0.5,5534.96,377.72,199.13,605.22,688.39,365.25,2.2000000000000002,1.56,2.02,152.5,583.80999999999995,454.38,351.25,289.38,2179.46,124.39,8304.9500000000007,2079.83,26104.1,16338.46,2360.09,2023.24,894.29,22.66]
["2024M03","2024-03-01",true,"2024-03-01",{"$f":"INDEX(G780:BY780,$E$7)","v":330},{"$f":"INDEX(G780:BY780,$F$7)","v":83.55},83.55,85.45,84.7,80.489999999999995,131.49,104.84,1.5,8.5500000000000007,13.19,67.81,7.09,4.6100000000000003,3.66,2.69,4.33,1.57,2.15,1287.8599999999999,1950,1725.23,1821.63,942.92,1176.9000000000001,487.49,964.95,441.29,1029.01,950.93,"...",190.57,"...",613,584,607.72,585.42999999999995,228.49,274.83,1.08,1.64,1.92,5.73,1.53,5.19,"…",0.35,0.88,0.48,5608.24,380.42,198.79,609,692.7,364.62,2.2000000000000002,1.65,2.39,152.5,617.5,449,330,300.5,2226.16,109.79,8689.1299999999992,2056.1999999999998,27450.46,17438.830000000002,2461.04,2158.0100000000002,908.75,24.52]
["2024M04","2024-04-01",true,"2024-04-01",{"$f":"INDEX(G781:BY781,$E$7)","v":320},{"$f":"INDEX(G781:BY781,$F$7)","v":88.01},88.01,90.05,89.39,84.59,134.97,104.89,1.6,9.09,11.88,70.63,9.74,5.27,4.2300000000000004,3.03,4.12,2.66,2.31,1425.23,1850,1701.83,1820.32,935.69,1290.23,477.3,958.56,428.86,1058.58,971.27,"...",191.65,"...",592,564,577.95000000000005,571.5,227.81,272.3,1.07,1.63,1.95,6.05,1.44,5.18,"…",0.35,0.87,0.45,5674.49,375.59,193.69,600.23,682.72,355.27,1.99,1.63,2.2799999999999998,152.5,545,442.5,320,305,2506.1,112.75,9464.43,2129.46,31774.5,18163.95,2732.74,2331.4499999999998,940.18,27.49]
["2024M05","2024-05-01",true,"2024-05-01",{"$f":"INDEX(G782:BY782,$E$7)","v":284.8},{"$f":"INDEX(G782:BY782,$F$7)","v":81.45},81.45,82,83.53,78.81,142.01,105.63,2.13,10.119999999999999,12.16,82.25,7.54,5.08,4.04,3.2,4.28,3.13,2.17,1401.74,1800,1718.56,1837.96,859.15,1196.0899999999999,490.22,988,478.8,1104.1099999999999,1005.73,"...",197.79,"...",628,593,606.47,567.97,253.16,289.42,1.08,1.42,2.2400000000000002,5.88,1.51,5.17,"…",0.35,0.83,0.42,5629.87,378.25,190.88,605.22,688.39,350.12,1.91,1.69,2.15,152.5,522,434.9,284.8,307,2564.54,118.88,10139.33,2220.81,32977.51,19586.98,2959.13,2351.13,1014.68,29.36]
["2024M06","2024-06-01",true,"2024-06-01",{"$f":"INDEX(G783:BY783,$E$7)","v":336.25},{"$f":"INDEX(G783:BY783,$F$7)","v":81.209999999999994},81.209999999999994,82.56,82.17,78.89,135.1,105.3,2.5099999999999998,10.87,12.13,90.4,8.27,5.48,4.5,3.22,4.16,3.36,2.14,1397.89,1812.5,1730,1809.62,873.67,1155.53,479.72,1010.68,480.7,1099.1199999999999,1043.05,"...",192.51,"...",632,595,613.29999999999995,561.63,230.61,265.55,1.06,1.0900000000000001,2.2599999999999998,5.85,1.4,5.0199999999999996,"…",0.35,0.83,0.43,5754.61,376.6,188.66,609.1,692.8,346.04,1.83,1.75,2.2599999999999998,152.5,543,473.75,336.25,310,2497.61,107.45,9648.17,2147.1,32032.7,17498.009999999998,2809.19,2326.44,985.08,29.58]
["2024M07","2024-07-01",true,"2024-07-01",{"$f":"INDEX(G784:BY784,$E$7)","v":342.5},{"$f":"INDEX(G784:BY784,$F$7)","v":83.26},83.26,85.3,83.94,80.540000000000006,137.55000000000001,105.31,2.08,10.35,12.49,82.85,7.09,5.67,4.7300000000000004,3.3,4.0999999999999996,3.59,2.2000000000000002,1474.35,1840,1739.14,1850.74,896.09,1365,469.63,1079.02,472.46,1118.33,1068.51,"...",177.43,"...",590,557,570.87,552.42999999999995,218.84,260.26,1.08,1.03,2.2999999999999998,6.19,1.33,5.1100000000000003,"…",0.35,0.83,0.43,6015.53,379.58,188.59,616.14,700.82,345.91,1.79,1.65,2.06,152.5,539.4,505.75,342.5,300.63,2349.13,106.85,9385.31,2106.94,31860.47,16334.88,2777.27,2398.1999999999998,978.8,29.77]
["2024M08","2024-08-01",true,"2024-08-01",{"$f":"INDEX(G785:BY785,$E$7)","v":342.5},{"$f":"INDEX(G785:BY785,$F$7)","v":78.12},78.12,80.86,77.95,75.55,145.76,106.21,1.99,12.37,13.32,92.02,6.88,5.76,4.7300000000000004,3.22,4.0199999999999996,3.46,2.2000000000000002,1618.64,1687.5,1733.37,1757.94,932.63,1480,400.13,1031.3800000000001,436.03,1080.0899999999999,1048.56,"...",170.32,"...",589,560,566.70000000000005,535.25,205.77,250.85,1.07,1.01,2.41,6.34,1.38,5.24,"…",0.36,0.79,0.41,5998.6,385.39,203.54,619.64,704.79,373.34,1.76,1.74,2.39,152.5,546,507.2,342.5,294,2343.67,99.91,8971.9599999999991,1994.63,31491.65,16292.12,2714.08,2470.15,945.36,28.53]
["2024M09","2024-09-01",true,"2024-09-01",{"$f":"INDEX(G786:BY786,$E$7)","v":337.5},{"$f":"INDEX(G786:BY786,$F$7)","v":72.42},72.42,74.290000000000006,73.430000000000007,69.55,139.19999999999999,106.07,2.25,11.78,12.97,92.14,6.52,6.12,5.33,3.27,4.09,3.61,2.1,1735.75,1525,1684.97,1770.68,982.83,1515,391.31,1043.81,435.74,1082.78,1068,"...",184.97,"...",580,556,564.25,540.46,219.21,269.69,1.07,1.03,2.5499999999999998,6.3,1.45,5.49,"…",0.36,0.8,0.45,6078.93,388.75,207.89,633.20000000000005,720.22,381.32,1.82,1.91,2.65,152.5,554.75,504.38,337.5,286.88,2449.92,92.83,9237.48,2000.31,31471.69,16076.74,2837.02,2570.5500000000002,966.7,30.13]
["2024M10","2024-10-01",true,"2024-10-01",{"$f":"INDEX(G787:BY787,$E$7)","v":374.75},{"$f":"INDEX(G787:BY787,$F$7)","v":73.97},73.97,75.66,74.650000000000006,71.599999999999994,146.63,106.81,2.21,12.92,12.54,96.73,6.66,6.1,4.8899999999999997,3.15,4.0599999999999996,3.31,2.0699999999999998,1728.38,1575,1638.57,1750.37,1077.25,1636.19,442.1,1094.8900000000001,421.63,1142.1400000000001,1205.71,"...",190.34,"...",515,499,504.81,529.84,233.34,272.85000000000002,1.05,1.03,2.6,6.06,1.48,5.6,"…",0.36,0.84,0.46,6166.26,381.71,198.99,625.73,711.72,364.98,1.84,2.0099999999999998,2.63,152.5,573.44000000000005,503.75,374.75,278.13,2595.58,101.39,9533.99,2034,32012.43,16765.8,3105.77,2690.08,998.91,32.42]
["2024M11","2024-11-01",true,"2024-11-01",{"$f":"INDEX(G788:BY788,$E$7)","v":352.3},{"$f":"INDEX(G788:BY788,$F$7)","v":72.290000000000006},72.290000000000006,74.400000000000006,72.790000000000006,69.69,142.12,106.82,2.1,13.93,12.82,100.45,7.89,6.72,4.9800000000000004,3.09,3.96,3.07,2.2400000000000002,1878.67,1700,1600.6,1733.86,1168.5899999999999,2015.31,435.64,1145.17,384.88,1242.92,1267,"...",201.33,"...",511,487,489.6,509.69,229.02,253.75,1.04,0.91,2.57,6.18,1.52,5.83,"…",0.35,0.84,0.45,6338.63,371.98,193.82,610.58000000000004,694.49,355.5,1.8,1.93,2.29,152.5,574.5,491,352.3,281,2582.19,100.5,9075.73,1987.53,29654.89,15723.06,3004.2,2651.13,965.53,31.09]
["2024M12","2024-12-01",true,"2024-12-01",{"$f":"INDEX(G789:BY789,$E$7)","v":352},{"$f":"INDEX(G789:BY789,$F$7)","v":72.31},72.31,73.83,73.31,69.790000000000006,129.81,105.47,3.02,13.86,12.64,111.15,10.32,7.57,5.22,2.96,4.1100000000000003,2.56,2.19,1973.24,1700,1597.92,1687.54,1189.73,2098.85,409.27,1063.6300000000001,376.39,1180.82,1222.5,"...",202.6,"...",527,500,501.94,495.67,230.28,252.17,1.04,0.83,2.7,6.23,1.42,5.84,"…",0.34,0.81,0.44,6458.25,366.49,193.31,605.94000000000005,689.21,354.58,1.76,1.99,2.38,152.5,568.33000000000004,477.5,352,292.5,2541.02,102.21,8916.32,1990.43,28864.99,15444.89,3034.16,2648.01,937.88,30.76]
["2025M01","2025-01-01",true,"2025-01-01",{"$f":"INDEX(G790:BY790,$E$7)","v":380.5},{"$f":"INDEX(G790:BY790,$F$7)","v":78.16},78.16,79.209999999999994,80.14,75.14,118.6,103.28,4.0999999999999996,14.66,13.19,128.43,10.75,7.81,5.41,2.78,4.08,2,2.2400000000000002,1978.4,1687.5,1580.81,1660.81,1070.31,1961.53,410.83,1047.6199999999999,368,1149.1300000000001,1207,"...",214.44,"...",478,459,464.17,447.27,230.58,254.09,1.02,1.1100000000000001,2.57,6.46,1.54,5.83,"…",0.34,0.8,0.4,6519.4,362.36,190.21,591.85,673.18,348.89,1.72,1.93,2.37,152.5,582.70000000000005,478,380.5,302,2573.4,99.58,8991.41,1921.36,29612.36,15394.14,2818.96,2709.69,949.23,30.41]
["2025M02","2025-02-01",true,"2025-02-01",{"$f":"INDEX(G791:BY791,$E$7)","v":436.5},{"$f":"INDEX(G791:BY791,$F$7)","v":73.819999999999993},73.819999999999993,75.16,74.97,71.33,106.93,100.41,4.22,15.34,12.78,132.86000000000001,9.86,9.0500000000000007,5.81,2.69,4,1.8,2.25,1990,1650,1592.38,1664.06,1067.27,1947.46,412.15,1068.51,358.13,1159.0999999999999,1220,"...",220.88,"...",437,424,419.06,401.7,243.51,264.61,1.03,1.25,1.91,6.62,1.63,5.65,"…",0.34,0.82,0.42,6735.77,364.46,196.09,600.57000000000005,683.1,359.67,1.72,2.0099999999999998,2.41,152.5,603.75,480.63,436.5,318.75,2657.6,105.08,9330.6,1956.55,31832.959999999999,15288.09,2800.14,2894.73,978.25,32.15]
["2025M03","2025-03-01",true,"2025-03-01",{"$f":"INDEX(G792:BY792,$E$7)","v":394.5},{"$f":"INDEX(G792:BY792,$F$7)","v":70.7},70.7,72.569999999999993,71.709999999999994,67.819999999999993,103.97,97.99,4.13,13.24,12.55,121.55,8.08,8.92,5.69,2.69,4.07,1.77,2.2200000000000002,2356,1550,1644.69,1675.59,1067.5999999999999,2063.59,401.11,1011.43,368.75,1193.0899999999999,1232.5,"...",207.41,"...",425,410,404.11,378.42,227.54,255.37,1.08,1.18,1.44,6.77,1.63,5.61,"…",0.35,0.82,0.42,6812.98,378.32,199.65,618.63,703.65,366.21,1.71,1.98,2.36,152.5,615.13,478.5,394.5,336.25,2658.29,100.1,9739.68,2033.21,34047.870000000003,16065.69,2889.29,2983.25,980.05,33.19]
["2025M04","2025-04-01",true,"2025-04-01",{"$f":"INDEX(G793:BY793,$E$7)","v":386.88},{"$f":"INDEX(G793:BY793,$F$7)","v":65.91},65.91,67.75,66.89,63.08,98.61,95.56,3.4,11.59,12.68,104.98,8.15,8.64,5.43,2.91,3.96,2.65,2.11,2483,1375,1681.15,1679.03,994.37,2090.39,407.6,1119.53,369.38,1256.48,1225,"...",215,"...",415,401,396.89,377.75,219.58,249.58,1.1200000000000001,1.1000000000000001,1.41,6.71,1.74,5.89,"…",0.37,0.83,0.4,6870.88,393.09,206.64,630.17999999999995,716.78,379.02,1.73,1.71,2.13,152.5,635,496,386.88,351.88,2371.6,97.24,9176.7999999999993,1903.46,32565.05,15113.29,2621.55,3217.64,958.81,32.229999999999997]
["2025M05","2025-05-01",true,"2025-05-01",{"$f":"INDEX(G794:BY794,$E$7)","v":392},{"$f":"INDEX(G794:BY794,$F$7)","v":62.75},62.75,64.209999999999994,63.01,61.03,104.41,94.33,3.12,11.66,12.32,101.62,8.99,8.77,5.24,3.02,3.89,3.25,1.91,2766.8,1312.5,1663.54,1686.86,907.58,2002.84,414.11,1163.05,358,1241.1400000000001,1208,"...",203.87,"...",431,416,405.45,379.25,221.27,237,1.1399999999999999,1.0900000000000001,1.38,6.62,1.78,6.08,"…",0.37,0.81,0.39,6924.04,394.91,205.72,640.39,728.39,377.34,1.72,1.7,2.19,152.5,669.2,541.5,392,362.5,2448.79,96.97,9532.98,1957.75,31981.17,15345.79,2644.37,3309.49,979.5,32.76]
["2025M06","2025-06-01",true,"2025-06-01",{"$f":"INDEX(G795:BY795,$E$7)","v":420.5},{"$f":"INDEX(G795:BY795,$F$7)","v":69.150000000000006},69.150000000000006,71.45,68.5,67.489999999999995,109.03,93.78,3.02,12.37,12.17,103.74,8.4,8.01,4.33,2.99,3.74,3.22,2,2698.75,1300,1688.19,1697.45,935.39,1859.78,415.66,1177.97,353.13,1252.26,1196.25,"...",196.07,"...",419,408,393.35,377.16,217.31,240.05,1.1599999999999999,0.92,1.36,6.67,1.78,6.4,"…",0.38,0.78,0.37,6986.51,403.13,205.95,649.4,738.64,377.76,1.73,1.61,2.16,152.5,715.38,641.25,420.5,363.13,2525.96,92.33,9835.07,1973.86,32544.03,15003.11,2654.65,3352.66,1251.48,36.01]
["2025M07","2025-07-01",true,"2025-07-01",{"$f":"INDEX(G796:BY796,$E$7)","v":496},{"$f":"INDEX(G796:BY796,$F$7)","v":69.19},69.19,70.95,69.23,67.39,112.9,93.64,3.19,11.62,11.91,102.08,7.37,7.18,3.69,3.02,3.8,3.22,2.0499999999999998,2841,1250,1722.4,1727.31,976.38,2096.88,410.13,1306.5999999999999,335,1202.3699999999999,1213.75,"...",191.99,"...",392,382,376.05,370.63,210.59,234.96,1.1499999999999999,1.01,1.52,6.72,1.78,6.33,"…",0.38,0.8,0.37,7025.3,408.91,202.67,647.29,736.24,371.74,1.74,1.68,2.23,152.5,736,655,496,362.5,2606.37,97.26,9770.58,1993.17,33610.26,15034.02,2762.56,3340.15,1390.99,37.700000000000003]
["2025M08","2025-08-01",true,"2025-08-01",{"$f":"INDEX(G797:BY797,$E$7)","v":507.7},{"$f":"INDEX(G797:BY797,$F$7)","v":66.72},66.72,68.2,67.87,64.08,112.15,93.29,2.91,11.15,11.79,96.33,7.6,8.08,4.3899999999999997,3.04,3.98,3,2.14,2742.2,1250,1743.02,1664.67,1026.1199999999999,2264,407,1244.55,354.38,1212.5999999999999,1273.75,"...",185.49,"...",375,363,357.85,378.8,200.35,231.14,1.1200000000000001,1.02,1.28,6.86,1.67,6.24,"…",0.38,0.81,0.37,7054.14,407.19,201.56,644.12,732.64,369.7,1.73,1.71,2.15,152.5,795.1,662.9,507.7,356.5,2597.34,99.74,9669.56,1946.67,33833.760000000002,14949.25,2789.15,3368.03,1342.53,38.19]
["2025M09",{"$f":"EDATE(B797,1)","v":"2025-09-01"},true,"2025-09-01",{"$f":"INDEX(G798:BY798,$E$7)","v":461.13},{"$f":"INDEX(G798:BY798,$F$7)","v":66.459999999999994},66.459999999999994,67.95,67.75,63.67,106.32,92.27,2.97,11.12,11.47,96.72,7.03,8.83,4.66,2.94,4.01,2.72,2.08,2596.75,1235,1768.92,1609.75,1036.74,2414.17,403.96,1159.27,357.5,1267.98,1312.09,"...",197.38,"...",374,367,355.19,371.5,206.96,233.76,1.1499999999999999,1.02,1.29,6.9,1.74,6.24,"…",0.38,0.79,0.35,6949.32,410.66,201.3,647.1,736.02,369.23,1.72,1.74,2.11,152.5,780.63,664.38,461.13,352.5,2653.32,103.28,9983.7900000000009,1954.98,34483.910000000003,15105.64,2932.96,3667.68,1434.91,42.82]
["2025M10","2025-10-01",true,"2025-10-01",{"$f":"INDEX(G799:BY799,$E$7)","v":394.4},{"$f":"INDEX(G799:BY799,$F$7)","v":63.04},63.04,64.650000000000006,64.3,60.17,107.5,91.58,3.2,10.89,11.1,98.11,5.95,8.9,4.74,3.01,3.94,2.86,2.23,2547.1999999999998,1200,1768.92,1628.32,1038.0899999999999,2273.04,403.75,1132.1500000000001,356,1264.23,1363,"...",198.13,"...",356,351,335.91,365.6,209.33,230.78,1.1299999999999999,1.1299999999999999,1.05,7.09,1.72,6.33,"…",0.38,0.77,0.34,6929.76,407.33,196.65,639.76,727.68,360.69,1.68,1.71,2,152.5,754,658.5,394.4,352,2793.09,103.53,10739.91,1967.54,36011.919999999998,15092.12,3152,4058.33,1615.55,49.44]
["2025M11","2025-11-01",true,"2025-11-01",{"$f":"INDEX(G800:BY800,$E$7)","v":409.25},{"$f":"INDEX(G800:BY800,$F$7)","v":62.34},62.34,63.61,63.83,59.57,112.6,91.55,3.79,10.42,11.15,103.13,5.61,9.0500000000000007,4.74,2.99,3.96,2.7,2.27,2439.5,1200,1794.06,1678.18,983.4,2153.35,445.83,1128.3699999999999,411.25,1259.25,1360,"...",202.02,"...",368,362,338.5,359.8,225.19,245.85,1.1100000000000001,1.1599999999999999,0.86,7.51,1.77,6.45,"…",0.38,0.74,0.32,6838.56,404.43,191.82,628.89,715.31,351.84,1.66,1.71,2.0299999999999998,152.5,708.25,636.25,409.25,353.75,2819.06,102.48,10812.03,1998.48,36963.22,14670.77,3176.84,4087.19,1564.79,50.43]
["2025M12","2025-12-01",true,"2025-12-01",{"$f":"INDEX(G801:BY801,$E$7)","v":392.5},{"$f":"INDEX(G801:BY801,$F$7)","v":60.88},60.88,62.72,61.98,57.94,107.67,90.88,4.25,9.48,11.32,104.38,5.78,8.4,4.2,2.88,3.95,2.42,2.2599999999999998,2323,1200,1825.24,1621,980.12,1992.98,440,1115.67,398.75,1258.25,1352,"...",205.7,"...",424,414,389.44,351.91,223.17,242.8,1.1000000000000001,1.1599999999999999,0.92,7.38,1.78,6.37,"…",0.38,0.73,0.32,6923.98,409.96,190.94,641.49,729.65,350.24,1.63,1.74,2.06,152.5,627.5,538.5,392.5,358.33,2875.53,104.59,11785.25,1939.79,41219.519999999997,14883.99,3167.87,4309.2299999999996,1893.43,62.34]
["2026M01","2026-01-01",true,"2026-01-01",{"$f":"INDEX(G802:BY802,$E$7)","v":415.4},{"$f":"INDEX(G802:BY802,$F$7)","v":63.65},63.65,66.77,63.91,60.28,109.78,90.56,7.58,11.76,11.49,155.76,4.97,8.02,4.24,2.73,3.79,2.12,2.2599999999999998,2197.02,1206.25,1820.21,1722.6,1004.66,2125.46,424.5,1153.54,386,1223.32,1441,"...",204.49,"...",408,402,382.86,351.2,217.65,249.9,1.1200000000000001,1.2,1.1100000000000001,7.97,1.75,6.57,"…",0.38,0.74,0.32,6955.13,410.83,189.99,647.86,736.89,348.49,1.64,1.84,2.14,152.5,619.20000000000005,529.20000000000005,415.4,366,3141.89,105.53,13012,1994.54,49538.44,17768.5,3212.68,4752.75,2433.83,92.06]
["2026M02","2026-02-01",true,"2026-02-01",{"$f":"INDEX(G803:BY803,$E$7)","v":472},{"$f":"INDEX(G803:BY803,$F$7)","v":68.010000000000005},68.010000000000005,71.11,68.36,64.569999999999993,118.37,91.21,3.61,11.24,11.32,104.99,3.59,7.08,3.96,2.7,3.76,2.0099999999999998,2.34,2259.13,1237.5,1840.32,1799.75,1039.47,2295.12,459.38,1281.96,390.63,1275.21,1445,"...",209.59,"...",409,404,385.11,349.14,232.35,257.55,1.1399999999999999,1.21,0.94,8.1199999999999992,1.79,6.52,"…",0.39,0.7,0.31,6782.93,413.91,191.88,651.12,740.6,351.95,1.63,1.93,2.2599999999999998,152.5,626.5,536.25,472,372.5,3065.19,98.84,12951.35,1917.43,48694.34,17173.099999999999,3323.71,5019.97,2137.33,81.95]
["2026M03","2026-03-01",true,"2026-03-01",{"$f":"INDEX(G804:BY804,$E$7)","v":725.63},{"$f":"INDEX(G804:BY804,$F$7)","v":95.58},95.58,103.69,91.88,91.16,138.6,93.84,3.06,17.91,11.42,130.01,3.24,7.37,3.9,2.69,3.68,2.08,2.3199999999999998,2349,1250,1836.55,1682.22,1108.6099999999999,2574.02,472.5,1493.09,403.75,1303.9000000000001,1465,"...",212.69,"...",381,379,365.32,345.78,247.4,276,1.1100000000000001,1.21,0.97,8.2100000000000009,1.66,6.54,"…",0.38,0.74,0.33,6769.91,404.46,187.61,639.09,726.92,344.12,1.7,1.95,2.39,152.5,658.25,558.13,725.63,380.63,3372.95,104.45,12528.71,1878.19,47323.68,17076.29,3182.26,4855.54,2046.01,77.88]
["2026M04","2026-04-01",true,"2026-04-01",{"$f":"INDEX(G805:BY805,$E$7)","v":856.88},{"$f":"INDEX(G805:BY805,$F$7)","v":103.91},103.91,120.42,92.69,98.63,130.91999999999999,94.78,2.77,15.41,15.65,117.44,3.4,7.3,3.63,2.83,3.8,2.37,2.3199999999999998,2331.5,1250,1946.18,1906.33,1146.2,2606.4899999999998,462.5,1643.42,416,1344.7,1485,"...",214,"...",403,399,385.23,352.85,246.48,282,1.1200000000000001,1.1499999999999999,0.95,8.2100000000000009,1.75,7.11,"…",0.38,0.77,0.32,"…",409.19,187.02,644.03,732.53,343.04,1.9,2.06,2.5099999999999998,152.5,725.25,658.13,856.88,401.25,3599.85,106.05,12950.96,1929.85,48805.89,17961.599999999999,3363.81,4721.42,2027.66,75.86]
["2026M05","2026-05-01",true,"2026-05-01",{"$f":"INDEX(G806:BY806,$E$7)","v":770.5},{"$f":"INDEX(G806:BY806,$F$7)","v":100.43},100.43,107.54,94.67,99.09,136.86000000000001,95.56,2.93,16.170000000000002,15.77,123.16,4.16,6.95,3.67,3.02,3.68,3.19,2.1800000000000002,2244,1250,2044.75,1836.75,1139.94,2416.34,474.17,1775.26,420.83,1472.53,1505,"...",216.17,"...",440,435,420.19,376.33,259.54000000000002,303,1.1399999999999999,1.1200000000000001,0.92,7.95,1.86,7.28,"…",0.38,0.79,0.34,"…",408.77,188.28,646.41999999999996,735.26,345.34,2.0299999999999998,2.21,2.69,152.5,769.5,713.5,770.5,405,3666.1,108.64,13543.19,1991.48,53562.79,18805.77,3482.3,4587.21,1998.39,78.010000000000005]

{"sheet":"Misc Forms","index":22,"n_rows":71,"n_cols":15,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["          ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE('Monthly Prices'!G8:BY8)","v":"Crude oil, average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crude oil, Brent"]
[null,null,null,null,null,null,{"$f":"TRANSPOSE(InputC!J3:AZ3)","v":"Legacy Data Centers - High Cost"},null,null,null,null,null,null,null,"Crude oil, Dubai"]
[null,null,null,null,null,null,"Legacy Data Centers - Low Cost",null,null,null,null,null,null,null,"Crude oil, WTI"]
[null,null,null,null,null,null,"Legacy Data Centers - Computer Room Air Conditioning",null,null,null,null,null,null,null,"Coal, Australian"]
[null,null,null,null,null,null,"Legacy Data Centers - Hot/Cold Aisle Containment",null,null,null,null,null,null,null,"Coal, South African **"]
[null,null,null,null,null,null,"Legacy Data Centers - Chilled Water Central Loops",null,null,null,null,null,null,null,"Natural gas, US"]
[null,null,null,null,null,null,"Early AI Date Centers - High Cost",null,null,null,null,null,null,null,"Natural gas, Europe"]
[null,null,null,null,null,null,"Early AI Date Centers - Low Cost",null,null,null,null,null,null,null,"Liquefied natural gas, Japan"]
[null,null,null,null,null,null,"Early AI Date Centers - Single Phase Direct to Liquid Cooling",null,null,null,null,null,null,null,"Natural gas index"]
[null,null,null,null,null,null,"Early AI Date Centers - Coolant Distribution Units",null,null,null,null,null,null,null,"Cocoa"]
[null,null,null,null,null,null,"Early AI Date Centers - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,null,null,"Coffee, Arabica"]
[null,null,null,null,null,null,"Modern AI Factories - High Cost",null,null,null,null,null,null,null,"Coffee, Robusta"]
[null,null,null,null,null,null,"Modern AI Factories - Low Cost",null,null,null,null,null,null,null,"Tea, avg 3 auctions"]
[null,null,null,null,null,null,"Modern AI Factories - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,null,"Tea, Colombo"]
[null,null,null,null,null,null,"Modern AI Factories - Coolant Distribution Units (CDUs)",null,null,null,null,null,null,null,"Tea, Kolkata"]
[null,null,null,null,null,null,"Modern AI Factories - Hybrid Air-Liquid Infrastructure",null,null,null,null,null,null,null,"Tea, Mombasa"]
[null,null,null,null,null,null,"Next-Gen Superclusters - High Cost",null,null,null,null,null,null,null,"Coconut oil"]
[null,null,null,null,null,null,"Next-Gen Superclusters - Low Cost",null,null,null,null,null,null,null,"Groundnuts"]
[null,null,null,null,null,null,"Next-Gen Superclusters - Chiller-Less Dry Cooling",null,null,null,null,null,null,null,"Fish meal"]
[null,null,null,null,null,null,"Next-Gen Superclusters - High -Impedance Dielectric Coolants",null,null,null,null,null,null,null,"Groundnut oil **"]
[null,null,null,null,null,null,"Next-Gen Superclusters - AI-Driven Grid Balance Cooling",null,null,null,null,null,null,null,"Palm oil"]
[null,null,null,null,null,null,"Specialized Inference Farms - High Cost",null,null,null,null,null,null,null,"Palm kernel oil"]
[null,null,null,null,null,null,"Specialized Inference Farms - Low Cost",null,null,null,null,null,null,null,"Soybeans"]
[null,null,null,null,null,null,"Specialized Inference Farms - Chassis-Level Immersion Cooling",null,null,null,null,null,null,null,"Soybean oil"]
[null,null,null,null,null,null,"Specialized Inference Farms - Open-Tank-Phase Immersion",null,null,null,null,null,null,null,"Soybean meal"]
[null,null,null,null,null,null,"Specialized Inference Farms - Liquid-to-Air (L2A) Sidecars",null,null,null,null,null,null,null,"Rapeseed oil"]
[null,null,null,null,null,null,"NVIDIA Hopper (H200) - High Cost",null,null,null,null,null,null,null,"Sunflower oil"]
[null,null,null,null,null,null,"NVIDIA Hopper (H200) - Low Cost",null,null,null,null,null,null,null,"Barley"]
[null,null,null,null,null,null,"NVIDIA Hopper (H200) - Hyrid Air",null,null,null,null,null,null,null,"Maize"]
[null,null,null,null,null,null,"NVIDIA Hopper (H200) - Fluid-Assisted",null,null,null,null,null,null,null,"Sorghum"]
[null,null,null,null,null,null,"NVIDIA Hopper (H200) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,null,"Rice, Thai 5% "]
[null,null,null,null,null,null,"NVIDIA Hopper (H200) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,null,"Rice, Thai 25% "]
[null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - High  Cost",null,null,null,null,null,null,null,"Rice, Thai A.1"]
[null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Low Cost",null,null,null,null,null,null,null,"Rice, Viet Namese 5%"]
[null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - 90% Direct-to-Chip Liquid",null,null,null,null,null,null,null,"Wheat, US SRW"]
[null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,null,"Wheat, US HRW"]
[null,null,null,null,null,null,"NVIDIA Blackwell (GB300 / B300) - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,null,"Banana, Europe"]
[null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - High Cost",null,null,null,null,null,null,null,"Banana, US"]
[null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Low Cost",null,null,null,null,null,null,null,"Orange"]
[null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - 45 C Warm-Water Closed-Loop Liquid",null,null,null,null,null,null,null,"Beef **"]
[null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Single Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,null,"Chicken **"]
[null,null,null,null,null,null,"NVIDIA Vera Rubin NVL72 - Double Phase Direct-to-Chip Liquid Cooling",null,null,null,null,null,null,null,"Lamb **"]
[null,null,null,null,null,null,"NVIDA Vera Alternative  Scenario (Full Description Copied from ___)",null,null,null,null,null,null,null,"Shrimps, Mexican"]
[null,null,null,null,null,null,"NVIDA Blackwell Alternative  Scenario (Full Description Copied from ___)",null,null,null,null,null,null,null,"Sugar, EU"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sugar, US"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sugar, world"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tobacco, US import u.v."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Logs, Cameroon"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Logs, Malaysian"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sawnwood, Cameroon"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sawnwood, Malaysian"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plywood"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotton, A Index"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rubber, TSR20 **"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rubber, RSS3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phosphate rock"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TSP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urea "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potassium chloride **"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aluminum"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iron ore, cfr spot"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copper"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lead"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tin"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nickel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zinc"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gold"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platinum"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Silver"]